GAMA COMPUTER CORP
10SB12G/A, 2001-01-08
COMPUTER PROGRAMMING, DATA PROCESSING, ETC.
Previous: GREENPOINT HELOC 2000 2, 8-K, EX-10.1, 2001-01-08
Next: FINANCIAL ASSET SEC CORP FIRST FRANKLIN MORT LN TR 2000 FF1, 8-K, 2001-01-08





                     U.S. SECURITIES AND EXCHANGE COMMISSION
                                Washington, D.C.

                                  FORM 10-SB/A

                        GENERAL FORM FOR REGISTRATION OF
                      SECURITIES OF SMALL BUSINESS ISSUERS

        Under Section 12(b) or (g) of the Securities Exchange Act of 1934


                            GAMA COMPUTER CORPORATION
                    ------------ ---------------------------
             (Exact name of registrant as specified in its charter)


          Delaware                                              98-0215787
    ---------------------                                   ------------------
(State or other jurisdiction                                 (I.R.S. Employer
of incorporation or organization)                            Identification No.

                                Blvd. Hidalgo #67
                           Entre Campodonico y Londres
                                 Col. Centenario
                       Hermosillo, Sonora Mexico CP 83260
                    --- ------------------------------------
                    (Address of principal executive offices)
                                   (Zip Code)

                                011-52-62-171221
                           ------- ------------------
              (Registrant's telephone number, including area code)


           Securities to be registered under Section 12(b) of the Act:

         Title of Each Class                Name of Each Exchange on which
         to be so Registered                Each Class is to be Registered
         -------------------                ----------------------------------

                                      None

           Securities to be registered under Section 12(g) of the Act:

                                  Common Stock
                             ------ --------------
                                (Title of Class)



<PAGE>


                                     PART I

ITEM 1.  DESCRIPTION OF BUSINESS

      The  Company  was  incorporated  in January  1998.  The  Company is in the
development  stage and as of September  30, 2000 has not  generated  any revenue
from its operations.

      The Company  initially  plans to derive its revenues  from the sale of the
following services:

o     Web site hosting
o     Web site domain name registration
o     Internet telecommunications

      The  Company   activities  as  of  September  30,  2000  were  limited  to
registering domain names for third parties wanting to establish web sites.

      The  Company's  target  market  is the  Spanish  speaking  businesses  and
individuals  in the  southwestern  United  States,  Mexico and other Central and
South American  countries.  By way of example,  the Mexican  "small  office/home
office" market consists of approximately  16,000 businesses with annual revenues
of $5,000,000 to $10,000,000  (U.S. $). The Company  believes this sector of the
Mexican  economy is behind their larger  competitors  with respect to the use of
the internet in their operations.

Web Site Hosting

      Web Site Hosting is a service  offered to  businesses  that have web pages
they  want  to make  available  via  the  internet.  Once a web  page  has  been
developed, it must be placed on a special computer (known as a "server") so that
it can be made  available  via the  worldwide  web.  The  Company  plans to host
multiple web sites on servers which it plans to purchase. After the servers have
been purchased and installed the maintenance and cost associated with hosting is
normally minimal. Typical pricing for web page hosting varies from $25 to $1,000
per  month  depending  on the  complexity  and size of the site and the  traffic
generated.

      The overall market for webhosting  services for Hispanic businesses in the
southwestern  United  States,  Mexico  and  other  Central  and  South  American
countries  is  unknown.  The  number of  websites  maintained  by  business  and
individuals in Mexico is approximately 40,000.

      The principal competing Web Site Hosting firms in Mexico are:

      Name                    Number of Web Sites Hosted

      Datanet S.A. de C.V.              1552
      Infosel                           1121
      Interplanet, S.A. de C.V.          857
      Infoaccess S.A. de C.V.            728
      Telmex                             634


<PAGE>

Domain Name Registration

      Since  August  2000  the  Company  has  provided   internet   domain  name
registration services. A domain name, such as "mybrand.com", is the address of a
website on the Internet and is registered through companies known as registrars.
Domain names serve as part of the infrastructure for Internet communications and
registering  a  domain  name  is one of the  first  steps  for  individuals  and
businesses seeking to establish an online identity through a website.

      As of  September  30,  2000 the Company had  registered  approximately  25
domain names.

      The  Company's  competitors  in this area include  Registrar.com,  Network
Solutions  and PSI Net, all of which have greater  financial  resources and name
recognition than the Company.

Internet Telecommunications

      The Company  plans to build an Internet  telecommunications  network which
will be capable of delivering  multiple services  including voice, fax, data and
video. The Company plans to lease capacity on existing private Internet Protocol
or I.P.  circuits from existing carriers and install new, carrier grade Internet
Telephony  gateway  equipment  to enable the  reliable  delivery of high quality
voice,  data, fax and video signals over I.P. based networks on an international
basis.

      This type of service known generally as Internet Telephony, I.P. Telephony
or  Voice   Over  I.P.   offers   significant   advantages   over   conventional
telecommunications  systems  including  significantly  reduced  equipment costs,
improved bandwidth efficiency, direct routing of calls, lower costs and improved
ease of network  administration  and  delivery of  multi-media  services  over a
single network infrastructure. I.P. Telephony combines the low cost global reach
of the Internet and the high quality and security of private I.P based  networks
with the public telephone system's ease of access.

      In its infancy today,  the IP services  market is estimated to increase to
$1.8  billion  by the year  2001.  Due to  competition,  rates  are low for both
business  and  residential  calls  placed  within  North  America.  However with
international  long distance rates in Mexico and other Latin American  countries
costing  well in excess of $0.50 per minute,  the Company  believes  that it can
earn  attractive  gross profit  margins while  offering  service at  substantial
discounts to currently  available  long  distance  rates.  The Company  plans to
market its internet  telecommunications  network to small-to-mid sized corporate
customers  which need a  cost-effective  means of combining long distance voice,
fax and video communications.

      Significant improvements have occurred in the compression and transmission
of voice over the Internet over the last several  years.  The quality of service
of Internet Telephony is now equivalent to that of a digital cellular phone or a
quality  analog  cell  phone  connection.   Internet  Telephony   technology  is
continuously evolving and it is expected that further improvements in technology
will allow Internet Telephony to rival that of conventional  telephony networks.
The gateway  equipment  being  deployed by the  Company is  standards-based  and
utilizes the newest digital signal processing and error correction  technologies
for  improved  voice  sampling  and  compression  and  reduced  latency.   These
technologies  will enable the Company to provide high

<PAGE>

quality,  commercial  voice  services  with carrier class  reliability  (99.999%
availability of service).

      Unlike the  transmission  of telephone  calls or facsimile  messages  over
traditional  land  based  electrical  wires,   telephone  calls  or  other  data
transmitted over I.P. networks are first converted into digital packets and then
sent by means of high speed land based  transmission  lines,  satellites  and/or
microwave  systems in packet form. Data  transmitted  over the Internet is also,
prior to  transmission,  compressed such that much larger amounts of data can be
transmitted than over traditional circuit switched telephone lines. As a result,
the cost of telephone calls made over I.P networks are more bandwidth  efficient
and each call is much less  expensive  to  transport  than  calls  made  through
traditional  long  distance  telephone  carriers.  Computer  systems,  known  as
gateways,  act as the interconnection  between the Internet or I.P. networks and
the  traditional  public  switched  telephone  networks.  The Company intends to
install  gateways in countries  that it has  identified as having  suitable long
distance  opportunities,  with the first  gateways to be installed in Mexico and
certain other countries in Central America.

      A telephone  call made using  Internet  telephony  begins with a telephone
connected to the lines of the local public switched  telephone network operator.
The caller dials a local telephone number that connects to a gateway nearest the
caller (the  "originating  gateway").  The caller then enters the long  distance
telephone  number  which the caller is  attempting  to reach  (the  "destination
number").  The  originating  gateway  directs the call over the  Internet to the
gateway  that is located  closest to the  destination  number (the  "terminating
gateway").  Once the  call  reaches  the  terminating  gateway  the call is then
switched to the local telephone network and is routed to the destination number.
The entire call completion process takes only a few seconds.

      If a  gateway  does not  exist in the local  calling  area from  which the
caller is placing the call, the call is transferred (at a charge to the Company)
through regular telephone lines to the nearest originating gateway. If a gateway
does not exist in the local calling area of the destination  number, the call is
transferred  (at a charge to the Company) from the  terminating  gateway through
regular telephone lines to the destination number. The Company will therefore be
able to reduce its costs and increase its profit for calls which  originate  and
terminate  through  gateways which are in the local calling areas of the persons
originating and receiving the call.

Competition

Two  significant  barriers to entry in the traditional  long distance  telephone
market  are  size  (minimum   efficient  scale  of  operations)  and  regulatory
constraints  which preclude smaller  companies from gaining  significant  market
share. Internet telephony effectively eliminates or reduces these barriers since
it is presently  unregulated and enjoys economies of scale by using the Internet
and private I.P. networks as a common voice video and data network.  The Company
believes  Internet  telephony  will  decrease  barriers  to entry  and  increase
competition in the long distance industry.

The  Company  believes  that its  ability to compete in the  Internet  Telephony
Industry  successfully  will  depend  upon a number of  factors,  including  the
pricing  policies of  competitors  and  suppliers;  the  capacity,  reliability,
availability and security of the Internet telephony  infrastructure;  marketing;
the timing of introductions of new products and services into the industry;  the
Company's  ability to support  existing and  emerging  industry  standards;  the

<PAGE>

Company's  ability to balance network demand with the fixed expenses  associated
with network capacity; and industry and general economic trends.

The market for  telecommunications  services is extremely  competitive and there
are a growing number of competitors in the Internet  Telephony  Industry.  There
are many companies that offer  business  communications  services and which will
compete with the Company at some level.  These include large  telecommunications
companies  and  carriers  such as AT&T,  MCI, and Sprint;  and Telmex,  smaller,
regional  resellers  of  telephone  line  access;  and other  existing  Internet
telephony companies. These companies, as well as others, including manufacturers
of hardware and software used in the business communications  industry, could in
the future  develop  products and services  that could compete with those of the
Company  on a direct  basis.  Almost  all of  these  entities  have far  greater
financial and organizational  resources than the Company and control significant
market share in their respective  industry segments.  There is no assurance that
the  Company  will be able to  successfully  compete in the  Internet  telephony
Industry.

Government Regulation

      The Company  plans to use the Internet for  transmission  of long distance
telephone calls. Presently,  the Federal Communication  Commission in the United
States  ("FCC")  and  the  Comsion  Federal  de   Telecomunicaciones  in  Mexico
("COFETEL") do not regulate  companies that provide Internet  Telephony services
as common carriers or telecommunications service providers.  Notwithstanding the
current state of these  regulations,  the potential  jurisdiction of the FCC and
COFETEL over the Internet is broad because the Internet relies on wire and radio
communications  facilities and services over which these regulatory  authorities
have long-standing authority.

      Prior to beginning the installation of its internet  telephony  network in
Mexico,  the Company will need a determination  from the Mexican government that
the Company's  proposed  internet  telephony  network will not be similar to the
Mexican  public  telephone  system and will therefore not be subject to the same
regulations.

      The Company  will be required to comply  with  regulations  regarding  the
operation of its business in each jurisdiction in which its operates.

General History

     GAMA, Inc. (the Company) was incorporated in Colorado on December 10, 1997.
On January 9, 1998 the Company reorganized as a Delaware Corporation and changed
its name from GAMA, Inc. to Gama Computer Corporation.

     On  December  11,  1997  Bona  Vista  West  Ltd.,  the  Company's   initial
shareholder, purchased 3,000,000 shares of common stock for $5,000 in cash.

      On December 26, 1997 the Company issued 175,456 shares of its common stock
in a share-for-share exchange with the Series J common shareholders of STB Corp.
At the time of this transaction Bona Vista West Ltd. owned  approximately 80% of
the issued and  outstanding  shares of STB Corp. and received  140,365 shares of
the Company's common stock in exchange

<PAGE>

for its shares in STB Corp. The Company's  investment in STB Corp. was valued at
$175. STB Corp. was dissolved in December 1998.

      On December 19, 1997,  the Company  sold an  additional  100 shares of its
common stock to Bona Vista West Ltd. for $10.

     In May 1998 Bona Vista West Ltd.  sold  3,100,000  shares of the  Company's
common stock to Pedro Villagran Garcia, an officer and director of the Company.

      On July 31, 1998 the Company  sold  80,000  shares of its common  stock to
Pedro Villagran Garcia for $20,000 in cash.

      The  Company's  initial  business  plan was to acquire  MCA  Computers,  a
corporation  actively  involved in the sale of computers since March 1997 and to
sell computers in Mexico and Latin America.  The Company  acquired MCA Computers
in October  1998.  In November  1999 the  Company  and the former  owners of MCA
Computers agreed to rescind the this acquisition effective as of October 1998.

Employees

      As of September  30, 2000,  the Company had no  full-time  employees.  The
Company plans to hire employees as may be required by the level of the Company's
operations.

ITEM 2. MANAGEMENT'S  DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND PLAN OF
        OPERATION

      During the year ended  December  31, 1999 the  Company's  operations  used
$132,158 in cash.  The Company  funded its  operating  losses during this period
through the private sale of shares of the Company's common stock.

      During the nine months ended  September 30, 2000 the Company's  operations
used $49,651 in cash. The Company funded its operating losses during this period
through the private sale of shares of the Company's common stock and a loan from
a shareholder.

      During  the six  months  ending  March  31,  2001 the  Company  will  need
approximately $1,000,000 in capital for the following purposes:

o     Operating expenses                                           $430,000
o     Purchase of computer equipment for web site
       hosting operations                                          $400,000
o     Advertising and promotion                                    $170,000

      The  Company  plans to lease  the  equipment  necessary  for its  internet
telecommunications  network.  As of September  30, 2000 the Company did not have
any  commitments  or agreements  with any third party  concerning  financing the
purchase of the equipment for this network.



<PAGE>


      If the Company suffers  additional losses, the Company will need to obtain
additional capital in order to continue operations.

      The Company does not have any available  credit,  bank  financing or other
external sources of liquidity. Due to historical operating losses, the Company's
operations have not been a source of liquidity.  In order to obtain capital, the
Company may need to sell  additional  shares of its common stock or borrow funds
from  private  lenders.  There  can be no  assurance  that the  Company  will be
successful in obtaining additional funding.

ITEM 3.  PROPERTIES

      See Item 1 of this report.

ITEM 4.  SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT

      The following table sets forth the number of and percentage of outstanding
shares of common  stock owned by the  Company's  officers,  directors  and those
shareholders  owning more than 5% of the Company's  Common Stock as of September
30, 2000.

                                    Shares of
Name and Address                Common Stock (1)        Percent of Class
----------------                ----------------      --------------------

Pedro Villagran Garcia            2,210,550                   65%
Blvd. Hidalgo #67
Entre Campodonico y Londres
Col. Centernario
Hermosillo, Sonora Mexico
CP 83260

Alvaro Villagran Garcia             200,000                  5.9%
Blvd. Hidalgo #67
Entre Campodonico y Londres
Col. Centernario
Hermosillo, Sonora Mexico
CP 83260

All officers and directors as     2,410,550                 70.9%
 a group (2 persons).

(1) Excludes  shares  issuable  prior to December  31, 2000 upon the exercise of
    options or warrants granted to the following persons:



<PAGE>


                             Options exercisable prior
Name                            to December 31, 2000

Pedro Villagran Garcia                  200,000
Alvaro Villagran Garcia                 100,000

ITEM 5.  DIRECTORS, EXECUTIVE OFFICERS, PROMOTERS AND CONTROL PERSONS

      The  following  sets forth  certain  information  concerning  the  present
management of the Company:

      Name                       Age         Position with Company

      Pedro Villagran Garcia     31          President and a director
      Alvaro Villagran Garcia    30          Secretary and a director

     Pedro  Villagran  Garcia has been the  Company's  President  and a director
since June 1998.  Between 1992 and 1993 Mr. Villagran was the purchasing manager
for  Aeromexico's  commuter  airline,  "Areolitoral."  Between 1993 and 1994 Mr.
Villagran  was  the  manager  in  charge  of  the  Airline  Revenue  Enhancement
Department of  Areolitoral.  Since October 1995 Mr.  Villagran has been the Vice
President of Farallon  Resources,  Ltd. a corporation engaged in the exploration
for precious metals.

      Alvaro  Villagran  Garcia has been the Company's  Secretary and a director
since July 2000.  Since January 1993, Mr. Villagran has worked as senior partner
in a law firm based in Hermosillo, Sonora, Mexico.

ITEM 6.  EXECUTIVE COMPENSATION

      The following table sets forth in summary form the  compensation  received
by (i) the  Chief  Executive  Officer  of the  Company  and  (ii) by each  other
executive  officer of the Company who received in excess of $100,000  during the
fiscal year ended December 31, 1999.

                 Annual Compensation                    Long Term Compensation
      -------------------------------------------  -----------------------------
                                                      Re-                 All
                                           Other     stric-              Other
                                          Annual      ted                Com-
Name and                                 Compen-    Stock    Options     pensa-
Principal        Fiscal  Salary  Bonus   sation     Awards   Granted     tion
Position          Year     (1)     (2)     (3)        (4)      (5)        (6)
---------        ------  ------  -----   ------     ------   -------     -----

Pedro Villagran
 Garcia, President1999      --       --  $34,000       --         --        --



<PAGE>


(1) The dollar value of base salary (cash and non-cash) received.

(2) The dollar value of bonus (cash and non-cash) received.

(3)  Any other annual compensation not properly  categorized as salary or bonus,
     including perquisites and other personal benefits,  securities or property.
     Amount  in the  table  represents  consulting  fees  paid to a  corporation
     controlled by Mr. Villagran.

(4)  During the period covered by the foregoing  table, the shares of restricted
     stock issued as compensation for services. The table below shows the number
     of shares of the Company's  Common Stock owned by the officer listed above,
     and the value of such shares as of December 31, 1999.  Since the  Company's
     common stock was not publicly traded at December 31, 1999, the value of the
     Company's common stock on that date was deemed to be $1.00 per share, which
     was the price at which the Company sold shares of common  stock  subsequent
     to December 31, 1999.

      Name                          Shares            Value

      Pedro Villagran Garcia      2,210,550        $2,210,550

(5)  The shares of Common  Stock to be received  upon the  exercise of all stock
     options granted during the period covered by the table.

(6)  All other compensation  received that the Company could not properly report
     in any other column of the table including annual Company  contributions or
     other  allocations to vested and unvested defined  contribution  plans, and
     the dollar value of any  insurance  premiums  paid by, or on behalf of, the
     Company  with respect to term life  insurance  for the benefit of the named
     executive  officer,  and the  full  dollar  value of the  remainder  of the
     premiums paid by, or on behalf of, the Company.

    The  following  shows the  amounts  which  the  Company  expects  to pay its
officers  during  the year  ending  December  31,  2000 and the time  which  the
Company's  executive  officers  plan to devote to the  Company's  business.  The
Company does not have employment agreements with any of its officers.

                                  Proposed                Time to be Devoted
Name                          Compensation            To Company's Business

Pedro Villagran Garcia          $25,000                         100%
Alvaro Villagran Garcia          $1,000                          25%

Options Granted During Fiscal Year Ending December 31, l999

    The following tables set forth  information  concerning the options granted,
during the fiscal year ended  December 31, 1999, to the  Company's  officers and
directors,  and the fiscal year-end value of all unexercised options (regardless
of when granted) held by these persons.  The options held by Mr. Sharpe were not
granted pursuant to the Company's stock option plans.


<PAGE>



                                         Individual Grants
                 ----            -------------------------------------------
                                   % of Total
                                     Options
                                    Granted to        Exercise
                       Options     Employees in       Price Per  Expiration
 Name                Granted (#)     Fiscal Year       Share       Date
------               -----------   -------------      ---------  ----------

     --                None            N/A            N/A          N/A

     Aggregated  Option/SAR  Exercises in Last Fiscal Year and FY-End Option/SAR
Values

                                                  Number of
                                                 Securities      Value of
                                                 Underlying     Unexercised
                                                 Unexercised    In-the-Money
                                                  Options at     Options at
                                             December 31, 1999 December 31, 1999
                Shares Acquired                  Exercisable/    Exercisable/
Name              on Exercise    Value Realized  Unexercisable   Unexercisable
----            ---------------  --------------  -------------  ----------------

 --                   None             N/A            N/A              N/A


Long Term Incentive Plans - Awards in Last Fiscal Year

      None.

Employee Pension, Profit Sharing or Other Retirement Plans

      The Company does not have a defined benefit,  pension plan, profit sharing
or other  retirement  plan,  although  the Company may adopt one or more of such
plans in the future.

Compensation of Directors

      Standard  Arrangements.  At present the Company does not pay its directors
for attending  meetings of the Board of Directors,  although the Company expects
to adopt a  director  compensation  policy in the  future.  The  Company  has no
standard  arrangement pursuant to which directors of the Company are compensated
for any  services  provided  as a director  or for  committee  participation  or
special assignments.

      Other Arrangements. During the year ended December 31, 1999, and except as
disclosed elsewhere in this registration  statement,  no director of the Company
received any form of compensation from the Company.



<PAGE>


      See " Stock Option and Bonus Plans" below for information concerning stock
options and stock bonuses granted to the Company's officers and directors.

Stock Option and Bonus Plans

      The Company has an Incentive  Stock Option  Plan,  a  Non-Qualified  Stock
Option Plan and a Stock Bonus Plan. A summary  description of each Plan follows.
In some cases these three Plans are collectively referred to as the "Plans".

      Incentive  Stock Option Plan. The Incentive  Stock Option Plan  authorizes
the issuance of options to purchase up to 500,000 shares of the Company's Common
Stock,  less the number of shares already  optioned under both this Plan and the
Non-Qualified  Stock  Option  Plan.  The  Incentive  Stock  Option  Plan  became
effective  on October 1, 2000 and will  remain in effect  until  October 1, 2010
unless terminated  earlier by action of the Board. Only officers,  directors and
key  employees of the Company may be granted  options  pursuant to the Incentive
Stock Option Plan.

       In order to  qualify  for  incentive  stock  option  treatment  under the
Internal Revenue Code, the following requirements must be complied with:

      1. Options granted pursuant to the Plan must be exercised no later than:

      (a) The  expiration  of thirty (30) days after the date on which an option
holder's employment by the Company is terminated.

      (b) The expiration of one year after the date on which an option  holder's
employment  by the  Company is  terminated,  if such  termination  is due to the
Employee's disability or death.

      2. In the event of an option  holder's  death  while in the  employ of the
Company,  his  legatees or  distributees  may  exercise  (prior to the  option's
expiration) the option as to any of the shares not previously exercised.

      3. The total fair market value of the shares of Common  Stock  (determined
at the time of the grant of the  option) for which any  employee  may be granted
options  which  are  first  exercisable  in any  calendar  year  may not  exceed
$100,000.

      4.  Options  may not be  exercised  until one year  following  the date of
grant.  Options  granted to an employee  then owning more than 10% of the Common
Stock of the Company may not be  exercisable  by its terms after five years from
the date of grant.

      5. The  purchase  price  per share of Common  Stock  purchasable  under an
option is  determined  by the  Committee but cannot be less than the fair market
value of the Common Stock on the date of the grant of the option (or 110% of the
fair  market  value in the case of a person  owning the  Company's  stock  which
represents  more than 10% of the total  combined  voting power of all classes of
stock).


<PAGE>

      Non-Qualified  Stock  Option  Plan.  The  Non-Qualified  Stock Option Plan
authorizes  the  issuance  of options to  purchase  up to 500,000  shares of the
Company's  Common Stock less the number of shares  already  optioned  under both
this Plan and the Incentive  Stock Option Plan. The  Non-Qualified  Stock Option
Plan became effective on October 1, 2000 and will remain in effect until October
1, 2010  unless  terminated  earlier by the Board of  Directors.  The  Company's
employees,  directors,  officers,  consultants  and  advisors are eligible to be
granted options  pursuant to the Plan,  provided however that bona fide services
must be rendered by such  consultants  or advisors and such services must not be
in  connection  with  the  offer  or sale  of  securities  in a  capital-raising
transaction. The option exercise price is determined by the Committee but cannot
be less than the  market  price of the  Company's  Common  Stock on the date the
option is granted.

      Options granted  pursuant to the Plan not previously  exercised  terminate
upon the date specified when the option was granted.

      Stock  Bonus  Plan.  Up to 500,000  shares of Common  Stock may be granted
under the Stock Bonus Plan.  Such shares may  consist,  in whole or in part,  of
authorized but unissued shares, or treasury shares.  Under the Stock Bonus Plan,
the  Company's  employees,  directors,  officers,  consultants  and advisors are
eligible to receive a grant of the Company's  shares;  provided,  however,  that
bona fide services must be rendered by consultants or advisors and such services
must  not  be  in  connection  with  the  offer  or  sale  of  securities  in  a
capital-raising transaction.

      Other  Information  Regarding the Plans. The Plans are administered by the
Company's  Board of  Directors.  The Board of  Directors  has the  authority  to
interpret the  provisions of the Plans and supervise the  administration  of the
Plans. In addition,  the Board of Directors is empowered to select those persons
to whom shares or options are to be granted,  to determine  the number of shares
subject to each grant of a stock bonus or an option and to determine  when,  and
upon what  conditions,  shares or options  granted  under the Plans will vest or
otherwise be subject to forfeiture and cancellation.

      In the discretion of the Board of Directors,  any option granted  pursuant
to the Plans may include installment exercise terms such that the option becomes
fully exercisable in a series of cumulating portions. The Board of Directors may
also  accelerate  the date upon which any option (or any part of any options) is
first  exercisable.  Any shares issued  pursuant to the Stock Bonus Plan and any
options granted pursuant to the Incentive Stock Option Plan or the Non-Qualified
Stock Option Plan will be forfeited if the "vesting" schedule established by the
Board of  Directors  at the time of the  grant  is not  met.  For this  purpose,
vesting  means the period  during which the employee  must remain an employee of
the Company or the period of time a  non-employee  must provide  services to the
Company.  At the time an employee ceases working for the Company (or at the time
a  non-employee  ceases to  perform  services  for the  Company),  any shares or
options not fully vested will be forfeited and  cancelled.  In the discretion of
the Board of Directors payment for the shares of Common Stock underlying options
may be paid through the delivery of shares of the Company's  Common Stock having
an aggregate  fair market value equal to the option price,  provided such shares
have been owned by the option holder for at least one

<PAGE>


year prior to such  exercise.  A combination  of cash and shares of Common Stock
may also be permitted at the discretion of the Board of Directors.

      Options  are  generally  non-transferable  except upon death of the option
holder.  Shares  issued  pursuant to the Stock Bonus Plan will  generally not be
transferable  until the  person  receiving  the  shares  satisfies  the  vesting
requirements imposed by the Board of Directors when the shares were issued.

      The Board of  Directors  of the Company may at any time,  and from time to
time,  amend,  terminate,  or suspend  one or more of the Plans in any manner it
deems  appropriate,  provided  that such  amendment,  termination  or suspension
cannot  adversely affect rights or obligations with respect to shares or options
previously  granted.  The  Board  of  Directors  may  not,  without  shareholder
approval:  make any  amendment  which would  materially  modify the  eligibility
requirements  for the Plans;  increase or decrease the total number of shares of
Common  Stock which may be issued  pursuant to the Plans except in the case of a
reclassification  of the Company's capital stock or a consolidation or merger of
the Company;  reduce the minimum  option price per share;  extend the period for
granting options;  or materially increase in any other way the benefits accruing
to employees who are eligible to participate in the Plans.

      The Plans are not qualified  under Section 401(a) of the Internal  Revenue
Code, nor are they subject to any provisions of the Employee  Retirement  Income
Security Act of 1974.

      Summary.  The following sets forth certain information as of September 30,
2000,  concerning  the stock options and stock  bonuses  granted by the Company.
Each option  represents the right to purchase one share of the Company's  Common
Stock.

                             Total        Shares                    Remaining
                             Shares    Reserved for       Shares     Options/
                            Reserved   Outstanding     Issued As     Shares
Name of Plan               Under Plan    Options      Stock Bonus   Under Plan
------------               ----------  ------------   -----------   ----------

Incentive Stock Option Plan  500,000         --            N/A       500,000
Non-Qualified Stock Option
  Plan                       500,000    300,000            N/A       200,000
Stock Bonus Plans            500,000        N/A             --       500,000

      On October 1, 2000  options to purchase  200,000  shares of the  Company's
common stock were granted to Pedro  Villagran,  and options to purchase  100,000
shares of common  stock  were  granted to Alvaro  Villagran.  The  options  were
granted  pursuant  to  the  Company's   Non-Qualified  Stock  Option  Plan,  are
exercisable at a price of $0.25 per share, and expire on September 30, 2010.

ITEM 7. CERTAIN  RELATIONSHIPS  AND RELATED  TRANSACTIONS

     The following table provides information concerning shares of the Company's
common stock issued to the Company's  officers and directors since the inception
of the Company:


<PAGE>

     On  December  11,  1997  Bona  Vista  West  Ltd.,  the  Company's   initial
shareholder, purchased 3,000,000 shares of common stock for $5,000 in cash.

      On December 26, 1997 the Company issued 175,456 shares of its common stock
in a share for share exchange with the Series J common shareholders of STB Corp.
At the time of this transaction Bona Vista West Ltd. owned  approximately 80% of
the issued and  outstanding  shares of STB Corp. and received  140,365 shares of
the Company's common stock in exchange for its shares in STB Corp. The Company's
investment in STB Corp.  was valued at $175. STB Corp. was dissolved in December
1998.

      On December 19, 1997,  the Company  sold an  additional  100 shares of its
common stock to Bona Vista West Ltd. for $10.

     In May 1998 Bona Vista West Ltd. sold  3,100,000  shares of common stock to
Pedro Villagran Garcia, an officer and director of the Company.

      On July 31, 1998 the Company  sold  80,000  shares of its common  stock to
Pedro Villagran Garcia for $20,000 in cash.

      Subsequent to July 31, 1998 Pedro Villagran  Garcia sold or gifted 969,450
shares of the Company's common stock to various third parties.

     The Company has a Rental and Services Agreement with Prestadora de Sistemas
S.C., a corporation  controlled by Pedro Villagran Sr., who is the father of the
Company's  President.  Pursuant  to the terms of this  agreement  Prestadora  de
Sistemas S.C.  provides the Company with office  services in  consideration  for
$50,000 per year.  In 1999 the Company  paid $50,000 to  Prestadora  de Sistemas
S.C. for services provided  pursuant to this agreement.  The Rental and Services
Agreement can be terminated by the Company at any time.

      Pedro Villagran  Garcia  provides the Company with  management  consulting
services  pursuant to an agreement  which requires the Company to pay Mr. Garcia
$20,000 during 1998,  1999 and 2000.  Since January 1, 1998 the Company has paid
$44,000  to Pedro  Villagran  Garcia  for  services  provided  pursuant  to this
agreement.  This  consulting  agreement  can be terminated by the Company at any
time

ITEM 8.  DESCRIPTION OF SECURITIES

Common Stock

      The Company is authorized to issue  30,000,000  shares of Common Stock. As
of the  September  30,  2000 the Company had  3,411,137  shares of Common  Stock
issued and  outstanding.  Holders of Common Stock are each  entitled to cast one
vote for each share held of record on all  matters  presented  to  shareholders.
Cumulative  voting is not  allowed;  hence,  the  holders of a  majority  of the
outstanding Common Stock can elect all directors.

      Holders of Common Stock are  entitled to receive such  dividends as may be
declared by the Board of Directors out of funds legally available  therefor and,
in the  event of  liquidation,  to

<PAGE>

share pro rata in any  distribution  of the  Company's  assets after  payment of
liabilities.  The Board of Directors is not  obligated to declare a dividend and
it is not  anticipated  that  dividends  will be paid  until the  Company  is in
profit.

      Holders of Common  Stock do not have  preemptive  rights to  subscribe  to
additional shares if issued by the Company. There are no conversion, redemption,
sinking  fund or  similar  provisions  regarding  the Common  Stock.  All of the
outstanding  shares of Common Stock are fully paid and non-assessable and all of
the shares of Common stock offered hereby will be, upon issuance, fully paid and
non-assessable.

Preferred Stock

      The Company is  authorized  to issue up to  5,000,000  shares of Preferred
Stock.  The  Company's  Articles  of  Incorporation  provide  that the  Board of
Directors  has the  authority  to divide the  Preferred  Stock into  series and,
within the limitations  provided by Delaware  statute,  to fix by resolution the
voting power,  designations,  preferences,  and relative participation,  special
rights, and the qualifications, limitations or restrictions of the shares of any
series so established.  As the Board of Directors has authority to establish the
terms of, and to issue, the Preferred Stock without  shareholder  approval,  the
Preferred Stock could be issued to defend against any attempted  takeover of the
Company.

                                     PART II

ITEM 1. MARKET PRICE OF AND  DIVIDENDS  ON THE  REGISTRANT'S  COMMON  EQUITY AND
     OTHER SHAREHOLDER MATTERS.

      As of September 30, 2000, there were approximately  fifty record owners of
the  Company's  Common  Stock.  The  Company's  common  stock is  traded  in the
over-the-counter  market under the symbol "GMCP".  Set forth below are the range
of high and low bid  quotations  for the  periods  indicated  as reported by the
National  Quotation Bureau. The market quotations  reflect  interdealer  prices,
without  retail  mark-up,  mark-down  or  commissions  and may  not  necessarily
represent actual transactions.  The Company's common stock first became eligible
for trading in June 2000.

      Month Ending                      High           Low

      June 2000                           *              *
      July 2000                       $0.25          $0.25
      August 2000                         *              *
      September 2000                      *              *
      October 2000                        *              *
      November 2000                       *              *

*  No trading occurred during this month.

      Holders of Common Stock are  entitled to receive such  dividends as may be
declared by the Board of Directors out of funds legally available  therefor and,
in the  event of  liquidation,  to

<PAGE>

share pro rata in any  distribution  of the  Company's  assets after  payment of
liabilities.  The Board of Directors is not obligated to declare a dividend. The
Company has not paid any  dividends  and the  Company  does not have any current
plans to pay any dividends.

ITEM 2.  LEGAL PROCEEDINGS.
         -----------------

      The  Company  is not  engaged  in any  litigation,  and the  officers  and
directors  presently know of no threatened or pending  litigation in which it is
contemplated that the Company will be made a party.

ITEM 3.  CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS.
         ---------------------------------------------

      None.

ITEM 4.  RECENT SALES OF UNREGISTERED SECURITIES

      The following  sets forth certain  information  concerning  all securities
issued by the Company which have not been registered under the Securities Act of
1933.

     On  December  11,  1997  Bona  Vista  West  Ltd.,  the  Company's   initial
shareholder, purchased 3,000,000 shares of common stock for $5,000 in cash.

      On December 26, 1997 the Company issued 175,456 shares of its common stock
in a share for share exchange with the Series J common shareholders of STB Corp.
At the time of this transaction Bona Vista West Ltd. owned  approximately 80% of
the issued and  outstanding  shares of STB Corp. and received  140,365 shares of
the Company's common stock in exchange for its shares in STB Corp. The Company's
investment in STB Corp.  was valued at $175. STB Corp. was dissolved in December
1998.

      On December 19, 1997,  the Company  sold an  additional  100 shares of its
common stock to Bona Vista West Ltd. for $10.

     In May 1998 Bona Vista West Ltd. sold  3,100,000  shares of common stock to
Pedro Villagran Garcia, an officer and director of the Company.

      On July 31, 1998 the Company  sold  80,000  shares of its common  stock to
Pedro Villagran Garcia for $20,000 in cash.

      Subsequent to July 31, 1998 Pedro Villagran  Garcia sold or gifted 969,450
shares of the Company's common stock to various third parties.

      On March 1, 1999 the Company's  shareholders  approved a 1-for-100 reverse
split of the  Company's  common  stock.  No  fractional  shares were issued as a
result of the reverse  stock split and each holder of a fractional  share,  upon
written  application to the Company, is entitled to be paid $0.10 for each share
held by the  shareholder  as of March 1,  1999.  On March 8, 1999 the  Company's
shareholders  approved a 100-for-1  forward split of the Company's common stock.
The effect of the reverse and  subsequent  forward stock splits was to eliminate
several hundred

<PAGE>

record  shareholders who each owned less than 100 shares of the Company's common
stock.  Since no fractional  shares were issued as a result of the reverse stock
split, the Company's issued and outstanding  shares of common stock were reduced
by 3,190 shares.

      Between  March 15, 1999 and June 30, 2000 the Company sold 138,771  shares
of common stock to 51 persons for $138,771 in cash.

      During the nine months ending September 30, 2000 the Company issued 30,000
shares of common stock for services rendered.

      All the sales of the Company's common stock were exempt from  registration
pursuant to Rule 504 of the Securities and Exchange Commission.  No underwriters
were involved with the sale of these  securities and no commissions were paid to
any person in connection with the issuance of these shares.

ITEM 5.  INDEMNIFICATION OF DIRECTORS AND OFFICERS.
         -----------------------------------------

      The Company's Bylaws  authorize  indemnification  of a director,  officer,
employee or agent of the Company against expenses  incurred by him in connection
with any action,  suit,  or proceeding to which he is named a party by reason of
his having acted or served in such capacity, except for liabilities arising from
his own misconduct or negligence in performance of his duty. In addition, even a
director,  officer,  employee,  or agent of the Company who was found liable for
misconduct  or  negligence  in the  performance  of his  duty  may  obtain  such
indemnification  if, in view of all the  circumstances  in the case,  a court of
competent  jurisdiction  determines  such  person is  fairly  and  reason-  ably
entitled to indemnification.  Insofar as indemnification for liabilities arising
under the  Securities  Act of 1933 may be permitted to directors,  officers,  or
persons  controlling  the Company  pursuant  to the  foregoing  provisions,  the
Company has been  informed  that in the opinion of the  Securities  and Exchange
Commission,  such  indemnification  is against public policy as expressed in the
Act and is therefore unenforceable.



<PAGE>













                            GAMA COMPUTER CORPORATION
                          (A DEVELOPMENT STAGE COMPANY)
                              FINANCIAL STATEMENTS


                Year ended December 31, 1999 and the Period from
              January 9, 1998 (inception) through December 31, 1999
                       with Report of Independent Auditors










<PAGE>


                        Wrinkle, Gardner & Company, P.C.
                            Certified Public Accounts
                           211 E. Parkwood, Suite 100
                            Friendswood, Texas 77546
                                 (281) 992-2200


                         REPORT OF INDEPENDENT AUDITORS


Board of Directors
GAMA Computer Corporation


We have audited the accompanying  balance sheet of GAMA Computer  Corporation (a
Development  Stage Company) as of December 31, 1999, and the related  statements
of earnings,  shareholders'  equity,  and cash flows for the year then ended and
for the period from January 9, 1998 (Inception) through December 31, 1999. These
financial  statements are the  responsibility  of the Company"  management.  Our
responsibility  is to express an opinion on these financial  statements based on
our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatements. An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion,  the financial  statements  referred to above present fairly, in
all material respects, the financial position of GAMA Computer Corporation as of
December 31, 1999,  and the results of its operations and its cash flows for the
periods then ended, in conformity with generally accepted accounting principles.



                                              Wrinkle, Gardner & Company, P.C.

Friendswood, Texas
March 23, 2000





<PAGE>


GAMA Computer Corporation
(A Development Stage Company)
Balance Sheet
December 31, 1999


Assets
Current Assets
    Cash                                             $12,382
    Due from shareholder / related party                 795
                                                   ---------
            Total current assets                      13,177

Investment in STB Corp.                                  175
                                                     $13,352

Liabilities
Current Liabilities
    Accounts payable                                 $10,689
                                                     -------
            Total current liabilities                 10,689

Shareholders' Equity
    Common stock: $.0001 par value; 30,000,000 shares
            authorized; 3,381,137 shares issued and
            outstanding                                  338
    Additional paid in capital                       167,269
    Deficit accumulated during the development
            stage                                   (164,944)
                                                    ---------
            Total shareholders' equity                 2,663
                                                  -----------
                                                     $13,352









                             See accompanying notes.



<PAGE>



GAMA Computer Corporation
(A Development Stage Company)
Statements of Earnings
Year Ended December 31, 1999 and the Period
from January 9, 1998 (Inception) through December 31, 1999


                                                            January 9, 1998
                                    Year Ended              (Inception) to
                                    December 31,              December 31,
                                       1999                      1999
                                    --------------------------------------------

Operating expenses                  $ 142,847                  $ 164,944
                                    ---------                  ----------
Net (loss)                          $(142,847)                 $(164,944)
                                    ==========                 ==========







                             See accompanying notes.


<PAGE>


GAMA Computer Corporation
(A Development Stage Company)
Statements of Shareholders' Equity
Year Ended December 31, 1999 and the Period
from January 9, 1998 (Inception) through December 31, 1999


                                                              Deficit
                                                            Accumulated
                                                Additional  During the
                                Capital Stock    Paid in    Development
                                Shares  Amount    Capital     Stage      Total
                                ------  ------   ---------  -----------  -----

Issuance of 3,172,366 shares -
     January 9, 1998          3,172,366  $317      $4,867      $   --    $5,184
Issuance of 80,000 shares -
     July 8, 1998                80,000     8      19,992                20,000
Net loss for 1998                                             (22,097)  (22,097)
                      ----------------------------------------------------------
Balance at December 31,
     1998                     3,252,366   325      24,859     (22,097)    3,087
Issuance of 128,771 shares -
      March 25, 1999            128,771    13     142,410               142,423
Net loss for 1999                                            (142,847) (142,847)
                      ----------------------------------------------------------
Balance at December
     31, 1999                 3,381,137  $338    $167,269   $(164,944)   $2,663














                             See accompanying notes.



<PAGE>


GAMA Computer Corporation
(A Development Stage Company)
Statements of Cash Flows
Year Ended December 31, 1999 and the Period
from January 9, 1998 (Inception) through December 31, 1999


                                                               January 9, 1998
                                                Year Ended     (Inception) to
                                                December 31,      December 31,
                                                   1999              1999
                                                ---------------   --------------

Operating Activities
Net (loss)                                      $(142,847)        $(164,944)
Adjustments to reconcile net (loss) to net cash
  (used  in) operating activities:
     Changes in operating assets and liabilities:
          Accounts payable                         10,689            10,689
                                               ----------         ---------
Net cash (used in) operating activities          (132,158)         (154,255)

Investing Activities
Due from shareholder                               (3,295)             (795)
                                                   -------             -----
Net cash (used in) investing activities            (3,295)             (795)

Financing Activities
Issuance of common stock                          142,423           167,432
                                                  -------           -------
Net cash provided by financing activities         142,423           167,432
                                                  -------           -------
Increase in cash                                    6,970            12,382
Cash at beginning of period                         5,412                --
                                               ----------     -------------
Cash at end of period                            $ 12,382          $ 12,382
                                                 ========          =========










                             See accompanying notes.

<PAGE>


GAMA COMPUTER CORPORATION
(A Development Stage Company)
NOTES TO FINANCIAL STATEMENTS
December 31, 1999


NOTE A - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

GAMA,  Inc. (the  "Company") was  incorporated in Colorado on December 10, 1997,
and had no previous operations. On January 9, 1998, the Company reorganized as a
Delaware  corporation  and  changed its name from GAMA,  Inc.  to GAMA  Computer
Corporation  ("GAMA").  In  addition  to  the  common  stock  described  in  the
accompanying  balance  sheet,  GAMA is authorized to issue  5,000,000  shares of
preferred stock (par value $.0001). No preferred stock was issued or outstanding
as of December 31, 1999. GAMA is a  developmental  stage company under Statement
of Financial  Accounting  Standard  ("SFAS") No. 7, "Accounting and Reporting by
Development Stage Enterprises".

GAMA  initially  planned on assembling  and  manufacturing  computers in Mexico.
However,  in October 1999,  GAMA decided to enter the internet  industry as GAMA
PC. GAMA PC provides an internet infrastructure solution to businesses that want
to be  able  to use the  internet  for  e-commerce.  GAMA's  technical  services
platform enables users to access these services through its application  service
provider using the World Wide Web in order to communicate in the digital world.

Management  uses estimates and  assumptions in preparing  financial  statements.
Those  estimates  and  assumptions  affect  the  reported  amounts of assets and
liabilities,  the  disclosure  of  contingent  assets and  liabilities,  and the
reported revenues and expenses.

Income Taxes: GAMA follows Statement of Financial  Accounting  Standard No. 109,
"Accounting  for Income Taxes" which  requires the  recognition  of deferred tax
liabilities and assets for the expected  future tax  consequences of events that
have been  included  in the  financial  statements  or tax  returns.  Under this
method,  deferred income taxes are recognized for the tax consequences in future
years of  differences  between  the tax  bases of  assets  and  liabilities  and
financial  reporting  amounts  at each  year end based on  enacted  tax laws and
statutory  tax rates  applicable  to the  periods in which the  differences  are
expected to affect taxable income.  Valuation  allowances are established,  when
necessary,  to reduce deferred tax assets to the amount expected to be realized.
The provision for income taxes represents the tax payable for the period and the
change during the period in deferred tax assets and liabilities.

GAMA incurred a net operating  loss of $132,158 for the year ended  December 31,
1999. No tax benefit or deferred tax asset has been recorded relating to the net
operating loss because realization of the carryforward benefit is uncertain. For
tax purposes, the net operating loss carryforward will expire in 2014.



<PAGE>



GAMA COMPUTER CORPORATION
(A Development Stage Company)
NOTES TO FINANCIAL STATEMENTS - Continued
December 31, 1999


NOTE B - RELATED PARTY TRANSACTIONS

GAMA has a "Rental  and Other  Services  Agreement"  with a related  party which
requires  compensation of $50,000 annually.  This amount was paid to the related
party in April 1999 for 1999. GAMA also has an "Professional Services Consulting
Agreement" with a majority  shareholder which requires annual compensation of no
less than $20,000 for the period from January 1, 1998 through December 31, 2000.
Approximately $34,000 was paid related to this agreement in 1999.

NOTE C - COMMITMENTS AND CONTINGENCIES

In the  course of its  business  affairs  and  operations,  GAMA is  subject  to
possible  loss  contingencies  arising from federal,  state,  and local laws and
regulations  and third  party  litigation.  There are no matters  which,  in the
opinion of  management,  will have a material  adverse  effect on the  financial
position or results of operations of the Company.






<PAGE>


















                            GAMA COMPUTER CORPORATION
                              FINANCIAL STATEMENTS


                               September 30, 2000
                                   (unaudited)










<PAGE>



GAMA Computer Corporation
(A Development Stage Company)

BALANCE SHEET (Unaudited)
September 30, 2000


Assets
Current Assets
    Cash                                                          $  13,064
                                                                  ---------
                                                                  $  13,064


Liabilities
Current Liabilities
    Due to shareholder / related party                            $  37,863
    Accounts payable                                                 16,004
                                                                  ---------
                  Total current liabilities                          53,867


Shareholders' Equity
    Common stock: $.0001 par value; 30,000,000 shares
    authorized; 3,411,137 shares issued and outstanding                 341
    Additional paid in capital                                      178,766
    Deficit accumulated during the development stage               (219,910)
                  Total shareholders' equity                        (40,803)
                                                                  ----------
                                                                  $  13,064













                             See accompanying notes.


<PAGE>



GAMA Computer Corporation
(A Development Stage Company)

STATEMENT OF EARNINGS (Unaudited)



                                                  Nine Months Ended
                                                    September 30,
                                             2000                 1999
                                          ---------------   ------------------

Operating expenses                       $   54,966          $   129,998
                                         ----------          -----------
Net (loss)                               $  (54,966)         $  (129,998)


















                             See accompanying notes.



<PAGE>




GAMA Computer Corporation
(A Development Stage Company)

STATEMENTS OF SHAREHOLDERS' EQUITY (Unaudited)
Nine Months Ended September 30, 2000 and 1999


                                                               Deficit
                                                             Accumulated
                                                Additional    During the
                              Capital Stock      Paid in     Development
                           Shares       Amount   Capital        Stage     Total
--------------------------------------------------------------------------------


Balance at December
 31, 199                 83,252,366     $  325   $ 24,859    $(22,097)   $3,087
Issuance of 128,771
 shares                     128,771         13    142,410               142,423
Net loss for nine
 months ended
 September 30, 1999                                          (129,998) (129,998)
                       ---------------------------------------------------------
Balance at September
 30, 1999                 3,381,137        338    167,269    (152,095)   15,512
Net loss for three
 months ended
 December 31, 1999                                            (12,849)  (12,849)
                       ---------------------------------------------------------
Balance at December
 31, 199                 93,381,137        338    167,269    (164,944)    2,663
Issuance of 30,000
 shares                      30,000          3     11,497                11,500
Net loss for nine months ended
      September 30, 2000                                      (54,966)  (54,966)
                        --------------------------------------------------------
Balance at September
 30, 2000                 3,411,137      $ 341  $ 178,766   $(219,910) $(40,803)
                             ===================================================
















                             See accompanying notes.

<PAGE>


GAMA Computer Corporation
(A Development Stage Company)
Statements of Cash Flows (Unaudited)


                                                           Nine Months
                                                              Ended
                                                          September 30,
                                                      2000             1999
                                                 -------------------------------
Operating Activities
Net (loss)                                     $    (54,966)        $(129,998)
Adjustments to reconcile net
(loss) to net cash
  (used  in)
operating
activities:
     Changes in operating assets and liabilities:
          Accounts                                    5,315                0
payable
                                                 -------------------------------
Net cash (used in) operating                        (49,651)        (129,998)
activities

Investing Activities
Due from shareholder                                 38,658          (15,295)
Investment in STB                                       175                0
Corp.
                                                 -------------------------------
Net cash provided by                                 38,833          (15,295)
investing activities

Financing Activities
Issuance of common                                   11,500          142,423
stock
                                                 -------------------------------
Net cash provided by                                 11,500          142,423
financing activities
                                                 -------------------------------
Increase (decrease)                                     682           (2,870)
in cash
Cash at beginning                                    12,382            5,413
of period
                                                 -------------------------------
Cash at end of                                    $  13,064         $  2,543
period
                                                 ===============================



                             See accompanying notes.




<PAGE>


GAMA COMPUTER CORPORATION
(A Development Stage Company)
NOTES TO FINANCIAL STATEMENTS - UNAUDITED
September 30, 2000

NOTE A - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

GAMA,  Inc. (the  "Company") was  incorporated in Colorado on December 10, 1997,
and had no previous operations. On January 9, 1998, the Company reorganized as a
Delaware  corporation  and  changed its name from GAMA,  Inc.  to GAMA  Computer
Corporation  ("GAMA").  In  addition  to  the  common  stock  described  in  the
accompanying  balance  sheet,  GAMA is authorized to issue  5,000,000  shares of
preferred stock (par value $.0001). No preferred stock was issued or outstanding
as of September 30, 2000. GAMA is a developmental  stage company under Statement
of Financial  Accounting  Standard  ("SFAS") No. 7, "Accounting and Reporting by
Development Stage Enterprises".

GAMA  initially  planned on assembling  and  manufacturing  computers in Mexico.
However,  in October 1999,  GAMA decided to enter the internet  industry as GAMA
PC. GAMA PC provides an internet infrastructure solution to businesses that want
to be  able  to use the  internet  for  e-commerce.  GAMA's  technical  services
platform enables users to access these services through its application  service
provider  using the World Wide Web in order to communicate in the digital world.
GAMA is currently  funding  operations  through the sale of stock and loans from
shareholders.  Should  these  sources of capital  be unable to  continue  making
contributions,  the ability of the company to continue as a going concern may be
impaired.

Management  uses estimates and  assumptions in preparing  financial  statements.
Those  estimates  and  assumptions  affect  the  reported  amounts of assets and
liabilities,  the  disclosure  of  contingent  assets and  liabilities,  and the
reported revenues and expenses.

Income Taxes: GAMA follows Statement of Financial  Accounting  Standard No. 109,
"Accounting  for Income Taxes" which  requires the  recognition  of deferred tax
liabilities and assets for the expected  future tax  consequences of events that
have been  included  in the  financial  statements  or tax  returns.  Under this
method,  deferred income taxes are recognized for the tax consequences in future
years of  differences  between  the tax  bases of  assets  and  liabilities  and
financial  reporting  amounts  at each  year end based on  enacted  tax laws and
statutory  tax rates  applicable  to the  periods in which the  differences  are
expected to affect taxable income.  Valuation  allowances are established,  when
necessary,  to reduce deferred tax assets to the amount expected to be realized.
The provision for income taxes represents the tax payable for the period and the
change during the period in deferred tax assets and liabilities.

GAMA  incurred  a net  operating  loss of  $54,966  for the  nine  months  ended
September  30,  2000.  No tax  benefit or deferred  tax asset has been  recorded
relating to the net  operating  loss  because  realization  of the  carryforward
benefit is uncertain. For tax purposes, the net operating loss carryforward will
expire in 2015.

The accompanying unaudited financial statements have been prepared in accordance
with  Item  310 (b) of  Regulation  S-B,  and,  therefore,  do not  include  all
information  and footnotes  necessary for a complete  presentation  of financial
position,  results  of  operations,  cash  flows,  and  stockholders'  equity in
conformity  with generally  accepted  accounting  principles.  In the opinion of
management,  all adjustments are of a normal recurring nature.  Readers of these
financial  statements should read the audited financial statements of he Company
for the year ended  December  31,  1999  which are  included  elsewhere  in this
registration statement.


<PAGE>



GAMA COMPUTER CORPORATION
(A Development Stage Company)
NOTES TO FINANCIAL STATEMENTS - UNAUDITED - Continued
September 30, 2000

NOTE B - RELATED PARTY TRANSACTIONS

GAMA has a "Rental  and Other  Services  Agreement"  with a related  party which
requires  compensation of $50,000 annually.  This amount was paid to the related
party in April 1999 for 1999. GAMA also has a "Professional  Services Consulting
Agreement" with a majority  shareholder which requires annual compensation of no
less than $20,000 for the period from January 1, 1998 through December 31, 2000.
Approximately  $15,000 was paid  related to this  agreement  for the nine months
ended September 30, 2000.

NOTE C - COMMITMENTS AND CONTINGENCIES

In the  course of its  business  affairs  and  operations,  GAMA is  subject  to
possible  loss  contingencies  arising from federal,  state,  and local laws and
regulations  and third  party  litigation.  There are no matters  which,  in the
opinion of  management,  will have a material  adverse  effect on the  financial
position or results of operations of the Company.





<PAGE>


                                    PART III


EXHIBITS

Exhibit
Number              Exhibit Name                                       Page
-------             ------------                                       -----
Exhibit 2      Plan of Acquisition, Reorganization, Arrangement,
               Liquidation, etc.                                        None

Exhibit 3      Articles of Incorporation, as amended, and Bylaws         (1)

Exhibit 4      Instruments Defining the Rights of Security Holders

   Exhibit 4.1    Incentive Stock Option Plan                            (1)

   Exhibit 4.2    Non-Qualified Stock Option Plan                        (1)

   Exhibit 4.3    Stock Bonus Plan                                       (1)

Exhibit 5      Subscription Agreement                                   None

Exhibit 9      Voting Trust Agreement                                   None

Exhibit 10     Material Contracts                                       None

   (1)      Previously filed








<PAGE>


                                   SIGNATURES

   In accordance  with Section 12 of the  Securities  Exchange Act of 1934,  the
Company  caused this  registration  statement  to be signed on its behalf by the
undersigned, thereunto duly authorized.


                            GAMA COMPUTER CORPORATION




Date: December 28, 2000             By:  /s/ Pedro Villagran Garcia
                                         ---------------------------------------
                                         Pedro Villagran Garcia
                                         President and Chief Executive Officer









© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission