BUCS FINANCIAL CORP
SB-2/A, 2001-01-04
SAVINGS INSTITUTION, FEDERALLY CHARTERED
Previous: MORGAN STANLEY ABS CAPITAL I TRUST 2000-1, 8-K, 2001-01-04
Next: WASTE HOLDINGS INC, 424B3, 2001-01-04




As filed with the Securities and Exchange Commission on January 4, 2001
                                             Registration No. 333-47524
--------------------------------------------------------------------------------

                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                        PRE-EFFECTIVE AMENDMENT NO. 2 TO
                                    FORM SB-2
                             REGISTRATION STATEMENT
                        UNDER THE SECURITIES ACT OF 1933

                               BUCS Financial Corp
        -----------------------------------------------------------------
          (Exact name of Small Business Issuer as specified in charter)

         Maryland                        6035                     52-2269586
-------------------------------     -----------------        -------------------
(State or other jurisdiction        (Primary SIC No.)          (I.R.S. Employer
of incorporation or organization)                            Identification No.)


               10455 Mill Run Circle, Owings Mills, Maryland 21117
                                 (410) 998-5304
--------------------------------------------------------------------------------
          (Address and telephone number of principal executive offices
                        and principal place of business)

          Mr. Herbert J. Moltzan, President and Chief Executive Officer
                              10455 Mill Run Circle
                          Owings Mills, Maryland 21117
                                 (410) 998-5304
--------------------------------------------------------------------------------
            (Name, address and telephone number of agent for service)

                  Please send copies of all communications to:
                             Samuel J. Malizia, Esq.
                            Tiffany A. Henricks, Esq.
                            MALIZIA SPIDI & FISCH, PC
                   1100 New York Avenue, N.W., Suite 340 West
                             Washington, D.C. 20005
                                 (202) 434-4660

        APPROXIMATE DATE OF COMMENCEMENT OF PROPOSED SALE TO THE PUBLIC:
  As soon as practicable after this registration statement becomes effective.

         If this Form is filed to register additional securities for an offering
pursuant to Rule 462(b) under the  Securities  Act,  check the following box and
list the Securities Act registration  statement number of the earlier  effective
registration statement for the same offering. [ ]

         If this  Form is a  post-effective  amendment  filed  pursuant  to Rule
462(c) under the Securities Act, check the following box and list the Securities
Act registration  statement number of the earlier registration statement for the
same offering. [ ]

         If this  Form is a  post-effective  amendment  filed  pursuant  to Rule
462(d) under the Securities Act, check the following box and list the Securities
Act registration  statement number of the earlier registration statement for the
same offering. [ ]

         If delivery of the  prospectus  is expected to be made pursuant to Rule
434, check the following box. [ ]

         The registrant hereby amends this  registration  statement on such date
or dates as may be necessary to delay its  effective  date until the  registrant
shall file a further amendment which specifically  states that this registration
statement shall  thereafter  become effective in accordance with Section 8(a) of
the  Securities  Act of 1933 or until the  registration  statement  shall become
effective on such date as the Commission,  acting pursuant to said Section 8(a),
may determine.

<PAGE>
PROSPECTUS SUPPLEMENT

                                  Interests in
                                  BUCS Federal
                          401(k) & Profit Sharing Plan
                                       and
                         Offering of  28,729 Shares of
                     Common Stock, $.10 par value per share,
                                $10.00 per share
                                       of
                               BUCS FINANCIAL CORP


         This   prospectus   supplement   relates  to  the  offer  and  sale  to
participants  in the BUCS Federal 401(k) & Profit Sharing Plan of  participation
interests and shares of BUCS Financial Corp.

         In  connection  with the  conversion  of BUCS  Federal from a federally
chartered  mutual savings bank to a federally  chartered stock savings bank, the
plan has been  amended  to permit  the  investment  of plan  assets  in  various
participant directed investment alternatives,  including investment in the stock
of BUCS  Financial  Corp. You may direct the trustee of the plan to purchase the
stock with plan assets  which are  attributable  to you as a  participant.  This
prospectus  supplement  relates to your  decision  to invest all or a portion of
your plan funds in BUCS Financial Corp common stock.

         The prospectus of BUCS Financial Corp dated ____________, 2000 which is
attached to this prospectus supplement,  includes detailed information regarding
the conversion,  BUCS Financial Corp common stock, and the financial  condition,
results of operation,  and business of BUCS Federal.  This prospectus supplement
provides  information  regarding  the plan.  You  should  read  this  prospectus
supplement together with the prospectus and keep both for future reference.

         Please refer to Risk Factors beginning on page __ of the prospectus.

         These   securities  have  not  been  approved  or  disapproved  by  the
Securities and Exchange  Commission,  the Office of Thrift  Supervision,  or any
other  federal  agency  or  any  state  securities  commission,   nor  has  such
commission,  office,  or other agency or any state securities  commission passed
upon the accuracy or adequacy of this prospectus supplement.  Any representation
to the contrary is a criminal offense.

         These  securities  are not  deposits  or savings  accounts  and are not
insured or guaranteed by the Federal Deposit Insurance  Corporation or any other
government agency.

                          The   date   of   this   prospectus    supplement   is
_____________, 2000.




<PAGE>
                                                         TABLE OF CONTENTS
<TABLE>
<CAPTION>
<S>                                                                                                             <C>
The Offering......................................................................................................1

         Securities Offered.......................................................................................1
         Election to Purchase Stock in the Initial Offering.......................................................1
         Value of Participation Interests.........................................................................1
         Method of Directing Investments..........................................................................1
         Time for Directing Investment............................................................................1
         Irrevocability of Investment Direction...................................................................2
         Direction to Purchase the Stock After the Conversion.....................................................2
         Purchase Price of BUCS Financial Corp Common Stock.......................................................2
         Nature of Each Participant's Interest in BUCS Financial Corp Common Stock................................2
         Voting and Tender Rights of the Stock....................................................................3
         Minimum Investment.......................................................................................3

Description of the Plan...........................................................................................3

         General..................................................................................................3
         Eligibility and Participation............................................................................4
         Contributions and Benefits Under the Plan................................................................4
         Limitations on Contributions.............................................................................4
         Investment of Plan Assets................................................................................5
         Performance of Previous Funds............................................................................6
         Performance of Employer Stock Fund.......................................................................6
         Benefits Under the Plan................................................................................. 7
         Withdrawals and Distributions From the Plan............................................................. 7
         Administration of the Plan.............................................................................. 9
         Reports to Plan Participants............................................................................ 9
         Amendment and Termination............................................................................... 9
         Merger, Consolidation, or Transfer..................................................................... 10
         Federal Income Tax Consequences........................................................................ 10
         Restrictions on Resale..................................................................................11
         SEC Reporting and Short-Swing Profit Liability..........................................................11
         Additional Information..................................................................................11

Legal Opinions...................................................................................................11

Investment Election Form.................................................................................Appendix A

Investment Allocation Form...............................................................................Appendix B

Special Tax Notice Regarding Plan Payments...............................................................Appendix C
</TABLE>

<PAGE>

                                  THE OFFERING

Securities Offered

         The securities  offered in connection with this  prospectus  supplement
are participation interests in the plan and shares of BUCS Financial Corp common
stock.  Only  employees  of BUCS Federal who meet the  eligibility  requirements
under the plan may participate. Information with regard to the plan is contained
in this prospectus  supplement and information with regard to the conversion and
the financial condition,  results of operation,  and business of BUCS Federal is
contained in the attached prospectus.

Election to Purchase Stock in the Initial Offering

         You may  direct  the  trustee  of the plan to invest all or part of the
funds in your account in the Employer Stock Fund. Based upon your election,  the
trustees  of the plan  will  subscribe  for BUCS  Financial  Corp  shares in the
initial offering.  You also will be permitted to direct ongoing purchases of the
stock  under the plan after the initial  offering.  See  "Direction  to Purchase
Stock  After  the  Initial  Offering."  The  plan's  trustee  will  follow  your
investment  directions.  Amounts not transferred to the Employer Stock Fund will
remain  invested in the other  investment  funds of the plan as directed by you.
See "Investment of Plan Assets."

Value of Participation Interests

         As of  October  2,  2000,  the  market  value of the assets of the plan
equaled  $287,288.  The plan  administrator has informed each participant of the
value of his or her account in the plan as of October 1, 2000.  The value of the
plan  assets  represents  your past  contributions  to the  plan,  plus or minus
earnings or losses on contributions,  less withdrawals and loans. You may direct
up to 100% of the value of your account  assets to invest in the Employer  Stock
Fund.  However,  in connection  with the initial  offering of the stock,  if you
elect to purchase the stock,  you will be required to invest a minimum amount of
your account assets in the Employer Stock Fund.

Purchase Price of BUCS Financial Corp Common Stock

         The funds  transferred  to the Employer  Stock Fund for the purchase of
the stock  issued in with the  initial  offering  will be used by the trustee to
purchase  shares of BUCS  Financial  Corp common stock.  The price paid for such
shares of the stock will be $10.00. This price is the price that will be paid by
all other persons who purchase shares of the stock in the initial offering.

         Your account assets  directed for investment in the Employer Stock Fund
after the initial  offering shall be invested by the trustee to purchase  shares
of BUCS Financial Corp common stock in open market transactions.  The price paid
by the trustee for shares of the BUCS Financial Corp common stock in the initial
offering, or otherwise,  will not exceed "adequate  consideration" as defined in
Section 3(18) of the Employee Retirement Income Security Act.

                                        1

<PAGE>


Method of Directing Investments
         Appendix  A  of  this  prospectus  supplement  includes  an  investment
election  form for you to direct a transfer  to the  Employer  Stock Fund in the
initial offering of all or a portion of your account under the plan.  Appendix B
of this prospectus  supplement includes the investment  allocation form which is
used to direct future contributions to the Employer Stock Fund after the initial
offering.  If you wish to invest  all or part of your  account  in the  Employer
Stock Fund, you need to complete the form at Appendix A.  Additionally,  you may
indicate  the directed  investment  of future  contributions  under the plan for
investment in the Employer  Stock Fund. If you do not wish to make an investment
election, you do not need to take any action.

Time for Directing Investment

         The  deadline  for  submitting  your  direction  to invest funds in the
Employer  Stock  Fund in order to  purchase  the  stock  issued  in the  initial
offering is noon on  ____________,  2000.  If you want to invest in the Employer
Stock Fund,  you must return the attached form to Mr. Herbert J. Moltzan of BUCS
Federal by noon on ________________, 2000.

         After  the  initial  offering,  you will  still be able to  direct  the
investment  of your  account  under the plan in the  Employer  Stock Fund and in
other investment alternatives.

Irrevocability of Investment Direction

         The  direction to invest your plan funds in the Employer  Stock Fund in
the  initial  offering  cannot be changed  after you have  turned in your forms.
However, you will be able to direct your account to purchase the stock after the
initial  offering by directing  amounts in your account into the Employer  Stock
Fund.

Direction to Purchase the Stock After the Conversion

         Following completion of the conversion, you will be permitted to direct
that a certain  percentage of your interest in the Trust Fund be  transferred to
the Employer Stock Fund and invested in BUCS Financial Corp common stock,  or to
the other  investment  funds  available under the plan.  Alternatively,  you may
direct that a certain  percentage of your interest in the Employer Stock Fund be
transferred  to the Trust  Fund to be  invested  in the other  investment  funds
available  in  accordance  with the terms of the  plan.  You can  direct  future
contributions  made to the plan by you or on your  behalf to be  invested in the
Employer  Stock Fund.  Following your initial  election,  the allocation of your
interest in the Employer  Stock Fund may be changed  annually by filing a change
of investment allocation form with the plan administrator.

Nature of Each Participant's Interest in BUCS Financial Corp Common Stock

         The trustee will hold BUCS  Financial  Corp common stock in the name of
the plan. Each participant has an allocable  interest in the investment funds of
the plan but not in any particular assets of the plan.  Accordingly,  a specific
number of shares of the stock will not be directly  attributable  to the account
of any individual participant. Dividend rights associated with the stock held by
the  Employer  Stock Fund will be  allocated  to the  Employer  Stock Fund.  Any
increase (or decrease) in the value of the

                                        2

<PAGE>



fund as a result of dividend  rights  will be  reflected  in each  participant's
allocable interest in the Employer Stock Fund.

Voting and Tender Rights of the Stock

         You will  direct  the  trustee  of the plan about how to vote your BUCS
Financial  Corp  shares.  If  you do  not  give  voting  instruction  or  tender
instruction to the trustee,  the trustee will vote or tender those shares within
its  discretion  as a  fiduciary  under  the  plan or as  directed  by the  plan
administrator.

Minimum Investment

         The minimum  investment  of assets  directed by a  participant  for the
purchase of the stock in the initial  offering is $250.00,  and investments must
be in increments of $10.00.  Funds may be directed for the purchase of the stock
attributable to your account  regardless of whether your account assets are 100%
vested at the time of your  investment  election.  There is no minimum  level of
investment after the initial offering for investment in the Employer Stock Fund.

DESCRIPTION OF THE PLAN

General

         BUCS Federal adopted a 401(k) plan effective January 1, 1997. Effective
January 1, 2000, BUCS Federal amended its plan in order to permit the investment
of plan  assets in BUCS  Financial  Corp  common  stock.  The plan is a deferred
compensation  arrangement  established in accordance with the requirements under
Section 401(a) and Section 401(k) of the Internal Revenue Code. The plan will be
submitted to the IRS for a  determination  by the IRS that the plan is qualified
under  Section  401(a)  of the  Internal  Revenue  Code and  that  its  trust is
qualified  under Section 501(a) of the code.  BUCS Federal intends for the plan,
in operation,  to comply with the requirements  under Section 401(a) and Section
401(k) of the code.  BUCS Federal will adopt any amendments to the plan that may
be  necessary  to ensure the  continued  qualified  status of the plan under the
Internal Revenue Code and other federal regulations.

         Employee  Retirement  Income  Security Act. The plan is an  "individual
account plan" other than a "money  purchase  pension plan" within the meaning of
the Employee Retirement Income Security Act. As such, the plan is subject to all
of the provisions of Title I (Protection of Employee  Benefit  Rights) and Title
II (Amendments to the Internal Revenue Code Relating to Retirement Plans) of the
act, except the funding requirements  contained in Part 3 of Title I of the act,
which do not apply to an  individual  account plan (other than a money  purchase
plan). The plan is not subject to Title IV (Plan  Termination  Insurance) of the
act. Neither the funding requirements  contained in Part 3 of Title I of the act
nor the plan termination  insurance  provisions contained in Title IV of the act
will be extended to participants or beneficiaries under the plan.

         Federal  tax law  imposes  substantial  restrictions  on your  right to
withdraw  amounts held under the plan before your termination of employment with
BUCS Federal.  Federal law may also impose a 10% excise tax on  withdrawals  you
make for the plan before you reach the age of 59 1/2,  regardless of whether the
withdrawal occurs during or after your employment with BUCS Federal.

                                        3
<PAGE>

         Full Text of Plan. The following portions of this prospectus supplement
are summaries of provisions in the plan. They are not complete and are qualified
in their  entirety  by the full text of the plan.  You may obtain  copies of the
full plan by sending a request to Mr.  Herbert J. Moltzan at BUCS  Federal.  You
should  carefully  read the full text of the plan  document to  understand  your
rights and obligations under the plan.

Eligibility and Participation

         If you are age 21 or  older,  you may  participate  in the  plan on the
January  1 or July 1 after  you  work  for us after  completing  1,000  hours of
service during a 12-month period with BUCS Federal. As of October 1, 2000, there
were 21  employees  eligible to  participate  in the plan and 21  employees  had
elected to participate. The plan year is January 1 to December 31.

Contributions and Benefits Under the Plan

         Plan Participant  Contributions.  You are permitted amounts of not less
than 1% and not more  than 15% of your  annual  pay,  including  salary,  401(k)
deferrals,  cafeteria plan deferrals, or commissions to the plan. You may change
the amount of your  contributions at any time and your changes will be effective
on the first day of the following pay period.

         BUCS  Federal  Matching  Contributions.  BUCS  Federal  may match  your
contribution to the plan, but we are not obligated to match your  contributions.
BUCS  Federal  contributions  are subject to revision by us and are subject to a
vesting schedule. BUCS Federal currently does not match your contributions.

         BUCS  Federal  Profit  Sharing  Contributions.  BUCS Federal may make a
profit sharing contribution on your behalf. Currently, BUCS Federal makes a 7.5%
contribution of your compensation. This contribution may be increased, decreased
or  discontinued  by BUCS Federal at any time. The profit sharing  contributions
are subject to a vesting schedule.

         Employer's  Non-Elective  Contributions.   In  addition  to  any  other
contributions,   BUCS  Federal  may,  in  its  discretion,   make   non-elective
contributions  for a plan year,  to the account of any  employee of BUCS Federal
who is eligible to participate in the plan. Such non-elective  contributions may
be limited to the amount  necessary  to insure that the plan  complies  with the
requirements of the Section 401(k) of the Internal Revenue Code.

Limitation on Contributions

         Limitation on Employee Salary Deferral.  Although you may contribute up
to 15% of your pay to the plan, federal tax law limits the dollar amount of your
annual   contribution   to  $10,500  in  2000.  The  Internal   Revenue  Service
periodically  adjusts this limit for inflation.  Contributions in excess of this
limit and earnings on those  contributions  generally will be returned to you by
April 15 of the year  following your  contribution,  and they will be subject to
regular federal income taxes.


                                        4

<PAGE>



         Limitation on Annual  Additions  and  Benefits.  Under federal tax law,
your contributions and our contributions to the plan may not be greater than 25%
of your annual pay or, if less, $30,000. Contributions that we make to any other
retirement  program that we sponsor may also count  against  these  limits.  For
example, shares awarded under our employee stock ownership plan will be included
in these limits.

         Special Rules About Highly-Paid  Employees.  Special  provisions of the
Internal  Revenue Code limit  contributions  by employees who receive annual pay
greater than $85,000. If you are in this category, some of your contribution may
be returned if your contribution,  when measured as a percentage of your pay, is
substantially higher than the contributions made by other employees.

         If your annual pay is less than  $67,500,  we may be required to make a
minimum  contribution  to the  plan  of 3% of  your  annual  pay if the  plan is
considered  to be a "top  heavy"  plan  under  federal  tax  law.  The  plan  is
considered  "top  heavy"  if, in any year,  the  value of the plan  accounts  of
employees  making more than $67,500  represent more than 60 percent of the value
of all accounts.

Investment of Plan Assets

         All amounts  credited to your plan account is held in trust.  A trustee
appointed by BUCS Federal's Board of Directors administers the trust and invests
the plan assets. The plan offers the following investment choices:

         Alliance  Money Market Fund:  The Fund's  objective is to obtain a high
level of current income, preserve its assets and maintain liquidity.

         Alliance  Equity  Index Fund:  The Fund's  objective is to seek a total
return before expenses that approximates the total return performance of the S&P
500 Index including  reinvestment of dividends,  at a risk level consistent with
that of the Index.

         EQ INVESCO  Telecommunications  Fund:  The Fund seeks to achieve a high
total return on investment through capital appreciation and current income.

         EQ Janus  Worldwide  Fund:  The Fund is a  diversified  Fund that seeks
long-term growth of capital.

         EQ Alliance  Technology  Fund:  The Fund's  objective  is to  emphasize
growth of capital and invests for capital  appreciation,  and only  incidentally
for current income.

         EQ Janus  Mercury  Fund:  The Fund is a  diversified  Fund  that  seeks
long-term growth of capital.

         EQ Warburg Pincus  Emerging Growth Fund: The Fund seeks maximum capital
appreciation.

         EQ  Federated  Managed  Moderate  Growth   Portfolio:   The  investment
objective of the Fund is to seek capital appreciation.


                                        5

<PAGE>

         EQ Franklin Custodian Funds - Income Series:  The investment  objective
of this Fund is to  maximize  income  while  maintaining  prospects  for capital
appreciation.

         Employer Stock Fund. The plan now offers you the Employer Stock Fund as
an additional  investment  choice.  The Employer Stock Fund invests primarily in
the common stock of BUCS Financial Corp.

Performance of Previous Funds

         Before we added the Employer Stock Fund as an investment  choice,  your
contributions  under the plan were invested in the funds  identified  below. The
annual   percentage   return  on  these   funds  for  periods   indicated   were
approximately:

<TABLE>
<CAPTION>
                                                             1/1 - 8/31          1/1 - 12/31         1/1 - 12/31
Fund                                                              2000                1999                1998
----                                                         --------------      --------------      -------------
<S>                                                           <C>                <C>                 <C>
Alliance Money Market Fund                                         3.29 %             3.81 %              4.16 %
Alliance Equity Index Fund                                         2.65 %            19.04 %             26.64 %
EQ Alliance Technology Fund                                       19.89 %            69.89 %             60.20 %
EQ Federated Managed Moderate Growth                               1.08 %            11.59 %             12.50 %
Portfolio
EQ Franklin Custodian Funds - Income Series                       13.23 %           (1.83) %             (0.16)%
EQ INVESCO Telecommunications Fund                                17.47 %           141.59 %             39.44 %
EQ Janus Mercury Fund                                              1.40 %            94.07 %             56.67 %
EQ Janus Worldwide Fund                                            4.01 %            62.56 %             24.49 %
EQ Warburg Pincus Emerging Growth Fund                            11.46 %            40.25 %              4.66 %
Employer Stock Fund                                                 N/A                N/A                 N/A
</TABLE>

Performance of the Employer Stock Fund

         The  Employer  Stock  Fund is  invested  in the  common  stock  of BUCS
Financial Corp. As of the date of this prospectus supplement, none of the shares
of common stock have been issued or are  outstanding and there is no established
market for the BUCS Financial Corp common stock. Accordingly, there is no record
of the investment  performance  of the Employer  Stock Fund.  Performance of the
Employer  Stock Fund  depends on a number of factors,  including  the  financial
condition and  profitability  of BUCS Financial Corp and BUCS Federal and market
conditions for BUCS Financial Corp common stock generally.

         Please  note  that  investment  in the  Employer  Stock  Fund is not an
investment in a savings  account or certificate of deposit,  and such investment
in BUCS Financial Corp common stock

                                        6
<PAGE>

through  the  Employer  Stock  Fund is not  insured  by the  FDIC  or any  other
regulatory agency. Further, no assurances can be given with respect to the price
at which the stock may be sold in the future.

         Investments  in the  Employer  Stock Fund may involve  certain  special
risks  in  investments  in the  common  stock  of  BUCS  Financial  Corp.  For a
discussion of these risk factors,  see "Risk  Factors"  beginning on page ___ of
the prospectus.


Benefits Under the Plan

         Vesting.  The contributions  that you make in the plan are fully vested
and  cannot be  forfeited.  You vest in our  matching  contributions  and profit
sharing contributions according to the following schedule.

         Number of Full Years of Service                     Vested Percentage
         -------------------------------                     -----------------
                    1                                               20%
                    2                                               40%
                    3                                               60%
                    4                                               80%
                    5                                              100%

         You will  become  fully  vested in  matching  contributions  and profit
sharing contributions,  regardless of your years of employment,  upon attainment
of age 65, death, or approved disability.

Withdrawals and Distributions From the Plan

         Withdrawals  Before  Termination  of  Employment.   Your  plan  account
provides you with a source of retirement income.  But, while you are employed by
BUCS Federal, if you need funds from your account before retirement,  you may be
eligible to receive  either an  in-service  withdrawal  if you are age 59 1/2 or
(from your pre-tax  contributions)  a hardship  distribution  or a loan. You can
apply for a  hardship  distribution  or a loan from the plan by  contacting  Mr.
Herbert  J.  Moltzan  at BUCS  Federal.  In  order  to  qualify  for a  hardship
withdrawal,  you must have an  immediate  and  substantial  need to meet certain
expenses,  like a mortgage payment or medical bill, and have no other reasonably
available  resources to meet your financial  need. If you qualify for a hardship
distribution,  the trustee will make the distribution  proportionately  from the
investment  funds in which you have  invested  your  account  balance.  Hardship
withdrawals  (except for medical expenses  exceeding 7.5% of your adjusted gross
income) are subject to the 10% early distribution penalty. Loans are not subject
to the 10% early distribution penalty.

         Distributions  Upon Termination for Any Other Reason.  If you terminate
employment with BUCS Federal for any reason other than retirement, disability or
death and your account balance exceeds $5,000,  the trustee will distribute your
benefits to you the later of the April 1 of the calendar year after you turn age
70 1/2 or when you  retire,  unless  you  request  otherwise.  You may  elect to
maintain your account balance in the plan for as long as BUCS Federal  maintains
the plan or you may  elect one or more of the  forms of  distribution  available
under the plan. If your account balance does not exceed $5,000, the

                                        7
<PAGE>

trustee   will   generally   distribute   your   benefits  to  you  as  soon  as
administratively practicable following termination of employment.

         Distributions  Upon Disability.  If you can no longer work because of a
disability,  as defined in the plan, you may withdraw your total account balance
under the plan and have that amount paid to you in accordance  with the terms of
the plan. If you later become reemployed after you have withdrawn some or all of
your account balance, you may not repay to the plan any withdrawn amounts.

         Distributions  Upon Death.  If you die prior  before your  benefits are
paid from the  plan,  your  benefits  will be paid to your  surviving  spouse or
designated beneficiary.

         Distributions  of the Stock of BUCS  Financial  Corp.  If you receive a
distribution  from the plan and assets under the plan have been  directed by you
to be invested in the Employer Stock Fund, you may have those assets distributed
in kind in the form of stock of BUCS Financial Corp.

         Form of  Benefits.  Payment  of your  benefits  upon  your  retirement,
disability,  or  other  termination  of  employment  will be made in a lump  sum
payment,  in monthly,  quarterly,  semi-annual or annual  installments  up to 10
years,  or in various forms of life  annuities.  This period for life  annuities
cannot exceed your life expectancy.

         If you die  before  receiving  benefits  pursuant  to your  retirement,
disability,  or termination of employment,  your beneficiary will receive a lump
sum  payment,  unless the payment  would exceed $500 and an election is made for
annual installments up to 5 years. Your spouse can receive payments for up to 10
years. If you die after receiving benefits,  your beneficiary will have benefits
distributed in the same manner as you had before you died.

         Nonalienation  of Benefits.  Except with respect to federal  income tax
withholding  and as  provided  with  respect to a qualified  domestic  relations
order, as defined in the Internal Revenue Code,  benefits payable under the plan
shall not be subject in any manner to anticipation,  alienation, sale, transfer,
assignment, pledge, encumbrance, charge, garnishment,  execution, or levy of any
kind, either voluntary or involuntary, and any attempt to anticipate,  alienate,
sell, transfer,  assign,  pledge,  encumber,  charge or otherwise dispose of any
rights to benefits payable under the plan shall be void.

         Plan  Loans.  You may  borrow  money  from the  vested  portion of your
account.  The minimum amount you may borrow is $1,000. The maximum amount is 50%
of your vested account balance. You may never borrow more than $50,000 minus the
highest outstanding balance on any individual loan during the last 12 months.

         You may take up to five years to repay a general  purpose  loan. If you
are using the loan to purchase your primary residence,  a repayment period of 15
years is permissible. You must repay the loan through payroll deductions.

         If you fail to make any loan  repayment  when due, your loan will be in
default.  If such default occurs after the first 12 monthly payments of the loan
have been satisfied,  the full amount of the loan will be due and payable within
60 days of the due date of the last monthly installment payment. If the

                                        8
<PAGE>

outstanding  balance  of  the  loan  is in  default  and is  not  repaid  in the
aforementioned   time  period,  you  will  be  considered  to  have  received  a
distribution of said amount.

Administration of the Plan

         BUCS Federal, effective November 15, 2000, will administer the plan.

         The following  individuals  serve as trustees with respect to the plan:
Herbert J. Moltzan (collectively  referred to herein as "trustee").  The current
address of the trustee is 10455 Mill Run Circle,  Owings Mills,  Maryland 21117.
The plan  administrator  is  responsible  for the  administration  of the  plan,
interpretation of the provisions of the plan,  prescribing  procedure for filing
applications   for  benefits,   preparation  and   distribution  of  information
explaining the plan, maintenance of plan records, books of account and all other
data necessary for the proper  administration  of the plan, and  preparation and
filing of all returns and reports  relating to the plan which are required to be
filed with the U.S.  Department  of Labor and the IRS,  and for all  disclosures
required to be made to participants, beneficiaries and others under the Employee
Retirement Income Security Act.

         The trustee  receives and holds the  contributions to the plan in trust
and distributes  them to participants  and  beneficiaries in accordance with the
terms of the plan and the directions of the plan  administrator.  The trustee is
responsible for investment of the assets of the trust.

Reports to Plan Participants

         The plan  administrator will furnish to each participant a statement at
least quarterly showing:

o    the balance in your account as of the end of that period;

o    the amount of contributions allocated to your account for that period; and

o    the adjustments to your account to reflect earnings or losses (if any).

         If you invest in the Employer  Stock Fund, you will also receive a copy
of BUCS Financial  Corp's Annual Report to  Stockholders  and a proxy  statement
related to stockholder meetings.

Amendment and Termination

         It is the intention of BUCS Federal to continue the plan  indefinitely.
Nevertheless, BUCS Federal, within its sole discretion may terminate the plan at
any time.  If the plan is  terminated  in whole or in part,  then  regardless of
other  provisions  in the plan,  you will have a fully  vested  interest in your
accounts.  BUCS  Federal  reserves  the right to make,  from  time to time,  any
amendment or  amendments  to the plan that do not cause any part of the trust to
be used for, or diverted  to, any purpose  other than the  exclusive  benefit of
participants or their beneficiaries;  provided,  however,  that BUCS Federal may
make any  amendment  it  determines  necessary  or  desirable,  with or  without
retroactive effect, to comply with Employee Retirement Income Security Act.

                                        9
<PAGE>

Merger, Consolidation, or Transfer

         In the event of the merger or  consolidation  of the plan with  another
plan,  or the transfer of the trust assets to another  plan,  the plan  requires
that  each  participant  would  (if  either  the  plan or the  other  plan  then
terminated)  receive a benefit immediately after the merger,  consolidation,  or
transfer  that is equal to or greater than the benefit he or she would have been
entitled to receive  immediately before the merger,  consolidation,  or transfer
(if the plan had then terminated).

Federal Income Tax Consequences

         The following  discussion  is only a brief  summary of certain  federal
income  tax  aspects  of the plan.  You  should  not rely on this  summary  as a
complete  or  definitive   description  of  the  material   federal  income  tax
consequences  relating to the plan. At the time you receive a distribution  from
the plan,  you will receive a tax notice  which  conforms to the IRS safe harbor
explanation of the  distribution in accordance with IRS Notice 2000-11.  The tax
rules that affect your benefits  under the plan change  frequently  and may vary
based on your individual situation. This summary also does not discuss how state
or local tax laws affect  your plan  benefits.  We urge you to consult  your tax
advisor  with  respect  to any  distribution  from  the  plan  and  transactions
involving the plan.

         Federal tax law provides the participants  under the plan with a number
of special benefits:

          (1) you  pay no  current  income  tax on your  contributions  or BUCS
               Federal contributions; and

          (2) the  earnings on your plan  accounts  are not  taxable  until you
               receive a distribution.

         These benefits are  conditioned on the plan's  compliance  with special
requirements  of federal  tax law.  We intend to  satisfy  all of the rules that
apply to the plan.  However,  if the rules are not  satisfied,  the  special tax
benefits available to the plan may be lost.

         Special  Distribution  Rules.  If you turned 50 before 1986, you may be
eligible to spread the taxes on the  distribution  over as much as 10 years. You
should  consult  with your tax advisor to determine if you are eligible for this
special tax benefit and whether it is appropriate to your financial needs.

         BUCS Financial Corp Common Stock Included in Lump Sum Distribution.  If
a distribution  of all of your benefits  includes  shares of BUCS Financial Corp
common  stock,  you will  generally not be taxed on the increase in the value of
the stock since its purchase until you sell the stock.  You will be taxed on the
amount of the  distribution  equal to your  original cost for the stock when you
receive your distribution.

         Distributions: Rollovers and Direct Transfers to Another Qualified Plan
or to an IRA. You may roll over  virtually  all  distributions  from the plan to
retirement programs sponsored by other employers or to an individual  retirement
account.  We will provide you with  detailed  information  on how to roll over a
distribution when you are eligible to receive benefits under the plan.

                                       10
<PAGE>

Restrictions on Resale

         If you are an "affiliate"  of BUCS Financial Corp or BUCS Federal,  you
may be subject to special rules under federal  securities  laws that affect your
ability to sell shares you hold in the Employer Stock Fund. Directors,  officers
and  substantial  shareholders  of BUCS Financial Corp are generally  considered
"affiliates."  Any person who may be an  "affiliate" of BUCS Federal may wish to
consult with counsel before  transferring  any common stock they own. If you are
not  considered an "affiliate" of BUCS Federal you may freely sell any shares of
BUCS  Financial  Corp common  stock  distributed  to you under the plan,  either
publicly or privately.

SEC Reporting and Short-Swing Profit Liability

         If you  are an  officer,  director  or  more  than  10%  owner  of BUCS
Financial  Corp,  you may be  required  to  report  purchases  and sales of BUCS
Financial  Corp common  stock  through the plan to the  Securities  and Exchange
Commission.  In addition,  you may be subject to special  rules that provide for
the recovery by BUCS Financial Corp of profits realized by an officer,  director
or a more than 10% owner from the  purchase and sale or sale and purchase of the
common  stock  within any  six-month  period.  However,  the rules  except  many
transactions  involving the plan from the reporting and profit  recovery  rules.
You  should  consult  with us  regarding  the  impact  of  these  rules  on your
transactions involving BUCS Financial Corp common stock.

Additional Information

         This prospectus  supplement dated  _________________,  2000, is part of
the prospectus of BUCS  Financial  Corp,  dated  _________________,  2000.  This
prospectus  supplement shall be delivered to plan participants together with the
prospectus and is not complete unless it is accompanied by the prospectus.

                                 LEGAL OPINIONS

         The validity of the issuance of the common stock will be passed upon by
Malizia Spidi & Fisch, PC, Washington,  D.C., which acted as special counsel for
BUCS Financial  Corp and BUCS Federal in connection  with the conversion of BUCS
Federal and the offering by BUCS Financial Corp.

                                       11
<PAGE>

                      Appendix-A: Investment Election Form


<PAGE>
                                                                      Appendix-A
                                                                      ----------

                                  BUCS FEDERAL
                          401(K) & PROFIT SHARING PLAN

                          ----------------------------

                 Participant Voluntary Investment Election Form

                          ----------------------------


Name of Plan Participant:
                           ------------------------------------------


Social Security Number:
                           ------------------------------------------

1.       Instructions.

         In connection  with the proposed  conversion of the BUCS Federal from a
federally  chartered mutual savings bank to a federally  chartered stock savings
bank,  BUCS Federal has amended the BUCS Federal 401(k) & Profit Sharing Plan to
permit plan participants to direct all, or a portion, of the assets attributable
to their  participant  accounts into a new fund:  the Employer  Stock Fund.  The
assets  attributable  to a  participant's  account that are  transferred  at the
direction  of the  participant  into the  Employer  Stock  Fund  will be used to
purchase  shares  of  common  stock of BUCS  Financial  Corp to be issued in the
initial stock offering of BUCS Financial Corp.

         To direct a  transfer  of all or a part of the funds  credited  to your
account to the Employer Stock Fund, you should  complete this form and return it
to Herbert J. Moltzan, at 10455 Mill Run Circle, Owings Mills, Maryland,  21117,
who will retain  this form and return a copy to you. If you need any  assistance
in completing this form, please contact Herbert J. Moltzan at (410) 998-5304. If
you do not complete and return this form by  ______________,  2000, at noon, the
funds  credited to your account  under the plan will  continue to be invested in
accordance with your prior investment direction, or in accordance with the terms
of the plan if no investment direction has been provided.

2.       Investment Directions.

         As a participant in the plan, I hereby  voluntarily elect to direct the
trustee of the plan to invest the below  indicated  dollar sum of my participant
account balance under the plan as indicated below.

         I hereby  voluntarily  elect and  request to direct  investment  of the
below indicated  dollar amount of my participant  account funds for the purchase
of the  common  stock to be issued in BUCS  Financial  Corp's  initial  offering
(minimum investment of $250.00; rounded to the nearest $10.00 increment; maximum
investment  permissible  is 12,500  shares  of common  stock  being  offered  or
$125,000): $___________.


                                        1

<PAGE>

         Please  indicate the Investment  Fund(s) that money will be transferred
from  in  order  to  purchase  the  BUCS  Financial  Corp  common  stock  in the
conversion:


From                                                               Amount
----                                                               ------
Alliance Money Market Fund........................................ $___________
Alliance Equity Index Fund........................................ $___________
EQ Alliance Technology Fund....................................... $___________
EQ Federated Managed Moderate Growth Portfolio.................... $___________
EQ Franklin Custodian Funds - Income Series....................... $___________
EQ INVESCO Telecommunications Fund................................ $___________
EQ Janus Mercury Fund............................................. $___________
EQ Warburg Pincus Emerging Growth Fund............................ $___________
EQ Janus Worldwide Fund........................................... $___________
Total............................................................. $
                                                                   ============

  Enter your $ level of requested purchase through the plan. Such amount may not
exceed the vested  portion of assets  held under the plan for you.  Please  note
that the actual number of shares of common stock  purchased on your behalf under
the plan may be limited or reduced in accordance  with the plan of conversion of
BUCS Federal  based upon the total  number of shares of common stock  subscribed
for by other parties.

         All other  funds in my  participant  account  will  remain  invested as
previously  requested.  All future contributions under the plan will continue to
be invested as previously requested.

         In the future I may  complete  a new  enrollment  form to include  BUCS
Financial Corp common stock as an Investment Fund for future plan contributions.

3.       Acknowledgment.

         I fully  understand that this  self-directed  portion of my participant
account  does  not  share  in the  overall  net  earnings,  gains,  losses,  and
appreciation  or  depreciation  in the value of assets held by the plan's  other
investment funds, but only in my account's  allocable portion of such items from
the directed  investment account invested in the common stock. I understand that
the  plan's  trustee,  in  complying  with this  election  and in  following  my
directions for the investment of my account, is not responsible or liable in any
way for the  expenses  or  losses  that may be  incurred  by my  account  assets
invested in common stock under the Employer Stock Fund.

         I  further   understand  that  this  one  time  election  shall  become
irrevocable by me upon execution and submission of this  Investment  Form.  Only
properly  signed forms  delivered  to the plan  trustee on or before , 2000,  at
noon, will be honored.

                                        2
<PAGE>


         The undersigned participant  acknowledges that he or she has received ^
the  prospectus  of  BUCS  Financial  Corp,  dated  _______________,  2000,  the
prospectus supplement dated ___________, 2000, regarding the BUCS Federal 401(k)
& Profit Sharing Plan as adopted by BUCS Federal and this  Investment  Form. The
undersigned hereby  acknowledges that the shares of common stock to be purchased
with the funds  noted above are not  savings  accounts  or deposits  and are not
insured by the Federal Deposit Insurance  Corporation,  Bank Insurance Fund, the
Savings Association Insurance Fund, or any other governmental agency. Investment
in the common  stock will expose the  undersigned  to the  investment  risks and
potential  fluctuations  in the market price of the common stock.  Investment in
the common  stock does not offer any  guarantees  regarding  maintenance  of the
principal value of such  investment or any projections or guarantees  associated
with future value or dividend  payments  with respect to the common  stock.  The
undersigned ^ hereby voluntarily makes and consents to this investment  election
and  voluntarily  signed his (her) name as of the date listed  below.  If you so
elect, you may choose not to make any investment decision at this time.

         I UNDERSTAND THAT BY EXECUTING THIS ORDER I DO NOT WAIVE ANY RIGHTS
AFFORDED TO ME BY THE SECURITIES ACT OF 1933 OR THE SECURITIES EXCHANGE
ACT OF 1934.



-------------------   -------------   --------------------------  -------------
Witness               Date            Participant                 Date

-------------------   -------------   --------------------------  -------------
Witness               Date            Participant's Spouse        Date


For the Trustee                       For the Plan Administrator

-------------------   -------------   --------------------------  -------------
                      Date                                        Date


                                        3

<PAGE>



                     Appendix-B: Investment Allocation Form


<PAGE>

<TABLE>
<CAPTION>
<S>                                                                                                    <C>

         EQUITABLE                                                                                        Momentum Series
ENROLLMENT FORM
Full Service Level
------------------------------------------------------------------------------------------------------------------------------------
PART I
------------------------------------------------------------------------------------------------------------------------------------

-- -- -- -- -- -- -- -- -- -- -- --               -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
PARTICIPANT'S FIRST NAME & MIDDLE INITIAL         LAST NAME

STREET ADDRESS
                                                                                                         -
-- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --                         -- --          -- -- -- -- --   -- -- -- --
CITY                                                                       STATE          ZIP CODE
         -       -                                                                              -       -
-- -- --   -- --   -- -- -- --               --                --                         -- --   -- --   -- -- -- --
PARTICIPANT'S SOCIAL SECURITY NUMBER         MALE            FEMALE                       DATE OF BIRTH


EMPLOYER'S NAME
BUCS FEDERAL

EMPLOYER'S TAX IDENTIFICATION NUMBER                       CONTRACT ID NUMBER (if known)              PLAN NUMBER (001,002, etc.)
5 2 - 2 0 7 5 0 0 0                                        9 1 6 6 4 3 1 0                            0 0 2
---------------------------------------------------------  ------------------------------------------ ------------------------------
PART II                             TO BE COMPLETED BY EMPLOYER
---------------------------------------------------------  ------------------------------------------ ------------------------------

Under the terms of the Plan, there are two Eligibility  Dates or Entry Dates per
year, unless otherwise specified on the Participation  Agreement.  They occur on
the first day of the Plan  Year and the  first day of the  seventh  month of the
Plan Year. For example,  in calendar year plans,  the Eligibility  (Entry) Dates
are January 1 and July 1. The correct  Eligibility  Date is the first Entry Date
after the Participant satisfies the age and service eligibility requirements for
participation  under the Plan. These requirements are indicated in Section II of
the Participation Agreement.
                                      -        -                              -       -
                               -- --    -- --    -- -- -- --            -- --   -- --   -- -- -- --
                               PARTICIPANT'S DATE OF HIRE               PARTICIPANT'S ELIGIBILITY DATE

If this Participant had a prior period of employment, please list the dates here: FROM _______________ TO _________________


------------------------------------------------------------------------------------------------------------------------------------
PART III                            TO BE COMPLETED BY PARTICIPANT
------------------------------------------------------------------------------------------------------------------------------------

o    All future  contributions,  including  rollover  amounts,  will be invested
     according to the investment  percentages  you choose on the reverse side of
     this form.  These elections may be changed by using our Telephone  Operated
     Program Support (T.O.P.S.) At 1-800-821-777.

o    The allocations  that you choose for Employer Sources (column A) will apply
     to all  Employer  Contributions,  including  Employer  401(k) and  Matching
     contributions.  You may  choose to  allocate  your  Employee  Contributions
     differently  by entering  investment  allocations  under  Employee  Sources
     (column  B). The  allocations  in column B will  apply to Salary  Deferral,
     Prior Plan and Post Tax contributions.

o    If you only enter  percentages  in one of the  columns,  all  contributions
     received (both  Employer and Employee) will be invested  according to these
     elections.

o    If your  percentages  for  either  column  total  to more  than  100%,  any
     contributions  received  for  that  source  will  be  invested  100% to the
     "default" option under your Employer's plan. If your percentages for either
     column total to less than 100%,  then the  contributions  received for that
     source will be invested according to your instructions,  with the remaining
     amount invested in the "default" option. Use whole percentages only.

o    If your Employer's plan permits investments in both the Guaranteed Interest
     Account and the Money Market Fund, certain  limitations will apply to funds
     transferred  out  of  the  Guaranteed   Interest  Account  into  any  other
     investment option.  Refer to your prospectus or disclosure  document before
     allocating any amounts to the Guaranteed Interest Account if your plan also
     permits use of the Money Market Fund.

BENEFICIARY STATEMENT - check the appropriate box below. If you check B but have
not filed a Beneficiary  Form, or if the Beneficiary Form is not valid, the Plan
Beneficiary Statement below will apply in the event of death.
         A.  |_|  I hereby agree to the Plan Beneficiary Statement              B.  |_| I have attached a Designation or Change of
                  below.  (Numbers A1 through A5 below are not options.)                Beneficiary Form.

                                                         PLAN BENEFICIARY STATEMENT
                                                         --------------------------
         Unless a  beneficiary  designation  by me is in  effect  at the time an
         amount  becomes  payable,  any  amount  which  becomes  payable  to  my
         Beneficiary  under the Plan  shall be  payable  to the first  surviving
         class of the following:
         (A1) Widow or Widower (A2) Surviving  Children (A3)  Surviving  Parents (A4)  Surviving  Brothers and Sisters
         (A5) The Executors or Administrators of the person upon whose death the payment becomes due

FOR 401(K) PLANS ONLY:
          |_|  I do wish to  participate  in the  Plan.  I hereby  authorize  my
               Employer  to  withhold  from each pay period (i)  _______%  of my
               gross pay for that period or (ii)  $________________ of each pay.
               [Complete either (i) or (ii).]
          |_|  I    do    not    wish    to    participate    in    the    Plan.

                                                   EQNJ0823.PO2.1.P.1.10.0000019
</TABLE>



<PAGE>

<TABLE>
<CAPTION>
<S>                                                                 <C>

INVESTMENT ALLOCATIONS
------------------------------------------------------------------------------------------------------------------------------------
                                                                                   SOURCES
                                                                     ------------------------------------
                                                                             A                   B
                                                                          EMPLOYER            EMPLOYEE
Fixed Income
     Alliance Money Market Fund....................................    _____________       _____________
Equity
     Alliance Equity Index Fund....................................    _____________       _____________
     EQ INVESCO Telecommunications Fund ...........................    _____________       _____________
International / Global Equity
     EQ Janus Worldwide Fund.......................................    _____________       _____________
Aggressive Equity
     EQ Alliance Technology Fund...................................    _____________       _____________
     EQ Janus Mercury Fund.........................................    _____________       _____________
     EQ Warburg Pincus Emerging Growth Fund........................    _____________       _____________
Asset Allocation
     EQ Federated Managed Moderate Growth Portfolio................    _____________       _____________
     EQ Franklin Custodian Funds - Income Series...................    _____________       _____________

BUCS Financial Corp Common Stock...................................    _____________       _____________

                                                        TOTAL               100%                100%










Note:  If you only enter percentages in one column above, these allocations will be used for all contributions received for your
       account.                                                                              ---

IV. SIGNATURES  (Please sign and date this form)
------------------------------------------------------------------------------------------------------------------------------------
This Form must be signed by the  Participant and forwarded to the address on the
Form.  Elections on this Form become effective  immediately upon receipt of this
Notice,  provided all information is completed  correctly.  This Form may not be
accepted upon failure to complete the Form correctly.

I, the Participant,  have received and reviewed the prospectus dated ___/___/___
and any supplement dated  ___/___/___ or disclosure  document that describes the
appropriate  Momentum  Series  Program,  and the Stable  Value  Fund  Disclosure
Brochure if applicable.

Signature of Participant ______________________________ SSN# ___ ___ ___ - ___ ___ - ___ ___ ___ ___ Date __________________________


Signature of Authorized Individual ________________________________________________ Date ___________________________________________


------------------------------------------------------------------------------------------------------------------------------------
FOR AGENT USE ONLY                                                              |             RECEIPT DATE ONLY
------------------------------------------------------------------------------------------------------------------------------------
|_| Use standard agent(s) for this plan     |_| Agent Information Form attached |
                           |_| Campaign credit                                  |
                                                                                | --------------------------------------------------
------------------------------------------------------------------------------------------------------------------------------------

                                THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
                                            Momentum Administrative Services
</TABLE>


<PAGE>




             Appendix-C: Special Tax Notice Regarding Plan Payments


<PAGE>





                                                                    Appendix - C
                                                                    ------------


                   SPECIAL TAX NOTICE REGARDING PLAN PAYMENTS

         This notice  contains  important  information  you will need before you
decide  how to  receive  your  benefits  from the BUCS  Federal  401(k) & Profit
Sharing Plan (the "Plan").

         This  notice  is  provided   to  you  by  BUCS   Federal   (your  "Plan
Administrator")  because all or part of the payment  that you will soon  receive
from the Plan may be eligible for rollover by you or your Plan  Administrator to
a traditional IRA or another  qualified  employer plan. A "traditional IRA" does
not include a Roth IRA, SIMPLE IRA, or education IRA.

         If you have  additional  questions  after reading this notice,  you can
contact your Plan Administrator at (410) 998-5304.


                                     SUMMARY

         There are two ways you may be able to  receive a Plan  payment  that is
eligible for rollover:

         (1)      certain payments can be made directly to a traditional IRA or,
                  if you  choose,  another  qualified  employer  plan  that will
                  accept it ("DIRECT ROLLOVER"), or

         (2)      the payment can be PAID TO YOU.

         If you choose a DIRECT ROLLOVER

         * Your  payment will not be taxed in the current year and no income tax
         will be withheld.

         * Your payment will be made directly to your traditional IRA or, if you
         choose, to another qualified  employer plan that accepts your rollover.
         Your Plan payment cannot be rolled over to a Roth IRA, a SIMPLE IRA, or
         an education IRA because these are not traditional IRAs.

         * Your  payment  will  be  taxed  later  when  you  take  it out of the
         traditional IRA or the qualified employer plan.



                                        1

<PAGE>




         If you choose to have a Plan payment that is eligible for rollover PAID
         TO YOU

         *  You  will  receive  only  80%  of  the  payment,  because  the  Plan
         Administrator is required to withhold 20% of the payment and send it to
         the IRS as income tax withholding to be credited against your taxes.
         * Your  payment  will be taxed in the  current  year unless you roll it
         over. Under limited  circumstances,  you may be able to use special tax
         rules that could  reduce the tax you owe.  However,  if you receive the
         payment  before age 59 1/2, you also may have to pay an additional  10%
         tax.

         * You can roll over the payment by paying it to your traditional IRA or
         to another qualified employer plan that accepts your rollover within 60
         days after you receive the payment.  The amount rolled over will not be
         taxed until you take it out of the  traditional  IRA, or the  qualified
         employer plan.

         * If you want to roll over 100% of the payment to a traditional  IRA or
         another  qualified  employer plan, you must find other money to replace
         the 20%  that was  withheld.  If you  roll  over  only the 80% that you
         received,  you will be taxed on the 20% that was  withheld  and that is
         not rolled over.

MORE INFORMATION

I.       PAYMENTS THAT CAN AND CANNOT BE ROLLED OVER

II.      DIRECT ROLLOVER

III.     PAYMENT PAID TO YOU

IV.      SURVIVING SPOUSES, ALTERNATE PAYEES, AND OTHER BENEFICIARIES

V.       PAYMENTS THAT CAN AND CANNOT BE ROLLED OVER

         Payments from the Plan may be "eligible rollover  distributions."  This
means that they can be rolled  over to an IRA or to another  employer  plan that
accepts  rollovers.  Payments from a plan cannot be rolled over to a Roth IRA, a
SIMPLE IRA, or an education IRA. Your Plan administrator  should be able to tell
you what  portion of your  payment is an  eligible  rollover  distribution.  The
following types of payments cannot be rolled over:

         Non-taxable  Payments.  In general,  only the "taxable portion" of your
payment can be rolled over. If you have made "after-tax" employee  contributions
to the Plan, these  contributions will be non-taxable when they are paid to you,
and they cannot be rolled over. (After-tax employee contributions  generally are
contributions  you made from your own pay that were  already  taxed.)  Your Plan
Administrator should be able to tell you how much of


                                        2

<PAGE>




your  payment is the  taxable  portion  and how much is the  after-tax  employee
contribution portion.

         Payments Spread Over Long Periods. You cannot roll over a payment if it
is part of a series of equal (or almost  equal)  payments that are made at least
once a year and that will last for:

          *    your lifetime (or your life expectancy), or

          *    your   lifetime   and  your   beneficiary's   lifetime  (or  life
               expectancies), or

          *    a period of ten years or more.

         Required  Minimum  Payments.  Beginning  when you  reach  age 70 1/2 or
retire,  whichever is later, a certain  portion of your payment cannot be rolled
over  because  it is a  "required  minimum  payment"  that  must be paid to you.
Special rules apply if you own 5% or more of your employer.

         Hardship  Distributions.  A hardship distribution from the Plan may not
be eligible for rollover.  Your Plan Administrator should be able to tell you if
your payment includes amounts which cannot be rolled over.


II.       DIRECT ROLLOVER

         A DIRECT  ROLLOVER  is a direct  payment  of the  amount  of your  Plan
benefits  to a  traditional  IRA or another  qualified  employer  plan that will
accept  it.  You can  choose a DIRECT  ROLLOVER  of all or any  portion  of your
payment that is an eligible rollover distribution, as described in Part I above.
You are not taxed on any  portion of your  payment for which you choose a DIRECT
ROLLOVER  until  you  later  take  it out of the  traditional  IRA or  qualified
employer  plan.  In  addition,  no income tax  withholding  is required  for any
portion of your Plan benefits for which you choose a DIRECT ROLLOVER.

         DIRECT ROLLOVER to a Traditional IRA. You can open a traditional IRA to
receive the direct rollover. If you choose to have your payment made directly to
a traditional IRA,  contact an IRA sponsor (usually a financial  institution) to
find out how to have your payment made in a direct rollover to a traditional IRA
at that  institution.  If you are unsure of how to invest  your  money,  you can
temporarily  establish a  traditional  IRA to receive the payment.  However,  in
choosing a traditional IRA, you may wish to consider whether the traditional IRA
you  choose  will  allow you to move all or a part of your  payment  to  another
traditional IRA at a later date, without penalties or other limitations. See IRS
Publication 590,  Individual  Retirement  Arrangements,  for more information on
traditional IRAs (including limits on how often you can roll over between IRAs).


                                        3
<PAGE>


         DIRECT  ROLLOVER to a Plan.  If you are employed by a new employer that
has a qualified  employer plan, and you want a direct rollover to that plan, ask
the Plan  Administrator  of that plan  whether it will accept your  rollover.  A
qualified  employer plan is not legally  required to accept a rollover.  If your
new employer's plan does not accept a rollover, you can choose a DIRECT ROLLOVER
to a traditional IRA.

         DIRECT ROLLOVER of a Series of Payments.  If you receive a payment that
can be rolled over to a traditional IRA or another qualified  employer plan that
will accept it, and it is paid in a series for less than ten years,  your choice
to make or not make a DIRECT  ROLLOVER  for a  payment  will  apply to all later
payments in the series  until you change your  election.  You are free to change
your election for any later payment in the series.


III.      PAYMENT PAID TO YOU

         If your  payment  can be rolled over under Part I above and the payment
is made to you in cash, it is subject to 20% income tax withholding. The payment
is taxed in the year you receive it unless,  within 60 days, you roll it over to
a traditional IRA or another qualified employer plan that accepts rollovers.  If
you do not roll it over, special tax rules may apply.

Income Tax Withholding:

         Mandatory  Withholding.  If any  portion of your  payment can be rolled
over under Part I above and you do not elect to make a DIRECT ROLLOVER, the Plan
is required by law to withhold  20% of that  amount.  This amount is sent to the
IRS as income  tax  withholding.  For  example  you can roll  over a payment  of
$10,000,  only $8,000 will be paid to you because the Plan must withhold  $2,000
as income tax.  However,  when you prepare  your income tax return for the year,
you must report the full $10,000 as a payment from the Plan. You must report the
$2,000 as tax withheld,  and it will be credited  against any income tax you owe
for the year.

         Voluntary  Withholding.  If any portion of your  payment is taxable but
cannot be rolled  over  under  Part I above,  the  mandatory  withholding  rules
described  above  do not  apply.  In  this  case,  you  may  elect  not to  have
withholding  apply to that portion.  To elect out of  withholding,  ask the Plan
Administrator for the election form and related information.

         Sixty-day  Rollover Option. If you receive a payment that can be rolled
over under Part I above,  you can still decide to roll over all or part of it to
a traditional IRA or another qualified employer plan that accepts rollovers.  If
you decide to roll over,  you must  contribute  the  amount of the  payment  you
received to a traditional IRA or another qualified plan within 60 days after you
receive the payment. The portion of your payment that is rolled over will not be
taxed until you take it out of the  traditional  IRA or the  qualified  employer
plan.

                                        4
<PAGE>


         You can roll over up to 100% of your  payment  that can be rolled  over
under Part I above,  including an amount equal to the 20% that was withheld.  If
you choose to roll over 100%, you must find other money within the 60-day period
to contribute to the traditional IRA or the qualified  employer plan, to replace
the 20% that was withheld. On the other hand, if you roll over only the 80% that
you received, you will be taxed on the 20% that was withheld.

         Example: The portion of your payment that can be rolled over under Part
I above is  $10,000,  and you  choose to have it paid to you.  You will  receive
$8,000, and $2,000 will be sent to the IRS as income tax withholding.  Within 60
days after  receiving  the  $8,000,  you may roll over the  entire  $10,000 to a
traditional  IRA or a qualified  employer  plan.  To do this,  you roll over the
$8,000 you received  from the Plan,  and you will have to find $2,000 from other
sources (your savings,  a loan,  etc.).  In this case, the entire $10,000 is not
taxed until you take it out of the  traditional  IRA or the  qualified  employer
plan. If you roll over the entire $10,000,  when you file your income tax return
you may get a refund of part or all of the $2,000 withheld.

         If, on the other hand,  you roll over only  $8,000,  the $2,000 you did
not roll over is taxed in the year it was  withheld.  When you file your  income
tax return you may get a refund of part of the $2,000  withheld.  (However,  any
refund is likely to be larger if you roll over the entire $10,000.)

         Additional  10%  Tax If You Are  under  Age 59 1/2.  If you  receive  a
payment  before  you  reach  age 59 1/2 and you do not  roll it over,  then,  in
addition  to the regular  income tax,  you may have to pay an extra tax equal to
10% of the taxable portion of the payment. The additional 10% tax generally does
not apply to (1)  payments  that are paid after you  separate  from service with
your  employer  during or after the year you reach age 55, (2) payments that are
paid because you retire due to  disability,  (3) payments that are paid as equal
(or almost equal)  payments over your life or life  expectancy (or your and your
beneficiary's  lives or life  expectancies),  (4) dividends paid with respect to
stock by an employee  stock  ownership  plan (ESOP) as described in Code section
404(k),  (5)  payments  that are paid  directly to the  government  to satisfy a
federal  tax levy,  (6)  payments  that are paid to an  alternate  payee under a
qualified  domestic  relations  order,  or (7)  payments  that do not exceed the
amount  of  your  deductible  medical  expenses.  See IRS  Form  5329  for  more
information on the additional 10% tax.

         Special Tax  Treatment If You Were Born Before  January 1, 1936. If you
receive a payment  that can be rolled  over  under Part I and you do not roll it
over to a traditional IRA or other qualified  employer plan that will accept it,
the payment  will be taxed in the year you receive it.  However,  if the payment
qualifies  as a "lump sum  distribution,"  it may be  eligible  for  special tax
treatment.  (See  also  "Employer  Stock  or  Securities,"  below.)  A lump  sum
distribution  is a payment,  within one year,  of your entire  balance under the
Plan (and certain


                                        5
<PAGE>


other  similar  plans of the  employer)  that is  payable  to you after you have
reached age 59 1/2 or because you have separated from service with your employer
(or, in the case of a  self-employed  individual,  after you have reached age 59
1/2 or  have  become  disabled).  For a  payment  to be  treated  as a lump  sum
distribution,  you must have been a  participant  in the Plan for at least  five
years before the year in which you received  the  distribution.  The special tax
treatment for lump sum  distributions  that may be available to you is described
below.

         Ten-year Averaging. If you receive a lump sum distribution and you were
born before January 1, 1936, you can make a one-time  election to figure the tax
on the payment by using  "10-year  averaging"  (using 1986 tax rates).  Ten-year
averaging often reduces the tax you owe.

         There  are other  limits  on the  special  tax  treatment  for lump sum
distributions.  For example,  you can generally elect this special tax treatment
only  once  in  your  lifetime,  and  the  election  applies  to  all  lump  sum
distributions  that you receive in that same year. If you have previously rolled
over a  distribution  from the  Plan  (or  certain  other  similar  plans of the
employer),  you cannot use this special  averaging  treatment for later payments
from the Plan. If you roll over your payment to a traditional  IRA, you will not
be able to use special tax  treatment for later  payments  from the  traditional
IRA. Also, if you roll over only a portion of your payment to a traditional IRA,
this special tax treatment is not available for the rest of the payment. See IRS
Form 4972 for additional information on lump sum distributions and how you elect
the special tax treatment.

         Employer  Stock or  Securities.  There is a special  rule for a payment
from the Plan that includes  employer stock (or other employer  securities).  To
use this special rule,  1) the payment must qualify as a lump sum  distribution,
as  described   above,   except  that  you  do  not  need  five  years  of  plan
participation,  or 2) the  employer  stock  included  in  the  payment  must  be
attributable to "after-tax" employee  contributions,  if any. Under this special
rule,  you  may  have  the  option  of not  paying  tax on the  "net  unrealized
appreciation" of the stock until you sell the stock. Net unrealized appreciation
generally is the  increase in the value of the employer  stock while it was held
by the Plan. For example, if employer stock was contributed to your Plan account
when the stock was worth $1,000 but the stock was worth $1,200 when you received
it, you would not have to pay tax on the $200  increase in value until you later
sold the stock.

         You may  instead  elect not to have the  special  rule apply to the net
unrealized appreciation.  In this case, your net unrealized appreciation will be
taxed in the year you  receive  the stock,  unless you roll over the stock.  The
stock  (including  any net  unrealized  appreciation)  can be  rolled  over to a
traditional IRA or another qualified  employer plan, either in a direct rollover
or a rollover that you make yourself.

         If you  receive  only  employer  stock in a payment  that can be rolled
over,  no amount  will be withheld  from the  payment.  If you  receive  cash or
property other than employer


                                        6
<PAGE>


stock,  as well as employer stock, in a payment that can be rolled over, the 20%
withholding amount will be based on the entire amount paid to you (including the
employer  stock but excluding the net  unrealized  appreciation).  However,  the
amount  withheld  will be limited to the cash or  property  (excluding  employer
stock) paid to you.

         If you receive employer stock in a payment that qualifies as a lump sum
distribution,  the special tax  treatment for lump sum  distributions  described
above  (such as  10-year  averaging)  also  may  apply.  See IRS  Form  4972 for
additional information on these rules.

         Repayment  of  Plan  Loans.  If you end  your  employment  and  have an
outstanding  loan from your Plan,  your employer may reduce (or  "offset")  your
balance in the Plan by the amount of the loan you have not repaid. The amount of
your loan offset is treated as a  distribution  to you at the time of the offset
and will be taxed  unless  you roll over an amount  equal to the  amount of your
loan offset to another  qualified  employer plan or a traditional  IRA within 60
days of the date of the  offset.  If the amount of your loan  offset is the only
amount you receive or are treated as having received, no amount will be withheld
from it. If you receive other  payments of cash or property  from the Plan,  the
20% withholding amount will be based on the entire amount paid to you, including
the amount of the loan  repayment.  The amount  withheld  will be limited to the
amount  of  other  cash  or  property  paid  to you  (other  than  any  employer
securities).


IV.      SURVIVING SPOUSES, ALTERNATE PAYEES, AND OTHER BENEFICIARIES

         In  general,  the rules  summarized  above  that apply to  payments  to
employees  also apply to  payments  to  surviving  spouses of  employees  and to
spouses or former spouses who are "alternate payees." You are an alternate payee
if your  interest  in the Plan  results  from a  "qualified  domestic  relations
order,"  which is an order  issued  by a court,  usually  in  connection  with a
divorce or legal separation.  Some of the rules summarized above also apply to a
deceased  employee's  beneficiary who is not a spouse.  However,  there are some
exceptions  for  payments to  surviving  spouses,  alternate  payees,  and other
beneficiaries that should be mentioned.

         If you are a surviving  spouse,  you may choose to have a payment  that
can be rolled over, as described in Part I above, paid in a DIRECT ROLLOVER to a
traditional  IRA or paid to you.  If you have the payment  paid to you,  you can
keep it or roll it over  yourself  to a  traditional  IRA but you cannot roll it
over to a qualified  employer plan. If you are an alternate  payee, you have the
same choices as the  employee.  Thus,  you can have the payment paid as a direct
rollover or paid to you. If you have it paid to you,  you can keep it or roll it
over yourself to a traditional  IRA or to another  qualified  employer plan that
accepts rollovers.


                                        7
<PAGE>


         If you are a beneficiary  other than the surviving  spouse,  you cannot
choose a direct rollover, and you cannot roll over the payment yourself.

         If  you  are  a  surviving  spouse,  an  alternate  payee,  or  another
beneficiary,  your payment is generally  not subject to the  additional  10% tax
described in section III above, even if you are younger than age 59 1/2.

         If  you  are  a  surviving  spouse,  an  alternate  payee,  or  another
beneficiary,  you may be able to use the  special  tax  treatment  for  lump sum
distributions  and the special rule for payments that include employer stock, as
described  in  section  III  above.  If you  receive  a payment  because  of the
employee's  death,  you  may  be  able  to  treat  the  payment  as a  lump  sum
distribution if the employee met the appropriate  age  requirements,  whether or
not the employee had 5 years of participation in the Plan.

How to Obtain Additional Information

         This notice  summarizes only the federal (not state or local) tax rules
that might  apply to your  payment.  The rules  described  above are complex and
contain many  conditions  and  exceptions  that are not included in this notice.
Therefore, you may want to consult with the Plan Administrator or a professional
tax advisor before you take a payment of your benefits from your Plan. Also, you
can find  more  specific  information  on the tax  treatment  of  payments  from
qualified  retirement  plans in IRS Publication 575, Pension and Annuity Income,
and IRS Publication 590, Individual Retirement Arrangements.  These publications
are  available  from your local IRS office,  on the IRS's  Internet  Web Site at
www.irs.gov, or by calling 1-800-TAX-FORMS.


                                        8

<PAGE>

PROSPECTUS

                              Up to 500,250 Shares
                                       of
                                  Common Stock
                                       of
                               BUC$ Financial Corp

                      Holding Company for BUC$ Federal Bank


                              10455 Mill Run Circle
                          Owings Mills, Maryland, 21117
                                 (410) 998-5304

--------------------------------------------------------------------------------

         BUCS Financial Corp is offering for sale up to 500,250 shares of common
stock at $10.00 per share in accordance with the conversion of BUCS Federal from
a federal  mutual  savings bank to a federal  stock  savings  bank, to be called
"BUCS  Federal  Bank".  As part of the  conversion,  BUCS  Federal will become a
wholly owned  subsidiary of BUCS Financial Corp. The deadline for ordering stock
is 12:00 noon on ___________,  2001, and may be extended to _________, 2001. The
minimum purchase is 25 shares (minimum  investment of $250). All funds submitted
shall be placed in a deposit account at BUCS Federal until the shares are issued
or the funds are returned. No stock will be sold if BUCS Financial Corp does not
receive orders for at least 369,750 shares.


     There is currently no public market for the stock. The stock is expected to
be quoted on the OTC Bulletin Board ^.
                                    ==


         Trident Securities, Inc. is not required to sell any specific number or
dollar  amount  of stock  but will use  their  best  efforts  to sell the  stock
offered.
<TABLE>
<CAPTION>
<S>                                                            <C>              <C>
----------------------------------------------------------------------------------------------------
                                                                     MINIMUM           MAXIMUM
--------------------------------------------------------------  ---------------- -------------------
Number of Shares                                                369,750          500,250
--------------------------------------------------------------  ---------------- -------------------
Total Underwriting Commissions and Expenses                     $400,000         $400,000
--------------------------------------------------------------  ---------------- -------------------
Net Proceeds                                                    $3,297,500       $4,602,500
--------------------------------------------------------------  ---------------- -------------------
Net Proceeds Per Share                                          $8.92            $9.20
--------------------------------------------------------------  ---------------- -------------------
</TABLE>
         Based upon market  conditions  and the approval of the Office of Thrift
Supervision,  BUCS  Financial Corp may increase the offering by up to 15% of the
500,250 shares to be sold,  which would bring the number of shares to be sold to
575,288 shares.

Please refer to Risk Factors beginning on page __ of this document.

         These  securities  are not  deposits  or savings  accounts  and are not
insured or guaranteed by the Federal Deposit Insurance  Corporation or any other
governmental agency.

         Neither the  Securities and Exchange  Commission,  the Office of Thrift
Supervision,  nor any state  securities  regulator  has approved or  disapproved
these  securities or determined if this prospectus is accurate or complete.  Any
representation to the contrary is a criminal offense.

                            Trident Securities, Inc.


                The Date of this Prospectus is ^ January __, 2001

<PAGE>
--------------------------------------------------------------------------------

                                     SUMMARY

         To understand  the stock  offering  fully,  you should read this entire
document  carefully,  including the  consolidated  financial  statements and the
notes to the consolidated financial statements.

BUCS Financial Corp

         BUCS Financial Corp is not an operating  company and has not engaged in
any  significant  business to date. Its primary  activity will be owning all the
stock of BUCS Federal. See page __.

BUCS Federal

         BUCS Federal is a federally chartered mutual savings institution. It is
converting  from  the  mutual  to the  stock  form of  ownership  as part of the
conversion.  The  converted  federal  stock  savings  bank will be called  "BUCS
Federal Bank."


         BUCS Federal was originally founded in 1970 as "Maryland Blue Cross and
Blue Shield Employees  Federal Credit Union." In the early 1980s, it changed its
name to BUCS Federal Credit Union.  As a credit union,  it initially  served the
employees  of Blue  Cross and Blue  Shield  of  Maryland,  Inc.,  which now does
business under the name CareFirst  BlueCross  BlueShield,  and its subsidiaries.
Over time,  membership  grew to include other  employee  groups.  However,  as a
credit union,  it was legally  restricted to serving only customers who shared a
"common bond" such as a common employer. On March 1, 1998, the Bank ^ was formed
as a de novo federal mutual  savings ^ association  and at the same time assumed
the existing assets and liabilities of BUCS Federal Credit Union. See page __.


How the conversion will occur.

         We will effect the  conversion by exchanging our federal mutual savings
institution  charter for a federal  stock  savings  bank  charter and becoming a
wholly owned  subsidiary of BUCS Financial  Corp.  Our  depositors  will receive
liquidation  interests in the newly formed stock savings bank as they have in us
before the conversion.  On the effective date, BUCS Financial Corp will commence
business as a savings  and loan  holding  company,  and BUCS  Federal  Bank will
continue its business but as a federally chartered stock savings bank. See pages
___ to ___.

Purposes of the conversion.

         Our Board of Directors  has  determined  that the  conversion is in the
best interest of BUCS Federal.  The business purposes for the conversion include
the following:

o        The proceeds from the sale of common stock of BUCS  Financial Corp will
         provide us with new equity  capital,  which will support future deposit
         growth and expanded  operations.  While we currently meet or exceed our
         regulatory capital  requirements,  the sale of stock in connection with
         the  conversion,  coupled  with  the  accumulation  of  earnings,  less
         dividends or other reductions in capital, from year to year, represents
         a means for the orderly preservation and expansion of our capital base,
         and  allows us  flexibility  to  respond  to sudden  and  unanticipated
         capital needs.

o        Although we do not have any  current  arrangements,  understandings  or
         agreements regarding any opportunities,  we will be in a position after
         the conversion and offering,  subject to regulatory limitations and our
         financial position, to take advantage of any acquisition, merger or

--------------------------------------------------------------------------------

                                        2
<PAGE>
--------------------------------------------------------------------------------

         diversification  opportunities that may arise. The holding company form
         of organization  is expected to provide us with additional  flexibility
         to diversify our business  activities  through existing or newly formed
         subsidiaries,   or  through  acquisitions  of  or  mergers  with  other
         financial  institutions,  as well as other companies.  See pages ___ to
         ___.

Our use of the proceeds raised from the sale of stock.

         BUCS  Financial  Corp will use at least 50% of the cash received in the
offering to purchase all of BUCS Federal's stock.  BUCS Financial Corp will also
lend the BUCS Federal's employee stock ownership plan cash to enable the plan to
buy 8% of the shares sold in the offering.  The balance will be retained as BUCS
Financial Corp's initial capitalization.

         The  proceeds  from  the  offering  will  help  BUCS  Federal  fund its
transition  from a  credit  union to a full  service  community  bank,  possibly
including the expansion of its presence in its existing  market area through the
addition  of new branch  locations.  The funds  received  by BUCS  Federal  will
increase  its total  capital  to expand  investment  and  lending,  enhance  its
technological  capabilities  and develop its commercial  lending  program.  BUCS
Federal may also use part of the proceeds to repay  borrowings  from the Federal
Home Loan Bank. See page __ .

How we determined the price per share and the number of shares we are offering.


         The  $10.00  per share was  determined  by the  Board of  Directors  in
consultation with Trident  Securities.  The number of shares offered is based on
an independent appraisal by FinPro, Inc. of the pro forma estimated market value
of the stock  based on  information  as of November ^ 29,  2000,  divided by the
purchase price of $10.00. See page ___.

         FinPro has  determined  that as of November ^ 29, 2000,  our  estimated
aggregate pro forma market value was $4,350,000.  Based on that estimate, we are
required by OTS regulations to sell between a minimum of $3,697,500 in stock and
a maximum of $5,002,500 in stock, subject to adjustment.


o    our financial condition and results of operations as of September 30, 2000;
o    our operating trends;
o    the competitive environment in which we operate;
o    operating  trends of certain  savings  institutions  and  savings  and loan
     holding companies;
o    relevant  economic  conditions both nationally and in Maryland which affect
     the operations of savings institutions;
o    stock market values of certain institutions; and
o    stock  market  conditions  for publicly  traded  savings  institutions  and
     savings and loan holding companies.

         In addition,  FinPro's  appraisal  takes into account the effect of the
additional  capital  raised by the sale of the common stock on the estimated pro
forma market  value.  The number of shares is subject to change if the appraisal
changes at the conclusion of the offering,  and any adjustments in our estimated
pro forma market value as a result of market and financial conditions would have
to be approved by the OTS. See pages ___ to ___.

--------------------------------------------------------------------------------

                                        3
<PAGE>
--------------------------------------------------------------------------------

The amount of stock you may purchase.

         Minimum purchase           = 25 shares
         Maximum purchase           = 12,500 shares for any person^

         ^Persons acting together in their purchase,  however,  may not purchase
more than 15,000  shares in the  aggregate,  and thus will not be  permitted  to
purchase 12,500 shares each.

How we will  prioritize  orders if we receive  orders for more  shares  than are
available.

         You might not receive any or all of the stock you request. BUCS Federal
has granted subscription rights in the following order of priority:

         o        Priority  1 -  Depositors  of BUCS  Federal  at the  close  of
                  business  on  February  28,  1998  with  deposits  of at least
                  $50.00.

         o        Priority 2 - The tax qualified employee stock benefit plans of
                  BUCS Federal.

         o        Priority  3 -  Depositors  of BUCS  Federal  at the  close  of
                  business  on ^ December  31,  2000 with  deposits  of at least
                  $50.00.

         o        Priority 4 - Other depositors as of ^ January __, 2001 who are
                  entitled to vote on the conversion.


         If shares remain  available  and  depending on market  conditions at or
near the  completion of the  subscription  offering,  we may conduct a community
offering.  In a  community  offering,  preference  will be given to persons  who
reside in Baltimore and Howard Counties,  Maryland. BUCS Financial Corp and BUCS
Federal  have the right to reject  any stock  order  received  in the  community
offering.

Our  corporate  documents  may make it  difficult  for  anyone to  acquire  BUCS
Financial Corp.

         Our articles of incorporation  and bylaws contain  provisions that make
it  difficult  for  someone to acquire  control of BUCS  Financial  Corp.  These
provisions  may  discourage  takeover  attempts and prevent you from receiving a
premium  over the market  price of your shares as part of a takeover.  See "Risk
Factors" on page ___ and  "Restrictions  on Acquisitions of BUCS Financial Corp"
on page ___.

Our officers,  directors and employees may receive benefits from the offering or
within one year of the offering.

         In order to tie our employees' and directors'  interests  closer to our
stockholders'  interests,  we intend to establish certain benefit plans that use
our  stock as  compensation.  Officers,  directors,  and  employees  will not be
required  to pay cash in  exchange  for ESOP or  restricted  shares  but will be
required to pay the exercise price to exercise options.

         The following table presents information  regarding the participants in
each plan, total amount, the percentage,  and the dollar value of the stock that
we intend to set aside for our employee  stock  ownership  plan and  stock-based
incentive plans. The stock-based incentive plans may not be adopted for at least
six months  after the  offering  and must be approved by a majority  vote of the
public  stockholders.  The table below assumes the sale of 435,000 shares in the
offering.  It is  assumed  that the  value of the  stock in the table is $10 per
share.  Options are given no value because their exercise price will be equal to
the fair

--------------------------------------------------------------------------------

                                        4
<PAGE>
--------------------------------------------------------------------------------

market  value of the  stock on the day the  options  are  granted.  As a result,
anyone who  receives an option will only benefit from the option if the price of
the  stock  rises  above  the  exercise  price.  See  pages  ___ to ___ for more
information, including regulatory restrictions on the maximum amount of benefits
participants  may receive and the rate at which benefits may be earned under the
incentive plans.

<TABLE>
<CAPTION>
                                                  Estimated                     Percentage of
                                                    Value          Number     Total Shares Sold
                                  Participants    of Shares       of Shares    in the Offering
                                  ------------    ---------       ---------    ---------------
<S>                              <C>             <C>             <C>              <C>
Employee Stock Ownership Plan.... Employees        $348,000        34,800            8.0%
Stock-Based Incentive Plans:
         Stock Awards............ Officers and
                                  Directors         174,000        17,400            4.0
         Stock Options........... Officers,
                                  Directors and
                                  Employees             --             --           10.0
                                                   --------        ------           ----
              Total..............                  $522,000        52,200           22.0%
                                                    =======        ======           ====
</TABLE>

As a public  company,  it is important for us to reassure our  management of our
commitment to their employment with BUCS Federal. With this in mind, some of our
employees will receive employment or severance/change-in-control agreements. The
agreements  provide that if BUCS  Financial Corp or BUCS Federal is acquired and
the employee is  terminated,  the employee  will  receive a cash  payment.  If a
payment  had been made under  these  agreements  as of December  31,  1999,  the
aggregate payment would have equaled approximately $500,000. Participants in our
stock-based  benefit plans may also receive  benefits if BUCS  Financial Corp or
BUCS Federal is acquired.

         We also expect to  implement a Director  Retirement  Program to provide
retirement  benefits to our directors  based upon the number of years of service
to our board. If a director agrees to become a consulting  director to our board
upon  retirement,  he would receive a monthly payment  beginning upon retirement
for a period of time or until death.  In the event there is a change in control,
all directors  would be entitled to receive a lump sum payment based upon future
benefits. We have not determined the specific benefit amount that would be paid.
See page ___.

         In addition, we expect to implement a supplemental executive retirement
plan for the  benefit  of our  President,  Herbert  J.  Moltzan.  The SERP would
provide  Mr.  Moltzan  with a  supplemental  retirement  benefit in  addition to
benefits under the 401(k) Plan and the proposed ESOP. See page ___.

Dividends

         We anticipate paying cash dividends after the conversion,  although the
timing, amount and frequency have not been determined. There are restrictions on
our ability to pay dividends. See page ___ and __.


--------------------------------------------------------------------------------

                                        5
<PAGE>
--------------------------------------------------------------------------------

Deadlines for purchasing stock.

         The subscription  offering will terminate at 12:00 noon,  Eastern time,
on ___________, 2001. The community offering, if one is conducted, may terminate
at any time without notice but no later than ___________, 2001.

Subscription rights are not transferrable.

         Selling or  transferring  your  right to buy stock in the  subscription
offering  is  illegal.  If you  exercise  this right you must state that you are
purchasing  stock for your own account.  If we believe your order  violates this
restriction, your order will not be filled. You also may be subject to penalties
imposed by the Office of Thrift Supervision (the "OTS").

There are conditions that must be satisfied  before we can complete the offering
and issue the stock.



         The following  must occur before we can complete the offering and issue
our stock:

o    We must receive all the required  approvals  from the  government  agencies
     that regulate us;
o    BUCS Federal's members must approve the conversion; and
o    We must sell at least the minimum number of shares offered.

Proposed stock purchases by management.

         Our  directors   and  executive   officers  are  expected  to  purchase
approximately  60,000  shares  of  stock  in the  offering,  13.8% if a total of
435,000 shares are sold in the offering. See page ___.

Market for the stock.

         We expect the stock to be traded on the  over-the-counter  market  with
quotations  available on the OTC  Electronic  Bulletin  Board.  The stock is not
expected to meet the listing  requirements  for the NASDAQ  system and it is not
expected that an  application  to the NASDAQ system will be made.  Prior to this
offering,  there has not been a public market for the stock,  and it is unlikely
that an active and liquid trading market for the stock will develop. The lack of
an active and liquid trading market may adversely affect the liquidity and price
of the stock. See "Market for the Stock."

--------------------------------------------------------------------------------

                                        6
<PAGE>

                                  RISK FACTORS

         In  addition  to the other  information  in this  document,  you should
consider carefully the following risk factors in evaluating an investment in our
common stock.

Future changes in interest rates may reduce our profits.

         Our  ability  to make a  profit  largely  depends  on our net  interest
income,  which could be negatively  affected by changes in interest  rates.  Net
interest income is the difference between:

o    the  interest  income  we  earn  on our  interest-earning  assets,  such as
     mortgage loans and investment securities; and

o    the interest expense we pay on our  interest-bearing  liabilities,  such as
     deposits and amounts we borrow.

         The rates we earn on our assets and the rates we pay on our liabilities
are  generally  fixed for a  contractual  period of time.  We, like many savings
institutions,   have  liabilities   that  generally  have  shorter   contractual
maturities  than our assets.  This  imbalance  can create  significant  earnings
volatility,  because  market  interest  rates  change over time.  In a period of
rising interest rates, the interest income earned on our assets may not increase
as rapidly as the  interest  paid on our  liabilities.  In a period of declining
interest  rates,  the interest  income  earned on our assets may  decrease  more
rapidly than the interest paid on our liabilities.  See "Management's Discussion
and Analysis of Financial  Condition  and Results of  Operations - Management of
Interest Rate Risk and Market Risk."

         In addition, changes in interest rates can also affect the average life
of loans and  mortgage-backed  and related  securities.  A reduction in interest
rates results in increased  prepayments of loans and mortgage-backed and related
securities, as borrowers refinance their debt in order to reduce their borrowing
cost.  This  causes  reinvestment  risk.  This  means that we may not be able to
reinvest  prepayments at rates that are comparable to the rates we earned on the
prepaid loans or securities.

We engage in a greater percentage of consumer lending than a typical thrift, and
we intend to originate commercial loans after the offering.  The risk related to
these types of loans is greater than the risk related to residential loans.

         Because of our credit union history,  consumer loans comprise a greater
percentage of our lending than a typical  thrift  institution.  At September 30,
2000, consumer loans totaled  approximately $34.0 million, or 71.5% of our total
loan portfolio.  In addition,  we intend to begin offering  commercial  business
loans after the  offering.  However,  there can be no assurance  that we will be
successful in establishing a material  commercial  business loan portfolio.  The
risk that consumer loans and commercial loans will not be repaid or will be late
in paying is generally  greater than the same risks  associated with residential
loans.  Any  failure  to pay or late  payments  would  hurt  our  earnings.  See
"Business  of BUCS  Federal -  Lending  Activities  -  Consumer  Loans"  and " -
Commercial Real Estate and Other Loans."

                                        7
<PAGE>

If our return on equity after the offering is low,  this may  negatively  affect
the price of our stock.

         The net proceeds  from the  offering  will  substantially  increase our
equity  capital.  It will take some time to  prudently  invest  this  capital in
assets that produce higher rates of return.  As a result,  our return on equity,
which is the ratio of our earnings  divided by our equity capital,  may decrease
as compared to previous  years and may be lower than that of similar  companies.
Because the stock market values a company based in part on its return on equity,
a decline in our return on equity could cause the trading  price of our stock to
decline.

         We  intend to adopt an  employee  stock  ownership  plan as part of the
conversion.  We also intend to adopt other stock-based  benefit plans. The money
that we use to buy  stock  to fund our  stock-based  benefit  plans  will not be
available for investment and will increase our future expenses. In addition, the
public company costs of preparing reports for stockholders and the SEC will also
cause our expenses to be higher than they would be if we remained in mutual form
and did not expand our lending products.  See "Pro Forma Data" and "Management -
Executive Compensation - Employee Stock Ownership Plan."

We intend  to  remain  independent  and the  steps we have  taken to  discourage
takeover attempts may prevent you from receiving a premium over market price for
your  shares as part of a  takeover  and may make it  difficult  to  remove  our
current management.

         BUCS  Federal has  operated as an  independent  financial  organization
since its  establishment as a credit union in 1970. It is our intent to continue
that  tradition,  and  you are  urged  not to  invest  in our  stock  if you are
anticipating a quick sale of BUCS Financial Corp.  Provisions in our articles of
incorporation and bylaws may make it difficult for another company to acquire us
if such  acquisition  is opposed  by our Board of  Directors.  These  provisions
include:

          o    restrictions on the acquisition of our stock;

          o    limitations on voting rights;

          o    the election of only 1/3 of our Board of Directors each year;

          o    restrictions  on the ability of  stockholders  to call  meetings,
               make stockholder proposals or nominate persons as directors;

          o    the denial of  cumulative  voting in the  election of  directors,
               which  ensures  that the  holders of a majority of shares will be
               able to elect all of the directors;

          o    the right of the Board of  Directors to issue shares of preferred
               or common stock without stockholder approval; and

          o    the  requirement  of an 80% vote  for the  approval  of  business
               combinations not approved by 2/3 of the Board of Directors.

         The overall effect of these provisions could:

          o    limit the trading price potential of our stock;

          o    result  in  BUCS  Financial  Corp  being  less  attractive  to  a
               potential acquiror;

                                        8
<PAGE>

          o    prevent  an  acquisition  of  BUCS  Financial  Corp  even  if the
               acquisition   would  result  in  our  stockholders   receiving  a
               substantial premium over the market price of our stock; and/or

          o    make it  difficult  to remove our current  Board of  Directors or
               management.

See "Restrictions on Acquisition of BUCS Financial Corp"

The amount of stock  held by our  executive  officers  and  directors  and stock
benefit plans could make it difficult  for  stockholders  to adopt  proposals or
approve takeover attempts not supported by management.


         The  amount of  ownership  and  control of our stock by  directors  and
executive  officers could make it difficult for  stockholders to make successful
stockholder  proposals  if they  are  opposed  by  management  and the  Board of
Directors. In addition,  directors and executive officers could use their voting
power to block the approval of transactions,  such as business  combinations and
amendments to BUCS Financial Corp's articles of  incorporation or bylaws,  which
are required by the articles of  incorporation to be approved by at least 80% of
the stockholders.  Our directors and executive officers are expected to purchase
approximately  60,000 shares of stock in the offering, ^ 13.8% if 435,000 shares
are sold. In addition,  approximately 8% of the shares of common stock issued in
the offering are expected to be purchased by our employee stock  ownership plan.
Shares owned by the BUCS  Federal's  employee  stock  ownership plan but not yet
allocated  to the  accounts  of  employees  will  be  voted  by a  committee  of
non-employee  directors.  If we implement stock benefit plans, the ownership and
control by executive  officers and  directors  would  increase, ^causing  voting
dilution to the other stockholders.  See "Management - Executive  Compensation -
Employee Stock Ownership Plan" and "- Potential Stock Benefit Plans."

^The small  amount of stock being  issued to the public may make it difficult to
buy or sell our stock in the future.

         ^Due to the  relatively small size of the  offering to the public,  you
have no  assurance  that an active  market for the stock  will  exist  after the
offering. This might make it difficult to buy or sell the stock. See "Market for
the Stock."


                                  THE OFFERING

General

         Concurrently with the conversion, we, BUCS Financial Corp, are offering
between a minimum of 369,750 shares and an anticipated maximum of 500,250 shares
of common stock in the offering  (subject to adjustment to up to 575,288  shares
if our estimated  pro forma market value has increased at the  conclusion of the
offering),  which will expire at 12:00 noon, Eastern time, on ___________,  2001
unless  extended.  The minimum  purchase is 25 shares of common  stock  (minimum
investment  of $250).  Our common  stock is being  offered  at a fixed  price of
$10.00 per share in the offering.

         Subscription  funds may be held by BUCS Federal for up to 45 days after
the last day of the subscription  offering in order to consummate the conversion
and  offering  and thus,  unless  waived by BUCS  Federal,  all  orders  will be
irrevocable until  ___________,  2001. In addition,  the conversion and offering
may not be  consummated  until  BUCS  Federal  receives  approval  from the OTS.
Approval  by the OTS is not a  recommendation  of the  conversion  or  offering.
Consummation of the conversion and offering

                                        9
<PAGE>

will be delayed, and resolicitation will be required,  if the OTS does not issue
a letter  of  approval  within 45 days  after  the last day of the  subscription
offering,  or in the event the OTS  requires a material  change to the  offering
prior to the issuance of its approval.  If the  conversion  and offering are not
completed by ___________,  2001, 12:00 noon, Eastern time, subscribers will have
the  right  to  modify  or  rescind  their   subscriptions  and  to  have  their
subscription  funds  returned with interest at BUCS  Federal's  regular  savings
account rate and all withdrawal authorizations will be canceled.

         We may cancel the  offering  at any time,  and orders for common  stock
already submitted would be canceled if the offering were canceled.

Conduct of the Offering

         Subject  to the  limitations  of the plan,  shares of common  stock are
being offered in descending order of priority in the subscription offering to:

o    Eligible  Account Holders  (Depositors at the close of business on February
     28, 1998 with deposits of at least $50.00);
o    the employee stock ownership plan;

o    Supplemental  Eligible Account Holders (Depositors at the close of business
     on ^ December 31, 2000 with deposits of at least $50.00); and

o    Other  Members  (Depositors  at the close of business on ^ January __, 2001
     with deposits of at least $50.00).

         ^To the extent that shares  remain  available  and  depending on market
conditions  at or near  the  completion  of the  subscription  offering,  we may
conduct a community  offering.  ^The  community  offering,  if any, may commence
simultaneously  with, during or subsequent to the completion of the subscription
offering.  If an  oversubscription  occurs in the  offering by Eligible  Account
Holders,  the employee stock  ownership plan may, in whole or in part,  fill its
order through open market  purchases  subsequent to the closing of the offering,
subject to any required regulatory approval.


         We have  the  right,  in our  sole  discretion,  to  determine  whether
prospective   purchasers  are   "associates"   or  "acting  in  concert."  These
determinations  are in our sole discretion and may be based on whatever evidence
we believe to be  relevant,  including  joint  account  relationships  or shared
addresses.

Subscription Offering

         Subscription Rights.  Non-transferable subscription rights to subscribe
for the purchase of common stock have been granted  under the plan of conversion
to the following persons:

         Priority 1: Eligible  Account  Holders.  Each Eligible  Account  Holder
shall be given the opportunity to purchase up to 12,500 shares, or $125,000,  of
common  stock  offered in the  subscription  offering;  subject  to the  overall
limitations  described  under " - Limitations  on Purchases of Common Stock." If
there are insufficient shares available to satisfy all subscriptions of Eligible
Account  Holders,  shares will be allocated to Eligible Account Holders so as to
permit each  subscribing  Eligible Account Holder to purchase a number of shares
sufficient to make his total allocation equal to the lesser of 100 shares or the
number of shares ordered.  Thereafter,  unallocated  shares will be allocated to
remaining  subscribing  Eligible  Account  Holders  whose  subscriptions  remain
unfilled in the same proportion that each subscriber's  qualifying deposit bears
to the total amount of qualifying  deposits of all subscribing  Eligible Account
Holders, in each case on February 28, 1998, whose subscriptions remain unfilled.
Subscription

                                       10

<PAGE>

rights  received by executive  officers and directors,  based on their increased
deposits in BUCS Federal in the one year preceding the  eligibility  record date
will be  subordinated  to the  subscription  rights  of other  eligible  account
holders. To ensure proper allocation of stock, each Eligible Account Holder must
list on his order form all accounts in which he had an ownership  interest as of
the Eligibility Record Date.

         Priority 2: The Employee Plans. The tax qualified employee plans may be
given the opportunity to purchase in the aggregate up to 10% of the common stock
issued in the  subscription  offering.  It is expected  that the employee  stock
ownership  plan  will  purchase  up to 8% of  the  common  stock  issued  in the
offering.  If an  oversubscription  occurs in the  offering by Eligible  Account
Holders,  the employee stock  ownership plan may, in whole or in part,  fill its
order through open market  purchases  subsequent to the closing of the offering,
^subject  to any  required  regulatory  approval.  See also "Risk  Factors - The
expenses  related to our stock-based  benefit plans and other business  expenses
will reduce our earnings."

         Priority  3:  Supplemental  Eligible  Account  Holders.  If  there  are
sufficient  shares  remaining after  satisfaction of  subscriptions  by Eligible
Account  Holders and the employee stock  ownership plan and other  tax-qualified
employee stock benefit plans,  each  Supplemental  Eligible Account Holder shall
have the  opportunity  to purchase up to 12,500 shares,  or $125,000,  of common
stock offered in the subscription  offering,  subject to the overall limitations
described  under "- Limitations  on Purchases of Common Stock." If  Supplemental
Eligible Account Holders  subscribe for a number of shares which,  when added to
the shares  subscribed  for by Eligible  Account  Holders and the employee stock
ownership plan and other tax-qualified  employee stock benefit plans, if any, is
in excess of the total number of shares  offered in the offering,  the shares of
common stock will be allocated among subscribing  Supplemental  Eligible Account
Holders first so as to permit each  subscribing  Supplemental  Eligible  Account
Holder to purchase a number of shares  sufficient  to make his total  allocation
equal to the lesser of 100 shares or the number of shares  ordered.  Thereafter,
unallocated shares will be allocated to each subscribing  Supplemental  Eligible
account Holder whose  subscription  remains unfilled in the same proportion that
each  subscriber's  qualifying  deposits  bear to the total amount of qualifying
deposits of all subscribing  Supplemental Eligible Account Holders, in each case
on ^ December 31, 2000, whose  subscriptions  remain unfilled.  To ensure proper
allocation of stock each  Supplemental  Eligible Account Holder must list on his
order  form  all  accounts  in  which  he had an  ownership  interest  as of the
Supplemental Eligibility Record Date.


         Priority 4: Other  Members.  If there are sufficient  shares  remaining
after  satisfaction of all  subscriptions by the Eligible  Account Holders,  the
tax-qualified  employee stock benefit plans, and  Supplemental  Eligible Account
Holders,  each Other  Member who is not an  Eligible  or  Supplemental  Eligible
Account Holder shall have the  opportunity  to purchase up to 12,500 shares,  or
$125,000, of common stock offered in the subscription  offering,  subject to the
overall limitations described under "-Limitations on Purchases of Common Stock."
If Other  Members  subscribe  for a number of shares  which,  when  added to the
shares subscribed for by Eligible Account Holders,  the  tax-qualified  employee
stock benefit plans and Supplemental  Eligible  Account Holder,  is in excess of
the total number of shares offered in the offering,  the  subscriptions of Other
Members  will be  allocated  among  subscribing  Other  Members  to permit  each
subscribing  Other Member to purchase a number of shares  sufficient to make his
total allocation of common stock equal to the lesser of 100 shares or the number
of  shares  subscribed  for by  Other  Members.  Any  shares  remaining  will be
allocated  among  the  subscribing  Other  Members  whose  subscriptions  remain
unsatisfied  on a 100 shares (or whatever  lesser amount is available) per order
basis  until all  orders  have been  filled or the  remaining  shares  have been
allocated.

         State Securities Laws. We, in our sole discretion,  may make reasonable
efforts to comply with the securities  laws of any state in the United States in
which BUCS Federal members reside, and will only

                                       11
<PAGE>

offer and sell the common  stock in states in which the offers and sales  comply
with state  securities  laws.  However,  no person will be offered or allowed to
purchase any common  stock under the plan if he resides in a foreign  country or
in a state of the United States with respect to which:

o    a small number of persons  otherwise  eligible to purchase shares under the
     plan reside in that state or foreign country; or

o    the offer or sale of shares of common stock to these  persons would require
     us or BUCS Federal or our employees to register,  under the securities laws
     of that state or foreign  country,  as a broker or dealer or to register or
     otherwise qualify its securities for sale in that state or foreign country;
     or

o    registration or qualification would be impracticable for reasons of cost or
     otherwise.

         Restrictions  on Transfer of Subscription  Rights and Shares.  The plan
prohibits  any person  with  subscription  rights,  including  Eligible  Account
Holders,   Supplemental  Eligible  Account  Holders,  and  Other  Members,  from
transferring  or entering  into any agreement or  understanding  to transfer the
legal or beneficial  ownership of the subscription  rights issued under the plan
or the shares of common stock to be issued when they are exercised. Subscription
rights may be exercised only by the person to whom they are granted and only for
his or her  account.  Each  person  subscribing  for shares  will be required to
certify that he or she is  purchasing  shares  solely for his or her own account
and  that he or she has no  agreement  or  understanding  regarding  the sale or
transfer of the shares.  The regulations  also prohibit any person from offering
or making  an  announcement  of an offer or intent to make an offer to  purchase
subscription  rights or shares of common  stock  before  the  completion  of the
offering.

         BUCS  Financial Corp and BUCS Federal will pursue any and all legal and
equitable  remedies in the event we become aware of the transfer of subscription
rights and will not honor  orders  which we  determine  involve the  transfer of
subscription rights.

         Expiration Date. The  subscription  offering will expire at 12:00 noon,
Eastern time, on ___________,  2001, unless it is extended,  up to an additional
45 days with the  approval of the OTS,  if  necessary,  but  without  additional
notice to subscribers (the "expiration  date").  Subscription rights will become
void if not exercised prior to the expiration date.

Community Offering

         If less  than  the  total  number  of  shares  of  common  stock  to be
subscribed  for in the  offering  are  sold  in the  subscription  offering  and
depending on market  conditions at or near the  completion  of the  subscription
offering,  shares  remaining  unsubscribed may be made available for purchase in
the community  offering to certain  members of the general  public.  The maximum
amount of common stock that any person may purchase in the community offering is
12,500 shares, or $125,000.  In the community  offering,  if any, shares will be
available  for  purchase by the general  public with  preference  given first to
natural persons  residing in Baltimore and Howard Counties in Maryland.  We will
attempt to issue common stock in a manner that would promote a wide distribution
of common stock.

         If purchasers in the community  offering,  whose orders would otherwise
be accepted,  subscribe for more shares than are  available  for  purchase,  the
shares  available to them will be allocated among persons  submitting  orders in
the community offering in an equitable manner we determine.

                                       12

<PAGE>

         The  community  offering,  if any,  may commence  simultaneously  with,
during or  subsequent  to the  completion  of the  subscription  offering.^  The
community  offering,  if any,  must  be  completed  within  45  days  after  the
completion of the subscription offering unless otherwise extended by the OTS.

         We, in our absolute discretion,  reserve the right to reject any or all
orders in whole or in part which are received in the community offering,  at the
time of  receipt  or as soon as  practicable  following  the  completion  of the
community offering.

Limitations on Purchases of Stock

         The following additional  limitations have been imposed on purchases of
shares of common stock:

          1.   The  maximum  number  of  shares  of  common  stock  which may be
               purchased in the subscription offering by any person in the first
               priority,  third  priority and fourth  priority  shall not exceed
               12,500 shares, or $125,000.

          2.   The  maximum  number  of  shares  of  common  stock  which may be
               subscribed  for or purchased in all categories in the offering by
               any person together with any associate or group of persons acting
               in concert shall not exceed 15,000  shares,  or $150,000,  except
               for our employee plans,  which in the aggregate may subscribe for
               up to 10% of the common stock issued in the offering.

          3.   The  maximum  number  of  shares  of  common  stock  which may be
               purchased  in all  categories  in the  offering by  officers  and
               directors of BUCS Federal and their  associates  in the aggregate
               shall  not  exceed  34% of the  total  number of shares of common
               stock issued in the offering.

          4.   The minimum order is 25 shares of common stock.

          5.   If the number of shares of common  stock  otherwise  allocable to
               any person or that person's  associates would be in excess of the
               maximum number of shares permitted as set forth above, the number
               of shares of  common  stock  allocated  to that  person  shall be
               reduced to the lowest limitation  applicable to that person,  and
               then the number of shares allocated to each group consisting of a
               person and that person's  associates shall be reduced so that the
               aggregate  allocation to that person and his associates  complies
               with the above  maximums,  and the maximum number of shares shall
               be reallocated among that person and his associates in proportion
               to the  shares  subscribed  by each  (after  first  applying  the
               maximums applicable to each person, separately).

          6.   Depending  on  market  or  financial  conditions,  the  Board  of
               Directors  of  BUCS  Federal,  without  further  approval  of the
               depositors,  may decrease or increase the purchase limitations in
               the plan, provided that the maximum purchase  limitations may not
               be increased to a percentage in excess of 5% of the offering.  If
               BUCS Financial Corp increases the maximum  purchase  limitations,
               BUCS  Financial  Corp is only  required to resolicit  persons who
               subscribed for the maximum  purchase  amount and may, in the sole
               discretion of BUCS Financial Corp,  resolicit certain other large
               subscribers.

                                       13
<PAGE>

          7.   If the total number of shares  offered  increases in the offering
               due to an  increase  in the  maximum of the  estimated  valuation
               range of up to 15% (the adjusted  maximum) the additional  shares
               will be used in the following order of priority:  (a) to fill the
               Employee Plan's  subscription up to 10% of the adjusted  maximum;
               (b) if  there  is an  oversubscription  at the  Eligible  Account
               Holder level, to fill unfilled  subscriptions of Eligible Account
               Holders  exclusive  of the adjusted  maximum;  (c) if there is an
               oversubscription  at the  Supplemental  Eligible  Account  Holder
               level, to fill unfilled  subscriptions  of Supplemental  Eligible
               Account Holders exclusive of the adjusted  maximum;  (d) if there
               is an  oversubscription  at  the  other  member  level,  to  fill
               unfilled subscriptions of other members exclusive of the adjusted
               maximum; and (e) to fill unfilled  subscriptions in the community
               offering exclusive of the adjusted maximum, with preference given
               to persons who live in the local community.

          8.   No person will be allowed to purchase any stock if that  purchase
               would be illegal under any federal law or state law or regulation
               or  would   violate   regulations   or   policies  of  the  NASD,
               particularly  those regarding free riding and  withholding.  BUCS
               Financial  Corp or BUCS Federal  and/or its agents may ask for an
               acceptable  legal  opinion  from  any  purchaser   regarding  the
               legality  of the  purchase  and may refuse to honor any  purchase
               order if that opinion is not timely furnished.

          9.   The  Board  of  Directors  has the  right  to  reject  any  order
               submitted  by a person  whose  representations  it  believes  are
               untrue or who it believes is violating, circumventing, or intends
               to violate,  evade, or circumvent the terms and conditions of the
               plan, either alone or acting in concert with others.

          10.  The above  restrictions also apply to purchases by persons acting
               in  concert  under  applicable  regulations  of  the  OTS.  Under
               regulations  of the  OTS,  directors  of  BUCS  Federal  are  not
               considered  to be  affiliates  or a group  acting in concert with
               other directors  solely as a result of membership on our Board of
               Directors.

         The term "associate" of a person is defined in the plan to mean (1) any
corporation  or  organization  other  than  BUCS  Federal  or  a  majority-owned
subsidiary  of BUCS  Federal  of which a person is an  officer or partner or is,
directly  or  indirectly,  the  beneficial  owner of 10% or more of any class of
equity  securities,  (2) any  trust or  other  estate  in  which a person  has a
substantial  beneficial interest or as to which a person serves as trustee or in
a similar fiduciary  capacity,  excluding  tax-qualified  employee stock benefit
plans or  tax-qualified  employee  stock  benefit  plans in which a person has a
substantial beneficial interest or serves as a trustee or in a similar fiduciary
capacity and except that, for purposes of  aggregating  total shares that may be
held by  officers  and  directors,  the term  "Associate"  does not  include any
tax-qualified  employee  stock benefit plan, and (3) any relative or spouse of a
person or any relative of a spouse,  who has the same home as that person or who
is a trustee or officer of BUCS Federal,  or any of its parents or subsidiaries.
For example,  a corporation  for which a person serves as an officer would be an
associate of that person and all shares purchased by that  corporation  would be
included with the number of shares which that person individually could purchase
under the above limitations.

         Each person  purchasing shares of the common stock in the offering will
be considered to have  confirmed that his or her purchase does not conflict with
the maximum purchase  limitation.  If the purchase limitation is violated by any
person or any associate or group of persons  affiliated  or otherwise  acting in
concert with that person, we will have the right to purchase from that person at
the $10 purchase price per share all shares acquired by that person in excess of
that purchase limitation or, if the excess shares have

                                       14
<PAGE>

been sold by that person,  to receive the difference  between the purchase price
per share  paid for the excess  shares and the price at which the excess  shares
were sold by that  person.  Our right to  purchase  the  excess  shares  will be
assignable.

         Common  stock  purchased  pursuant  to  the  offering  will  be  freely
transferable,  except for shares  purchased  by  directors  and officers of BUCS
Federal. For certain restrictions on the common stock purchased by directors and
officers,  see "- Restrictions on Transferability by Directors and Officers." In
addition, under guidelines of the NASD, members of the NASD and their associates
are subject to certain  restrictions on the transfer of securities  purchased in
accordance with subscription rights and to certain reporting  requirements after
the purchase.

Ordering and Receiving Common Stock

         Use of Order  Forms.  Rights  to  subscribe  may only be  exercised  by
completion of an order form.  Any person  receiving an order form who desires to
subscribe  for  shares  of  common  stock  must do so  prior  to the  applicable
expiration  date by  delivering  by mail or in person to BUCS Federal a properly
executed and  completed  order form,  together with full payment of the purchase
price for all shares for which subscription is made; provided,  however, that if
the employee plans subscribe for shares during the  subscription  offering,  the
employee  plans  will not be  required  to pay for the  shares  at the time they
subscribe  but rather may pay for the shares  after the  conversion.  Except for
institutional  investors,  all subscription rights under the plan will expire on
the  expiration  date,  whether or not BUCS Federal has been able to locate each
person  entitled to  subscription  rights.  Once tendered,  subscription  orders
cannot be revoked  without the consent of BUCS Federal  unless the conversion is
not completed within 45 days of the expiration date.

         If a stock order form:

o    is not  delivered  and is  returned  to BUCS  Federal by the United  States
     Postal Service or BUCS Federal is unable to locate the addressee;

o    is not received or is received after the applicable expiration date;

o    is not completed correctly or executed;

o    is not accompanied by the full required  payment for the shares  subscribed
     for including instances where a savings account or certificate balance from
     which  withdrawal  is  authorized  is  insufficient  to fund  the  required
     payment, but excluding subscriptions by the Employee Plans; or

o    is not mailed pursuant to a "no mail" order placed in effect by the account
     holder,  the subscription  rights for that person will lapse as though that
     person  failed to return the  completed  order form  within the time period
     specified.

         However, we may, but will not be required to, waive any irregularity on
any order  form or  require  the  submission  of  corrected  order  forms or the
remittance of full payment for subscribed  shares by a date that we may specify.
The waiver of an  irregularity  on an order form in no way obligates us to waive
any other  irregularity on any other order form. Waivers will be considered on a
case by case  basis.  We will not  accept  orders  received  on  photocopies  or
facsimile  order forms,  or for which  payment is to be made by wire transfer or
payment  from  private  third  parties.  Our  interpretation  of the  terms  and
conditions  of the plan and of the  acceptability  of the  order  forms  will be
final, subject to the authority of the OTS.

                                       15
<PAGE>

         To ensure that each  purchaser  receives a prospectus at least 48 hours
before the  applicable  expiration  date, in accordance  with Rule 15c2-8 of the
Securities  Exchange Act of 1934,  no  prospectus  will be mailed any later than
five days prior to the expiration date or hand delivered any later than two days
prior to the expiration  date.  Execution of the order form will confirm receipt
or delivery in accordance with Rule 15c2-8. Order forms will only be distributed
with a prospectus.

         Payment  for Shares.  For  subscriptions  to be valid,  payment for all
subscribed  shares will be required to accompany  all properly  completed  order
forms,  on or prior to the expiration date specified on the order form unless we
extend the date.  Employee Plans  subscribing for shares during the subscription
offering  may pay for those  shares  after the  offering.  Payment for shares of
common stock may be made

o    in cash, if delivered in person,
o    by check or money order, or
o    for shares of common stock subscribed for in the subscription  offering, by
     authorization  of withdrawal  from savings  accounts  maintained  with BUCS
     Federal.

Payment for subscriptions of $25,000 or more must be paid by account withdrawal,
certified or cashier's check, or money order.

         Appropriate  means by which account  withdrawals  may be authorized are
provided in the order form. Once a withdrawal has been  authorized,  none of the
designated  withdrawal  amount may be used by a subscriber for any purpose other
than to purchase the common stock for which a  subscription  has been made until
the  offering  has  been  completed  or  terminated.  In the  case  of  payments
authorized  to be made  through  withdrawal  from  savings  accounts,  all  sums
authorized  for  withdrawal  will continue to earn interest at the contract rate
until the offering has been  completed or  terminated.  Interest  penalties  for
early  withdrawal   applicable  to  certificate   accounts  will  not  apply  to
withdrawals  authorized  for the  purchase  of  shares,  however,  if a  partial
withdrawal  results  in a  certificate  account  with a  balance  less  than the
applicable minimum balance requirement, the certificate shall be canceled at the
time of  withdrawal,  without  penalty,  and the  remaining  balance  will  earn
interest at the regular savings  account rate  subsequent to the withdrawal.  In
the case of  payments  made in cash or by check or money  order,  funds  will be
placed in a segregated  account and interest will be paid by BUCS Federal at the
regular  savings  account  rate  from the date  payment  is  received  until the
offering is completed or terminated. An executed order form, once we receive it,
may not be  modified,  amended,  or rescinded  without our  consent,  unless the
offering  is  not  completed   within  45  days  after  the  conclusion  of  the
subscription  offering,  in which event subscribers may be given the opportunity
to increase,  decrease,  or rescind their subscription for a specified period of
time.  If the  offering is not  completed  for any reason,  all funds  submitted
pursuant to the offerings  will be promptly  refunded with interest as described
above.

         Owners  of  self-directed  IRAs may use the  assets  of  their  IRAs to
purchase  shares of common stock in the offerings,  provided that their IRAs are
not maintained on deposit at BUCS Federal.  Persons with IRAs maintained at BUCS
Federal must have their accounts  transferred to an unaffiliated  institution or
broker to purchase  shares of common stock in the  offerings.  There is no early
withdrawal or IRS interest penalties for these transfers. Instructions on how to
transfer  self-directed IRAs maintained at BUCS Federal can be obtained from the
stock information center. Depositors interested in using funds in a BUCS Federal
IRA to purchase common stock should contact the stock information center as soon
as possible so that the necessary forms may be forwarded,  executed and returned
prior to the expiration date.

                                       16
<PAGE>

         Federal  regulations  prohibit  BUCS  Federal  from  lending  funds  or
extending credit to any person to purchase the common stock in the conversion.

         Stock  Center.  The stock  center is located at 10455 Mill Run  Circle,
Owings Mills, Maryland 21117. Its phone number is (410) ___-____.

         Delivery of Stock Certificates.  Certificates representing common stock
issued in the  offering  will be mailed to the persons  entitled  thereto at the
address noted on the order form, as soon as practicable  following  consummation
of the offering.  Any certificates  returned as undeliverable will be held until
claimed  by  persons  legally  entitled  thereto  or  otherwise  disposed  of in
accordance  with  applicable  law. Until  certificates  for the common stock are
available and delivered to subscribers,  subscribers may not be able to sell the
shares of stock for which they subscribed.

Restriction on Sales Activities

         Our   directors  and  executive   officers  may   participate   in  the
solicitation  of offers to purchase  common stock in  jurisdictions  where their
participation is not prohibited. Other employees of BUCS Federal may participate
in the  offering  in  ministerial  capacities  and have been  instructed  not to
solicit offers to purchase common stock or provide advice regarding the purchase
of common  stock.  Questions  of  prospective  purchasers  will be  directed  to
executive  officers of BUCS  Federal or  registered  representatives  of Trident
Securities. No officer, director or employee of BUCS Federal will be compensated
in  connection  with  his or her  solicitations  or other  participation  in the
offering  by the  payment of  commissions  or other  remuneration  based  either
directly or indirectly on transactions in the common stock.

Restrictions on Repurchase of Shares

         Generally,  during  the  first  year  following  the  conversion,  BUCS
Financial Corp may not  repurchase  its shares unless it can show  extraordinary
circumstances.  If extraordinary  circumstances exist and if BUCS Financial Corp
can show a compelling and valid business purpose for the repurchase, the OTS may
approve  repurchases of up to 5% of the outstanding  stock during the first year
after  conversion.  After  the  first  year  following  the  conversion,  we can
repurchase any amount of stock so long as the  repurchase  would not cause us to
become undercapitalized.

         In addition,  SEC rules also govern the method, time, price, and number
of shares of common stock that may be  repurchased  by BUCS  Financial  Corp and
affiliated  purchasers.  If, in the future, the rules and regulations  regarding
the  repurchase of stock are  liberalized,  BUCS  Financial Corp may utilize the
rules and regulations then in effect.

Stock Pricing and the Number of Shares to be Offered

         FinPro, which is experienced in the valuation and appraisal of business
entities,  including  savings  institutions,  has been  retained  to  prepare an
appraisal  of the  estimated  pro forma  market  value of the common  stock (the
"Independent Valuation").  This independent valuation will express our pro forma
market value in terms of an aggregate dollar amount. FinPro will receive fees of
$39,500 for its appraisal services,  including the independent valuation and any
subsequent  update,  and assistance in preparation of our business plan, plus up
to $3,000 for reasonable  out-of-pocket expenses incurred in connection with the
independent  valuation and business  plan.  BUCS Federal has agreed to indemnify
FinPro under certain  circumstances against liabilities and expenses arising out
of or based on any misstatement or untrue statement of a material fact contained
in the information supplied by BUCS Federal to FinPro, except

                                       17
<PAGE>

where  FinPro is  determined  to have been  negligent  or failed to exercise due
diligence in the preparation of the independent valuation.


         Pursuant  to the plan,  the  number  of  shares  of common  stock to be
offered in the offering will be based on the estimated pro forma market value of
the  common  stock  and the  purchase  price of $10.00  per  share.  FinPro  has
determined  that as of November ^ 29, 2000,  our  estimated  aggregate pro forma
market value was  $4,350,000.  Pursuant to  regulations,  this  estimate must be
included  within  a  range  with  a  minimum  of  $3,697,500  and a  maximum  of
$5,002,500.  We have  determined to offer shares of common stock in the offering
at a price of $10.00 per share.  We are offering a maximum of 500,250  shares in
the offering,  subject to adjustment.  In determining  the offering  range,  the
Board of  Directors  reviewed  FinPro's  appraisal.  The  appraisal  contains an
analysis of a number of  factors,  including  but not  limited to our  financial
condition  and results of  operations  as of September  30, 2000,  our operating
trends,  the competitive  environment in which we operate,  operating  trends of
certain savings  institutions and savings and loan holding  companies,  relevant
economic  conditions  both  nationally and in the State of Maryland which affect
the  operations  of  savings  institutions,   stock  market  values  of  certain
institutions,   and  stock  market   conditions  for  publicly   traded  savings
institutions  and savings and loan holding  companies.  In addition,  FinPro has
advised us that it has considered and will consider the effect of the additional
capital raised by the sale of the common stock on the estimated pro forma market
value.  The Board also  reviewed the  methodology  and the  assumptions  used by
FinPro in preparing its appraisal.  The number of shares is subject to change if
the independent valuation changes at the conclusion of the offering.


         The number of shares and price per share of common stock was determined
by the Board of Directors based on the independent valuation.  The actual number
of  shares to be sold in the  offering  may be  increased  or  decreased  before
completion  of the  offering,  subject to approval  and  conditions  that may be
imposed by the OTS,  to reflect  any change in our  estimated  pro forma  market
value.

         Depending  on  market  and  financial  conditions  at the  time  of the
completion of the offering,  BUCS Federal may increase or decrease the number of
shares  to be  issued in the  conversion  and  offering.  No  resolicitation  of
purchasers will be made and purchasers will not be permitted to modify or cancel
their purchase  orders unless the change in the number of shares to be issued in
the offering  results in fewer than 369,750  shares or more than 575,288  shares
being sold in the offering at the purchase price of $10.00,  in which event BUCS
Federal may also elect to terminate the offering. If BUCS Federal terminates the
offering,  purchasers  will receive a prompt  refund of their  purchase  orders,
together  with interest  earned  thereon from the date of receipt to the date of
termination of the offering.  Furthermore, any account withdrawal authorizations
will be terminated.  If we receive orders for less than 369,750  shares,  at the
discretion  of the Board of Directors and subject to approval of the OTS, we may
establish  a new  offering  range and  resolicit  purchasers.  If we  resolicit,
purchasers  will be  allowed  to modify or cancel  their  purchase  orders.  Any
adjustments  in our pro forma market  value as a result of market and  financial
conditions or a resolicitation of prospective purchasers must be approved by the
OTS.

         The independent valuation will be updated at the time of the completion
of the offering,  and the number of shares to be issued may increase or decrease
to reflect the changes in market conditions, the results of the offering, or the
estimated pro forma market value of BUCS Federal. If the updated estimate of the
pro forma market value of BUCS Federal  immediately  after the offering changes,
there will be a  corresponding  change to the shares sold to  subscribers in the
offering.  For example,  if the  independent  valuation at the conclusion of the
offering  increases to  $5,002,500  or decreases to  $3,697,500,  then the total
number of shares  outstanding  after the conversion and offering will be 500,250
or 369,750,  respectively.  If the updated independent valuation increases, BUCS
Financial  Corp may  increase the number of shares sold in the offering to up to
575,288 shares. Subscribers will not be given the

                                       18
<PAGE>

opportunity  to change or withdraw  their orders unless more than 575,288 shares
or fewer than 369,750 shares are sold in the offering.  Any adjustment of shares
of common  stock  sold will have a  corresponding  effect on the  estimated  net
proceeds of the offering and the pro forma  capitalization and per share data of
BUCS  Federal.  An  increase  in the total  number of shares to be issued in the
conversion would decrease a subscriber's  percentage  ownership interest and pro
forma net worth (book value) per share and increase the pro forma net income and
net worth (book value) on an aggregate basis. In the event of a reduction in the
valuation, BUCS Financial Corp may decrease the number of shares to be issued to
reflect the reduced  valuation.  A decrease in the number of shares to be issued
in the conversion would increase a subscriber's  percentage  ownership  interest
and the pro forma net worth (book  value) per share and  decrease  the pro forma
net  income  and net worth on an  aggregate  basis.  For a  presentation  of the
possible  effects  of an  increase  or  decrease  in the  number of shares to be
issued, see "Pro Forma Data."

         The independent  valuation is not intended,  and must not be construed,
as a recommendation  of any kind as to the advisability of purchasing the common
stock. In preparing the independent valuation,  FinPro has relied on and assumed
the accuracy and completeness of financial and statistical  information provided
by BUCS Federal.  FinPro did not independently verify the consolidated financial
statements and other information  provided by BUCS Federal, nor did FinPro value
independently  the assets  and  liabilities  of BUCS  Federal.  The  independent
valuation  considers  BUCS  Federal  only as a going  concern  and should not be
considered as a indication of the liquidation  value of BUCS Federal.  Moreover,
because the  independent  valuation is based on estimates and  projections  on a
number of  matters,  all of which are  subject to change  from time to time,  no
assurance can be given that persons  purchasing the common stock will be able to
sell their shares at a price equal to or greater than the purchase price.

         A copy of the appraisal report is available for your review at our main
office. In addition, the Board of Directors of BUCS Financial Corp does not make
any  recommendation as to whether or not the stock will be a good investment for
you.

         No sale of shares of common  stock  may be  consummated  unless  FinPro
confirms  that, to the best of its knowledge,  nothing of a material  nature has
occurred that, taking into account all relevant  factors,  would cause FinPro to
conclude that the independent valuation is incompatible with its estimate of our
pro forma market value at the conclusion of the offering.  Any change that would
result in an aggregate value that is below  $3,697,500 or above $5,002,500 would
be subject to OTS approval.  If confirmation  from FinPro is not received,  BUCS
Federal may extend the offering,  reopen or commence a new  offering,  request a
new  Independent  Valuation,  establish  a new  offering  range and  commence  a
resolicitation  of all  purchasers  with the  approval of the OTS, or take other
action as permitted by the OTS in order to complete the offering.

Plan of Distribution/Marketing Arrangements

         The common  stock will be offered in the  offering  principally  by the
distribution  of this prospectus and through  activities  conducted at the stock
information center. It is expected that a registered  representative employed by
Trident  Securities  will be working at, and  supervising  the operation of, the
stock center.  Trident Securities will be responsible for overseeing the mailing
of material  relating to the  offering,  responding  to questions  regarding the
conversion and the offering and processing order forms.

         BUCS  Federal  and BUCS  Financial  Corp  have  entered  into an agency
agreement with Trident  Securities  under which Trident  Securities will provide
advisory  assistance and assist, on a best efforts basis, in the solicitation of
subscriptions and purchase orders for the common stock in the offering.

                                       19
<PAGE>

Trident Securities is a broker-dealer  registered with the National  Association
of Securities Dealers, Inc. Specifically,  Trident Securities will assist in the
offering in the following manner:

o    assisting  in the  collection  of proxies  from  depositors  for use at the
     Special Meeting;

o    keeping records of subscriptions and orders for common stock;

o    training and educating BUCS Federal's employees regarding the mechanics and
     regulatory requirements of the stock conversion process;

o    assisting in the design and  implementation of a marketing strategy for the
     offering;

o    assisting  BUCS  Federal's  management  in  scheduling  and  preparing  for
     meetings, if any, with potential investors and broker-dealers; and

o    providing  other  general  advice and  assistance  as may be  requested  to
     promote the successful completion of the offering.

         Trident Securities will receive,  as compensation,  a management fee of
$20,000, which was paid when Trident Securities was retained. Trident Securities
will  also  receive  a  commission  equal  to  $100,000  for  stock  sold in the
subscription and any community offering,  payable at closing. Trident Securities
will also be reimbursed up to $35,000 for its out-of-pocket expenses,  including
the fees and expenses of its legal counsel. An advance payment of $10,000 toward
the  out-or-pocket  expenses was paid when Trident  Securities  was retained and
will be credited  toward the final payment to Trident  Securities.  BUCS Federal
has agreed to indemnify  Trident  Securities,  to the extent allowed by law, for
reasonable  costs and expenses in connection with certain claims or liabilities,
including certain liabilities under the Securities Act of 1933, as amended.  See
"Pro Forma Data" for further information regarding expenses of the offering.

Restrictions on Transferability by Directors and Officers

         Shares of the common  stock  purchased by directors or officers of BUCS
Federal  cannot be sold for a period  of one year  following  completion  of the
conversion, except for a disposition of shares after the death of a stockholder.
To ensure  this  restriction  is upheld,  shares of the common  stock  issued to
directors and officers  will bear a legend  restricting  their sale.  Any shares
issued to directors and officers as a stock dividend,  stock split, or otherwise
with respect to restricted stock will be subject to the same restriction.

         For a period of three years  following the  conversion,  no director or
officer of BUCS Federal or their  associates may,  without the prior approval of
the OTS,  purchase our common  stock  except from a broker or dealer  registered
with the  SEC.  This  prohibition  does not  apply  to  negotiated  transactions
including  more than 1% of our common stock or purchases  made for tax qualified
or non-tax  qualified  employee stock benefit plans which may be attributable to
individual officers or directors.

Restrictions on Agreements or Understandings  Regarding Transfer of Common Stock
to be Purchased in the Offering

         Before the completion of the conversion and offering,  no depositor may
transfer  or  enter  into  an  agreement  or   understanding   to  transfer  any
subscription rights or the legal or beneficial ownership of the shares of common
stock to be purchased in the offering.  Depositors who submit an order form will
be

                                       20
<PAGE>

required to certify that their  purchase of common stock is solely for their own
account  and  there  is no  agreement  or  understanding  regarding  the sale or
transfer of their  shares.  We intend to pursue any and all legal and  equitable
remedies after we become aware of any agreement or  understanding,  and will not
honor orders we  reasonably  believe to involve an  agreement  or  understanding
regarding the sale or transfer of shares.

Conditions to the Offering

         Completion of the offering is subject to:

1.   completion  of  the  conversion,  which  requires  approvals  from  certain
     government  agencies,  the  ratification of BUCS Federal's voting depositor
     members,  and the receipt of rulings  and/or  opinions of counsel as to the
     tax consequences of the conversion;

2.   the receipt of all the required  approvals for the issuance of common stock
     in the offering, including the approval of the OTS; and

3.   the sale of a minimum of 369,750 shares of common stock.

         If conditions 1 and 2 are not met before we complete the offering,  all
funds received will be promptly returned with interest at BUCS Federal's regular
savings  account rate and all withdrawal  authorizations  will be canceled.  The
stock  purchases of the officers and directors of BUCS  Financial  Corp and BUCS
Federal  will be counted for  purposes  of meeting the minimum  number of shares
required by condition 3.

                                  BUCS FEDERAL


         BUCS Federal was originally founded in 1970 as "Maryland Blue Cross and
Blue Shield Employees  Federal Credit Union." In the early 1980s, it changed its
name to BUCS Federal Credit Union. The Bank, as a credit union, initially served
the employees of CareFirst BlueCross BlueShield and its subsidiaries. Over time,
membership grew to include other employee groups. However, as a credit union, it
was legally restricted to serving only customers who shared a "common bond" such
as a common  employer.  On March 1,  1998,  the Bank ^ was  formed  as a de novo
federal mutual  savings ^ association  and at the same time assumed the existing
assets and liabilities of BUCS Federal Credit Union.  As a result,  the Bank was
able to begin  serving the general  public in  addition to  continuing  to serve
employee groups. See page __.


         The Bank's  deposits  were  federally  insured from 1970 to 1998 by the
National Credit Union Share Insurance Fund. Since 1998, the Bank's deposits have
been insured by the Savings  Association  Insurance Fund as  administered by the
Federal Deposit Insurance Corporation (the "FDIC'). The Bank is regulated by the
OTS and the FDIC.


         The  Bank  is  a  community-oriented  savings  organization,  providing
traditional retail banking services,  one- to four-family  residential  mortgage
loans,  and consumer loan products,  including  home equity,  auto, and personal
loans. Originally, the Bank operated as a typical credit union, with an emphasis
on  consumer  lending.  Since  1986,  however,  the Bank has also  originated  a
substantial amount of one- to four-family  residential  mortgage loans. The Bank
began in June 2000 to seek to originate  small  business loans to complement the
array of commercial  checking and deposit services offered by the Bank. The Bank
may in the  future  seek  certification  to make Small  Business  Administration
guaranteed loans. The

                                       21

<PAGE>


current  activities  of the  Bank's  two  subsidiary  service  corporations  are
presently  immaterial.  However,  the Bank is  considering  the expansion of the
insurance  products  offered  through its service  corporation,  Armor Insurance
Group,  LLC, through the possible  purchase of one or more small local insurance
agencies.  The Bank conducts its  operations  through its main office located in
Owings Mills,  Maryland and a full service branch office in Columbia,  Maryland.
The Bank also maintains five remote ATM locations.


         At September 30, 2000, the Bank had total assets,  deposits, and equity
of $70.4  million,  $47.8  million,  and $5.8  million,  respectively.  The Bank
attracts  deposits from the general public and uses these deposits  primarily to
originate  loans  and  to  purchase   investment,   mortgage-backed   and  other
securities.  The principal sources of funds for the Bank's lending and investing
activities are deposits,  FHLB advances, the repayment and maturity of loans and
sale,  maturity,  and call of  securities.  The  principal  source  of income is
interest on loans and investment and mortgage-backed  securities.  The principal
expense is interest paid on deposits and FHLB advances.


         At September 30, 2000, net loans receivable amounted to approximately ^
$46.5  million  or ^ 66.1%  of total  assets,  consisting  principally  of $34.0
million in consumer loans, including home equity loans and auto loans, and $13.5
million  in  first  mortgage  loans.   The  Bank  invests  excess  liquidity  in
mortgage-backed and investment  securities,  primarily in U.S. government agency
securities.  The Bank  has  recently  sought  to  leverage  its  balance  sheet,
utilizing its first FHLB advance in December  1998 to purchase  GNMA  adjustable
rate mortgage-backed securities. Additional FHLB borrowings since then have been
used to partially replace approximately $13.1 million that had been deposited in
a money market account at the Bank by the  administrator  of the internal 401(k)
plan of CareFirst BlueCross BlueShield. The Bank chose to eliminate this account
and seek a less volatile source of funding.  FHLB advances and other  borrowings
totaled  $15.5  million at September 30, 2000.  Investment  and  mortgage-backed
securities  amounted to $15.8  million or 22.5% of total assets at September 30,
2000. See "Business of BUCS Federal."


                               BUCS FINANCIAL CORP

         BUCS  Financial  Corp is a  Maryland  chartered  corporation  that  was
organized in October 2000 for the purpose of acquiring  all of the capital stock
that BUCS Federal will issue upon its  conversion  from the mutual to stock form
of ownership. BUCS Financial Corp has not engaged in any significant business to
date but will serve as a holding  company of the Bank following the  conversion.
BUCS Financial Corp has applied for approval to acquire control of the Bank. The
proceeds from the offering will help the Bank fund its transition  from a credit
union to a full service thrift institution, including funding the development of
new  products  and  potentially  the  expansion  of the Bank's  presence  in the
community through the addition of new branch locations. BUCS Financial Corp will
use approximately 50% of the net proceeds of the offering to purchase all of the
stock to be issued by BUCS Federal Bank.  BUCS Financial Corp will also lend the
BUCS Federal's  employee stock  ownership plan cash to enable the plan to buy 8%
of the  shares  sold in the  offering.  The  balance  will be  retained  as BUCS
Financial Corp's initial  capitalization.  Upon  consummation of the conversion,
BUCS Financial  Corp will have no significant  assets other than that portion of
the net proceeds of the offering, the promissory note representing the amount of
its loan to the  employee  stock  ownership  plan,  and the shares of the Bank's
capital  stock  acquired  in the  conversion,  and it will  have no  significant
liabilities.  BUCS  Financial  Corp's cash flow will be dependent  upon earnings
from the  investment of the portion of net proceeds it retains in the conversion
and any dividends received from the Bank. See "Use of Proceeds."

                                       22
<PAGE>

         Management  believes that the holding  company  structure  will provide
flexibility for possible diversification of business activities through existing
or newly-formed  subsidiaries,  or through  acquisitions of or mergers with both
savings  institutions and commercial banks, as well as other financial  services
related companies.  Although there are no current arrangements,  understandings,
or agreements regarding any acquisition, merger or expansion opportunities, BUCS
Financial Corp will be in a position after the conversion, subject to regulatory
limitations and its financial  condition,  to take advantage of any acquisition,
merger  and  expansion  opportunities  that may  arise.  However,  some of these
activities  could be  considered  to entail a greater  risk than the  activities
permissible for federally  chartered savings  institutions such as the Bank. The
initial  activities of BUCS Financial  Corp are  anticipated to be funded by the
portion of the net proceeds retained by it and earnings thereon.

                     PROPOSED STOCK PURCHASES BY MANAGEMENT

         The  following  table sets forth for each of the  directors of the Bank
and for all of the directors  and officers of the Bank as a group  (including in
each case all  "associates"  of the directors and officers) the number of shares
of common stock which each  director and officer  intends to purchase,  assuming
the sale of 435,000  shares of common stock at $10.00 per share.  The table does
not include  purchases by the employee  stock  ownership  plan (8% of the common
stock sold in the  offering),  and does not take into account any stock  benefit
plans to be adopted within one year following the conversion.  See "Management -
Potential Stock Benefit Plans."

                                                                Percentage of
                              Total Number    Total Dollar      435,000 Total
                                of Shares    Amount of Shares   Shares Sold in
             Name           to be Purchased  to be Purchased   the Offering(1)
--------------------------- ---------------  ---------------   ------------
Allen Maier                        2,500          $25,000            -*
Joseph Prescrille                  6,000           60,000          1.4%
Brian Bowers                      11,000          110,000          2.5%
M. Robin Copeland                    500            5,000            -*
Herbert J. Moltzan                10,000          100,000          2.3%
Thomas Markel                     10,000          100,000          2.3%
A. Virginia Wampler                3,000           30,000            -*
Harry Fox                          3,000           30,000            -*
Peg Ohrt                           1,000           10,000            -*
Dale Summers                       3,000           30,000            -*
Non-director officers of
    the Bank                      10,000          100,000          2.3%
                                  ------         --------         ----
         Total                    60,000         $600,000         13.8%
                                  ======          =======         ====

-----------------
*        Less than 1%.

(1)      In the event the  stockholders of BUCS Financial Corp approve the stock
         benefit plans as discussed in this  prospectus  (stock  programs (4% of
         the common stock sold in the  offering) and the stock option plans (10%
         of the common stock sold in the offering)), and all of the common stock
         is awarded  pursuant  to the stock  benefit  plans and all  options are
         exercised (increasing the number of outstanding shares),  directors and
         executive  officers  would  own ^ 120,900  or ^ 25.3% of the  shares of
         common stock  outstanding.  If fewer than 435,000  shares were publicly
         sold,  these  percentage  ownership  estimates would  increase.  See "-
         Potential Stock Benefit Plans."

                                       23
<PAGE>

                                 USE OF PROCEEDS

         The  net  proceeds  will  depend  on  the  expenses  incurred  by us in
connection  with the  offering and the total number of shares of stock issued in
the  offering,  which will depend on the  independent  valuation  and  marketing
considerations.  Although  the actual net  proceeds  from the sale of the common
stock cannot be determined until the offering is completed,  we estimate that we
will receive net proceeds from the sale of common stock of between $3,297,500 at
the minimum and $4,602,500 at the maximum of the offering range.

         Assuming  net  proceeds of  $3,950,000  at the midpoint of the offering
range and the purchase of 8% of the shares by the employee stock ownership plan,
the following table shows the manner in which we will use the net proceeds:

            Loan to employee stock ownership plan         $   348,000
            Investment in BUCS Federal                      1,975,000
            Working capital                                 1,627,000
                                                          -----------
                                                          $ 3,950,000
                                                          ===========

         These  funds  initially  may be  invested  in  U.S.  government  agency
obligations  and/or marketable  securities.  We may also use the net proceeds to
repurchase our stock.

         The funds  received  by the Bank from us in return for the  purchase of
all its  stock  to be  issued  will  be used  for  general  corporate  purposes,
including to repay FHLB  borrowings,  and will help the Bank fund its transition
from a credit union to a full service  community  bank,  possibly  including the
expansion  of the Bank's  presence  in its  existing  market  area  through  the
addition of new branch locations.  However,  there are no current  agreements or
arrangements regarding expansion of the Bank's branch network.

         The funds will increase the Bank's total  capital to expand  investment
and lending,  enhance its technological  capabilities and develop its commercial
lending program. Net proceeds may also be used by the Bank to make contributions
to the employee  stock  ownership  plan which in turn would be used to repay the
loan from us.

         If the employee stock  ownership plan does not purchase common stock in
the  offering,  it may  purchase  shares of common stock in the market after the
reorganization. If the purchase price of the common stock is higher than $10 per
share,  the amount of proceeds  required for the purchase by the employee  stock
ownership  plan  will  increase  and the  resulting  stockholders'  equity  will
decrease.

         The net proceeds may vary because total  expenses of the conversion may
be more or less than those  estimated.  The net  proceeds  will also vary if the
number of shares to be issued in the conversion are adjusted to reflect a change
in the estimated pro forma market value of BUCS Financial Corp and BUCS Federal.
Payments for shares made through  withdrawals  from existing deposit accounts at
the Bank will not  result in the  receipt of new funds for  investment  but will
result in a reduction of the Bank's  deposits and interest  expense as funds are
transferred from interest-bearing certificates or other deposit accounts.

                                       24
<PAGE>

                                 DIVIDEND POLICY

         BUCS Financial Corp  anticipates the  establishment  of a policy to pay
cash dividends. The timing, frequency and initial annual amount of the dividends
have not yet been  determined.  Dividends will be subject to  determination  and
declaration  by the Board of Directors  of BUCS  Financial  Corp.  In making its
decision, the Board of Directors will consider several factors, including:

o        financial condition;
o        results of operations;
o        tax considerations;
o        industry standards; and
o        general economic conditions;

         There can be no assurance  that  dividends  will in fact be paid on the
stock or that,  if paid,  dividends  will not be reduced or eliminated in future
periods.

         BUCS  Financial  Corp's  ability to pay  dividends  also depends on the
receipt  of  dividends  from BUCS  Federal  which is  subject  to a  variety  of
regulatory limitations on the payment of dividends.  See Regulation - Regulation
of the Bank - Dividend and Other Capital Distribution Limitations." Furthermore,
as a condition to OTS approval of the conversion, BUCS Financial Corp has agreed
that it will not  initiate  any  action  within  one year of  completion  of the
conversion in the furtherance of payment of a special  distribution or return of
capital to  stockholders  of the Company.  Because BUCS Federal was previously a
credit union,  it does not have an accumulated bad debt reserve like most thrift
institutions.  As such,  stock  repurchases  would not result in a tax liability
from the recapture of an accumulated tax bad debt reserve.

                              MARKET FOR THE STOCK


         BUCS Financial Corp has never issued capital stock. Consequently, there
is not, at this time, any market for the stock.  Following the completion of the
offering,  BUCS Financial Corp  anticipates that its stock will be traded on the
over-the-counter  market  under the  symbol  "BUCS"  with  quotations  available
through the OTC  Electronic  Bulletin  Board.  BUCS  Financial Corp expects that
Trident Securities will make a market in the stock.  Making a market may include
the  solicitation of potential buyers and sellers in order to match buy and sell
orders. However,  Trident Securities will not be obligated with respect to these
efforts.


         The development of an active trading market depends on the existence of
willing buyers and sellers. Due to the small size of the offering,  it is highly
unlikely that an active trading market will develop and be maintained  after the
offering.  The small  amount of stock  being  issued to the  public  may make it
difficult  to buy or sell our stock in the  future.  You could  have  difficulty
disposing  of your  shares  and you  should  not view the shares as a short term
investment. You may not be able to sell your shares at a price equal to or above
the price you paid.

                                       25
<PAGE>
                                 CAPITALIZATION

         Set  forth  below is the  historical  capitalization  of the Bank as of
September 30, 2000,  and the pro forma  capitalization  of BUCS  Financial  Corp
after  giving  effect  to the  offering.  The  table  also  gives  affect to the
assumptions  set forth under "Pro Forma  Data." A change in the number of shares
sold in the offering may affect materially the pro forma capitalization.

<TABLE>
<CAPTION>
                                                             Pro Forma Capitalization at September 30, 2000
                                                             ----------------------------------------------
                                                                                                  Maximum,
                                                              Minimum     Midpoint   Maximum     as adjusted
                                                              369,750      435,000   500,250       575,288
                                               Actual, at    Shares at    Shares at  Shares at    Shares at
                                             September 30,   $10.00 per   $10.00 per $10.00 per   $10.00 per
                                                  2000         share        share      share      share(1)
                                            -------------    ----------   ---------- ----------  ---------
<S>                                            <C>         <C>         <C>         <C>         <C>
                                                                     (In thousands)
Deposits(2) ..................................   $ 47,817    $ 47,817    $ 47,817    $ 47,817    $ 47,817
Borrowed funds ...............................     15,500      15,500      15,500      15,500      15,500
                                                 --------    --------    --------    --------    --------
Total deposits and borrowed funds ............   $ 63,317    $ 63,317    $ 63,317    $ 63,317    $ 63,317
                                                 ========    ========    ========    ========    ========
Stockholders' equity:
Preferred stock, $0.10 par value, 2,000,000
  shares authorized; none to be issued .......   $     --    $     --    $     --    $     --    $     --
 Common stock, $0.10 par value, 5,000,000
    shares authorized, assuming shares
    outstanding as shown(3) ..................         --          37          44          50          58
Additional paid-in capital(3) ................         --       3,261       3,906       4,553       5,295
Retained earnings ............................      5,956       5,956       5,956       5,956       5,956
Unrealized gain (loss) on securities available
  for sale, net ..............................       (178)       (178)       (178)       (178)       (178)
Less:
  Common stock acquired by ESOP(4) ...........         --        (296)       (348)       (400)       (460)
  Common stock acquired by
    stock programs(5) ........................         --        (148)       (174)       (200)       (230)
                                                 --------    --------    --------    --------    --------
Total equity/stockholders' equity ............   $  5,778    $  8,632    $  9,206    $  9,781    $ 10,441
                                                 ========    ========    ========    ========    ========
</TABLE>
-----------------
(1)  As adjusted  to give  effect to an  increase in the number of shares  which
     could  occur  due  to  an  increase  in  the  independent  valuation  and a
     commensurate increase in the offering range of up to 15% to reflect changes
     in market and financial conditions.
(2)  Does not reflect  withdrawals  from  deposit  accounts  for the purchase of
     stock in the offering.  Any withdrawals  would reduce pro forma deposits by
     an amount equal to the withdrawals.
(3)  No effect  has been given to the  issuance  of  additional  shares of stock
     pursuant to any stock  option  plans that may be adopted by BUCS  Financial
     Corp and the Bank and presented for approval by the stockholders  after the
     offering.  An  amount  equal  to 10% of the  shares  of  stock  sold in the
     offering  would be reserved for issuance upon the exercise of options to be
     granted  under  the  stock  option  plans  within  one year  following  the
     conversion.  See "Risk  Factors - The expenses  related to our  stock-based
     benefit  plans and other  business  expenses  will reduce our earnings" and
     "Management - Potential Stock Benefit Plans - Stock Options Plans."
(4)  Assumes that 8.0% of the shares sold in the  offering  will be purchased by
     the employee stock  ownership  plan, and that the funds used to acquire the
     ESOP shares will be borrowed from BUCS  Financial  Corp. For an estimate of
     the impact of the loan on earnings,  see "Pro Forma Data." The Bank intends
     to  make  scheduled  discretionary  contributions  to  the  employee  stock
     ownership plan  sufficient to enable the plan to service and repay its debt
     over a ten year period.  The amount of shares to be acquired by the ESOP is
     reflected  as a  reduction  of  stockholders'  equity.  See  "Management  -
     Executive  Compensation - Employee Stock  Ownership  Plan." If the employee
     stock  ownership  plan is unable to purchase stock in the conversion due to
     an  oversubscription  in the offering by Eligible Account Holders,  and the
     purchase price in the open market is greater than the original $10.00 price
     per share, there will be a corresponding reduction in stockholders' equity.
(5)  Assumes  that an  amount  equal to 4% of the  shares  of stock  sold in the
     offering is  purchased  by stock  programs  within one year  following  the
     conversion.  The stock  purchased  by the stock  programs is reflected as a
     reduction of stockholders' equity. See footnote (2) to the table under "Pro
     Forma Data." See "Risk  Factors - The expenses  related to our  stock-based
     benefit  plans and other  business  expenses  will reduce our earnings" and
     "Management - Potential Stock Benefit Plans - Stock Programs."

                                       26
<PAGE>
                                 PRO FORMA DATA

         The actual net proceeds from the sale of the stock cannot be determined
until the offering is completed.  However,  net proceeds to BUCS  Financial Corp
are  currently  estimated  to be between  $3.3 million and $4.6 million (or $5.4
million if the independent valuation is increased by 15%) based on the following
assumptions:

o    an amount  equal to 8% of the shares  issued  will be loaned to the ESOP to
     fund its purchase of 8% of the shares issued;

o    an amount equal to 4% of the shares issued will be awarded  pursuant to the
     stock  programs  adopted no sooner than six months  following the offering,
     funded through open market purchases; and

o    expenses of the offering are estimated to be $400,000.

         We have prepared the following  table,  which sets forth our historical
net  earnings  and  net  worth  prior  to  the  conversion  and  our  pro  forma
consolidated net income and  stockholders'  equity following the conversion.  In
preparing  this  table  and in  calculating  pro  forma  data,  we have made the
following assumptions:

o    Pro forma earnings have been calculated assuming the stock had been sold at
     the  beginning of the period and the net  proceeds had been  invested at an
     average yield of 6.08% for the nine months ended September 30, 2000,  which
     approximates  the yield on a one-year  U.S.  Treasury bill on September 30,
     2000. The yield on a one-year U.S. Treasury bill, rather than an arithmetic
     average of the average  yield on  interest-earning  assets and average rate
     paid on deposits,  has been used to estimate income on net proceeds because
     it is believed that the one-year U.S. Treasury bill rate is a more accurate
     estimate  of the  rate  that  would be  obtained  on an  investment  of net
     proceeds from the offering.

o    The pro forma  after-tax  yield on the net  proceeds is assumed to be 3.83%
     for the nine months ended  September  30, 2000,  based on an effective  tax
     rate of 37%.

o    We did not include any withdrawals from deposit accounts to purchase shares
     in the offering.

o    Historical and pro forma per share amounts have been calculated by dividing
     historical  and pro  forma  amounts  by the  indicated  number of shares of
     stock,  as adjusted in the pro forma net  earnings per share to give effect
     to the purchase of shares by the employee stock ownership plan.

o    Pro forma stockholders' equity amounts have been calculated as if the stock
     had been sold on September  30,  2000,  and no effect has been given to the
     assumed earnings effect of the transactions.

         The  following  pro forma data  relies on the  assumptions  we outlined
above,  and this data does not  represent  the fair  market  value of the common
stock,  the current value of assets or liabilities,  or the amount of money that
would be distributed to  stockholders  if we liquidated BUCS Financial Corp. The
pro forma data does not predict how much we will earn in the future.

                                       27

<PAGE>
         The following tables summarize  historical data of BUCS Federal and pro
forma data of BUCS Financial Corp at or for the nine months ended  September 30,
2000 and at or for the year ended December 31, 1999, respectively,  based on the
assumptions  set forth above and in the tables and should not be used as a basis
for projections of market value of the stock following the conversion. No effect
has been  given in the  tables to the  possible  issuance  of  additional  stock
reserved for future issuance pursuant to a stock option plan that may be adopted
by the Board of Directors of BUCS  Financial  Corp within one year following the
conversion, nor does book value give any effect to the liquidation account to be
established  for the  benefit  of  Eligible  Account  Holders  and  Supplemental
Eligible  Account  Holders  or the bad debt  reserve  in  liquidation.  See "The
Conversion  - Effects of  Conversion -  Liquidation  Rights" and  "Management  -
Potential Stock Benefit Plans -Stock Option Plans."
<TABLE>
<CAPTION>
                                                         At or For the Nine Months ended September 30, 2000
                                                      --------------------------------------------------------
                                                      $3,697,500      $4,350,000     $5,002,500    $5,752,880
                                                      Independent     Independent    Independent   Independent
                                                       Valuation       Valuation      Valuation     Valuation
                                                      -----------     -----------    -----------   ----------
                                                        369,750         435,000        500,250       575,288
                                                        Shares          Shares         Shares        Shares
                                                      -----------     -----------    -----------   -----------
                                                          (Dollars in thousands, except per share amounts)
<S>                                                   <C>           <C>           <C>           <C>
Gross proceeds .......................................  $   3,698     $   4,350     $   5,003     $   5,753
Less expenses ........................................       (400)         (400)         (400)         (400)
                                                        ---------     ---------     ---------     ---------
   Estimated net proceeds ............................      3,298         3,950         4,603         5,353
Less ESOP funded by BUCS Financial Corp. .............       (296)         (348)         (400)         (460)
Less stock programs adjustment .......................       (148)         (174)         (200)         (230)
                                                        ---------     ---------     ---------     ---------
   Estimated investable net proceeds .................  $   2,854     $   3,428     $   4,003     $   4,663
                                                        =========     =========     =========     =========
Net Income:
   Historical ........................................  $     163     $     163     $     163     $     163
   Pro forma income on net proceeds ..................         82            98           115           134
   Pro forma ESOP adjustments(1) .....................        (14)          (16)          (19)          (22)
   Pro forma stock programs adjustment(2) ............        (14)          (16)          (19)          (22)
                                                        ---------     ---------     ---------     ---------
   Pro forma net income(1)(3)(4) .....................  $     217     $     229     $     240     $     253
                                                        =========     =========     =========     =========
Per share net income
   Historical ........................................  $    0.48     $    0.40     $    0.35     $    0.31
   Pro forma income on net proceeds ..................       0.24          0.24          0.25          0.25
   Pro forma ESOP adjustments(1) .....................      (0.04)        (0.04)        (0.04)        (0.04)
   Pro forma stock programs adjustment(2) ............      (0.04)        (0.04)        (0.04)        (0.04)
                                                        ---------     ---------     ---------     ---------
   Pro forma net income per share(1)(3)(4) ...........  $    0.64     $    0.56     $    0.52     $    0.48
                                                        =========     =========     =========     =========
Shares used in calculation of income per share(1) ....    342,389       402,810       463,232       532,717
Stockholders' equity:
   Historical ........................................  $   5,778     $   5,778     $   5,778     $   5,778
   Estimated net proceeds ............................      3,298         3,950         4,603         5,353
   Less: Common Stock acquired ESOP(1) ...............       (296)         (348)         (400)         (460)
   Less: Common Stock acquired by stock
         programs(2) .................................       (148)         (174)         (200)         (230)
                                                        ---------     ---------     ---------     ---------
   Pro forma stockholders' equity(1)(3)(4) ...........  $   8,632     $   9,206     $   9,781     $  10,441
                                                        =========     =========     =========     =========
Stockholders' equity per share:
   Historical ........................................  $   15.63     $   13.28     $   11.55     $   10.04
   Estimated net proceeds ............................       8.92          9.08          9.20          9.30
   Less: Common Stock acquired by the ESOP(1) ........      (0.80)        (0.80)        (0.80)        (0.80)
   Less: Common stock acquired by stock
         programs(2) .................................      (0.40)        (0.40)        (0.40)        (0.40)
                                                        ---------     ---------     ---------     ---------
   Pro forma stockholders' equity per share(4) .......  $   23.35     $   21.16     $   19.55     $   18.14
                                                        =========     =========     =========     =========
Offering price as a percentage of pro forma
  stockholders' equity per share .....................      42.83%        47.26%        51.15%        55.13%
                                                        =========     =========     =========     =========
Offering price to pro forma
  net income per share ...............................     11.72X        13.39X        14.42X        15.63X
                                                        =========     =========     =========     =========


Shares used in calculation of book value per share ...    369,750       435,000       500,250       575,288

                                                                               (Footnotes on following page)
</TABLE>
                                       28
<PAGE>
<TABLE>
<CAPTION>
                                                            At or For the Year ended December 31, 1999
                                                      -----------------------------------------------------
                                                      $3,697,500    $4,350,000    $5,002,500    $5,752,880
                                                      Independent   Independent   Independent   Independent
                                                       Valuation     Valuation     Valuation     Valuation
                                                      -----------   -----------   -----------   ----------
                                                        369,750       435,000       500,250       575,288
                                                        Shares        Shares        Shares        Shares
                                                      -----------   -----------   -----------   ----------
                                                         (Dollars in thousands, except per share amounts)
<S>                                                 <C>           <C>           <C>           <C>
Gross proceeds ....................................   $   3,698     $   4,350     $   5,003     $   5,753
Less expenses .....................................        (400)         (400)         (400)         (400)
                                                      ---------     ---------     ---------     ---------
   Estimated net proceeds .........................       3,298         3,950         4,603         5,353
Less ESOP funded by BUCS Financial Corp. ..........        (296)         (348)         (400)         (460)
Less stock programs adjustment ....................        (148)         (174)         (200)         (230)
                                                      ---------     ---------     ---------     ---------
   Estimated investable net proceeds ..............   $   2,854     $   3,428     $   4,003     $   4,663
                                                      =========     =========     =========     =========
Net Income:
   Historical .....................................   $     433     $     433     $     433     $     433
   Pro forma income on net proceeds ...............         109           131           153           179
   Pro forma ESOP adjustments(1) ..................         (19)          (22)          (25)          (29)
   Pro forma stock programs adjustment(2) .........         (19)          (22)          (25)          (29)
                                                      ---------     ---------     ---------     ---------
   Pro forma net income(1)(3)(4) ..................   $     504     $     520     $     536     $     554
                                                      =========     =========     =========     =========
Per share net income
   Historical .....................................   $    1.26     $    1.07     $    0.93     $    0.81
   Pro forma income on net proceeds ...............        0.32          0.33          0.33          0.34
   Pro forma ESOP adjustments(1) ..................       (0.06)        (0.05)        (0.05)        (0.05)
   Pro forma stock programs adjustment(2) .........       (0.06)        (0.05)        (0.05)        (0.05)
                                                      ---------     ---------     ---------     ---------
   Pro forma net income per share(1)(3)(4) ........   $    1.46     $    1.30     $    1.16     $    1.05
                                                      =========     =========     =========     =========
Shares used in calculation of income per share(1) .     343,128       403,680       464,232       533,867
Stockholders' equity:
   Historical .....................................   $   5,481     $   5,481     $   5,481     $   5,481
   Estimated net proceeds .........................       3,298         3,950         4,603         5,353
   Less: Common Stock acquired ESOP(1) ............        (296)         (348)         (400)         (460)
   Less: Common Stock acquired by stock
         programs(2) ..............................        (148)         (174)         (200)         (230)
                                                      ---------     ---------     ---------     ---------
   Pro forma stockholders' equity(1)(3)(4) ........   $   8,335     $   8,909     $   9,484     $  10,144
                                                      =========     =========     =========     =========
Stockholders' equity per share:
   Historical .....................................   $   14.82     $   12.60     $   10.96     $    9.53
   Estimated net proceeds .........................        8.92          9.08          9.20          9.30
   Less: Common Stock acquired by the ESOP(1) .....       (0.80)        (0.80)        (0.80)        (0.80)
   Less: Common stock acquired by stock
         programs(2) ..............................       (0.40)        (0.40)        (0.40)        (0.40)
                                                      ---------     ---------     ---------     ---------
   Pro forma stockholders' equity per share(4) ....   $   22.54     $   20.48     $   18.96     $   17.63
                                                      =========     =========     =========     =========
Offering price as a percentage of pro forma
  stockholders' equity per share ..................       44.37%        48.83%        52.74%        56.72%
                                                      =========     =========     =========     =========
Offering price to pro forma
  net income per share ............................       6.85X         7.69X         8.62X         9.52X
                                                      =========     =========     =========     =========

Shares used in calculation of book value per share      369,750       435,000       500,250       575,288

                                                                             (Footnotes on following page)
</TABLE>
                                       29
<PAGE>
---------------
(1)      Assumes  that 8% of the  shares of stock sold in the  offering  will be
         purchased by the employee  stock  ownership plan and that the plan will
         borrow  funds  from BUCS  Financial  Corp.  The stock  acquired  by the
         employee   stock   ownership  plan  is  reflected  as  a  reduction  of
         stockholder's  equity. The Bank intends to make annual contributions to
         the plan in an  amount at least  equal to the  principal  and  interest
         requirement  of the loan.  This  table  assumes a 10 year  amortization
         period.  See  "Management  - Executive  Compensation  - Employee  Stock
         Ownership  Plan."  The pro forma  net  earnings  assumes:  (i) that the
         Bank's  contribution  to the  employee  stock  ownership  plan  for the
         principal portion of the debt service requirement for nine months ended
         September  30, 2000 and for the year ended  December 31, 1999 were made
         at the end of the period;  (ii) that  2,219,  2,610,  3,002,  and 3,452
         shares at the minimum, midpoint,  maximum, and 15% above the maximum of
         the range, respectively,  were committed to be released during the nine
         months ended September 30, 2000 and that 2,958, 3,480, 4,002, and 4,602
         shares at the minimum, midpoint,  maximum, and 15% above the maximum of
         the range, respectively,  were committed to be released during the year
         ended  December 31, 1999,  at an average fair value of $10.00 per share
         and were  accounted  for as a charge  to  expense  in  accordance  with
         Statement  of Position  ("SOP") No.  93-6;  and (iii) only the employee
         stock  ownership plan shares  committed to be released were  considered
         outstanding  for purposes of the net  earnings per share  calculations.
         All employee stock  ownership plan shares were  considered  outstanding
         for purposes of the stockholders'  equity per share  calculations.  See
         also "Risk Factors - The expenses  related to our  stock-based  benefit
         plans and other  business  expenses  will  reduce our  earnings"  for a
         discussion  of possible  added costs for the employee  stock  ownership
         plan.


(2)      Gives  effect to the stock  programs  that may be  adopted  by the Bank
         following  the  conversion  and  presented for approval at a meeting of
         stockholders  to be  held  within  one  year  after  completion  of the
         conversion. If the stock programs are approved by the stockholders, the
         stock programs would be expected to acquire an amount of stock equal to
         4% of the shares of stock  sold in the  offering,  or  14,790,  17,400,
         20,010,  and  23,011  shares  of  stock  respectively  at the  minimum,
         midpoint,  maximum and 15% above the maximum of the range  through open
         market  purchases.  Funds used by the stock  programs to  purchase  the
         shares  will be  contributed  to the stock  programs  by the  Bank.  In
         calculating the pro forma effect of the stock  programs,  it is assumed
         that the  required  stockholder  approval has been  received,  that the
         shares were acquired by the stock programs at the beginning of the nine
         months ended  September 30, 2000 and at the beginning of the year ended
         December 31, 1999 through open market  purchases,  at $10.00 per share,
         and that 20% of the amount  contributed was amortized to expense during
         the nine  months  ended  September  30,  2000 and during the year ended
         December 31, 1999.  The issuance of authorized  but unissued  shares of
         stock to the stock plans instead of open market  purchases would dilute
         the voting interests of existing  shareholders by  approximately  3.85%
         and pro forma net income per share for the nine months ended  September
         30,  2000 would be $.62,  ^ $.54,  $.50,  and ^ $.46,  at the  minimum,
         midpoint, maximum and 15% above the maximum of the range, respectively,
         and pro forma  stockholders'  equity per share at  September  30,  2000
         would be $22.45, $20.35,  $18.80, and $17.45 at the minimum,  midpoint,
         maximum and 15% above the maximum of the range, respectively. Pro forma
         net income per share for the year ended  December  31,  1999 would be ^
         $1.40, $1.25, $1.12, and $1.01, at the minimum,  midpoint,  maximum and
         15%  above  the  maximum  of the  range,  respectively,  and pro  forma
         stockholders'  equity per share would be $21.68,  $19.69,  $18.23,  and
         $16.95 at the minimum,  midpoint,  maximum and 15% above the maximum of
         the range,  respectively.  There can be no assurance  that  stockholder
         approval of the stock programs will be obtained, or the actual purchase
         price of the shares will be equal to $10.00 per share.  See "Management
         - Potential Stock Benefit Plans - Stock Programs."


(3)      The retained earnings of BUCS Financial Corp and the Bank will continue
         to be  substantially  restricted  after the  conversion.  See "Dividend
         Policy," "The Conversion - Effects of Conversion - Liquidation  Rights"
         and  "Regulation - Regulation of the Bank - Dividends and Other Capital
         Distribution Limitations."

(4)      No effect has been given to the issuance of additional  shares of stock
         pursuant  to the stock  option  plans  that may be  adopted by the Bank
         following  the  conversion  which,  in  turn,  would be  presented  for
         approval at a meeting of  stockholders to be held within one year after
         the  completion  of the  conversion.  If the  stock  option  plans  are
         presented and approved by  stockholders,  an amount equal to 10% of the
         stock sold in the

                                       30
<PAGE>
          offering, or 36,975, 43,500, 50,025, and 57,528 shares at the minimum,
          midpoint,   maximum   and  15%  above  the   maximum   of  the  range,
          respectively,  will be reserved for future  issuance upon the exercise
          of options to be granted under the stock option plans. The issuance of
          ^authorized but unissued shares of stock ^to the stock plan instead of
          open market  purchases would dilute the voting  interests of ^existing
          stockholders ^by approximately 9.1%. Assuming  stockholder approval of
          the stock  option  plans and the exercise of all options at the end of
          the period at an exercise price of $10.00 per share, the pro forma net
          earnings per share would be $.57, $.51,  $.47, and $.43,  respectively
          at the  minimum,  midpoint,  maximum  and 15% above the maximum of the
          range  for the  nine  months  ended  September  30,  2000;  pro  forma
          stockholders'  equity per share would be $22.13,  $20.15,  $18.68, and
          $17.41,  respectively at the minimum,  midpoint, maximum and 15% above
          the  maximum of the range at  September  30,  2000.  The pro forma net
          earnings  per  share  would  be  $1.42,   $1.25,   $1.12,  and  $1.01,
          respectively  at the  minimum,  midpoint,  maximum  and 15%  above the
          maximum of the range for the year ended  December 31, 1999;  pro forma
          stockholders'  equity per share would be $21.68,  $19.69,  18.23,  and
          $16.95,  respectively at the minimum,  midpoint, maximum and 15% above
          the maximum of the range at  December  31,  1999.  See  "Management  -
          Potential Stock Benefit Plans - Stock Option Plans."


                                       31
<PAGE>
                   HISTORICAL AND PRO FORMA CAPITAL COMPLIANCE

         The following  table  presents the BUCS  Federal's  historical  and pro
forma capital position relative to its capital  requirements as of September 30,
2000.  Pro forma  capital  levels  assume  receipt  by BUCS  Federal  of the net
proceeds of the offering and retention by BUCS  Financial Corp of 50% of the net
proceeds,  and that the ESOP purchases 8% of the stock sold in the offering, and
that 4% of the shares of stock sold in the  offering is  purchased  by the stock
programs at the purchase price  subsequent to the offering.  For a discussion of
the assumptions  underlying the pro forma capital calculations  presented below,
see "Use of Proceeds," "Capitalization" and "Pro Forma Data." The definitions of
the terms used in the table are those provided in the capital regulations issued
by the OTS. For a discussion  of the capital  standards  applicable to the Bank,
see "Regulation -Regulation of the Bank - Regulatory Capital Requirements."

<TABLE>
<CAPTION>
                                                                       Pro Forma at September 30, 2000
                                            ---------------------------------------------------------------------------------------
                          Actual, at            $3,697,500             $4,350,000             $5,002,500             $5,752,880
                      September 30, 2000         Offering               Offering               Offering              Offering(1)
                      ------------------    --------------------  ---------------------  --------------------   -------------------

                              Percentage            Percentage              Percentage            Percentage            Percentage
                      Amount  of Assets(2)  Amount  of Assets(2)  Amount   of Assets(2)  Amount  of Assets(2)   Amount of Assets(2)
                      ------  ------------  ------  ------------  ------   ------------  ------  ------------   ------ ------------
                                                                   (Dollars in thousands)
<S>                  <C>       <C>        <C>         <C>       <C>         <C>        <C>        <C>         <C>        <C>
GAAP Capital(3)...... $5,778     8.21%      $6,983      9.76%     $7,231      10.07%     $7,480     10.38%      $7,765     10.73%

Core Capital:
  Actual or
    Pro Forma........ $5,956     8.45%      $7,161      9.98%     $7,409      10.29%     $7,658     10.60%      $7,943     10.95%
  Required...........  1,058     1.50        1,076      1.50       1,080       1.50       1,083      1.50        1,088      1.50
                       -----     ----        -----      ----       -----       ----       -----      ----        -----      ----
  Excess............. $4,898     6.95%      $6,085      8.48%     $6,329       8.79%     $6,575      9.10%      $6,855      9.45%
                       =====     ====        =====      ====       =====       ====       =====      ====        =====      ====

Tier 1 Capital:
  Actual or
    Pro Forma........ $5,956     8.45%      $7,161      9.98%     $7,409      10.29%     $7,658     10.60%      $7,943     10.95%
  Required(4)........  2,821     4.00        2,869      4.00       2,879       4.00       2,889      4.00        2,900      4.00
                       -----     ----        -----      ----       -----       ----       -----      ----        -----      ----
  Excess............. $3,135     4.45%      $4,292      5.98%     $4,530       6.29%     $4,769      6.60%      $5,043      6.95%
                       =====     ====        =====      ====       =====       ====       =====      ====        =====      ====

Risk-Based Capital:
  Actual or
    Pro Forma(5)(6).. $6,478    13.56%      $7,683     15.88%     $7,931      16.35%     $8,180     16.82%      $8,465     17.36%
  Required...........  3,822     8.00        3,870      8.00       3,880       8.00       3,890      8.00        3,902      8.00
                       -----     ----        -----      ----       -----       ----       -----      ----        -----      ----
  Excess............. $2,656     5.56%      $3,813      7.88%     $4,051       8.35%     $4,290      8.82%      $4,563      9.36%
                       =====     ====        =====      ====       =====       ====       =====      ====        =====      ====
</TABLE>

-----------------
(1)  As adjusted  to give  effect to an  increase in the number of shares  which
     could  occur due to an  increase  in the  offering  range of up to 15% as a
     result of  regulatory  considerations  or  changes  in  market  or  general
     financial  and  economic  conditions  following  the  commencement  of  the
     offerings.
(2)  Core capital  levels are shown as a percentage  of total  adjusted  assets.
     Tier  1  and  Risk-based  capital  levels  are  shown  as a  percentage  of
     risk-weighted assets.
(3)  GAAP Capital  includes  unrealized gain on  available-for-sale  securities,
     net, which is not included as regulatory capital.
(4)  The current OTS core capital requirement for savings  associations is 3% of
     total  adjusted  assets for thrifts  that  receive the highest  supervisory
     rating  for  safety  and  soundness  and  a 4%  to 5%  core  capital  ratio
     requirement  for all other  thrifts.  See  "Regulation  - Regulation of the
     Bank-Regulatory Capital Requirements.
(5)  Assumes net proceeds are invested in assets that carry a 50% risk-weighing.

(6)  The difference between equity under GAAP and regulatory  risk-based capital
     is  attributable  to the addition of the general  valuation  allowance of ^
     $522,000 at September 30, 2000 and the  subtraction of the unrealized  loss
     of $178,000 on available-for-sale securities, net.


                                       32
<PAGE>
                 SELECTED CONSOLIDATED FINANCIAL AND OTHER DATA

         The  following  financial  information  and other data in this  section
should be read together with the Bank's  consolidated  financial  statements and
the notes thereto  beginning at page F-2 of this  prospectus.  The  consolidated
historical  financial  and other data at or for the nine months ended  September
30, 2000 and 1999 is unaudited and may not be indicative of results for the year
ended  December 31, 2000 or for any other period.  The Bank  converted  from the
credit  union  form  of  organization  in  March  of  1998.  In the  opinion  of
management,  all adjustments  (consisting of normal recurring accruals) that are
necessary  for a fair  presentation  of such periods or for such dates have been
made.

                          Selected Financial Highlights
                             (Dollars in thousands)
<TABLE>
<CAPTION>

                                           At or for the                   At or for the
                                         Nine Months Ended                  Year Ended
                                           September 30,                  At December 31,
                                      -------------------------       -------------------------
                                         2000           1999            1999             1998            1997
                                      ---------      ----------       ---------      ----------       ---------
                                                                      (restated)     ^(restated)

<S>                                  <C>            <C>              <C>             <C>             <C>
Assets........................         $70,370        $67,218          $68,155         $66,196         $57,272
Loans receivable, net.........          46,963         43,440           43,935          45,636          41,311
Investment securities.........          15,817         18,187           16,043          15,169           7,428
Cash and cash equivalents.....           4,453          2,574            4,870           3,592           3,839
Deposits......................          47,817         43,977           43,333          55,416          52,037
FHLB advances.................          15,500         16,615           18,615           5,000              --
Total equity..................           5,778          5,505            5,481           5,383           4,995

Summary of Operations:
Interest income...............           3,853          3,622            4,851           4,629           4,463
Interest expense..............           2,072          1,829            2,470           2,234           2,160
                                     ---------      ---------         --------     -----------        --------
Net interest income...........           1,781          1,793            2,381           2,395           2,303
Provision for loan losses.....             140            180              220             300             700
                                     ---------    -----------        ---------        --------        --------
Net interest income after

  provision for loan losses...           1,641          1,613            2,161           2,095           1,603
Other income..................           ^ 841          ^ 732            ^ 985           ^ 643            (28)
Other expenses................         ^ 2,231       ^  1,793         ^  2,481        ^  2,256           1,450
                                     ---------    -----------        ---------        --------        --------
Income before income taxes....             251            552              665           ^ 482             125
                                                                                         =
Income taxes..................              88            190              232              --              --
                                     ---------    -----------        ---------        --------        --------
Net income....................       $     163     $      362       $      433     $     ^ 482        $    125
                                     =========     ==========       ==========     ======  ===        ========

Actual number (not in thousands):

Loans outstanding.............           5,817          5,712            5,767           5,625           7,315
Deposit accounts..............          26,222       ^ 24,305           24,110        ^ 23,103          22,653
Full service offices..........               2              1                2               1               1

</TABLE>
                                       33
<PAGE>
Selected Financial Ratios
<TABLE>
<CAPTION>


                                                        At or For
                                                         the Nine                         At or For
                                                       Months Ended                     the Year Ended
                                                       September 30,                      December 31,
                                                   ---------------------       ------------------------------------
                                                     2000         1999           1999          1998         1997
                                                   --------     --------       --------      --------     ---------
<S>                                              <C>           <C>           <C>           <C>          <C>
Performance Ratios(1):
  Return on average assets (net income
    divided by average total  assets)........        0.31%         0.71%         0.63%         0.57%        0.22%

  Return on average equity (net
     income divided by average equity).......        3.92%         8.77%         7.86%         6.79%        2.48%

  Net interest rate spread...................        3.52%         3.47%         3.52%         3.95%        4.24%

  Net interest margin on average
    interest-earnings assets.................        3.67%         3.66%         3.68%         4.20%        4.36%

  Average interest-earning assets to
     average interest-bearing liabilities....      103.46%       105.00%       104.03%       106.40%      103.01%

  Efficiency ratio (noninterest expense
      divided by the sum of net interest
      income and noninterest income).........       84.56%        69.96%        72.59%        78.20%       63.74%

Asset Quality Ratios:

  Non-performing loans to
      total loans, net.......................        0.31%         0.23%         0.27%         0.51%        1.38%

  Non-performing assets to total assets......        0.21%         0.15%         0.20%         0.40%        0.99%

  Net charge-offs (recoveries) to average
      loans outstanding......................        0.18%         0.47%         0.57%         1.57%      (0.16%)

  Allowance for loan losses to total loans...        1.31%         1.28%         1.26%         1.26%        2.26%

Capital Ratios:
  Average equity to average assets
     ratios (average equity divided by
     average total assets)...................        8.03%         8.06%         8.06%         8.35%        8.99%

  Equity to assets at period end.............        8.21%         8.26%         8.04%         8.13%        8.72%

</TABLE>

---------------
(1) Ratios are annualized for the nine months ended September 30, 2000 and 1999.

                                       34
<PAGE>
                      MANAGEMENT'S DISCUSSION AND ANALYSIS
                OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS


General

         Management's  discussion and analysis of the Bank's financial condition
and results of operations is intended to provide assistance and understanding of
the Bank's  financial  condition and results of operations.  The  information in
this section should be read with the consolidated  financial  statements and the
notes to consolidated financial statements beginning at page F-2.

         The Bank's  results of operations  are  primarily  dependent on its net
interest income.  Net interest income is a function of the balances of loans and
investments  outstanding in any one period, the yields earned on those loans and
investments  and the  interest  paid on deposits  and  borrowed  funds that were
outstanding  in  that  same  period.  The  Bank's  noninterest  income  consists
primarily  of  fees  and  service   charges.   The  results  of  operations  are
significantly  impacted by the amount of provisions  for loan losses  which,  in
turn, are dependent  upon,  among other things,  the size and makeup of the loan
portfolio,  loan  quality and loan  trends.  The  noninterest  expenses  consist
primarily  of  employee  compensation  and  benefits,  occupancy  and  equipment
expenses, data processing costs, marketing costs,  professional fees and federal
deposit  insurance  premiums.  The Bank's  results of operations are affected by
general  economic and competitive  conditions,  including  changes in prevailing
interest rates and the policies of regulatory agencies.

Forward - Looking Statements

         This document contains statements that project the future operations of
BUCS Financial Corp which involve risks and uncertainties. BUCS Financial Corp's
actual  results may differ  significantly  from the results  discussed  in these
forward-looking  statements.  Factors that might cause a  difference  in results
include,  but are not limited to, those discussed in "Risk Factors" beginning on
page ___ of this document.

         Statements  concerning  future  performance,  developments,  or events,
concerning expectations for growth and market forecasts,  and any other guidance
on future periods,  constitute forward-looking statements which are subject to a
number of risks and  uncertainties,  including  interest rate  fluctuations  and
government  and  regulatory  actions which might cause actual  results to differ
materially from stated expectations or estimates.

Business Strategy

         The Bank's business strategy has been to operate as a  well-capitalized
independent community savings institution dedicated to providing quality service
at competitive prices. Generally, the Bank has sought to implement this strategy
by  maintaining a substantial  part of its assets in consumer  loans,  including
home equity,  auto,  credit card, and personal  loans,  loans secured by one- to
four-  family  residential  real  estate  located  in the  Bank's  market  area,
mortgage-backed securities, and U.S. government agency obligations.

         Management  believes that the Bank benefits from its ability to quickly
and  effectively  provide  personal  service  tailored  to  customer  needs  and
inquiries, in comparison to many of its local competitors. In December 1999, the
Bank enhanced its capabilities as a full service community bank with the opening

                                       35
<PAGE>

of its first full  service  branch in  Columbia,  Maryland.  The  facility was a
branch of another bank and has been  completely  renovated.  The facility offers
the benefits of walk-in and drive-up ATMs, multiple drive-through service lanes,
and evening and weekend hours.

         To the extent that new deposits have exceeded  loan  originations,  the
Bank has  invested  these  deposits  primarily  in  mortgage-backed  securities,
particularly adjustable rate mortgage-backed securities.

         While  management  intends to maintain  its  community  orientation  by
continuing  to  emphasize  traditional  deposit  and  loan  products,  primarily
single-family  residential  mortgages,  the additional  capital  provided by the
offering  will allow the Bank to take the  following  steps to  achieve  greater
growth and profitability. Specifically, the Bank intends to:

o    invest in  appropriate  technology  that will  enhance the Bank's  existing
     telephone,  PC and internet  banking  services and enable the Bank to serve
     its customers more effectively;

o    seek  originations  of  commercial  real estate and business  loans,  while
     continuing to expand its consumer lending and residential mortgage lending;
     and

o    expand the Bank's branch network and community presence.

Analysis of Net Interest Income

         The Bank's  earnings  have  historically  depended  primarily  upon the
Bank's net interest  income,  which is the difference  between  interest  income
earned on its loans and  investments  ("interest-earning  assets")  and interest
paid on its deposits and any borrowed  funds  ("interest-bearing  liabilities").
Net interest income is affected by (a) the difference  between rates of interest
earned  on  the   Bank's   interest-earning   assets   and  rates  paid  on  its
interest-bearing  liabilities  ("interest  rate  spread")  and (b) the  relative
amounts of its interest-earnings assets and interest-bearing liabilities.

                                       36
<PAGE>

Average  Balance  Sheet.  The  following  tables set forth  certain  information
relating to the Bank at and for the periods  indicated.  The average  yields and
costs are derived by dividing income or expense by the average balance of assets
or liabilities,  respectively, for the periods presented. Similar information is
provided as of September 30, 2000.  Average  balances are derived from month-end
balances. Management does not believe that the use of month-end balances instead
of daily average balances has caused any material differences in the information
presented.
<TABLE>
<CAPTION>
                                                                                    Nine Months Ended September 30,
                                              At September 30,     -----------------------------------------------------------------
                                                    2000                          2000                           1999
                                             ---------------------  ---------------------------------  -----------------------------
                                                                     Average                 Average   Average              Average
                                              Balance   Yield/Cost   Balance    Interest   Yield/Cost  Balance  Interest  Yield/Cost
                                             --------  -----------  --------    --------   ---------- --------  --------  ----------
                                                                                  (Dollars in thousands)
<S>                                          <C>         <C>        <C>         <C>        <C>       <C>       <C>       <C>
Interest-earning assets:
  Loans receivable, net (1).................  $46,963       8.68%    $45,064     $2,901       8.58%   $42,726   $2,681      8.37%
  Investment securities (2).................   19,331       6.54%     19,645        952       6.46%    22,505      941      5.58%
                                              -------                -------     ------               -------   ------
    Total interest-earning assets...........   66,294       8.06%     64,709      3,853       7.94%    65,231    3,622      7.40%
                                                                                 ------                         ------
Non-interest-earning assets.................    4,076                  4,227                            3,017
                                              -------                -------                          -------
    Total assets............................  $70,370                $68,936                          $68,248
                                              =======                =======                          =======

Interest-bearing liabilities:
  Savings accounts..........................  $19,636       3.01%    $20,725        487       3.13%   $21,481      499      3.10%
  Money market accounts.....................    8,219       5.67%      7,879        325       5.50%    14,862      465      4.17%
  Certificates of deposit...................   12,985       6.35%     11,973        533       5.94%    12,060      530      5.86%
  Checking accounts.........................    6,977         --       6,164         --         --      5,483       --        --
                                              -------                -------     ------               -------   ------
    Total deposits.........................    47,817       3.94%     46,741      1,345       3.84%    53,886    1,494      3.70%
  Borrowed funds............................   15,500       6.55%     15,805        727       6.13%     8,236      335      5.42%
                                              -------                -------     ------               -------   ------
    Total interest-bearing liabilities.....    63,317       4.58%     62,546      2,072       4.42%    62,122    1,829      3.93%
                                                                                 ------                         ------
 Non-interest-bearing liabilities...........    1,275                    855                              622
                                              -------               --------                          -------
    Total liabilities.......................   64,592                 63,401                           62,744
Retained earnings...........................    5,778                  5,535                            5,504
                                              -------               --------                          -------
    Total liabilities and retained earnings.  $70,370                $68,936                          $68,248
                                              =======                =======                          =======
Net interest income.........................                                     $1,781                         $1,793
                                                                                  =====                          =====
Interest rate spread (3)....................                3.48%                             3.52%                         3.47%
                                                            ====                              ====                          ====
Net yield on interest-earning assets (4)....                                                  3.67%                         3.66%
                                                                                              ====                          ====
Ratio of average interest-earning assets
 to average interest-bearing liabilities....              104.70%                           103.46%                       105.00%
                                                          ======                            ======                        ======
</TABLE>

--------------------------------
(1)  Non-accruing  loans have been included in loans receivable,  and the effect
     of such inclusion was not material.
(2)  Includes  government  securities,   mortgage-backed  securities,  overnight
     deposits and FHLB stock.
(3)  Interest-rate spread represents the difference between the average yield on
     interest-earning   assets  and  the   average   cost  of   interest-bearing
     liabilities.
(4)  Net yield on  interest-earning  assets  represents net interest income as a
     percentage of average interest-earning assets.

                                       37
<PAGE>
<TABLE>
<CAPTION>
                                                                 Year Ended December 31,
                                             ---------------------------------------------------------------
                                                          1999                          1998
                                             -----------------------------   -------------------------------
                                              Average              Average   Average               Average
                                              Balance  Interest Yield/Cost   Balance  Interest    Yield/Cost
                                              -------  -------- ----------   -------  --------    ----------
                                                                 (Dollars in thousands)
<S>                                          <C>       <C>        <C>       <C>        <C>        <C>
Interest-earning assets:
  Loans receivable, net (1).................  $42,985   $3,621       8.42%   $42,822    $3,853       9.00%
  Investment securities (2).................   21,741    1,230       5.66%    14,171       776       5.48%
                                              -------   ------               -------    ------
   Total interest-earning assets............   64,726    4,851       7.49%    56,993     4,629       8.12%
                                                        ------                          ------
Non-interest-earning assets.................    3,669                          2,309
                                              -------                        -------
   Total assets.............................  $68,395                        $59,302
                                              =======                        =======

Interest-bearing liabilities:
  Savings accounts..........................  $21,299      664       3.12%   $19,819       688       3.47%
  Money market accounts.....................   12,867      538       4.18%    17,371       853       4.91%
  Certificates of deposit...................   11,915      691       5.80%    11,287       687       6.10%
  Checking accounts.........................    5,506       --         --      4,968        --         --
                                              -------   ------               -------    ------
   Total deposits..........................    51,587    1,893       3.67%    53,445     2,228       4.17%
  Borrowed funds............................   10,631      577       5.43%       120         6       5.00%
                                              -------   ------               -------    ------
   Total interest-bearing liabilities......    62,218    2,470       3.97%    53,565     2,234       4.17%
                                                        ------                           -----
 Non-interest-bearing liabilities...........      665                            788
                                              -------                        -------
   Total liabilities........................   62,883                         54,353
Retained Earnings...........................    5,512                          4,949
                                              -------                        -------
   Total liabilities and retained earnings..  $68,395                        $59,302
                                              =======                        =======

Net interest income.........................            $2,381                          $2,395
                                                         =====                           =====
Interest rate spread (3)....................                         3.52%                           3.95%
                                                                     ====                            ====
Net yield on interest-earning assets (4)....                         3.68%                           4.20%
                                                                     ====                            ====
Ratio of average interest-earning assets
 to average interest-bearing liabilities....                       104.03%                         106.40%
                                                                  =======                         =======
</TABLE>

--------------------------------
(1)  Non-accruing  loans have been included in loans receivable,  and the effect
     of such inclusion was not material.
(2)  Includes  government  securities,   mortgage-backed  securities,  overnight
     deposits and FHLB stock.
(3)  Interest-rate spread represents the difference between the average yield on
     interest-earning   assets  and  the   average   cost  of   interest-bearing
     liabilities.
(4)  Net yield on  interest-earning  assets  represents net interest income as a
     percentage of average interest-earning assets.

                                       38
<PAGE>

         Rate/Volume Analysis.  The relationship between the volume and rates of
the Bank's  interest-bearing  assets and interest-bearing  liabilities influence
the Bank's net interest income.  The following table reflects the sensitivity of
the  Bank's  interest  income and  interest  expense to changes in volume and in
prevailing  interest rates during the periods indicated.  Each category reflects
the:  (1) changes in volume  (changes  in volume  multiplied  by old rate);  (2)
changes in rate  (changes  in rate  multiplied  by old  volume);  (3) changes in
rate/volume  (change in rate  multiplied  by the change in volume);  and (4) net
change.  The net change  attributable  to the combined impact of volume and rate
has been allocated  proportionally  to the absolute  dollar amounts of change in
each.

<TABLE>
<CAPTION>
                                       Nine Months Ended September 30,           Year Ended December 31,
                                      ----------------------------------    ---------------------------------
                                                 2000 vs. 1999                         1999 vs. 1998
                                      -----------------------------------------------------------------------
                                              Increase (Decrease)                   Increase (Decrease)
                                                     Due to                                Due to
                                      ----------------------------------    ---------------------------------
                                                          Rate/                               Rate/
                                         Volume    Rate   Volume    Net     Volume   Rate     Volume    Net
                                         ------   ------  -------  -----    ------   -----    ------   ----
                                                               (Dollars in thousands)
<S>                                     <C>      <C>     <C>      <C>      <C>      <C>      <C>      <C>
Interest income:
 Loans receivable ....................   $ 147    $  67   $   6    $ 220    $  15    $(248)   $   1    $(232)
 Investment securities and other .....    (120)     149     (18)      11      415       26       13      454
                                         -----    -----   -----    -----    -----    -----    -----    -----
  Total interest-earning assets ......   $  27    $ 216   $ (12)   $ 231    $ 430    $(222)   $  14    $ 222
                                         =====    =====   =====    =====    =====    =====    =====    =====
Interest expense:
Savings accounts .....................     (18)       5       1      (12)      51      (69)      (6)     (24)
Money market accounts ................    (218)     148     (70)    (140)    (221)    (127)      33     (315)
Certificates of deposit ..............      (4)       7       0        3       38      (34)       0        4
Checking accounts ....................       0        0       0        0        0        0        0        0
Borrowed Funds .......................     308       44      40      392      526        1       44      571
                                         -----    -----   -----    -----    -----    -----    -----    -----
   Total interest-bearing liabilities    $ (68)   $ 204   $ (29)   $ 243    $ 394    $(229)   $  71    $ 236
                                         =====    =====   =====    =====    =====    =====    =====    =====

Change in net interest income ........   $ (41)   $  12   $  17    $ (12)   $  36    $   7    $ (57)   $ (14)
                                         =====    =====   =====    =====    =====    =====    =====    =====
</TABLE>

                                       39
<PAGE>

Management of Interest Rate Risk and Market Risk

         Qualitative  Analysis.  Because the  majority of the Bank's  assets and
liabilities  are  sensitive  to  changes in  interest  rates,  the  Bank's  most
significant  form of market risk is interest  rate risk,  or changes in interest
rates.  The Bank may be vulnerable to an increase or decrease in interest  rates
to the extent that  interest-bearing  liabilities mature or reprice more rapidly
or more slowly than interest-earning assets.

         The Board of Directors has  established an asset  liability  management
committee which consists of the Bank's  president and chief  executive  officer,
its senior officers, including two vice presidents, and a member of the Board of
Directors,  who also holds the office of treasurer. The committee meets at least
quarterly to review loan and deposit  pricing and production  volumes,  interest
rate risk analysis,  liquidity and borrowing needs, and a variety of other asset
and liability management topics.

         To reduce the effect of interest  rate changes on net  interest  income
the Bank has  adopted  various  strategies  to enable it to improve  matching of
interest-earning asset maturities to interest-bearing  liability maturities. The
principal elements of these strategies include seeking to:

o    originate  loans with  adjustable  rate  features  or fixed rate loans with
     short maturities;

o    lengthen the maturities of its liabilities  when it would be cost effective
     through  the  pricing  and  promotion  of   certificates   of  deposit  and
     utilization of FHLB advances;

o    attract low cost checking and  transaction  accounts  which tend to be less
     interest rate sensitive when interest rates rise;

o    when market  conditions  permit,  to  originate  and hold in its  portfolio
     adjustable  rate  loans  which  have  quarterly  or  annual  interest  rate
     adjustments; and

o    maintain an investment  portfolio that provides a stable cash flow, thereby
     providing investable funds in varying interest rate cycles.

         The Bank has also made a  significant  effort to maintain  its level of
lower cost  deposits as a method of enhancing  profitability.  At September  30,
2000,  the Bank had  approximately  50% of its deposits in  relatively  low cost
savings and non-interest  checking  accounts.  These deposits have traditionally
remained  relatively stable and are expected to be only moderately affected in a
period of rising interest  rates.  This stability has enabled the Bank to offset
the impact of rising rates in other deposit accounts.

Comparison of Financial Condition at September 30, 2000 and December 31, 1999


         Assets.  Total assets increased $2.2 million, or 3.2%, to $70.4 million
at September 30, 2000 from $68.2  million at December 31, 1999.  The increase in
total assets  resulted  primarily  from:  a $3.0  million  increase in net loans
outstanding,  partially  offset  by a  reduction  of  $417,000  in cash and cash
equivalents and a $226,000  decrease in investment  securities.  The increase in
net loans  outstanding is attributable to the opening of the Bank's new Columbia
branch office in December 1999 and a related increase in marketing efforts.

         Included  in the  category  of  prepaid  expenses  and other  assets at
September  30, 2000 is $289,000 of prepaid rent for the branch  office's  ground
lease, covering the period from July 1, 1999 to June 30, 2009. In exchange for a
7% discount, and in order to obtain the lease, the Bank agreed


                                       40
<PAGE>


to prepay such amount,  which is being amortized on a  straight-line  basis over
the remaining term of the lease.


         Liabilities.  Total  liabilities  increased  $1.9 million,  or 3.0%, to
$64.6 million at September 30, 2000 from $62.7 million at December 31, 1999. The
increase in total liabilities resulted primarily from a $4.5 million increase in
deposits,  partially offset by a decrease in FHLB advances of $3.1 million.  The
increase in deposits is  primarily  attributable  to the opening of the Columbia
branch office in December 1999.

         Equity.  Total equity increased  $297,000 from $5.5 million at December
31, 1999 to $5.8  million at  September  30,  2000.  The  increase in the Bank's
equity  reflects net income of $163,000 for the nine months ended  September 30,
2000 and a decrease of $135,000 in unrealized  losses on  investments  available
for sale, net of tax.

Comparison of Financial Condition at December 31, 1999 and 1998

         Assets.  Total assets  increased $2.0 million or 3.0%, to $68.2 million
at December 31, 1999 from $66.2  million at December  31, 1998.  The increase in
total  assets  resulted  primarily  from:  an $874,000  increase  in  investment
securities,  a $1.3  million  increase in cash and cash  equivalents,  partially
offset by a reduction of $1.7 million in net loans outstanding. The reduction in
net loans  outstanding  between 1998 and 1999 is attributable to the sale of the
Bank's Visa loan portfolio during the year ended December 31, 1999.  Without the
sale of the Visa loan portfolio,  net loans  outstanding would have increased by
$1.4 million from 1998 to 1999.


         Included  in the  category  of  prepaid  expenses  and other  assets at
December  31, 1999 is $313,000 of prepaid  rent for the branch  office's  ground
lease, covering the period from July 1, 1999 to June 30, 2009. In exchange for a
7%  discount,  and in order to obtain the lease,  the Bank agreed to prepay such
amount,  which is being  amortized on a  straight-line  basis over the remaining
term of the lease.


         Liabilities.  Total  liabilities  increased  $1.9 million,  or 3.1%, to
$62.7 million at December 31, 1999 from $60.8 million at December 31, 1998.  The
increase in total liabilities  resulted  primarily from a $13.6 million increase
in FHLB advances,  partially  offset by a decrease in deposits of $12.1 million,
primarily  money  market  deposits.  This  substantial  change in  deposits  and
borrowings  was the  result of the Bank's  action to  eliminate  a money  market
account  that  had been  established  at the  Bank by the  administrator  of the
CareFirst BlueCross BlueShield internal 401(k) Plan. The Bank chose to eliminate
this account and seek a less volatile source of funding.

         Equity. The $98,000 increase in the Bank's equity reflects the $433,000
in net income for the year ended  December 31, 1999. Net income for the year was
offset  significantly  by an  increase  of  $335,000  in  unrealized  losses  on
investments available for sale, net of tax.

Liquidity and Capital Resources

         The liquidity of a savings institution  reflects its ability to provide
funds to meet loan requests,  to accommodate possible outflows in deposits,  and
to take  advantage  of  interest  rate  market  opportunities.  Funding  of loan
requests,  providing for  liability  outflows,  and  management of interest rate
fluctuations  require  continuous  analysis in order to match the  maturities of
specific categories of short-term loans and

                                       41
<PAGE>

investments with specific types of deposits and borrowings.  Savings institution
liquidity is normally  considered  in terms of the nature and mix of the savings
institution's sources and uses of funds.

         Asset liquidity is provided  through loan repayments and the management
of maturity  distributions  for loans and  securities.  An  important  aspect of
liquidity lies in  maintaining  sufficient  levels of loans and  mortgage-backed
securities that generate monthly cash flows.

         Significant  cash  flows  were as  follows  for the nine  months  ended
September 30, 2000:

                                                             (In thousands)
                                                              ------------
Cash provided by operations...............................       $ 1,083
Loan principal repayments.................................        13,894
Sales and redemptions of investment securities............         2,050
Purchases of investment securities........................        (1,698)
Loan disbursements........................................       (17,062)
Net decrease in FHLB advances and other borrowings........        (3,115)
Net increase in deposits..................................         4,484
Other - net...............................................         (  53)
                                                                 -------
Net (decrease) in cash and cash equivalents                      $  (417)
                                                                 =======

         The Bank is subject to federal  regulations that impose minimum capital
requirements.  For a discussion on these capital levels, see "Historical and Pro
Forma Capital  Compliance" and "Regulation  -Regulation of the Bank - Regulatory
Capital Requirements."

         Management  is not aware of any known trends,  events or  uncertainties
that will have or are reasonably  likely to have a material effect on the Bank's
liquidity,  capital  or  operations  nor is  management  aware  of  any  current
recommendation  by regulatory  authorities,  which if implemented,  would have a
material effect on liquidity, capital or operations.

Comparison of Operating Results for the Nine Months Ended September 30, 2000 and
1999


         Net Income.  Net income for the nine months  ended  September  30, 2000
decreased $199,000 from $362,000 for the nine months ended September 30, 1999 to
$163,000 for the same period in 2000. ^ Net interest income  decreased  slightly
as interest income increased by 6.4% while interest expense  increased by 13.3%,
primarily  as the result of an almost 92%  increase  in the  average  balance of
borrowed  funds and a 71 basis point  increase  in the average  cost of borrowed
funds. In addition,  noninterest  income increased by $109,000,  or 17%, for the
nine months ended September 30, 2000 as compared to the same period in 1999. The
increase in noninterest income was primarily the result ^ of a $259,000, or 55%,
increase  in  income  from fees and  service  charges,  partially  offset by the
inclusion in noninterest income for the 1999 period of $160,500 for the one-time
gain on the sale of the  Bank's  Visa loan  portfolio.  See the  section  titled
"Other Income" below. The increase in noninterest income, however, was more than
offset by a $437,000, or 25.7%, increase in noninterest

                                       42
<PAGE>


expense,  primarily  the result of expenses from the opening of the new Columbia
branch office in December 1999. See the section titled "Other Expenses" below.

         Net Interest  Income.  Net interest income decreased by $12,000 for the
nine  months  ended  September  30,  2000  compared  to the same period in 1999,
primarily due to increased  interest  expense  resulting from an increase in the
average ^ balance of borrowed funds. See the section titled  "Interest  Expense"
below.


         Interest Income.  Total interest income increased $231,000 or 6.4%, for
the nine months ended September 30, 2000 compared to the same period in 1999, as
a result of a 54 basis  point  increase  in the average  interest  rate  earned,
partially   offset  by  a  decrease  of  $522,000  in  the  average  balance  of
interest-earning assets.


         Interest  income on loans  increased  by  $220,000  for the nine months
ended  September 30, 2000 compared to the same period in 1999 due primarily to a
$2.3  million  increase in the  average  balance of loans and an increase in the
average  yield on  loans  of 21 basis  points.  Interest  income  on  investment
securities  increased by $11,000  primarily due to a 88 basis point  increase in
the average yield on investment securities, offset by a $2.9 million decrease in
the average balance of investment securities. The increase in the average yields
on interest-earning assets reflects an increase in market interest rates.

         Interest Expense.  Total interest expense increased by $243,000 for the
nine months ended  September 30, 2000,  primarily as ^ the result of ^ an almost
92%  increase  in the  average  balance of  borrowed  funds and a 71 basis point
increase in the average cost of ^ borrowed funds.  Interest  expense on deposits
was slightly  lower,  as the result of a 13% decrease in the average  balance of
deposits with that decrease  partially  offset by 14 basis point increase in the
average cost of deposits.

         Overall,  there was a 49 basis point  increase  in the average  cost of
total  interest-bearing  liabilities  and an increase of $424,000 in the average
balance of total  interest-bearing  liabilities.  The  increase in rates paid on
interest-bearing liabilities reflects ^ an increase in market interest rates.

         The substantial  increase in the average balance of FHLB advances,  and
the  decrease  in the  average  balance  of  deposits,  primarily  money  market
deposits,  was the result of the Bank's  action in July of 1999 to  eliminate  a
money market account that had been established at the Bank by the  administrator
of the CareFirst  BlueCross  BlueShield  internal 401(k) Plan. The Bank chose to
eliminate this account and seek a less volatile  source of funding.  Deposits at
September 30, 2000 totaled $47.8 million, an increase of $4.5 million from total
deposits at December 31, 1999, while FHLB advances  decreased from $18.6 million
at December 31, 1999 to $15.5 million at September 30, 2000. The Bank attributes
the growth in  deposits to its  marketing  efforts,  aggressive  pricing and the
opening of its new Columbia branch office.

         Provision  for Loan Losses.  The Bank  maintains an allowance  for loan
losses through a provision for loan losses charged to operations.  The provision
is made to  adjust  the  total  allowance  for loan  losses  to an  amount  that
represents  management's  best estimate of losses in the ^ loan portfolio at the
balance sheet date that are both probable and reasonably estimable. Management's
estimate  is based  on the  periodic  evaluation  of the  general  level of loan
delinquency,   the  loss  factor  for  each  loan  type,  and  general  economic
conditions. The provision for loan losses was $140,000 for the nine months ended
September  30, 2000  compared to $180,000 for the same period in 1999.  The Bank
monitors its loan  portfolio  on a  continuing  basis and intends to continue to
provide for loan losses based on its ongoing review of

                                       43
<PAGE>


the loan portfolio and general market conditions.  The decrease in the provision
for loan  losses ^  reflects  management's  assessment  of the mix of ^ the loan
portfolio,  historical  performance and ^ a continued improvement in the quality
of the loan portfolio.

The Bank had net  charge-offs  of ^ $79,000 for the nine months ended  September
30, 2000 compared to net  charge-offs of $203,000 for the same period in 1999. ^
The Bank's  allowance  for loan losses stood at $621,000 at  September  30, 2000
compared to $561,000 at September 30, 1999. See the section titled  "Business of
the BUCS Federal - Non-Performing  Loans and Problem Assets^"  beginning on page
51 and the subsection thereunder titled "Allowance for Loan Losses."

         Other  Income.  Other  income,   primarily  fees  and  service  charges
increased  $109,000 from ^ $732,000 for the nine months ended September 30, 1999
to ^ $841,000 for the same period in 2000.  Other income  increased for the nine
months ended  September  30, 2000 even though the same period in 1999 included a
one-time  gain of ^ $160,500  from the sale of the Bank's  Visa loan  portfolio.
Management  of the  Bank  determined  to sell  the  Visa  portfolio  in order to
eliminate  the loss  potential of the  portfolio  and due to the  difficulty  of
growing this portfolio given the relatively small asset size of the Bank.

         The increase in other income  reflects the Bank's  emphasis on charging
appropriate fees for its services,  such as ATM fees,  insufficient  funds fees,
and interchange income generated by customers' use of check cards. During August
and September  1999, the Bank issued check cards to all of its checking  account
customers, resulting in a dramatic increase in interchange income since then. In
addition,  just prior to the opening of the Bank's full service  Columbia branch
office in December 1999, the Bank, which had previously  permitted unlimited use
of third party ATM machines to all customers utilizing the Bank's direct deposit
service,  changed its ATM policy to permit eight free uses per month,  resulting
in an increase in fee income.  At the same time, the Bank instituted a surcharge
on use of  its  own  ATM  machines  by  noncustomers  of  the  Bank.  Management
attributes the increase in insufficient funds fees to the increase in the number
of checking  accounts.  The Bank continues to review its products with a goal to
increase sources of non-interest income, including fees and service charges.

         Other  Expense.  Other expense  increased by $437,000 to ^ $2.2 million
for the nine months  ended  September  30, 2000 from ^ $1.8 million for the same
period in 1999. This increase was due primarily ^ to an increase in compensation
and employee benefits, ^ including both an increase in health insurance premiums
and the cost of five  additional  employees  to staff the  Bank's  new  Columbia
branch  office,  which opened in December  1999, and to an increase in occupancy
expenses  associated with the Columbia branch office. The Bank expects increased
expenses  associated  with the new Columbia  branch  office to be felt in future
periods as well.


         The Board of Directors and management  analyzed the potential effect of
each of these expenditures prior to approval and believe that these expenditures
will have an overall  positive  effect on BUCS  Financial  Corp's  franchise and
shareholder   value,  but  also  realize  that  the  expenditures  will  depress
profitability  ratios in the short term.  The Board of Directors and  management
also expect that both  interest  income and fee income will increase as a result
of the new branch  office and new  employees.  However,  it is not  possible  to
precisely estimate revenue increases, if any, at this time.

                                       44
<PAGE>


         BUCS Financial Corp expects increased expenses ^ after the ^ conversion
as a result of the establishment of the employee stock ownership plan, potential
stock benefit plans, and the adoption of the directors and executive  retirement
plans, as well as increased costs associated with being a public company such as
periodic reporting,  annual meeting materials,  transfer agent, and professional
fees.


         Provision  for Income Taxes.  Provision  for income taxes  decreased by
$102,000  for the nine months ended  September  30, 2000 as compared to the same
period in 1999. The decrease reflects lower net income for the period.

Comparison of Operating Results for the Years Ended December 31, 1999 and 1998

         Net Income.  Net income  increased  $97,000 from  $336,000 for the year
ended December 31, 1998 to $433,000 for 1999.

         Net  Interest  Income.  Net interest  income  decreased  slightly  from
$2,395,000 for the year ended December 31, 1998 compared to $2,381,000 for 1999.

         Interest Income.  Total interest income increased $222,000 or 4.8%, for
the year ended December 31, 1999 compared to 1998, as a result of a $7.7 million
increase in the average balance of interest-earning  assets, partially offset by
a 63 basis point decrease in the average interest rate earned.

         Interest  income on loans  decreased  by  $232,000  for the year  ended
December  31, 1999  compared to 1998 due  primarily to a decrease in the average
yield on loans of 58 basis  points.  Interest  income on  investment  securities
increased by $454,000 due to an 18 basis point  increase in the average yield on
investment  securities  and a $7.6  million  increase in the average  balance of
investment securities.

         Interest Expense.  Total interest expense increased by $236,000 for the
year ended  December 31, 1999, as a result of an increase of $8.7 million in the
average  balance of  interest-bearing  liabilities,  offset by a 20 basis  point
decrease in the average cost of  interest-bearing  liabilities.  The increase in
the average  amount of  interest-bearing  liabilities  reflects a $10.5  million
increase in the average  balance of borrowed funds,  partially  offset by a $1.9
million decrease in the average balance of deposits.


         Provision  for Loan Losses.  The Bank  maintains an allowance  for loan
losses through a provision for loan losses charged to operations.  The provision
is made to  adjust  the  total  allowance  for loan  losses  to an  amount  that
represents  management's  best estimate of losses in the ^ loan portfolio at the
balance sheet date that are both probable and reasonably estimable. Management's
estimate  is based  on the  periodic  evaluation  of the  general  level of loan
delinquency,   the  loss  factor  for  each  loan  type,  and  general  economic
conditions.  The  provision  for loan  losses  was  $220,000  for the year ended
December 31, 1999  compared to $300,000 for 1998.  The decrease in the provision
for  loan  losses  reflects  management's  assessment  of the  mix  of the  loan
portfolio,  historical performance and an improvement in the quality of the loan
portfolio.

         The Bank had net  charge-offs  of $244,000 for the year ended  December
31, 1999  compared to net  charge-offs  of  $673,000  for 1998.  See the section
titled "Business of the BUCS Federal - Non-Performing Loans and Problem Assets^"
beginning on page 51 and the subsection  thereunder  titled  "Allowance for Loan
Losses." The Bank monitors its loan portfolio on a continuing  basis and intends
to continue to provide for loan losses  based on its ongoing  review of the loan
portfolio and general market conditions.

                                       45
<PAGE>


         Other Income.  Other income,  primarily  loan fees and service  charges
increased ^ $342,000  from ^ $643,000 for the year ended  December 31, 1998 to ^
$985,000 for 1999.  Other income for 1999 included a one-time gain of ^ $160,500
from the sale of the Bank's Visa loan portfolio, which was sold without recourse
and with no  contingencies.  Management of the Bank  determined to sell the Visa
portfolio in order to eliminate  the loss  potential of the portfolio and due to
the difficulty of growing this portfolio  given the relatively  small asset size
of the Bank.

         The increase ^ in other income reflects the Bank's emphasis on charging
appropriate fees for its services,  such as ATM fees,  insufficient  funds fees,
and interchange income generated by customers' use of check cards. During August
and September  1999, the Bank issued check cards to all of its checking  account
customers. ^ In addition, just prior to the opening of the Bank's full service ^
Columbia  branch  office  in  December  1999,  the Bank,  which  had  previously
permitted  unlimited use of third party ATM machines to all customers  utilizing
the Bank's direct deposit  service,  changed its ATM policy to permit eight free
uses per month,  resulting in an increase in fee income.  At the same time,  the
Bank  instituted a surcharge on use of its own ATM machines by  noncustomers  of
the Bank.  Management  attributes the increase in insufficient funds fees to the
increase in the number of checking accounts.

         Other  Expense.  Other expense  increased to ^ $2,482,000  for the year
ended December 31, 1999 from ^ $2,256,000 for 1998 due in part to an increase in
compensation and employee benefits,  and expenses associated with the opening of
Bank's new Columbia branch office, which opened in December 1999.

         ^ Other  expense  for the year ended  December  31, 1998  included  the
expenses  incurred  by the  Bank in its  conversion  from a  credit  union  to a
federally-chartered mutual savings institution.  In accordance with Statement of
Position  98-5,  these thrift  organization  costs were charged to operations in
December  1998. See  "Comparison of Operating  Results for the Nine Months Ended
September 30, 2000 and 1999."

         BUCS Financial Corp expects increased  expenses after the conversion as
a result of the potential implementation of stock benefit plans and the expenses
associated with being a public company.


         Provision  for Income Taxes.  Provision  for income taxes  increased by
$232,000 for the year ended  December  31, 1999 as compared to $0 for 1998.  The
increase reflects higher net income for 1999 and the Bank's tax exempt status as
a credit union through February 1998.

Impact of Inflation and Changing Prices

         The consolidated  financial statements and accompanying notes presented
elsewhere in this  Prospectus  have been prepared in accordance  with GAAP which
generally  requires the measurement of financial  position and operating results
in terms of historical  dollars  without  considering the change in the relative
purchasing  power of  money  over  time  and due to  inflation.  The  impact  of
inflation is  reflected in the  increased  cost of the Bank's  operations.  As a
result,  interest rates have a greater impact on the Bank's  performance than do
the effects of general levels of inflation.  Interest  rates do not  necessarily
move in the same  direction  or,  to the same  extent,  as  prices  of goods and
services.

                                       46
<PAGE>

Recent Accounting Pronouncements

         In June  1998,  the  Financial  Accounting  Standards  Board (the FASB)
issued Statement No. 133 (FAS 133),  "Accounting and Derivative  Instruments and
Hedging  Activities." In July 1999, the FASB issued Statement No. 137, "Deferral
of the Effective  Date of FASB  Statement No. 133," which deferred the effective
date of FAS 133 to no  later  than  January  1,  2001 for the  Bank's  financial
statements.  FAS 133 requires derivatives to be recorded on the balance sheet at
fair value. Changes in the fair values of those derivatives would be reported in
earnings or other  comprehensive  income  depending on the use of the derivative
and whether it  qualifies  for hedge  accounting.  The key  criterion  for hedge
accounting  is that  the  hedging  relationship  must  be  highly  effective  in
achieving  offsetting  changes  in fair value of assets of  liabilities  or cash
flows from forecasted transactions.  In June 2000, the FASB issued Statement No.
138,  "Accounting  for  Certain  Derivative   Instruments  and  Certain  Hedging
Activities,"  an amendment of FAS 133. The Bank does not expect to implement FAS
133 before January 1, 2001 and has not completed the complex  analysis  required
to determine the impact on the financial statements.  However, the Bank believes
the  implementation  of the  statement  will not have a  material  impact on the
consolidated financial position or consolidated results of operations.

                         BUSINESS OF BUCS FINANCIAL CORP

         Upon consummation of the conversion we will own all of the stock of the
Bank.  We have not engaged in any  significant  business  to date.  Prior to the
Conversion,  we will not  transact  any  material  business.  We will invest our
initial  capitalization  as discussed in the "Use of Proceeds"  section.  In the
future,  we  may  pursue  other  business  activities,   including  mergers  and
acquisitions,  investment alternatives and diversification of operations.  There
are,  however,  no current plans for these  activities.  Initially,  we will not
maintain  offices  separate  from those of the Bank or employ any persons  other
than the Bank's officers. Officers of BUCS Financial Corp will not be separately
compensated for their service.

                            BUSINESS OF BUCS FEDERAL

General


         BUCS Federal was originally founded in 1970 as "Maryland Blue Cross and
Blue Shield Employees  Federal Credit Union." In the early 1980s, it changed its
name to BUCS Federal Credit Union.  As a credit union,  it initially  served the
employees of CareFirst  BlueCross  BlueShield and its  subsidiaries.  Over time,
membership grew to include other employee groups. However, as a credit union, it
was legally restricted to serving only customers who shared a "common bond" such
as a common  employer.  On March 1,  1998,  the Bank ^ was  formed  as a de novo
federal mutual  savings ^ association  and at the same time assumed the existing
assets and liabilities of BUCS Federal Credit Union.  As a result,  the Bank was
able to begin  serving the general  public in  addition to  continuing  to serve
employee groups.


         The  Bank  is  a  community-oriented  savings  organization,  providing
traditional retail banking services,  one- to four-family  residential  mortgage
loans,  and consumer loan products,  including  home equity,  auto, and personal
loans. Originally, the Bank operated as a typical credit union, with an emphasis
on  consumer  lending.  Since  1986,  however,  the Bank has also  originated  a
substantial amount of one- to four-family  residential  mortgage loans. The Bank
began in June 2000 to seek to originate  small  business loans to complement the
array of commercial  checking and deposit services offered by the Bank. The Bank
may in the  future  seek  certification  to make Small  Business  Administration
guaranteed loans.

                                       47
<PAGE>

         At September 30, 2000, the Bank had total assets,  deposits, and equity
of $70.4  million,  $47.8  million,  and $5.8  million,  respectively.  The Bank
attracts  deposits from the general public and uses these deposits  primarily to
originate  loans  and  to  purchase   investment,   mortgage-backed   and  other
securities.  The principal sources of funds for the Bank's lending and investing
activities are deposits,  FHLB advances, the repayment and maturity of loans and
sale,  maturity,  and call of  securities.  The  principal  source  of income is
interest on loans and investment and mortgage-backed  securities.  The principal
expense is interest paid on deposits and FHLB advances.

Market Area and Competition

         The Bank operates from its main office in Owings Mills,  Maryland and a
full-service  branch  office in  Columbia,  Maryland.  Drive-up  facilities  are
available at the Columbia branch office. The Bank also maintains five remote ATM
locations, four of which offer 24-hour access. The Bank's primary market area is
Baltimore  and  Howard  Counties,  Maryland.  The  Bank's  market  area  can  be
characterized  as  a  market  with  moderate  incomes  and  increasing   wealth,
representing  an attractive  market that can be served by a community  financial
institution such as the Bank.

         The  Bank's  business  of  attracting  deposits  and  making  loans  is
primarily  conducted  within its market  area.  A downturn in the local  economy
could  reduce the  amount of funds  available  for  deposit  and the  ability of
borrowers to repay their loans. As a result, the Bank's  profitability  could be
hurt.

         The Bank faces  substantial  competition in its attraction of deposits,
which are its primary  source of funds for lending,  and in the  origination  of
consumer, real estate, and commercial loans. Many of the Bank's competitors have
greater resources.  The Bank's ability to compete  successfully is a significant
factor affecting its profitability.

         The Bank's  competition  for deposits and loans  historically  has come
from local and regional commercial banks, thrift institutions, and credit unions
located in the Bank's  primary market area. The Bank also competes with mortgage
banking  companies  for real  estate  loans,  and  commercial  banks and savings
institutions for consumer loans;  and faces  competition for investor funds from
mutual fund  accounts,  short-term  money  funds and  corporate  and  government
securities.

         The Bank competes for loans by charging  competitive interest rates and
loan fees,  and  emphasizing  outstanding  service  for its  customers.  Lending
products  include  consumer and mortgage loans. The Bank offers consumer banking
services  such as checking  and savings  accounts,  a check card  program,  club
accounts,  money market  accounts,  retirement  accounts,  and  certificates  of
deposit,  including a new variable  maturity  instrument  that gives the account
holder  the  flexibility  to  choose  any term  within a range of  options.  The
emphasis on outstanding services  differentiates the Bank in its competition for
deposits. The Bank offers market rates on deposits.

         Commercial   products  include  checking,   money  market  and  savings
accounts.  The Bank offers PC banking through the CU@HOME and BUCSlink programs,
as well as a bill payment service. The Bank's online banking service,  BUCSlink,
has been in operation  for over a year and  registers  more than 10,000 hits and
100,000 pages viewed each month.

Lending Activities

         General.  The Bank  has  historically  emphasized  the  origination  of
consumer  loans,  including home equity and auto loans and lines of credit,  and
one- to four-family residential real estate loans. The Bank's

                                       48
<PAGE>

lending activity, however, currently emphasizes consumer loan products. The Bank
also intends to begin to market small  commercial  business loans,  and the Bank
may seek to become a provider of Small Business Administration loans.

         Loan   Portfolio   Composition.   The  following   table  analyzes  the
composition  of the  Bank's  loan  portfolio  by  loan  category  at  the  dates
indicated.

<TABLE>
<CAPTION>
                                   At September 30,                           At December 31,
                               -------------------------    ----------------------------------------------------
                                        2000                        1999                         1998
                               -----------------------      -----------------------     ------------------------
                                Amount         Percent       Amount        Percent        Amount        Percent
                                ------         -------       ------        -------        ------        -------
                                                             (Dollars in thousands)
<S>                           <C>              <C>         <C>             <C>         <C>              <C>
Type of Loans:
-------------
Mortgage loans:
Residential:
  Permanent...................  $13,534          28.44%      $13,109         29.46%      $13,845          29.95%
Land..........................        6           0.01            12          0.03            33           0.07
Consumer Loans:
  Home equity loans...........   12,578          26.43        10,642         23.92         9,906          21.43
  Auto loans..................   16,517          34.71        15,339         34.47        13,624          29.48
  Other.......................    4,949          10.41         5,393         12.12         8,812          19.07
                                -------         ------      --------        ------       -------         ------
Total loans...................   47,584         100.00%       44,495        100.00%       46,220         100.00%
                                                ======                      ======                       ======
Less:
  Allowance for loan losses...     (621)                        (560)                       (584)
                                -------                      -------                     -------
Total loans, net..............  $46,963                      $43,935                     $45,636
                                =======                      =======                     =======
</TABLE>

         Loan Maturity Schedule.  The following table sets forth the maturity or
repricing of Bank's loan  portfolio at September 30, 2000.  Demand loans,  loans
having no stated maturity and overdrafts are shown as due in one year or less.


                                                       Home    Auto and
                                                      Equity     Other
                               Residential   Land     Loans    Consumer   Total
                               -----------   -----    ------   --------   -----
                                                 (In thousands)
Amounts Due:
Within 1 Year.................   $5,482    $    6   $ 8,544    $   815   $14,847
                                  -----     -----     -----    -------    ------
After 1 year:
  1 to 3 years................       --        --        14      5,982     5,996
  3 to 5 years................       --        --     1,011     13,722    14,733
  5 to 10 years...............      139        --     1,861        794     2,794
  10 to 15 years..............    2,716        --     1,148        119     3,983
  Over 15 years...............    5,197        --        --         34     5,231
                                  -----     -----   -------    -------    ------

Total due after one year......    8,052        --     4,034     20,651    32,737
                                  -----    ------   -------     ------    ------
Total amount due..............  $13,534    $   6    $12,578    $21,466   $47,584
                                 ======     =====    ======     ======    ======

                                       49
<PAGE>

         The  following  table  sets  forth  the  dollar  amount of all loans at
September  30, 2000 due after  September  30,  2001,  which have  pre-determined
interest rates and which have floating or adjustable interest rates.


                                         Fixed       Floating or
                                         Rates     Adjustable Rates       Total
                                        -------    ----------------       -----
                                                   (In thousands)
Residential.....................        $ 8,052       $     --          $ 8,052
Land............................             --             --               --
Home equity loans...............          4,034             --            4,034
Auto and other consumer.........         16,934          3,717           20,651
                                         ------        -------           ------
  Total.........................        $29,020       $  3,717          $32,737
                                         ======        =======           ======

         Consumer  Loans.  As of September 30, 2000,  consumer loans amounted to
$34.0  million  or  71.5% of the  Bank's  total  loan  portfolio  and  consisted
primarily  of home equity  loans and auto loans.  To a lesser  extent,  the Bank
originates personal loans (secured and unsecured),  savings secured loans (share
loans),  and personal  lines of credit.  Consumer  loans are  originated  in the
Bank's market area and generally  have  maturities of up to 5 years for consumer
loans  and 15 years  for home  equity  loans.  For  share  loans,  the Bank will
generally lend up to 100% of the account balance.

         Consumer loans  generally have shorter terms and higher  interest rates
than residential loans. The consumer loan market can be helpful in improving the
spread  between  average  loan  yield  and  costs of funds  and at the same time
improve the matching of the rate sensitive assets and liabilities.

         Consumer   loans  entail   greater  risks  than  one-  to   four-family
residential  mortgage  loans,  particularly  consumer  loans  secured by rapidly
depreciable  assets such as automobiles  or loans that are  unsecured.  In these
cases,  any  repossessed  collateral  for a  defaulted  loan may not  provide an
adequate source of repayment of the outstanding  loan balance,  since there is a
greater likelihood of damage, loss or depreciation of the underlying collateral.
Further,  consumer loan  collections are dependent on the borrower's  continuing
financial  stability  and are more likely to be adversely  affected by job loss,
divorce, illness or personal bankruptcy. Even for consumer loans secured by real
estate the risk to the Bank is greater than that  inherent in the single  family
loan  portfolio in that the security  for  consumer  loans is generally  not the
first  lien on the  property  and  ultimate  collection  of  amounts  due may be
dependent  on whether  any value  remains  after  collection  by a holder with a
higher priority than the Bank. Finally, the application of various federal laws,
including federal and state bankruptcy and insolvency laws, may limit the amount
which can be recovered on consumer loans in the event of a default.

         The  underwriting  standards  employed by the Bank for  consumer  loans
include a determination  of the applicant's  credit history and an assessment of
the  applicant's  ability  to meet  existing  obligations  and  payments  on the
proposed loan. The stability of the applicant's monthly income may be determined
by   verification  of  gross  monthly  income  from  primary   employment,   and
additionally  from any  verifiable  secondary  income.  Creditworthiness  of the
applicant is of primary  consideration;  however,  the underwriting process also
includes a comparison of the value of the collateral in relation to the proposed
loan  amount.  Applications  are taken by  member  service  representatives  via
telephone,   facsimile,   e-mail,   and   through   the  Bank's   website.   The
representatives  are  authorized to approve  consumer loan  applications  within
individual  levels of authority  and a  recommendation  to a manager is made for
loans over the authorized discretion of the representative. Every effort is made
to complete the consumer loan  application  process  within one hour of receipt.
Home equity loans and lines of credit are processed by the Bank's  mortgage loan
specialist in the same manner as other consumer loans. Outside professionals are
employed

                                       50
<PAGE>

to conduct  appraisals  for loans over $25,000 and a tax assessment or realtors'
market analysis is utilized for loans under that amount.

         Residential  Lending.  The Bank's primary  residential lending activity
consists of the  origination  of one- to  four-family  mortgage loans secured by
property  located in the  Bank's  market  area.  The Bank  generally  originates
single-family  residential  mortgage loans in amounts up to 80% of the lesser of
the appraised value or selling price of the mortgaged property without requiring
private mortgage insurance. The Bank will originate a mortgage loan in an amount
up to 95% of the lesser of the  appraised  value or selling price of a mortgaged
property,  however,  private mortgage  insurance for the borrower is required on
the amount financed in excess of 80%.

         The Bank originates both fixed rate and adjustable rate mortgage loans.
The fixed rate  mortgage  loans have  terms of 15 to 30 years.  Adjustable  rate
mortgage loans are tied to the 1-year U.S. Treasury Security Index or the 3-year
Treasury Security Index.

         The Bank  generally  makes its fixed  rate  mortgage  loans to meet the
secondary   mortgage  market   standards  of  the  Federal  Home  Loan  Mortgage
Corporation  ("FHLMC") but also makes non-conforming loans. While the Bank is an
approved  FHLMC  seller/servicer,  it has sold  only two  mortgage  loans in the
secondary mortgage market.  However,  the Bank may in the future sell fixed rate
mortgage loans in the secondary  market, as market conditions and the Bank's own
portfolio needs dictate.

         Substantially all of the Bank's  residential  mortgages include "due on
sale" clauses,  which are provisions giving the Bank the right to declare a loan
immediately  payable if the borrower sells or otherwise transfers an interest in
the property to a third party.

         Property  appraisals on real estate  securing the Bank's  single-family
residential loans are made by state certified or licensed independent appraisers
approved by the Board of Directors.  Appraisals are performed in accordance with
applicable  regulations and policies.  The Bank obtains title insurance policies
on all first mortgage real estate loans  originated.  All property secured loans
require  fire  and  casualty  insurance.  Loans  made  on  property  located  in
designated  flood zones require  minimum flood  insurance  coverage based on the
amount of the loan.

         Loans to One Borrower.  Under federal law, savings  institutions  have,
subject to certain exemptions, lending limits to one borrower in an amount equal
to the greater of $500,000 or 15% of the  institution's  unimpaired  capital and
surplus.  As of September 30, 2000, the Bank's  largest  aggregation of loans to
one borrower was $575,000,  consisting of four loans secured by residential real
estate and two  automobiles,  which was within the Bank's legal lending limit to
one borrower at that date.  At September 30, 2000,  the loans were current.  The
increase in the capital of the Bank from this offering will increase its lending
limit.

         Loan Solicitation and Processing.  The Bank's customary sources of loan
applications  include repeat  customers,  walk-ins,  calls to the Bank's 24-hour
loan processing  center,  advertising and the Bank's  relationship with employee
groups as a former credit union.

         Loan  Commitments.  The Bank gives written  commitments  to prospective
borrowers on all approved real estate loans. Generally,  the commitment requires
acceptance  within 60 days of the date of the issuance.  The total amount of the
Bank's commitments to extend credit for mortgage loans as of September 30, 2000,
was $125,000, excluding commitments on lines of credit of $9.4 million.

                                       51
<PAGE>


         Loan Origination and Other Loan Fees. In addition to interest earned on
loans,  the Bank receives loan origination and commitment fees for originating ^
certain  loans.  The Bank  generally  does not charge  points on mortgage  loans
originated for the Bank's portfolio.


Non-performing Loans and Problem Assets

         Collection  Procedures.  The Bank's collection  procedures provide that
personal  contact will be made via  telephone  within two weeks of the date that
the first  payment  is missed.  The  maximum  time for the  receipt of the first
payment is two weeks from the date of contact. If the borrower cannot be reached
by  telephone,  the borrower is notified by mail with a  collection  notice sent
before  the end of the  first  month.  If  applicable,  a notice  is sent to the
cosigner as well. If the delinquency  continues,  subsequent efforts are made to
contact the delinquent  borrower and a second collection notice is sent. A third
and final collection  notice is sent and if a positive  response is not received
within 14 days of such  notice,  action  such as  repossession,  foreclosure  or
referral to attorney,  is taken.  From the time that the first payment is missed
until legal action and/or repossession of the collateral is initiated,  the Bank
generally  does not permit more than 90 days to pass,  if the  borrower  and the
Bank have not reached  agreement or if the delinquency  has not been cured.  All
reasonable  attempts are made to collect from  cosigners and convert  collateral
prior to referral to an attorney for collection.  In certain instances, the Bank
may modify the loan or grant a limited moratorium on loan payments to enable the
borrower to reorganize his financial  affairs and the Bank attempts to work with
the borrower to establish a repayment schedule to cure the delinquency.

         As to mortgage loans, if a foreclosure  action is taken and the loan is
not  reinstated,  paid in full or  refinanced,  the property is sold at judicial
sale at which  the Bank may be the  buyer if there  are no  adequate  offers  to
satisfy the debt. Any property  acquired as the result of foreclosure or by deed
in lieu of  foreclosure  is  classified as real estate owned ("REO") until it is
sold or otherwise disposed of by the Bank. When REO is acquired,  it is recorded
at the lower of the unpaid  principal  balance of the  related  loan or its fair
market value less estimated selling costs. The initial writedown of the property
is charged to the allowance for loan losses.

         Loans are reviewed on a regular  basis and are placed on a  non-accrual
status  when  they are more  than 90 days  delinquent.  Loans may be placed on a
non-accrual status at any time if, in the opinion of management,  the collection
of additional  interest is doubtful.  Interest  accrued and unpaid at the time a
loan is placed  on  non-accrual  status  is  charged  against  interest  income.
Subsequent  payments are either applied to the outstanding  principal balance or
recorded  as  interest  income,  depending  on the  assessment  of the  ultimate
collectibility  of the loan.  At September  30,  2000,  the Bank had $147,000 of
loans that were held on a non-accrual basis.


         Non-Performing   Assets.  The  following  table  provides   information
regarding the Bank's  non-performing loans and other  non-performing  assets^ at
the dates indicated.  As of each of the dates  indicated,  the Bank did not have
any troubled  debt  restructurings  within the meaning of Statement of Financial
Accounting Standards No. 15.

                                       52
<PAGE>
                                                      At            At
                                                 September 30,   December 31,
                                                 ------------- -----------------
                                                      2000        1999    1998
                                                  --------    --------    ----
                                                     (Dollars in thousands)
Loans accounted for on a non-accrual basis:
Mortgage loans:
  Residential .................................   $     22    $   --      $--
Consumer loans:
  Home equity loans ...........................       --          --         9
  Other consumer ..............................        125         117     224
                                                  --------    --------    ----
Total .........................................   $    147    $    117    $233
                                                  ========    ========    ====

Accruing loans which are contractually past
due 90 days or more:
Mortgage loans:
  Residential .................................   $     --    $     --    $ --
  All other mortgage loans ....................         --          --      --
Consumer loans:
  Home equity and second mortgages ............         --          --      --
  Other consumer ..............................         --          --      --
                                                  --------    --------    ----
Total .........................................   $     --    $     --    $ --
                                                  ========    ========    ====
Total non-performing loans ....................   $    147    $    117    $233
                                                  ========    ========    ====
Other non-performing assets ...................   $     --    $     18    $ 30
                                                  ========    ========    ====
Total non-performing assets ...................   $    147    $    135    $263
                                                  ========    ========    ====
Total non-performing loans to net loans .......       0.31%       0.27%   0.51%
                                                  ========    ========    ====
Total non-performing loans to total assets.....       0.21%       0.17%   0.35%
                                                  ========    ========    ====
Total non-performing assets to total assets....       0.21%       0.20%   0.40%
                                                  ========    ========    ====

         For the nine  months  ended  September  30, 2000 and for the year ended
December 31, 1999, the amount of interest that would have been recorded on loans
accounted for on a non-accrual  basis if those loans had been current  according
to the original  loan  agreements  for the entire period was $16,000 and $6,200,
respectively.  These amounts were not included in the Bank's interest income for
the respective periods.  The amount of interest income on loans accounted for on
a  non-accrual  basis that was  included in income  during the same  periods was
insignificant at September 30, 2000 and at December 31, 2000.

         Classified Assets.  Management, in compliance with OTS guidelines,  has
instituted an internal  loan review  program,  whereby  loans are  classified as
special  mention,  substandard,  doubtful or loss.  When a loan is classified as
substandard or doubtful, management is required to establish a valuation reserve
for loan losses in an amount considered  prudent by management.  When management
classifies a loan as a loss asset,  a reserve  equal to 100% of the loan balance
is required to be established or the loan is to be  charged-off.  This allowance
for loan losses is composed of an allowance for both  inherent  risk  associated
with lending activities and particular problem assets.

         An asset is considered "substandard" if it is inadequately protected by
the paying capacity and net worth of the obligor or the collateral  pledged,  if
any.  Substandard assets include those characterized by the distinct possibility
that the insured  institution will sustain some loss if the deficiencies are not
corrected.  Assets classified as doubtful have all of the weaknesses inherent in
those classified substandard,  with the added characteristic that the weaknesses
present make collection or liquidation in full, highly questionable

                                       53
<PAGE>

and  improbable,  on the basis of  currently  existing  facts,  conditions,  and
values.  Assets classified as loss are those considered  uncollectible and of so
little value that their  continuance  as assets without the  establishment  of a
specific loss reserve is not warranted. Assets which do not currently expose the
insured institution to a sufficient degree of risk to warrant  classification in
one  of  the  aforementioned  categories  but  possess  credit  deficiencies  or
potential   weaknesses  are  required  to  be  designated   special  mention  by
management.

         Management's  evaluation  of  the  classification  of  assets  and  the
adequacy of the  allowance for loan losses is reviewed by the Board on a regular
basis and by the regulatory agencies as part of their examination  process.  The
following  table  discloses  the  Bank's  classification  of  its  assets  as of
September  30, 2000. At September 30, 2000,  all of the  classified  assets were
loans.


                                                          At
                                                  September 30, 2000
                                                  ------------------
                                                    (In thousands)

Substandard (1).............................             $   70
Doubtful (2)................................                 51
Loss (3)....................................                 99
                                                         ------
  Total.....................................             $  220
                                                         ======
-----------
(1)  Consisting of mortgage loans of $12,000 and consumer loans of $58,000.
(2)  Consisting of home equity loans of $21,000 and consumer loans of $30,000.
(3)  All consumer loans.

         Allowance for Loan Losses.  The Bank  segregates the loan portfolio for
loan  losses into the  following  broad  categories:  residential  real  estate,
commercial  real estate,  and consumer  loans.  The Bank  provides for a general
allowance for losses  inherent in the portfolio by the above  categories,  which
consists of two components.  General loss  percentages are calculated based upon
historical  analyses and other factors. A supplemental  portion of the allowance
is calculated for inherent losses which probably exist as of the evaluation date
even though they might not have been identified by the more objective  processes
used.  This is due to the  risk of  error  and/or  inherent  imprecision  in the
process.  This portion of the allowance is particularly  subjective and requires
judgments  based on  qualitative  factors which do not lend  themselves to exact
mathematical calculations such as:

o    trends in delinquencies and nonaccruals;
o    trends in volume, terms and portfolio mix;
o    new credit products;
o    changes in lending policies and procedures;
o    changes in the outlook for the local, regional and national economy; and
o    peer group comparisons.

         It is the Bank's  policy to review its loan  portfolio,  in  accordance
with  regulatory  classification  procedures,  on at  least a  quarterly  basis.
Additionally,  the Bank maintains a program of reviewing loan applications prior
to making the loan and immediately after loans are made in an effort to maintain
loan quality.

         The Bank's management  evaluates the need to establish reserves against
losses on loans and other assets based on estimated losses on specific loans and
on any real estate held for sale or investment when

                                       54
<PAGE>

a  finding  is made  that a loss is  estimable  and  probable.  This  evaluation
includes  a  review  of all  loans  for  which  full  collectibility  may not be
reasonably assured and considers,  among other matters: (1) the estimated market
value of the underlying  collateral of problem loans, (2) prior loss experience,
(3) economic conditions and (4) overall portfolio quality.

         Provisions for losses are charged  against  earnings in the period they
are  established.  The Bank had  $621,000  in  allowances  for  loan  losses  at
September 30, 2000.

         While the Bank believes it has established  its existing  allowance for
loan losses in accordance with GAAP,  there can be no assurance that regulators,
in  reviewing  the  Bank's  loan  portfolio,   will  not  request  the  Bank  to
significantly  increase its allowance for loan losses,  or that general economic
conditions,  a deteriorating real estate market, or other factors will not cause
the Bank to significantly  increase its allowance for loans losses,  which would
negatively affect the Bank's financial condition and earnings.

         In  making  loans,  the Bank  recognizes  that  credit  losses  will be
experienced  and that the risk of loss will vary with,  among other things,  the
type of loan being made, the  creditworthiness  of the borrower over the term of
the loan and, in the case of a secured loan, the quality of the security for the
loan.

         The following table sets forth  information  with respect to the Bank's
allowance for loan losses at the dates indicated:
<TABLE>
<CAPTION>
                                                      At                        At
                                                  September 30,             December 31,
                                             ---------------------     ---------------------      -------------
                                               2000         1999         1999         1998
                                             --------     --------     --------     --------
                                                          (Dollars in thousands)
<S>                                         <C>          <C>          <C>          <C>
Allowance balance (at beginning of period)   $    560     $    584     $    584     $    957
                                             --------     --------     --------     --------
Provision for loan losses ................        140          180          220          300
                                             --------     --------     --------     --------
Charge-offs:
  Residential ............................         --           --           --           --
  Consumer ...............................       (135)        (245)        (309)        (724)
                                             --------     --------     --------     --------
Total (charge-offs) ......................       (135)        (245)        (309)        (724)
Recoveries ...............................         56           42           65           51
                                             --------     --------     --------     --------
Net (charge-offs) recoveries .............        (79)        (203)        (244)        (673)
                                             --------     --------     --------     --------
Allowance balance (at end of period) .....   $    621     $    561     $    560     $    584
                                             ========     --------     ========     ========

Total loans outstanding ..................   $ 47,584     $ 44,001     $ 44,495     $ 46,220
                                             ========     ========     ========     ========
Average loans outstanding ................   $ 45,064     $ 42,726     $ 42,985     $ 42,822
                                             ========     ========     ========     ========
Allowance for loan losses as
  a percent of total loans outstanding ...       1.31%        1.28%        1.26%        1.26%
                                             ========     ========     ========     ========

Net loans charged off as a percent of
   average loans outstanding..............       0.18%      ^ 0.48%        0.57%        1.57%
                                             ========     ========     ========     ========

</TABLE>

         Allocation of Allowance for Loan Losses. The following table sets forth
the  allocation of the Bank's  allowance  for loan losses by collateral  and the
percent of loans in each category to total loans  receivable,  net, at the dates
indicated.  The  portion  of the loan  loss  allowance  allocated  to each  loan
category  does not  represent  the total  available  for losses  which may occur
within the loan  category  since the total loan loss  allowance  is a  valuation
reserve applicable to the entire loan portfolio.

                                       55
<PAGE>

<TABLE>
<CAPTION>
                                           At September 30,                                At December 31,
                                       -------------------------      -------------------------------------------------------
                                                 2000                           1999                           1998
                                       -------------------------      -------------------------     -------------------------
                                                     Percent of                     Percent of                    Percent of
                                                      Loans to                       Loans to                      Loans to
                                       Amount        Total Loans       Amount       Total Loans      Amount      Total Loans
                                       ------        -----------       ------       -----------      ------      -----------
                                                                       (Dollars in thousands)
<S>                                    <C>            <C>             <C>            <C>           <C>             <C>
At end of period allocated to:

^ Mortgage loans:
Residential:
  Permanent.......................      $155            28.48%          $133           29.53%         $78            30.17%
Land..............................        --               --             --              --           --               --
Consumer ^ Loans:
         = ======

  Home equity loans...............       103            26.56             88           24.01           52            21.51
  Auto loans......................       165            34.81            142           34.58          127            29.57
  Other...........................       198            10.15            197           11.88          327            18.75
                                        ----           ------          -----          ------        -----           ------
Total allowance...................      $621           100.00%         $ 560          100.00%       $ 584           100.00%
                                        ====           ======          =====          ======        =====           ======

</TABLE>

^
^ Investment Activities


         General. Federally chartered savings associations have the authority to
invest in various  types of liquid  assets,  including  United  States  Treasury
obligations,  securities of various government agencies and government-sponsored
entities   (including   securities   collateralized   by   mortgages),   certain
certificates  of deposits of insured banks and savings  institutions,  municipal
securities, corporate debt securities and loans to other banking institutions.

         The Bank  maintains  liquid  assets  which may be invested in specified
short-term   securities  and  certain  other  investments.   See  "Regulation  -
Regulation  of the Bank -  Federal  Home  Loan Bank  System"  and  "Management's
Discussion  and  Analysis of  Financial  Condition  and Results of  Operations -
Liquidity and Capital Resources". Liquidity levels may be increased or decreased
depending  upon the  yields on  investment  alternatives  and upon  management's
judgment as to the  attractiveness  of the yields then  available in relation to
other  opportunities  and its  expectation  of future yield  levels,  as well as
management's projections as to the short-term demand for funds to be used in the
Bank's loan  origination and other  activities.  At September 30, 2000, the Bank
had an investment  securities portfolio consisting of U.S. government agency and
government-sponsored  entity  securities  of $6.4 million (9.1% of total assets)
and a  mortgage-backed  securities  portfolio  of $9.4  million  (13.4% of total
assets).  At September 30, 2000, the market value of the  investment  securities
portfolio  was  $6.4  million  and  the  market  value  of  the  mortgage-backed
securities portfolio was $9.4 million. See Note 1 of the consolidated  financial
statements.

         Investment  Policies.  The  investment  policy  of the  Bank,  which is
established  by the Board of  Directors,  is  designed  to foster  earnings  and
liquidity within prudent interest rate risk guidelines,  while complementing the
Bank's lending  activities.  The policy provides for available for sale and held
to  maturity  classifications.  The policy  permits  investments  in high credit
quality  instruments  with  diversified  cash flows while permitting the Bank to
maximize  total return within the  guidelines  set forth in the Bank's  interest
rate risk and liquidity management policy. Permitted investments include but are
not   limited   to  U.  S.   government   obligations,   government   agency  or
government-sponsored   entity   obligations,   state,   county   and   municipal
obligations, mortgage-backed securities and collateralized mortgage obligations

                                       56
<PAGE>

guaranteed by government agencies or government-sponsored  entities,  investment
grade corporate debt securities,  and commercial paper. The Bank also invests in
FHLB  overnight  deposits  and  federal  funds,  but these  instruments  are not
considered part of the investment portfolio.

         The policy also includes several  specific  guidelines and restrictions
to insure  adherence  with  safe and  sound  activities.  The  policy  prohibits
investments  in high risk mortgage  derivative  products,  as defined within its
policy. The policy of the Bank is to purchase only mortgage  derivative products
that are  non-high-risk,  have a variable  rate of  interest  tied to a commonly
accepted index, and in total do not exceed 5% of the Bank's assets. In addition,
the policy requires individual  purchases in excess of $1,000,000 to be approved
by the asset liability  management  committee.  The Bank does not participate in
hedging programs,  interest rate swaps, or other activities involving the use of
off-balance sheet derivative financial  instruments.  Further, the Bank does not
invest in securities which are not rated investment grade.

         All transactions are reported to the Board of Directors  monthly,  with
the entire portfolio reported quarterly,  including market values and unrealized
gains (losses).

         Investment  Securities.  The Bank  maintains a portfolio of  investment
securities,  classified  as either  available  for sale or held to maturity,  to
enhance total return on  investments.  At September 30, 2000,  all of the Bank's
investment    securities    consisted    of   U.S.    government    agency   and
government-sponsored entity obligations with varying characteristics as to rate,
maturity  and call  provisions.  Callable  securities,  representing  92% of the
Bank's  U.S.  government  agency and  government-sponsored  entity  obligations,
totalling  approximately  $6.0 million at September  30, 2000,  could reduce the
Bank's  investment  yield if these  securities are called prior to maturity.  At
September 30, 2000, the Bank did not have any  investments in the obligations of
state or local governments.

         Mortgage-backed   Securities.   The  Bank  invests  in  mortgage-backed
securities to provide earnings,  liquidity,  cash flows, and  diversification to
the  Banks'  overall  balance  sheet.  These   mortgage-backed   securities  are
classified as either available for sale or held to maturity.  The securities are
participation  certificates  that are secured by interest in pools of mortgages.
At September 30, 2000, the Bank held  mortgage-backed  securities totalling $8.5
million that were issued and  guaranteed  by the  Government  National  Mortgage
Association ("GNMA"), the Federal National Mortgage Association ("FNMA") and the
Federal Home Loan Mortgage  Corporation  ("FHLMC").  Mortgage-backed  securities
typically  represent  a  participation  interest in a pool of  single-family  or
multi-family   mortgages,   although  the  Bank  focuses  its   investments   on
mortgage-backed securities secured by single-family mortgages.

         Expected  maturities  will differ from  contractual  maturities  due to
scheduled  repayments and because borrowers may have the right to call or prepay
obligations with or without prepayment penalties.

         Mortgage-backed  securities  typically are issued with stated principal
amounts.  The  securities  are backed by pools of mortgages that have loans with
interest  rates that are  within a set range and have  varying  maturities.  The
underlying pool of mortgages can be composed of either  fixed-rate or adjustable
rate mortgage  loans.  Mortgage-backed  securities are generally  referred to as
mortgage participation certificates or pass-through  certificates.  The interest
rate  risk  characteristics  of the  underlying  pool  of  mortgages,  including
fixed-rate or  adjustable-rate,  and the  prepayment  risk, are passed on to the
certificate holder. The life of a mortgage-backed pass-through security is equal
to the life of the underlying mortgages.

                                       57
<PAGE>

         Collateralized  Mortgage Obligations ("CMOs"). The Bank also invests in
CMOs, issued or sponsored by FNMA and FHLMC which totalled $960,000 at September
30, 2000. The Bank's investment  policy classifies CMO's as mortgage  derivative
products,  with the  investment  restrictions  applicable  to such  category  as
described  above.  CMOs are a type of debt  security  that  aggregates  pools of
mortgages and  mortgage-backed  securities and creates  different classes of CMO
securities  with  varying  maturities  and  amortization  schedules as well as a
residual  interest with each class having  different risk  characteristics.  The
cash flows from the underlying collateral are usually divided into "tranches" or
classes  whereby  tranches  have  descending  priorities  with  respect  to  the
distribution of principal and interest repayment of the underlying mortgages and
mortgage-backed securities as opposed to pass through mortgage-backed securities
where  cash  flows are  distributed  pro rata to all  security  holders.  Unlike
mortgage-backed  securities from which cash flow is received and prepayment risk
is shared pro rata by all securities holders,  cash flows from the mortgages and
mortgage-backed  securities  underlying  CMOs  are  paid  in  accordance  with a
predetermined  priority to investors  holding various tranches of the securities
or obligations.  A particular  tranche or class may carry  prepayment risk which
may be different  from that of the  underlying  collateral  and other  tranches.
Investing in CMOs allows the Bank to moderate  reinvestment  risk resulting from
unexpected  prepayment  activity  associated with  conventional  mortgage-backed
securities.   Management   believes  these   securities   represent   attractive
alternatives  relative to other investments due to the wide variety of maturity,
repayment and interest rate options available.

         Other   Securities.   Other  securities  used  by  the  Bank,  but  not
necessarily included in the investment portfolio,  consist of equity securities,
interest-bearing  deposits  and federal  funds  sold.  Equity  securities  owned
consist of a $931,000 investment in FHLB of Atlanta common stock (this amount is
not shown in the  securities  portfolio).  As a member  of the FHLB of  Atlanta,
ownership of FHLB of Atlanta common shares is required. The remaining securities
provide diversification and complement the Bank's overall investment strategy.

         The  following  table  sets  forth  the  carrying  value of the  Bank's
investment securities portfolio at the dates indicated.

<TABLE>
<CAPTION>

                                                      At              December 31,
                                                   September   --------------------------
                                                      30,
                                                     2000          1999          1998
                                                   -------         ----          ----
                                                               (In thousands)
<S>                                             <C>          <C>             <C>
Securities Held to Maturity:
---------------------------
 Collateralized mortgage obligations..............$    960     $     971       $   1,174
                                                  --------      --------        --------
 Total securities held to maturity................     960           971           1,174
                                                  --------      --------        --------

Securities available for sale (at fair value):
----------------------------------------------
 U.S. government agency and government-
  sponsored entity securities ....................   6,382         6,274           3,448
 Mortgage-backed securities.......................   8,474         8,798          10,547
                                                  --------      --------        --------
 Total securities available for sale..............  14,856        15,072          13,995
                                                  --------      --------        --------

 Total............................................$ 15,816      $ 16,043        $ 15,169
                                                  ========      ========        ========

</TABLE>
                                       58
<PAGE>

         The  following  table  sets forth  certain  information  regarding  the
carrying values, weighted average yields and maturities of the Bank's investment
and mortgage-backed securities portfolio at September 30, 2000.

<TABLE>
<CAPTION>
                                                                     At September 30, 2000
                               -----------------------------------------------------------------------------------------------------
                                                                                                                    Total
                                One Year or Less   One to Five Years Five to Ten Years  More than Ten Years  Investment Securities
                               ------------------ ------------------ ----------------- -------------------- -----------------------
                                Carrying  Average Carrying  Average  Carrying  Average  Carrying  Average  Carrying Average  Market
                                 Value     Yield   Value     Yield     Value    Yield     Value    Yield    Value   Yield    Value
                               ---------  ------- -------   -------   -------  -------   -------  -------  -------  ------  ------
                                                   (Dollars in thousands)
<S>                          <C>          <C>     <C>        <C>      <C>       <C>     <C>        <C>    <C>      <C>    <C>
U.S. government agency and
   government-sponsored
   entity securities......... $     499    5.55%   $3,910     5.95%    $  989    6.75%   $   984    7.55%    6,382  6.29%  $ 6,382

Collateralized mortgage
   obligations...............         -    0.00%        -     0.00%       960    5.95%         -    0.00%      960  5.95%      892

Mortgage-backed securities...        --    0.00%    1,510     7.00%       872    6.00%     6,092    6.70%    8,474  6.68%    8,474
                              ---------    ----    ------     ----     ------    ----      -----    ----   -------  ----    ------

  Total...................... $     499    5.55%   $5,420     6.24%    $2,821    6.25%   $ 7,076    6.82%  $15,816  6.48%  $15,748
                              =========  ======    ======     ====      =====    ====     ======    ====   =======  ====   =======
</TABLE>

                                       59
<PAGE>

Sources of Funds

         General.  Deposits are the major source of the Bank's funds for lending
and other investment purposes.  Borrowings  (principally from the FHLB) are used
to  supplement  the amount of funds for lending and  investment.  In addition to
deposits and  borrowings,  the Bank derives funds from loan and  mortgage-backed
securities principal repayments,  and proceeds from the maturity,  call and sale
of   mortgage-backed   securities   and   investment   securities.    Loan   and
mortgage-backed  securities  payments are a relatively  stable  source of funds,
while deposit inflows are significantly influenced by general interest rates and
money market conditions.

         Deposits.  The Bank  offers a variety of deposit  accounts.  During the
nine months  ended  September  30,  2000,  deposits  increased  by $4.5  million
primarily  as a result of the opening of the new  Columbia  branch  office.  The
Bank's high level of non-interest bearing checking accounts is attributed to the
fact that the Bank does not require a minimum balance on this type of account. A
majority of deposits  are in core money  market,  savings and  checking  account
deposits.  Deposit  account  terms vary,  primarily as to the  required  minimum
balance amount, the amount of time that the funds must remain on deposit and the
applicable interest rate.

         The Bank's current  deposit  products  include  certificates of deposit
accounts  ranging in terms  from six  months to five years as well as  checking,
savings,  money market and club accounts.  Individual retirement accounts (IRAs)
are offered, including Roth, educational and traditional IRAs, and deposits into
IRA's may be made into  regular  savings  accounts,  money  market  accounts  or
certificates of deposit, depending on the customer's investment preference.

         Deposits are obtained  primarily from residents of Baltimore and Howard
Counties.  The Bank attracts deposit accounts by offering  outstanding  service,
competitive interest rates, and convenient locations and service hours. The Bank
uses  traditional  methods of advertising to attract new customers and deposits,
including print media advertising,  billboards,  radio and direct mail. The Bank
does not utilize the services of deposit  brokers.  The Bank  generally does not
offer premiums or incentives for opening accounts.

         The Bank pays  interest on its deposits  which are  competitive  in its
market.  The  determination of interest rates is based upon a number of factors,
including:  (1)  the  Bank's  need  for  funds  based  on loan  demand,  current
maturities  of  deposits  and other cash flow needs;  (2) a current  survey of a
selected  group of  competitors'  rates for  similar  products;  (3) the  Bank's
current  cost of funds and its yield on assets;  and (4) the  alternate  cost of
funds on a wholesale  basis, in particular the cost of advances from the FHLB of
Atlanta.  Interest rates on main savings  accounts and IRAs are set by the Board
of Directors.  The rate on money market accounts is determined by the CEO of the
Bank based on the Bank's current  funding needs and  asset/liability  management
position.

         The Bank has a moderate  percentage of  certificates  of deposit in its
deposit portfolio (27.2% at September 30, 2000),  however,  the Bank's liquidity
could be reduced if a significant  amount of certificates  of deposit,  maturing
within a short period of time,  were not renewed.  A significant  portion of the
certificates  of deposit  remain  with the Bank  after they  mature and the Bank
believes  that this  will  continue.  However,  the need to  retain  these  time
deposits could result in an increase in the Bank's cost of funds.

         Deposits in the Bank as of September  30,  2000,  were  represented  by
various types of savings programs described below.

                                       60
<PAGE>
<TABLE>
<CAPTION>

                                                                           Balance at       Percentage of
Category                         Term              Interest Rate(1)   September 30, 2000   Total Deposits
--------                         ----              ----------------   ------------------   --------------
                                                                        (In thousands)
<S>                            <C>                     <C>               <C>               <C>
Checking Accounts                None                    0.00%             $  6,977          14.59%
Savings Accounts                 None                    3.00%               19,636          41.06%
Money Market Accounts            None                    5.67%                8,219          17.19%

Certificates of Deposit(2):
Fixed Term, Fixed Rate           6 Months                6.73%                2,018           4.22%
Fixed Term, Fixed Rate           7 - 12 Months           6.14%                2,510           5.25%
Fixed Term, Fixed Rate           13 -24 Months           5.77%                1,698           3.55%
Fixed Term, Fixed Rate           25 - 36 Months          6.30%                2,931           6.13%
Fixed Term, Fixed Rate           37 - 48 Months          6.06%                   60           0.13%
Fixed Term, Fixed Rate           49 - 60 Months          6.59%                3,768           7.88%
                                                                            -------         ------
                                 Total                                      $47,817         100.00%
                                                                            =======         ======
</TABLE>

---------------
(1)  Weighted average rate as of September 30, 2000.
(2)  Includes  jumbo  certificates  of  deposit  of $2.7  million.  See table of
     maturities of certificates of deposit of $100,000 or more.

         As a result of the Bank's former credit union status,  deposit  balance
fluctuates  significantly  on  CareFirst  BlueCross  BlueShield  payroll  dates.
Accordingly, changes in balances at month end may be primarily the result of the
relation  of the date of the month  end to the date of  payroll.  Thus,  average
balances are more indicative of the level of deposits.

         The following table sets forth the time deposits in the Bank classified
by interest rate as of the dates indicated.


                        At September 30,                 At December 31,
                        -----------------      -------------------------
                               2000               1999              1998
                               ----               ----              ----
                                             (In thousands)
Interest Rate
-------------
4.00-4.99%                   $     90           $ 1,729            $   678
5.00-5.99%                      4,108             5,029              6,400
6.00-6.99%                      4,804             3,512              3,842
7.00-7.99%                      3,983               982              1,623
                                -----           -------             ------
  Total                      $ 12,985           $11,252            $12,543
                             ========           =======            =======

                                       61
<PAGE>

         The  following  table  sets forth the  amount  and  maturities  of time
deposits at September 30, 2000.

<TABLE>
<CAPTION>

                                                               Amount Due
                              ------------------------------------------------------------------------
                                                                                 After
                              September 30,   September 30,  September 30,   September 30,
Interest Rate                      2001            2002          2003             2003       Total
-------------                      ----            ----          ----             ----      ------
                                                            (In thousands)
<S>                             <C>              <C>           <C>              <C>        <C>
4.00% - 4.99%..............      $    87          $     3       $     0          $     0    $     90
5.00% - 5.99%..............        2,719              547           489              353       4,108
6.00% - 6.99%..............        3,060            1,098           360              286       4,804
7.00% - 7.99%..............        1,692              647           586          ^ 1,058       3,983
                                 -------          -------       -------          -------    --------
  Total                          $ 7,558          $ 2,295       $ 1,435          $ 1,697    $ 12,985
                                 =======          =======       =======          =======    ========
</TABLE>

The following  table shows the amount of the Bank's  certificates  of deposit of
$100,000 or more by time remaining until maturity as of September 30, 2000.


                                                        Certificates
Maturity Period                                           of Deposit
                                                       (In thousands)
Within three months................................        $ 1,158
Three through six months...........................            281
Six through twelve months..........................            617
Over twelve months.................................            632
                                                           -------
                                                           $ 2,688
                                                           =======

Fee Income.  During  August and September  1999,  the Bank issued check cards to
nearly  all of its  checking  account  customers.  The  mass  issuance  and  the
resulting  increase in use of the cards by the  customers at merchant  locations
has significantly increased the bank's non-interest fee income. In addition, the
Bank receives fee income from insufficient fund charges and ATM fees.

Borrowings.  Deposits are the primary  source of funds of the Bank's lending and
investment  activities and for its general business  purposes.  The Bank, as the
need  arises or in order to take  advantage  of funding  opportunities,  borrows
funds in the form of advances from the FHLB to supplement its supply of lendable
funds and to meet deposit  withdrawal  requirements.  Advances from the FHLB are
typically  secured by the  Bank's  stock in the FHLB and a portion of the Bank's
residential mortgage loans and may be secured by other assets, mainly securities
which are obligations of or guaranteed by the U.S. Government.  At September 30,
2000, loans aggregating $13.3 million had been pledged to the FHLB as collateral
for  short-term  borrowings.  The Bank  typically  has  funded  loan  demand and
investment  opportunities  out of current  loan and  mortgage-backed  securities
repayments,  investment maturities and new deposits.  However, the Bank recently
has  utilized  FHLB  advances to  supplement  these  sources and to leverage the
balance sheet with investment into adjustable-rate  mortgage-backed  securities.
Short-term  advances at September 30, 2000 totaled $5.5  million.  See Note 4 to
Notes to Consolidated Financial Statements.


                                       62
<PAGE>


The following  table sets forth certain  information  regarding  Bank's borrowed
funds.

<TABLE>
<CAPTION>
                                                                          At or for the
                                             ---------------------------------------------------------------
                                                                                  Year Ended December 31,
                                                 Nine Months Ended     -------------------------------------
                                                September 30, 2000               1999             1998
                                             ------------------------- ---------------------   ------------
                                                                       (Dollars in thousands)
<S>                                                 <C>                      <C>               <C>
FHLB Advances:
Average balance outstanding................          $15,805                  $10,631              $  120
Maximum amount outstanding
  at any month-end during the period.......           16,615                   18,615               5,000
Balance outstanding at end of period.......           15,500                   18,615               5,000
Weighted average interest rate
  during the period........................             6.13%                    5.43%               5.00%
Weighted average interest rate
  at end of period.........................             6.55%                    5.22%               5.00%
</TABLE>

Subsidiary Activity

The Bank is permitted to invest its assets in the capital stock of, or originate
secured  or  unsecured  loans  to,  subsidiary  corporations.  The  Bank has two
subsidiaries.

Armor Insurance Group, LLC is a service corporation organized in early 2000 as a
limited  liability  company  under  Maryland  law for the purpose of engaging in
insurance and related  activities.  Armor offers a full range of individual  and
commercial  property and casualty products primarily to depositor members of the
Bank but also to the general public.  Armor currently operates at a loss, with a
year-to-date net loss at September 30, 2000 of approximately  $47,000.  Armor is
considering the purchase of one or more small local insurance  agencies in order
to expand the amount and type of  insurance  products  offered to both  existing
customers and the general public. It is uncertain if and when Armor will acquire
any such agency or agencies.


         C.U. Benefits,  Incorporated is a service  corporation  incorporated in
1988 under  Maryland law for the purpose of  performing  financial  planning and
related services to the members of the Bank through third party  providers.  For
most of the past five years,  the  corporation  was inactive.  In 1999, the Bank
aligned with a new  provider,  AXA  Advisors,  and since then the Bank has begun
promoting  this activity  again,  with a net income from this service of $795 in
1999. At September 30, 2000, C.U.  Benefits had a year-to-date net loss of $160.
The Bank will continue strong promotional  efforts in the future but may abandon
this activity if it is deemed unprofitable.


         After  completion  of the  conversion,  the Bank may transfer the stock
ownership of its subsidiaries from the Bank to BUCS Financial Corp.


Personnel

         As of September 30, 2000,  the Bank had 24 full-time  employees and one
part-time employee and Armor Insurance Group had one full-time and one part-time
employee. The employees are not represented by a collective bargaining unit. The
Bank believes its relationship with its employees to be satisfactory.

                                       63
<PAGE>

Properties and Equipment

         The  Bank's  main  office is located at 10455 Mill Run Circle in Owings
Mills,  Maryland.  The Bank also  conducts its business  through a  full-service
branch  office  located at 8801  Columbia 100 Parkway in Columbia,  Maryland and
through five remote ATM locations in Columbia,  Timonium and Baltimore,  four of
which  offer  24-hour  access.  The Bank's  main  office is  located  inside the
CareFirst  BlueCross  BlueShield  ("CareFirst")  headquarters  building  and  is
accessible  to the general  public.  The Bank  occupies  2500 square feet in the
headquarters  building  under a  Financial  Services  Agreement  with  CareFirst
whereby the Bank provides various financial services to CareFirst  employees and
customers  in return for office  space.  There are no rent  payments  under such
agreement. The agreement has a term ending in March 2002, at which time the Bank
expects to renew such agreement.  The agreement is subject to early termination,
with three months notice required,  in the event that CareFirst ceases to occupy
at least half of the building.

         The  following  table sets forth the location of the Bank's main office
and branch  office,  the year the offices  were opened and the net book value of
each office and its related equipment.

                                                                   Net Book
                                Year Facility    Leased or         Value at
Office Location                     Opened         Owned      September 30, 2000
---------------                     ------         -----      ------------------


Main Office - Owings Mills           1991         Leased              $620,885
Branch Office - Columbia             1999        Leased(1)          ^ $466,687

--------
(1)      The  building  is owned  by the  Bank and the land is under an  assumed
         ground  lease  agreement,  expiring  on  July 1,  2009.  The  lease  is
         renewable for three five-year extensions at the Bank's option.

Legal Proceedings

         The Bank,  from time to time, is a party to routine  litigation,  which
arises in the  normal  course of  business,  such as  claims to  enforce  liens,
condemnation  proceedings  on  properties  in  which  the  Bank  holds  security
interests, claims involving the making and servicing of real property loans, and
other  issues  incident  to the  business  of the Bank.  There were no  lawsuits
pending or known to be contemplated  against the Bank at September 30, 2000 that
would have a material effect on our operations or income.

                                   REGULATION

         Set forth below is a brief  description  of certain laws that relate to
the  regulation of the Bank and BUCS Financial  Corp after the  Conversion.  The
description  does not purport to be complete and is qualified in its entirety by
reference to applicable laws and  regulations.  The Bank and BUCS Financial Corp
operate  in a  highly  regulated  industry.  The  U.S.  government  could  adopt
regulations  or enact laws which restrict the operations of the Bank and/or BUCS
Financial Corp or impose burdensome  requirements upon one or both of them. This
could reduce the  profitability  of the Bank and BUCS  Financial  Corp and could
impair the value of the Bank's  franchise  which could hurt the trading price of
BUCS Financial Corp common stock.

                                       64
<PAGE>

Financial Modernization Legislation

         On   November   12,   1999,   the   President   signed   into  law  the
Gramm-Leach-Bliley Financial Services Modernization Act of 1999 (the "GLB Act"),
which repealed the prohibitions  against bank  affiliations  with securities and
insurance  firms.  The GLB Act authorizes  qualifying bank holding  companies to
become financial  holding  companies and thereby affiliate with securities firms
and  insurance  companies and engage in other  activities  that are financial in
nature.   The  GLB  Act  defines  financial  in  nature  to  include  securities
underwriting,  dealing and market making; sponsoring mutual funds and investment
companies;  insurance underwriting and agency; merchant banking activities,  and
activities  that the Federal  Reserve Board has determined to be closely related
to banking. A qualifying  national bank also may engage,  subject to limitations
on investment,  in activities that are financial in nature, other than insurance
underwriting,  insurance company portfolio investment,  real estate development,
and real estate investment, through a financial subsidiary of the bank.

         The GLB Act  repeals the  "unitary  savings  and loan  holding  company
exemption"  from the  restrictions  imposed by the Home  Owners' Loan Act on the
business  activities  of savings and loan holding  companies.  As a result,  any
savings  and  loan  holding  company  formed  after  May 4,  1999,  such as BUCS
Financial Corp, will be subject to statutory and regulatory  restrictions on its
business  activities.  See  "--Regulation  of BUCS  Financial Corp -- Activities
Restrictions."

         In addition,  the GLB Act imposes  significant  new  financial  privacy
obligations and reporting requirements on all financial institutions,  including
federal savings  associations.  Specifically,  the statute,  among other things,
will  require  financial  institutions  (a) to  establish  privacy  policies and
disclose them to customers both at the  commencement of a customer  relationship
and on an annual  basis and (b) to permit  customers  to opt out of a  financial
institution's   disclosure  of  financial  information  to  nonaffiliated  third
parties.  The federal  financial  regulators have promulgated  final regulations
implementing these provisions, which will become effective July 1, 2001.

         Furthermore, the GLB Act also enacts significant changes to the Federal
Home Loan Bank System.  The GLB Act expands the permissible uses of Federal Home
Loan Bank advances by community  financial  institutions  (under $500 million in
assets) to include  funding  loans to small  businesses,  small  farms and small
agri-  businesses.  The GLB Act also makes membership in a regional Federal Home
Loan Bank voluntary for federal savings associations.

Regulation of BUCS Financial Corp

         General.  Upon completion of the  Conversion,  BUCS Financial Corp will
become a savings and loan holding company within the meaning of Section 10(o) of
the Home Owners' Loan Act. BUCS Financial Corp will be required to register as a
saving  and  loan  holding  company  and file  reports  with the OTS and will be
subject to regulation and examination by the OTS. In addition, the OTS will have
enforcement  authority over BUCS Financial Corp and any non-savings  institution
subsidiaries.  This will permit the OTS to restrict or prohibit  activities that
it determines to be a serious risk to us. This regulation is intended  primarily
for  the  protection  of the  depositors  and not for  the  benefit  of you,  as
stockholders of BUCS Financial Corp.

         Activities  Restrictions.  As a savings and loan holding company formed
after May 4,  1999,  BUCS  Financial  Corp will not be a  grandfathered  unitary
savings and loan holding company under the GLB Act following the Conversion.  As
a result, BUCS Financial Corp and its non-savings institution  subsidiaries,  if
any  exist  in  the  future,   will  be  subject  to  statutory  and  regulatory
restrictions on their business activities.

                                       65
<PAGE>

Under the Home  Owners'  Loan Act,  as  amended by the GLB Act,  the  nonbanking
activities  of BUCS  Financial  Corp will be  restricted  to certain  activities
specified  by OTS  regulation,  which  include  performing  services and holding
properties used by a savings institution  subsidiary,  activities authorized for
savings  and  loan  holding  companies  as of  March  5,  1987,  and  nonbanking
activities  permissible for bank holding companies  pursuant to the Bank Holding
Company  Act of 1956  (the  "BHC  Act")  or  authorized  for  financial  holding
companies pursuant to the GLB Act.  Furthermore,  no company may acquire control
of us unless  the  acquiring  company  was a unitary  savings  and loan  holding
company on May 4, 1999 (or became a unitary  savings  and loan  holding  company
pursuant  to an  application  pending  as of that  date) or the  company is only
engaged in activities  that are permitted for multiple  savings and loan holding
companies or for financial holding companies under the BHC Act as amended by the
GLB Act.

         Mergers and Acquisitions. BUCS Financial Corp must obtain approval from
the OTS before  acquiring  more than 5% of the voting  stock of another  savings
institution or savings and loan holding company or acquiring such an institution
or holding  company by merger,  consolidation  or  purchase  of its  assets.  In
evaluating  an  application  for BUCS  Financial  Corp to  acquire  control of a
savings  institution,  the OTS  would  consider  the  financial  and  managerial
resources  and  future   prospects  of  BUCS   Financial  Corp  and  the  target
institution,  the effect of the acquisition on the risk to the insurance  funds,
the convenience and the needs of the community and competitive factors.

Regulation of BUCS Federal

         General. As a federally  chartered,  SAIF-insured  savings association,
BUCS Federal is subject to extensive regulation by the OTS and the FDIC. Lending
activities  and  other  investments  must  comply  with  federal  statutory  and
regulatory requirements. BUCS Federal is also subject to reserve requirements of
the Federal Reserve  System.  Federal  regulation and supervision  establishes a
comprehensive  framework of activities in which an institution can engage and is
intended  primarily  for  the  protection  of  the  SAIF  and  depositors.  This
regulatory  structure gives the regulatory  authorities  extensive discretion in
connection with their  supervisory  and  enforcement  activities and examination
policies,  including  policies  regarding the  classification  of assets and the
establishment of adequate allowance for loan losses.

         The OTS regularly  examines  BUCS Federal and prepares  reports to BUCS
Federal's board of directors on  deficiencies,  if any, found in its operations.
BUCS Federal's  relationship with its depositors and borrowers is also regulated
by federal law,  especially in such matters as the ownership of savings accounts
and the form and content of BUCS Federal's mortgage documents.

         BUCS Federal must file reports with the OTS and the FDIC concerning its
activities and financial  condition,  and must obtain regulatory approvals prior
to entering into certain  transactions  such as mergers with or  acquisitions of
other financial institutions.  Any change in applicable statutory and regulatory
requirements,  whether by the OTS, the FDIC or the United States Congress, could
have a material  adverse  impact on BUCS  Financial  Corp and BUCS Federal,  and
their operations.

         Insurance  of  Deposit  Accounts.  The FDIC  administers  two  separate
deposit insurance funds. Generally,  the Bank Insurance Fund (the "BIF") insures
the deposits of commercial  banks and the SAIF ("SAIF")  insures the deposits of
savings  institutions.  The FDIC is  authorized  to increase  deposit  insurance
premiums if it  determines  such  increases  are  appropriate  to  maintain  the
reserves of either the SAIF or BIF or to fund the administration of the FDIC. In
addition,  the FDIC is authorized to levy emergency  special  assessments on BIF
and SAIF members. The FDIC has set the annual deposit insurance assessment rates
for SAIF-member  institutions  for the first six months of 2000 at 0% of insured
deposits for well-capitalized

                                       66
<PAGE>

institutions with the highest  supervisory  ratings to .027% of insured deposits
for  institutions  in the worst risk assessment  classification.  The assessment
rate for most savings institutions is currently 0%.

         In  addition,  all  FDIC-insured   institutions  are  required  to  pay
assessments  to the FDIC at an annual  rate of  approximately  .0212% of insured
deposits to fund interest payments on bonds issued by the Financing  Corporation
("FICO"),  an agency of the Federal  government  established to recapitalize the
predecessor to the SAIF.  These  assessments  will continue until the FICO bonds
mature in 2017.

         Regulatory  Capital  Requirements.   OTS  capital  regulations  require
savings institutions to meet three capital standards: (1) tangible capital equal
to 1.5% of total  adjusted  assets,  (2) "Tier 1" or "core"  capital equal to at
least 4% (3% if the institution  has received the highest  rating,  "composite 1
CAMELS," on its most  recent  examination)  of total  adjusted  assets,  and (3)
risk-based capital equal to 8% of total risk-weighted assets. For BUCS Federal's
compliance  with these  regulatory  capital  standards,  see "Historical and Pro
Forma Capital Compliance."

         In addition,  the OTS may require that a savings institution that has a
risk-based  capital  ratio  of less  than  8%,  a ratio  of  Tier 1  capital  to
risk-weighted  assets  of less  than 4% or a ratio  of Tier 1  capital  to total
adjusted  assets of less than 4% (3% if the institution has received a composite
1 CAMELS rating on its most recent  examination) take certain action to increase
its capital ratios. If the savings  institution's capital is significantly below
the minimum  required  levels of capital or if it is  unsuccessful in increasing
its capital ratios, the OTS may restrict its activities.

         For  purposes  of the OTS  capital  regulations,  tangible  capital  is
defined as core capital less all intangible  assets except for certain  mortgage
servicing  rights.  Tier 1 or core  capital is  defined as common  stockholders'
equity,  noncumulative  perpetual preferred stock and related surplus,  minority
interests  in  the  equity  accounts  of  consolidated   subsidiaries,   certain
nonwithdrawable accounts and pledged deposits of mutual savings associations and
qualifying  supervisory  goodwill.  Tier 1 and core  capital  are  reduced by an
institution's  intangible  assets,  with limited exceptions for certain mortgage
and nonmortgage  servicing rights and purchased credit card relationships.  Both
core and tangible  capital are further reduced by an amount equal to the savings
institution's  debt  and  equity  investments  in  "nonincludable"  subsidiaries
engaged in activities not permissible to national banks other than  subsidiaries
engaged in activities  undertaken as agent for customers or in mortgage  banking
activities and subsidiary depository institutions or their holding companies.

         The risk-based capital standard for savings  institutions  requires the
maintenance  of  total  risk-based  capital  of  8%  of  risk-weighted   assets.
Risk-based  capital  equals  the  sum of core  and  supplementary  capital.  The
components  of  supplementary  capital  include,  among other items,  cumulative
perpetual preferred stock,  perpetual  subordinated debt, mandatory  convertible
subordinated  debt,  intermediate-term  preferred  stock,  the  portion  of  the
allowance for loan losses not  designated for specific loan losses and up to 45%
of unrealized gains on equity securities.  The portion of the allowance for loan
and lease losses includable in supplementary  capital is limited to a maximum of
1.25% of risk-weighted assets. Overall, supplementary capital is limited to 100%
of core capital.  A savings  institution's  risk-based capital is reduced by the
amount of capital instruments held by other depository  institutions pursuant to
reciprocal   arrangements  and  by  the  amount  of  the  institution's   equity
investments  (other than those deducted from core and tangible  capital) and its
high loan-to-value ratio land loans and non-residential construction loans.

         A savings  institution's  risk-based  capital  requirement  is measured
against  risk-weighted  assets,  which  equal  the sum of each  on-balance-sheet
assets and the  credit-equivalent  amount of each  off-balance-sheet  item after
being multiplied by an assigned risk weight. These risk weights range from

                                       67
<PAGE>

0% for cash to 100% for delinquent loans, property acquired through foreclosure,
commercial loans, and other assets.

         OTS rules  require a deduction  from  capital for savings  institutions
with certain levels of interest rate risk. The OTS calculates the sensitivity of
an institution's  net portfolio value based on data submitted by the institution
in a schedule to its quarterly  Thrift  Financial  Report and using the interest
rate risk measurement  model adopted by the OTS. The amount of the interest rate
risk component, if any, deducted from an institution's total capital is based on
the institution's  Thrift Financial Report filed two quarters  earlier.  The OTS
has indefinitely  postponed  implementation of the interest rate risk component,
and BUCS Federal has not been required to determine  whether it will be required
to deduct an interest rate risk component from capital.

         Dividend and Other Capital  Distribution  Limitations.  The OTS imposes
various  restrictions or requirements on the ability of savings  institutions to
make capital distributions, including cash dividends.

         A  savings  institution  that is a  subsidiary  of a  savings  and loan
holding company, such as BUCS Federal, must file an application or a notice with
the OTS at least  30 days  before  making  a  capital  distribution.  A  savings
institution   must  file  an  application   for  prior  approval  of  a  capital
distribution  if:  (i) it is not  eligible  for  expedited  treatment  under the
applications  processing  rules of the OTS; (ii) the total amount of all capital
distributions,  including the proposed capital distribution,  for the applicable
calendar year would exceed an amount equal to the savings  bank's net income for
that year to date plus the  institution's  retained net income for the preceding
two  years;  (iii) it would not  adequately  be  capitalized  after the  capital
distribution;  or (iv) the distribution  would violate an agreement with the OTS
or applicable regulation.

         BUCS Federal will be required to file a capital  distribution notice or
application  with the OTS before  paying any  dividend to BUCS  Financial  Corp.
However,  capital  distributions  by BUCS Financial  Corp, as a savings and loan
holding company, will not be subject to the OTS capital distribution rules.

         The OTS may  disapprove a notice or deny an  application  for a capital
distribution if: (i) the savings institution would be undercapitalized following
the capital  distribution;  (ii) the proposed capital distribution raises safety
and  soundness  concerns;  or (iii) the  capital  distribution  would  violate a
prohibition  contained in any statute,  regulation or agreement.  In addition, a
federal  savings  institution  cannot  distribute  regulatory  capital  that  is
required for its liquidation account.

         Qualified Thrift Lender Test. Federal savings  institutions must meet a
qualified  thrift  lender  ("QTL")  test or they become  subject to the business
activity  restrictions  and branching  rules  applicable to national  banks.  To
qualify as a QTL, a savings  institution  must  either (i) be deemed a "domestic
building and loan association" under the Internal Revenue Code by maintaining at
least 60% of its total  assets in  specified  types of assets,  including  cash,
certain  government  securities,  loans  secured by and other assets  related to
residential real property,  educational loans and investments in premises of the
institution or (ii) satisfy the statutory QTL test set forth in the Home Owners'
Loan Act by  maintaining  at least  65% of its  "portfolio  assets"  in  certain
"Qualified Thrift  Investments"  (defined to include  residential  mortgages and
related equity investments,  certain mortgage-related securities, small business
loans,  student  loans and  credit  card  loans,  and 50% of  certain  community
development loans). For purposes of the statutory QTL test, portfolio assets are
defined  as  total  assets  minus  intangible  assets,   property  used  by  the
institution in conducting its business,  and liquid assets equal to 10% of total
assets.  A savings  institution  must  maintain its status as a QTL on a monthly
basis in at least nine out of every 12 months.  BUCS Federal met the QTL test as
of  September  30,  2000  and in each  of the  last 12  months  and,  therefore,
qualifies as a QTL.

                                       68
<PAGE>

         Transactions with Affiliates.  Generally,  federal banking law requires
that  transactions  between a savings  institution or its  subsidiaries  and its
affiliates  must  be on  terms  as  favorable  to  the  savings  institution  as
comparable transactions with non-affiliates. In addition, certain types of these
transactions   are  restricted  to  an  aggregate   percentage  of  the  savings
institution's capital.  Collateral in specified amounts must usually be provided
by  affiliates  in order to  receive  loans  from the  savings  institution.  In
addition,  a savings  institution may not extend credit to any affiliate engaged
in  activities  not  permissible  for a bank  holding  company  or  acquire  the
securities of any affiliate that is not a subsidiary. The OTS has the discretion
to treat  subsidiaries  of savings  institutions as affiliates on a case-by-case
basis.

         Community  Reinvestment  Act.  Under  the  Community  Reinvestment  Act
("CRA"),  every insured depository  institution,  including BUCS Federal,  has a
continuing  and  affirmative  obligation  consistent  with its  safe  and  sound
operation to help meet the credit needs of its entire  community,  including low
and moderate income  neighborhoods.  The CRA does not establish specific lending
requirements  or  programs  for  financial  institutions  nor  does it  limit an
institution's  discretion  to develop the types of products and services that it
believes are best suited to its particular  community.  The CRA requires the OTS
to assess the depository institution's record of meeting the credit needs of its
community  and to take such record  into  account in its  evaluation  of certain
applications by such  institution,  such as a merger or the  establishment  of a
branch by BUCS Federal.  An unsatisfactory CRA examination rating may be used as
the basis for the denial of an application  by the OTS. BUCS Federal  received a
"satisfactory" overall rating in its most recent CRA examination.

         Liquidity  Requirements.  All federal savings institutions are required
to  maintain  an  average  daily  balance  of liquid  assets  equal to a certain
percentage of the sum of its average daily balance of net  withdrawable  deposit
accounts  and  borrowings  payable in one year or less.  Depending  on  economic
conditions and savings flows of all savings  institutions,  the OTS can vary the
liquidity  requirement from time to time between 4% and 10%. Monetary  penalties
may be imposed on institutions for liquidity requirement violations.

         Federal Home Loan Bank System.  BUCS Federal is a member of the FHLB of
Atlanta,  which is one of 12  regional  FHLBs.  Each FHLB serves as a reserve or
central bank for its members within its assigned region.  It is funded primarily
from funds  deposited by financial  institutions  and proceeds  derived from the
sale of consolidated  obligations of the FHLB System.  It makes loans to members
pursuant to policies and procedures established by the board of directors of the
FHLB.

         As a member, BUCS Federal is required to purchase and maintain stock in
the FHLB of Atlanta  in an amount  equal to the  greater of 1% of our  aggregate
unpaid   residential   mortgage  loans,  home  purchase   contracts  or  similar
obligations  at the  beginning  of each year or 5% of FHLB  advances.  We are in
compliance  with this  requirement.  The FHLB  imposes  various  limitations  on
advances  such as limiting  the amount of certain  types of real estate  related
collateral to 30% of a member's capital and limiting total advances to a member.

         The FHLBs are required to provide funds for the  resolution of troubled
savings  institutions  and to contribute to affordable  housing programs through
direct loans or interest subsidies on advances targeted for community investment
and  low-  and  moderate-income  housing  projects.   These  contributions  have
adversely  affected the level of FHLB dividends paid and could continue to do so
in the future.

         Federal  Reserve  System.  The  Federal  Reserve  System  requires  all
depository institutions to maintain  non-interest-bearing  reserves at specified
levels against their checking accounts and non- personal

                                       69
<PAGE>

certificate  accounts.  The balances maintained to meet the reserve requirements
imposed by the Federal  Reserve  System may be used to satisfy the OTS liquidity
requirements.

         Savings  institutions have authority to borrow from the Federal Reserve
System "discount  window," but Federal Reserve System policy generally  requires
savings  institutions  to exhaust all other sources  before  borrowing  from the
Federal Reserve System.

                                    TAXATION

Federal Taxation

         Savings  institutions are subject to the Internal Revenue Code of 1986,
as amended (the "Code"), in the same general manner as other corporations.

         All thrift institutions are now subject to the same provisions as banks
with respect to deductions for bad debts.  Thrift  institutions that are treated
as "small banks" (the average  adjusted bases for all assets of such institution
equals  $500  million or less) under the Code may account for bad debts by using
the  experience  method for  determining  additions  to their bad debt  reserve.
Thrift  institutions  that  are not  treated  as  small  banks  must now use the
specific charge-off method.

         BUCS  Financial  Corp may  exclude  from its income  100% of  dividends
received  from  BUCS  Federal  as a  member  of the  same  affiliated  group  of
corporations.  A 70% dividends received deduction generally applies with respect
to dividends  received from corporations that are not members of such affiliated
group.

         BUCS Federal's  federal income tax returns have not been audited by the
IRS since its conversion from a credit union in 1998.

State Taxation

         The State of  Maryland  imposes  an income tax of  approximately  7% on
income which is measured substantially the same as federally taxable income.

         BUCS Federal's state income tax returns have not been audited since its
conversion from a credit union in 1998. For additional  information,  see Note 6
of the Financial Statements.

                                   MANAGEMENT

Directors and Executive Officers

         The Bank's  Board of  Directors is composed of ten members each of whom
serves for a term of three years, with approximately  one-third of the directors
elected each year. BUCS Financial Corp's proposed  articles of incorporation and
bylaws also require that  directors  be divided  into three  classes,  as nearly
equal in number as  possible,  with  approximately  one-third  of the  directors
elected each year. BUCS Financial Corp will have the same directors as the Bank.
The Bank's  officers  are elected  annually by the Bank's Board and serve at the
Board's discretion.

         The  following  table  sets  forth  information  with  respect  to  the
directors  and officers of the Bank,  all of whom will  continue to serve in the
same capacities after the conversion.

                                       70
<PAGE>

<TABLE>
<CAPTION>
                            Age at                                                    Current
                         September 30,                                 Director        Term
             Name            2000              Position                 Since       Expires (1)
------------------------     ----          ------------------------------------     -----------
<S>                          <C>         <C>                           <C>             <C>
Allen Maier                   52           Chairman                      1983            2002
Joseph Pescrille              63           Vice Chairman                 1995            2001
Brian Bowers (2)(3)           37           Treasurer and Director        1995            2003
M. Robin Copeland (3)         45           Secretary and Director        1992            2002
Herbert J. Moltzan            55           President, CEO, Director      1998            2002
                                              and CFO
Thomas Markel                 46           Director                      1994            2002
A. Virginia Wampler           53           Director                      1983            2001
Harry Fox                     52           Director                      1987            2003
Peg Ohrt                      52           Director                      1999            2003
Dale Summers                  42           Director                      1991            2001
Debra J. Vinson (4)           41           Vice President                N/A             N/A
                                           - Member Service
James Shinsky (4)             37           Vice President                N/A             N/A
                                           - Systems and Support
</TABLE>
-------------------
(1)  The terms for directors of BUCS Financial Corp will be the same as those of
     the Bank.
(2)  Mr. Bowers is also a director of Armor Insurance Group, LLC, a wholly-owned
     subsidiary of the Bank.
(3)  Such individual will also serve as an officer of BUCS Financial Corp.
(4)  Such  individual will continue as an officer of the Bank but will not be an
     officer of BUCS Financial Corp.

         The  business  experience  for  the  past  five  years  of  each of the
directors and officers is as follows:

         Allen  Maier has been a Director  of the Bank since 1983 and has served
as Chairman  since 1996.  Mr.  Maier is a Sales  Representative  with  CareFirst
BlueCross  BlueShield,  a position he has held since 1972. Mr. Maier also serves
on the Board of Directors for the Leukemia  Society of Maryland.  Mr. Maier is a
cousin of the wife of Director Fox.

         Joseph  Pescrille  has been a  Director  of the Bank  since  1996.  Mr.
Pescrille  retired  during 1999. He was  self-employed  as an  actuary/financial
consultant  from 1996 to 1999. From 1994 to 1996, Mr.  Prescrille  served as the
Chief Financial Officer of United Health Care of Mid Atlantic. Prior to that, he
was a Senior Vice President and the Chief Actuary for Blue Cross and Blue Shield
of  Maryland,  Inc.  He is  active  in  volunteering  for the  Baltimore  County
Department  of Aging and is a member of the Board of Advisors  for Play  Centers
Inc., a non-profit child care organization.

         Brian Bowers has served as a Director  and  Treasurer of the Bank since
1995.  Mr.  Bowers is licensed  as a  broker-dealer  and has been  employed as a
consultant/analyst  with BB&T  Capital  Markets  since early 2000.  He currently
heads the fixed income  research and analytics  division,  providing  investment
management  assistance  to banks and  publishing  research  on the fixed  income
markets.  For ten years prior to that, he was a Portfolio  Manager for CareFirst
BlueCross BlueShield.


         M. Robin  Copeland  has been a Director  of the Bank since 1992 and has
served as Secretary  since 1994. Ms.  Copeland has been the Assistant  Treasurer
and Vice President of Treasury for Magellan  Behavioral  Health,  a managed care
organization,   since  ^  1995.  Her  duties   include   management  of  =  ====
relationships with banks.


                                       71
<PAGE>

         Herbert J. Moltzan been a Director of the Bank since  January  1999. He
has served as President and Chief Executive  Officer of the Bank since 1985. Mr.
Moltzan  also  serves as the  senior  loan  officer of the Bank and as the chief
financial officer. Mr. Moltzan is active in the Red Cross and volunteers for the
Edreco  Little  League  and the Edreco  Recreation  Council.  He also  serves as
Committee Chairman for a local Boy Scout troop.

         Thomas Markel has been a Director of the Bank since 1994. Mr. Markel is
a certified  public  accountant  and since 1985 has served as the Controller and
the  Assistant  Vice  President in Finance for Med Star  Physician  Partners,  a
physician practice management firm.

         A.  Virginia  Wampler has been a Director  of the Bank since 1983.  Ms.
Wampler has served as a Systems Manager for CareFirst BlueCross BlueShield since
1966 and is responsible for business design and support of core software systems
for health insurance products and claim processing administration.

         Harry Fox has been a Director of the Bank since 1987.  Mr. Fox has been
an Account  Manager in large  group  renewal  and  upgrade  sales for  CareFirst
BlueCross  BlueShield  since 1972.  He also serves on the Board of Directors for
the  Pikesville  Chamber of  Commerce.  Mr.  Fox's wife is a cousin of  Director
Maier.

         Peg Ohrt has been a Director  of the Bank since 1999.  Since 1998,  Ms.
Ohrt has served as a Vice  President of Human  Resources  for  Corporate  Office
Properties Trust, a business engaged in real estate investment trusts. From 1996
to 1997,  Ms.  Ohrt  was  employed  by  Aether  Technologies  Inc.,  a  software
development  company,  and served as its Vice  President of Human  Resources and
Customer Service.

         Dale  Summers  has served as a Director  of the Bank  since  1991.  Mr.
Summers has been employed as a marketing manager by Advance  Paradigm,  a health
benefits management  company,  since 1998. From 1995 to 1998, he was employed as
the Director of  Management  Services for Ascendia  Healthcare  Management.  Mr.
Summers is also active in fund-raising for educational institutions in the local
community.

Executive Officers Who Are Not Directors

         Debra J. Vinson has served as the Vice President of Member Services and
Operations  for the Bank since  1997,  and has been  employed  by the Bank since
1987. Ms. Vinson functions as the Chief  Operations  Officer with control of all
front  line  activity.  Her  responsibilities  include  oversight  for  lending,
customer service, and branch offices. In addition,  she manages Automated Teller
Machine administration and all plastic card programs at the Bank.

         James  Shinksy has served as Vice  President of Systems and Support for
the Bank since 1997,  and has been employed by the Bank since 1994.  Mr. Shinsky
is  responsible  for all support  activity,  which  includes the  in-house  data
processing and information  systems.  Following the  conversion,  it is expected
that  Mr.   Shinksy   will   assume   more  of  the  chief   financial   officer
responsibilities currently handled by the Bank's President, Mr. Moltzan.

Meetings and Committees of the Board of Directors

         The Board of Directors  conducts its business  through  meetings of the
board and through  activities of its committees.  During the year ended December
31,  1999,  the Board of Directors  held twelve  regular  meetings.  No Director
attended fewer than 75% of the total meetings of the Board of Directors and

                                       72
<PAGE>

committees on which he served during the year ended  December 31, 1999. The Bank
has a standing audit committee,  as well an asset liability management committee
and a  compensation  committee.  The  entire  Board  of  Directors  serves  as a
nominating committee.

         The audit committee of the Bank consists of Directors  Markel,  Wampler
and Fox. The audit committee generally meets quarterly and assures that internal
control policies are being followed. The audit committee also employs an outside
audit firm to conduct an annual financial  statement audit and periodic internal
control  reviews.  The audit committee does not operate under a written charter,
and the committee met four times during the year end December 31, 1999.

         The asset liability  management committee meets at least quarterly and,
in addition to internal and external market analysis,  the committee reviews the
need to revise product  offerings or rates to maintain  control on interest rate
sensitivity,  and analyzes the overall structure of the balance sheet.  Reports,
including recommendations,  are made to the entire Board of Directors after each
meeting. The asset liability management committee met four times during the year
end December 31, 1999.

         The compensation  committee meets periodically,  as needed, and reviews
the  overall  pay and  benefit  structure  of the Bank to  ensure  that the Bank
remains  competitive and is able to attract and retain  competent staff. A major
function of the  compensation  committee is to develop the position  description
and annual  performance plan for the Chief Executive Officer.  In addition,  the
committee  has  engaged  outside  consultants  to  develop  and review the Chief
Executive   Officer's  total  compensation   package  and  to  make  appropriate
recommendations to the Board of Directors.  The compensation  committee met four
times during the year end December 31, 1999.

Director Compensation

         Board  Fees.  No  directors  fees were paid prior to March of 2000,  at
which  time  fees for  non-employee  directors  of $100 per  meeting  were  set.
Directors who also serve as employees of the Bank do not receive compensation as
board members.  Directors do not receive  compensation  for attending  committee
meetings.

         Director  Retirement  Program ("DRP").  We expect to implement a DRP to
provide  retirement  benefits to our directors based upon the number of years of
service to our board.  If a director  agrees to become a consulting  director to
our board upon  retirement,  he would receive a monthly  payment for a period of
time or until  death.  Benefits  under our DRP  would  begin  upon a  director's
retirement.  In the event there is a change in control,  all directors  would be
entitled to receive a lump sum payment based upon future  benefits.  We have not
determined the specific  benefit to be provided to any director and have not yet
determined  the full cost to us of this program  because the  specific  benefits
have yet to be determined.

Executive Compensation

         Summary Compensation Table. The following table sets forth the cash and
non-cash  compensation  awarded to or earned by our chief executive  officer for
the year ended December 31, 1999. No other  executive  officer  received a total
annual salary and bonus in excess of $100,000 during the reporting period.

                                       73
<PAGE>
<TABLE>
<CAPTION>

                                                            Annual Compensation
                                  Fiscal                             Other Annual

Name and Principal Position       Year        Salary    Bonus      Compensation (1)
---------------------------       ----        ------    -----      ----------------
<S>                              <C>        <C>       <C>             <C>
Herbert J. Moltzan, President     1999       $101,312  $14,532         ^ $7,543
and Chief Executive Officer

</TABLE>

--------------------
(1)      Consists of Bank's contribution under 401(k) Plan.

         Supplemental Executive Retirement Plan ("SERP"). We expect to implement
a SERP for the benefit of our President, Mr. Moltzan. The SERP would provide Mr.
Moltzan with a supplemental retirement benefit in addition to benefits under the
401(k) Plan and the proposed ESOP.  Payments under the SERP would be accrued for
financial reporting purposes during the period of employment.  The SERP would be
unfunded.  All  benefits  payable  under the SERP would be paid from our current
assets. There are no tax consequences to either participant or us related to the
SERP prior to payment of  benefits.  Upon  receipt of payment of  benefits,  the
participant  will  recognize  taxable  ordinary  income  in the  amount  of such
payments  received  and we  will  be  entitled  to  recognize  a  tax-deductible
compensation expense at that time.

         Employment  Agreements.   The  Bank  has  entered  into  an  employment
agreement with its President and CEO, Herbert J. Moltzan.  Mr. Moltzan's current
base salary under the employment agreement is $107,000. The employment agreement
has a term of three years. The agreement is terminable by us for "just cause" as
defined in the  agreement.  If we terminate Mr. Moltzan  without just cause,  he
will be entitled to a  continuation  of his salary from the date of  termination
through the  remaining  term of the  agreement,  but in no event for a period of
less than 1 year. The employment  agreement contains a provision stating that in
the event of the  termination  of employment  in  connection  with any change in
control of us, Mr.  Moltzan  will be paid a lump sum amount  equal to 2.99 times
his five-year  average annual taxable  compensation.  If a payment had been made
under the  agreement  as of December 31,  1999,  the payment  would have equaled
approximately  $277,000.  The aggregate payment that would have been made to Mr.
Moltzan  would be an expense to us and would have  resulted in reductions to our
net income and capital.  The agreement  may be renewed  annually by our Board of
Directors upon a determination  of satisfactory  performance  within the board's
sole  discretion.  If Mr. Moltzan shall become  disabled  during the term of the
agreement, he shall continue to receive payment of 100% of his base salary for a
period of 12 months  and 65% of his base  salary for the  remaining  term of the
agreement.  The payments  shall be reduced by any other  benefit  payments  made
under other disability programs in effect for our employees.

         The Bank has also entered into  severance/change  in control agreements
with two other  officers  of the Bank under which each  officer  would be paid a
lump sum amount equal to two times his or her most recent  calendar year taxable
cash  compensation  in the event of termination of employment in connection with
any change in control of the Bank.  If a payment  had been made under  these two
agreements  as of December 31, 1999,  the  aggregate  payment would have equaled
approximately $223,000.

         Employee Stock  Ownership  Plan. We have  established an employee stock
ownership plan for the exclusive benefit of participating  employees of ours, to
be  implemented  after  the  completion  of  the  reorganization.  Participating
employees are  employees  who have  completed one year of service with us or our
subsidiary  and have  attained  the age of 21.  An  application  for a letter of
determination  as to the  tax-qualified  status of the employee stock  ownership
plan will be  submitted  to the IRS.  Although no  assurances  can be given,  we
expect that the employee stock ownership plan will receive a favorable letter of
determination from the IRS.

                                       74
<PAGE>

         The employee stock ownership plan is to be funded by contributions made
by us in cash or  common  stock.  Benefits  may be paid  either in shares of the
common stock or in cash.  The plan will borrow funds with which to acquire up to
8% of the  common  stock  to be  issued  in the  offering.  The  employee  stock
ownership  plan intends to borrow funds from BUCS  Financial  Corp.  The loan is
expected to be for a term of ten years at an annual  interest  rate equal to the
prime rate as published in The Wall Street Journal.  Presently it is anticipated
that the  employee  stock  ownership  plan will  purchase up to 8% of the common
stock to be  issued in the  offering.  The loan will be  secured  by the  shares
purchased and earnings of employee stock ownership plan assets. Shares purchased
with loan  proceeds  will be held in a suspense  account  for  allocation  among
participants  as the loan is repaid.  It is anticipated  that all  contributions
will  be   tax-deductible.   This  loan  is  expected  to  be  fully  repaid  in
approximately 10 years.

         Shares sold above the maximum of the offering  range may be sold to the
employee stock  ownership plan before  satisfying  remaining  unfilled orders of
Eligible  Account  Holders  to fill  the  plan's  subscription,  or the plan may
purchase  some  or all of the  shares  covered  by its  subscription  after  the
offering in the open market, ^subject to any required regulatory approval.

         Contributions  to the employee stock ownership plan and shares released
from the suspense  account will be allocated among  participants on the basis of
total compensation.  All participants must be employed at least 1,000 hours in a
plan  year,  or  have  terminated  employment  following  death,  disability  or
retirement, in order to receive an allocation. Participant benefits become fully
vested in plan allocations  following five years of service.  Employment  before
the  adoption of the  employee  stock  ownership  plan shall be credited for the
purposes of vesting.  Our contributions to the employee stock ownership plan are
discretionary  and  may  cause a  reduction  in  other  forms  of  compensation,
including our 401(k) Savings Plan. As a result, benefits payable under this plan
cannot be estimated.

         The board of directors has appointed  the  non-employee  directors to a
committee that will administer the plan and to serve as the plan's trustees. The
trustees  must vote all  allocated  shares  held in the plan as directed by plan
participants.  Unallocated  shares  and  allocated  shares  for  which no timely
direction is received will be voted as directed by the board of directors or the
plan's committee, subject to the trustees' fiduciary duties.

         401(k)  Savings  Plan.  The  Bank  sponsors  a  tax-qualified   defined
contribution  savings  plan  ("401(k)  Plan") for the benefit of its  employees.
Employees  become eligible to participate  under the 401(k) Plan on January 1 or
July 1 of each  year  after  reaching  age 21 and  completing  twelve  months of
service. Under the 401(k) Plan, employees may voluntarily elect to defer between
0% and 15% of compensation,  not to exceed  applicable limits under the Code. In
1999, employees could defer up to $10,000. In addition,  the Bank may contribute
an annual discretionary  contribution to all participants under the 401(k) Plan.
In 1999,  such Bank  contribution  was equal to 7.5% of base pay.  Employee  and
matching  contributions  vest at 20% per year over five  years.  The 401(k) Plan
will  permit  voluntary  investments  of plan  assets  by  participants  in this
offering of BUCS Financial Corp common stock.

         Benefits are payable upon termination of employment, retirement, death,
disability, or plan termination.  Normal retirement age under the 401(k) Plan is
65.  Additionally,   funds  under  the  401(k)  Plan  may  be  distributed  upon
application  to  the  plan  administrator  upon  severe  financial  hardship  in
accordance  with uniform  guidelines  which  comply with those  specified by the
Code.  It is  intended  that the  401(k)  Plan  operate in  compliance  with the
provisions of the Employee  Retirement  Income  Security Act of 1974, as amended
("ERISA"),  and the requirements of Section 401(a) of the Code. Contributions to
the  401(k)  Plan by the Bank for  employees  may be  reduced  in the  future or
eliminated as a result of  contributions  made to the Employee  Stock  Ownership
Plan. See "- Employee Stock Ownership Plan."

                                       75
<PAGE>

Potential Stock Benefit Plans

         Stock Option Plans.  Following the offering, we intend to adopt a stock
option  plan  for  directors  and  key  employees  within  one  year  after  the
conversion.  Any plan  adopted  will be  subject  to  stockholder  approval  and
applicable laws. Any plan adopted within one year of the conversion will require
the  approval  of a  majority  of our  stockholders  and will also be subject to
various other  regulatory  limitations.  Up to 10% of the shares of common stock
sold in the offering will be reserved for issuance  under the stock option plan.
No  determinations  have been made as to the specific terms of, or awards under,
the stock option plan.

         The  purpose of the stock  option  plan will be to  attract  and retain
qualified  personnel in key  positions,  provide  officers,  key  employees  and
directors with a proprietary  interest in BUCS Financial Corp as an incentive to
contribute to our success and reward  officers and key employees for outstanding
performance.  Although  the  terms of the  stock  option  plan have not yet been
determined, it is expected that the stock option plan will provide for the grant
of: (2) options to purchase  the common  stock  intended to qualify as incentive
stock options under the Code (incentive stock options);  and (2) options that do
not so qualify (non-statutory stock options). Any stock option plans would be in
effect  for up to ten  years  from  the  earlier  of  adoption  by the  Board of
Directors or approval by the stockholders.

         Under the OTS  conversion  regulations,  a stock  option  plan  adopted
within a year of the  conversion,  would  provide for a term of 10 years,  after
which no  awards  could be  made,  unless  earlier  terminated  by the  Board of
Directors  pursuant to the option  plan and the  options  would vest over a five
year period at 20% per year,  beginning  one year after the date of grant of the
option.  Options  would  expire no later than 10 years from the date granted and
would expire  earlier if the option  committee so  determines or in the event of
termination of employment.  Options would be granted based upon several factors,
including  seniority,  job duties and  responsibilities,  job  performance,  our
financial  performance  and a  comparison  of  awards  given  by  other  savings
institutions converting from mutual to stock form.

         Stock  Programs.  Following the  offering,  we also intend to establish
stock programs to provide our officers and outside  directors with a proprietary
interest in BUCS Financial  Corp. The stock programs are expected to provide for
the  award of  common  stock,  subject  to  vesting  restrictions,  to  eligible
officers,  employees  and  directors.  Any plan  adopted  within one year of the
conversion would require the approval of a majority of our stockholders and will
also be subject to various other regulatory limitations.

         We expect to  contribute  funds to stock  programs to  acquire,  in the
aggregate,  up to 4% of the shares of common stock sold in the offering.  Shares
used to fund the stock programs may be acquired through open market purchases or
from authorized but unissued shares. No determinations  have been made as to the
specific terms of stock programs.

         Restrictions on Stock Benefit Plans. OTS regulations provide that if we
implement stock option or management  and/or employee stock benefit plans within
one year from the date of  conversion,  the plans must comply with the following
restrictions:

o    for stock option plans, the total number of shares for which options may be
     granted may not exceed 10% of the shares issued in the conversion;
o    for restricted stock plans such as the MRP, the shares may not exceed 3% of
     the  shares  issued  in the  conversion  (4% for  institutions  with 10% or
     greater tangible capital);
o    the aggregate  amount of stock  purchased by the ESOP in the conversion may
     not  exceed  10%  (12% for  well-capitalized  institutions  utilizing  a 4%
     management recognition plan);

                                       76
<PAGE>

o    no individual  employee may receive more than 25% of the  available  awards
     under the option plan or a restricted stock plan;
o    directors who are not  employees may not receive more than 5%  individually
     or 30% in the aggregate of the awards under any plan;
o    all plans must be approved by a majority of the total votes  eligible to be
     cast at any duly called meeting of BUCS Financial Corp's  stockholders held
     no earlier than six months following the conversion;
o    for stock option  plans,  the exercise  price must be at least equal to the
     market price of the stock at the time of grant;
o    for restricted stock plans, no stock issued in a mutual-to-stock conversion
     may by used to fund the plan; and

o    neither  stock option awards nor  restricted  stock awards may vest earlier
     than 20% as of one year after the date of stockholder  approval and 20% per
     year  thereafter,  and  vesting  may be  accelerated  only  in the  case of
     disability  ^or  death,  or  if  not   inconsistent   with  applicable  OTS
     regulations in effect at the time, in the event of a change in control.

Transactions with Management and Others

         No directors, executive officers or their immediate family members were
engaged in  transactions  with the Bank or any  subsidiary  involving  more than
$60,000  (other than through a loan) during the nine months ended  September 30,
2000  or the  year  ended  December  31,  1999.  Furthermore,  the  Bank  had no
"interlocking"  relationships in which (2) any executive  officer is a member of
the Board of Directors or of another entity, one of whose executive officers are
a member of the Bank's Board of Directors, or where (2) any executive officer is
a member of the compensation committee of another entity, one of whose executive
officers is a member of the Bank's Board of Directors.

         The Bank has followed the policy of offering residential mortgage loans
for the  financing of personal  residences  and consumer  loans to its officers,
directors and employees.  Loans are made in the ordinary  course of business and
also made on  substantially  the same terms and conditions,  including  interest
rate and collateral,  as those of comparable transactions prevailing at the time
with  other  persons,   and  do  not  include  more  than  the  normal  risk  of
collectibility or present other unfavorable  features. As of September 30, 2000,
the aggregate principal balance of loans outstanding to all directors, executive
officers and their immediate family members was approximately $251,000.

                                 THE CONVERSION

         The Board of Directors of BUCS Federal has adopted the plan authorizing
the conversion  and the offering,  subject to the approval of the OTS and of the
members  of the Bank and the  satisfaction  of  certain  other  conditions.  OTS
approval does not constitute a recommendation  or endorsement of the plan by the
OTS.

General

         On September 25, 2000,  the Board of Directors of BUCS Federal  adopted
the plan of conversion and stock  issuance,  pursuant to which the Bank proposes
to  reorganize  from a  federally  chartered  mutual  savings  institution  to a
federally  chartered  stock savings  institution.  The Bank will become a wholly
owned subsidiary of BUCS Financial Corp. Concurrently with the conversion,  BUCS
Financial  Corp will sell its common stock in the offering to the Bank's members
and, if necessary, the general public. The Board

                                       77
<PAGE>

of Directors  unanimously adopted the Plan after consideration of the advantages
and the  disadvantages of the conversion and offering.  After we receive all the
required  approvals from the government  agencies that regulate us, the approval
of the plan by the Bank's members and the  satisfaction of all other  conditions
precedent to the  conversion,  the Bank will effect the conversion by exchanging
its federal  mutual  savings  institution  charter for a federal  stock  savings
institution  charter and becoming a wholly owned  subsidiary  of BUCS  Financial
Corp, and having the depositors of the Bank receive liquidation interests in the
newly  formed  stock  savings  institution  as they have in the Bank  before the
conversion.  See "- Description of the  Conversion." On the effective date, BUCS
Financial Corp will commence business as BUCS Financial Corp, a savings and loan
holding company,  and the Bank will commence  business as a federally  chartered
stock savings bank. The conversion  will be  accomplished in accordance with the
procedures  set forth in the  plan,  the  requirements  of  applicable  laws and
regulations, and the policies of the OTS.

         For additional information concerning the offering, see "The Offering."

Purposes of the Conversion

         The  Board  of  Directors  of BUCS  Federal  has  determined  that  the
conversion is in the best interest of the Bank and has several business purposes
for the conversion.

         The conversion will structure the Bank in the stock form, which is used
by commercial banks,  most major business  corporations and an increasing number
of  savings  institutions.  Formation  of the Bank as a  capital  stock  savings
institution subsidiary of BUCS Financial Corp will permit BUCS Financial Corp to
issue  stock,  which is a source of  capital  not  available  to mutual  savings
institutions.  The holding  company form of  organization is expected to provide
additional  flexibility  to diversify  the Bank's  business  activities  through
existing or newly formed  subsidiaries,  or through  acquisitions  of or mergers
with other financial institutions, as well as other companies. Although the Bank
has  no  current  arrangements,   understandings  or  agreements  regarding  any
opportunities,  BUCS  Financial  Corp will be in a position after the conversion
and  offering,  subject to  regulatory  limitations  and BUCS  Financial  Corp's
financial   position,   to  take  advantage  of  any   acquisition,   merger  or
diversification opportunities that may arise.

         BUCS  Financial  Corp is  offering  for  sale its  common  stock in the
offering at an aggregate price based on an independent  appraisal.  The proceeds
from the sale of common stock of BUCS  Financial Corp will provide the Bank with
new equity  capital,  which will  support  future  deposit  growth and  expanded
operations.  The ability of BUCS  Financial  Corp to sell stock also will enable
BUCS Financial Corp and the Bank to increase capital in response to the changing
capital  requirements  of the OTS. While the Bank currently meets or exceeds all
regulatory  capital  requirements,  the  sale of stock  in  connection  with the
conversion,  coupled with the accumulation of earnings,  less dividends or other
reductions  in capital,  from year to year,  represents  a means for the orderly
preservation and expansion of the Bank's capital base, and allows flexibility to
respond to sudden and  unanticipated  capital  needs.  After the  conversion and
offering,  BUCS Financial Corp may  repurchase  shares of its common stock.  The
investment  of the net  proceeds of the offering  also will  provide  additional
income to enhance further the Bank's future capital position.

         The ability of BUCS  Financial  Corp to issue stock also will enable it
in the future to establish  stock benefit plans for  management and employees of
BUCS Financial Corp and the Bank,  including incentive stock option plans, stock
award plans, and employee stock ownership plans.

         BUCS Financial Corp will also be able to borrow funds, on a secured and
unsecured basis, and to issue debt to the public or in a private placement.  The
proceeds of any borrowings or debt issuance may

                                       78
<PAGE>

be contributed to the Bank as core capital for regulatory capital purposes. BUCS
Financial Corp has not made a determination to borrow funds or issue debt at the
present time.

Description of the Conversion

         After  receiving  all of the  required  approvals  from the  government
agencies that regulate us and the  ratification of the plan of conversion by the
Bank's  members,  the conversion will be completed.  After the  conversion,  the
legal existence of the Bank will not terminate, the converted stock bank will be
a  continuation  of the Bank and all property of the Bank,  including its right,
title, and interest in and to all property of any kind and nature,  interest and
asset of every  conceivable  value or benefit then existing or pertaining to the
Bank,  or which  would inure to the Bank  immediately  by  operation  of law and
without the necessity of any  conveyance or transfer and without any further act
or deed, will continue to be owned by the Bank. The Bank will possess,  hold and
enjoy the same in its  right  and  fully and to the same  extent as the same was
possessed, held and enjoyed by the Bank. The Bank will continue to have, succeed
to, and be responsible for all the rights,  liabilities,  and obligations of the
Bank and  will  maintain  its  headquarters  operations  at the  Bank's  present
location.

         The  foregoing  description  of  the  conversion  is  qualified  in its
entirety  by  reference  to the plan and the  charter and bylaws of the Bank and
BUCS Financial Corp to be effective after the conversion.

Effects of the Conversion

         General.  The conversion will not have any effect on the Bank's present
business  of  accepting  deposits  and  investing  its  funds in loans and other
investments  permitted by law. The  conversion  will not result in any change in
the existing  services  provided to  depositors  and  borrowers,  or in existing
offices,  management, and staff. After the conversion, the Bank will continue to
be subject to regulation, supervision, and examination by the OTS and the FDIC.

         Deposits and Loans. Each holder of a deposit account in the Bank at the
time of the conversion  will continue as an account holder in the Bank after the
conversion,  and the conversion  will not affect the deposit  balance,  interest
rate,  or other terms.  Each deposit  account will be insured by the FDIC to the
same extent as before the  conversion.  Depositors  will  continue to hold their
existing certificates,  savings records, checkbooks, and other evidence of their
accounts.  The  conversion  will not affect the loans of any  borrower  from the
Bank. The amount,  interest rate, maturity,  security for, and obligations under
each  loan  will  remain  contractually  fixed  as  they  existed  prior  to the
conversion.  See  "-  Voting  Rights"  and  "-Liquidation  Rights"  below  for a
discussion of the effects of the conversion on the voting and liquidation rights
of the depositors of the Bank.

         Voting Rights. As a federally chartered mutual savings institution, the
Bank has no authority to issue capital stock and thus, no stockholders.  Control
of the Bank in its mutual form is vested in the Board of  Directors of the Bank.
The Directors are elected by the Bank's members.  Holders of qualifying deposits
in the Bank are  members  of the Bank.  In the  consideration  of all  questions
requiring action by members of the Bank, each holder of a qualifying  deposit is
permitted to cast one vote for each $100, or fraction thereof, of the withdrawal
value of the  voting  depositor's  account.  No member  may cast more than 1,000
votes.

         After  the  conversion,  all  voting  rights  will  be held  solely  by
stockholders.  A  stockholder  will be  entitled  to one vote for each  share of
common stock owned.

                                       79
<PAGE>

         Tax Effects.  We have  received an opinion  from our  counsel,  Malizia
Spidi & Fisch, PC on the federal tax consequences of the conversion. The opinion
has  been  filed as an  exhibit  to the  registration  statement  of which  this
prospectus  is a part and covers those  federal tax matters that are material to
the transaction. The opinion provides that:

          o    the  conversion  will qualify as a  reorganization  under Section
               368(a)(1)(F)  of the Code, and no gain or loss will be recognized
               by us by reason of the proposed conversion;
          o    no gain or loss  will be  recognized  by us upon the  receipt  of
               money from BUCS Financial Corp for our stock, and no gain or loss
               will be  recognized  by BUCS  Financial  Corp upon the receipt of
               money for the shares;
          o    no gain  or  loss  will be  recognized  by the  Eligible  Account
               Holders, Supplemental Eligible Account Holders, and Other Members
               upon the issuance to them of withdrawable  savings accounts in us
               in the stock  form in the same  dollar  amount  as their  savings
               accounts  in us in  the  mutual  form  plus  an  interest  in the
               liquidation account of us in the stock form in exchange for their
               savings accounts in us in the mutual form; and
          o    provided  that the amount to be paid for the shares  pursuant  to
               the subscription  rights is equal to the fair market value of the
               shares,  no gain or loss will be recognized  by Eligible  Account
               Holders, Supplemental Eligible Account Holders, and Other Members
               under the Plan upon the  distribution to them of  nontransferable
               subscription rights.

         We have  received  an opinion  from  FinPro  which  concludes  that the
subscription  rights will not have any economic value at the time the rights are
distributed or at the time the shares are purchased.  FinPro's  opinion is based
on the fact that the subscription rights:

          o    are given to the recipients without payment;
          o    may not be sold or transferred;
          o    are good only for a short time; and
          o    give the recipients  only the right to purchase shares at a price
               equal to the estimated fair market value,  which will be the same
               price at which shares would be sold in a community  offering,  if
               such an offering occurs.

         If the  subscription  rights were determined to have an economic value,
receipt of the  subscription  rights would be taxable in an amount equal to that
value.  The  opinion of Malizia  Spidi & Fisch,  PC relies in part on the FinPro
opinion.

         We are also  subject to  Maryland  income  taxes and have  received  an
opinion from Malizia Spidi & Fisch,  PC that the conversion  will be treated for
Maryland state tax purposes  similar to the  conversion's  treatment for federal
tax purposes.

         Unlike a private  letter  ruling from the IRS,  the opinions of Malizia
Spidi & Fisch, PC and FinPro have no binding effect or official  status,  and no
assurance  can be given that the  conclusions  reached in any of those  opinions
would  be  sustained  by a court if  contested  by the IRS or the  Maryland  tax
authorities.  Eligible Account Holders,  Supplemental  Eligible Account Holders,
and Other  Members are  encouraged  to consult with their own tax advisers as to
the tax consequences in the event the subscription rights are determined to have
an economic value. If the subscription rights are determined to have an economic
value,  eligible account  holders,  supplemental  eligible account holders,  and
other members may be determined to have taxable income based upon that value.

                                       80
<PAGE>

         Liquidation  Account. In the unlikely event of our complete liquidation
in  our  present  mutual  form,  each  depositor  is  entitled  to  share  in  a
distribution  of our assets,  remaining after payment of claims of all creditors
(including  the  claims  of all  depositors  to the  withdrawal  value  of their
accounts).  Each  depositor's pro rata share of the remaining assets would be in
the same proportion as the value of his deposit  accounts was to the total value
of all deposit accounts in us at the time of liquidation.

         Upon a complete liquidation after the conversion,  each depositor would
have a claim, as a creditor,  of the same general  priority as the claims of all
other general  creditors of ours. Except as described below, a depositor's claim
would be solely in the amount of the balance in his deposit account plus accrued
interest.  A depositor  would not have an interest in the residual  value of our
assets above that amount, if any.


         The Plan  provides for the  establishment,  upon the  completion of the
conversion,  of a special  "liquidation  account"  for the  benefit of  Eligible
Account Holders and Supplemental Eligible Account Holders. Each Eligible Account
Holder and Supplemental Eligible Account Holder, if he continues to maintain his
deposit account with us, would be entitled on a complete liquidation of us after
conversion,  to an interest in the  liquidation  account prior to any payment to
stockholders. Each Eligible Account Holder would have an initial interest in the
liquidation  account for each deposit account held in us on the qualifying date,
February  28,  1998.  Each  Supplemental  Eligible  Account  Holder would have a
similar interest as of the qualifying date, ^ December 31, 2000. The interest as
to each deposit account would be in the same proportion of the total liquidation
account as the balance of the deposit account on the qualifying dates was to the
aggregate  balance in all the deposit  accounts of Eligible  Account Holders and
Supplemental  Eligible Account Holders on the qualifying dates.  However, if the
amount in the deposit  account on any annual  closing date of ours (December 31)
is less than the amount in the liquidation account on the respective  qualifying
dates,  then the interest in this special  liquidation  account would be reduced
from time to time by an amount proportionate to any reduction,  and the interest
would cease to exist if the deposit  account  were  closed.  The interest in the
special  liquidation account will never be increased despite any increase in the
related deposit account after the respective qualifying dates.


         No merger,  consolidation,  purchase of bulk assets with assumptions of
savings accounts and other  liabilities,  or similar  transactions  with another
insured  institution  in which we, in our converted  form, are not the surviving
institution,  shall be considered a complete liquidation. In these transactions,
the liquidation account shall be assumed by the surviving institution.

Accounting Consequences

         The  conversion  will  be  accounted  for  in  a  manner  similar  to a
pooling-of-interests  under  GAAP.  This  means that the  carrying  value of the
Bank's assets, liabilities, and capital will be unaffected by the conversion and
will be reflected in BUCS Financial Corp's and the Bank's consolidated financial
statements based on their historical amounts.

Conditions to the Conversion

         Before we can complete the conversion, BUCS Financial Corp and the Bank
must  receive all the  required  approvals  from the  government  agencies  that
regulate us, including  various  approvals or  non-objections  from the OTS. The
receipt of these approvals or non-objections  from the OTS does not constitute a
recommendation or endorsement of the plan or conversion by the OTS. Consummation
of the conversion  also is subject to  ratification of the plan by a majority of
the total votes of depositors at a special

                                       81
<PAGE>

meeting called for the purpose of approving the plan. The Board of Directors may
decide to consummate the conversion without forming a holding company.

Amendment or Termination of the Plan of Conversion

         If determined to be necessary or desirable by the Board of Directors of
the Bank,  the plan may be amended by a  two-thirds  vote of the Bank's Board of
Directors,  with  the  concurrence  of the OTS,  at any  time  prior to or after
submission of the plan to members of the Bank for ratification.  The plan may be
terminated  by the Board of  Directors of the Bank at any time prior to or after
ratification  by the members,  by a two-thirds  vote with the concurrence of the
OTS.

               RESTRICTIONS ON ACQUISITION OF BUCS FINANCIAL CORP

General

         The  following  discussion  is a summary of  statutory  and  regulatory
restrictions on the acquisition of our common stock. In addition,  the following
discussion summarizes provisions of our articles of incorporation and bylaws and
regulatory provisions that have an anti-takeover effect.

Statutory and Regulatory Restrictions on Acquisition

         Regulatory  Restrictions  Applicable  for Three Years.  For three years
following a savings  association's  conversion  to stock form,  OTS  regulations
prohibit any person,  without the prior  approval of the OTS, from  acquiring or
making  an  offer  to  acquire  more  than  10% of the  stock  of the  converted
institution or of its holding  company if such person is, or after  consummation
of such  acquisition  would be,  the  beneficial  owner of more than 10% of such
stock.  In the event that any person,  directly  or  indirectly,  violates  this
regulation,  the shares beneficially owned by such person in excess of 10% shall
not be counted as shares  entitled  to vote and shall not be voted by any person
or counted as voting shares in connection with any matter submitted to a vote of
stockholders.

         In the recent past, it has been the OTS's  general  policy to routinely
approve  acquisitions  in  excess  of 10%  of the  stock  of  converted  savings
associations  or their holding  companies after the passage of one year from the
conversion,  especially  when such  acquisitions  are negotiated with the target
company.  However,  the OTS has recently proposed a regulation that would impose
more  stringent  restrictions  on the OTS's ability to approve  acquisitions  of
greater  than 10% in the three years after a  conversion  and has stated that it
intends to approve only those  acquisitions  of control  within three years that
comply  strictly with the  regulatory  criteria.  If this rule is adopted in its
proposed  form,  it may  prevent  any  acquisition  of  control  of us,  whether
"friendly"  or hostile,  for at least three  years after the  completion  of the
conversion.

         Statutory and Regulatory  Change in Control  Restrictions.  Federal law
provides that no person,  acting directly or indirectly or through or in concert
with one or more other  persons,  may acquire  control of a savings  association
unless the OTS has been given 60 days prior written notice. Federal law provides
that no company may acquire  control of a savings  association  or a savings and
loan  holding  company  without the prior  approval of the OTS. Any company that
acquires  control  becomes a  "savings  and loan  holding  company"  subject  to
registration,  examination  and  regulation  by the  OTS.  Pursuant  to  federal
regulations,  control is considered to have been acquired when an entity,  among
other things,  has acquired more than 25 percent of any class of voting stock of
the  institution  or the  ability to control  the  election of a majority of the
directors of an  institution.  Moreover,  control is presumed to have  occurred,
subject to rebuttal,  upon the  acquisition of more than 10 percent of any class
of voting stock, or of more than 25

                                       82
<PAGE>

percent  of  any  class  of  stock,  of a  savings  institution,  where  certain
enumerated  control  factors are also  present in the  acquisition.  The OTS may
prohibit  an  acquisition  of control  if: (1) it would  result in a monopoly or
substantially  lessen competition;  (2) the financial condition of the acquiring
person might jeopardize the financial  stability of the institution;  or (3) the
competence,  experience or integrity of the acquiring  person  indicates that it
would not be in the  interest of the  depositors  or of the public to permit the
acquisition of control by that person.  The foregoing  restrictions do not apply
to the acquisition of stock by one or more tax-qualified  employee stock benefit
plans,  provided that the plan or plans do not have beneficial  ownership in the
aggregate of more than 25 percent of any class of our equity securities.

BUCS Financial Corp's Articles of Incorporation and Bylaws

         General.  Our articles of incorporation and bylaws are available at our
administrative office or by writing or calling us, 10455 Mill Run Circle, Owings
Mills, Maryland 21117. Our telephone number is (410) 998-5304.

         Classified  Board of  Directors  and Related  Provisions.  Our Board of
Directors is divided into three  classes  which are as nearly equal in number as
possible. Directors serve for terms of three years. As a result, each year, only
one-third  of the  directors  are to be  elected  and it would take at least two
years to elect a majority of our directors.  A director may be removed only by a
vote of the holders of a majority of the shares.

         Restrictions  on Voting of  Securities.  Our articles of  incorporation
provides  that any  shares  of  common  stock  beneficially  owned  directly  or
indirectly in excess of 10% by any person will not be counted as shares entitled
to vote, shall not be voted by any person or counted as voting shares,  and will
not be  counted as  outstanding  for  purposes  of  determining  a quorum or the
affirmative  vote necessary to approve any matter  submitted to the stockholders
for a vote.  The  purpose of this  provision  is to reduce the chance that large
stockholders could challenge our management.

         Prohibition  Against  Cumulative  Voting. Our articles of incorporation
prohibit  cumulative  voting by stockholders  in the election of directors.  The
absence of cumulative  voting means that the holders of a majority of the shares
voted may, if they so choose, elect all of the directors elected at the meeting,
thus  preventing a minority  stockholder  from obtaining  representation  on our
Board of Directors unless the minority stockholder is able to obtain the support
of a majority.

         Procedures  for Certain  Business  Combinations.  The Maryland  General
Corporation  Law (the "MGCL")  contains a statute  designed to provide  Maryland
corporations with additional protection against hostile takeovers.  The takeover
statute,  which is codified in Subtitle 6, Section  3-601  through  3-604 of the
MGCL  ("Subtitle  6"), among other things,  prohibits a company with 100 or more
beneficial  owners of stock  from  engaging  in  certain  business  combinations
(including a merger) with a person who is the beneficial owner of 10% or more of
the company's outstanding voting stock, or with an affiliate or associate of the
company who any time within the two year period immediately prior to the date in
question was the beneficial owner of 10% or more of the voting power of the then
outstanding  voting stock (an  "Interested  Stockholder"),  during the five year
period  following the date such person became an  Interested  Stockholder.  This
restriction  does  not  apply if (1) the  Board of  Directors  has  approved  or
exempted  from  Subtitle  6, a  business  combination  prior  to the  Interested
Stockholder  becoming an  Interested  Stockholder;  (2) a charter  amendment  is
adopted  by a  vote  of at  least  80% of  the  votes  entitled  to be  cast  by
outstanding  shares of voting stock of the company and  two-thirds  of the votes
entitled to be cast by persons (if any) who are not Interested  Stockholders  of
the company or affiliates or  associates of Interested  Stockholders,  expressly
electing not to be governed by the  provisions of Subtitle 6; or (3) the company
elects in its

                                       83
<PAGE>

original  articles not to be governed by the statute.  BUCS  Financial  Corp has
elected to be governed by Subtitle 6, thus the requirements described above with
respect to combinations with Interested Stockholders will apply to us.

         Furthermore, in addition to any vote otherwise required by Maryland law
or the  charter  of BUCS  Financial  Corp,  a business  combination  that is not
prohibited  by  Subtitle 6 must be  recommended  by the Board of  Directors  and
approved by the affirmative vote of at least (i) 80% of the votes entitled to be
cast by  outstanding  shares of voting stock of BUCS  Financial  Corp;  and (ii)
two-thirds  of the votes  entitled  to be cast by holders of voting  stock other
than voting stock held by the Interested Stockholder,  unless certain fair price
provisions, as provided for in the statute, are met.

         In addition to the Interested Stockholder restrictions, our articles of
incorporation also require the affirmative vote of at least 80% of the shares in
order for us to enter into any  merger,  consolidation,  sale,  liquidation,  or
dissolution  of BUCS  Financial  Corp,  unless the  transaction  is  approved by
two-thirds of our Board of Directors.

         Amendment to our Articles of  Incorporation  and Bylaws.  Amendments to
our articles of  incorporation  must be approved by our Board of  Directors  and
also by the holders of a majority of the shares. Approval by at least 80% of the
shares  is  required  to  amend  provisions  relating  to  restrictions  on  the
acquisition  and voting of more than 10% of the common stock;  number,  election
and  removal of  directors;  amendment  of bylaws;  call of special  stockholder
meetings;  director  liability;  certain  business  combinations;  and  power of
indemnification.

         Our bylaws may be amended by a majority  vote of our Board of Directors
or by the holders of at least 80% of the shares.

         Additional Anti-Takeover Provisions. The provisions described above are
not the only provisions of our articles of  incorporation  and bylaws which have
an anti-takeover  effect. For example,  our articles of incorporation  authorize
the issuance of up to two million shares of preferred stock,  which  conceivably
would  represent an additional  class of stock  required to approve any proposed
acquisition.  This preferred stock, none of which has been issued, together with
authorized   but  unissued   shares  of  the  common  stock  (our   articles  of
incorporation  authorize  the issuance of up to eight  million  shares of common
stock), also could represent  additional capital required to be purchased by the
acquiror.

         Furthermore, for a period of five years after the conversion, the stock
charter of the Bank provides that no person can directly or indirectly  offer to
acquire or acquire the beneficial ownership of more than 10 percent of any class
of securities of the Bank. In the event shares are acquired in violation of this
prohibition,  all shares beneficially owned by any person in excess of 10% shall
be  considered  "excess  shares" and shall not be counted as shares  entitled to
vote and  shall  not be voted by any  person  or  counted  as  voting  shares in
connection with any matters submitted to the stockholders for a vote.

         In addition to discouraging a takeover  attempt which a majority of our
stockholders  might  determine  to be in their  best  interest  or in which  our
stockholders  might  receive a premium over the current  market prices for their
shares,  the effect of these provisions may render the removal of our management
more difficult.

                                       84
<PAGE>

                          DESCRIPTION OF CAPITAL STOCK

         BUCS Financial Corp is authorized to issue  5,000,000  shares of common
stock, par value $0.10 per share and 2,000,000 shares of serial preferred stock,
par value $0.10 per share.  We  currently  expect to issue  between  369,750 and
500,250  shares of common  stock in the  conversion,  subject to an  increase to
575,288 shares. See "Capitalization."  Upon payment of the purchase price shares
of common stock issued in the  offering  will be fully paid and  non-assessable.
The common stock will represent  nonwithdrawable capital, will not be an account
of insurable type and will not be insured by the FDIC or any other  governmental
agency. See also "Dividend Policy."

Voting Rights

         The holders of common stock will  possess  exclusive  voting  rights in
BUCS  Financial  Corp.  The holder of shares of common stock will be entitled to
one vote for each share held on all matters  subject to  stockholder  vote.  See
also "The Conversion - Effects of the Conversion - Voting Rights"

Liquidation Rights

         In the event of any  liquidation,  dissolution,  or  winding-up of BUCS
Financial  Corp, the holders of the common stock  generally would be entitled to
receive,  after  payment of all debts and  liabilities  of BUCS  Financial  Corp
(including all debts and liabilities of the Bank),  all assets of BUCS Financial
Corp  available  for  distribution.  See also "The  Conversion  - Effects of the
Conversion - Liquidation Rights."

Preemptive Rights; Redemption

         Because  the  holders  of the common  stock do not have any  preemptive
rights with respect to any shares we may issue,  the Board of Directors may sell
shares of capital  stock of BUCS  Financial  Corp without  first  offering  such
shares to existing  stockholders  of BUCS Financial  Corp. The common stock will
not be subject to any redemption provisions.

Preferred Stock

         We are authorized to issue up to 2,000,000  shares of serial  preferred
stock and to fix and state voting powers,  designations,  preferences,  or other
special  rights of  preferred  stock  and the  qualifications,  limitations  and
restrictions  of those  shares as the Board of  Directors  may  determine in its
discretion.  Preferred stock may be issued in distinctly  designated series, may
be  convertible  into common  stock and may rank prior to the common stock as to
dividends rights, liquidation preferences, or both, and may have full or limited
voting rights. The issuance of preferred stock could adversely affect the voting
and other rights of holders of common stock.

         The  authorized  but  unissued   shares  of  preferred  stock  and  the
authorized but unissued and unreserved  shares of common stock will be available
for issuance in future mergers or  acquisitions,  in future public  offerings or
private  placements.  Except as otherwise required to approve the transaction in
which the additional  authorized  shares of preferred stock would be issued,  no
stockholder  approval  generally  would be  required  for the  issuance of these
shares.

                                       85
<PAGE>

                             LEGAL AND TAX OPINIONS

         The  legality  of the  issuance of the common  stock being  offered and
certain  matters  relating to the conversion and federal and state taxation will
be passed upon for us by Malizia Spidi & Fisch,  PC,  Washington,  D.C.  Certain
legal  matters  will be passed  upon for  Trident  Securities,  Inc. by Muldoon,
Murphy & Faucette LLP, Washington, D.C.

                                     EXPERTS

         The  consolidated  financial  statements of BUCS Federal as of December
31,  1999  and 1998 and for  each of the  years  in the two  year  period  ended
December 31, 1999 have been  included in this  prospectus  in reliance  upon the
report of Jameson & Associates,  P.A., certified public accountants,  Baltimore,
Maryland, appearing elsewhere in this prospectus, and upon the authority of said
firm as experts in accounting and auditing.

         FinPro,  Inc. has  consented to the  publication  in this document of a
summary  of its  letter to BUCS  Federal  setting  forth its  opinion  as to the
estimated  pro forma market value of the common  stock upon the  conversion  and
stock offering and its opinion  setting forth the value of  subscription  rights
and to the use of its name and  statements  with respect to it appearing in this
document.

                            REGISTRATION REQUIREMENTS

         Our common stock will be  registered  pursuant to Section  12(g) of the
Securities  Exchange Act of 1934, as amended (the  "Exchange  Act").  We will be
subject to the information,  proxy solicitation,  insider trading  restrictions,
tender offer rules,  periodic  reporting and other requirements of the SEC under
the Exchange Act. We may not  deregister the common stock under the Exchange Act
for a period of at least three years following the conversion.

                    WHERE YOU CAN FIND ADDITIONAL INFORMATION

         We are subject to the  informational  requirements  of the Exchange Act
and must file reports and other information with the SEC.

         We have filed with the SEC a registration  statement on Form SB-2 under
the Securities Act of 1933, as amended, with respect to the common stock offered
in this  document.  As permitted by the rules and  regulations  of the SEC, this
document  does not contain  all the  information  set forth in the  registration
statement.  This  information  can be  examined  without  charge  at the  public
reference facilities of the SEC located at 450 Fifth Street,  N.W.,  Washington,
D.C. 20549,  and copies of the  registration  materials can be obtained from the
SEC at  prescribed  rates.  You may obtain  information  on the operation of the
Public  Reference  Room by calling  1-800-SEC-0330.  The SEC also  maintains  an
internet  address  ("Web site") that  contains  reports,  proxy and  information
statements and other information regarding registrants, including BUCS Financial
Corp,  that file  electronically  with the SEC. The address for this Web site is
"http://www.sec.gov."  The  statements  contained  in  this  document  as to the
contents of any contract or other  document filed as an exhibit to the Form SB-2
are, of  necessity,  brief  descriptions,  and each  statement  is  qualified by
reference to the complete contract or document.

         A copy of our articles of incorporation and bylaws, as well as those of
the Bank, are available without charge from BUCS Federal.  Copies of the plan of
conversion are also available without charge.

                                       86
<PAGE>

         The Bank has filed an  application  for  conversion  with the OTS. This
prospectus  omits  certain  information  contained  in  that  application.  That
information can be examined without charge at the public reference facilities of
the OTS located at 1700 G Street, N.W., Washington, D.C. 20552.

                                       87
<PAGE>

                   INDEX TO CONSOLIDATED FINANCIAL STATEMENTS

                          BUCS Federal and Subsidiaries



Independent Auditor's Report                                                F-1

Consolidated Balance Sheets                                                 F-2

Consolidated Statements of Operations                                       F-3

Consolidated Statements of Equity                                           F-4

Consolidated Statements of Cash Flows                                       F-5

Notes to Consolidated Financial Statements                                  F-7



         Other  schedules  are  omitted  as  they  are not  required  or are not
applicable or the required  information is shown in the  consolidated  financial
statements or related notes.

         Financial  statements  of BUCS  Financial  Corp have not been  provided
because it has conducted no operations.

                                       88

<PAGE>
================================================================================

                                    JAMESON
                                    -------
                               & ASSOCIATES, P.A.
                               ------------------
                          Certified Public Accountants




                          INDEPENDENT AUDITORS' REPORT

The Board of Directors
BUCS Federal
Owings Mills, Maryland

We have audited the accompanying consolidated balance sheets of BUCS Federal and
subsidiaries  as of  December  31, 1999 and 1998,  and the related  consolidated
statements  (restated) of  operations,  equity and cash flows for the years then
ended.  These  consolidated  financial  statements are the responsibility of the
management of BUCS Federal. Our responsibility is to express an opinion on these
consolidated financial statements based on our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

As discussed in Note 15, BUCS Federal restated its financial  statements for the
year ended December 31, 1998.

In our opinion, the consolidated  financial statements referred to above present
fairly,  in all material  respects,  the financial  position of BUCS Federal and
subsidiaries  as of  December  31,  1999  and  1998  and the  results  of  their
operations and their cash flows for the years then ended  (restated for 1998) in
conformity with generally accepted accounting principles.


                                             /s/Jameson & Associates, P.A.


Baltimore, Maryland
January 12, 2000
September 18, 2000 (1998 restated)
October 13, 2000

                                      -F1-

--------------------------------------------------------------------------------
                 515 E. Joppa Road - Baltimore, Maryland 21286
                telephone 410-825-5580 - Telecopier 410-321-0922
================================================================================

<PAGE>

                          BUCS FEDERAL AND SUBSIDIARIES

                           CONSOLIDATED BALANCE SHEETS


                                     ASSETS
<TABLE>
<CAPTION>
                                                     September 30,
                                                         2000         December 31,   December 31,
                                                       (Unaudited)        1999            1998
                                                     -------------    -----------     -----------
<S>                                                <C>              <C>            <C>
Cash and cash equivalents                            $ 4,452,802      $ 4,870,193     $ 3,592,283
Securities available for sale                         14,856,478       15,072,643      13,994,874
Securities held to maturity                              960,479          970,600       1,174,000
Loans receivable, net                                 46,962,526       43,934,713      45,636,375
Accrued interest receivable                              338,743          352,664         295,875
Property and equipment, net                            1,087,572        1,143,693         755,091
Investment required by law -
  Federal Home Loan Bank stock,                          930,800          930,800         250,000
Prepaid expenses and other
  assets                                                 780,201          879,853         497,943
                                                     -----------      -----------     -----------
         Total assets                                $70,369,601      $68,155,159     $66,196,441
                                                     ===========      ===========     ===========

                             LIABILITIES AND EQUITY

Liabilities
  Deposits                                           $47,816,577      $43,332,634     $55,416,437
  Accounts payable and
   other liabilities                                   1,274,568          726,848         397,312
  Borrowed funds - Federal
    Home Loan Bank                                    15,500,000       18,615,000       5,000,000
                                                     -----------      -----------     -----------
                                                      64,591,145       62,674,482      60,813,749
                                                     -----------      -----------     -----------
Commitments and contingencies
  (Notes 10 and 11)                                            -                -               -

Equity
  Retained earnings                                    5,956,448        5,793,777       5,360,968
  Accumulated other com-
    prehensive income (loss)                            (177,992)        (313,100)         21,724
                                                     -----------      -----------     -----------
                                                       5,778,456        5,480,677       5,382,692
                                                     -----------      -----------     -----------
         Total liabilities
            and equity                               $70,369,601      $68,155,159     $66,196,441
                                                     ===========      ===========     ===========
</TABLE>
           These consolidated financial statements should be read only
           in accordance with the accompanying summary of significant
            accounting policies and notes to consolidated statements.

                                      -F2-
<PAGE>
                          BUCS FEDERAL AND SUBSIDIARIES

                      CONSOLIDATED STATEMENTS OF OPERATIONS

<TABLE>
<CAPTION>
                                         For the nine months ended
                                               September 30,                       December 31,
                                            2000          1999       December 31,    1998
                                         (Unaudited)   (Unaudited)       1999      (Restated)
                                         -----------   -----------   ------------ -----------
<S>                                     <C>           <C>           <C>            <C>
Interest income
  Loans receivable                       $ 2,900,177   $ 2,681,276   $ 3,620,604    $ 3,853,196
  Securities                                 952,351       940,742     1,230,226        776,275
                                         -----------   -----------   -----------    -----------
         Total interest income             3,852,528     3,622,018     4,850,830      4,629,471
                                         -----------   -----------   -----------    -----------
Interest expense
  Deposits                                 1,344,707     1,494,536     1,892,754      2,228,906
  Borrowed funds                             727,182       334,555       576,825          5,566
                                         -----------   -----------   -----------    -----------
                                           2,071,889     1,829,091     2,469,579      2,234,472
                                         -----------   -----------   -----------    -----------
         Net interest income               1,780,639     1,792,927     2,381,251      2,394,999

Provision for loan losses                    140,000       180,000       220,000        300,000
                                         -----------   -----------   -----------    -----------
                                           1,640,639     1,612,927     2,161,251      2,094,999
                                         -----------   -----------   -----------    -----------
Noninterest income
  Fees and service charges                   730,520       471,697       694,284        489,592
  Investment securities loss                       -             -        (1,398)             -
  Gain on disposition of VISA loan
   portfolio                                       -       160,500       160,500              -
  Fee to process and maintain cash
   facility                                   90,000        90,000       120,000        120,000
  Other                                       20,429        10,148        11,745         33,520
                                         -----------   -----------   -----------    -----------
         Total noninterest income            840,949       732,345       985,131        643,112
                                         -----------   -----------   -----------    -----------
                                           2,481,588     2,345,272     3,146,382      2,738,111
                                         -----------   -----------   -----------    -----------
Noninterest expense
  Compensation and benefits                  963,311       797,873     1,069,141      1,015,603
  Professional fees                           87,228        62,629        82,306        100,930
  Occupancy expense                          396,526       298,096       412,921        359,911
  Office operations                          435,814       384,380       519,695        493,368
  Other operating expense                    347,930       250,708       397,785        287,342
                                         -----------   -----------   -----------    -----------
         Total noninterest expense         2,230,809     1,793,686     2,481,848      2,256,154
                                         -----------   -----------   -----------    -----------
Income before income taxes                   250,779       551,586       664,534        481,957

Income taxes                                  88,108       189,534       231,725              -
                                         -----------   -----------   -----------    -----------
Net income before cumulative effect of
  change in accounting principle             162,671       362,052       432,809        481,957

Cumulative effect of change in
  accounting principle                             -             -             -        146,166
                                         -----------   -----------   -----------    -----------
Net income                               $   162,671   $   362,052   $   432,809    $   335,791
                                         ===========   ===========   ===========    ===========

</TABLE>
           These consolidated financial statements should be read only
           in accordance with the accompanying summary of significant
            accounting policies and notes to consolidated statements.

                                      -F3-
<PAGE>
                          BUCS FEDERAL AND SUBSIDIARIES

                        CONSOLIDATED STATEMENTS OF EQUITY
<TABLE>
<CAPTION>
                                                                               Accumulated
                                                                                 other
                                                                              comprehensive
                                                                  Earnings    income (loss)      Total
                                                                -----------   -------------   -----------
<S>                                                            <C>            <C>            <C>
Balance, December 31, 1997 of BUCS Federal Credit Union
  and subsidiary before restatement                             $ 5,275,177    $   (30,522)   $ 5,244,655
Increase in allowance for loan losses                              (250,000)             -       (250,000)
                                                                -----------    -----------    -----------
Balance, December 31, 1997 restated                               5,025,177        (30,522)     4,994,655

Net income for the year ended December 31, 1998 as restated
  to include  the January and February 1998 operations of
  BUCS Federal Credit Union (predecessor of BUCS Federal)           335,791              -        335,791
Net change in unrealized appreciation on investments
  available for sale                                                      -         52,246         52,246
                                                                                              -----------
Comprehensive income                                                      -              -        388,037
                                                                -----------    -----------    -----------
Balance, December 31, 1998                                        5,360,968         21,724      5,382,692

Net income for the year ended December 31, 1999                     432,809              -        432,809
Net change in unrealized appreciation (loss) on investments
  available for sale                                                      -       (334,824)      (334,824)
                                                                                              -----------
Comprehensive income                                                      -              -         97,985
                                                                -----------    -----------    -----------
Balance, December 31, 1999                                        5,793,777       (313,100)     5,480,677

Net income for the nine month period ended September 30, 2000       162,671              -        162,671
Net change in unrealized appreciation (loss) on investments
  available for sale                                                      -        135,108        135,108
                                                                                              -----------
Comprehensive income                                                      -              -        297,779
                                                                -----------    -----------    -----------
Balance, September 30, 2000 (unaudited)                         $ 5,956,448    $  (177,992)   $ 5,778,456
                                                                ===========    ===========    ===========
</TABLE>


           These consolidated financial statements should be read only
           in accordance with the accompanying summary of significant
            accounting policies and notes to consolidated statements.

                                      -F4-
<PAGE>

                          BUCS FEDERAL AND SUBSIDIARIES

                      CONSOLIDATED STATEMENTS OF CASH FLOWS
<TABLE>
<CAPTION>
                                                   For the nine months ended
                                                         September 30,                            December 31,
                                                     2000            1999        December 31,        1998
                                                  (Unaudited)     (Unaudited)        1999         (Restated)
                                                  -----------     -----------    ------------    -----------
<S>                                             <C>             <C>             <C>             <C>
Cash flows from operating activities
  Cash inflows
   Interest income                                $ 3,866,449    $  3,551,922    $  4,794,041    $  4,594,068
   Fees and service charges                           730,520         471,697         694,284         489,592
   Other income                                        20,429          10,148          11,745          33,520
                                                  -----------    ------------    ------------    ------------
                                                    4,617,398       4,033,767       5,500,070       5,117,180
                                                  -----------    ------------    ------------    ------------
  Cash outflows
   General and administrative expenses              1,414,781       1,454,152       2,554,315       2,166,671
   Interest on deposits                             1,344,707       1,494,536       1,912,831       1,968,660
   Interest on borrowed funds                         672,552         334,555         460,625           5,566
   Income taxes                                       101,995               -          42,000               -
                                                  -----------    ------------    ------------    ------------
                                                    3,534,035       3,283,243       4,969,771       4,140,897
                                                  -----------    ------------    ------------    ------------
         Net cash provided by operating
          activities                                1,083,363         750,524         530,299         976,283
                                                  -----------    ------------    ------------    ------------
Cash flows from investing activities
  Cash inflows
   Loan principal repayments                       13,894,214      16,678,652      23,353,624      13,945,495
   Loan principal proceeds from disposition
    of VISA loan portfolio                                  -       3,075,954       3,075,954               -
   Proceeds from sales of securities
     available for sale                             2,049,694       1,003,628       1,003,628       3,589,542
   Proceeds from redemptions of securities
     available for sale                                     -       3,368,481       4,312,355               -
   Proceeds from maturities of securities
     held to maturity                                  10,121         201,331         203,400       1,769,994
                                                  -----------    ------------    ------------    ------------
                                                   15,954,029      24,328,046      31,948,961      19,305,031
                                                  -----------    ------------    ------------    ------------
  Cash outflows
   Purchase of securities available for sale        1,698,421       8,418,134       7,413,770      10,427,811
   Loan disbursements                              17,062,027      17,577,375      24,787,416      18,271,347
   Purchase of property and equipment                  63,278         277,786         531,361         207,608
                                                  -----------    ------------    ------------    ------------
                                                   18,823,726      26,273,295      32,732,547      28,906,766
                                                  -----------    ------------    ------------    ------------
         Net cash used in investing
          activities                               (2,869,697)     (1,945,249)       (783,586)     (9,601,735)
                                                  -----------    ------------    ------------    ------------
Cash flows from financing activities
  Cash inflows
   Net increases (decreases) in borrowed
     funds from the Federal Home Loan Bank         (3,115,000)     11,615,000      13,615,000       5,000,000
   Net increase (decrease) in deposits              4,483,943     (11,438,940)    (12,083,803)      3,379,124
                                                  -----------    ------------    ------------    ------------
         Net cash provided by financing
          activities                                1,368,943         176,060       1,531,197       8,379,124
                                                  -----------    ------------    ------------    ------------
Net increase (decrease) in cash and cash
  equivalents                                        (417,391)     (1,018,665)      1,277,910        (246,328)
Cash and cash equivalents, beginning
  of period                                         4,870,193       3,592,283       3,592,283       3,838,611
                                                  -----------    ------------    ------------    ------------
Cash and cash equivalents, end of period          $ 4,452,802    $  2,573,618    $  4,870,193    $  3,592,283
                                                  ===========    ============    ============    ============
</TABLE>


           These consolidated financial statements should be read only
           in accordance with the accompanying summary of significant
            accounting policies and notes to consolidated statements.

                                      -F5-
<PAGE>
                          BUCS FEDERAL AND SUBSIDIARIES

                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                                   (CONTINUED)

<TABLE>
<CAPTION>
                                                          For the nine months ended
                                                                September 30,                   December 31,
                                                           2000          1999      December 31,    1998
                                                        (Unaudited)   (Unaudited)     1999      (Restated)
                                                        -----------   -----------  ----------   -----------
<S>                                                   <C>           <C>          <C>          <C>
Reconciliation of net income to net cash
  provided by operating activities
  Net income                                            $   162,671   $ 362,052    $ 432,809    $ 335,791
  Gain on disposition of VISA loan portfolio                      -    (160,500)    (160,500)           -
  Investment securities losses                                    -           -        1,398            -
  Adjustments for items not providing or
    not requiring cash or cash equivalents
         Provision for loan losses                          140,000     180,000      220,000      300,000
         Depreciation and amortization                      119,399     109,752      142,756      143,781
  Effects of changes in operating assets
   and liabilities
         Accrued interest receivable                         13,921     (70,096)     (56,789)     (35,403)
         Prepaid expenses and other assets                   99,652    (394,388)    (381,910)      74,972
         Accounts payable and other
           liabilities                                      547,720     723,704      332,535      157,142
                                                        -----------   ---------    ---------    ---------
Net cash provided by operating activities               $ 1,083,363   $ 750,524    $ 530,299    $ 976,283
                                                        ===========   =========    =========    =========
</TABLE>
           These consolidated financial statements should be read only
           in accordance with the accompanying summary of significant
            accounting policies and notes to consolidated statements.

                                      -F6-
<PAGE>
                          BUCS FEDERAL AND SUBSIDIARIES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


ORGANIZATION
------------

BUCS Federal was incorporated in 1998 through a Federal charter for the purposes
of providing loans funded by customer  savings.  BUCS Federal was chartered as a
de nova federal mutual savings association and at that time assumed the existing
assets  and  liabilities  of BUCS  Federal  Credit  Union and  subsidiary  as of
February 28, 1998.  Significant accounting policies followed by BUCS Federal are
presented  below.  BUCS Federal  operates bank offices at two locations,  Owings
Mills, Maryland and Columbia, Maryland.

SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
------------------------------------------

PRINCIPLES OF CONSOLIDATION

The consolidated  financial  statements include the accounts of BUCS Federal and
C.U.   Benefits,   Inc.  and  ARMOR  Insurance   Group,   LLC  its  wholly-owned
subsidiaries,  which have no significant assets or liabilities.  All significant
intercompany  transactions  and balances are  eliminated in  consolidation.  The
accompanying  consolidated financial statements have been prepared in accordance
with generally accepted  accounting  principles and conform to general practices
within the thrift industry.

The  consolidated  statements of operations,  equity and cash flows for the year
ended December 31, 1998 includes the income and expenses of January and February
1998 of the BUCS Federal Credit Union and subsidiary.

INTERIM FINANCIAL STATEMENTS

The financial  statements for the nine months ended September 30, 2000 and 1999,
are unaudited,  but in the opinion of management such financial  statements have
been  presented on the same basis as the audited  financial  statements  for the
year  ended  December  31,  1999.   These  financial   statements   include  all
adjustments,  consisting of normal  recurring  adjustments  necessary for a fair
presentation of the financial  position and results of operations and cash flows
for these  periods.  The results of  operations  presented  in the  accompanying
financial  statements are not  necessarily  representative  of operations for an
entire year.

USE OF ESTIMATES IN PREPARING FINANCIAL STATEMENTS

The preparation of financial  statements in conformity  with generally  accepted
accounting principles requires management to make estimates and assumptions that
affect  the  reported  amounts  of assets  and  liabilities  and  disclosure  of
contingent  assets and  liabilities at the date of the financial  statements and
the  reported  amounts of revenues  and expenses  during the  reporting  period.
Actual results could differ from these estimates.

                                      -F7-
<PAGE>
                          BUCS FEDERAL AND SUBSIDIARIES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


USE OF ESTIMATES IN PREPARING FINANCIAL STATEMENTS (CONTINUED)

Material  estimates that are  particularly  susceptible  to  significant  change
relate to the determination of the allowance for losses on loans.

A  majority  of  BUCS  Federal's  loan  portfolio   consist  of  single-  family
residential  loans in the central Maryland area. The ultimate  collectibility of
the loan portfolio is susceptible to changes in local market conditions.

While  management  uses  available  information  to  recognize  losses on loans,
further  reductions in the carrying  amounts of loans may be necessary  based on
changes in local economic conditions.  In addition,  regulatory agencies,  as an
integral part of their examination  process,  periodically  review the estimated
losses on loans. Such agencies may require BUCS Federal to recognize  additional
losses based on their judgments about information  available to them at the time
of  their  examination.  Because  of  these  factors,  it is  possible  that the
estimated  losses on loans may change in the near term.  However,  the amount of
the change that is reasonably possible cannot be estimated.

CASH AND CASH EQUIVALENTS

For purposes of the consolidated statement of cash flows, BUCS Federal considers
all highly liquid debt instruments  with original  maturities of three months or
less when purchased to be cash equivalents.

FEDERAL HOME LOAN BANK STOCK

Federal Home Loan Bank stock is carried at cost which approximates fair value.

INVESTMENT SECURITIES

BUCS  Federal's  investments  in securities are classified in two categories and
accounted for as follows:

         Securities  to be held to maturity.  Bonds,  notes and  debentures  for
which BUCS Federal has the  positive  intent and ability to hold to maturity are
reported at cost,  adjusted  for  amortization  of  premiums  and  accretion  of
discounts which are recognized in interest income using the interest method over
the period to maturity.

                                      -F8-
<PAGE>
                          BUCS FEDERAL AND SUBSIDIARIES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


INVESTMENT SECURITIES (CONTINUED)

         Declines in the fair value of  individual  held-to-maturity  securities
below their cost that are other than  temporary  would result in  write-downs of
the individual  securities to their fair value. The related write-downs would be
included in earnings as realized losses.

         Securities available for sale. Securities available for sale consist of
bonds,  notes,  debentures,  and certain  equity  securities  not  classified as
securities to be held to maturity.

         Securities classified as available for sale are reported at fair value,
with  unrealized  gains and losses  excluded from earnings and are reported as a
net amount in a separate component of equity until realized, net of tax effects.

LOANS RECEIVABLE AND ALLOWANCE FOR LOAN LOSSES

Loans receivable are stated at unpaid principal balances, less the allowance for
loan losses.

Interest  income is  accrued at the  contractual  rate on the  principal  amount
outstanding.  When scheduled principal or interest payments are past due 90 days
or more on any  loan,  the  accrual  of  interest  income  is  discontinued  and
recognized only as collected.  Previously  accrued but  uncollected  interest on
these loans is charged against interest income.  Generally, the loan is restored
to an accruing status when all amounts past due have been paid.

In accordance with Statements of Financial  Accounting Standards (SFAS) Nos. 114
and  118,  Accounting  by  Creditors  for  Impairment  of a Loan,  BUCS  Federal
identifies  impaired loans and measures  impairment based upon the present value
of expected future cash flows discounted at the loan's effective  interest rate,
or the fair value of the  collateral if the repayment is expected to be provided
predominantly  by the  underlying  collateral.  The  allowance  for loan  losses
related to these loans is included in the allowance  for loan losses  applicable
to other than impaired loans.

A loan is considered impaired,  based upon current information and events, if it
is  probable  that BUCS  Federal  will not collect all  principal  and  interest
payments according to the contractual terms of the loan agreement.  Generally, a
loan is considered impaired once either principal or interest payments become 90
days  past  due at the  end of a  calendar  quarter.  A loan  may be  considered
impaired  sooner  if, in  management's  judgement,  such  action  is  warranted.
Impaired loans do not include large groups of smaller balance  homogeneous loans
that are evaluated  collectively for impairment (e.g.  residential mortgages and
consumer installment loans).

                                      -F9-
<PAGE>
                          BUCS FEDERAL AND SUBSIDIARIES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


LOANS RECEIVABLE AND ALLOWANCE FOR LOAN LOSSES (CONTINUED)

BUCS Federal identifies  impaired loans by individually  reviewing every loan 60
days or more delinquent,  selected non delinquent loans and other loans if there
is an indication of a problem.

The  allowance  for  loan  losses  is  maintained  at a  level  that  represents
management's best estimates of losses in the loan portfolio at the balance sheet
date that were both probable and reasonably estimable.  Management's  assessment
includes  the  systematic  evaluation  of  several  factors:   current  economic
conditions and their impact on specific  borrowers;  the level of classified and
non performing  loans;  the historical loss experience by loan type; the results
of regulatory  examinations;  and, in specific  cases,  the  estimated  value of
underlying collateral.

The  allowance  is  increased  by the loan loss  provision  charged to operating
expenses and reduced by loan charge-offs,  net of recoveries.  The provision for
loan losses is based on losses that are probable and  reasonable  to estimate at
the date of the  financial  statements  and on a  continuing  review of the loan
portfolios  throughout  the year,  past loss  experience  and  current  economic
conditions which may affect borrowers ability to pay.

LOAN ORIGINATION FEES AND COSTS

In addition to interest earned on loans, BUCS Federal occasionally receives loan
origination fees for originating  certain loans. BUCS Federal generally does not
charge loan origination fees to customers.

The direct costs of underwriting  and closing loans are recognized over the life
of the  related  loan as an  adjustment  to yield.  Estimated  future  principal
repayments  on loans that can be  reasonably  estimated  are  considered  in the
calculation of the constant  effective  yield. Any differences that arise in the
actual prepayments will result in a recalculation of the effective yield.

PROPERTY AND EQUIPMENT

Property  and  equipment  are  stated  at cost.  Depreciation  is  computed  for
financial  statement purposes using the straight-line  method based on estimated
useful  lives of the  various  classes of  assets.  Leasehold  improvements  are
amortized over a period of 12 to 25 years. Furniture, fixtures and equipment are
depreciated  over periods of 3 to 12 years.  For tax purposes,  depreciation  is
computed using accelerated methods.

                                      -F10-
<PAGE>

                          BUCS FEDERAL AND SUBSIDIARIES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


ORGANIZATIONAL COSTS

In April 1998,  the  Accounting  Standards  Executive  Committee of the American
Institute of Certified Public Accountants issued Statement of Position 98-5 (the
"SOP") regarding financial reporting on the costs of start-up activities.  Under
the SOP, organizational costs are considered start-up costs and, commencing with
fiscal years beginning after December 15, 1998, entities are required to expense
such  costs as they are  incurred.  As a result  of the SOP,  BUCS  Federal  was
required  to write  off its  unamortized  organizational  costs as a  cumulative
change in an accounting principle.

On December 31, 1998,  BUCS Federal  adopted the SOP effective  January 1, 1998,
resulting in the write-off of $146,166 of  organizational  costs as a cumulative
effect  of  a  change  in  accounting  principle.  Prior  to  January  1,  1998,
organizational  costs were being  amortized  over a five-year  period  using the
straight-line method.

INCOME TAXES

Deferred income taxes are provided on temporary  differences  between  financial
statement  and income  tax  reporting.  Temporary  differences  are  differences
between the amounts of assets and liabilities  reported for financial  statement
purposes and their tax basis. Deferred tax assets are recognized for temporary

differences  that  will be  deductible  in future  years'  tax  returns  and for
operating loss and tax credit carryforwards.  Deferred tax assets are reduced by
a valuation  allowance  if it is deemed more likely than not that some or all of
the  deferred  tax assets will not be realized.  Deferred  tax  liabilities  are
recognized for temporary  differences  that will be taxable in future years' tax
returns.

COMPREHENSIVE INCOME

The provisions of Statement of Financial Accounting Standards No. 130, Reporting
Comprehensive Income,  established standards for disclosing comprehensive income
in financial  statements.  Comprehensive  income is the net income of operations
plus the effect of unrealized gains (losses) on securities available-for- sale.

FAIR VALUE OF FINANCIAL INSTRUMENTS

The fair value of cash and cash equivalents is the carrying  amount,  which is a
reasonable  estimate of fair value.  For  investment  securities,  fair value is
determined using quoted market prices.

                                      -F11-
<PAGE>
                          BUCS FEDERAL AND SUBSIDIARIES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


FAIR VALUE OF FINANCIAL INSTRUMENTS (CONTINUED)

Fair value of loans  receivable is estimated by  discounting  future cash flows,
taking into  consideration  future loan  losses,  using  current  rates at which
similar  loans would be made to borrowers  with similar  credit  ratings for the
same remaining maturities. For commitments to extend credit, the carrying amount
is a reasonable estimate of fair value.

With respect to deposits,  fair value of checking  and savings  deposits,  money
market  accounts,  certificates and IRA accounts is the amount payable on demand
at the reporting date. Fair value of fixed maturity term accounts and individual
retirement  accounts is estimated using rates currently  offered for accounts of
similar remaining maturities.

NOTE 1.           INVESTMENT IN SECURITIES

The carrying amount and estimated fair market value of investment  securities at
September 30, 2000 (unaudited) are summarized as follows:

<TABLE>
<CAPTION>
                                                            Gross           Gross          Estimated
                                           Amortized     Unrealized       Unrealized        Market
                                              Cost          Gain            Losses          Value
                                          ------------   ------------    ------------    ------------
<S>                                      <C>            <C>             <C>             <C>
Securities available for sale
  Treasury and agency securities          $  6,500,164   $          -    $   (118,214)   $  6,381,950
   Government National Mortgage
    Association Mortgage pools (GNMA's)      8,534,306         21,884         (81,662)      8,474,528
                                          ------------   ------------    ------------    ------------
                                            15,034,470         21,884        (199,876)     14,856,478
Securities held to maturity
   Mortgage derivative securities              960,479              -         (13,929)        946,550
                                          ------------   ------------    ------------    ------------
                                          $ 15,994,949   $     21,884    $   (213,805)   $ 15,803,028
                                          ============   ============    ============    ============
</TABLE>

The carrying amount and estimated fair market value of investment  securities at
December 31, 1999 are summarized as follows:

<TABLE>
<CAPTION>
                                                            Gross           Gross          Estimated
                                           Amortized     Unrealized       Unrealized        Market
                                              Cost          Gain            Losses          Value
                                          ------------   ------------    ------------    ------------
<S>                                      <C>            <C>             <C>             <C>
Securities available for sale
   Treasury and agency securities         $  6,502,291   $          -    $   (227,590)   $  6,274,701
   Government National Mortgage
    Association Mortgage pools (GNMA's)      8,883,452          1,484         (86,994)      8,797,942
                                          ------------   ------------    ------------    ------------
                                            15,385,743          1,484        (314,584)     15,072,643
Securities held to maturity
   Mortgage derivative securities              970,600              -         (26,800)        943,800
                                          ------------   ------------    ------------    ------------
                                          $ 16,356,343   $      1,484    $   (341,384)   $ 16,016,443
                                          ============   ============    ============    ============
</TABLE>

                                      -F12-
<PAGE>

                          BUCS FEDERAL AND SUBSIDIARIES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


NOTE 1.           INVESTMENT IN SECURITIES (CONTINUED)

The carrying amount and estimated fair market value of investment  securities at
December 31, 1998 are summarized as follows:

<TABLE>
<CAPTION>
                                                            Gross           Gross          Estimated
                                           Amortized     Unrealized       Unrealized        Market
                                              Cost          Gain            Losses          Value
                                          ------------   ------------    ------------    ------------
<S>                                      <C>            <C>             <C>             <C>
Securities available for sale
   Treasury and agency securities         $  3,417,882   $     29,718    $          -    $  3,447,600
   Government National Mortgage
    Association Mortgage pools (GNMA's)     10,555,268         10,728         (18,722)     10,547,274
                                          ------------   ------------    ------------    ------------
                                            13,973,150         40,446         (18,722)     13,994,874
Securities held to maturity
   Mortgage derivative securities            1,174,000              -         (33,600)      1,140,400
                                          ------------   ------------    ------------    ------------
                                          $ 15,147,150   $     40,446    $    (52,322)   $ 15,135,274
                                          ============   ============    ============    ============
</TABLE>

The  scheduled  maturity of  securities to be held to maturity and available for
sale were as follows:

<TABLE>
<CAPTION>
                                  September 30, 2000            December 31, 1999           December 31, 1998
                                -------------------------   -------------------------   -------------------------
                                               Estimated                   Estimated                   Estimated
                                 Amortized      Market       Amortized       Market      Amortized      Market
                                   Cost          Value          Cost         Value          Cost        Value
                                -----------   -----------   -----------   -----------   -----------   -----------
<S>                            <C>           <C>           <C>           <C>           <C>           <C>
Securities held to maturity

Within 1 year                   $         -   $         -   $         -   $         -   $         -   $         -
1-10 years                          960,479       946,550       970,600       943,800     1,174,000     1,140,400
After 10 years                            -             -             -             -             -             -
                                -----------   -----------   -----------   -----------   -----------   -----------
                                    960,479       946,550       970,600       943,800     1,174,000     1,140,400
                                -----------   -----------   -----------   -----------   -----------   -----------

Securities available for sale
Within 1 year                       500,164       499,273             -             -     7,879,099     7,877,804
1-10 years                        7,397,742     7,324,406     5,500,656     5,317,201     1,534,664     1,557,461
After 10 years                    7,136,564     7,032,799     9,885,087     9,755,442     4,559,387     4,559,609
                                -----------   -----------   -----------   -----------   -----------   -----------
                                 15,034,470    14,856,478    15,385,743    15,072,643    13,973,150    13,994,874
                                -----------   -----------   -----------   -----------   -----------   -----------
Totals                          $15,994,949   $15,803,028   $16,356,343   $16,016,443   $15,147,150   $15,135,274
                                ===========   ===========   ===========   ===========   ===========   ===========
</TABLE>

Investments  in  securities  held to maturity  consist of mortgage  derivatives.
Investments   available  for  sale  consist  of  Government   National  Mortgage
Association and Treasury and Agency securities.

Cost for these investments is calculated using specific identification.

Investments  in government and agency  securities  aggregating  $12,702,000  and
$12,980,000  have been pledged as collateral for credit  extended by the Federal
Home Loan Bank at December 31, 1999 and September 30, 2000.

                                      -F13-
<PAGE>

                          BUCS FEDERAL AND SUBSIDIARIES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

NOTE 1.           INVESTMENT IN SECURITIES (CONTINUED)

The gross realized gains and losses on debt securities for the nine months ended
September  30, 2000 and 1999 and for the years ended  December 31, 1999 and 1998
are as follows:

<TABLE>
<CAPTION>
                                                  September 30,
                                           2000                  1999                              December 31,
                                        (Unaudited)           (Unaudited)                  1999                  1998
                                    --------  ---------   --------   --------       --------  ---------   --------   --------
                                    Gross      Gross      Gross      Gross          Gross      Gross      Gross      Gross
                                    realized   realized   realized   realized       realized   realized   realized   realized
                                    gains      losses     gains      losses         gains      losses     gains      losses
                                    --------   --------   --------   --------       --------  ---------   --------   --------
<S>                                 <C>        <C>       <C>        <C>            <C>       <C>         <C>        <C>
Securities available for sale       $      -    $     -   $      -   $      -       $      -  $   1,398   $      -   $      -
</TABLE>

BUCS Federal  proceeds from sales of  securities  available for sale amounted to
$2,049,964,   $1,003,628,  $1,003,628  and  $3,589,542  for  the  periods  ended
September 30, 2000 and 1999 and December 31, 1999 and 1998, respectively.

BUCS  Federal  net  unrealized  holding  gain  (loss)  on  available-for-   sale
securities  that has been included in  accumulated  other  comprehensive  income
amounted to $135,108, $(334,824) and $52,246 for the periods ended September 30,
2000 and  December 31, 1999 and 1998,  respectively.  The amount of gains (loss)
reclassified  out of accumulated  other  comprehensive  income amounted to $-0-,
$(1,398) and $-0- for the periods ended September 30, 2000 and December 31, 1999
and 1998, respectively.

NOTE 2.           LOANS RECEIVABLE

Loans receivable consist of the following:

                                   September 30,
                                   2000                    December 31,
                                   (Unaudited)          1999          1998
                                   -----------     -----------     -----------
Categories:
  Mortgage loans:
   Residential:
     Permanent 1-4 single family   $13,534,226     $13,108,728     $13,844,603
   Land                                  5,998          12,050          33,196
  Consumer loans:
   Home equity loans                12,576,980      10,641,747       9,905,675
   Auto loans                       16,517,413      15,339,422      13,623,873
   Other                             4,949,046       5,392,541       8,813,112
                                   -----------     -----------     -----------
  Total loans                       47,583,663      44,494,488      46,220,459

Less allowance for loan losses         621,137         559,775         584,084
                                   -----------     -----------     -----------
Loans receivable, net              $46,962,526     $43,934,713     $45,636,375
                                   ===========     ===========     ===========

Officers' and directors'  loans  amounted to $267,416,  $300,408 and $251,300 at
December 31, 1999, 1998 and September 30, 2000, respectively.

                                      -F14-
<PAGE>

                          BUCS FEDERAL AND SUBSIDIARIES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

NOTE 2.           LOANS RECEIVABLE (CONTINUED)

In January 1999, BUCS Federal sold its VISA loan portfolio to a third party. The
following approximates the transaction:

         Sale price of VISA loan portfolio                         $3,260,454
         Less carrying value of portfolio                          (3,075,954)
         Less other deconversion expenses                             (24,000)
                                                                   ----------
         Gain on disposition of VISA loan portfolio                $  160,500
                                                                   ==========

Loans  aggregating  $13,120,800 and $13,349,700 have been pledged to the Federal
Home  Loan  Bank  (FHLB)  as  collateral  for  credit  extended  by the FHLB for
short-term borrowings at December 31, 1999 and September 30, 2000, respectively.

Nonperforming loans amounted to approximately $147,000, $117,000 and $233,000 as
of September 30, 2000, December 31, 1999 and 1998. The amount of interest income
that would have been recorded on loans in nonaccrual  status at period-end,  had
such loans performed in accordance with their terms, was immaterial.

The allowance for loan losses activity is as follows:

<TABLE>
<CAPTION>

                               September 30,   September 30,                December 31,
                               2000            1999          December 31,   1998
                               (Unaudited)     (Unaudited)      1999        (Restated)
                               -----------     -----------   -----------    ----------
<S>                           <C>            <C>            <C>            <C>
Balance, beginning of period   $ 559,775      $ 584,084      $ 584,084      $ 956,736
Provision for loan losses        140,000        180,000        220,000        300,000
Recoveries                        56,608         42,529         64,909         51,185
Loan loss write-offs            (135,246)      (245,413)      (309,218)      (723,837)
                               ---------      ---------      ---------      ---------
Balance, end of period         $ 621,137      $ 561,200      $ 559,775      $ 584,084
                               =========      =========      =========      =========
</TABLE>

NOTE 3.           PROPERTY AND EQUIPMENT AND DEPRECIATION

Property and equipment are summarized by major classifications as follows:

                                     September 30,
                                     2000                  December 31,
                                    (Unaudited)        1999             1998
                                    -----------     ----------      ----------

Leasehold improvements              $  567,816      $  557,657      $  246,821
Furniture, fixtures and equipment      925,692         872,573         652,051
                                    ----------      ----------      ----------
                                     1,493,508       1,430,230         898,872
Less allowance for depreciation        405,936         286,537         143,781
                                    ----------      ----------      ----------
                                    $1,087,572      $1,143,693      $  755,091
                                    ==========      ==========      ==========

NOTE 4.           BORROWINGS

Borrowed  funds from the  Federal  Home Loan Bank  consist of the  following  at
September 30, 2000 (unaudited):

Type                             Rate          Maturity            Amount
----                             ----          --------         ------------
Overnight borrowing              6.62%         Current          $  5,500,000
Adjustable rate credit           6.48%         May 2003            5,000,000
Adjustable rate credit           6.53%         February 2002       5,000,000
                                                                ------------
                                                                 $15,500,000
                                                                 ===========
                                      -F15-
<PAGE>

                          BUCS FEDERAL AND SUBSIDIARIES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

NOTE 4.           BORROWINGS (CONTINUED)

Borrowed  funds from the  Federal  Home Loan Bank  consist of the  following  at
December 31, 1999:

Type                              Rate       Maturity            Amount
----                              ----       --------         -----------
Overnight borrowing               4.84%      Current          $ 6,615,000
Term borrowing                    5.98%      January 2000       2,000,000
Convertible borrowing             5.32%      October 2009      10,000,000
                                                              -----------
                                                              $18,615,000
                                                              ===========

Borrowed  funds from the  Federal  Home Loan Bank  consist of the  following  at
December 31, 1998:

Type                             Rate        Maturity            Amount
----                             ----        --------         -----------
Term borrowing                   5.00%      December 1999     $ 5,000,000
                                                              ===========


NOTE 5.           DEPOSITS

Deposits at September 30, 2000 (unaudited) are as follows:

Type of Account and Interest Rate                 Amount            Percent
---------------------------------                 -----------       -------
Checking deposits                                 $ 6,933,358         14%
Regular savings - 3.00%                            16,920,841         35%
Certificates, money markets and
  IRA accounts - 4.00%-7.09%                       23,962,378         51%
                                                  -----------       -----
         Total                                    $47,816,577        100%
                                                  ===========       =====

Deposits at December 31, 1999 are as follows:

Type of Account and Interest Rate                 Amount            Percent
---------------------------------                 -----------       -------
Checking deposits                                 $ 5,278,048         13%
Regular savings - 3.00%-3.50%                      17,520,128         40%
Certificates, money markets and
  IRA accounts - 4.16%-5.44%                       20,534,458         47%
                                                  -----------       -----
         Total                                    $43,332,634        100%
                                                  ===========       =====

Deposits at December 31, 1998 are as follows:

Type of Account and Interest Rate                 Amount            Percent
---------------------------------                 -----------       -------
Checking deposits                                 $ 5,467,831         10%
Regular savings - 3.00%-3.50%                      17,582,217         31%
Certificates, money markets and
  IRA accounts - 4.16%-5.44%                       20,974,831         38%
Starfunds - 4.54%                                  11,391,558         21%
                                                  -----------       -----
         Total                                    $55,416,437        100%
                                                  ===========       =====

                                      -F16-
<PAGE>

                          BUCS FEDERAL AND SUBSIDIARIES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


NOTE 5.           DEPOSITS (CONTINUED)

Scheduled maturities of deposits are as follows:

                                     September
                                     30, 2000                  December 31,
                                     (Unaudited)                  1999
                                     -----------               -----------
         2000                        $37,406,921               $38,718,959
         2001                          5,488,886                 2,318,497
         2002                          2,294,145                 1,164,618
         2003                          1,011,096                   660,796
         2004                            486,437                   469,764
         2005                          1,129,092                         -
                                     -----------               -----------
                                     $47,816,577               $43,332,634
                                     ===========               ===========

Officers' and directors'  savings accounts  amounted to approximately  $606,300,
$523,200  and  $579,300  at  September  30,  2000,  December  31, 1999 and 1998,
respectively.  Deposits  in excess of  $100,000  are not  insured by the Federal
Deposit Insurance Corporation "SAIF" Fund.

Deposits over $100,000  approximated  $8,308,000,  $3,081,000  and $7,826,000 at
September 30, 2000, December 31, 1999 and 1998, respectively.

NOTE 6.           INCOME TAXES

The sources of deferred  tax assets and  liabilities  and the tax effect of each
are as follows:

<TABLE>
<CAPTION>
                                                   September 30,
                                             2000        1999             December 31,
                                             (Unaudited) (Unaudited)    1999         1998
                                             ----------- ----------- ----------  ---------
<S>                                         <C>         <C>         <C>         <C>
Deferred tax assets
  Allowance for loan losses                  $ 250,000   $ 250,000   $ 250,000   $ 250,000
  Deprecation                                        -           -           -      12,500
  Unamortized cost of organization              70,000      99,900      92,600     121,800
  Net operating loss                                 -           -           -      60,500
  Unrealized loss on investment securities     177,992     218,600     313,100     (21,724)
                                             ---------   ---------   ---------   ---------
         Total deferred tax assets             497,992     568,500     655,700     423,076
                                             ---------   ---------   ---------   ---------
</TABLE>
<TABLE>
<CAPTION>
                                                    September 30,
                                                2000          1999        December 31,
                                               (Unaudited) (Unaudited)  1999       1998
                                               ----------  ---------- --------   --------
<S>                                           <C>        <C>        <C>        <C>
Deferred tax liabilities
  Depreciation                                   200,000     80,000    105,600          -
  Deferred loan expense                          120,000     80,700     88,000     58,800
                                                --------   --------   --------   --------
         Total deferred tax liabilities          320,000    160,700    193,600     58,800
                                                --------   --------   --------   --------
Net deferred tax assets                         $177,992   $407,800   $462,100   $364,276
                                                ========   ========   ========   ========
Net deferred tax assets at effective tax rate   $ 65,900   $150,900   $170,900   $134,800
                                                ========   ========   ========   ========
</TABLE>

As of December 31, 1999,  BUCS Federal has  accumulated a net deferred tax asset
that can be used in future years to reduce  taxable  income.  The net  operating
loss expires in the year 2013. In applying  Financial  Accounting  Standard 109,
"Accounting For Income Taxes",  BUCS Federal  considered  these net deferred tax
assets  income  for  accounting  purposes  but not yet  utilized  forincome  tax
purposes.  The  effect  of  this  temporary  difference  is a  deferred  tax  of
approximately $170,900.

                                      -F17-
<PAGE>

                          BUCS FEDERAL AND SUBSIDIARIES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


NOTE 6.           INCOME TAXES (CONTINUED)

The provision for income taxes is comprised of the following:

<TABLE>
<CAPTION>
                                September 30,
                         2000            1999                   December 31,
                         (Unaudited)     (Unaudited)        1999           1998
                         -----------     -----------      --------        ------
<S>                     <C>             <C>             <C>             <C>
Current tax
  Federal                 $ 45,000        $119,100        $144,100        $   -
  State                     13,500          27,000          32,000            -
Deferred tax expense        29,608          43,434          55,625            -
                          --------        --------        --------        -----
                          $ 88,108        $189,534        $231,725        $   -
                          ========        ========        ========        =====
</TABLE>

A reconciliation  of the provision for income taxes at the statutory federal tax
rates to the actual provision for income taxes is as follows:

<TABLE>
<CAPTION>
                                                        September 30,
                                                2000              1999                      December 31,
                                                (Unaudited)       (Unaudited)         1999              1998
                                                -------------     -------------    ------------     -------------
                                                Amount     %       Amount    %      Amount   %        Amount   %
<S>                                            <C>       <C>     <C>       <C>    <C>       <C>    <C>       <C>
Depreciation, amortization and loan loss tax
deduction based on actual write-offs            $ (4,692) (2)     $(14,566) (3)    $(14,175) (2)    $(94,800) (37)
Computed at federal statutory rates               75,200  30       165,500  30      199,400  30       76,900   30
Computed at State income tax rate                 17,600   7        38,600   7       46,500   7       17,900    7
                                                --------  --      --------  --     --------  --     --------   --
Actual tax expense                              $ 88,108  35      $189,534  34     $231,725  35     $      -    -
                                                ========  ==      ========  ==     ========  ==     ========   ==
</TABLE>

BUCS Federal  Credit  Union  operations  of January and  February  1998 were not
subject to federal or state  income  taxes.  BUCS  Federal  utilized  the direct
write-off  method of loan losses in 1998 and no taxes were accrued or recognized
because loan loss write-offs  approximated  the assumed  allowance for loan loss
balance from BUCS Federal Credit Union.

NOTE 7.           PENSION PLAN

BUCS Federal has a 401(k) plan for all eligible  employees.  The contribution to
the plan is a fixed percentage of the  participants'  compensation.  The cost of
the plan for the periods ended  September  30, 2000,  December 31, 1999 and 1998
approximated $38,600, $46,800 and $35,900, respectively.

NOTE 8.           REGULATORY CAPITAL

BUCS Federal is subject to various regulatory capital requirements  administered
by  the  Office  of  Thrift   Supervision.   Failure  to  meet  minimum  capital
requirements   can   initiate   certain   mandatory-and    possibly   additional
discretionary-actions  by regulators  that, if  undertaken,  could have a direct
material  effect  on the BUCS  Federal's  financial  statements.  Under  capital
adequacy  guidelines and the regulatory  framework for prompt corrective action,
BUCS Federal must meet specific  capital  guidelines  that involve  quantitative
measures of BUCS Federal's assets, liabilities and

                                      -F18-
<PAGE>

                          BUCS FEDERAL AND SUBSIDIARIES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


NOTE 8.           REGULATORY CAPITAL (CONTINUED)

certain  off-balance-sheet  items  as  calculated  under  regulatory  accounting
practices.  BUCS Federal's capital accounts and  classification are also subject
to qualitative  judgements by the regulators about components,  risk weightings,
and other factors.

BUCS Federal is required by the Office of Thrift Supervision regulations to meet
certain  minimum  capital  requirements.  These capital  requirements  include a
tangible  capital  requirement in an amount not less than 1.5% of adjusted total
assets, a core capital requirement of not less than 3% of adjusted total assets,
a core  capital  requirement  of not less than 4% of  risk-based  assets,  and a
risk-based  capital  requirement  in an amount  not less  than 8% of  risk-based
assets. Risk-based capital includes an interest rate component.

Due to BUCS  Federal's  recent  formation  as of March 1, 1998,  it has not been
categorized by the Office of Thrift  Supervision under the regulatory  framework
for prompt  corrective  action.  To be  categorized  as well  capitalized,  BUCS
Federal must maintain  minimum total  risk-based,  Tier 1 Risk-based  and Tier 1
leverage  ratios.  There are no  conditions or events that  management  believes
would prevent BUCS Federal from being categorized as well capitalized.

Actual capital amounts and ratios are presented in the table below.

<TABLE>
<CAPTION>
                                                                                       To be Well
                                                                                       Capitalized Under
                                                                    For Capital        Prompt Corrective
                                                   Actual         Adequacy Purposes    Action Provisions
                                           -------------------   -------------------   -------------------
                                             Amount      Ratio      Amount     Ratio     Amount      Ratio
                                             ------      -----      ------     -----     ------      -----
<S>                                      <C>           <C>      <C>           <C>    <C>           <C>
As of September 30, 2000 (unaudited)
 Total capital (to risk weighted assets)   $6,478,448    13.6%    $3,822,000    8.0%   $4,777,000    10.0%

Tier 1 Capital (to risk weighted assets)   $5,956,448    12.5%    $1,911,000    4.0%   $2,867,000     6.0%

Tier 1 Capital (to average assets)         $5,956,448     8.4%    $2,821,000    4.0%   $3,526,000     5.0%

As of December 31, 1999
 Total capital (to risk weighted assets)   $6,280,677    14.3%    $3,510,000    8.0%   $4,388,000    10.0%

Tier 1 Capital (to risk weighted assets)   $5,793,677    13.2%    $1,755,000    4.0%   $2,633,000     6.0%

Tier 1 Capital (to average assets)         $5,793,677     8.4%    $2,755,000    4.0%   $3,444,000     5.0%

As of December 31, 1998
 Total capital (to risk weighted assets)   $5,377,471    12.3%    $3,489,000    8.0%   $4,362,000    10.0%

Tier 1 Capital (to risk weighted assets)   $5,377,471    12.3%    $1,745,000    4.0%   $2,617,000     6.0%

Tier 1 Capital (to average assets)         $5,377,471     8.0%    $2,674,000    4.0%   $3,342,000     5.0%
</TABLE>

                                      -F19-
<PAGE>

                          BUCS FEDERAL AND SUBSIDIARIES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

NOTE 8.           REGULATORY CAPITAL (CONTINUED)

The following is a reconciliation of generally  accepted  accounting  principles
(GAAP) capital to regulatory capital at September 30, 2000 (unaudited):

                                GAAP       Tangible      Core     Risk-based
                               Capital     Capital      Capital    Capital
                             ----------  ----------   ----------  ----------


GAAP capital                 $5,778,456  $5,778,456   $5,778,456  $5,778,456
                             ==========
Accumulated losses
 (gains) on certain
 available for sale
 securities                                 178,000     178,000      178,000
Additional capital items
 General valuation
  allowance                                       -           -      522,000
                                         ----------   ----------  ----------
Regulatory capital-
 computed                                 5,956,456    5,956,456   6,478,456
Minimum capital
 requirement                             (1,056,000)  (2,821,000) (3,822,000)
                                         ----------   ----------  ----------
Regulatory capital-
 excess                                  $4,900,456   $3,135,456  $2,656,456
                                         ==========   ==========  ==========

The following is a reconciliation of generally  accepted  accounting  principles
(GAAP) capital to regulatory capital at December 31, 1999:

                                GAAP       Tangible      Core     Risk-based
                               Capital     Capital      Capital    Capital
                             ----------  ----------   ----------  ----------
GAAP capital                 $5,480,677  $5,480,677   $5,480,677  $5,480,677
                             ==========
Accumulated losses
 (gains) on certain
 available for sale
 securities                                 313,000      313,000     313,000
Additional capital items
 General valuation
  allowance                                       -            -     487,000
                                         ----------   ----------  ----------
Regulatory capital-
 computed                                 5,793,677    5,793,677   6,280,677
Minimum capital
 requirement                             (1,022,000)  (2,726,000) (3,508,000)
                                         ----------   ----------  ----------
Regulatory capital-
 excess                                  $4,771,677   $3,067,677  $2,772,677
                                         ==========   ==========  ==========

                                      -F20-
<PAGE>

                          BUCS FEDERAL AND SUBSIDIARIES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

NOTE 8.           REGULATORY CAPITAL (CONTINUED)

The following is a reconciliation of generally  accepted  accounting  principles
(GAAP) capital to regulatory capital at December 31, 1998:

                                GAAP       Tangible      Core     Risk-based
                               Capital     Capital      Capital    Capital
                             ----------  ----------   ----------  ----------

GAAP capital                 $5,382,692  $5,382,692   $5,382,692  $5,382,692
                             ==========
Accumulated losses
 (gains) on certain
 available for sale
 securities                                  (5,221)     (5,221)      (5,221)
Additional capital items
 General valuation
  allowance                                    -            -           -
                                         ----------   ----------  ----------
Regulatory capital-
 computed                                 5,377,471    5,377,471   5,377,471
Minimum capital
 requirement                               (992,950)  (1,985,900) (2,444,045)
                                         ----------   ----------  ----------
Regulatory capital-
 excess                                  $4,384,521   $3,391,571  $2,933,426
                                         ==========   ==========  ==========


NOTE 9.           SIGNIFICANT ESTIMATES

Generally accepted accounting principles require disclosure of information about
certain significant estimates which include the following:

         Interest rate risk

         The  profitability  of BUCS  Federal is subject to interest  rate risk.
This risk is based on the gap between  interest earned on mortgage loans and the
rate of interest  paid on  deposits.  A  significant  decrease in this gap could
result in a decrease in earnings.

NOTE 10.  COMMITMENTS

BUCS Federal had outstanding loan commitments as follows:

                                          September 30,
                                          2000               December 31,
                                          (Unaudited)     1999         1998
                                          -----------  ----------   -----------
Financial instruments whose contract
amounts represent credit risk:
  Commitments to extend credit
    Mortgage loans                        $  125,000   $   48,000   $ 1,081,000
    Lines of credit
      Home equity                          4,365,000    4,863,000     8,557,000
      Unsecured                            5,060,000    4,773,000     4,712,000
      VISA                                         -            -     6,713,000
                                          ----------   ----------   -----------
                                          $9,550,000   $9,684,000   $21,063,000
                                          ==========   ==========   ===========

                                      -F21-
<PAGE>

                          BUCS FEDERAL AND SUBSIDIARIES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

NOTE 10.  COMMITMENTS (CONTINUED)

Total  commitments  to extend credit at September 30, 2000 and December 31, 1999
were all variable rate loan  commitments.  Total commitments to extend credit at
December 31, 1998 included  $20,248,000  in variable rate loan  commitments  and
$815,000 in fixed rate loan  commitments.  Fixed rate loan  commitments  were at
current market rates ranging from 6.75% to 8.25%

Variable rate loan  commitments  were at current market rates ranging from 7.25%
to 17.9% for September 30, 2000 and December 31, 1999 and 1998.

NOTE 11.  RENT/RELATED PARTY TRANSACTIONS

BUCS Federal occupies  administrative and banking  facilities in Owings,  Mills,
Maryland. BUCS Federal does not make rental payments on these premises. However,
BUCS  Federal  has an  agreement  with Care  First  (Blue  Cross/Blue  Shield of
Maryland)  through  March  2002 to  process  and  maintain  a cash  facility  on
premises.   The  estimated   value  of  these  service  fees  for  rent  expense
approximates  $120,000  per annum.  Non-interest  income and  occupancy  expense
include recognition of this agreement.

BUCS Federal  occupies a branch  banking  facility in Columbia,  Maryland.  BUCS
Federal prepaid ten (10) years of rent totaling  $327,218 for the period July 1,
1999 to June 30, 2009. BUCS Federal has the option to extend the lease for three
(3) five (5) year  periods  at a rent to be  determined.  Occupancy  expense  is
charged $2,750 per month for rent and amortization of the $327,218.

NOTE 12.  ADVERTISING

It is the policy of BUCS Federal to direct expense all advertising and marketing
costs.  Advertising costs for the periods ended September 30, 2000, December 31,
1999 and 1998 approximated $138,300, $126,700 and $63,600, respectively.

NOTE 13.  FINANCIAL INSTRUMENTS

In  accordance  with the  disclosure  requirements  of  Statement  of  Financial
Accounting Standards No. 107, the estimated fair value of BUCS Federal financial
instruments at September 30, 2000, December 31, 1999 and 1998 are as follows:

                                      -F22-
<PAGE>

                          BUCS FEDERAL AND SUBSIDIARIES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


NOTE 13.  FINANCIAL INSTRUMENTS (CONTINUED)

<TABLE>
<CAPTION>
                                       September 30, 2000
                                       (Unaudited)                    December 31, 1999            December 31, 1998
                                    --------------------------    -------------------------   ---------------------------
                                                    Estimated                    Estimated                    Estimated
                                      Carrying        Fair          Carrying        Fair        Carrying        Fair
                                       Amount         Value          Amount        Value         Amount         Value
                                    -----------    -----------    -----------   -----------   -----------    ------------
<S>                                <C>            <C>            <C>           <C>           <C>            <C>
Assets:
Cash and cash equivalents           $ 4,452,802    $ 4,452,802    $ 4,870,193   $ 4,870,193   $ 3,592,283    $ 3,592,283
Investment securities                16,747,757     16,733,828     16,974,043    16,947,243    15,418,874     15,385,274
Loans receivable                     46,962,526     46,962,526     43,934,713    43,934,713    45,636,375     45,636,375

Liabilities:
Deposit accounts                     47,816,577     47,816,577     43,332,634    43,332,634    55,416,437     55,416,437
Borrowed funds                       15,500,000     15,500,000     18,615,000    18,615,000     5,000,000      5,000,000

Off balance sheet instruments:
Commitments to extend credit                  -        125,000              -        48,000             -      1,081,000
Unused lines of credit                        -      9,425,000              -     9,636,000             -     19,982,000

</TABLE>

The fair value of cash and cash equivalents is the carrying  amount,  which is a
reasonable estimate of fair value.

Fair value of investment securities is determined using quoted market prices.

Fair value of loans  receivable is estimated by  discounting  future cash flows,
taking into  consideration  future loan  losses,  using  current  rates at which
similar  loans would be made to borrowers  with similar  credit  ratings for the
same remaining maturities. For commitments to extend credit, the carrying amount
is a reasonable estimate of fair value. Management estimates that the fair value
of loans receivable is approximately the carrying amount as of December 31, 1999
and September 30, 2000.

The carrying amount of prepaid  expenses and other assets  approximates its fair
value.

With respect to deposits,  fair value of checking  and savings  deposits,  money
market  accounts,  certificates and IRA accounts is the amount payable on demand
at the reporting date. Fair value of fixed maturity term accounts and individual
retirement  accounts is estimated using rates currently  offered for accounts of
similar  remaining  maturities.  Management  estimates  that the  fair  value of
deposits  approximates the carrying amount as of December 31, 1999 and September
30, 2000.

The carrying amount of accounts payable and other  liabilities  approximates its
fair value.

The  carrying  amount  of  borrowed  funds  from  the  Federal  Home  Loan  Bank
approximates its fair value.

                                      -F23-
<PAGE>

                          BUCS FEDERAL AND SUBSIDIARIES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


NOTE 13.  FINANCIAL INSTRUMENTS (CONTINUED)

BUCS Federal is a party to financial  instruments with off-balance sheet risk in
the normal course of business to meet the  financing  needs of its customers and
to reduce its own exposure to fluctuations  in interest  rates.  These financial
instruments include commitments to extend credit.  Those instruments involve, to
varying  degrees,  elements  of credit and  interest-rate  risk in excess of the
amount  recognized in the consolidated  statements of financial  condition.  The
contract or  notional  amounts of those  instruments  reflect the extent of BUCS
Federal's involvement in particular classes of financial instruments.

BUCS  Federal's  exposure to credit loss in the event of  nonperformance  by the
other party to the  financial  instrument  for  commitments  to extend credit is
represented  by the  contractual  notional  amount  of those  instruments.  BUCS
Federal's uses the same credit  policies in making  commitments  and conditional
obligations as it does for on-balance-sheet instruments.

Unless  noted  otherwise,  BUCS  Federal  does not require  collateral  or other
security to support financial instruments with credit risks.

Commitments  to extend  credit are  agreements  to lend to a customer as long as
there is no violation of any condition established in the contract.  Commitments
generally  have fixed  expiration  dates or other  termination  clauses  and may
require  payment of a fee. Since many of the  commitments are expected to expire
without  being  drawn  upon,  the total  commitment  amounts do not  necessarily
represent  future cash  requirements.  BUCS Federal  evaluates  each  customer's
credit worthiness on a case-by-case basis. The amount of collateral obtained, if
it is deemed  necessary by BUCS Federal  upon  extension of credit,  is based on
management's  credit evaluation of the counter-party.  Collateral held generally
consists of certificates of deposits, savings accounts and real estate.

NOTE 14.  RECENT ACCOUNTING STANDARDS

In June 1998, the Financial  Accounting  Standards Board (FASB) issued Statement
No. 133 (FAS 133), ACCOUNTING AND DERIVATIVE INSTRUMENTS AND HEDGING ACTIVITIES.
In July 1999, the FASB issued Statement No. 137,  DEFERRAL OF THE EFFECTIVE DATE
OF FASB  STATEMENT No. 133,  which  deferred the effective date of FAS 133 to no
later than  January 1, 2001 for BUCS  Federal's  financial  statements.  FAS 133
requires  derivatives to be recorded on the balance sheet at fair value. Changes
in the fair values of those  derivatives  would be reported in earnings or other
comprehensive  income  depending  on the use of the  derivative  and  whether it
qualifies for hedge  accounting.  The key criterion for hedge accounting is that
the  hedging  relationship  must be highly  effective  in  achieving  offsetting
changes in fair  value of assets or  liabilities  or cash flows from  forecasted
transactions. In June 2000, the FASB issued

                                      -F24-
<PAGE>

                          BUCS FEDERAL AND SUBSIDIARIES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

NOTE 14.  RECENT ACCOUNTING STANDARDS (CONTNUED)

Statement No. 138,  ACCOUNTING FOR CERTAIN  DERIVATIVE  INSTRUMENTS  AND CERTAIN
HEDGING  ACTIVITIES,  an amendment  of FAS 133.  BUCS Federal does not expect to
implement  FAS 133 before  January  1, 2001 and has not  completed  the  complex
analysis required to determine the impact on the financial statements.  However,
BUCS  Federal  believes  the  implementation  of the  statement  will not have a
material impact on the consolidated  financial position or consolidated  results
of operations.

NOTE 15.  RESTATEMENT OF FINANCIAL STATEMENTS

On March 1, 1998,  BUCS Federal  converted its charter to a federally  chartered
mutual savings institution from a federally chartered credit union, BUCS Federal
Credit Union. The originally  reported financial  statements of BUCS Federal for
1998 were for the period the institution operated as a Thrift for the ten months
from March 1, 1998 to  December  31,  1998.  The  financial  statements  of BUCS
Federal  Credit Union for the two month period of January 1998 and February 1998
were not included in the financial statements of BUCS Federal.

The 1998 financial  statements of BUCS Federal have been restated to include the
BUCS Federal Credit Union operations to reflect the continuing operations of the
institution  and to provide a full  twelve  months of  operations.  There was no
effect to the consolidated balance sheet of BUCS Federal as of December 31, 1998
as the balance  sheet of BUCS Federal at time of conversion to a thrift on March
1, 1998 reflected the two months of operations of BUCS Federal Credit Union. The
restatement to include BUCS Federal  Credit Union  operations for the two months
of 1998  effected  only the year  1998.  In  addition,  no income tax effect was
applicable as credit unions are exempt from income taxes.

The  December  31, 1998  financial  statements  of BUCS  Federal  (thrift)  were
restated to reflect the January and  February  1998 BUCS  Federal  Credit  Union
interest income,  interest  expenses,  provision for loan losses and noninterest
income and expense as summarized below:

                              As
                              originally
                              reported
                              March 1 to       January
                              December 31,     and February       1998
                                 1998             1998          Combined
                              ----------       ----------      ----------

Interest income                $3,890,263      $  739,208      $4,629,471
Interest expense                1,874,805         359,667       2,234,472
                               ----------      ----------      ----------
  Net interest income           2,015,458         379,541       2,394,999
Provision for loan losses         250,000          50,000         300,000
                               ----------      ----------      ----------
                                1,765,458         329,541       2,094,999
Noninterest income                424,365          98,747         523,112
                               ----------      ----------      ----------
                                2,189,823         428,288       2,618,111
Noninterest expense             1,933,341         348,979       2,282,320
                               ----------      ----------      ----------
Income before income
  taxes                        $  256,482      $   79,309      $  335,791
                               ==========      ==========      ==========

                                      -F25-
<PAGE>

                          BUCS FEDERAL AND SUBSIDIARIES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

NOTE 16.  PLAN OF CONVERSION

On September 25, 2000, the Board of Directors adopted a plan of conversion which
provides  for (1) the  conversion  of BUCS  Federal  from a federally  chartered
mutual savings and loan  association to a federally  chartered stock savings and
loan association,  the "Converted BUCS Federal" and (2) the concurrent formation
of a holding company for the Converted BUS Federal, the "Holding Company".

BUCS Federal's plan of conversion  provides for an initial issuance of shares of
capital stock to be offered to eligible members,  employees and officers of BUCS
Federal at a price based on an appraisal by an independent  firm. Any shares not
purchased by eligible  members may be sold at the  discretion of BUCS Federal to
the public.

Costs, including underwriting  discounts, if any, to complete the conversion are
expected to be deferred and deducted  from the proceeds from the sale of capital
stock.  If the conversion does not take place all costs incurred will be charged
to expense. Deferred costs aggregated $50,900 and $-0- at September 30, 2000 and
December 31, 1999.

For the purpose of granting  eligible  members of BUCS Federal a priority in the
event of future  liquidation,  BUCS  Federal  will,  at the time of  conversion,
establish a liquidation  account equal to its retained  income as of the date of
the latest  consolidated  statement  of  financial  condition  used in the final
conversion offering circular. In the event of future liquidation of BUCS Federal
(and only in such an event) an eligible  deposit account holder who continues to
maintain his deposit account shall be entitled to receive a prorata distribution
from the liquidation account, based on such holder's proportionate amount of the
total current  adjusted  balances for deposit accounts then held by all eligible
account holders, before any liquidation distribution may be made with respect to
capital stock.

As a condition to OTS approval of the conversion, the thrift holding company has
agreed that it will not initiate any action within one year of completion of the
conversion in the furthering of a payment of a special distribution or return of
capital to stockholders of the thrift holding company.

The OTS imposes  various  restrictions or requirements on the ability of savings
institutions to make capital distributions, including cash dividends.

A  savings  institution  that is a  subsidiary  of a  savings  and loan  holding
company, such as BUCS Federal, must file an application or a notice with the OTS
at least 30 days before  making a capital  distribution.  A savings  institution
must file an application for

                                      -F26-
<PAGE>
                          BUCS FEDERAL AND SUBSIDIARIES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


NOTE 16.  PLAN OF CONVERSION (CONTINUED)

prior  approval  of a  capital  distribution  if:  (i)  it is not  eligible  for
expedited treatment under the applications processing rules of the OTS; (ii) the
total  amount of all  capital  distributions,  including  the  proposed  capital
distribution,  for the applicable  calendar year would exceed an amount equal to
the  savings  bank's  net  income  for that year to date plus the  institution's
retained net income for the preceding two years;  (iii) it would not  adequately
be capitalized after the capital  distribution;  or (iv) the distributions would
violate an agreement with the OTS or applicable regulation.

BUCS  Federal  will  be  required  to  file a  capital  distribution  notice  or
application  with the OTS before  paying any  dividend to BUCS  Financial  Corp.
However,  capital  distributions  by BUCS Financial  Corp, as a savings and loan
holding company, will not be subject to the OTS capital distributions rules.

The  OTS  may  disapprove  a  notice  or  deny  an  application  for  a  capital
distribution if: (i) the savings institution would be undercapitalized following
the capital  distribution;  (ii) the proposed capital distribution raises safety
and  soundness  concerns;  or (iii) the  capital  distribution  would  violate a
prohibition  contained in any statue,  regulation or agreement.  In addition,  a
federal  savings  institution  cannot  distribute  regulatory  capital  that  is
required for its liquidation account.

                                      -F27-

<PAGE>
<TABLE>
<CAPTION>
<S>                                                                               <C>
================================================================================    ================================================

You should rely only on the information  contained in this document. We have not
authorized  anyone to  provide  you with  information  that is  different.  This
document does not constitute an offer to sell, or the  solicitation  of an offer
to buy, any of the securities  offered hereby to any person in any  jurisdiction
in which  the offer or  solicitation  would be  unlawful.  The  affairs  of BUCS
Federal or BUCS  Financial  Corp may change  after the date of this  prospectus.
Delivery of this document and the sales of shares made  hereunder  does not mean               Up to 500,250 Shares
otherwise.

                                TABLE OF CONTENTS
                                                                           Page
                                                                           ----
Summary....................................................................                     BUC$ Financial Corp
Risk Factors...............................................................
The Offering...............................................................
BUCS Federal ..............................................................              Holding Company for BUC$ Federal Bank
BUCS Financial Corp........................................................
Proposed Stock Purchases by Management.....................................
Use of Proceeds............................................................
Dividend Policy............................................................
Market for the Stock.......................................................
Capitalization.............................................................
Pro Forma Data.............................................................                         ---------------
Historical and Pro Forma Capital Compliance................................
Selected Financial and Other Data..........................................                            PROSPECTUS
Management's Discussion and Analysis of
 Financial Condition and Results of Operations.............................                         ---------------
Business of BUCS Financial Corp............................................
Business of BUCS Federal ..................................................
Regulation.................................................................
Taxation...................................................................
Management.................................................................
The Conversion.............................................................                      Trident Securities, Inc.
Restrictions on Acquisition of BUCS Financial Corp.........................
Description of Capital Stock...............................................
Legal and Tax Opinions.....................................................
Experts....................................................................
Registration Requirements..................................................
Where You Can Find Additional Information..................................                          ^January __, 2001
Index to Consolidated Financial Statements.................................

Until the  later of  ____________,  2001 or 90 days  after  commencement  of the
offering, all dealers effecting transactions in these securities, whether or not         THESE SECURITIES ARE NOT DEPOSITS OR
participating in this offering, may be required to deliver a prospectus. This is         SAVINGS ACCOUNTS AND ARE NOT FEDERALLY
in addition to the dealers'  obligation  to deliver a prospectus  when acting as         INSURED OR GUARANTEED.
underwriters and with respect to their unsold allotments or subscriptions.

================================================================================    ================================================
</TABLE>

<PAGE>

                 PART II: INFORMATION NOT REQUIRED IN PROSPECTUS

<TABLE>
<CAPTION>

Item 27.          Exhibits:

                  The exhibits filed as part of this Registration  Statement are as follows:
               <S>       <C>
                   1       Form of Sales Agency Agreement with Trident Securities, Inc.*
                   2       Plan of Conversion of BUCS Federal*
                   3(i)    Articles of Incorporation of BUCS Financial Corp*
                   3(ii)   Bylaws of BUCS Financial Corp*
                   4       Specimen Stock Certificate BUCS Financial Corp*
                   5.1     Opinion of Malizia Spidi & Fisch, PC regarding legality of securities registered*
                   5.2     Opinion of FinPro, Inc. as to the value of subscription rights*
                   8.1     Federal Tax Opinion of Malizia Spidi & Fisch, PC*
                   8.2     State Tax Opinion of Malizia Spidi & Fisch, PC*
                  10.1     Form of Employment Agreement between the Bank and Herbert J. Moltzan *
                  23.1     Consent of Malizia Spidi & Fisch, PC (contained in its opinions filed as Exhibits
                           5.1, 8.1 and 8.2)
                  23.2     Consent of Jameson & Associates, P.A.*
                  23.3     Consent of FinPro, Inc.*
                  24       Power of Attorney (reference is made to the signature page)
                  27       Financial Data Schedule**
                  99.1     Stock Order Form*
                  99.2     Marketing Materials*
                  99.3     Conversion Valuation Appraisal Report prepared by FinPro, Inc.***
</TABLE>
---------------------------------------------
                  *        Previously filed
                  **       Electronic filing only
                  ***      The statistical information included in the appraisal
                           report has been filed  supplementally  in  accordance
                           with Rule 202 of Regulation S-T



<PAGE>
                                   SIGNATURES

         In accordance  with the  requirements of the Securities Act of 1933, as
amended, the registrant certifies that it has reasonable grounds to believe that
it meets all of the  requirements  for filing on Form SB-2 and  authorized  this
registration statement to be signed on its behalf by the undersigned,  in Owings
Mills, Maryland, on January 4, 2001.

                             BUCS FINANCIAL CORP


                             By: /s/ Herbert J. Moltzan
                                 -----------------------------------------------
                                 Herbert J. Moltzan
                                 President, Chief Executive Officer and Director
                                 (Duly Authorized Representative)


         Pursuant  to the  requirements  of the  Securities  Act of  1933,  this
registration  statement  has been signed below by the  following  persons in the
capacities indicated as of January 4, 2001.

<TABLE>
<CAPTION>
<S>                                                  <C>
/s/Allen Maier*                                       /s/Joseph Pescrille*
------------------------------------------------      --------------------------------------------
Allen Maier                                           Joseph Pescrille
Chairman and Director                                 Vice Chairman and Director


/s/Brian Bowers*                                      /s/M. Robin Copeland*
------------------------------------------------      --------------------------------------------
Brian Bowers                                          M. Robin Copeland
Treasurer and Director                                Secretary and Director
(Principal Accounting and Financial Officer)


/s/Thomas Markel*
------------------------------------------------      --------------------------------------------
Thomas Markel                                         A. Virginia Wampler
Director                                              Director


/s/Harry Fox*                                         /s/Peg Ohrt*
------------------------------------------------      --------------------------------------------
Harry Fox                                             Peg Ohrt
Director                                              Director


/s/Dale Summers*                                      /s/Herbert J. Moltzan
------------------------------------------------      --------------------------------------------
Dale Summers                                          Herbert J. Moltzan
Director                                              President, Chief Executive Officer and
                                                      Director (Principal Executive Officer)
</TABLE>

----------------
*Signed pursuant to a Power of Attorney.



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission