SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 8-K
Current Report Pursuant To Section 13 or 15(d) of
the Securities Exchange Act of 1934
Date of Report (Date of earliest event reported): December 26, 2000
MORGAN STANLEY ABS CAPITAL I INC.,
(as "Depositor", on behalf of Morgan Stanley ABS Capital I Trust
2000-1, under the Indenture dated as of July 1, 2000 (the
"Indenture") providing for the issuance of the Mortgage Loan
Asset-Backed Notes, Series 2000-1, Class A Morgan Stanley ABS
Capital I Trust 2000-1).
MORGAN STANLEY ABS CAPITAL I TRUST 2000-1
(Exact name of Registrant as specified in its Charter)
DELAWARE
(State or Other Jurisdiction of Incorporation)
333-64909 13-3939229
(Commission File Number) (I.R.S. Employer Identification No.)
ATTENTION: GENERAL COUNSEL
1585 BROADWAY, NEW YORK, NEW YORK 10036
(Address of principal executive offices) (Zip Code)
Registrant's Telephone Number, Including Area Code: (212) 761-4000
Item 5. Other Events
Attached hereto is a copy of the Monthly Remittance Statements to the
Certificateholders which was derived from the monthly information
submitted by the Master Servicer of the Trust to the Trustee.
Item 7. Financial Statement and Exhibits
Exhibits: (as noted in Item 5 above)
Monthly Remittance Statement to the Certificateholders dated as of
December 26, 2000.
SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of
1934, the Registrant has duly caused this report to be signed on its
behalf by the undersigned, hereunto duly authorized.
Bankers Trust Company of California, N.A.,
not in its individual capacity, but solely as
a duly authorized agent of the Registrant
pursuant to the Indenture, dated as of July
1, 2000.
Date: January 8, 2001 By: /s/ Judy L. Gomez
Judy L. Gomez
Assistant Vice President
EXHIBIT INDEX
DOCUMENT
Monthly Remittance Statement to the Certificateholders
dated as of December 26, 2000.
Morgan Stanley ABS Capital I Trust 2000-1
Asset Backed Notes
December 26, 2000 Distribution
Contents
TABLE OF CONTENTS
> Page
1. Cont
>ents 1
2. Cert
>ificate Payment Report 2
3. Coll
>ection Account Report 8
4. Coll
>ateral Report 11
5. Deli
>nquency Report 14
6. REO
>Report 15
7. Prep
>ayment Report 16
8. Prep
>ayment Detail Report 19
9. Real
>ized Loss Report 20
10. Real
>ized Loss Detail Report 23
11. Trig
>gers, Adj. Rate Cert. and Miscellaneous Report 24
Tota
>l Number of Pages
> 24
CONTACTS
Adm
>inistrator: Ronaldo R Reyes
Dir
>ect Phone Number: (714)247-6320
Add
>ress: Deutsche Bank
> 1761 E. St. Andrew Place, Santa Ana, CA 92705
Web
> Site: http://www-apps.gis.deutsche-bank.com/invr
Fac
>tor Information: (800) 735-7777
Mai
>n Phone Number: (714) 247-6000
ISSUANCE INFORMATION
Seller: Morgan Stanley
> Cut-Off Date:
> July 1, 2000
Certificate Insurer:
> Closing Date:
> July 25, 2000
Servicer(s): Long Beach Mortgage
> Corp. Master Servicer First Payment Date:
> August 25, 2000
Underwriter(s): Morgan Stanley & Co
>. Inc Lead Underwriter Distribution Date:
> December 26, 2000
> Record Date:
> November 30, 2000
> Page 1 of 24
> (c) COPYRIGHT 2000 Deutsche Bank
HISTORICAL DATA
> - STATEMENT 1 GROUP TOTAL
5
issue_idperiod
> t_del_0_t_del_1_t_del_2_t_del_3_t_del_4_t_del_0 t_del_1 t_del_2 t_del_
>3t_del_4 t_for_0_t_for_1_t_for_2_t_for_3_t_for_4_t_for_0 t_for_1 t_for_2 t_for
>_3
MS0001 200012
> 023063916 9318484 3250632739332.1 1031858 230 89 32
>12 6 0 0 0 2787927 6387362 0 0 0
> 21
MS0001 200011
> 017580756 5672257 4306236491916.6391959.2 176 60 42
>10 3 0 0 0 2494186 4004107 0 0 0
> 17
MS0001 200010
> 021691817 9596825 143908594656.38 0 231 98 12
> 1 0 0 0 3680113 0279178.8 0 0 31
> 0
MS0001 200009
> 018013216 8101398 2576817213250.1 0 194 78 24
> 4 0 0 0 291331 2205405 0 0 0 3
> 14
MS0001 200008
> 02.83E+0816769070 6817518 2632088 0 2441 183 69
>18 0 0 0 0221359.9 0 0 0 0
> 2
HISTORICAL DATA
> - STATEMENT 1 GROUP 1
0
issue_idperiod
>sub_poolt_del_0_t_del_1_t_del_2_t_del_3_t_del_4_t_del_0 t_del_1 t_del_2 t_del_
>3t_del_4 t_for_0_t_for_1_t_for_2_t_for_3_t_for_4_t_for_0 t_for_1 t_for_2 t_for
>_3
HISTORICAL DATA
> - STATEMENT 1 GROUP 2
0
issue_idperiod
>sub_poolt_del_0_t_del_1_t_del_2_t_del_3_t_del_4_t_del_0 t_del_1 t_del_2 t_del_
>3t_del_4 t_for_0_t_for_1_t_for_2_t_for_3_t_for_4_t_for_0 t_for_1 t_for_2 t_for
>_3
HISTORICAL DATA
> - STATEMENT 1 GROUP 3
0
issue_idperiod
>sub_poolt_del_0_t_del_1_t_del_2_t_del_3_t_del_4_t_del_0 t_del_1 t_del_2 t_del_
>3t_del_4 t_for_0_t_for_1_t_for_2_t_for_3_t_for_4_t_for_0 t_for_1 t_for_2 t_for
>_3
HISTORICAL DATA
> - STATEMENT 1 GROUP 4
0
issue_idperiod
>sub_poolt_del_0_t_del_1_t_del_2_t_del_3_t_del_4_t_del_0 t_del_1 t_del_2 t_del_
>3t_del_4 t_for_0_t_for_1_t_for_2_t_for_3_t_for_4_t_for_0 t_for_1 t_for_2 t_for
>_3
>
> 78 0
t_for_4 t_bnk_0_t_bnk_1_t_bnk_2_t_bnk_3_t_bnk_4_t_bnk_0 t_bnk_1 t_bnk_2 t_bnk_3
>t_bnk_4 t_reo_0_t_reo_1_t_reo_2_t_reo_3_t_reo_4_t_reo_0 t_reo_1 t_reo_2 t_reo_
>3t_reo_4 t_del_tot_del_tot_for_tot_for_tot_bnk_tot_bnk_tot_reo_tot_reo_tot_beg
>_ba
57 167729766868.1194807.31 0292319.3 16 1 1
>0 3 0 0 0 0 0 0 0 0
> 0 014340306 139 9175289 78 2131291 21 0 0 3.5E
>+08
34 1059219294158.166897.02317120.3280079.8 9 4 2
>4 3 0 0 0 0 0 0 0 0
> 0 010862369 115 6498293 51 2017475 22 0 03.54E
>+08
1801409.6 1141712 0 0 0 8 9 0
>0 0 0 0 0 0 0 0 0 0
> 0 011130566 111 3959292 32 1943121 17 0 03.56E
>+08
0758916.7233930.5154619.8475461.5 0 7 2 2
>3 0 0 0 0 0 0 0 0 0
> 0 010891465 106 2496736 17 1622928 14 0 03.58E
>+08
0502639.8139049.2 0127278.3 0 5 1 0
>1 0 0 0 0 0 0 0 0 0
> 0 026218676 270221359.9 2768967.3 7 0 0 3.6E
>+08
t_for_4 t_bnk_0_t_bnk_1_t_bnk_2_t_bnk_3_t_bnk_4_t_bnk_0 t_bnk_1 t_bnk_2 t_bnk_3
>t_bnk_4 t_reo_0_t_reo_1_t_reo_2_t_reo_3_t_reo_4_t_reo_0 t_reo_1 t_reo_2 t_reo_
>3t_reo_4 t_del_tot_del_tot_for_tot_for_tot_bnk_tot_bnk_tot_reo_tot_reo_tot_beg
>_ba
t_for_4 t_bnk_0_t_bnk_1_t_bnk_2_t_bnk_3_t_bnk_4_t_bnk_0 t_bnk_1 t_bnk_2 t_bnk_3
>t_bnk_4 t_reo_0_t_reo_1_t_reo_2_t_reo_3_t_reo_4_t_reo_0 t_reo_1 t_reo_2 t_reo_
>3t_reo_4 t_del_tot_del_tot_for_tot_for_tot_bnk_tot_bnk_tot_reo_tot_reo_tot_beg
>_ba
t_for_4 t_bnk_0_t_bnk_1_t_bnk_2_t_bnk_3_t_bnk_4_t_bnk_0 t_bnk_1 t_bnk_2 t_bnk_3
>t_bnk_4 t_reo_0_t_reo_1_t_reo_2_t_reo_3_t_reo_4_t_reo_0 t_reo_1 t_reo_2 t_reo_
>3t_reo_4 t_del_tot_del_tot_for_tot_for_tot_bnk_tot_bnk_tot_reo_tot_reo_tot_beg
>_ba
t_for_4 t_bnk_0_t_bnk_1_t_bnk_2_t_bnk_3_t_bnk_4_t_bnk_0 t_bnk_1 t_bnk_2 t_bnk_3
>t_bnk_4 t_reo_0_t_reo_1_t_reo_2_t_reo_3_t_reo_4_t_reo_0 t_reo_1 t_reo_2 t_reo_
>3t_reo_4 t_del_tot_del_tot_for_tot_for_tot_bnk_tot_bnk_tot_reo_tot_reo_tot_beg
>_ba
31
>0 0 353.57
> 0 0 0.06588159
840836.911968219127386.1 0124593.6 110
>0 1 349.426
> 0
t_prepayt_repur
>ct_liquid_loan warat was
> wa_grosswa_max_iwa_min_iwa_per_cwa_per_cup_down
t_end_bat_beg_lot_end_lot_sch_prt_prepayt_curt t_repurct_liquidt_prepayt_repur
>ct_liquidt_prepayt_curr_st_del_sft_curr_wt_curr_wt_curr_wt_wamm warat was
> wa_grosswa_max_iwa_min_iwa_per_cwa_per_cpool_reareo_bookt_del_1_2_bal_p
3.47E+08 3114 3083168680.3 327600710097.42 0 0 31
>0 0 0 126327 19653.4360118043426003934260039349.0236349.42617.4842
>94 0.053750.1538060.0868790.0084050.008405 0 0 0.036232875
3.5E+08 3137 3114168546.3 317444124964.62 0 0 23
>0 0 0132484.314899.38363674323459882834598828350.0387350.45116.4827
>750.0538010.1538640.086972 0 0 -409.7 0 0.028481263
3.54E+08 3155 3137 168621 167842919190.53 0124593.6 17
>0 1 0132344.515868.72365475313476897334768973351.0548351.48795.4844
>550.0538060.1538790.086984 0 0 409.7 0 0.031199488
3.56E+08 3175 3155167928.4 210723128007.22 0 0 20
>0 0 0135724.613448.28367629953497292134972921352.0557352.5182 4.487
>090.0538390.1538930.087024 0 0 0 0 0.030019295
3.58E+08 3194 3175167060.8 173211045126.26 0 0 19
>0 0 020743.54129177.8369632053516414935164149353.2119353.56953.4854
>460.053815 0.153910.087012 0 0 0 0 0.065881588
>
> 0 0
0 0 0 0 0 0
>0 0
> 0
t_prepayt_repur
>ct_liquid_loan warat was
> wa_grosswa_max_iwa_min_iwa_per_cwa_per_cup_down
t_end_bat_beg_lot_end_lot_sch_prt_prepayt_curt t_repurct_liquidt_prepayt_repur
>ct_liquidt_prepayt_curr_st_del_sft_curr_wt_curr_wt_curr_wt_wamm warat was
> wa_grosswa_max_iwa_min_iwa_per_cwa_per_cpool_reareo_bookt_del_1_2_bal_p
>
> 0 0
0 0 0 0 0 0
>0 0
> 0
t_prepayt_repur
>ct_liquid_loan warat was
> wa_grosswa_max_iwa_min_iwa_per_cwa_per_cup_down
t_end_bat_beg_lot_end_lot_sch_prt_prepayt_curt t_repurct_liquidt_prepayt_repur
>ct_liquidt_prepayt_curr_st_del_sft_curr_wt_curr_wt_curr_wt_wamm warat was
> wa_grosswa_max_iwa_min_iwa_per_cwa_per_cpool_reareo_bookt_del_1_2_bal_p
>
> 0 0
0 0 0 0 0 0
>0 0
> 0
t_prepayt_repur
>ct_liquid_loan warat was
> wa_grosswa_max_iwa_min_iwa_per_cwa_per_cup_down
t_end_bat_beg_lot_end_lot_sch_prt_prepayt_curt t_repurct_liquidt_prepayt_repur
>ct_liquidt_prepayt_curr_st_del_sft_curr_wt_curr_wt_curr_wt_wamm warat was
> wa_grosswa_max_iwa_min_iwa_per_cwa_per_cpool_reareo_bookt_del_1_2_bal_p
>
> 0 0
0 0 0 0 0 0
>0 0
> 0
t_prepayt_repur
>ct_liquid_loan warat was
> wa_grosswa_max_iwa_min_iwa_per_cwa_per_cup_down
t_end_bat_beg_lot_end_lot_sch_prt_prepayt_curt t_repurct_liquidt_prepayt_repur
>ct_liquidt_prepayt_curr_st_del_sft_curr_wt_curr_wt_curr_wt_wamm warat was
> wa_grosswa_max_iwa_min_iwa_per_cwa_per_cpool_reareo_bookt_del_1_2_bal_p
0.0073519 0.07323348 0.026450.006144 0 0.1
>03
0 0.1
>02
BankruptREO Total Total Total
>
> Total Total Total
t_del_3_4_bal_pt_del_total_bal_p t_for_tot_bnk_tot_reo_toPeriod t_end_bawac
> 1or 2 pa3+ pay 6del_totafor_totabnk_totareo_tota1MSMM (1-1MSMM3MSMM 12MSM
>M CUMSMM 1MCPR 3MCPR 12MCPR CUMCPR MIN(30,W1MPSA 3MPSA 12MPSA
0.005105793 0.041338667 0.026450.006144 0 Dec-00346.89810.1027
>87 0.0093840.9906160.007738
> 0.0068250.1069730.089007 0.0788947.4842947.1465226.863724
0.002522816 0.0310040790.0185480.005758 0 Nov-00350.35290.1028
>14 0.0090490.9909510.006599
> 0.0061840.1033470.076372 0.0717376.4827757.9708766.962175
0.000267602 0.031467090.0111930.005493 0 Oct-00353.72090.1027
>45 0.0047750.9952250.005227
> 0.0052270.0558160.060954 0.0609545.4844555.0885376.794351
0.000599503 0.0306187980.0070190.004562 0 Sep-00355.71170.1026
>86 0.0059670.994033
> 0.0054530.069299 0.063513 4.487097.722054
0.007351896 0.0732334850.0006180.002148 0 Aug-00358.01490.1026
>87 0.00494 0.99506
> 0.004940.057691 0.0576913.4854468.276025
0 0 0 0 0
BankruptREO
t_del_3_4_bal_pt_del_total_bal_p t_for_tot_bnk_tot_reo_toPeriod t_end_bawac
> 1or 2 pa1or 2 padel_totafor_totabnk_totareo_tota1MSMM (1-1MSMM3MSMM 12MSM
>M CUMSMM 1MCPR 3MCPR 12MCPR CUMCPR MIN(30,W1MPSA 3MPSA 12MPSA
0 0 0 0 0
BankruptREO
t_del_3_4_bal_pt_del_total_bal_p t_for_tot_bnk_tot_reo_toPeriod t_end_bawac
> 1or 2 pa3+ pay 6del_totafor_totabnk_totareo_tota1MSMM (1-1MSMM3MSMM 12MSM
>M CUMSMM 1MCPR 3MCPR 12MCPR CUMCPR MIN(30,W1MPSA 3MPSA 12MPSA
0 0 0 0 0
BankruptREO
t_del_3_4_bal_pt_del_total_bal_p t_for_tot_bnk_tot_reo_toPeriod t_end_bawac
> 1or 2 pa3+ pay 6del_totafor_totabnk_totareo_tota1MSMM (1-1MSMM3MSMM 12MSM
>M CUMSMM 1MCPR 3MCPR 12MCPR CUMCPR MIN(30,W1MPSA 3MPSA 12MPSA
0 0 0 0 0
BankruptREO
t_del_3_4_bal_pt_del_total_bal_p t_for_tot_bnk_tot_reo_toPeriod t_end_bawac
> 1or 2 pa3+ pay 6del_totafor_totabnk_totareo_tota1MSMM (1-1MSMM3MSMM 12MSM
>M CUMSMM 1MCPR 3MCPR 12MCPR CUMCPR MIN(30,W1MPSA 3MPSA 12MPSA
>
> Printing Pages Starting# Pages # Pag
>es
Total Total
>
> 1 1Contents 1 1
CUMPSA prep+cur1MMDR (1-MDR) 3MMDR 12MMDR CUMMDR 1MCDR 3MCDR 12MCDR
>CUMCDR 1MSDA 3MSDA 12MSDA CUMSDA loss_sev3M_loss_12M_lossCUM_loss_sever
>ity 2 2Certificate Payment Repo 2 6
> 0
7.1920043286.105 0 10.000117 7.01E-05 0 0.0014
> 0.00084 00.010799 0.007661 0.003288 0.003288
> 3 3Collection Account Repor 8 3
> 0
7.1953453199.406 0 10.000117 8.76E-05 0 0.0014
> 0.00105 00.012766 0.010536 0.003288 0.003288
> 4 Credit Enhancement Report 0
6.794351 1697.62 0.00035 0.999650.000117 0.0001170.004195 0.0014
> 0.00140.0382450.015609 0.0156090.0032880.003288 0.003288
> 5 4Collateral Report 11 3
> 0
7.9664962135.238 0 1 0 0
> 0 0 0
> 6 5Delinquency Report 14 1
> 0
8.2760251777.236 0 1 0 0
> 0 0 0
> 7 6REO Report 15 1
>
> 8 Foreclosure Report 0
>
> 9 7Prepayment Report 16 3
> 0
>
> 10 8Prepayment Detail Report 19 1
>
> 11 9Realized Loss Report 20 3
> 0
>
> 12 10Realized Loss Detail Rep 23 1
>
> 13 11Triggers, Adj. Rate Cert 24 1
>
> 14 Other Related Information 0
>
> 15 Additional Certificate Report 0
>
> 16 Historical Certificate Payment Report
>
> 17 Credit Ratings
>
> Total Total Total Number of Pages 24
CUMPSA prep+cur1MMDR (1-MDR) 3MMDR 12MMDR CUMMDR 1MCDR 3MCDR 12MCDR
>CUMCDR 1MSDA 3MSDA 12MSDA CUMSDA loss_sev3M_loss_12M_lossCUM_loss_sever
>ity
CUMPSA prep+cur1MMDR (1-MDR) 3MMDR 12MMDR CUMMDR 1MCDR 3MCDR 12MCDR
>CUMCDR 1MSDA 3MSDA 12MSDA CUMSDA loss_sev3M_loss_12M_lossCUM_loss_sever
>ity
CUMPSA prep+cur1MMDR (1-MDR) 3MMDR 12MMDR CUMMDR 1MCDR 3MCDR 12MCDR
>CUMCDR 1MSDA 3MSDA 12MSDA CUMSDA loss_sev3M_loss_12M_lossCUM_loss_sever
>ity
CUMPSA prep+cur1MMDR (1-MDR) 3MMDR 12MMDR CUMMDR 1MCDR 3MCDR 12MCDR
>CUMCDR 1MSDA 3MSDA 12MSDA CUMSDA loss_sev3M_loss_12M_lossCUM_loss_sever
>ity
# Pages Total # # Standard Pgs per Report
1 1
0 6 2 1
0 3 3 1
0 1 0
0 3 3 1
0 1 1 1
1 1
0 0
0 3 3 1
1 1
0 3 3 1
1 1
1 1 1
0 0
0 1 0
0 0
0 0
24