UNIVERSAL BIO MEDICAL ENTERPRISES INC
10SB12G, EX-2, 2000-12-12
Previous: UNIVERSAL BIO MEDICAL ENTERPRISES INC, 10SB12G, EX-1, 2000-12-12
Next: DLJ ABS TR SER 2000-2 MOR PAS THR CERT SER 2000-2, 8-K, 2000-12-12




  Cost of Sales
                        2001      2002       2003       2004      2005

  Refurbished
              $2,800.    $2,100.    $2,300.    $2,500.     $2,800.
  Instruments
                840.       1,100.    10,800.    13,500.     13,800.
  Pregnancy
                    120.          130.         140.         160.         169.
  Other Rapid
            60.           78.          110.         110.         115.
  HIV Urine
            70.           72.          120.         125.         129.
  OTC
            32.            36.            40.           44.           50.
  Chemistry
           98.          102.         105.         108.          109.
  BB/Serolsgy
         40.            46.           50.           55.           56.

  Total Cost
                   $40,60.  $13,564.   $13,665.   $16,602.  $17,228.


  Operating Performance Highlights

                2001       2002           2003       2004        2005

  Instruments,
               $1,671.    $18,157.    $2,1600.   $2,7000.  $32,000.
  Pregnancy
               240.           276.              300.          355.         405.
  Other Rapid
               140.           184.              200.          220.         235.
  HIV Urine
               60.           120.             240.          250.        270.
  OTC
              40.             46.               50.            55.          60.
  Chemistry /
              140.           146.           150.          155 .       159.
  BB/Serology/
               80.             92.         1,000.         110.        114.

  Total Sales   4,372.     $21,023.    $25,543.   $30,149. $35,248.


  5 Year Sale Forecast

                 2001      2002           2003           2004        2005

  Refurbished
            $3,800.     $4,200.       $4,800.      $5,500.      $6,100.
  Instruments,
              1,671.     18,157.       21,600.      27,000.      32,000.
  Pregnancy
             240.           276.            300.           355.           405.
  Other Rapid
               140.          184.            200.           220.           235.
  HIV Urine
                60.           20.             240.           250.           270.
  OTC
            40.           46.              50.             55.              60.
  Chemistry
             140.         146.             150.           155.           159.
  BB/Serology/
                 80.           92.          1,000.          110.           114.

    $6,171.   $23,221.    $28,340.     $33,645.   $39.343.

  All numbers in $000


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission