TRENWICK AMERICA CORP
10-Q, 2000-11-29
BLANK CHECKS
Previous: MUNICIPAL INVESTMENT TRUST FD INTER TER SER 415 DEF ASST FDS, 497, 2000-11-29
Next: TRENWICK AMERICA CORP, 10-Q, EX-27, 2000-11-29






                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549
                                    --------

                                    FORM 10-Q
                                    --------

(X)      QUARTERLY  REPORT  PURSUANT  TO SECTION  13 OR 15(d) OF THE  SECURITIES
         EXCHANGE ACT OF 1934.  For the  quarterly  period ended  September  30,
         2000.

(  )   TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF
         THE SECURITIES EXCHANGE ACT OF 1934 for the transition
         period from                to
                     -------------      ----------------
Commission file number  0-31967

                          TRENWICK AMERICA CORPORATION

             (Exact name of registrant as specified in its charter)
                                  -------------
          Delaware                                               06-1087672
(State or other jurisdiction of                               (I.R.S. Employer
incorporation or organization)                               Identification No.)

                              One Canterbury Green
                           Stamford, Connecticut 06901
               (Address of principal executive offices) (zip code)
                                  -------------

Registrant's telephone number, including area code: (203) 353-5500

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days. Yes No X

Indicate the number of shares  outstanding  of each of the  issuer's  classes of
common stock as of the latest practicable date.

                                                           Shares Outstanding
    Description of Class                               as of  November 28, 2000
------------------------------                        --------------------------
Common Stock - $1.00 par value                                     100

The registrant meets the conditions set forth in General Instruction H(1)(a) and
(b) of  Form  10-Q  and is  therefore  filing  this  Form  10-Q  in the  reduced
disclosure format.




                                       i

<PAGE>







                          Trenwick America Corporation

                               Index To Form 10-Q



                          PART I FINANCIAL INFORMATION

                                                                          Page
                                                                          ----
ITEM 1.          Unaudited Consolidated Financial Statements
                 Consolidated Balance Sheet
                 September 30, 2000 and December 31, 1999................... 3

                 Consolidated Statement of Operations and
                 Comprehensive Income Three Months and Nine Months
                 Ended September 30, 2000 and 1999.......................... 4

                 Consolidated Statement of Changes in Common Stockholders'
                 Equity Nine Months Ended September 30, 2000 and 1999....... 5

                 Consolidated Statement of Cash Flows
                 Nine Months Ended September 30, 2000 and 1999.............. 6

                 Notes to Consolidated Financial Statements................. 7

ITEM 2.          Management's Discussion and Analysis of Financial
                      Condition and Results of Operations...................18



                           PART II. OTHER INFORMATION

ITEM 6.          Exhibits and Reports on Form 8-K...........................25

Signatures..................................................................27









                                       ii

<PAGE>



PART I   FINANCIAL INFORMATION
Item 1 - Financial Statements
<TABLE>
<CAPTION>

                                            Trenwick America Corporation
                                             Consolidated Balance Sheet
                                 (Expressed in thousands of United States dollars)
                                                     Unaudited
                                                                    September 30,            December 31,
                                                                        2000                     1999
                                                                   ----------------        ------------------
<S>                                                                  <C>                       <C>
Assets:
Debt securities available for sale at fair value
   (amortized cost: $1,010,864 and $1,131,124)                       $1,010,864                $1,119,914
Equity securities available for sale, at fair value
   (cost: $105,646 and $110,372)                                        105,646                   113,409
                                                                     -----------               -----------
Total investments                                                     1,116,510                 1,233,323

Cash and cash equivalents                                                83,771                    97,856
Accrued investment income                                                15,205                    17,853
Premiums in the course of collection                                    186,555                   128,615
Reinsurance recoverable balances, net                                   468,479                   391,554
Prepaid reinsurance premiums                                             68,633                    50,396
Deferred policy acquisition costs                                        36,891                    37,971
Net deferred income taxes                                                79,700                    71,234
Current income taxes receivable                                           1,261                    33,367
Deposits                                                                 21,222                    20,227
Due from affiliates                                                      61,568                    60,095
Goodwill                                                                 31,774                         -
Other assets                                                             52,729                    35,054
                                                                     -----------               -----------
Total assets                                                         $2,224,298                $2,177,545
                                                                     ===========               ===========

Liabilities:
Unpaid claims and claims expenses                                    $1,364,653                $1,344,168
Unearned premium income                                                 185,004                   174,042
Indebtedness                                                            263,593                   244,031
Due to affiliates                                                        28,681                    57,336
Other liabilities                                                        91,624                    33,486
                                                                     -----------               -----------
Total liabilities                                                     1,933,555                 1,853,063
                                                                     -----------               -----------

Minority interest:
Company-obligated mandatorily redeemable preferred
   capital securities of subsidiary trust holding solely junior
   subordinated debentures of Trenwick America Corporation               86,900                   110,000
                                                                     -----------               -----------

Common stockholder's equity:
Common stock, $1.00 par value; 1,000 shares authorized and 100
shares issued and outstanding                                                 -                         -
Additional paid in capital                                              116,441                    98,129
Retained earnings                                                        87,402                   123,101
Accumulated other comprehensive income (loss)                                 -                    (6,748)
                                                                     -----------               -----------

Total common stockholder's equity                                       203,843                   214,482
                                                                     -----------               -----------

Total liabilities, minority interest and common
stockholder's equity                                                 $2,224,298               $ 2,177,545
                                                                     ===========               ===========
</TABLE>

        The accompanying notes are an integral part of these statements



                                       3
<PAGE>
<TABLE>
<CAPTION>

                          Trenwick America Corporation
                    Consolidated Statement of Operations and
                              Comprehensive Income
                (Expressed in thousands of United States dollars)
                                    Unaudited

                                                               Three Months Ended              Nine Months Ended
                                                                 September 30,                   September 30,
                                                            -----------------------------   --------------------------
                                                               2000             1999           2000            1999
                                                            ----------       ----------     ----------    ------------
<S>                                                         <C>              <C>            <C>             <C>
Revenues:
Net premiums earned                                           $109,201         $36,780       $212,304        $117,301
Net investment income                                          15,315            6,696         51,850          23,680
Equity in net earnings of investees                               395                -          1,729               -
Net realized investment gains (losses)                          6,930            (409)          6,575           2,178
Other income (loss)                                             (111)               26          (340)             254
                                                            ----------       ----------     ----------      ----------
Total revenues                                                131,730           43,093        272,118         143,413
                                                            ----------       ----------     ----------      ----------

Expenses:
Claims and claims expenses incurred                           115,292           50,553        193,363          98,721
Policy acquisition costs                                       39,265           14,396         67,574          38,801
Underwriting expenses                                           4,244            4,670         14,606          10,726
General and administrative expenses                             8,789            1,667         14,193           3,829
Interest expense                                                5,800            1,256         16,758           3,833
Minority interest in subsidiary trust                           2,426            2,426          7,277           7,277
                                                            ----------       ----------     ----------      ----------
Total expenses                                                175,816           74,968        313,771         163,187
                                                            ----------       ----------     ----------      ----------

Loss before income taxes
   and extraordinary item                                    (44,086)         (31,875)       (41,653)        (19,774)
Income taxes                                                 (12,485)         (13,365)       (16,279)        (11,138)
                                                            ----------       ----------     ----------      ----------
Loss before extraordinary item                               (31,601)         (18,510)       (25,374)         (8,636)

Extraordinary loss on debt redemption,
   net of $445 income tax benefit                                   -                -            825               -
                                                            ----------       ----------     ----------      ----------
Net loss                                                    $(31,601)        $(18,510)      $(26,199)        $(8,636)
                                                            ==========       ==========     ==========      ==========
Comprehensive loss:
Net loss                                                    $(31,601)        $(18,510)      $(26,199)        $(8,636)
                                                            ----------       ----------     ----------      ----------
Other comprehensive income (loss):
   Unrealized investment gains (losses)                        13,508          (4,826)         11,439        (18,844)
   Less: reclassification adjustments for losses
   (gains) included in net income (loss)                      (4,504)              266        (4,274)         (1,416)
   Foreign currency translation adjustment                      (871)                -        (3,106)               -
                                                            ----------       ----------     ----------      ----------
Total other comprehensive income (loss)                         8,133          (4,560)          4,059        (20,260)
                                                            ----------       ----------     ----------      ----------
Comprehensive loss                                          $(23,468)        $(23,070)      $(22,140)       $(28,896)
                                                            ==========       ==========     ==========      ==========
</TABLE>

        The accompanying notes are an integral part of these statements.



                                       4

<PAGE>
<TABLE>
<CAPTION>

                                   Trenwick America Corporation
                               Consolidated Statement of Changes in
                                    Common Stockholder's Equity
                         (Expressed in thousands of United States dollars)
                                             Unaudited

                                                                            Nine Months Ended
                                                                              September 30,
                                                                        -----------------------------
                                                                           2000             1999
                                                                        ------------    -----------
<S>                                                                       <C>              <C>
Common stockholder's equity, beginning of period                           $214,482        $208,332

Common stock, $1.00 par value per share, and
   additional paid in capital:

Net capital contributions (withdrawals) from parent                        (15,790)           4,952

Adjustments related to September 27, 2000 purchase
   business combination                                                     34,102                -

Retained earnings:

Net loss                                                                   (26,199)          (8,636)

Dividends on common stock                                                   (9,500)         (39,000)

Accumulated other comprehensive income:

Unrealized gain (loss) on securities available for sale                      7,165          (20,260)

Foreign currency translation adjustment                                     (3,106)              -

Fair value adjustments related to purchase business combination              2,689               -
                                                                          ----------       ---------

Common stockholder's equity, end of period                                 $203,843        $145,388
                                                                          ==========       =========
</TABLE>

        The accompanying notes are an integral part of these statements.



                                       5

<PAGE>
<TABLE>
<CAPTION>

                                Trenwick America Corporation
                            Consolidated Statement of Cash Flows
                     (Expressed in thousands of United States dollars)
                                         Unaudited
                                                                       Nine Months Ended
                                                                         September 30,
                                                                   --------------------------
                                                                      2000           1999
                                                                   -----------    -----------
<S>                                                                 <C>            <C>
Cash flows for operating activities:
   Premiums collected                                                $202,844       $127,103
   Ceded premiums paid                                               (78,394)       (19,574)
   Claims and claims expenses paid                                  (270,072)      (126,710)
   Claims and claims expenses recovered                                55,876          7,971
   Underwriting expenses paid                                        (21,664)       (12,245)
                                                                    -----------    ----------

   Cash used for underwriting activities                            (111,410)       (23,455)

   Net investment income received                                      58,465         34,409
   Service and other income received, net of expenses                     305            141
   General and administrative expenses paid                          (14,193)        (3,829)
   Interest expense                                                  (24,781)       (12,279)
   Income taxes recovered                                              20,366          7,012
                                                                    -----------    ----------
   Cash provided by (used for) operating activities                  (71,256)          1,999
                                                                    -----------    ----------

Cash flows for investing activities:
   Purchases of debt securities                                     (242,009)       (97,748)
   Sales of debt securities                                           286,415         83,266
   Maturities of debt securities                                       75,727         50,164
   Purchases of equity securities                                    (33,859)       (15,451)
   Sales of equity securities                                          47,183          7,536
   Additions to premises and equipment                                (1,011)          (812)
                                                                    -----------    ----------
   Cash provided by investing activities                              132,446         26,955
                                                                    -----------    ----------

Cash flows for financing activities:
   Capital contributions (withdrawals) from parent                   (93,354)          7,500
   Issuance of long term debt                                          62,713              -
   Redemption of long term debt                                      (41,101)              -
   Loans from affiliates                                                5,967              -
   Dividends paid                                                     (9,500)       (39,000)
   Other, net                                                               -        (3,950)
                                                                    -----------    ----------
   Cash used for financing activities                                (75,275)       (35,450)
                                                                   -----------     ----------
Change in cash and cash equivalents                                  (14,085)        (6,496)
                                                                   -----------     ----------

Cash and cash equivalents, beginning of period                         97,856         30,762
                                                                   -----------     ----------
Cash and cash equivalents, end of period                              $83,771        $24,266
                                                                   ===========     ==========
</TABLE>

        The accompanying notes are an integral part of these statements.



                                       6
<PAGE>


                          Trenwick America Corporation

              Notes to Unaudited Consolidated Financial Statements

1.       Organization and Summary of Significant Accounting Policies

     Organization

     Trenwick  America  Corporation  ("Trenwick  America" or the "Company") is a
     holding company located in Stamford,  Connecticut.  Its principal operating
     subsidiaries, which underwrite specialty insurance and reinsurance, include
     Trenwick America Reinsurance Corporation ("Trenwick America Re"), Chartwell
     Insurance Company ("Chartwell Insurance"), The Insurance Corporation of New
     York  ("INSCORP")  and  Dakota  Specialty   Insurance  Company  ("Dakota").
     Trenwick  America is a  subsidiary  of Trenwick  (Barbados)  Ltd.,  and its
     ultimate parent is Trenwick Group Ltd., which is a Bermuda holding company.
     Prior to September 27, 2000,  Trenwick  America's parent was Trenwick Group
     Inc., and its only operating subsidiary was Trenwick America Re.

     On October 27, 1999,  Trenwick  Group Inc.  became the  ultimate  parent of
     Chartwell  Insurance,   INSCORP  and  Dakota  through  its  acquisition  of
     Chartwell  Re  Corporation  ("Chartwell").  Effective  December  19,  1999,
     Trenwick Group Inc.  entered into an Agreement,  Schemes of Arrangement and
     Plan of  Reorganization  with  Trenwick  Group  Ltd.,  LaSalle Re  Holdings
     Limited, and LaSalle Re Limited, which was amended and restated as of March
     20,  2000  and  amended  as of June 28,  2000  (the  "Business  Combination
     Agreement").  Under  the  terms  of  the  Business  Combination  Agreement,
     Trenwick Group Ltd., a newly formed company, acquired all of the assets and
     liabilities  of Trenwick  Group Inc. and all of the issued and  outstanding
     common  shares of LaSalle Re  Holdings  Limited  and  LaSalle Re Limited in
     exchange   for   Trenwick   Group  Ltd.   common   shares  (the   "Business
     Combination").  Trenwick Group Inc. then  distributed  the shares  received
     from Trenwick Group Ltd. to its shareholders in a liquidating distribution.
     Substantially  all of Trenwick  Group Inc.'s assets and  liabilities,  were
     transferred  from Trenwick Group Inc. to Chartwell Re Holdings  Corporation
     immediately  prior  to the  Business  Combination.  Chartwell  Re  Holdings
     Corporation  then sold for fair value to  Trenwick  Group Inc.  most of its
     United  Kingdom and Bermuda  subsidiaries.  Immediately  after the Business
     Combination,  Chartwell  Re  Holdings  Corporation  merged  with  and  into
     Trenwick America, with Trenwick America as the surviving corporation.  As a
     result of such  merger,  Trenwick  America  acquired  Chartwell  Insurance,
     INSCORP and Dakota. The Business  Combination and its related  transactions
     were completed on September 27, 2000.

     Trenwick America Re, located in Stamford,  Connecticut,  reinsures property
     and casualty risks primarily written by U.S. insurance companies.  Trenwick
     America Re underwrites treaty reinsurance. Trenwick America Re is domiciled
     in Connecticut and is licensed, authorized or approved to write reinsurance
     in all 50 states and the District of Columbia.

     Chartwell Insurance,  located in Stamford,  Connecticut,  underwrote treaty
     reinsurance for casualty,  property, marine and aviation risks prior to its
     acquisition by Trenwick Group Inc. Chartwell  Insurance will be used by the
     Company to underwrite primary insurance in the future.  Chartwell Insurance
     is domiciled in  Connecticut  and is  licensed,  authorized  or approved to
     write insurance in 29 states and the District of Columbia.

                                       7
<PAGE>

     INSCORP,  located in Jericho, New York, is a primary insurance company that
     develops  property  and  casualty   insurance  programs  through  specialty
     production  sources  focusing on a specific line of business and geographic
     region.  INSCORP is domiciled in New York and is  licensed,  authorized  or
     approved to transact  business in all 50 states,  the  District of Columbia
     and Canada.

     Dakota,  located in Stamford,  Connecticut,  is an approved  surplus  lines
     insurer.  It is licensed,  authorized  or approved to write  insurance on a
     surplus lines basis in 34 states and the District of Columbia.

     Basis of Presentation

     As  discussed  in Note 2, the  Business  Combination  has been treated as a
     purchase  business  combination  with  LaSalle Re  Holdings  Limited  being
     treated as the acquiror for accounting purposes.  Therefore, the assets and
     liabilities  of Trenwick  America have been  adjusted to reflect their fair
     value, after  consideration of the purchase price as of September 27, 2000.
     In  addition,  a  portion  of the  goodwill  resulting  from  the  Business
     Combination  has been pushed down to Trenwick  America and is  reflected in
     the consolidated balance sheet as of September 30, 2000.

     As a result of the  reorganization  described above, the United Kingdom and
     Bermuda  subsidiaries  of Trenwick  Group Inc. were sold to Trenwick  Group
     Ltd. and the remaining net liabilities of Trenwick Group Inc.  (principally
     long term debt) were assumed by Trenwick America.  The interim consolidated
     financial statements account for the reorganization at historical cost in a
     manner similar to a pooling of interests business combination. Accordingly,
     the accompanying  financial  statements of Trenwick America as of September
     30, 2000 and  December  31,  1999 and for the three and nine  months  ended
     September  30, 2000 and 1999 have been  restated  to reflect  the  combined
     operating results,  cash flows, and financial position of the United States
     operations of Trenwick Group Inc. (comprised of Trenwick America, Chartwell
     Insurance,  INSCORP,  Dakota and the long term debt of Trenwick  Group Inc.
     assumed by Trenwick  America) for all periods in which the  companies  were
     under the common control of Trenwick Group Inc.

     The  interim  consolidated  financial  statements  have  been  prepared  in
     conformity  with  accounting  principles  generally  accepted  in the  U.S.
     applied on a basis  consistent  with prior  periods.  Certain  items in the
     financial  statements  have  been  reclassified  to  conform  with the 2000
     presentation.

                                       8
<PAGE>

     The interim consolidated  financial  statements are unaudited;  however, in
     the opinion of management,  the interim  consolidated  financial statements
     include all adjustments,  consisting only of normal recurring  adjustments,
     necessary  for a fair  statement  of the results  for the interim  periods.
     These  interim  statements  should  be read in  conjunction  with  the 1999
     audited  financial  statements  and  related  notes  included in the Annual
     Report on Form 10-K of Trenwick  Group Inc. for the year ended December 31,
     1999.

     Management is required to make  estimates and  assumptions  that affect the
     reported  amounts of assets and  liabilities  and  disclosure of contingent
     assets and  liabilities  at the date of the  financial  statements  and the
     reported  amounts of revenues and  expenses  during the  reporting  period.
     Actual results could differ from those estimates.

     Investments and Cash Equivalents

     Trenwick  America has classified  all of its debt and equity  securities as
     "available  for sale" and reported  them at fair value with net  unrealized
     gains and losses  included in other  comprehensive  income,  net of related
     deferred  income  taxes.  The fair value of debt and equity  securities  is
     estimated  using quoted market prices or broker dealer  quotes.  Due to the
     Business  Combination,  the fair  value of debt and  equity  securities  at
     September  30,  2000  is the  same  as  cost.  Cash  equivalents  represent
     investments with maturities at date of purchase of three months or less and
     are carried at cost which approximates fair value.

     Investments  in  companies in which the Company has the ability to exercise
     significant  influence  over the operating  and  financial  policies of the
     investees are accounted for under the equity method.  In addition,  limited
     partnerships  in which the  Company  holds  greater  than 3%  interest  are
     accounted for under the equity method.

     Realized gains or losses on  disposition  of investments  are determined on
     the  basis  of  the  specific  identification  method.   Investment  income
     consisting  of dividends  and  interest,  net of  investment  expenses,  is
     recognized  in  income  when  earned.  The  amortization  of  premiums  and
     accretion  of  discount  for debt  securities  is  computed  utilizing  the
     interest  method.  The effective  yield utilized in the interest  method is
     adjusted when sufficient information exists to estimate the probability and
     timing of prepayments on mortgage-backed and asset-backed  securities.  The
     net  investment  in the  security is adjusted to the amount that would have
     existed had the new effective  yield been applied since the  acquisition of
     the security and that adjustment is included in net investment income.

     Revenues

     Insurance and reinsurance premiums are earned (net of reinsurance ceded) on
     a pro-rata basis over the related contract period.  Unearned premium income
     represents the portion of premiums  applicable to the unexpired  portion of
     premium coverage with renewal dates later than year-end.  Such reserves are
     computed by pro-rata methods for direct business and are established  based
     on reports  received  from ceding  companies for  reinsurance.  Premiums on
     contracts  are accrued on an estimated  basis  throughout  the term of such
     contracts.  These  estimates  may change in the near term.  Retrospectively
     rated and other  experience rated  reinsurance  contracts are estimated and
     accrued for based on the  difference  between  total costs before and after
     the  experience  under the contract (the  with-and-without  method).  These
     estimates  of  experience  to date  are  based  on  statistical  data  with
     subsequent adjustments recorded in the period in which they become known.

                                        9
<PAGE>

     Trenwick  America  previously  recorded  the  interest  on its  funds  held
     liabilities as ceded premiums.  Following the  consummation of the Business
     Combination and related reorganization described above, the Company adopted
     Trenwick  Group Ltd.'s  policy of  classifying  the imputed  interest as an
     investment  expense.  Therefore,  the imputed  interest  in the  historical
     financial   statements  has  been   reclassified  from  ceded  premiums  to
     investment  expense  to  conform  with the new  policy.  This  expense  was
     approximately  $9,090,000  and  $8,047,000,   for  the  nine  months  ended
     September 30, 2000 and 1999,  respectively,  and  $3,389,000 and $3,850,000
     for the three months ended September 30, 2000 and 1999, respectively.

     Deposits

     Reinsurance  contracts that do not meet insurance  accounting risk transfer
     requirements  are  classified  as deposits.  These  deposits are treated as
     financing  transactions and are credited or charged with interest income or
     expense according to contract terms.

     Policy Acquisition Costs

     Policy  acquisition costs are stated net of policy  acquisition costs ceded
     and primarily  consist of commissions  and brokerage  expenses  incurred at
     policy or contract  issue date.  These costs vary with,  and are  primarily
     related to, the acquisition of business and are deferred and amortized over
     the  period in which the  related  premiums  are  earned.  Deferred  policy
     acquisition  costs are reviewed  periodically to determine that they do not
     exceed  recoverable  amounts  after  allowing  for  anticipated  investment
     income.

     Reserve for Unpaid Claims and Claims Expenses

     Claims are  recorded as  incurred  so as to match such costs with  premiums
     over the contract  periods.  The amount provided for unpaid claims consists
     of any unpaid  reported  claims and estimates for incurred but not reported
     claims,  net of salvage and subrogation.  The estimates for claims incurred
     but not reported were developed  based on the Company's  historical  claims
     experience  and an  actuarial  evaluation  of expected  claims  experience.
     Insurance liabilities are based on estimates and the ultimate liability may
     vary from such estimates.  Any adjustments to these estimates are reflected
     in income when known.

     During the first nine months of 2000 the Company  changed its  estimates of
     unallocated loss adjustment  expenses for Chartwell  Insurance and INSCORP.
     The impact of this change was an increase to pre-tax income of $4.5 million
     ($2.9 million after-tax).

     Income Taxes

     Income  taxes  are  provided  based on  income  reported  in the  financial
     statements.  Deferred  income  taxes  are  provided  based on an asset  and
     liability  approach which requires the  recognition of deferred  income tax
     assets  and  liabilities  for  the  expected  future  tax  consequences  of
     temporary  differences between the financial statement carrying amounts and
     the tax bases of assets and liabilities.

     Premises and Equipment

     Premises and equipment,  including  leasehold  improvements are included in
     other  assets  in the  accompanying  consolidated  balance  sheet  and  are
     recorded at cost and are amortized or depreciated  using the  straight-line
     method over their useful lives.


                                       10
<PAGE>


     Foreign Exchange

     The assets and liabilities of foreign operations whose functional  currency
     is other than the U.S.  dollar are  translated  at the rate of  exchange in
     effect  at the  balance  sheet  date.  Revenues  and  expenses  of  foreign
     operations  are  translated at the average  exchange rates during the year.
     The effect of the translation  adjustments for foreign  operations,  net of
     applicable  deferred income taxes, is recorded as a cumulative  translation
     adjustment in accumulated other comprehensive  income within  stockholders'
     equity.  Investments  denominated in foreign currencies are translated into
     the U.S dollar  using the rate of exchange  at the  balance  sheet date and
     unrealized  gains and losses on  translation,  net of  applicable  deferred
     income taxes, are recorded to other comprehensive income.  Foreign currency
     transaction gains and losses are included in other income.

2.   Acquisitions

     The  Business   Combination  has  been  treated  as  a  purchase   business
     combination.  For accounting purposes, the Business Combination resulted in
     LaSalle Re Holdings Limited being treated as the acquirer.  Therefore,  the
     assets and  liabilities  of Trenwick  America have been adjusted to reflect
     their  fair  value,  after  consideration  of  the  purchase  price,  as of
     September 27, 2000. In addition,  a portion of the goodwill  resulting from
     the Business  Combination  has been pushed down to Trenwick  America and is
     reflected  in the  consolidated  balance  sheet.  The  purchase  accounting
     adjustments  include  approximately  $31,774,000  related to  recording  of
     goodwill  from  the  Business  Combination;   and  $15,015,000  related  to
     decreasing the carrying value of Trenwick America's mandatorily  redeemable
     preferred capital  securities to their fair value, and other  miscellaneous
     fair value adjustments.

     The merger of  Chartwell  Re Holdings  Corporation  with and into  Trenwick
     America and the consequent acquisition of Chartwell Insurance,  INSCORP and
     Dakota  (collectively  "Chartwell U.S.") by Trenwick America  constituted a
     tax-free  reorganization and has been accounted for at historical cost in a
     manner similar to a pooling of interests business combination. Accordingly,
     the historical  financial statements of Trenwick America as of December 31,
     1999 and for the three and nine months ended  September  30, 2000 have been
     restated  to  reflect  the  combined  operating  results,  cash  flows  and
     financial  position of Trenwick  America and Chartwell U.S. for all periods
     in which the companies were under the common control of Trenwick Group Inc.
     All  intercompany  balances  that  existed  between  Trenwick  America  and
     Chartwell Re Holdings  Corporation  prior to the Business  Combination have
     been eliminated.

     The  historical  net  premiums  earned and net loss for  Trenwick  America,
     Chartwell  U.S.  and the  combined  companies  for the  nine  months  ended
     September 30, 2000 (reflected in the consolidated financial statements) and
     1999 (pro forma) are presented  below. The 1999 Chartwell U.S. and combined
     amounts are not reflected in the consolidated  financial statements because
     Trenwick America and Chartwell U.S. did not come under common control until
     October 27, 1999.



                                       11
<PAGE>

                                     Nine Months Ended Nine Months Ended
                                  September 30, 2000        September 30, 1999
                                ---------------------      ---------------------
                                    (in thousands)            (in thousands)
Net premiums earned:
   Trenwick America                  $118,236                   $117,301
   Chartwell U.S.                      94,068                    122,877
                                ---------------------      ---------------------

   Combined                          $212,304                   $240,178
                                =====================      =====================

Net income (loss):
   Trenwick America                  $(24,534)                  $ (8,636)
   Chartwell U.S.                      (1,665)                     5,047
                                ---------------------      ---------------------
   Combined                          $(26,199)                  $ (3,589)
                                =====================      =====================


     The above  unaudited  pro-forma  financial  information is not  necessarily
     indicative either of the results of operations that would have occurred had
     this transaction been consummated at the beginning of the periods presented
     or of future results of operations.

3.   Long-Term Debt

     Senior Notes

     On March 27, 1998 Trenwick Group Inc.  completed an offering of $75,000,000
     aggregate  principal  amount of 6.70%  Senior  Notes due April 1, 2003 (the
     "Senior Notes").  In conjunction with the Business  Combination and related
     reorganization   described  in  Note  1,  Trenwick   America   assumed  the
     obligations  of  Trenwick  Group  Inc.  under the  Senior  Notes  effective
     September  27,  2000.  Interest  is  payable  semi-annually  on April 1 and
     October 1 of each year,  which  commenced  on  October 1, 1998.  The Senior
     Notes are not subject to redemption  prior to maturity.  They are unsecured
     obligations  and rank senior in right of payment to all existing and future
     subordinated  indebtedness  of  Trenwick  America.  Under  the terms of the
     Senior  Notes,   Trenwick   America  is  not   restricted   from  incurring
     indebtedness,  but is  subject to limits on its  ability  to incur  secured
     indebtedness for borrowed money.

     Mandatorily Redeemable Preferred Capital Securities

     On January 28, 1997,  Trenwick Group Inc.  purchased all of the outstanding
     common  securities  ("Common  Securities")  of Trenwick  Capital Trust I, a
     Delaware  statutory   business  trust  (the  "Trust"),   at  par  value  of
     $3,403,000.  The  Trust  then  issued  $110,000,000  of 8.82%  Subordinated
     Capital  Income  Securities   ("Capital   Securities")  through  a  private
     placement.  The Trust invested the proceeds from the Common  Securities and
     Capital  Securities  in  8.82%  Junior  Subordinated   Deferrable  Interest
     Debentures ("Junior Subordinated  Debentures") that were issued by Trenwick
     Group Inc.  and have an  aggregate  principal  amount of  $113,403,000.  In
     connection  with  the  Business  Combination  and  related   reorganization
     described in Note 1, Trenwick America acquired the Common Securities of the
     Trust from  Trenwick  Group Inc.  and assumed the  obligations  of Trenwick
     Group Inc. under the Junior Subordinated Debentures.


                                       12
<PAGE>

     The Trust was formed for the sole purpose of issuing the Capital Securities
     and the Common  Securities,  investing  the proceeds  thereof in the Junior
     Subordinated  Debentures  and making  distributions  to the  holders of the
     Capital  Securities.  The  Capital  Securities  mature on February 1, 2037;
     require  preferential  cumulative cash  distributions  at an annual rate of
     8.82%,  payable  semi-annually on February 1 and August 1 (beginning August
     1,  1997)  from  the  payment  of  interest  on  the  Junior   Subordinated
     Debentures;  and are guaranteed by Trenwick America, within certain limits,
     as to the payment of distributions and liquidation or redemption  payments.
     They are subject to mandatory  redemption:  (i) in whole but not in part at
     maturity,  upon  repayment  of the  Junior  Subordinated  Debentures,  at a
     redemption  price equal to the greater of the principal amount plus accrued
     and  unpaid  interest;  (ii)  in  whole  but  not  in  part  at  any  time,
     contemporaneously  with the optional  prepayment of the Junior Subordinated
     Debentures upon the occurrence and  continuation  of certain  events,  at a
     redemption  price  equal to the  greater  of the  principal  amount  or the
     present value of principal and interest  payable to February 1, 2007,  plus
     accrued and unpaid  interest and  possible  additional  sums;  and (iii) in
     whole  or in part,  after  February  1,  2007,  contemporaneously  with the
     optional prepayment of the Junior Subordinated Debentures,  at a redemption
     price equal to the  principal  amount plus accrued and unpaid  interest and
     possible  additional sums. Upon the occurrence and continuation of an event
     of default with respect to the Junior Subordinated Debentures,  the Capital
     Securities  shall have a preference  over the Common  Securities.  Upon the
     occurrence  of an event of default with respect to the Junior  Subordinated
     Debentures  which is  attributable  to Trenwick  America's  failure to make
     required  payments or with  respect to Trenwick  America's  guarantee,  the
     holders of the Capital  Securities  may institute a direct  action  against
     Trenwick  America.  In accordance with their terms, the Capital  Securities
     were subsequently exchanged for fully registered Capital Securities,  which
     are not subject to restrictions on transfer.

     Senior Credit Facilities

     On September  27, 2000,  Trenwick  America and  Trenwick  Holdings  Limited
     ("Trenwick  Holdings")  another  subsidiary of Trenwick Group Ltd., entered
     into an amended and restated  $490,000,000  credit  agreement  with various
     lending  institutions,  The Chase Manhattan Bank, as Administrative  Agent,
     First Union National Bank, as Syndication  Agent,  and Fleet National Bank,
     as  Documentation  Agent (the "Credit  Facility").  In conjunction with the
     Business  Combination,  the Credit  Facility  was amended  and  restated to
     provide for Trenwick  America to be the primary obligor with respect to the
     revolving  credit  facility  and for  Trenwick  Holdings  to be the primary
     obligor with respect to the letter of credit facility.  Trenwick America is
     a guarantor of Trenwick Holdings' obligations under the Credit Facility and
     Trenwick  Group Ltd. is a guarantor of both  Trenwick  America and Trenwick
     Holdings'  obligations  under the  Credit  Facility.  LaSalle  Re  Holdings
     Limited is a  guarantor  of Trenwick  Group  Ltd.'s  obligations  under the
     Credit Facility.

     The Credit Facility  provides for a $260,000,000,  364 day revolving credit
     facility  with an option to pay any  outstanding  borrowings  over the four
     years  following  the  expiration of the 364 day period.  In addition,  the
     Credit Facility  provides for a $230,000,000  five year,  Lloyd's letter of
     credit  facility.  The  applicable  interest rate on  borrowings  under the
     Credit Facility is currently 1.3% above the London  Interbank  Offered Rate
     or The Chase  Manhattan Bank prime  commercial  lending rate. At the end of
     the revolving period,  all outstanding  revolving loans will, at the option
     of Trenwick America, convert to a four-year term loan facility,  subject to
     scheduled  principal  amortization  over the four-year period in accordance
     with the following schedule:

                     Repayment Date                     Percentage to be Repaid
                     --------------                     -----------------------
                     June 30, 2002                              10.0%
                     December 31, 2002                          12.5%
                     June 30, 2003                              12.5%
                     December 31, 2003                          15.0%
                     June 30, 2004                              15.0%
                     December 31, 2004                          17.5%
                     September 27, 2005                         17.5%



                                       13
<PAGE>


     In addition,  Trenwick  America is obligated  under the Credit  Facility to
     repay a  portion  or all of the  revolving  credit  facility  or term  loan
     facility in the event of equity  issuances,  asset sales and debt issuances
     by Trenwick  Group Ltd. or its  subsidiaries.  As of  September  30,  2000,
     Trenwick  America had  $157,214,000  of revolving  loans  outstanding,  the
     proceeds of which were  previously  used to retire a prior  syndicated debt
     facility.

     The letter of credit  portion of the Credit  Facility  of  $230,000,000  is
     available in U.S. Dollars or Pounds Sterling and may only be issued for the
     account of Lloyd's to support  the  syndicate  participations  of  Trenwick
     Holdings'  subsidiaries.  The unsecured  letters of credit are in force for
     five years. An interest rate margin, which is currently 1.3%, is charged on
     an annual basis on the utilized portion of the facility, which is currently
     $215,231,000.  A commitment fee, which is currently .25%, is charged on the
     unused portion of the letter of credit portion of the Credit Facility.

     The Credit Facility  contains general covenants and restrictions as well as
     financial  covenants  relating to,  among other  things,  minimum  interest
     coverage, debt to capital leverage, minimum earned surplus and tangible net
     worth.  As of September  30, 2000,  the Company is in  compliance  with the
     Credit Facility covenants.

     Contingent Interest Notes

     In  conjunction  with the 1999  acquisition  of  Chartwell  Re  Corporation
     ("Chartwell"),  Trenwick  America assumed all of the obligations  under the
     Contingent  Interest  Notes due June 30, 2006 (the "CI Notes"),  which were
     originally  issued  by  Piedmont  Management  Company  Inc.   ("Piedmont"),
     INSCORP's former parent,  to its stockholders just prior to its acquisition
     by  Chartwell  in  1995.  In  conjunction  with the  Business  Combination,
     Trenwick America assumed the obligation of Trenwick Group Inc. under the CI
     Notes effective September 27, 2000.

     The CI Notes were issued  immediately  prior to Chartwell's  acquisition of
     Piedmont  to  protect   Chartwell   against  the   possibility  of  adverse
     development of INSCORP's  reserves for losses and loss adjustment  expenses
     and long-tail casualty exposures.  The CI Notes were issued in an aggregate
     principal amount of $1,000,000,  with principal accruing interest at a rate
     of 8% per annum,  compounded  annually.  Such  interest will not be payable
     until maturity or earlier  redemption of the CI Notes. In addition,  the CI
     Notes entitle the holders thereof to receive at maturity,  in proportion to
     the  principal  amount of the CI Notes held by them,  an  aggregate of from
     $10,000,000 up to $55,000,000 in contingent interest.  Settlement of the CI
     Notes  may  be  made  by  payment  of  cash  or,  under  certain  specified
     conditions,  by delivery of shares of the Company's  common  stock.  The CI
     Notes mature on June 30, 2006.

     At September  30, 2000,  the CI Notes are recorded at the present  value of
     the amount which is reasonably  determined  to be payable at maturity.  The
     Company  believes  that  INSCORP's  reserves  for loss and loss  adjustment
     expenses as of September 30, 2000 are an appropriate  estimate of projected
     ultimate losses and loss adjustment  expenses to be paid and therefore,  at
     this time,  the amount of  contingent  interest  on the CI Notes  presently
     expected  to be paid at  maturity  is  $51,771,000.  The CI  Notes  contain
     covenants,   which  relate  to  the  maintenance  of  certain  records  and
     limitations on certain  indebtedness.  As of September 30, 2000 the Company
     is in compliance with those covenants.



                                       14
<PAGE>

     Future Minimum Payments

     Future  minimum  payments  on  long-term  debt as of  September  30,  2000,
     assuming  repayment in full of the revolving  credit  portion of the Credit
     Facility at the end of its one year term, are as follows (in thousands):

                              2001............................      $157,214
                              2003............................        75,000
                              2006............................        51,771
                                                                   ----------

                              Total...........................      $283,985
                                                                   ==========

     Restrictions on Certain Payments within Trenwick America

     Because Trenwick  America's  operations are conducted through its operating
     subsidiaries,  Trenwick  America  is  dependent  upon  the  ability  of its
     operating  subsidiaries to transfer funds,  principally in the form of cash
     dividends,  tax reimbursements and other statutorily  permissible payments.
     In addition to general  legal  restrictions  on payments of  dividends  and
     other  distributions  to  shareholders   applicable  to  all  corporations,
     Trenwick   America's   insurance   subsidiaries   are  subject  to  further
     regulations that, among other things,  restrict the amount of dividends and
     other  distributions  that  may  be  paid  to  their  parent  corporations.
     Management  believes that current  levels of cash flow from  operations and
     assets  held  at the  holding  company  level,  together  with  receipt  of
     dividends  from Trenwick  America's  operating  subsidiaries,  will provide
     Trenwick  America with sufficient  liquidity to meet its operating needs in
     the short term (over the next 12 months).

4.   Commitments and Contingencies

     INSCORP has a $2,802,000  letter of credit to support the  participation in
     Riverside Underwriters,  plc. This standby letter of credit is in force for
     five  years,  and  provides  capital  to  participate  in  certain  Lloyd's
     syndicates for the 1996 to 2000 underwriting years of account.

     Limited Partnership Investment

     Chartwell Insurance has committed to invest $15,000,000 in a private equity
     fund, High Ridge Capital Limited  Partnership,  which makes  investments in
     the insurance  industry.  The Company contributed a total of $13,508,000 to
     this fund as of September 30, 2000.



                                       15
<PAGE>

     Operating Lease Agreements

     Trenwick America leases office space under non-cancelable  operating leases
     which expire at various  dates  through  2015.  Trenwick  America's  future
     minimum lease commitments as of September 30, 2000 are as follows:

                              2001.................................  $1,480,510
                              2002.................................   1,482,150
                              2003.................................   1,549,091
                              2004.................................   1,597,200
                              2005.................................   1,562,154
                              2006 and thereafter..................   3,950,232

     Total office rent expense for the nine months ended  September 30, 2000 and
1999 was $1,419,000 and $1,030,000, respectively.

     Litigation

     The  Company is party to various  legal  proceedings  arising in the normal
     course of its  business.  The Company  does not believe  that the  eventual
     outcome of any such proceeding will have a material effect on its financial
     condition  or  results  of   operations   or  cash  flows.   The  Company's
     subsidiaries are regularly  engaged in the investigation and the defense of
     claims  arising  out of the  conduct  of their  business.  Pursuant  to the
     Company's  insurance and reinsurance  arrangements,  disputes are generally
     required to be settled by arbitration.

5.   Reinsurance

     Trenwick   America   purchases   reinsurance  to  reduce  its  exposure  to
     catastrophe  losses  and  other  large  losses  in all  lines of  business.
     Trenwick   America,   however,   remains  liable  in  the  event  that  its
     retrocessionaires do not meet their contractual obligations. The effects of
     reinsurance  on  premiums  written and  premiums  earned are as follows (in
     thousands):
<TABLE>
<CAPTION>

                       Three Months Ended       Three Months Ended        Nine Months Ended         Nine Months Ended
                       September 30, 2000       September 30, 1999        September 30, 2000        September 30, 1999
                       ------------------       ------------------        ------------------        ------------------

                      Written      Earned      Written      Earned       Written      Earned       Written      Earned
                      -------      ------      -------      ------       -------      ------       -------      ------
<S>                    <C>         <C>          <C>         <C>         <C>           <C>          <C>          <C>
Direct                  51,342      58,843            -           -      143,324      165,899            -            -

Assumed                 83,586      78,779       54,745      56,918      246,659      125,256      170,165      161,602

Ceded                  (41,847)    (28,421)     (21,288)    (20,138)    (181,140)     (78,851)     (44,925)     (44,301)
                       --------    --------     --------    --------    ---------     --------     --------     --------

Net Premiums            93,081     109,201       33,457      36,780      208,843      212,304      125,240      117,301
                       ========    ========     ========    ========    =========     ========     ========     ========
</TABLE>

     The  Company  recorded  ceded  claims  and  claims  expenses   incurred  of
     $30,356,000 for the three months ended September 30, 2000 and  $124,951,000
     for the nine months  ended  September  30, 2000.  The cessions  made in the
     first  nine  months  of  2000  include  $19,625,000  ceded  to  an  adverse
     development  reinsurance  cover  purchased  by  Chartwell  on behalf of its
     shareholders  as a precondition  to and concurrent  with its acquisition by
     Trenwick Group Inc.


                                       16
<PAGE>

6.   Stockholder's Equity

     Common Shares

     Trenwick  America  has  1,000  shares  of $1.00  par  value  common  shares
     authorized,  100 shares of which are  outstanding.  All of the  outstanding
     shares of Trenwick America are held by Trenwick (Barbados) Ltd.

     Dividends  declared  and paid by  Trenwick  America  during the nine months
     ended September 30, 2000 were $9,500,000.

7.   Segment Reporting

     Trenwick America's reportable segments are based on the Company's method of
     internal  reporting,  which  segregates  its  business  by type of  product
     offered.  Trenwick  America  has  two  reportable  business  segments:  (1)
     Trenwick  America  Re and (2)  Canterbury  Financial  Group  Inc.  Trenwick
     America Re  underwrites  treaty  reinsurance of property and casualty risks
     primarily written by U.S. insurance companies. Trenwick America Re includes
     reinsurance  business of Chartwell Insurance and its subsidiaries since its
     acquisition  on  October  27,  1999.   Canterbury   Financial   Group  Inc.
     underwrites   specialty   insurance  in  the  United  States   through  its
     subsidiaries, Chartwell Insurance, INSCORP and Dakota.
<TABLE>
<CAPTION>

                                                               Three Months Ended              Nine Months Ended
                                                                 September 30,                   September 30,
                                                             ----------------------------     -------------------------
                                                                2000             1999           2000            1999
                                                             ------------      ----------     ----------      ---------
                                                                                    (in thousands)
<S>                                                          <C>              <C>            <C>             <C>
Net premiums earned:
Trenwick America Re                                            97,165           36,780        179,496         117,301
Canterbury Financial Group                                     12,036                -         32,808               -
                                                             ----------       ----------     ----------      ----------
                                                              109,201           36,780        212,304         117,301

Total revenues:
Trenwick America Re                                           115,885           43,093        229,379         143,413
Canterbury Financial Group                                     15,067                -         39,671               -
Unallocated                                                       778                -          3,068               -
                                                             ----------       ----------     ----------      ----------
                                                              131,730           43,093        272,118         143,413

Underwriting loss:
Trenwick America Re                                          (47,152)         (32,839)       (59,858)        (30,947)
Canterbury Financial Group                                    (2,448)               -         (3,381)              -
                                                             ----------       ----------     ----------      ----------
                                                             (49,600)         (32,839)       (63,239)        (30,947)

Loss before income taxes
   and extraordinary item:
Trenwick America Re                                          (28,841)         (28,193)       (10,196)         (8,728)
Canterbury Financial Group                                       584                -          3,483               -
Unallocated - interest expense                                (6,955)          (3,682)       (20,867)        (11,046)
Unallocated - other                                           (8,874)                -       (14,073)               -
                                                             ----------       ----------     ----------      ----------
                                                             (44,086)         (31,875)       (41,653)        (19,774)


</TABLE>

                                       17
<PAGE>


Item 2 -
                      Management's Discussion and Analysis
                           of Financial Condition and
                              Results Of Operations

The following  discussion  highlights  material factors affecting our results of
operations.  This discussion should be read in conjunction with the consolidated
financial  statements  and  notes  included  herein.  The  registrant  meets the
conditions  set forth in the  General  Instructions  (H) (1) (a) and (b) of Form
10-Q and is therefore omitting certain information otherwise required by Item 2.

Overview

Trenwick America Corporation  ("Trenwick America" or the "Company") is a holding
company located in Stamford,  Connecticut. Its principal operating subsidiaries,
which underwrite  specialty insurance and reinsurance,  include Trenwick America
Reinsurance  Corporation  ("Trenwick America Re"),  Chartwell  Insurance Company
("Chartwell  Insurance"),  The Insurance Corporation of New York ("INSCORP") and
Dakota Specialty Insurance Company ("Dakota").  Trenwick America is a subsidiary
of Trenwick  (Barbados)  Ltd.,  and its ultimate  parent is Trenwick Group Ltd.,
which is a Bermuda  holding  company.  Prior to  September  27,  2000,  Trenwick
America's parent was Trenwick Group Inc., and its only operating  subsidiary was
Trenwick America Re.

On October 27, 1999, Trenwick Group Inc. became the ultimate parent of Chartwell
Insurance,   INSCORP  and  Dakota  through  its   acquisition  of  Chartwell  Re
Corporation.  Effective  December 19, 1999,  Trenwick Group Inc. entered into an
Agreement, Schemes of Arrangement and Plan of Reorganization with Trenwick Group
Ltd., LaSalle Re Holdings Limited, and LaSalle Re Limited, which was amended and
restated as of March 20,  2000 and  amended as of June 28,  2000 (the  "Business
Combination Agreement").  Under the terms of the Business Combination Agreement,
Trenwick  Group Ltd.,  a newly  formed  company,  acquired all of the assets and
liabilities of Trenwick Group Inc. and all of the issued and outstanding  common
shares of LaSalle Re Holdings  Limited  and  LaSalle Re Limited in exchange  for
Trenwick Group Ltd. common shares (the "Business  Combination").  Trenwick Group
Inc.  then  distributed  the shares  received  from  Trenwick  Group Ltd. to its
shareholders in a liquidating distribution.  Substantially all of Trenwick Group
Inc.'s assets and  liabilities,  were  transferred  from Trenwick  Group Inc. to
Chartwell Re Holdings Corporation immediately prior to the Business Combination.
Chartwell  Re Holdings  Corporation  then sold for fair value to Trenwick  Group
Inc. its United Kingdom and Bermuda subsidiaries. Immediately after the Business
Combination,  Chartwell Re Holdings  Corporation  merged with and into  Trenwick
America, with Trenwick America as the surviving corporation. As a result of such
merger,  Trenwick America acquired Chartwell Insurance,  INSCORP and Dakota. The
Business  Combination and its related  transactions  were completed on September
27, 2000.

Trenwick America Re, located in Stamford,  Connecticut,  reinsures  property and
casualty risks primarily written by U.S. insurance  companies.  Trenwick America
Re  underwrites  treaty  reinsurance.   Trenwick  America  Re  is  domiciled  in
Connecticut and is licensed,  authorized or approved to write reinsurance in all
50 states and the District of Columbia.



                                       18
<PAGE>

Chartwell  Insurance,  located  in  Stamford,  Connecticut,   underwrote  treaty
reinsurance  for  casualty,  property,  marine and  aviation  risks prior to its
acquisition by the Company.  Chartwell  Insurance will be used by the Company to
underwrite primary insurance in the future.  Chartwell Insurance is domiciled in
Connecticut  and is licensed,  authorized  or approved to write  insurance in 29
states and the District of Columbia.

INSCORP,  located in Jericho,  New York,  is a primary  insurance  company  that
develops property and casualty insurance  programs through specialty  production
sources focusing on a specific line of business and geographic  region.  INSCORP
is  domiciled in New York and is  licensed,  authorized  or approved to transact
business in all 50 states, the District of Columbia and Canada.

Dakota, located in Stamford,  Connecticut, is an approved surplus lines insurer.
It is licensed,  authorized  or approved to write  insurance on a surplus  lines
basis in 34 states and the District of Columbia.

All of Trenwick America's  principal  operating units are rated A (Excellent) by
A.M.  Best Company and have been assigned a financial  strength  rating of A+ by
Standard and Poor's.

Acquisitions

LaSalle Re Holdings Limited

On September 27, 2000 Trenwick Group Inc., LaSalle Re Holdings Limited,  LaSalle
Re Limited and  Trenwick  Group Ltd.  completed  the Business  Combination  with
shareholders of Trenwick Group Inc.,  LaSalle Re Holdings Limited and LaSalle Re
Limited  receiving  shares in Trenwick  Group Ltd. on a one-for-one  basis.  The
Business  Combination was accounted for as a purchase of Trenwick Group Inc. and
the outstanding  minority  interest of LaSalle Re Limited by LaSalle Re Holdings
Limited.  Therefore,  the assets and  liabilities of Trenwick  America have been
adjusted to reflect their fair value, after consideration of the purchase price,
as of September 27, 2000. In addition,  a portion of the goodwill resulting from
the  Business  Combination  has been  pushed  down to  Trenwick  America  and is
reflected in the consolidated balance sheet. The purchase accounting adjustments
include approximately  $31,774,000 related to the recording of goodwill from the
Business  Combination,  $15,015,000  related to decreasing the carrying value of
Trenwick America's  mandatorily  redeemable  preferred capital  securities,  and
other miscellaneous fair value adjustments.

The merger of Chartwell Re Holdings  Corporation  with and into Trenwick America
and the  consequent  acquisition  of  Chartwell  Insurance,  INSCORP  and Dakota
(collectively  "Chartwell  U.S.") by  Trenwick  America  constituted  a tax-free
reorganization and has been accounted for at historical cost in a manner similar
to a pooling of interests  business  combination.  Accordingly,  the  historical
financial  statements  of Trenwick  America as of December  31, 1999 and for the
three and nine months ended September 30, 2000 have been restated to reflect the
combined  operating  results,  cash flows and  financial  position  of  Trenwick
America and Chartwell U.S. for all periods in which the companies were under the
common  control of Trenwick  Group Inc. All  intercompany  balances that existed
between  Trenwick  America and  Chartwell Re Holdings  Corporation  prior to the
Business Combination have been eliminated.


                                       19
<PAGE>

Chartwell Re Corporation

On October 27, 1999, Trenwick Group Inc. became the ultimate parent of Chartwell
Insurance,  INSCORP and Dakota  through the merger of Chartwell  Re  Corporation
with and into  Trenwick  Group Inc.  This  acquisition  was  recorded  using the
purchase  method of accounting  and,  accordingly,  the  consolidated  financial
statements  of  Trenwick  America  include the results of  Chartwell  U.S.  from
October 27,  1999,  the date of the  acquisition.  Consequently,  the  financial
results presented for 1999 are not directly  comparable to the financial results
presented for 2000.

Results of Operations Nine Months Ended September 30, 2000 and 1999

Net Premiums Earned

Net  premiums  earned for the nine months ended  September  30, 2000 were $212.3
million, compared to $117.3 million in 1999, an 81.0% increase. The increase was
due to the  inclusion of the premiums  generated by Chartwell  U.S. for the nine
months ended September 30, 2000.

Net Investment Income

Trenwick  America's  net  investment  income was $51.9 million in the first nine
months of 2000  compared to $23.7  million in 1999.  Pre-tax  yields on Trenwick
America's invested assets,  excluding equity securities,  were 6.5% in the first
nine months of 2000  compared  to 5.9% in the first nine  months of 1999.  These
increases  were due to the  inclusion of the results of  Chartwell  U.S. for the
nine months ended September 30, 2000.

Equity in Net Earnings of Investees and Other Income (Loss)

For the nine months  ended  September  30, 2000 and 1999,  equity in earnings of
investees  combined  with other income (loss) was $1.4 million and $0.3 million,
respectively.  The increase was due to the inclusion of the results of Chartwell
U.S. for the nine months ended September 30, 2000.

Net Realized Investment Gains (Losses)

Trenwick  America  realized  net  investment  gains of $6.6 million for the nine
months ended  September  30, 2000 compared to realized net  investment  gains of
$2.2  million  for the  same  period  in  1999.  The  increase  was due to gains
recognized on the sale of equity securities during the third quarter of 2000.

Claims and Claims Expenses Incurred

Trenwick America's principal expense,  claims and claims expenses incurred,  was
$193.4  million for the nine months ended  September 30, 2000, a 95.9%  increase
compared to $98.7 million for the  comparable  period in 1999.  The increase was
primarily  due to the  inclusion of the results of  Chartwell  U.S. for the nine
months ended  September  30, 2000 as well as to  approximately  $17.0 million of
adverse  development  recorded  during the nine months ended September 30, 2000.
Claims and claims  expenses  incurred  expressed as a  percentage  of net earned
premiums (the claims and claims expense  ratio)  increased to 91.1% for the nine
months  ended  September  30, 2000 from 84.2% for the same period in 1999.  This
increase is  attributed  to the  adverse  development  recorded  during the nine
months  ended  September  30,  2000 as noted  above as well as to the  effect of
Trenwick America Re's aggregate excess of loss reinsurance  cessions in 1999 and
the absence of such ceded reinsurance for 2000.


                                       20
<PAGE>

Policy Acquisition Costs

Policy  acquisition  costs,  which vary directly with premium volume and consist
primarily of commissions  paid to ceding companies and agents and brokerage fees
paid to  intermediaries,  less  commissions  received on business ceded to other
reinsurers,  were $67.6  million for the nine months ended  September  30, 2000,
compared to $38.8 million for the same period in 1999. Policy  acquisition costs
expressed  as a  percentage  of net  earned  premiums  (the  acquisition  ratio)
decreased  to 31.8% in the first  nine  months  of 2000  from  33.1% in the same
period in 1999. The increase in policy acquisition costs and the decrease in the
acquisition  ratio are  attributed  to the  inclusion  of the primary  insurance
business of Chartwell U.S. for the nine months ended September 30, 2000.

Underwriting Expenses

In the first three  quarters of 2000,  Trenwick  America  recorded  underwriting
expenses of $14.6 million  compared to $10.7 million in the same period in 1999.
Underwriting expenses increased due to the inclusion of the results of Chartwell
U.S.  in the  first  three  quarters  of  2000.  Trenwick  America  recorded  an
underwriting  loss, which is net earned premiums less claims and claims expenses
incurred,  policy acquisition costs and underwriting  expenses, of $63.2 million
in the nine months ended September 30, 2000 compared to an underwriting  loss of
$30.9 million in the same period in 1999.

General and Administrative Expenses

General  and  administrative  expenses,  were $14.2  million for the nine months
ended  September  30, 2000 compared to $3.8 million for the same period in 1999.
The increase was due to the  inclusion of the results of Chartwell  U.S. for the
nine months ended September 30, 2000, as well as non-recurring  expenses related
to the continued integration of Chartwell U.S. into the Company.

Interest Expense

Trenwick  America's  interest  expense  was $16.8  million  for the first  three
quarters of 2000 compared to $3.8 million for the first three  quarters of 1999.
The increase was due to additional  borrowings  under the Company's  bank credit
facility during the nine months ended September 30, 2000.

Loss Before Income Taxes and Extraordinary Item

Trenwick  America  generated a net loss before  income  taxes and  extraordinary
items of $41.7 million for the nine months ended  September 30, 2000 compared to
a net loss of $19.8  million  for the same  period  in  1999.  The  increase  is
attributed to the reasons noted above.



                                       21
<PAGE>

Income Taxes

The income tax benefit for the nine months  ended  September  30, 2000 was $16.3
million compared with an income tax benefit of $11.1 million for the same period
in 1999.

Extraordinary Item, Net of Income Tax

Trenwick America  recognized a net after-tax  extraordinary loss of $0.8 million
for the nine months ended September 30, 2000 for the redemption of debt.

Net Loss

For the reasons set forth above,  Trenwick America generated a net loss of $26.2
million for the nine months ended September 30, 2000 compared with a net loss of
$8.6 million for the comparable 1999 period.

Safe Harbor Disclosure

In  connection  with the "safe  harbor"  provisions  of the  Private  Securities
Litigation  Reform Act of 1995,  Trenwick  America  sets forth below  cautionary
statements  identifying  important risks and uncertainties  that could cause its
actual  results  to  differ  materially  from  those  that  might be  projected,
forecasted or estimated in its  "forward-looking  statements" within the meaning
of Section 27A of the  Securities  Act of 1933 and Section 21E of the Securities
Exchange Act of 1934, made by or on behalf of Trenwick America in this Quarterly
Report on Form 10-Q and in press releases, written statements or documents filed
with the  Securities  and  Exchange  Commission,  or in its  communications  and
discussions with investors and analysts in the normal course of business through
meetings, phone calls and conference calls. Such statements may include, but are
not  limited  to,  projections  of premium  revenue,  investment  income,  other
revenue, losses, expenses,  earnings (including earnings per share), cash flows,
plans for future operations,  common  shareholders' equity (including book value
per share),  investments,  financing  needs,  capital  plans,  dividends,  plans
relating to products or services of Trenwick  America and  estimates  concerning
the effects of litigation or other  disputes,  as well as assumptions for any of
the  foregoing  and  generally   expressed   with  words  such  as   "believes,"
"estimates,"  "expects,"   "anticipates,"   "plans,"  "projects,"   "forecasts,"
"goals," "could have," "may have," and similar expressions.

Forward-looking  statements  involve known and unknown risks and  uncertainties,
which may cause  Trenwick  America's  results  to  differ  materially  from such
forward-looking  statements.  These risks and uncertainties include, but are not
limited to, the following:

-    Changes  in the level of  competition  in the  domestic  and  international
     reinsurance  or  primary  insurance  markets  that  affect  the  volume  or
     profitability  of  Trenwick  America's  property/casualty  business.  These
     changes include,  but are not limited to, changes in the intensity of price
     competition, the entry of new competitors, existing competitors exiting the
     market and the development of new products by new and existing competitors;


                                       22
<PAGE>

-    Changes  in  the  demand  for  reinsurance,  including  changes  in  ceding
     companies' risk retentions and changes in the demand for excess and surplus
     lines insurance coverages;

-    The ability of Trenwick America to execute its strategies in its  property/
     casualty operations;

-    Catastrophe losses in Trenwick America's domestic and international
     property/casualty businesses;

-    Adverse  development  on   property/casualty   claims  and  claims  expense
     liabilities related to business written in prior years, including,  but not
     limited to,  evolving  case law and its effect on  environmental  and other
     latent injury claims,  changing  government  regulations,  newly identified
     toxins,  newly reported claims,  new theories of liability or new insurance
     and reinsurance contract interpretations;

-    Changes in inflation that affect the  profitability  of Trenwick  America's
     current property/casualty business or the adequacy of its property/casualty
     claims and  claims  expense  liabilities  and  policy  benefit  liabilities
     related to prior years' business;

-    Changes   in     Trenwick    America's   property/casualty   retrocessional
     arrangements;

-    Lower than estimated  retrocessional  or  reinsurance  recoveries on unpaid
     losses,  including,  but not  limited  to,  losses  due to a decline in the
     creditworthiness of Trenwick America's retrocessionaires or reinsurers;

-    Increases in interest rates,  which may cause a  reduction  in  the  market
     value  of  Trenwick   America's  fixed  income  portfolio, And  its  common
     shareholders' equity;

-    Decreases in interest rates which may cause a reduction of income earned on
     new cash flow from  operations  and the  reinvestment  of the proceeds from
     sales or maturities of existing investments;

-    A decline in the value of Trenwick America's equity investments;

-    Changes in the composition of Trenwick America's investment portfolio;

-    Credit losses on Trenwick America's investment portfolio;

-    Adverse  results in  litigation  matters,  including,  but not  limited to,
     litigation related to environmental, asbestos and other potential mass tort
     claims;

-    The impact of mergers and acquisitions;

-    Gains or losses related to changes in foreign currency exchange rates; and

-    Changes in Trenwick America's capital needs.


                                       23
<PAGE>

In addition to the factors  outlined above that are directly related to Trenwick
America's  businesses,  Trenwick  America is also  subject  to general  business
risks,  including,  but not  limited  to,  adverse  state,  federal  or  foreign
legislation  and  regulation,  adverse  publicity or news  coverage,  changes in
general economic factors and the loss of key employees.

The  facts  set  forth  above  should  be  considered  in  connection  with  any
forward-looking  statement  contained in this  Quarterly  Report.  The important
factors that could affect such forward-looking statements are subject to change,
and Trenwick America does not intend to update any forward-looking  statement or
the  foregoing  list of important  factors.  By this  cautionary  note  Trenwick
America  intends to avail itself of the safe harbor from  liability with respect
of forward-looking  statements  provided by Section 27A and Section 21E referred
to above.












                                       24

<PAGE>



                            PART II OTHER INFORMATION

Item 6.  Exhibits and Reports on Form 8-K.

(a)      Exhibits

    3.1    Certificate  of  Incorporation  of  Trenwick   America   Corporation.
           Incorporated   by  reference   to  Exhibit 3.1  to  Trenwick  America
           Corporation's Current Report on Form 8-K filed on  November  16, 2000
           (File No. 0-31967).

    3.2    By-laws of Trenwick  America  Corporation. Incorporated by  reference
           to Exhibit 3.2 to  Trenwick America  Corporation's Current Report  on
           Form 8-K filed on November 16, 2000 (File No. 0-31967).

    4.1       (a) Indenture,  dated  as  of January 31, 1997,  between  Trenwick
                  Group Inc. and The Chase  Manhattan  Bank,  as  Trustee,  with
                  respect to the 8.82% Junior Subordinated  Deferrable  Interest
                  Debentures.  Incorporated by  reference to Exhibit  4.2(a)  to
                  Trenwick Group Inc.'s Annual Report on Form 10-K for the year
                  ended December 31, 1996 (File No. 0-14737).

    4.1       (b) Amended  and  Restated  Declaration  of Trust of Trenwick
                  Capital Trust I, dated as of January 31, 1997. Incorporated by
                  reference to Exhibit  4.2(b) to Trenwick  Group Inc.'s  Annual
                  Report on Form 10-K for the year ended December 31, 1996 (File
                  No. 0-14737).

    4.1       (c) Exchange Capital Securities  Guarantee  Agreement dated  as of
                  July 25, 1997, between Trenwick and The Chase Manhattan  Bank,
                  as Trustee.  Incorporated  by  reference  to  Exhibit  4.7  to
                  Trenwick Group Inc.'s  Registration   Statement  on   Form S-4
                  (File No. 333-28707).

    4.2    First Supplemental  Indenture,  dated as of September 27, 2000, among
           Trenwick  Group  Inc.,  Trenwick  America  Corporation  and The Chase
           Manhattan  Bank,  as  Trustee,  with  respect  to  the  8.82%  Junior
           Subordinated   Deferrable   Interest   Debentures.   Incorporated  by
           reference to Exhibit 4.2 to Trenwick  America  Corporation's  Current
           Report on Form 8-K filed on November 16, 2000 (File No. 0-31967).

    4.3    Indenture,  dated as of March 27, 1998,  between  Trenwick Group Inc.
           and The First National Bank of Chicago,  as Trustee,  with respect to
           the 6.7% Senior Notes due April 1, 2003. Incorporated by reference to
           Exhibit 4.2 to Trenwick  Group Inc.'s  Quarterly  Report on Form 10-Q
           for the quarter ended March 31, 1998 (File No. 1-15389).

    4.4    First Supplemental  Indenture,  dated as of September 27, 2000, among
           Trenwick Group Inc., Trenwick America Corporation, and Bank One Trust
           Company,  N.A., as successor to First  National  Bank of Chicago,  as
           Trustee,  with  respect to the 6.7%  Senior  Notes due April 1, 2003.
           Incorporated  by  reference  to  Exhibit  4.4  to  Trenwick   America
           Corporation's  Current  Report on Form 8-K filed on November 16, 2000
           (File No. 0-31967).


                                       25
<PAGE>


    4.5    Indenture, dated as of December 1, 1995, between Piedmont  Management
           Company Inc. and Fleet Bank, as Trustee, for the  Contingent Interest
           Notes due June 30, 2006.  Incorporated  by  reference to  Exhibit 4.5
           to  Chartwell  Re  Corporation's Registration  Statement on  Form S-1
           (File No. 333-678).

    4.6    First  Supplemental  Indenture,  dated as of December 13, 1995, among
           Piedmont Management Company, Chartwell Re Corporation and Fleet Bank,
           as Trustee  under the  Contingent  Interest  Notes due June 30, 2006.
           Incorporated   by   reference   to  Exhibit  4.6  to   Chartwell   Re
           Corporation's Registration Statement on Form S-1 (File No. 333-678).

    4.7    Second  Supplemental  Indenture,  dated as of October 27, 1999, among
           Chartwell Re  Corporation,  Trenwick Group Inc. and State Street Bank
           and Trust  Company,  as  successor  to Fleet Bank,  as Trustee,  with
           respect  to  the  Contingent   Interest  Notes  due  June  30,  2006.
           Incorporated  by  reference  to  Exhibit  4.7  to  Trenwick   America
           Corporation's  Current  Report on Form 8-K filed on November 16, 2000
           (File No. 0-31967).

    4.8    Third Supplemental  Indenture,  dated as of September 27, 2000, among
           Trenwick Group Inc.,  Trenwick  America  Corporation and State Street
           Bank and Trust Company,  as successor to Fleet Bank, as Trustee under
           the  Contingent  Interest  Notes due June 30, 2006.  Incorporated  by
           reference to Exhibit 4.8 to Trenwick  America  Corporation's  Current
           Report on Form 8-K filed on November 16, 2000 (File No. 0-31967).

    10.1   Credit  Agreement,  dated as of  November  24,  1999 and  Amended and
           Restated  as  of  September   27,  2000,   among   Trenwick   America
           Corporation, Trenwick Holdings Limited, various lending institutions,
           First Union National Bank, as Syndication Agent, Fleet National Bank,
           as Documentation  Agent, and Chase Manhattan Bank, as  Administrative
           Agent.  Incorporated  by reference to Exhibit 10.1 to Trenwick  Group
           Ltd.'s  Quarterly Report on Form 10-Q for the quarter ended September
           30, 2000 (File No. 1-16089).

    27.1   Financial Data Schedule.

    (b)    Reports on Form 8-K

    Trenwick America Corporation did not file any Reports on Form 8-K during the
quarter ended September 30, 2000.


                                       26

<PAGE>



    SIGNATURES

    Pursuant to the  requirements  of the  Securities  Exchange Act of 1934, the
    registrant  has duly  caused  this  report to be signed on its behalf by the
    undersigned thereunto duly authorized.


Date:    November 29, 2000                  TRENWICK AMERICA CORPORATION
         -----------------                  -----------------------------
                                            (Registrant)


                                            /s/ Stephen H. Binet
                                            ------------------------------------
                                            Stephen H. Binet
                                            President & Chief Executive Officer


                                            /s/ Alan L. Hunte
                                            ------------------------------------
                                            Alan L. Hunte
                                            Executive Vice President and
                                            Chief Financial Officer









                                       27




© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission