BUSINESS BANCORP /CA/
10SB12G/A, 2000-11-13
NATIONAL COMMERCIAL BANKS
Previous: WAVESPLITTER TECHNOLOGIES INC, S-1/A, EX-23.1, 2000-11-13
Next: EQUITY INVESTOR FD S&P INDUST PORT 2000 SER G DAF, 487, 2000-11-13



<PAGE>

                   U. S. SECURITIES AND EXCHANGE COMMISSION
                            Washington, D.C. 20549

                          ___________________________

                                 FORM 10-SB/A3


                General Form for Registration of Securities of
                            Small Business Issuers
       Under Section 12(b) or (g) of the Securities Exchange Act of 1934


                               BUSINESS BANCORP
                               ----------------
          (Name of Small Business Issuer as specified in its charter)


                 California                                 330884369
---------------------------------------------    -------------------------------
          (State of Incorporation)                        (I.R.S. Employer
                                                       Identification Number)

         140 South Arrowhead Avenue
         San Bernardino, California                             92408
---------------------------------------------    -------------------------------
  (Address of Principal Executive Offices)                    (Zip Code)

Issuer's telephone number, including area code:  (909) 888-2265

Securities registered pursuant to Section 12(b) of the Act:  None

Securities registered pursuant to Section 12(g) of the Act:

                          Common Stock, No Par Value
                          --------------------------
                              (Title of Class)
<PAGE>

                               TABLE OF CONTENTS
                               -----------------

<TABLE>
<S>                                                                               <C>
PART I..............................................................................    1

       Item 1.  Description of Business.............................................    1

       Item 2.  Management's Discussion and Analysis of Financial Condition
                     and Results of Operations......................................   14

       Item 3.  Description of Property.............................................   54

       Item 4.  Security Ownership of Certain Beneficial Owners and Management......   55

       Item 5.  Directors, Executive Officers, Promoters and Control Persons........   55

       Item 6.  Executive Compensation..............................................   59

       Item 7.  Certain Relationships and Related Transactions......................   62

       Item 8.  Description of Securities...........................................   63


PART II.............................................................................   64

       Item 1.  Market Price of and Dividends on the Registrant's Common
                     Equity and Other Shareholder Matters...........................   64

       Item 2.  Legal Proceedings...................................................   65

       Item 3.  Changes in and Disagreements with Accountants.......................   65

       Item 4.  Recent Sales of Unregistered Securities.............................   65

       Item 5.  Indemnification of Directors and Officers...........................   66

PART F/S  (FINANCIAL STATEMENTS)....................................................   68

PART III............................................................................   70

       Item 1.  Index to Exhibits...................................................   70

       Item 2.  Description of Exhibits.............................................   70

SIGNATURES..........................................................................   71
</TABLE>

                                       i
<PAGE>

                                    PART I
                                    ------

Item 1.  Description of Business
--------------------------------

The Company

     Business Bancorp (the "Company") is a California corporation registered as
a bank holding company under the Bank Holding Company Act of 1956, as amended
(the "BHC Act"), and is headquartered in San Bernardino, California. The Company
was incorporated in October, 1999 and acquired all of the outstanding shares of
Business Bank of California (the "Bank") in January, 2000.  The Company's
principal subsidiary is the Bank. The Company exists primarily for the purpose
of holding the stock of this subsidiary and of such other subsidiaries as it may
acquire or establish.

     The Company's principal source of income will initially be dividends from
the Bank, but the Company intends to explore alternative sources of income in
the future.  The expenditures of the Company, including (but not limited to) the
payment of dividends to stockholders, if and when declared by the Board of
Directors, and the cost of servicing debt will generally be paid from such
payments made to the Company by the Bank.  At June 30, 2000, the Company had
consolidated assets of $255.4 million, deposits of $192.6 million and
stockholders' equity of $20.0 million.

     The Company's strategic goal is to increase shareholder and franchise value
by continuing to grow the Bank's business in its current markets in Southern
California through the opening of de novo branches or the acquisition of other
existing institutions or branches.  As of the date hereof, the Company has not
identified any additional institutions or branches to be acquired, and there can
be no assurance that the Company will be able to identify any suitable
acquisition candidates in the future or, should suitable acquisition candidates
be identified, there can be no assurance that the Company will be able to
consummate such acquisitions.  See "Risk Factors -- Risks Related to Growth."

     In the fourth quarter of 2000 the Company intends to file an application
for listing of its common stock on Nasdaq's SmallCap Market. The Company
believes that by filing this Registration Statement and becoming subject to the
periodic reporting requirements of the Securities Exchange Act of 1934, as
amended, and by having its securities quoted for trading on Nasdaq's SmallCap
Market, the liquidity of the Company's stock will be enhanced, both enabling
shareholders to buy and sell the Company's securities in a more active trading
market and making it more likely that the Company will be able to use its common
stock for any future acquisitions which the Company may seek to pursue, although
no such future acquisitions have been identified to date. In addition, there can
be no assurance that the Company's common stock will be approved for quotation
on the Nasdaq SmallCap Market, or that even if the listing is approved, that a
more liquid trading market for the common stock will develop, or if developed,
will continue. See "Risk Factors -- Limited Prior Market for Common Stock and
Possible Volatility of Stock Price."

The Bank

     Business Bank of California is a California state-chartered commercial bank
which was incorporated under the laws of the State of California on June 15,
1983, and opened for business in April, 1984.  The Bank's Administrative Office
is located at 140 South Arrowhead Avenue, San Bernardino, California 92408.  The
Bank is an insured bank under the Federal Deposit Insurance Act up to the
maximum limits thereof.  The Bank is not a member of the Federal Reserve System.
At June 30, 2000, the Bank had approximately $255.1 million in assets, $134.3
million in loans and $202.3 million in deposits.  The Bank was originally
incorporated under the name Bank of San Bernardino and changed its name to
Business Bank of California in August, 1996.

     The Bank currently operates its main office in San Bernardino, which was
established in 1984, and seven additional branch offices.  The Bank's branch
offices are located in the following communities: City of San Bernardino (opened
December 1986), Corona (opened August 1994), Redlands (opened October 1996),
Hesperia (acquired December 1997), Phelan (acquired December 1997), Ontario
(opened August 1999) and Hemet (acquired August 2000).  All of the Bank's
offices are located in the counties of Riverside and San Bernardino, in an area
of Southern California commonly known as the "Inland Empire."

                                       1
<PAGE>

     In December, 1997 the Bank completed the acquisition of the assets of High
Desert National Bank, a two-branch national bank located in Hesperia, California
(the Bank's current Hesperia and Phelan branch offices) for a purchase price of
approximately $3.8 million.  In August 2000 the Bank completed the acquisition
of Valley Merchants Bank, N.A. ("VMB"), a national banking association (the
Bank's current Hemet branch office for a purchase price of approximately $12.2
million).  See "Recent Developments".

     The Bank has experienced steady balance sheet growth in the past several
years, including growth in total assets from $152.5 million at December 31, 1997
to $225.1 million at December 31, 1999, an increase of approximately 47.6%, and
additional growth to $255.1 million at June 30, 2000, representing an additional
increase of approximately 13.3%.  Deposits increased from $136.7 million at
December 31, 1997 to $186.8 million at December 31, 1999, an increase of
approximately 36.7%, and deposits further increased to $202.3 at June 30, 2000,
an additional increase of approximately 8.3%.  This growth in the Bank's balance
sheet has been generated both internally, primarily through increased deposits
and loans as a result of increased marketing and focus on sales training, and
through the acquisition and opening of new branch offices.  The Bank's earnings
increased from $1.86 million or $.97 per share in 1998 to $1.94 million or $ .99
per share in 1999.  Earnings for the six months ended June 30, 2000 were $1.3
million or $ .55 per share.

     The Bank is a community bank conducting a general commercial banking
business. Each of its branch offices is a full service office offering a wide
range of commercial banking services. The Bank provides numerous deposit
products, including demand deposit accounts, Money Market accounts, savings and
Super Now accounts, time certificates of deposit and fixed rate, fixed maturity
installment savings. The Bank makes various types of commercial, installment and
real estate loans, including the origination of government-guaranteed Small
Business Administration Loans ("SBA Loans"). In addition, the Bank provides safe
deposit, collection, travelers checks, notary public and other customary non-
deposit banking services. The Bank also offers electronic "home banking" through
its " EZ Banker" program and maintains an Internet web site
(www.businessbank.com) for its customers. Other services offered include ATM
machines located at branch offices, customer access to an ATM network, and
armored carrier and courier services. The Bank does not offer trust services.

Recent Developments

     On August 31, 2000, the Bank completed the acquisition of VMB.  At June 30,
2000, VMB had total assets of $58.6 million and total deposits of $50.8 million.
The acquisition was accomplished in a two step process.  In the first step, the
"Consolidation," BBOC Interim Bank, a California banking corporation formed as a
wholly owned subsidiary of the Bank for the sole purpose of facilitating the
acquisition ("Consolidation Sub"), was consolidated with and into VMB.  In the
second step, which occurred immediately after the  effectiveness of the
Consolidation, the consolidated VMB was merged with and into the Bank, with the
Bank being the surviving bank in the merger. The Bank paid consideration of
$22.69 per share, or an aggregate of approximately $12.2 million (the "merger
consideration"), for the issued and outstanding shares of VMB. The determination
of the merger consideration was based upon arms length negotiations between the
parties. VMB's sole office, in Hemet, in the San Jacinto Valley of Southern
California, will be operated as a branch of the Bank.  The acquisition of VMB
increased the Company's assets by approximately 23%.

     Management believes the acquisition of VMB by the Bank will benefit the
Company in a variety of ways. The main office of VMB, which the Bank now
operates as a branch office, is located in Hemet in the eastern section (San
Jacinto Valley) of Riverside County, an area in which the Bank did not
previously have an office. The Bank's Main Office is located in the City of San
Bernardino in San Bernardino County, which adjoins Riverside County. The Bank
also currently has one additional branch office in Riverside County, in the City
of Corona. Management believes that the acquisition of VMB will effectively
expand its current geographical market area to encompass all of San Bernardino
and Riverside Counties. Management believes that the acquisition of VMB, by
expanding the Bank's geographic market, and by increasing its asset size by
approximately 23% (which will allow the Bank to increase its legal lending
limit, which is generally 25% of the Bank's capital), will enable the Bank to
compete more effectively with banks which are larger than the Bank by

                                       2
<PAGE>

offering the Bank's customers a larger branch network, and enabling the Bank to
meet the needs of its customers who need loans larger than the Bank could
previously offer. In addition, VMB offered substantially similar consumer and
commercial lending products to those of the Bank, and by combining the two
Bank's complementary operations, management believes the Bank will recognize
savings through consolidation of functions and economies of scale.

     In order to fund a substantial portion of the acquisition price of VMB, on
March 23, 2000, Business Capital Trust I, a newly formed Delaware statutory
business trust and a wholly-owned subsidiary of the Company (the "Trust"),
issued an aggregate of $10,000,000 of principal amount of 10-7/8% Fixed Rate
Capital Trust Pass-through Securities of the Trust (the "Trust Preferred
Securities"). Salomon Smith Barney, Inc. acted as placement agent in connection
with the offering of the trust securities. The securities issued by the Trust
are fully guaranteed by the Company with respect to distributions and amounts
payable upon liquidation, redemption or repayment. The entire proceeds to the
Trust from the sale of the Trust Preferred Securities were used by the Trust in
order to purchase $10,000,000 in principal amount of the Fixed Rate Junior
Subordinated Deferrable Interest Debentures due 2030 issued by the Company (the
"Subordinated Debt Securities"). The Company contributed to the Bank
approximately $9 million of the approximately $9.7 million in net proceeds which
it received from the sale of the Subordinated Debt Securities in order to fund
the acquisition of VMB. The balance of the purchase price for the acquisition of
VMB was paid out of the working capital of the Bank.

Competition

     The banking business in California generally, and specifically in the
Bank's market areas, is highly competitive with respect to virtually all
products and services and has become increasingly so in recent years. The
industry continues to consolidate, and strong, unregulated competitors have
entered banking markets with focused products targeted at highly profitable
customer segments. Many largely unregulated competitors are able to compete
across geographic boundaries and provide customers increasing access to
meaningful alternatives to banking services in nearly all significant products.
These competitive trends are likely to continue.

     With respect to commercial bank competitors, the business is largely
dominated by a relatively small number of major banks with many offices
operating over a wide geographical area, which banks have, among other
advantages, the ability to finance wide-ranging and effective advertising
campaigns and to allocate their investment resources to regions of highest yield
and demand. Many of the major banks operating in the area offer certain services
which the Bank does not offer directly (but some of which the Bank offers
through correspondent institutions). By virtue of their greater total
capitalization, such banks also have substantially higher lending limits than
does the Bank/1/.

     In addition to other banks, competitors include savings institutions,
credit unions, and numerous non-banking institutions, such as finance companies,
leasing companies, insurance companies, brokerage firms, and investment banking
firms. In recent years, increased competition has also developed from
specialized finance and non-finance companies that offer money market and mutual
funds, wholesale finance, credit card, and other consumer finance services,
including on-line banking services and personal finance software. Strong
competition for deposit and loan products affects the rates of those products as
well as the terms on which they are offered to customers. Mergers between
financial institutions have placed additional pressure on banks within the
industry to streamline their operations, reduce expenses, and increase revenues
to remain competitive. Competition has also intensified due to federal and state
interstate banking laws, which permit banking organizations to expand
geographically, and the California market has been particularly attractive to
out-of-state institutions.

     Technological innovations have also resulted in increased competition in
the financial services market. Such innovations have, for example, made it
possible for non-depository institutions to offer customers automated

______________________

/1./  Legal lending limits to each customer are restricted to a percentage of
the Bank's total shareholders' equity, the exact percentage depending upon the
nature of the loan transaction.

                                       3
<PAGE>

transfer payment services that previously have been considered traditional
banking products. In addition, many customers now expect a choice of several
delivery systems and channels, including telephone, mail, home computer, ATM's,
self-service branches, and/or in-store branches. In addition to other banks, the
sources of competition for such products include savings associations, credit
unions, brokerage firms, money market and other mutual funds, asset management
groups, finance and insurance companies, and mortgage banking firms.

     In order to compete effectively, the Bank provides quality, personalized
service and fast, local decision making which its major bank competitors are
generally unable to offer. For customers whose loan demands exceed the Bank's
lending limit, the Bank attempts to arrange for such loans on a participation
basis with its correspondent banks. The Bank also assists customers requiring
services not offered by the Bank in obtaining such services from its
correspondent banks.

     The market for the origination of SBA Loans is highly competitive. With
respect to its origination of SBA Loans, the Bank competes with other small,
mid-size and major banks which originate these loans in the geographic areas in
which the Bank's branches are located. In addition, because these loans are
largely broker-driven, the Bank also competes to a large extent with banks which
originate SBA Loans outside of the Bank's immediate geographic area. Further,
because these loans may be written out of loan production offices specifically
set up to write SBA Loans rather than out of full service branches, the barriers
to entry in this area, after approval of a bank as an SBA lender, are relatively
low. Unlike the market for the origination of SBA Loans, the market for the
resale of SBA Loans is currently a seller's market, and to date the Bank has had
no difficulty in finding buyers for its SBA Loans. However, there can be no
assurance that the resale market for SBA Loans may not become more competitive
in the future.

                                 Risk Factors

An investment in securities issued by the Company involves various risks.
Existing and prospective investors in any securities issued by the Company
should consider carefully the factors summarized below in making a decision
whether to buy, sell or hold such securities.  In addition, this Form 10-SB
contains certain forward-looking statements regarding the Company's future
plans, operations and prospects, which involve risks and uncertainties.  Those
forward-looking statements are inherently uncertain, and actual results may
differ significantly from the Company's expectations.  Capitalized terms used
and not otherwise defined in this section have the respective meanings set forth
elsewhere in this Form 10-SB.

Geographic Concentration

     Substantially all of the Company's business is located in California, with
a particular concentration in Southern California. As a result, the Company's
financial condition and operating results are subject to changes in economic
conditions in that region. In the early to mid-1990s, California experienced a
significant and prolonged downturn in its economy, which adversely affected
financial institutions, including the Company. Although the general economy in
California has recovered from that prolonged recession, the Company is subject
to changes in economic conditions in that region. We can provide no assurance
that conditions in the California economy will not deteriorate in the future and
that such deterioration will not adversely effect the Company.

     In addition, a substantial portion of the Company's assets consist of loans
secured by real estate in California. At June 30, 2000 approximately 61.5% of
the Bank's loans, or $82.6 million in loans, were secured by first deeds of
trust on real estate. See Part I -- Item 2. "Management's Discussion and
Analysis of Financial Condition and Results of Operations--Loan Portfolio."
Historically, California has experienced, on occasion, significant natural
disasters, including earthquakes, brush fires and, during early 1998, flooding
attributed to the weather phenomenon known as "El Nino." Accordingly, the
availability of insurance for losses from such catastrophes is limited. The
occurrence of one or more of such catastrophes could impair the value of the
collateral for the Company's real estate secured loans and adversely affect the
Company.

                                       4
<PAGE>

Potential Impact of Changes in Interest Rates

     The Company's profitability is significantly dependent on its net interest
income.  Net interest income is the difference between its interest income on
interest-earning assets, such as loans and leases, and its interest expense on
interest-bearing liabilities, such as deposits.  Therefore, changes in general
market interest rates, whether as a result of changes in the monetary policies
of the Federal Reserve or otherwise, can have a significant effect on the
Company's net interest income.  The Company's assets and liabilities may react
differently to changes in overall market rates or conditions because of
mismatches between the repricing or maturity characteristics of its assets and
liabilities.  As a result, changes in interest rates can affect the Company's
net interest income in either a positive or a negative way.

Lack of Diversification of Loan Portfolio

     The Bank's loan portfolio is heavily concentrated in real estate loans,
both commercial and residential. At June 30, 2000, approximately 69% of the
Bank's loan portfolio is real estate-related. Conditions in the California real
estate market can and historically have strongly influenced the level of the
Bank's non-performing loans and its results of operations. Another real estate
recession in California, or the occurrence of a natural disaster, could have a
material adverse effect on the Company.

Dependence on Key Personnel

     The Company's future success depends, in large part upon the continuing
contributions of its key management personnel. If the Company loses the services
of one or more key employees within a short period of time, the Company could be
adversely affected. The Company's future success is also dependent upon its
continuing ability to attract and retain other highly qualified personnel.
Competition for such employees among financial institutions in California is
intense. The Company's inability to attract and retain additional key personnel
could adversely affect the Company. We can provide no assurance that the Company
will be able to retain any of its key officers and employees or attract and
retain qualified personnel in the future. Mr. Lane, the Company's President and
Chief Executive Officer, has an employment agreement which expires on March 31,
2004. See Item 6. "Executive Compensation -- Employment Agreements."

Risks Related to Growth

     The Company consummated its acquisition of VMB on August 31, 2000.  The
acquisition of VMB increased the Company's total assets by approximately 23%.
In addition, the Company intends to investigate other opportunities to acquire
or combine with additional financial institutions that would complement the
Company's existing business as such opportunities may arise. No assurance can be
provided, however, that the Company will be able to identify additional suitable
acquisition targets or consummate any such acquisition.

     The Company's ability to manage its growth will depend primarily on its
ability to

     .    monitor operations;

     .    control costs;

     .    maintain positive customer relations;

     .    attract, assimilate and retain additional qualified personnel.

     See "---Dependence on Key Personnel." If the Company fails to achieve those
objectives in an efficient and timely manner, it may experience interruptions
and dislocations in its business. Any such problems could adversely affect the
Company's existing operations, as well as its ability to retain the customers of
the acquired businesses or operate any such businesses profitably. In addition,
such concerns may cause the Company's federal

                                       5
<PAGE>

and state banking regulators to require the Company to delay or forgo any
proposed acquisition until such problems have been addressed to the satisfaction
of those regulators.

     The Company's failure to manage its growth effectively would adversely
affect the Company.

No Present Intention to Pay Dividends; Regulatory Restrictions on Payment
of Dividends

     The Company has never paid common stock dividends and does not plan on
paying a dividend in the foreseeable future. The Company's ability to declare a
dividend on the common stock will depend upon, among other things, on future
earnings, its operating and financial condition, its capital requirements and
general business conditions, and receipt of regulatory approvals, if then
required.

     The Company is a legal entity separate and distinct from the Bank.
Substantially all of the Company's revenue and cash flow, including funds
available for the payments of dividends and other operating expenses, is
dependent upon the payment of dividends to the Company from the Bank. Dividends
payable by the Bank are restricted under California and federal laws and
regulations. See Part II -- Item 1. "Market Price of Dividends on the
Registrant's Common Equity and other Shareholder Matters -- Dividends."

No Assurances as to Adequacy of Allowance for Loan Losses

     The Company believes that the allowance for loan losses maintained by the
Bank is at a level adequate to absorb any inherent losses in its loan portfolio.
Depending on changes in economic, operating and other conditions, including
changes in interest rates, that are generally beyond the Bank's control, the
Bank's actual loan losses could increase significantly. As a result, such losses
could exceed the Bank's current allowance estimates. The Company can provide no
assurance that the Bank's allowance is sufficient to cover actual loan losses
should such losses be realized.

     In addition, the Federal Reserve Board and the California Department of
Financial Institutions ("DFI"), as an integral part of their respective
supervisory functions, periodically review the Bank's allowance for loan losses.
Such regulatory agencies may require the Bank's to increase its provision for
loan losses or to recognize further loan charge-off's, based upon judgments
different from those of management.  Any increase in the Bank's allowance
required by the Federal Reserve Board or the DFI could adversely effect the
Company.  See Part I -- Item 2.  "Management's Discussion and Analysis of
Financial Condition and Results of Operations -- Allowance for Loan Losses."

Control by Directors and Executive Officers

     As of June 30, 2000, the Company's directors and executive officers
together with their affiliates, beneficially owned approximately 45% of the
shares of the voting Common Stock then outstanding. As a result, if such
shareholders take a common position, they could most likely control the outcome
of corporate actions requiring shareholder approval, including the election of
directors and the approval of significant corporate transactions, such as a
merger of sale of all or substantially all of the Company's assets. We can
provide no assurance that the investment objectives of such shareholders will be
the same as the Company's other shareholders. See Part I -- Item 5. "Directors,
Executive Officers, Promoters and Control Persons."

Employment Contracts, Change in Control Provisions and Employee Severance
Compensation

     The Company has entered into employment agreements with Alan J. Lane and
certain other of the Company's executive officers, and severance agreements with
certain executive officers of the Company and the Bank, which agreements provide
for severance payments if their respective employment arrangements are
terminated in connection with a change in control of the Company or the Bank.
Those provisions may have the effect of increasing the cost of acquiring the
Company, thereby discouraging future attempts to take over the Company or the
Bank. See Part I -- Item 6. "Executive Compensation -- Employment Agreements."

                                       6
<PAGE>

Limited Prior Market for Common Stock and Possible Volatility of Stock Price

     Trading in the Common Stock has been limited and cannot be characterized as
amounting to an established public trading market.  Although the Company intends
to file an application for listing of its Common Stock on Nasdaq's SmallCap
Market, no assurance can be given that such application will be approved, or if
approved, there can be no assurance that an active public market for the Common
Stock will develop or continue if such a market develops.  If such a public
market develops, the market price of the Common Stock may be subject to
significant fluctuation in response to numerous factors, including variations in
the annual or quarterly financial results of the Company or its competitors,
changes by financial research analysts in their financial results of the Company
or its competitors, or the failure of the Company or its competitors to meet
such estimates, conditions in the economy in general or the banking industry in
particular, or unfavorable publicity affecting the Company or the banking
industry.  In addition, the equity markets have, on occasion, experienced
significant price and volume fluctuations that have affected the market prices
for many companies' securities and have been unrelated to the operating
performance of those companies.  Any such fluctuations may adversely affect the
prevailing market price of the Common Stock.  See Part II -- Item 1.  "Market
Price of and Dividends on the Registrant's Common Equity and other Shareholder
Matters."

Competition

     The banking business in the Bank's market areas is highly competitive with
respect to virtually all products and services.  In California generally, major
banks dominate the commercial banking industry.  By virtue of their larger
capital bases, such institutions have substantially greater lending limits than
the Bank has and perform certain functions for their customers, including trust
services, investment services and international banking, which the Bank is not
equipped to offer directly, although it does offer certain of these services
through correspondent banks.  In the Bank's primary service area, major banks
and other independent banks larger than the Bank dominate the commercial banking
business.  In addition to commercial banks, the Bank competes with other
financial companies, as well as offers of monetary market accounts and other
institutions offering financial services, in obtaining lendable funds and in
making loans.  See Part I -- Item 1.  "Description of Business Competition."

Government Regulation and Legislation

     The Company and the Bank are subject to extensive state and federal
regulation, supervision and legislation, and the laws that govern the Company
and the Bank and their respective operations are subject to change from time to
time. These laws and regulations increase the cost of doing business and have an
adverse impact on the Company's ability to compete efficiently with other
financial services providers that are not similarly regulated. Changes in
regulatory policies or procedures could result in Management determining that a
higher provision for loan losses was necessary and could cause higher loan
charge-offs, thus adversely affecting the Bank's net earnings. There can be no
assurance that future regulation or legislation will not impose additional
requirements and restrictions on the Company and the Bank in a manner that could
adversely affect their results of operations, cash flows, financial condition
and prospects. See "Regulation and Supervision."

                          Regulation and Supervision

     The Company and the Bank are subject to significant regulation by federal
and state regulatory agencies. The following discussion of statutes and
regulations is only a brief summary and does not purport to be complete. This
discussion is qualified in its entirety by reference to such statutes and
regulations. No assurance can be given that such statutes or regulations will
not change in the future.

                                       7
<PAGE>

The Company

     Upon the effective date of this Registration Statement, the Company will be
subject to the periodic reporting requirements of Section 13 of the Securities
Exchange Act of 1934 (the "Exchange Act") which will require the Company to file
annual, quarterly and other current reports with the Securities and Exchange
Commission (the "Commission"). The Company will also be subject to additional
regulations including, but not limited to, the proxy and tender offer rules
promulgated by the Commission under Sections 13 and 14 of the Exchange Act; the
reporting requirements of directors, executive officers and principal
shareholders regarding transactions in the Company's Common Stock and short-
swing profits rules promulgated by the Commission under Section 16 of the
Exchange Act; and certain additional reporting requirements by principal
shareholders of the Company promulgated by the Commission under Section 13 of
the Exchange Act.

     The Company is a bank holding company within the meaning of the Bank
Holding Company Act of 1956 and is registered as such with the Board of
Governors of the Federal Reserve System (the "FRB"). A bank holding company is
required to file with the FRB annual reports and other information regarding its
business operations and those of its subsidiaries. It is also subject to
examination by the FRB and is required to obtain FRB approval before acquiring,
directly or indirectly, ownership or control of any voting shares of any bank
if, after such acquisition, it would directly or indirectly own or control more
than 5% of the voting stock of that bank, unless it already owns a majority of
the voting stock of that bank.

     The FRB has by regulation determined certain activities in which a bank
holding company may or may not conduct business. A bank holding company must
engage, with certain exceptions, in the business of banking or managing or
controlling banks or furnishing services to or performing services for its
subsidiary banks. The permissible activities and affiliations of certain bank
holding companies have recently been expanded. (See " -- Financial Modernization
Act" below.)

General

     As a California state-chartered bank whose accounts are insured by the FDIC
up to a maximum of $100,000 per depositor, the Bank is subject to regulation,
supervision and regular examination by the DFI and the FDIC. In addition, while
the Bank is not a member of the Federal Reserve System, it is subject to certain
regulations of the FRB. The regulations of these agencies govern most aspects of
the Bank's business, including the making of periodic reports by the Bank, and
the Bank's activities relating to dividends, investments, loans, borrowings,
capital requirements, certain check-clearing activities, branching, mergers and
acquisitions, reserves against deposits and numerous other areas. Supervision,
legal action and examination of the Bank by the FDIC is generally intended to
protect depositors and is not intended for the protection of shareholders.

     The earnings and growth of the Bank are largely dependent on its ability to
maintain a favorable differential or "spread" between the yield on its interest-
earning assets and the rate paid on its deposits and other interest-bearing
liabilities.  As a result, the Bank's performance is  influenced by general
economic conditions, both domestic and foreign, the monetary and fiscal policies
of the federal government, and the policies of the regulatory agencies,
particularly the FRB.  The FRB implements national monetary policies (such as
seeking to curb inflation and combat recession) by its open-market operations in
United States Government securities, by adjusting the required level of reserves
for financial institutions subject to its reserve requirements and by varying
the discount rate applicable to borrowings by banks which are members of the
Federal Reserve System.  The actions of the FRB in these areas influence the
growth of bank loans, investments and deposits and also affect interest rates
charged on loans and deposits.  The nature and impact of any future changes in
monetary policies cannot be predicted.

Capital Adequacy Requirements

     The Bank and the Company are subject to the regulations of the FDIC and the
FRB, respectively, governing capital adequacy. Those regulations incorporate
both risk-based and leverage capital requirements. Each of the federal
regulators has established risk-based and leverage capital guidelines for the
banks or bank holding companies it regulates, which set total capital
requirements and define capital in terms of "core capital elements," or Tier 1

                                       8
<PAGE>

capital; and "supplemental capital elements," or Tier 2 capital. Tier 1 capital
is generally defined as the sum of the core capital elements less goodwill and
certain other deductions, notably the unrealized net gains or losses (after tax
adjustments) on available for sale investment securities carried at fair market
value. The following items are defined as core capital elements: (i) common
stockholders' equity; (ii) qualifying noncumulative perpetual preferred stock
and related surplus; and (iii) minority interests in the equity accounts of
consolidated subsidiaries. Supplementary capital elements include: (i) allowance
for loan and lease losses (but not more than 1.25% of an institution's risk-
weighted assets); (ii) perpetual preferred stock and related surplus not
qualifying as core capital; (iii) hybrid capital instruments, perpetual debt and
mandatory convertible debt instruments; and (iv) term subordinated debt and
intermediate-term preferred stock and related surplus. The maximum amount of
supplemental capital elements which qualifies as Tier 2 capital is limited to
100% of Tier 1 capital, net of goodwill.

     The minimum required ratio of qualifying total capital to total risk-
weighted assets is 8.0% ("Total Risk-Based Capital Ratio"), at least one-half of
which must be in the form of Tier 1 capital, and the minimum required ratio of
Tier 1 capital to total risk-weighted assets is 4.0% ("Tier 1 Risk-Based Capital
Ratio"). Risk-based capital ratios are calculated to provide a measure of
capital that reflects the degree of risk associated with a banking
organization's operations for both transactions reported on the balance sheet as
assets, and transactions, such as letters of credit and recourse arrangements,
which are recorded as off-balance sheet items. Under the risk-based capital
guidelines, the nominal dollar amounts of assets and credit-equivalent amounts
of off-balance sheet items are multiplied by one of several risk adjustment
percentages, which range from 0% for assets with low credit risk, such as
certain U. S. Treasury securities, to 100% for assets with relatively high
credit risk, such as business loans. As of December 31, 1999 and 1998, the
Bank's Total Risk-Based Capital Ratios were 12.23% and 12.17%, respectively and
its Tier 1 Risk-Based Capital Ratios were 11.41% and 11.07%, respectively. As of
June 30, 2000, the Company's and the Bank's Total Risk-Based Capital Ratios were
17.84% and 11.91%, respectively, and the Company's and the Bank's Tier 1 Risk-
Based Capital Ratios were 15.25% and 11.17%, respectively.

     The risk-based capital requirements also take into account concentrations
of credit (i.e., relatively large proportions of loans involving one borrower,
industry, location, collateral or loan type) and the risks of "non-traditional"
activities (those that have not customarily been part of the banking business).
The regulations require institutions with high or inordinate levels of risk to
operate with higher minimum capital standards, and authorize the regulators to
review an institution's management of such risks in assessing an institution's
capital adequacy.

     The risk-based capital regulations also include exposure to interest rate
risk as a factor that the regulators will consider in evaluating a bank's
capital adequacy. Interest rate risk is the exposure of a bank's current and
future earnings and equity capital arising from adverse movements in interest
rates. While interest risk is inherent in a bank's role as financial
intermediary, it introduces volatility to bank earnings and to the economic
value of the bank.

     The FDIC and the FRB also require the maintenance of a leverage capital
ratio designed to supplement the risk-based capital guidelines. Banks and bank
holding companies that have received the highest rating of the five categories
used by regulators to rate banks and are not anticipating or experiencing any
significant growth must maintain a ratio of Tier 1 capital (net of all
intangibles) to adjusted total assets ("Leverage Capital Ratio") of at least 3%.
All other institutions are required to maintain a leverage ratio of at least 100
to 200 basis points above the 3% minimum, for a minimum of 4% to 5%. Pursuant to
federal regulations, banks must maintain capital levels commensurate with the
level of risk to which they are exposed, including the volume and severity of
problem loans, and federal regulators may, however, set higher capital
requirements when a bank's particular circumstances warrant. As of December 31,
1999 and 1998, the Bank's Leverage Capital Ratios were 7.85% and 8.28%,
respectively. As of June 30, 2000, the Company's and the Bank's leverage capital
ratios were 10.35% and 7.62%, respectively, exceeding regulatory minimums. (See
"Item 2 -- Management's Discussion and Analysis of Financial Condition and
Results of Operation -- Capital Resources" herein.)

Prompt Corrective Action Provisions

     Federal law requires each federal banking agency to take prompt corrective
action to resolve the problems of insured financial institutions, including but
not limited to those that fall below one or more prescribed minimum capital
ratios. The federal banking agencies have by regulation defined the following
five capital categories: "well

                                       9
<PAGE>

capitalized" (Total Risk-Based Capital Ratio of 10%; Tier 1 Risk-Based Capital
Ratio of 6%; and Leverage Ratio of 5%); "adequately capitalized" (Total Risk-
Based Capital Ratio of 8%; Tier 1 Risk-Based Capital Ratio of 4%; and Leverage
Ratio of 4%) (or 3% if the institution receives the highest rating from its
primary regulator); "undercapitalized" (Total Risk-Based Capital Ratio of less
than 8%; Tier 1 Risk-Based Capital Ratio of less than 4%; or Leverage Ratio of
less than 4%) (or 3% if the institution receives the highest rating from its
primary regulator); "significantly undercapitalized" (Total Risk-Based Capital
Ratio of less than 6%; Tier 1 Risk-Based Capital Ratio of less than 3%; or
Leverage Ratio less than 3%); and "critically undercapitalized" (tangible equity
to total assets less than 2%). A bank may be treated as though it were in the
next lower capital category if after notice and the opportunity for a hearing,
the appropriate federal agency finds an unsafe or unsound condition or practice
so warrants, but no bank may be treated as"critically undercapitalized" unless
its actual capital ratio warrants such treatment.

     At each successively lower capital category, an insured bank is subject to
increased restrictions on its operations. For example, a bank is generally
prohibited from paying management fees to any controlling persons or from making
capital distributions if to do so would make the bank "undercapitalized." Asset
growth and branching restrictions apply to undercapitalized banks, which are
required to submit written capital restoration plans meeting specified
requirements (including a guarantee by the parent holding company, if any).
"Significantly undercapitalized" banks are subject to broad regulatory
authority, including among other things, capital directives, forced mergers,
restrictions on the rates of interest they may pay on deposits, restrictions on
asset growth and activities, and prohibitions on paying certain bonuses without
FDIC approval. Even more severe restrictions apply to critically
undercapitalized banks. Most importantly, except under limited circumstances,
not later than 90 days after an insured bank becomes critically
undercapitalized, the appropriate federal banking agency is required to appoint
a conservator or receiver for the bank.

     In addition to measures taken under the prompt corrective action
provisions, insured banks may be subject to potential actions by the federal
regulators for unsafe or unsound practices in conducting their businesses or for
violations of any law, rule, regulation or any condition imposed in writing by
the agency or any written agreement with the agency. Enforcement actions may
include the issuance of cease and desist orders, termination of insurance of
deposits (in the case of a bank), the imposition of civil money penalties, the
issuance of directives to increase capital, formal and informal agreements, or
removal and prohibition orders against "institution-affiliated" parties.

Safety and Soundness Standards

     The federal banking agencies have also adopted guidelines establishing
safety and soundness standards for all insured depository institutions. Those
guidelines relate to internal controls, information systems, internal audit
systems, loan underwriting and documentation, compensation and interest rate
exposure. In general, the standards are designed to assist the federal banking
agencies in identifying and addressing problems at insured depository
institutions before capital becomes impaired. If an institution fails to meet
these standards, the appropriate federal banking agency may require the
institution to submit a compliance plan and institute enforcement proceedings if
an acceptable compliance plan is not submitted.

Premiums for Deposit Insurance

     The FDIC regulations also implement a risk-based premium system, whereby
insured depository institutions are required to pay insurance premiums depending
on their risk classification. Under this system, institutions such as the Bank
which are insured by the Bank Insurance Fund ("BIF"), are categorized into one
of three capital categories (well capitalized, adequately capitalized, and
undercapitalized) and one of three supervisory categories based on federal
regulatory evaluations. The three supervisory categories are: financially sound
with only a few minor weaknesses (Group A), demonstrates weaknesses that could
result in significant deterioration (Group B), and poses a substantial
probability of loss (Group C). The capital ratios used by the FDIC to define
well capitalized, adequately capitalized and undercapitalized are the same in
the FDIC's prompt corrective action regulations. The current BIF base assessment
rates (expressed as cents per $100 of deposits) are summarized as follows:

                                       10
<PAGE>

<TABLE>
<CAPTION>
                                         Group A   Group B   Group C
                                         -------   -------   -------
        <S>                              <C>       <C>       <C>
        Well Capitalized...............      0         3        17
        Adequately Capitalized.........      3        10        24
        Undercapitalized...............     10        24        27
</TABLE>

     In addition, BIF member banks (such as the Bank) must pay an amount which
fluctuates but is currently 2.08 basis points, or cents per $100 of insured
deposits, towards the retirement of the Financing Corporation bonds issued in
the 1980's to assist in the recovery of the savings and loan industry.

Community Reinvestment Act

     The Bank is subject to certain requirements and reporting obligations
involving Community Reinvestment Act ("CRA") activities.  The CRA generally
requires the federal banking agencies to evaluate the record of a financial
institution in meeting the credit needs of its local communities, including low
and moderate income neighborhoods. The CRA further requires the agencies to take
a financial institution's record of meeting its community credit needs into
account when evaluating applications for, among other things, domestic branches,
consummating mergers or acquisitions, or holding company formations.  In
measuring a bank's compliance with its CRA obligations, the regulators utilize a
performance-based evaluation system which bases CRA ratings on the bank's actual
lending service and investment performance, rather than on the extent to which
the institution conducts needs assessments, documents community outreach
activities or complies with other procedural requirements.  In connection with
its assessment of CRA performance, the FDIC assigns a rating of "outstanding,"
"satisfactory," "needs to improve" or "substantial noncompliance."  The Bank was
last examined for CRA compliance in October, 1999, and received an "outstanding"
CRA Assessment Rating.

Other Consumer Protection Laws and Regulations

     The bank regulatory agencies are increasingly focusing attention on
compliance with consumer protection laws and regulations.  Examination and
enforcement has become intense, and banks have been advised to carefully monitor
compliance with various consumer protection laws and their implementing
regulations. The federal Interagency Task Force on Fair Lending issued a policy
statement on discrimination in home mortgage lending describing three methods
that federal agencies will use to prove discrimination: overt evidence of
discrimination, evidence of disparate treatment, and evidence of disparate
impact.  In addition to CRA and fair lending requirements, the Bank is subject
to numerous other federal consumer protection statutes and regulations.  Due to
heightened regulatory concern related to compliance with consumer protection
laws and regulations generally, the Bank may incur additional compliance costs
or be required to expend additional funds for investments in the local
communities it serves.

Interstate Banking and Branching

     The Riegle-Neal Interstate Banking and Branching Efficiency Act of 1994
(the "Interstate Banking Act") regulates the interstate activities of banks and
bank holding companies and establishes a framework for nationwide interstate
banking and branching.  Since June 1, 1997, a bank in one state has generally
been permitted to merge with a bank in another state without the need for
explicit state law authorization.  However, states were given the ability to
prohibit interstate mergers with banks in their own state by "opting-out"
(enacting state legislation applying equality to all out-of-state banks
prohibiting such mergers ) prior to June 1, 1997.

     Since 1995, adequately capitalized and managed bank holding companies have
been permitted to acquire banks located in any state, subject to two exceptions:
first, any state may still prohibit bank holding companies from acquiring a bank
which is less than five years old; and second, no interstate acquisition can be
consummated by a bank holding company if the acquiror would control more than
10% of the deposits held by insured depository institutions nationwide or 30%
percent or more of the deposits held by insured depository institutions in any
state in which the target bank has branches.

                                       11
<PAGE>

     A bank may establish and operate de novo branches in any state in which the
bank does not maintain a branch if that state has enacted legislation to
expressly permit all out-of-state banks to establish branches in that state.

     In 1995 California enacted legislation to implement important provisions of
the Interstate Banking Act discussed above and to repeal California's previous
interstate banking laws, which were largely preempted by the Interstate Banking
Act.

     The changes effected by Interstate Banking Act and California laws have
increased competition in the environment in which the Bank operates to the
extent that out-of-state financial institutions directly or indirectly enter the
Bank's market areas. It appears that the Interstate Banking Act has contributed
to the accelerated consolidation of the banking industry. While many large out-
of-state banks have already entered the California market as a result of this
legislation, it is not possible to predict the precise impact of this
legislation on the Bank and the Company and the competitive environment in which
they operate.

Financial Modernization Act

     On November 12, 1999, President Clinton signed into law the Gramm-Leach-
Bliley Act which, effective March 11, 2000, eliminated most barriers to
affiliations among banks and securities firms, insurance companies, and other
financial service providers, and enabled full affiliations to occur between such
entities. This new legislation permits bank holding companies to become
"financial holding companies" and thereby acquire securities firms and insurance
companies and engage in other activities that are financial in nature. A bank
holding company may become a financial holding company if each of its subsidiary
banks is well capitalized under the FDICIA prompt corrective action provisions,
is well managed, and has at least a satisfactory rating under the CRA by filing
a declaration that the bank holding company wishes to become a financial holding
company. No regulatory approval will be required for a financial holding company
to acquire a company, other than a bank or savings association, engaged in
activities that are financial in nature or incidental to activities that are
financial in nature, as determined by the FRB. The Company has no current
intention of becoming a financial holding company, but may do at some point in
the future if deemed appropriate in view of opportunities or circumstances at
the time.

     The Gramm-Leach-Bliley Act defines "financial in nature" to include
securities underwriting, dealing and market making; sponsoring mutual funds and
investment companies; insurance underwriting and agency; merchant banking
activities; and activities that the Board has determined to be closely related
to banking. A national bank (and therefore, a state bank as well) may also
engage, subject to limitations on investment, in activities that are financial
in nature, other than insurance underwriting, insurance company portfolio
investment, real estate development and real estate investment, through a
financial subsidiary of the bank, if the bank is well capitalized, well managed
and has at least a satisfactory CRA rating. Subsidiary banks of a financial
holding company or national banks with financial subsidiaries must continue to
be well capitalized and well managed in order to continue to engage in
activities that are financial in nature without regulatory actions or
restrictions, which could include divestiture of the financial in nature
subsidiary or subsidiaries. In addition, a financial holding company or a bank
may not acquire a company that is engaged in activities that are financial in
nature unless each of the subsidiary banks of the financial holding company or
the bank has a CRA rating of satisfactory or better.

Other Pending and Proposed Legislation

     Other legislative and regulatory initiatives which could affect the
Company, the Bank and the banking industry in general are pending, and
additional initiatives may be proposed or introduced, before the United States
Congress, the California legislature and other governmental bodies in the
future. Such proposals, if enacted, may further alter the structure, regulation
and competitive relationship among financial institutions, and may subject the
Bank to increased regulation, disclosure and reporting requirements. In
addition, the various banking regulatory agencies often adopt new rules and
regulations to implement and enforce existing legislation. It cannot be
predicted whether, or in what form, any such legislation or regulations may be
enacted or the extent to which the business of the Company or the Bank would be
affected thereby.

                                       12
<PAGE>

Employees

     As of December 31, 1999 the Bank had a total of 75 full-time and 56 part-
time employees. As of June 30, 2000, the Company had 81 full-time employees and
58 part-time employees. None of the Bank's or the Company's employees are
currently represented by a union or covered by a collective bargaining
agreement. Management of the Company believes that its employee relations are
satisfactory.

                                       13
<PAGE>

Item 2.  Management's Discussion and Analysis of Financial Condition and Results
--------------------------------------------------------------------------------
of Operations
-------------

     This discussion presents Management's analysis of the results of operations
and financial condition of the Company and the Bank as of and for the six months
ended June 30, 2000 and 1999 and as of and for the years ended December 31,
1999, 1998 and 1997./1/ As of the date of this Registration Statement, the
Company's principal subsidiary is the Bank. The Company also wholly owns
Business Capital Trust I, a Delaware statutory business trust (see "Part II,
Item 4 -- Recent Sales of Unregistered Securities"). The discussion should be
read in conjunction with the financial statements of the Company and the Bank
and the notes related thereto presented elsewhere in this Registration
Statement. (See "Part F/S" below.)

                                   Overview

General

     Throughout the reporting periods covered the Company has experienced steady
growth in assets and deposits and has accordingly achieved increased net income.
Total net loans/2/ increased to $133.0 million at June 30, 2000, from $115.1
million, $104.5 million and $99.6 million at December 31, 1999, 1998 and 1997,
respectively. Investments including Fed Funds sold and investment securities
increased to $88.8 million at June 30, 2000 from $83.3 million, $51.0 million
and $32.4 million at December 31, 1999, 1998 and 1997, respectively. The primary
source of funds, deposits from customers, were $192.6 million as of June 30,
2000, compared to $186.8 million, $163.8 million, $136.7 million at December 31,
1999, 1998 and 1997, respectively.

     Net income was $1.1 million and $926,000 for the six months ended June 30,
2000 and 1999, respectively, and $1,940,000, $1,857,000 and $842,000 and for
1999, 1998 and 1997, respectively.

     The most significant occurrence impacting the Company's operations during
these time frames was the acquisition of High Desert National Bank in December,
1997, which accounts for a substantial portion of the increases in assets,
liabilities and net income from 1997 to 1998. The increase in net income is
primarily attributable to (i) growth in net interest income (the difference
between interest and fees derived from earning assets and interest paid on
liabilities carried to provide for those assets) as a result of the
aforementioned growth in assets and liabilities; and (ii) reductions in required
provisions for loan losses per the Bank's analysis of its loan portfolio.

     On November 27, 1998 the Bank acquired a forty-nine percent equity
investment in Financial Data Solutions Incorporated ("FDSI"). FDSI provides a
variety of data processing services to the financial services industry. FDSI is
co-owned by the Bank (49%) and by Southwest Community Bank (51%) ("SWCB"). The
Bank and SWCB made contributions aggregating $500,000 to FDSI in January 2000
and contributions aggregating $300,000 in August 2000. The additional
contributions were made to accommodate the rapid growth associated with FDSI.
Additional contributions were made to acquire, among other things; additional
machinery and equipment as well as licenses associated with adding additional
customers. All contributions were made based on the respective ownership
percentages of each of the institutions. The Bank made contributions of $245,000
and $147,000, and SWCB made contributions of $255,000 and $153,000 during
January 2000 and August 2000, respectively.

     On August 31, 2000, the Company consummated its acquisition of VMB. In
order to fund a substantial portion of the approximately $12.2 million
acquisition price of VMB, on March 23, 2000, Business Capital Trust I, a newly
formed Delaware statutory business trust and a wholly-owned subsidiary of the
Company, issued an aggregate of $10,000,000 of principal amount of 10-7/8% Fixed
Rate Capital Trust Pass-through Securities of the Trust. The

______________________________

1. As the holding company reorganization pursuant to which the Company became
the sole shareholder of the Bank was effective in January, 2000, all financial
information as of and for the years ended December 31, 1999 and any earlier
years or periods relates to the Bank rather than the Company. Information as of
and for the three months ended March 31, 2000 is provided for the Bank and the
Company on a consolidated basis.

2. Total net loans are net of the allowance for loan losses and unearned income.

                                       14
<PAGE>

securities issued by the Trust are fully guaranteed by the Company with respect
to distributions and amounts payable upon liquidation, redemption or repayment.
The entire proceeds to the Trust from the sale of the Trust Preferred Securities
were used by the Trust in order to purchase $10,000,000 in principal amount of
the Fixed Rate Junior Subordinated Deferrable Interest Debentures due 2030
issued by the Company. In the third quarter of 2000, the Company contributed to
the Bank approximately $9 million of the approximately $9.7 million in net
proceeds which it received from the sale of the Subordinated Debt Securities in
order to fund the acquisition of VMB. The balance of the purchase price for the
acquisition of VMB was paid out of the working capital of the Bank. See "Item 1.
Description of Business-- Recent Developments."


                             Results of Operations

Net Interest Income

     The Bank's earnings depend significantly upon the difference or spread
between the income received from its loans and other interest-earning assets and
the interest paid on interest-bearing liabilities. This computed difference is
the Bank's net interest income. The net interest income, when expressed as a
percentage of average total interest-earning assets, is referred to as the net
interest margin. The Bank's net interest income is affected by the change in the
level and the mix of interest-earning assets and interest-bearing liabilities,
referred to as volume changes. The Bank's net interest margin is also affected
by changes in the yield earned on assets and rates paid on liabilities, referred
to as rate changes. Interest rates charged on the Bank's loans are affected
principally by the demand for such loans, the supply of money available for
lending purposes and competitive factors. These factors are in turn affected by
general economic conditions and other factors frequently beyond the Bank's
control, such as governmental economic policies, money supply, governmental tax
policies and actions of the Federal Reserve Board.

     Net interest income was $11.2 million for the year ended December 31, 1999,
an increase of $1.0 million or 9.8% over 1998. Net interest income in 1998
increased $2.7 million or 36.0% from $7.5 million for 1997. The increase during
1999 was due to internal growth through operations while the increase in 1998
was mainly due to the acquisition of High Desert National Bank.

     During 1999 average interest-earning assets increased $28.2 million or
19.7% to $171.3 million compared to 1998, while average interest-bearing
liabilities for the same period increased $17.3 million or 19.3% to $107.1
million. Average loans, the Bank's highest yielding asset, grew by $8.3 million
or 8.5% to $105.9 million for the same period. The average yield on interest-
earning assets was 8.63%, down 69 basis points from 9.32% in 1998. This decline
was mainly due to the lower level of the national prime rate, on average, in
1999 compared to 1998. The average rates paid on interest-bearing liabilities
decreased 20 basis points from 3.54% to 3.34% during the aforementioned period.
Accordingly, the net interest spread (the difference between the yield on
interest-earning assets versus the rates paid on interest-bearing deposits)
decreased to 5.29% in 1999 from 5.78% in 1998.

     During 1998 average interest-earning assets increased $45.8 million or
47.1% to $143.1 million, while average interest-bearing liabilities increased
$29.5 million or 48.9%. Average loans grew by $27.6 million or 39.4%, which was
primarily attributable to the acquisition of High Desert National Bank. The
average yield on interest-earning assets for 1998 was 9.32%, which was a
decrease of 49 basis points from the yield of 9.81% for 1997. This decline was
due mainly to a lower national prime rate, on average over 1997. The average
rates paid on deposits increased 13 basis points to 3.54% from 3.41% for 1998
compared to 1997. As a result, the net interest spread decreased to 5.78% in
1998 from 6.40% in 1997.

     For the six months ended June 30, 2000, net interest income was $6.5
million, an increase of 26.4% or $1.4 million over the six months ended June 30,
1999. This increase closely approximated the growth in average interest-earning
assets of 33.1 % or $52.5 million from the second quarter of 1999 to the second
quarter of 2000.

     The tables on the following pages show the Bank's average balances of
assets, liabilities and shareholders' equity; the amount of interest income or
interest expense; the average yield or rate for each category of interest-

                                       15
<PAGE>

earning assets and interest-bearing liabilities; and the net interest spread and
the net interest margin for the periods indicated:

              Distribution, Yield and Rate Analysis of Net Income

<TABLE>
<CAPTION>
                                                       As of and For the Six Months Ended June 30, 2000
                                                   ---------------------------------------------------------
                                                                         Interest Income/        Average
                                                     Average Balance          Expense          Rate/Yield
                                                     ---------------          -------          ----------
                                                                       (Dollars in Thousands)
<S>                                                  <C>                 <C>                   <C>
Assets:
Interest-earning assets:
  Loans, net/1/...........................                $  123,019     $           6,783              11.03%
  Taxable investment securities:
    U. S. government securities...........                     1,011                    28               5.61
    Obligations of other
      U. S. governmental agencies.........                         0                     0               0.00
    Mortgage backed securities............                    65,410                 2,063               6.31
  Other securities........................                     2,816                   100               7.09
  Tax-exempt investment securities:/2/
    Obligations of state and
      political subdivisions..............                    16,410                   452               5.51
  Federal funds sold......................                       787                    24               6.21
  Interest-earning deposits...............                         0                     0               0.00
                                                          ----------            ----------
Total interest-earning assets.............                   209,453                 9,450               9.02
Non-interest earning assets:
  Cash and due from banks.................                    17,695
  Premises and equipment, net.............                     4,291
  Other real estate owned.................                       826
  Accounts receivable.....................                         0
  Accrued interest receivable.............                     1,334
  Other assets............................                     6,159
Total non-interest earning assets.........                    30,305
                                                          ----------
      Total assets........................                $  239,758
                                                          ==========
Liabilities and Stockholders' Equity:
Interest-bearing liabilities:
  Deposits:
      Money market........................                    30,613                   547               3.57
      NOW.................................                    26,481                   253               1.91
      Savings.............................                    19,398                   259               2.67
      Time certificates of deposit in
        denominations of $100,000
        or more...........................                    17,212                   444               5.16
      Other time deposits.................                    20,485                   477               4.66
      Other borrowings....................                    21,060                   714               6.78
       Company Obligated Mandatorily
  Redeemable Preferred Securities of
Subsidiary Trust Holding Solely Junior
Subordinated Debentures...................                     5,603                   302              10.78
                                                          ----------            ----------
</TABLE>

____________________

  1. Loan fees have been included in the calculation of interest income. Loan
  fees were approximately $502,000 and $450,000 for the six months ended June
  30, 2000 and 1999, respectively. Loans are net of the allowance for loan
  losses, deferred fees and related direct costs.

  2. Yields on tax-exempt income have not been computed on a tax equivalent
  basis.

                                       16
<PAGE>

<TABLE>
<S>                                                  <C>                 <C>                <C>
  Total interest-bearing liabilities..............          140,852             2,996       4.25
Non-interest-bearing liabilities:
 Demand deposits..................................           75,904
 Other liabilities................................            3,172
                                                        -----------
   Total non-interest-bearing
     liabilities..................................           79,076
Stockholders' equity..............................           19,830
   Total liabilities and stockholders' equity.....      $   239,758
                                                        ===========
Net interest income...............................                         $    6,454
                                                                           ==========
Net interest spread/1/............................                                          4.77%
                                                                                            ====
Net interest margin/2/............................                                          6.16%
                                                                                            ====
</TABLE>

______________________

1.  Represents the annualized average rate earned on interest-earning assets
less the average rate paid on interest-bearing liabilities.

2.  Represents the interest income (after provision for loan losses) as a
percentage of average interest-earning assets.


                                       17
<PAGE>

              Distribution, Yield and Rate Analysis of Net Income
                                  (continued)

<TABLE>
<CAPTION>
                                                               As and For the Six Months Ended June 30, 1999
                                                     ------------------------------------------------------------------
                                                                             Interest Income/
                                                      Average Balance            Expense             Average Rate/Yield
                                                     ----------------        ----------------        ------------------
                                                                           (Dollars in Thousands)
<S>                                                  <C>                     <C>                     <C>
Assets:
Interest-earning assets:
Loans, net/1/......................................         $104,402               $5,329                   10.21%
Taxable investment securities:
 U. S. government securities.......................              580                   15                    5.32
 Obligations of other..............................            1,103                   35                    6.30
  U. S. governmental agencies
 Mortgage backed securities........................           24,129                  653                    5.41
Other securities...................................              152                    5                    7.22
Tax-exempt investment securities:/2/
 Obligations of state and
  political subdivisions...........................            8,793                  226                    5.13
Federal funds sold.................................           19,266                  459                    4.77
Interest-earning deposits..........................                0                    0                    0.00
                                                            --------               ------
Total interest-earning assets......................          158,425                6,722                    8.49
Non-interest earning assets:
Cash and due from banks............................           17,689
Premises and equipment, net........................            3,809
Other real estate owned............................            1,011
Accounts receivable................................                0
Accrued interest receivable........................              833
Other assets.......................................            3,372
Total non-interest earning assets..................           26,714
                                                            --------
 Total assets......................................         $185,139
                                                            ========
Liabilities and Stockholders' Equity:
Interest-bearing liabilities:
Deposits:
 Money market......................................           23,067                  335                    2.90
 NOW...............................................           22,970                  233                    2.03
 Savings...........................................           19,144                  254                    2.66
 Time certificates of deposit in
  denominations of $100,000 or more................           11,856                  283                    4.77
 Other time deposits...............................           20,891                  474                    4.54
 Other borrowings..................................                0                    0                    0.00
</TABLE>

_______________________________

1.  Loan fees have been included in the calculation of interest income. Loan
fees were approximately $502,000 and $450,000 for the six months ended June 30,
2000 and 1999, respectively. Loans are net of the allowance for loan losses,
deferred fees and related direct costs.

2.  Yields on tax-exempt income have not been computed on a tax equivalent
basis.

                                       18
<PAGE>

<TABLE>
<S>                                                         <C>                <C>             <C>
      Company Obligated Mandatorily
Redeemable Preferred Securities of Subsidiary
Trust Holding Solely Junior Subordinated..............             0                0          0.00
                                                           ---------           ------
Debentures
    Total interest-bearing liabilities................        97,928            1,579          3.23
Non-interest-bearing liabilities:
Demand deposits.......................................        67,697
Other liabilities.....................................         1,416
                                                            --------
    Total non-interest-bearing liabilities............        69,113

Stockholders' equity..................................        18,098
                                                            --------
    Total liabilities and.............................      $185,139
       stockholders' equity...........................      ========

Net interest income...................................                         $5,143
                                                                               ======
Net interest spread/1/................................                                         5.26%
                                                                                               ====
Net interest margin/2/................................                                         6.49%
                                                                                               ====
</TABLE>

_________________________

1.  Represents the annualized average rate earned on interest-earning assets
less the average rate paid on interest-bearing liabilities.

2.  Represents the interest income (after provision for loan losses) as a
percentage of average interest-earning assets.

                                       19
<PAGE>

              Distribution, Yield and Rate Analysis of Net Income
                                  (continued)


<TABLE>
<CAPTION>
                                                                   As of and for the Years Ended December 31,
                                                 ------------------------------------------------------------------------------
                                                                 1999                                     1998
                                                 -------------------------------------     ------------------------------------
                                                                Interest                                Interest
                                                   Average      Income/      Average       Average       Income/      Average
                                                   Balance      Expense     Rate/Yield     Balance       Expense     Rate/Yield
                                                 ---------      --------    ----------     -------      --------     ----------
                                                                            (Dollars in Thousands)
<S>                                              <C>            <C>         <C>            <C>           <C>         <C>
Assets:
Interest-earning assets:
 Loans, net/1/..............................     $105,922       $11,227         10.60%     $ 97,660      $10,798          11.06%
 Taxable investment securities:
   U. S. government securities.............           799            44          5.51           824           54           6.57
   Obligations of other
    U. S. governmental agencies............           556            36          6.53        10,409          631           6.06
   Mortgage backed securities..............        40,382         2,273          5.63         1,122           61           5.40
 Other securities..........................         1,238            71          5.76           339           23           6.86
 Tax-exempt investment securities:/2/
   Obligations of state and
    political subdivisions.................         9,685           502          5.18         5,782          333           5.76
 Federal funds sold........................        12,668           618          4.88        26,959        1,433           5.32
 Interest-earning deposits.................             0             0          0.00             0            0           0.00
                                                 --------       -------                    --------      -------
Total interest-earning assets..............       171,250        14,771          8.63       143,095       13,333           9.32
Non-interest earning assets:
 Cash and due from banks...................        17,695                                    14,748
 Premises and equipment, net...............         3,795                                     3,919
 Other real estate owned...................         1,057                                     1,298
 Accounts receivable.......................             0                                         0
 Accrued interest receivable...............           938                                       768
 Other assets..............................         4,070                                     4,122
Total non-interest earning assets..........        27,555                                    24,855
                                                 --------                                  --------
   Total assets............................      $198,805                                  $167,950
                                                 ========                                  ========
Liabilities and
 Stockholders' Equity:
Interest-bearing liabilities:
 Deposits:
   Money market............................        28,720           817          2.85        20,719          607           2.93
   NOW.....................................        21,612           489          2.26        20,862          491           2.35
   Savings.................................        19,610           529          2.70        17,663          508           2.87
   Time certificates of deposit in
    denominations of $100,000 or more......        12,825           604          4.71         9,903          528           5.33
   Other time deposits.....................        20,611           925          4.49        20,658        1,044           5.05
   Other borrowings........................         3,756           213          5.67             0            0           0.00
   Total interest-bearing liabilities......       107,134         3,577          3.34        89,805        3,178           3.54
Non-interest-bearing liabilities:
</TABLE>
________________________________

1.  Loan fees have been included in the calculation of interest income. Loan
fees were approximately $1,092,075, $953,258 and $634,942 for the years ended
December 31, 1999, 1998 and 1997, respectively. Loans are net of the allowance
for loan losses, deferred fees and related direct costs.

2.  Yields on tax-exempt income have not been computed on a tax equivalent
basis.

                                       20
<PAGE>

<TABLE>
<S>                                               <C>           <C>              <C>       <C>           <C>               <C>
 Demand deposits...........................        71,726                                    60,398
 Other liabilities.........................         2,881                                     2,676
   Total non-interest-bearing
    liabilities............................        74,607                                    63,074
Stockholders' equity.......................        17,064                                    15,071
   Total liabilities and
    stockholders' equity...................      $198,805                                  $167,950
                                                 ========                                  ========
Net interest income........................                     $11,194                                  $10,155
                                                                =======                                  =======
Net interest spread/1/.....................                                      5.29%                                     5.78%
                                                                                 ====                                      ====
Net interest margin/2/.....................                                      6.54%                                     7.10%
                                                                                 ====                                      ====
</TABLE>

_________________________________


1.  Represents the annualized average rate earned on interest-earning assets
less the average rate paid on interest-bearing liabilities.

2.  Represents the interest income (after provision for loan losses) as a
percentage of average interest-earning assets.

                                       21
<PAGE>

              Distribution, Yield and Rate Analysis of Net Income
                                  (continued)


<TABLE>
<CAPTION>
                                                                     As of and for the Year Ended December 31, 1997
                                                        -----------------------------------------------------------------------
                                                        Average Balance          Interest Income/ Expense    Average Rate/Yield
                                                        ---------------          ------------------------    ------------------
                                                                                  (Dollars in Thousands)
<S>                                                     <C>                      <C>                         <C>
Assets:
Interest-earning assets:
Loans, net/1/...............................                $ 70,110                       $7,976                   11.38%
Taxable investment securities:
U. S. government securities...............                     2,483                          140                    5.64
Obligations of other
U. S. governmental agencies...............                      4607                          251                    5.45
Mortgage backed securities................                         0                            0                    0.00
Other securities..........................                       520                           61                   11.73
Tax-exempt investment securities:/2/
Obligations of state and
political subdivisions....................                     6,112                          381                    6.23
Federal funds sold........................                    13,066                          710                    5.43
Interest-earning deposits.................                       398                           22                    5.53
                                                            --------                       ------                   -----
Total interest-earning assets.............                    97,296                        9,541                    9.81
Non-interest earning assets:
Cash and due from banks...................                    11,168
Premises and equipment, net...............                     3,206
Other real estate owned...................                     2,183
Accounts receivable.......................                         0
Accrued interest receivable...............                       548
Other assets..............................                     2,064
Total non-interest earning assets.........                    19,169
                                                            --------
Total assets..............................                  $116,465
                                                            ========
Liabilities and
Stockholders' Equity:
Interest-bearing liabilities:
Deposits:
Money market..............................                    16,317                          489                    3.00
NOW.......................................                    15,332                          388                    2.53
Savings...................................                    14,175                          421                    2.97
Time certificates of deposit in
denominations of $100,000 or more.........                     5,189                          271                    5.22
Other time deposits.......................                     9,274                          488                    5.26
Other borrowings..........................                         0                            0                    0.00
Total interest-bearing liabilities........                    60,287                        2,057                    3.41
Non-interest-bearing liabilities:
</TABLE>

________________________________________

1.  Loan fees have been included in the calculation of interest income.  Loan
fees were approximately $1,092,075, $953,258 and $634,942 for the years ended
December 31, 1999, 1998 and 1997, respectively.  Loans are net of the allowance
for loan losses, deferred fees and related direct costs.

2.  Yields on tax-exempt income have not been computed on a tax equivalent
basis.

                                       22
<PAGE>

<TABLE>
<S>                                                     <C>             <C>               <C>
Demand deposits..................................         40,939
Other liabilities................................            792
Total non-interest-bearing liabilities...........         41,731
Stockholders' equity.............................         14,447
Total liabilities and............................       $116,465
stockholders' equity.............................       ========

Net interest income..............................                        $7,484
                                                                         ======
Net interest spread/1/...........................                                         6.40%
                                                                                          ====
Net interest margin/2/...........................                                         7.69%
                                                                                          ====
</TABLE>

          The following table sets forth, for the periods indicated, the dollar
amount of changes in interest earned and paid for interest-earning assets and
interest-bearing liabilities and the amount of change attributable to changes in
average daily balances (volume) or changes in average daily interest rates
(rate). The variances attributable to both the volume and rate changes have been
allocated to volume and rate changes in proportion to the relationship of the
absolute dollar amount of the changes in each:

_____________________________

1.  Represents the annualized average rate earned on interest-earning assets
less the average rate paid on interest-bearing liabilities.
2.  Represents the interest income (after provision for loan losses) as a
percentage of average interest-earning assets.

                                       23
<PAGE>

                  Rate/Volume Analysis of Net Interest Income

<TABLE>
<CAPTION>
                                                               Six Months Ended                     Year Ended
                                                                   June 30,                         December 31,
                                                                 2000 vs. 1999                     1999 vs. 1998
                                                          -----------------------------     -----------------------------
                                                              Increases (Decreases)           Increases  (Decreases)
                                                                Due to Change In                  Due to Change In
                                                          -----------------------------     -----------------------------
                                                           Volume      Rate      Total       Volume      Rate      Total
                                                          --------    ------   --------     --------   -------   --------
<S>                                                       <C>         <C>      <C>          <C>        <C>       <C>
                                                                            (Dollars in Thousands)
Interest income:
  Loans, net/1/....................................       $    950    $  504   $  1,454     $    914   $  (485)  $    429
  Taxable investment securities:
    U. S. government securities....................             12         1         13           (2)       (8)       (10)
    Obligations of other U. S.
      governmental agencies........................            (34)       (1)       (35)        (597)        2       (595)
    Mortgage backed securities.....................          1,116       294      1,410        2,121        91      2,212
  Other securities.................................             97        (2)        95           62       (14)        48
  Tax-exempt securities:/2/
    Obligations of state and
      political subdivisions.......................            195        31        226          225       (56)       169
  Federal funds sold...............................           (441)        6       (435)        (760)      (55)      (815)
  Interest-earning deposits........................              0         0          0            0         0          0

    Total..........................................       $  1,895    $  833   $  2,728     $  1,963   $  (525)  $  1,438
                                                          --------    ------   --------     --------   -------   --------

Interest expense:
  Demand deposits, interest-bearing
  Money market deposits............................       $    110    $  102   $    212     $    234   $   (24)  $    210
  NOW deposits.....................................             35       (15)        20           18       (20)        (2)
  Savings deposits.................................              3         2          5           56       (35)        21
  Time certificates of deposit in
    denominations of $100,000
    or more........................................            128        33        162          156       (80)        76
  Other time deposits..............................             (9)       12          3           (2)     (117)      (119)
  Other borrowings.................................            714         0        714          213         0        213
    Solely Junior Subordinated.....................
Debt...............................................            302         0        302            0         0          0

    Total..........................................       $  1,283    $  134   $  1,417     $    675   $  (276)  $    399
                                                          --------    ------   --------     --------   -------   --------

Change in net interest income......................       $    612    $  699   $  1,311     $  1,288   $  (249)  $  1,039
                                                          ========    ======   ========     ========   =======   ========
</TABLE>

____________________________________

1.  Loan fees have been included in the calculation of interest income. Loan
fees were approximately $1,092,075, $953,258 and $634,942 for the years ended
December 31, 1999, 1998 and 1997, respectively and $502,000 and $450,000 for the
six months ended June 30, 2000 and 1999, respectively. Loans are net of the
allowance for loan losses, deferred fees and related direct costs.

2.  Yields on tax-exempt income have not been computed on a tax equivalent
basis.

                                       24
<PAGE>

                  Rate/Volume Analysis of Net Interest Income

<TABLE>
<CAPTION>
                                                                   Year Ended
                                                                  December 31,
                                                                 1998 vs. 1997
                                               ----------------------------------------------------
                                                              Increases (Decreases)
                                                                Due to Change In
                                               ---------------------------------------------------
                                                 Volume              Rate                  Total
                                               ----------         ---------              ---------
                                                            (Dollars in Thousands)
<S>                                            <C>                <C>                     <C>
Interest income:
Loans, net/1/                                  $    3,134         $    (312)             $   2,822
Taxable investment securities:
  U. S. government securities................         (94)                8                    (86)
  Obligations of other U. S
   governmental agencies.....................         316                64                    380
  Mortgage backed securities.................          61                 0                     61
Other securities.............................         (21)              (17)                   (38)
Tax-exempt securities:/2/
  Obligations of state and
   political subdivisions....................         (21)              (27)                   (48)
Federal funds sold...........................         755               (32)                   723
Interest-earning deposits....................         (22)                0                    (22)

  Total......................................  $    4,108         $    (316)             $   3,792
                                               ----------         ---------              ---------

Interest expense:
 Demand deposits, interest-bearing
 Money market deposits.......................  $      132         $     (14)             $     118
 NOW deposits................................         140               (37)                   103
 Savings deposits............................         104               (17)                    87
 Time certificates of deposit in
  denominations of $100,000 or more..........         246                11                    257
 Other time deposits.........................         599               (43)                   556
 Other borrowings............................           0                 0                      0
  Solely Junior Subordinated Debt............           0                 0                      0

  Total......................................  $    1,221         $    (100)             $   1,121
                                               ----------         ---------              ---------

Change in net interest income................  $    2,887         $    (216)             $   2,671
                                               ==========         =========              =========
</TABLE>

__________________________________

1.  Loan fees have been included in the calculation of interest income. Loan
fees were approximately $1,092,075, $953,258 and $634,942 for the years ended
December 31, 1999, 1998 and 1997, respectively and $502,000 and $450,000 for the
six months ended June 30, 2000 and 1999, respectively. Loans are net of the
allowance for loan losses, deferred fees and related direct costs.

2.  Yields on tax-exempt income have not been computed on a tax equivalent
basis.


                                       25
<PAGE>

Provision for Loan Losses

     Credit risk is inherent in the business of making loans. The Bank sets
aside an allowance for loan losses ("ALLL") through charges to earnings, which
charges are reflected in the income statement as the provision for loan losses.
The provision for loan losses represents the amount charged against current
period earnings to achieve an allowance for loan losses that in Management's
judgment is adequate to absorb losses inherent in the Bank's loan portfolio.

     The Bank's formally assesses the ALLL in a multi-step process on a
quarterly basis. The determination of the ALLL begins with Management reviewing
each individual classified or criticized loan in detail, evaluating, among other
things, the adequacy of collateral, payment record, current loan status and
borrower financial capacity. A loan loss reserve is assigned each classified and
criticized loan (Loans categorized as "Substandard", "Doubtful" and "Loss" as
well as "Special Mention" ) from this quarterly review based upon the specifics
of the loan's circumstances, including updated collateral value, borrower's or
guarantor's financial capacity, payment record and recent conversations with the
borrower. Additionally, each quarter the Bank updates its eight-quarter loss
migration analysis to derive a rolling, 2-year loan loss experience percentage
by loan category. Specific loan pools by type (e.g., commercial loans, consumer
loans) are assigned an appropriate reserve factor based upon the Bank's
historical charge off experience or a minimum "floor", whichever is greater, and
then factors are adjusted for current conditions. The Bank then applies the
minimum percentage reserve factors in determining the ALLL. These reserve
factors have floors that range from 0.40% to 0.80% depending on the particular
loan category.

     The ALLL can be further impacted (increased or decreased) by Management's
assessment of risk. Management's risk assessment consists of a variety of
factors. These factors are required to be considered when determining the ALLL.
The factors considered by Management include items such as: changes in lending
policies and procedures; changes in national/local economic conditions; changes
in the nature and volume of the portfolio; changes in experience, ability and
depth of lending staff, changes in past dues, classified and non-accruals;
changes in quality of loan review systems; existence and effect of loan
concentrations as well as the effect of external factors (competition, legal,
regulatory policies, etc.). Although all of these factors are consistently
considered and applied, the combined management risk assessment has a relatively
nominal effect on the provision and allowance. These factors are considered and
evaluated, but do not readily determine the provision or allowance.

     After management's assessment of risk is factored into consideration, the
resulting loan loss factor of each loan category is then applied to the existing
loan portfolio by category and added to the loan loss reserve total from the
review of the criticized and classified loans to conclude a total ALLL. This
concluded ALLL is then compared to a regulatory reasonableness test to ensure
that the Bank's concluded ALLL compares favorably.

     The Bank applies a regulatory reasonableness test in determining both the
current provision as well as the overall allowance. The test begins by using a
three year weighted average net charge-offs to beginning total loans, with the
highest weight being placed on the most current year. The calculated weighting
is then applied to non-classified loans. Classified loans (Substandard,
Doubtful, Loss) are also risk weighted to determine an allowance amount. The
risk weighted totals for the classified and non-classified assets are then added
together to determine the regulatory reasonableness amount. In summary, this is
a "quick and dirty" migration analysis that is used to test the allowance for
reasonableness. This test is not used as a "driver" of the allowance. See
"Allowance for Loan Losses," below.

     The provision for loan losses was $180,000 for the year ended December 31,
1999, compared to $150,000 for the year ended December 31, 1998. The Bank
increased the provision primarily to compensate for the growth in the loan
portfolio. The ratio of the allowance for loan losses to total loans at the end
of period was 1.06% and 1.35% as of December 31, 1999 and 1998, respectively.

     During 1998 the provision for loan losses decreased to $150,000 from
$487,000 in 1997. This decrease was primarily attributable to management's
concerted efforts to reduce charged-off loans and continue to improve overall
conditions within the loan portfolio. The ratio of the allowance for loan losses
to total loans at the end of the period was 1.35% and 1.74% as of December 31,
1998 and 1997, respectively.

                                       26
<PAGE>

     The provision for loan losses was $80,000 for the first six months of 2000
compared to $105,000 for the first six months of 1999. This decrease was mainly
attributable to net recoveries of $14,000 for the six months ended June 30, 2000
and a reduction in the number and dollar amount of classified loans. The ratio
of the allowance for loan losses to total loans at the end of period was 1.00%
and 1.30% as of June 30, 2000 and 1999, respectively. See "Allowance for Loan
Losses," below

Noninterest IncomeNoninterest IncomeNoninterest Income

     The following table sets forth the various components of the Bank's
Noninterest income for the periods indicated:

                              Noninterest Income


<TABLE>
<CAPTION>
                                                                    For the Six
                                                                    Months Ended                       For the Years
                                                                      June 30,                       Ended December 31,
                                                               --------------------        -----------------------------------
                                                                 2000         1999          1999          1998          1997
                                                               ------        ------        -------       -------       -------
                                                                                    (Dollars in Thousands)
<S>                                                            <C>           <C>           <C>           <C>           <C>
Service Charges on Deposits............................        $1,008        $  868        $1,872        $1,581        $  981
Gain on sale of SBA loans..............................            12            98           154           331           100
Gain on sale of OREO...................................           173             7            38           136            52
All other Noninterest income...........................           170           251           292           722           450
                                                               ------        ------        ------        ------        ------
 Total.................................................        $1,363        $1,224        $2,356        $2,770        $1,583
                                                               ======        ======        ======        ======        ======
</TABLE>


     As denoted in the previous table, the Bank has few primary areas of
Noninterest income. Service charges on deposits represent amounts charged to
customers in the form of transactional fees and other charges imposed for
providing services normally associated with account services. Gains from the
sale of SBA loans are premiums recognized on sales of loans generated by the
Bank and sold in the secondary market. Gains on the sale of Other Real Estate
Owned (real estate acquired through foreclosure or similar means) ("OREO")
represent gains recognized when the Bank sells OREO property.

     Noninterest income was $2.4 million for the year ended December 31, 1999, a
decrease of $414,000 or 15.0% from 1998. Service charges on deposits increased
$291,000 or 18.41%, which closely mirrored the average growth in total deposits
of 16.58% or $24.9 million. Gain on the sale of SBA loans decreased $177,000 or
53.4%, primarily as a result of lower premiums being offered by the secondary
market. As a result, the Bank (i) realized less income on the loans it sold; and
(ii) chose to sell fewer loans because of the aforementioned diminished
premiums. Gain on the sale of OREO decreased $98,000 or 72.1% from $136,000 to
$38,000. This decrease was primarily attributable to the reduction in the OREO
portfolio from December 31, 1997 to December 31, 1998 of $291,000 or 21.4%,
which provided for fewer properties to be sold in 1999. This reduction has
improved the overall asset quality of the Bank (see "FINANCIAL CONDITION --
Nonperforming Assets" below).

     On November 27, 1998 the Bank acquired a 49% equity investment in Financial
Data Solutions, Inc.("FDSI"), an affiliate which provides a variety of data
processing services to the financial services industry. The gain (loss) on this
investment is included in "all other Noninterest income." All other Noninterest
income decreased by $430,000 in 1999 compared to 1998; $308,000 of this amount
consisted of continued losses on FDSI for the year 1999.

     Noninterest income in 1998 was $2.8 million compared to $1.6 million in
1997. Service charges on deposits increased $600,000 due to an overall increase
in accounts serviced, which in turn was due to a combination of the acquisition
of High Desert National Bank and internal growth. Gain on the sale of SBA loans
increased $231,000 or 231.0% in 1998 compared to 1997. Gain on the sale of OREO
increased to $136,000 for the year ended December 31, 1998 from $52,000 for the
year ended December 31, 1997.

                                       27
<PAGE>

     Noninterest income for the six months ended June 30, 2000 was $1.4 million,
compared to $1.2 million for the same period in 1999, an increase of $139,000 or
11.36%. Gain on the sale of OREO increased by $166,000 for the second quarter of
2000 compared to $7,000 for the second quarter of 1999, due primarily to the
sale of one large OREO property, which accounted for $144,000 of the overall
gain.

Noninterest Expense

     The following table sets forth the break-down of Noninterest expense for
the periods indicated:

                              Noninterest Expense

<TABLE>
<CAPTION>
                                                                   For the Six
                                                                   Months Ended                      For the Years
                                                                     June 30,                      Ended December 31,
                                                               --------------------       -----------------------------------
                                                                2000          1999         1999           1998          1997
                                                               ------        ------       -------        ------        ------
                                                                             (Dollars in Thousands)
<S>                                                            <C>           <C>          <C>            <C>           <C>
Advertising and promotion..............................        $  213        $  134       $   286        $  242        $  113
Insurance assessments..................................            81            57           124           118           138
Data processing........................................           426           261           683           407           269
Stationery and supplies................................           136           120           291           266           264
Professional...........................................           271           180           440           353           387
Office.................................................           200           213           427           420           256
Administrative.........................................           448           349           783           722           452
Other real estate owned................................            48            37           109           195           258
Salary and employee benefits...........................         3,147         2,536         5,291         4,852         3,621
Occupancy and F.F.& E..................................           793           738         1,522         1,485         1,226
Other..................................................           543           456           633           603           352
                                                               ------        ------       -------        ------        ------
  Total................................................        $6,306        $5,081       $10,589        $9,663        $7,336
                                                               ======        ======       =======        ======        ======
</TABLE>

     Noninterest expense consists of salary and employee benefits, occupancy and
furniture and equipment, advertising, insurance assessments, data processing,
stationery and supplies, professional service fees, office supplies,
administrative, OREO expenses and other expenses. Noninterest expense for 1999
was $10.6 million, compared to $9.7 million and $7.3 million for 1998 and 1997,
respectively

     The increase in 1999 of $926,000 consisted mainly of increases in the
following categories: $439,000 in salaries and benefits, $276,000 in data
processing, $87,000 in professional expenses and $61,000 in administrative
expenses. As the Bank's average assets grew by 18.4%, salaries and benefits
increased by only 9.1% or $439,000. The increase in data processing was a result
of outsourcing the Bank's item processing, which was previously in-house, to the
Bank's affiliate, Financial Data Solutions, Inc. (FDSI). On November 27, 1998
the Bank acquired a forty-nine percent equity investment in FDSI. The subsidiary
provides a variety of data processing services to the financial services
industry. In May, 1999 the Bank began to incur expenses related to the opening
of its de novo branch located in Ontario California. The Noninterest expense
associated with this venture for 1999 was $268,000. The remaining increases were
due to general growth in assets and their associated cost levels.

     The acquisition of the High Desert National Bank in December, 1997 caused
the majority of the increase in Noninterest expense to $9.6 million in 1998 over
$7.3 million in 1997. Salary and benefits accounted for $1.2 million of the 1998
increase, while data processing increased by $138,000, due to increased volumes
in relationship to the larger customer base. Other categories contributing to
the increase were: $270,000 in administrative costs, $259,000 in occupancy and
furniture and equipment, $129,000 in advertising, $164,000 in office supplies,
and $251,000 in other expenses.

     Noninterest expense increased $1.2 million or 24.1% for the six months
ended June 30, 2000 compared to the same period for 1999. Salary and employee
benefits, the main contributor, increased by $611,000 as the

                                       28
<PAGE>

Company continued to grow in general. Data processing increased by $165,000 as
the Bank did not outsource item processing until April, 1999. The opening of the
Ontario branch, in May of 1999, contributed $98,000 to this increase. The total
increase of 24.1% closely approximated the average growth of the Bank's assets
of 31.3% for the same periods.

Provision for Income Taxes

     Income tax expense was $841,000 for 1999 as compared to $1,255,000 and
$402,000 for 1998 and 1997, respectively. Accordingly, the Bank accrued taxes at
an approximate 30.2% rate for 1999 as opposed to an approximate 40.3% and 32.3%
rate for 1998 and 1997, respectively. The decrease in the effective tax rate in
1999 compared to 1998 is primarily the result of (i) increasing tax benefits
from tax exempt securities in the investment portfolio; and (ii) recognition of
additional net deferred tax assets due to a $100,000 decrease in the valuation
reserve against such assets.

     The valuation reserve on deferred tax assets is an amount that has been
established due to the unprojected turn-around of certain timing differences
between book expense and tax deductions. Primarily, the provision for loan
losses expensed on the books has been accrued at a much higher level than
allowed for (or anticipated) on the tax returns. The valuation reserve at June
30, 2000 remains at $350,000, although there has been a slight change in the
elements of the valuation due to changes in asset composition.

                           Financial Condition

Loan Portfolio

     Overview.  The Bank has realized steady growth in its loan portfolio
throughout the periods discussed in this Registration Statement. Total gross
loans were $134.9 million as of June 30, 2000 compared to $117.2 million as of
December 31, 1999, which represents an increase of 15.1% from December 31, 1999.
Total gross loans increased by $10.6 million or 9.9% in 1999 and by $4.6 million
or 4.5% in 1998. Throughout the aforementioned periods the increases have been
reflected in basically all categories of loans in the portfolio. Limits on loans
to one borrower are imposed by regulation and currently stand at $5.3 million
secured and $3.2 million unsecured; however, the Bank generally will not lend to
one borrower the maximum under either category, choosing instead to self-impose
a margin of safety.

     The Bank's real estate mortgage loans consist primarily of loans made based
on the borrower's cash flow and which are secured by deeds of trust on
commercial and residential property to provide another source of repayment in
the event of default. These loans are the largest single component of the Bank's
loan portfolio accounting for approximately $62 million of the Bank's total loan
portfolio or approximately 45.9% of its loan portfolio at June 30, 2000. It is
the Bank's policy to restrict real estate loans to no more than a range of fifty
to eighty percent of the value of the property, depending on the type of
property and its utilization. The Bank offers both floating and fixed rate
loans. Maturities on such loans are generally limited to five to seven years,
although applicable amortization periods may range significantly longer.

     The Bank's commercial loans are made for the purpose of providing working
capital, financing the purchase of equipment or for other business purposes.
Approximately $32.6 million of the Bank's loan portfolio, or 24.2% of the Bank's
loan portfolio at June 30, 2000 was made up of commercial loans. Such loans
include short term loans with maturities ranging from thirty days to one year
and term loans which are loans with maturities normally ranging from one to
several years. Short term business loans are generally intended to finance
current transactions and typically provide for periodic principal payments, with
interest payable monthly. Term loans normally provide for floating interest
rates, with monthly payments of both principal and interest.

     The Bank's real estate construction loans are primarily interim loans made
by the Bank to finance the construction of commercial and single family
residential property. Approximately $30.6 million of the Bank's loan portfolio,
or 22.7% of the Bank's loan portfolio at June 30, 2000 was made up of real
estate construction loans. These loans are typically short term. The Bank
generally pre-qualifies construction loan borrowers for permanent

                                       29
<PAGE>

take out financing as a condition to making the construction loan.

     Installment loans are consumer loans made for the purpose of financing
automobiles, various types of consumer goods, and other personal purposes
including overdrafts. Consumer loans generally provide for the monthly payment
of principal and interest. Most of these loans are secured by the personal
property being purchased.

     The Bank identifies its lending marketplace in terms of a Primary and
Secondary marketplace. The Bank's Primary marketplace is that which is commonly
referred to as the "Inland Empire" and which the Bank defines as San Bernardino
and Riverside counties. Its Secondary marketplace is that which is commonly
referred to as Southern California which the Bank defines as that area south of
the merging lines of Los Angeles and San Bernardino counties. All real estate
loans are collateralized by deeds of trust on properties located in California,
primarily in San Bernardino and Riverside counties.

     By policy, the Bank tracks its loan categories to ensure a balance to the
portfolio both by type (e.g., real estate construction, commercial real estate,
consumer loans, commercial loans, etc.) as well as by interest rate (variable
versus fixed rate). At June 30, 2000, of the Bank's total loan portfolio
(including consumer loans), 41.20% was in fixed rate product producing an
average gross yield of 8.97%. The total loan portfolio gross yield at June 30,
2000 was 11.03% and net interest margin was 6.16%.

     Loan Approval Policies. Loan approval authority is delegated by the Board
of Directors of the Bank to the Chief Executive Officer ("CEO") and Chief Credit
Officer ("CCO") under Board resolution that is reviewed and approved annually.
Only the CEO, with recommendations from the CCO, is empowered to delegate
lending authority to Bank officers. That delegated authority is documented under
a specific written credit authority provided to each lending officer and
maintained and monitored by the CCO. Because unsecured loans present greater
risk, unsecured lending authorities are tightly controlled and kept to a
practical minimum. The highest level of unsecured lending authority outside of
the Loan Committee is $200,000 which is delegated to both the CEO and CCO.
Regional Vice Presidents and Branch Managers generally operate at unsecured
lending levels of $100,000 or less. Secured lending activity meets the
regulatory definition of "secured" requiring as collateral either cash,
marketable securities or a first trust deed. Maximum secured lending authority
is $750,000 and rests with the CEO and CCO, with lesser amounts of secured
lending authority delegated to each lending officer. All new loans which exceed
$100,000, or which would make the aggregate of any loans to one borrower in
excess of $100,000, are reviewed by the Bank's Loan Committee prior to funding.

     The following table sets forth the amount of total loans outstanding in
each category and the percentage of total loans in each category as of the dates
indicated:

                                       30
<PAGE>

                          Loan Portfolio Composition


<TABLE>
<CAPTION>
                                                                                        Outstanding as of June 30,
                                                                          ----------------------------------------------------
                                                                                   2000                       1999
                                                                          ----------------------------------------------------
                                                                                          Percent                    Percent
                                                                           Amount        of Total       Amount       of Total
                                                                          --------       --------      --------     ----------
                                                                                           (Dollars in Thousands)
<S>                                                                       <C>            <C>           <C>           <C>
Real estate:
     Construction..................................................       $ 30,631         22.70%      $ 22,054         21.02%
     Mortgage......................................................       $ 62,018         45.96%      $ 45,574         43.43%
Commercial.........................................................       $ 32,613         24.17%      $ 29,233         27.86%
Installment/All other loans........................................       $  9,673          7.17%      $  8,064          7.69%
                                                                          --------        ------       --------        ------
          Total gross loans........................................       $134,935        100.00%      $104,925        100.00%
                                                                                          ======                       ======
Unearned income....................................................       $    684                     $    807
Allowance for loan losses..........................................       $  1,234                     $  1,354
                                                                          --------                     --------
          Total net loans                                                 $133,017                     $102,764
                                                                          ========                     ========
</TABLE>


<TABLE>
<CAPTION>
                                                                Outstanding as of December 31,
                                               --------------------------------------------------------------
                                                      1999                  1998                 1997
                                               --------------------------------------------------------------
                                                           Percent              Percent              Percent
                                                Amount    of Total    Amount   of Total    Amount   of Total
                                               ---------  ---------  --------  ---------  --------  ---------
                                                                     (Dollars in Thousands)
<S>                                         <C>           <C>        <C>       <C>        <C>       <C>
Real estate:
    Construction..........................      $ 25,102    21.42%   $ 20,888     19.60%   $ 17,930    17.59%
    Mortgage..............................      $ 53,344    45.52%    $ 46,190    43.34%   $ 46,753    45.87%
Commercial................................      $ 30,456    25.99%    $ 30,810    28.91%   $ 28,825    28.28%
Installment/All other loans...............      $  8,275     7.07%    $  8,691     8.15%   $  8,426     8.26%
                                                --------   ------     --------   ------    --------   ------
         Total gross loans................      $117,177   100.00%    $106,579   100.00%   $101,934   100.00%
                                                           ======                ======               ======
Unearned income...........................      $    794              $    675             $    607
Allowance for loan losses.................      $  1,242              $  1,439             $  1,773
                                                --------              --------             --------
         Total net loans..................      $115,141              $104,465             $ 99,554
                                                ========              ========             ========
</TABLE>


<TABLE>
<CAPTION>
                                                                                    Outstanding as of December 31,
                                                                     ---------------------------------------------------------
                                                                                1996                         1995
                                                                     ---------------------------------------------------------
                                                                                       Percent                      Percent
                                                                        Amount        of Total        Amount       of Total
                                                                     -----------    -------------   ----------   -------------
                                                                                        (Dollars in Thousands)
<S>                                                                  <C>            <C>             <C>          <C>
Real estate:
   Construction....................................................     $ 4,043          6.85%       $ 4,096          6.58%
   Mortgage........................................................     $28,532         48.36%       $30,032         48.24%
Commercial.........................................................     $21,331         36.15%       $22,043         35.41%
Installment/All other loans........................................     $ 5,094          8.64%       $ 6,080          9.77%
                                                                                       ------                       ------
         Total gross loans.........................................     $59,000        100.00%       $62,251        100.00%
                                                                                       ======                       ======
Unearned income....................................................     $   476                      $   296
Allowance for loan losses..........................................     $ 1,298                      $ 1,395
                                                                        -------                      -------
          Total net loans                                               $57,226                      $60,560
                                                                        =======                      =======
</TABLE>

     As of December 31, 1999, the Bank had commitments to extend credit of $46.9
million, obligations under standby letters of credit of $795,100, and
obligations under commercial letters of credit of $726,028.

                                       31
<PAGE>

     The following table shows the maturity distribution and repricing intervals
of the Bank's outstanding loans as of June 30, 2000.  In addition, the table
shows the distribution of such loans as between those with variable or floating
interest rates and those with fixed or predetermined interest rates.

                  Loan Maturities and Repricing Intervals/1/



<TABLE>
<CAPTION>
                                                                                 At June 30, 2000
                                                              -------------------------------------------------------------
                                                                                 After One
                                                                Within One       But Within        After Five
                                                                   Year          Five Years          Years         Total
                                                              ---------------  ---------------  --------------  -----------
                                                                                 (Dollars in Thousands)
<S>                                                           <C>              <C>              <C>               <C>
Real estate:
  Construction..............................................     $  29,099        $     307        $   1,225     $   30,631
  Mortgage..................................................        11,163           30,388           20,467         62,018
Commercial..................................................        24,768            6,848              979         32,613
Installment/All other loans.................................         2,128            4,739            2,806          9,673
                                                                 ---------        ---------        ---------     ----------
     Total..................................................     $  67,176        $  42,282        $  25,477     $  134,935
                                                                 =========        =========        =========     ==========
Loans with variable (floating) interest rates...............     $  56,709        $  16,771        $   5,867     $   79,347
Loans with predetermined (fixed) interest rates.............     $  10,467        $  25,511        $  19,610     $   55,588
</TABLE>

<TABLE>
<CAPTION>
                                                                                    At December 31, 1999
                                                              -------------------------------------------------------------
                                                                                 After One
                                                                Within One       But Within        After Five
                                                                   Year          Five Years          Years         Total
                                                              ---------------  ---------------  --------------   ----------
<S>                                                           <C>              <C>              <C>               <C>
Real estate:
  Construction..............................................     $  22,905        $     768        $   1,429     $   25,102
  Mortgage..................................................         6,137           30,146           17,061         53,344
Commercial..................................................        20,956            8,503              997         30,456
Installment/All other loans.................................         1,958            4,430            1,887          8,275
                                                                 ---------        ---------        ---------     ----------
     Total..................................................     $  51,956        $  43,847        $  21,374     $  117,177
                                                                 =========        =========        =========     ==========
Loans with variable (floating) interest rates...............     $  45,881        $  19,972        $   6,093     $   71,946
Loans with predetermined (fixed) interest rates.............     $   6,075        $  23,875        $  15,281     $   45,231
</TABLE>

     Loans Secured by Real Estate -- General.  At June 30, 2000, $82.6 million,
or approximately 61.5% of the Bank's loans were secured by first deeds of trust
on real estate.  Loans which are secured by real estate are included within all
of the various loan categories discussed above other than installment loans.
All of the Bank's loans which are secured by real estate are monitored and taken
into account in the quarterly computation of the adequacy of the allowance for
loan and lease losses.  Historical loan losses are tracked by loan category on a
rolling, eight-quarter loss experience and used to determine the adequacy of the
Bank's allowance for loan and lease losses.

     The Bank requires title insurance insuring the status of the lien on all of
the real estate secured loans.  The Bank also requires that fire and extended
coverage casualty insurance (and, if the property is located in a designated
flood zone, flood insurance) is maintained in an amount equal to the outstanding
loan balance, subject to applicable law that in some instances may limit the
required amount of hazard insurance to the cost to replace the insured
improvements

     Real Estate Mortgage Loans.  The value of real estate collateral for
commercial mortgage loans is supported by formal appraisals performed by Bank-
approved appraisers and conducted in accordance with

_________________

1.  Excludes non-accrual loans of $255,000 and $477,000, and includes unearned
income and deferred fees totaling $684,000 and $794,000 at June 30, 2000 and
December 31, 1999, respectively.

                                       32
<PAGE>

applicable state and federal regulations. Generally, these types of loans are
made for a period of up to five to seven years, amortization may be up to 25
years, loan-to-value ratios are 75% or less, and debt service coverage ratios
are 1.20:1 or better. As with any loan category, the creditworthiness of the
borrower and a proven track record are primary considerations in the review of
all loan requests. In general, the borrower should provide a verifiable primary
source of repayment and a viable secondary source through either personal or
business cash flow, or personal or business assets, and should be current on all
outstanding debts.

     Repayment on loans secured by commercial mortgages generally depends on
successful management of operations of the collateral properties. The market
value of the collateral is subject to the vagaries of the real estate market and
general economic conditions. The Bank addresses these risks through its
underwriting criteria, including loan-to-value ratios and debt service coverage
ratios described above. The borrowers/guarantors must demonstrate
creditworthiness and, in general, have a credit history that is free from past
delinquencies or default. The collateral quality and type must meet the Bank's
standards and, where applicable, tenant leases are reviewed and paying capacity
evaluated.

     Risks associated with commercial mortgage loans will vary in accordance
with local, state and national economic vagaries and the cyclical nature of real
estate markets.  The Bank attempts to mitigate these risks by utilizing
underwriting criteria referenced above as well as by monitoring the performance
of the portfolio.  The Bank has not experienced losses on its commercial real
estate loans during the past eight quarters; however, there can be no assurance
that this will continue to be the case.

     Real estate construction loans.  The Bank finances the construction of
residential, commercial and industrial properties.  The Bank's construction
loans typically have the following characteristics:

  .  First mortgages on the collateral real estate;
  .  Maturities of one year or less;
  .  A floating rate of interest based on the Bank's prime rate;
  .  Minimum cash equity of 15% of project cost;
  .  Maximum loan-to-value of 80% on tract construction loans and 75% on
     commercial/industrial loans;
  .  Appraisals by Bank-approved appraisers are required;
  .  Reserve for anticipated interest costs during construction;
  .  Recourse against the borrower or guarantor;
  .  Construction costs are verified using a Bank-approved, outside construction
     cost estimator;
  .  Construction progress inspections are documented using a Bank-approved,
     outside inspection company;
  .  Loan disbursements are controlled in accordance with progress inspections
     and lien releases obtained.

     For commercial and industrial properties, the Bank typically issues a
stand-by commitment for a "take-out" mini-perm loan on the property. The Bank
does not participate in joint ventures or take an equity interest in connection
with its construction lending.

     Construction loans involve additional risks compared with loans secured by
existing improved real property. These include: 1) the uncertainty of value
prior to completion; 2) the inherent uncertainty in estimating construction
costs; 3) weather, municipal or other governmental-caused delays during
construction; and 4) the inherent uncertainty of the market value of the
completed project. As a result of these uncertainties, repayment is dependent,
in a large part, on the success of the ultimate project. If the Bank is forced
to foreclose on a project prior to or at completion because of a default, the
Bank may not be able to recover all of the unpaid balance of, and accrued
interest on, the loan as well as the related foreclosure and holding costs. In
addition, the Bank may be required to fund additional amounts to complete a
project and may have to hold the property for an indeterminate period of time.
Further, future local, state or national economic conditions could have an
adverse impact on the potential success of construction projects financed by the
Bank and on collateral securing these loans. The Bank has not experienced losses
on its real estate construction loans in the last eight quarters; however, there
can be no assurance that this will continue to be the case.

     Commercial Loans. The Bank provides short-term (30 days to one year) and
long-term (up to five years)

                                       33
<PAGE>

commercial loans that may be either unsecured, partially secured or fully
secured. Commercial lines of credit have a maturity of one year or less. A
complete re-analysis is required prior to renewing a commercial line of credit.
All commercial loans and lines of credit are to businesses, professionals or
individuals located in California with the vast majority of those being in San
Bernardino and Riverside counties. Borrower income and/or cash flow is analyzed
and substantiated in support of the primary source of repayment. The Bank will
collateralize the loans or lines of credit whenever appropriate to secure a
secondary source of repayment. Collateral may include cash, liens on accounts
receivable and/or equipment, marketable securities and first or junior liens on
real estate. As a matter of policy, the Bank generally requires all principals
of a business to guarantee the commercial loan or line of credit. All borrowers
must demonstrate, on the basis of historical cash flow and/or the conversion of
assets, the ability to service and repay the Bank debt as well as all other
outstanding debt. The Ban's SBA Loans are included within its commercial loan
category and are discussed in more detail below in "SBA Loans."

     Risks associated with commercial loans and lines of credit may vary in
accordance with concentrations in any one or group of industries and market
locations. The Bank has no material grouping or concentration of commercial
loans to any one or group of industries. However, all of the Bank's commercial
loans and lines of credit are to borrowers located in Southern California; more
specifically, most are in San Bernardino and Riverside counties. Accordingly, it
is expected that an economic downturn impacting Southern California to a greater
degree than the rest of the state or country would have a correspondingly
greater impact to the Bank's commercial loan portfolio. The Bank's eight-quarter
loss experience incorporating the year of 1994 (commonly thought to be the
height of California's recent recession) was .86%. The Bank's loss experience on
commercial loans and lines of credit over the past eight quarters is 1.08%.

     Consumer Loans. As of June 30, 2000, the total of all of the Bank's
consumer loans, which are included within the Bank's "installment and all other
loan" category, was $9.7 million or 7.2% of total loans. Consumer loans may be
secured or unsecured, and are extended for a variety of purposes, including the
purchase or refinance of automobiles, home improvement, home equity lines of
credit and overdraft protection. Consumer loan underwriting standards include an
examination of the applicant's credit history and payment record on other debts
and an evaluation of the borrower's ability to meet existing obligations and
payments on the proposed loan. Although credit worthiness of the applicant is of
primary importance, the underwriting process also includes a comparison of the
value of the security, if any, to the proposed loan amount. For instance, the
Bank limits its home equity lines of credit to a maximum total loan-to-value
(including the first mortgage) of 80% calculated on a current appraisal. New car
loans are generally advanced up to 80% of the purchase price although advances
are permitted up to 90% should the applicant meet higher underwriting standards
and for which the Bank receives a premium on the interest rate. By policy, the
Bank does not provide 100% financing on any consumer loans nor does the Bank
engage in sub-prime lending in any way.

     Consumer loans entail moderate risk, particularly loans that are unsecured
or secured by rapidly depreciating assets such as automobiles. Repossessed
collateral for a defaulted consumer loan may not provide an adequate source of
repayment of the outstanding loan balance as a result of damage to the
collateral or depreciation. The remaining deficiency may not warrant further
collection efforts against the borrower beyond obtaining a deficiency judgment.
Further, the application of various federal and state laws, including federal
and state bankruptcy and insolvency laws, may limit the amount which can be
recovered on such loans. Over the last eight quarters, the Bank's loss
experience on consumer loans has been .96%.

     SBA Loans. At June 30, 2000, approximately $11.0 million, or 8.2% of the
Bank's total loan portfolio, consisted of SBA loans. The Bank is a Preferred
("PLP") SBA Lender and actively engages in making SBA 7a loans, 504 loans,
Express and 7a Low Doc loans. SBA 7a and 504 loans made for the purchase or
refinance of commercial, retail or industrial loans may have maturities ranging
up to 25 years, fully amortized. Equipment or working capital loans will have
maturities of up to 7 or 10 years, depending upon the eligibility for the
applicable SBA loan program. The SBA provides guaranties of up to 75% of the
loan amount, not to exceed $750,000 on SBA 7a loans. The Bank's real estate
collateral position on SBA 504 loans is generally 50% LTV or less. SBA
guaranties on the Express and Low Doc loan programs will range between 50% and
80% of the gross loan amount.

     Until late 1999, the Bank generally sold the guaranteed portion of its SBA
loan originations to the

                                       34
<PAGE>

secondary market on a non-recourse basis. Beginning in late 1999, the pricing in
the secondary market declined. As a result, the Bank made a strategic decision
to hold more of its SBA loan originations. Consequently, the SBA loan portfolio
has grown since late 1999. These loans are classified as held-for-sale. As a
result of this strategic decision, Loans held for sale increased from $1.7
million at December 31, 1999 to $6.8 million at June 30, 2000.

     Risk to the Bank associated with SBA loans is greatly mitigated by the
government guarantee or the low loan-to value under the 504 loan program. The
Bank's historical eight-quarter loss experience on its SBA loan portfolio at
June 30, 2000 is .03%.

     When a loan in any of the foregoing categories is deemed to be
uncollectible by management, it is charged off against the allowance for loan
losses. Conversely, when a previously charged-off loan is subsequently
collected, such recoveries are additions to the allowance for loan losses. The
difference between the total amount of loans charged-off and the total amount of
recoveries collected on previously charged-off loans is referred to as net loan
charge-offs (or net loan recoveries if recoveries are larger than charge-offs).
The net difference between the charged-off amount and the total amount of
recoveries is tracked quarterly by loan type (e.g., commercial business loans,
consumer loans, etc.) and is taken as a percentage of the then existing loan
portfolio. The percentage loan loss experience over the last eight quarters by
loan category as set forth above was calculated in this manner. Because
historical loan loss experience can and has been very low or even non-existent
in some loan categories, the Bank has established a minimum net loan charge off
experience percentage or "floor" to ensure a reasonable loan loss reserve factor
by loan type. For instance, a "floor" factor of .75% exists for commercial
business loans. These "floor" factors are used should historical net loan charge
offs be below the "floor" factor in any given quarter for a specific loan
category.

Nonperforming Assets

     Nonperforming assets are comprised of loans on non-accrual status, loans 90
days or more past due and still accruing interest, loans restructured where the
terms of repayment have been renegotiated resulting in a reduction or deferral
of interest or principal, and OREO. Loans are generally placed on non-accrual
status when they become 90 days past due unless Management believes the loan is
adequately collateralized and in the process of collection. Loans may be
restructured by Management when a borrower has experienced some change in
financial status, causing an inability to meet the original repayment terms, and
where the Bank believes the borrower will eventually overcome those
circumstances and repay the loan in full. OREO consists of properties acquired
by foreclosure or similar means that Management intends to offer for sale.

     Management's classification of a loan as non-accrual is an indication that
there is reasonable doubt as to the full collectibility of principal or interest
on the loan; at this point, the Bank stops recognizing income from the interest
on the loan and reverses any uncollected interest that had been accrued but
unpaid. These loans may or may not be collateralized, but collection efforts are
continuously pursued.

     Interest on performing loans is accrued and taken into income daily.
Interest received on nonaccrual loans is credited to income only upon receipt
and in certain circumstances may be applied to principal until the loan has been
repaid in full, at which time the interest received is credited to income.  At
June 30, 2000 the Bank had $975,000 of nonperforming loans, which included
$255,000 of nonaccrual loans, $0 in loans past due 90 days and still accruing
and $720,000 in restructured loans.

     When appropriate or necessary to protect the Bank's interests, real estate
taken as collateral on a loan may be taken by the Bank through foreclosure or a
deed in lieu of foreclosure. Real property acquired in this manner is known as
OREO. The OREO is carried on the books of the Bank as an asset, at the lesser of
the recorded investment or the fair value less estimated selling costs (net
realizable value). The Bank periodically revalues the OREO properties and
charges other expenses for any required write-downs. The OREO represents another
category of nonperforming assets. As of June 30, 2000 the Bank had $528,000 of
OREO on its books.

     Total nonperforming assets amounted to .59% of the Bank's total assets at
June 30, 2000.

                                       35
<PAGE>

     The following table provides information with respect to the components of
the Bank's nonperforming assets as of the dates indicated:

                             Nonperforming Assets

<TABLE>
<CAPTION>
                                                        Amount Outstanding
                                                          as of June 30,
                                                     -------------------------
                                                      2000               1999
                                                     ------             ------
                                                      (Dollars in Thousands)
<S>                                                  <C>                <C>
Nonaccrual loans:/1/
 Real estate:
   Construction....................................  $    0             $    0
   Mortgage........................................     191              1,327
 Commercial........................................      59                342
 Installment.......................................       5                  5
 All other loans (including overdrafts)............       0                  0
                                                     ------             ------
    Total..........................................     255              1,674
Loans 90 days or more past due and still
 accruing (as to principal or interest):
 Real estate:
   Construction..................................    $    0             $    0
   Mortgage......................................         0                  0
 Commercial......................................         0                 11
 Installment                                              0                 18
 All other loans (including overdrafts)..........         0                  0
                                                     ------             ------
    Total.........................................        0                 29
Restructured loans:/2/,/3/
 Real estate:
   Construction..................................    $   39             $   42
   Mortgage......................................       681                970
 Commercial......................................         0                 80
 Installment.....................................         0                  0
 All other loans (including overdrafts)..........         0                  0
    Total.........................................      720              1,092
Total nonperforming loans.........................      975              2,795
Other real estate owned...........................      528                992
                                                     ------             ------
    Total nonperforming assets....................   $1,503             $3,787
                                                     ======             ======
</TABLE>

_____________________________

1. During the six months ended June 30, 2000 and the year ended December 31,
1999, approximately $3,700 and $16,200 of interest income related to these loans
was included in net income. Additional interest income of approximately $16,000
and $52,800 would have been recorded for the six months ended June 30, 2000 and
the year ended December 31, 1999, if these loans had been paid in accordance
with their original terms and had been outstanding throughout the applicable
period then ended or, if not outstanding throughout the applicable period then
ended, since origination.

2. A "restructured loan" is one where the terms of which were renegotiated to
provide a reduction or deferral of interest or principal because of a
deterioration in the financial position of the borrower.

3. During the six months ended June 30, 2000 and the year ended December 31,
1999, approximately $3,000 and $3,300 of interest income related to these loans
was included in net income. Additional interest income of approximately $36,000
and $64,000 would have been recorded in the six months ended June 30, 2000 and
the year ended December 31, 1999, if these loans had been paid in accordance
with their original terms and had been outstanding throughout the applicable
period then ended or, if not outstanding throughout the applicable period then
ended, since origination.

                                       36
<PAGE>

(table continued)

<TABLE>
<CAPTION>
                                          As of June 30,    As of June 30,
                                          --------------    --------------
                                               2000              1999
                                               ----              ----
<S>                                       <C>               <C>
Nonperforming loans as a percentage
 of total gross loans..................          0.72%              2.66%

Nonperforming assets as a percentage
 of total assets.......................          0.59               1.92

Nonperforming assets as a percentage
 of total gross loans and other real
  estate owned.........................          1.11               3.58
</TABLE>

                                       37
<PAGE>

                             Nonperforming Assets
                                  (continued)

<TABLE>
<CAPTION>
                                                     Amount Outstanding as of December 31,
                                                 ---------------------------------------------
                                                  1999      1998      1997      1996      1995
                                                  ----      ----      ----      ----      ----
                                                             (Dollars in Thousands)
<S>                                              <C>       <C>       <C>       <C>       <C>
Nonaccrual loans:/1/
 Real estate:
   Construction...............................   $    0    $    0    $    0    $   97    $  441
   Mortgage...................................      229     1,026       354       689       494
 Commercial...................................      247       196         8       555        11
 Installment..................................        1        13        97        86        97
 All other loans (including overdrafts).......        0         0         0         1         0
                                                 ------    ------    ------    ------    ------
   Total......................................      477     1,235       459     1,428     1,043

Loans 90 days or more past due and still
 accruing (as to principal or interest):
 Real estate:
   Construction...............................   $    0    $    0    $    0    $    0    $  162
   Mortgage...................................        0         0         0         0         0
 Commercial...................................        0         0        10         0        12
 Installment                                          2         0        59         4         0
 All other loans (including overdrafts).......        5         0         0         0         0
                                                 ------    ------    ------    ------    ------
   Total......................................        7         0        69         4       174

Restructured loans:/2/,/3/
 Real estate:
   Construction...............................   $   40    $   43    $   46    $   49    $  130
   Mortgage...................................      683     1,026     1,123       709       371
 Commercial...................................        0        83        15        18        76
 Installment..................................        0         0         0         0        60
 All other loans (including overdrafts).......        0         0         0         0         0
   Total......................................      723     1,152     1,184       776       637
Total nonperforming loans.....................    1,207     2,387     1,712     2,208     1,854
Other real estate owned.......................    1,036     1,069     1,360     2,037     1,161
                                                 ------    ------    ------    ------    ------
   Total nonperforming assets.................   $2,243    $3,456    $3,072    $4,245    $3,015
                                                 ======    ======    ======    ======    ======
</TABLE>

_________________
1. During the six months ended June 30, 2000 and the year ended December 31,
1999, approximately $3,700 and $16,200 of interest income related to these loans
was included in net income. Additional interest income of approximately $16,000
and $52,800 would have been recorded for the six months ended June 30, 2000 and
the year ended December 31, 1999, if these loans had been paid in accordance
with their original terms and had been outstanding throughout the applicable
period then ended or, if not outstanding throughout the applicable period then
ended, since origination.

2. A "restructured loan" is one where the terms of which were renegotiated to
provide a reduction or deferral of interest or principal because of a
deterioration in the financial position of the borrower.

3. During the six months ended June 30, 2000 and the year ended December 31,
1999, approximately $3,000 and $3,300 of interest income related to these loans
was included in net income. Additional interest income of approximately $36,000
and $64,000 would have been recorded in the six months ended June 30, 2000 and
the year ended December 31, 1999, if these loans had been paid in accordance
with their original terms and had been outstanding throughout the applicable
period then ended or, if not outstanding throughout the applicable period then
ended, since origination.

                                       38
<PAGE>

(table continued)

<TABLE>
<CAPTION>
                                                              1999       1998       1997         1996         1995
                                                            --------   --------   --------     --------     --------
<S>                                                         <C>        <C>        <C>          <C>          <C>
Nonperforming loans as a percentage
 of total gross loans.................                         1.03%      2.24%      1.68%        3.74%        2.98%

Nonperforming assets as a percentage
 of total assets......................                         1.00       1.89       2.01         4.16         3.07

Nonperforming assets as a percentage
 of total gross loans and other real
 estate owned.........................                         1.90       3.21       2.97         6.95         4.75
</TABLE>

                                       39
<PAGE>

Allowance for Loan Losses

     The Bank maintains an ALLL at a level which, in Management's judgment, is
adequate to cover the inherent risk of loss associated with its loan portfolio.
The provision for loan losses is an expense charged against income and added to
the ALLL in amounts deemed appropriate by Management to maintain the ALLL at an
adequate level. Management's judgement of the ALLL, as discussed below, is based
on the evaluation of the collectibility of the loan portfolio, including the
nature of the portfolio credit concentrations, trends in historic loss
experience, specific impaired loans and economic conditions. It is only a
judgement based on estimates, and no assurance can be given that the judgement
and estimates will accurately predict losses in the future.

     On an ongoing basis, the Bank performs monthly assessments of the ALLL to
determine its adequacy. Specifically categorized and "watch list" credits are
reviewed to denote sufficiency of any specific reserves established on such
credits. Management evaluates and establishes an estimate of the loss potential
on each such loan while considering industry risk factors, economic
circumstances, and related matters. This analysis/process involves extensive
judgement and eventual losses may therefore differ from even the most recent
estimates.

     The Bank's formally assesses the ALLL in a multi-step process on a
quarterly basis. The determination of the ALLL begins with Management reviewing
each individual classified or criticized loan in detail, evaluating, among other
things, the adequacy of collateral, payment record, current loan status and
borrower financial capacity. A loan loss reserve is assigned each classified and
criticized loan (Loans categorized as "Substandard", "Doubtful" and "Loss" as
well as "Special Mention") from this quarterly review based upon the specifics
of the loan's circumstances, including updated collateral value, borrower's or
guarantor's financial capacity, payment record and recent conversations with the
borrower. Additionally, each quarter the Bank updates its eight-quarter loss
migration analysis to derive a rolling, 2-year loan loss experience percentage
by loan category. Specific loan pools by type (e.g., commercial loans, consumer
loans) are assigned an appropriate reserve factor based upon the Bank's
historical charge off experience or a minimum "floor", whichever is greater, and
then factors are adjusted for current conditions. The Bank then applies the
minimum percentage reserve factors in determining the ALLL. These reserve
factors have floors that range from 0.40% to 0.80% depending on the particular
loan category.

     The ALLL can be further impacted (increased or decreased) by Management's
assessment of risk. Management's risk assessment, which is a mandatory, consists
of a variety of factors. These factors are required to be considered when
determining the ALLL. The factors considered by Management include items such
as: changes in lending policies and procedures; changes in national/local
economic conditions; changes in the nature and volume of the portfolio; changes
in experience, ability and depth of lending staff, changes in past dues,
classified and non-accruals; changes in quality of loan review systems;
existence and effect of loan concentrations as well as the effect of external
factors (competition, legal, regulatory policies, etc.). Although all of these
factors are consistently considered and applied, the combined management risk
assessment has a relatively nominal effect on the provision and allowance. These
factors are considered and evaluated, but do not readily determine the provision
or allowance.

     After management's assessment of risk is factored into consideration, the
resulting loan loss factor of each loan category is then applied to the existing
loan portfolio by category and added to the loan loss reserve total from the
review of the criticized and classified loans to conclude a total ALLL. This
concluded ALLL is then compared to a regulatory reasonableness test to ensure
that the Bank's concluded ALLL compares favorably.

     The Bank applies a regulatory reasonableness test in determining both the
current provision as well as the overall allowance. The test begins by using a
three year weighted average net charge-offs to beginning total loans, with the
highest weight being placed on the most current year. The calculated weighting
is then applied to non-classified loans. Classified loans (Substandard,
Doubtful, Loss) are also risk weighted to determine an allowance amount. The
risk weighted totals for the classified and non-classified assets are then added
together to determine the regulatory reasonableness amount. In summary, this is
a "quick and dirty" migration analysis that is used to test the allowance for
reasonableness. This test is not used as a "driver" of the allowance.

     Although various factors go into the determination of the ALLL, different
factors have greater or lesser weights associated with them. For example,
although the impact of economic factors is a consideration in

                                       40
<PAGE>

determining the ALLL, it generally has a minimal or nominal effect on the total
allowance in comparison to actual losses which have a much greater effect on the
determination of the ALLL.

     Because specific loan circumstances are reviewed together with broader
total historical loan loss experience which may be further impacted by
Management's evaluation of internal and external factors, changes in asset
quality can have a beneficial impact to one component of the ALLL without unduly
influencing the other components.

     The process of determining ALLL involves judgmental discretion, and
eventual losses may therefore differ from even the most recent estimates.
Accordingly, the Bank attempts to provide for additional potential losses not
yet identified as known concerns in order to establish and maintain the
allowance at a level  that should be sufficient on an ongoing basis.

     The Bank has policies, designed primarily for internal use, to analyze the
risk factors associated with the loan portfolio and to enable the Bank to assess
such risk factors prior to granting new loans, and to assess the sufficiency of
the allowance.

     When a loan is deemed to be uncollectible by management, it is charged off
against the allowance for loan losses. Conversely, when a previously charged-off
loan is subsequently collected, such recoveries are additions to the allowance
for loan losses. The difference between the total amount of loans charged-off
and the total amount of recoveries collected on previously charged-off loans is
referred to as net loan charge-offs (or net loan recoveries if recoveries are
larger than charge-offs).

     For the year ended December 31, 1999, the Bank had net charge-offs of
$377,000 as compared to $484,000 and $567,000 in 1998 and 1997, respectively.

     For the six months ended June 30, 2000, the Bank had net charge-offs of
$88,000, a decrease of $102,000 from $190,000 for the six months ended June 30,
1999.

     The net loan charge-offs as a percentage of average loans has improved over
the past two and one-half years as management has continued to improve credit
quality. Additionally, continued economic growth and general national and local
economic conditions have led to a decrease in charge-offs.

     As of June 30, 2000 the allowance for loan loss was $1.2 million or 0.91%
of total loans as of that date. As of December 31, 1999, the allowance was $1.2
million or 1.06% of total loans as of that date. The allowance was $1.4 million
or 1.35% of total loans and $1.8 million or 1.74% of total loans as of December
31, 1998 and 1997, respectively. Although these levels are deemed adequate by
management, no assurance can be given that further economic difficulties or
other circumstances which would adversely affect the Bank's borrowers and their
ability to repay outstanding loans will not occur which would be reflected in
increased losses in the Bank's loan portfolio, which losses could possibly
exceed the amount then reserved for loan losses.

     Effective January 1, 1995, the Bank adopted Statement of Financial
Accounting Standards No.114, Accounting by Creditors for Impairment of a Loan
(SFAS 114), as amended by SFAS No. 118, Accounting by Creditors for Impairment
of a Loan - Income Recognition and Disclosures. These pronouncements provide
that when it is probable that a creditor will be unable to collect all amounts
due in accordance with the terms of the loan that such loan is deemed impaired.
Impaired loans are accounted for differently in that the amount of the
impairment is measured and reflected in the records of the creditor.

     The table below summarizes, for the periods indicated, loan balances at the
end of each period and the daily averages during the period; changes in the
allowance for loan losses arising from loans charged off, recoveries on loans
previously charged off, and additions to the allowance which have been charged
against earnings; and certain ratios related to the allowance for loan losses:

                                       41
<PAGE>

                           Allowance for Loan Losses

<TABLE>
<CAPTION>
                                             Six Months Ended                     Years Ended December 31,
                                                                     --------------------------------------------------
                                                 June 30,
                                            -------------------
                                              2000      1999          1999       1998       1997       1996      1995
                                              ----      ----          ----       ----       ----       ----      ----
                                                                      (Dollars in Thousands)
<S>                                         <C>        <C>           <C>        <C>        <C>        <C>       <C>
Balances:
  Average total loans outstanding           $123,019   $104,402      $105,922   $ 97,660   $ 70,110   $61,966   $60,719
    during period........................   ========   ========      ========   ========   ========   =======   =======

  Total loans outstanding................   $134,935   $104,925      $117,177   $106,579   $101,934   $59,000   $62,251
    at end of period.....................   ========   ========      ========   ========   ========   =======   =======

Allowance for Loan Losses:
  Balances at beginning of period........   $  1,242   $  1,439      $  1,439   $  1,773   $  1,298   $ 1,395     1,394
  Adjustments/1/.........................          0          0             0          0        555         0         0
  Charge-offs:
    Real estate:
     Construction........................          0          0             0          0          0         0         0
     Mortgage............................          0         10            10        179        169       597        65
    Commercial...........................        163        169           482        231        389       201       276
    Installment..........................          6         34            39        174         82       282        69
    All other loans......................         22          9            31         51          8         9        96
     (including overdrafts)...........
        Total............................        191        222           562        635        648     1,089       506

 Recoveries:
  Real estate:
     Construction........................          0          0             0          0          0         0         0
     Mortgage............................         18          2             2         43         39        34         0
  Commercial.............................         74         17           166         72         18         6        22
  Installment............................          3          3             4         17         16        35         8
  All other loans........................          8         10            13         19          8         0         0
     (including overdrafts).............
        Total............................        103         32           185        151         81        75        30
 Net loan charge-offs (recoveries).......         88        190           377        484        567     1,014       476
  Provision charged to...................         80        105           180        150        487       917       477
     operating expenses...............
  Balance at end of period...............   $  1,234   $  1,354      $  1,242   $  1,439   $  1,773   $ 1,298   $ 1,395
                                            ========   ========      ========   ========   ========   =======   =======
Ratios:
 Net loan charge-offs to.................       0.07%      0.18%         0.36%      0.50%      0.81%     1.64%     0.78%
  average loans.......................
 Net loan charge-offs to.................       0.07       0.18          0.32       0.45       0.56      1.72      0.76
  loans at end of period..............
 Allowance for loan losses to............       1.00       1.30          1.17       1.47       2.53      2.09      2.30
  average loans.......................
 Allowance for loan losses...............       0.91       1.29          1.06       1.35       1.74      2.20      2.24
  to loans at end of period...........
 Net loan charge-offs to allowance.......       7.13      14.03         30.35      33.63      31.98     78.12     34.12
  for loan losses at end of period....
 Net loan charge-offs to provision.......     110.00     180.95        209.44     322.67     116.43    110.58     99.79
  charged to operating expenses.......
</TABLE>

     _________________
     1. Acquired $555,000 in reserves in connection with acquisition of High
     Desert National Bank in 1997.

                                       42
<PAGE>

     The following table provides a breakdown of the allowance for loan losses
as of the dates indicated:

                    Allocation of Allowance for Loan Losses

<TABLE>
<CAPTION>
                                                                              Six  Months Ended June 30,
                                                             ------------------------------------------------------------------
                                                                        2000                                  1999
                                                             -----------------------------         ----------------------------
                                                                             % of Loans                             %of Loans
                         Balance at End of Period                            in Category                           in Category
                               Applicable to                 Amount         to Total Loans         Amount        to Total Loans
                         ------------------------            ------         --------------         ------        --------------
                                                                                    (Dollars in Thousands)
                    <S>                                      <C>            <C>                    <C>           <C>
                    Real estate:
                           Construction...................   $  273             22.12%             $  191             14.11%
                           Mortgage.......................      365             29.58                 257             18.98
                    Commercial............................      272             22.04                 205             15.14
                    Installment/All other loans
                       (including overdrafts).............      324             26.26                 701             51.77
                                                             ------            ------              ------            ------
                             Total........................   $1,234            100.00%             $1,354            100.00%
                                                             ======            ======              ======            ======
</TABLE>


                    Allocation of Allowance for Loan Losses
                                  (continued)

<TABLE>
<CAPTION>
                                                                                December 31,
                                    --------------------------------------------------------------------------------------------
                                               1999                            1998                           1998
                                    -----------------------------    ----------------------------   ----------------------------
                                                    % of Loans                        %of Loans                      %of Loans
Balance at End of Period                            in Category                      in Category                    in Category
      Applicable to                 Amount         to Total Loans    Amount        to Total Loans   Amount        to Total Loans
------------------------            ------         --------------    ------        --------------   ------        --------------
                                                                        (Dollars in Thousands)
<S>                                 <C>            <C>               <C>           <C>              <C>           <C>
Real estate:
Construction.....................   $  215               17.31%      $  179             12.44%      $  115              6.49%
Mortgage.........................      326               26.25          267             18.55          778             43.88
Commercial.......................      246               19.81          265             18.42          371             20.92
Installment/All other loans
 (including overdrafts)..........      455               36.63          728             50.59          509             28.71
                                    ------              ------       ------            ------       ------            ------
Total............................   $1,242              100.00%      $1,439            100.00%      $1,773            100.00%
                                    ======              ======       ======            ======       ======            ======
</TABLE>


                                       43
<PAGE>

                    Allocation of Allowance for Loan Losses
                                  (continued)

<TABLE>
<CAPTION>
                                                           December 31,
                                    -------------------------------------------------------------
                                               1996                            1995
                                    -----------------------------    ----------------------------
                                                    % of Loans                        %of Loans
Balance at End of Period                            in Category                      in Category
      Applicable to                 Amount         to Total Loans    Amount        to Total Loans
------------------------            ------         --------------    ------        --------------
                                                     (Dollars in Thousands)
<S>                                 <C>            <C>               <C>           <C>
Real estate:
 Construction...............        $   21              1.62%        $   79              5.66%
 Mortgage...................           425             32.74            347             24.87
Commercial..................           611             47.07            546             39.14
Installment/All other loans            241             18.57            423             30.32
 (including overdrafts).....        ------            ------         ------            ------
 Total......................        $1,298            100.00%        $1,395            100.00%
                                    ======            ======         ======            ======
</TABLE>

Investment Portfolio

     The Bank's investment portfolio represents 34.8% of the Bank's total assets
as of June 30, 2000. At year end 1999, 1998 and 1997 the investment portfolio
was 37.0%, 15.0% and 7.6%, respectively, of the Bank's total assets at those
respective dates. The Bank invests in governmental, mortgage back, municipal and
corporate securities and categorizes those securities as hold to maturity or
available for sale depending upon the circumstances in place as to the Bank's
intent and ability to hold such securities. The Bank invests its liquid funds in
excess of loan requirements in the investment portfolio and fed funds sold,
which is a cash equivalent. During 1999 the Bank's securities portfolio
increased by $55.8 million or 203% over December 31, 1998. This increase was the
result of a shift from investing excess funds, net of loan funding, in fed funds
sold to securities (namely mortgage-backed) to realize the higher yield on said
instruments. The $55.8 million was funded through the following; (i) $23.5
million in matured fed funds; (ii) $16.0 million in other borrowings and (iii)
the balance in deposit growth net of loan growth.

                                       44
<PAGE>

     The following table summarizes the book value and market value and
distribution of the Bank's investment securities as of the dates indicated:

                             Investment Portfolio

<TABLE>
<CAPTION>
                                                                June 30,
                                      -------------------------------------------------------------
                                                   2000                           1999
                                      ------------------------------  -----------------------------
                                           Book           Market          Book           Market
                                          Value           Value           Value          Value
                                          -----           -----           -----          -----
                                                          (Dollars in Thousands)
<S>                                   <C>             <C>             <C>            <C>
Available-for-Sale:
 U. S. Treasury securities...........  $            0  $            0  $           0  $            0
 Obligations of other U. S.
  government agencies................               0               0              0               0
 Mortgage backed securities..........          63,737          63,042         37,597          37,199
 Obligations of states and political
   subdivisions......................          22,060          21,689          5,258           4,930
 Other securities....................           3,117           3,013          1,021             994
    Total available-for-sale.........  $       88,914  $       87,744  $      43,876  $       43,123
                                       ==============  ==============  =============  ==============

Held-to-Maturity:
 U. S. government securities.........  $        1,009  $        1,000  $       1,008  $        1,007
 Obligations of other U. S.
  governmental agencies..............               0               0              0               0
 Obligations of state and
  political subdivisions.............               0               0          4,701           4,781
 Other securities....................               0               0              0               0
                                       --------------  --------------  -------------  --------------
    Total held-to-maturity...........  $        1,009  $        1,000  $       5,709  $        5,788
                                       ==============  ==============  =============  ==============
    Total investment securities......  $       89,923  $       88,744  $      49,585  $       48,911
                                       ==============  ==============  =============  ==============
</TABLE>


                                       45
<PAGE>

                             Investment Portfolio
                                  (continued)

<TABLE>
<CAPTION>
                                                                               December 31,
                                        --------------------------------------------------------------------------------------------

                                                     1999                            1998                           1997
                                        ------------------------------  ------------------------------  ----------------------------
                                             Book           Market          Book           Market            Book           Market
                                            Value           Value           Value          Value            Value           Value
                                            -----           -----           -----          -----            -----           -----
                                                                           (Dollars in Thousands)
<S>                                     <C>             <C>             <C>            <C>             <C>             <C>
Available-for-Sale:
 U. S. Treasury securities...........    $           0  $            0  $           0  $            0  $        1,000  $       1,000
 Obligations of other U. S.
   government agencies...............                0               0         19,339          19,351           1,114          1,114
 Mortgage backed securities..........           69,017          68,331             21              22               0              0
 Obligations of states and political
   subdivisions......................           12,648          11,963          2,330           2,320               0              0
 Other securities....................            2,044           2,000            302             304             484            484
    Total available-for-sale........    $       83,709  $       82,294  $      21,922  $       21,997  $        2,598  $       2,598
                                        ==============  ==============  =============  ==============  ==============  =============
Held-to-Maturity:
 U. S. government securities.........    $       1,012  $        1,003  $         501  $          504  $          500  $         502
 Obligations of other U. S.
  governmental agencies..............                0               0              0               0           2,450          2,443
 Obligations of state and
  political subdivisions.............                0               0          5,041           5,256           6,003          6,202
 Other securities....................                0               0              0               0               0              0
                                        --------------  --------------  -------------  --------------  --------------  -------------
    Total held-to-maturity..........    $        1,012  $        1,003  $       5,542  $        5,760  $        8,953  $       9,147
                                        ==============  ==============  =============  ==============  ==============  =============
    Total investment securities.....    $       84,721  $       83,297  $      27,534  $       27,757  $       11,551  $      11,745
                                        ==============  ==============  =============  ==============  ==============  =============
</TABLE>


                                       46
<PAGE>

     The following table summarizes the maturity of the Bank's investment
securities and their weighted average yield at June  30, 2000/1/:


               Investment Maturities and Weighted Average Yields

<TABLE>
<CAPTION>
                                                       After One But
                                    Within One          Within Five        After Five But
                                    ----------          -----------
                                       Year                Years          Within Ten Years     After Ten Years          Total
                                       ----                -----          ----------------     ---------------          -----
                                  Amount    Yield     Amount    Yield     Amount     Yield     Amount    Yield    Amount     Yield
                                  ------    -----     ------    -----     ------     -----     ------    -----    ------     -----
                                                                      (Dollars in Thousands)
<S>                               <C>       <C>       <C>       <C>       <C>        <C>       <C>       <C>      <C>        <C>
Available-for-Sale:
 U. S. government securities...    $    0    0.00%     $    0    0.00%     $    0     0.00%     $     0   0.00%    $     0    0.00%
 Obligations of other U. S.
  government agencies..........         0    0.00           0    0.00           0     0.00            0   0.00           0    0.00
 Mortgage backed securities....         0    0.00       3,172    7.32       8,793     7.19       51,077   7.58      63,042    7.51
 Obligations of state and
  political subdivisions.......        90    6.91         283    5.43           0     0.00       21,316   5.34      21,689    5.35
 Other securities..............         0    0.00           0    0.00       1,072     8.88        1,941   7.17       3,013    7.78
    Total available-for-sale...        90    6.91       3,455    7.17       9,865     7.37       74,334   6.93      87,744    6.99
Held-to-Maturity:
 U. S. government securities...         0    0.00       1,009    6.38           0     0.00            0   0.00       1,009    6.38
 Obligations of other U. S.
  government agencies..........         0    0.00           0    0.00           0     0.00            0   0.00           0    0.00
 Obligations of state and
  political subdivisions.......         0    0.00           0    0.00           0     0.00            0   0.00           0    0.00
 Other securities..............         0    0.00           0    0.00           0     0.00            0   0.00           0    0.00
    Total held-to-maturity.....         0    0.00       1,009    6.38           0     0.00            0   0.00       1,009    6.38
    Total investment
securities....................     $   90    6.91%     $4,464    6.99%     $9,865     7.37%     $74,334   6.93%    $88,753    6.98%
                                   ======    ====      ======    ====      ======     ====      =======   ====     =======    ====
</TABLE>

________________________

     1.   Yields on tax-exempt obligations have not been computed on a tax
equivalent basis.

                                       47
<PAGE>

The following table summarizes the securities for which the aggregate book value
exceeds 10% of shareholder equity as of June 30, 2000.

         Investments Securities Exceeding 10% of Shareholders' Equity

<TABLE>
<CAPTION>

         Issuer's Name                 Aggregate Book Value     Market Value
         -------------                 --------------------  ------------------
<S>                                    <C>                   <C>
     FHLMC CMO 2117 HD                 $      4,573,339      $    4,550,815
     VENDEE MTG TR 1997-1                     4,027,006           3,995,120
     FHLMC CMO 2184 PG                        3,868,047           3,775,680
     FNMA REMIC 1997-69 C                     2,786,633           2,849,786
     FNMA 1992-163 K                          2,538,431           2,488,575
     FNMA CMO 1197-71 BD                      2,235,337           2,260,101
     FHLMC CMO 2061 PH                        2,230,340           2,209,680
                                       ----------------      --------------
                    TOTAL:             $     22,259,133      $   22,129,757
</TABLE>

Deposits

     Deposits are the Bank's primary source of funds. At June 30, 2000 the Bank
had a deposit mix of 43.6% in Noninterest-bearing demand deposits, 37.6% in NOW,
money market and savings deposits, and 18.8% in time deposits. The Bank's net
interest income is enhanced by its large percentage of Noninterest-bearing
deposits. The Bank's deposits are obtained from a cross-section of the
communities it serves. No material portion of the deposits has been obtained or
is dependent upon any one person or industry. The Bank's business is not
seasonal in nature. The Bank accepts deposits in excess of $100,000 from
customers. Those deposits are priced to remain competitive. As of each of the
reporting periods covered the Bank had no brokered funds on deposit.

     The Bank is not dependent upon funds from sources outside of the United
States nor does it have any and has not made loans to any foreign entities. The
Bank has not made any loans to finance leveraged buyouts or for highly leveraged
transactions.

     As of June 30, 2000 the Bank had total deposits of $202.3 million an
increase of 8.3% or $15.5 million from December 31, 1999. Total deposits at
December 31, 1999, 1998 and 1997 were $186.8 million, $163.8 million and $136.7
million, respectively, representing growth of 14.0% and 19.8% in 1999 and 1998,
respectively. The increase in 1999 was due to internal growth through
operations, while the growth in 1998 was due primarily to the acquisition of
High Desert National Bank in December, 1997.

                                       48
<PAGE>

     The following tables summarize the distribution of average daily deposits
and the average daily rates paid for the periods indicated:

                      Average Deposits & Other Borrowings

<TABLE>
<CAPTION>
                                                                     Six Months Ended June 30,
                                                  ------------------------------------------------------------

                                                               2000                            1999
                                                  ------------------------------  ----------------------------
                                                     Average         Average         Average        Average
                                                     Balance           Rate          Balance          Rate
                                                     -------         -------         -------        -------
                                                                      (Dollars in Thousands)
<S>                                               <C>                <C>          <C>               <C>
Demand, Noninterest-bearing...............          $ 81,507           0.00%        $ 67,697          0.00%
Money market..............................            30,613           3.57           23,067          2.90
NOW.......................................            26,481           1.91           22,970          2.03
Savings...................................            19,398           2.67           19,144          2.66
Time certificates of deposit in
 denominations of $100,000 or more........            17,212           5.16           11,856          4.77
Other time deposits.......................            20,485           4.66           20,891          4.54
    Total deposits                                   195,696           2.02          165,625          1.91
Other borrowings..........................            21,060           6.78                0          0.00
    Total deposits and borrowed funds.....          $216,756           2.49%        $165,625          1.91%
                                                    ========           =====================          ====
</TABLE>

                      Average Deposits & Other Borrowings
                                  (continued)

<TABLE>
<CAPTION>
                                                                            Year Ended December 31,
                                        --------------------------------------------------------------------------------------------

                                                     1999                            1998                           1997
                                        ------------------------------  ------------------------------  ----------------------------
                                             Book           Market          Book           Market            Book           Market
                                            Value           Value           Value          Value            Value           Value
                                            -----           -----           -----          -----            -----           -----
<S>                                     <C>                 <C>         <C>                <C>         <C>                  <C>
Demand, Noninterest-bearing.........    $      71,726       0.00%       $      60,398      0.00%       $      40,939        0.00%
Money market........................           28,720       2.85               20,719      2.93               16,317        3.00
NOW.................................           21,612       2.26               20,862      2.35               15,332        2.53
Savings.............................           19,610       2.70               17,663      2.87               14,175        2.97
Time certificates of deposit in                12,825       4.71                9,903      5.33                5,189        5.22
 denominations of $100,000 or more..
Other time deposits.................           20,611       4.49               20,658      5.05                9,274        5.26
    Total deposits                            175,104       1.92              150,203      2.12              101,226        2.03
Other borrowings....................            3,756       5.67                    0      0.00                    0        0.00
    Total deposits and borrowed
     funds..........................    $     178,860       2.00%       $     150,203      2.12%       $     101,226        2.03%
                                        =============       ====        =============      ====        =============        ====
</TABLE>


                                       49
<PAGE>

     The scheduled maturities of the Bank's time deposits in denominations of
$100,000 or greater at June 30, 2000:

                Maturities of Time Deposits of $100,000 or More

<TABLE>
<CAPTION>
                                                                             June 30, 2000
                                                                        ------------------------
                                                                         (Dollars in Thousands)
     <S>                                                                <C>
     Three months or less...........................................            $ 9,433
     Over three months through six months...........................              3,867
     Over six months through twelve months..........................              2,870
     Over twelve months.............................................                394
                                                                                -------
       Total........................................................            $16,564
                                                                                =======
</TABLE>

Short Term Borrowings

     Due to the fact that the Bank's growth in loans had exceeded the Bank's
growth in deposits, the Bank began to employ short term borrowings from the
Federal Home Loan Bank (FHLB) during 1999.  The Bank  was first approved to
borrow under the programs offered by the FHLB in July 1999. The terms offered to
the Bank by the Federal Home Loan Bank are financing availability up to 25% of
total assets, secured by acceptable collateral, for terms less than 5 years. For
terms greater than 5 years through 30 years, financing availability is limited
to residential assets being pledged as collateral. Overnight borrowings are also
available at the daily quoted rates.

     At year-end 1999, the Bank had $18.2 million in advances against its line
of credit from the Federal Home Loan Bank (FHLB) due at various times during
2000 with a weighted average rate of 6.1%. The average balance of this short-
term borrowing was $3.8 million with an average rate of 5.7%.  As of June 30,
2000 the balance was $31.0 million, all due in 2000, with an average balance of
$23.1 million, a high balance of $34.7 million and a weighted average rate of
6.1% for the six months ended. The outstanding balance is composed of both
overnight borrowings and short-term borrowings. The balance may vary by millions
of dollars on any given day depending on fluctuating demand deposit balances as
of a particular day.


                  Liquidity and Interest Rate Risk Management

     Liquidity management for banks requires that funds always be available to
pay anticipated deposit withdrawals and maturing financial obligations promptly
and fully in accordance with their terms.  The balance of the funds required is
generally provided by payments on loans, sale of loans, liquidation of assets
and the acquisition of additional deposit liabilities.  One-method banks utilize
for acquiring additional liabilities is through the acceptance of brokered
deposits, which are deposits that bear interest in excess of 75 basis points
over prevailing market rates.  As part of its acquisition of High Desert
National Bank in 1997, the Bank received approximately $1.5 million in deposits
typically classified as brokered deposits by banking regulators.  These deposits
have been carried on the books and have been run off as they matured over the
reporting periods and as of June 30, 2000 the Bank no longer carries these in
its portfolio.  The Bank has not accepted nor needed to accept brokered deposits
as part of its normal operations.

     In order to meet liquidity needs, the Bank maintains a portion of its funds
in cash deposits in other banks, fed funds sold, and investment securities
categorized as available for sale.  As of June 30, 2000 the Bank's liquidity
ratio was 29.2%, defined as $20.2 million in cash and cash equivalents and $38.8
million in investment securities available for sale (net of those pledged to
secure treasury, tax and loan items and public monies) as a percentage of
deposits of $202.3 million.

     Effective planning of asset and liability maturities and the matching of
interest rates to correspond with this maturity matching is an integral part of
the active management of an institution's net yield.  To the extent maturities

                                       50
<PAGE>

of assets and liabilities do not match in a changing interest rate environment,
net yields may be affected.  Even with accurately matched repricing of assets
and liabilities, risk remains in the form of prepayment of assets, timing lags
in adjusting certain assets and liabilities that have varying sensitivities to
market interest rates and basis risk.  In its overall attempt to match assets
and liabilities, management takes into account rates and maturities to be
offered in connection with its certificate of deposit program and offers
variable rate loans.  The Bank has generally been able to control its exposure
to changing interest rates by managing the mix of floating rate to fixed rate
instruments within its portfolio.

     The sensitivity to interest rate fluctuations is measured in several time
frames.  Various strategies such as liability cost administration and
redeployment of asset maturities are utilized to preserve interest income from
the effect of changes in interest rates.  The gap positions are monitored as a
function of the ALCO process.  The monitoring process includes the use of
periodic simulated business forecast, which incorporate various interest rate
environments.  Financial modeling is utilized to assist management in
maintaining consistent earnings in an environment of changing interest rates.

     At June 30, 2000, the Bank had approximately $75 million of interest-
bearing liabilities (NOW's, Savings, and Money Market accounts) maturing in zero
to three months. Although this short maturity indicates that these interest-
bearing liabilities are sensitive to adjustments in interest rates, the Bank
believes this sensitivity is significantly lessened due to the fact that
approximately $78.4 million of these interest bearing liabilities consist of low
cost/low turnover demand deposits. In addition, the Bank's pays competitive
rates on its interest-bearing liabilities, and, accordingly, even though they
are shown as maturing in zero to three months, Management believes the
substantial majority of these accounts should continue to roll-over at maturity.

     At June 30, 2000 approximately 46.4% of the Bank's interest-earning assets
were subject to repricing after 5 years. The majority of these assets are
Collateralized Mortgage Obligations (CMO's). The Bank's interest rate
sensitivity analysis with respect to CMOs takes into account the maturity of
these obligations, but does not take into account mandatory payments on the
underlying mortgage payment obligations, which pay primarily interest in early
years, or prepayments of the underlying mortgages, which significantly reduce
the maturity, and therefore the risks, of these obligations. Similarly, the
Bank's other loans which reprice after 5 years also only take into account only
stated maturities of these loans and not prepayments of these loans or monthly
required payments which are primarily interest in early years. The Bank
anticipates that significantly less than 46.4% of its interest-earning assets
which contractually reprice after five years will actually reprice after five
years.

     At any given time, the market value of the Bank's securities portfolio may
be above, at, or below market value. While there is a possibility that there
will be an impact on net income should the Bank need to sell securities whose
fair value is less than the amortized cost, the Bank is able to mitigate this
risk by borrowing against the securities to raise liquidity versus having to
sell the securities. Since the Bank does a monthly mark-to-market on the
securities portfolio, there would be no impact on the Balance Sheet if the Bank
was forced to sell securities whose fair value is less than the amortized cost.

                                       51
<PAGE>

     The following table sets forth the interest rate sensitivity of the Bank's
interest-earning assets and interest-bearing liabilities as of June 30, 2000
using the interest rate sensitivity gap ratio.  For purposes of the following
table, an asset or liability is considered rate-sensitive within a specified
period when it can be repriced or matures within its contractual terms.  Actual
payment patterns may differ from contractual payment patterns.

                                 Interest Rate Sensitivity Analysis

<TABLE>
<CAPTION>

                                                                         At June 30, 2000
                                                                Amounts Subject to Repricing Within
                                                ------------------------------------------------------------------
                                                                                              After 5
                                                                                              -------
                                                  0-3 Months     3-12 Months    1-5 Years      Years          Total
                                                  ----------     -----------    ---------      -----          -----
                                                                      (Dollars in Thousands)
<S>                                             <C>              <C>            <C>          <C>            <C>
Interest-earning assets:
 Loans/1/....................................     $   84,290     $     5,524    $  25,511    $   19,610     $  134,935
 Investment securities.......................             85               5        4,464        84,199         88,753
 Federal funds sold..........................              0               0            0             0              0
 Interest-bearing deposits                                 0               0            0             0              0
   at other banks............................     ----------     -----------    ---------    ----------     ----------

     Total...................................         84,375           5,529       29,975       103,809        223,688

Interest-bearing liabilities:
 Interest-bearing demand (NOW)...............         24,180               0            0             0         24,180
 Savings deposits............................         21,167               0            0             0         21,167
 Money market................................         30,840               0            0             0         30,840
 Time deposits of                                      9,433           6,737          394             0         16,564
   $100,00 or more...........................
 Other time deposits.........................          8,579          10,920        1,878             0         21,377
 Other borrowings............................         23,000           8,000            0             0         31,000
                                                  ----------     -----------    ---------    ----------     ----------
     Total...................................     $  117,199     $    25,657    $   2,272    $        0     $  145,128
Interest rate sensitivity gap................     $  (32,824)    $   (20,128)   $  27,703    $  103,809
Cumulative interest rate
 sensitivity gap.............................     $  (32,824)    $   (52,952)   $ (25,249)   $   78,560
Cumulative interest rate
 sensitivity gap ratio based
 on total earning assets......................        (14.67)%        (23.67)%     (11.29)%       35.12%
</TABLE>


Liquidity and Capital Resources

     In 1990, the banking industry began to phase in new regulatory capital
adequacy requirements based on risk-adjusted assets.  These requirements take
into consideration the risk inherent in investments, loans, and other assets for
both on-balance sheet and off-balance sheet items.  Under these requirements,
the regulatory agencies have set minimum thresholds for Tier 1 capital, total
capital and leverage ratios.

     The risk-based guidelines are used to evaluate capital adequacy and are
based on the institution's asset risk profile and off-balance sheet exposures,
such as unused loan commitments and standby letters of credit.  The guidelines
require that a portion of total capital be core, or Tier 1, capital consisting
of common shareholders' equity and noncumulative perpetual preferred stock, less
goodwill and certain other deductions, with the remaining, or Tier 2, capital
consisting of other elements, primarily certain other forms of preferred stock,
subordinated debt and

________________
1.   Excludes non-accrual loans of $477,000 and deferred fees and unearned
income of $794,000.

                                       52
<PAGE>

mandatory convertible debt, plus the allowance for loan losses, subject to
certain limitations. The leverage ratio is Tier 1 capital divided by adjusted
average assets.

     At June 30, 2000, the Bank's and the Company's capital exceeded all minimum
regulatory requirements and the Bank was considered to be "well capitalized" as
defined in the regulations issued by the FDIC.   In connection with the pending
acquisition of Valley Merchants Bank it was anticipated that the Bank would
require additional capitalization.  On March 21, 2000, the Company raised
approximately $9.7  million in net proceeds from an offering of $10.0 million of
principal amount of 10-7/8% Fixed Rate Capital Trust Pass-through Securities.  A
portion of the proceeds will be downstreamed to the Bank  to maintain its "well
capitalized" position and the balance will be used for general corporate
purposes.


Accounting Matters

     During 1997, the Bank adopted Statement of Financial Accounting Standards
("SFAS") No. 128, "Earnings Per Share."  This statement establishes standards
for computing and presenting earnings per share ("EPS") and applies to all
entities with publicly held common stock.  This statement provides a
presentation of basic EPS and diluted EPS.  Basic EPS excludes dilution and is
computed by dividing earnings available to common stockholders by the weighted
average number of common shares outstanding for the period.  Diluted EPS
reflects the potential dilution of securities that could share in the earnings.

     In June 1997, the Financial Accounting Standards Board ("FASB") issued SFAS
No. 130, "Reporting Comprehensive Income," effective for fiscal years beginning
after December 15, 1997.  This statement establishes standards for reporting and
display of comprehensive income and its components in a full set of general-
purpose financial statements.  This statement requires that all items that are
required to be recognized under accounting standards as components of
comprehensive income be reported in a financial statement that is displayed with
the same prominence as other financial statements. Based on current accounting
standards, this new accounting standard is not expected to have a material
impact of the Bank's financial statements.  The Bank adopted this accounting
standard on January 1, 1998, as required.

     In June 1997, the FASB issued SFAS No. 131, "Disclosures about Segments of
an Enterprise and Related Information," effective for financial statements for
periods beginning after December 15, 1997.  This statement establishes standards
for reporting information about operating segments in annual financial
statements.  It also establishes standards for related disclosures about
products and services, geographic areas and major customers. The adoption of
this new accounting standard did not have a material impact on the Bank's
financial statement disclosures.

Impact of Inflation; Seasonality

     The primary impact of inflation on the Bank is its effect on interest
rates.  The Bank's primary source of income is net interest income, which is
affected by changes in interest rates.  The Bank attempts to limit the impact of
inflation on its net interest margin through management of rate-sensitive assets
and liabilities and the analysis of interest rate sensitivity.  The effect of
inflation on premises and equipment as well as Noninterest expenses has not been
significant for the periods covered in this Registration Statement.  The Bank's
business is generally not seasonal.

Year 2000 Compliance

     The concern over the Year 2000 ("Y2K") issue resulted from computer
programs being written using two rather than four digits to identify a year in
the date field.  Throughout the world, there was a concern that this issue could
cause computer systems to fail or create erroneous results at the rollover to
the Year 2000.  Beginning in 1998, the Bank took various steps to mitigate the
potential impact of a Y2K problem.  The Bank followed the guidelines established
by the banking regulators, which were to identify, assess, renovate, validate,
implement and design contingency plans to mitigate the risks that the Bank may
have encountered relative to the Y2K problem.  The total

                                       53
<PAGE>

cost of the Bank's plan to address Y2K issues was not material.

Selected Performance Ratios

     The following table sets forth certain ratios for the Bank for the six
months ended June 30, 2000 and 1999 and for the years ended December 31, 1999,
1998 and 1997.  These ratios should be read in conjunction with the audited
Financial Statements and notes thereto which appear at the end of this
Registration Statement (see "Part F/S"  herein).

<TABLE>
<CAPTION>
                                                          Six Months Ended             Years Ended
                                                              June 30,                December 31,
                                                         ------------------  -------------------------------
                                                          2000        1999     1999       1998        1997
                                                          ----        ----     ----       ----        ----
<S>                                                      <C>         <C>     <C>         <C>         <C>
Return on average equity/1/............................  12.70%      10.23%   11.37%     12.32%       5.83%
Return on average assets/2/............................   1.05%       1.00%    0.98%      1.11%       0.72%
Average stockholders' equity
  to average total assets..............................   8.27%       9.78%    8.58%      8.97%      12.42%
Dividend payout ratio/3/...............................   0.00%       0.00%    0.00%      0.00%       0.00%
</TABLE>

Item 3.   Description of Property
          -----------------------

          The following properties (real properties and/or improvements thereon)
are owned by the Company/4/ and are unencumbered. In the opinion of Management,
all properties are adequately covered by insurance.

<TABLE>
<CAPTION>
                                                                            Square Feet of     Land and
     Location                                     Use of Facilities          Office Space    Building Cost
     --------                                     -----------------          ------------    -------------
     <S>                                          <C>                       <C>              <C>
     140 South Arrowhead Avenue                   Administrative Office          9,800         $275,000
     San Bernardino, California 92408

     1380 Highland Avenue                         Branch Office                  2,280         $250,000
     San Bernardino, California 92404

     321 East Sixth Street                        Branch Office                  9,449          N/A/5/
     Corona, California 91719

     4022 Phelan Road                             Branch Office                  5,281          N/A/6/
     Phelan, California 92371
</TABLE>

______________

1.  Net income (loss) divided by average stockholders' equity.

2.  Net income (loss) divided by average total assets.

3.  Represents dividends declared per share divided by net income per share.

4.  As used throughout this Registration Statement, the term "Company" includes,
where appropriate, both the Company and its consolidated subsidiary.

5.  Acquired in connection with acquisition of Western Community Bank in Corona,
California in 1994.

6.  Acquired in connection with acquisition of High Desert National Bank in
Hesperia, California in 1997.

                                       54
<PAGE>

          The following facilities are leased by the Company:

<TABLE>
<CAPTION>

                                                                 Square Fee of    Monthly Rent      Term of
     Location                               Use of Facilities    Office Space     as of 3/31/00      Lease
     --------                               -----------------    ------------     -------------      -----
     <S>                                    <C>                  <C>              <C>              <C>
     505 West 2nd Street                    Main Office             10,247           $5,825         2/16/13
     San Bernardino, California 92401

     173 Orange Street                      Branch Office            4,624           $6,494        12/31/06
     Redlands, California 92374

     16869 Main Street                      Branch Office            5,152           $3,607         7/31/01
     Hesperia, California 92345

     4141 Inland Empire Boulevard           Branch Office            1,912           $3,155         6/14/04
     Ontario, California 91764
</TABLE>

          Currently the Bank's Ontario office is temporally  operated out of the
second floor of a professional office suite.  On January 13, 2000 the Bank
purchased a one acre parcel of land for a price of $608,000, located in Ontario,
to be developed into a permanent branch office.  Outside of the aforementioned
development, Management believes that the Company's existing facilities are
adequate to accommodate the Bank's and the Company's operations for the
immediately foreseeable future.

Item 4.   Security Ownership of Certain Beneficial Owners and Management
------------------------------------------------------------------------

          Management knows of no person who owned beneficially more than five
percent (5%) of the outstanding Common Stock of the Bank as of June 30, 2000,
except for Neal T. Baker and Arnold H. Stubblefield, both of whom are directors
of the Bank (see Item 5 -- "Directors, Executive Officers, Promoters and Control
Persons" herein).

Item 5.   Directors, Executive Officers, Promoters and Control Persons
----------------------------------------------------------------------

          The table on the following page sets forth certain information as of
June 30, 2000 with respect to each of the directors and executive officers of
the Bank and the directors and executive officers as a group.

                                       55
<PAGE>

<TABLE>
<CAPTION>
                                                                                                 Common Stock
                                                                                             Beneficially Owned on
                                                                                                June 30,  2000/1/
                                                                                     ----------------------------------------
                                                                      Year First
                                                                      Elected or                     Vested       Percentage
  Names and Offices          Principal Occupation                     Appointed        Number        Option       of Shares
  Held with Company         for the Past Five Years        Age         Director      of Shares      Shares/2/     Outstanding
  -----------------         -----------------------        ---        ----------     ---------      ---------     -----------
<S>                        <C>                             <C>        <C>            <C>            <C>           <C>
D. William Bader           President/General Manager,       79          1999          66,282         20,118        4.33%/4/
Director                   Crest Chevrolet                             (1983)/3/

Neal T. Baker/5/                                            76          1999         125,785/6/      20,118        7.31%/4/
Director                   President, Neal T. Baker                    (1983)/3/
                           Enterprises, Inc. (Owner of
                           Baker's Burgers, Inc.)

William Cozzo              Retired (formerly Vice           85          1999           3,688             -0-       0.19%
Director                   President-Director of                       (1999)/3/
                           Public Relations, Business
                           Bank of California)/7/

John E. Duckworth          Real Estate Developer            57          1999          72,769/8/      20,118        4.65%/4/
Chairman of the Board                                                  (1983)/3/
</TABLE>

_________________________


1. Except as otherwise noted, may include shares held by such person's spouse
(except where legally separated) and minor children, and by any other relative
of such person who has the same home; shares held in "street name" for the
benefit of such person; shares held by a family trust as to which such person is
a trustee and primary beneficiary with sole voting and investment power (or
shared power with a spouse); or shares held in an Individual Retirement Account
or pension plan as to which such person is the sole beneficiary and has pass-
through voting rights and investment power.

2. Consists of shares which the applicable individual or group has the right to
acquire upon the exercise of stock options which are vested or will vest within
60 days of April 28, 2000 pursuant to the Company's Stock Option Plan. (See
"Item 6 -- Executive Compensation -- Compensation of Directors, and Stock
Options" herein.)

3.  Date first elected or appointed a director of the Bank.

4. The percentages are based on the total number of shares of the Company's
common stock outstanding, plus the number of option shares which the individual
or group, as applicable, has the right to acquire upon the exercise of stock
options which are vested or will vest within 60 days of April 28, 2000 pursuant
to the Company's Stock Option Plan (see "Item 6 --Executive Compensation --Stock
Options, and Compensation of Directors" herein).

5. Mr. Baker's address is 30570 Sunset Drive, Redlands, California 92373 and Mr.
Stubblefield's address is Post Office Box 327, Meridian, Idaho 83642.

6. Includes 8,294 shares held by the Neal T. Baker Enterprises Pension Trust and
the Baker's Burgers, Inc. Pension Trust of which Mr. Baker is trustee; 5,669
shares held by Baker's Burgers, Inc. and Neal T. Baker Enterprises Profit
Sharing Plan of which Mr. Baker is trustee; 35,539 shares held by Neal T. Baker
Enterprises, a corporation of which Mr. Baker is President; and 12,237 shares
owned by Baker's Burgers, Inc., a corporation of which Mr. Baker is President.
Mr. Baker has sole voting and investment power as to all of these shares.

7. Mr. Cozzo served as Vice President-Director of Public Relations of the Bank
from November, 1997 until December 31, 1998, when he retired as an employee and
was simultaneously appointed a director of the Bank. Previously, Mr. Cozzo
served as Vice President-Public Relations of the Bank from September, 1996 to
November, 1997; and as Business Development Officer of the Bank from 1993 to
1996.

8. Includes 37,291 shares held by Mr. Duckworth together with certain extended
family members; and 9,072 shares held by Arr. 1865, a limited partnership of
which Mr. Duckworth is a general partner; as to all of which shares Mr.
Duckworth has shared voting and investment power.

                                       56
<PAGE>

<TABLE>
<CAPTION>
                                                                                                     Common Stock
                                                                                                 Beneficially Owned on
                                                                                                    June 30,  2000/1/
                                                                                         ----------------------------------------
                                                                          Year First
                                                                          Elected or                     Vested       Percentage
  Names and Offices              Principal Occupation                     Appointed        Number        Option       of Shares
  Held with Company             for the Past Five Years            Age     Director      of Shares      Shares/2/     Outstanding
  -----------------             -----------------------            ---    ----------     ---------      ---------     -----------
<S>                            <C>                                 <C>    <C>            <C>            <C>           <C>
Alan J. Lane/9/                President and Chief                  38      1999             312           31,612         1.57%/4/
President, Chief               Executive Officer, Business                 (1998)/3/
Executive Officer and          Bancorp and Business Bank
Director                       of California/10/

Robert L. Nottingham           Senior Vice President, CHJ, Inc.,    59      1999          26,657/11/       15,295         2.10%/4/
Director                       (Consulting/Engineering)                    (1996)/3/

John L. Riddell                President/Founder, CHJ, Inc.         68      1999          65,212/11/       15,295         4.03%/4/
Director and                   (Consulting/Engineering)                    (1983)/3/
Corporate Secretary

Arnold H. Stubblefield/5/,/12/ President, Stubblefield              66      1999         380,343/13/       37,193        20.74%/4/
Director                       Construction Company; General               (1992)/3/
                               Partner, Stubblefield Properties

John L. Stubblefield/12/       Vice President/Managing              48      1999          44,207/14/       20,118         3.22%/4/
Director                       Supervisor, Stubblefield                    (1983)/3/
                               Companies-California
                               (Real Estate Development)
</TABLE>

_______________

9. In February, 1994, Mr. Lane joined Fornaca Bakeries, Inc., a financially
troubled company in Escondido, California, in an attempt to assist the company
in resolving its financial problems. As a result of disagreements concerning
business philosophy, Mr. Lane left the company in June, 1994 to pursue other
interests, and the company filed for bankruptcy protection under Chapter 11 of
the federal bankruptcy laws in September, 1994. Two months later, Mr. Lane
agreed to rejoin the company as President, Chief Executive Officer and a
director, and he then led the company through and out of the bankruptcy
reorganization, a name change to Pacific Pride Baking Company, and the
subsequent sale of the company to an international food processing company.

10. Mr. Lane was appointed President and Chief Executive Officer of the Company
on October 7, 1999 and of the Bank on April 1, 1998. Previously, he served as
Executive Vice President and Chief Financial Officer of the Bank since August,
1996; as President and Chief Executive Officer of Pacific Pride Banking Company
in Escondido, California from 1994 to 1996; and as Chief Financial Officer of
Independence One Bank in Mission Viejo, California from 1992 to 1993.

11. Includes 15,584 shares held by the CHJ, Inc. Profit Sharing Plan (of which
Messrs. Nottingham and Riddell are both trustees) for Mr. Riddell's account, as
to which shares Messrs. Nottingham and Riddell share voting and investment power
with two additional co-trustees.

12. Arnold H. Stubblefield and John L. Stubblefield are father and son,
respectively.

13. Includes 31,436 shares held by the Stubblefield Construction Co. Employee
Pension Trust of which Mr. Stubblefield is trustee; 7,455 shares owned by
Stubblefield Construction Co., a corporation of which Mr. Stubblefield is
President; 41,689 shares owned by Stubblefield Properties, a partnership of
which Mr. Stubblefield is a General Partner; and 1,233 shares held by Mr.
Stubblefield as custodian for his minor grandchildren (including the shares
described in footnote 14 below). Mr. Stubblefield has sole voting and investment
power as to 80,580 of such shares and shared voting and investment power as to
1,233 of such shares.

14. Includes 364 shares held by Arnold Stubblefield as custodian for John
Stubblefield's children, as to which shares John Stubblefield has shared voting
and investment power with Arnold Stubblefield.

                                       57
<PAGE>

<TABLE>
<CAPTION>
                                                                                                 Common Stock
                                                                                             Beneficially Owned on
                                                                                                June 30,  2000/1/
                                                                                     ----------------------------------------
                                                                      Year First
                                                                      Elected or                     Vested       Percentage
  Names and Offices          Principal Occupation                     Appointed        Number        Option       of Shares
  Held with Company         for the Past Five Years        Age         Director      of Shares      Shares/2/     Outstanding
  -----------------         -----------------------        ---        ----------     ---------      ---------     -----------
<S>                        <C>                             <C>        <C>            <C>            <C>           <C>
James W. Andrews           Executive Vice President         50            n/a               -0-       23,300         1.17%/4/
Executive Vice President   and Chief Credit Officer,
and Chief Credit Officer   Business Bank of California/15/

Ruth E. Adell              Executive Vice President         45            n/a            7,463        11,225         0.94%/4/
Executive Vice President   and Cashier, Business Bank
and Chief Financial        of California/16/
 Officer

Directors and                                                                          776,770       214,080        45.04%/4/
Executive Officers as a
Group (11 in number)
</TABLE>

     All present directors of the Company serve for a term of one year and hold
office until the next Annual Meeting of Shareholders of the Company or until
their successors are duly elected and qualified. The executive officers of the
Company are appointed annually by the Board of Directors following the Annual
Meeting of Shareholders and serve at the pleasure of the Board of Directors. An
amendment to the Company's Articles of Incorporation providing for directors to
serve staggered terms of two years each was approved by the Company's
shareholders on June 21, 2000. This provision will become effective only if the
Company's stock becomes listed on the Nasdaq National Market (see "Part II, Item
1 -- Market Price of and Dividends on the Registrant's Common Equity and Other
Shareholder Matters" herein). Although the Company ultimately intends to list
its common stock for trading on Nasdaq's National Market, since the Company has
initially determined to list its stock on Nasdaq's SmallCap Market and not on
its National Market, it is not anticipated that the provision of the Company's
Articles of Incorporation with respect to a staggered Board of Directors will
become effective in the near future.

The Board of Directors and Committees

     The Board of Directors of the Bank has, among others, a standing Audit
Committee, of which directors Arnold Stubblefield (Chairman), Bader, Nottingham,
Riddell and Duckworth (ex-officio) are members. The Company does not have a
separate Audit Committee. During the fiscal year ended December 31, 1999, the
Audit Committee held a total of six (6) meetings. The purpose of the Audit
Committee is to meet with the outside auditors of the Bank and the Company in
order to fulfill the legal and technical requirements necessary to adequately
protect the directors, shareholders, employees and depositors of the Bank and
the Company. It is also the responsibility of the Audit Committee to recommend
to the Board of Directors the selection of independent accountants and to make
certain that the independent accountants have the necessary freedom and
independence to freely examine all Company and Bank records.

________________

15. Mr. Andrews has served as Executive Vice President and Chief Credit Officer
of the Company since October 7, 1999 and of the Bank since June, 1996.
Previously, he served as Executive Vice President, Chief Operating and Credit
Officer of International Savings Bank in San Diego, California from 1992 to
1995.

16. Ms. Adell has served as Executive Vice President and Chief Financial Officer
of the Company since October 7, 1999 and as Executive Vice President and Cashier
of the Bank since April, 1998. She has worked for the Bank in various capacities
since 1984, including Senior Vice President and Cashier from June, 1996 to
April, 1998; Senior Vice President/Operations from August, 1994 to May, 1996;
and Vice President/Operations from March, 1988 to August, 1994.

                                       58
<PAGE>

     While the Board of Directors of the Bank has no standing "compensation"
committee, it has a Personnel Committee of which Directors Riddell (Chairman),
Baker, Lane and Duckworth (ex officio) are members.  The Company does not have a
separate compensation or similar committee.  The primary function of the
Personnel Committee, which met four (4) times during 1999, is to approve the
employment of officers and recommend the compensation for all officers.
Additionally, the Personnel Committee reviews and/or approves personnel policies
recommended by senior management of the Bank.

     The Company has no standing nominating committee; however, the procedures
for nominating directors, other than by the Board of Directors itself, are set
forth in the Company's Bylaws and in the Notice of Annual Meeting of
Shareholders.

     During the fiscal year ended December 31, 1999, the Board of Directors of
the Bank held a total of thirteen (13) meetings.  The Board of Directors of the
Company did not meet during 1999, as the initial organizational acts of the
Company's directors in 1999 were taken by unanimous written consent, and the
holding company reorganization was not effectuated until January, 2000.  Each
person who served as a director of the Bank during 1999 attended at least 75% of
the aggregate of (1) the total number of such meetings, and (2) the total number
of meetings held by all committees of the Board on which such director served
during 1999 (or during such shorter period as such person served as a director
during 1999).


Item 6.  Executive Compensation
-------------------------------

     The table on the following page sets forth certain summary compensation
information with respect to the only three executive officers of the Bank as of
December 31, 1999 whose total annual compensation paid, accrued or distributed
for the fiscal year ended December 31, 1999, exceeded $100,000 (the "Named
Executive Officers").  As the holding company reorganization pursuant to which
the Company became the sole shareholder of the Bank was effective in January,
2000, all compensation information in the table relates to the Bank rather than
the Company.

                                       59
<PAGE>

                                 Summary Compensation Table

<TABLE>
<CAPTION>
                                                                                      Long Term
                                                                                    Compensation
                                                                                    ------------
                                              Annual Compensation                   Stock Options
                                              -------------------
                                                                                    Granted (Number        All Other
Name and Principal Position         Year      Salary/1/    Bonus       Other/2/      of Shares)/3/      Compensation/4/
--------------------------------   ------   ------------  ----------  ----------  ------------------  ------------------
<S>                                <C>      <C>           <C>         <C>         <C>                 <C>
Alan J. Lane                         1999     $ 168,750   $47,099/6/       -0-                -0-           $ 4,247
President and                        1998       143,233    30,490/7/       -0-            32,500              3,476
Chief Executive Officer/5/           1997       121,049        -0-         -0-            12,500              1,950

James W. Andrews                     1999       133,792    28,539/6/       -0-                -0-             4,954
Executive Vice President             1998       128,333    26,603/7/       -0-            12,500              5,000
and Chief Credit Officer             1997       112,639        -0-         -0-            12,500              4,750

Ruth E. Adell                        1999        94,250    28,539/6        -0-                -0-             5,000
Executive Vice President             1998        85,800    23,286/7/       -0-            12,500              5,000
and Cashier                          1997        73,045        -0-         -0-             4,375              4,023
----------------------------------------------------------------------------------------------------------------------
</TABLE>

Employment Agreements

     The Bank has entered into an Employment Agreement with Alan J. Lane,
President and Chief Executive Officer of the Bank, for a term of six (6) years
commencing April 1, 1998 (the "Agreement"). Mr. Lane's current base salary under
the Agreement is $210,000 per annum. In addition, Mr. Lane is entitled to
receive payment of bonuses in accordance with such bonus programs as may be
approved by the Board of Directors from time to time. The Agreement also calls
for the issuance of stock options, reimbursement for business expenses, the use
of a Bank-owned automobile and certain insurance benefits (see " -- Executive
Compensation" above and " -- Stock Options" below). In the event of termination
without cause, Mr. Lane is entitled to receive nine (9) months' severance pay.
In the event of termination within two (2) years after a merger, reorganization
or similar transaction in which there is a change in ownership of at least
fifty-one percent (51%) except as the result of a transfer of shares in exchange
for at least eighty percent (80%) control of another corporation, Mr. Lane will
be entitled to receive two (2) years' severance pay if the Bank's total assets
immediately prior to the transaction are $250 million or greater, and nine (9)
months' severance pay if the Bank's total assets are less than $250 million. The
severance payments in the event of a merger or similar transaction apply whether
termination is by Mr. Lane or by the surviving entity or acquiror in the
transaction.

_________________

1. Includes portions of these individuals' salaries which were deferred pursuant
to the Bank's 401(k) Plan (the "401(k) Plan"). The 401(k) Plan permits all
participants to contribute up to fifteen percent (15%) of their annual salary on
a pre-tax basis (subject to a statutory maximum). The Bank's policy is to match
fifty percent (50%) of employee contributions which do not exceed six percent
(6%) of such employee's annual compensation.

2. Excludes the cost to the Bank of personal benefits which, with respect to the
Named Executive Officers, in the aggregate did not exceed the lesser of $50,000
or 10% of the total annual salary and bonus reported.

3. As adjusted to reflect the 25% stock distribution declared by the Bank in
July, 1999.

4. Consists entirely of the Bank's contributions to these individuals' accounts
pursuant to the 401(k) Plan.

5. Mr. Lane was appointed President and Chief Executive Officer of the Bank on
April 1, 1998. Previously, he served as Executive Vice President and Chief
Financial Officer of the Bank since August 20, 1996.

6.  Represents bonuses accrued in 1999 and paid in 2000.

7. Represents the full amount of bonuses accrued in 1998, small portions of
which were paid in 1998, and the remainders of which were paid in 1999.

                                       60
<PAGE>

     The Bank has also entered into an Employment Agreement with James W.
Andrews, Executive Vice President and Chief Credit Officer, for an unspecified
term commencing March 24, 1997 ("Mr. Andrews' Agreement"). Mr. Andrews' current
base salary under his agreement is $136,500 per annum. Mr. Andrews' Agreement
also calls for payment of bonuses in accordance with such bonus programs as may
be approved by the Board of Directors from time to time. Mr. Andrews' Agreement
also provides for the issuance of stock options, reimbursement for business
expenses, the use of a Bank-owned automobile and certain insurance benefits (see
" -- Executive Compensation" above and " -- Stock Options" below). In the event
of termination without cause, Mr. Andrews is entitled to receive six (6) months'
severance pay. In the event of termination within two (2) years after a merger,
reorganization or similar transaction in which there is a change in ownership of
at least fifty-one percent (51%) except as the result of a transfer of shares in
exchange for at least eighty percent (80%) control of another corporation, Mr.
Andrews will also be entitled to receive six (6) months' severance pay.

     The Bank has also entered into an Employment Agreement with Ruth E. Adell,
Executive Vice President and Cashier, for an unspecified term commencing April
15, 1998 ("Ms. Adell's Agreement"). Ms. Adell's current base salary under her
agreement is $100,800 per annum. Ms. Adell's Agreement also calls for payment of
bonuses in accordance with such bonus programs as may be approved by the Board
of Directors from time to time. Ms. Adell's Agreement also provides for the
issuance of stock options, reimbursement for business expenses, the use of a
Bank-owned automobile and certain insurance benefits (see " -- Executive
Compensation" above and " -- Stock Options" below). In the event of termination
without cause, Ms. Adell is entitled to receive six (6) months' severance pay.
In the event of termination within two (2) years after a merger, reorganization
or similar transaction in which there is a change in ownership of at least
fifty-one percent (51%) except as the result of a transfer of shares in exchange
for at least eighty percent (80%) control of another corporation, Ms. Adell will
also be entitled to receive six (6) months' severance pay.

Stock Options

     The Company's Stock Option Plan (the "Plan"), intended to advance the
interests of the Company and the Bank by encouraging stock ownership on the part
of key employees, was adopted by the shareholders of the Bank on May 16, 1995,
and amended by the Bank's shareholders on August 20, 1997 to increase the number
of shares subject thereto. As part of the holding company reorganization
effective in January, 2000, the Company assumed the Plan from the Bank, so that
the Plan now covers authorized but unissued shares of the Company's Common
Stock. The Plan provides for the issuance of both "incentive" and "non-
qualified" stock options to full-time salaried officers and employees, and "non-
qualified" stock options to non-employee directors, of the Company and its
subsidiaries. All options are granted at an exercise price of not less than 100%
of the fair market value of the stock on the date of grant./1/ Each option
expires not later than ten (10) years from the date the option was granted.
Options are exercisable in installments as provided in individual stock option
agreements; provided, however, that if an optionee fails to exercise his or her
rights under the options within the year such rights arise, the optionee may
accumulate them and exercise the same at any time thereafter during the term of
the option. In addition, in the event of a "Terminating Event," i.e., a merger
or consolidation of the Company as a result of which the Company will not be the
surviving corporation, a sale of substantially all of the Company's assets, or a
change in ownership of at least 25% of the Company's stock (subject to certain
exceptions such as a holding company formation), all outstanding options under
the Plan shall become exercisable in full (subject to certain notification
requirements), and shall terminate if not exercised within a specified period of
time, unless provision is made in connection with the Terminating Event for
assumption of such options, or substitution of new options covering stock of a
successor corporation. As of December 31, 1999, the Bank had options outstanding
to purchase a total of 374,222/2/ shares of its common stock under the Plan,
with an average exercise price of $9.09 per share/2/ with respect to all such
options.

____________

1. Exercise price per share is equivalent to market price per share on the date
of grant, as determined by the Board of Directors of the Company, based upon
trades in the Bank's common stock known to the Company and "bid" and "asked"
prices received by brokers dealing in the Company's common stock.

2. As the holding company reorganization pursuant to which the Company became
the sole shareholder of the Bank was not effective until January, 2000, stock
option information provided for 1999 relates to the Bank rather than the
Company.

                                       61
<PAGE>

As of that same date, the fair market value of the Bank's common stock was
approximately $8.25 per share./2/

     No stock options were granted to or exercised by the Named Executive
Officers during 1999.  The following information is furnished with respect to
stock options held by the Named Executive Officers at December 31, 1999:

<TABLE>
<CAPTION>
                                                                          Value of Unexercised
                                         Number of Unexercised           in-the-Money Options/2/
                                    Options at December 31, 1999/1/       at December 31, 1999
             Name                    Exercisable    Unexercisable      Exercisable    Unexercisable
-------------------------------      -----------    -------------      -----------    -------------
<S>                                 <C>             <C>             <C>             <C>
Alan J. Lane                               24,800          38,200           $4,860          $3,240

James W. Andrews                           20,800          22,200            4,860           3,240

Ruth E. Adell                               8,725          11,750            9,684              -0-
</TABLE>

     Information concerning stock options granted to and held by the Company's
non-employee directors is included under "Compensation of Directors" immediately
below.

Compensation of Directors

     Non-employee directors of the Bank receive $750 per Board meeting whether
or not they attend the meeting, but a director is not paid for more than three
meetings per year that he has not attended.  Such directors are also paid $200
per meeting for attendance at Board committee meetings.  These individuals have
the option of taking such fees as immediate compensation, or of allocating any
or all of such fees to a deferred payment plan.  Directors currently receive no
additional compensation for their services as directors of the Company.  No
stock options were granted to or exercised by any non-employee directors of the
Bank or the Company during 1999.  As of December 31, 1999, each non-employee
director of the Bank and the Company (with the exception of director Cozzo) held
stock options to purchase 20,118/1/ shares each of common stock, at an average
exercise price of $8.88 per share,/1/ all with expiration dates in 2007.  As of
that same date, the fair market value of the Bank's Common Stock was $8.25 per
share./1/  As of December 31, 1999, all of such options were outstanding and
exercisable in full.  In addition, as of December 31, 1999, Arnold Stubblefield
held a fully vested stock option covering an additional 17,075 shares1 of common
stock at an exercise price of $5.66,/1/ with an expiration date in 2005.


Item 7.  Certain Relationships and Related Transactions
-------------------------------------------------------

     Some of the executive officers and directors of the Bank and the Company
and the companies with which they are associated have been customers of, and
have had banking transactions with, the Bank in the ordinary course of the
Bank's business since January 1, 1999, and the Bank expects to continue to have
such banking transactions in the future.  All loans and commitments to lend
included in such transactions have been made on substantially the same terms,
including interest rates and collateral, as those prevailing at the time for
comparable transactions with persons of similar creditworthiness, and in the
opinion of Management of the Bank, have not involved more than the normal risk
of repayment or presented any other unfavorable features.


________________

1.  As the holding company reorganization pursuant to which the Company became
the sole shareholder of the Bank was not effective until January, 2000, stock
option information provided for 1999 relates to the Bank rather than the
Company.

2.  Represents the difference between the aggregate exercise price and the
aggregate fair market value of the shares at December 31, 1999.

                                       62
<PAGE>

Item 8.  Description of Securities
----------------------------------

     The authorized capital stock of the Company consists of 2,000,000 shares of
Preferred Stock, no par value, and 10,000,000 shares of Common Stock, no par
value. As of June 30, 2000, there were issued and outstanding no shares of the
Company's Preferred Stock and 1,985,679 shares of the Company's Common Stock.
The Preferred Stock may be issued from time to time in one or more series. The
Board of Directors of the Company is authorized to determine the rights,
preferences, privileges and restrictions of each such series. No such
determination has yet been made. A summary of the rights, preferences,
privileges and restrictions of the Company's Common Stock is set forth below.

Common Stock

     Each share of Common Stock has the same rights, preferences, and privileges
as every other share, and is entitled to one vote at any meeting of shareholders
(except as described below). The Common Stock has no preemptive, conversion or
redemption rights or sinking fund provisions applicable thereto. All of the
shares of Common Stock outstanding are fully paid and non-assessable. After the
requirements with respect to preferential dividends upon all classes and series
of stock entitled thereto, if any, shall have been paid or declared and set
apart for payment and after the Company shall have complied with all
requirements, if any, with respect to the setting aside of sums as a sinking
fund or for a redemption account on any class of stock, then, and not otherwise,
the holders of Common Stock shall be entitled to receive, subject to the
applicable provisions of the California Corporations Code, such dividends as may
be declared from time to time by the Board of Directors. Each share of Common
Stock shares equally in any dividends declared on the Common Stock. (See "Part
II, Item 1 -- Market Price of and Dividends on the Registrant's Common Equity
and Other Shareholder Matters" herein.)

     All voting rights are vested in the holders of the Common Stock. Each
holder of Common Stock is entitled to one vote for each share of Common Stock
standing in his name on the books of the Company on any matter submitted to the
vote of the shareholders, except that in connection with the election of
directors, shares are entitled to be voted cumulatively if a candidate's name
has been placed properly in nomination prior to the voting and a shareholder
present at the meeting gives notice of his or her intention to vote
cumulatively. Cumulative voting entitles a shareholder to give one nominee as
many votes as is equal to the number of directors to be elected multiplied by
the number of shares owned by such shareholder, or to distribute his or her
votes on the same principle between or among two or more nominees as he or she
deems appropriate. The candidates receiving the highest number of votes, up to
the number of directors to be elected, will be elected under cumulative voting.

     In the event of a voluntary or involuntary liquidation, dissolution or
winding up of the corporation, after distribution in full of the preferential
amounts to be distributed to the holders of all classes and series of stock
entitled thereto and to the holders of capital notes, if any, the holders of the
Common Stock shall be entitled to receive all the remaining assets of the
corporation.

     California law prohibits a California state-chartered bank from lending on
the security of, or for the purpose of purchasing, its own stock and from
purchasing shares of its own or a parent company's stock unless approved in
advance by the Commissioner or unless such purchase in necessary to prevent loss
to the bank on debts previously contracted in good faith.

     The Company utilizes U. S. Stock Transfer, Glendale, California, as its
transfer agent.

                                       63
<PAGE>

                                    PART II
                                    -------

Item 1. Market Price of and Dividends on the Registrant's Common Equity and
---------------------------------------------------------------------------
Other Shareholder Matters
-------------------------

     Management is aware of the following securities dealers which make a market
in the Company's stock: Western Financial Corporation, San Diego, California and
Gorian Investment Group, Inc., San Bernardino, California (the "Securities
Dealers"). The Securities Dealers have no obligation to continue to make such a
market and may discontinue making a market at any time. The Company's Common
Stock is not listed on any exchange; however, the Company intends to file an
application for listing of its Common Stock on the Nasdaq SmallCap Market in the
fourth quarter of 2000. No assurance can be given that such application will be
approved, or if approved, that an active trading market will develop or be
sustained for the Common Stock.

     The information in the following table indicates the high and low "bid" and
"asked" quotations and approximate volume of trading for the Common Stock for
each quarterly period since January 1, 1998, and is based upon information
provided by the ADP Quotation Services, Historical Data Base./1/ These
quotations reflect inter-dealer prices, without retail mark-up, mark-down, or
commission, do not reflect actual transactions and do not include nominal
amounts traded directly by shareholders or through other dealers and not through
the Securities Dealers.




<TABLE>
<CAPTION>
                                                                    Sale Price of           Approximate      Approximate
                                                                     the Bank's               Trading         Number of
                   Calendar Quarter Ended                          Common Stock/2/            Volume/2/      Transactions
                   ----------------------                          ------------               ------         ------------
                                                               High              Low
                                                               ----              ---
     <S>                                                      <C>               <C>         <C>             <C>
     March 31, 1998.....................................      12.80             10.30         111,875             29
     June 30, 1998......................................      12.40             11.20          23,875             11
     September 30, 1998.................................      12.40             10.80          17,700             13
     December 31, 1998..................................      12.00             11.00          28,625             11
     March 31, 1999.....................................      12.40             10.20          25,500             34
     June 30, 1999......................................      11.00              9.60          97,200             27
     September 30, 1999.................................      13.50             10.00          23,800             14
     December 31, 1999..................................      11.00              8.00          20,400             17
     March 31, 2000.....................................       9.50              8.62           6,200              6
     June 30, 2000......................................       9.75              8.00          49,900             19
</TABLE>

     As of June 30, 2000, there were approximately 291 shareholders of record of
the Common Stock.

Dividends

     As a bank holding company which currently has no significant assets other
than its equity interest in the Bank, the Company's ability to pay dividends
primarily depends upon the dividends it receives from the Bank. As with the
Company, the Bank's dividend practices will depend upon the Bank's earnings,
financial position, current and anticipated cash requirements and other factors
deemed relevant by the Bank's Board of Directors at that time. In addition,
during any period in which the Company has deferred payment of interest
otherwise due and payable on its Subordinated Debt Securities, the Company may
not make any dividends or distributions with respect to its

__________________

1.  Inasmuch as the Company did not acquire the outstanding shares of the Bank
until January, 2000, the information contained herein for 1998 and 1999 is for
the Bank's stock.  As of the effective date of the holding company
reorganization (January 21, 2000), each outstanding share of common stock of the
Bank was converted into one outstanding share of common stock of the Company.

2.  Figures in the table have been retroactively adjusted to give effect to the
25% stock distribution declared by the Bank in July, 1999.

                                       64
<PAGE>

capital stock. (See "Part I, Item 2 -- Management's Discussion and Analysis of
Financial Condition and Results of Operations -- Capital Resources" herein.)

     The Bank's ability to pay dividends to the Company is also subject to
certain legal limitations. Under California law, the Bank may declare a cash
dividend out of the Bank's net profits up to the lesser of the Bank's retained
earnings or the Bank's net income for the last three (3) fiscal years (less any
distributions made to stockholders during such period), or, with the prior
written approval of the Commissioner, in an amount not exceeding the greatest of
(i) the retained earnings of the Bank, (ii) the net income of the Bank for its
last fiscal year, or (iii) the net income of the Bank for its current fiscal
year. In addition, under federal law, the Bank is prohibited from paying any
dividends if after making such payment the Bank would fail to meet any of its
minimum capital requirements. (See "Part I, Item 1 -- Description of Business --
Regulation and Supervision -- Capital Adequacy Requirements"). The federal
regulators also have the authority to prohibit the Bank from engaging in any
business practices which are considered to be unsafe or unsound, and in some
circumstances the regulators might prohibit the payment of dividends on that
basis even though such payments would otherwise be permissible.

     The Company's ability to pay dividends is also limited by state corporation
law. The California General Corporation Law prohibits the Company from paying
dividends on the Common Stock unless: (1) its retained earnings, immediately
prior to the dividend payment, equals or exceeds the amount of the dividend or
(2) immediately after giving effect to the dividend the sum of the Company's
assets (exclusive of goodwill and deferred charges) would be at least equal to
125% of its liabilities (not including deferred taxes, deferred income and other
deferred liabilities) and the current assets of the Company would be at least
equal to its current liabilities, or, if the average of its earnings before
taxes on income and before interest expense for the two preceding fiscal years
was less than the average of its interest expense for the two preceding fiscal
years, at least equal to 125% of the current liabilities.

     The Bank's practice has been to retain earnings to provide funds for the
operation and expansion of its business. Accordingly, prior to the holding
company reorganization, the Bank had not paid any cash dividends on its Common
Stock. Management has no current plans for the Company to pay cash dividends in
the foreseeable future. However, the Board's practice is to review annually the
advisability of paying cash dividends based upon the Company's earnings,
financial position, current and anticipated cash requirements and other factors
deemed relevant by the Board of Directors at that time. In making any such
assessment, the Board of Directors of the Company would have to consider among
other things the capital requirements of the Bank and other factors concerning
the Bank, including the dividend guidelines and maintenance of an adequate
allowance for loan losses.


Item 2.  Legal Proceedings
--------------------------

     From time to time, the Company and the Bank are defendants in legal
proceedings arising in the ordinary course of business. After taking into
consideration information furnished by counsel to the Company as to the current
status of these claims or proceedings to which the Bank or the Company are
parties, Management is of the opinion that the ultimate aggregate liability
represented thereby, if any, will not have a material adverse affect on the
financial condition of the Company.

Item 3.  Changes in and Disagreements with Accountants
------------------------------------------------------

     Not applicable.


Item 4.  Recent Sales of Unregistered Securities
------------------------------------------------

     The Company was formed on October 4, 1999 in order to become the one bank
holding company of the Bank. On October 7, 1999, solely for purposes of
facilitating the holding company reorganization, 100 shares of the common stock
of the Company were issued to Alan J. Lane for aggregate cash consideration of
$100. There shares

                                       65
<PAGE>

were not registered under the Securities Act of 1933, as amended, in reliance on
the exemption set forth in Section 4(2) thereof. These shares were subsequently
repurchased by the Company for $1.00 per share in accordance with the terms of
the Agreement of Merger discussed below.

     On January 21, 2000, in connection with effecting a one-bank holding
company reorganization, and in accordance with the terms of an Agreement of
Merger dated as of January 7, 2000, by and among the Company, the Bank and BBOC
Merger Corporation, each of the 1,976,033 issued and outstanding shares of
Business Bank of California as of that date were exchanged, on a one-for-one
basis, for 1,976,033 shares of the Company. These shares were not registered
under the Securities Act of 1933, as amended, in reliance on the exemption set
forth in Section 3(12) thereof.

     From the effective date of the reorganization through June 30, 2000, the
Company has issued an aggregate of 9,646 shares of its common stock upon the
exercise of options issued pursuant to the Company's Stock Option Plan. The
average weighted exercise price of all of the shares exercised such year period
was $7.90 per share. The issuance of these options was not registered under the
Securities Act in reliance on the exemption set forth in Rule 701 promulgated
thereunder.

     On March 23, 2000, the Company issued an aggregate of $10,000,000 in
principal amount of its Fixed Rate Junior Subordinated Deferrable Interest
Debentures due 2030 (the "Subordinated Debt Securities"). All of the
Subordinated Debt Securities were issued to Business Capital Trust I, a Delaware
statutory business trust and a wholly-owned subsidiary of the Company (the
"Trust"). The Subordinated Debt Securities were not registered under the
Securities Act in reliance on the exemption set forth in Section 4(2) thereof.
The Subordinated Debt Securities were issued to the Trust in consideration for
the receipt of the net proceeds (approximately $9.7 million) raised by the Trust
from the sale of $10,000,000 in principal amount of the Trust's 10-7/8% Fixed
Rate Capital Trust Pass-through Securities (the "Trust Preferred Securities").
Salomon Smith Barney, Inc. ("SSB") acted as the placement agent in connection
with the offering of the Trust Preferred Securities for aggregate commissions of
$300,000 payable by the Trust. The sale of the Trust Preferred Securities was
part of a larger transaction arranged by SSB pursuant to which the Trust
Preferred Securities were deposited into a special purpose vehicle along with
similar securities issued by a number of other banks and the special purpose
vehicle then issued its securities to the public (the "Pooled TRUPS"). The
Pooled TRUPS were sold by SSB only (i) to those entities SSB reasonably believed
were qualified institutional buyers (as defined in Rule 144A under the
Securities Act), (ii) to "accredited investors" (as defined in Rule 501(a)(1),
(2), (3) or (7) or Regulation D promulgated under the Securities Act) or (iii)
in offshore transactions in compliance with Rule 903 of Regulation S under the
Securities Act. The Trust Preferred Securities were not registered under the
Securities Act in reliance on exemptions set forth in Rule 144A, Regulation D
and Regulation S, as applicable.

Item 5.  Indemnification of Directors and Officers
--------------------------------------------------

     Section 317 of the California Corporations Code governs indemnification of
the directors and officers of the Company. Under this section, officers and
directors may be indemnified against expenses, judgments, fines, settlements and
other amounts actually and reasonably incurred in connection with proceedings
other than derivative suits, in which such persons were parties or threatened to
be made parties. In order for the corporation to make indemnification, there
must be a determination by (a) a majority vote of a quorum of the Board of
Directors, consisting of directors who are not parties to such proceeding, (b)
approval of the stockholders pursuant to Section 153 of the California
Corporations Code, with the shares owned by the person to be indemnified not
being entitled to vote thereon, or an order of the court in which such
proceeding is or was pending that the officer or director acted in good faith in
a manner such person reasonably believed to be in the best interests of the
corporation, and in the case of a criminal proceeding, such person had no
reasonable cause to believe the conduct of such person was unlawful. This
section further provides that indemnification may be paid in connection with
derivative suits, in the same manner as described above, except that (a) with
respect to derivative suits, the authority authorizing the indemnification must
find that such person acted in good faith, in a manner such person believed to
be in the best interests of the corporation and with such care, including
reasonable inquiry, as an ordinarily prudent person in a like position would use
under the circumstances, and (b) court approval is required for indemnification
of expenses or amounts incurred in respect of any claim or matter in which a
director or officer has been adjudged to be liable to the

                                       66
<PAGE>

corporation in the performance of such person's duty to the corporation; in
settling or otherwise disposing of a threatened or pending action, with or
without action which is settled or otherwise disposed of without court approval.

     The Company's Articles of Incorporation and Bylaws provide, among other
things, for the indemnification of the Company's directors, officers and agents,
and authorize the Board to pay expenses incurred by, or to satisfy a judgment or
fine rendered or levied against, such agents in connection with any personal
legal liability incurred by that individual while acting for the Company within
the scope of his or her employment. Such provisions of the Company's Articles of
Incorporation and Bylaws are subject to certain limitations imposed under state
and federal law. It is the policy of the Board of Directors that the Company's
executive officers and directors shall be indemnified to the maximum extent
permitted under applicable law and the Company's Articles of Incorporation and
Bylaws, and the Company has obtained liability insurance covering all of the
Company's officers and directors.

     The Company's Articles of Incorporation also currently provide for the
limitation or elimination of personal liability of the Company's directors to
the Company or its stockholders for monetary damages, to the extent permitted by
California law. However, under federal law, the FDIC may seek monetary damages
from bank or holding company directors in cases involving gross negligence or
any greater disregard of the duty of care, notwithstanding any provisions of
state law which may permit limitations on director liability in such
circumstances.

     There are no other provisions in the Articles of Incorporation of the
Company or in any contract or arrangement between the Company and any director
or officer regarding insurance or indemnification against any liability that
such director or officer may incur in his capacity as such.

                                       67
<PAGE>

                       PART F/S  (FINANCIAL STATEMENTS)
                       --------------------------------
<TABLE>
<CAPTION>
                                                                                     Page
                                                                                     ----
<S>                                                                                  <C>
Business Bank of California/Business Bancorp

Independent Auditors' Report........................................................   F-1

Balance Sheets
 December 31, 1999 and 1998.........................................................   F-2

Statements of Income
 Years Ended December 31, 1999 and 1998.............................................   F-3

Statement of Changes in Stockholders' Equity
  Years Ended December 31, 1999 and 1998............................................   F-4

Statements of Cash Flows
 Years Ended December 31, 1999 and 1998.............................................   F-5

Notes to  Financial Statements......................................................   F-7

Balance Sheet at June 30, 2000, December 31, 1999 and June 30, 1999 (Unaudited).....  F-31

Statements of Income (Unaudited)
 Six Months Ended June 30, 2000 and June 30, 1999...................................  F-32

Statement of Changes in Stockholders' Equity  (Unaudited)
 Six Months Ended June 30, 2000.....................................................  F-33

Statements of Cash Flows (Unaudited)
 Six Months Ended June 30, 2000 and June 30, 1999...................................  F-34

Notes to  Interim Financial Statements..............................................  F-35


Valley Merchants Bank, NA

Independent Auditors' Report........................................................  F-36

Balance Sheets
 December 31, 1999 and 1998.........................................................  F-37

Statements of Income
 Years Ended December 31, 1999 and 1998.............................................  F-38

Statement of Changes in Stockholders' Equity
  Years Ended December 31, 1999 and 1998............................................  F-39

Statements of Cash Flows
 Years Ended December 31, 1999 and 1998.............................................  F-40

Notes to  Financial Statements......................................................  F-41
</TABLE>

                                       68
<PAGE>

<TABLE>
<S>                                                                                   <C>
Balance Sheets as of June 30, 2000 and
 December 31, 1999..................................................................  F-55

Statements of Income for the Six Months
 Ended June 30, 2000 and 1999.......................................................  F-56

Statement of Changes in Stockholders' Equity
 For the Quarter and Year Ended
 June 30, 2000 and December 31, 1999................................................  F-57

Statement of Cash Flows for the Quarters
 Ended  June 30, 2000 and 1999......................................................  F-58

Pro Forma Financial Statements

Introduction to Pro Forma Financial Statements......................................  F-59

Pro Forma Balance Sheet as of June 30, 2000.........................................  F-60

Pro Forma Statement of Income for the
   Years Ended December 31, 1999....................................................  F-61

Pro Forma Statement of Income for the
   Six Months Ended June 30, 2000...................................................  F-62
</TABLE>

                                       69
<PAGE>

                          BUSINESS BANK OF CALIFORNIA

                          DECEMBER 31, 1999 AND 1998



                         Independent Auditors' Report


Board of Directors and Stockholders
Business Bank of California
San Bernardino, California

We have audited the accompanying balance sheets of Business Bank of California
as of December 31, 1999 and 1998, and the related statements of income, changes
in stockholders' equity and cash flows for the years then ended. These financial
statements are the responsibility of the Bank's management. Our responsibility
is to express an opinion on these financial statements based on our audits.

We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audits to obtain
reasonable assurance about whether the financial statements are free of material
misstatement. An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. An audit also includes
assessing the accounting principles used and significant estimates made by
management, as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

As discussed in Note #24 to the financial statements, certain errors regarding
the understatement of net deferred tax assets and retained earnings were
discovered by management of the Bank during the year. Accordingly, the 1999
and1998 financial statements have been restated to correct the error.

In our opinion, the financial statements referred to above present fairly, in
all material respects, the financial position of Business Bank of California as
of December 31, 1999 and 1998, and the results of its operations, changes in its
stockholders' equity, and its cash flows for the years then ended, in conformity
with generally accepted accounting principles.

/s/ Vavriniek, Trine, Day & Co., LLP

Rancho Cucamonga, California
March 3, 2000

(Except for Note #23 to which the
date is March 23, 2000, and Note #24
to which the date is November 8, 2000)

                                      F-1
<PAGE>

                          BUSINESS BANK OF CALIFORNIA
                                BALANCE SHEETS
                          DECEMBER 31, 1999 AND 1998


<TABLE>
<CAPTION>

                                        Assets
                                                                          1999                    1998
                                                                 -------------------     -------------------
<S>                                                                 <C>                      <C>
Cash and due from banks                                              $    13,971,280         $    16,388,860
Federal funds sold                                                                 -              23,500,000
                                                                 -------------------     -------------------
           Cash and Cash Equivalents                                      13,971,280              39,888,860
Investment securities (Notes #1C and #2)
      Available-for-sale                                                  82,294,167              21,997,145
      Held-to-maturity, fair value of $1,002,500 in 1999,
       and $5,759,699 in 1998                                              1,012,076               5,542,357
Federal Home Loan Bank stock, at cost                                      1,200,000                       -
Loans held for sale (Notes #1E and #3)                                     1,689,783               2,030,555
Loans, net of unearned income (Notes #1D and #3)                         114,693,359             103,873,754
           Less allowance for loan losses (Notes #1F and #4)              (1,241,733)             (1,439,308)
                                                                 -------------------     -------------------
           Net Loans                                                     115,141,409             104,465,001
Bank premises and equipment (Notes #1G and #6)                             3,885,119               3,990,837
Accrued interest receivable                                                1,440,602                 813,071
Deferred tax asset (Note #8)                                               1,053,000                 727,000
Other real estate owned, net (Notes #1L and #17)                           1,036,227               1,068,987
Other assets (Note # 7)                                                    4,409,585               4,311,420
                                                                 -------------------     -------------------
           Total Assets                                              $   225,443,465         $   182,804,678
                                                                 ===================     ===================


                              Liabilities and Stockholders' Equity
Liabilities
      Deposits
          Demand deposits                                                 74,533,528              67,614,024
          NOW deposits                                                    27,284,559              23,128,762
          Money market  and savings deposits                              49,840,556              40,211,625
          Time deposits $100,000 and over                                 15,274,884              11,723,009
          Other time deposits                                             19,874,439              21,165,225
                                                                 -------------------     -------------------
                                                                         186,807,966             163,842,645
      Accrued interest and other liabilities                               1,404,086               1,519,107
      Borrowed funds (Note #9)                                            18,200,000                       -
                                                                 -------------------     -------------------
                                                                         206,412,052             165,361,752
                                                                 -------------------     -------------------

Commitments and Contingencies

Stockholders' Equity
      Serial preferred stock - no par value, 2,000,000
       shares authorized but unissued
      Common stock - no par value, authorized 10,000,000
       shares, issued and outstanding, 1,975,961 and 1,559,175
       shares in 1999 and 1998, respectively                               6,256,854               5,726,269
      Retained earnings                                                   13,652,558              11,713,655
      Accumulated other comprehensive income                                (877,999)                  3,002
                                                                 -------------------     -------------------
           Total Stockholders' Equity                                     19,031,413              17,442,926
                                                                 -------------------     -------------------
           Total Liabilities and Stockholders' Equity                $   225,443,465         $   182,804,678
                                                                 ===================     ===================
</TABLE>

                                      F-2
<PAGE>

                          BUSINESS BANK OF CALIFORNIA
                             STATEMENTS OF INCOME
                FOR THE YEARS ENDED DECEMBER 31, 1999 AND 1998


<TABLE>
<CAPTION>
                                                                                   1999                     1998
                                                                             -----------------        ----------------
<S>                                                                          <C>                      <C>
Interest Income
      Interest and fees on loans                                             $      11,226,876        $     10,798,298
      Interest on investment securities
          Taxable                                                                    2,424,171                 768,892
          Exempt from Federal taxes                                                    501,619                 332,783
      Interest on Federal funds sold                                                   617,758               1,433,152
                                                                             -----------------        ----------------
                      Total Interest Income                                         14,770,424              13,333,125
                                                                             -----------------        ----------------
Interest Expense
      Interest on deposits
          NOW and Money Market accounts                                              1,305,793               1,098,157
          Savings                                                                      528,636                 508,693
          Time deposits over $100,000                                                  604,028                 527,637
          Other time deposits                                                          925,486               1,043,797
          Other borrowings                                                             212,790                       -
                                                                             -----------------        ----------------
                       Total Interest Expense                                        3,576,733               3,178,284
                                                                             -----------------        ----------------
                       Net Interest Income                                          11,193,691              10,154,841
Provision for Loan Losses                                                              180,000                 150,000
                                                                             -----------------        ----------------
                       Net Interest Income After Provision
                        for Loan Losses                                             11,013,691              10,004,841
                                                                             -----------------        ----------------
Other Income
      Service fees                                                                   2,261,995               2,295,814
      Gain on sale of SBA loans                                                        154,246                 330,855
      Gain on sale of other real estate owned                                           38,168                 136,465
      (Loss) gain on sale of investments                                               (98,041)                  6,822
                                                                             -----------------        ----------------
                      Total Other Income                                             2,356,368               2,769,956
                                                                             -----------------        ----------------
Other Expenses
      Salaries and employee benefits                                                 5,290,708               4,851,793
      Occupancy, net                                                                   746,684                 706,058
      Furniture and equipment                                                          775,536                 778,763
      Other operating expenses (Note #13)                                            3,775,799               3,326,745
                                                                             -----------------        ----------------
                      Total Other Expenses                                          10,588,727               9,663,359
                                                                             -----------------        ----------------
Income Before Income Taxes                                                           2,781,332               3,111,438
                                                                             -----------------        ----------------
Income Taxes (Note #8)
      Current                                                                        1,019,999               1,256,850
      Deferred                                                                        (178,972)                 (2,340)
                                                                             -----------------        ----------------
                                                                                       841,027               1,254,510
                                                                             -----------------        ----------------

Net Income                                                                   $       1,940,305        $      1,856,928
                                                                             =================        ================
Earnings Per Share (Note #15)
       Basic                                                                 $            0.99        $           0.97
                                                                             =================        ================

       Diluted                                                               $            0.97        $           0.93
                                                                             =================        ================
</TABLE>

The accompanying notes are an integral part of these financial statements.

                                      F-3
<PAGE>

                          BUSINESS BANK OF CALIFORNIA
                 STATEMENT OF CHANGES IN STOCKHOLDERS' EQUITY
                FOR THE YEARS ENDED DECEMBER 31, 1999 AND 1998


<TABLE>
<CAPTION>
                                                                                                                      Accumulated
                                                         Number of                                                      Other
                                                          Shares          Common      Comprehensive     Retained     Comprehensive
                                                        Outstanding       Stock          Income         Earnings        Income
                                                      ---------------  ------------ ----------------  ------------- ---------------
<S>                                                     <C>            <C>            <C>              <C>           <C>
Balance, January 1, 1998                                   1,459,657   $ 5,125,883                     $  9,856,727  $       64,404

  Stock options exercised                                     93,497       516,538
  Stock issued to 401-K Plan                                   6,021        83,848
  Comprehensive income:
    Net income for the period                                                        $     1,856,928      1,856,928
    Unrealized security holding losses
      (net of $41,598 tax)                                                                   (57,445)                       (57,445)
    Reclassification adjustment for realized gains
      (net of $2,865 tax)                                                                     (3,957)                        (3,957)
                                                                                    ----------------
    Total comprehensive income                                                       $     1,795,526
                                                      ---------------  ------------ ================  ------------- ---------------

Balance, December 31, 1998                                 1,559,175     5,726,269                       11,713,655           3,002

  Stock options exercised                                     13,264        77,550
  Stock issued to 401-K Plan                                  11,650       142,945
  Five-for-four stock split (Note #11)                       391,872
  Cash in lieu of fractional shares                                                                          (1,402)
  Tax effect of Directors' options exercised                               310,090
  Comprehensive Income
    Net income for the period                                                        $     1,940,305      1,940,305
    Unrealized security holding losses
      (net of $539,908 tax)                                                                 (943,355)                      (943,355)
    Reclassification adjustment for realized losses
      (net of $35,687 tax benefit)                                                            62,354                         62,354
                                                                                    ----------------
    Total comprehensive income                                                       $     1,059,304
                                                      --------------- ------------- ================  ------------- ---------------

Balance, December 31, 1999                                 1,975,961   $ 6,256,854                     $ 13,652,558  $     (877,999)
                                                      =============== =============                   ============= ===============

<CAPTION>
                                                           Total
                                                        Stockholder
                                                           Equity
                                                      --------------
<S>                                                    <C>
Balance, January 1, 1998                               $  15,047,014

  Stock options exercised                                    516,538
  Stock issued to 401-K Plan                                  83,848
  Comprehensive income:
    Net income for the period                              1,856,928
    Unrealized security holding losses
      (net of $41,598 tax)                                   (57,445)
    Reclassification adjustment for realized gains
      (net of $2,865 tax)                                     (3,957)

    Total comprehensive income
                                                      --------------
Balance, December 31, 1998                                17,442,926
  Stock options exercised                                     77,550
  Stock issued to 401-K Plan                                 142,945
  Five-for-four stock split (Note #11)
  Cash in lieu of fractional shares                           (1,402)
  Tax effect of Directors' options exercised                 310,090
  Comprehensive Income
    Net income for the period                              1,940,305
    Unrealized security holding losses
      (net of $539,908 tax)                                 (943,355)
    Reclassification adjustment for realized losses
      (net of $35,687 tax benefit)                            62,354

    Total comprehensive income
                                                      --------------
Balance, December 31, 1999
                                                       $  19,031,413
                                                      ==============
</TABLE>

The accompanying notes are an integral part of these financial statements.

                                      F-4
<PAGE>

                          BUSINESS BANK OF CALIFORNIA
                           STATEMENTS OF CASH FLOWS
                FOR THE YEARS ENDED DECEMBER 31, 1999 AND 1998

<TABLE>
<CAPTION>

                                                                                  1999               1998
                                                                             --------------     --------------
<S>                                                                          <C>                <C>
Cash Flows From Operating Activities
  Net Income                                                                 $    1,940,305     $    1,856,928
  Adjustments to Reconcile Net Income to
   Net Cash Provided by Operating Activities
    Depreciation and amortization of premises and equipment                         625,220            561,257
    Amortization of intangibles                                                     286,942            295,716
    Provision for loan losses                                                       180,000            150,000
    Provision for losses on other real estate owned                                  24,415            112,768
    Net loss/(gain) on sale of assets                                                78,137           (474,142)
    (Increase)/decrease in accrued interest receivable                             (627,531)            49,375
    (Increase)/decrease in deferred assets                                         (400,273)            72,273
    Net amoritization/accretion of premiums/discounts
     on investment securities                                                       696,379             22,334
    FHLB stock dividend                                                              (6,000)                 -
    (Increase)/decrease in other assets                                            (102,398)            75,194
    Increase in interest payable and other liabilities                              115,021            433,371
    (Increase)/decrease in prepaid taxes                                           (383,027)           297,041
                                                                             --------------     --------------
               Net Cash Provided By Operating Activities                          2,427,190          3,452,115
                                                                             --------------     --------------

Cash Flows From Investing Activities
  Proceeds from maturities of available-for-sale securities                       3,301,800         10,257,417
  Proceeds from maturities of held-to-maturity securities                         1,055,000          8,925,067
  Purchase of investment securities available-for-sale                          (75,146,074)       (33,018,186)
  Purchase of investment securities held-to-maturity                             (1,513,906)        (5,514,108)
  Proceeds from sales of securities                                               6,994,039          3,350,000
  Principal reduction of mortgage-backed securities                               6,134,290             61,257
  Net increase in loans to customers                                            (10,931,034)        (5,742,592)
  Recoveries of loans previously written off                                        184,906            150,518
  Capital expenditures                                                             (521,905)          (561,612)
  Proceeds from sale of equipment                                                    15,044            146,155
  Proceeds from sale of other real estate owned                                     388,566            726,615
                                                                             --------------     --------------
               Net Cash Used In Investing Activities                            (70,039,274)       (21,219,469)
                                                                             --------------     --------------
</TABLE>

The accompanying notes are an integral part of these financial statements.

                                      F-5
<PAGE>

                          BUSINESS BANK OF CALIFORNIA
                           STATEMENTS OF CASH FLOWS
                FOR THE YEARS ENDED DECEMBER 31, 1999 AND 1998

<TABLE>
<CAPTION>
                                                                                 1999                  1998
                                                                         -----------------     ------------------
<S>                                                                        <C>                  <C>
Cash Flows From Financing Activities
      Net increase in demand deposits, NOW accounts,
        savings accounts, and money market deposits                             20,704,232             23,024,696
      Net increase in certificates of deposit                                    2,261,089              4,132,578
      Net increase in FHLB borrowing                                            18,200,000                      -
      Stock options exercised, net of tax effect                                   530,585                516,538
      Cash paid in lieu of fractional shares                                        (1,402)                     -
                                                                         -----------------     ------------------
                      Net Cash Provided By Financing Activities                 41,694,504             27,673,812
                                                                         -----------------     ------------------

Net (Decrease)/Increase in Cash and Cash Equivalents                           (25,917,580)             9,906,458
Cash and Cash Equivalents, Beginning of Year                                    39,888,860             29,982,402
                                                                         -----------------     ------------------
Cash and Cash Equivalents, End of Year                                        $ 13,971,280           $ 39,888,860
                                                                         =================     ==================

Supplemental Disclosure of Cash Flows Information
      Cash paid for interest                                                  $  3,598,157           $  2,744,913
                                                                         =================     ==================
      Cash paid for taxes                                                     $    769,986           $  1,289,245
                                                                         =================     ==================

Non-Cash Investing Activities
      Net change in accumulated other comprehesive income                     $    881,001           $     61,402
                                                                         =================     ==================
      Transfer from loans to OREO                                             $    548,758           $    268,601
                                                                         =================     ==================
      Origination of loans to facilitate OREO                                 $    175,800           $    752,440
                                                                         =================     ==================
      Transfer from investments held-to-maturity to
        available-for-sale                                                    $  1,065,000           $          -
                                                                         =================     ==================

</TABLE>


Note #1 - Summary of Significant Accounting Policies

The accounting and reporting policies of Business Bank of California (the
"Bank") conform to generally accepted accounting principles and to general
practice within the banking industry.  A summary of the significant accounting
and reporting policies consistently applied in the preparation of the
accompanying financial statements follows:

A. Nature of Operations
   --------------------

   The Bank has been organized as a single operating segment and operates
   branches in the Inland Empire region of Southern California. The Bank's
   primary source of revenue is providing loans to customers, who are
   predominately small and middle-market businesses and individuals.

B. Use of Estimates
-- ----------------

The accompanying notes are an integral part of these financial statements.

                                      F-6
<PAGE>

                          BUSINESS BANK OF CALIFORNIA
                         NOTES TO FINANCIAL STATEMENTS
                          DECEMBER 31, 1999 AND 1998

     The preparation of financial statements in conformity with generally
     accepted accounting principles requires management to make estimates and
     assumptions that affect the reported amounts of assets and liabilities and
     disclosure of contingent assets and liabilities at the date of the
     financial statements and the reported amounts of revenues and expenses
     during the reporting period. Actual results could differ from those
     estimates.

     Estimates that are particularly susceptible to significant change relate to
     the determination of the allowance for losses on loans and the valuation of
     real estate acquired in connection with foreclosures or in satisfaction of
     loans. In connection with the determination of the allowances for losses on
     loans and foreclosed real estate, management obtains independent appraisals
     for significant properties.

     While management uses available information to recognize losses on loans
     and foreclosed real estate, future additions to the allowances may be
     necessary based on changes in local economic conditions. In addition,
     regulatory agencies, as an integral part of their examination process,
     periodically review the Bank's allowances for losses on loans and
     foreclosed real estate. Such agencies may require the Bank to recognize
     additions to the allowances based on their judgments about information
     available to them at the time of their examination. Because of these
     factors, it is reasonably possible that the allowances for losses on loans
     and foreclosed real estate may change.

Note #1 - Summary of Significant Accounting Policies, Continued

C.   Investment Securities and Mortgage-Backed Securities
     ----------------------------------------------------

     In accordance with Statement of Financial Accounting Standards (SFAS) No.
     115, "Accounting for Certain Investments in Debt and Equity Securities",
     which addresses the accounting for investments in equity securities that
     have readily determinable fair values and for investments in all debt
     securities, securities are classified in three categories and accounted for
     as follows: debt, equity, and mortgage-backed securities that the Bank has
     the positive intent and ability to hold to maturity are classified as held-
     to-maturity and are measured at amortized cost; debt, equity and mortgage
     backed securities bought and held principally for the purpose of selling in
     the near term are classified as trading securities and are measured at fair
     value, with unrealized gains and losses included in earnings; debt, equity
     and mortgage-backed securities not classified as either held-to-maturity or
     trading securities are deemed as available-for-sale and are measured at
     fair value, with unrealized gains and losses, net of applicable taxes,
     reported in a separate component of stockholders' equity. Gains or losses
     on sales of investment securities and mortgage-backed securities are
     determined on the specific identification method. Premiums and discounts
     are amortized or accreted using the interest method over the expected lives
     of the related securities.

D.   Loans and Interest on Loans
     ---------------------------

     Loans are stated at unpaid principal balances, less the allowance for loan
     losses and net deferred loan fees and unearned discounts. The Bank
     recognizes loan origination fees as income over the term of the loan.

     The Bank adopted SFAS No. 114, (as amended by SFAS No. 118), "Accounting by
     Creditors for

                                      F-7
<PAGE>

                          BUSINESS BANK OF CALIFORNIA
                         NOTES TO FINANCIAL STATEMENTS
                          DECEMBER 31, 1999 AND 1998

     Impairment of a Loan." The statement generally requires those loans
     identified as "impaired" to be measured on the present value of expected
     future cash flows discounted at the loan's effective interest rate, except
     that as a practical expedient, a creditor may measure impairment based on a
     loan's observable market price, or the fair value of the collateral if the
     loan is collateral dependent. A loan is impaired when it is probable the
     creditor will not be able to collect all contractual principal and interest
     payments due in accordance with the terms of the loan agreement.

     Loans are placed on nonaccrual when a loan is specifically determined to be
     impaired or when principal or interest is delinquent for 90 days or more.
     Any unpaid interest previously accrued on those loans is reversed from
     income. Interest income generally is not recognized on specific impaired
     loans unless the likelihood of further loss is remote. Interest payments
     received on such loans are applied as a reduction of the loan principal
     balance.

E.   Loans Held-for-Sale
     -------------------

     Loans held for sale are carried at the lower of aggregate cost or market,
     which is determined by the specific value in the commitments. Net
     unrealized losses, if any, are required through a valuation allowance by
     charges to income.

Note #1 - Summary of Significant Accounting Policies, Continued

F.   Provision and Allowance for Loan Losses
     ---------------------------------------

     The allowance for loan losses is maintained at a level which, in
     management's judgment, is adequate to absorb credit losses inherent in the
     loan portfolio. The amount of the allowance is based on management's
     evaluation of the collectibility of the loan portfolio, including the
     nature of the portfolio, credit concentrations, trends in historical loss
     experience, specific impaired loans, and economic conditions. Allowances
     for impaired loans are generally determined based on collateral values or
     the present value of estimated cash flows. The allowance is increased by a
     provision for loan losses, which is charged to expense and reduced by
     charge-offs, net of recoveries. Changes in the allowance relating to
     impaired loans are charged or credited to the provision for loan losses.
     Because of uncertainties inherent in the estimation process, management's
     estimate of credit losses inherent in the loan portfolio and the related
     allowance may change in the near term.

     The Bank's ALLL is a multi-step process that is reviewed and updated
     quarterly. It begins with Management reviewing each individual classified
     or criticized loan in detail, evaluating the adequacy of collateral,
     payment record, current loan status and borrower financial capacity. A loan
     loss reserve is assigned each classified and criticized loan from this
     quarterly review based upon the specifics of the loan's circumstances such
     as updated collateral value, borrower's or guarantor's financial capacity,
     payment record and recent conversations with the borrower. Additionally,
     each quarter the Bank updates its eight-quarter loan loss migration
     analysis to derive a rolling, 2-year loan loss experience percentage by
     loan category. Management's risk assessment consists of a variety of
     factors. These factors are considered for all periods and are not optional.
     The factors include items such as: changes in lending policies &
     procedures, changes in national/local economic conditions, changes in the
     nature & volume of the portfolio, changes in experience, ability & depth of
     lending staff, changes in past dues, classified & non-accruals, changes in
     quality of loan review systems, existence & effect of concentrations, as
     well as the effect of external factors (competition,

                                      F-8
<PAGE>


                          BUSINESS BANK OF CALIFORNIA
                         NOTES TO FINANCIAL STATEMENTS
                          DECEMBER 31, 1999 AND 1998

     legal, regulatory, etc.). Although all of these factors are consistently
     considered and applied, the combined management risk assessment has a
     relatively nominal effect on the provision and allowance. These factors are
     considered and evaluated, but do not readily determine the provision or
     allowance. The resulting loan loss factor of each loan category is then
     applied to the existing loan portfolio by category and added to the loan
     loss reserve total from the review of the criticized and classified loans
     to conclude a total allowance for loan and lease losses. Business Bank of
     California also applies a regulatory reasonableness test in determining
     both the current provision as well as the overall allowance. The test
     begins by using a three year weighted average net charge-offs to beginning
     total loans, with the highest weight being placed on the most current year.
     The calculated weighting is then applied to non-classified loans.
     Classified loans (Substandard, Doubtful, and Loss) are also risk weighted
     to determine an allowance amount. The risk weighted totals for the
     classified and non-classified assets are then added together to determine
     the regulatory reasonableness amount. In summary, this is a "quick and
     dirty" migration analysis that is used to test the allowance for
     reasonableness. This test is not used as a "driver" of the allowance.

Note #1 - Summary of Significant Accounting Policies, Continued

     Specific loan pools by type are assigned an appropriate reserve factor
     based upon the Bank's historical charge off experience or a minimum floor,
     whichever is greater, and then factors are adjusted for current conditions.
     The Bank then applies the minimum percentage reserve factors in determining
     the allowance for loan losses. These reserve factors have floors that range
     from 0.40% to 0.80% depending on the particular loan category. The Bank's
     quarterly ALLL breaks down the Bank's total loan portfolio by component
     parts (classified loans, criticized loans and pass loans) and further
     differentiates by loan categories (commercial loans, consumer loans, etc.).
     Specific loan circumstances are reviewed together with broader total
     historical loan loss experience which may be further impacted by
     Management's evaluation of internal and external factors. Accordingly,
     changes in asset quality can have a beneficial impact to one component of
     the ALLL without unduly influencing the other components.

G.   Bank Premises and Equipment
     ---------------------------

     Bank premises and equipment are stated at cost less accumulated
     depreciation. Repairs and maintenance are expensed as incurred.
     Depreciation is computed on the straight-line basis over the estimated
     useful lives of the related assets, which range from three to thirty years.
     Depreciation expense was $625,220 and $561,257 for the years ended December
     31, 1999 and 1998, respectively.

H.   Goodwill and Core Deposit Intangible Purchased
     ----------------------------------------------

     Goodwill represents the excess of the assets purchased, during 1994 and
     1997, over the fair value of their net assets at dates of acquisition and
     is being amortized on the straight-line method over five years and ten
     years, respectively. Amortization expense charged to operations for 1999
     and 1998 was $156,783 and $165,557, respectively.

     Core deposit intangibles purchased during 1994 and 1997 are amortized on a
     straight-line method over fifteen years and ten years, respectively.
     Amortization expense charged to operations for 1999 and 1998 was $130,159
     and $130,159, respectively. Goodwill and core deposit intangibles are

                                      F-9
<PAGE>

                          BUSINESS BANK OF CALIFORNIA
                         NOTES TO FINANCIAL STATEMENTS
                          DECEMBER 31, 1999 AND 1998


     included in other assets on the balance sheet.

I.   Cash and Cash Equivalents
     -------------------------

     For the purpose of the statements of cash flows, cash and cash equivalents
     includes cash and due from banks, cash items in transit, and federal funds
     sold balances as of the year-end.

     The Bank maintains amounts due from banks that may periodically exceed
     federally insured limits. The Bank has not experienced any losses in these
     accounts.

Note #1 - Summary of Significant Accounting Policies, Continued

J.  Loan Sales and Servicing
    ------------------------

     Gains and losses from the sale of participating interests in loans
     guaranteed by the Small Business Administration (SBA) are recognized based
     on the premium received or discount paid and the cost basis of the portion
     of the loan sold. The cost basis of the portion of the loan sold was
     arrived at by allocating the total cost of each loan between the guaranteed
     portion of the loan sold and the unguaranteed portion of the loan retained,
     based on their relative fair values. The book value allocated to the
     unguaranteed portion of the loan, if less than the principal amount, is
     recorded as a discount on the principal amount retained. The discount is
     accreted to income over the remaining estimated life of the loan. The Bank
     retains the servicing on the portion of the loans sold and recognizes
     income on the servicing fees that are received.

K.  Income Taxes
    ------------

     Provisions for income taxes are based on amounts reported in the statements
     of income (after exclusion of non-taxable income such as interest on state
     and municipal securities) and include deferred taxes on temporary
     differences in the recognition of income and expense for tax and financial
     statement purposes. Deferred taxes are computed on the liability method as
     prescribed in SFAS No. 109, "Accounting for Income Taxes."

L.   Other Real Estate Owned
     -----------------------

     Other real estate owned, which represents real estate acquired by
     foreclosure, is recorded at the lesser of the outstanding loan balance or
     the fair value less selling costs of the property at the time of
     foreclosure. Any valuation adjustments required at the time of foreclosure
     are charged to the allowance for loan losses. Any subsequent valuation
     adjustments, operating expenses or income, and gains and losses on
     disposition of such properties are recognized in current operations.

M.  Earning Per Shares (EPS)
    ------------------------

     Basic EPS excludes dilution and is computed by dividing income available to
     common stockholders by the weighted-average number of common shares
     outstanding for the period. Diluted EPS reflects the potential dilution
     that could occur if securities or other contracts to issue common stock
     were exercised or converted into common stock or resulted in the issuance
     of common stock that then shared in the earnings of the entity.

                                      F-10
<PAGE>

                          BUSINESS BANK OF CALIFORNIA

                         NOTES TO FINANCIAL STATEMENTS

                          DECEMBER 31, 1999 AND 1998


Note #1 - Summary of Significant Accounting Policies, Continued

N.  Stock-Based Compensation
    ------------------------

    SFAS No. 123, "Accounting for Stock-Based Compensation," encourages, but
    does not require, companies to record compensation cost for stock-based
    employee compensation plans at fair value. The Company has chosen to
    continue to account for stock-based compensation using the intrinsic value
    method prescribed in Accounting Principles Board Opinion No. 25, "Accounting
    for Stock Issued to Employees," and related interpretations. Accordingly,
    compensation cost for stock options is measured as the excess, if any, of
    the quoted market price of the Company's stock at the date of the grant over
    the amount an employee must pay to acquire the stock. The pro forma effects
    of adoption are disclosed in Note #12.

O.  Current Accounting Pronouncements
    ---------------------------------

    In June 1998, the Financial Accounting Standards Board (FASB) issued SFAS
    No. 133, "Accounting for Derivative Instruments and Hedging Activities."
    This Statement establishes accounting and reporting standards for derivative
    instruments and for hedging activities. This new standard was originally
    effective for 2000. In June 1999, the FASB issued SFAS No. 137, "Accounting
    for Derivative Instruments and Hedging Activities - Deferral of the
    Effective Date of FASB Statement No. 133." This Statement establishes the
    effective date of SFAS No. 133 for 2001 and is not expected to have a
    material impact on the Bank's financial statements.

P.  Reclassifications
    -----------------

    Certain amounts in the 1998 financial statements have been reclassified to
    conform with the 1999 presentation.


Note #2 - Investment Securities

At December 31, 1999 and 1998, the investment securities portfolio was comprised
of securities classified as available-for-sale and held-to-maturity, in
conjunction with the adoption of SFAS No. 115, resulting in investment
securities available-for-sale being carried at fair value and investment
securities held-to-maturity being carried at cost, adjusted for amortization of
premiums and accretions of discounts.

                                      F-11
<PAGE>

                          BUSINESS BANK OF CALIFORNIA

                         NOTES TO FINANCIAL STATEMENTS

                          DECEMBER 31, 1999 AND 1998

Note #2 - Investment Securities, Continued

Available-for-Sale Securities
-----------------------------

The amortized cost and estimated fair value of available-for-sale securities at
December 31, 1999 and 1998, were as follows:

<TABLE>
<CAPTION>
                                                             December 31, 1999
                                         ---------------------------------------------------------
                                                            Gross        Gross
                                          Amortized      Unrealized    Unrealized
                                             Cost           Gains        Losses        Fair Value
                                         -----------     ----------    -----------    ------------
<S>                                      <C>             <C>           <C>            <C>
Municipal agencies                       $12,647,483     $   14,744    $  (699,438)   $ 11,962,789
Mortgage backed securities                69,017,559         93,557       (779,738)     68,331,378
Corporate bonds                            2,043,988              -        (43,988)      2,000,000
                                         -----------     ----------    -----------    ------------
                      Total              $83,709,030     $  108,301    $(1,523,164)   $ 82,294,167
                                         ===========     ==========    ===========    ============

<CAPTION>
                                                             December 31, 1998
                                         ---------------------------------------------------------
                                                            Gross        Gross
                                          Amortized      Unrealized    Unrealized
                                             Cost           Gains        Losses        Fair Value
                                         -----------     ----------    -----------    ------------
<S>                                      <C>             <C>           <C>            <C>
Securities of other U.S.
   government agencies                   $ 3,509,110     $    6,515    $       -      $  3,515,625
Municipal agencies                         2,330,551          3,053        (14,153)      2,319,451
Mortgage backed securities                15,850,858         67,299        (60,588)     15,857,569
Equity securities                            301,800          2,700              -         304,500
                                         -----------     ----------    -----------    ------------
                      Total              $21,992,319     $   79,567    $   (74,741)   $ 21,997,145
                                         ===========     ==========    ===========    ============
</TABLE>


                                      F-12
<PAGE>

                          BUSINESS BANK OF CALIFORNIA

                         NOTES TO FINANCIAL STATEMENTS

                          DECEMBER 31, 1999 AND 1998

Note #2 - Investment Securities, Continued

Held-to-Maturity Securities
---------------------------

The amortized cost and estimated fair value of held-to-maturity securities at
December 31, 1999 and 1998, were as follows:

<TABLE>
<CAPTION>
                                                             December 31, 1999
                                         --------------------------------------------------------
                                                            Gross        Gross
                                          Amortized      Unrealized    Unrealized
                                             Cost           Gains        Losses       Fair Value
                                         -----------     ----------    ----------    ------------
<S>                                      <C>             <C>           <C>           <C>
U.S. Treasury notes                      $ 1,012,076     $       -     $   (9,576)   $  1,002,500
                                         ===========     ==========    ==========    ============

<CAPTION>
                                                             December 31, 1998
                                         ---------------------------------------------------------
                                                            Gross        Gross
                                          Amortized      Unrealized    Unrealized
                                             Cost           Gains        Losses        Fair Value
                                         -----------     ----------    -----------    ------------
<S>                                      <C>             <C>           <C>            <C>
U.S. Treasury notes                      $   501,461     $    2,602    $       -      $    504,063
Municipal agencies                         5,040,896        214,740            -         5,255,636
                                         -----------     ----------    -----------    ------------
                      Total              $ 5,542,357     $  217,342    $       -      $  5,759,699
                                         ===========     ==========    ===========    ============
</TABLE>

The amortized cost and fair values of investment securities available-for-sale
and held-to-maturity at December 31, 1999, by expected maturity are shown below.
Expected maturities will differ from contractual maturities because borrowers
may have the right to call or prepay obligations with or without call or
prepayment penalties.

<TABLE>
<CAPTION>
                                                           December 31, 1999
                                         ------------------------------------------------------
                                                Securities                   Securities
                                             Held-to-Maturity            Available-for-Sale
                                         ------------------------    --------------------------
                                          Amortized                   Amortized
                                             Cost      Fair Value        Cost       Fair Value
                                         -----------   ----------    -----------    -----------
<S>                                      <C>           <C>           <C>            <C>
Amounts maturing in
  One year or less                       $       -     $      -      $   530,000    $   535,814
  After one year through five years        1,012,076    1,002,500      2,745,495      2,712,803
  After five years through ten years             -            -       13,500,395     13,287,080
  After ten years                                -            -       66,933,140     65,758,470
                                         -----------   ----------    -----------    -----------
                                         $ 1,012,076   $1,002,500    $83,709,030    $82,294,167
                                         ===========   ==========    ===========    ===========
</TABLE>

                                      F-13
<PAGE>

                          BUSINESS BANK OF CALIFORNIA

                         NOTES TO FINANCIAL STATEMENTS

                          DECEMBER 31, 1999 AND 1998

Note #2 - Investment Securities, Continued

Proceeds from sales and maturities of investment securities available-for-sale
during 1999 and 1998, were $4,904,367 and $3,350,000, respectively. In 1999,
gross gains and gross losses on those sales were $2,200 and $88,659,
respectively. In 1998, gross gains on those sales were $6,822; there were no
gross losses. Proceeds from principal reductions of mortgage-backed securities
in 1999 and 1998, were $6,134,290 and $61,257, respectively.

Proceeds from sales of held-to-maturity investment securities during 1999 and
1998, were $5,391,472 and $0, respectively. Amortized costs for the held-to-
maturity investment securities sold during 1999 were $3,838,257. In 1999, gross
gains and gross losses on those sales were $46,751 and $58,333, respectively.
Amortized cost for held-to-maturity investment securities transferred to
available-for-sale investment securities during 1999 were $1,066,043, resulting
in an unrealized gain of $1,043. There were no transfers in 1998. Proceeds from
maturities of investment securities held-to-maturity during 1999 and 1998, were
$1,055,000 and $8,925,067, respectively. There were no gains or losses
recognized.

During 1999, the Bank sold the majority of the held-to-maturity investment
securities, with the remaining investments transferred to the available for sale
portfolio to comply with SFAS 115. The sale and subsequent transfer was effected
by a change of the investment policy of the Bank's management.

Included in shareholders equity at December 31, 1999, and 1998, is $877,999 of
net unrealized losses (net of $536,865 estimated tax expense), and $3,002 of net
unrealized gains (net of $2,174 estimated tax benefit) in investment securities
available-for-sale.

Securities having a carrying value of $81,701,686 and $7,371,447 and a market
value of $81,236,888 and $7,575,088 at December 31, 1999 and 1998, respectively,
were pledged to secure treasury, tax and loan items and public monies, as
required by law, and for other purposes.


Note #3 - Loans

The composition of the loan portfolio at December 31, 1999 and 1998, was as
follows:

<TABLE>
<CAPTION>
                                                      1999            1998
                                                  ------------    ------------
<S>                                               <C>             <C>
Real estate                                       $ 77,477,402    $ 68,780,116
Commercial                                          29,249,502      28,779,850
Installment                                          7,514,696       5,901,765
All other (including overdrafts)                     1,246,097       1,086,583
                                                  ------------    ------------
                                                   115,487,697     104,548,314
Less: Unearned income                                 (794,338)       (674,560)
                                                  ------------    ------------
          Loans, Net of Unearned Income           $114,693,359    $103,873,754
                                                  ============    ============

Loans held-for-sale                               $  1,689,783    $  2,030,555
                                                  ============    ============
</TABLE>

                                      F-14
<PAGE>

                          BUSINESS BANK OF CALIFORNIA

                         NOTES TO FINANCIAL STATEMENTS

                          DECEMBER 31, 1999 AND 1998

Note #3 - Loans, Continued

At December 31, 1999 and 1998, the Bank had loans amounting to approximately
$477,000 and $809,000, respectively, that were specifically classified as
impaired.  The allowance for loan losses related to impaired loans amounted to
approximately $141,000 and $116,000 at December 31, 1999 and 1998, respectively.
Average recorded investment in impaired loans amounted to approximately $842,000
and $674,000 during 1999 and 1998, respectively.  The following is a summary of
cash receipts on these loans and how they were applied in 1999 and 1998:

<TABLE>
<CAPTION>
                                                               1999       1998
                                                            ---------   --------
<S>                                                         <C>         <C>
Cash receipts applied to reduce principal balance           $147,953    $ 30,226
Cash receipts recognized as interest income                    1,717      24,861
                                                            --------    --------
                      Total Cash Receipts                   $149,670    $ 55,087
                                                            ========    ========
</TABLE>

At December 31, 1999 and 1998, the Bank had approximately $7,000 and $0,
respectively in loans past due 90 days or more in interest or principal and
still accruing interest.


Note #4 - Allowance for Loan Losses

Transactions in the allowance for loan losses are summarized as follows:

<TABLE>
<CAPTION>
                                                       1999          1998
                                                    ----------    ----------
<S>                                                 <C>           <C>
Balance, Beginning of Year                          $1,439,308    $1,773,389
Provision charged to expense                           180,000       150,000
Loans charged-off                                     (562,481)     (634,599)
Recoveries                                             184,906       150,518
                                                    ----------    ----------
Balance, End of Year                                $1,241,733    $1,439,308
                                                    ==========    ==========
</TABLE>

                                      F-15
<PAGE>

                          BUSINESS BANK OF CALIFORNIA

                         NOTES TO FINANCIAL STATEMENTS

                          DECEMBER 31, 1999 AND 1998

Note #5 - Transactions with Related Parties

In the ordinary course of business, the Bank has granted loans to, and accepted
deposits from, certain directors, officers, principal shareholders and the
companies with which they are associated.  All such loans and deposits were made
under terms which are consistent with the Bank's normal lending and deposit
policies.

An analysis of the activity with respect to aggregate loans to related parties
during 1999 and 1998 is as follows:

<TABLE>
<CAPTION>
                                                      1999             1998
                                                   -----------     ------------
<S>                                                <C>             <C>
Outstanding Balance, beginning of year             $ 1,119,866     $  1,316,932
Credit granted, including renewals                   2,695,226          946,261
Repayments                                            (974,883)      (1,143,327)
                                                   -----------     ------------
Outstanding Balance, end of year                   $ 2,840,209     $  1,119,866
                                                   ===========     ============
</TABLE>

Undisbursed loan amounts to related parties amounted $1,667,297 and $1,202,387
at December 31, 1999 and 1998, respectively.

At December 31, 1999, the Bank held deposits from related parties of $5,757,537.


Note #6 - Bank Premises and Equipment

Major classifications of bank premises and equipment are summarized as follows:

<TABLE>
<CAPTION>
                                                      1999             1998
                                                   -----------     ------------
<S>                                                <C>             <C>
Buildings and improvements                         $ 2,831,799     $  2,793,306
Furniture, equipment, and software                   3,681,696        3,558,561
                                                   -----------     ------------
                                                     6,513,495        6,351,867
Less: accumulated depreciation and amortization     (3,470,710)      (3,163,364)
                                                   -----------     ------------
                                                     3,042,785        3,188,503
Land                                                   842,334          802,334
                                                   -----------     ------------
                                                   $ 3,885,119     $  3,990,837
                                                   ===========     ============
</TABLE>

                                      F-16
<PAGE>

                          BUSINESS BANK OF CALIFORNIA

                         NOTES TO FINANCIAL STATEMENTS

                          DECEMBER 31, 1999 AND 1998

Note #7 - Other Assets

The following is a composition of other assets for the years ended December 31:

<TABLE>
<CAPTION>
                                                      1999             1998
                                                   -----------     ------------
<S>                                                <C>             <C>
Cash surrender value of life insurance             $   799,673     $    762,333
Core deposit intangibles                             1,097,356        1,227,515
Investment in unconsolidated affiliate                 157,229          473,407
Goodwill                                             1,138,215        1,294,998
Prepaid expenses                                       610,081          260,495
Other                                                  607,031          292,672
                                                   -----------     ------------
                                                   $ 4,409,585     $  4,311,420
                                                   ===========     ============
</TABLE>

On November 27, 1998, the Bank acquired a forty-nine percent equity investment
in Financial Data Solutions, Inc., an affiliate which provides a variety of data
processing services to the financial services industry.  This investment, which
is accounted for using the equity method, amounted to $157,229 at December 31,
1999.  The condensed results of operations and financial position of Financial
Data Solutions, Inc. at December 31, 1999, are summarized as follows:

<TABLE>
<S>                                                                <C>
Condensed Results of Operations
      Revenues                                                     $    381,200
      Expenses                                                       (1,035,143)
                                                                   ------------
      Net loss                                                     $   (653,943)
                                                                   ============

Condensed Financial Position
      Total assets                                                 $  1,116,918
      Total liabilities                                            $    796,043
</TABLE>

Note #8 - Income Taxes

The provision for income taxes is comprised of the following current and
deferred amounts:

<TABLE>
<CAPTION>
                                                      1999             1998
                                                   -----------     ------------
<S>                                                <C>             <C>
Federal Income Tax
      Current                                      $   714,270     $     925,800
      Deferred                                        (174,739)          (22,922)
                                                   -----------     -------------
                                                       539,531           902,878
                                                   -----------     -------------
State Franchise Tax
      Current                                          305,729           331,050
      Deferred                                          (4,233)           20,582
                                                   -----------     -------------
                                                       301,496           351,632
                                                   -----------     -------------
                      Total                        $   841,027     $   1,254,510
                                                   ===========     =============
</TABLE>

                                      F-17
<PAGE>

                          BUSINESS BANK OF CALIFORNIA

                         NOTES TO FINANCIAL STATEMENTS

                          DECEMBER 31, 1999 AND 1998

Note #8 - Income Taxes, Continued

Deferred tax expense/(credits) result from timing differences in the recognition
of revenues and expenses for tax and financial statement purposes. The sources
of these differences and the tax effect of each are as follows:

<TABLE>
<CAPTION>
                                                               1999                        1998
                                                    -------------------------     -----------------------
                                                      Federal        State         Federal       State
                                                    -----------   -----------     ---------    ----------
<S>                                                 <C>           <C>             <C>          <C>
Tax effect of
      Revenue and expenses recognized on a
       different basis for book than for tax
       purposes                                     $  (233,375)  $   (23,490)    $ (75,995)   $    3,661
      Depreciation and amortization computed
       differently on tax returns than for
       financial statements                              (8,540)       (2,160)      (43,179)      (13,766)
      Provision for loan loss deduction in tax
       return less than amount charged for
       financial statement purposes                      67,176        21,417        96,252        30,687
                                                    -----------   -----------     ---------    ----------
                      Total                         $  (174,739)  $    (4,233)    $ (22,922)   $   20,582
                                                    ===========   ===========     =========    ==========
</TABLE>

As a result of the following items, the total tax expense for 1999 and 1998, was
different than the amount computed by applying the statutory U.S. Federal income
tax rate to income before taxes and extraordinary item:

<TABLE>
<CAPTION>
                                                         1999                       1998
                                                -------------------------   -------------------------
                                                              Percent of                  Percent of
                                                                Pretax                      Pretax
                                                  Amount        Income        Amount        Income
                                                ----------   ------------   ----------   ------------
<S>                                             <C>          <C>            <C>          <C>
Federal rate                                    $  945,653        34.0 %    $1,057,889         34.0 %
Changes due to State Franchise tax,
 net of Federal tax benefit                        198,987         7.1         232,077          7.5
      Exempt interest                             (172,380)       (6.2)        (60,796)        (2.0)
      Other                                       (131,233)       (4.7)         25,340          0.8
                                                ----------      ------      ----------       ------
                                                $  841,027        30.2 %    $1,254,510         40.3 %
                                                ==========      ======      ==========       ======
</TABLE>

                                      F-18
<PAGE>

                          BUSINESS BANK OF CALIFORNIA

                         NOTES TO FINANCIAL STATEMENTS

                          DECEMBER 31, 1999 AND 1998

Note #8 - Income Taxes, Continued

Net deferred tax assets are determined from the following cumulative timing
differences between book and tax return recognition as of December 31, 1999 and
1998:

<TABLE>
<CAPTION>
                                                              1999           1998
                                                          -----------     -----------
<S>                                                       <C>             <C>
Deferred Tax Assets
   Allowance for loan losses                              $    84,000     $   171,000
   Other real estate                                           83,000         130,000
   Deferred income                                            327,000         278,000
   State Taxes                                                  3,000         117,000
   Accruals not currently deductible                           38,000         149,000
   Other                                                        4,000          23,000
   Valuation allowance for investment securities              536,000          41,000
                                                          -----------     -----------
                                                            1,075,000         909,000
                                                                    -        (100,000)
             Less:  Valuation reserve                     -----------     -----------
                                                            1,075,000         809,000
Deferred Tax Liabilities
   Fixed assets                                               (22,000)        (82,000)
                                                          -----------     -----------
             Net Deferred Tax Assets                      $ 1,053,000     $   727,000
                                                          ===========     ===========
</TABLE>

The valuation allowance is an amount which, in management's judgment, is less
than likely of subsequent realization.  The valuation reserve of $100,000 was
fully recognized during 1999 resulting in no valuation reserve as of December
31, 1999.


Note #9 - Federal Home Loan Bank (FHLB) Advances and Other Borrowings

Pursuant to collateral agreements with the FHLB, advances are secured by all
capital stock in the FHLB and certain mortgage-backed securities. FHLB advances
of $18,200,000 at December 31, 1999 mature in 2000 and bear interest at a
weighted-average rate of 6.1 percent.

                                      F-19
<PAGE>

                          BUSINESS BANK OF CALIFORNIA

                         NOTES TO FINANCIAL STATEMENTS

                          DECEMBER 31, 1999 AND 1998

Note #10 - Commitments and Contingencies

The Bank leases from nonaffiliates the land on which a branch building is
located through September 30, 2002, with options to extend the lease to 2022.
The lease rate is subject to adjustment proportional to changes in the consumer
price index. However, the monthly rate shall not fall below $2,200. The Bank has
also entered into leases for two additional branch buildings. The future minimum
annual rental payments (excluding property taxes and insurance) under these
leases are as follows at December 31, 1999:

<TABLE>
<CAPTION>
  Year Ending
  December 31,                                                          Amount
-----------------                                                     ----------
<S>                                                                   <C>
      2000                                                            $  222,948
      2001                                                               210,474
      2002                                                               192,671
      2003                                                               201,010
      2004                                                               189,904
   Thereafter                                                            831,113
                                                                      ----------
      Total                                                           $1,848,120
                                                                      ==========
</TABLE>

The above information is given for the existing lease commitments and is not a
forecast of future rental expense. The total rental expenditure by the Bank was
$198,596 and $185,162 for 1999 and 1998, respectively.

The Bank is involved in various litigation. In the opinion of Management and the
Bank's legal counsel, the disposition of the litigation pending will not have a
material effect on the Bank's financial statements.

In the normal course of business, the Bank is a party to financial instruments
with off-balance-sheet risk. These financial instruments include commitments to
extend credit and standby letters of credit. To varying degrees, these
instruments involve elements of credit and interest rate risk in excess of the
amount recognized in the balance sheets. The Bank's exposure to credit loss in
the event of non-performance by the other party to the financial instruments for
commitments to extend credit and standby letters of credit is represented by the
contractual amount of those instruments. At December 31, 1999, the Bank had
commitments to extend credit of approximately $45,592,000 including standby
letters of credit of approximately $1,521,000.

Commitments to extend credit are agreements to lend to a customer as long as
there is no violation of any condition established in the contract. Commitments
generally have fixed expiration dates or other termination clauses and may
require payment of a fee. Since many of the commitments are expected to expire
without being drawn upon, the total commitment amounts do not necessarily
represent future cash requirements. The Bank evaluates each customer's
creditworthiness on a case-by-case basis. The amount of collateral obtained if
deemed necessary by the Bank upon extension of credit is based on management's
credit evaluation. Collateral held varies but may include accounts receivable,
inventory, property, plant and equipment, income-producing commercial
properties, residential properties and properties under construction.

                                      F-20
<PAGE>

                          BUSINESS BANK OF CALIFORNIA

                         NOTES TO FINANCIAL STATEMENTS

                          DECEMBER 31, 1999 AND 1998


Note #10 - Commitments and Contingencies, Continued

Standby letters of credit are conditional commitments issued by the Bank to
guarantee the performance of a customer to a third party. The credit risk
involved in issuing letters of credit is essentially the same as that involved
in extending loans to customers.


Note #11 - Stock Split

On July 21, 1999, the Board of Directors approved a five-for-four stock split of
its common stock. For purposes of calculating earnings per share, the stock
split has been applied retroactively.


Note #12 - Stock Option Plan

The Bank's incentive stock option and nonqualified plan ratified by the
stockholders in 1994 and amended in 1997 provides for issuance of up to 612,956
shares (after giving retroactive effect for a five-for-four stock split in 1999
and a 20% stock dividend in 1996) of the Bank's unissued common stock to be
granted to certain officers, key employees and directors at prices not less than
the fair market value of such shares at the dates of grant, with an option's
maximum term as ten years.

The Bank applies APB Opinion No. 25 and related interpretations in accounting
for its plan. Accordingly, no compensation cost has been recognized for its
fixed stock option plan. Had compensation costs for the plan been determined
based on the fair value at the grant dates consistent with the method of SFAS
123, net income for 1998 would have been reduced by $77,826, net of taxes,
resulting in earnings per share of $.95 and dilutive earnings per share of $.93.
In 1998, net income would have been reduced by $34,797, net of taxes, resulting
in earnings per share of $.95 and dilutive earnings per share of $.91.

                                      F-21
<PAGE>

                          BUSINESS BANK OF CALIFORNIA

                         NOTES TO FINANCIAL STATEMENTS

                          DECEMBER 31, 1999 AND 1998


Note #12 - Stock Option Plan, Continued

The fair value of each option granted was estimated on the date of grant using
the Black-Scholes option pricing model with the following assumptions for 1999
and 1998, respectively; risk-free rates of 6.58% and 4.63%, dividend yield of
zero percent for all years, volatility of 35% and 35%, and expected life of
seven years for all years.

A summary of the status of the Bank's fixed stock option plan as of December 31,
1999 and 1998, and changes during the years ending on those dates is presented
below:

<TABLE>
<CAPTION>
                                                      1999                                            1998
                                   -----------------------------------------      -----------------------------------------
                                           Number of Shares         Weighted             Number of Shares          Weighted
                                   -----------------------------                  -----------------------------
                                     Available                      Average         Available                      Average
                                        For                         Exercise          For                          Exercise
                                     Granting       Outstanding       Price         Granting       Outstanding      Price
                                   -------------   -------------    --------      -------------   -------------    --------
<S>                                <C>             <C>              <C>           <C>             <C>              <C>
Outstanding, beginning of year           247,070         365,886      $8.55             277,949         451,878     $ 7.01
Granted                                 (26,875)          26,875      $8.64             (89,375)         89,375     $11.06
Exercised                                     -          (13,664)     $5.68                   -        (116,871)    $ 8.80
Cancelled                                 4,875           (4,875)     $8.73              58,496         (58,496)    $ 6.59
                                   ------------    -------------                  -------------   -------------
Outstanding, end of year                225,070          374,222      $8.77             247,070         365,886     $ 8.55
                                   ============    =============                  =============   =============

Options exercisable at year-end                          210,839                                        218,786
Weighted-average fair value of
  options granted during the year                  $        3.12                                  $        2.98

<CAPTION>
                                                    Options Outstanding                           Options Exercisable
                                   --------------------------------------------------         ----------------------------
                                                                             Weighted
       Range of                        Number             Average            Average             Number
       Exercise                     Outstanding           Life In            Exercise          Outstanding         Average
         Price                        12/31/99             Years              Price             12/31/99            Price
----------------------             -------------       -------------         --------         -------------        -------
<S>                                <C>                 <C>                   <C>              <C>                  <C>
$         5.56-5.67                       24,271                4.62         $   5.63                24,271        $  5.63
$              7.80                       36,000                6.77         $   7.80                20,160        $  6.77
$         7.90-9.20                      198,326                7.54         $   8.75               147,158        $  8.77
$       10.80-11.20                       88,750                8.39         $  11.07                19,250        $ 11.05
$        9.75-10.20                       26,875                9.70         $   8.64                     -        $     -
                                   -------------                                              -------------
                                         374,222                7.63         $   9.09               210,839        $  8.53
                                   =============                                              =============
</TABLE>

                                      F-22
<PAGE>

                          BUSINESS BANK OF CALIFORNIA

                         NOTES TO FINANCIAL STATEMENTS

                          DECEMBER 31, 1999 AND 1998


Note #12 - Stock Option Plan, Continued

<TABLE>
<CAPTION>
                                                    Options Outstanding                           Options Exercisable
                                   --------------------------------------------------         ----------------------------
                                                                             Weighted
       Range of                        Number             Average            Average             Number
       Exercise                     Outstanding           Life In            Exercise          Outstanding         Average
        Price                         12/31/98             Years              Price             12/31/98            Price
----------------------             -------------       -------------         --------         -------------        -------
<S>                                <C>                 <C>                   <C>              <C>                  <C>
$         5.21-5.56                       18,864                3.68         $   5.34                18,864        $  5.34
$              5.66                       17,075                6.85         $   5.66                17,075        $  5.66
$         7.80-7.90                       69,757                7.99         $   7.85                48,157        $  7.86
$         8.40-9.20                      170,815                8.61         $   8.90               132,565        $  9.05
$       10.80-11.20                       89,375                9.39         $  11.06                 2,125        $ 10.86
                                   -------------                                              -------------        -------
                                         365,886                8.34         $   7.50               218,786        $  8.22
                                    ============                                              =============
</TABLE>


Note #13 - Other Operating Expenses

The following is a composition of other operating expenses for the years ended
December 31:

<TABLE>
<CAPTION>
                                                           1999             1998
                                                        ------------    -------------
<S>                                                     <C>             <C>
Advertising and promotion                               $    285,940    $     242,090
Insurance and assessments                                    123,959          118,139
Data processing                                              682,773          406,498
Stationery and supplies                                      290,847          266,282
Professional                                                 439,670          352,989
Office                                                       426,772          420,289
Administrative                                               783,485          722,370
Other real estate owned                                      109,013          194,898
Other                                                        633,340          603,190
                                                        ------------    -------------
                                                        $  3,775,799    $   3,326,745
                                                        ============    =============
</TABLE>

Note #14 - Deferred Directors' Fees

The Bank offers an option to its directors whereby they may choose to defer all
or part of their fees into a market rate time certificate of deposit on their
behalf. The Bank has no additional commitment or funding requirement for this
arrangement.

                                      F-23
<PAGE>

                          BUSINESS BANK OF CALIFORNIA

                         NOTES TO FINANCIAL STATEMENTS

                          DECEMBER 31, 1999 AND 1998


Note #15 - Earnings Per Share

The following is a reconciliation of net income and shares outstanding to the
income and number of shares used to compute EPS:

<TABLE>
<CAPTION>
                                                          1999                                     1998
                                          ------------------------------------     ------------------------------------
                                                Income              Shares               Income              Shares
                                          ----------------    ----------------     ----------------    ----------------
<S>                                       <C>                 <C>                  <C>                 <C>
Net Income as Reported                    $      1,940,305                         $      1,856,928
Shares Outstanding at Year End                                       1,975,961                                1,948,969
Impact of Weighting Shares
 Purchased During the Year                                             (20,287)                                 (25,370)
                                          ----------------    ----------------     ----------------    ----------------
          Used in Basic EPS                      1,940,305           1,955,674            1,856,928           1,923,599
Dilutive Effect of Outstanding
 Stock Options                                                          41,592                                   78,808
                                          ----------------    ----------------     ----------------    ----------------
          Used in Dilutive EPS            $      1,940,305           1,997,266     $      1,856,928           2,002,407
                                          ================    ================     ================    ================
</TABLE>

Note #16 - Profit Sharing Plan

In 1990 the Bank sponsored a defined contribution section 401(K) profit sharing
plan that covers all eligible employees. In 1999, contributions to the plan were
based upon an amount equal to 50% of each participant's eligible contribution
for the plan year not to exceed 6% of the employee's compensation. Future
contributions are at the discretion of management and the board of directors.
The Bank contributed $106,918 and $111,346 to the Plan for 1999 and 1998,
respectively.


Note #17 - Other Real Estate Owned

As discussed in Note #1L, Other Real Estate Owned is carried at the lesser of
the outstanding loan balance or estimated fair value of the real estate less
selling costs. An analysis of the transactions for the years ended December 31
is as follows:

                                                           1999        1998
                                                        ----------  ----------

Balance, Beginning of Year                              $1,068,987  $1,359,575
Additions                                                  560,586     577,720
Sales                                                     (554,990)   (590,149)
Valuation adjustment and other reductions                  (38,356)   (278,159)
                                                        ----------  ----------
Balance, End of Year                                    $1,036,227  $1,068,987
                                                        ==========  ==========

                                      F-24
<PAGE>

                          BUSINESS BANK OF CALIFORNIA

                         NOTES TO FINANCIAL STATEMENTS

                          DECEMBER 31, 1999 AND 1998


Note #18 - Reserve for Losses on Other Real Estate Owned

Transactions in the reserve for other real estate owned are summarized for the
years ended December 31:

                                                          1999         1998
                                                       ----------   ----------

Balance, Beginning of Year                             $  317,389   $  305,797
Provision charged to other expense                         38,356      278,159
Charge-offs and other reductions                         (152,049)    (266,567)
                                                       ----------   ----------
Balance, End of Year                                   $  203,696   $  317,389
                                                       ==========   ==========


Note #19 - Regulatory Matters

A.  Capital Requirements
    --------------------

    The Bank is subject to various regulatory capital requirements administered
    by Federal and state banking agencies. Failure to meet minimum capital
    requirements can initiate certain mandatory and possibly additional
    discretionary actions by regulators that, if undertaken, could have a direct
    material effect on the Bank's financial statements. Under capital adequacy
    guidelines and the regulatory framework for prompt corrective action, the
    Bank must meet specific capital guidelines that involve quantitative
    measures of the Bank's assets, liabilities and certain off-balance-sheet
    items as calculated under regulatory accounting practices. The Bank's
    capital amounts and classification are also subject to qualitative judgments
    by the regulators about components, risk weightings and other factors.

    Quantitative measures established by regulation to ensure capital adequacy
    require the Bank to maintain minimum amounts and ratios (set forth in the
    table below) of total and Tier 1 capital (as defined in the regulations) to
    risk-weighted assets (as defined) and of Tier 1 capital to average assets
    (as defined). Management believes, as of December 31, 1999, that the Bank
    exceeds all capital adequacy requirements to which it is subject.

                                      F-25
<PAGE>

                          BUSINESS BANK OF CALIFORNIA

                         NOTES TO FINANCIAL STATEMENTS

                          DECEMBER 31, 1999 AND 1998

Note #19 - Regulatory Matters, Continued

    As of October 18, 1999, the most recent notification from the Federal
    Deposit Insurance Corporation (FDIC) categorized the Bank as well
    capitalized under the regulatory framework for prompt corrective action
    (there are no conditions or events since that notification that management
    believes have changed the Bank's category). To be categorized as well
    capitalized, the Bank must maintain minimum ratios as set forth in the table
    below. The following table also sets forth the Bank's actual capital amounts
    and ratios (dollar amounts in thousands):

<TABLE>
<CAPTION>
                                                                          Amount of Capital Required
                                                                  -------------------------------------------
                                                                    To Be Adequately            To Be
                                              Actual Capital           Capitalized         Well Capitalized
                                           --------------------   --------------------   --------------------
                                            Amount      Ratio      Amount      Ratio      Amount      Ratio
                                           --------   ---------   --------   ---------   --------   ---------
<S>                                        <C>        <C>         <C>        <C>         <C>        <C>
As of December 31, 1999
Total capital to risk-weighted assets      $ 18,490      12.2%    $ 12,095       8.0%    $ 15,118      10.0%
Tier 1 capital to risk-weighted assets       17,248      11.4%       6,047       4.0%       9,071       6.0%
Tier 1 capital to average assets             17,248       7.8%       8,793       4.0%      10,991       5.0%

As of December 31, 1998
Total capital to risk-weighted assets      $ 15,921      12.2%    $ 10,425       8.0%    $ 13,031      10.0%
Tier 1 capital to risk-weighted assets       14,482      11.1%       5,212       4.0%       7,819       6.0%
Tier 1 capital to average assets             14,482       8.3%       6,994       4.0%       6,516       5.0%
</TABLE>

B.  Dividend Restrictions
    ---------------------

    The FDIC and the Federal Reserve Board have established guidelines with
    respect to the maintenance of appropriate levels of capital by banks under
    their jurisdiction. Compliance with the standards set forth in such
    guidelines limits the amount of dividends which the Bank may pay.

C.  Reserve Requirements
    --------------------

    Banking regulations require that all banks maintain a percentage of their
    deposits as reserves in cash or on deposit with the Federal Reserve Bank.
    The Bank complied with the reserve requirements as of December 31, 1999 and
    1998.

                                      F-26
<PAGE>

                          BUSINESS BANK OF CALIFORNIA

                         NOTES TO FINANCIAL STATEMENTS

                          DECEMBER 31, 1999 AND 1998

Note #20 - Servicing Assets

A summary of the changes in servicing assets follows:

<TABLE>
<CAPTION>
                                                                                     1999              1998
                                                                               -------------     -------------
<S>                                                                              <C>               <C>
Balance, Beginning of Year                                                          $ 65,958           $17,946
Increase from loan sales                                                              39,276            53,156
Amortization and other decreases charged to income                                   (29,282)           (5,144)
                                                                               -------------     -------------
Balance, End of Year                                                                $ 75,952           $65,958
                                                                               =============     =============
</TABLE>

The estimated fair value of the servicing assets aggregated $74,956 at December
31, 1999.  Fair value is estimated by discounting estimated future cash flows
from the servicing assets using discount rates that approximate current market
rates over the expected lives of the loans being serviced.

For purposes of measuring impairment, the Bank has identified each servicing
asset with the underlying loan being serviced.  A direct write down is recorded
where the fair value is below the carrying amount of a specific servicing asset.
The amount of loans being serviced by the Bank for the benefit of others
amounted to $27,581,462 and $16,828,844 for the years ended December 31, 1999
and December 31, 1998, respectively.


Note #21 - Salary Continuation Plan

On December 4, 1997, Business Bank of California acquired all of the assets and
liabilities of High Desert National Bank.  As a result of the acquisition, the
Bank has a salary continuation plan for certain key management personnel.  The
plan provides for payments for thirteen years commencing within one month upon
reaching age 69 or death.  The salary continuation expense was $33,082 (net of
tax) for the year ended December 31, 1999.  The Bank is committed to pay
$520,000, (on a future value basis) over the pay-out periods on the plan.


Note #22 - Fair Value of Financial Instruments

Statement of Financial Accounting Standards No. 107, "Disclosures About Fair
Value of Financial Instruments," requires disclosure of fair value information
about financial instruments, whether or not recognized in the statement of
financial condition.  In cases where quoted market prices are not available,
fair values are based on estimates using present value or other valuation
techniques. Those techniques are significantly affected by the assumptions used,
including the discount rate and estimates of future cash flows.  In that regard,
the derived fair value estimates cannot be substantiated by comparison to
independent markets and, in many cases, could not be realized in immediate
settlement of the instruments.  SFAS No. 107 excludes certain financial
instruments and all nonfinancial instruments from its disclosure requirements.
Accordingly, the aggregate fair value amounts presented do not represent the
underlying value of the Bank.

                                      F-27
<PAGE>

                          BUSINESS BANK OF CALIFORNIA

                         NOTES TO FINANCIAL STATEMENTS

                          DECEMBER 31, 1999 AND 1998

Note #22 - Fair Value of Financial Instruments, Continued

The following table presents the carrying amounts and fair values of financial
instruments at December 31, 1999 and 1998.  SFAS 107 defines the fair value of a
financial instrument as the amount at which the instrument could be exchanged in
a current transaction between willing parties, other than in a forced or
liquidation sale.

<TABLE>
<CAPTION>
                                                             1999                              1998
                                                ------------------------------    -------------------------------
                                                  Carrying                          Carrying
                                                   Amount          Fair Value        Amount           Fair Value
                                                -------------    -------------    -------------     -------------
<S>                                             <C>              <C>              <C>               <C>
Assets
      Cash and cash equivalents                  $ 13,971,280     $ 13,971,280     $ 39,888,860      $ 39,888,860
      Investment securities                        84,506,243       84,496,667       27,539,502        27,756,844
      Loans                                       115,141,409      114,628,996      104,465,001       105,735,793
      Accrued interest receivable                   1,440,602        1,440,602          813,071           813,071
      CSV of Life Insurance                           799,673          799,673          762,333           762,333

Liabilities
      Non-interest bearing deposits              $ 74,533,528     $ 74,533,528     $ 67,614,024      $ 67,611,959
      Interest bearing deposits                   112,274,438      111,707,348       96,228,621        96,203,483
      Accrued interest payable                        387,290          387,290          408,713           408,713
      Other borrowings                             18,200,000       18,200,000                -                 -

                                                  Notional        Cost to Cede       Notional        Cost to Cede
                                                   Amount          or Assume          Amount          or Assume
                                                -------------    -------------    -------------     -------------
Off-balance Sheet Instruments
      Commitments to extend credit
       and standby letters of credit             $ 45,592,000     $    455,920     $ 35,397,000      $    353,970
</TABLE>

The following methods and assumptions were used by the Bank in estimating fair
value disclosures:

 . Cash and Cash Equivalents
  -------------------------

  The carrying amounts reported in the balance sheet for cash and cash
  equivalents approximate those assets' fair values due to the short-term nature
  of the assets.

 . Investment Securities
  ---------------------

  Fair values are based upon quoted market prices, where available.

                                      F-28
<PAGE>

                          BUSINESS BANK OF CALIFORNIA

                         NOTES TO FINANCIAL STATEMENTS

                          DECEMBER 31, 1999 AND 1998

Note #22 - Fair Value of Financial Instruments, Continued

 . Loans
  -----

  For variable-rate loans that reprice frequently and with no significant change
  in credit risk, fair values are based on carrying amounts.  The fair values
  for other loans (for example, fixed rate commercial real estate and rental
  property mortgage loans and commercial and industrial loans) are estimated
  using discounted cash flow analysis, based on interest rates currently being
  offered for loans with similar terms to borrowers of similar credit quality.
  Loan fair value estimates include judgments regarding future expected loss
  experience and risk characteristics.  The carrying amount of accrued interest
  receivable approximates its fair value.

 . Cash Surrender Value of Life Insurance
  --------------------------------------

  The cash surrender value of life insurance is the value of the policy
  receivable net of surrender charges.

 . Deposits
  --------

  The fair values disclosed for demand deposits (for example, interest-bearing
  checking accounts and passbook accounts) are, by definition, equal to the
  amount payable on demand at the reporting date (that is, their carrying
  amounts).  The fair values for certificates of deposit are estimated using a
  discounted cash flow calculation that applies interest rates currently being
  offered on certificates to a schedule of aggregated contractual maturities on
  such time deposits.  The carrying amount of accrued interest payable
  approximates fair value.

 . Off-balance Sheet Instruments
  -----------------------------

  Fair values of loan commitments and financial guarantees are based upon fees
  currently charged to enter similar agreements, taking into account the
  remaining terms of the agreement and the counterparties' credit standing.


Note #23 - Subsequent Events

On January 26, 2000, the Bank invested an additional $245,000 in an
unconsolidated affiliate, Financial Data Solutions, Inc. (Footnote #7).

On January 21, 2000, all of the outstanding stock of the Bank was acquired by a
newly formed bank holding company, Business Bancorp (the "Bancorp") in a
statutory merger.

In March of 2000, Business Bancorp issued $10,000,000 in trust preferred
securities with a maturity date of March 8, 2030, bearing interest at 10 7/8%
and callable by the Bancorp in 2010.

The Bank has agreed in principle with another bank to acquire it for cash.  The
transaction is subject to shareholder and regulatory approval.

                                      F-29
<PAGE>

                          BUSINESS BANK OF CALIFORNIA

                         NOTES TO FINANCIAL STATEMENTS

                          DECEMBER 31, 1999 AND 1998

Note #24 - Restatement of Financial Statements

The Bank restated its 1999 and 1998 financial statements for recognition of
deferred tax assets previously reserved for as originally stated.  The valuation
reserve on deferred tax assets of $350,000 was recognized into a prior period
which resulted in $350,000 of additional deferred tax assets and $350,000 of
additional retained earnings for each of the reporting periods.

                                      F-30
<PAGE>

                               BUSINESS BANCORP
                                BALANCE SHEETS
                      June 30, 2000 AND DECEMBER 31, 1999

                                    Assets

<TABLE>
<CAPTION>
                                                                (unaudited)           (audited)             (unaudited)
                                                                  June 30,           December 31,             June 30,
                                                                   2000                 1999                   1999
<S>                                                            <C>                  <C>                    <C>
                                                               ------------         ------------           ------------
Cash and due from banks                                        $ 20,195,331         $ 13,971,280           $ 20,299,596
Federal funds sold                                                        -                    -             14,036,816
                                                               ------------         ------------           ------------
          Cash and Cash Equivalents                              20,195,331           13,971,280             34,336,412
Investment securities
     Available-for-sale                                          87,743,933           82,294,167             43,123,127
     Held-to-maturity                                             1,008,724            1,012,076              5,708,590
Federal Home Loan Bank stock, at cost                             1,735,000            1,200,000                      -
Loans held for sale                                               6,755,243            1,689,783              1,927,797
Loans, net of unearned income                                   127,495,328          114,693,359            102,190,255
          Less allowance for loan losses                         (1,233,908)          (1,241,733)            (1,353,558)
                                                               ------------         ------------           ------------
          Net loans                                             133,016,663          115,141,409            102,764,494
Bank premises and equipment                                       4,384,443            3,885,119              3,925,163
Accrued interest receivable                                       1,670,007            1,440,602              1,018,307
Deferred tax asset                                                  610,463              703,000                671,249
Other real estate owned, net                                        527,772            1,036,227                991,787
Other assets                                                      4,550,529            4,409,585              4,771,596
                                                               ------------         ------------           ------------
          Total Assets                                         $255,442,865         $225,093,465           $197,310,725
                                                               ============         ============           ============

Liabilities
     Deposits
        Demand deposits                                          78,426,159           74,533,528             77,452,191
        NOW deposits                                             24,179,808           27,284,559             23,062,451
        Money market and savings deposits                        52,006,859           49,840,556             43,332,888
        Time deposits $100,000 and over                          16,564,278           15,274,884             13,362,635
        Other time deposits                                      21,376,553           19,874,439             20,517,563
                                                               ------------         ------------           ------------
          Total deposits                                        192,553,657          186,807,966            177,727,728
     Accrued interest and other liabilities                       1,902,096            1,404,086              1,617,489
     Company obligated mandatorily redeemable preferred
        securities of subsidiary trust holding solely junior
        subordinated debentures                                  10,000,000                    -                      -
     Borrowed funds                                              31,000,000           18,200,000                      -
                                                               ------------         ------------           ------------
                                                                235,455,753          206,412,052            179,345,217
                                                               ------------         ------------           ------------
Commitments and Contingencies

Stockholders' Equity

     Common Stock                                                 6,333,621            6,256,854              5,829,212
     Retained Earnings                                           14,380,153           13,302,558             12,599,722
     Accumulated other comprehensive income                        (726,662)            (877,999)              (463,426)
                                                               ------------         ------------           ------------
        Total Stockholders' Equity                               19,987,112           18,681,413             17,965,508
                                                               ------------         ------------           ------------
        Total Liabilities and Stockholders' Equity             $255,442,865         $225,093,465           $197,310,725
                                                               ============         ============           ============
</TABLE>

                                     F-31
<PAGE>

                               BUSINESS BANCORP
                             STATEMENTS OF INCOME
           FOR THE SIX MONTHS ENDING JUNE 30, 2000 AND JUNE 30, 1999

<TABLE>
<CAPTION>
                                                     (unaudited)                 (unaudited)
                                                        2000                        1999
                                                   --------------               -------------
<S>                                                <C>                          <C>
Interest Income

      Interest and fees on loans                   $ 6,783,035                  $  5,328,518
      Interest on investment securities
         Taxable                                     2,189,956                       708,332
         Exempt from Federal taxes                     452,118                       225,706
      Interest on Federal funds sold                    24,427                       459,461
                                                   -----------                  ------------
                Total Interest Income                9,449,536                     6,722,017
                                                   -----------                  ------------
Interest Expense
      Interest on deposits
         NOW and Money Market accounts                 799,184                       567,993
         Savings                                       259,326                       255,393
         Time deposits over 100,000                    444,380                       282,508
         Other time deposits                           477,441                       474,479
      Trust preferred securities                       302,083                             -
      Other Borrowings                                 713,991                             -
                                                   -----------                  ------------
                Total Interest Expense               2,996,405                     1,580,373
                                                   -----------                  ------------
                Net Interest Income                  6,453,131                     5,141,644
Provision for Loan Losses                               80,000                       105,000
                                                   -----------                  ------------
                Net Interest Income After Provision
                for Loan Losses                      6,373,131                     5,036,644
                                                   -----------                  ------------
Other Income
      Service Fees                                   1,177,069                     1,125,241
      Gain on sale of SBA loans                         11,967                        97,703
      Gain on sale of other real estate owned          173,362                         6,988
      (Loss) gain on sale of investments                 1,592                        (4,481)
                                                   -----------                  ------------
                Total Other Income                   1,363,990                     1,225,451
                                                   -----------                  ------------
Other Expenses
      Salaries and employee benefits                 3,147,157                     2,535,624
      Occupancy, net                                   394,362                       360,903
      Furniture and equipment                          398,169                       377,346
      Other operating expenses                       2,287,055                     1,702,152
                                                   -----------                  ------------
                Total Other Expenses                 6,226,743                     4,976,025
                                                   -----------                  ------------
Income Before Income Taxes                           1,510,378                     1,286,070
                                                   -----------                  ------------
                                                   -----------                  ------------
Income Taxes                                           432,783                       360,090
                                                   -----------                  ------------
Net Income                                         $ 1,077,595                  $    925,980
                                                   ===========                  ============
Earnings Per Share
      Basic                                        $      0.54                  $       0.47
                                                   ===========                  ============
      Diluted                                      $      0.52                  $       0.45
                                                   ===========                  ============
</TABLE>

                                     F-32
<PAGE>

                          BUSINESS BANK OF CALIFORNIA
                 STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY
  FOR THE SIX MONTHS ENDED AND YEAR ENDED JUNE 30, 2000 AND DECEMBER 31, 1999

<TABLE>
<CAPTION>
                                                                                                                       Accumulated
                                                                                                                          Other
                                                         Number of                Compre-                    Compre-      Total
                                                          Shares      Common      hensive      Retained      hensive  Stockholders'
                                                        Outstanding    Stock       Income      Earnings       Income     Equity
                                                        -----------  ----------  ----------  -----------    --------- ------------
<S>                                                     <C>          <C>         <C>         <C>           <C>        <C>
BUSINESS BANK OF CALIFORNIA
  Balance, December 31, 1998                             1,559,175   $5,726,269              $11,363,655    $   3,002  $17,092,926


    Stock options exercised                                 13,264       77,550                                             77,550
    Stock issued to 401-K Plan                              11,650      142,945                                            142,945
    Five-for-four stock split                              391,872
    Cash in lieu of fractional shares                                                             (1,402)                   (1,402)
    Tax effect of Directors' options exercised                          310,090                                            310,090
    Comprehensive Income
       Net income for the period                                                 $1,940,305    1,940,305                 1,940,305
       Unrealized security holding losses
          (net of 539,908 tax)                                                     (943,355)                 (943,355)    (943,355)
       Reclassification adjustment for realized losses
          (net of 35,687 tax benefit)                                                62,354                    62,354       62,354
                                                                                 ----------
       Total comprehensive income                                                $1,059,304
                                                        ----------   ----------  ==========  -----------    ---------  -----------
Balance, December 31, 1999                               1,975,961    6,256,854               13,302,558     (877,999)  18,681,413


    Stock issued to 401-K Plan                                  72          610                                                610
    Comprehensive Income
       Net income for the period                                                     34,053       34,053                    34,053
       Unrealized security holding gains
          (net of 173,823 tax)                                                     (369,375)                 (369,375)    (369,375)
                                                                                 ----------
       Total comprehensive income                                                $ (335,322)
                                                        ----------   ----------  ==========  -----------    ---------  -----------
  Balance, January 21, 2000                              1,976,033    6,257,464               13,336,611   (1,247,374)  18,346,701

REORGANIZATION TO BUSINESS BANCORP
  Balance, January 21, 2000                              1,976,033    6,257,464               13,336,611   (1,247,374)  18,346,701

    Stock options exercised                                  9,646       76,157                                             76,157
    Comprehensive Income
       Net income for the period                                                 $1,043,542    1,043,542                 1,043,542
       Unrealized security holding gains
          (net of 192,663 tax)                                                      520,712                   520,712      520,712
                                                                                 ----------
       Total comprehensive income                                                $1,564,254
                                                        ----------   ----------  ==========  -----------    ---------  -----------
  Balance, June 30, 2000                                 1,985,679   $6,333,621              $14,380,153    $(726,662) $19,987,112
                                                        ==========   ==========              ===========    =========  ===========
</TABLE>

                                      F-33
<PAGE>

                               BUSINESS BANCORP
                           STATEMENTS OF CASH FLOWS
                FOR THE SIX MONTHS ENDED JUNE 30, 2000 AND 1999

<TABLE>
<CAPTION>
                                                                                  2000                  1999
                                                                              ------------          ------------
<S>                                                                           <C>                   <C>
Cash Flows From Operating Activities
   Net Income                                                                 $  1,077,595          $    925,980
   Adjustments to Reconcile Net Income to
    Net Cash Provided by Operating Activities
      Depreciation and amortization of premises and equipment                      330,796               305,048
      Amortization of intangibles                                                   71,887                83,038
      Provision for loan losses                                                     80,000               105,000
      Writedowns on other real estate owned                                         20,000                15,000
      Net loss/(gain) on sale of securities                                         (1,592)                4,464
      Net loss on sale of oreo                                                    (173,362)               20,094
      Net loss/(gain) on sale of assets                                            (17,900)              (13,315)
      Increase in accrued interest receivable                                     (229,405)             (205,236)
      (Increase)/decrease in deferred assets                                        92,537              (294,249)
      Net amortization/accretion of premiums/discounts
       on investment securities                                                    400,996               195,681
      (Increase)/decrease in other assets                                         (212,832)             (543,217)
      Increase/(decrease) in other liabilities                                     893,220               292,954
                                                                              ------------          ------------
              Net Cash Provided By Operating Activities                          2,331,940               891,242
                                                                              ------------          ------------

Cash Flows From Investing Activities
   Proceeds from maturities of available-for-sale securities                                           3,301,800
   Proceeds from maturities of held-to-maturity securities                                               340,000
   Purchase of investment securities available-for-sale                        (12,293,758)          (31,115,787)
   Purchase of investment securities held-to-maturity securities                                        (508,359)
   Proceeds from sales of securities                                             3,179,605               503,125
   Principal reduction of mortgage-backed securities                             3,024,462             5,325,861
   Net increase in FHLB stock                                                     (535,000)
   Net (increase)/decrease in loans to customers                               (18,058,089)            1,451,463
   Recoveries of loans previously written off                                      102,835                32,652
   Capital expenditures                                                           (831,858)             (288,175)
   Proceeds from sale of equipment                                                  19,639                62,116
   Proceeds from sale of other real estate owned                                   661,817               153,498
                                                                              ------------          ------------
              Net Cash Used In Investing Activities                            (24,730,347)          (20,741,806)
                                                                              ------------          ------------

Cash Flows From Financing Activities
   Net increase in demand deposits, NOW accounts,
    savings accounts, and money market deposits                                  2,954,183            12,893,119
   Net increase in certificates of deposit                                       2,791,508               991,964
   Net increase in FHLB borrowing                                               12,800,000
   Issuance of company obligated mandatorily
    redeemable preferred securities of subsidiary
    trust holding solely junior subordinated debentures                         10,000,000
   Stock options exercised, net of tax effect                                       76,767               413,033
                                                                              ------------          ------------
              Net Cash Provided By Financing Activities                         28,622,458            14,298,116
                                                                              ------------          ------------

Net (Decrease)/Increase in Cash and Cash Equivalents                             6,224,051            (5,552,448)
Cash and Cash Equivalents, Beginning of Year                                    13,971,280            39,888,860
                                                                              ------------          ------------
Cash and Cash Equivalents, End of Year                                        $ 20,195,331          $ 34,336,412
                                                                              ============          ============

Supplemental Disclosure of Cash Flows Information
   Cash paid for interest                                                     $  2,955,276          $  1,634,877
                                                                              ============          ============
   Cash paid for taxes                                                        $    380,196          $    329,932
                                                                              ============          ============

Non-Cash Investing Activities
   Net change in accumulated other comprehensive income                       $    151,337          $   (466,428)
                                                                              ============          ============
   Transfer from loans to OREO                                                           -          $    111,392
                                                                              ============          ============
   Origination of loans to facilitate OREO                                               -          $     76,800
                                                                              ============          ============
</TABLE>

                                      F-34
<PAGE>

                               BUSINESS BANCORP
                     NOTES TO INTERIM FINANCIAL STATEMENTS
                                 JUNE 30, 2000


Note #1 - Investment in Affiliate
---------------------------------

On January 26, 2000, the Bank invested an additional $245,000 in an
unconsolidated affiliate, Financial Data Solutions, Inc.

Note #2 - Issuance of Securities
--------------------------------

In March of 2000, the Company issued $10,000,000 in trust preferred securities
with a maturity date of March 8, 2030, bearing interest at 10 7/8% and callable
by the Company in 2010. The Company anticipates contributing to the Bank
approximately $9 million of the approximately $9.7 million in net proceeds which
it received from the sale of the Subordinated Debt Securities in order to fund
the acquisition of Valley Merchants Bank ("VMB").

Note #3 - Acquisition Agreement
-------------------------------

On April 4, 2000, the Company and Valley Merchants Bank ("VMB"), entered into an
Agreement and Plan of Merger, pursuant to which VMB will be merged with and into
the Bank. The transaction is subject to receipt of shareholder and regulatory
approval.

Note #4 -- Subsequent Events
----------------------------

On August 31, 2000 the merger of the Bank and Valley Merchants Bank was
consummated. At the effective time of merger each share of common stock of VMB
was converted into the right to receive $22.69 per share in cash. The total
consideration paid for the acquisition of VMB was approximately $12.2 million.

An additional contribution of $147,000 was made by the Bank on August 17, 2000
to Financial Data Solutions, Inc.

                                     F-35
<PAGE>

                         Independent Auditors' Report

Board of Directors and Stockholders
Valley Merchants Bank
Hemet, California

We have audited the accompanying balance sheets of Valley Merchants Bank as of
December 31, 1999 and 1998, and the related statements of income, changes in
stockholders' equity, and cash flows for the years then ended. These financial
statements are the responsibility of the Bank's management. Our responsibility
is to express an opinion on these financial statements based on our audits.

We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audits to obtain
reasonable assurance about whether the financial statements are free of material
misstatement. An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. An audit also includes
assessing the accounting principles used and significant estimates made by
management, as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion, the financial statements referred to above present fairly, in
all material respects, the financial position of Valley Merchants Bank as of
December 31, 1999 and 1998, and the results of its operations, changes in its
stockholders' equity and its cash flows for the years then ended, in conformity
with generally accepted accounting principles.

Vavrinek, Trine, Day & Co., LLP

Rancho Cucamonga, California
January 21, 2000

                                     F-36
<PAGE>

                             VALLEY MERCHANTS BANK

                                BALANCE SHEETS

                          DECEMBER 31, 1999 AND 1998

<TABLE>
<CAPTION>
                                    Assets

                                                                                             1999               1998
                                                                                      -----------------   -----------------
<S>                                                                                   <C>                 <C>
Cash and due from banks                                                               $    2,153,010      $    3,750,410
Federal funds sold                                                                         2,815,000           6,000,000
                                                                                      -----------------   -----------------
                 Total Cash and Cash Equivalents                                           4,968,010           9,750,410
Interest-bearing deposits in other financial institutions                                  5,944,000           5,844,000
Investment securities Held-to-maturity (Notes #1E and #2)                                  5,646,244           5,345,253
Federal Reserve Bank stock and other investments at cost                                     215,562             131,242
Loans, net of unearned income (Notes #1F and #3)                                          38,374,042          26,083,149
       Less reserve for possible loan losses (Notes #1G and #4)                             (264,025)           (239,519)
                                                                                      -----------------   -----------------
                                                                                          38,110,017          25,843,630
Bank premises and equipment (Notes #1H and #7)                                             1,477,719           1,508,518
Cash surrender value of life insurance (Note #11)                                            585,743             560,546
Accrued interest                                                                             344,869             162,922
Other assets                                                                                 115,086              72,241
                                                                                      -----------------   -----------------
                 Total Assets                                                         $   57,407,250       $  49,218,762
                                                                                      =================   =================
                     Liabilities and Stockholders' Equity
Liabilities
   Deposits
   Demand deposits                                                                        28,414,859          25,550,289
   Money market deposits                                                                   3,635,018           3,551,414
   Savings deposits                                                                        7,416,558           6,364,345
   Time deposits over 100,000 (Note #8)                                                    3,695,301           2,108,519
   Other time deposits (Note #8)                                                           7,228,342           5,989,916
                                                                                      -----------------   -----------------
                                                                                          50,390,078          43,564,483
 Accrued interest and other liabilities                                                      807,647             260,592
                                                                                      -----------------   -----------------
                 Total Liabilities                                                        51,197,725          43,825,075
                                                                                      -----------------   -----------------
Commitments and Contingencies (Note #9)                                                            -                   -

Stockholders' Equity
   Contributed capital
     Common stock - 4,000,000 shares authorized; 5 par value;
      487,359 and 455,546 shares issued and outstanding at
      December 31, 1999 and 1998, respectively                                             2,436,795           2,277,730
     Additional paid-in capital                                                            3,094,499           2,657,056
   Retained earnings                                                                         678,231             458,901
                                                                                      ----------------    -----------------
                 Total Stockholders' Equity                                                6,209,525           5,393,687
                                                                                      ----------------    -----------------
                 Total Liabilities and Stockholders' Equity                           $   57,407,250       $  49,218,762
                                                                                      ================    =================
</TABLE>

The accompanying notes are an integral part of these financial statements.

                                     F-37
<PAGE>

                            VALLEY MERCHANTS BANK

                             STATEMENTS OF INCOME

                FOR THE YEARS ENDED DECEMBER 31, 1999 AND 1998

<TABLE>
<CAPTION>
                                                                              1999             1998
                                                                           -----------      -----------
<S>                                                                        <C>              <C>
Interest Income

   Interest and fees on loans (Note #1F)                                   $ 3,139,839      $ 2,433,458
   Investments (Note #1E)
     Corporate bonds, municipals, Federal Reserve stock                         83,832            8,928
     Securities                                                                235,370          162,956
   Deposits in other financial institutions                                    364,645          337,596
   Federal funds sold                                                          175,247          205,089
                                                                           -----------      -----------
                                                                             3,998,933        3,148,027
                                                                           -----------      -----------
Interest Expense
   Savings deposits                                                            321,517          303,829
   Time deposits over 100,000                                                  128,647           79,605
   Other time deposits                                                         290,554          245,641
                                                                           -----------      -----------
                                                                               740,718          629,075
                                                                           -----------      -----------
                 Net Interest Income                                         3,258,215        2,518,952

Provision for Loan Losses - (Notes #1G and #4)                                 (43,487)         (62,788)
                                                                           -----------      -----------
                 Net Interest Income After Provision
                  for Loan Losses                                            3,214,728        2,456,164
                                                                           -----------      -----------
Other Income
   Fees and service charges                                                    427,932          415,039
   Premiums and loan fees on SBA and other loans sold                          154,215           17,372
                                                                           -----------      -----------
                                                                               582,147          432,411
                                                                           -----------      -----------
Other Expenses
   Salaries and benefits                                                     1,421,942        1,216,119
   Occupancy                                                                   105,121          105,918
   Promotional                                                                  86,752           61,578
   Furniture, equipment and office                                             152,946          136,942
   Professional and data processing                                            181,663          191,744
   Office supplies and postage                                                 142,331          116,321
   Other operating costs                                                       327,945          289,652
   Loss on sale of OREO                                                                           8,221
                                                                           -----------      -----------
                                                                             2,418,700        2,126,495
                                                                           -----------      -----------

                 Income Before Income Taxes                                  1,378,175          762,080

Income Taxes (Note #13)                                                        560,914          260,801
                                                                           -----------      -----------

                 Net Income                                                $   817,261      $   501,279
                                                                           ===========      ===========
Earnings Per Share of Common Stock (Note #12)
   Basic                                                                   $      1.68      $      1.13
                                                                           ===========      ===========
   Diluted                                                                 $      1.59      $      1.03
                                                                           ===========      ===========
</TABLE>

The accompanying notes are an integral part of these financial statements.

                                      F-38
<PAGE>

                             VALLEY MERCHANTS BANK

                 STATEMENT OF CHANGES IN STOCKHOLDERS' EQUITY

                FOR THE YEARS ENDED DECEMBER 31, 1999 AND 1998

<TABLE>
<CAPTION>
                                           Number of                    Additional
                                            Shares         Common       Paid-In          Retained
                                          Outstanding      Stock        Capital           Earnings
                                          -----------    ----------    ----------         ---------
<S>                                       <C>            <C>           <C>
Balance, January 1, 1998                    371,979     $ 1,859,895     1,909,705        $  389,589
   Cash paid to stockholders
    in lieu of fractional shares
    on stock dividend                                                                        (1,306)
   Stock dividends paid                      25,712         128,560       302,116          (430,661)
   Stock options exercised                   57,855         289,275       445,235
   Net income                                                                               501,279
                                           --------      ----------    ----------        ----------
Balance, December 31, 1998                  455,546       2,277,730     2,657,056           458,901
   Cash paid to stockholders
    in lieu of fractional shares
    on stock dividend                                                                        (1,423)
   Stock dividends paid                      31,813         159,065       437,443          (596,508)
   Net income                                                                               817,261
                                           --------     -----------   -----------        ----------

Balance, December 31, 1999                  487,359     $ 2,436,795   $ 3,094,499        $  678,231
                                           ========     ===========   ===========        ==========
</TABLE>


The accompanying notes are an integral part of these financial statements.

                                      F-39
<PAGE>

                            VALLEY MERCHANTS BANK

                           STATEMENTS OF CASH FLOWS

                FOR THE YEARS ENDED DECEMBER 31, 1999 AND 1998

<TABLE>
<CAPTION>
                                                                                      1999               1998
                                                                                  ------------       ------------
<S>                                                                               <C>                <C>
Cash Flows From Operating Activities

   Net Income                                                                          817,261            501,279
    Adjustments to reconcile net income to net
     cash provided by operating activities
       Depreciation and amortization                                                   117,563            112,454
       Provision for loan losses                                                        43,487             62,788
       Amortization of securities premium
         and accretion of discounts                                                     39,795             (1,535)
       (Increase)/decrease in accrued interest receivable                             (181,947)             8,661
       (Increase)/decrease in other assets                                             (42,845)            26,389
       Loss on sale of OREO                                                                                 8,221
       Increase/(decrease) in accrued interest and other liabilities                   547,055           (154,206)
                                                                                  ------------       ------------
              Net Cash Provided by Operating Activities                              1,340,369            564,051
                                                                                  ------------       ------------
Cash Flows From Investing Activities
   Net increase in interest-bearing deposits at
    other financial institutions                                                      (100,000)          (102,000)
   Purchase of other investments at cost                                               (85,788)
   Proceeds from principal reductions of other investments
       at cost                                                                           1,468              1,858
   Purchase of held-to-maturity securities                                          (4,161,528)        (6,340,389)
   Proceeds from maturities of held-to-maturity securities                           3,820,742          4,020,214
   Recoveries on loans previously charged off                                              900              3,829
   Net increase in loans to customers                                              (12,310,774)        (5,033,550)
   Proceeds from sale of OREO                                                                             372,518
   Capital expenditures                                                                (86,764)          (209,461)
   Increase in cash surrender value of life insurance                                  (25,197)           (21,855)
                                                                                  ------------       ------------
              Net Cash Used in Investing Activities                                (12,946,941)        (7,308,836)
                                                                                  ------------       ------------
Cash Flows From Financing Activities
   Net increase in dem and deposits, savings
    and NOW accounts                                                                 6,825,595         10,776,553
   Cash paid in lieu of fractional shares                                               (1,423)            (1,306)
   Stock options exercised                                                                                734,510
                                                                                  ------------       ------------
              Net Cash Provided by Financing Activities                              6,824,172         11,509,757
                                                                                  ------------       ------------

Net (Decrease)/Increase in Cash and Cash Equivalents                                (4,782,400)         4,764,972
Cash and Cash Equivalents, Beginning of period                                       9,750,410          4,985,438
                                                                                  ------------       ------------

Cash and Cash Equivalents, End of period                                             4,968,010          9,750,410
                                                                                  ============       ============

Supplemental Cash Flow Information
   Interest paid                                                                       692,525            620,539
                                                                                  ============       ============
   Income taxes paid                                                                   133,800            238,850
                                                                                  ============       ============
</TABLE>

The accompanying notes are an integral part of these financial statements.

                                      F-40
<PAGE>

                            VALLEY MERCHANTS BANK

                         NOTES TO FINANCIAL STATEMENTS

                          DECEMBER 31, 1999 AND 1998


Note #1 - Summary of Significant Accounting Policies

The accounting policies of Valley Merchants Bank conform to generally accepted
accounting principles and to general practices within the banking industry. A
summary of the Bank's significant accounting and reporting policies consistently
applied in the preparation of the accompanying financial statements follows.

A.  Nature of Operations
    --------------------

    The Bank has been organized as a single operating segment and operates one
    branch in Hemet, California, one loan production office in Anaheim,
    California and another loan production office in Corona, California. The
    Bank's primary source of revenue is interest income from providing loans to
    customers, who are predominately small and middle-market business and
    individuals.

B.  Use of Estimates
    ----------------

    The preparation of financial statements in conformity with generally
    accepted accounting principles requires management to make estimates and
    assumptions that may affect the reported amounts of assets and liabilities
    at the date of the financial statements and the reported amounts of revenues
    and expenses during the reporting period.

    Estimates that are particularly susceptible to change relate to the
    determination of the allowance for losses on loans and the valuation of real
    estate acquired in connection with foreclosures or in satisfaction of loans.
    In connection with the determination of the allowances for losses on loans
    and foreclosed real estate, management obtains independent appraisals for
    significant properties.

C.  Cash and Cash Equivalents
    -------------------------

    For purposes of reporting cash flows, cash and cash equivalents include
    cash, due from banks and federal funds sold. Generally, federal funds are
    sold for one day periods.

D.  Cash and Due From Banks
    -----------------------

    Banking regulations require that all banks maintain a percentage of their
    deposits as reserves in cash or on deposit with the Federal Reserve Bank.
    The Bank complied with the reserve requirements as of December 31, 1999.

    The Bank maintains amounts due from banks that exceed federally insured
    limits. The Bank has not experienced any losses in such accounts.

                                      F-41
<PAGE>

                            VALLEY MERCHANTS BANK

                         NOTES TO FINANCIAL STATEMENTS

                          DECEMBER 31, 1999 AND 1998



Note #1 - Summary of Significant Accounting Policies, Continued

E.  Investment Securities
    ---------------------

    In accordance with Statement of Financial Accounting Standards ("SFAS") No.
    115"Accounting for Certain Investments in Debt and Equity Securities," which
    addressed the accounting for investments in equity securities that have
    readily determinable fair values and for investments in all debt securities,
    securities are classified in three categories and accounted for as follows:
    debt and equity securities that the Company has the positive intent and
    ability to hold to maturity are classified as held-to-maturity and are
    measured at amortized cost; debt and equity securities bought and held
    principally for the purpose of selling in the near term are classified as
    trading securities and are measured at fair value with unrealized gains and
    losses included earnings; debt and equity securities not classified as
    either held-to- maturity or trading securities are deemed as available-for-
    sale and are measured at fair value, with unrealized gains and losses, net
    of applicable taxes, reported in separate component of stockholders' equity.
    Gain or losses on sales of investments securities are determined on the
    specific method. Premiums and discounts are amortized or accreted using the
    interest method over the expected lives of the related securities.

F.  Loans and Interest on Loans
    ---------------------------

    SFAS No. 114, (as amended by SFAS No. 118),"Accounting by Creditors for
    Impairment of a Loan," generally requires those loans identified as
    "impaired" to be measured on the present value of expected future cash flows
    discounted at the loan's effective interest rate, except that as a practical
    expedient, a creditor may measure impairment based on a loan's observable
    market price, or the fair value of the collateral if the loan is collateral
    dependent. A loan is impaired when it is probable the creditor will not be
    able to collect all contractual principal and interest payments due in
    accordance with the terms of the loan agreement.

    Loans are stated at unpaid principal balances, less the reserve for possible
    loan losses and net deferred loan fees and unearned discounts. The Bank
    recognizes loan origination fees to the extent they represent reimbursement
    for initial direct costs, as income at the time of loan boarding. The excess
    of fees over costs, if any, is deferred and credited to income over the term
    of the loan.

    In accordance with SFAS No. 114, (as amended by SFAS No. 118),"Accounting by
    Creditors for Impairment of a Loan," those loans identified as "impaired"
    are measured on the present value of expected future cash flows, discounted
    at the loan's effective interest rate or the fair value of the collateral if
    the oan is collateral dependent. A loan is impaired when it is probable the
    creditors will not be able to collect all contractual principal and interest
    payments due in accordance with the terms of the loan agreement.

    Loans are placed on nonaccrual when a loan is specifically determined to be
    impaired or when principal or interest is delinquent for 90 days or more.
    Any unpaid interest previously accrued on those loans is reversed from
    income. Interest income generally is not recognized on specific impaired
    loans unless the likelihood of further loss is remote. Interest payments
    received on such loans are applied as a reduction of the loan principal
    balance.

    All loans on nonaccural are measured for impairment. The Bank applies the
    measurement provisions of SFAS No. 114 to all loans in its portfolio. All
    loans are generally charged off at such time the loan is classified loss.

                                      F-42
<PAGE>

                             VALLEY MERCHANTS BANK

                         NOTES TO FINANCIAL STATEMENTS

                          DECEMBER 31, 1999 AND 1998

Note #1 - Summary of Significant Accounting Policies, Continued

G.  Provision and Reserve for Possible Loan Losses
    ----------------------------------------------

    The reserve for possible loan losses is maintained at a level which, in
    management's judgment, is adequate to absorb credit losses inherent in the
    loan portfolio. The amount of the reserve is based on management's
    evaluation of the collectibility of the loan portfolio, including the nature
    of the portfolio, credit concentrations, trends in historical loss
    experience, specific impaired loans, and economic conditions. Reserves for
    impaired loans are generally determined based on collateral values or the
    present value of estimated cash flows. The reserve is increased by a
    provision for loan losses, which is charged to expense and reduced by
    charge-offs, net of recoveries. Changes in the allowance relating to
    impaired loans are charged or credited to the provision for loan losses.

H.  Premises and Equipment
    ----------------------

    Land is carried at cost. Premises and equipment are carried at cost less
    accumulated depreciation and amortization. Depreciation is computed using
    the straight-line method over the estimated useful lives, which ranges from
    three to ten years for furniture and fixtures and forty years for buildings.
    Leasehold improvements are amortized using the straight-line method over the
    estimated useful lives of the improvements or the remaining lease term,
    whichever is shorter. Expenditures for betterments or major repairs are
    capitalized and those for ordinary repairs and maintenance are charged to
    operations as incurred. Depreciation expense was$117,563 and$112,454 for the
    years ended December 31, 1999 and 1998, respectively.

I.  Income Taxes
    ------------

    Provisions for income taxes are based on amounts reported in the statements
    of income (after exclusion of non-taxable income such as interest on state
    and municipal securities) and include deferred taxes on temporary
    differences in the recognition of income and expense for tax and financial
    statement purposes. Deferred taxes are computed on the liability method as
    prescribed in SFAS No. 109, "Accounting for Income Taxes".

J.  Other Comprehensive Income
    --------------------------

    Beginning in 1998, the Bank adopted SFAS No. 130,"Reporting Other
    Comprehensive Income," which requires the disclosure of comprehensive income
    and its components. As of December 31, 1999 and December 31, 1998 the Bank
    had no accumulated other comprehensive income.

                                      F-43
<PAGE>

                             VALLEY MERCHANTS BANK

                         NOTES TO FINANCIAL STATEMENTS

                          DECEMBER 31, 1999 AND 1998


Note #1 - Summary of Significant Accounting Policies, Continued

K.  Loan Sales and Servicing
    ------------------------

    Gains and losses from the sale of participating interests in loans
    guaranteed by the Small Business Administration (SBA) are recognized based
    on the premium received or discount paid and the cost basis of the portion
    of the loan sold. The cost basis of the portion of the loan sold was arrived
    at by allocating the total cost of each loan between the guaranteed portion
    of the loan sold and the unguaranteed portion of the loan retained, based on
    their relative fair values. The book value allocated to the unguaranteed
    portion of the loan, if less than the principal amount, is recorded as a
    discount on the principal amount retained. The discount is accreted to
    income over the remaining life of the loan. The Bank retains the servicing
    on the portion of the loans sold and recognizes income on the servicing fees
    that are received.

L.  Other Real Estate Owned
    -----------------------

    Other real estate owned (OREO) represents real estate obtained through
    foreclosure. OREO is recorded at the lower of the Bank's cost or the asset's
    fair value less costs to sell. Any write-downs based on the asset's fair
    value at the date of acquisition are charged to the allowance for loan
    losses. After foreclosure, these assets are carried at the lower of their
    new cost basis or fair value less costs to sell. Costs incurred in
    maintaining OREO and subsequent write-downs to reflect declines in the fair
    value of the property are charged to current operations. The Bank had no
    OREO at December 31, 1999 and 1998.

M.  Earnings Per Share (EPS)
    ------------------------

    Basic EPS excludes dilution and is computed by dividing income available to
    common stockholders by the weighted-average number of common shares
    outstanding for the period. Diluted EPS reflects the potential dilution that
    could occur if securities or other contracts to issue common stock were
    exercised or converted into common stock or resulted in the issuance of
    common stock that then shared in the earnings of the entity.

N.  New Accounting Pronouncements
    -----------------------------

    In June 1998, the Financial Accounting Standards Board (FASB) issued SFAS
    133,"Accounting for Derivative Instruments and Hedging Activities". This
    Statement established accounting and reporting standards for derivative
    instruments and for hedging activities. This new standard was originally
    effective for 2000. In June 1999, the FASB issued SFAS No. 137,"Accounting
    for Derivatives Instruments and Hedging Activities - Deferral of the
    Effective Date of FASB Statement No. 133". This Statement established the
    effective date of SFAS 133 for 2001 and is not expected to have a material
    impact on the Bank's financial statements.

O.  Reclassifications
    -----------------

    Certain amounts in the 1998 financial statements have been reclassified to
    conform to the 1999 presentation.

                                      F-44
<PAGE>

                             VALLEY MERCHANTS BANK

                         NOTES TO FINANCIAL STATEMENTS

                          DECEMBER 31, 1999 AND 1998



Note #2 - Investment Securities

At December 31, 1999 and 1998, the investment securities portfolio was comprised
of securities classified as held-to-maturity resulting in investment securities
being carried at cost, adjusted for amortization of premiums and accretions of
discounts.

The amortized cost and fair values of investment securities held-to-maturity at
December 31, 1999, were:

<TABLE>
<CAPTION>
                                                                  Gross         Gross
                                                 Amortized      Unrealized    Unrealized
                                                    Cost          Gains         Losses      Fair Value
                                                -----------     ----------    ----------    ----------
<S>                                             <C>             <C>           <C>           <C>
Obligations of U.S. government
 agencies and corporations                      $ 3,922,307           834        (74,531)     3,848,610
Obligations of state and
 political subdivisions                             101,236                       (4,658)        96,578
Corporate Bonds                                   1,622,701                      (47,861)     1,574,840
                                                -----------     ---------     ----------    -----------
                                                $ 5,646,244     $     834     $ (127,050)   $ 5,520,028
                                                ===========     =========     ==========    ===========
</TABLE>

The amortized cost and fair values of investment securities held-to-maturity at
December 31, 1998, were:

<TABLE>
<CAPTION>
                                                                  Gross        Gross
                                               Amortized        Unrealized   Unrealized
                                                  Cost            Gains        Losses      Fair Value
                                             -------------     -----------   ----------    ----------
<S>                                          <C>                <C>          <C>           <C>
Obligations of U.S. government
 agencies and corporations                   $   5,236,779      $  13,877    $ (10,224)    $ 5,240,432
Corporate Bonds                                    108,474          1,503                      109,977
                                             -------------      ---------    ---------     -----------
                                             $   5,345,253      $  15,380    $ (10,224)    $ 5,350,409
                                             =============      =========    =========     ===========
</TABLE>


                                      F-45
<PAGE>

                            VALLEY MERCHANTS BANK

                         NOTES TO FINANCIAL STATEMENTS

                          DECEMBER 31, 1999 AND 1998



Note #2 - Investment Securities, Continued

The amortized cost and fair values of investment securities available-for-sale
and held-to-maturity at December 31, 1999, by expected maturity are shown below.
Expected maturities will differ from contractual maturities because borrowers
may have the right to call or prepay obligations with or without call or
prepayment penalties.

                                                    Securities
                                                 Held-to-Maturity
                                             -------------------------
                                             Amortized
                                               Cost         Fair Value
                                             ----------    -----------

Due within one year                          $  307,961    $  307,631
Due after one year through five years         4,963,291     4,843,925
Due after ten years                             374,992       368,472
                                             ----------    -----------
          Total Securities                   $5,646,244    $5,520,028
                                             ==========    ===========

Proceeds from maturities of investment securities held-to-maturity during 1999
and 1998 were $3,820,742 and$4,020,214, respectively. There were no gains or
losses recognized for 1999 and 1998.

Securities with a carrying value of$1,098,405 and$549,282 and a fair value
of$1,075,210 and $551,109 at December 31, 1999 and 1998, respectively, were
pledged to secure public monies as required by law.

Note #3 - Loans

The composition of the Bank's loan portfolio at December 31, 1999, was as
follows:

                                                1999              1998
                                            -----------       -----------

Commercial and industrial                   $ 4,713,288       $ 3,344,800
Real estate - construction                    4,287,780         3,239,456
Real estate - mortgage
     Commercial                              22,927,471        14,018,268
     Residential                              5,209,210         4,037,730
Loan to individuals for household, family
 and other personal expenditures              1,441,255         1,537,992
                                            -----------       -----------
                                             38,579,004        26,178,246
Unearned income on loans                       (204,962)          (95,097)
                                            -----------       -----------
          Loans, Net of Unearned Income     $38,374,042       $26,083,149
                                            ===========       ===========

                                      F-46
<PAGE>

                            VALLEY MERCHANTS BANK

                         NOTES TO FINANCIAL STATEMENTS

                          DECEMBER 31, 1999 AND 1998



Note #4 - Provision and Reserve for Possible Loan Losses

Transactions in the reserve for possible loan losses are summarized as follows:

                                               1999          1998
                                             ---------    ---------

Balance, Beginning of Year                   $ 239,519    $ 195,099
Provision charged to operating expense          43,487       62,788
Loans charged off                              (19,881)     (22,197)
Recoveries on previously charged off loans         900        3,829
                                             ---------    ---------
Balance, End of Year                         $ 264,025    $ 239,519
                                             =========    =========

The following is a summary of the investment in impaired loans, the related
allowance for loan losses, and the average recorded investment as of December
31:

                                                       1999          1998
                                                    ---------      ---------
Recorded investment in impaired loans               $  47,000      $ 396,000
Related allowance for loan losses                       5,000         60,000
Average recorded investment in impaired loans         196,000        454,000
Cash receipts applied to reduce principal balance       7,582              0

Interest income that would have been recognized on impaired loans if they had
performed in accordance with the terms of the loan was approximately$7,000
and$45,000 for 1999 and 1998, respectively. There was no interest income
recognized during the period in which the underlying loans were impaired for
1999 or 1998. All impaired loans at December 31, 1999 and 1998 have related
reserves for possible loan losses.


Note #5 - Profit Sharing Plan

In 1995, the Bank implemented a contributory profit sharing plan ("the Plan")
covering all full-time employees who qualify as to age and length of service
according to the Plan. It is the Bank's policy to make contributions to the Plan
as provided annually by the Board of Directors. The total contributions to the
Plan were$17,199 and$18,308 in 1999 and 1998, respectively.

                                      F-47
<PAGE>

                            VALLEY MERCHANTS BANK

                         NOTES TO FINANCIAL STATEMENTS

                          DECEMBER 31, 1999 AND 1998



Note #6 - Related Party Transactions

In the ordinary course of business, the Bank has granted loans to certain
directors and executive officers. All such loans and commitments to lend were
made under terms which are consistent with the Bank's normal lending policies.
The following is an analysis of the activity with respect to the approximate
aggregate amount of loans to related parties:

                                                    1999               1998
                                                 -----------       ----------
Balance, Beginning of Year                       $ 1,554,650       $  680,221
Loans granted                                         93,764          949,374
Repayments                                          (140,890)         (74,945)
                                                 -----------       ----------
Balance, End of Year                             $ 1,507,524       $1,554,650
                                                 ===========       ==========

Excluded from the balance outstanding at December 31, 1999 and 1998, are
undisbursed commitments to lend of 84,314 and 30,171, respectively.

Note #7 - Bank Premises and Equipment

Major classifications of fixed assets are summarized as follows:

                                                       1999           1998
                                                   -----------    -----------

Building and land                                  $ 1,164,411    $ 1,164,411
Furniture, fixtures and equipment                      816,714        744,108
Leasehold improvements                                 328,799        328,799
Construction in progress                                14,158
                                                   -----------    -----------
                                                     2,324,082      2,237,318
Less: Accumulated depreciation and amortization       (846,363)      (728,800)
                                                   -----------    -----------
Net Book Value of Fixed Assets                     $ 1,477,719    $ 1,508,518
                                                   ===========    ===========


Note #8 - Deposits

At December 31, 1999, the scheduled maturities of time deposits are as follows:

Due in one year                            $ 10,866,748
Due in one to five years                         56,895
                                           ------------
                                           $ 10,923,643
                                           ============



                                      F-48
<PAGE>

                            VALLEY MERCHANTS BANK

                         NOTES TO FINANCIAL STATEMENTS

                          DECEMBER 31, 1999 AND 1998



Note #9 - Commitments and Contingent Liabilities

In the normal course of business, the Bank is a party to financial instruments
with off-balance-sheet risk. These financial instruments include commitments to
extend credit. These instruments involve, to varying degrees, elements of credit
and interest rate risk in excess of the amount recognized in the statement of
financial position. The Bank's exposure to credit loss in the event of non-
performance by the other party to the financial instruments for commitments to
extend credit is represented by the contractual amount of those instruments. The
Bank uses the same credit policies in making commitments as it does for on-
balance-sheet instruments. At December 31, 1999 and 1998, the Bank had
commitments to extend credit of approximately $4,998,000 and $6,770,000 and
obligations under standby letters of credit of approximately $25,000 and
$119,000, respectively.

Commitments to extend credit are agreements to lend to a customer as long as
there is no violation of any condition established in the contract. Commitments
generally have fixed expiration dates or other termination clauses and may
require payment of a fee. Since many of the commitments are expected to expire
without being drawn upon, the total commitment amounts do not necessarily
represent future cash requirements. The Bank evaluates each customer's
creditworthiness on a case-by-case basis. The amount of collateral obtained if
deemed necessary by the Bank upon extension of credit is based on management's
credit evaluation. The type of collateral may include accounts receivable,
inventory, plant and equipment, commercial properties, residential properties
and properties under construction. The Bank does not anticipate any losses as a
result of these commitments.

Standby letters of credit are conditional commitments issued by the Bank to
guarantee the performance of a customer to a third party. The credit risk
involved in issuing letters of credit is essentially the same as that involved
in extending loans to customers.

The Bank was not involved in any litigation as December 31, 1999 and 1998.

Note #10 - Stock Option Plan

At December 31, 1999, the Bank has a stock option plan, which is described
below. The Bank applies Accounting Principals Board ("APB") Opinion No. 25 and
related interpretations in accounting for its plan. Accordingly, no compensation
cost has been recognized for its stock option plan. There were no options
granted during 1999 or 1998.

In 1990, the stockholders of the Bank approved a stock option plan. Under the
plan, options for 138,000 shares of the Bank's unissued common stock may be
granted to officers, directors and employees at prices not less than the fair
market value of such shares at dates of grantings. The options expire at such
date as the Board of Directors determines, but in no event later than ten years
from date of grant. The plan is comprised of incentive stock options (33,126
shares outstanding) and non-qualified stock options (18,746 shares outstanding)
after giving retroactive effect for the 7% and 6% stock dividends in 1999 and
1998, respectively.

                                      F-49
<PAGE>

                            VALLEY MERCHANTS BANK

                         NOTES TO FINANCIAL STATEMENTS

                          DECEMBER 31, 1999 AND 1998


Note #10 - Stock Option Plan, Continued

Stock options for each of the two years ended December 31, 1999, are as follows,
after giving retroactive effect for the 7% and 6% stock dividend in 1999 and
1998, respectively.

<TABLE>
<CAPTION>
                                                                1999                                1998
                                                  --------------------------------       ---------------------------
                                                                          Weighted                         Weighted
                                                                           Average                          Average
                                                                          Exercise                         Exercise
                                                      Shares               Price           Shares           Price
                                                  ----------             ---------       ---------         --------
<S>                                               <C>                    <C>             <C>               <C>
Outstanding, beginning of year                        51,872             $   8.31          117,486         $  8.31
Exercised                                                                                  (65,614)          (8.31)
                                                  ----------             ---------       ---------         --------
Outstanding, end of year                              51,872             $   8.31           51,872         $  8.31
                                                  ==========             =========       =========         ========

Options exercisable at year-end                       51,872                                51,872
Available for granting                                30,164                                30,164
Weighted-average remaining life
 of options granted                                0.5 Years                             1.5 Years
</TABLE>

Note #11 - Salary Continuation Plan

The Bank maintains a salary continuation plan agreement with three of its
officers, as authorized by the Board of Directors. This agreement provides for
annual cash payments to each participant for a period not to exceed 30 years,
beginning at the normal retirement date (age 65). In the event of death prior to
normal retirement age, annual cash payments would be made to the beneficiaries
for a determined number of years. The present value of the Bank's liability
under this Agreement was $273,993 and $216,341 at December 31, 1999 and 1998,
respectively, and is included in other liabilities in the Banks' financial
statements. The Bank maintains life insurance policies, which are intended to
fund all costs of the plan. The cash surrender values of these life insurance
policies totaled $585,743 and $560,546 at December 31, 1999 and 1998,
respectively.

                                      F-50
<PAGE>

                            VALLEY MERCHANTS BANK

                         NOTES TO FINANCIAL STATEMENTS

                          DECEMBER 31, 1999 AND 1998



Note #12 - Earnings Per Share (EPS)

The following is a reconciliation of net income and shares outstanding to the
income and number of shares used to compute EPS:

<TABLE>
<CAPTION>
                                                       1999                               1998
                                           -----------------------------      ----------------------------
                                              Income           Shares            Income          Shares
                                           ------------    -------------      ------------    ------------
<S>                                        <C>             <C>                <C>             <C>
Net income as used in Basic EPS            $    817,261                       $    501,279
Shares outstanding at year end                                   487,359                           487,359
Impact of weighting shares
 purchased during the year                                                                         (45,043)
                                           ------------    -------------      ------------    ------------
     Used in Basic EPS                          817,261          487,359           501,279         442,316
Dilutive effect of outstanding
 stock options                                                    26,979                            43,791
                                           ------------    -------------      ------------    ------------
     Used in Dilutive EPS                  $    817,261          514,338      $    501,279         486,107
                                           ============    =============      ============    ============
</TABLE>

Note #13 - Income Taxes

The provision for income taxes is comprised of the following current and
deferred amounts:

                                     1999             1998
                                  ---------        ---------
Federal Income Tax
   Current                        $ 396,894        $ 133,089
   Deferred                          16,276           47,322
                                  ---------        ---------
                                    413,170          180,411
                                  ---------        ---------
State Franchise Tax
   Current                          126,623           51,250
   Deferred                          21,121           29,140
                                  ---------        ---------
                                    147,744           80,390
                                  ---------        ---------
                 Total            $ 560,914        $ 260,801
                                  =========        =========

                                      F-51
<PAGE>

                            VALLEY MERCHANTS BANK

                         NOTES TO FINANCIAL STATEMENTS

                          DECEMBER 31, 1999 AND 1998


Note #13 - Income Taxes, Continued

Temporary differences between the financial statement carrying amounts and tax
bases of assets and liabilities that give rise to significant portions of the
potential deferred tax asset at December 31, relate to the following:

<TABLE>
<CAPTION>
                                                                    1999            1998
                                                                 ---------       ---------
<S>                                                              <C>             <C>
Deferred Tax Assets:
Allowance for credit losses due to tax limitations               $  66,422       $  65,804
Other assets/liabilities                                             2,163          15,802
                                                                 ---------       ---------
                                                                    68,585          81,606
                                                                 ---------       ---------

Deferred tax liabilities:
Premises and Equipment Due to Depreciation Difference              (10,341)         (8,041)
Other assets/liabilities                                           (27,390)         (5,314)
                                                                 ---------       ---------
                                                                   (37,731)        (13,355)
                                                                 ---------       ---------
Net deferred tax asset                                           $  30,854       $  68,251
                                                                 =========       =========
</TABLE>

As a result of the following items, the total tax expense for 1999 and 1998 was
different than the amount computed by applying the statutory US Federal income
tax rate to income before taxes:

<TABLE>
<CAPTION>
                                                     1999                               1998
                                            -------------------------         -------------------------
                                                             Percent                           Percent
                                                            of Pretax                         of Pretax
                                             Amount          Income            Amount          Income
                                            --------        ---------         --------        ---------
<S>                                         <C>             <C>               <C>             <C>
Federal rate                                $468,580             34.0         $251,361             34.0
Changes due to State Franchise tax,
net of Federal tax benefit                   99,229               7.2           52,892              7.2
Other                                        (6,895)             (0.5)         (43,452)            (5.9)
                                            --------        ---------         --------        ---------

                                            $560,914             40.7         $260,801             35.3
                                            ========        =========         ========        =========
</TABLE>


                                      F-52
<PAGE>

                            VALLEY MERCHANTS BANK

                         NOTES TO FINANCIAL STATEMENTS

                          DECEMBER 31, 1999 AND 1998

Note #14 - Regulatory Matters

Valley Merchants Bank is subject to various regulatory capital requirements
administered by its primary federal regulator, the Office of the Comptroller of
the Currency (OCC). Failure to meet the minimum regulatory capital requirements
can initiate certain mandatory, and possible additional discretionary actions by
regulators, that if undertaken, could have a direct material affect on the
Bank's financial statements. Under the regulatory capital adequacy guidelines
and the regulatory framework for prompt corrective action, the Bank must meet
specific capital guidelines involving quantitative measures of the Bank's
assets, liabilities, and certain off-balance-sheet items as calculated under
regulatory accounting practices. The Bank's capital amounts and classification
under the prompt corrective action guidelines are also subject to qualitative
judgements by the regulators about components, risk weightings, and other
factors.

Quantitative measures established by regulation to ensure capital adequacy
require the Bank to maintain minimum amounts and ratios of total risk-based
capital and Tier 1 capital to risk-weighted assets, and Tier 1 capital to
adjusted total assets. Management believes, as of December 31, 1999, that the
Bank meets all the capital adequacy requirements to which it is subject.

As of December 31, 1999, the most recent notification from the OCC categorized
the Bank as well capitalized under the regulatory framework for prompt
corrective action. To remain categorized as well capitalized, the Bank will have
to maintain minimum total risk-based, Tier 1 risk-based, and Tier 1 leverage
ratios as disclosed in the table below. There are no conditions or events since
the most recent notification that management believes have changed the Bank's
prompt corrective action category.

<TABLE>
<CAPTION>
                                                                                                To Be Well Capitalized
                                                                                                     under Prompt
                                                                             For Capital           Corrective Action
                                                      Actual              Adequacy Purposes            Provisions
                                            ------------------------      -----------------     ----------------------
                                               Amount        Ratio         Amount     Ratio         Amount      Ratio
                                            ------------  ----------      ---------  ------     -----------   --------
<S>                                         <C>           <C>             <C>        <C>        <C>          <C>
As of December 31, 1999
   Total Capital
      (to Risk-Weighted Assets)             6,473,549          14.37%     3,602,709        8.0%     4,503,386     10.0%
   Tier 1 Capital
      (to Risk-Weighted Assets)             6,209,524          13.79%     1,801,342        4.0%     2,702,013      6.0%
   Tier 1 Capital
      (to Average Assets)                   6,209,524          10.46%     2,374,723        4.0%     2,968,403      5.0%
As of December 31, 1998
   Total Capital
      (to Risk-Weighted Assets)             5,444,206          16.78%     2,595,920        8.0%     3,244,900     10.0%
   Tier 1 Capital
      (to Risk-W eighted Assets)            5,204,687          16.04%     1,297,960        4.0%     1,946,940     6.0%
   Tier 1 Capital
      (to Average Assets)                   5,204,687          10.92%     1,905,960        4.0%     2,382,450     5.0%
</TABLE>

                                      F-53

<PAGE>

                            VALLEY MERCHANTS BANK

                         NOTES TO FINANCIAL STATEMENTS

                          DECEMBER 31, 1999 AND 1998

Note #15 - Common Stock

The Bank declared a 6% stock dividend for holders of record on November 1, 1998.
Cash was paid in lieu of fractional shares at the rate of $16.75 per share and
amounted to $1,306.

The Bank declared a 7% stock dividend for holders of record on October 1, 1999.
Cash was paid in lieu of fractional shares at the rate of $23.75 per share and
amounted to $1,423.

Average shares outstanding and all per share amounts included in the financial
statements are based on the increased number of shares giving retroactive effect
to the stock dividend.

                                      F-54
<PAGE>

                             VALLEY MERCHANTS BANK
                                BALANCE SHEETS
                      JUNE 30, 2000 AND DECEMBER 31, 1999

                             Assets

<TABLE>
<CAPTION>
                                                            (unaudited)       (audited)          (unaudited)      (audited)
                                                              June 30,       December 31,          June 30,      December 31,
                                                                2000             1999                1999            1998
                                                            -----------      ------------       ------------    -------------
<S>                                                         <C>              <C>                 <C>            <C>
Cash and due from banks                                     $ 9,061,643      $ 8,097,010          12,456,070        3,750,410
Federal funds sold                                            2,910,000        2,815,000           2,000,000        6,000,000
                                                            -----------      -----------        ------------    -------------
               Cash and Cash Equivalents                     11,971,643       10,912,010          14,456,070        9,750,410
Interest bearing deposits                                                                                           5,844,000
Investment securities
     Available-for-sale                                         231,865          215,562             216,493          131,242
     Held-to-maturity                                         6,751,294        5,646,244           5,705,480        5,345,253
Loans, net of unearned income                                37,447,303       38,374,042          31,393,924       26,083,149
               Less allowance for loan losses                  (264,825)        (264,025)           (272,977)        (239,519)
                                                            -----------      -----------        ------------    -------------
               Net loans                                     37,182,478       38,110,017          31,120,947       25,843,630
Bank premises and equipment                                   1,419,959        1,477,719           1,514,080        1,508,518
Accrued interest receivable                                     338,073          344,869             268,940          162,922
Other real estate owned, net                                          -                -                   -
cash surrender of life insurance                                598,724          585,743             573,053          560,546

Other assets                                                    111,904          115,086             104,725           72,241
                                                           ------------      -----------        ------------    -------------
               Total Assets                                $ 58,605,940      $57,407,250        $ 53,959,788    $  49,218,762
                                                           ============      ===========        ============    =============


Liabilities
     Deposits
        Demand deposits
        Money market and savings deposits                    29,011,539       28,414,859          27,257,009        2,550,289
        Time deposits $100,000 and over                      11,374,147       11,051,576          10,322,983        9,915,759
        Other time deposits                                   3,078,847        3,695,301           3,059,679        2,108,519
                                                              7,347,992        7,228,342           6,882,342        5,989,916
                                                           ------------      -----------        ------------    -------------
               Total deposits                                50,812,525       50,390,078          47,522,013       43,564,483
     Accrued interest and other liabilities                     673,755          807,647             654,262          260,592
     Borrowed funds                                                   -                -                   -
                                                           ------------      -----------        ------------    -------------
                                                             51,486,280       51,197,725          48,176,275       43,825,075
Commitments and Contingencies                              ------------      -----------        ------------    -------------

Stockholders' Equity

     Common Stock                                             2,696,155        2,436,795           2,277,725        2,277,730
     Additional Paid in Capital                               3,266,195        3,094,499           2,657,056        2,657,056
     Retained Earnings                                        1,157,310          678,231             848,732          458,901
                                                                                                ------------    -------------
               Total Stockholders' Equity                     7,119,660        6,209,525           5,783,513        5,393,687
                                                           ------------      -----------        ------------    -------------
               Total Liabilities and Stockholders' Equity  $ 58,605,940      $57,407,250        $ 53,959,788    $  49,218,762
                                                           ============      ===========        ============    =============
</TABLE>

                                      F-55
<PAGE>

                            VALLEY MERCHANTS BANK
                             STATEMENTS OF INCOME
                FOR THE SIX MONTHS ENDED JUNE 30, 2000 AND 1999

<TABLE>
<CAPTION>
                                                                (unaudited)                   (unaudited)
                                                                   June 30,                      June 30,
                                                                    2000                          1999
                                                             -----------------            ------------------
<S>                                                          <C>                          <C>
Interest Income

     Interest and fees on loans                              $       1,922,134            $        1,455,686
     Interest on investment securities
        Taxable                                                        361,549                       324,686
        Exempt from Federal taxes                                        1,855                           705
     Interest on Federal funds sold                                    111,717                        80,277
                                                             -----------------            ------------------
                Total Interest Income                                2,397,255                     1,861,354
                                                             -----------------            ------------------
Interest Expense
     Interest on deposits
        DDA's                                                          194,380                       153,120
        Time deposits over $100,000                                     84,722                        57,455
        Other time deposits                                            170,141                       135,428
     Other Borrowings                                                        -                             -
                                                             -----------------            ------------------
                Total Interest Expense                                 449,243                       346,003
                                                             -----------------            ------------------
                Net Interest Income                                  1,948,012                     1,515,351
Provision for Loan Losses                                                    -                        35,487
                                                             -----------------            ------------------
                Net Interest Income After Provision
                for Loan Losses                                      1,948,012                     1,479,864
                                                             -----------------            ------------------
Other Income
     Service Fees                                                      213,146                       324,443
     Gain/Loss on sale of OREO's                                             -                             -
                                                             -----------------            ------------------
                Total Other Income                                     213,146                       324,443
                                                             -----------------            ------------------
Other Expenses
     Salaries and employee benefits                                    842,796                       681,210
     Occupancy, net                                                     55,034                        48,962
     Furniture and equipment                                            68,402                        70,716
     Other operating expenses                                          388,123                       356,304
                                                             -----------------            ------------------
                Total Other Expenses                                 1,354,355                     1,157,192
                                                             -----------------            ------------------
Income Before Income Taxes                                             806,803                       647,115
                                                             -----------------            ------------------

                                                             -----------------            ------------------
Income Taxes                                                           327,724                       265,607
                                                             -----------------            ------------------
Net Income                                                   $         479,079            $          381,508
                                                             =================            ==================
Earnings Per Share

     Basic                                                   $            0.89            $             0.78
                                                             =================            ==================
     Diluted                                                 $            0.89            $             0.74
                                                             =================            ==================
</TABLE>

                                      F-56
<PAGE>

                             VALLEY MERCHANTS BANK
                 STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY
      FOR THE QUARTER AND YEAR ENDED JUNE 30, 2000 AND DECEMBER 31, 1999

<TABLE>
<CAPTION>
                                         Number of                               Additional                             Total
                                           Shares                Common           Paid In           Retained         Stockholders'
                                        Outstanding              Stock            Capital           Earnings            Equity
                                        -----------           -----------        -----------       ----------       -------------
<S>                                     <C>                   <C>                <C>               <C>              <C>
VALLEY MERCHANTS BANK
  Balance, December 31, 1998               455,546            $ 2,277,730        $ 2,657,056       $  458,901         $ 5,393,687
    Cash in lieu of fractional shares                                                                  (1,423)             (1,423)
    Stock dividends paid                    31,813                159,065            437,443         (596,508)                  0
         Net income for the period                                                                    817,261             817,261
                                        -----------           -----------        -----------       ----------       -------------
  Balance, December 31, 1999               487,359              2,436,795          3,094,499          678,231           6,209,525
    Exercise of Stock Options               51,872                259,360            171,696                              431,056
         Net income for the period                                                                    479,079             479,079
                                        -----------           -----------        -----------       ----------       -------------
  Balance, June 30, 2000                   539,231            $ 2,696,155        $ 3,266,195       $1,157,310         $ 7,119,660
                                        ===========           ===========        ===========       ==========       =============
</TABLE>

                                     F-57
<PAGE>

VALLEY MERCHANTS BANK
STATEMENTS OF CASH FLOWS
FOR THE QUARTERS ENDED JUNE 30, 2000 AND 1999

<TABLE>
<CAPTION>
                                                                                        2000                   1999
                                                                                  --------------         --------------
<S>                                                                               <C>                    <C>
Cash Flows From Operating Activities
  Net Income                                                                       $    479,079           $    381,508
   Adjustments to reconcile net income to net
    cash provided by operating activities
      Depreciation and amortization                                                      58,925                 55,881
      Provision for loan losses                                                                                 35,487
      Amortization of securities premium
      and accretion of discounts                                                         15,716                 14,944
      (Increase)/decrease in accrued interest receivable                                  6,796               (106,018)
      (Increase)/decrease in other assets                                                 3,182                (32,484)
      Increase/(decrease) in accrued interest and other liabilities                    (133,892)               401,988
                                                                                  --------------         --------------
               Net Cash Provided by Operating Activities                                429,806                751,306
                                                                                  --------------         --------------
Cash Flows From Investing Activities
  Net decrease in interest-bearing deposits at
   other financial institutions                                                                              5,844,000
  Purchase of other investments at cost                                                 (17,968)               (85,502)
  Proceeds from principal reductions of other investments
      at cost                                                                             1,665                    251
  Purchase of held-to-maturity securities                                            (1,200,000)            (3,110,025)
  Proceeds from maturities of held-to-maturity securities                                79,234              2,734,854
  Recoveries on loans previously charged off                                                800                  1,029
  Net (increase)/decrease in loans to customers                                         926,739             (5,313,833)
  Capital expenditures                                                                   (1,165)               (61,443)
  Increase in cash surrender value of life insurance                                    (12,981)               (12,507)
                                                                                  --------------         --------------
               Net Cash Used in Investing Activities                                   (223,676)                (3,176)
                                                                                  --------------         --------------
Cash Flows From Financing Activities
  Net increase in demand deposits, savings
  and NOW accounts                                                                      302,797              2,113,944
  Net increase in time deposits                                                         119,650              1,843,586
  Exercise of stock options                                                             431,056
                                                                                  --------------         --------------
               Net Cash Provided by Financing Activities                                853,503              3,957,530
                                                                                  --------------         --------------

Net (Decrease)/Increase in Cash and Cash Equivalents                                  1,059,633              4,705,660
Cash and Cash Equivalents, Beginning of period                                       10,912,010              9,750,410
                                                                                  --------------         --------------

Cash and Cash Equivalents, End of period                                           $ 11,971,643           $ 14,456,070
                                                                                  ==============         ==============

Supplemental Cash Flow Information
  Interest paid                                                                    $    434,233           $    656,109
                                                                                  ==============         ==============
  Income taxes paid                                                                $    560,581           $    339,362
                                                                                  ==============         ==============
</TABLE>

                                     F-58
<PAGE>

                               BUSINESS BANCORP
                         PROFORMA FINANCIAL STATEMENTS
                   BUSINESS BANCORP & VALLEY MERCHANTS BANK
                              AS OF JUNE 30, 2000



On August 31, 2000, Business Bank of California (the "Bank") completed the
acquisition of Valley Merchants Bank ("VMB"). At June 30, 2000, VMB had total
assets of $58.6 million and total deposits of $50.8 million. The acquisition was
accomplished in a two step process. In the first step, the "Consolidation," BBOC
Interim Bank, a California banking corporation formed as a wholly owned
subsidiary of the Bank for the sole purpose of facilitating the acquisition
("Consolidation Sub"), was consolidated with and into VMB. In the second step,
which occurred immediately after the effectiveness of the Consolidation, the
consolidated VMB was merged with and into the Bank, with the Bank being the
surviving bank in the merger. The Bank paid consideration of $22.69 per share,
or an aggregate of approximately $12.2 million (the "merger consideration"), for
the issued and outstanding shares of VMB. The determination of the merger
consideration was based upon arms length negotiations between the parties. VMB's
sole office, in Hemet, in the San Jacinto Valley of Southern California, will be
operated as a branch of the Bank. The acquisition of VMB increased the Company's
assets by approximately 23%.

The following proforma financial statements for the Bank and VMB combine the
historical financial statements of the two entities giving effect to the
acquisition as of the dates of the respective balance sheet and income
statements. The proforma balance sheet is as of June 30, 2000, while the
proforma income statements cover the twelve months ended December 31, 1999 and
the six months ended June 30, 2000.

The following significant assumptions were used in the preparation of the
following proforma financial statements:

(1)  Additional $6 million of goodwill as a result of the acquisition.
(2)  Increased net income of approximately $180,000 per year.
(3)  A reduction of salary expense of approximately $400,000 per year due to the
     elimination of two executive level positions and their related bonuses'.
(4)  Annual savings of $150,000 due to elimination/reduction of expenses (i.e.
     directors fees, OCC assessment, insurance, audit fees, salary continuation
     agreements, etc.).
(5)  Increased annual amortization of goodwill of approximately $400,000
     annually.
(6)  Increased interest expense of approximately $1,087,500 annually on Trust
     Preferred Securities.

                                      F-59
<PAGE>

                               BUSINESS BANCORP
                            PROFORMA BALANCE SHEETS
                   BUSINESS BANCORP & VALLEY MERCHANTS BANK
                              As Of June 30, 2000

<TABLE>
<CAPTION>
                                                                             Valley                                     Proforma
                                                           Business         Merchants                 Adjustments        Balance
                                                                                                    ----------------
                                                           Bancorp            Bank                   Debit/(Credit)       Sheet
                                                        --------------   ---------------            ----------------  -------------
<S>                                                     <C>              <C>               <C>      <C>               <C>
Cash and due from banks                                 $   20,195,331   $     9,061,643   (A)      $    (12,235,151) $  17,021,823
Federal funds sold                                                   -         2,910,000                                  2,910,000
                                                        --------------   ---------------                              -------------
               Cash and Cash Equivalents                    20,195,331        11,971,643                                 32,166,974
Investment securities
     Available-for-sale                                     87,743,933           231,865                                 87,975,798
     Held-to-maturity                                        1,008,724         6,751,294                                  7,760,018
Federal Home Loan Bank stock, at cost                        1,735,000                                                    1,735,000
Loans held for sale                                          6,755,243                                                    6,755,243
Loans, net of unearned income                              127,495,328        37,447,303                                164,942,631
               Less allowance for loan losses               (1,233,908)         (264,825)                                (1,498,733)
                                                        --------------   ---------------                              -------------
               Net loans                                   133,016,663        37,182,478                                170,199,141
Bank premises and equipment                                  4,384,443         1,419,959                                  5,804,402
Accrued interest receivable                                  1,670,007           338,073                                  2,008,080
Deferred tax asset                                             610,463                                                      610,463
Other real estate owned, net                                   527,772                                                      527,772
Other assets                                                 4,550,529           710,628   (B)             6,071,491     11,332,648
                                                        --------------   ---------------            ----------------  -------------
               Total Assets                             $  255,442,865   $    58,605,940            $     (6,163,660) $ 307,885,145
                                                        ==============   ===============            ================  =============


Liabilities
     Deposits
          Demand deposits                                   78,426,159        29,011,539                                107,437,698
          NOW deposits                                      24,179,808                                                   24,179,808
          Money market and savings deposits                 52,006,859        11,374,147                                 63,381,006
          Time deposits $100,000 and over                   16,564,278         3,078,847                                 19,643,125
          Other time deposits                               21,376,553         7,347,992                                 28,724,545
                                                        --------------   ---------------            ----------------  -------------
               Total deposits                              192,553,657        50,812,525                           -    243,366,182
     Accrued interest and other liabilities                  1,902,096           673,755   (C)               866,000      3,441,851
     Company obligated mandatorily redeemable preferred
          securities of subsidiary trust holding solely
          junior subordinated debentures                    10,000,000                                                   10,000,000
     Borrowed funds                                         31,000,000                                                   31,000,000
                                                        --------------   ---------------            ----------------  -------------
               Total Liabilities                           235,455,753        51,486,280                     866,000    287,808,033
                                                        --------------   ---------------            ----------------  -------------

Stockholders' Equity
     Common Stock                                            6,333,621         2,696,155   (D)            (2,696,155)     6,333,621
     Retained Earnings                                      14,380,153         4,423,505   (D) & (E)      (4,333,505)    14,470,153
     Accumulated other comprehensive income                   (726,662)                -                         -         (726,662)
                                                        --------------   ---------------            ----------------  -------------
               Total Stockholders' Equity                   19,987,112         7,119,660                  (7,029,660)    20,077,112
                                                        --------------   ---------------            ----------------  -------------
               Total Liabilities and Stockholders'
                 Equity                                 $  255,442,865   $    58,605,940            $     (6,163,660) $ 307,885,145
                                                        ==============   ===============            ================  =============
</TABLE>

(A) - Includes the following adjustments: ($12,235,151) - Total consideration to
      be paid to the shareholders of Valley Merchants Bank; and
(B) - Purchase Goodwill resulting from transaction.
(C) - Includes the following adjustments:$270,000 - Liability to fund Salary
                                                    Continuation Agreements for
                                                    3 Senior Managers
                                         $ 45,000 - Severance payments for
                                                    certain employees
                                         $184,000 - Liability for data
                                                    processing conversion
                                         $367,000 - Investment advisory fee
(D) - Purchase Accounting adjustment to eliminate shareholders' equity of other
      institution.
(E) - Increased Net Income($ 90,000) as a result of consolidated savings (See
      Proforma Income Statement).

                                      F-60
<PAGE>

                               BUSINESS BANCORP
                          PROFORMA INCOME STATEMENTS
              BUSINESS BANK OF CALIFORNIA & VALLEY MERCHANTS BANK
                 FOR THE TWELVE MONTHS ENDED DECEMBER 31, 1999

<TABLE>
<CAPTION>
                                                           Business          Valley                                     Proforma
                                                           Bank of          Merchants                 Adjustments        Income
                                                                                                    ----------------
                                                          California          Bank                   Debit/(Credit)     Statement
                                                        --------------   ---------------            ----------------  -------------
<S>                                                     <C>              <C>               <C>      <C>               <C>
Interest Income
     Interest and fees on loans                         $   11,226,876   $     3,139,839                                 14,366,715
     Interest on investment securities
          Taxable                                            2,424,171           683,847                                  3,108,018
          Exempt from Federal taxes                            501,619                                                      501,619
     Interest on Federal funds sold                            617,758           175,247                                    793,005
                                                        --------------   ---------------                              -------------
               Total Interest Income                        14,770,424         3,998,933                                 18,769,357
                                                        --------------   ---------------                              -------------
Interest Expense
     Interest on deposits
          NOW and Money Market accounts                      1,305,793                                                    1,305,793
          Savings                                              528,636           321,517                                    850,153
          Time deposits over $100,000                          604,028           128,647                                    732,675
          Other time deposits                                  925,486           290,554                                  1,216,040
     Other Borrowings                                          212,790                     (D)             1,087,500      1,300,290
                                                        --------------   ---------------            ----------------  -------------
               Total Interest Expense                        3,576,733           740,718                   1,087,500      5,404,951
                                                        --------------   ---------------                              -------------
               Net Interest Income                          11,193,691         3,258,215                  (1,087,500)    13,364,406

Provision for Loan Losses                                      180,000            43,487                                    223,487
                                                        --------------   ---------------                              -------------
               Net Interest Income After Provision
               for Loan Losses                              11,013,691         3,214,728                  (1,087,500)    13,140,919
                                                        --------------   ---------------                              -------------
Other Income
     Service Fees                                            2,261,995           582,147                                  2,844,142
     Gain on sale of SBA loans                                 154,246                                                      154,246
     Gain on sale of other real estate owned                    38,168                                                       38,168
     (Loss) gain on sale of investments                        (98,041)                                                     (98,041)
                                                        --------------   ---------------                              -------------
               Total Other Income                            2,356,368           582,147                                  2,938,515
                                                        --------------   ---------------                              -------------
Other Expenses
     Salaries and employee benefits                          5,290,708         1,421,942   (A)              (400,000)     6,312,650
     Occupancy, net                                            746,684           105,121                                    851,805
     Furniture and equipment                                   775,536           152,946                                    928,482
     Other operating expenses                                3,775,799           738,691   (B)               100,000      4,614,490
                                                        --------------   ---------------            ----------------  -------------
               Total Other Expenses                         10,588,727         2,418,700                    (300,000)    12,707,427
                                                        --------------   ---------------            ----------------  -------------
Income Before Income Taxes                                   2,781,332         1,378,175                    (787,500)     3,372,007
                                                        --------------   ---------------            ----------------  -------------
                                                        --------------   ---------------            ----------------  -------------
Income Taxes                                                   841,027           560,914   (C)              (318,500)     1,083,441
                                                        --------------   ---------------            ----------------  -------------

Net Income                                              $    1,940,305   $       817,261            $       (469,000) $   2,288,566
                                                        ==============   ===============            ================  =============
Earnings Per Share
     Basic                                              $         0.99   $          1.68                              $        1.17
                                                        ==============   ===============                              =============
     Diluted                                            $         0.97   $          1.59                              $        1.15
                                                        ==============   ===============                              =============
</TABLE>

(A) - Reduction in 2 Executive Officers, several staff positions and executive
      bonus of 12.5% of income before bonus and taxes.
(B) - Includes the following adjustments: ($300,000)-Elimination/Reduction of
                                                     directors expense, salary
                                                     continuation expense, OCC
                                                     assessment, insurance,
                                                     audit fees, etc.
                                           $400,000 -Annual amortization of
                                                     goodwill ($6 million/15
                                                     years).
(C) - Decrease in taxes due to lower income realization.
(D) - Interest expense on Trust Preferred Securities(Annualized)

                                      F-61
<PAGE>

                               BUSINESS BANCORP
                          PROFORMA INCOME STATEMENTS
              BUSINESS BANK OF CALIFORNIA & VALLEY MERCHANTS BANK
                    FOR THE SIX MONTHS ENDED JUNE 30, 2000


<TABLE>
<CAPTION>
                                                                       Valley                           Proforma
                                                         Business     Merchants         Adjustments      Income
                                                                                      --------------
                                                         Bancorp        Bank          Debit/(Credit)    Statement
                                                        ----------   ----------       --------------   -----------
<S>                                                     <C>          <C>              <C>              <C>
Interest Income

   Interest and fees on loans                           $6,783,035   $1,922,134                        $ 8,705,169
   Interest on investment securities
       Taxable                                           2,189,956      361,549                          2,551,505
       Exempt from Federal taxes                           452,118        1,855                            453,973
   Interest on Federal funds sold                           24,427      111,717                            136,144
                                                        ----------   ----------                        -----------
           Total Interest Income                         9,449,536    2,397,255                         11,846,791
                                                        ----------   ----------                        -----------
Interest Expense
   Interest on deposits
       NOW and Money Market accounts                       799,184      194,380                            993,564
       Savings                                             259,326       84,722                            344,048
       Time deposits over $100,000                         444,380      170,141                            614,521
       Other time deposits                                 477,441            -                            477,441
   Trust preferred securities                              302,083                                         302,083
   Other Borrowings                                        713,991                                         713,991
                                                        ----------   ----------                        -----------
           Total Interest Expense                        2,996,405      449,243                          3,445,648
                                                        ----------   ----------                        -----------
           Net Interest Income                           6,453,131    1,948,012                          8,401,143
Provision for Loan Losses                                   80,000            -                             80,000
                                                        ----------   ----------                        -----------

       Net Interest Income After Provision
       for Loan Losses                                   6,373,131    1,948,012                          8,321,143
                                                        ----------   ----------                        -----------
Other Income
   Service Fees                                          1,177,069      213,146                          1,390,215
   Gain on sale of SBA loans                                11,967            -                             11,967
   Gain on sale of other real estate owned                 173,362                                         173,362
   (Loss) gain on sale of investments                        1,592                                           1,592
                                                        ----------   ----------                        -----------
           Total Other Income                            1,363,990      213,146                          1,577,136
                                                        ----------   ----------                        -----------
Other Expenses
   Salaries and employee benefits                        3,147,157      842,796 (A)         (200,000)    3,789,953
   Occupancy, net                                          394,362       55,034                            449,396
   Furniture and equipment                                 398,169       68,402                            466,571
   Other operating expenses                              2,287,055      388,123 (B)           50,000     2,725,178
                                                        ----------   ----------       --------------   -----------
           Total Other Expenses                          6,226,743    1,354,355             (150,000)    7,431,098
                                                        ----------   ----------       --------------   -----------
Income Before Income Taxes                               1,510,378      806,803              150,000     2,467,181
                                                        ----------   ----------       --------------   -----------
                                                        ----------   ----------       --------------   -----------
Income Taxes                                               432,783      327,724 (D)           60,000       820,507
                                                        ----------   ----------       --------------   -----------

Net Income                                              $1,077,595   $  479,079       $       90,000   $ 1,646,674
                                                        ==========   ==========       ==============   ===========
Earnings Per Share
   Basic                                                $     0.54   $     0.89                        $      0.74
                                                        ==========   ==========                        ===========
   Diluted                                              $     0.52   $     0.89                        $      0.72
                                                        ==========   ==========                        ===========
</TABLE>

(A) - Reduction in 2 Executive  Officers,  several staff positions and executive
      bonus of 12.5% of income before bonus and taxes.
(B) - Includes the following adjustments: ($150,000) - Elimination/Reduction of
                                                       directors expense, salary
                                                       continuation expense, OCC
                                                       assessment, insurance,
                                                       audit fees, etc.
                                           $200,000 -  Annual amortization of
                                                       goodwill ($6 million/15
                                                       years).
(C) - Increase in taxes due to higher income realization.

                                      F-62
<PAGE>

                                   PART III
                                   --------

Item 1.  Index to Exhibits
--------------------------

<TABLE>
<CAPTION>
Exhibit No.                 Description                                                Numbered Page
-----------                 -----------                                                -------------
<S>                 <C>                                                                <C>
3.1                  Articles of Incorporation (1)
3.2                  Bylaws (1)
4.1                  Indenture dated as of March 23, 2000 (1)
10.1                 Employment Agreement between the Bank and Alan J. Lane (1)
10.2                 Employment Agreement between the Bank and James W. Andrews (1)
10.3                 Employment Agreement between the Bank and Ruth E. Adell (1)
10.4                 Stock Option Plan (1)
10.5                 Lease for Main Office (1)
10.6                 Sublease for Hesperia Branch (1)
10.7                 Lease for Ontario Branch (1)
10.8                 Lease for Redlands Branch (1)
10.9                 Guarantee Agreement dated as of March 23, 2000 (1)
10.10                Amended and Restated Declaration of Trust of Business Capital
                     Trust I dated March 23, 2000 (1)
21                   Subsidiaries of Registrant (1)
</TABLE>

Item 2.  Description of Exhibits
--------------------------------

     See Item 1 above.



(1)  Incorporated by reference to Form 10-SB Registration Statement as filed on
     June 26, 2000.
<PAGE>

                                  SIGNATURES
                                  ----------

     In accordance with Section 12 of the Securities and Exchange Act of 1934,
the registrant has duly caused this registration statement to be signed on its
behalf by the undersigned thereunto duly authorized.


Dated: November 10, 2000           BUSINESS BANCORP,
                                   a California corporation


                                   By: /s/ Alan J. Lane
                                       -------------------------------------
                                       Alan J. Lane
                                       President and Chief Executive Officer


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission