ARENA RESOURCES INC
SB-1/A, 2001-01-02
CRUDE PETROLEUM & NATURAL GAS
Previous: WFS FINANCIAL 2000-A OWNER TRUST, 8-K, EX-21.2, 2001-01-02
Next: ARENA RESOURCES INC, SB-1/A, EX-10.1, 2001-01-02




                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                                    FORM SB-1
                                (Second Amended)

             REGISTRATION STATEMENT UNDER THE SECURITIES ACT OF 1933

                              Arena Resources, Inc.
                             -----------------------
                 (Name of small business issuer in its charter)

       Nevada                            1311                   73-1596109
 ---------------------------   ---------------------------   ----------------
(State of jurisdiction of     (Primary Standard Industrial   (I.R.S. Employer
incorporation or organization)  Classification Code Number)  Identification No.)

               4920 South Lewis Street, Suite 107, Tulsa, Oklahoma
               ---------------------------------------------------
                              74105 (918) 747-6060
         (Address and telephone number of principal executive offices)


                   4920 South Lewis Street, Suite 107, Tulsa,
                   ------------------------------------------
                                 Oklahoma 74105
(Address of principal place of business or intended principal place of business)


   Wilson & Barrows Ltd., 442 Court Street, Elko, Nevada 89801 (775) 738-7271
   --------------------------------------------------------------------------
            (Name, address and telephone number of agent for service)

       Approximate date of proposed sale to the public January 12, 2001
                                                       ----------------


If this Form is filed to register additional securities for an offering pursuant
to rule 462(b) under the Securities Act, please check the following box and list
the  Securities  Act  registration  statement  number of the  earlier  effective
registration statement for the same offering.[ ] Not currently applicable.

If this Form is a  post-effective  amendment filed pursuant to Rule 462(c) under
the  Securities  Act,  check  the  following  box and  list the  Securities  Act
registration  statement number of the earlier effective  registration  statement
for the same offering. [ ] Not currently applicable.

If this Form is a  post-effective  amendment filed pursuant to Rule 462(d) under
the  Securities  Act,  check  the  following  box and  list the  Securities  Act
registration  statement number of the earlier effective  registration  statement
for the same offering. [ ] Not currently applicable.

If delivery of the prospectus is expected to be made pursuant to Rule 434, check
the following box. [ ] Not applicable.

Title of each class    Dollar amount to be     Proposed maximum     Amount of
of securities to be    registered            offering price per   registration
registered                                     share                 fee
-------------------------------------------------------------------------------
Common voting          Max: $500,000           $.25/share           $139.00
stock

The registrant hereby amends this  registration  statement on such date or dates
as may be necessary to delay its effective date until the registrant  shall file
a further amendment which specifically  states that this registration  statement
shall  thereafter  become  effective  in  accordance  with  section  8(a) of the
Securities  Act of  1933  or  until  the  registration  statement  shall  become
effective on such date as the Commission  acting  pursuant to said section 8(a),
may determine.

                                       (i)


<PAGE>


                                   PROSPECTUS

                              ARENA RESOURCES, INC.
                       4920 South Lewis Street, Suite 107
                              Tulsa, Oklahoma 74105
                                 (918) 747-6060

         Offering of the common voting stock of Arena  Resources,  Inc.  Minimum
offering of 800,000  shares,  maximum  offering  of  2,000,000  shares,  both at
$.25/share. Arena reserves the right to close the offering at any amount between
the minimum or maximum  offering  during the  offering  term of 60 days from the
date appearing on this prospectus  cover page. Arena will place all subscription
proceeds into a segregated  subscription  account until the minimum  offering is
sold or the offering is closed. Arena has only one class of stock being offered,
100,000,000  authorized  shares of common voting stock,  of which  2,600,000 are
presently issued and outstanding with up to an additional 2,000,000 to be issued
by this offering.

            This is a high risk offering. See risk factors at page 4.


         This  offering is intended as a self  underwriting.  That is, the stock
will be sold by Arena  management  without the employment of any underwriters or
other commissioned sales agents.  Should Arena be unsuccessful at completing its
self  underwriting,  it may amend the  prospectus to indicate  commissions to be
paid.

These  securities  have not been  approved or  disapproved  by the united states
securities  and  exchange  commission;  nor by any state or  foreign  securities
regulatory  agency;  nor has the commission or any other  securities  regulatory
agency   passed  upon  the   accuracy  or  adequacy  of  the   prospectus.   Any
representation to the contrary is a criminal offense.

The  information in this  prospectus is not complete and may be changed.  We may
not sell  these  securities  until the  registration  statement  filed  with the
securities and exchange commission is effective. This prospectus is not an offer
to  sell  these  securities  and it is not  soliciting  an  offer  to buy  these
securities in any state where the offer or sale is not permitted.

<TABLE>
<CAPTION>

----------------------------------------------------------------------------------------------------------
                  Description of            Estimated Cost of        Estimated Net           Net Proceeds as
                  Securities Offered        Offering                 Proceeds of             a Percentage of
                                                                     Offering                Offering Price
<S>                    <C>                          <C>                     <C>                      <C>
Minimum                800,000 shares               $35,000                 $165,000                 82.5%
Offering                @ 0.25/share              $0.04/share              $0.21/share
                      $200,000                    (rounded)                (rounded)
----------------------------------------------------------------------------------------------------------
Maximum               2,000,000 shares              $35,000                 $465,000                  93%
Offering                @ $0.25/share             $0.02/share              $0.23/share
                       $500,000                    (rounded)                (rounded)
----------------------------------------------------------------------------------------------------------

Date of this Prospectus: January 12, 2001                    Offering Termination Date: March 12, 2001
</TABLE>

                                      (ii)


<PAGE>







<TABLE>
<CAPTION>

                                TABLE OF CONTENTS
                                -----------------


       ITEM

    NUMBER                          DESCRIPTION                                           PAGE
    ------                          -----------                                           ----

<S>      <C>                                                                                        <C>
         1         Summary Information.............................................................. 1
         2         Risk Factors..................................................................... 4
         3         Table of Significant Parties..................................................... 9
         4         Dilution.........................................................................10
         5         Plan of Distribution and Terms of Offering.......................................10
         6         Use of Proceeds to Issuer........................................................12
         7         Description of Business and Properties...........................................15
         8         Description of Other Property....................................................24
         9         Management's Discussion and Analysis of Financial
                       Condition....................................................................24
        10         Directors, Executive Officers & Significant Employees............................25
        11         Remuneration of Directors & Officers.............................................27
        12         Security Ownership of Management & Certain
                       Security Holders.............................................................28
        13         Interest of Management & Others in Certain Transactions..........................29
        14         Securities Being Offered.........................................................30
        15         Experts..........................................................................31
        16         Legal Proceedings................................................................31
        17         Changes in a Disagreement with Accountants.......................................31
        18         Indemnity of Officers and Directors..............................................31
                   Glossary of Selected Oil and Gas Terms...........................................32
</TABLE>


EXHIBITS
--------

       Audited Financial Statements for the period ending August 31, 2000




                                      (iii)


<PAGE>




                             SUMMARY OF THE OFFERING
                             -----------------------

Terms of Offering:            This is a  minimum/maximum  offering.  We, as your
                              management,  will only determine that the offering
                              has been  subscribed  and closed when a minimum of
                              $200,000 of gross cash  proceeds has been received
                              within  the  offering  term of sixty days from the
                              date  appearing  on the  face of this  prospectus.
                              Based upon an  effective  date of January 12, 2001
                              this would mean an outside  offering date of March
                              12,2001.  All  funds  received  up to the  minimum
                              offering will be held in a segregated subscription
                              account  by  Arena,  until or unless  the  minimum
                              offering is reached within the subscription  term.
                              If the minimum offering is not reached within this
                              subscription  term,  all proceeds will be returned
                              to the investors in this offering within ten days,
                              without  interest or deduction  for costs.  We may
                              close the  offering  at any time after the minimum
                              offering  is  sold  within  the   offering   term.
                              However,  if the  maximum  offering of $500,000 is
                              reached,  the offering  will be closed when and if
                              this  amount  is  obtained.  There is  neither  an
                              obligation or  prohibition  placed upon  officers,
                              directors,  affiliates or any related party buying
                              shares to satisfy  either  the  minimum or maximum
                              offering. Further, there is no dollar limit on the
                              amount of  securities in this offering that may be
                              purchased  by the persons  affiliated  with Arena.
                              Any shares  purchased by Arena  affiliates will be
                              restricted  stock,  will be purchased for cash and
                              must be held for investment purposes. All proceeds
                              received  after the minimum  offering will be paid
                              directly   to  Arena  and  may  be  used  for  the
                              anticipated company purposes as received. Arena is
                              selling 800,000 (min.) to 2,000,000  (max.) of its
                              common   voting   stock   in  this   offering   at
                              $0.25/share.  There  is  no  minimum  subscription
                              amount.

                              We also  have a  class  of ten  million  preferred
                              class "A"  shares,  none of which have been issued
                              and none of which are currently being offered.

                              No   allowances   are  made  for  the  payment  of
                              commissions  as we  intend  to sell  the  offering
                              through our own management, "a self-underwriting,"
                              without the payment of any third party commissions
                              or fees.  See  Section  on  Terms of the  Offering
                              which contains a more detailed  description of the
                              preceding   offering  outline  and  other  related
                              terms.

Oil & Gas Terminology:        Technical  terms  commonly used in the oil and gas
                              industry  are defined or  explained in the context
                              of where first employed in this prospectus.  There
                              is also a glossary of select oil and gas terms.

Business:                     To date we have acquired,  as the principal  asset
                              of the company,  a 40% carried working interest in
                              three existing 160 acre mineral interest leases in
                              McIntosh  and   Muskogee   Counties  of  Oklahoma,
                              including a shut-in gas well on the Spears  lease.
                              As  used in the  preceding  sentence  interest  or
                              rights  to  produce  natural  gas or crude oil are
                              usually  conveyed  in the form of a mineral  lease
                              commonly just called a lease.  The lease typically
                              covers the  same area and legal description as the

                                       -1-


<PAGE>



                              underlying  real estate and is usually  designated
                              by the proper  name of a current or prior owner of
                              the real property.  Hence,  the references in this
                              prospectus to the "Spears Lease," "Casey Lease" or
                              "Wallace  Lease."  This type of lease is  actually
                              more  like  an  assignment  or  conveyance  of the
                              mineral  interest  as the  oil  or gas is  usually
                              irrevocably   assigned  so  long  as  produced.  A
                              "carried working  interest" is a form of ownership
                              of oil and gas production from a lease,  expressed
                              in  a  percentage  of  the  whole,   that  is  not
                              responsible  to pay for its share or percentage of
                              drilling and  completion  costs.  For  example,  a
                              standard 40% working  interest would typically pay
                              40%  of all  drilling,  completion  and  operating
                              costs of a completed  well; and receive 40% of the
                              net revenue  produced  after  payment of royalties
                              and  production  costs.  Whereas,  a 40% "carried"
                              working  interest  would  not  pay  any  share  of
                              drilling and completion  costs,  but would pay 40%
                              of operating  expenses.  Production  costs usually
                              include  all  costs  to  lift,  pump or  otherwise
                              extract the oil and/or gas from a  completed  well
                              and all  other  operating  costs  of a well  after
                              drilling and  completion.  Drilling and completion
                              costs  are  the  costs  to  drill  the  well  to a
                              predetermined  depth, put casing in the well, open
                              and treat the  formation  to  initiate  or enhance
                              production,  and to  install  any  required  pump,
                              compressor  or valve system with lines and storage
                              tanks at the surface to complete  and regulate the
                              production of the oil and/or gas.  These costs are
                              generally  capitalized.  A royalty  is a front end
                              payment of a percentage of gross  production after
                              taxes,  but  computed  before  costs  and  usually
                              reserved  to a  landowner.  Your  net  revenue  is
                              computed  by   deducting   the  royalty  and  then
                              applying whatever working interests you hold times
                              the remaining total revenues, if any, after costs.
                              For  example,  in  this  offering  there  is a 25%
                              royalty leaving a 75% total net revenue  interest.
                              Arena's  share would be its 40%  working  interest
                              times  the  total  net  revenue   interest,   75%,
                              resulting in a 30% net revenue  interest to Arena.
                              In this offering,  the carried working interest is
                              an  individual  commitment  of the  principals  of
                              Arena.

                              In addition to the Spears production lease, we own
                              the  same  40%  carried  working  interest  in the
                              adjacent  non-producing  Casey  Lease  No.  1  and
                              Wallace Lease No. 1, in Muskogee County, Oklahoma.
                              Both the Casey  and  Wallace  leases  are also 160
                              acres each. Under current spacing  regulations one
                              well  can be  completed  in  each  lease.  Spacing
                              regulations are governmentally imposed limitations
                              on the number of wells which can be completed in a
                              given lease or other defined geographic area, such
                              as a  section,  to most  efficiently  produce  the
                              natural  resource.  For  example in the  preceding
                              sentence  the current  spacing  requirements  only
                              allows  for one well per  each  160  lease  acres.
                              There is currently no  production  from the Spears
                              Lease in which the gas well is shut-in.

                              As   used   in  the   preceding   description,   a
                              "production  lease"  is a lease in which  there is
                              drilled and  completed  one or more oil and/or gas
                              wells  capable  of  production,   whether  or  not

                                       -2-


<PAGE>


                              currently in production.  As a result,  the Spears
                              Lease  would be a  production  lease and the Casey
                              Lease No. 1 and the Wallace  Lease No. 1 would not
                              be  production  leases at this time.  A  "shut-in"
                              well  is a  commercially  completed  well  that is
                              taken out of production for various reasons,  such
                              as becoming  non-commercial,  low product price or
                              to complete repairs or improvements.

                              It  should be noted  that  there is  currently  no
                              production  from any of the three  leases in which
                              Arena  has  an  interest.   The  shut-in  well  is
                              intended  to  be  put  into   production  when  an
                              additional  zone is completed and the  anticipated
                              additional  two wells are drilled and completed on
                              the adjacent leases.

                              Arena reasonably  anticipates  revenue from future
                              production  of the  Spears  well,  as  well as the
                              drilling  and   anticipated   completion   of  two
                              additional  gas wells in the  adjacent  leases not
                              later  than the end of the first  quarter of 2001.
                              However,   no  warranty  or   assurance   of  this
                              projection can be made by us.

                              Drilling,  completion and potential  revenues from
                              anticipated  additional  properties to be acquired
                              will most  likely be  contingent  upon  subsequent
                              financing  by Arena.  Presently,  on the  existing
                              leases, there is only potential gas production and
                              it is not anticipated  that there would be any oil
                              production  from the target  formations.  However,
                              Arena  reserves  the  right  to  employ   offering
                              proceeds for drilling or completion purposes or to
                              acquire producing reserves, but does not presently
                              intend  to  primarily  engage  in  these  types of
                              acquisitions  or drilling  activities.  As used in
                              this offering "producing  reserves" are oil or gas
                              reserves in a given lease which are actually being
                              extracted or could be  presently  extracted if the
                              well was not shut-in.  This general description of
                              our business is more fully discussed,  including a
                              reserve report, under the Sections on Business and
                              Properties.

Use of Proceeds:              We intend to use the proceeds of this offering, in
                              the  event  of  either  the   minimum  or  maximum
                              offering,  to acquire as yet  undesignated  proven
                              undeveloped  oil and gas  properties,  most likely
                              within   the  State  of   Oklahoma,   for   future
                              development  through  drilling and completion.  As
                              used  in  this  prospectus   "proven   undeveloped
                              reserves"  are  reserves  that are  expected to be
                              recovered from new wells on undrilled acreage,  or
                              from  existing  wells  where  a  relatively  major
                              expenditure is required for recompletion. Reserves
                              on  undrilled  acreage  shall be  limited to those
                              drilling units  offsetting  productive  units that
                              are reasonably certain of production when drilled.
                              Proved  reserves for other  undrilled units can be
                              claimed  only  where it can be  demonstrated  with
                              certainty  that there is  continuity of production
                              from the existing productive  formation.  Under no
                              circumstances    should   estimates   for   proven
                              undeveloped   reserves  be   attributable  to  any
                              acreage   for  which  an   application   of  fluid
                              injection or other improved recovery  technique is
                              contemplated,  unless  such  techniques  have been

                                       -3-


<PAGE>


                              proved  effective  by actual tests in the area and
                              in the same  reservoir.  We do not know, but would
                              not  anticipate,  the oil and gas properties to be
                              acquired will be carried properties.  As a result,
                              we   will   most   likely   be   responsible   for
                              subsequently   raising  additional  financing  for
                              drilling   and   completion    funding   for   the
                              development of these properties  outside the scope
                              of  this  offering.   See  Sections  on  Business,
                              Properties  and  Use of  Proceeds  each  of  which
                              contains  a  more  detailed   explanation  of  the
                              general  outline  of the Use of  Proceeds  set-out
                              above  and  the   anticipated   need  for  further
                              funding.

Control & Ownership:          You should also  understand that even in the event
                              of the sale of the maximum offering, you and other
                              shareholders purchasing in this offering will hold
                              only a minority interest in Arena and the original
                              founders  and   shareholders   will   continue  to
                              maintain  a  majority  sharehold  interest.   Your
                              sharehold  ownership in the maximum offering would
                              be  approximately  43.5% and 23.5% in the event of
                              the minimum  offering.  Further,  you will have no
                              direct ownership or control over the properties to
                              be  acquired.  You will not be liable for costs or
                              charges  of  operations,  nor will you  enjoy  any
                              direct  distributions  or tax  benefits  sometimes
                              associated  with  an  oil  and  gas  program.  See
                              Section on Risk Factors,  Business and Properties,
                              and Terms of the Offering which more fully discuss
                              the nature and  percentage  of ownership you would
                              acquire  as  an   investor   and  your   resulting
                              relationship to Arena and its principals.

Offering Price:               The offering price for shares in this registration
                              has  been  arbitrarily  set  by us  and  does  not
                              purport,  in any way, to reflect the actual  value
                              of Arena or its assets.

Cost of Offering:             We have  estimated the cost of this offering to be
                              approximately  $35,000 which amount should include
                              registration fees, printing, legal, accounting and
                              distribution costs.

                                  RISK FACTORS
                                  ------------

         The  following  constitutes  what we believe to be the risk  factors in
this offering.  Each investor should also read the entire  prospectus,  as these
various risk factors may be further  discussed or  illuminated by other sections
of this prospectus.

         1- Your  investment in this offering is at risk to the extent Arena may
not operate  profitably.  Arena has  experienced  only net losses to date,  as a
result the independent auditors for Arena have made a reservation that Arena may
not be a "going  concern."  You need to  recognize as a risk the fact that Arena
has no  current  revenues  and no  resulting  income  to  assure  its  continued
existence  as a  viable  economic  enterprise.  Any  potential  return  on  your
investment will be dependent on Arena achieving  revenues and ultimately  future
earnings.

         2- Your investment in Arena may not have value,  because there has been
only minimal  production from  properties  presently held by Arena and no future
revenues can be assured. You should understand that Arena presently owns a forty
percent carried working interest in an approximate 160 acre mineral lease, known

                                       -4-


<PAGE>


as the Spears lease with a shut-in well, in McIntosh County,  Oklahoma,  as well
as two other proximate  carried drill sites in two adjacent leases.  There is no
current  production  from these existing  leasehold  properties  acquired as the
initial tangible assets of the company and no assurance  producing wells will be
commercially  completed on those leases.  From the date of acquisition by Arena,
the initial  production  well on the Spears lease has only produced net revenues
of approximately  $2,000 payable to the predecessor of Arena during a short test
period.  As a result,  it is possible that your  investment  and shares will not
have value if Arena never  acquires or develops any producing  wells or fails to
raise any  subsequent  funds for such  purposes.  Proceeds of this  offering are
primarily intended to be used to acquire additional proven undeveloped reserves,
but there is no assurance  that such reserves can be acquired;  or, if acquired,
successfully  developed.  In all events,  the cost of drilling and completion of
any potential future wells will most likely require  subsequent funding to Arena
before any  revenues can be  reasonably  anticipated  from future  acquisitions.
Management also reserves the right to participate in the drilling and completion
of a well or wells with the  proceeds  of this  offering;  which  endeavors,  if
undertaken, would entail other additional risks as described below.

         3- Drilling and  attempting  to complete an oil and/or gas well poses a
particularly  high  risk  of  loss  of  your  investment,  because  your  entire
investment could be expended in drilling and completing one or more dry holes or
non-commercial wells. As indicated in the preceding risk factor, Arena presently
intends  to use all or most of the  proceeds  of this  offering  to  attempt  to
acquire  other  proven oil and gas  reserves  for future  development.  However,
whether  drilling  and  completion  activities  are  presently  engaged  in with
proceeds of this  offering or deferred to later,  each investor in this offering
will,  at some point in time,  most likely incur some  drilling  and  completion
risks to the return of their  investment in Arena. The principal risks which may
be  encountered  in the  drilling  and  completion  of oil  and  gas  wells  are
summarized as follows:

              (a)   Arena may expend all its  resources  in drilling a dry hole,
                    that is a well drilled and  sometimes  completed to a target
                    formation and subsequently determined to have no recoverable
                    oil and/or gas reserves.

              (b)   Arena may complete a well which  appears to be  economically
                    productive, but later determines that well cannot produce in
                    sufficient quantities to justify continued operations.  This
                    type of  well is  usually  referred  to as a  non-commercial
                    well.

              (c)   A well  may be  completed  as a  commercial  well,  but have
                    dramatic  declines in production  due to various  unforeseen
                    factors such as a well collapse,  flooding or  unanticipated
                    production declines.

              (d)   Various  unforeseen  factors such as drilling or  completion
                    complications  or difficult  formations may greatly increase
                    the anticipated cost of drilling and completing a well, thus
                    rendering it uneconomic.

              (e)   The  price  of  oil  and  gas,  as  well  as  the  costs  of
                    operations,  can be very unstable and a commercial  well may
                    be rendered  uneconomic by  relatively  small changes in the
                    market price of oil or gas or increases in operating costs.

                                       -5-


<PAGE>


              (f)   Charges for drilling and  completion  services and equipment
                    are  also  very   volatile   and   potential   increases  in
                    anticipated  costs over a short period can render a proposed
                    acquisition or drilling project non-commercial.

         4- Your investment may be at risk to the extent Arena will be dependent
upon a single  gatherer to  transport  its  product.  At present  Arena would be
dependent  upon a single gas line  gatherer to  transport  its product  from the
leases. This dependence upon a single gatherer  constitutes a marketing risk for
any  natural  gas  production,  as well as the fair  competitive  pricing of any
production.  The marketing  risk being that Arena may not be able to practically
or economically  market its intended  natural gas production  except through the
existing  gatherer who has broad latitude to determine  whether and how much gas
it will gather.  There is also a market risk because the company is dependent on
a single  gatherer and it is difficult  to assure  fully  competitive  prices to
Arena.  As used in this  offering,  a gatherer is a commercial  enterprise  that
collects natural gas in the field from various wells for the ultimate purchaser,
pressurizes the gas, and delivers it to a purchasing pipeline after metering.

         5- Even if this  offering  is fully  subscribed  there  will  only be a
limited amount of capital  resources in Arena.  Arena's  minimal  capitalization
increases  the risk to the  return  of your  investment.  We have  intentionally
limited the amount of money to be raised in this  offering to help in efforts to
close this offering as a self-underwriting by marketing to potential contacts of
management  without  the need to  employ  third  party  underwriters  or  broker
dealers. As a result, the amount of capital being raised is marginal and may not
be adequate to fully or sufficiently fund either the acquisition of intended oil
and/or gas properties or participation in drilling and completion activities.

         6- Current shareholders,  not you, will continue to control Arena after
this  offering.  Even in the  event  that  the  maximum  amount  is sold in this
offering,  the original  shareholders  in Arena,  prior to this  offering,  will
continue  to hold a 56.5%  majority  of the shares  and be able to  control  the
future of Arena in such  important  matters as  election of  directors,  type of
business, compensation to management and other matters related to control of the
corporation's board of directors.

         7- You may not have a trading  market for your  shares.  As a result it
may be  difficult  to  resell  your  shares.  As of the time of the  anticipated
effective date of this registration statement, there will not exist any publicly
traded market for Arena's  shares.  If there is no trading market you may not be
able to sell your  shares or have any means to  recover  your  investment.  Even
after the completion of this offering,  as a minimum or maximum offering,  there
can be no  assurance  that a publicly  traded  market will ever  develop for the
shares  being sold to you in this  offering.  At  present,  the  company has not
qualified  the shares for  continued  trading after the close of the offering in
any state,  nor has it been able to have any broker or dealer complete a listing
of the stock for trading through the National Association of Securities Dealers.
Further, California, where most of these shares in this offering are anticipated
to be sold, has indicated the shares will not be eligible for secondary  trading
in California.  Secondary  trading is trading  within an  anticipated  resulting
public market after the offering. If we are not able to develop a public trading
market for the shares,  there may be limited liquidity of the shares and you may
be forced to hold such shares for an indefinite  period of time and to rely upon
the uncertain  prospects of "private  sales" of your securities in order to have
any type of a  marketability  or "exit  strategy."  These  issues are more fully
discussed in the section of this offering  entitled  "Plan of  Distribution  and
Terms of the Offering.

                                       -6-


<PAGE>



         8- If you invest,  your shares in Arena will be worth less, on an asset
basis,  after the  offering  than what you paid for them.  Because  the  initial
shares in this corporation  were issued to founders or other affiliated  parties
for  assets  accepted  at a premium  to the cash  value you are  paying for your
shares;  you, as a post  organization  investor in this offering,  will suffer a
"dilution"  in the value of the shares you purchase in this offering - that is a
reduction in the asset value of your shares  after the offering  compared to the
price of the shares being purchased in the offering,  See Dilution Section for a
more complete explanation.  Moreover, the initial valuation of assets for shares
was not determined by an arms length transaction.  See Certain Transactions with
Management.

         9- The success of Arena, and consequently  your investment,  is subject
to the  risk of the  volatile  prices  for oil and gas  production.  You  should
understand  that the pricing for oil and gas  production can change very rapidly
over short periods of time and profit projections or revenue  expectations based
on current pricing can rapidly diminish.

        10- A significant portion of the offering proceeds are being used to pay
offering and operating costs which reduces funds to be expended on the potential
production and sale of oil or gas. Funds expended on production could ultimately
determine the value of your shares. The use of offering proceeds to pay offering
costs may lessen the amount of proceeds directly applied to potential production
properties and could  adversely  affect your potential  return.  The cost of the
offering constitutes a substantial portion of the proceeds of this offering,  up
to 17.5% in the event only the minimum offering is sold. As a result, you should
understand that a significant  portion of the proceeds being raised will be used
to pay the cost of this offering and general operating costs,  rather than being
employed for actual oil and gas acquisition or drilling or completion  purposes.
We anticipated this consequence as a result of our efforts to maintain a limited
offering  size.  See Use of Proceeds,  Description  of Business and Terms of the
Offering sections for a more detailed explanation.

        11- If  subsequent  financing  is not  obtained  by  Arena,  you may not
realize  any  return  on your  investment  in  this  offering.  It is  presently
anticipated Arena would need to obtain substantial  subsequent financing to have
funds  available  for the drilling and  completion  of wells from the oil or gas
leases  anticipated  to be  acquired  from the  proceeds  of this  offering.  If
subsequent  financing is not raised, your investment may result in Arena holding
undeveloped  properties which would generate no revenue to Arena. Your potential
return on investment is predicated upon Arena generating production revenues.

        12- There is a risk to Arena,  and to your investment in Arena,  arising
from the fact that management has no employment  commitment or contract. In this
offering,  management has no  contractual  employment  commitment to Arena.  The
departure of one or both current  members of management  could have an immediate
and adverse  impact on the  viability of Arena and your  investment  since there
would not be any  immediate  successor  with  knowledge  of the  company  or its
production. Further, the ability of Arena to obtain oil and/or gas properties is
believed highly dependent upon current management.

        13- There are  potential  conflicts of interest by  management  of Arena
which may be adverse to your interest as a  shareholder.  Both of the principals
in Arena,  Mr.  Rochford and Mr. McCabe,  intend to continue with individual oil
and gas  acquisition  and  consulting  endeavors.  As a result,  there may arise
potential  conflicts of interest such as the duty of a corporate officer to make
applicable  business  opportunities  available to his affiliated  corporation in

                                       -7-


<PAGE>


contrast to his individual  interests.  Additionally,  the commitment to "carry"
drilling and completion costs on the Wallace and Casey leases and workover costs
on the Spears well is a personal undertaking of Messrs. Rochford and McCabe. The
value of the carried working interests are totally dependent upon their personal
ability to pay these anticipated  future costs or otherwise arrange for payment.
There is an  additional  risk that any cash paid for shares in this  offering by
either Mr.  McCabe or Mr.  Rochford may reduce their ability to pay for drilling
and completion expenses.

        14- Your  investment in Arena could be used up to pay for  environmental
costs or  environmental  compliance which could mean you would receive no return
on your  investment.  There are  significant  environmental  risks and potential
liabilities,  as well as governmental  regulation,  which could adversely affect
your  investment  by requiring  Arena to pay for  environmental  costs which may
reduce funds available for revenue producing activities by Arena. It is believed
these general  environmental  risks may have above average  significance in this
offering,  because of the  relative  limited  capital  available to deal with or
prevent such risks or cure resulting environmental problems.  Historically,  the
oil and gas  industry  has  been  subject  to  significant  risks  of  potential
liability arising from  environmental  risks such as oil spills,  land and water
contamination,  fires,  blow-outs  and related  environmental  damages.  As used
herein,  a "blow out" is where  unusual and  unanticipated  gas or oil pressures
destroy or  adversely  affect  tubing or surface  equipment in a well making the
well   non-producing   on  a  temporary  or  permanent   basis.   Litigation  or
administrative  actions  related to such risks  could  reduce or  eliminate  any
profits to Arena or lead to its  economic  demise.  In all  events,  the cost of
environmental  compliance is usually a significant cost factor to an oil and gas
company.  In addition  to  environmental  regulation,  an oil and gas venture is
subject to  significant  transportation,  well  spacing,  engineering,  pricing,
safety, tax and other regulations by various government agencies.

                                       -8-


<PAGE>
                          TABLE OF SIGNIFICANT PARTIES
                          ----------------------------
<TABLE>
<CAPTION>

Officers and Directors:


     Name                           Position                       Residential Address               Business Address
     ----                           --------                       -------------------               ----------------
<S>                              <C>                              <C>                                <C>
Mr. Lloyd T. Rochford            Director, CEO,                  5 Clancy Lane South                4920 South Lewis,
                                 President                       Rancho Mirage, California          #107,  Tulsa,
                                                                 92270                              Oklahoma 74105

Mr. Stanley McCabe               Chairman Board,                 5922 South Atlanta Place,          4920 South Lewis,
                                 Treasurer/Secretary             Tulsa, Oklahoma 74135              #107,  Tulsa,
                                 CFO, Accounting Officer                                            Oklahoma 74105

Mr. Charles Crawford             Director                        6423 South Quebec Ave.             6423 South Quebec
                                                                 Tulsa, Oklahoma 74135              Avenue,  Tulsa,
                                                                                                    Oklahoma 74135
---------------------------------------------------------------------------------------------------------------------
</TABLE>


<TABLE>
<CAPTION>

Five Percent or Greater Shareholders; Promotors; Underwriters; Legal Counsel; and Affiliates:


        Name 1                    Relationship 2             Current Per            Residential            Business Address
                                                              Cent Stock              Address
                                                                Held 3
                                                              (Rounded)

---------------------------------------------------------------------------------------------------------------------------
<S>                               <C>                            <C>           <C>                    <C>
Mr. Lloyd T. Rochford             Director/Officer               50%                 See above                 See above

Mr. Stanley McCabe                Director/Officer               50%                 See above                 See above

Mr. Julian Jensen                 Attorney                        0%          1453 Ute Drive          311 S. State #380
                                                                              Salt Lake City,         Salt Lake City, Utah
                                                                              Utah 84108              84111
---------------------------------------------------------------------------------------------------------------------------
</TABLE>

         1   The only shareholders, at present, are the two directors as listed.

         2   Arena does not have any 5% shareholders,  affiliates,  underwriters
             or promoters-other  than current directors.  Legal counsel is not a
             shareholder and is not deemed by management to be affiliated.

         3   There are no current  outstanding  stock options or other sharehold
             rights.

         See  biographical   information  on  management  under  the  Management
Section.

                                       -9-


<PAGE>



                                    DILUTION
                                    --------

         Dilution is a term which  normally  defines the  reduction in value per
share which occurs to the investor in certain offerings compared to the purchase
price of those  shares.  By way of  specific  illustration,  an investor in this
offering is paying $0.25 per share. It is estimated that the net worth per share
after the  completion  of the  maximum  offering  will only be $ 0.12 per share.
Therefore,  each investor in this offering will suffer an immediate  dilution to
his investment of $0.13 per share or 52% in the maximum offering;  and $0.17 per
share or 68 % in the minimum  offering.  Dilution  would  generally be pro rated
between the minimum and maximum offering if closed between those extremes. These
dilution factors are illustrated in the following graphical representations.

[Graphic Ommitted]

           Minimum offering                        Maximum Offering
Value Subscription  Value share after   Value Subscription    Value share after
------------------  -----------------   ------------------    -----------------
$0.25/share           offering              $0.25/share           offering
100%                  $0.08/share           100%                  $0.12 /share
                       (Rounded)                                  (Rounded)

                      Dilution 68%                                Dilution 52%
                      $0.17/Share                                 $0.13/Share




         In  this  offering  dilution  primarily  arises  because  the  original
founders who organized the  corporation  took shares for oil and gas  properties
which must  generally be valued at  predecessor  costs.  As a result,  after the
initial funding,  there was little  significant  accountable net worth in Arena.
You, as an investor, will contribute essentially all of the working capital.

                 PLAN OF DISTRIBUTION AND TERMS OF THE OFFERING
                 ----------------------------------------------

         Arena does not  intend to employ the  services  of any  underwriter  or
other broker/dealer to place or sell its securities. Arena believes it can place
the limited amount of securities being offered by this registration  through the
efforts  of its own  management  group  who will not be paid any  consideration,
commission  or other  compensation  for their  selling  and  placement  efforts.
Consequently,  no  provisions  for  commissions  have been  provided for in this
prospectus.  Should management  determine,  at any time, that it is necessary to
sell this offering through the use of commissions to an underwriter,  management
will reserve the right to amend the  registration  and prospectus to reflect any
such  commission  arrangements  and to continue  with the offering in accordance
with all other terms and provisions.

         It is  anticipated  that Mr.  Rochford and Mr. McCabe will be primarily
responsible  for the efforts to sell the Arena stock  through  this  offering to
various business contacts and acquaintances through delivery of this prospectus.
We cannot  promise the offering will be sold, as management  will only engage in
these efforts as they deem necessary. Obviously, there is an indirect benefit to
management,  as principal shareholders,  if the shares are sold in this offering
as the  management  shareholders  would most  likely  realize an increase in the
value of their shares and potentially an active market for their shares.

                                      -10-


<PAGE>



         Each  officer,  director or affiliated  persons may purchase  shares in
this offering for cash at the offering  price without  restriction.  There is no
limitation  on the  number  of  securities  which  may  be  purchased  by  these
affiliated  persons.  In like manner there is no obligation or commitment by any
officer,  director or  affiliate to purchase  any shares in this  offering.  All
securities  purchased  by any  officer,  director,  or person  able to direct or
influence the company as a control person will not be freely tradeable, but will
be subject to  restrictions  on resales,  and must be purchased  for  investment
purposes requiring, in most instances, a holding period.

         The costs of this offering are estimated at $35,000 and include  legal,
accounting,  filing or permit  fees,  printing and related  distribution  costs.
These  amounts  are  estimates  but are  believed  reasonably  accurate  for the
intended  size of the offering.  Approximately  $25,000 of these funds have been
personally  advanced by management and described in the financial  statements as
an  unwritten  loan.  It is  intended  that  these  advances  will be  repaid to
management  from the offering  proceeds as part of the  "estimated  costs of the
offering  line  item."  As noted  under  the Risk  Factors  and Use of  Proceeds
Sections,  payment of these  estimated  offering costs will expend a significant
portion of both the minimum or maximum  offering.  Funds paid for offering costs
will limit the amount of net proceeds available for actual business purposes.

         Proceeds of the offering, up to the minimum amount, will be placed in a
segregated  subscription account under control of Arena and will not be employed
for any business purposes of the company until or unless the minimum offering is
sold within the offering term of 60 days from the date  appearing on the face of
this prospectus.  If the minimum offering is not fully sold and collected within
such offering period, then the offering will be terminated and all proceeds will
be returned without deduction for costs or addition of any interest.  Arena will
obtain an address from each  subscriber and will return all proceeds  within ten
days of the termination of the offering to that address.  Any interest earned on
the  subscription  account  will be  employed  by Arena  to pay for  anticipated
offering costs and return of subscription proceeds to investors.

         In the event of the close of the  minimum  offering,  Arena will employ
any additional  proceeds of this offering upon receipt without further utilizing
the subscription account.

         Arena  reserves  the right to close the offering at any time within the
offering  term of 60 days  whenever  the  minimum  offering  proceeds  have been
received in the subscription account, even if less than the maximum offering has
been sold.  Factors which may influence  Arena's  decision to close the offering
would  be  the  effort  required  to  continue  sales  and  the  rate  at  which
subscriptions  were  obtained up to the  minimum  offering.  In all events,  the
company will not sell more than the maximum offering and will close the offering
at any time that the maximum amount has been sold.  The use of proceeds  section
reflects  Arena's best  present  estimate of the use of proceeds in the event of
either the minimum or maximum offering amount being received.  The offering most
likely will be closed at some point  between the minimum and maximum and the use
of proceeds will generally be adjusted to increase the actual proceeds available
for business purposes, it is generally expected that such adjustment will be pro
rata to the difference between the minimum and maximum offering.

         We intend this offering will be sold primarily to citizens of the State
of  California,  based upon a  qualification  filing in that  jurisdiction  as a
limited  offering.  Should Arena deem it appropriate it may attempt to place its
securities in one or more additional  jurisdictions where the offered shares may
be qualified or registered by coordination.  That is, Arena will be deemed to be
qualified as a registered offering in these jurisdictions upon clearance of this

                                      -11-


<PAGE>


registration with the SEC and a notice type filing in the appropriate  state. If
the offering is offered or sold in other  jurisdictions,  the  offering  must be
registered or qualified  under the  applicable  state law of that  jurisdiction.
Arena  does not  intend  to  register  or  qualify  this  offering  in any other
jurisdiction  for sale unless such  registration  can  primarily  be achieved by
coordination  without the  necessity of merit review or  substantial  additional
disclosure requirements. However, should Arena elect to sell in any jurisdiction
that imposes any additional  disclosure  requirements,  they will be included in
this offering as a supplemental disclosure.

         Arena has been  informed  by the State of  California,  incident to its
initial filing for  qualification  in that State,  that if the  registration  is
qualified it will be qualified as a "limited  offering"  and that shares sold in
California will not automatically be qualified for continuing  trading after the
initial  placement of the shares  (sometimes  called secondary  trading) in that
jurisdiction.  Moreover,  California  authorities did not think it probable that
stock in the company could be qualified in California  for secondary  trading in
the  foreseeable  future due to the fact the company is a new  venture,  is high
risk, and because of the low price of its securities.  In pragmatic terms,  this
means that any  California  investor  wishing to resale their stock will have to
rely upon our  efforts  to  qualify  the stock for  secondary  trading  in other
jurisdictions,  and will then have to incur  the cost and  additional  effort of
reselling in such other jurisdiction if such a trading venue is established.

         In  addition,   all  sales  to  California  residents  will  require  a
predetermined  suitability standard to invest in this limited offering requiring
each prospective investor to state to Arena in writing:

         (1) The  investor  has a minimum net worth of  $150,000,  exclusive  of
home, home  furnishings and vehicles,  with assets stated at fair market values;
and had minimum  gross  income of not less than  $65,000  during the current tax
year; or, alternatively, a minimum net worth of $250,000.

         (2) The investment shall not exceed 10% of the net worth, as determined
above, of the investor.

         Arena has not  secured  a  commitment  to list or trade the  securities
being registered  through any broker/dealer or in any jurisdictions and there is
no present assurance that a public market will exist for the securities, even in
the event of a successful completion of this offering. Each prospective investor
should  consider the potential  lack of a public  market as a  significant  risk
factor.  Management will work to attempt to obtain the listing of the securities
after this offering by one or more  broker/dealers,  but can give no warranty or
assurance that they will be successful in such efforts.

         No shares of current  management  or  original  shareholders  are being
registered  in this  offering  and no  intent or  obligation  exists by Arena to
currently register issued shares in any manner.

                            ESTIMATED USE OF PROCEEDS
                            -------------------------

         We have  set-out in the  following  tabular  format the intended use of
proceeds  based upon the sale of either the  minimum  or maximum  offering.  The
offering may be closed at some point  between the minimum and maximum  offering.

                                      -12-


<PAGE>


Should that occur,  the proceeds  received over the minimum will be allocated to
funds committed to acquiring oil and/or gas properties.

         You are advised that management may alter or change the use of proceeds
in the  exercise  of sound  business  discretion  after  the  completion  of the
offering  and the  following  should be viewed only as an outline of the present
intended use of proceeds.

<TABLE>
<CAPTION>

Minimum Offering: $200,000

          General Description of Intended Expenditure                Dollar Amount              Percentage of
                                                                                                   Offering
                                                                                                  (Rounded)
-----------------------------------------------------------------------------------------------------------
<S>                                                                    <C>                         <C>
1. Estimated costs of offering                                         $ 35,000 1                    17.5%
2. Estimated overhead expenses (six months)                            $ 20,000 3                    10%
3. Funds committed to acquiring oil and/or gas                         $130,000 2                    65%
    properties.
4. Funds reserved for subsequent financing                              $15,000                      7.5%
    expenses.
Totals                                                                  $200,000                     100%
</TABLE>


<TABLE>
<CAPTION>

Maximum Offering: $500,000

          General Description of Intended Expenditure                Dollar Amount              Percentage of
                                                                                                   Offering
                                                                                                  (Rounded)
-----------------------------------------------------------------------------------------------------------
<S>                                                                   <C>                        <C>
1. Estimated costs of offering.                                       $ 35,000  1                    7%
2. Estimated overhead expenses (six months).                          $ 20,000                       4%
3. Funds committed to acquiring oil and/or gas                        $ 430,000 2                   86%
    properties.
4. Funds reserved for subsequent financing                            $ 15,000                       3%
    expenses.
Totals                                                                $500,000                     100%
</TABLE>

         1 Includes  $25,000 advanced by management which advance will be repaid
from the proceeds of this offering.

         2 While Arena  presently  intends to use the "business  portion" of net
offering   proceeds  for   anticipated   acquisitions   of  non-carried   proven
developmental  reserves; it may,  alternatively and as otherwise discussed,  use
these  proceeds  for drilling or  completion  activities  or acquiring  existing
production.

          3 Arena has reserved and  allocated  approximately  $20,000 of the net
proceeds of the offering for operational  costs. The operational costs are to be
employed  to cover the minimum  costs of  operations  of Arena for an  estimated
period of six months.  Included  within the  operational  costs are  payments of
rent,  utilities,  and other  overhead.  No salaries  will be paid from offering
proceeds.  Present  management will continue to serve the company on a full-time
basis  with  the  commencement  of  compensation  deferred  until  revenues  are
available,  if at all, to pay salaries. No present salaries are accruing and Mr.
McCabe and Mr. Rochford will negotiate  reasonable salaries with Arena only when


                                      -13-


<PAGE>


and if  revenues  justify the  payment of  salaries.  During the period when the
offering  proceed  are  expended  we do not  plan to have  any  other  full-time
salaried  officers or employees,  unless  revenues are  generated  sufficient to
justify payment of salaries to other employees.

         We believe  revenues  will be sufficient  to cover  operating  expenses
after the first six months of operations  based upon  anticipated  revenues from
the initial carried working  interests,  though no assurance or warranty of this
projection can be made.  This  projection is based upon the belief that wells on
the two drill sites will be drilled and  completed  and placed into  production,
together  with  reworking the shut-in  Spears well,  prior to the end of the 1st
quarter of 2001.  Arena  reasonably  projects  these three  wells would  provide
sufficient  revenues  to  pay  all  operations.  However,  we may  elect  to use
additional  offering  proceeds for continuing  operations beyond the initial six
month term in the exercise of sound business discretion,  if so required. In all
events,  the use of  proceeds  of the  offering  to pay  operational  costs will
necessarily  reduce the amount of proceeds of the offering  available for actual
production  acquisition  or potential  drilling and  completion  of wells.  Each
prospective  investor should understand that there is a risk factor in investing
in a start-up entity in that a substantial  amount of the offering  proceeds may
be used  for  operational  costs  at a time  when  the  company  does  not  have
sufficient revenues to pay for such costs.

         We can  make no  assurance  to you  that  any of the  estimated  use of
proceeds for the specific business purposes outlined above will be sufficient to
adequately fund the costs of such anticipated endeavors.

         We, as management of Arena,  may decide in the exercise of our business
judgment that some or all of the proceeds of this offering could most profitably
be used to  participate  in drilling  and  completion  of one or more oil or gas
wells in presently undesignated properties to be acquired.  Alternatively,  some
or all of the proceeds may be used to acquire  existing  production  properties.
These  determinations  cannot be  presently  made and are  contingent  upon such
variables as the price of oil or natural gas at the  completion of the offering;
the availability of participation  opportunities in other wells to be drilled or
completed;  the availability of drilling and completion  equipment and services;
and  primarily the going rates for such  equipment and services and  alternative
properties.

             Based on Arena's  primary intent to use the net operating  proceeds
of this offering to acquire new oil and gas  interests  for future  drilling and
completion  operations,  there is a potential risk factor that if the company is
not successful in arranging  subsequent financing it may not have adequate funds
to complete any  proposed  drilling and  completion  of wells on newly  acquired
properties.  Secondly,  the  drilling  and  completion  of wells is a high  risk
venture, as previously described, even if sufficient funds are raised by Arena.

         Arena cannot  direct  drilling,  completion or workover on the existing
leasehold  properties.  As a result, future revenues are contingent upon whether
the third party operator of the existing leases  determines to move forward with

                                      -14-


<PAGE>


drilling and  completion  operations  and a workover of the existing well on the
Spears lease to complete a new  formation.  Arena has been  assured,  but cannot
warrant,  that drilling and  completion of two additional gas wells on the Casey
and  Wallace  leases and  operation  of the third well on the Spears  lease will
occur before the end of the 1st quarter of 2001.  Arena,  as a carried  interest
owner,  would not have to participate  in such drilling,  completion or workover
costs,  but may be required to use some of the proceeds of this  offering to pay
for  ongoing  operational  costs of the  anticipated  well or wells  until  self
sustaining. In all events, it is anticipated that a compressor would be required
to be placed on the existing  Spears lease to service all three  potential wells
if  additional  wells are drilled and completed and brought on line in the three
initial  leases.  The  operator  has  indicated  it is not  willing to acquire a
compressor until the anticipated two new wells are drilled and completed as well
as the Spears  workover.  A compressor is necessary for production to pressurize
the natural gas to pipeline required pressure.  This compressor would constitute
an operating expense to Arena. The exact amount of such expense is not presently
known,  but is estimated  that the total lease cost per month for the compressor
would  be  $1,000  of  which  Arena's  pro rata  share  would  be  approximately
$400/month  payable  from  anticipated  revenues  as a  rental  payment  for the
compressor.

         Arena intends to devote most of its efforts to acquiring, drilling, and
completing  natural  gas wells as opposed to oil  production.  However,  no firm
commitment  or   undertaking   is  made  that  the  company  may  not  act  upon
opportunities to participate in properties  primarily acquired for production of
crude oil.  Specific cost estimate for these  alternative use of proceeds cannot
presently be made.  This matter is discussed in more detail under the subheading
of the next section captioned, "Twelve Month Operating Projections."

                     DESCRIPTION OF BUSINESS AND PROPERTIES
                     --------------------------------------

GENERAL DESCRIPTION OF PROPERTIES AND OPERATIONS

         Arena  Resources,  Inc. was incorporated on August 31, 2000 as a Nevada
corporation.  The  company  was  concurrently  organized  by its  two  principal
shareholders,  Mr.  Lloyd T.  Rochford and Mr.  Stanley  McCabe.  Each  received
1,300,000  shares of Arena for their cash  contribution  of  $67,384  from which
proceeds Arena purchased the three lease interests for approximately $61,174.00.
Mr.  Rochford and Mr.  McCabe also entered  into the  commitment  to "carry" any
drilling and  completion of initial wells on each of the three leases  acquired.
This carried interest  obligation,  based upon projected drilling and completion
costs and  including a workover of the Spears well,  is valued at  approximately
$134,000. The obligation of Messrs.  Rochford and McCabe to carry these costs is
not, however,  limited by the estimate of $134,000.  Mr. McCabe and Mr. Rochford
have  undertaken  to pay  whatever  actual  drilling  and  completion  costs are
incurred on the initial three leases. In like manner, their shares in Arena will
not be  reduced  if  drilling  and  completion  costs  are less.  These  initial
contributions are more  particularly  described as part of the audited financial
statements as attached and in the subsequent description of the leases.

         As an accounting matter, the contributed  properties are deemed to have
been acquired in March,  2000 by Mr. McCabe and Mr.  Rochford  acting as a joint
venturers and subsequently contributed to Arena in September, 2000. As a result,
the  accounting  basis for the  properties  is valued  from the date of  initial
acquisition  by the joint  venture and the limited  production  reflected in the
financial statements is only for this predecessor entity.

                                      -15-


<PAGE>



         As  previously  noted,  there is no current  production  from the Arena
forty percent  carried  working  interest in the Spears lease  subsequent to its
contribution,  nor from  the two  additional  carried  drill  sites in  Muskogee
County, Oklahoma. There was minimal production from the well on the Spears lease
(approximately  $2,000 to the predecessor  venture),  in April of 2000 when this
well was  tested.  This well has been  shut-in  from 1997  because of  declining
production.  The operator  did not want to lease a  compressor  for one well and
until the  workover on the Spears well is  completed.  It is intended the Spears
lease  well will be put on line when and if the two gas wells are  completed  in
the adjacent  leases and the workover on the Spears  completed.  It is presently
anticipated  that the Spears lease,  as well as completion of the two additional
adjacent drill sites, would primarily produce,  if the anticipated two new wells
are  commercial as well as the Spears  workover,  natural gas production and not
crude  oil  production.   Arena  intends  to  currently  emphasize  natural  gas
production,  but may buy  primarily oil  producing  properties  if  economically
advantageous.  It is further  noted that  sometimes  wells drilled and completed
primarily  for  anticipated  natural  gas  production  also  produce  commercial
quantities of crude oil, and oil wells  usually  produce  natural gas,  often in
recoverable quantities.

         The terms of the Spears,  Casey and Wallace leases are each  summarized
below.  Arena is current on these  lease  obligations  and intends to hold these
leases by future  production.  The leases were  acquired by Arena in  September,
2000. To date, Arena or its  predecessors  have paid a total of $61,174 as lease
costs, but anticipate no future lease payment will be required as the leases are
anticipated  to be held by  production.  There are no  existing  or  anticipated
subleases. The leases are subject to a 25% royalty payment to unrelated parties.
Arena retains 40% of the remaining interest, or a 30% net revenue interest.

         The essential  terms,  together with  acquisition  basis, for the three
leases is summarized below:

Spears Lease -
------------

         (a)      The Spears lease was assigned to Arena on September  15, 2000,
                  for approximately $33,000 of the initial capital contributions
                  by Messrs. Rochford and McCabe;

         (b)      The Spears gas well has been shut-in since 1997,  except for a
                  brief test period in April, 2000 when approximately  $2,000 in
                  revenues was  generated to the  predecessor  joint  venture of
                  Arena.

         (c)      The lease is currently  held by production  for which Arena is
                  paying a shut- in royalty  payment of $1.00/acre  per year, or
                  $160/year.  "Held by Production" is a term used to mean that a
                  mineral  lease is deemed to be held and rental  payments  made
                  when  the  lessor  is   receiving   his  agreed  upon  monthly
                  production  percentage  payment,  rather  than  a  fixed  cash
                  payment  for the  lease.  As in this  case,  when  there  is a
                  completed  commercial well that is shut-in, the lease is still
                  technically  held  by  production,   but  the  lessees  pay  a
                  "shut-in"  royalty  in lieu of  actual  production.  With  the
                  Spears  lease  that  shut-in   royalty  payment  by  Arena  is
                  $160/year. Arena has kept this payment current.



                                      -16-


<PAGE>



Wallace Lease -
-------------

         (a)      The  Wallace  lease  was  assigned  to  Arena  as  an  initial
                  acquisition  on  September  7,  2000.  It  was  valued  at its
                  predecessor cost basis of $20/acre, or $3,200.

         (b)      The lease may be held for a three year term without production
                  commencing April 4, 2000.

         (c)      The lease is paid up to January 1, 2001. As of that date there
                  will commence an annual lease payment of $1.00/acre until held
                  by production.

Casey Lease -
-----------

         (a)      The Casey lease is a one year lease from April,  2000 which is
                  paid up.

         (b)      The lease was initially  acquired by the Arena predecessor for
                  $25/acre, $4,000.

         (c)      It is intended the well will be held by production.

         In the existing Spears lease, Arena has a forty percent carried working
interest. This means that Arena has a forty percent interest in total production
after it pays its pro rata share, forty percent,  of operating costs, but before
royalty payments to the mineral interest owner. As used in this prospectus total
production is the total  recoverable  amount of product  produced from an oil or
gas well,  usually  expressed in quantity  (barrels for oil; thousand cubic feet
"MCF" for gas) or dollar amount of production. Royalty payments are a portion of
the total  production  (usually  5-25%)  paid  directly  to the  landowner,  and
sometimes  others,  from the net cash  proceeds of production  after  extraction
taxes,  but before charging any costs. The mineral interest owner is usually the
person who ultimately owns the oil and gas and is usually the "lessor" or person
creating  the  lease.  The  mineral  interest  owner  usually  retains a royalty
interest.

         Arena  estimates its net revenue  interest,  which it retains after the
payment of royalty  interest,  would be  approximately  thirty percent.  This is
derived by taking total  production,  100%,  subtracting  the royalty 25%,  then
multiplying the remaining net revenue interest, 75%, by Arena's working interest
share, 40%, thus yielding a 30% net mineral revenue or net revenue  interest.  A
net revenue interest is a term which defines the actual revenues which a working
interest  holder will  obtain  from a given lease after  payment of its pro rata
share of production  costs and after royalty  payments.  Because the interest of
Arena is "carried," Arena is not required to pay any of the anticipated workover
costs to  complete  another  formation  in the Spears well or the  drilling  and
completion costs anticipated for the adjacent Casey and Wallace leases. Workover
costs are costs that  sometimes  occur to keep a well in  production or increase
production  after it has operated for a period of time.  In this  offering it is
intended that approximately  $8,000 will be expended to complete the Upper Booch
formation in the Spears well as part of the work-over costs. Arena does not have
the  authority  or legal  capacity  to direct the  drilling  and  completion  of
additional  wells or any  workover  and must rely upon the  operator to initiate
such actions.  Further,  Arena has no written  contractual  basis to enforce the
undertaking of Mr. McCabe and Mr. Rochford to carry the  contributed  properties
and pay the carried costs.

                                      -17-


<PAGE>



         As used in this prospectus  "formation" is the  underground  geological
structure  which is believed to hold the natural gas or crude oil to be produced
by the well. These  formations are often sand or limestone.  Various physical or
chemical  applications  are applied to the  formation  after it is penetrated to
induce production. Target geological formations to which the well is drilled and
completed are typically  described by proper names. The principal gas production
formations on the Spears and adjacent leases would be the Atoka, Booch and Upper
Booch formations.

         It is  anticipated  that the  operator of the Spears  lease  intends to
reactivate  the Spears gas well after  completion of the Upper Booch  formations
and upon the drilling and completion of one or more additional  commercial wells
on the adjacent leases and the  installation of a compressor unit for production
purposes  from all three wells.  A compressor  is a device used on a gas well to
pressurize the gas produced to the pipeline  standards required by the gatherer.
Arena has been  informed,  but cannot  warrant,  that all three wells will be on
line by not later that the end of the 1st  quarter of 2001.  Arena would then be
required  to  participate  in any cost of the  compressor  and  other  equipment
directly  related to production  after drilling and completion of any additional
wells,  or the workover of the existing  Spears well.  Initially  Arena has been
informed that its pro rata costs of  participating  in the  compressor and other
initial  production costs for the anticipated three wells would be approximately
$3,000 per month.  These include estimated costs of approximately  $0.24/MCF for
fuel, transportation and compressor costs and approximately $0.10/MCF for pumper
and miscellaneous  costs. It is anticipated,  though not warranted,  these costs
will be paid from revenues.

         It is not possible to presently  estimate  all  anticipated  production
costs for the existing  well, or other gas wells to be drilled on the additional
adjacent leases. Historically,  commercial gas wells in this area drilled to the
anticipated  formation  depth of  approximately  2,000  feet  have not  required
significant  operating  expenditures  and have usually been positive net revenue
producers  from the time of  completion.  The current  approximate  drilling and
completion  cost of a gas well to the Atoka and Booch  formations  to be paid by
Arena would be approximately $58,000 per well. The completion of the Upper Booch
formation in the Spears well is estimated at $8,000.  There is estimated another
approximate  $12,000 in completion costs for all three wells. These amounts will
be paid by Messrs. McCabe and Rochford as their commitment to carry the assigned
working  interest  in  these  leases.  Mr.  McCabe  and Mr.  Rochford  in  their
predecessor  partnership  have  expended  approximately  $33,000 for the shut-in
Spears  well and will incur  approximately  $10,000 for  workover  costs on this
well,  including  opening the new formation.  No formal third party estimates of
these costs,  sometimes  called AFE's,  are available or anticipated.  It should
also be noted that the foregoing are estimates  only and the  undertaking of Mr.
McCabe and Mr.  Rochford to carry these  obligations  exist  whatever the actual
costs.

         Until and unless the existing  well or other wells are brought  online,
Arena  will not have any  revenues  from its  present  reserves  or  anticipated
reserves.

         The present intent of Arena is to use the proceeds of this offering, if
sold  and  closed,  to  acquire  additional  proven  reserves  with  drill  site
locations.  However,  Arena may elect to use proceeds,  in the exercise of sound
business  discretion  by  management,  to  acquire  working  interests,  whether
"carried" or "uncarried," in new currently  producing  properties.  Further,  if
appropriate  opportunities avail themselves,  Arena reserves the right to engage
in drilling and  completion  participation  in proven  reserves.  Each  investor
should  understand that the exact  allocation of proceeds  between these various

                                      -18-


<PAGE>


oil and gas alternatives is not presently  determined by management and will not
be  determined  until after the close of the offering and will depend on various
market factors and  availability  of properties or other drilling and completion
opportunities,  particularly  the variable costs and availability of alternative
oil and gas  properties  or  interests  available  when the  offering is closed.
Further,  no assurance  can be given in any manner that Arena will be successful
in subsequent efforts to raise additional  capital for anticipated  drilling and
completion of production properties.

         We presently have no specific allocation of the funds anticipated to be
raised in this  offering,  or plans for the  allocation  of oil or gas interest,
other than the general  undertakings  outlined in the  preceding  paragraph.  It
should be understood that the value,  availability and price of various types of
small oil and gas  properties  which may be acquired by Arena change  rapidly so
that it is not feasible to have a rigid long term  acquisition  program or plan.
For  example,  in one  week a  producing  property  may  sell  at a  premium  to
non-producing proven reserves while the next week the best value may be found in
acquiring  non-production  properties or a potential drilling opportunity.  Each
investor should understand that the market for and contacts to acquire small oil
and gas  properties  is extremely  informal and ad hoc. and that  investors  are
largely reliant on current management to make these contacts and acquisitions in
the exercise of their business judgment without a strict set of guidelines.

         In this  offering,  each investor  needs to  understand  they will be a
shareholder  in Arena and not a direct  participant in the oil or gas properties
acquired or to be acquired.  As a result,  investors  will be relying fully upon
management of Arena to select  properties and to pay all operating costs.  There
will be no  assessments  on the  shareholders  of Arena for  additional  capital
contributions,  though  the  success  of Arena  depends  on its  ability  to pay
anticipated costs.

REVENUES, COSTS AND TAXES

         All revenues,  if any, and costs from oil and gas wells will be accrued
as income or costs to Arena,  not to you as a shareholder.  Your  expectation of
return of  investment  will be  directly  linked to the  success  of Arena,  not
directly to the  anticipated  production.  You will not incur any  liability  or
assessments as a shareholder.  In like manner,  typical anticipated tax benefits
in an oil or gas program such as write-offs  for drilling and  completion  costs
and percentage or cost depletion will accrue directly to Arena and not to you as
an investor.  Each investor is  encouraged  to discuss  potential tax aspects of
investing with the investor's own tax advisor prior to investing. In all events,
this investment should not be considered a tax advantage or deferral investment.

OPERATING AGREEMENT

         The  day-to-day  operations  of the leases are governed by an operating
agreement   between  the   owner/operator   of  the  leases,   Tri-State  Energy
Corporation,  with  Arena and  other  non-operators.  The  operator  under  this
agreement is charged with  day-to-day  operations,  as well as making  drilling,
completion  and  workover  decisions,  but  subject  to the pro  rata  financial
participation  by the  non-operations,  such as  Arena.  While  Tri-State  has a
contractual  relationship  with the gas  purchaser,  ONEOK Energy  Marketing and
Trading Company,  which in turn contracts with the gas gatherer,  Enogex.  Arena
does not have  any  contract  with  these  companies  and  looks  solely  to its
operating agreement with Tri-State as generally described in this prospectus.

                                      -19-


<PAGE>



         The essential elements of the operating  agreement for the three leases
is outlined as follows:

o        Arena's estimated share of standard total monthly  operating  expenses,
         40%, will be  approximately  $1,000 per completed  well.  The operating
         agreement  also  provides  for the  payment of Arena's  30% net revenue
         interest.

o        If a  non-operator,  like Arena,  does not  participate in drilling and
         completion  expenses  agreed upon by the operator and a majority of the
         non-operators,  then Arena will  receive a penalty  equal to five times
         the amount of the assessment to be deducted from its future net revenue
         interest.

o        The Operating  Agreement is concurrent with production from the subject
         leases, unless terminated for cause or upon notice.

o        The operator may expend up to $25,000  without  getting  consent of the
         non-operators  and pay third party  claims up to $11,000  without  this
         consent.

GATHERER AND PURCHASER

         Gas  produced  in  the  lease  areas  is  gathered  in the  field  by a
gathering/transport company which charges a transportation charge to deliver the
gas to a principal pipeline purchaser. The present gatherer is Enogex.

         The current net price paid is approximately $4.50 to $5.25 per thousand
cubic  feet of gas  (MCF).  The  gas is  currently  purchased  by  ONEOK  Energy
Marketing and Trading Company LP. ONEOK pays to the operator,  Tri-State,  which
then distributes our share of net revenue to Arena.

RESERVE ESTIMATES

         The following table  summarizes the existing net gas properties held by
Arena showing both estimated proven developed and proven non-developed  reserves
with estimated recoverable natural gas revenues from those reserves expressed in
increments of a thousand cubic feet (MCF).  Proven developed reserves are proven
reserves, as previously defined, upon which there is actual production:

Current                     Current Proven           Estimated Net Cash Flow At
--------------------------------------------------------------------------------
Proven Developed Reserves   Undeveloped Reserves     Current Prices Discounted
                                                     at 10% to Present Value
--------------------------------------------------------------------------------
60,034 MCF                  418,229 MCF              $1,096,866
================================================================================

         Another  common  method  by  which  oil  and gas  companies  production
potential  is  expressed  is to  compare  the  interests  which  an oil  and gas
production company has in existing wells,  regardless of how small that interest
may be, by designating  each such interest as a gross well and then to aggregate
that  percentage  of  interest  in the  various  "gross  wells"  until  a  total
percentage  is derived up to one hundred  percent of  interest  in a  comparable
well,  which is  described  as a net well.  Using  this  analysis,  the  company
presently  has an interest in one "gross  well" and a thirty  percent "net well"

                                      -20-


<PAGE>


         interest  as its net  revenue  interest in the one well would be thirty
percent.  By comparison,  if a company had a thirty percent net revenue interest
in three gross wells, then it would have a ninety percent net well.

         The  independent  mineral  report upon which the foregoing  analysis of
existing  interest  is  derived  has not been  attached  as an  exhibit  to this
Prospectus, but has been filed as part of the registration materials. Arena does
not warrant or guarantee the accuracy or completeness  of the results  contained
in such  independent  reserve  report  prepared  for the  company,  and any such
mineral  report  should  be  considered  as an  estimate  rather  than an actual
determination of recoverable and potential reserves.

COMPETITIVE FACTORS

         Current  competitive  factors in the  domestic oil and gas industry are
unique.  The  actual  price  range  of  natural  gas and  crude  oil is  largely
established by major  international  producers.  Because domestic demand for oil
and gas exceeds  supply,  there is little risk that all current  production will
not be sold at relatively fixed prices. To this extent Arena does not see itself
as directly competitive with other producers,  nor is there any significant risk
that the  company  could  not sell  all  production  at  current  prices  with a
reasonable profit margin. The risk of domestic  overproduction at current prices
is  almost  nil.  The  primary   competitive   risks  would  come  from  falling
international prices which could render current production uneconomical.

         Secondarily,  Arena is  presently  committed to use the services of the
existing gatherer in its present areas of anticipated production.  This gives to
such gatherer certain short term relative  monopolistic  powers to set gathering
and  transportation  costs,  because  obtaining  the services of an  alternative
gathering   company  would  require   substantial   additional  costs  since  an
alternative gatherer would be required to lay new pipeline and obtain new rights
of way in the lease.

         It is also  significant  that more  favorable  prices  can  usually  be
negotiated  for larger  quantities  of oil and/or gas  product,  such that Arena
views itself as having a price disadvantage to larger producers. Large producers
also have a  competitive  advantage to the extent they can devote  substantially
more resources to acquiring  prime leases and completing  production.  They also
have more  geological and  engineering  experts and resources to better find and
develop prospects.

NUMBER OF PERSONS EMPLOYED

         Both Mr. Lloyd T. Rochford and Mr. Stanley McCabe will actively  engage
in  management  on a full time basis for the  company.  Mr.  Rochford  presently
serves the company on a full-time  basis as its  president  and chief  executive
officer (CEO).  Mr. McCabe is the chief financial  officer (CFO),  secretary and
treasurer on a full-time  basis.  Both Mr. Rochford and Mr. McCabe are currently
involved  full-time in start-up and promotional  efforts for Arena. Mr. Rochford
and Mr.  McCabe do not  receive  any  direct  compensation.  Arena  will pay Mr.
Rochford and Mr.  McCabe for their  continuing  executive  services in the event
there are subsequent net revenues on a to be negotiated bases. No prior salaries
will be  accrued  or  paid.  No  proceed  of this  offering  will be used to pay
salaries.  No  actual  costs  or  compensation  has been  determined  or paid to
management   and  the  parties  have  simply  agreed  to  negotiate  the  future
compensation on a good faith basis in the future.

         Arena has agreed to pay general costs such as travel and communications
directly related to the  organizational  and selling efforts of Mr. Rochford and

                                      -21-


<PAGE>


Mr.  McCabe in  organizing  the company and engaging  experts and other  efforts
required to complete this initial public offering of its securities.

         Arena intends to extend to Mr. Rochford and Mr. McCabe full-time salary
compensation in the event that revenues are subsequently generated in sufficient
amount to continue  their  services  on a full time  basis.  No proceeds of this
offering will be used to pay compensation to either of these  principals.  Until
such time as such revenues are realized in sufficient  quantities to pay regular
compensation,  the two officers designated above have indicated a willingness to
continue on a full-time  basis to serve the company  indefinitely.  However,  it
should be  realized  that the company has no fixed  compensation  contract  with
either  party and either  party could  terminate  services to the company at any
time.

         In the event  that  Arena  realizes  subsequent  revenues,  it may also
retain such other  employees or experts on a full or part-time basis as it deems
appropriate.  It is presently  intended that the company may employ the services
of a CFO, office manager, field geologist,  and well completion supervisor.  The
geologist and well  completion  supervisor may be retained on either a part-time
salary or  independent  contract  basis as Arena  would  subsequently  deem most
appropriate in the future. Arena would also probably consider hiring a full-time
secretary or office manager as the  development  of Arena would  justify,  along
with other as yet undetermined office workers or personnel.

ENVIRONMENTAL COMPLIANCE

         Oil and gas production is a highly regulated  activity which is subject
to significant  environmental and conservation regulations both on a federal and
state level.  Historically,  most of the environmental regulation of oil and gas
production  has been  left to  state  regulatory  boards  or  agencies  in those
jurisdictions  where there is significant gas and oil  production,  with limited
direct regulation by such federal agencies such as the Environmental  Protection
Agency.  However,  while the company  believes this generally to be the case for
its intended production  activities in Oklahoma, it should be noticed that there
are various  Environmental  Protection  Agency  regulations  which would  govern
significant spills, blow-outs, or uncontrolled emissions.

         In  Oklahoma  specific  oil and gas  regulations  exist  related to the
drilling,  completion and operation of wells,  as well as disposal of waste oil.
There are also procedures  incident to the plugging and abandonment of dry holes
or other non-operational wells governed by the Oklahoma Corporations Commission,
Oil and Gas Division.

         Compliance with these regulations may constitute a significant cost and
effort for Arena. No specific  accounting for environmental  compliance has been
maintained  or  projected  by Arena to date.  Arena does not  presently  know of
environmental demands, claims, or adverse actions,  litigation or administrative
proceedings in which it or the acquired  properties are involved  relevant to or
arising out of its predecessor operations.

         In  the  event  of  a  breach  of  environmental   regulations,   these
environmental   regulatory  agencies  have  a  broad  range  of  alternative  or
cumulative  remedies  to  include:  ordering  a  clean  up  of  any  spills  and
restoration  of  the  soil  or  water  to  conditions   existing  prior  to  the
environmental  violation;  fines; or enjoining further  drilling,  completion or
production  activities.  In certain  egregious  situations the agencies may also
pursue criminal remedies against the company or its principals.

                                      -22-


<PAGE>



DISTINCTIVE CHARACTERISTICS OF ISSUER'S BUSINESS AND INDUSTRY

         There  are  certain  special  or  distinctive  characteristics  of this
issuer's business which should be understood by any prospective investor.  While
some of these  characteristics have been earlier discussed or alluded to, we are
summarizing below the more significant of these factors:

o        The company  has had no  revenues or income to date and has  occurred a
         net loss of ($3,660) from inception in March,  2000 to August 31, 2000.
         The independent  auditors,  as a result,  expressed a reservation  that
         Arena is a going concern.

o        Oil and gas  production is a highly  regulated  industry.  The Oklahoma
         Corporate  Commission,  Oil and Gas Division imposes limitations on the
         number of wells per geographic area and also may regulate the amount of
         production from wells in a formation or given conservation area.

o        Environmental  issues,   including  disposal  of  drilling  fluids  and
         chemicals,  waste  oil,  surface  contamination  are  regulated  by the
         Oklahoma  Commission  and,  secondarily,  by the Federal  Environmental
         Protection  Agency,  EPA.  Typically  the EPA does not impose  specific
         standards or  regulations  unless there is a significant  environmental
         contamination.

o        Any drilling and completion of a well must be considered  high risk due
         to the danger a well may be drilled and completed at  substantial  cost
         only to be determined to be a dry hole or non-commercial well.

o        The pricing for oil and gas has  historically  been extremely  volatile
         and these price changes could render,  in a short period,  an otherwise
         commercially  successful  well non-  commercial  and  require  it to be
         shut-in.  Additionally,  there are risks to production including casing
         or  formation  collapses,  blow-outs,  flooding,  silting,  as  well as
         equipment failures.

o        Arena will be  dependent  upon a third party  operator to complete  the
         initial  three wells in the company prior to the end of the 1st quarter
         of 2001 and for Messrs.  McCabe and  Rochford  to pay Arena's  share of
         there costs, neither of which can be assured or warranted.

o        The exact  structure  of  Arena's  future oil and gas  acquisition  and
         operating activities is not and cannot be determined prior to the close
         of this offering.

TWELVE MONTH OPERATING PROJECTIONS:

         As earlier  discussed,  Arena has received an oral undertaking from the
Operator for the Spears and adjacent leases that the projected two wells will be
drilled  and  completed  prior to the end of the 1st quarter  2001.  At the same
time,  the  Spears  well  would  be  brought  back on line  after  the  workover
completing  of the Upper  Booch and  after the lease of a  compressor  for these
wells. It is reasonably  anticipated  that revenues from the  anticipated  wells
will make the company self sustaining  within that period,  unless the wells are
dry holes or non-commercial.

         At the same time,  proceeds  of this  offering  will be used to acquire
proven  non-operating  properties to be developed through  subsequent  financing

                                      -23-


<PAGE>


efforts.  No  reasonable  projection  of when the  drilling  and  completion  of
additional wells will be completed,  if at all, can be made at this time because
Arena is not  certain of when this  offering  may close,  the time  required  to
acquire suitable development  properties,  the time required to raise subsequent
additional  developmental  funds, or the exact nature of interests or properties
to be acquired.

         There is also a possibility , as discussed  earlier in this prospectus,
that  Arena may elect to use the  proceeds  of this  offering  to  alternatively
acquire  producing acreage or to invest in the drilling and completion of one or
more wells.  As the economic  factors upon which these  alternative  development
decisions  must be made changes on an almost  daily basis for small  independent
oil  and gas  producers,  such  as  Arena,  it is  impossible  to make  economic
forecasts  as to the  ultimate  structure  of Arena's oil and gas program or the
exact use of proceeds within the over-all  parameters  outlined  earlier in this
offering. It is, however, anticipated that all proceeds of this offering will be
expended  within six months from the close of this offering.  It is anticipated,
though not warranted,  the company will be self sustaining  from revenue,  after
the six month period based upon the  reasonable  probability  the initial  three
leases will be commercially completed.

                          DESCRIPTION OF OTHER PROPERTY
                          -----------------------------

         In addition to the described oil and gas  properties,  Arena has rental
office space,  equipment and facilities.  At present,  it leases office space at
4920 South Lewis, Suite 107, Tulsa,  Oklahoma. As of October 1, 2000, this lease
consists of  approximately  671square  feet of office space and is leased by the
company for $ 460.00 per month  including  all  standard  office  equipment  and
furnishings, including its telephone system.

         The current  facilities are believed adequate for the initial operation
of Arena after the completion of this offering.

         Arena does not presently own any oil or gas production equipment such a
pump jacks, pipe or compressors.

           MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
           -----------------------------------------------------------

         Arena, exclusive of very limited predecessor test production,  does not
have any revenues or net income to date. Its  anticipation of future revenues is
contingent upon various factors previously discussed.  In particular,  it is not
anticipated that Arena would realize any significant revenues or income from oil
and gas  properties  to be acquired with  proceeds of this  offering,  unless it
arranges additional  financing to create drilling and completion funding for the
company.  As a result, the success of this offering is also partially  dependent
upon the subsequent success of additional  financing being raised,  which factor
constitutes a significant additional risk of investment in this offering.

         A very limited  amount of production  revenues from the Spears well are
reflected  in  the  financial  statements  due  to the  test  production  by the
predecessor  venture  consisting of Mr. McCabe and Mr. Rochford in April,  2000.
This test period of  approximately  one month  generated total gross revenues of
approximately  $8,000 of which the net revenue  interest to the  predecessor was
approximately  $2,000. In like manner,  the predecessor cost basis of the leases
is established from the March Acquisition date.

                                      -24-


<PAGE>



         The  valuation  of the  oil and  gas  reserves  placed  into  Arena  by
management  for shares were based upon a  discounted  current  estimated  market
value  through a reserve  report,  even  though such  properties  are valued for
accounting  purposes on a predecessor  cost basis.  This valuation is more fully
discussed under the auditor's footnotes in the attached and incorporated audited
financial  statements.  It is  difficult  to actually  value the present  assets
placed into Arena,  notwithstanding  the existence of an  independent  petroleum
reserve  report.  The reserve  report should be considered  only as estimates of
potential  value and  recoverable  reserves and not as an assurance and warranty
that the company  will realize  either cash flow or gains from those  resources,
even assuming maximum sustained production.

         The initial  capital  being raised in this offering is marginal for the
primary purpose of obtaining additional proven developmental reserves. In short,
Arena may expend all of the net proceeds  available from this  registration  and
not acquire  sufficient  oil and gas  properties to justify  sustained  economic
production in the future,  even allowing for receipt of sufficient  drilling and
completion funding from any subsequent financing efforts.

         The initial  capital  assets  contributed to Arena were supplied by its
two existing shareholders. In contributing these assets there was no independent
board of directors or shareholders to determine the reasonable  valuation of the
cash,  oil and gas properties  and related  interest for the sharehold  interest
obtained by the founders  and initial  shareholders.  For the initial  1,300,000
shares acquired by both Mr. McCabe and Mr. Rochford, each contributed $33,694.50
in cash and a carried working interest obligation worth approximately  $134,000.
From the cash contribution, the company acquired the three lease properties at a
basis  of   approximately   $61,174.   The   contributed   cash  increased  both
shareholders'  equity in Arena.  The prior  uncompensated  services  of  Messrs.
McCabe and  Rochford  have been valued at $60,000 for  accounting  purposes  and
carried as additional paid in capital.

         In this  offering,  investors  are  assuming  the risk that there is no
present  revenue,  that the  economic  viability  of the  company  is  partially
dependent upon subsequent financing which cannot be warranted,  and that even if
subsequent financing is obtained there may not be sufficient funds to adequately
develop or operate oil and gas properties in sufficient amounts or quantities to
justify an economic return to investors. Moreover, there is always the risk that
oil and gas prices could adversely change in a dramatic fashion independently of
any efforts or control by Arena. Finally,  there is the ongoing risk and concern
that  costs  of  operations,  as well as  drilling  and  completion  risks,  may
substantially  exceed any present  estimates and render such future  anticipated
economic endeavors as unsuccessful.

             DIRECTORS, EXECUTIVE OFFICERS AND SIGNIFICANT EMPLOYEES
             -------------------------------------------------------

         Following this table is a brief  biographical  description  for each of
the management  principals with a brief description of their business experience
and  present  relationship  to  Arena,   together  with  all  required  relevant
disclosures for the past five years. Following the biographical  information for
the directors and officers is a remuneration table showing current  compensation
and  following  this  table  is a  security  ownership  table  showing  security
ownership of the principal  officers and directors,  as well as those holding 5%
or more of the issued and outstanding stock.

                                      -25-


<PAGE>


<TABLE>
<CAPTION>

                 NAME                                  POSITION                            CURRENT TERM OF
                                                                                                OFFICE
------------------------------------------------------------------------------------------------------------------------
<S>                                            <C>                                   <C>
          Mr.Lloyd "Tim" Rochford            Director/CEO/ President                 Appointed in Organizational Minutes
                                                                                     -  September,  2000.  Will serve as
                                                                                     director    until   first    annual
                                                                                     meeting, not yet set. Will serve as
                                                                                     an  officer  without  term/contract
                                                                                     pursuant  to leave of the  Board of
                                                                                     Directors on deferred  compensation
                                                                                     basis.

------------------------------------------------------------------------------------------------------------------------
          Mr. Stanley McCabe                 Director/Treasurer/Secretary            Appointed in Organizational Minutes
                                               CFO/Accounting Officer                -  September,  2000.  Will serve as
                                                                                     Director    until   first    annual
                                                                                     meeting, not yet set. Will serve as
                                                                                     an  officer  without  term/contract
                                                                                     pursuant  to leave of the  Board of
                                                                                     Directors on deferred  compensation
                                                                                     basis.

------------------------------------------------------------------------------------------------------------------------
         Mr. Charles Crawford                          Director                      Appointed in Organizational Minutes
                                                                                     -  September,  2000.  Will serve as
                                                                                     Director    until   first    annual
                                                                                     meeting,      not     yet      set.
 ------------------------------------------------------------------------------------------------------------------------
</TABLE>

                                      -26-


<PAGE>



BIOGRAPHICALS

MR. LLOYD "TIM" ROCHFORD - DIRECTOR , CEO/PRESIDENT
Age: 54

         Mr.   Rochford  has  been  active  as  an  individual   consultant  and
entrepreneur  in the oil and gas industry since 1973. In this  capacity,  he has
primarily  been engaged in the  organization  and funding of private oil and gas
drilling and completion projects and ventures within the mid continent region of
the United States.  Mr. Rochford  continues to be active on an independent basis
in oil and gas consulting, funding, and prospect origination.

         In 1989 Mr. Rochford was co-founder, director and CEO of a small public
company  known as  Magnum  Petroleum,  Inc.  ("Magnum")  which is  listed on the
American Stock Exchange. Subsequently, Magnum acquired Hunter Resources, Inc. in
August,  1995.  Mr.  Rochford  served as Chairman  of the Board of the  combined
companies from August,  1995 - June,  1997.  Since July,  1997, Mr. Rochford has
primarily devoted his time and efforts to individual oil and gas acquisition and
development prior to his commitment to participate in Arena Resources.  In 1982,
Mr. Rochford was co-founder of Dana Niguel Bank, a publicly held California bank
operation and served as a director until 1994. Mr. Rochford  currently serves as
a director for  E-Vantage  Solutions,  Inc.,  a public  company and New Systems,
Inc., a public company.  Mr. Rochford  attended various college level courses in
business from 1967-1970 in California.

MR. STANLEY McCABE  - DIRECTOR/SECRETARY/TREASURER/CFO
ACCOUNTING OFFICER
Age: 68

         From 1979 to 1995, Mr. McCabe was involved in Stanton  Energy,  Inc., a
Tulsa,  Oklahoma natural resource company  specializing in contract drilling and
operation  of oil and gas wells.  From 1990 to 1995,  he was Chairman and CEO of
that  company.  In 1990,  Mr.  McCabe also became a  co-founder  and  subsequent
officer  and  director of Magnum  Petroleum,  Inc.,  along with Mr.  Rochford as
previously  discussed.  Subsequently,  Mr. McCabe served as a director of Magnum
Hunter Resources,  Inc., through December, 1996. Since January, 1997, Mr. McCabe
has been  involved as an  independent  investor  and  developer of oil and other
natural resource companies.

         Mr.  McCabe  attended  college  courses at the  University of Maryland,
primarily in business in 1961-1962.

MR. CHARLES CRAWFORD - DIRECTOR
Age: 48

         For the past twenty-five  years from 1975 to present,  Mr. Crawford has
served as an independent oil and gas  exploration  consultant to various private
and public oil and gas  companies  within the United  States.  He has acted as a
consultant   to  such   firms  as  Texaco   Corporation,   Phillips   Petroleum,
Mid-Continent  and  Energy  as well as other  regional  and  national  companies
primarily acting in the mid-continent area.

Mr. Crawford is not presently  affiliated  with any private or public  companies
other that his participation on the board of directors with Arena.

                                      -27-


<PAGE>



         Mr. Crawford received a Masters Degree in geology from Miami University
of Ohio, in 1976.  Mr.  Crawford will serve the company on an as needed basis as
an outside director.

         Further,  it is  anticipated  that if Arena is successful in generating
revenues,  it will attempt to hire one or more other  officers and  employees to
supply  administrative and marketing services.  As a result, the following chart
only  includes the current  management,  with  reservation  of salaries to other
officers pending revenues.

<TABLE>
<CAPTION>

COMPENSATION CHART
------------------------------------------------------------------------------------------------------------------------
POSITION NAME OF                        CAPACITY IN WHICH                      AGGREGATE
INDIVIDUAL OR                           REMUNERATION WILL                      REMUNERATION
IDENTITY OF GROUP                       BE RECEIVED
------------------------------------------------------------------------------------------------------------------------
<S>                                       <C>                             <C>
All executive officers as a               President                        No   present   salary.    Officers   will   be
       group                                and                            compensated  on a reasonable  to be negotiated
                                          Other Officers                   basis when and if revenues are obtained.
</TABLE>

             SHARES OWNED BY MANAGEMENT AND CERTAIN SECURITY HOLDERS

         The following  table includes all shares issued to a director,  officer
or 5% or greater  shareholder.  There are no created or issued stock  options or
other stock rights in Arena at the present time:

<TABLE>
<CAPTION>

   Title or Class           Name of Owner              Amount             Amount          Percent of        Percent of
                                                       owned              owned             Class              Class
                                                     before the         after the           Before             After
                                                      Offering          Offering1          Offering            Max.
                                                                                          (Rounded)          Offering
                                                                                                             (Rounded)
------------------------------------------------------------------------------------------------------------------------
<S>                      <C>                         <C>                   <C>               <C>                <C>
       Common             Lloyd T. Rochford          1,300,000             same              50%                28%
       Stock
       Common               Stanley McCabe           1,300,000             same              50%                28%
       Stock
       Common                    All                 2,600,000             same              100%               56%
       Stock            Officers/Directors as
                               a Group
</TABLE>

         1 Assumes management does not purchase shares in the offering.

         There are no other  shareholders which own any of the outstanding stock
prior to the offering.  Further,  the company has not issued or adopted any form
of  warrants  or  option  rights  or any plan for  options  or  warrants.  It is
anticipated that in the event of the successful completion of this offering, the

                                      -28-


<PAGE>


board of directors may authorize and approve a standard  incentive  stock option
plan.
            INTEREST OF MANAGEMENT AND OTHERS IN CERTAIN TRANSACTIONS
            ---------------------------------------------------------

         There are certain transactions related to Arena and this offering which
are not deemed to be  "arms-length"  transactions.  That is, the parties on both
sides of the  contract or agreement  have  substantial  relationships  or common
interests.  All such material  transactions are believed to be disclosed in this
section.

         1. The initial capital assets contributed to Arena were supplied by its
two existing shareholders. In contributing these assets there was no independent
board of directors or shareholders to determine the reasonable  valuation of the
cash,  oil and gas properties  and related  interest for the sharehold  interest
obtained by the founders  and initial  shareholders.  For the initial  1,300,000
shares acquired by both Mr. McCabe and Mr. Rochford, each contributed $33,694.50
in cash and a carried working interest obligation worth approximately  $134,000.
Of the cash contributed,  $61,174 was employed to acquire the three leases.  The
contributed  cash increased both  shareholders'  equity in Arena.  The estimated
future  development  costs to  Messrs.  McCabe and  Rochford  of  $134,000  were
estimated by  independent  engineers and have been accounted for as an estimated
receivable from  stockholders in the  accompanying  financial  statements.  Each
investor in this offering should consider the lack of independent  valuation and
review  of the  assets  contributed  by the  principal  shareholders  for  their
relative sharehold interest. In all events, such contribution to the corporation
cannot be considered an independent or arms- length transaction. In like manner,
the two initial  shareholders will most likely be in a position,  even after the
completion of this offering,  to determine their initial salaries and any amount
of deferred  compensation  and these actions will not  constitute an independent
transaction and should be considered as a potential risk factor.

         2. Messrs.  Rochford and McCabe  advanced  Arena $25,000 to finance its
short-term operations and offering costs. Arena and Messrs.  Rochford and McCabe
have  agreed  that the loan  will be repaid  from the  proceeds  of this  equity
offering with no interest incurred.

         3. Even if the total offering is sold, the prior  management  group, as
described above,  will continue in control and will essentially be in a position
to dictate salaries,  distributions, and other interests as to all shareholders.
While  there  is a  general  common  law or  statutory  obligation  placed  upon
management  of Arena  to act in the  best  interest  of all  shareholders,  each
investor in this offering should consider that their minority shareholder status
imposes a certain  risk of not being in a position  to  influence  or affect the
direction of the company.

         4. There  exists a potential  conflict  that both Mr.  Rochford and Mr.
McCabe will  continue to pursue  individually  various oil and gas interests for
their  accounts.  As officers and directors,  Mr. Rochford and Mr. McCabe have a
fiduciary duty to make appropriate oil and gas opportunities  first available to
Arena. As a result, a certain potential conflict exists between their pursuit of
individual  oil and gas  interests  and the  duty  owed to  Arena.  The  company
believes it has resolved this potential  conflict  through the  understanding of
this  issue by  current  management  and  their  oral  undertakings  to make all
appropriate  and  feasible  oil  or gas  opportunities  first  available  to the
company.  However,  each  prospective  investor  should  consider such potential
conflict  as  a  risk  factor.   Further,  Mr.  Rochford  and  Mr.  McCabe  have
individually  undertaken to carry the drilling and  completion  costs on the two
drill  sites in the Casey  No. 1 and the  Wallace  No. 1 leases,  as well as the

                                      -29-


<PAGE>


workover on the Spears well.  Mr. McCabe and Mr.  Rochford will pay actual costs
regardless of the estimated valuation of $134,000.  Arena then becomes dependent
upon their financial  capacity as well as willingness to honor this  commitment.
There are no written commitments or undertakings between Arena or Messrs. McCabe
and  Rochford on either of the matters  discussed in this  paragraph.  While the
company considers the undertakings as an enforceable  agreement such undertaking
may  be  difficult  to  legally  enforce  or  to  assert  damages  arising  from
non-performance.

                            SECURITIES BEING OFFERED
                            ------------------------

         Only Arena's  voting common stock is being offered by this  prospectus.
Of the  100,000,000  shares  of  common  stock  authorized,  $0.001  par,  Arena
presently has issued and outstanding  2,600,000  shares of common stock and will
sell  between  800,000  shares  of  common  stock in the  minimum  offering  and
2,000,000 shares in the maximum  offering.  If the minimum offering is sold, the
shareholders  purchasing in this offering  would hold  approximately  24% of the
issued and  outstanding  common  stock and in the event of the maximum  offering
approximately 43% of the issued and outstanding common stock.

         In summary of the nature of the securities being offered, each investor
should note as follows:

         o Arena  does  not  have  any  dividend  policy,  nor  has it  declared
dividends. It is not anticipated that dividends will be paid for the foreseeable
future.

         o Each common share has an equal voting right.

         o There are no pre-emptive rights or cumulative voting in Arena.

         o The shares are not subject to any conversion  rights or  obligations,
nor any redemptive  provisions,  sinking fund  provisions,  or liability for any
call or assessment.

         o We do not  believe  that any  shareholder  under  Nevada law would be
subject to any debts, liabilities or claims made against the company.

         o Arena does not have any outstanding  warrants,  rights or other stock
interest  or rights to  acquire  stock;  however,  management  will most  likely
institute  some  standard  management  stock  option  plan if this  offering  is
completed.

         o Our common stock is covered by a Securities  and Exchange  Commission
rule that imposes  additional sales practice  requirements on broker-dealers who
sell such securities to persons other than established  customers and accredited
investors,  generally  institutions  with  assets  in excess  of  $5,000,000  or
individuals  with  net  worth in the  excess  of  $1,000,000  or  annual  income
exceeding  $200,000 or $300,000  jointly  with their  spouse.  For  transactions
covered  by  the  rule,  the  broker-dealer  must  make  a  special  suitability
determination for the purchaser and transaction prior to the sale. Consequently,
the rule may affect the ability of  purchasers of our stock to sell their shares
in the secondary market. It may also cause fewer broker dealers to be willing to
make a market and it may affect the level of news coverage we receive.

                                      -30-


<PAGE>



                                     EXPERTS
                                     -------

         Legal Counsel - Arena has retained the firm of Jensen,  Duffin, Carman,
Dibb & Jackson to act as independent securities counsel. Counsel has passed upon
the  eligibility  of the  Company to file this  registration.  Counsel  has also
passed upon the  validity of the shares  offered by this  registration  as being
legally issued,  fully paid and  non-assessable as sold. The named expert has no
relationship with any member of management or Arena.

         Accountants  - The  balance  sheet  as  of  August  31,  2000  and  the
statements of operations,  stockholders'  equity,  and cash flows for the period
from  March 3,  2000  (date of  inception)  through  August  31,  2000 have been
included in this  Prospectus  in  reliance on the report of Hansen,  Barnett and
Maxwell, Salt Lake City, Utah,  independent certified public accountants,  given
on authority of that firm as experts in accounting and auditing.

                                LEGAL PROCEEDINGS
                                -----------------

         Arena is not  presently  engaged in any legal  proceedings  as either a
plaintiff or defendant, nor does it know of any material claims.

                  CHANGES IN OR DISAGREEMENTS WITH ACCOUNTANTS
                  --------------------------------------------

         Neither  Arena nor its  management  has had any  disagreement  with its
independent certified public accountants regarding the scope of the audit or the
application of accounting principles. The company has retained the same auditors
since inception.

                       INDEMNITY OF OFFICERS AND DIRECTORS
                       -----------------------------------

         The By-laws and Articles for Arena  provide  indemnity  statements  for
general indemnities and relief from liability for management. These indemnities,
as well as Nevada law, provide for general indemnity, including costs of defense
for officers,  directors and agents acting within the normal scope of their duty
and service to Arena.

         Insofar as indemnification for liabilities arising under the Securities
Act of 1933 (the "Act") may be permitted to directors,  officers and controlling
persons of the small business  issuer pursuant to the foregoing  provisions,  or
otherwise, the small business issuer has been advised that in the opinion of the
Securities and Exchange Commission such indemnification is against public policy
as expressed in the Act and is, therefore, unenforceable.

                                      -31-


<PAGE>



                     GLOSSARY OF SELECTED OIL AND GAS TERMS
                     --------------------------------------

         The  following  selected  oil and gas terms as used in this  prospectus
shall have the following  meanings.  Management has included what it deems to be
the most significant terms used in this offering.  The terms as defined here may
be more extensive that the  abbreviated  definitions  contained in the text, but
may not include all  textual  terms.  These  terms were  derived,  with  certain
modifications, from the Manual of Oil and Gas Terms, Williams and Meyers, Mathew
Bender, 5th Edition:

         Carried  Working  Interest.   A  fractional  interest  in  oil  or  gas
properties,  usually a lease,  the holder of which has no  obligation to pay for
drilling and completion  costs,  but which holder does pay its pro rata share of
operating expenses. A working interest is normally calculated as to the whole of
the production  after  deduction for royalty  interests as defined  below.  As a
result,  a working  interest  would produce a lessor  revenue  interest which is
computed after deduction for costs of operation,  as well as royalties.  See Net
Revenue Interest below.

         Drill  Site.  The  particular  area  within  a  lease  which  has  been
designated for the intended drilling and completion of an oil and/or gas well. A
lease is often  designated or referred to by the number of allowable drill sites
contained therein under prevailing spacing or unit requirements.

         Drilling and Completion  Costs.  Those costs  normally  incurred by the
working interest holders as necessary to drill, complete and bring an oil or gas
well to a state  of  commercial  completion.  Drilling  costs  involve  the cost
associated  with  drilling the well to a  predetermined  depth or formation  and
stabilizing the bore hole.  Completion  costs usually include adding  production
casing  (underground  tubing) to the bore hole and perforating the casing at the
formation  levels to allow for  anticipated  production  to enter the wall.  The
formation to be produced is typically  treated by chemicals or small  explosives
to "fracture" the formation to induce or enhance  production.  Other  completion
costs include adding surface or down hole pumps, as necessary, or surface valves
or  compressors  with  tubing to  gathering  lines or storage  trunks.  Costs of
drilling and  completion  are typically  capital costs and are incurred and paid
separately from operating costs. The foregoing constitutes a general description
and it should be understood that there are significant  variations and technical
procedures involved in specific drilling and completion activities which are not
described by this generic description.

         Dry Hole. A term used to denote an oil or gas well which was drilled to
its intended  formation  depth and was determined,  prior to completion,  not to
contain  sufficient   recoverable  quantities  of  oil  and/or  gas  to  warrant
completion.

         Formation.  That area or group of geographic  strata which is typically
productive  of oil or gas in a given  lease or  field.  As a  result,  a well is
typically  drilled to this or that  formation,  or  combination  of  formations,
usually at a predetermined depth within a given lease or field.

         Gas Gatherer or Gatherer. That person or entity which has the right and
facilities to place  temporary pipes within a producing oil or gas lease for the
purposes of gathering  the  production of the various wells and placing the gas,
usually under pressure, into a main gas line for purchase purposes. The gatherer
usually  contracts  with the gas  purchaser  who,  in turn,  contracts  with the
operator. See definition of operator below.


                                      -32-


<PAGE>


         Gross  Well.  A term used in the oil and gas  industry  to  define  the
number of wells in which a working  interest may hold any  fractional  interest.
For example,  even if an interest holder had only a ten percent interest in each
of ten wells he would  still have ten gross  wells,  but only one net well.  See
definition of Net Well below.

         Lease or Mineral Lease.  The instrument by which a leasehold or working
interest is created in a mineral estate.  A mineral lease should not be confused
with a common law lease, but is more similar to a mineral  ownership in that the
lease  usually  survives  for so long as there is  production  from the property
after a stated  initial  period.  In most cases,  the mineral lease reflects the
entire  mineral  interest to be produced from the leasehold  subject to only the
royalty  interest  payments.  Leases are often  called by the proper name of the
owner of the  underlying  property at the time the lease was  created.  There is
usually an annual cash lease payment until the lease is held by production.  See
Production Lease below.

         Net Revenue Interest.  The net revenue interest is a term which defines
the actual  revenues which a mineral  interest or working  interest  holder will
obtain  from a given  lease  after  payment of its pro rata share of  production
costs and after royalty payments.

         Net Well.  A term  sometimes  employed to define the  aggregate  of the
fractional  net revenue  interests  in multiple  oil and gas wells  which,  when
combined,  constitute  the  percentage  of an  entire  well or wells  owned by a
working interest  holder.  For instance,  if one has a thirty-three  percent net
revenue interest in three wells of substantially  similar production,  then that
person or entity  would hold a  ninety-nine  percent  net well from three  gross
wells. See definition of Gross Well above.

         Non-Commercial Well. An oil or gas well which was typically drilled and
completed based upon preliminary determination that sufficient quantities of oil
or gas may be produced,  but which  subsequently does not produce oil and gas in
sufficient  quantities to repay the costs of drilling and completion or the cost
of continued production.

         Operating Costs. Those costs normally associated with an oil and/or gas
well after a commercial  completion  and which are  typically  paid on a monthly
basis  and  cover  the  costs  of  actual  operation  of a well to  sustain  its
production.

         Operator and Operating Agreement.  In an oil and gas lease the operator
is usually the principal  lessee and is responsible  for satisfying the terms of
the lease including drilling and completion rights and obligations. The operator
usually enters into an operating agreement with various non-operators who may be
viewed  somewhat as sublessees.  The  non-operators  have certain  participation
rights and  obligations  under the operating  agreement,  but the operator still
generally exercises control over drilling,  completion and operation  decisions,
as well as the sale of the product.

         Plug  and   Abandon.   The  process  of   abandoning   a  dry  hole  or
non-commercial  well which  normally  requires the pulling of certain  equipment
from the well and pouring  concrete or other  material into the well to seal the
producing  formations and the surface hole.  Plugging and abandoning  operations
are normally subject to various state regulations and procedures.

         Production  Costs.  Production  costs are the typical costs incurred to
continue operations or productions from a well after drilling and completion and
include such costs as lifting and pumping  costs,  compressor  costs,  gathering
costs, maintenance, storage and transportation costs.


                                      -33-


<PAGE>


         Production  Lease.  A mineral lease which is held because there are one
or more  completed  oil and/or gas wells on the lease  whether or not  currently
shut-in.  A production  lease  usually  pays the lease costs as a percentage  of
production, or if shut-in, by a shut-in payment.

         Proven  Undeveloped  Reserves.  Proven undeveloped oil and gas reserves
are  reserves  that are  expected to be  recovered  from new wells on  undrilled
acreage, or from existing wells where a relatively major expenditure is required
for  recompletion.  Reserves  on  undrilled  acreage  shall be  limited to those
drilling  units  offsetting  productive  units  that are  reasonably  certain of
production  when  drilled.  Proved  reserves  for other  undrilled  units can be
claimed  only  where  it  can be  demonstrated  with  certainty  that  there  is
continuity  of  production  from the  existing  productive  formation.  Under no
circumstances  should estimates for proven undeveloped  reserves be attributable
to any acreage for which an  application  of fluid  injection or other  improved
recovery  technique is  contemplated,  unless such  techniques  have been proved
effective by actual tests in the area and in the same reservoir.

         Royalty.  That  percentage of total  production from the lease which is
paid to the landowner  "landowners  royalty" or to other  designated and created
royalty  holder(s)  "overriding  royalty."  Royalties  are a  payment  of  total
production, net of all costs of production,  except taxes. The typical aggregate
royalties usually ranges from 8% to 15% of total production.

         Shut-In Well. An oil or gas well that was commercially  completed,  but
is not in current production for various reasons. Such wells usually are shut-in
for maintenance,  regulatory  reasons or economic factors such as the prevailing
cost of production versus prices for the product.  Typically, such a well can be
put back in to production without significant costs.

         Unproven  Reserves.  A lease or  other  oil and gas  property  which is
believed to contain commercial  quantities of oil or gas, but which has not been
currently  proven  to  be  commercially   productive  through  the  drilling  of
sufficiently close producing wells.

         Working  Interest.  A  fractional  interest in oil and gas  properties,
usually a lease,  which  reference  the  percentage of ownership of the interest
holder  in the  remaining  production  after  payment  of  royalties.  A working
interest holder would normally pay his pro rata share of drilling and completion
costs,  "unless  carried,"  and the pro rata share of operating  costs.  Since a
working  interest  would  have  deducted  from it  royalty  payments  as well as
operating  costs,  the resulting  actual payment to the holder is known as a net
revenue  interest.  See definition of Net Revenue and Carried  Working  Interest
above.

                                      -34-

<PAGE>
                              ARENA RESOURCES, INC.
                          (A Development Stage Company)

                                TABLE OF CONTENTS
                                -----------------


                                                                       Page
                                                                       ----

Report of Independent Certified Public Accountants                      F-2

Balance Sheet - August 31, 2000                                         F-3

Statement of Operations for the period from March 3, 2000
  (Date of Inception) through August 31, 2000                           F-4

Statement of  Stockholders'  Equity  for
  the period  from March 3, 2000 (Date of
  Inception) through August 31, 2000                                    F-5

Statement of Cash Flows for the  period
  from March 3, 2000 (Date of  Inception)
  through August 31, 2000                                               F-6

Notes to Financial Statements                                           F-7

Supplemental Information on Oil and Gas

 Producing Activities                                                   F-10


<PAGE>

 HANSEN, BARNETT & MAXWELL
 A Professional Corporation
CERTIFIED PUBLIC ACCOUNTANTS

                                                       (801) 532-2200
Member of AICPA Division of Firms                    Fax (801) 532-7944
      Member of SECPS                             345 East Broadway, Suite 200
Member of Summit International Associate        Salt Lake City, Utah 84111-2693




               REPORT OF INDEPENDENT CERTIFIED PUBLIC ACCOUNTANTS


To the Board of Directors and Stockholders
Arena Resources, Inc.
Rancho Mirage, California

We have audited the balance sheet of Arena Resources,  Inc. (a development stage
company)  as of August 31,  2000,  and the  related  statements  of  operations,
stockholders'  equity and cash flows for the period  from March 3, 2000 (date of
inception)  through  August  31,  2000.  These  financial   statements  are  the
responsibility of the Company's management.  Our responsibility is to express an
opinion on these financial statements based on our audit.

We conducted our audit in accordance with auditing standards  generally accepted
in the United States. Those standards require that we plan and perform the audit
to obtain reasonable  assurance about whether the financial  statements are free
of material misstatement. An audit includes examining, on a test basis, evidence
supporting  the amounts and  disclosures in the financial  statements.  An audit
also includes assessing the accounting principles used and significant estimates
made by  management,  as well as  evaluating  the  overall  financial  statement
presentation.  We believe  that our audit  provides a  reasonable  basis for our
opinion.

In our opinion the financial statements referred to above present fairly, in all
material respects, the financial position of Arena Resources,  Inc. as of August
31, 2000,  and the results of its  operations  and its cash flows for the period
from March 3, 2000 (date of  inception)  through  August 31, 2000, in conformity
with accounting principles generally accepted in the United States.

The  accompanying  financial  statements  have been  prepared  assuming that the
Company will continue as a going  concern.  The Company is a  development  stage
enterprise  engaged in the exploration and development of oil and gas properties
and the  production  and  sale of oil and  gas.  As  discussed  in Note 1 to the
financial  statements,  the  Company's  operating  loss since  inception and the
deficit  accumulated  during the development stage raise substantial doubt about
its ability to continue as a going concern.  Management's plans concerning these
matters are also  described in Note 1. The  financial  statements do not include
any adjustments that might result from the outcome of this uncertainty.

/s/HANSEN, BARNETT & MAXWELL
----------------------------
   HANSEN, BARNETT & MAXWELL
   Salt Lake City, Utah
   September 6, 2000

                                      F-2
<PAGE>

                              ARENA RESOURCES, INC.
                          (A Development Stage Company)
                                  BALANCE SHEET
                                 AUGUST 31, 2000


                                     ASSETS
                                     ------

Current Assets

    Cash                                                               $ 31,059
                                                                       --------

Oil and Gas Properties, Using Full Cost Accounting
 Properties subject to amortization                                      61,174
 Less: Accumulated depletion                                               (263)

 Net Oil and Gas Properties                                              60,911
                                                                       --------
Total Assets                                                           $ 91,970
                                                                       ========


                      LIABILITIES AND STOCKHOLDERS' EQUITY
                      ------------------------------------

Current Liabilities

 Revenue distribution payable                                         $   3,241
 Loans from stockholders                                                 25,000
                                                                      ---------

 Total Current Liabilities                                               28,241
                                                                      ---------

Stockholders' Equity

 Preferred stock - par value $0.001 par share;
 10,000,000 shares authorized; no shares issued
 or outstanding                                                            --

 Common stock - par value $0.001 per share;
   100,000,000 shares authorized; 2,600,000 shares
   issued and outstanding                                                 2,600
 Additional paid-in capital                                             258,789
 Estimated receivable from stockholders                                (134,000)
 Deficit accumulated during the development stage                       (63,660)
                                                                      ---------
 Total Stockholders' Equity                                              63,729
                                                                      ---------
Total Liabilities and Stockholder's Equity                            $  91,970
                                                                      =========

   The accompanying notes are an integral part of these financial statements.

                                      F-3
<PAGE>

                              ARENA RESOURCES, INC.
                          (A Development Stage Company)
                             STATEMENT OF OPERATIONS
              FOR THE PERIOD FROM MARCH 3, 2000 (DATE OF INCEPTION)
                             THROUGH AUGUST 31, 2000


Gas Revenues                                                        $     2,424
                                                                    -----------
Costs and Operating Expenses

 Gas production costs                                                       263
 Depletion                                                                  263
 General and administrative expense                                      65,558
                                                                    -----------
    Total Costs and Operating Expenses                                   66,084
                                                                    -----------
Net Loss                                                            $   (63,660)
                                                                    ===========
Basic and Diluted Loss Per Common Share                             $     (0.02)

Weighted Average Number of Common

 Shares Used in Per Share Calculation                                 2,600,000
                                                                    ===========

   The accompanying notes are an integral part of these financial statements.

                                      F-4

<PAGE>


                              ARENA RESOURCES, INC.
                          (A Development Stage Company)
                        STATEMENT OF STOCKHOLDERS' EQUITY
              FOR THE PERIOD FROM MARCH 3, 2000 (DATE OF INCEPTION)
                             THROUGH AUGUST 31, 2000

<TABLE>
<CAPTION>


                                                                                  Estimated   Accumulated
                                                   Common Stock     Additional        Receivable    During the        Total
                                                  ----------------     Paid-in              From   Development   Stockholders'
                                                  Shares    Amount     Capital      Stockholders         Stage       Equity
                                                  ------    ------    ---------      -----------    ----------     --------
<S>                                         <C>           <C>         <C>          <C>            <C>            <C>
Balance - March 3, 2000 (Date

 of inception)                                     --     $     --     $     --     $     --      $     --      $     --

Services contributed by officers,
 no shares issued, March 3, 2000
 through August 31, 2000                           --           --         60,000         --            --          60,000

Common stock  issued  for                    $   67,389                                                                 in
  cash and  receivable  for a carried
  interest in gas properties,
  March 3, 2000 through August

  31, 2000 - $0.08 per share                  2,600,000        2,600      198,789     (134,000)         --          67,389

Net loss                                           --           --           --           --         (63,660)      (63,660)
                                             ----------   ----------   ----------   ----------    ----------    ----------

Balance - August 31, 2000                     2,600,000   $    2,600   $  258,789   $ (134,000)   $  (63,660)   $   63,729
                                             ==========   ==========   ==========   ==========    ==========    ==========
</TABLE>
   The accompanying notes are an integral part of these financial statements.

                                      F-5

<PAGE>


                              ARENA RESOURCES, INC.
                          (A Development Stage Company)
                             STATEMENT OF CASH FLOWS
                FOR THE PERIOD MARCH 3, 2000 (DATE OF INCEPTION)
                             THROUGH AUGUST 31, 2000


  Cash Flows From Operating Activities

   Net loss                                                $(63,660)
   Adjustments to reconcile net loss to net cash
   used in operating activities:
     Services contributed by officers                        60,000
     Depletion                                                  263
     Changes in operating assets and liabilities:
         Increase in revenue distribution payable             3,241
                                                           --------
     Net Cash Used in Operating Activities                     (156)

Cash Flows from Investing Activities

   Capital expenditures                                     (61,174)
                                                           --------
     Net Cash Used in Investing Activities                  (61,174)
                                                           --------

Cash Flows from Financing Activities

   Proceeds from loan from stockholders                      25,000
   Proceeds from issuance of common stock                    67,389
                                                           --------
     Net Cash Provided by Financing Activities               92,389
                                                           --------
Net Increase in Cash                                         31,059

Cash at Beginning of Period                                    --
                                                           --------

Cash at End of Period                                      $ 31,059
                                                           ========

   The accompanying notes are an integral part of these financial statements.

                                      F-6

<PAGE>


                              ARENA RESOURCES, INC.
                          (A Development Stage Company)
                        NOTES TO THE FINANCIAL STATEMENTS


     NOTE 1 - ORGANIZATION AND SUMMARY OF SIGNIFICANT
     ACCOUNTING POLICIES

     Organization - Arena  Resources,  Inc. (the Company) began operations as an
     unincorporated  joint  venture  on March 3,  2000.  Thereafter,  the  joint
     venture  acquired an interest in oil and gas  properties  in  Oklahoma.  On
     August 31, 2000, the joint venture was  incorporated  under the laws of the
     State of Nevada.  On that  date,  the  assets of the joint  venture,  which
     consisted  primarily of the property  interests,  net of the liabilities of
     the joint venture,  were transferred to the corporation in exchange for the
     issuance of 2,600,000  shares of common stock.  The joint venture was owned
     100% by Stanley McCabe and Lloyd T. Rochford as was the  corporation  after
     the transfer.

     The reorganization of the joint venture into the corporation was a transfer
     between  enterprises  under common  control and the assets and  liabilities
     transferred  were recorded by the  corporation at their  historical cost to
     the joint venture. In addition,  the accompanying financial statements have
     been  restated  to  reflect  the  shares  of  common  stock  issued  in the
     reorganization  as  though  they  had  been  issued  on the  dates  capital
     contributions   were  received  from  the  owners  of  the  joint  venture.
     Accordingly,  the accompanying  financial statements include the operations
     of the joint venture from its formation on March 3, 2000 through August 31,
     2000.

     Nature of Operations - The Company owns interests in oil and gas properties
     located in Oklahoma.  The Company is engaged  primarily in the acquisition,
     exploration,  development, and production of oil and gas properties and the
     production and sale of oil and gas.

     Use of Estimates - The  preparation  of financial  statement in  conformity
     with generally accepted  accounting  principles requires management to make
     estimates and  assumptions  that affect the reported  amounts of assets and
     liabilities,  disclosure  of  contingent  assets  and  liabilities  and the
     reported  amounts of revenues and  expenses  during the  reporting  period.
     Actual results could differ from those  estimates.  The amount  recorded as
     estimated  receivable from stockholders is based on a current estimate by a
     petroleum  engineer of the Company's  carried  interest in the cost to work
     over one  well  and to  drill  and  complete  two  wells  on the  Company's
     properties. These estimated costs are subject to change in the near term.

     Business  Condition  - The  accompanying  financial  statements  have  been
     prepared on a going concern basis,  which  contemplates  the realization of
     assets  and  the  satisfaction  of  liabilities  in the  normal  course  of
     business. As shown in the financial statements for the period from March 3,
     2000 (date of inception)  through  August 31, 2000, the Company earned only
     nominal revenue and incurred a net loss of $63,660.  The lack of operations
     and the loss from operations  raise  substantial  doubt about the Company's
     ability to continue as a going concern for a reasonable period of time. The
     financial  statements  do  not  include  any  adjustments  relating  to the
     recoverability  and  classification  of  recorded  assets or the amount and
     classification  of liabilities  which might be necessary should the Company
     be unable to continue as a going concern.  The Company's  continuation as a
     going  concern is dependent  upon its ability to generate  sufficient  cash
     flows to meet its  obligations  on a timely  basis,  to  obtain  additional
     financing  as  may  be  required,   and  ultimately  to  attain  successful
     operations.  The Company's  management  intends to raise additional  equity
     capital for operations and to begin production of its gas properties. There
     is no assurance additional capital will be obtained.

                                      F-7

    <PAGE>

                         ARENA RESOURCES, INC.
                    (A Development Stage Company)
                    NOTES TO THE FINANCIAL STATEMENTS



     Oil and Gas Properties - The full cost method of accounting is used for oil
     and  gas  properties.   Under  this  method,   all  costs  associated  with
     acquisition,  exploration,  and  development  of oil and gas properties and
     capitalized.  Costs capitalized include  acquisition costs,  geological and
     geophysical expenditures, lease rentals on undeveloped properties and costs
     of drilling and equipping  productive and  non-productive  wells.  Drilling
     costs  include  directly  related  overhead  costs.  Capitalized  costs are
     categorized  either as being  subject  to  amortization  or not  subject to
     amortization.  There were no  capitalized  internal costs during the period
     from March 3, 2000 (date of inception) through August 31, 2000.

     All capitalized  costs of oil and gas  properties,  including the estimated
     future costs to develop proved reserves and estimated  future costs of site
     restoration, are amortized on the unit-of-production method using estimates
     of proved reserves as determined by independent  engineers.  Investments in
     unproved properties and major development  projects are not amortized until
     proved  reserves  associated  with the projects can be  determined or until
     impairment  occurs.  If the  results  of an  assessment  indicate  that the
     properties  are  impaired,  the  amount of the  impairment  is added to the
     capitalized  costs to be amortized.  Depletion  expense for the period from
     March 3, 2000 through August 31, 2000, was $263,  based on depletion at the
     rate of $0.42 per thousand cubic of gas.

     In addition,  the capitalized  costs are subject to a "ceiling test," which
     basically  limits such costs to the  aggregate  of the  "estimated  present
     value,"  discounted  at a 10-percent  interest  rate of future net revenues
     from proved reserves,  based on current economic and operating  conditions,
     plus the lower of cost or fair market value of unproved properties.

     None  of the  properties  acquired  were  producing  or had  any  operating
     activities  during the two years prior to their acquisition by the Company.
     Accordingly,   neither  pro  forma   information   nor  audited   financial
     information pertaining to the properties prior to the Company's acquisition
     of the properties is presented.

     Basic and Diluted  Loss Per Share  -Basic loss per common share is computed
     by  dividing  net loss by the  weighted-average  number  of  common  shares
     outstanding during the period. Diluted loss per share is calculated to give
     effect to  potentially  issuable  common  shares except during loss periods
     when those  potentially  issuable common shares would decrease the loss per
     share. There were no potentially issuable common shares which were excluded
     from the calculation of diluted loss per common share.

     NOTE 2 - LOAN FROM STOCKHOLDERS

     On August 29, 2000, two stockholders  loaned the Company $25,000 to finance
     its short-term  operations.  The Company and the stockholders have mutually
     agreed that the loan will be paid back from the  proceeds of the  Company's
     planned  equity  financing  with no  interest  incurred.  The  loan was not
     memorialized with a promissory note.


                                      F-8
<PAGE>

                         ARENA RESOURCES, INC.
                    (A Development Stage Company)
                    NOTES TO THE FINANCIAL STATEMENTS




     NOTE 3 - STOCKHOLDERS' EQUITY

     The Company is authorized to issue  100,000,000  common shares,  with a par
     value of $0.001 per share, and 10,000,000 Class A preferred shares,  with a
     par value of $0.001 per share.  The rights of the Class A preferred  shares
     may be  established  by the  Board of  Directors.  If  issued,  the Class A
     preferred  shares shall be non-voting and will be entitled to priority over
     the common shares in the payment of dividends and in liquidation.

     From March 3, 2000  through  August 31,  2000,  the owners of the  Company,
     while it was a joint  venture,  contributed  $67,389  in cash to the  joint
     venture  and  contributed  a carried  interest  in gas  property.  Upon its
     incorporation  on August 31, 2000, the Company issued  2,600,000  shares of
     common stock in exchange for the capital  contributions  previously made to
     the joint  venture and for the  commitment by the  shareholders  to pay the
     Company's  40%  share of the  costs to work  over  one well and  drill  and
     complete  two  wells  on  the  Company's  property.  The  estimated  future
     development  costs to the Company's  shareholders of $134,000 was estimated
     by  independent  engineers  and  has  been  accounted  for as an  estimated
     receivable  from   stockholders.   Any  changes  to  the  estimated  future
     development costs will be reflected in the financial  statements as changes
     to both the estimated  receivable from stockholders and additional  paid-in
     capital.  In  addition,  if the  work is  never  completed,  the  estimated
     receivable  from  stockholders  and the  corresponding  additional  paid-in
     capital will be eliminated. At this time, there is no deadline for the work
     to be  completed;  however,  management  anticipates  that the work will be
     complete within six months.

     During the  period  March 3, 2000 (date of  inception)  through  August 31,
     2000,  the  stockholders  contributed  services  to  the  Company  with  an
     estimated value of $60,000.

     NOTE 4 - RELATED PARTY TRANSACTIONS

     As discussed in Note 3, there was an estimated receivable from stockholders
     in the amount of $134,000 at August 31, 2000.

     As discussed in Note 2, two stockholders  loaned the Company  $25,000.  The
     loan is short-term with no due date and no interest rate.

     NOTE 5 - INCOME TAXES

     There was no benefit or  provision  for  income  taxes for the period  from
     March 3, 2000 (date of  inception)  through  August 31, 2000 as the Company
     was a joint venture partnership during that period, and the deductions were
     passed through to its partners.  There were no differences  between the tax
     bases and the reported amounts of the Company's assets and liabilities.

                                      F-9

<PAGE>


                              ARENA RESOURCES, INC.
                          (A Development Stage Company)
                        NOTES TO THE FINANCIAL STATEMENTS




     NOTE 5 - SUBSEQUENT EVENT

     On October 1, 2000,  the Company  entered into a one-year  operating  lease
     agreement for office space. Under terms of the lease, the Company pays $460
     per month through October 1, 2001, at which time it has the option to renew
     the lease for an additional  year.  The future minimum lease payments under
     the operating lease agreement as of August 31, 2000 were:

                Year Ending August 31,
                ----------------------
                  2001                       $ 5,060
                  2002                           460

                                      F-10

<PAGE>

                      ARENA RESOURCES, INC.
                  (A Development Stage Company)
  SUPPLEMENTAL INFORMATION ON OIL AND GAS PRODUCING ACTIVITIES
                                   (UNAUDITED)

     Capitalized  Costs  Relating to Oil and Gas Producing  Activities at August
     31, 2000:

       Proved gas properties                           $  61,174
       Less accumulated depletion                           (263)
                                                       ---------

        Net Capitalized Costs                          $  60,911
                                                       =========

     Costs Incurred in Oil and Gas Producing Activities
       for the Period from March 3, 2000
       through August 31, 2000
       Acquisition of proved properties                $  61,174
                                                       =========

     Results of Operations  for Oil and Gas Producing  Activities for the Period
     from March 3, 2000 through August 31, 2000

       Gas revenues                                    $   2,424
       Production costs                                     (263)
       Depletion                                            (263)
                                                       ---------

        Results of Oil and Gas Producing Operations    $   1,898
                                                       =========

     Reserve  Information  -  The  following  estimates  of  proved  and  proved
     developed reserve quantities and related standardized measure of discounted
     net cash flow are estimates only, and do not purport to reflect  realizable
     values  or fair  market  values  of the  Company's  reserves.  The  Company
     emphasizes  that  reserve  estimates  are  inherently  imprecise  and  that
     estimates of new discoveries are more imprecise than those of producing oil
     gas  properties.  Accordingly,  these  estimates  are expected to change as
     future  information  becomes  available.  All of the Company's reserves are
     located in the United States.

     Proved reserves are estimated  reserves of crude oil (including  condensate
     and natural gas liquids) that geological and engineering  data  demonstrate
     with  reasonable  certainty  to be  recoverable  in future years from known
     reservoirs  under  existing  economic  and  operating  conditions.   Proved
     developed  reserves  are those  expected to be recovered  through  existing
     wells, equipment, and operating methods.

     The standardized measure of discounted future net cash flows is computed by
     applying period-end prices of oil (with consideration of price changes only
     to the extent provided by contractual arrangements) to the estimated future
     production  of proved oil  reserves,  less  estimated  future  expenditures
     (based on year-end  costs) to be incurred in  developing  and producing the
     proved  reserves,  less  estimated  future  income tax  expenses  (based on
     year-end  statutory  tax  rates,  with  consideration  of future  tax rates
     already  legislated) to be incurred on pretax net cash flows less tax basis
     of the  properties  and available  credits,  and assuming  continuation  of
     existing economic conditions.  The estimated future net cash flows are then
     discounted  using a rate of 10  percent  a year to  reflect  the  estimated
     timing of the future cash flows.

                                      F-11

    <PAGE>


                              ARENA RESOURCES, INC.
                          (A Development Stage Company)
          SUPPLEMENTAL INFORMATION ON OIL AND GAS PRODUCING ACTIVITIES
                                   (UNAUDITED)

                                                                         Gas
                                                                        (MCF)
                                                                    -----------
Proved Developed and Undeveloped Reserves
  Balance - March 3, 2000                                                  --
  Purchases of minerals in place                                        478,909
  Production                                                               (646)
                                                                    -----------
   Balance - August 21, 2000                                            478,263
                                                                    ===========
Proved Developed Reserves

  March 3, 2000                                                            --
  August 31, 2000                                                        60,034
                                                                    ===========

Standardized Measure of Discounted Future
 Net Cash Flows at August 31, 2000
  Future cash inflows                                               $ 1,782,724
  Future production and development costs                              (295,583)
  Future income tax expenses                                           (484,918)
                                                                    -----------
  Future Net Cash Flows                                               1,002,223


  10% annual discount for estimated timing
    of cash flows                                                      (263,017)
                                                                    -----------

  Standardized Measures of Discounted
    Future Net Cash Flows Relating to Proved

    Oil and Gas Reserves                                            $   739,206
                                                                    ===========

     The  following  are the  principal  sources  of change in the  standardized
     measure of discounted future net cash flows during the period from March 3,
     2000 through August 31, 2000:

       Purchase of minerals in place                 $ 1,046,121
       Sales of gas produced, net of production
         costs                                            (2,161)
       Accretion of discount                              52,906
       Net change in income taxes                       (357,660)
                                                      ----------
       Net Change During the Period                   $  739,206
                                                      ==========

                                      F-12
<PAGE>





                                     PART II
                                     -------

         Item 1.  Indemnification of Officers & Directors.  Arena indicates that
it has normal and  customary  indemnification  provisions  under its By-laws and
Articles of Incorporation as well as those generally  provided by Nevada law. It
is believed these provisions would indemnify all officers and directors from any
good faith mistake or omission in the performance of his or her duties including
cost of defense. Such indemnity would not extend to intentionally  wrongful acts
including  fraud,  appropriation,  self dealing or patent conflicts of interest.
The Articles and By-Laws are being filed as Exhibit items.

         Item 2. Other Expenses of Issuance & Distribution.  Arena does not know
of any accrued or to be accrued expenses of issuance and distribution other than
as outlined in the foregoing  prospectus  Use of Proceeds  section.  The present
estimates  of offering  expenses  are  incorporated  as costs for  registration,
including: fees, legal, accounting,  printing and miscellaneous in the aggregate
amount of $35,000.

         Item 3.    Undertakings.  The undersigned registrant hereby undertakes:

                To file,  during any  period in which  offers or sales are being
         made, a post-effective amendment to this registration statement:

                     (i)   To  include  any   prospectus   required  by  section
                           10(a)(3)  of  the  Securities   Act  of  1933.   This
                           includes:

                           a.   For  determining  liability under the Securities
                                Act,  the issuer will treat each  post-effective
                                amendment as a new registration statement of the
                                securities  offered,  and  the  offering  of the
                                securities  at that time to be the initial  bona
                                fide offering.

                           b.   The issuer will file a post-effective  amendment
                                to   remove   from   registration   any  of  the
                                securities  that remain unsold at the end of the
                                offering.

                     (ii)  To  reflect  in the  prospectus  any  facts or events
                           arising after the effective date of the  registration
                           statement   (or  the  most  recent  post-   effective
                           amendment  thereof)  which,  individually  or in  the
                           aggregate,  represent  a  fundamental  change  in the
                           information set forth in the registration statement.

                     (iii) To include any material  information  with respect to
                           the plan of distribution not previously  disclosed in
                           the registration  statement or any material change to
                           such information in the registration statement.

                     (iv)  To the extent this issuer  requests  acceleration  of
                           the  effective  date  of the  registration  statement
                           under  Rule 461 under  the  Securities  Act,  it will
                           include the following in the  appropriate  portion of
                           the prospectus:

                           Insofar as  indemnification  for liabilities  arising
                           under the  Securities  Act of 1933 (the "Act") may be
                           permitted  to  directors,  officers  and  controlling
                           persons of the small business  issuer pursuant to the
                           foregoing   provisions,   or  otherwise,   the  small
                           business  issuer has been advised that in the opinion
                           of  the  Securities  and  Exchange   Commission  such
                           indemnification is against public policy as expressed
                           in the Act and is, therefore, unenforceable.

                                       35
<PAGE>

         Item 4.  Unregistered  Securities Issued or Sold Within One Year. Arena
believes that in the body of this  prospectus it has described all shares issued
within  the past year from the date of  inception  of Arena.  In summary of that
disclosure,  Arena  represents  the only shares  issued were to its founders and
principals,  Mr. Lloyd T. Rochford and Mr. Stanley McCabe.  All shares issued to
them are the same  shares  set forth in the  chart  showing  securities  held by
management  and are  deemed  exempted  transactions  under  section  4(2) of the
Securities Act of 1933 as initial  capital  contributions.  The shares issued to
Mr. Rochford and Mr. McCabe were common voting stock of the issuer. Mr. Rochford
and Mr. McCabe received 1,300,000 shares each for the initial oil and gas assets
contributed  equally by them to Arena.  The  following  table  summarized  these
transactions:

<TABLE>
<CAPTION>

           Name/                    Number of          Acquisition Date                 Consideration
        Shareholder                  Shares
-------------------------------------------------------------------------------------------------------------
<S>                                <C>                           <C>               <C>
Mr. Lloyd Tim Rochford             1,300,000          September, 2000               Cash and Carried
                                                                                    Working Interest.
Mr. Stanley McCabe                 1,300,000          September, 2000               Cash and Carried
                                                                                    Working Interest.
-------------------------------------------------------------------------------------------------------------
</TABLE>

         Item 5. Index of Exhibits As Listed under Part III, Item I, Form I-A:

         Exhibit Item 1 - Audited  Financial  Statements  for the period  ending
                          August 31, 2000 (Attached to Prospectus)

         Exhibit Item 2 - Articles of  Incorporation  and  By-Laws   (previously
                          filed)

         Exhibit Item 4 - Subscription Agreement (previously filed)

         Exhibit Item 5 - Reserve Report (previously filed)

                          Consent of Reserve Engineers (previously filed)

         Exhibit Item 10a - Auditor's Consent Letter (current filing updated)

         Exhibit Item 10b - Attorney Letter in re Legality  (previously filed)
                                            -- --

         Miscellaneous Exhibits - Specimen Stock Certificate (previously filed)

                                  Operating Agreement (previously filed)

         Exhibit 27.1     -       Financial Data Schedule


                                      -36-


<PAGE>



                                   SIGNATURES
                                   ----------

In  accordance  with  the  requirements  of  the  Securities  Act of  1933,  the
registrant certifies that it has reasonable grounds to believe that it meets all
of the  requirements  of filing on Form SB-1 and  authorized  this  registration
statement  to be signed on its  behalf by the  undersigned,  in the City of Salt
Lake, State of Utah on December 29, 2000.

(Registrant)    Arena Resources, Inc.




By:      /s/Lloyd T. Rochford, Its President
         -----------------------------------
            Lloyd T. Rochford

In  accordance  with  the  requirements  of the  Securities  Act of  1933,  this
registration statement was signed by the following persons in the capacities and
on the dates stated:

By:     /s/Lloyd T. Rochford
        --------------------
           Lloyd T. Rochford
           Director, CEO, President
(Date)     December 29, 2000
       -------------------------------


In  accordance  with  the  requirements  of the  Securities  Act of  1933,  this
registration statement was signed by the following persons in the capacities and
on the dates stated:

By:      /s/Stanley McCabe
         -----------------
            Stanley McCabe
            Director, Secretary/Treasurer, Chief Financial & Accounting Officer
(Date)      December 29, 2000
       -------------------------------

In  accordance  with  the  requirements  of the  Securities  Act of  1933,  this
registration statement was signed by the following persons in the capacities and
on the dates stated:

By:     /s/Mr. Charles Crawford
        -----------------------
           Mr. Charles Crawford
           Director
(Date)     December 29, 2000
       -------------------------------

                                      -37-


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission