AAMES MORTGAGE TRUST 2000-1
8-K, 2001-01-09
ASSET-BACKED SECURITIES
Previous: CENTEX HOME EQUITY LOAN TRUST 2000-C, 15-15D, 2001-01-09
Next: SCHERING AKTIENGESELLSCHAFT, 6-K, 2001-01-09




                           SECURITIES AND EXCHANGE COMMISSION
                                 Washington, D.C.  20549


                                        FORM 8-K


                     Current Report Pursuant To Section 13 or 15(d) of
                            the Securities Exchange Act of 1934

           Date of Report (Date of earliest event reported):  December 26, 2000


                             AAMES CAPITAL CORPORATION
                    ON BEHALF OF AAMES MORTGAGE TRUST 2000-1
           as Registrant, Aames Capital Corporation, as Seller, Countrywide
           Home Loans Inc., as Servicer, and Bankers Trust Company of
           California, N.A., as trustee (the "Trustee") under the Pooling and
           Servicing Agreement, dated as of September 1, 2000, providing for
           the issuance of Aames Mortgage Trust 2000-1 Mortgage Pass-Through
           Certificates, Series 2000-1.


                            AAMES MORTGAGE TRUST 2000-1
                 (Exact name of Registrant as specified in its Charter)


                                      CALIFORNIA
                     (State or Other Jurisdiction of Incorporation)

               333-64903                             95-4438859
          (Commission File Number)        (I.R.S. Employer Identification No.)


          350 SOUTH GRAND, 52ND FLOOR
          LOS ANGELES, CALIFORNIA                        90071
          (Address of principal executive offices)     (Zip Code)


          Registrant's Telephone Number, Including Area Code:  (213) 210-5000


     Item 5.  Other Events

     Attached hereto is a copy of the Monthly Remittance Statements to the
     Certificateholders which was derived from the monthly information
     submitted by the Master Servicer of the Trust to the Trustee.


     Item 7.  Financial Statement and Exhibits

     Exhibits:  (as noted in Item 5 above)

     Monthly Remittance Statement to the Certificateholders dated as of
     December 26, 2000.



                                     SIGNATURE


               Pursuant to the requirements of the Securities Exchange Act of
          1934, the Registrant has duly caused this report to be signed on its
          behalf by the undersigned, hereunto duly authorized.


                                  Bankers Trust Company of California, N.A.,
                                  not in its individual capacity, but solely
                                  as a duly authorized agent of the Registrant
                                  pursuant to the Pooling and Servicing
                                  Agreement, dated as of September 1, 2000.


          Date:  January 8, 2001            By:  /s/ Judy L. Gomez
                                            Judy L. Gomez
                                            Assistant Vice President


                                   EXHIBIT INDEX

          DOCUMENT

          Monthly Remittance Statement to the Certificateholders
          dated as of December 26, 2000.






                              Aames   2000-1
                              Mortgage Pass-Through Certificates
                              December 26, 2000 Distribution
                                 Contents
                                                            TABLE OF CONTENTS

>                                                                  Page
                                                                       1.  Cont
>ents                                                                1
                                                                       2.  Cert
>ificate Payment Report                                              2
                                                                       3.  Coll
>ection Account Report                                               6
                                                                       4.  Cred
>it Enhancement Report                                               9
                                                                       5.  Coll
>ateral Report                                                      10
                                                                       6.  Deli
>nquency Report                                                     13
                                                                       7.  REO
>Report                                                             17
                                                                       8.  Prep
>ayment Report                                                      18
                                                                       9.  Prep
>ayment Detail Report                                               21
                                                                      10.  Real
>ized Loss Report                                                   22
                                                                      11.  Real
>ized Loss Detail Report                                            25
                                                                      12.  Trig
>gers, Adj. Rate Cert. and Miscellaneous Report                     26
                                                                           Tota
>l Number of Pages
> 26
                                                            CONTACTS
                                                                            Adm
>inistrator:   Joyce B Santiago
                                                                            Dir
>ect Phone Number:   (714)247-6318
                                                                            Add
>ress:   Deutsche Bank

>              1761 E. St. Andrew Place, Santa Ana, CA 92705
                                                                            Web
> Site:   http://www-apps.gis.deutsche-bank.com/invr
                                                                            Fac
>tor Information:   (800) 735-7777
                                                                            Mai
>n Phone Number:   (714) 247-6000
               ISSUANCE INFORMATION
                              Seller:                       Aames Capital Corpo
>ration                                                   Cut-Off Date:
>     September 1, 2000
                              Certificate Insurer:          Financial Security
>Assurance Inc.                                           Closing Date:
>      September 21, 2000
                              Servicer(s):                  Countrywide Home Lo
>ans, Inc.      Master Servicer                           First Payment Date:
>  October 25, 2000
                              Underwriter(s):               Greenwich Capital M
>arkets, Inc.      Underwriter                            Distribution Date:
>    December 26, 2000
                                                            Lehman Brothers Sec
>urities Corporation      Underwriter                     Record Date:
>      December 22, 2000
                                                            Morgan Stanley Dean
> Witter      Underwriter
>              November 30, 2000

>                          Page 1 of 26
>          (c) COPYRIGHT 2000 Deutsche Bank
                                                                HISTORICAL DATA
> - STATEMENT 1 GROUP TOTAL
                                                                       3
                                                                issue_idperiod
>        t_del_0_t_del_1_t_del_2_t_del_3_t_del_4_t_del_0 t_del_1 t_del_2 t_del_
>3t_del_4 t_for_0_t_for_1_t_for_2_t_for_3_t_for_4_t_for_0 t_for_1 t_for_2 t_for
>_3
                                                                AA0001  200012
>        03.16E+084499845621826822 3280715 1601220    3585     596     171
>46      25151954.4       0       0834064.1 1249401       2       0       0
> 12
                                                                AA0001  200011
>        03.83E+083670564114397138 238003632982.04    4423     463     102
>34       1       0       0       0 1303206   97500       0       0       0
> 14
                                                                AA0001  200010
>        03.43E+0822505586 940340532982.04       0    3975     290      76
> 1       0       0       0       0       0       0       0       0       0
>  0
                                                                HISTORICAL DATA
> - STATEMENT 1 GROUP 1
                                                                       3
                                                                issue_idperiod
>sub_poolt_del_0_t_del_1_t_del_2_t_del_3_t_del_4_t_del_0 t_del_1 t_del_2 t_del_
>3t_del_4 t_for_0_t_for_1_t_for_2_t_for_3_t_for_4_t_for_0 t_for_1 t_for_2 t_for
>_3
                                                                AA0001  200012
>        11.43E+0818369412 5176045 1019442470737.5    1973     286      81
>17      12       0       0       0506905.4544161.4       0       0       0
>  8
                                                                AA0001  200011
>        11.75E+0815619945 2542200691193.732982.04    2423     229      41
>16       1       0       0       0488916.5       0       0       0       0
>  5
                                                                AA0001  200010
>        11.54E+08 9727065 224186732982.04       0    2132     146      35
> 1       0       0       0       0       0       0       0       0       0
>  0
                                                                HISTORICAL DATA
> - STATEMENT 1 GROUP 2
                                                                       3
                                                                issue_idperiod
>sub_poolt_del_0_t_del_1_t_del_2_t_del_3_t_del_4_t_del_0 t_del_1 t_del_2 t_del_
>3t_del_4 t_for_0_t_for_1_t_for_2_t_for_3_t_for_4_t_for_0 t_for_1 t_for_2 t_for
>_3
                                                                AA0001  200012
>        28280310414210320 4232053 1050769593899.4     861     172      50
>14       8151954.4       0       0       0  426471       2       0       0
>  0
                                                                AA0001  200011
>        21.03E+0811620356 2389598763625.4       0    1079     140      31
> 9       0       0       0       0591427.2   97500       0       0       0
>  5
                                                                AA0001  200010
>        294932575 7036971 1419988       0       0    1016      80      17
> 0       0       0       0       0       0       0       0       0       0
>  0
                                                                HISTORICAL DATA
> - STATEMENT 1 GROUP 3
                                                                       3
                                                                issue_idperiod
>sub_poolt_del_0_t_del_1_t_del_2_t_del_3_t_del_4_t_del_0 t_del_1 t_del_2 t_del_
>3t_del_4 t_for_0_t_for_1_t_for_2_t_for_3_t_for_4_t_for_0 t_for_1 t_for_2 t_for
>_3
                                                                AA0001  200012
>        3897902911241872412418724 1210504536582.7     751     138      40
>15       5       0       0       0327158.6278768.6       0       0       0
>  4
                                                                AA0001  200011
>        31.06E+08 9465340 9465340925217.4       0     921      94      30
> 9       0       0       0       0222862.3       0       0       0       0
>  4
                                                                AA0001  200010
>        394572094 5741550 5741550       0       0     827      64      24
> 0       0       0       0       0       0       0       0       0       0
>  0
                                                                HISTORICAL DATA
> - STATEMENT 1 GROUP 4
                                                                       0
                                                                issue_idperiod
>sub_poolt_del_0_t_del_1_t_del_2_t_del_3_t_del_4_t_del_0 t_del_1 t_del_2 t_del_
>3t_del_4 t_for_0_t_for_1_t_for_2_t_for_3_t_for_4_t_for_0 t_for_1 t_for_2 t_for
>_3

>
>                                        29                               0
t_for_4 t_bnk_0_t_bnk_1_t_bnk_2_t_bnk_3_t_bnk_4_t_bnk_0 t_bnk_1 t_bnk_2 t_bnk_3
>t_bnk_4 t_reo_0_t_reo_1_t_reo_2_t_reo_3_t_reo_4_t_reo_0 t_reo_1 t_reo_2 t_reo_
>3t_reo_4 t_del_tot_del_tot_for_tot_for_tot_bnk_tot_bnk_tot_reo_tot_reo_tot_beg
>_ba
      15       0       0       0       0       0       0       0       0
>0       0       0       0       0       0       0       0       0       0
> 0       071707212     838 2235419      29       0       0       0      04.55E
>+08
       1       0       0       0       0       0       0       0       0
>0       0       0       0       0       0       0       0       0       0
> 0       053515798     600 1400706      15       0       0       0      04.58E
>+08
       0       0       0       0       0       0       0       0       0
>0       0       0       0       0       0       0       0       0       0
> 0       031941973     367       0       0       0       0       0      0 4.6E
>+08
t_for_4 t_bnk_0_t_bnk_1_t_bnk_2_t_bnk_3_t_bnk_4_t_bnk_0 t_bnk_1 t_bnk_2 t_bnk_3
>t_bnk_4 t_reo_0_t_reo_1_t_reo_2_t_reo_3_t_reo_4_t_reo_0 t_reo_1 t_reo_2 t_reo_
>3t_reo_4 t_del_tot_del_tot_for_tot_for_tot_bnk_tot_bnk_tot_reo_tot_reo_tot_beg
>_ba
       7       0       0       0       0       0       0       0       0
>0       0       0       0       0       0       0       0       0       0
> 0       025035637     396 1051067      15       0       0       0      02.07E
>+08
       0       0       0       0       0       0       0       0       0
>0       0       0       0       0       0       0       0       0       0
> 0       018886321     287488916.5       5       0       0       0      02.08E
>+08
       0       0       0       0       0       0       0       0       0
>0       0       0       0       0       0       0       0       0       0
> 0       012001914     182       0       0       0       0       0      02.09E
>+08
t_for_4 t_bnk_0_t_bnk_1_t_bnk_2_t_bnk_3_t_bnk_4_t_bnk_0 t_bnk_1 t_bnk_2 t_bnk_3
>t_bnk_4 t_reo_0_t_reo_1_t_reo_2_t_reo_3_t_reo_4_t_reo_0 t_reo_1 t_reo_2 t_reo_
>3t_reo_4 t_del_tot_del_tot_for_tot_for_tot_bnk_tot_bnk_tot_reo_tot_reo_tot_beg
>_ba
       3       0       0       0       0       0       0       0       0
>0       0       0       0       0       0       0       0       0       0
> 0       020087042     244578425.3       5       0       0       0      01.24E
>+08
       1       0       0       0       0       0       0       0       0
>0       0       0       0       0       0       0       0       0       0
> 0       014773580     180688927.2       6       0       0       0      01.25E
>+08
       0       0       0       0       0       0       0       0       0
>0       0       0       0       0       0       0       0       0       0
> 0       0 8456959      97       0       0       0       0       0      01.26E
>+08
t_for_4 t_bnk_0_t_bnk_1_t_bnk_2_t_bnk_3_t_bnk_4_t_bnk_0 t_bnk_1 t_bnk_2 t_bnk_3
>t_bnk_4 t_reo_0_t_reo_1_t_reo_2_t_reo_3_t_reo_4_t_reo_0 t_reo_1 t_reo_2 t_reo_
>3t_reo_4 t_del_tot_del_tot_for_tot_for_tot_bnk_tot_bnk_tot_reo_tot_reo_tot_beg
>_ba
       5       0       0       0       0       0       0       0       0
>0       0       0       0       0       0       0       0       0       0
> 0       026584534     198605927.3       9       0       0       0      01.24E
>+08
       0       0       0       0       0       0       0       0       0
>0       0       0       0       0       0       0       0       0       0
> 0       019855897     133222862.3       4       0       0       0      01.25E
>+08
       0       0       0       0       0       0       0       0       0
>0       0       0       0       0       0       0       0       0       0
> 0       011483101      88       0       0       0       0       0      01.26E
>+08
t_for_4 t_bnk_0_t_bnk_1_t_bnk_2_t_bnk_3_t_bnk_4_t_bnk_0 t_bnk_1 t_bnk_2 t_bnk_3
>t_bnk_4 t_reo_0_t_reo_1_t_reo_2_t_reo_3_t_reo_4_t_reo_0 t_reo_1 t_reo_2 t_reo_
>3t_reo_4 t_del_tot_del_tot_for_tot_for_tot_bnk_tot_bnk_tot_reo_tot_reo_tot_beg
>_ba
                                                                      36
>0       0                                                         355.339
>                                                 0       0      0.1481887
                        732242.1 826695855463.23       0       0      99
>0       0                                                         321.782
>                                                 0
                                                                t_prepayt_repur
>ct_liquid_loan                                                   warat   was
>  wa_grosswa_max_iwa_min_iwa_per_cwa_per_cup_down
t_end_bat_beg_lot_end_lot_sch_prt_prepayt_curt  t_repurct_liquidt_prepayt_repur
>ct_liquidt_prepayt_curr_st_del_sft_curr_wt_curr_wt_curr_wt_wamm  warat   was
>  wa_grosswa_max_iwa_min_iwa_per_cwa_per_cpool_reareo_bookt_del_1_2_bal_p
4.51E+08    5374    5338260131.8 366022055463.23       0       0      36
>0      011848.69 30949.8158601.5492427274696811246030034338.5286338.9866 4.947
>420.0331470.0914520.0586470.0109380.010938       0       0    0.148188697
4.55E+08    5420    5374254709.8 3123422       0       0       0      46
>0      014009.4211447.98179510.8496158034732429846374136340.4702340.06153.9524
>280.0331610.091483 0.05867 0.01094 0.01094       0       0    0.112332807
4.58E+08    5437    5420217400.5 1483315       0       0       0      17
>0      0 2515.6536850.03154817.4497928284749281946539878341.9284341.13752.9608
>670.033148       00.0586450.0109370.010937       0       0    0.069624507

>
>                                                         0     0.11474443
                        436731.4 321112934577.92       0       0      51
>0       0
>                                                 0
                                                                t_prepayt_repur
>ct_liquid_loan                                                   warat   was
>  wa_grosswa_max_iwa_min_iwa_per_cwa_per_cup_down
t_end_bat_beg_lot_end_lot_sch_prt_prepayt_curt  t_repurct_liquidt_prepayt_repur
>ct_liquidt_prepayt_curr_st_del_sft_curr_wt_curr_wt_curr_wt_wamm  warat   was
>  wa_grosswa_max_iwa_min_iwa_per_cwa_per_cpool_reareo_bookt_del_1_2_bal_p
2.05E+08    2929    2914157139.7 116945334577.92       0       0      15
>0       0 3801.0115464.5670602.23225559042152310221356138    320321.78284.9042
>24       0       0       0       0       0       0       0    0.114744427
2.07E+08    2955    2929148323.6 1323219       0       0       0      26
>0       0  6478.9 5812.4680867.48227234472168328721516141    323323.03243.9135
>17       0       0       0       0       0       0       0    0.087926598
2.08E+08    2965    2955131268.2  718456       0       0       0      10
>0       0 1583.6318028.6569005.34228124812176807321600800    325324.1883  2.92
>18       0       0       0       0       0       0       0    0.057534134

>
>                                                         0     0.14990373
                        151090.4 236830112753.07       0       0      21
>0       0
>                                                 0
                                                                t_prepayt_repur
>ct_liquid_loan                                                   warat   was
>  wa_grosswa_max_iwa_min_iwa_per_cwa_per_cup_down
t_end_bat_beg_lot_end_lot_sch_prt_prepayt_curt  t_repurct_liquidt_prepayt_repur
>ct_liquidt_prepayt_curr_st_del_sft_curr_wt_curr_wt_curr_wt_wamm  warat   was
>  wa_grosswa_max_iwa_min_iwa_per_cwa_per_cpool_reareo_bookt_del_1_2_bal_p
1.23E+08    1334    132250480.08 131979212753.07       0       0      12
>0       0 5052.31    870743130.98135175941289553812478644    354353.09564.9862
>570.0611740.1686380.1086030.0200140.020014       0       0    0.149903727
1.24E+08    1339    133456616.11562500.9       0       0       0       5
>0       0  2684.7  2911.949184.04135819331295678212536116    355354.10933.9902
>690.0611680.168634  0.10860.0200140.020014       0       0    0.112610125
1.25E+08    1343    133943994.18  486008       0       0       0       4
>0       0  713.98 9225.28 43091.5136366861300888412585708    356355.11412.9919
>460.061152       00.1085770.0200140.020014       0       0    0.067639294

>
>                                                         0     0.20239128
                        144420.3 2687528 8132.24       0       0      27
>0       0
>                                                 0
                                                                t_prepayt_repur
>ct_liquid_loan                                                   warat   was
>  wa_grosswa_max_iwa_min_iwa_per_cwa_per_cup_down
t_end_bat_beg_lot_end_lot_sch_prt_prepayt_curt  t_repurct_liquidt_prepayt_repur
>ct_liquidt_prepayt_curr_st_del_sft_curr_wt_curr_wt_curr_wt_wamm  warat   was
>  wa_grosswa_max_iwa_min_iwa_per_cwa_per_cpool_reareo_bookt_del_1_2_bal_p
1.23E+08    1111    110252511.98 1170975 8132.24       0       0       9
>0       0 2995.37 6778.2444868.25131692301254947212195251    354353.60874.9807
>130.0602540.166382 0.106240.0200550.020055       0       0     0.20239128
1.24E+08    1126    111149770.14 1237702       0       0       0      15
>0       0 4845.82 2723.6249459.32133104231268422812321880    355  354.343.9792
>890.0602830.166421 0.106280.0200550.020055       0       0    0.152726428
1.25E+08    1129    112642138.17278851.5       0       0       0       3
>0       0  218.04  9596.142720.58133436621271586212353370    356355.33812.9947
>33 0.06029       00.1062730.0200550.020055       0       0    0.091689466

>
>                                                         0              0
                               0       0       0       0       0       0
>0       0
>                                                 0
                                                                t_prepayt_repur
>ct_liquid_loan                                                   warat   was
>  wa_grosswa_max_iwa_min_iwa_per_cwa_per_cup_down
t_end_bat_beg_lot_end_lot_sch_prt_prepayt_curt  t_repurct_liquidt_prepayt_repur
>ct_liquidt_prepayt_curr_st_del_sft_curr_wt_curr_wt_curr_wt_wamm  warat   was
>  wa_grosswa_max_iwa_min_iwa_per_cwa_per_cpool_reareo_bookt_del_1_2_bal_p
     0.01082596        0.159014650.004957       0       0                    0.
>11
                                                        0                   0.1
>06
                                         BankruptREO     Total   Total   Total
>
>           Total                   Total           Total
t_del_3_4_bal_pt_del_total_bal_p t_for_tot_bnk_tot_reo_toPeriod  t_end_bawac
>  1or 2 pa3+ pay 6del_totafor_totabnk_totareo_tota1MSMM  (1-1MSMM3MSMM   12MSM
>M  CUMSMM  1MCPR   3MCPR   12MCPR  CUMCPR  MIN(30,W1MPSA   3MPSA   12MPSA
    0.010825956       0.1590146530.004957       0       0  Dec-00450.94720.1082
>44                                                0.0081720.9918280.006075
>   0.0060750.0937790.070509        0.070509 4.947429.4775268.917183
    0.005304235       0.1176370420.003079       0       0  Nov-00 454.923 0.108
>26                                                0.0068190.993181
>   0.0050240.078828                0.0586523.9524289.972081
    7.19659E-05       0.069696473       0       0       0  Oct-00458.30110.1082
>45                                                0.0032260.996774
>   0.0032260.038034                0.0380342.9608676.422738
     0.00726212        0.122006540.005122       0       0
                                         BankruptREO     Fixed   Fixed   Fixed
>
>           Fixed                   Fixed           Fixed
t_del_3_4_bal_pt_del_total_bal_p t_for_tot_bnk_tot_reo_toPeriod  t_end_bawac
>  1or 2 pa1or 2 padel_totafor_totabnk_totareo_tota1MSMM  (1-1MSMM3MSMM   12MSM
>M  CUMSMM  1MCPR   3MCPR   12MCPR  CUMCPR  MIN(30,W1MPSA   3MPSA   12MPSA
    0.007262116       0.1220065430.005122       0       0  Dec-00205.19910.1091
>98                                                0.0058330.9941670.005214
>   0.0052140.0677980.060807        0.0608074.904224  6.9122 7.76955
     0.00350588       0.0914324780.002367       0       0  Nov-00206.56030.1092
>31                                                0.0063650.993635
>   0.0049050.073764                0.0572923.913517 9.42429
    0.000158543       0.057692677       0       0       0  Oct-00208.03180.1092
>13                                                0.0034420.996558
>   0.0034420.040528                0.040528  2.92186.935367
     0.01336823        0.163271960.005538       0       0
                                         BankruptREO     AdjustabAdjustabAdjust
>able 1
>           Adjustable 1            Adjustable 1    Adjustable 1
t_del_3_4_bal_pt_del_total_bal_p t_for_tot_bnk_tot_reo_toPeriod  t_end_bawac
>  1or 2 pa3+ pay 6del_totafor_totabnk_totareo_tota1MSMM  (1-1MSMM3MSMM   12MSM
>M  CUMSMM  1MCPR   3MCPR   12MCPR  CUMCPR  MIN(30,W1MPSA   3MPSA   12MPSA
    0.013368231       0.1632719580.004702       0       0  Dec-00123.02810.1086
>53                                                0.0107150.9892850.006368
>   0.0063680.121268 0.07379         0.073794.98625712.160279.248104
    0.006137918       0.1187480420.005538       0       0  Nov-00124.41110.1086
>29                                                0.0045010.995499
>   0.0041870.052694                0.0490983.9902696.602846
              0       0.067639294       0       0       0  Oct-00125.03030.1086
>07                                                0.0038720.996128
>   0.0038720.045488                0.0454882.991946 7.60174
     0.01423637        0.216627650.004937       0       0
                                         BankruptREO     AdjustabAdjustabAdjust
>able 2
>           Adjustable 2            Adjustable 2    Adjustable 2
t_del_3_4_bal_pt_del_total_bal_p t_for_tot_bnk_tot_reo_toPeriod  t_end_bawac
>  1or 2 pa3+ pay 6del_totafor_totabnk_totareo_tota1MSMM  (1-1MSMM3MSMM   12MSM
>M  CUMSMM  1MCPR   3MCPR   12MCPR  CUMCPR  MIN(30,W1MPSA   3MPSA   12MPSA
    0.014236368       0.2166276480.004937       0       0  Dec-00122.71990.1062
>45                                                0.0095170.9904830.007215
>   0.0072150.1084080.083221        0.0832214.98071310.8828110.44199
    0.007464346       0.1601907740.001798       0       0  Nov-00123.9516 0.106
>28                                                0.0098870.990113
>   0.0060620.112396                0.0703623.97928914.12268
              0       0.091689466       0       0       0  Oct-00 125.2390.1062
>73                                                0.0022220.997778
>   0.0022220.026336                0.0263362.9947334.397044
              0                 0       0       0       0
                                         BankruptREO
t_del_3_4_bal_pt_del_total_bal_p t_for_tot_bnk_tot_reo_toPeriod  t_end_bawac
> 1or 2 pa3+ pay 6del_totafor_totabnk_totareo_tota1MSMM   (1-1MSMM3MSMM   12MSM
>M  CUMSMM  1MCPR   3MCPR   12MCPR  CUMCPR  MIN(30,W1MPSA   3MPSA   12MPSA

>
>                                 Printing Pages          Starting# Pages # Pag
>es
Total   Total
>
>                         1       1Contents                       1       1
CUMPSA  prep+cur1MMDR   (1-MDR) 3MMDR   12MMDR  CUMMDR  1MCDR   3MCDR   12MCDR
>CUMCDR  1MSDA   3MSDA   12MSDA  CUMSDA  loss_sev3M_loss_12M_lossCUM_loss_sever
>ity                      2       2Certificate Payment Repo       2       4
>  0
8.9171833715.683       0       1       0               0       0       0
>        0       0       0               0
>                         3       3Collection Account Repor       6       3
>  0
8.4839083123.422       0       1                       0       0
>        0       0                       0
>                         4       4Credit Enhancement Repor       9       1
6.4227381483.315       0       1                       0       0
>        0       0                       0
>                         5       5Collateral Report             10       3
>  0

>
>                         6       6Delinquency Report            13       4
>  0

>
>                         7       7REO Report                    17       1

>
>                         8        Foreclosure Report                     0

>
>                         9       8Prepayment Report             18       3
>  0

>
>                        10       9Prepayment Detail Report      21       1

>
>                        11      10Realized Loss Report          22       3
>  0

>
>                        12      11Realized Loss Detail Rep      25       1

>
>                        13      12Triggers, Adj. Rate Cert      26       1

>
>                        14        Other Related Information              0

>
>                        15        Additional Certificate Report          0

>
>                        16        Historical Certificate Payment Report

>
>                        17        Credit Ratings

>
>                  Total   Total   Total Number of Pages         26
Fixed   Fixed                                           Fixed
>         Fixed                           Fixed
CUMPSA  prep+cur1MMDR   (1-MDR) 3MMDR   12MMDR  CUMMDR  1MCDR   3MCDR   12MCDR
>CUMCDR  1MSDA   3MSDA   12MSDA  CUMSDA  loss_sev3M_loss_12M_lossCUM_loss_sever
>ity
 7.769551204.031       0       1       0               0       0       0
>        0       0       0               0
8.3818121323.219       0       1                       0       0
>        0       0                       0
6.935367 718.456       0       1                       0       0
>        0       0                       0
AdjustabAdjustable 1                                    Adjustable 1
>         Adjustable 1                    Adjustable 1
CUMPSA  prep+cur1MMDR   (1-MDR) 3MMDR   12MMDR  CUMMDR  1MCDR   3MCDR   12MCDR
>CUMCDR  1MSDA   3MSDA   12MSDA  CUMSDA  loss_sev3M_loss_12M_lossCUM_loss_sever
>ity
9.2481041332.545       0       1       0               0       0       0
>        0       0       0               0
 7.03186562.5009       0       1                       0       0
>        0       0                       0
 7.60174 486.008       0       1                       0       0
>        0       0                       0
AdjustabAdjustable 2                                    Adjustable 2
>         Adjustable 2                    Adjustable 2
CUMPSA  prep+cur1MMDR   (1-MDR) 3MMDR   12MMDR  CUMMDR  1MCDR   3MCDR   12MCDR
>CUMCDR  1MSDA   3MSDA   12MSDA  CUMSDA  loss_sev3M_loss_12M_lossCUM_loss_sever
>ity
10.441991179.107       0       1       0               0       0       0
>        0       0       0               0
10.089091237.702       0       1                       0       0
>        0       0                       0
4.397044278.8515       0       1                       0       0
>        0       0                       0
CUMPSA  prep+cur1MMDR   (1-MDR) 3MMDR   12MMDR  CUMMDR  1MCDR   3MCDR   12MCDR
>CUMCDR  1MSDA   3MSDA   12MSDA  CUMSDA  loss_sev3M_loss_12M_lossCUM_loss_sever
>ity
# Pages Total # # Standard Pgs per Report
               1               1
       0       4       2       1
       0       3       3       1
               1       1       1
       0       3       3       1
       0       4       1       1
               1               1
               0               0
       0       3       3       1
               1               1
       0       3       3       1
               1               1
               1       1       1
               0               0
               0       1       0
               0               0
               0               0
              26




© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission