|
|
|
|
|
|
|
|
|
|
Previous: NRG SOUTH CENTRAL GENERATING LLC, S-4/A, EX-4.5, 2000-12-11 |
Next: NRG SOUTH CENTRAL GENERATING LLC, S-4/A, EX-12.2, 2000-12-11 |
<PAGE> 1
Exhibit 12.1
NRG South Central Generating LLC
Consolidated Ratio of Earnings to Fixed Charges
<TABLE>
<CAPTION>
For the Period For the Period
March 30, 2000 March 30, 2000
(Inception) (Inception)
to June 30, 2000 to September 30, 2000
---------------- ---------------------
(In thousands)
<S> <C> <C>
Earnings:
Income before taxes $ 5,597 $12,515
Add: Fixed Charges 18,861 37,598
------- -------
24,458 50,113
------- -------
Fixed Charges:
Interest expense 18,758 37,405
Amortization of debt costs 103 193
------- -------
$18,861 $37,598
------- -------
Ratio of earnings to fixed charges 1.30 1.33
</TABLE>
|
|