Payment Date: 10/25/00
------------------------------------------------------------
Countrywide Home Loans
Mortgage Pass Through Certificates, Series 2000-6
------------------------------------------------------------
<TABLE>
<CAPTION>
Class Information Current Payment Information
----------------------------------------------------------------------------------------------------------------------------------
Beginning Pass Thru Principal Interest Total Principal Interest
Type Class Code Name Cert. Bal. Rate Dist. Amt. Dist. Amt. Dist. Losses Shortfalls
----------------------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C> <C> <C> <C>
Senior A1 0.00 0.000000% 0.00 0.00 0.00 0.00 0.00
A2 0.00 0.000000% 0.00 0.00 0.00 0.00 0.00
A3 0.00 0.000000% 0.00 0.00 0.00 0.00 0.00
A4 0.00 0.000000% 0.00 0.00 0.00 0.00 0.00
A5 0.00 0.000000% 0.00 0.00 0.00 0.00 0.00
A6 0.00 0.000000% 0.00 0.00 0.00 0.00 0.00
A7 0.00 0.000000% 0.00 0.00 0.00 0.00 0.00
A8 0.00 0.000000% 0.00 0.00 0.00 0.00 0.00
A9 0.00 0.000000% 0.00 0.00 0.00 0.00 0.00
A10 0.00 0.000000% 0.00 0.00 0.00 0.00 0.00
A11 0.00 0.000000% 0.00 0.00 0.00 0.00 0.00
A12 0.00 0.000000% 0.00 0.00 0.00 0.00 0.00
A13 0.00 0.000000% 0.00 0.00 0.00 0.00 0.00
A14 0.00 0.000000% 0.00 0.00 0.00 0.00 0.00
A15 0.00 0.000000% 0.00 0.00 0.00 0.00 0.00
A16 0.00 0.000000% 0.00 0.00 0.00 0.00 0.00
A17 0.00 0.000000% 0.00 0.00 0.00 0.00 0.00
A18 0.00 0.000000% 0.00 0.00 0.00 0.00 0.00
A19 0.00 0.000000% 0.00 0.00 0.00 0.00 0.00
A20 0.00 0.000000% 0.00 0.00 0.00 0.00 0.00
A21 0.00 0.000000% 0.00 0.00 0.00 0.00 0.00
A22 0.00 0.000000% 0.00 0.00 0.00 0.00 0.00
A23 0.00 0.000000% 0.00 0.00 0.00 0.00 0.00
A24 0.00 0.000000% 0.00 0.00 0.00 0.00 0.00
A25 0.00 0.000000% 0.00 0.00 0.00 0.00 0.00
A26 0.00 0.000000% 0.00 0.00 0.00 0.00 0.00
A27 0.00 0.000000% 0.00 0.00 0.00 0.00 0.00
A28 0.00 0.000000% 0.00 0.00 0.00 0.00 0.00
A29 0.00 0.000000% 0.00 0.00 0.00 0.00 0.00
A30 0.00 0.000000% 0.00 0.00 0.00 0.00 0.00
A31 0.00 0.000000% 0.00 0.00 0.00 0.00 0.00
A32 0.00 0.000000% 0.00 0.00 0.00 0.00 0.00
A33 0.00 0.000000% 0.00 0.00 0.00 0.00 0.00
PO 0.00 0.000000% 0.00 0.00 0.00 0.00 0.00
X 0.00 0.000000% 0.00 0.00 0.00 0.00 0.00
Residual AR 0.00 0.000000% 0.00 0.00 0.00 0.00 0.00
M 0.00 0.000000% 0.00 0.00 0.00 0.00 0.00
B1 0.00 0.000000% 0.00 0.00 0.00 0.00 0.00
B2 0.00 0.000000% 0.00 0.00 0.00 0.00 0.00
B3 0.00 0.000000% 0.00 0.00 0.00 0.00 0.00
B4 0.00 0.000000% 0.00 0.00 0.00 0.00 0.00
B5 0.00 0.000000% 0.00 0.00 0.00 0.00 0.00
----------------------------------------------------------------------------------------------------------------------------------
----------------------------------------------------------------------------------------------------------------------------------
----------------------------------------------------------------------------------------------------------------------------------
Totals - - 0.00 - 0.00 0.00 0.00 - -
----------------------------------------------------------------------------------------------------------------------------------
Class Information
--------------------------------------------------------------------------------
Ending Cert. Unpaid
Type Class Code Name Notional Bal. Interest
--------------------------------------------------------------------------------
Senior A1 133,274,000.00 0.00
A2 60,000,000.00 0.00
A3 1,562,500.00 0.00
A4 2,500,000.00 0.00
A5 1,562,500.00 0.00
A6 3,125,000.00 0.00
A7 1,250,000.00 0.00
A8 1,562,500.00 0.00
A9 2,500,000.00 0.00
A10 1,562,500.00 0.00
A11 3,125,000.00 0.00
A12 1,250,000.00 0.00
A13 2,000,000.00 0.00
A14 8,743,000.00 0.00
A15 50,000,000.00 0.00
A16 141,330,000.00 0.00
A17 2,826,000.00 0.00
A18 20,121,000.00 0.00
A19 20,121,000.00 0.00
A20 22,674,000.00 0.00
A21 11,192,000.00 0.00
A22 60,000,000.00 0.00
A23 1,000,000.00 0.00
A24 1,300,000.00 0.00
A25 1,300,000.00 0.00
A26 1,300,000.00 0.00
A27 1,300,000.00 0.00
A28 1,300,000.00 0.00
A29 1,700,000.00 0.00
A30 1,700,000.00 0.00
A31 1,700,000.00 0.00
A32 1,700,000.00 0.00
A33 1,700,000.00 0.00
PO 1,767,071.00 0.00
X 0.00 0.00
Residual AR 100.00 0.00
M 10,816,000.00 0.00
B1 5,709,000.00 0.00
B2 3,004,000.00 0.00
B3 2,704,000.00 0.00
B4 1,502,000.00 0.00
B5 1,803,653.00 0.00
--------------------------------------------------------------------------------
--------------------------------------------------------------------------------
--------------------------------------------------------------------------------
Totals - - 595,586,824.00 -
--------------------------------------------------------------------------------
</TABLE>
<PAGE>
Payment Date: 10/25/00
------------------------------------------------------------
Countrywide Home Loans
Mortgage Pass Through Certificates, Series 2000-6
------------------------------------------------------------
<TABLE>
<CAPTION>
Class Information Current Payment Information
Factors per $1,000
------------------------------------------------------------------------------------------------------------------------
Beginning Pass Thru CUSIP Principal Interest Ending Cert./
Type Class Code Name Cert. Bal.(Face) Rate Numbers Dist. Dist. Notional Bal.
------------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C> <C> <C>
------------------------------------------------------------------------------------------------------------------------
Senior A1 0.00 0.000000% 12669BVN9 0.000000 0.000000 1,000.000000
A2 0.00 0.000000% 12669BVP4 0.000000 0.000000 1,000.000000
A3 0.00 0.000000% 12669BVQ2 0.000000 0.000000 1,000.000000
A4 0.00 0.000000% 12669BVR0 0.000000 0.000000 1,000.000000
A5 0.00 0.000000% 12669BVS8 0.000000 0.000000 1,000.000000
A6 0.00 0.000000% 12669BVT6 0.000000 0.000000 1,000.000000
A7 0.00 0.000000% 12669BVU3 0.000000 0.000000 1,000.000000
A8 0.00 0.000000% 12669BVV1 0.000000 0.000000 1,000.000000
A9 0.00 0.000000% 12669BVW9 0.000000 0.000000 1,000.000000
A10 0.00 0.000000% 12669BVX7 0.000000 0.000000 1,000.000000
A11 0.00 0.000000% 12669BVY5 0.000000 0.000000 1,000.000000
A12 0.00 0.000000% 12669BVZ2 0.000000 0.000000 1,000.000000
A13 0.00 0.000000% 12669BWA6 0.000000 0.000000 1,000.000000
A14 0.00 0.000000% 12669BWB4 0.000000 0.000000 1,000.000000
A15 0.00 0.000000% 12669BWC2 0.000000 0.000000 1,000.000000
A16 0.00 0.000000% 12669BWD0 0.000000 0.000000 1,000.000000
A17 0.00 0.000000% 12669BWE8 0.000000 0.000000 1,000.000000
A18 0.00 0.000000% 12669BWF5 0.000000 0.000000 1,000.000000
A19 0.00 0.000000% 12669BWG3 0.000000 0.000000 1,000.000000
A20 0.00 0.000000% 12669BWH1 0.000000 0.000000 1,000.000000
A21 0.00 0.000000% 12669BWJ7 0.000000 0.000000 1,000.000000
A22 0.00 0.000000% 12669BWK4 0.000000 0.000000 1,000.000000
A23 0.00 0.000000% 12669BWL2 0.000000 0.000000 1,000.000000
A24 0.00 0.000000% 12669BXC1 0.000000 0.000000 1,000.000000
A25 0.00 0.000000% 12669BXD9 0.000000 0.000000 1,000.000000
A26 0.00 0.000000% 12669BXE7 0.000000 0.000000 1,000.000000
A27 0.00 0.000000% 12669BXF4 0.000000 0.000000 1,000.000000
A28 0.00 0.000000% 12669BXG2 0.000000 0.000000 1,000.000000
A29 0.00 0.000000% 12669BXH0 0.000000 0.000000 1,000.000000
A30 0.00 0.000000% 12669BXJ6 0.000000 0.000000 1,000.000000
A31 0.00 0.000000% 12669BXK3 0.000000 0.000000 1,000.000000
A32 0.00 0.000000% 12669BXL1 0.000000 0.000000 1,000.000000
A33 0.00 0.000000% 12669BXM9 0.000000 0.000000 1,000.000000
PO 0.00 0.000000% 12669BWM0 0.000000 0.000000 1,000.000000
X 0.00 0.000000% 12669BWN8 0.000000 0.000000 0.000000
Residual AR 0.00 0.000000% 12669BWP3 0.000000 0.000000 1,000.000000
M 0.00 0.000000% 12669BWQ1 0.000000 0.000000 1,000.000000
B1 0.00 0.000000% 12669BWR9 0.000000 0.000000 1,000.000000
B2 0.00 0.000000% 12669BWS7 0.000000 0.000000 1,000.000000
B3 0.00 0.000000% 12669BWT5 0.000000 0.000000 1,000.000000
B4 0.00 0.000000% 12669BWU2 0.000000 0.000000 1,000.000000
B5 0.00 0.000000% 12669BWV0 0.000000 0.000000 1,000.000000
------------------------------------------------------------------------------------------------------------------------
------------------------------------------------------------------------------------------------------------------------
------------------------------------------------------------------------------------------------------------------------
Totals - - 0.00 - - - - -
------------------------------------------------------------------------------------------------------------------------
------------------------------------------------------------------------------------------------------------------------
</TABLE>
<PAGE>
------------------------------------------------------------
Countrywide Home Loans
Mortgage Pass Through Certificates, Series 2000-6
------------------------------------------------------------
--------------------------------------------------------------------------------
COLLATERAL INFORMATION
--------------------------------------------------------------------------------
Total
-----
Prin balance 600,905,824.00 600,905,824.00
Loan count 2019 2019
Avg loan rate 0.000000% 0.00
Prepay amount 0.00 0.00
--------------------------------------------------------------------------------
FEES AND ADVANCES
--------------------------------------------------------------------------------
Total
-----
Master serv fees 0.00 0.00
Sub servicer fees 0.00 0.00
Trustee fees 0.00 0.00
Agg advances N/A N/A
Adv this period 0.00 0.00
--------------------------------------------------------------------------------
LOSSES & INSURANCE COVERAGES
--------------------------------------------------------------------------------
Total
-----
Realized losses 0.00 0.00
Cumulative losses 0.00 0.00
Coverage Amounts Total
---------------- -----
Bankruptcy 0.00 0.00
Fraud 0.00 0.00
Special Hazard 0.00 0.00
Aggregate Certificate Information
-----------------------------------------------------------------------------
Class Aggregate Aggregate Aggregate
Type Percentage Prepay Pct. End Cert. Bal.
-----------------------------------------------------------------------------
Senior 0.000000% 100.000000% 0.00
-----------------------------------------------------------------------------
Junior 0.000000% 0.000000% 0.00
-----------------------------------------------------------------------------
--------------------------------------------------------------------------------
DELINQUENCY INFORMATION
--------------------------------------------------------------------------------
Period Loan Count Ending Stated Balance
------ ---------- ---------------------
30 to 59 days 0 0.00
60 to 89 days 0 0.00
90 or more 0 0.00
Foreclosure 0 0.00
Totals: 0 0.00
--------------------------------------------------------------------------------
<PAGE>
--------------------------------------------------------------------------------
REO INFORMATION
--------------------------------------------------------------------------------
REO Date Loan Number Ending Stated Balance Book Value
-------- ----------- --------------------- ----------
N/A # 0 N/A
N/A # 0 N/A
N/A # 0 N/A
N/A # 0 N/A
N/A # 0 N/A
N/A # 0 N/A
N/A # 0 N/A
N/A # 0 N/A
Totals: 0 N/A
Current Total Outstanding Balance: 0.00
Current Total Outstanding Number of Loans: 0
<PAGE>
--------------------------------------------------------------------------------
OTHER INFORMATION
--------------------------------------------------------------------------------
Amount/Withdrawal Total/Ending Bal.
----------------- -----------------
Available remittance amount 0.00 0.00
Principal remittance amount 0.00 0.00
Interest remittance amount 0.00 0.00
