Payment Date: 12/25/00
------------------------------------------------------------
BANK OF AMERICA MORTGAGE SECURITIES, INC.
MORTGAGE PASS-THROUGH CERTIFICATES, Series 2000-6
Bank of America, FSB, Master Servicer
------------------------------------------------------------
<TABLE>
<CAPTION>
Class Information Current Payment Information
----------------------------------------------------------------------------------------------------------------------------------
Beginning Pass Thru Principal Interest Total Principal Interest
Type Class Code Name Cert. Bal. Rate Dist. Amt. Dist. Amt. Dist. Losses Shortfalls
----------------------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C> <C> <C> <C>
Senior A1 39,876,384.25 7.750000% 504,121.57 257,534.98 761,656.55 0.00 0.00
A2 99,690,960.61 7.500000% 1,260,303.92 623,068.50 1,883,372.42 0.00 0.00
A3 74,891,837.25 7.675000% 946,790.72 478,995.71 1,425,786.42 0.00 0.00
A4 3,940,597.15 7.750000% 0.00 25,449.69 25,449.69 0.00 0.00
A5 11,192,823.13 7.750000% 0.00 0.00 0.00 0.00 0.00
A6 17,751,080.42 7.750000% 84,461.56 114,642.39 199,103.96 0.00 0.00
A7 13,077,919.58 7.750000% 0.00 0.00 0.00 0.00 0.00
A8 30,000,000.00 7.750000% 0.00 193,750.00 193,750.00 0.00 0.00
APO 613,960.38 0.000000% 465.94 0.00 465.94 0.00 0.00
Residual AR 0.00 7.750000% 0.00 0.00 0.00 0.00 0.00
ALR 0.00 7.750000% 0.00 0.00 0.00 0.00 0.00
B1 7,053,536.36 7.750000% 4,500.12 45,554.09 50,054.21 0.00 0.00
----------------------------------------------------------------------------------------------------------------------------------
Subordinate B2 2,251,575.15 7.750000% 1,436.49 14,541.42 15,977.92 0.00 0.00
B3 1,351,144.96 7.750000% 862.02 8,726.14 9,588.17 0.00 0.00
B4 750,525.05 7.750000% 478.83 4,847.14 5,325.97 0.00 0.00
B5 600,619.91 7.750000% 383.19 3,879.00 4,262.20 0.00 0.00
B6 600,251.28 7.750000% 382.96 3,876.62 4,259.58 0.00 0.00
----------------------------------------------------------------------------------------------------------------------------------
----------------------------------------------------------------------------------------------------------------------------------
Totals - - 299,702,618.32 - 2,804,187.31 1,774,865.70 4,579,053.01 - -
----------------------------------------------------------------------------------------------------------------------------------
Class Information
--------------------------------------------------------------------------------
Ending Cert. Unpaid
Type Class Code Name Notional Bal. Interest
--------------------------------------------------------------------------------
Senior A1 39,372,262.68 0.00
A2 98,430,656.70 0.00
A3 73,945,046.54 0.00
A4 3,890,779.70 0.00
A5 11,265,110.11 0.00
A6 17,666,618.85 0.00
A7 13,162,381.15 0.00
A8 30,000,000.00 0.00
APO 613,494.44 0.00
Residual AR 0.00 0.00
ALR 0.00 0.00
B1 7,049,036.24 0.00
--------------------------------------------------------------------------------
Subordinate B2 2,250,138.66 0.00
B3 1,350,282.94 0.00
B4 750,046.22 0.00
B5 600,236.72 0.00
B6 599,868.32 0.00
--------------------------------------------------------------------------------
--------------------------------------------------------------------------------
Totals - - 297,055,179.56 -
--------------------------------------------------------------------------------
</TABLE>
<PAGE>
Payment Date: 12/25/00
------------------------------------------------------------
BANK OF AMERICA MORTGAGE SECURITIES, INC.
MORTGAGE PASS-THROUGH CERTIFICATES, Series 2000-6
Bank of America, FSB, Master Servicer
------------------------------------------------------------
<TABLE>
<CAPTION>
Class Information Current Payment Information
Factors per $1,000
------------------------------------------------------------------------------------------------------------------------
Beginning Pass Thru CUSIP Principal Interest Ending Cert./
Type Class Code Name Cert. Bal.(Face) Rate Numbers Dist. Dist. Notional Bal.
------------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C> <C> <C>
------------------------------------------------------------------------------------------------------------------------
Senior A1 39,876,384.25 7.750000% 060506PK2 12.603039 6.438375 984.306567
A2 99,690,960.61 7.500000% 060506PL0 12.603039 6.230685 984.306567
A3 74,891,837.25 7.675000% 060506PM8 12.603039 6.376068 984.306567
A4 3,940,597.15 7.750000% 060506PN6 0.000000 6.438375 984.306568
A5 11,192,823.13 7.750000% 060506PP1 0.000000 0.000000 1,012.958377
A6 17,751,080.42 7.750000% 060506PQ9 4.735720 6.427945 990.558949
A7 13,077,919.58 7.750000% 060506PR7 0.000000 0.000000 1,012.958377
A8 30,000,000.00 7.750000% 060506PS5 0.000000 6.458333 1,000.000000
APO 613,960.38 0.000000% 060506PT3 0.758322 0.000000 998.478807
Residual AR 0.00 7.750000% 060506PU0 0.000000 0.000000 0.000000
ALR 0.00 7.750000% 060506PV8 0.000000 0.000000 0.000000
B1 7,053,536.36 7.750000% 060506PW6 0.637591 6.454249 998.729986
------------------------------------------------------------------------------------------------------------------------
Subordinate B2 2,251,575.15 7.750000% 060506PX4 0.637591 6.454249 998.729986
B3 1,351,144.96 7.750000% 060506PY2 0.637591 6.454249 998.729986
B4 750,525.05 7.750000% 060506PZ9 0.637591 6.454249 998.729986
B5 600,619.91 7.750000% 060506QA3 0.637591 6.454249 998.729986
B6 600,251.28 7.750000% 060506QB1 0.637591 6.454249 998.729986
------------------------------------------------------------------------------------------------------------------------
------------------------------------------------------------------------------------------------------------------------
Totals - - 299,702,618.32 - - - - -
------------------------------------------------------------------------------------------------------------------------
------------------------------------------------------------------------------------------------------------------------
</TABLE>
<PAGE>
------------------------------------------------------------
BANK OF AMERICA MORTGAGE SECURITIES, INC.
MORTGAGE PASS-THROUGH CERTIFICATES, Series 2000-6
Bank of America, FSB, Master Servicer
------------------------------------------------------------
--------------------------------------------------------------------------------
COLLATERAL INFORMATION
--------------------------------------------------------------------------------
Total
-----
Prin balance 297,055,179.48 297,055,179.48
Loan count 813 813
Avg loan rate 8.386583% 8.39
Prepay amount 2,456,174.46 2,456,174.46
--------------------------------------------------------------------------------
FEES AND ADVANCES
--------------------------------------------------------------------------------
Total
-----
Master serv fees 155,854.42 155,854.42
Sub servicer fees 0.00 0.00
Trustee fees 999.01 999.01
Agg advances N/A N/A
Adv this period 0.00 0.00
--------------------------------------------------------------------------------
LOSSES & INSURANCE COVERAGES
--------------------------------------------------------------------------------
Total
-----
Realized losses 0.00 0.00
Cumulative losses 0.00 0.00
Coverage Amounts Total
---------------- -----
Bankruptcy 0.00 0.00
Fraud 6,006,083.20 6,006,083.20
Special Hazard 0.00 0.00
Aggregate Certificate Information
-----------------------------------------------------------------------------
Class Aggregate Aggregate Aggregate
Type Percentage Prepay Pct. End Cert. Bal.
-----------------------------------------------------------------------------
Senior 98.147951% 100.000000% 294,148,501.97
-----------------------------------------------------------------------------
Junior 1.852049% 0.000000% 5,550,572.86
-----------------------------------------------------------------------------
--------------------------------------------------------------------------------
DELINQUENCY INFORMATION
--------------------------------------------------------------------------------
Period Loan Count Ending Stated Balance
------ ---------- ---------------------
30 to 59 days 0 0.00
60 to 89 days 0 0.00
90 or more 0 0.00
Foreclosure 0 0.00
Totals: 0 0.00
--------------------------------------------------------------------------------
<PAGE>
--------------------------------------------------------------------------------
REO INFORMATION
--------------------------------------------------------------------------------
REO Date Loan Number Ending Stated Balance Book Value
-------- ----------- --------------------- ----------
N/A # 0 N/A
N/A # 0 N/A
N/A # 0 N/A
N/A # 0 N/A
N/A # 0 N/A
N/A # 0 N/A
N/A # 0 N/A
N/A # 0 N/A
Totals: 0 N/A
Current Total Outstanding Balance: 0.00
Current Total Outstanding Number of Loans: 0
<PAGE>
--------------------------------------------------------------------------------
OTHER INFORMATION
--------------------------------------------------------------------------------
Amount/Withdrawal Total/Ending Bal.
----------------- -----------------
Available remittance amount 4,579,053.01 4,579,053.01
Principal remittance amount 2,804,187.31 2,804,187.31
Interest remittance amount 1,774,865.70 1,774,865.70
