ARENA RESOURCES INC
SB-1/A, 2000-11-29
CRUDE PETROLEUM & NATURAL GAS
Previous: CENTEX HOME EQUITY LOAN TRUST 2000-C, 8-K, 2000-11-29
Next: ARENA RESOURCES INC, SB-1/A, EX-5, 2000-11-29




                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                                    FORM SB-1
                                 (First Amended)

             REGISTRATION STATEMENT UNDER THE SECURITIES ACT OF 1933

                              Arena Resources, Inc.
                             -----------------------
                 (Name of small business issuer in its charter)

       Nevada                            1311                   73-1596109
 ---------------------------   ---------------------------   ----------------
(State of jurisdiction of     (Primary Standard Industrial   (I.R.S. Employer
incorporation or organization)  Classification Code Number)  Identification No.)

               4920 South Lewis Street, Suite 107, Tulsa, Oklahoma
                              74105 (918) 747-6060
         (Address and telephone number of principal executive offices)


                   4920 South Lewis Street, Suite 107, Tulsa,
                                 Oklahoma 74105
(Address of principal place of business or intended principal place of business)


   Wilson & Barrows Ltd., 442 Court Street, Elko, Nevada 89801 (775) 738-7271
   --------------------------------------------------------------------------
            (Name, address and telephone number of agent for service)

       Approximate date of proposed sale to the public December 15, 2000.



If this Form is filed to register additional securities for an offering pursuant
to rule 462(b) under the Securities Act, please check the following box and list
the  Securities  Act  registration  statement  number of the  earlier  effective
registration statement for the same offering.[ ] Not currently applicable.

If this Form is a  post-effective  amendment filed pursuant to Rule 462(c) under
the  Securities  Act,  check  the  following  box and  list the  Securities  Act
registration  statement number of the earlier effective  registration  statement
for the same offering. [ ] Not currently applicable.

If this Form is a  post-effective  amendment filed pursuant to Rule 462(d) under
the  Securities  Act,  check  the  following  box and  list the  Securities  Act
registration  statement number of the earlier effective  registration  statement
for the same offering. [ ] Not currently applicable.

If delivery of the prospectus is expected to be made pursuant to Rule 434, check
the following box. [ ] Not applicable.

Title of each class    Dollar amount to be     Proposed maximum     Amount of
of securities to be    registered            offering price per   registration
registered                                     share                 fee
-------------------------------------------------------------------------------
Common voting          Max: $500,000           $.25/share           $139.00
stock

The registrant hereby amends this  registration  statement on such date or dates
as may be necessary to delay its effective date until the registrant  shall file
a further amendment which specifically  states that this registration  statement
shall  thereafter  become  effective  in  accordance  with  section  8(a) of the
Securities  Act of  1933  or  until  the  registration  statement  shall  become
effective on such date as the Commission  acting  pursuant to said section 8(a),
may determine.

                                       (i)


<PAGE>



                                   PROSPECTUS

                              ARENA RESOURCES, INC.
                       4920 South Lewis Street, Suite 107
                              Tulsa, Oklahoma 74105
                                 (918) 747-6060

         Offering of the common voting stock of Arena  Resources,  Inc.  Minimum
offering of 800,000  shares,  maximum  offering  of  2,000,000  shares,  both at
$.25/share. Arena reserves the right to close the offering at any amount between
the minimum or maximum  offering  during the  offering  term of 60 days from the
date appearing on this prospectus  cover page. Arena will place all subscription
proceeds into a segregated  subscription  account until the minimum  offering is
sold or the offering is closed. Arena has only one class of stock being offered,
100,000,000  authorized  shares of common voting stock,  of which  2,600,000 are
presently issued and outstanding with up to an additional 2,000,000 to be issued
by this offering.

            This is a high risk offering. See risk factors at page 4.


         This  offering is intended as a self  underwriting.  That is, the stock
will be sold by Arena  management  without the employment of any underwriters or
other commissioned sales agents.  Should Arena be unsuccessful at completing its
self  underwriting,  it may amend the  prospectus to indicate  commissions to be
paid.

THESE  SECURITIES  HAVE NOT BEEN  APPROVED OR  DISAPPROVED  BY THE UNITED STATES
SECURITIES  AND  EXCHANGE  COMMISSION;  NOR BY ANY STATE OR  FOREIGN  SECURITIES
REGULATORY  AGENCY;  NOR HAS THE COMMISSION OR ANY OTHER  SECURITIES  REGULATORY
AGENCY   PASSED  UPON  THE   ACCURACY  OR  ADEQUACY  OF  THE   PROSPECTUS.   ANY
REPRESENTATION TO THE CONTRARY IS A CRIMINAL OFFENSE.

THE  INFORMATION IN THIS  PROSPECTUS IS NOT COMPLETE AND MAY BE CHANGED.  WE MAY
NOT SELL  THESE  SECURITIES  UNTIL THE  REGISTRATION  STATEMENT  FILED  WITH THE
SECURITIES AND EXCHANGE COMMISSION IS EFFECTIVE. THIS PROSPECTUS IS NOT AN OFFER
TO  SELL  THESE  SECURITIES  AND IT IS NOT  SOLICITING  AN  OFFER  TO BUY  THESE
SECURITIES IN ANY STATE WHERE THE OFFER OR SALE IS NOT PERMITTED.

<TABLE>
<CAPTION>

----------------------------------------------------------------------------------------------------------
                  Description of            Estimated Cost of        Estimated Net           Net Proceeds as
                  Securities Offered        Offering                 Proceeds of             a Percentage of
                                                                     Offering                Offering Price
<S>                    <C>                          <C>                     <C>                      <C>
Minimum                800,000 shares               $35,000                 $165,000                 82.5%
Offering                @ 0.25/share              $0.04/share              $0.21/share
                      $200,000                    (rounded)                (rounded)
----------------------------------------------------------------------------------------------------------
Maximum               2,000,000 shares              $35,000                 $465,000                  93%
Offering                @ $0.25/share             $0.02/share              $0.23/share
                       $500,000                    (rounded)                (rounded)
----------------------------------------------------------------------------------------------------------

Date of this Prospectus: December 15, 2000                    Offering Termination Date: February 15, 2001
</TABLE>

                                      (ii)


<PAGE>







<TABLE>
<CAPTION>

                                TABLE OF CONTENTS
                                -----------------


       ITEM

    NUMBER                          DESCRIPTION                                           PAGE
    ------                          -----------                                           ----

<S>      <C>                                                                                          <C>
         1         Summary Information..............................................................  1
         2         Risk Factors.....................................................................  4
         3         Table of Significant Parties.....................................................  8
         4         Dilution.........................................................................  9
         5         Plan of Distribution and Terms of Offering.......................................  9
         6         Use of Proceeds to Issuer........................................................11
         7         Description of Business and Properties...........................................14
         8         Description of Other Property....................................................23
         9         Management's Discussion and Analysis of Financial
                       Condition....................................................................23
        10         Directors, Executive Officers & Significant Employees............................24
        11         Remuneration of Directors & Officers.............................................26
        12         Security Ownership of Management & Certain
                           Security Holders.........................................................27
        13         Interest of Management & Others in Certain Transactions..........................28
        14         Securities Being Offered.........................................................29
        15         Experts..........................................................................30
        16         Legal Proceedings................................................................30
        17         Changes in a Disagreement with Accountants.......................................30
        18         Indemnity of Officers and Directors..............................................30
</TABLE>


EXHIBITS
--------

       Audited Financial Statements for the period ending August 31, 2000




                                      (iii)


<PAGE>




                             SUMMARY OF THE OFFERING
                             -----------------------

Terms of Offering:            This is a  minimum/maximum  offering.  We, as your
                              management,  will only determine that the offering
                              has been  subscribed  and closed when a minimum of
                              $200,000 of gross cash  proceeds has been received
                              within  the  offering  term of sixty days from the
                              date  appearing  on the  face of this  prospectus.
                              Based upon an effective  date of December 15, 2000
                              this  would  mean  an  outside  offering  date  of
                              February  15, 2001.  All funds  received up to the
                              minimum  offering  will be  held  in a  segregated
                              subscription account by Arena, until or unless the
                              minimum    offering   is   reached    within   the
                              subscription  term. If the minimum offering is not
                              reached   within  this   subscription   term,  all
                              proceeds will be returned to the investors in this
                              offering  within  ten days,  without  interest  or
                              deduction for costs.  We may close the offering at
                              any time after the minimum offering is sold within
                              the  offering  term.   However,   if  the  maximum
                              offering of $500,000 is reached, the offering will
                              be closed  when and if this  amount  is  obtained.
                              There is  neither  an  obligation  or  prohibition
                              placed upon officers, directors, affiliates or any
                              related party buying shares to satisfy  either the
                              minimum or maximum offering.  Further, there is no
                              dollar limit on the amount of  securities  in this
                              offering  that  may be  purchased  by the  persons
                              affiliated  with Arena.  Any shares  purchased  by
                              Arena affiliates will be restricted stock, will be
                              purchased for cash and must be held for investment
                              purposes.  All proceeds received after the minimum
                              offering will be paid directly to Arena and may be
                              used  for  the  anticipated  company  purposes  as
                              received.  Arena  is  selling  800,000  (min.)  to
                              2,000,000  (max.) of its  common  voting  stock in
                              this offering at $0.25/share.  There is no minimum
                              subscription amount.

                              We also  have a  class  of ten  million  preferred
                              class "A"  shares,  none of which have been issued
                              and none of which are currently being offered.

                              No   allowances   are  made  for  the  payment  of
                              commissions  as we  intend  to sell  the  offering
                              through our own management, "a self-underwriting,"
                              without the payment of any third party commissions
                              or fees.  See  Section  on  Terms of the  Offering
                              which contains a more detailed  description of the
                              preceding   offering  outline  and  other  related
                              terms.

Oil & Gas Terminology:        Technical  terms  commonly used in the oil and gas
                              industry  are defined or  explained in the context
                              of where first employed in this prospectus.

Business:                     To date we have acquired, as the initial principal
                              asset  of  the  company,  a  40%  carried  working
                              interest  in  three   existing  160  acre  mineral
                              interest leases in McIntosh and Muskogee  Counties
                              of  Oklahoma,  including a shut-in gas well on the
                              Spears lease.  As used in the  preceding  sentence
                              interest or rights to produce natural gas or crude
                              oil are usually  conveyed in the form of a mineral
                              lease  commonly  just  called a lease.  The  lease
                              typically   covers   the  same   area  and   legal
                              description as the  underlying  real estate and is

                                       -1-


<PAGE>


                              usually designated by the proper name of a current
                              or prior owner of the real  property.  Hence,  the
                              references  in  this  prospectus  to  the  "Spears
                              Lease,"  "Casey  Lease" or "Wallace  Lease."  This
                              type of lease is actually  more like an assignment
                              or conveyance  of the mineral  interest as the oil
                              or gas is usually irrevocably  assigned so long as
                              produced.  A "carried working  interest" is a form
                              of  ownership  of oil  and gas  production  from a
                              lease,  expressed  in a  percentage  of the whole,
                              that is not  responsible  to pay for its  share or
                              percentage of drilling and completion  costs.  For
                              example,  a standard  40% working  interest  would
                              typically pay 40% of all drilling,  completion and
                              operating  costs of a completed  well; and receive
                              40% of the net revenue  produced  after payment of
                              royalties and  production  costs,  whereas,  a 40%
                              "carried" working interest would not pay any share
                              of drilling and  completion  costs,  but would pay
                              40% of  operating  expenses.  A royalty is a front
                              end payment of a  percentage  of gross  production
                              after taxes but computed  before costs and usually
                              reserved to a landowner.  Production costs usually
                              include  drilling,  completion  and all subsequent
                              operating  costs of a well.  Your net  revenue  is
                              computed  by   deducting   the  royalty  and  then
                              applying whatever working interests you hold times
                              the remaining total revenues, if any, after costs.
                              For  example,  in  this  offering  there  is a 25%
                              royalty leaving a 75% total net revenue  interest.
                              Arena's  share would be its 40%  working  interest
                              times  the  total  net  revenue   interest,   75%,
                              resulting in a 30% net revenue  interest to Arena.
                              In this offering,  the carried working interest is
                              an  individual  commitment  of the  principals  of
                              Arena.

                              In addition to the Spears production lease, we own
                              the  same  40%  carried  working  interest  in the
                              adjacent  non-producing  Casey  Lease  No.  1  and
                              Wallace Lease No. 1, in Muskogee County, Oklahoma.
                              Both the  Casey and  Wallace  leases  are  also160
                              acres each. Under current spacing  regulations one
                              well  can be  completed  in  each  lease.  Spacing
                              regulations are governmentally imposed limitations
                              on the number of wells which can be completed in a
                              given lease or other defined geographic area, such
                              as a  section,  to most  efficiently  produce  the
                              natural  resource.  For  example in the  preceding
                              sentence  the current  spacing  requirements  only
                              allows  for one well per  each  160  lease  acres.
                              There is currently no  production  from the Spears
                              Lease in which the gas well is shut-in.

                              As   used   in  the   preceding   description,   a
                              "production  lease"  is a lease in which  there is
                              drilled and  completed  one or more oil and/or gas
                              wells  capable  of  production,   whether  or  not
                              currently in production.  As a result,  the Spears
                              Lease  would be a  production  lease and the Casey
                              Lease No. 1 and the Wallace  Lease No. 1 would not
                              be  production  leases at this time.  A  "shut-in"
                              well  is a  commercially  completed  well  that is
                              taken out of production for various reasons,  such
                              as becoming  non-commercial,  low product price or
                              to complete repairs or improvements.


                                       -2-


<PAGE>


                              It  should be noted  that  there is  currently  no
                              production  from any of the three  leases in which
                              Arena  has  an  interest.   The  shut-in  well  is
                              intended  to  be  put  into   production  when  an
                              additional  zone is completed and the  anticipated
                              additional  two wells are drilled and completed on
                              the adjacent  leases.  As used in this  prospectus
                              "drilling and completion" refer to the drilling of
                              an  oil  and/or   gas  well  to  a   predetermined
                              formation,   then   treating  the   formation  for
                              production    and   completing   the   well   with
                              underground  tubing  (casing) and  installing,  in
                              most  instances,  a surface pump or compressor and
                              required  lines or storage tanks and other related
                              surface equipment.

                              Arena reasonably  anticipates  revenue from future
                              production  of the  Spears  well,  as  well as the
                              drilling  and   anticipated   completion   of  two
                              additional  gas wells in the  adjacent  leases not
                              later  than the end of the first  quarter of 2001.
                              However,   no  warranty  or   assurance   of  this
                              projection can be made by us.

                              Drilling,  completion and potential  revenues from
                              anticipated  additional  properties to be acquired
                              will most  likely be  contingent  upon  subsequent
                              financing  by Arena.  Presently,  on the  existing
                              leases, there is only potential gas production and
                              it is not anticipated  that there would be any oil
                              production  from the target  formations.  However,
                              Arena  reserves  the  right  to  employ   offering
                              proceeds for drilling or completion purposes or to
                              acquire producing reserves, but does not presently
                              intend  to  primarily  engage  in  these  types of
                              acquisitions  or drilling  activities.  As used in
                              this offering "producing  reserves" are oil or gas
                              reserves in a given lease which are actually being
                              extracted or could be  presently  extracted if the
                              well was not shut-in.  This general description of
                              our business is more fully discussed,  including a
                              reserve report, under the Sections on Business and
                              Properties.

Use of Proceeds:              We intend to use the proceeds of this offering, in
                              the  event  of  either  the   minimum  or  maximum
                              offering,  to acquire as yet  undesignated  proven
                              non-producing oil and gas properties,  most likely
                              within   the  State  of   Oklahoma,   for   future
                              development  through  drilling and completion.  As
                              used  in this  prospectus  "proven  reserves"  are
                              recoverable  oil and gas deposits  which are still
                              in the  ground,  but  which has been  located  and
                              determined   to  be   recoverable   in  verifiable
                              quantities by production from wells in a proximate
                              location.   We  do  not   know,   but   would  not
                              anticipate,  the  oil  and  gas  properties  to be
                              acquired will be carried properties.  As a result,
                              we   will   most   likely   be   responsible   for
                              subsequently   raising  additional  financing  for
                              drilling   and   completion    funding   for   the
                              development of these properties  outside the scope
                              of  this  offering.   See  Sections  on  Business,
                              Properties  and  Use of  Proceeds  each  of  which
                              contains  a  more  detailed   explanation  of  the
                              general  outline  of the Use of  Proceeds  set-out
                              above  and  the   anticipated   need  for  further
                              funding.

Control & Ownership:          You should also  understand that even in the event
                              of the sale of the maximum offering, you and other

                                       -3-


<PAGE>


                              shareholders purchasing in this offering will hold
                              only a minority interest in Arena and the original
                              founders  and   shareholders   will   continue  to
                              maintain  a  majority  sharehold  interest.   Your
                              sharehold  ownership in the maximum offering would
                              be  approximately  43.5% and 23.5% in the event of
                              the minimum  offering.  Further,  you will have no
                              direct ownership or control over the properties to
                              be  acquired.  You will not be liable for costs or
                              charges  of  operations,  nor will you  enjoy  any
                              direct  distributions  or tax  benefits  sometimes
                              associated  with  an  oil  and  gas  program.  See
                              Section on Risk Factors,  Business and Properties,
                              and Terms of the Offering which more fully discuss
                              the nature and  percentage  of ownership you would
                              acquire  as  an   investor   and  your   resulting
                              relationship to Arena and its principals.

Offering Price:               The offering price for shares in this registration
                              has  been  arbitrarily  set  by us  and  does  not
                              purport,  in any way, to reflect the actual  value
                              of Arena or its assets.

Cost                          of Offering:  We have  estimated  the cost of this
                              offering to be approximately  $35,000 which amount
                              should include registration fees, printing, legal,
                              accounting and distribution costs.

                                  RISK FACTORS
                                  ------------

         The  following  constitutes  what we believe to be the risk  factors in
this offering.  Each investor should also read the entire  prospectus,  as these
various risk factors may be further  discussed or  illuminated by other sections
of this prospectus.

         1- There is a risk to your  investment  in this offering that Arena may
subsequently cease to operate,  because Arena has experienced only net losses to
date. The independent  auditors for Arena have made a reservation that Arena may
not be a "going  concern" for this  reason.  You need to recognize as a risk the
fact that at the present time Arena has no revenues  and no resulting  income to
assure its continued existence as a viable economic enterprise.  Your investment
will be dependent on Arena achieving revenues and ultimately future earnings.

         2- There is a present and future risk that your investment may not have
value,  because there has been only minimal production from properties presently
held by Arena and no future revenues can be assured.  You should understand that
Arena presently owns a forty percent carried working  interest in an approximate
160 acre mineral lease, known as the Spears lease, in McIntosh County, Oklahoma,
as well as two other proximate  carried drill sites in two adjacent lease sites.
There is no current production from these existing leasehold properties acquired
as the  initial  assets  of the  company  and no  assurance  the  wells  will be
commercially  completed.  To date  from the  date of  acquisition  by Arena  the
initial well has only produced  revenues of approximately  $2,000 payable to the
predecessor  of Arena  during a short test period.  As a result,  it is possible
that your  investment  and shares will not have value if Arena never acquires or
develops any  producing  wells or fails to raise any  subsequent  funds for such
purposes. Proceeds of this offering are primarily intended to be used to acquire
additional potential  production  property,  but there is no assurance that such
production  property can be acquired or successfully  developed.  In all events,
the cost of drilling  and  completion  of any  potential  future wells will most
likely require subsequent funding to Arena before any revenues can be reasonably

                                       -4-


<PAGE>



anticipated  from future  acquisitions.  Management  also  reserves the right to
participate  in the drilling and completion of a well or wells with the proceeds
of this offering; which endeavors, if undertaken,  would entail other additional
risks as described below.

         3- There is a particularly  high risk of loss of your  investment in an
oil or gas drilling company, because your entire investment could be expended in
drilling  and  completing  one or more dry  holes or  non-commercial  wells.  As
indicated in the preceding risk factor,  Arena  presently  intends to use all or
most of the proceeds of this offering to attempt to acquire other proven oil and
gas properties for future development.  However, whether drilling and completion
activities are presently  engaged in or deferred to later, each investor in this
offering  will,  at some point in time,  most  likely  incur some  drilling  and
completion risks to the return of their investment in Arena. The principal risks
which may be encountered in the drilling and completion of oil and gas wells are
summarized as follows:

              (a)   Arena may expend all its  resources  in drilling a dry hole,
                    that is a well drilled and  sometimes  completed to a target
                    formation and subsequently determined to have no recoverable
                    oil and/or gas reserves.

              (b)   Arena may complete a well which  appears to be  economically
                    productive, but later determines that well cannot produce in
                    sufficient quantities to justify continued operations.  This
                    type of  well is  usually  referred  to as a  non-commercial
                    well.

              (c)   A well  may be  completed  as a  commercial  well,  but have
                    dramatic  declines in  production  due to various  unforseen
                    factors such as a well collapse,  flooding or  unanticipated
                    production declines.

              (d)   Various  unforeseen  factors such as drilling or  completion
                    complications  or difficult  formations may greatly increase
                    the anticipated cost of drilling and completing a well, thus
                    rendering it uneconomic.

              (e)   The  price  of  oil  and  gas,  as  well  as  the  costs  of
                    operations,  can be very unstable and a commercial  well may
                    be rendered  uneconomic by  relatively  small changes in the
                    market price of oil or gas or increases in operating costs.

              (f)   Charges for drilling and  completion  services and equipment
                    are  also  very   volatile   and   potential   increases  in
                    anticipated  costs over a short period can render a proposed
                    acquisition or drilling project non-commercial.

         4- Revenues to the company and, as a result,  your investment may be at
risk to the extent Arena will be dependent  upon a single  gatherer to transport
its product. At present Arena would be dependent upon a single gas line gatherer
to transport its product from the leases. This dependence upon a single gatherer
constitutes a marketing risk for any natural gas production, as well as the fair
competitive  pricing of any production.  The marketing risk being that Arena may
not be able to  practically  or  economically  market its  intended  natural gas
production  except  through  the  existing  gatherer  who has broad  latitude to
determine  whether and how much gas it will gather.  There is also a market risk
because the company is  dependent  on a single  gatherer  and it is difficult to
assure fully competitive prices to Arena. As used in  this offering  a  gatherer

                                       -5-


<PAGE>



is a commercial  enterprise that collects  natural gas in the field from various
wells for the  ultimate  purchaser,  pressurizes  the gas,  and delivers it to a
purchasing pipeline after metering.

         5- Investors should consider as a risk to the potential return of their
investment in Arena the fact that there will only be a limited amount of capital
resources in Arena after this offering. We have intentionally limited the amount
of money to be raised in this offering to help in efforts to close this offering
as a  self-underwriting  by marketing to potential  contacts of  management  and
without the need to employ  third party  underwriters  or broker  dealers.  As a
result,  the amount of capital  being raised is marginal and may not be adequate
to fully or sufficiently  fund either the acquisition of intended oil and/or gas
properties or participation in drilling and completion activities.

         6- Current shareholders,  not you, will continue to control Arena after
this  offering.  Even in the  event  that  the  maximum  amount  is sold in this
offering,  the original  shareholders  in Arena,  prior to this  offering,  will
continue  to hold a 56.5%  majority  of the shares  and be able to  control  the
future of Arena in such important  matters as type of business,  compensation to
management and other matters  related to control of the  corporation's  board of
directors.

         7- You may not have a trading market for your shares. As of the time of
the anticipated  effective date of this registration  statement,  there will not
exist any  publicly  traded  market for Arena's  shares.  If there is no trading
market you may not be able to sell your shares or have any means to recover your
investment.  Even after the completion of this offering, as a minimum or maximum
offering,  there can be no  assurance  that a publicly  traded  market will ever
develop  for the shares  being sold to you in this  offering.  At  present,  the
company has not qualified  the shares for  continued  trading after the close of
the  offering  in any  state,  nor has it been able to have any broker or dealer
complete a listing of the stock for trading through the National  Association of
Securities  Dealers.  Further,  California,  where  most  of  these  shares  are
anticipated  to be sold,  has  indicated  the shares  will not be  eligible  for
secondary  trading  in  California.  Secondary  trading  is  trading  within  an
anticipated resulting market after the offering. If we are not able to develop a
public  trading  market for the shares,  there may be limited  liquidity  of the
shares  and you may be forced to hold such  shares for an  indefinite  period of
time  and to rely  upon the  uncertain  prospects  of  "private  sales"  of your
securities in order to have any type of a marketability or "exit strategy."

         8- If you invest,  your shares in Arena will be worth less, on an asset
basis,  after the  offering  than what you paid for them.  Because  the  initial
shares in this corporation  were issued to founders or other affiliated  parties
for  assets  accepted  at a premium  to the cash  value you are  paying for your
shares;  you, as a post  organization  investor in this offering,  will suffer a
"dilution"  in the value of the shares you  purchase in this  offering - that is
the  reduction in the asset value of your shares after the offering  compared to
the price of the shares being  purchased in the offering,  See Dilution  Section
for a more complete explanation.  Moreover,  the initial valuation of assets for
shares  was  not  determined  by  an  arms  length   transaction.   See  Certain
Transactions with Management.

         9- The  success of Arena and your  investment  are  subject to the risk
that prices for oil and gas production are very volatile.  You should understand
that the pricing for oil and gas  production  can change very rapidly over short
periods of time and profit projections or revenue  expectations based on current
pricing can rapidly diminish.

                                       -6-


<PAGE>



        10- You should note that a significant  portion of the offering proceeds
are being used to pay offering and operating  costs thus reducing funds expended
on production which will ultimately  determine the value of your shares. The use
of  offering  proceeds to pay  offering  costs may lessen the amount of proceeds
directly applied to production and could adversely affect your potential return.
The cost of the offering  constitutes a  substantial  portion of the proceeds of
this offering,  up to 17.5% in the event only the minimum offering is sold. As a
result,  you should understand that a significant  portion of the proceeds being
raised  will be used to pay the  cost of this  offering  and  general  operating
costs, rather than being employed for actual oil and gas acquisition or drilling
or completion  purposes.  We  anticipated  this  consequence  as a result of our
efforts to maintain a limited offering size. See Use of Proceeds, Description of
Business and Terms of the Offering sections for a more detailed explanation.

        11- Your  investment  return in this offering is highly  dependent  upon
Arena obtaining subsequent  financing.  It is presently  anticipated Arena would
need to obtain  substantial  subsequent  financing to have funds  available  for
drilling and  completion of wells from the oil or gas leases  anticipated  to be
acquired from the proceeds of this offering.

        12- There is a risk to Arena and to you as an investor  arising from the
fact that management has no employment commitment. In this offering,  management
has no long term or contractual employment commitment to Arena. The departure of
one or both current  members of  management  could have an immediate and adverse
impact  on the  viability  of  Arena  since  there  would  not be any  immediate
successor with knowledge of the company or its production.  Further, the ability
of Arena to obtain oil and/or gas properties is believed  highly  dependent upon
current management.

        13- There are  potential  conflicts of interest by  management  of Arena
which may be adverse to your interest as a  shareholder.  Both of the principals
in Arena,  Mr.  Rochford and Mr. McCabe,  intend to continue with individual oil
and gas  acquisition  and  consulting  endeavors.  As a result,  there may arise
potential  conflicts of interest such as the duty of a corporate officer to make
applicable  business  opportunities  available to his affiliated  corporation in
contrast to his individual  interests.  Additionally,  the commitment to "carry"
drilling and completion costs on the Wallace and Casey leases and workover costs
on the Spears well is a personal undertaking of Messrs.,  Rochford,  and McCabe.
The value of carried working  interest is totally  dependent upon their personal
ability to pay these anticipated future costs or otherwise arrange for payment.

        14-  Your   investment   in  Arena  could  be   adversely   affected  by
environmental  Risks and Government  Regulation using up your investment.  There
are  significant  environmental  risks  and  potential  liabilities,  as well as
governmental  regulation,  which could adversely affect your  investment.  It is
believed these general  environmental risks may have above average  significance
in this offering, because of the relative limited capital available to deal with
or prevent such risks or cure resulting problems.  Historically, the oil and gas
industry has been subject to significant  risks of potential  liability  arising
from  environmental  risks  such as oil  spills,  land and water  contamination,
fires, blow-outs and related environmental damages. As used herein, a "blow out"
is where unusual and  unanticipated  gas or oil  pressures  destroy or adversely
affect tubing or surface equipment in a well making the well  non-producing on a
temporary or permanent basis.  Litigation or  administrative  actions related to
such  risks  could  reduce  or  eliminate  any  profits  to Arena or lead to its
economic demise. In all events, the cost of environmental  compliance is usually
a  significant  cost  factor  to  an  oil  and  gas  company.   In  addition  to
environmental  regulation,  an oil and gas  venture is  subject  to  significant


                                       -7-


<PAGE>


transportation,  well  spacing,  engineering,  pricing,  safety,  tax and  other
regulations by various government agencies.

                          TABLE OF SIGNIFICANT PARTIES
                          ----------------------------
<TABLE>
<CAPTION>

Officers and Directors:


     Name                           Position                       Residential Address               Business Address
     ----                           --------                       -------------------               ----------------
<S>                              <C>                              <C>                                <C>
Mr. Lloyd T. Rochford            Director, CEO,                  5 Clancy Lane South                4920 South Lewis,
                                 President                       Rancho Mirage, California          #107,  Tulsa,
                                                                 92270                              Oklahoma 74105

Mr. Stanley McCabe               Chairman Board,                 5922 South Atlanta Place,          4920 South Lewis,
                                 Treasurer/Secretary             Tulsa, Oklahoma 74135              #107,  Tulsa,
                                 CFO, Accounting Officer                                            Oklahoma 74105

Mr. Charles Crawford             Director                        6423 South Quebec Ave.             6423 South Quebec
                                                                 Tulsa, Oklahoma 74135              Avenue,  Tulsa,
                                                                                                    Oklahoma 74135
---------------------------------------------------------------------------------------------------------------------
</TABLE>


<TABLE>
<CAPTION>

Five Percent or Greater Shareholders; Promotors; Underwriters; Legal Counsel; and Affiliates:


        Name 1                    Relationship 2             Current Per            Residential            Business Address
                                                              Cent Stock              Address
                                                                Held 3
                                                              (Rounded)

---------------------------------------------------------------------------------------------------------------------------
<S>                               <C>                            <C>           <C>                    <C>
Mr. Lloyd T. Rochford             Director/Officer               50%                 See above                 See above

Mr. Stanley McCabe                Director/Officer               50%                 See above                 See above

Mr. Julian Jensen                 Attorney                        0%          1453 Ute Drive          311 S. State #380
                                                                              Salt Lake City,         Salt Lake City, Utah
                                                                              Utah 84108              84111
---------------------------------------------------------------------------------------------------------------------------
</TABLE>

         1   The only shareholders, at present, are the two directors as listed.

         2   Arena does not have any 5% shareholders,  affiliates,  underwriters
             or promoters-other  than current directors.  Legal counsel is not a
             shareholder and is not deemed by management to be affiliated.

         3   There are no current  outstanding  stock options or other sharehold
             rights.

         See  biographical   information  on  management  under  the  Management
Section.

                                       -8-


<PAGE>



                                    DILUTION
                                    --------

         Dilution is a term which  normally  defines the  reduction in value per
share which occurs to the investor in certain offerings compared to the purchase
price of those  shares.  By way of  specific  illustration,  an investor in this
offering is paying $0.25 per share. It is estimated that the net worth per share
after the  completion  of the  maximum  offering  will only be $ 0.12 per share.
Therefore,  each investor in this offering will suffer an immediate  dilution to
his investment of $0.13 per share or 52% in the maximum offering;  and $0.17 per
share or 68 % in the minimum  offering.  Dilution  would  generally be pro rated
between the minimum and maximum offering if closed between those extremes. These
dilution factors are illustrated in the following graphical representations.

[Graphic Ommitted]

           Minimum offering                        Maximum Offering
Value Subscription  Value share after   Value Subscription    Value share after
------------------  -----------------   ------------------    -----------------
$0.25/share           offering              $0.25/share           offering
100%                  $0.08/share           100%                  $0.12 /share
                       (Rounded)                                  (Rounded)

                      Dilution 68%                                Dilution 52%
                      $0.17/Share                                 $0.13/Share








         In  this  offering  dilution  primarily  arises  because  the  original
founders who organized the  corporation  took shares for oil and gas  properties
which must  generally be valued at  predecessor  costs.  As a result,  after the
initial funding,  there was little  significant  accountable net worth in Arena.
You, as an investor, will contribute essentially all of the working capital.

                 PLAN OF DISTRIBUTION AND TERMS OF THE OFFERING
                 ----------------------------------------------

         Arena does not  intend to employ the  services  of any  underwriter  or
other broker/dealer to place or sell its securities. Arena believes it can place
the limited amount of securities being offered by this registration  through the
efforts  of its own  management  group  who will not be paid any  consideration,
commission  or other  compensation  for their  selling  and  placement  efforts.
Consequently,  no  provisions  for  commissions  have been  provided for in this
prospectus.  Should management  determine,  at any time, that it is necessary to
sell this offering through the use of commissions to an underwriter,  management
will reserve the right to amend the  registration  and prospectus to reflect any
such  commission  arrangements  and to continue  with the offering in accordance
with all other terms and provisions.

         It is  anticipated  that Mr.  Rochford and Mr. McCabe will be primarily
responsible  for the efforts to sell the Arena stock  through  this  offering to
various business contacts and acquaintances through delivery of this prospectus.
We cannot  promise the offering will be sold, as management  will only engage in
these efforts as they deem necessary. Obviously, there is an indirect benefit to
management,  as principal shareholders,  if the shares are sold in this offering
as the  management  shareholders  would most  likely  realize an increase in the
value of their shares and potentially an active market for their shares.

                                       -9-


<PAGE>



         Each  officer,  director or affiliated  persons may purchase  shares in
this offering for cash at the offering  price without  restriction.  There is no
limitation  on the  number  of  securities  which  may  be  purchased  by  these
affiliated  persons.  In like manner there is no obligation or commitment by any
officer,  director or  affiliate to purchase  any shares in this  offering.  All
securities  purchased  by any  officer,  director,  or person  able to direct or
influence the company as a control person will not be freely tradeable, but will
be subject to  restrictions  on resales,  and must be purchased  for  investment
purposes requiring, in most instances, a holding period.

         The costs of this offering are estimated at $35,000 and include  legal,
accounting,  filing or permit  fees,  printing and related  distribution  costs.
These  amounts  are  estimates  but are  believed  reasonably  accurate  for the
intended  size of the offering.  Approximately  $25,000 of these funds have been
personally  advanced by management and described in the financial  statements as
an  unwritten  loan.  It is  intended  that  these  advances  will be  repaid to
management  from the offering  proceeds as part of the  "estimated  costs of the
offering  line  item."  As noted  under  the Risk  Factors  and Use of  Proceeds
Sections,  payment of these  estimated  offering costs will expend a significant
portion of both the minimum or maximum  offering.  Funds paid for offering costs
will limit the amount of net proceeds available for actual business purposes.

         Proceeds of the offering, up to the minimum amount, will be placed in a
segregated  subscription account under control of Arena and will not be employed
for any business purposes of the company until or unless the minimum offering is
sold within the offering term of 60 days from the date  appearing on the face of
this prospectus.  If the minimum offering is not fully sold and collected within
such offering period, then the offering will be terminated and all proceeds will
be returned without deduction for costs or addition of any interest.  Arena will
obtain an address from each  subscriber and will return all proceeds  within ten
days of the termination of the offering to that address.  Any interest earned on
the  subscription  account  will be  employed  by Arena  to pay for  anticipated
offering costs and return of subscription proceeds to investors.

         In the event of the close of the  minimum  offering,  Arena will employ
any additional  proceeds of this offering upon receipt without further utilizing
the subscription account.

         Arena  reserves  the right to close the offering at any time within the
offering  term of 60 days  whenever  the  minimum  offering  proceeds  have been
received in the subscription account, even if less than the maximum offering has
been sold.  Factors which may influence  Arena's  decision to close the offering
would  be  the  effort  required  to  continue  sales  and  the  rate  at  which
subscriptions  were  obtained up to the  minimum  offering.  In all events,  the
company will not sell more than the maximum offering and will close the offering
at any time that the maximum amount has been sold.  The use of proceeds  section
reflects  Arena's best  present  estimate of the use of proceeds in the event of
either the minimum or maximum offering amount being received.  The offering most
likely will be closed at some point  between the minimum and maximum and the use
of proceeds will generally be adjusted to increase the actual proceeds available
for business purposes, it is generally expected that such adjustment will be pro
rata to the difference between the minimum and maximum offering.

         We intend this offering will be sold primarily to citizens of the State
of  California,  based upon a  qualification  filing in that  jurisdiction  as a
limited  offering.  Should Arena deem it appropriate it may attempt to place its
securities in one or more additional  jurisdictions where the offered shares may
be qualified or registered by coordination.  That is, Arena will be deemed to be
qualified as a registered offering in these jurisdictions upon clearance of this

                                      -10-


<PAGE>


registration with the SEC and a notice type filing in the appropriate  state. If
the offering is offered or sold in other  jurisdictions,  the  offering  must be
registered or qualified  under the  applicable  state law of that  jurisdiction.
Arena  does not  intend  to  register  or  qualify  this  offering  in any other
jurisdiction  for sale unless such  registration  can  primarily  be achieved by
coordination  without the  necessity of merit review or  substantial  additional
disclosure requirements. However, should Arena elect to sell in any jurisdiction
that imposes any additional  disclosure  requirements,  they will be included in
this offering as a supplemental disclosure.

         Arena has been  informed  by the State of  California,  incident to its
initial filing for  qualification  in that State,  that if the  registration  is
qualified it will be qualified as a "limited  offering"  and that shares sold in
California will not automatically be qualified for continuing  trading after the
initial  placement of the shares  (sometimes  called secondary  trading) in that
jurisdiction.  Moreover,  California  authorities did not think it probable that
stock in the company could be qualified in California  for secondary  trading in
the  foreseeable  future due to the fact the company is a new  venture,  is high
risk, and because of the low price of its securities.  In pragmatic terms,  this
means that any  California  investor  wishing to resale their stock will have to
rely upon our  efforts  to  qualify  the stock for  secondary  trading  in other
jurisdictions,  and will then have to incur  the cost and  additional  effort of
reselling in such other jurisdiction if such a trading venue is established.

         Arena has not  secured  a  commitment  to list or trade the  securities
being registered  through any broker/dealer or in any jurisdictions and there is
no present assurance that a public market will exist for the securities, even in
the event of a successful completion of this offering. Each prospective investor
should  consider the potential  lack of a public  market as a  significant  risk
factor.  Management will work to attempt to obtain the listing of the securities
after this offering by one or more  broker/dealers,  but can give no warranty or
assurance that they will be successful in such efforts.

         No shares of current  management  or  original  shareholders  are being
registered  in this  offering  and no  intent or  obligation  exists by Arena to
currently register issued shares in any manner.

                            ESTIMATED USE OF PROCEEDS

         We have  set-out in the  following  tabular  format the intended use of
proceeds  based upon the sale of either the  minimum  or maximum  offering.  The
offering may be closed at some point  between the minimum and maximum  offering.
Should that occur,  the proceeds  received over the minimum will be allocated to
funds committed to acquiring oil and/or gas properties.

         You are advised that management may alter or change the use of proceeds
in the  exercise  of sound  business  discretion  after  the  completion  of the
offering  and the  following  should be viewed only as an outline of the present
intended use of proceeds.

                                      -11-


<PAGE>


<TABLE>
<CAPTION>

Minimum Offering: $200,000

          General Description of Intended Expenditure                Dollar Amount              Percentage of
                                                                                                   Offering
                                                                                                  (Rounded)
-----------------------------------------------------------------------------------------------------------
<S>                                                                    <C>                         <C>
1. Estimated costs of offering                                         $ 35,000 1                    17.5%
2. Estimated overhead expenses (six months)                            $ 20,000 3                    10%
3. Funds committed to acquiring oil and/or gas                         $130,000 2                    65%
    properties.
4. Funds reserved for subsequent financing                              $15,000                      7.5%
    expenses.
Totals                                                                  $200,000                     100%
</TABLE>


<TABLE>
<CAPTION>

Maximum Offering: $500,000

          General Description of Intended Expenditure                Dollar Amount              Percentage of
                                                                                                   Offering
                                                                                                  (Rounded)
-----------------------------------------------------------------------------------------------------------
<S>                                                                   <C>                        <C>
1. Estimated costs of offering.                                       $ 35,000  1                    7%
2. Estimated overhead expenses (six months).                          $ 20,000                       4%
3. Funds committed to acquiring oil and/or gas                        $ 430,000 2                   86%
    properties.
4. Funds reserved for subsequent financing                            $ 15,000                       3%
    expenses.
Totals                                                                $500,000                     100%
</TABLE>

         1 Includes  $25,000 advanced by management which advance will be repaid
from the proceeds of this offering.

         2 While Arena  presently  intends to use the "business  portion" of net
offering   proceeds  for   anticipated   acquisitions   of  non-carried   proven
developmental  reserves; it may,  alternatively and as otherwise discussed,  use
these  proceeds  for drilling or  completion  activities  or acquiring  existing
production.

          3 Arena has reserved and  allocated  approximately  $20,000 of the net
proceeds of the offering for operational  costs. The operational costs are to be
employed  to cover the minimum  costs of  operations  of Arena for an  estimated
period of six months.  Included  within the  operational  costs are  payments of
rent,  utilities,  and other  overhead.  No salaries  will be paid from offering
proceeds.  Present  management will continue to serve the company on a full-time
basis  with  the  commencement  of  compensation  deferred  until  revenues  are
available,  if at all, to pay salaries. No present salaries are accruing and Mr.
McCabe and Mr. Rochford will negotiate  reasonable salaries with Arena only when


                                      -12-


<PAGE>


and if  revenues  justify the  payment of  salaries.  During the period when the
offering  proceed  are  expended  we do not  plan to have  any  other  full-time
salaried  officers or employees,  unless  revenues are  generated  sufficient to
justify payment of salaries to other employees.

         We believe  revenues  will be sufficient  to cover  operating  expenses
after the first six months of operations  based upon  anticipated  revenues from
the initial carried working  interests,  though no assurance or warranty of this
projection can be made.  This  projection is based upon the belief that wells on
the two drill sites will be drilled and  completed  and placed into  production,
together  with  reworking the shut-in  Spears well,  prior to the end of the 1st
quarter of 2001.  Arena  reasonably  projects  these three  wells would  provide
sufficient  revenues  to  pay  all  operations.  However,  we may  elect  to use
additional  offering  proceeds for continuing  operations beyond the initial six
month term in the exercise of sound business discretion,  if so required. In all
events,  the use of  proceeds  of the  offering  to pay  operational  costs will
necessarily  reduce the amount of proceeds of the offering  available for actual
production  acquisition  or potential  drilling and  completion  of wells.  Each
prospective  investor should understand that there is a risk factor in investing
in a start-up entity in that a substantial  amount of the offering  proceeds may
be used  for  operational  costs  at a time  when  the  company  does  not  have
sufficient revenues to pay for such costs.

         We can  make no  assurance  to you  that  any of the  estimated  use of
proceeds for the specific business purposes outlined above will be sufficient to
adequately fund the costs of such anticipated endeavors.

         We, as management of Arena,  may decide in the exercise of our business
judgment that some or all of the proceeds of this offering could most profitably
be used to  participate  in drilling  and  completion  of one or more oil or gas
wells in presently undesignated properties to be acquired.  Alternatively,  some
or all of the proceeds may be used to acquire  existing  production  properties.
These  determinations  cannot be  presently  made and are  contingent  upon such
variables as the price of oil or natural gas at the  completion of the offering;
the availability of participation  opportunities in other wells to be drilled or
completed;  the availability of drilling and completion  equipment and services;
and  primarily the going rates for such  equipment and services and  alternative
properties.

             Based on Arena's  primary intent to use the net operating  proceeds
of this offering to acquire new oil and gas  interests  for future  drilling and
completion  operations,  there is a potential risk factor that if the company is
not successful in arranging subsequent financing, it may not have adequate funds
to complete any  proposed  drilling and  completion  of wells on newly  acquired
properties.  Secondly,  the  drilling  and  completion  of wells is a high  risk
venture, as previously described, even if sufficient funds are raised by Arena.

         Arena cannot  direct  drilling,  completion or workover on the existing
leasehold  properties.  As a result, future revenues are contingent upon whether
the third party operator of the existing leases  determines to move forward with
drilling and  completion  operations  and a workover of the existing well on the
Spears lease to complete a new  formation.  Arena has been  assured,  but cannot
warrant,  that drilling and  completion of two additional gas wells on the Casey
and  Wallace  leases and  operation  of the third well on the Spears  lease will
occur before the end of the 1st quarter of 2001.  Arena,  as a carried  interest
owner,  would not have to participate  in such drilling,  completion or workover
costs,  but may be required to use some of the proceeds of this  offering to pay
for  ongoing  operational  costs of the  anticipated  well or wells  until  self
sustaining.

                                      -13-


<PAGE>



In all  events,  it is  anticipated  that a  compressor  would be required to be
placed on the  existing  Spears  lease to service all three  potential  wells if
additional  wells are  drilled  and  completed  and brought on line in the three
initial  leases.  The  operator  has  indicated  it is not  willing to acquire a
compressor until the anticipated two new wells are drilled and completed as well
as the Spears  workover.  A compressor is necessary for production to pressurize
the natural gas to pipeline required pressure.  This compressor would constitute
an operating expense to Arena. The exact amount of such expense is not presently
known,  but is estimated  that the total lease cost per month for the compressor
would  be  $1,000  of  which  Arena's  pro rata  share  would  be  approximately
$400/month  payable  from  anticipated  revenues  as a  rental  payment  for the
compressor.

         Arena intends to devote most of its efforts to acquiring, drilling, and
completing  natural  gas wells as opposed to oil  production.  However,  no firm
commitment  or   undertaking   is  made  that  the  company  may  not  act  upon
opportunities to participate in properties  primarily acquired for production of
crude oil.  Specific cost estimate for these  alternative use of proceeds cannot
presently be made.  This matter is discussed in more detail under the subheading
of the next section captioned, "Twelve Month Operating Projections."

                     DESCRIPTION OF BUSINESS AND PROPERTIES
                     --------------------------------------

GENERAL DESCRIPTION OF PROPERTIES AND OPERATIONS

         Arena  Resources,  Inc. was incorporated on August 31, 2000 as a Nevada
corporation.  The  company  was  concurrently  organized  by its  two  principal
shareholders,  Mr. Lloyd T.  Rochford and Mr.  Stanley  McCabe,  who jointly and
equally contributed the existing non- producing proven natural gas properties to
Arena for their sharehold interest.  Each received 1,300,000 shares of Arena for
their combined working  interest in the three gas properties with  improvements,
and the commitment to "carry" such interest.  The acquisition basis of the three
leases and  improvements  have been valued at  approximately  $67,389.  The fair
value of the  carried  property  interest  acquired  was  $61,174.  The  carried
interest,  based upon projected  drilling and  completion  costs and including a
workover of the Spears well, is valued at approximately $134,000. The obligation
of Messrs. Rochford and McCabe to carry these costs is not, however,  limited by
the estimate of $134,000.  These  initial  contributions  are more  particularly
described  as part of the audited  financial  statements  as attached and in the
subsequent description of the leases.

         As an accounting matter, the contributed  properties are deemed to have
been acquired in March,  2000 by Mr. McCabe and Mr.  Rochford  acting as a joint
venturers and subsequently contributed to Arena in September, 2000. As a result,
the  accounting  basis for the  properties  is valued  from the date of  initial
acquisition  by the joint  venture and the limited  production  reflected in the
financial statements is only for this predecessor entity.

         As  previously  noted,  there is no current  production  from the Arena
forty percent  carried  working  interest in the Spears lease  subsequent to its
contribution,  nor from  the two  additional  carried  drill  sites in  Muskogee
County, Oklahoma. There was minimal production from the well on the Spears lease
(approximately  $2,000 to the predecessor  venture),  in April of 2000 when this
well was  tested.  This well has been  shut-in  from 1997  because of  declining
production.  The operator  did not want to lease a  compressor  for one well and
until the  workover on the Spears well is  completed.  It is intended the Spears
lease  well will be put on line when and if the two gas wells are  completed  in


                                      -14-


<PAGE>


the adjacent  leases and the workover on the Spears  completed.  It is presently
anticipated  that the Spears lease,  as well as completion of the two additional
adjacent drill sites, would primarily produce,  if the anticipated two new wells
are  commercial as well as the Spears  workover,  natural gas production and not
crude  oil  production.   Arena  intends  to  currently  emphasize  natural  gas
production,  but may buy  primarily oil  producing  properties  if  economically
advantageous.  It is further  noted that  sometimes  wells drilled and completed
primarily  for  anticipated  natural  gas  production  also  produce  commercial
quantities of crude oil, and oil wells  usually  produce  natural gas,  often in
recoverable quantities.

         The terms of the Spears,  Casey and Wallace leases are each  summarized
below.  Arena is current on these  lease  obligations  and intends to hold these
leases by future  production.  The leases were  acquired by Arena in  September,
2000. To date, Arena or its  predecessors  have paid a total of $61,174 as lease
costs, but anticipate no future lease payment will be required as the leases are
anticipated  to be held by  production.  There are no  existing  or  anticipated
subleases. The leases are subject to a 25% royalty payment to unrelated parties.
Arena retains 40% of the remaining interest, or a 30% net revenue interest.

         The essential  terms,  together with  acquisition  basis, for the three
leases is summarized below:

Spears Lease -
------------

  (a)        The Spears lease was assigned to Arena on September  15, 2000,  for
             approximately  $33,000  of the  initial  capital  contributions  by
             Messrs. Rochford and McCabe;

  (b)        The Spears gas well has been shut-in since 1997, except for a brief
             test period in April,  2000 when  approximately  $2,000 in revenues
             was generated to the predecessor joint venture of Arena.

  (c)        The lease is currently held by production for which Arena is paying
             a shut- in royalty  payment of  $1.00/acre  per year, or $160/year.
             "Held by Production" is a term used to mean that a mineral lease is
             deemed  to be held and  rental  payments  made  when the  lessor is
             receiving his agreed upon monthly  production  percentage  payment,
             rather than a fixed cash  payment  for the lease.  As in this case,
             when there is a  completed  commercial  well that is  shut-in,  the
             lease is still technically held by production,  but the lessees pay
             a "shut-in" royalty in lieu of actual  production.  With the Spears
             lease that shut-in royalty payment by Arena is $160/year. Arena has
             kept this payment current.

Wallace Lease -
-------------

  (a)        The Wallace  lease was assigned to Arena as an initial  acquisition
             on September 7, 2000. It was valued at its  predecessor  cost basis
             of $20/acre, or $3,200.

  (b)        The lease  may be held for a three  year  term  without  production
             commencing April 4, 2000.


                                      -15-


<PAGE>



  (c)        The lease is paid up to January 1, 2001. As of that date there will
             commence  an annual  lease  payment  of  $1.00/acre  until  held by
             production.

Casey Lease -
-----------

  (a)        The Casey lease is a one year lease from April,  2000 which is paid
             up.

  (b)        The lease was  initially  acquired  by the  Arena  predecessor  for
             $25/acre, $4,000.

  (c)        It is intended the well will be held by production.

         In the existing Spears lease, Arena has a forty percent carried working
interest. This means that Arena has a forty percent interest in total production
after it pays its pro rata share, forty percent,  of operating costs, but before
royalty payments to the mineral interest owner. As used in this prospectus total
production is the total  recoverable  amount of product  produced from an oil or
gas well,  usually  expressed in quantity  (barrels for oil; thousand cubic feet
"MCF" for gas) or dollar amount of production. Royalty payments are a portion of
the total  production  (usually  5-25%)  paid  directly  to the  landowner,  and
sometimes  others,  from the net cash  proceeds of production  after  extraction
taxes,  but before charging any costs. The mineral interest owner is usually the
person who ultimately owns the oil and gas and is usually the "lessor" or person
creating  the  lease.  The  mineral  interest  owner  usually  retains a royalty
interest.

         Arena  estimates its net revenue  interest,  which it retains after the
payment of royalty  interest,  would be  approximately  thirty percent.  This is
derived by taking total  production,  100%,  subtracting  the royalty 25%,  then
multiplying the remaining net revenue interest, 75%, by Arena's working interest
share, 40%, thus yielding a 30% net mineral revenue or net revenue  interest.  A
net revenue interest is a term which defines the actual revenues which a working
interest  holder will  obtain  from a given lease after  payment of its pro rata
share of production  costs and after royalty  payments.  Because the interest of
Arena is "carried," Arena is not required to pay any of the anticipated workover
costs to  complete  another  formation  in the Spears well or the  drilling  and
completion costs anticipated for the adjacent Casey and Wallace leases. Workover
costs are costs that  sometimes  occur to keep a well in  production or increase
production  after it has operated for a period of time.  In this  offering it is
intended that  approximately  $8,000 will be expened to complete the Upper Booch
formation in the Spears well as part of the work-over costs. Arena does not have
the  authority  or legal  capacity  to direct the  drilling  and  completion  of
additional  wells or any  workover  and must rely upon the  operator to initiate
such actions. Further, Arena has no contractual basis to enforce the undertaking
of Mr. McCabe and Mr. Rochford to carry the  contributed  properties and pay the
carried costs.

         As used in this prospectus  "formation" is the  underground  geological
structure  which is believed to hold the natural gas or crude oil to be produced
by the well. These  formations are often sand or limestone.  Various physical or
chemical  applications  are applied to the  formation  after it is penetrated to
induce production. Target geological formations to which the well is drilled and
completed are typically  described by proper names. The principal gas production
formations on the Spears and adjacent leases would be the Atoka, Booch and Upper
Booch formations.

                                      -16-


<PAGE>



         It is  anticipated  that the  operator of the Spears  lease  intends to
reactivate  the Spears gas well after  completion of the Upper Booch  formations
and upon the drilling and completion of one or more additional  commercial wells
on the adjacent leases and the  installation of a compressor unit for production
purposes  from all three wells.  A compressor  is a device used on a gas well to
pressurize the gas produced to the pipeline  standards required by the gatherer.
Arena has been  informed,  but cannot  warrant,  that all three wells will be on
line by not later that the end of the 1st  quarter of 2001.  Arena would then be
required  to  participate  in any cost of the  compressor  and  other  equipment
directly  related to production  after drilling and completion of any additional
wells,  or the workover of the existing  Spears well.  Initially  Arena has been
informed that its pro rata costs of  participating  in the  compressor and other
initial  production costs for the anticipated three wells would be approximately
$1,000 per month. It is anticipated,  though not warranted,  these costs will be
paid from revenues.

         It is not possible to presently  estimate  all  anticipated  production
costs for the existing  well, or other gas wells to be drilled on the additional
adjacent leases. Historically,  commercial gas wells in this area drilled to the
anticipated  formation  depth of  approximately  2,000  feet  have not  required
significant  operating  expenditures  and have usually been positive net revenue
producers  from the time of  completion.  The current  approximate  drilling and
completion  cost of a gas well to the Atoka and Booch  formations  to be paid by
Arena would be approximately $58,000 per well. The completion of the Upper Booch
formation in the Spears well is estimated at $8,000.  There is estimated another
approximate  $12,000 in completion costs for all three wells. These amounts will
be paid by Messrs. McCabe and Rochford as their commitment to carry the assigned
working  interest  in  these  leases.  Mr.  McCabe  and Mr.  Rochford  in  their
predecessor  partnership  have  expended  approximately  $33,000 for the shut-in
Spears  well and will incur  approximately  $10,000 for  workover  costs on this
well,  including  opening the new formation.  No formal third party estimates of
these costs,  sometimes  called AFE's,  are available or anticipated.  It should
also be noted that the foregoing are estimates  only and the  undertaking of Mr.
McCabe and Mr.  Rochford to carry these  obligations  exist  whatever the actual
costs.

         Until and unless the existing  well or other wells are brought  online,
Arena  will not have any  revenues  from its  present  reserves  or  anticipated
reserves.

         The present intent of Arena is to use the proceeds of this offering, if
sold  and  closed,  to  acquire  additional  proven  reserves  with  drill  site
locations.  However,  Arena may elect to use proceeds,  in the exercise of sound
business  discretion  by  management,  to  acquire  working  interests,  whether
"carried" or "uncarried," in new currently  producing  properties.  Further,  if
appropriate  opportunities avail themselves,  Arena reserves the right to engage
in drilling and  completion  participation  in proven  reserves.  Each  investor
should  understand that the exact  allocation of proceeds  between these various
oil and gas alternatives is not presently  determined by management and will not
be  determined  until after the close of the offering and will depend on various
market factors and  availability  of properties or other drilling and completion
opportunities,  particularly  the variable costs and availability of alternative
oil and gas  properties  or  interests  available  when the  offering is closed.
Further,  no assurance  can be given in any manner that Arena will be successful
in subsequent efforts to raise additional  capital for anticipated  drilling and
completion of production properties.

         We presently have no specific allocation of the funds anticipated to be
raised in this  offering,  or plans for the  allocation  of oil or gas interest,
other than the general  undertakings  outlined in the  preceding  paragraph.  It

                                      -17-


<PAGE>


should be understood that the value,  availability and price of various types of
small oil and gas  properties  which may be acquired by Arena change  rapidly so
that it is not feasible to have a rigid long term  acquisition  program or plan.
For  example,  in one  week a  producing  property  may  sell  at a  premium  to
non-producing proven reserves while the next week the best value may be found in
acquiring  non-production  properties or a potential drilling opportunity.  Each
investor should understand that the market for and contacts to acquire small oil
and gas  properties  is extremely  informal and ad hoc. and that  investors  are
largely reliant on current management to make these contacts and acquisitions in
the exercise of their business judgment without a strict set of guidelines.

         In this  offering,  each investor  needs to  understand  they will be a
shareholder  in Arena and not a direct  participant in the oil or gas properties
acquired or to be acquired.  As a result,  investors  will be relying fully upon
management of Arena to select  properties and to pay all operating costs.  There
will be no  assessments  on the  shareholders  of Arena for  additional  capital
contributions,  though  the  success  of Arena  depends  on its  ability  to pay
anticipated costs.

REVENUES, COSTS AND TAXES

         All revenues,  if any, and costs from oil and gas wells will be accrued
as income or costs to Arena,  not to you as a shareholder.  Your  expectation of
return of  investment  will be  directly  linked to the  success  of Arena,  not
directly to the  anticipated  production.  You will not incur any  liability  or
assessments as a shareholder.  In like manner,  typical anticipated tax benefits
in an oil or gas program such as write-offs  for drilling and  completion  costs
and percentage or cost depletion will accrue directly to Arena and not to you as
an investor.  Each investor is  encouraged  to discuss  potential tax aspects of
investing with the investor's own tax advisor prior to investing. In all events,
this investment should not be considered a tax advantage or deferral investment.

OPERATING AGREEMENT

         The  day-to-day  operations  of the leases are governed by an operating
agreement between the owner/operator of the leases, Tri-State Energy Corporation
with Arena and other non-  operators.  The  operator  under  this  agreement  is
charged with day-to-day operations,  as well as making drilling,  completion and
workover decisions,  but subject to the pro rata financial  participation by the
non-operations, such as Arena.

         The essential elements of the operating  agreement for the three leases
is outlined as follows:

o        Arena's  estimated share of standard monthly operating  expenses,  40%,
         will be approximately $333 per completed well. The operating  agreement
         also provides for the payment of Arena's 30% net revenue interest.

o        If a  non-operator,  like Arena,  does not  participate in drilling and
         completion  expenses  agreed upon by the operator and a majority of the
         non-operators,  then Arena will  receive a penalty  equal to five times
         the amount of the assessment to be deducted from its future net revenue
         interest.

o        The Operating  Agreement is concurrent with production from the subject
         leases, unless terminated for cause or upon notice.

                                      -18-


<PAGE>



o        The operator may expend up to $25,000  without  getting  consent of the
         non-operators  and pay third party  claims up to $11,000  without  this
         consent.

GATHERER AND PURCHASER

         Gas  produced  in  the  lease  areas  is  gathered  in the  field  by a
gathering/transport company which charges a transportation charge to deliver the
gas to a principal pipeline purchaser. The present gatherer is Enogex.

         The current net price paid is approximately $4.50 to $5.25 per thousand
cubic  feet of gas  (MCF).  The  gas is  currently  purchased  by  ONEOK  Energy
Marketing and Trading Company LP. ONEOK pays to the operator,  Tri-State,  which
then distributes our share of net revenue to Arena.

RESERVE ESTIMATES

         The following table  summarizes the existing net gas properties held by
Arena showing both estimated proven developed and proven non-developed  reserves
with estimated recoverable natural gas revenues from those reserves expressed in
increments of a thousand cubic feet (MCF).  Proven developed reserves are proven
reserves, as previously defined, upon which there is actual production:

Current                     Current Proven           Estimated Net Cash Flow At
--------------------------------------------------------------------------------
Proven Developed Reserves   Undeveloped Reserves     Current Prices Discounted
                                                     at 10% to Present Value
--------------------------------------------------------------------------------
60,034 MCF                  418,229 MCF              $1,096,866
================================================================================
         Another  common  method  by  which  oil  and gas  companies  production
potential  is  expressed  is to  compare  the  interests  which  an oil  and gas
production company has in existing wells,  regardless of how small that interest
may be, by designating  each such interest as a gross well and then to aggregate
that  percentage  of  interest  in the  various  "gross  wells"  until  a  total
percentage  is derived up to one hundred  percent of  interest  in a  comparable
well,  which is  described  as a net well.  Using  this  analysis,  the  company
presently  has an interest in one "gross  well" and a thirty  percent "net well"
interest as its net revenue interest in the one well would be thirty percent. By
comparison,  if a company had a thirty  percent  net  revenue  interest in three
gross wells, then it would have a ninety percent net well.

         The  independent  mineral  report upon which the foregoing  analysis of
existing  interest  is  derived  has not been  attached  as an  exhibit  to this
Prospectus, but has been filed as part of the registration materials. Arena does
not warrant or guarantee the accuracy or completeness  of the results  contained
in such  independent  reserve  report  prepared  for the  company,  and any such
mineral  report  should  be  considered  as an  estimate  rather  than an actual
determination of recoverable and potential reserves.

COMPETITIVE FACTORS

         Current  competitive  factors in the  domestic oil and gas industry are
unique.  The  actual  price  range  of  natural  gas and  crude  oil is  largely
established by major  international  producers.  Because domestic demand for oil

                                      -19-


<PAGE>


and gas exceeds  supply,  there is little risk that all current  production will
not be sold at relatively fixed prices. To this extent Arena does not see itself
as directly competitive with other producers,  nor is there any significant risk
that the  company  could  not sell  all  production  at  current  prices  with a
reasonable profit margin. The risk of domestic  overproduction at current prices
is  almost  nil.  The  primary   competitive   risks  would  come  from  falling
international prices which could render current production uneconomical.

         Secondarily,  Arena is  presently  committed to use the services of the
existing gatherer in its present areas of anticipated production.  This gives to
such gatherer certain short term relative  monopolistic  powers to set gathering
and  transportation  costs,  because  obtaining  the services of an  alternative
gathering   company  would  require   substantial   additional  costs  since  an
alternative gatherer would be required to lay new pipeline and obtain new rights
of way in the lease.

         It is also  significant  that more  favorable  prices  can  usually  be
negotiated  for larger  quantities  of oil and/or gas  product,  such that Arena
views itself as having a price disadvantage to larger producers.

NUMBER OF PERSONS EMPLOYED

         Both Mr. Lloyd T. Rochford and Mr. Stanley McCabe will actively  engage
in  management  on a full time basis for the  company.  Mr.  Rochford  presently
serves the company on a full-time  basis as its  president  and chief  executive
officer (CEO).  Mr. McCabe is the chief financial  officer (CFO),  secretary and
treasurer on a full-time  basis.  Both Mr. Rochford and Mr. McCabe are currently
involved  full-time in start-up and promotional  efforts for Arena. Mr. Rochford
and Mr.  McCabe do not  receive  any  direct  compensation.  Arena  will pay Mr.
Rochford and Mr.  McCabe for their  continuing  executive  services in the event
there are subsequent net revenues on a to be negotiated bases. No prior salaries
will be  accrued  or  paid.  No  proceed  of this  offering  will be used to pay
salaries.  No  actual  costs  or  compensation  has been  determined  or paid to
management   and  the  parties  have  simply  agreed  to  negotiate  the  future
compensation on a good faith basis in the future.

         Arena has agreed to pay general costs such as travel and communications
directly related to the  organizational  and selling efforts of Mr. Rochford and
Mr.  McCabe in  organizing  the company and engaging  experts and other  efforts
required to complete this initial public offering of its securities.

         Arena intends to extend to Mr. Rochford and Mr. McCabe full-time salary
compensation in the event that revenues are subsequently generated in sufficient
amount to continue  their  services  on a full time  basis.  No proceeds of this
offering will be used to pay compensation to either of these  principals.  Until
such time as such revenues are realized in sufficient  quantities to pay regular
compensation,  the two officers designated above have indicated a willingness to
continue on a full-time  basis to serve the company  indefinitely.  However,  it
should be  realized  that the company has no fixed  compensation  contract  with
either  party and either  party could  terminate  services to the company at any
time.

         In the event  that  Arena  realizes  subsequent  revenues,  it may also
retain such other  employees or experts on a full or part-time basis as it deems
appropriate.  It is presently  intended that the company may employ the services
of a CFO, office manager, field geologist,  and well completion supervisor.  The
geologist and well  completion  supervisor may be retained on either a part-time
salary or  independent  contract  basis as Arena  would  subsequently  deem most
appropriate in the future. Arena would also probably consider hiring a full-time

                                      -20-


<PAGE>


secretary or office manager as the  development  of Arena would  justify,  along
with other as yet undetermined office workers or personnel.

ENVIRONMENTAL COMPLIANCE

         Oil and gas production is a highly regulated  activity which is subject
to significant  environmental and conservation regulations both on a federal and
state level.  Historically,  most of the environmental regulation of oil and gas
production  has been  left to  state  regulatory  boards  or  agencies  in those
jurisdictions  where there is significant gas and oil  production,  with limited
direct regulation by such federal agencies such as the Environmental  Protection
Agency.  However,  while the company  believes this generally to be the case for
its intended production  activities in Oklahoma, it should be noticed that there
are various  Environmental  Protection  Agency  regulations  which would  govern
significant spills, blow-outs, or uncontrolled emissions.

         In  Oklahoma  specific  oil and gas  regulations  exist  related to the
drilling,  completion and operation of wells,  as well as disposal of waste oil.
There are also procedures  incident to the plugging and abandonment of dry holes
or other non-operational wells governed by the Oklahoma Corporations Commission,
Oil and Gas Division.

         Compliance with these regulations may constitute a significant cost and
effort for Arena. No specific  accounting for environmental  compliance has been
maintained  or  projected  by Arena to date.  Arena does not  presently  know of
environmental demands, claims, or adverse actions,  litigation or administrative
proceedings in which it or the acquired  properties are involved  relevant to or
arising out of its predecessor operations.

         In  the  event  of  a  breach  of  environmental   regulations,   these
environmental   regulatory  agencies  have  a  broad  range  of  alternative  or
cumulative  remedies  to  include:  ordering  a  clean  up  of  any  spills  and
restoration  of  the  soil  or  water  to  conditions   existing  prior  to  the
environmental  violation;  fines; or enjoining further  drilling,  completion or
production  activities.  In certain  egregious  situations the agencies may also
pursue criminal remedies against the company or its principals.

DISTINCTIVE CHARACTERISTICS OF ISSUER'S BUSINESS AND INDUSTRY

         There  are  certain  special  or  distinctive  characteristics  of this
issuer's business which should be understood by any prospective investor.  While
some of these  characteristics have been earlier discussed or alluded to, we are
summarizing below the more significant of these factors:

o        The company  has had no  revenues or income to date and has  occurred a
         net loss of ($3,660) from inception in March,  2000 to August 31, 2000.
         The independent  auditors,  as a result,  expressed a reservation  that
         Arena is a going concern.

o        Oil and gas  production is a highly  regulated  industry.  The Oklahoma
         Corporate  Commission,  Oil and Gas Division imposes limitations on the
         number of wells per geographic area and also may regulate the amount of
         production from wells in a formation or given conservation area.

o        Environmental  issues,   including  disposal  of  drilling  fluids  and
         chemicals,  waste  oil,  surface  contamination  are  regulated  by the
         Oklahoma  Commission  and,  secondarily,  by the Federal  Environmental

                                      -21-


<PAGE>


         Protection  Agency,  EPA.  Typically  the EPA does not impose  specific
         standards or  regulations  unless there is a significant  environmental
         contamination.

o        Any drilling and completion of a well must be considered  high risk due
         to the danger a well may be drilled and completed at  substantial  cost
         only to be determined to be a dry hole or non-commercial well.

o        The pricing for oil and gas has  historically  been extremely  volatile
         and these price changes could render,  in a short period,  an otherwise
         commercially  successful  well non-  commercial  and  require  it to be
         shut-in.  Additionally,  there are risks to production including casing
         or  formation  collapses,  blow-outs,  flooding,  silting,  as  well as
         equipment failures.

o        Arena will be  dependent  upon a third party  operator to complete  the
         initial  three wells in the company prior to the end of the 1st quarter
         of 2001 and for Messrs.  McCabe and  Rochford  to pay Arena's  share of
         there costs, neither of which can be assured or warranted.

o        The exact  structure  of  Arena's  future oil and gas  acquisition  and
         operating activities is not and cannot be determined prior to the close
         of this offering.

TWELVE MONTH OPERATING PROJECTIONS:

         As earlier  discussed,  Arena has received an oral undertaking from the
Operator for the Spears and adjacent leases that the projected two wells will be
drilled  and  completed  prior to the end of the 1st quarter  2001.  At the same
time,  the  Spears  well  would  be  brought  back on line  after  the  workover
completing  of the Upper  Booch and  after the lease of a  compressor  for these
wells. It is reasonably  anticipated  that revenues from the  anticipated  wells
will make the company self sustaining  within that period,  unless the wells are
dry holes or non-commercial.

         At the same time,  proceeds  of this  offering  will be used to acquire
proven  non-operating  properties to be developed through  subsequent  financing
efforts.  No  reasonable  projection  of when the  drilling  and  completion  of
additional wells will be completed,  if at all, can be made at this time because
Arena is not  certain of when this  offering  may close,  the time  required  to
acquire suitable development  properties,  the time required to raise subsequent
additional  developmental  funds, or the exact nature of interests or properties
to be acquired.

         There is also a possibility , as discussed  earlier in this prospectus,
that  Arena may elect to use the  proceeds  of this  offering  to  alternatively
acquire  producing acreage or to invest in the drilling and completion of one or
more wells.  As the economic  factors upon which these  alternative  development
decisions  must be made changes on an almost  daily basis for small  independent
oil  and gas  producers,  such  as  Arena,  it is  impossible  to make  economic
forecasts  as to the  ultimate  structure  of Arena's oil and gas program or the
exact use of proceeds within the over-all  parameters  outlined  earlier in this
offering. It is, however, anticipated that all proceeds of this offering will be
expended  within six months from the close of this offering.  It is anticipated,
though not warranted,  the company will be self sustaining  from revenue,  after
the six month period based upon the  reasonable  probability  the initial  three
leases will be commercially completed.

                                      -22-


<PAGE>



                          DESCRIPTION OF OTHER PROPERTY
                          -----------------------------

         In addition to the described oil and gas  properties,  Arena has rental
office space,  equipment and facilities.  At present,  it leases office space at
4920 South Lewis, Suite 107, Tulsa,  Oklahoma. As of October 1, 2000, this lease
consists of  approximately  671square  feet of office space and is leased by the
company for $ 460.00 per month  including  all  standard  office  equipment  and
furnishings, including its telephone system.

         The current  facilities are believed adequate for the initial operation
of Arena after the completion of this offering.

         Arena does not presently own any oil or gas production equipment such a
pump jacks, pipe or compressors.

           MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
           -----------------------------------------------------------

         Arena, exclusive of very limited predecessor test production,  does not
have any revenues or net income to date. Its  anticipation of future revenues is
contingent upon various factors previously discussed.  In particular,  it is not
anticipated that Arena would realize any significant revenues or income from oil
and gas  properties  to be acquired with  proceeds of this  offering,  unless it
arranges additional  financing to create drilling and completion funding for the
company.  As a result, the success of this offering is also partially  dependent
upon the subsequent success of additional  financing being raised,  which factor
constitutes a significant additional risk of investment in this offering.

         A very limited  amount of production  revenues from the Spears well are
reflected  in  the  financial  statements  due  to the  test  production  by the
predecessor  venture  consisting of Mr. McCabe and Mr. Rochford in April,  2000.
This test period of  approximately  one month  generated total gross revenues of
approximately  $8,000 of which the net revenue  interest to the  predecessor was
approximately  $2,000. In like manner,  the predecessor cost basis of the leases
is established from the March Acquisition date.

         The  valuation  of the  oil and  gas  reserves  placed  into  Arena  by
management  for shares were based upon a  discounted  current  estimated  market
value  through a reserve  report,  even  though such  properties  are valued for
accounting  purposes on a predecessor  cost basis.  This valuation is more fully
discussed under the auditor's footnotes in the attached and incorporated audited
financial  statements.  It is  difficult  to actually  value the present  assets
placed into Arena,  notwithstanding  the existence of an  independent  petroleum
reserve  report.  The reserve  report should be considered  only as estimates of
potential  value and  recoverable  reserves and not as an assurance and warranty
that the company  will realize  either cash flow or gains from those  resources,
even assuming maximum sustained production.

         The initial  capital  being raised in this offering is marginal for the
primary purpose of obtaining additional proven developmental reserves. In short,
Arena may expend all of the net proceeds  available from this  registration  and
not acquire  sufficient  oil and gas  properties to justify  sustained  economic
production in the future,  even allowing for receipt of sufficient  drilling and
completion funding from any subsequent financing efforts.


                                      -23-


<PAGE>


         The initial  capital  assets  contributed to Arena were supplied by its
two existing shareholders. In contributing these assets there was no independent
board of directors or shareholders to determine the reasonable  valuation of the
cash,  oil and gas properties  and related  interest for the sharehold  interest
obtained by the founders  and initial  shareholders.  For the initial  1,300,000
shares acquired by both Mr. McCabe and Mr. Rochford each contributed  $30,587 in
lease interests and a carried working interest  obligation  worth  approximately
$134,000. In addition, Messrs. McCabe and Rochford contributed a total of $6,215
in cash that Arena used to pay expenses.  The  contributed  cash  increased both
shareholders' equity in Arena. The prior services of Messrs. McCabe and Rochford
have been valued at $60,000 for  accounting  purposes and carried as  additional
paid in capital.

         In this  offering,  investors  are  assuming  the risk that there is no
present  revenue,  that the  economic  viability  of the  company  is  partially
dependent upon subsequent financing which cannot be warranted,  and that even if
subsequent financing is obtained there may not be sufficient funds to adequately
develop or operate oil and gas properties in sufficient amounts or quantities to
justify an economic return to investors. Moreover, there is always the risk that
oil and gas prices could adversely change in a dramatic fashion independently of
any efforts or control by Arena. Finally,  there is the ongoing risk and concern
that  costs  of  operations,  as well as  drilling  and  completion  risks,  may
substantially  exceed any present  estimates and render such future  anticipated
economic endeavors as unsuccessful.

             DIRECTORS, EXECUTIVE OFFICERS AND SIGNIFICANT EMPLOYEES
             -------------------------------------------------------

         Following this table is a brief  biographical  description  for each of
the management  principals with a brief description of their business experience
and  present  relationship  to  Arena,   together  with  all  required  relevant
disclosures for the past five years. Following the biographical  information for
the directors and officers is a remuneration table showing current  compensation
and  following  this  table  is a  security  ownership  table  showing  security
ownership of the principal  officers and directors,  as well as those holding 5%
or more of the issued and outstanding stock.

                                      -24-


<PAGE>




<TABLE>
<CAPTION>

                 NAME                                  POSITION                            CURRENT TERM OF
                                                                                                OFFICE
------------------------------------------------------------------------------------------------------------------------
<S>                                            <C>                                   <C>
          Mr.Lloyd "Tim" Rochford            Director/CEO/ President                 Appointed in Organizational Minutes
                                                                                     -  September,  2000.  Will serve as
                                                                                     director    until   first    annual
                                                                                     meeting, not yet set. Will serve as
                                                                                     an  officer  without  term/contract
                                                                                     pursuant  to leave of the  Board of
                                                                                     Directors on deferred  compensation
                                                                                     basis.

------------------------------------------------------------------------------------------------------------------------
          Mr. Stanley McCabe                 Director/Treasurer/Secretary            Appointed in Organizational Minutes
                                               CFO/Accounting Officer                -  September,  2000.  Will serve as
                                                                                     Director    until   first    annual
                                                                                     meeting, not yet set. Will serve as
                                                                                     an  officer  without  term/contract
                                                                                     pursuant  to leave of the  Board of
                                                                                     Directors on deferred  compensation
                                                                                     basis.

------------------------------------------------------------------------------------------------------------------------
         Mr. Charles Crawford                          Director                      Appointed in Organizational Minutes
                                                                                     -  September,  2000.  Will serve as
                                                                                     Director    until   first    annual
                                                                                     meeting,      not     yet      set.
 ------------------------------------------------------------------------------------------------------------------------
</TABLE>

                                      -25-


<PAGE>



BIOGRAPHICALS

MR. LLOYD "TIM" ROCHFORD - DIRECTOR , CEO/PRESIDENT
Age: 54

         Mr.   Rochford  has  been  active  as  an  individual   consultant  and
entrepreneur  in the oil and gas industry since 1973. In this  capacity,  he has
primarily  been engaged in the  organization  and funding of private oil and gas
drilling and completion projects and ventures within the mid continent region of
the United States.  Mr. Rochford  continues to be active on an independent basis
in oil and gas consulting, funding, and prospect origination.

         In 1989 Mr. Rochford was co-founder, director and CEO of a small public
company  known as  Magnum  Petroleum,  Inc.  ("Magnum")  which is  listed on the
American Stock Exchange. Subsequently, Magnum acquired Hunter Resources, Inc. in
August,  1995.  Mr.  Rochford  served as Chairman  of the Board of the  combined
companies from August,  1995 - June,  1997.  Since July,  1997, Mr. Rochford has
primarily devoted his time and efforts to individual oil and gas acquisition and
development prior to his commitment to participate in Arena Resources.  In 1982,
Mr. Rochford was co-founder of Dana Niguel Bank, a publicly held California bank
operation and served as a director until 1994. Mr. Rochford  currently serves as
a director for  E-Vantage  Solutions,  Inc.,  a public  company and New Systems,
Inc., a public company.  Mr. Rochford  attended various college level courses in
business from 1967-1970 in California.

MR. STANLEY McCABE  - DIRECTOR/SECRETARY/TREASURER/CFO
ACCOUNTING OFFICER
Age: 68

         From 1979 to 1995, Mr. McCabe was involved in Stanton  Energy,  Inc., a
Tulsa,  Oklahoma natural resource company  specializing in contract drilling and
operation  of oil and gas wells.  From 1990 to 1995,  he was Chairman and CEO of
that  company.  In 1990,  Mr.  McCabe also became a  co-founder  and  subsequent
officer  and  director of Magnum  Petroleum,  Inc.,  along with Mr.  Rochford as
previously  discussed.  Subsequently,  Mr. McCabe served as a director of Magnum
Hunter Resources,  Inc., through December, 1996. Since January, 1997, Mr. McCabe
has been  involved as an  independent  investor  and  developer of oil and other
natural resource companies.

         Mr.  McCabe  attended  college  courses at the  University of Maryland,
primarily in business in 1961-1962.

MR. CHARLES CRAWFORD - DIRECTOR
Age: 48

         For the past twenty-five  years from 1975 to present,  Mr. Crawford has
served as an independent oil and gas  exploration  consultant to various private
and public oil and gas  companies  within the United  States.  He has acted as a
consultant   to  such   firms  as  Texaco   Corporation,   Phillips   Petroleum,
Mid-Continent  and  Energy  as well as other  regional  and  national  companies
primarily acting in the mid-continent area.

         Mr.  Crawford is not  presently  affiliated  with any private or public
companies other that his participation on the board of directors with Arena.

                                      -26-


<PAGE>



         Mr. Crawford received a Masters Degree in geology from Miami University
of Ohio, in 1976.  Mr.  Crawford will serve the company on an as needed basis as
an outside director.

         Further,  it is  anticipated  that if Arena is successful in generating
revenues,  it will attempt to hire one or more other  officers and  employees to
supply  administrative and marketing services.  As a result, the following chart
only  includes the current  management,  with  reservation  of salaries to other
officers pending revenues.

<TABLE>
<CAPTION>

COMPENSATION CHART
------------------------------------------------------------------------------------------------------------------------
POSITION NAME OF                        CAPACITY IN WHICH                      AGGREGATE
INDIVIDUAL OR                           REMUNERATION WILL                      REMUNERATION
IDENTITY OF GROUP                       BE RECEIVED
------------------------------------------------------------------------------------------------------------------------
<S>                                       <C>                             <C>
All executive officers as a               President                        No   present   salary.    Officers   will   be
       group                                and                            compensated  on a reasonable  to be negotiated
                                          Other Officers                   basis when and if revenues are obtained.
</TABLE>

             SHARES OWNED BY MANAGEMENT AND CERTAIN SECURITY HOLDERS

         The following  table includes all shares issued to a director,  officer
or 5% or greater  shareholder.  There are no created or issued stock  options or
other stock rights in Arena at the present time:

<TABLE>
<CAPTION>

   Title or Class           Name of Owner              Amount             Amount          Percent of        Percent of
                                                       owned              owned             Class              Class
                                                     before the         after the           Before             After
                                                      Offering          Offering1          Offering            Max.
                                                                                          (Rounded)          Offering
                                                                                                             (Rounded)
------------------------------------------------------------------------------------------------------------------------
<S>                      <C>                         <C>                   <C>               <C>                <C>
       Common             Lloyd T. Rochford          1,300,000             same              50%                28%
       Stock
       Common               Stanley McCabe           1,300,000             same              50%                28%
       Stock
       Common                    All                 2,600,000             same              100%               56%
       Stock            Officers/Directors as
                               a Group
</TABLE>

         1 Assumes management does not purchase shares in the offering.

         There are no other  shareholders which own any of the outstanding stock
prior to the offering.  Further,  the company has not issued or adopted any form
of  warrants  or  option  rights  or any plan for  options  or  warrants.  It is
anticipated that in the event of the successful completion of this offering, the

                                      -27-


<PAGE>


board of directors may authorize and approve a standard  incentive  stock option
plan.

            INTEREST OF MANAGEMENT AND OTHERS IN CERTAIN TRANSACTIONS
            ---------------------------------------------------------

         There are certain transactions related to Arena and this offering which
are not deemed to be  "arms-length"  transactions.  That is, the parties on both
sides of the  contract or agreement  have  substantial  relationships  or common
interests.  All such material  transactions are believed to be disclosed in this
section.

         1. The initial capital assets contributed to Arena were supplied by its
two existing shareholders. In contributing these assets there was no independent
board of directors or shareholders to determine the reasonable  valuation of the
cash,  oil and gas properties  and related  interest for the sharehold  interest
obtained by the founders  and initial  shareholders.  For the initial  1,300,000
shares acquired by both Mr. McCabe and Mr. Rochford each contributed  $30,587 in
lease interests and a carried working interest  obligation  worth  approximately
$134,000. In addition, Messrs. McCabe and Rochford contributed a total of $6,215
in cash that Arena used to pay expenses.  The  contributed  cash  increased both
shareholders' equity in Arena. The estimated future development costs to Messrs.
McCabe and Rochford of $134,000 were estimated by independent engineers and have
been  accounted  for  as  an  estimated  receivable  from  stockholders  in  the
accompanying  financial  statements.  Each  investor  in  this  offering  should
consider the lack of independent  valuation and review of the assets contributed
by the principal  shareholders  for their relative  sharehold  interest.  In all
events, such contribution to the corporation cannot be considered an independent
or arms-length  transaction.  In like manner, the two initial  shareholders will
most likely be in a position,  even after the  completion of this  offering,  to
determine  their initial  salaries and any amount of deferred  compensation  and
these  actions will not  constitute  an  independent  transaction  and should be
considered as a potential risk factor.

         2. Messrs.  Rochford and McCabe  advanced  Arena $25,000 to finance its
short-term operations and offering costs. Arena and Messrs.  Rochford and McCabe
have  agreed  that the loan  will be repaid  from the  proceeds  of this  equity
offering with no interest incurred.

         3. Even if the total offering is sold, the prior  management  group, as
described above,  will continue in control and will essentially be in a position
to dictate salaries,  distributions, and other interests as to all shareholders.
While  there  is a  general  common  law or  statutory  obligation  placed  upon
management  of Arena  to act in the  best  interest  of all  shareholders,  each
investor in this offering should consider that their minority shareholder status
imposes a certain  risk of not being in a position  to  influence  or affect the
direction of the company.

         4. There  exists a potential  conflict  that both Mr.  Rochford and Mr.
McCabe will  continue to pursue  individually  various oil and gas interests for
their  accounts.  As officers and directors,  Mr. Rochford and Mr. McCabe have a
fiduciary duty to make appropriate oil and gas opportunities  first available to
Arena. As a result, a certain potential conflict exists between their pursuit of
individual oil and gas interests and the duty owed to Arena. It is believed this
potential  conflict  is  resolved  through  the  understanding  of this issue by
current  management  through their oral undertakings to make all appropriate and
feasible oil or gas opportunities first available to the company.  However, each
prospective  investor should consider such potential  conflict as a risk factor.
Further,  Mr. Rochford and Mr. McCabe have individually  undertaken to carry the
drilling and completion  costs on the two drill sites in the Casey No. 1 and the


                                      -28-


<PAGE>


Wallace No. 1 leases,  as well as the  workover on the Spears  well.  Arena then
becomes dependent upon their financial  capacity as well as willingness to honor
this commitment.  There are no written commitments or undertakings between Arena
or Messrs.  McCabe  and  Rochford  on either of the  matters  discussed  in this
paragraph.

                            SECURITIES BEING OFFERED
                            ------------------------

         Only Arena's  voting common stock is being offered by this  prospectus.
Of the  100,000,000  shares  of  common  stock  authorized,  $0.001  par,  Arena
presently has issued and outstanding  2,600,000  shares of common stock and will
sell  between  800,000  shares  of  common  stock in the  minimum  offering  and
2,000,000 shares in the maximum  offering.  If the minimum offering is sold, the
shareholders  purchasing in this offering  would hold  approximately  24% of the
issued and  outstanding  common  stock and in the event of the maximum  offering
approximately 43% of the issued and outstanding common stock.

         In summary of the nature of the securities being offered, each investor
should note as follows:

         o Arena  does  not  have  any  dividend  policy,  nor  has it  declared
dividends. It is not anticipated that dividends will be paid for the foreseeable
future.

         o Each common share has an equal voting right.

         o There are no pre-emptive rights or cumulative voting in Arena.

         o The shares are not subject to any conversion  rights or  obligations,
nor any redemptive  provisions,  sinking fund  provisions,  or liability for any
call or assessment.

         o We do not  believe  that any  shareholder  under  Nevada law would be
subject to any debts, liabilities or claims made against the company.

         o Arena does not have any outstanding  warrants,  rights or other stock
interest  or rights to  acquire  stock;  however,  management  will most  likely
institute  some  standard  management  stock  option  plan if this  offering  is
completed.

         o Our common stock is covered by a Securities  and Exchange  Commission
rule that imposes  additional sales practice  requirements on broker-dealers who
sell such securities to persons other than established  customers and accredited
investors,  generally  institutions  with  assets  in excess  of  $5,000,000  or
individuals  with  net  worth in the  excess  of  $1,000,000  or  annual  income
exceeding  $200,000 or $300,000  jointly  with their  spouse.  For  transactions
covered  by  the  rule,  the  broker-dealer  must  make  a  special  suitability
determination for the purchaser and transaction prior to the sale. Consequently,
the rule may affect the ability of  purchasers of our stock to sell their shares
in the secondary market. It may also cause fewer broker dealers to be willing to
make a market and it may affect the level of news coverage we receive.

                                      -29-


<PAGE>



                                     EXPERTS
                                     -------

         Legal Counsel - Arena has retained the firm of Jensen,  Duffin, Carman,
Dibb & Jackson to act as independent securities counsel. Counsel has passed upon
the  eligibility  of the  Company to file this  registration.  Counsel  has also
passed upon the  validity of the shares  offered by this  registration  as being
legally issued,  fully paid and  non-assessable as sold. The named expert has no
relationship with any member of management or Arena.

         Accountants  - The  balance  sheet  as  of  August  31,  2000  and  the
statements of operations,  stockholders'  equity,  and cash flows for the period
from  March 3,  2000  (date of  inception)  through  August  31,  2000 have been
included in this  Prospectus  in  reliance on the report of Hansen,  Barnett and
Maxwell, Salt Lake City, Utah,  independent certified public accountants,  given
on authority of that firm as experts in accounting and auditing.

                                LEGAL PROCEEDINGS
                                -----------------

         Arena is not  presently  engaged in any legal  proceedings  as either a
plaintiff or defendant, nor does it know of any material claims.

                  CHANGES IN OR DISAGREEMENTS WITH ACCOUNTANTS
                  --------------------------------------------

         Neither  Arena nor its  management  has had any  disagreement  with its
independent certified public accountants regarding the scope of the audit or the
application of accounting principles. The company has retained the same auditors
since inception.

                       INDEMNITY OF OFFICERS AND DIRECTORS
                       -----------------------------------

         The By-laws and Articles for Arena  provide  indemnity  statements  for
general indemnities and relief from liability for management. These indemnities,
as well as Nevada law, provide for general indemnity, including costs of defense
for officers,  directors and agents acting within the normal scope of their duty
and service to Arena.

         Insofar as indemnification for liabilities arising under the Securities
Act of 1933 (the "Act") may be permitted to directors,  officers and controlling
persons of the small business  issuer pursuant to the foregoing  provisions,  or
otherwise, the small business issuer has been advised that in the opinion of the
Securities and Exchange Commission such indemnification is against public policy
as expressed in the Act and is, therefore, unenforceable.

                                      -30-


<PAGE>


                              ARENA RESOURCES, INC.
                          (A Development Stage Company)

                                TABLE OF CONTENTS

                                                         Page

                                                         ----

Report of Independent Certified Public Accountants        F-2

Balance Sheet - August 31, 2000                           F-3

Statement of Operations for the period March 3, 2000
  (Date of Inception) through August 31, 2000             F-4

Statement of Stockholders' Equity for the period
  March 3, 2000 (Date of Inception) through
  August 31, 2000                                         F-4

Statement of Cash Flows for the period March 3, 2000
  (Date of Inception) through August 31, 2000             F-6

Notes to Financial Statements                             F-7

Supplemental Information on Oil and Gas

 Producing Activities                                     F-10


                         F-1

<PAGE>

HANSEN, BARNETT & MAXWELL
  A Professional Corporation

 CERTIFIED PUBLIC ACCOUNTANTS

                                                        (801) 532-2200
Member of AICPA Division of Firms                      Fax (801) 532-7944
      Member of SECPS                             345 East Broadway, Suite 200
Member of Summit International Associates        Salt Lake City, Utah 84111-2693


       REPORT OF INDEPENDENT CERTIFIED PUBLIC ACCOUNTANTS


To the Board of Directors and Stockholders
Arena Resources, Inc.
Rancho Mirage, California

We have audited the balance sheet of Arena Resources,  Inc. (a development stage
company)  as of August 31,  2000,  and the  related  statements  of  operations,
stockholders'  equity and cash flows for the period  from March 3, 2000 (date of
inception)  through  August  31,  2000.  These  financial   statements  are  the
responsibility of the Company's management.  Our responsibility is to express an
opinion on these financial statements based on our audit.

We conducted our audit in accordance with auditing standards  generally accepted
in the United States. Those standards require that we plan and perform the audit
to obtain reasonable  assurance about whether the financial  statements are free
of material misstatement. An audit includes examining, on a test basis, evidence
supporting  the amounts and  disclosures in the financial  statements.  An audit
also includes assessing the accounting principles used and significant estimates
made by  management,  as well as  evaluating  the  overall  financial  statement
presentation.  We believe  that our audit  provides a  reasonable  basis for our
opinion.

In our opinion the financial statements referred to above present fairly, in all
material respects, the financial position of Arena Resources,  Inc. as of August
31, 2000,  and the results of its  operations  and its cash flows for the period
from March 3, 2000 (date of  inception)  through  August 31, 2000, in conformity
with accounting principles generally accepted in the United States.

The  accompanying  financial  statements  have been  prepared  assuming that the
Company will continue as a going  concern.  The Company is a  development  stage
enterprise  engaged in the exploration and development of oil and gas properties
and the  production  and  sale of oil and  gas.  As  discussed  in Note 1 to the
financial  statements,  the  Company's  operating  loss since  inception and the
deficit  accumulated  during the development stage raise substantial doubt about
its ability to continue as a going concern.  Management's plans concerning these
matters are also  described in Note 1. The  financial  statements do not include
any adjustments that might result from the outcome of this uncertainty.

                                   /s/HANSEN, BARNETT & MAXWELL
                                   ----------------------------
                                      HANSEN, BARNETT & MAXWELL

Salt Lake City, Utah
September 6, 2000

                                       F-2

<PAGE>

                         ARENA RESOURCES, INC.
                     (A Development Stage Company)
                             BALANCE SHEET
                            AUGUST 31, 2000


                                     ASSETS

                                     ------

Current Assets

     Cash                                               $  31,059
                                                        ---------
Oil and Gas Properties, Using Full Cost Accounting
     Properties subject to amortization                    61,174
     Less: Accumulated depletion                             (263)
                                                        ---------
     Net Oil and Gas Properties                            60,911
                                                        ---------
Total Assets                                            $  91,970
                                                        =========

                 LIABILITIES AND STOCKHOLDERS' EQUITY
                 ------------------------------------

Current Liabilities

     Revenue distribution payable                       $   3,241
     Loans from stockholders                               25,000
                                                        ---------
     Total Current Liabilities                             28,241
                                                        ---------
Stockholders' Equity

     Preferred stock - par value $0.001 par share;
      10,000,000 shares authorized; no shares issued
      or outstanding                                         --
     Common stock - par value $0.001 per share;
      100,000,000 shares authorized; 2,600,000 shares
      issued and outstanding                                2,600
     Additional paid-in capital                           258,789
     Estimated receivable from stockholders              (134,000)
     Deficit accumulated during the development stage     (63,660)
                                                        ---------
     Total Stockholders' Equity                            63,729
                                                        ---------
Total Liabilities and Stockholder's Equity              $  91,970
                                                        =========
   The accompanying notes are an integral part of these financial statements.

                                       F-3

<PAGE>

                         ARENA RESOURCES, INC.
                     (A Development Stage Company)
                        STATEMENT OF OPERATIONS
         FOR THE PERIOD FROM MARCH 3, 2000 (DATE OF INCEPTION)
                        THROUGH AUGUST 31, 2000




Gas Revenues                                            $   2,424
                                                        ---------
Costs and Operating Expenses

  Gas production costs                                        263
  Depletion                                                   263
  General and administrative expense                       65,558
                                                        ---------
     Total Costs and Operating Expenses                    66,084
                                                        ---------
Net Loss                                                $ (63,660)
                                                        =========
Basic and Diluted Loss Per Common Share                 $   (0.02)
                                                        =========
Weighted Average Number of Common

 Shares Used in Per Share Calculation                   2,600,000
                                                        =========

   The accompanying notes are an integral part of these financial statements.

                                       F-4

<PAGE>

                         ARENA RESOURCES, INC.
                     (A Development Stage Company)
                   STATEMENT OF STOCKHOLDERS' EQUITY
         FOR THE PERIOD FROM MARCH 3, 2000 (DATE OF INCEPTION)
                        THROUGH AUGUST 31, 2000
<TABLE>
<CAPTION>

                                                                                        Deficit
                                                                          Estimated   Accumulated

                                           Common Stock        Additional Receivable  During the     Total
                                       ----------------------   Paid-in      From     Development Stockholders'
                                         Shares      Amount     Capital   Stockholders   Stage       Equity
                                       ----------  ----------  ----------  ----------  ----------  ----------
<S>                                   <C>         <C>         <C>         <C>         <C>         <C>
Balance - March 3, 2000 (Date

 of inception)                            --     $    --     $    --     $     --     $    --      $    --

Services contributed by officers,
 no shares issued, March 3, 2000
 through August 31, 2000                  --          --        60,000         --          --         60,000

Common stock issued for $67,389 in cash and receivable for a carried interest in
  gas properties, March 3, 2000 through August 31, 2000

  - $0.08 per share                  2,600,000       2,600     198,789     (134,000)       --         67,389

Net loss                                  --          --          --           --       (63,660)     (63,660)
                                     ---------   ---------   ---------   -------------------------   ---------
Balance - August 31, 2000            2,600,000   $   2,600   $ 258,789   $ (134,000) $  (63,660)   $  63,729
                                     =========   =========   =========    =========   =========    =========
</TABLE>

   The accompanying notes are an integral part of these financial statements.

                                       F-5

<PAGE>

                              ARENA RESOURCES, INC.
                          (A Development Stage Company)

                             STATEMENT OF CASH FLOWS
                FOR THE PERIOD MARCH 3, 2000 (DATE OF INCEPTION)
                             THROUGH AUGUST 31, 2000


Cash Flows From Operating Activities

 Net loss                                              $  (63,660)
 Adjustments to reconcile net loss to net cash
   used in operating activities:
   Services contributed by officers                        60,000
   Depletion                                                  263
   Changes in operating assets and liabilities:
       Increase in revenue distribution payable             3,241
                                                       ----------
   Net Cash Used in Operating Activities                     (156)
                                                       ----------
Cash Flows from Investing Activities

 Capital expenditures                                     (61,174)
                                                       ----------
   Net Cash Used in Investing Activities                  (61,174)
                                                       ----------
Cash Flows from Financing Activities

 Proceeds from loan from stockholders                      25,000
 Proceeds from issuance of common stock                    67,389
                                                       ----------
   Net Cash Provided by Financing Activities               92,389
                                                       ----------
Net Increase in Cash                                       31,059

Cash at Beginning of Period                                     -
                                                       ----------
Cash at End of Period                                  $   31,059
                                                       ==========

   The accompanying notes are an integral part of these financial statements.

                                       F-6

<PAGE>

                              ARENA RESOURCES, INC.
                          (A Development Stage Company)

                        NOTES TO THE FINANCIAL STATEMENTS

NOTE 1 - ORGANIZATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Organization  - Arena  Resources,  Inc.  (the  Company)  began  operations as an
unincorporated  joint  venture on March 3, 2000.  Thereafter,  the joint venture
acquired an interest in oil and gas properties in Oklahoma.  On August 31, 2000,
the joint  venture was  incorporated  under the laws of the State of Nevada.  On
that date, the assets of the joint  venture,  which  consisted  primarily of the
property  interests,   net  of  the  liabilities  of  the  joint  venture,  were
transferred to the corporation in exchange for the issuance of 2,600,000  shares
of common stock. The joint venture was owned 100% by Stanley McCabe and Lloyd T.
Rochford as was the corporation after the transfer.

The  reorganization  of the joint  venture into the  corporation  was a transfer
between  enterprises  under  common  control  and  the  assets  and  liabilities
transferred  were recorded by the  corporation at their  historical  cost to the
joint venture.  In addition,  the  accompanying  financial  statements have been
restated to reflect the shares of common stock issued in the  reorganization  as
though they had been issued on the dates  capital  contributions  were  received
from the owners of the joint venture.  Accordingly,  the accompanying  financial
statements  include the  operations  of the joint  venture from its formation on
March 3, 2000 through August 31, 2000.

Nature of  Operations  - The Company owns  interests  in oil and gas  properties
located  in  Oklahoma.  The  Company is engaged  primarily  in the  acquisition,
exploration,  development,  and  production  of oil and gas  properties  and the
production and sale of oil and gas.

Use of Estimates - The  preparation  of financial  statement in conformity  with
generally accepted  accounting  principles requires management to make estimates
and  assumptions  that affect the  reported  amounts of assets and  liabilities,
disclosure  of contingent  assets and  liabilities  and the reported  amounts of
revenues and expenses during the reporting  period.  Actual results could differ
from  those  estimates.   The  amount  recorded  as  estimated  receivable  from
stockholders  is based on a current  estimate  by a  petroleum  engineer  of the
Company's  carried  interest  in the cost to work over one well and to drill and
complete  two  wells on the  Company's  properties.  These  estimated  costs are
subject to change in the near term.

Business Condition - The accompanying financial statements have been prepared on
a going concern  basis,  which  contemplates  the  realization of assets and the
satisfaction  of liabilities  in the normal course of business.  As shown in the
financial  statements  for the period  from  March 3, 2000  (date of  inception)
through August 31, 2000, the Company earned only nominal  revenue and incurred a
net loss of $63,660.  The lack of operations and the loss from operations  raise
substantial doubt about the Company's ability to continue as a going concern for
a  reasonable  period of time.  The  financial  statements  do not  include  any
adjustments relating to the recoverability and classification of recorded assets
or the amount and  classification of liabilities which might be necessary should
the Company be unable to continue as a going concern. The Company's continuation
as a going  concern is dependent  upon its ability to generate  sufficient  cash
flows to meet its obligations on a timely basis, to obtain additional  financing
as  may be  required,  and  ultimately  to  attain  successful  operations.  The
Company's  management  intends to raise additional equity capital for operations
and to begin production of its gas properties.  There is no assurance additional
capital will be obtained.

                                       F-7

<PAGE>

                              ARENA RESOURCES, INC.
                          (A Development Stage Company)

                        NOTES TO THE FINANCIAL STATEMENTS

Oil and Gas  Properties - The full cost method of accounting is used for oil and
gas  properties.  Under this  method,  all costs  associated  with  acquisition,
exploration,  and development of oil and gas properties and  capitalized.  Costs
capitalized include acquisition costs, geological and geophysical  expenditures,
lease  rentals on  undeveloped  properties  and costs of drilling and  equipping
productive and  non-productive  wells.  Drilling costs include  directly related
overhead costs.  Capitalized  costs are  categorized  either as being subject to
amortization or not subject to amortization.  There were no capitalized internal
costs during the period from March 3, 2000 (date of  inception)  through  August
31, 2000.

All capitalized costs of oil and gas properties,  including the estimated future
costs to develop proved reserves and estimated future costs of site restoration,
are  amortized  on the  unit-of-  production  method  using  estimates of proved
reserves  as  determined  by  independent  engineers.  Investments  in  unproved
properties  and  major  development  projects  are not  amortized  until  proved
reserves  associated  with the projects can be  determined  or until  impairment
occurs.  If the  results  of an  assessment  indicate  that the  properties  are
impaired,  the amount of the impairment is added to the capitalized  costs to be
amortized.  Depletion  expense for the period from March 3, 2000 through  August
31, 2000,  was $263,  based on depletion at the rate of $0.42 per thousand cubic
of gas.

Capitalized costs, net of accumulated  depletion,  are subject to a ceiling test
which generally  limits such costs to the aggregate of the estimated  discounted
future net revenues from proved reserves plus the lower of cost or fair value of
unproved  properties.  Estimated  discounted  future net revenues are  estimated
based on current  economic and  operating  conditions  and are  discounted  at a
10-percent interest rate.

None of the properties  acquired were producing or had any operating  activities
during the two years prior to their  acquisition  by the  Company.  Accordingly,
neither pro forma  information nor audited financial  information  pertaining to
the  properties  prior  to  the  Company's  acquisition  of  the  properties  is
presented.

Basic and Diluted  Loss Per Share  -Basic  loss per common  share is computed by
dividing net loss by the  weighted-average  number of common shares  outstanding
during  the  period.  Diluted  loss per share is  calculated  to give  effect to
potentially  issuable  common  shares  except  during  loss  periods  when those
potentially issuable common shares would decrease the loss per share. There were
no potentially  issuable  common shares which were excluded from the calculation
of diluted loss per common share.

NOTE 2 - LOAN FROM STOCKHOLDERS

On August 29, 2000, two  stockholders  loaned the Company $25,000 to finance its
short-term  operations.  The Company and the  stockholders  have mutually agreed
that the loan will be paid  back  from the  proceeds  of the  Company's  planned
equity financing with no interest incurred. The loan was not memorialized with a
promissory note.

                                       F-8

<PAGE>

                              ARENA RESOURCES, INC.
                          (A Development Stage Company)

                        NOTES TO THE FINANCIAL STATEMENTS

NOTE 3 - STOCKHOLDERS' EQUITY

The Company is authorized to issue 100,000,000  common shares,  with a par value
of $0.001 per share, and 10,000,000 Class A preferred  shares,  with a par value
of  $0.001  per  share.  The  rights  of the  Class A  preferred  shares  may be
established by the Board of Directors.  If issued,  the Class A preferred shares
shall be  non-voting  and will be entitled to priority over the common shares in
the payment of dividends and in liquidation.

From March 3, 2000 through August 31, 2000, the owners of the Company,  while it
was a joint  venture,  contributed  $67,389  in cash to the  joint  venture  and
contributed a carried interest in gas property. Upon its incorporation on August
31, 2000,  the Company issued  2,600,000  shares of common stock in exchange for
the  capital  contributions  previously  made to the joint  venture  and for the
commitment  by the  shareholders  to pay the Company's 40% share of the costs to
work over one well and drill and complete two wells on the  Company's  property.
The estimated future development costs to the Company's shareholders of $134,000
was  estimated  by  independent  engineers  and  has  been  accounted  for as an
estimated receivable from stockholders.

During the period March 3, 2000 (date of inception) through August 31, 2000, the
stockholders  contributed  services to the Company  with an  estimated  value of
$60,000.

NOTE 4 - RELATED PARTY TRANSACTIONS

As discussed in Note 3, there was an estimated  receivable from  stockholders in
the amount of $134,000 at August 31, 2000.

As discussed in Note 2, two stockholders loaned the Company $25,000. The loan is
short-term with no due date and no interest rate.

NOTE 5 - INCOME TAXES

There was no benefit or provision  for income taxes for the period from March 3,
2000 (date of  inception)  through  August 31,  2000 as the  Company was a joint
venture  partnership  during that period, and the deductions were passed through
to its  partners.  There  were no  differences  between  the tax  bases  and the
reported amounts of the Company's assets and liabilities.

NOTE 6 - SUBSEQUENT EVENT

On  October  1, 2000,  the  Company  entered  into a  one-year  operating  lease
agreement for office space.  Under terms of the lease, the Company pays $460 per
month  through  October  1,  2001,  at which time it has the option to renew the
lease for an  additional  year.  The future  minimum  lease  payments  under the
operating lease agreement as of August 31, 2000 were:

          Year Ending August 31,

                  2001                  $5,060
                  2002                    460

                                       F-9

<PAGE>

                              ARENA RESOURCES, INC.
                          (A Development Stage Company)
          SUPPLEMENTAL INFORMATION ON OIL AND GAS PRODUCING ACTIVITIES
                                   (UNAUDITED)

Capitalized  Costs  Relating to Oil and Gas  Producing  Activities at August 31,
 2000:

  Proved gas properties                           $ 61,174
  Less accumulated depletion                         (263)
                                                  -------
     Net Capitalized Costs                        $ 60,911
                                                  ========
Costs Incurred in Oil and Gas Producing
 Activities for the Period from March 3, 2000
 through August 31, 2000
  Acquisition of proved properties                $ 61,174
                                                  ========
Results of Operations  for Oil and Gas Producing  Activities for the Period from
 March 3, 2000 through August 31, 2000

  Gas revenues                                    $  2,424
  Production costs                                    (263)
  Depletion                                           (263)
                                                  --------
     Results of Oil and Gas Producing Operations  $  1,898
                                                  ========

Reserve  Information  - The following  estimates of proved and proved  developed
reserve quantities and related  standardized measure of discounted net cash flow
are  estimates  only,  and do not purport to reflect  realizable  values or fair
market values of the Company's  reserves.  The Company  emphasizes  that reserve
estimates are  inherently  imprecise and that estimates of new  discoveries  are
more imprecise than those of producing oil gas  properties.  Accordingly,  these
estimates are expected to change as future information becomes available. All of
the Company's reserves are located in the United States.

Proved  reserves are estimated  reserves of crude oil (including  condensate and
natural gas liquids) that  geological  and  engineering  data  demonstrate  with
reasonable  certainty to be  recoverable  in future years from known  reservoirs
under existing economic and operating conditions.  Proved developed reserves are
those expected to be recovered through existing wells, equipment,  and operating
methods.

The  standardized  measure of  discounted  future net cash flows is  computed by
applying  period-end prices of oil (with  consideration of price changes only to
the  extent  provided  by  contractual  arrangements)  to the  estimated  future
production of proved oil reserves,  less estimated future expenditures (based on
year-end costs) to be incurred in developing and producing the proved  reserves,
less  estimated  future  income tax expenses  (based on year-end  statutory  tax
rates, with consideration of future tax rates already legislated) to be incurred

                                      F-10

<PAGE>

                             ARENA RESOURCES, INC.
                          (A Development Stage Company)
          SUPPLEMENTAL INFORMATION ON OIL AND GAS PRODUCING ACTIVITIES
                                   (UNAUDITED)

on pretax net cash flows less tax basis of the properties and available credits,
and assuming continuation of existing economic conditions.  The estimated future
net cash flows are then discounted  using a rate of 10 percent a year to reflect
the estimated timing of the future cash flows.

                                                    Gas
                                                   (Mcf)
                                                 -----------
Proved Developed and Undeveloped Reserves
  Balance - March 3, 2000                               --
  Purchases of minerals in place                     478,909
  Production                                            (646)
                                                 -----------
     Balance - August 21, 2000                       478,263
                                                 ===========
Proved Developed Reserves

  March 3, 2000                                         --
  August 31, 2000                                     60,034
                                                 ===========
Standardized Measure of Discounted Future
 Net Cash Flows at August 31, 2000
  Future cash inflows                            $ 1,667,941
  Future production and development costs           (180,800)
  Future income tax expenses                        (484,918)
                                                 -----------
  Future Net Cash Flows                            1,002,223

  10% annual discount for estimated timing
   of cash flows                                    (263,017)
                                                 -----------
  Standardized Measures of Discounted
   Future Net Cash Flows Relating to Proved

   Oil and Gas Reserves                          $   739,206
                                                 ===========

The following are the principal sources of change in the standardized measure of
discounted  future net cash flows  during the period from March 3, 2000  through
August 31, 2000:

  Purchase of minerals in place                  $ 1,046,121
  Sales of gas produced, net of production costs      (2,161)
  Accretion of discount                               52,906
  Net change in income taxes                        (357,660)
                                                 -----------
  Net Change During the Period                   $   739,206
                                                 ===========

                          F-11
<PAGE>



                                     PART II
                                     -------

         Item 1.  Indemnification of Officers & Directors.  Arena indicates that
it has normal and  customary  indemnification  provisions  under its By-laws and
Articles of Incorporation as well as those generally  provided by Nevada law. It
is believed these provisions would indemnify all officers and directors from any
good faith mistake or omission in the performance of his or her duties including
cost of defense. Such indemnity would not extend to intentionally  wrongful acts
including  fraud,  appropriation,  self dealing or patent conflicts of interest.
The Articles and By- Laws are being filed as Exhibit items.

         Item 2. Other Expenses of Issuance & Distribution.  Arena does not know
of any accrued or to be accrued expenses of issuance and distribution other than
as outlined in the foregoing  prospectus  Use of Proceeds  section.  The present
estimates  of offering  expenses  are  incorporated  as costs for  registration,
including: fees, legal, accounting,  printing and miscellaneous in the aggregate
amount of $35,000.

         Item 3.           Undertakings.   The  undersigned   registrant  hereby
                           undertakes:

                To file,  during any  period in which  offers or sales are being
         made, a post-effective amendment to this registration statement:

                     (i)   To  include  any   prospectus   required  by  section
                           10(a)(3)  of  the  Securities   Act  of  1933.   This
                           includes:

                           a.   For  determining  liability under the Securities
                                Act,  the issuer will treat each  post-effective
                                amendment as a new registration statement of the
                                securities  offered,  and  the  offering  of the
                                securities  at that time to be the initial  bona
                                fide offering.

                           b.   The issuer will file a post-effective  amendment
                                to   remove   from   registration   any  of  the
                                securities  that remain unsold at the end of the
                                offering.

                     (ii)  To  reflect  in the  prospectus  any  facts or events
                           arising after the effective date of the  registration
                           statement   (or  the  most  recent  post-   effective
                           amendment  thereof)  which,  individually  or in  the
                           aggregate,  represent  a  fundamental  change  in the
                           information set forth in the registration statement.

                     (iii) To include any material  information  with respect to
                           the plan of distribution not previously  disclosed in
                           the registration  statement or any material change to
                           such information in the registration statement.

                     (iv)  To the extent this issuer  requests  acceleration  of
                           the  effective  date  of the  registration  statement
                           under  Rule 461 under  the  Securities  Act,  it will
                           include the following in the  appropriate  portion of
                           the prospectus:

                                      -31-


<PAGE>



                           Insofar as  indemnification  for liabilities  arising
                           under the  Securities  Act of 1933 (the "Act") may be
                           permitted  to  directors,  officers  and  controlling
                           persons of the small business  issuer pursuant to the
                           foregoing   provisions,   or  otherwise,   the  small
                           business  issuer has been advised that in the opinion
                           of  the  Securities  and  Exchange   Commission  such
                           indemnification is against public policy as expressed
                           in the Act and is, therefore, unenforceable.

         Item 4.     Unregistered  Securities  Issued or Sold  Within  One Year.
Arena  believes that in the body of this  prospectus it has described all shares
issued  within the past year from the date of inception of Arena.  In summary of
that  disclosure,  Arena  represents the only shares issued were to its founders
and principals,  Mr. Lloyd T. Rochford and Mr. Stanley McCabe. All shares issued
to them are the same shares set forth in the chart  showing  securities  held by
management  and are  deemed  exempted  transactions  under  section  4(2) of the
Securities Act of 1933 as initial  capital  contributions.  The shares issued to
Mr. Rochford and Mr. McCabe were common voting stock of the issuer. Mr. Rochford
and Mr. McCabe received 1,300,000 shares each for the initial oil and gas assets
contributed  equally by them to Arena.  The  following  table  summarized  these
transactions:


<TABLE>
<CAPTION>

           Name/                    Number of          Acquisition Date                 Consideration
        Shareholder                  Shares
-------------------------------------------------------------------------------------------------------------
<S>                                <C>                           <C>               <C>
Mr. Lloyd Tim Rochford             1,300,000          September, 2000               Mineral Lease and Carried
                                                                                    Working Interest.
Mr. Stanley McCabe                 1,300,000          September, 2000               Mineral Lease and Carried
                                                                                    Working Interest.
-------------------------------------------------------------------------------------------------------------
</TABLE>

         Item 5.     Index of  Exhibits As Listed  under Part III,  Item I, Form
                     I-A:

         Exhibit               Item 1 -  Audited  Financial  Statements  for the
                               period  ending  August  31,  2000   (Attached  to
                               Prospectus)

         Exhibit  Item 2 - Articles of  Incorporation  and  By-Laws
                           (previously filed)

         Exhibit Item 4 - Subscription Agreement (previously filed)

         Exhibit Item 5 - Reserve Report (previously filed)

                          Consent of Reserve Engineers Operating Agreement


         Exhibit Item 10a - Auditor's Consent Letter (current filing updated)

         Exhibit Item 10b - Attorney Letter in re Legality (Amended)
                                            -- --

         Miscellaneous Exhibits - Specimen Stock Certificate (previously filed)

                                - Operating Agreement


                                      -32-


<PAGE>



                                   SIGNATURES
                                   ----------

In  accordance  with  the  requirements  of  the  Securities  Act of  1933,  the
registrant certifies that it has reasonable grounds to believe that it meets all
of the  requirements  of filing on Form SB-1 and  authorized  this  registration
statement  to be signed on its  behalf by the  undersigned,  in the City of Salt
Lake, State of Utah on November , 2000.

(Registrant)    Arena Resources, Inc.




By:      Lloyd T. Rochford, Its President

In  accordance  with  the  requirements  of the  Securities  Act of  1933,  this
registration statement was signed by the following persons in the capacities and
on the dates stated:

By:     /s/Lloyd T. Rochford
        --------------------
           Lloyd T. Rochford
(Title)    Director, CEO, President

(Date)  November 28, 2000
       -------------------------------


In  accordance  with  the  requirements  of the  Securities  Act of  1933,  this
registration statement was signed by the following persons in the capacities and
on the dates stated:

By:      /s/Stanley McCabe
         -----------------
            Stanley McCabe
            Director, Secretary/Treasurer, Chief Financial & Accounting Officer

(Date)  November 28, 2000
       -------------------------------

In  accordance  with  the  requirements  of the  Securities  Act of  1933,  this
registration statement was signed by the following persons in the capacities and
on the dates stated:

By:     /s/Mr. Charles Crawford
        -----------------------
           Mr. Charles Crawford
           Director
(Date)  November 28, 2000
       -------------------------------
                                       33


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission