ARROWHEAD OIL & GAS LLC
SB-2, 2000-12-07
Previous: SALOMON BROTHERS COMMERCIAL MORT TR 2000-C3, 8-K, EX-99.1, 2000-12-07
Next: USA GLOBAL LINK INC, SC 13G, 2000-12-07




    As filed with the Securities and Exchange Commission on December 7, 2000
--------------------------------------------------------------------------------

                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549
                   -----------------------------------------

                                    FORM SB-2
                             REGISTRATION STATEMENT
                                      Under
                           The Securities Act of 1933
                   -----------------------------------------

                             ARROWHEAD OIL & GAS LLC
                          5633 STRAND BLVD., SUITE 313
                              NAPLES, FLORIDA 34110
                                 (941) 598-9322
                   -----------------------------------------

                          MICHAEL J. PILGRIM, PRESIDENT
        ARROWHEAD ENERGY LLC, MANAGING MEMBER FOR ARROWHEAD OIL & GAS LLC
                          5633 STRAND BLVD., SUITE 313
                              NAPLES, FLORIDA 34110
                                 (941) 598-9322
                   -----------------------------------------
                                   Copies to:

         RICHARD S. HELLER, ESQ.                MICHAEL J. PILGRIM
         SHUSTAK, JALIL & HELLER                ARROWHEAD OIL & GAS LLC
         545 MADISON AVE.                       5633 STRAND BLVD., SUITE 313
         NEW YORK, NEW YORK 10022               NAPLES, FLORIDA 34110
                   -----------------------------------------

         Approximate Date of Commencement of Proposed Sale to the Public:

   AS SOON AS PRACTICABLE AFTER THIS REGISTRATION STATEMENT BECOMES EFFECTIVE.

    If any of the securities being registered on this form are to be offered
         on a delayed or continuous basis pursuant to Rule 415 under the

              Securities Act of 1933, check the following box: /X/

                   -----------------------------------------
                         CALCULATION OF REGISTRATION FEE
--------------------------------------------------------------------------------
<TABLE>

<S>                     <C>                 <C>                   <C>                <C>
                        Proposed            Proposed Maximum
Title of Each           Dollar              Maximum  Aggregate
Class of Securities     Amount              Offering              Registration       Amount of
To be Registered        to be Registered    Price per Unit        Offering price     Fee(2)
------------------------------------------------------------------------------------------------
Units (1)               $6,000,000          $15,000               $6,000,000         $1,584
------------------------------------------------------------------------------------------------
</TABLE>
<PAGE>

(1)  "Units" means the Members interest offered to Participants in the Limited
     Liability Company.

(2)  Estimated solely for the purpose of calculating the registration fee and
     pursuant to Rule 457.

     THE REGISTRANT  HEREBY AMENDS THE  REGISTRATION  STATEMENT ON SUCH DATES AS
MAY BE NECESSARY TO DELAY ITS EFFECTIVE DATE UNTIL THE  REGISTRANT  SHALL FILE A
FURTHER AMENDMENT WHICH  SPECIFICALLY  STATES THAT THIS  REGISTRATION  STATEMENT
SHALL  THEREAFTER  BECOME  EFFECTIVE  IN  ACCORDANCE  WITH  SECTION  8(A) OF THE
SECURITIES  ACT OF  1933 OR  UNTIL  THIS  REGISTRATION  STATEMENT  SHALL  BECOME
EFFECTIVE ON SUCH DATE AS THE COMMISSION,  ACTING PURSUANT TO SAID SECTION 8(A),
MAY DETERMINE.

                             ARROWHEAD OIL & GAS LLC
                              CROSS REFERENCE SHEET
                              PURSUANT TO RULE 404

<TABLE>
<CAPTION>
                          Item of Form SB-2                                Caption in Prospectus
                       ---------------------                             ------------------------
<S>      <C>                                                        <C>
1.       Front of Registration Statement and Outside Front          Front Page of Registration Statement
         Cover of Prospectus.....................................   and Outside Front Cover Page of
                                                                    Prospectus

2.       Inside Front and Outside Back Cover Pages                  Inside Front and Outside Back Cover
         of Prospectus...........................................   Pages of Prospectus

3.       Summary Information and Risk Factors....................   Summary of the Offering; Risk Factors

4.       Use of Proceeds.........................................   Summary of the Offering; Capitalization
                                                                    and Source of Funds and Use of  Proceeds

5.       Determination of Offering Price.........................   Not Applicable

6.       Dilution................................................   Not Applicable

7.       Selling Security Holders................................   Not Applicable

8.       Plan of Distribution....................................   Summary of the Offering; Plan of
                                                                    Distribution

9.       Legal Proceedings.......................................   Litigation

10.      Directors, Executive Officers, Promoters and
         Control Persons.........................................   Management

11.      Security Ownership of Certain Beneficial Owners
         and Management..........................................   Management

12.      Description of Securities...............................   Summary of the Offering; Terms of the
                                                                    Offering; Summary of Members
                                                                    Agreement
</TABLE>


                                       ii
<PAGE>

<TABLE>
<S>      <C>                                                        <C>
13.      Interest of Named Experts and Counsel...................   Legal Opinions; Experts

14.      Disclosure of Commission Position on                       Fiduciary Responsibilities of the
         Indemnification for Securities Act Liabilities..........   Managing Member

15.      Description of Business.................................   Proposed Activities; Management

16.      Management's Discussion and Analysis or Plan of
         Operation...............................................   Proposed Activities

17.      Certain Relationships and Related Transactions..........   Compensation; Management; Conflicts
                                                                    of Interest

18.      Market for Units........................................   Not Applicable

19.      Executive Compensation..................................   Management

20.      Financial Statements....................................   Financial Information Concerning the
                                                                    Managing Member and the Company

                                                   PART II

24.      Indemnification of Director                                Indemnification of
         and Officer.............................................   Director and Officer

25.      Other Expenses of Issuance and                             Other Expenses of
         Distribution............................................   Issuance and Distribution

26.      Recent Sales of Unregistered                               Recent Sales of Unregistered
         Securities..............................................   Securities

27.      Exhibits................................................   Exhibits

28.      Undertakings............................................   Undertakings
</TABLE>


                                      iii

<PAGE>

         The  information in this prospectus is not complete and may be changed.
We may not sell these securities until the registration  statement is filed with
the Securities and Exchange  Commission is effective.  This prospectus is not an
offer to sell  these  securities  and it is  soliciting  an  offer to buy  these
securities in any state where the offer or sale is not permitted.

         Preliminary Prospectus (Subject to Completion) Dated December 4, 2000.

Prospectus

                             ARROWHEAD OIL & GAS LLC

                    Membership Interests at $15,000 per Unit

         (IF SUBSCRIPTIONS FOR ALL 400 UNITS BEING OFFERED ARE OBTAINED,
             THE MANAGING MEMBER MAY INCREASE THE MAXIMUM AGGREGATE
              SUBSCRIPTIONS TO NOT MORE THAN $7,500,000 (500 UNITS)

         This Prospectus  describes an offering of Member Interests in Arrowhead
Oil & Gas LLC.  If you  invest  in the  Limited  Liability  Company  you will be
admitted as a Member.

         The Company will be funded to acquire  existing  leases with production
and drill  exploratory  and  Development  Wells which are located  primarily  in
Oklahoma.  A Development  Well means a well drilled within the proved area of an
oil or gas  reservoir  to the  depth  of a  stratigraphic  horizon  known  to be
productive.  An exploratory well means a well drilled in an unproven area to the
depth presumed to be productive.  The Managing Member  anticipates  that all the
wells will be  classified  as oil and/or gas. The Limited  Liability  Company is
expected to generate significant tax deductions.

                                  The Offering

                                            Total           Total
                           Per Unit         Minimum (1)     Maximum
                           --------       ----------------  -------------
Public Price               $15,000          $600,000        $7,500,000

Dealer-Manager             $1,500           $60,000         $750,000
Fee, Sales
Commission, and
Reimbursements

Proceeds to                $15,000          $540,000       $7,500,000
Company

--------------------
(1)      If  subscriptions  for $600,000 are not received by May 31, 2001,  then
         your  subscription will be returned to you from the escrow account with
         interest.

                ------------------------------------------------

     THESE SECURITIES ARE SPECULATIVE AND ARE SUBJECT TO CERTAIN RISKS INCLUDING
THOSE SET FORTH BELOW.

o    THE COMPANY'S DRILLING AND COMPLETION OPERATIONS TO DEVELOP OIL & GAS
     RESERVES INVOLVE THE POSSIBILITY OF A PARTIAL LOSS OF YOUR INVESTMENT,
     WHICH MAY BE SUBSTANTIAL, BECAUSE OF WELLS WHICH

                                       iv

<PAGE>

     ARE PRODUCTIVE BUT DO NOT PRODUCE ENOUGH REVENUE TO RETURN THE INVESTMENT
     MADE (I.E., WELLS WHICH DO NOT PAYOUT) AND FROM TIME TO TIME DRY HOLES.

o    THE COMPANY'S REVENUES ARE DIRECTLY RELATED TO THE ABILITY TO MARKET CRUDE
     OIL AND NATURAL GAS AND ITS PRICE WHICH IS UNSTABLE AND CANNOT BE
     PREDICTED. IF GAS PRICES DECREASE, THEN YOUR INVESMENT RETURN WILL
     DECREASE.

o    LACK OF LIQUIDITY OR A MARKET FOR THE UNITS.

o    LACK OF CONFLICT OF INTEREST RESOLUTION PROCEDURES, THUS CONFLICTS OF
     INTEREST BETWEEN YOU AD THE MANAGING MEMBER MAY NOT NECESSARILY BE RESOLVED
     IN YOUR BEST INTERESTS.

o    TOTAL RELIANCE ON MANAGING MEMBER AND ITS AFFILIATES.

o    AUTHORIZATION OF FEES TO MANAGING MEMBER AND ITS AFFILIATES.

o    YOU AND THE MANAGING MEMBER WILL SHARE IN COSTS DISPROPORTIONATELY TO YOUR
     SHARING OF REVENUES.

o    NO GUARANTY OF CASH DISTRIBUTIONS EVERY QUARTER.

     NEITHER THE  SECURIITES AND EXCHANGE  COMMISSION  NOR ANY STATE  SECURITIES
COMMISSION HAS APPROVED OR DISAPPROVED OF THESE SECURITIES OR DETERMINED IF THIS
PROSPECTUS  IS TRUTHFUL OR  COMPLETE.  ANY  REPRESENTATION  TO THE CONTRARY IS A
CRIMINAL OFFENSE.





                                       v
<PAGE>

                                TABLE OF CONTENTS

<TABLE>
<CAPTION>
                                                                                                   Page
<S>                                                                                                 <C>
SUMMARY OF THE OFFERING...........................................................................
-----------------------
         Forward Looking Statements and Associated Risks..........................................
         The Limited Liability Company............................................................
         Description of Units.....................................................................
         Investment Objectives....................................................................
         Investment Features......................................................................
         Terms of the Offering....................................................................
         Suitability Standards - Long Term Investment.............................................
         Application of Proceeds..................................................................
         Participation in Costs and Revenues......................................................
         Risk Factors.............................................................................
         Actions to be Taken by Managing Member to reduce Risks of Additional
                  Payments by Members.............
         Compensation to the Managing Member, the Operator and Their Affiliates...................
         Conflicts of Interest....................................................................
         Distribution.............................................................................
         Company Operating Agreement and Reports..................................................

RISK FACTORS......................................................................................
------------
       Special Risks of the Company...............................................................
         Risk of Loss Because of Speculative Nature of the Oil & Gas Business.....................
         Risk That a Completed Well Does Not Payout...............................................
         Dry Hole Risk in Exploratory and Development Drilling....................................
         Risks of Loss Because of Decrease in the Price of Oil & Gas..............................
         Risks Regarding Marketing of Gas and Crude Oil...........................................
         Risk of Possible Delays in Production and Shut-In Wells..................................
         Risk of Loss From Drilling Hazards.......................................................
         Risk of Pollution and Environmental Liabilities..........................................
         Risk Created by Your Required Reliance upon the Managing Member..........................
         Risk Created Because the Managing Members' Liquid Net Worth is Not Guaranteed............
         Risk Created Because the Management Obligations Of The Managing Member are not
                  Exclusive.......................................................................
         Risks Created Because the Units Are Not Readily Transferable.............................
         Diversification Depends Upon the Amount of Subscription Proceeds.........................
         Risk Regarding the Unspecified Location of a Portion of the Prospects....................
         No Guarantee of Data Regarding Currently Proposed Prospects..............................
         Managing Member Will Receive Benefit from Development of Company's Prospects.............
         Compensation and Fees to the Managing Member Regardless of Success of the
                  Activities......................................................................
         Possibility of Reduction or Unavailability of Insurance..................................
         Disproportionate Costs Borne by Participants.............................................
         Company's Borrowings May Reduce or Delay Distributions...................................
         Risk of Other Circumstances Causing Distributions To Be Reduced or Delayed...............
         Risk That Costs May Increase.............................................................
         Risk of Unpredictable Government Regulations and Legislation Adversely
         Affecting the Company....................................................................
         Risks Arising From Conflicts of Interest Between Managing Members and the
                  Company.........................................................................
         Risks That Presentment Obligation May Not Be Funded and Repurchase Price
</TABLE>

                                       vi

<PAGE>
<TABLE>
<S>                                                                                                 <C>
                  May Not Reflect Full Value......................................................
         Risk Regarding Participation with Third Parties..........................................
         Risk of Prepayment to Managing Member....................................................
         Possible Nonperformance by Subcontractors................................................
         Possible Leasehold Defects...............................................................
         Risk That Dissolution of the Company or Withdrawal or Removal of the Managing
                  Member May Have Adverse Effects.................................................
         Risk Created by the Managing Member Buying Units.........................................
         Risk of Reduced Distribution If the Managing Member is Indemnified.......................
         Risk of Limited Liability for Repayment of Certain Distributions.........................
         Possible Participation in Roll-Up........................................................
         Tax Risks................................................................................
         Tax Consequences May Vary Depending on Individual Circumstances..........................
         Risk of Changes in the Law...............................................................
         No Advance Ruling from the IRS on Tax Consequences.......................................
         Possible Taxes in Excess of Cash Distributions...........................................
         2001 Tax Deductions Are Subject to Challenge by the IRS in the Event of an Audit.........
         "Passive Activity" Loss Limitation Rules.................................................
         Possible Alternative Minimum Tax Liability...............................................
         Investment Interest Deductions May be Limited............................................
         Lack of Tax Shelter Registration.........................................................
         State and Local Taxes May Apply..........................................................
         Company's Allocations Are Subject to Challenge by the IRS in the Event of an
                  Audit...........................................................................

CAPITALIZATION AND SOURCE OF FUNDS AND USE OF PROCEEDS............................................
------------------------------------------------------
         In General...............................................................................
         Source of Funds..........................................................................
         Use of Proceeds..........................................................................
         Subsequent Source of Funds and Borrowings................................................

COMPENSATION......................................................................................
------------
         Oil and Gas Revenue......................................................................
         Lease Costs..............................................................................
         Administrative Costs.....................................................................
         Drilling Contracts.......................................................................
         Per Well Charges.........................................................................
         Gathering Fees...........................................................................
         Broker-Dealer Fees.......................................................................
         Other Compensation.......................................................................
         Estimate of Administrative Costs and Direct Costs to be Borne by the Company.............

TERMS OF THE OFFERING.............................................................................
---------------------
         Subscription to the Company..............................................................
         Company Closings and Escrow..............................................................
         Acceptance of Subscriptions..............................................................
         Drilling Period..........................................................................
         Suitability Standards....................................................................

CONFLICTS OF INTEREST.............................................................................
---------------------
         In General...............................................................................
</TABLE>


                                      vii

<PAGE>
<TABLE>
<S>                                                                                                 <C>
         Conflicts Regarding Transactions with the Managing Member and its Affiliates.............
         Conflicts Regarding the Drilling and Operating Agreement.................................
         Conflicts Regarding Sharing of Costs and Revenues........................................
         Conflicts Regarding Tax Matters Partner..................................................
         Conflicts Regarding Other Activities of the Managing Member, the Operator and
                  Their Affiliates................................................................
         Conflicts Involving the Acquisition of Leases............................................
         Conflicts Between Participants...........................................................
         Lack of Independent Underwriter and Due Diligence Investigation..........................
         Conflicts Concerning Legal Counsel.......................................................
         Conflicts Regarding Presentment Feature..................................................
         Other Conflicts..........................................................................
         Procedures to Reduce Conflicts of Interest...............................................
         Policy Regarding Roll-Ups................................................................
         Certain Transactions.....................................................................

FIDUCIARY RESPONSIBILITY OF THE MANAGING MEMBER...................................................
-----------------------------------------------
         In General...............................................................................
         Limitations on Managing Member Liability as Fiduciary....................................
         Limitations on Managing Indemnification..................................................

PRIOR ACTIVITIES..................................................................................
----------------

MANAGEMENT........................................................................................
----------
         Managing Member and Operator.............................................................
         Organizational Diagram...................................................................
         Officers, Directors and Key Personnel Remuneration.......................................
         Security Ownership of Certain Beneficial Owners..........................................
         Transactions with Management and Affiliates..............................................

INVESTMENT OBJECTIVES.............................................................................
---------------------

PROPOSED ACTIVITIES...............................................................................
-------------------
         In General...............................................................................
         Intended Areas of Operations.............................................................
         Acquisition of Leases....................................................................
         Interests of Parties.....................................................................
         Title to Properties......................................................................
         Formation of the Company and Powers of the Managing Member...............................
         Drilling and Completion Activities; Operation of Producing Wells.........................
         Sale of Oil and Gas Production...........................................................
         Insurance................................................................................
         Use of Consultants and Subcontractors....................................................
         Information Regarding Currently Proposed Prospects.......................................

COMPETITION, MARKETS AND REGULATION...............................................................
-----------------------------------
         Competition and Markets..................................................................
         Crude Oil Regulation.....................................................................
         Federal Gas Regulation...................................................................
         State Regulations........................................................................
         Environmental Regulation.................................................................
</TABLE>


                                      viii


<PAGE>
<TABLE>
<S>                                                                                                 <C>
         Proposed Regulation......................................................................

PARTICIPATION IN COSTS AND REVENUES...............................................................
-----------------------------------
         In General...............................................................................
         Costs....................................................................................
         Revenues.................................................................................
         Subordination of Portion of Managing Members Net Revenue Share...........................
         Table of Participation in Costs and Revenues.............................................
         Allocation and Adjustment Among Participants.............................................
         Distributions............................................................................
         Liquidation..............................................................................

TAX ASPECTS
-----------
         Summary of Tax Opinion...................................................................
         Partnership Classification...............................................................
         Limitations on Passive Activities........................................................
         Taxable Year.............................................................................
         2001 Expenditures........................................................................
         Availability of Certain Deductions.......................................................
         Intangible Drilling and Development Costs................................................
         Drilling Contracts.......................................................................
         Depletion Allowance......................................................................
         Depreciation - Modified Accelerated Cost Recovery System ("MACRS").......................
         Leasehold Costs and Abandonment..........................................................
         Tax Basis of Participants' Interests.....................................................
         "At Risk" Limitation for Losses..........................................................
         Distributions from the Company...........................................................
         Sale of the Properties...................................................................
         Disposition of a Members Interests.......................................................
         Minimum Tax - Tax Preferences............................................................
         Limitations on Deduction of Investment Interest..........................................
         Allocations..............................................................................
         Company Borrowings.......................................................................
         Limited Liability Company Organization...................................................
         Tax Elections............................................................................
         Disallowance of Deductions under Section 183 of the Code.................................
         Termination of a Limited Liability Company...............................................
         Lack of Registration as a Tax Shelter....................................................
         Tax Returns and Audits...................................................................
         Penalties and Interest...................................................................
         State and Local Taxes....................................................................
         Severance, Franchise, and Ad Valorem (Real Estate) Taxes.................................
         Social Security Benefits and Self-Employment Tax.........................................
         Foreign Partners.........................................................................
         Estate and Gift Taxation.................................................................

DEFINITIONS.......................................................................................
-----------

SUMMARY OF COMPANY AGREEMENT......................................................................
----------------------------
         Responsibility of Managing Member........................................................
         Liability of Members.....................................................................
</TABLE>


                                       ix
<PAGE>

<TABLE>
<S>                                                                                                 <C>
         Amendments...............................................................................
         Notice...................................................................................
         Voting Rights and Access to Records......................................................
         Withdrawal of Managing Member............................................................

SUMMARY OF DRILLING AND OPERATING AGREEMENT.......................................................
-------------------------------------------

REPORTS TO INVESTORS..............................................................................
--------------------

PRESENTMENT FEATURE...............................................................................
-------------------

TRANSFERABILITY OF UNITS..........................................................................
------------------------
         Restrictions on Transfer Imposed by the Securities and Tax Law...........................
         Transfer Provisions......................................................................

PLAN OF DISTRIBUTION..............................................................................
--------------------
         Commissions..............................................................................
         Indemnification..........................................................................

SALES MATERIAL....................................................................................
--------------

LEGAL OPINIONS....................................................................................
--------------

EXPERTS...........................................................................................
-------

LITIGATION........................................................................................
----------

ADDITIONAL INFORMATION............................................................................
----------------------

FINANCIAL INFORMATION CONCERNING THE MANAGING MEMBER AND THE COMPANY..............................
--------------------------------------------------------------------
</TABLE>






                                       x


<PAGE>

                             SUMMARY OF THE OFFERING

         This summary highlights some information in this Prospectus. You should
read  "Definitions,"  which defines the  capitalized  terms used throughout this
Prospectus.

                 FORWARD LOOKING STATEMENTS AND ASSOCIATED RISKS

         Statements, other than statements of historical facts, included in this
Prospectus and its exhibits address activities,  events or developments that the
Managing  Member and the  Company  anticipate  will or may occur in the  future.
These  forward-looking  statements  include  such things as  business  strategy,
estimated  future  capital   expenditures,   competitive  strengths  and  goals,
references to future success, and other similar matters.

         These statements are based on certain  assumptions and analyses made by
the  Company  and the  Managing  Member in light of their  experience  and their
perception  of  historical  trends,   current  conditions  and  expected  future
developments.   However,   whether   actual  results  will  conform  with  these
expectations is subject to a number of risks and uncertainties, may of which are
beyond the control of the Partnership,  including  general  economic,  market or
business conditions, changes in laws or regulations, the risk that the wells are
productive but do not produce enough revenue to return the investment  made, Dry
Holes,  uncertainties  concerning the price of oil and gas and other risks. (See
"Risk Factors.")

         Thus, all of the forward-looking statements made in this Prospectus and
its  exhibits  are  qualified by these  cautionary  statements.  There can be no
assurance  that actual  results will conform with the Managing  Member's and the
Company's expectations.

                                   THE COMPANY

         Arrowhead Oil & Gas LLC (the "Company"), is a Florida Limited Liability
Company.  Arrowhead Energy LLC, 5633 Strand Blvd.,  Suite 313,  Naples,  Florida
34110,  serves  as  Managing  Member of the  wells to be  drilled  and is also a
Florida  Limited  Liability  Company.  You may  elect to  subscribe  to Units as
Limited  Liability  Company Member.  See  "Description  of Units," below,  for a
description of the  differences  between the Units.  Members will be referred to
collectively as "Participants."

         The Company  will acquire  leases with  existing  production  and drill
Exploratory and Development Wells,  within the state of Oklahoma.  A Development
Well means a well drilled  within the proved area of an oil or gas  reservoir to
the depth of a stratigraphic Horizon known to be productive. An Exploratory well
means a well drilled to an unproven area of an oil or gas reservoir to the depth
presumed to be productive.

                              DESCRIPTION OF UNITS

         You may purchase;

         With these Units you buy, costs,  revenues and cash  distributions will
be allocated  between you and the other investors pro rata based upon the amount
of your Agreed  Subscriptions.  There are, however,  material differences in the
federal income tax effects and liability associated with the Unit.

                              INVESTMENT OBJECTIVES

                                       1
<PAGE>

         The matters discussed below are forward-looking statements that involve
risks and uncertainties, including the risk that the wells are productive but do
not  produce  enough   revenue  to  return  the  investment   made,  Dry  Holes,
uncertainties  concerning the price of oil and gas, and the other risks detailed
below. The actual results that the Company  achieves may differ  materially from
the objectives set forth below due to such risks and uncertainties. The Member's
principal  investment  objectives are to invest the Member  Subscription in both
Exploratory and Development Wells which will:

o    Provide  quarterly cash  distributions to you until the wells are depleted,
     with a preferred  annual cash flow of 10% during the first five years based
     on your original subscription amount. (See "Risk Factors - Special Risks of
     the  Partnership  - Risk That a  Completed  Well Does Not  Payout,"  "Prior
     Activities,"  and  "Participation  in Costs and Revenues - Subordination of
     Portion of Managing Member's Net Revenue Share.")

o    Obtain tax  deductions  in 2001 from  intangible  drilling and  development
     costs and  depreciation  of  Tangible  Costs to  offset a  portion  of your
     taxable income (subject to the passive activity rules).

o    Offset a portion of any taxable income  generated by the Limited  Liability
     company with tax deductions from percentage depletion.

         ATTAINMENT OF THE COMPANY'S  INVESTMENT  OBJECTIVES WILL DEPEND ON MANY
FACTORS,  INCLUDING  THE  ABILITY  OF THE  MANAGING  MEMBER TO  SELECT  SUITABLE
PROSPECTS  WHICH WILL BE  PRODUCTIVE  AND PRODUCE  ENOUGH  REVENUE TO RETURN THE
INVESTMENT  MADE. THE SUCCESS OF THE COMPANY  DEPENDS LARGELY ON FUTURE ECONOMIC
CONDITIONS,  ESPECIALLY  THE FUTURE  PRICE OF NATURAL GAS AND CRUDE OIL WHICH IS
VOLATILE.

         THERE  CAN BE NO  GUARANTEE  THAT  THE  FOREGOING  OBJECTIVES  WILL  BE
ATTAINED.

                               INVESTMENT FEATURES

         PREFERRED  10%  CASH  RETURN  (CUMULATIVE  5  YEARS).  The  Company  is
structured to provide you with preferred cash  distributions  equal to a minimum
of 10% of your Agreed Subscription in each of the first five 12-month periods of
Company operations.

         PRESENTMENT FEATURE.  Beginning in 2006, you may present your interests
to the Managing  Member for  repurchase.  The  presentment is subject to certain
conditions,  including the financial  ability of the Managing Member to purchase
the  Units.  (See  "Risk  Factors  -  Special  Risk of the  Company  - Risk That
Presentment  Obligation May Not Be Funded and  Repurchase  Price May Not Reflect
Full Value" and "Presentment Feature.")

         TERMS OF THE  OFFERING.  Units are  offered to you at $15,000 per Unit.
The minimum  subscription  is one Unit;  however,  the Managing  Member,  in its
discretion,   may  accept   one-half   Unit   ($7,500)   subscriptions.   Larger
subscriptions will be accepted in $15,000 increments.  Agreed  Subscriptions are
payable 100% in cash at the time of subscribing.

         The maximum  amount of  subscriptions  to be accepted  from you and the
other  investors  will be  $6,000,000  (400  Units),  and the minimum  amount of
subscriptions will be $600,000 (40 Units). However, if subscriptions for all 400
Units  being  offered  are  obtained,  then  the  Managing  Member,  in its sole
discretion,  may offer up to 100  additional  Units  and  increase  the  maximum
aggregate  subscriptions  with which the  Company may be funded to not more than
$7,500,000 (500 Units). If the minimum


                                       2
<PAGE>

Company  Subscription  is not  received  on or before  May 31,  2001,  then your
subscription will be refunded in full with interest.

         Subscription  proceeds will be deposited in an interest  bearing escrow
account at Bank of America in Naples,  Florida  until the receipt of the minimum
Membership Subscription.  Subsequent subscription proceeds will be paid directly
to the  Company  account.  For a full  discussion  of the  various  terms of the
offering, see "Terms of the Offering."

                  SUITABILITY STANDARDS - LONG TERM INVESTMENT

         The Managing  Member has instituted  strict  suitability  standards for
investment in the Company.  Because of the high degree of investment  risk,  the
restrictions on the resale of the Units, the lack of a market for the Units, and
the tax  consequences  of the  resale of the  Units,  you  should  invest in the
Company  only  if  you  are  able  to  hold  the  Units  on a  long-term  basis.
Subscriptions  will  NOT be  accepted  from  IRAs,  Keogh  plans  and  qualified
retirement  plans  because the  Company's  income  would be  unrelated  business
taxable income. (See "Terms of the Offering - Suitability Standards.")

                             APPLICATION OF PROCEEDS

         The  Company  Subscription  will be  expended  by the  Company  for the
purposes and in the percentages shown below assuming the minimum number of Units
is sold.

         For a more  complete  discussion  of how the  Company  will  apply  the
proceeds of this offering,  see  "Capitalization  and Source of Funds and Use of
Proceeds." If the Company requires  additional funds,  which the Managing Member
does not  anticipate,  then  these  funds  will  have to be  provided  by either
borrowings or Company revenues.

                       PARTICIPATION IN COSTS AND REVENUES

         The following table sets forth the participation in Company's costs and
revenues  between the Managing Member and you and the other  Participants  after
deducting  from the Company's  gross  revenues the  Landowner  Royalties and any
other Lease  burdens.  (See  "Proposed  Activities  - Interests  of Parties" and
"Participation in Costs and Revenues.")

                                              MANAGING MEMBER   PARTICIPANTS (1)
                                              ---------------   ----------------
COMPANY COSTS

Organization and Offering Costs                      0%              100%
Lease Costs                                          0%              100%
Intangible Drilling Costs                            0%              100%
Tangible Costs                                       0%              100%
Operating Costs, Administrative Costs,
         Direct Costs and All Other Costs            (1)             (1)

COMPANY REVENUES
Equipment Proceeds                                   0%              100%
All other Revenues including Production Revenues     8%               92%

------------------------------
(1)  These costs will be charged to the parties in the same ratio as the related
     production revenues are being credited.


                                       3
<PAGE>

                                  RISK FACTORS

         This offering involves  numerous risks,  including the risks of oil and
gas drilling,  the risks  associated  with  investments  in oil and gas drilling
programs,  and tax risks. You should carefully  consider a number of significant
risk  factors  inherent in and  affecting  the  business of the Company and this
offering, including the following.

SPECIAL RISKS OF THE COMPANY:

         The Company's drilling  activities involve the possibility of a partial
loss of your investment in the Company, which may be substantial, because of:

-        wells which are  productive but do not produce enough revenue to return
         the investment made (i.e., wells which do not payout); and

-        from  time  to  time  Dry  Holes  (which  means  a well  which  was not
         productive).

         The  revenues  of the Company  are  directly  related to the ability to
market crude oil and natural gas and the rice of crude oil and natural gas which
is unstable and cannot be  predicted.  If gas prices  decrease or the Company is
unable to market its gas, then your investment return will decrease.

         The Managing  Member will have the exclusive  management and control of
all aspects of the business of the Company.

         Lack of liquidity or a market for the Units, which requires you to make
a long-term investment commitment.

         Lack of asset  diversification  and  concentration  of investment  risk
should less than the Greenshoe  maximum Company  Subscription be raised and thus
fewer wells  drilled.  Depending on the amount of the Company  Subscription  and
certain  other  factors,  the Company may acquire  less than 100% of the Working
Interest in a well.

         Certain  conflicts of interest  between the managing Member and you and
lack of procedures to resolve the conflicts.

         Oil and gas  operations  in the United  States are subject to extensive
government  regulation.  Future  and  environmental  laws  could have an adverse
effect on the Company.

         The Managing  Member and its  Affiliates can be expected to profit from
the Company even if Company activities result in little or no profit, or a loss,
to you.

         You and the Managing Member will share in costs  disproportionately  to
your sharing of revenues.

         If revenues are used for Company's oil and gas  operations or reserves,
or if production is reduced  because gas prices  decrease,  then your  quarterly
cash distributions may be deferred.

         Subject to certain  conditions  beginning  in 2006 you may present your
interests  to the  Managing  Member  for  repurchase.  There is a risk  that the
Managing  Member  will  either  not have the  necessary  cash flow or be able to
arrange  financing for these  purposes on reasonable  terms as determined by the

                                       4
<PAGE>

Managing Member.  If either of these events happen,  then the Managing Member is
able to suspend the presentment feature.

TAX RISKS:

         If the  Company  is  audited,  then  there is a risk  that the IRS will
challenge the deductions claimed by the Company and its ability to be taxed as a
Partnership.

         Alternative  minimum taxable income of "independent  producers,"  which
includes  most  investors,  cannot be  reduced by more than 40% by reason of the
repeal of the preference item for intangible drilling and development costs.

         Should  the  IRS  successfully   challenge  the  allocation  provisions
contained  in the Company  Agreement,  you could incur a greater tax  liability.
(See "Tax Aspects - Allocations.")

       ACTIONS TO BE TAKEN BY MANAGING GENERAL PARTNER TO REDUCE RISKS OF
                    ADDITIONAL PAYMENTS BY INVESTOR MEMBERS

         NONRECOURSE  DEBT.  The Company  will be permitted to borrow funds only
from the  Managing  Member  or its  Affiliates  without  recourse  against  your
non-Member  assets.  Thus, if there is a default under this loan arrangement you
cannot be required to contribute  funds to the Company.  Any borrowings  will be
repaid from Company revenues.

         The  amount  that may be  borrowed  at any one time may not  exceed  an
amount equal to 5% of the Company Subscription. Because you do not bear the risk
of repaying these  borrowings with non-Company  assets,  the borrowings will not
increase the extent to which you are allowed to deduct your individual shares of
Company  losses.  (See "Tax Aspects - Tax Basis of Companys'  Interest"  and "At
Risk Limitation For Losses.")

         To further  protect you,  during  producing  operations all third party
goods and services will be acquired by the Managing  Member and its  Affiliates,
and the Company  will then  acquire  the goods and  services  from the  Managing
Member and its Affiliates at their Cost.

         INDEMNIFICATION.  The  Managing  Member  will  indemnify  you  from any
liability incurred in connection with the Company which is in excess of:

-        your interest in the undistributed net assets of the Company; and

-        insurance proceeds, if any.

         The  Managing  Member  indemnification  obligation,  however  will  not
eliminate  your  potential  liability  if the  insurance  is not  sufficient  or
available to cover a liability and the Managing Member's assets are insufficient
to satisfy its  indemnification  obligation.  There can be no assurance that the
Managing  Member's  assets,  including its liquid assets,  will be sufficient to
satisfy its  indemnification  obligation.  (See "Risk Factors - Special Risks of
the Company - Risk Created Because the Managing Member's Liquid Net Worth Is Not
Guaranteed"  and "Financial  Information  Concerning the Managing Member and the
Company.")

                COMPENSATION TO THE MANAGING MEMBER, THE OPERATOR
                              AND THEIR AFFILIATES

                                       5
<PAGE>

         The following is a tabular  presentation  of the items of  compensation
and  reimbursement  to be  received  by the  Managing  General  Partner  and its
Affiliates from the Company which are discussed more fully in "Compensation."

FORM OF COMPENSATION AND/OR REIMBURSEMENT                AMOUNT
--------------------------------------------------------------------------------
Member Interest                            8% of the Company's revenues.

Contract drilling rates                    Competitive   Industry   Rates.   The
                                           Managing Member  anticipates  that it
                                           will have a profit  of  approximately
                                           15% per well. (1)

Operator's Per-Well Charges                Competitive industry rates.

Direct Costs                               Reimbursement at Cost. (1)

Administrative Costs                       Unaccountable,  fixed  payment  reim-
                                           bursement  of the  Managing  Member's
                                           administrative   overhead  which  the
                                           Managing  Member  has  set at $75 per
                                           well per month plus  $6,000 per month
                                           excluding   Audit,   Tax,  Legal  and
                                           Member Correspondence Costs. (1)

Gathering Fee; if applicable               Competitive industry rate. (1)

Dealer-Manager Fees                        The   Dealer-Manager   will   receive
                                           certain fees from the Managing Member
                                           on each Unit sold. (1)

--------------------------------------------------------------------------------
(1)      Cannot be quantified at the present time because the amount of money to
         be raised in the offering cannot be predicted.

                              CONFLICTS OF INTEREST

         The Managing  Member has a fiduciary duty to exercise good faith and to
deal fairly with you in handling the affairs of the Company. Nevertheless, there
are various  conflicts  of interest  between  the  Managing  Member and you with
respect to the Company.  The conflicts of interest include,  but are not limited
to, the following:

-        the Managing Member has determined which services it and its Affiliates
         will provide to the Company and the amount paid for these services;

-        the Managing Member will determine which Leases will be acquired by the
         Company and the terms upon which the acquisitions will be made.

         Other than certain guidelines set forth in "Conflicts of Interest," the
Managing  Member  has not  established  procedures  to  resolve  a  conflict  of
interest.  Thus,  conflicts of interest may not  necessarily be resolved in your
best interest.

                                  DISTRIBUTION

         See "Plan of  Distribution"  for a discussion of the sale of Units to a
Registered  Investment  Advisor  and  its  clients,  the  Managing  Member,  its
Directors, Officers, Affiliates, and the Selling Agents.

                                       6
<PAGE>

                          COMPANY AGREEMENT AND REPORTS

         The Company is a Florida Limited Liability Company and will be governed
by the  Limited  Liability  Company  Operating  Agreement,  the form of which is
included as Exhibit (A) to this  Prospectus,  as well as the  provisions  of the
Florida  Limited  Liability  Company  Act.  Among  other  matters,  the  Limited
Liability  Company  Operating  Agreement  provides  for the  conduct  of Company
business and operations.

         The following information and reports will be provided to you:

-        status reports detailing the progress of drilling activities;

-        audited  financial  statements  within  120 days  after the end of each
         calendar year; and

-        Annual tax information for the Company's  operations by March 15 of the
         following year. (See "Summary of Company  Agreement - Voting Rights and
         Access to Records" and "Reports to Investors.")

         THE  FOREGOING  SUMMARY IS NOT COMPLETE.  YOU AND YOUR ADVISERS  SHOULD
CAREFULLY READ THE ENTIRE  PROSPECTUS AND ALL ATTACHED EXHIBITS BEFORE MAKING AN
INVESTMENT IN THE COMPANY.

                                  RISK FACTORS
                                  ------------

         An  investment  in the  Company  involves a high  degree of risk and is
suitable only if you have  substantial  financial means and no need of liquidity
in your investment.

SPECIAL RISKS OF THE COMPANY

         RISK OF LOSS BECAUSE OF SPECULATIVE NATURE OF OIL & GAS BUSINESS. Oil &
Gas exploration is an inherently speculative activity.  Before the drilling of a
well the Managing Member cannot predict with any certainty the following:

-        the amount of oil and gas recoverable from the well to be drilled;

-        the time it will take to recover the oil and gas; or

-        the price at which the oil and gas will be sold.

         There is always the risk that  drilling  activity  will result in wells
which  do not  produce  oil  or  gas in  sufficient  quantities  to  return  the
investment  made  (i.e.,  payout),  and Dry Holes  (i.e.,  a well  which was not
productive).  There is also a substantial  risk that the price of oil & gas will
be volatile and may decrease.

         You  will be able to  recover  your  investment  only  through  Company
distributions  of sales  proceeds from the  production of its oil & gas reserves
from productive wells.  Production of oil and gas from a well generally declines
over time until it is no longer  economical  to produce from the well,  at which
time it is plugged and abandoned.  All of these  distributions of sales proceeds
may be considered  to include a return to you of your  investment in the Company
(i.e., return of capital) until you have received 100% of your investment. There
is a risk that you will not recover all of your  investment or if you do



                                       7
<PAGE>

recover  your  investment  that you will not  receive  a rate of  return on your
investment which is competitive with other types of investments.  (See "Proposed
Activities.")

         RISK THAT A COMPLETED  WELL DOES NOT PAYOUT.  There is a risk that even
if a well is completed by the Company and produces gas in commercial  quantities
it will not payout.  Wells  drilled to geologic  formations in the United States
may be completed and  productive,  but not produce  enough revenue to return the
investment made even if tax consequences are considered.

         DRY HOLE RISK IN DRILLING.  There is a risk that the Company will drill
some Dry Holes (which means a well which was not productive).  If one or more of
the Wells are Dry Holes,  then the productive  Development Wells may not produce
enough  revenues  to offset  the loss of  investment  in the Dry  Hole(s).  (See
"Diversification  Depends Upon the Amount of Subscription  Proceeds,"  below and
"Prior Activities.")

         RISK OF LOSS BECAUSE OF DECREASE IN THE PRICE OF OIL & GAS.  There is a
risk that low oil and gas prices will adversely  affect your investment  return.
There is no assurance of the price at which any gas produced  from the Company's
Wells  will be sold and the  price  will  depend on supply  and  demand  factors
largely beyond the control of the Company.  During most of the 1980's and 1990's
oil and gas  prices  have  been  volatile  and  there is a risk that oil and gas
prices could decrease in the future.  If oil and gas prices decrease,  then your
share of Company revenues will decrease accordingly. (See "Proposed Activities -
Sale of Oil and Gas Production.")

         There is a further risk that the price of oil and gas may decrease form
time to time for  extended  periods.  This  decrease in oil and gas prices could
occur during the period of the wells'  greatest level of production  which would
have the greatest adverse affect on Company revenues.

         RISK OF POSSIBLE  DELAYS IN PRODUCTION  AND SHUT-IN  WELLS.  There is a
risk that  production  from the wells  may be  reduced  or  Shut-In  because  of
seasonal  marketing  demands (i.e., the demand for gas is usually greater in the
winter  months  because  of  residential  heating  requirements  than the summer
months).  There is also a risk that from time to time the  Managing  Member will
curtail  production  awaiting a better price for the gas. If the Managing Member
determines  curtailment  of  production  would be in the best  interests  of its
Members,  then  production will be curtailed to the same degree in all the wells
in the same geographic  area.  However,  the Managing Member has not voluntarily
restricted its gas  production  within the last two years because of a lack of a
profitable  market  price.  In the other hand,  if the  Managing  Member has not
decided to curtail  production,  but all the gas produced cannot be sold because
of  limited  demand  for the gas which  increases  pipeline  pressure,  then the
production  that is sold will be from  those  wells  which are best able to feed
into the pipeline.

         Production  from wells drilled in certain areas in Oklahoma may also be
delayed for up to several months until  construction of the necessary  pipelines
and  production  facilities  is completed.  The  quantities of oil and gas to be
delivered by the Company may also be affected by factors beyond its control such
as the  inability  of the wells to deliver oil and gas at  pipeline  quality and
pressure,   premature  exhaustion  of  reserves,  and  changes  in  governmental
regulations   affecting  the   production.   (See   "Competition,   Markets  and
Regulation.")

         RISK OF LOSS FROM DRILLING HAZARDS.  There are numerous natural hazards
involved in the  drilling of wells.  These  include well  blowouts,  craterings,
explosions,   uncontrollable  flows  of  natural  gas  or  well  fluids,  fires,
formations  with abnormal  pressures,  pipeline  ruptures or spills,  pollution,
releases of toxic gas, accidental leakage's, and other environmental hazards and
risks.  Any of these hazards may cause damage to property and third parties such
as surface  damage,  bodily injury,  damage to and loss of



                                       8
<PAGE>

equipment,  reservoir  damage,  and loss of  reserves.  If there  are  uninsured
liabilities,  then this will reduce the funds  available  to the Company and may
result in the loss of Company properties.

         RISK OF POLLUTION  AND  ENVIRONMENTAL  LIABILITIES.  The Company may be
subject to liability for pollution and  environmental  damage as described above
in "Risk of Loss from Drilling Hazards."

         Although the Managing Member will not transfer any Lease to the Company
if it has actual  knowledge  that there is an existing  potential  environmental
liability on the Lease, there will not be an independent  environmental audit of
the Leases before they are  transferred  to the Company.  Thus,  there can be no
guarantee  that the Leases will not have any  existing  potential  environmental
liability. However, you will not have liability for any non-environmental events
on the Lease which occurred before its transfer to the Company.

         Environmental  regulatory matters also could increase substantially the
cost of doing  business for the Company,  may cause delays in producing  natural
gas an/or crude oil from the Company's wells, or require modifying operations in
certain areas. (See "Competition, Markets and Regulation.")

         RISK CREATED BY YOUR REQUIRED  RELIANCE UPON THE MANAGING  MEMBER.  The
Managing  Member  will  have  the  exclusive  right  to  control  the  Company's
activities.  You should  purchase  Units only if you are  willing to entrust all
aspects of the Company's management to the Managing Member.  Nevertheless,  as a
Participant you will have the right at any time to obtain  complete  information
regarding the business and financial condition of the Company and, if necessary,
to sue for an  accounting.  (See  "Conflicts  of  Interest,"  "Management,"  and
"Summary of Limited Liability Company Agreement.")

         RISK  CREATED  BECAUSE THE  MANAGING  MEMBER'S  LIQUID NET WORTH IS NOT
GUARANTEED.  The Managing Member is primarily responsible for the conduct of the
Company's affairs.  The Managing Member has made specific commitments to you and
the other investors  regarding  indemnification  and  repurchasing  the Units. A
significant  financial  reversal for the Managing Member could adversely  affect
the Managing Members' ability to honor these obligations.  This would affect the
Company and the value of the Units.  Also,  even if the  Managing  Member  could
honor its obligations,  a significant financial reversal for the Managing Member
could  still  divert the  Managing  Member's  time and  attention  away from the
Company, including the operation of the wells and the marketing of the Company's
oil and gas, or cause staff reductions.

         The  net  worth  of the  Managing  Member  is  based  primarily  on the
estimated value of its producing oil and gas properties.  However, the net worth
is not available in cash without  borrowings or a sale of the properties.  Also,
gas and oil prices are  volatile.  If prices  decrease,  then this will directly
reduce the estimated  value of the  properties and the net worth of the Managing
Member.  There is no assurance that the Managing  Member will have the necessary
net worth, either currently or in the future, to meet its financial  commitments
under the Company Agreement. (See "Financial Information Concerning the Managing
Member and the Company.")

         RISK CREATED BECAUSE THE MANAGEMENT  OBLIGATIONS OF THE MANAGING MEMBER
ARE NOT  EXCLUSIVE.  The  Managing  Member must devote the amount of time to the
Company's  affairs that it  determines  is reasonably  necessary.  However,  the
Managing  Member  and  its  Affiliates  will be  engaged  in  other  oil and gas
activities and other  unrelated  business  ventures for their own account or for
the account of others during the term of the Company. Thus, there is a risk that
the Managing  Member will not devote the  necessary  time to the  Company.  (See
"Conflicts of Interest  --Conflicts  Regarding Other  Activities of the Managing
Member, the Operator and Their Affiliates.")

                                       9
<PAGE>

         RISKS CREATED  BECAUSE THE UNITS ARE NOT READILY  TRANSFERABLE.  If you
invest in the Units,  then you must assume the risks of an illiquid  investment.
The Units cannot be readily  liquidated,  and there is no market for the sale of
the Units.  Also,  a sale of your Units could  create  adverse tax and  economic
consequences  for you. (See "Tax Aspects - Disposition of Member  Interests" and
"Termination of a Limited Liability Company.")

         The  transferability  of the Units is limited by the Company  Agreement
and the state and federal  securities  laws. Under the Company  Agreement,  your
Units are  transferable  only if the Managing Member consents.  In addition,  an
assignee of a Unit cannot  become a  substituted  Participant  with the right to
vote unless  certain  procedures  are met as  described in  "Transferability  of
Units." Also, under the federal  securities laws Units are transferable  only if
they are  registered  under the 1933 Act,  which the  Managing  Member  does not
intend, or there is an exemption.

         DIVERSIFICATION  DEPENDS UPON THE AMOUNT OF SUBSCRIPTION  PROCEEDS.  If
all of the Units  offered  are not sold,  then fewer  wells will be drilled  and
acquired which decreases the Company's ability to spread the risks of drilling.

         On  the  other  hand,  to the  extent  more  than  the  minimum  Member
Subscription is received the number of wells drilled and acquired by the Company
will  increase,   thereby   increasing  the   diversification  of  the  Company.
Nevertheless,  as the number of wells drilled  increases,  the Company's overall
investment  return may decrease if the Managing  Member is unable to find enough
suitable Prospects to be drilled.  In this regard,  there is competition between
the  Managing  Member  and  independent  third  parties  for the most  desirable
Prospects. Generally, the greater the competition for the prospects the more the
Managing Member has had or will have to pay to acquire the Prospects. Also, in a
large Company greater  demands will be placed on the management  capabilities of
the Managing Member. (See "Proposed Activities.")

         RISK REGARDING THE  UNSPECIFIED  LOCATION OF THE PROSPECTS.  You do not
have any geological,  economic,  or other information to evaluate any additional
and/or substituted  Prospects.  Instead,  you must rely entirely on the Managing
Member to select those Prospects.

         MANAGING  MEMBER  WILL  RECEIVE  BENEFIT  FROM  DEVELOPMENT  OF COMPANY
PROPSECTS.  The  Managing  Member  will  obtain all the Leases to the Company at
Cost.  The Leases will be  acquired  at the cost of the  Leases,  or fair market
value if the Managing  Member has cause to believe Cost is materially  more than
fair market value. Cost is a defined term and includes a portion of the Managing
Member's  expenses for geological,  geophysical,  engineering,  legal, and other
like  services  allocated to the  Company's  Leases  determined  using  industry
guidelines.  Also,  the  development  of wells on this  acreage  may provide the
Managing  Member with offset sites by allowing it to ascertain at the  Company's
expense  the value of adjacent  acreage in which the Company  would not have any
right to participate in developing.  The Managing  Member will receive a benefit
from these transactions. (See "Compensation," "Conflicts of Interest - Conflicts
Involving the Acquisition of Leases," and "Proposed Activities.")

         COMPENSATION  AND FEES TO THE MANAGING MEMBER  REGARDLESS OF SUCCESS OF
THE ACTIVITIES. The Managing Member and its Affiliates can be expected to profit
from the Company even if Company  activities result in little or no profit, or a
loss to you. (See "Compensation.")

         POSSIBILITY OF REDUCTION OR UNAVAILABILITY OF INSURANCE. It is possible
that some or all of the insurance  coverage  which the Company has available may
become unavailable or prohibitively expensive.  (See "Risk of Loss From Drilling
Hazards," and "Tax Aspects - Limitations on Passive Activities.")

                                       10
<PAGE>

         DISPROPORTIONATE  COSTS  BORNE  BY  PARTICIPANTS.  Under  the  cost and
revenue sharing provisions of the Company Agreement, you and the Managing Member
will share in costs disproportionately to your sharing of revenues. Participants
who  invest  will pay 92% of  Organization  and  Offering  Costs and 100% of the
Tangible  Costs and the Managing  Member will acquire the Leases for the Company
at cost.  In return,  the  Managing  Member  will  receive  8% of the  Company's
production revenues and pay 8% of the Company's Operating Costs,  Administrative
Costs, Direct Costs and all other costs not specifically allocated.

         You and the other  Participants  will pay 100% of  Intangible  Drilling
Costs and 100% of Tangible Costs for total Capital  Contributions of 100% of all
Capital  Contributions to the Company. In return, you and the other Participants
will  receive  92% of the  Company's  production  revenues  and  pay  92% of the
Company's  Operating  Costs,  Administrative  Costs,  Direct Costs and all other
costs not specifically allocated. (See "Participation in Costs and Revenues.")

         COMPANY'S  BORROWINGS MAY REDUCE OR DELAY  DISTRIBUTIONS.  Although the
Managing Member does not anticipate that the Company will borrow any funds,  the
Managing  Member is authorized to increase the working capital of the Company by
making advances to the Company.  Borrowings by the Company can result in delayed
or reduced cash  distributions to you while the loan is being repaid.  (See "Tax
Risks  -  Possible  Taxes  in  Excess  of  Cash   Distributions,"   below,   and
"Capitalization an Source of Funds and Use of Proceeds.")

         RISK OF OTHER  CIRCUMSTANCES  CAUSING  DISTRIBUTIONS  TO BE  REDUCED OR
DELAYED.  Although the Managing Member intends to distribute the cash quarterly,
distributions may be deferred to the extent the Company's  revenues are used for
the following:

-        costs related to completing and Fracturing some of the wells in a third
         zone;

-        remedial work to improve a well's producing capability; or

-        if a productive gas well is Shut-In for an indeterminate  time awaiting
         an acceptable market for the production.

         In  addition,  the Drilling and  Operating  Agreement  grants the right
after three years to withhold well revenues of up to $200 per month to establish
a reserve for the estimated  costs of  eventually  plugging and  abandoning  the
well.

         Thus,  there  is a risk  that  you  will  not  receive  quarterly  cash
distributions.  There is also a risk that your cash  distributions  will be less
than your income tax  liability  associated  with your share of Company  income.
(See "Tax Risks - Possible Taxes in Excess of Cash Distributions.")

         RISK THAT COSTS MAY INCREASE. There is a risk that over the term of the
Company there will be fluctuating or increasing  costs in doing  business.  This
would  directly  affect the Managing  Member's  ability to operate the Company's
wells at acceptable price levels. (See "Competition, Markets and Regulation.")

         RISK OF UNPREDICTABLE  GOVERNMENT REGULATIONS AND LEGISLATION ADVERSELY
AFFECTING THE COMPANY.  Oil and gas operations in the United  States,  including
lease acquisitions and other energy-related activities, are subject to extensive
government  regulation.  They are also subject to interruption or termination by
governmental   authorities  because  of  ecological  and  other  considerations.
Proposals concerning the regulation and taxation of the oil and gas industry are
constantly before Congress. It is



                                       11
<PAGE>

impossible to predict which proposals,  if any, will be enacted into law and, if
enacted,   their  effect  on  the  Company.   (See  "Competition,   Markets  and
Regulation.")

         RISKS ARISING FROM CONFLICTS OF INTEREST  BETWEEN  MANAGING  MEMBER AND
THE COMPANY. There are conflicts of interest between you and the Managing Member
and its Affiliates including, but not limited to, the following:

-        the Managing  Member has  determined  the terms of the offering and the
         amount of compensation paid to it by the Company; and

-        the Managing Member will determine which Leases will be acquired by the
         Company and the terms upon which the acquisitions will be made.

         Other than certain guidelines set forth in "Conflicts of Interest," the
Managing Member has no established procedures to resolve a conflict of interest.

         RISKS THAT  PRESENTMENT  OBLIGATION  MAY NOT BE FUNDED  AND  REPURCHASE
PRICE MAY NOT REFLECT FULL VALUE.  Subject to certain  conditions,  beginning in
2006 you may  present  your  Units to the  Managing  Member  for  purchase.  The
Managing Member anticipates purchasing the interests primarily through cash flow
and secondarily through corporate borrowings secured by the interests purchased.
There is a risk that the Managing  Member will not have the necessary  cash flow
or be able to  arrange  financing  for these  purposes  on  reasonable  terms as
determined by the Managing  Member in its sole  discretion.  In either event the
Managing Member is able to suspend the presentment feature.

         Because  of  the  difficulty  in  accurately  estimating  oil  and  gas
reserves,  the  presentment  price may not reflect the full value of the Company
property to which it relates.  The estimates are merely  appraisals of value and
may not correspond to realizable value. Also, there can be no assurance that the
presentment  price paid for the interest and any revenues received by you before
the  presentment  will be equal to the  purchase  price of the Units.  You might
realize a greater  return if you retain the Units,  which you may elect,  rather
than selling the Units to the Managing  Member.  (See  "Conflicts  of Interest -
Conflicts Regarding Presentment Feature" and "Presentment Feature.")

         RISK REGARDING PARTICIPATION WITH THIRD PARTIES. It is anticipated that
the Company will own 25% to 100% of the Working Interest in the wells.  However,
the  Company  has  reserved  the right to take as  little as 25% of the  Working
Interest and it is possible that other Working  Interest owners will participate
with the Company in drilling some of the wells. Additional financial risks exist
when the cost of drilling,  equipping,  completing and operating wells is shared
by more than one person.  If the Company pays its share of the costs but another
Working Interest owner does not, then the Company would have to pay the costs of
the defaulting party. (See "Proposed Activities - Acquisition of Leases.")

         RISK OF PREPAYMENT TO MANAGING MEMBER AND OPERATOR.  Under the Drilling
and  Operating  Agreement  the Company will be required to  immediately  pay the
Managing Member or the Operator the  Participants'  share of the entire contract
price for drilling the Company's  Wells,  Thus,  these funds could be subject to
claims of the Managing Member's or Operator's creditors. Currently, however, the
Managing  Member is not aware of any existing  creditors of it or its Affiliates
which would have claim to prepaid  Company funds.  ( See "Financial  Information
Concerning the Managing Member and the Company.")

         POSSIBLE NONPERFORMANCE BY SUBCONTRACTORS.  The Managing Member, and/or
Operator and general drilling contractor,  will subcontract some of the services
required  to drill  the  wells to  subcontractors.  There is a risk  that if the
subcontractors  fail to pay for  material  or  services  on the wells,


                                       12
<PAGE>

then the Company  could incur  excess  costs.  To reduce this risk the  Managing
Member will attempt to use only  subcontractors  that have previously  performed
similar activities for the Managing Member in a satisfactory manner, endeavor to
ascertain the financial condition of the  subcontractors,  and attempt to secure
lien  releases  from the various  subcontractors.  (See  "Proposed  Activities -
Drilling and Completion Activities; Operation of Producing Wells.")

         POSSIBLE  LEASEHOLD  DEFECTS.  The Working Interest in the Leases to be
assigned to the Company by the Managing  Member will be assigned  without  title
insurance.  There is a risk of title failure.  (See "Proposed Activities - Title
to Properties.")

         RISK THAT  DISSOLUTION  OF THE COMPANY OR  WITHDRAWAL OR REMOVAL OF THE
MANAGING  MEMBER MAY HAVE  ADVERSE  EFFECTS  After 10 years  (and the  Company's
primary drilling  activities),  the Managing Member may voluntarily  withdraw as
Managing  Member  without  the  consent of you and the other  Participants  upon
giving 120 days' written notice of withdrawal.  In addition, the Managing Member
may be  removed  at any  time  upon 60  days'  advance  written  notice,  by the
affirmative vote of Participants whose Agreed  Subscriptions equal a majority of
the Company Subscription. If the Managing Member withdrew or was removed and you
and the  other  Participants  did not  elect  to  continue  the  Company  and to
designate a substituted  Managing  Member,  then the Company would terminate and
dissolve.

         If the Company was dissolved,  then you could receive a distribution of
direct  property  interest  and be  responsible  for the costs  and  liabilities
associated with the property interest. As a joint interest owner, you could have
Joint and Several  Liability for the  obligations or liabilities  arising out of
joint owner operations.  Also,  obtaining insurance protection for your property
interest or disposing of your property  interest  might be difficult.  Thus, the
Managing  Member will attempt upon  liquidation  and dissolution to use its best
efforts to sell the  Company's  properties or to cause some type of entity to be
formed  which  would  preserve  your  limited  liability  to hold  title  to the
Company's  properties.  However,  even if the properties  were  transferred to a
liquidating  trust, it might be difficult for the liquidating trust to deal with
the assets and realize their full value. The distributions may also have adverse
income tax  consequences  to you.  (See "Tax  Aspects -  Disposition  of Company
Interests.")

         RISK CREATED BY THE MANAGING MEMBER BUYING UNITS.  The Managing Member,
its officers,  directors,  and Affiliates may buy up to 10% of the Units. To the
extent they  purchase  Units the voting power of you and the other  Participants
will be diluted  and there may be a conflict  with  respect to certain  matters.
(See "Summary of Company Agreement - Voting Rights and Access to Records.")

         RISK OF REDUCED  DISTRIBUTIONS  IF THE MANAGING  MEMBER IS INDEMNIFIED.
Under the  Company  Agreement  the  Managing  Member and its  Affiliates  may be
indemnified by the Company for losses or liabilities incurred in connection with
the   activities   of  the  Company.   Use  of  Company   funds  or  assets  for
indemnification  would reduce  amounts  available for Company  operations or for
distribution to you and the other Participants.  (See "Fiduciary  Responsibly of
the Managing Member.")

         POSSIBLE  PARTICIPATION  IN  ROLL-UP.  There  is a risk  that  at  some
indeterminate time in the future the Company will become involved in a "Roll-Up"
transaction.  If there is a Roll-Up transaction,  then there could be changes in
your rights,  preferences,  and  privileges  in the Company.  See  "Conflicts of
Interest - Policy Regarding Roll-Ups" for certain protections which are provided
to you and the other Participants.

         RISK OF UNAUTHORIZED ACTS OF MANAGING MEMBER. Under the Florida Limited
Liability  Company  Act a Managing  Member may bind the  Company by his  action,
unless the Member in fact has no authority to act for the Company and the person
with  whom he is  dealing  has  knowledge  that he has no  authority,  Under the
Florida Limited Liability Company Act,  knowledge may be actual knowledge of the
lack of authority or knowledge of other facts which in the  circumstances  would
show bad faith.  Although



                                       13
<PAGE>

there is a risk that the Member might bind the Company by his acts, the Managing
Member believes it will have exclusive  control over the conduct of the business
of the Company and it is  unlikely a third  party,  in the absence of bad faith,
would deal with a Member concerning the Company's business.

TAX RISKS

         TAX CONSEQUENCES MAY VARY DEPENDING ON INDIVIDUAL CIRCUMSTANCES.  There
are  various  risks  associated  with  the  federal  income  tax  aspects  of an
investment in the Limited Liability  Company.  You are urged to consult your own
tax advisor concerning the tax consequences of an investment in the Company (See
"Tax Aspects.")

         RISK OF  CHANGES IN THE LAW.  You and the  Company  could be  adversely
affected by changes in the tax laws that may result through future Congressional
action,  Tax Court or other judicial  decisions,  or interpretations by the IRS.
(See "Tax Aspects.")

         NO ADVANCE RULING FROM THE IRS ON TAX  CONSEQUENCES.  No advance ruling
on this or any other tax  consequence  of an  investment  in the Company will be
requested  from  the  IRS.  (See  Tax  Aspects  -  Company  Classification"  and
"Limitations on Passive Activities.")

         POSSIBLE  TAXES IN EXCESS OF CASH  DISTRIBUTIONS.  There is a risk that
you may  become  subject  to income  tax  liability  in excess of cash  actually
received from the Company. For example:

-        if the Company borrows money from the Managing Member or its Affiliates
         your share of Company's revenues used to pay principal on the loan will
         be  included  in your  taxable  income from the Company and will not be
         deductible;

-        under the Company Agreement, taxable income or gain may be allocated to
         you if there is a deficit in your  Capital  Account  even though you do
         not receive a corresponding distribution o Company revenues;

-        Company  revenues  may be retained by the  Managing  Member for Company
         costs or to establish a reserve for future estimated  costs,  including
         production  revenues  retained by the  Managing  Member,  as  Operator,
         beginning  three  years  after the wells are  placed in  production  to
         establish a reserve for the estimated costs of eventually  plugging and
         abandoning the wells.

-        the taxable disposition of Company property or your Units may result in
         income tax liability in excess of cash distributions.

         (See  "Tax  Aspects  -  Allocations,"  "Sale  of  the  Properties"  and
"Disposition of Company Interests.")

         However,  to the extent the Company has cash available for distribution
it is the Managing Member's policy that Company  distributions  will not be less
than the Managing Member's  estimate of the  Participants'  income tax liability
with respect to Company income.  In the Managing  Member's  history its Programs
have been able to distribute  cash equal to at least the  investor's  income tax
liability on his income from the Programs.

         2001 TAX DEDUCTIONS ARE SUBJECT TO CHALLENGE BY THE IRS IN THE EVENT OF
AN  AUDIT.  The  Managing  Member  anticipates  that  all or most of the  Member
Subscription  will be  expended  in 2001,  and that  your  share of  income  and
deductions  generated  thereby  will be  reflected  on your tax returns for that
period.  There is no  guarantee  that if the Company is audited the IRS will not
challenge the deductions claimed by



                                       14
<PAGE>

the Company.  The time for assessment of tax resulting  from  adjustments to the
Company's  information  tax  returns  may  extend  beyond  the  time  for  other
assessments.  (See "Tax Aspects - 2001  Expenditures,"  "Availability of Certain
Deductions,"  "Intangible Drilling and Development Costs," "Drilling Contracts,"
"Tax Returns and Audits," and "Penalties and Interest.")

         Depending  primarily on when the Member  Subscription is received,  the
Managing  Member  anticipates  that the Company will prepay in 2001 most, if not
all, of its  Intangible  Drilling  Costs for wells the drilling of which will be
commenced in 2001. The  deductibility  in 2001 of any advance payments cannot be
guaranteed. (See "Tax Aspects - Drilling Contracts.")

         "PASSIVE   ACTIVITY"  LOSS  LIMITATION   RULES.   The  Managing  Member
anticipates  that the  Company  will incur a net loss in 2001 as a result of its
deductions for Intangible  Drilling Costs. Any net loss of the Company allocable
to a Member generally will be subject to the "passive  activity" loss limitation
rules which may limit the use of the loss to offset  income from other  sources.
(See "Tax Aspects - Limitations on Passive Activities.")

         POSSIBLE ALTERNATIVE MINIMUM TAX LIABILITY. Alternative minimum taxable
income of  "Independent  Producers,"  which includes most  investors,  cannot be
reduced  by more  than 40% by reason of the  repeal of the  preference  item for
intangible drilling and development costs. (See "Tax Aspects - Minimum Tax - Tax
Preferences.")

         INVESTMENT INTEREST DEDUCTIONS MAY BE LIMITED. Interest paid to acquire
or carry  investment  assets is deductible  only to the extent of net investment
income.  This rule  applies to  investments,  such as the Company in the case of
Members,  which are not passive  activities  and in which the taxpayer  does not
materially  participate.  Therefore,  losses  from the  Company  will reduce the
investment  income of a Member and may adversely affect the deductibility of the
Member's investment interest expense, if any. (See "Tax Aspects - Limitations on
Deduction of Investment Interest.")

         STATE  AND LOCAL  TAXES MAY  APPLY.  You may incur tax  liability  with
respect to Company  income in the state and locality in which you reside as well
as the states and localities  where the Company's  Exploratory  and  Development
Wells are situated.  You should consult with your own tax advisor concerning the
state and local tax  consequences  of an  investment  in the Company.  (See "Tax
Aspects - State and Local Taxes.")

         COMPANY ALLOCATIONS ARE SUBJECT TO CHALLENGE BY THE IRS IN THE EVENT OF
AN AUDIT.  The  allocations  of Company  costs,  revenues  and related tax items
between the Managing  Member and you and the other  Participants  are subject to
Treasury  Regulations.  Should the IRS  successfully  challenge  the  allocation
provisions  contained  in the Company  Agreement,  you could incur a greater tax
liability.  However,  assuming  the effect of the  allocations  set forth in the
Company  Agreement  is  substantial  in light of your  tax  attributes  that are
unrelated to the Company. (See "Tax Aspects - Allocations.")

             CAPITALIZATION AND SOURCE OF FUNDS AND USE OF PROCEEDS

IN GENERAL

         The  acquisition of productive  leases and the drilling of the wells is
expected to be funded entirely through the Company  Subscription and the Capital
Contributions  of its  Members.  If the Company  requires  additional  funds for
completing  and  Fracturing  some of the wells in a third  zone,  or  additional
development  or remedial work is  subsequently  required for a well,  then these
funds may be provided by borrowings as discussed below in "Subsequent  Source of
Funds and  Borrowings"  or by the  retention of


                                       15
<PAGE>

Company  revenues.  The Managing Member,  however,  does not anticipate that any
borrowings will be required before there are production revenues.

         Generally,  the Units are not  subject to  assessment,  and the Company
will not call upon you for  additional  amounts of capital  beyond  your  Agreed
Subscription.

SOURCE OF FUNDS

         Upon  completion  of the  offering  the  Capital  Contributions  to the
Company from you and the other  Participants will range from $600,000 (40 Units)
to  $6,000,000  (400 Units)  unless the Managing  Member in its sole  discretion
offers up to 100  additional  Units and  increases the offering to not more than
$7,500,000 (500 Units).

                                 USE OF PROCEEDS

         The following tables present  information  concerning the Company's use
of the proceeds provided by Participants and the Managing Member.  Substantially
all of the proceeds  available to the Company will be expended for the following
purposes and in the following manner:

                               PARTICIPANT CAPITAL

<TABLE>
<CAPTION>
ENTITY
RECEIVING                                          40 UNITS                 400 UNITS           500 UNITS
PAYMENT           NATURE OF PAYMENT                  SOLD         % (1)       SOLD     % (1)       SOLD      % (1)
----------------------------------------------------------------------------------------------------------------------
<S>                                                  <C>          <C>         <C>       <C>         <C>      <C>
TOTAL PARTICIPANT CAPITAL                                         100%                  100%                 100%

LESS: ORGANIZATION AND OFFERING EXPENSES

Broker-Dealers    Dealer-Manager fee, Sales          -0-           -0-        -0-        -0-        -0-       -0-
                  Commissions, reimbursement

                  of marketing expenses, and
                  reimbursement for bona fide
                  accountable due diligence
                  expenses

Various           Organization Costs                 -0-           -0-        -0-        -0-        -0-       -0-

AMOUNT AVAILABLE FOR INVESTMENT:

The Managing      Capital available for drilling                  100%                  100%                 100%
General Partner   and completion costs

The Managing
General Partner   Leases                             -0-           -0-        -0-        -0-       -0-       -0-

----------------------------------------------------------------------------------------------------------------------
</TABLE>
(1)      The percentage is based upon total Participants'  Agreed  Subscriptions
         and excludes the Managing Member's Capital Contribution.

                                       16
<PAGE>


                             MANAGING MEMBER CAPITAL

<TABLE>
<CAPTION>
ENTITY
RECEIVING                                        40 UNITS              400 UNITS            500 UNITS
PAYMENT          NATURE OF PAYMENT                  SOLD       % (1)        SOLD    % (1)      SOLD       % (1)
------------------------------------------------------------------------------------------------------------------
<S>                                                  <C>          <C>         <C>       <C>         <C>      <C>
TOTAL MANAGING MEMBER CAPITAL                                     100%                  100%                 100%

LESS: ORGANIZATION AND OFFERING EXPENSES

Broker-Dealers    Dealer-Manager fee, Sales          -0-           -0-        -0-        -0-        -0-       -0-
                  Commissions, reimbursement
                  of marketing expenses, and
                  reimbursement for bona fide
                  accountable due diligence
                  expenses

Various           Organization Costs                 -0-           -0-        -0-        -0-        -0-       -0-

AMOUNT AVAILABLE FOR INVESTMENT:

The Managing      Tangible Costs                                  100%                  100%                 100%
General Partner

The Managing      Leases
General Partner

-------------------------------------------------------------------------------------------------------------------
</TABLE>
(1)      The percentage is based upon the Managing Member's Capital Contribution
         and excludes the Participants' Agreed Subscriptions.

SUBSEQUENT SOURCE OF FUNDS AND BORROWINGS

         As  indicated  above,  it is  anticipated  that  substantially  all the
Partnership's  initial  capital  will be  committed  or expended  following  the
offering.  Any  additional  funds which may  subsequently  be  required  will be
withheld from Company production  revenues or borrowings by the Company from the
Managing  Member  or  its  Affiliates.  The  Managing  Member,  however,  is not
contractually  committed  to  loan  money  to  the  Company.  There  will  be no
borrowings from third parties.

         The amount that may be borrowed by the Company from the Managing Member
and its Affiliates may not at any time exceed 5% of the Company Subscription and
must be  without  recourse  to you and the  other  Participants.  The  Company's
repayment of any borrowings would be from Company production  revenues and would
reduce or delay your cash distributions. See "Conflicts of Interest - Procedures
to Reduce Conflicts of Interest,"  paragraph (9), for the terms of any loan with
the Managing Member.

                                  COMPENSATION

         A  narrative  presentation  of the  items of  compensation  paid to the
Managing  Member  and its  Affiliates  from  the  Company  is set  forth  below.
Following the narrative  presentation is a tabular presentation of the estimated
Administrative Costs and Direct Costs to be borne by the Company.

OIL AND GAS REVENUES

                                       17
<PAGE>

         The Managing  Member will be allocated 8% of the oil and gas  revenues.
(See "Participation in Costs and Revenues.")

LEASE COSTS

         The Managing  Member will recommend and acquire for the Company all the
undeveloped  Leases  necessary  to  drill  the  Company's  wells  at cost to the
Company.  The Cost of the Leases will include a portion of the Managing Member's
reasonable, necessary and actual expenses for:

o        geological, geophysical and engineering expenses;

o        interest expense;

o        legal expense; and

o        expenses  for other like  services  allocated to the  Company's  Leases
         determined using industry guidelines.

         The Managing Member will not retain any Overriding Royalty Interest for
itself from the Leases.  The development of wells on the acreage may provide the
Managing  Member with offset  drill  sites by  allowing it to  ascertain  at the
Company's  expense the value of adjacent  acreage in which the Company would not
have any right to  participate  in  developing.  (See  "Conflicts  of Interest -
Conflicts Involving the Acquisition of Leases" and "Proposed Activities.")

ADMINISTRATIVE COSTS

         The Managing Member and its Affiliates  will receive an  unaccountable,
fixed  payment  reimbursement  for  their  Administrative  Costs  which has been
determined by the Managing Member to be $200 per well per month. In addition,  a
monthly fee of $6,000 for administrative costs, excluding costs for Audit, Legal
Expenses,  Correspondence  to the  Member's,  and Meetings of the Member's . See
"Estimate of Administrative  Costs and Direct Costs to be Borne by the Company,"
below, for an estimate of those costs in the first 12 months.

DRILLING CONTRACTS

         The Member will enter into a drilling contract with the Managing Member
and/or  Operator  and General  Drilling  Contractor  to drill and  complete  the
Company Wells at a competitive industry rate.

         The  footage  contract  will  cover all costs  other than the cost of a
pumping unit for an oil well, which is not anticipated,  and the cost of a third
completion and Frac. "Frac" means, in general, treating a potentially productive
geological  formation in an attempt to enhance the gas production from the well.
(See "Definitions.") These costs will be charged at Cost plus 10% if provided by
third parties and at  competitive  rates in the area if provided by the Managing
Member or its Affiliates.  The cost of the well will be proportionately  reduced
to the extent the Company acquires less than 100% of the Working Interest.  (See
the Drilling and Operating Agreement, Exhibit (II) to the Company Agreement.)

DEALER-MANAGER FEES

         The Dealer-Manager  will receive on each Unit sold to an investor a 10%
Sales Commission.

                                       18
<PAGE>

         All or a portion of the Sales  Commissions,  reimbursement of marketing
expenses,  and  reimbursement  of the Selling Agents' bona fide  accountable due
diligence expenses will be reallowed to the Selling Agents.

OTHER COMPENSATION

         The Managing  Member or an Affiliate  will be reimbursed by the Company
for any loan it or an Affiliate may make to or on behalf of the Company and will
have the right to charge a competitive rate of interest on any loan.

                              TERMS OF THE OFFERING

SUBSCRIPTION TO THE COMPANY

         The  Company  will  offer a minimum  of 40 Units  and a maximum  of 400
Units.  However,  if subscriptions for all 400 Units being offered are obtained,
then the Managing Member,  in its sole  discretion,  may offer not more than 400
additional Units and increase the maximum aggregate subscriptions with which the
Company may be funded to not more than 500 Units ($7,500,000) (the "Greenshoe").

         Units in the Company are offered at a subscription price of $15,000 per
Unit. Your minimum  subscription is one Unit.  However,  the Managing Member, in
its discretion,  may accept one-half Unit ($7,500) subscriptions from you at any
time. Larger Agreed  Subscriptions  will be accepted in $1,000  increments.  You
must pay your Agreed Subscription 100% in cash at the time of subscribing.

         The Managing  Member will have exclusive  management  authority for the
Company.  You will have the  election to purchase  Units as a Limited  Liability
company  Member.  See  "Summary of the  Offering -  Description  of Units" for a
discussion of the  differences  in the Units.  See  "Participation  in Costs and
Revenues - Allocation and Adjustment Among Participants" regarding your share of
revenues,  gains,  costs,  credits,  expenses,  losses  and  other  charges  and
liabilities.

         The  Managing  Member has elected for the Company to be governed by the
Limited  Liability  Company  Act of  Florida  and  has  filed  the  Articles  of
Organization of a Limited Liability  Company.  The Managing Member will take all
other  necessary  actions to qualify  the  Company to do  business  as a Limited
Liability  Company or cause the Limited  Liability Company status of the Company
to be recognized in other jurisdictions.

COMPANY MEMBER'S CLOSINGS AND ESCROW

         The offering period will begin on the date of this Prospectus, and will
end on a date to be determined by the Managing  Member,  in its sole discretion.
Subject to the receipt of the minimum  Subscription  of  $600,000,  the Managing
Member may close the  offering  period on or before May 31, 2001 (the  "Offering
Termination  Date".) No  subscriptions  to the Company  will be  accepted  after
receipt of the maximum Company Subscription  (including the additional 100 Units
which may be offered) or the Offering  Termination Date,  whichever event occurs
first.

         If  subscriptions  for $600,000 are not received by May 31, 2001,  then
the sums  deposited in the escrow  account will be returned to you and the other
subscribers.  Although the Managing  Member and its Affiliates may buy up to 10%
of the Units, they do not currently anticipate  purchasing any Units. If they do
buy  Units  those  Units  will  not  be  applied  towards  the  minimum  Company
Subscription  required for the Company to begin  operations.  (See "Conflicts of
Interest - Conflicts Between Participants.")

                                       19
<PAGE>

         Subscription  proceeds  will be held in an  escrow  account  at Bank of
America  until  receipt  of the  Minimum  Company  Subscription.  Subject to the
receipt of the minimum  company  Subscription,  there will be a closing which is
tentatively  set for May 31, 2001  ("Initial  Closing  Date").  The Company will
begin all  activities,  including  drilling,  after the Closing Date.  After the
Closing Date the Company funds and additional subscription payments will be paid
directly to the Company account until the Offering Termination Date.

         You will not receive interest on your Agreed  Subscription up until the
Offering Termination Date.

ACCEPTANCE OF SUBSCRIPTIONS

         Your execution of the Subscription  Agreement  constitutes your binding
offer to buy Units and to hold the offer open until your Agreed  Subscription is
accepted or rejected by the Managing  Member (i.e.,  once you subscribe you will
not have any revocation  rights).  Your Agreed  Subscription will be accepted or
rejected  by  the  Company  within  30  days  of  its  receipt.   Acceptance  of
subscriptions is discretionary with the Managing Member. The Managing Member may
reject any subscription  for any reason it deems  appropriate and will not incur
any liability to you for this decision. If your Agreed Subscription is rejected,
then all funds will be returned to you.

         If your Agreed Subscription is accepted before the first closing,  then
you will be admitted as a  Participant  not later than 15 days after the release
from escrow of the investors' funds to the Company.  If your Agreed Subscription
is accepted after the first closing,  then you will be admitted into the Company
not  later  than the  last  day of the  calendar  month  in  which  your  Agreed
Subscription was accepted by the Company.

         Your execution of the Subscription  Agreement and the Managing Member's
acceptance  also  constitutes  the  execution of the Company  Agreement  and you
agreement to be bound by its terms as a Participant. This includes your grant of
a special power of attorney to the Managing  Member to file Amended  Articles of
Limited Liability Company,  governmental  reports and certifications,  and other
matters. (See the Company Agreement, Exhibit (A) to this Prospectus.)

DRILLING PERIOD

         Although it is anticipated  that the Company will spend the most of the
Company  Subscription soon after the Offering Termination Date, the Company will
have a period of one year from the end of the Offering  Termination  Date to use
or commit funds to drilling  activities.  If,  within the one year  period,  the
Company has not used, or committed for use, the net subscription proceeds,  then
the Managing Member will cause the remainder of the net subscription proceeds to
be  distributed  pro  rata to you and the  other  Participants  as a  return  of
capital.  The Managing Member will also reimburse you and the other Participants
for selling or other offering expenses allocable to the return of capital.

SUITABILITY STANDARDS

         IN GENERAL.  It is the obligation of persons  selling the Units to make
every  reasonable  effort to assure that the Units are  suitable  for you.  This
suitability  determination  will be  based  on your  investment  objectives  and
financial situation,  regardless of your income or net worth. Subscriptions will
not be accepted from IRAs,  Keogh plans and qualified  retirement  plans because
the Company's income would be unrelated  business taxable income.  Additionally,
the Managing Member will not accept your subscription until it has reviewed your
apparent qualifications. The decision to accept or reject your


                                       20
<PAGE>

subscription will be made by the Managing Member, in its sole discretion, and is
final.  The Managing Member will maintain during the term of the Company and for
at least six years thereafter a record of your suitability.

MISCELLANEOUS

         In the  case of  sales  to  fiduciary  accounts,  all  the  suitability
standards set forth above must be met by the beneficiary, the fiduciary account,
or by the donor or grantor who  directly  or  indirectly  supplies  the funds to
purchase the Units if the donor or grantor is the fiduciary.  Generally, you are
required to execute your own  Subscription  Agreement  that has been executed by
someone  other than you unless you have given  someone  else the legal  power of
attorney to sign on your behalf and you meet all of the conditions  herein.  The
Managing  Member  may not  complete  a sale of Units to you until at least  five
business days after the date you receive a final  Prospectus.  In addition,  the
Managing Member will send you a confirmation of purchase. Your ability to resell
or  otherwise  transfer  your Units in the  Company is limited as  described  in
"Transferability of Units."


                              CONFLICTS OF INTEREST

IN GENERAL

         Conflicts of interest  are  inherent in oil and gas  drilling  programs
involving  non-industry  participants  because the transactions are entered into
without  arms'  length  negotiation.  Your  interests  and those of the Managing
Member and its  Affiliates  may be  inconsistent  in some respects or in certain
instances, and the Managing Member's actions may not be the most advantageous to
you. The following  discussion  describes certain possible conflicts of interest
that may arise for the Managing  Member and its  Affiliates in the course of the
Company,  and certain  limitations which are designed to reduce,  but which will
not eliminate, the conflicts. The following discussion, however, is not intended
to be inclusive and other  transactions or dealings may arise in the future that
could  result  in  conflicts  of  interest  for  the  Managing  Member  and  its
Affiliates. (See "Fiduciary Responsibility of the Managing Member.")

CONFLICTS REGARDING TRANSACTIONS WITH THE MANAGING MEMBER AND ITS AFFILIATES

         Although  the  Managing  Member  believes  that  the  compensation  and
reimbursement  that it and its Member Affiliates will receive in connection with
the Company are reasonable,  the compensation has been determined  solely by the
Managing Member and is not the result of any negotiation  with any  unaffiliated
third party  dealing at arms'  length.  The Managing  Member will be entitled to
receive  compensation  and  reimbursement  from the Company  even if the Company
activities  result  in  little  or no  profit,  or a loss to you  and the  other
Participants.

         If the Managing Member and any Affiliate  provide services or equipment
to the Company,  then the fees charged must be competitive with the fees charged
by  unaffiliated  persons  in  the  same  geographic  area  engaged  in  similar
businesses.  The Managing  Member or its  Affiliates  providing  the services or
equipment, however, can be expected to profit from the transactions,  and it may
be in the Managing  Member's best interest to enter into  contracts  with itself
and its Affiliates rather than unaffiliated  parties even if the contract terms,
or  skill  and  experience,   offered  by  the  unaffiliated  third  parties  is
comparable.

         The Managing Member and an Affiliate will not render to the Company any
oil field,  equipage  or other  services  nor sell or lease to the  Company  any
equipment or related supplies unless the following two conditions are met:

                                       21
<PAGE>

-        the Managing Member and any Affiliate must be engaged, independently of
         the Company and as an ordinary and ongoing business, in the business of
         rendering he services or selling or leasing the  equipment and supplies
         to a substantial extent to other persons in the oil and gas industry in
         addition to the Company in which the  Managing  Member or an  Affiliate
         has an interest; and

-        the  compensation,  price or rental  therefore must be competitive with
         the compensation,  price or rental of other persons in the area engaged
         in the business of rendering  comparable services or selling or leasing
         comparable  equipment  and  supplies  which  could  reasonably  be made
         available to the Company.

         If the  Managing  Member  and any  Affiliate  is not  engaged in such a
business,  then  the  compensation,  price  or  rental  will be its  Cost of the
Services,  equipment or supplies or the competitive rate which could be obtained
in the area, whichever is less.

         Any services not otherwise  described in this  Prospectus for which the
Managing  Member or an  Affiliate  is to be  compensated  must be set forth in a
written  contract which precisely  describes the services to be rendered and the
compensation  to be paid. The  compensation,  if any, will be reported to you in
the Company's  annual and semiannual  reports and a copy of the contract will be
provided to you upon request.  The contracts are cancelable without penalty upon
60 days  written  notice by  Participants  whose  Agreed  Subscriptions  equal a
majority  of the  Company  Subscription.  With  respect  to  Units  owned by the
Managing  Member or its  Affiliates,  the Managing Member and its Affiliates may
not vote or consent  regarding  any  transactions  between  the  Company and the
Managing  Member or its  Affiliates,  and their Units will not be  included  for
purposes of determining a majority of the Company  Subscription  with respect to
the contracts.

CONFLICTS REGARDING THE DRILLING AND OPERATING AGREEMENT

         It is anticipated  that all the wells  developed by the Company will be
drilled and  operated  pursuant to the  Drilling and  Operating  Agreement.  The
Managing  Member  will be  required  to monitor  and  enforce,  on behalf of the
Company,  its own  compliance  with the provisions of the Drilling and Operating
Agreement,  which  creates a  continuing  conflict of interest.  (See  "Proposed
Activities.")

CONFLICTS REGARDING SHARING OF COSTS AND REVENUES

         The Managing Member's interest in the Company will be "Carried" because
the percentage of the Managing Member's total Capital Contributions will be less
than the percentage of the Company's  revenues  which it will receive.  This may
create a conflict of interest  between the Managing Member and you and the other
Participants  regarding the  determination of which wells will be drilled by the
Company and the profit potential associated with the wells.

         In  addition,  when a  completion  decision  is made you and the  other
Participants  will have already paid the majority of your costs so you will want
to complete the well if there is any  opportunity to recoup any of the costs. On
the other hand,  the  Managing  Member will not have paid any money  before this
time and it will  only  want to pay the  costs if it is  reasonably  certain  of
recouping  its  money  and  making  a  profit.   However,  the  Managing  Member
anticipates  that all Company Wells in Oklahoma will be required to be completed
before a determination can be made as to the well's productivity.  In any event,
the Managing  Member will not cause any Company well to be plugged and abandoned
without a completion  attempt  unless it makes the decision in  accordance  with
generally  accepted oil and gas field  practices in the  geographic  area of the
well location.

CONFLICTS REGARDING TAX MATTERS PARTNER

                                       22
<PAGE>

         The Managing Member will serve as the Company's "Tax Matters  Partner."
The  Managing  Member will have broad  authority to act on behalf of you and the
other  Participants in any administrative or judicial  proceeding  involving the
IRS, and this  authority  may involve  conflicts of  interest.  These  potential
conflicts  include  whether or not to expend Company funds to contest a proposed
adjustment  by the IRS, if any,  to the amount of the  Company's  deduction  for
Intangible  Drilling  Costs,  which  is  allocated  100% to you  and  the  other
Participants,  or to  contest a proposed  decrease  by the IRS,  if any,  in the
amount of the Managing  Member's credit to its Capital Account for  contributing
the  Leases  to  the  Company  which  would   decrease  the  Managing   Member's
Distribution Interest in the Company.  Also, there may be conflicts with respect
to the Managing  Member's  reimbursement of expenses incurred in its role as the
Company's Tax Matters Partner. (See "Tax Aspects.")

CONFLICTS  REGARDING OTHER ACTIVITIES OF THE MANAGING  MEMBER,  THE OPERATOR AND
THEIR AFFILIATES

         The Managing  Member will be required to devote to the Company the time
and  attention  which it considers  necessary  for the proper  management of the
Company's  activities.  The Managing Member will determine the allocation of its
management  time,  services and other functions on an as-needed basis consistent
with its fiduciary duties among the Company.  Additionally,  the Managing Member
and its  Affiliates  will  engage  in other  oil and gas  activities  and  other
unrelated  business  activities,  either  for their own  account or on behalf of
other entities in which they have an interest. Thus, they will have conflicts of
interest in allocating management time, services and other activities.

         Subject  to its  fiduciary  duties,  the  Managing  Member  will not be
restricted in any matter from  participating  in other businesses or activities,
even if these other  businesses or activities are competitive with the Company's
activities  and operate in the same areas as the Company.  Notwithstanding,  the
Managing  Member and its Affiliates may pursue business  opportunities  that are
consistent with the Company's  investment  objectives for their own account only
after they have determined that the opportunity  either cannot be pursued by the
Company because of  insufficient  funds or because it is not appropriate for the
Company under the existing circumstances.

CONFLICTS INVOLVING THE ACQUISITION OF LEASES

         The Managing Member will select, in its sole discretion,  the Prospects
to be drilled by the Company.  Conflicts of interest may arise  concerning which
Prospects  will be drilled by to the  Company,  and which will be drilled by the
Managing  Member's and its Affiliates other Programs to be organized by it or in
which it serves as  driller/operator.  It may be in the Managing Member's or its
Affiliates' advantage to have the Company bear the costs and risks of drilling a
particular Prospect.

         No  procedures,  other  than the  guidelines  set  forth  below  and in
"Procedures  to Reduce  Conflicts of  Interest",  have been  established  by the
Managing  Member to resolve any of the conflicts  which may arise,  The Managing
Member,  however, owes a fiduciary duty to you and the other Participants in the
operation  and  management  of the Company and is  restricted  from  engaging in
certain  transactions  with Affiliates and others under the terms of the Company
Agreement. The Managing Member, its Affiliates and the Company will abide by the
guidelines set forth below:

         (1) FAIR AND REASONABLE.  Neither the Managing Member nor any Affiliate
will sell, transfer, or convey any property to or purchase any property from the
Company,  directly or indirectly,  except pursuant to transactions that are fair
and  reasonable,  nor take any action with  respect to the assets or property of
the Company which does not primarily benefit the Company.

                                       23
<PAGE>

         (2)  TRANSFERS  AT COST.  All Leases may be acquired  from the Managing
Member or its Affiliates at the Cost of the Lease.

         (3)  TRANSFER OF LESS THAN THE MANAGING  MEMBER'S  AND ITS  AFFILIATE'S
ENTIRE  INTEREST.  A sale,  transfer or a conveyance to the Company of less than
all of the ownership of the Managing Member or an Affiliate  (excluding  another
Program  in which the  interest  of the  Managing  Member or its  Affiliates  is
substantially  similar to or less than their  interest  in the  Company)  in any
Prospect will not be made unless:

-        the  interest  retained by the  Managing  Member or the  Affiliate is a
         proportionate Working Interest;

-        the respective obligations of the Managing Member or its Affiliates and
         the Company are  substantially  the same after the sale of the interest
         by the Managing Member or its Affiliates; and

-        the Managing  Member's  interest in revenues does not exceed the amount
         proportionate to its retained Working Interest.

-        Neither  the  Managing   Member  nor  any  Affiliate  will  retain  any
         Overriding Royalty Interests or other burdens on an interest sold by it
         to the Company.  This paragraph does not prevent the Managing Member or
         its Affiliates from  subsequently  dealing with their retained interest
         as they may choose with unaffiliated parties or Affiliated entities.

         (4)  EQUAL  PROPORTIONATE  INTEREST.  When the  Managing  Member  or an
Affiliate sells,  transfer or conveys any oil, gas or other mineral interests or
property to the Company it must, at the same time,  sell,  transfer or convey to
the Company and equal  proportionate  interest in all its other  property in the
same  Prospect.  Notwithstanding,  a Prospect  shall be deemed to consist of the
drilling or spacing unit on which the well will be drilled by the Company:

o        if the  geological  feature to which the well will be drilled  contains
         Proved Reserves; and

o        the drilling or spacing unit protects against drainage.

         With respect to an oil and gas Prospect  located in Oklahoma on which a
well will be drilled by the  Company,  a Prospect  shall be deemed to consist of
the drilling and spacing unit if it meets the test in the preceding sentence.

         (5) NO SALE OF LEASES TO THE MANAGING  MEMBER.  The Managing Member and
its  Affiliates  will not purchase any  producing or  non-producing  oil and gas
properties from the Company.

         (6) LEASES WILL BE ACQUIRED ONLY FOR STATED PURPOSE OF THE COMPANY. The
Company will acquire only Leases reasonably expected to meet the stated purposes
of the Company.  No Leases will be acquired for the purpose of a subsequent sale
unless  the  acquisition  is  made  after a well  has  been  drilled  to a depth
sufficient to indicate that such an  acquisition  would be in the Company's best
interest  or  current   production  on  a  lease  meets  the  Managing   Members
expectations for the Company.

CONFLICTS BETWEEN PARTICIPANTS

         The  Managing  Member,  its  officers,  directors  and  Affiliates  may
subscribe  for up to 10% of the  Units  on the same  basis as you and the  other
participants,  except  that  they are not  required  to pay  Sales


                                       24
<PAGE>

Commissions, reimbursement of marketing expenses, and reimbursement of bona fide
accountable  due  diligence  expenses.  Although  the  Managing  Member  and its
Affiliates may buy up to 10% of the Units (which will not be applied towards the
minimum Company Subscription required for the Company to begin operations) it is
not anticipated they will purchase any Units.

         Any subscription by the Managing Member,  its officers,  directors,  or
Affiliates will dilute the voting rights of you and the other  Participants  and
there may be a conflict with respect to certain matters. The Managing Member and
its officers,  directors,  and Affiliates,  however,  are prohibited from voting
with respect to certain  matters.  (See  "Summary of Company  Agreement - Voting
Rights and Access to Records.")

LACK OF INDEPENDENT UNDERWRITER AND DUE DILIGENCE INVESTIGATION

         The terms of this offering,  the Company Agreement and the Drilling and
Operating  Agreement were determined by the Managing Member without arms' length
negotiations.   You  and  the  other   participants  have  not  been  separately
represented by legal counsel, who might have negotiated more favorable terms for
you and the other Participants in the offering and the agreements.

         Also, there was not an extensive in-depth "due diligence" investigation
of the existing and proposed business activities of the Company and the Managing
Member which would be provided by independent underwriters.

CONFLICTS CONCERNING LEGAL COUNSEL

         It is anticipated  that legal counsel to the Managing  Member will also
serve as legal  counsel to the  Company and that this dual  representation  will
continue in the future.  If a future dispute arises between the Managing  Member
and you and the other Participants,  then the Managing Member will cause you and
the other Participants to retain separate counsel.  Also, if counsel advises the
Managing  Member that  counsel  reasonable  believes its  representation  of the
Company  will be  adversely  affected by its  responsibilities  to the  Managing
Member,  then the Managing  Member will cause you and the other  Participants to
retain separate counsel.

CONFLICTS REGARDING PRESENTMENT FEATURE

         You and the other Participants' have the right to present your Units to
the Managing Member for repurchase beginning in 2006. This creates a conflict of
interest  between  you  and  the  Managing  Member  in  the  suspension  of  the
presentment  feature  and in  arriving  at the amount  which will be paid by the
Managing Member for the Units.

         If the  Managing  Member  does not have the  necessary  cash flow or it
cannot  borrow the funds on terms which it deems  reasonable,  then the Managing
Member may suspend the presentment  feature.  Both of these  determinations  are
subjective and will be made in the Managing Member's sole discretion.

         The Managing Member will also determine the repurchase price based upon
a reserve report that it prepares and is reviewed by an Independent  Expert. The
Independent Expert,  however,  will be chosen by the Managing Member.  Also, the
formula for arriving at the repurchase price has subjective  determinations that
are within the discretion of the Managing Member. (See "Presentment Feature.")

PROCEDURES TO REDUCE CONFLICTS OF INTEREST

                                       25
<PAGE>

         In addition to the  procedures  set forth in  "Conflicts  Involving the
Acquisition of Leases," the Managing Member has adopted the following procedures
to reduce some of the  conflicts  of  interest  between it and you and the other
Participants.  The Managing  Member does not have any other conflict of interest
resolution  procedures.  Thus, conflicts of interest between the Managing Member
and you and the other  Participants may not necessarily be resolved in your best
interests.

         (1) NO COMMINGLING. Company funds will be kept in separate accounts and
will not be commingled with the funds of the Managing  Member,  any Affiliate or
any other entity.

         (2) NO  COMPENSATING  BALANCES.  Neither  the  Managing  Member nor any
Affiliate  will use the  Company's  funds as  compensating  balances for its own
benefit.

         (3) FUTURE  PRODUCTION.  Neither the Managing  Member nor any Affiliate
will commit the future production of a well developed by the Company exclusively
for its own benefit.

         (4) MARKETING ARRANGMENTS.  All benefits from marketing arrangements or
other relationships  affecting property of the Managing Member or its Affiliates
and the  Company  will be fairly  and  equitably  apportioned  according  to the
respective interests of each in the property. The Managing Member will treat all
wells in a  geographic  area  equally  concerning  to whom and at what price the
Company's oil and gas will be sold.  The Managing  Member  calculates a weighted
average  selling  price  for all the oil and gas  sold in a  geographic  area by
taking  all  money  received  from  the  sale of all the oil and gas sold to its
customers  in a  geographic  area and  dividing by the volume of all oil and gas
sold from the wells in that geographic area.

         (5) ADVANCE  PAYMENTS.  Advance payments by the Company to the Managing
Member and its  Affiliates  are  prohibited  except when  advance  payments  are
required  to secure tax  benefits or prepaid  drilling  costs and for a business
purpose.  These payments,  if any, will not include  nonrefundable  payments for
completion  costs  before  the time a  decision  is made  that the well or wells
warrant a completion attempt.

         (6) NO PROFIT IN  CONTRAVENTION  OF FIDUCIARY DUTY. The Managing Member
will not profit by drilling in contravention of its fiduciary  obligation to the
Participants.

         (7)  DISCLOSURE.  Any agreement or arrangement  which binds the Company
must be fully disclosed in the Prospectus.

         (8) NO LOANS FROM THE  COMPANY.  The Company will not loan money to the
Managing Member or any Affiliate.

         (9) LOANS TO THE COMPANY. Neither the Managing Member nor any Affiliate
will loan money to the Company:

-        if the  interest  to be charged  exceeds the  Managing  Member's or the
         Affiliate's interest cost; or

-        if the  interest to be charged  exceeds  that which would be charged to
         the  Company  (without  reference  to  the  Managing  Member's  or  the
         Affiliate's financial abilities or guarantees) by unrelated lenders, on
         comparable loans for the same purpose.

         Further,  neither the Managing  Member nor any  Affiliate  will receive
points or other financing  charges or fees,  regardless of the amount,  although
the actual  amount of the  charges  incurred  from  third-party  lenders  may be
reimbursed to the Managing Member or the Affiliate.

                                       26
<PAGE>

         (10) NO REBATES. No rebates or give-ups may be received by the Managing
Member or any Affiliate nor may the Managing Member or any Affiliate participate
in any reciprocal business arrangement which would circumvent these guidelines.

         (11) SALE OF ASSETS. The sale of all or substantially all of the assets
of the Company  (including  without  limitation,  Leases,  wells,  equipment and
production)  can only be made with the  consent  of  Participants  whose  Agreed
Subscriptions equal a majority of the Company Subscription.

         (12)  INVESTMENTS.  Company funds may not be invested in the securities
of another person except in the following instances:

o        investments in Working  Interests or undivided  Lease interests made in
         the ordinary course of the Company's business;

o        temporary  investments  in income  producing  short-term  highly liquid
         investments, in which there is appropriate safety of principal, such as
         U.S. Treasury Bills and/or Money Market Funds;

o        multi-tier arrangements meeting the requirements of (12) above;

o        investments  involving less than 5% of the Company  Subscription  which
         are  a  necessary  and  incidental  part  of  a  property   acquisition
         transaction; and

o        investments  in  entities  established  solely to limit  the  Company's
         liabilities  associated  with the ownership or operation of property or
         equipment,  provided,  in such instances  duplicative fees and expenses
         shall be prohibited.

POLICY REGARDING ROLL-UPS

         It is  possible  at some  indeterminate  time in the  future  that  the
Company  will  become  involved  in a  "Roll-Up."  The  complete  definition  of
"Roll-Up"  is set  forth  in  "Definitions."  In  general,  a  Roll-Up  means  a
transaction involving the acquisition,  merger,  conversion, or consolidation of
the Company  with or into  another  Company,  corporation  or other  entity (the
"Roll-Up  Entity") and the issuance of securities  by the Roll-Up  Entity to you
and the other  Participants.  A  Roll-Up  will also  include  any  change in the
rights,  preferences,  and privileges of you and the other  Participants  in the
Company. These changes could include the following:

o        increasing the compensation of the Managing Member;

o        amending the voting rights of the Participants;

o        listing the Units on a national securities exchange or on NASDAQ;

o        changing the fundamental investment objectives of the Company; or

o        materially altering the duration of the Company.

         The Company  Agreement  provides  various  policies if a Roll-Up should
occur in the future. These policies include:

                                       27
<PAGE>

o        an  appraisal of all Company  assets will be acquired  from a competent
         Independent  Expert, and a summary of the appraisal will be included in
         a  report  to you and  the  other  Participants  in  connection  with a
         proposed Roll-Up;

o        if you vote "no" on the  Roll-Up  proposal,  then you will be offered a
         choice of:

         (a)  accepting  the  securities  of the Roll-Up  Entity  offered in the
proposed Roll-Up;

         (b) remaining a Participant in the Company and preserving your interest
in the Company on the same terms and conditions as existed previously; or

         (c)  receiving  cash in an amount equal to your  pro-rata  share of the
appraised value of the Company's net assets; and

-        the Company will not participate in a proposed Roll-Up:

         (a) which is not approved by  Participants  whose Agreed  Subscriptions
equal 75% of the Company Subscriptions;

         (b) which would result in the  diminishment of your voting rights under
the Roll-Up Entity's chartering agreement;

         (c) in which your right of access to the records of the Roll-Up  Entity
would be less than those provided by the Company Agreement; or

         (d) in which any of the costs of the transaction  would be borne by the
Company if the  proposed  Roll-Up is not approved by  Participants  whose Agreed
Subscriptions equal 75% of the Company Subscription.

                 FIDUCIARY RESPONSIBILITY OF THE MANAGING MEMBER

IN GENERAL

         The Managing  Member has the power and  authority to manage the Company
and its assets.  It is  accountable  to you as a fiduciary  and it must exercise
good faith and deal fairly with you and the other Participants in conducting the
affairs  of  the  Company.   If  the  Managing  Member  breaches  its  fiduciary
responsibilities, then you are entitled to an accounting and the recovery of any
economic loss cause by the breach.

         The Managing Member has a fiduciary  responsibility for the safekeeping
and use of all funds and assets of the  Company  whether or not in the  Managing
Member's  possession or control.  Also, the Managing  Member may not employ,  or
permit  another  to  employ,  the funds or assets in any  manner  except for the
exclusive  benefit of the Company.  Company  Agreement  nor any other  agreement
between  the  Managing  Member  and the  Company  may  contractually  limit  any
fiduciary duty owed to the  Participants by the Managing Member under applicable
law  except as set  forth in  Section  4.01,  4.02,  4.04,  4.05 and 4.06 of the
Company Agreement.  This is a rapidly expanding and changing area of the law and
if you have questions  concerning  the duties of the Managing  Member you should
consult your own counsel.

LIMITATIONS ON MANAGING MEMBER LIABILITY AS FIDUCIARY

                                       28
<PAGE>

         Under the terms of the Company  Agreement,  the  Managing  Member,  the
Operator,  and their Affiliates will not be liable to the Company or you and the
other  Participants  for any loss  suffered  by the Company or you and the other
Participants  which arises out of any action or inaction of the Managing Member,
the Operator, or their Affiliates if:

-        the Managing Member, the Operator,  and their Affiliates  determined in
         good faith that the conduct was in the best interest of the Company;

-        the Managing Member, the Operator,  and their Affiliates were acting on
         behalf of, or performing services for, the Company ; and

-        the course of conduct did not  constitute  negligence  or misconduct of
         the Managing Member, the Operator, or their Affiliates.

         Thus, you and the other  Participants  may have a more limited right of
action  than  you  would  have  had  absent  these  limitations  in the  Company
Agreement.  These  limitations,  however,  do not apply to Participants'  rights
under the federal securities laws, and Participants  whose Agreed  Subscriptions
equal a majority of the  Company  Subscription  may vote to remove the  Managing
Member and/or the  Operator.  (See  "Summary of  Partnership  Agreement - Voting
Rights and Access to Records.")

         In addition,  the Company Agreement provides for indemnification of the
Managing Member, the Operator,  and their Affiliates by the Partnership  against
any losses, judgements,  liabilities, expenses and amounts paid in settlement of
any claims sustained by them in connection with the Company provided that:

-        the Managing member, the Operator,  and their Affiliates  determined in
         good  faith  that  the  course  of  conduct  which  caused  the loss or
         liability was in the best interest of the Company;

-        the Managing Member, the Operator,  and their Affiliates were acting on
         behalf of, or performing services for, the Company; and

-        the course of conduct was not the result of negligence or misconduct of
         the Managing Member, the Operator, or their Affiliates.

         Payments arising from the indemnification or agreement to hold harmless
are  recoverable  only out of the tangible  net assets of the Company  including
insurance proceeds.

         Notwithstanding the above, the Managing Member, the Operator, and their
Affiliates and any person acting as a  broker-dealer  may not be indemnified for
any losses, liabilities, or expenses arising from or out of an alleged violation
of federal or state securities laws unless:

-        there has been  successful  adjudication  on the  merits of each  count
         involving  alleged   securities  law  violations  as  to  a  particular
         indemnittee;

-        the claims have been  dismissed with prejudice on the merits by a court
         of competent jurisdiction as to a particular indemnittee; or

-        a court of competent jurisdiction approve a settlement of the claims as
         to a  particular  indemnittee  and finds  that  indemnification  of the
         settlement and related costs should be made, and the court  considering
         the request for indemnification has been advised of the position of the
         Securities and Exchange Commission, this indemnification is contrary to
         public policy and therefore


                                       29
<PAGE>

         unenforceable.  In any  event,  you and  your  advisers  should  review
         closely the provisions of the Company Agreement concerning  exculpation
         and  indemnification  of the  Managing  Member  and  consult  your  own
         attorneys if you have any questions.

         The Company will not pay the cost of the portion of any insurance which
insures any party against any  liability for which the party is prohibited  from
being indemnified.

         The advancement of Company funds to the Managing Member,  the Operator,
or their  Affiliates  for legal expenses and other costs incurred as s result of
any legal action for which  indemnification  is being sought is permissible only
if the Company has adequate  funds  available and the following  conditions  are
satisfied:

-        the legal  action  relates  to acts or  omissions  with  respect to the
         performance of duties or services on behalf of the Company;

-        the  legal  action  is  initiated  by  a  third  party  who  is  not  a
         Participant,  or the legal action is initiated by a  Participant  and a
         court of competent jurisdiction  specifically approves the advancement;
         and

-        the Managing Member,  the Operator,  or their  Affiliates  undertake to
         repay the advanced  funds to the Company,  together with the applicable
         legal  rate of  interest  thereon,  if the  party  is  found  not to be
         entitled to indemnification.

                                   MANAGEMENT

MANAGING MEMBER

         Arrowhead Energy LLC, located at 5633 Strand Blvd.,  Suite 313, Naples,
Florida 34110 is the Managing Member for the Company.

OPERATOR

         Washita Energy, Inc., an Oklahoma  Corporation,  is the Operator of the
leases  that have been or will be drilled by the  Company.  This  Operator  will
comply with all regulations  promulgated by the Oklahoma Corporation Commission.
Michael J. Pilgrim, President of the Managing Member also owns 50% of the shares
of Washita Energy, Inc.

OFFICERS, DIRECTORS AND KEY PERSONNEL

         The  officers and  directors  of the  Managing  Member will serve until
their successors are elected.  The officers,  directors and key personnel of the
Managing Member are as follows:

NAME                       AGE                 POSITION OR OFFICE
--------------------       -------             ---------------------
Michael J. Pilgrim         47                  President

SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS

         Michael J. Pilgrim,  President of Arrowhead  Energy LLC owns 50% of the
stock in the Operator, Washita Energy, Inc.

                              INVESTMENT OBJECTIVES

                                       30
<PAGE>

         Except for the historical  information  contained  herein,  the matters
discussed   below  are   forward-looking   statements  that  involve  risks  and
uncertainties,  including  the risk  that the wells  are  productive  but do not
produce enough revenue to return the investment  made, Dry Holes,  uncertainties
concerning  the price of gas,  and the other risks  detailed  below.  The actual
results that the Company achieves may differ  materially from the objectives set
forth  below  due to such  risks  and  uncertainties.  The  Company's  principal
investment  objectives are to invest the Company Subscription in the acquisition
of leases with existing and/or in the  Development  and Exploratory  Wells which
will:

         Provide  quarterly  cash  distributions  to you  until  the  wells  are
depleted  with a  preferred  annual cash flow of 10% during the first five years
based on your original  subscription  amount. (See "Risk Factors - Special Risks
of the Company - Risk That a Competed Well Does Not Payout," "Prior Activities,"
and  "Participation in Costs and Revenues - Subordination of Portion of Managing
Member's Net Revenue Share.")

         Obtain tax deductions in 2001 from intangible  drilling and development
costs and  depreciation  of Tangible  Costs to offset a portion of your  taxable
income.  One Unit will produce a 2001 tax deduction  against  ordinary income if
you invest in the  Company.  Most  states  also  allow this type of a  deduction
against the state income tax.

         Offset a portion of any taxable  income  generated  by the Company with
tax deductions from  percentage  depletion.  The Managing Member  estimates that
this feature should reduce your effective tax rate on Company net revenues.

         ATTAINMENT OF THE COMPANY'S  INVESTMENT  OBJECTIVES WILL DEPEND ON MANY
FACTORS,  INCLUDING  THE  ABILITY  OF THE  MANAGING  MEMBER TO  SELECT  SUITABLE
PROSPECTS  WHICH WILL BE  PRODUCTIVE  AND PRODUCE  ENOUGH  REVENUE TO RETURN THE
INVESTMENT  MADE. THE SUCCESS OF THE COMPANY  DEPENDS LARGELY ON FUTURE ECONOMIC
CONDITIONS,  ESPECIALLY  THE  FUTURE  PRICE OF NATUAL GAS AND CRUDE OIL WHICH IS
VOLATILE AND MAY DECREASE.

    THERE CAN BE NO GUARANTEE THAT THE FOREGOING OBJECTIVES WILL BE ATTAINED.

                               PROPOSED ACTIVITIES

IN GENERAL

         The Company will be funded to acquire  leases with existing  production
and/or drill Exploratory and/or Development Wells which are located primarily in
Oklahoma.  (A Development Well means a well drilled within the proved area of an
oil or gas  reservoir  to the  depth  of a  stratigraphic  Horizon  known  to be
productive.  An Exploratory Well means a well drilled in an unproven area to the
depth presumed to be productive.)

         The number of Development and Exploratory  Wells drilled by the Company
and  productive  leases  acquired  will  depend  on the  amount  of the  Company
Subscription  received and the  Company's  aggregate  percentage  of the Working
Interest in the wells.

         The actual  amount of the Working  Interest in each well drilled by the
Company  and the  number of wells  drilled  by the  Company  may vary from these
estimates.

                                       31
<PAGE>

         The Managing  Member may not,  without the vote of  Participants  whose
Agreed  Subscriptions equal a majority of the Company  Subscription,  change the
investment and business purpose of the Company or cause the Company to engage in
activities  outside the stated  business  purposes of the Company  through joint
ventures with other entities.

INTENDED AREAS OF OPERATIONS

         The Company intends to operate in Oklahoma extensively.

ACQUISITION OF LEASES

         The Managing  Member will have the right,  in its sole  discretion,  to
select the Prospects which the Company will drill.

         As of the date of this  Prospectus,  the  Managing  Member  and/or  its
Affiliates  owned  approximately  215 net gross acres of  undeveloped  leasehold
acreage in Oklahoma;

         Before selecting a Prospect to be drilled by the Company,  the Managing
Member  will review all  available  geologic  data  including  logs,  completion
reports and plugging  reports for wells  located in the vicinity of the proposed
Prospect.

         Production  information  relating to the wells which are in the general
area of the proposed Prospects is set forth in "Information  Regarding Currently
Proposed   Prospects."   The  Managing   Member  believes  that  the  production
information is reliable,  although as to certain of the Prospects the production
information  is  incomplete  because  there  was  a  third  party  operator  and
production information is not available.

TITLE TO PROPERTIES

         Title to all Leases acquired by the Company will be held in the name of
the Company.  However,  title to the Leases may initially be held in the name of
the Managing Member,  its Affiliates,  or any nominee designated by the Managing
Member, to facilitate the acquisition of the Leases. Title to the Leases will be
transferred  to the Company from time to time after the Closing Date,  and filed
for record following drilling.

         It is not the  practice  in the oil and gas  industry  to obtain  title
insurance on Leases and the Managing Member will not obtain title insurance with
respect to the Working  Interests  in the Leases to be assigned to the  Company.
Also, in the oil and gas industry leasehold assignments generally do not contain
a warranty as to the title to the leasehold.  However,  a favorable formal title
opinion with respect to the Working Interest in each Lease composing the acreage
on which the well is  situated  will be  obtained  before  each well is drilled.
Nevertheless, if the title to the Working Interest in a Lease is defective, then
the Company will not have the right to recover against the transferor on a title
warranty theory.

         There is no assurance that the Company will not experience  losses from
title defects  excluded from or not disclosed by the formal title  opinion.  The
Managing  Member  will take the  steps it deems  necessary  to  assure  that the
Company has acceptable title for its purposes. The Managing Member, however, may
use its own judgment in waiving  title  requirements  and will not be liable for
any failure of title of Leases transferred to the Company.

FORMATION OF THE COMPANY AND POWERS OF THE MANAGING MEMBER

                                       32
<PAGE>

         The  Managing  Member's  authority  in  conducting  the  affairs of the
Company is virtually unlimited,  however, you and other Participants are granted
certain rights.  Also, certain restrictions are placed on the Managing Member by
the  Company  Agreement.  As to the  removal  of the  Managing  Member  and  the
Operator, and the appointment of successors,  see "Summary of Company Agreement"
and "Summary of Drilling and Operating Agreement."

DRILLING AND COMPLETION ACTIVITIES; OPERATION OF PRODUCING WELLS

         The Member will pay the drilling and  completion  costs to the Managing
Member or an Affiliate as incurred, except that the Company is permitted to make
advance  payments to the Managing  Member or an Affiliate if necessary to secure
tax benefits of prepaid intangible drilling and development costs and there is a
valid business reason.

         Wells  will  be  drilled  at  competitive  industry  rates  to a  depth
sufficient to test thoroughly the objective  geological  formation.  The Company
will bear its  proportionate  share of the cost of drilling  and  completing  or
drilling and abandoning the Company Wells.  Company acquires less than 100% of a
Prospect, its drilling and completion costs of that well will be proportionately
decreased.  If the foregoing rates exceed competitive rates available from other
non-affiliated  persons in the area  engaged in the  business  or  rendering  or
providing  comparable services or equipment,  then the rates will be adjusted to
the competitive  rate. The Managing  Member may not benefit by  interpositioning
itself  between  the Company  and the actual  provider  of  drilling  contractor
services. (See "Compensation.")

         The footage price includes all ordinary costs of drilling,  testing and
completing  the well.  This  includes the cost of a second  completion  and Frac
which means, in general,  treating a second  potentially  productive  geological
formation  in  an  attempt  to  enhance  the  production  from  the  well.  (See
"Definitions.") It also includes installing  gathering lines and other necessary
facilities for the production of natural gas and crude oil.

         Although the following costs are possible,  it is not anticipated  that
these costs will be  incurred,  and the footage  price will not include the cost
of:

-        completion  procedures,   equipment  or  any  facilities  necessary  or
         appropriate for the production and sale of oil or other liquids; and

-        equipment or materials (except salt water collection tanks, separators,
         siphon string and tubing,  which are included) necessary or appropriate
         to collect, lift or dispose of liquids for efficient gas production.

         The footage  price will also not  include the cost of third  completion
and Frac. These extra costs will be charged at:

-        the Operator's  standard charges for services  performed directly by it
         (exclusive of services in supervision of third party services); or

-        the  Operators'  invoice  costs of third party  services  performed and
         materials  and  equipment  purchased  plus  10%  to  cover  supervisory
         services and overhead.

         Each  additional  Frac is  anticipated  to be  paid  from  the  Company
Subscription and/or Company revenues. The Managing Member expects to subcontract
some of the actual  drilling and  completion  of Company  Wells to third parties
selected by it.

                                       33
<PAGE>

         The Managing Member, and the Operator, will determine whether or not to
complete each well. A well, however may be completed only if the Managing Member
and the Operator determines in good faith that there is a reasonable probability
of obtaining commercial  quantities of gas and crude oil. If the Managing Member
and the Operator  determines that a well should not be completed,  then the well
will be plugged and abandoned and the footage price will be adjusted.

         The Managing Member's duties will include:

-        making  necessary  arrangements  for the  drilling  and  completing  of
         Company Wells and related  facilities  for which it has  responsibility
         under the Drilling and Operating Agreement;

-        managing and  conducting  all field  operations in connection  with the
         drilling, testing, equipping, operating and producing of the wells;

-        making  technical  decisions  required  in  drilling,   completing  and
         operating the wells;

-        maintaining  the wells,  equipment and facilities in good working order
         during the useful life thereof; and

-        performing necessary accounting and administrative functions.

         The following  costs will be billed at the invoice cost of the material
purchased or the third party services performed:

-        the production and sale of oil;

-        purchase of equipment, materials or third party services;

-        brine disposal; and

-        rebuilding of access roads.

         The  Drilling  and  Operating  Agreement  contains  a  number  of other
material provisions which should be carefully reviewed and understood by you and
the other  prospective  investors.  (See  "Summary  of  Drilling  and  Operating
Agreement.")

         In the event that the Managing Member or an Affiliate is not the actual
operator of the well during producing operations,  then the Managing Member will
review the performance of the third party operator.  This includes reviewing the
costs and  expenses  charged by the third  party  operator  and  monitoring  the
accounting  and  production  records for the Company.  The actual  operator will
perform services for each well which are customarily performed to operate a well
in the same general area as where the well is located.  The third party operator
will be reimbursed for its direct costs and will receive either reimbursement of
its  administrative  overhead or well  supervision fees pursuant to an operating
agreement. These fees will be subject to an annual adjustment for inflation.

         It is  anticipated  that the Company  generally will own 25% to 100% of
the Working  Interest in each  Prospect.  Thus,  the Company may engage in joint
activities on some of the Prospects with third parties and Affiliates. This will
decrease  the  Company's   Working   Interest  in  the  Well  but  increase  the
diversification of the Company's drilling activities. Any other Working Interest
owner in a Prospect may


                                       34
<PAGE>

have a separate  agreement  with the  Operator  with respect to the drilling and
operation of a well  thereon  with  differing  terms and  conditions  from those
contained in the Drilling and Operating Agreement.

SALE OF OIL AND GAS PRODUCTION

         IN GENERAL.  The Managing  Member and the Operator is  responsible  for
selling  the  Company's  gas and  oil  production.  The  Managing  Member's  and
Operator's policy is to treat all wells in a given geographic area equally. This
reduces certain potential  conflicts of interest among the owners of the various
wells,  including  the Member,  concerning to whom and at what price the gas and
oil will be sold.

CRUDE OIL

         Any crude oil produced  from the wells will flow  directly into storage
tanks  where  it will be  picked  up by the oil  company,  a common  carrier  or
pipeline companies acting for the oil company which is purchasing the crude oil.
Thus, crude oil does not present any transportation problem. The Managing Member
anticipates selling and oil produced by the wells in Oklahoma.

         Over  the  past  eight  years,   the  price  of  oil  has  ranged  from
approximately  $38 to as low as $8 per barrel.  There can be no  assurance as to
the price of oil during the tern if the Company.

USE OF CONSULTANTS AND SUBCONTRACTORS

         The  Company  Agreement  authorized  the  Managing  Member  to use  the
services of independent outside consultants and subcontractors, although this is
not  anticipated  by the Managing  Member for producing  operations in Oklahoma.
These persons will  normally be paid on a per diem or other cash fee basis.  The
services  will be charged to the  Company as either a Direct Cost or as a direct
expense pursuant to the Drilling and Operating Agreement.  These charges will be
in  addition  to the  unaccountable  fixed  payment  reimbursement  paid  to the
Managing Member for Administrative  Costs, and well supervision fees paid to the
Managing Member as Operator.

(See "Compensation" and "Management.")

                       COMPETITION, MARKETS AND REGULATION

COMPETITION AND MARKETS

         There are many  companies  engaged  in the crude  oil and  natural  gas
drilling  operations  in the areas  where the Company is expected to conduct its
activities.  The  industry  is  highly  competitive  in  all  phases,  including
acquiring  suitable  properties  for drilling and the marketing of crude oil and
natural gas. The Company will compete with entities having  financial  resources
and staffs larger than those available to the Company.

         Current economic  conditions indicate that the costs of exploration and
development  are  increasing  gradually.  However,  the  oil  and  gas  industry
historically has experienced periods of rapid cost increases from time to time.

         Natural  gas and oil, if any,  produced  by the  Company  Wells must be
marketed in order for you to realize  revenues.  In recent years natural gas and
oil prices have been  volatile.  Reduced gas demand  and/or  excess gas supplies
will result in lower prices. The marketing of natural gas and oil production, if
any, will be affected by numerous  factors beyond the control of the Company and
which cannot be accurately predicted. These factors include, but are not limited
to, the following:

-        the   availability   and  proximity  of  adequate   pipeline  or  other
         transportation facilities;

                                       35
<PAGE>

-        the amount of domestic production and foreign imports of oil and gas;

-        competition from other energy sources such as coal and nuclear energy;

-        local, state and federal regulations  regarding production and the cost
         of complying with applicable environmental regulations; and

-        fluctuating seasonal supply and demand.

         For  example,  the demand for  natural is greater in the winter  months
than in the summer months, which is reflected in a higher spot market piece paid
for the gas.  Also,  increased  imports or oil and natural gas have occurred and
are expected to continue. The free trade agreement between Canada and the United
States has eased  restrictions  on imports of Canadian gas to the United States.
Additionally,  the passage in 1993 of the north  American  Free Trade  Agreement
("NAFTA")  will have some impact on the  American  gas  industry by  eliminating
trade  and  investment  barriers  in  the  Unites  States,  Canada  and  Mexico.
Additionally,  new  pipeline  projects  have been  proposed  to FERC which could
substantially increase the availability of Canadian gas to certain U.S. markets.
These imports  could have an adverse  effect on both the price and volume of gas
sales from the Company Wells.

         Members of the Organization of Petroleum  Exporting  Countries ("OPEC")
establish prices and production quotas for petroleum  products from time to time
with the intent of reducing the current  global  oversupply  and  maintaining or
increasing  certain price levels. The Managing Member is unable to predict what,
if any,  effect these actions will have on the amount of or the prices  received
for the gas produced and sold from the Company Wells.

         The   accelerating   deregulation   of  natural  gas  and   electricity
transmission  has caused,  and will continue to cause, a coming  together of the
gas and electric industries. Demand for natural gas by the electric power sector
is expected to increase modestly through the next decade.  Increased competition
in  the  electric   industry,   coupled  with  the   enforcement   of  stringent
environmental  regulations,  may lead to an increased reliance on natural gas by
the electric industry.

         Although  the  transportation  and sale of gas in  interstate  commerce
remains heavily regulated, the Federal Energy Regulatory Commission ("FERC") has
sought to promote greater competition in natural gas markets by encouraging open
access  transportation  by  interstate  pipelines.  The  goal is to  expand  the
opportunities  for  producers,  such as the Company,  to contract  directly with
local distribution companies and end-users. Traditionally,  natural gas has been
sold by has producers to pipeline companies,  which then would resell the gas to
end-users.  FERC Orders No. 436 and 500 alter this market structure by requiring
interstate   pipeline  companies  that  transport  gas  for  others  to  provide
transportation  service to  producers,  distributors  and all other  shippers of
natural gas on a  nondiscriminatory,  "first-come,  first-served"  basis  ("open
access  transportation").  This  permits  producers  and other  shippers to sell
natural gas directly to end-users.

         FERC  Order  636  which  became  effective  in 1992  requires  pipeline
companies  to,  among other  things,  separate  their sale  services  from their
transportation  services and provide an open access transportation services that
is complete in quality for all gas  suppliers or producers.  The premise  behind
FERC Order 636 was that the  pipeline  companies  had an unfair  advantage  over
other gas  suppliers  or  producers  because  they could  bundle their sales and
transportation  services  together.  FERC  Order  636 is  designed  to  create a
regulatory  environment in which no gas seller has a competitive  advantage over
another gas seller because it also provides transportation  services. The effect
of FERC Order No. 636 has been to  restructure  the  natural  gas  industry  and
increase its competitiveness.

                                       36
<PAGE>

         FERC  has  also  required  pipeline  companies  to  develop  electronic
bulletin  boards  ("EBBs")  in order to  ensure  that the gas  industry  is more
competitive.  Through EBBs,  pipeline companies provide  standardized  access to
information  concerning capacity and prices. LDCs and marketers are also working
to  develop  companies  which can access and  integrate  all of the  information
available on all pipelines' EBBs and arrange gas supplies and  transportation on
behalf of  purchasers  from large  regions  of the  country in order to create a
national  market.  These systems,  and the  development  of information  service
companies,  will allow  rapid  consummation  of natural  gas  transactions.  Gas
purchased in Kansas could, for example, be used in Seattle. Although this system
may initially lower prices because of increased  competition,  it is anticipated
to increase natural gas markets and the reliability of the markets.

CRUDE OIL REGULATION

         Oil  prices are not  regulated.  The price of oil is subject to supply,
demand,  competitive  factors,  the  gravity  of the crude oil,  sulfur  content
differentials  and other factors.  Certain federal  reporting  requirements  are
still in effect under U.S. Department of Energy regulations.

FEDERAL GAS REGULATION

         The Sale of natural  gas is subject to  regulation  of  production  and
transportation by governmental  regulatory agencies.  Generally,  the regulatory
agency in the state  where a producing  natural  gas well is located  supervises
production activities and the transportation of natural gas sold into intrastate
markets.

         FERC regulates the interstate  transportation of natural gas, but under
the Wellhead  Decontrol  Act of 1989 FERC no longer  regulates the price of gas.
Deregulated  gas production  may be sold at market prices  determined by supply,
demand,  BTU content,  pressure,  location of the wells, and other factors.  The
Managing Member  anticipates that all the Company's gas production will be price
decontrolled gas and sold at fair market value.

         The Clean Air Act  amendments of 1990 contain  incentive for the future
development  of  "clean  alternative  fuel,"  which  includes  natural  gas  and
liquefied petroleum gas for "clean-fuel  vehicles." The Managing Member believes
the amendments  ultimately will have a beneficial  effect on natural gas markets
and prices.

STATE REGULATIONS

         Oil and gas  operations  are  regulated  in  Oklahoma  by the  Oklahoma
Corporation  Commission  where  Company Wells may be situated will also impose a
comprehensive  statuary and regulatory scheme for oil and gas operations.  Among
other things, these regulations involve:

-        new well  permit and well  registration  requirements,  procedures  and
         fees;

-        minimum well spacing requirements;

-        restrictions on well locations and underground gas storage;

-        certain  well  site  restoration,  groundwater  protection  and  safety
         measures;

-        various reporting requirements;

-        well plugging standards and procedures;

                                       37
<PAGE>

-        broad enforcement powers.

         These state regulatory  agencies have been granted broad regulatory and
enforcement powers which may create additional  financial and operations burdens
on oil and gas operations like those of the Company.  Oklahoma has pollution and
environmental  control laws which have become increasingly  burdensome in recent
years.  Enforcement  efforts  with  respect  to  oil  and  gas  operations  have
increased.  It can be anticipated  that this  regulation  will expand and have a
greater impact on future oil and gas operations.

ENVIRONMENTAL REGULATIONS

         Various  federal,  state,  and local laws  covering  the  discharge  of
materials into the environment,  or otherwise  relating to the protection of the
environment,  may affect the Company's operations.  The Company may generally be
liable for cleanup costs to the United States Government under the Federal Clean
Water Act for oil or hazardous  substance  pollution and under the Comprehensive
Environmental  Response,  Compensation  and Liability  act of 1980  ("CERCLA" or
Superfund) for hazardous substance contamination.  The liability is unlimited in
cases of willful  negligence or  misconduct,  and there is no limit on liability
for  environmental  cleanup costs or damages with respect to claims by the state
or private persons or entities.

         The Environmental Protection Agency ("EPA") will require the Company to
prepare and implement spill prevention control and countermeasure plans relating
to the possible  discharge of oil into  navigable  waters.  The EPA will further
require permits to authorize the discharge of pollutants into navigable  waters.
State and local  permits  or  approvals  will also be  needed  with  respect  to
wastewater discharges and air pollutant emissions.

         Violations of  environment-related  Lease  conditions or  environmental
permits  can  result in  substantial  civil and  criminal  penalties  as well as
potential court injunctions curtailing operations.  The enforcement  liabilities
can result from either  governmental  or citizen  prosecution.  Compliance  with
these statutes and regulations may cause delays in producing natural gas and oil
from the wells and may substantially  increase the cost of producing the natural
gas and oil.  However,  these laws and regulations are constantly  being revised
and changed,  and the Managing Member is unable to predict the ultimate costs of
complying with present and future environmental laws and regulations.  See "Risk
Factors  - Special  Risks of the  Company - Risk of Loss  Because  of  Unlimited
Liability of Investor Members" and "Proposed Activities - Insurance"  concerning
the  Managing  Member's   inability  to  obtain  insurance  to  protect  against
environmental claims.

PROPOSED REGULATION

         From  time to time  there  are a  number  of  proposals  considered  in
Congress and in the  legislatures and agencies of various states that if enacted
would  significantly and adversely affect the oil and natural gas industry.  The
proposals involve, among other things, limiting the disposal of waste water from
wells. It is impossible to accurately  predict what  proposals,  if any, will be
enacted by Congress or the  legislatures and agencies of various states and what
effect  any  proposals  which are  enacted  will have on the  activities  of the
Company.

                       PARTICIPATION IN COSTS AND REVENUES

         IN  GENERAL.  A tabular  summary of the  following  discussion  appears
below.  Please refer to `Definitions"  for a description of the items of revenue
and cost included in the terms used herein.

                                       38
<PAGE>

COSTS

         1.  ORGANIZATION  AND OFFERING COSTS.  Organization  and Offering Costs
will be charged 100% to the Investor Members.

         2. LEASE COSTS. The Leases will be paid by the Company at Cost.

         3. INTANGIBLE  DRILLING COSTS AND TANGIBLE  DRILLING COSTS.  Intangible
Drilling  Costs  will be  allocated  and  charged  100%  to you  and  the  other
Participants.  Tangible  Costs will be allocated and charged 100% to you and the
other Participants.

         Intangible Drilling costs and the Participants' share of Tangible Costs
of a well or wells to be drilled  and  completed  with the  proceeds  of Company
closing will be charges 100% to the Participants who are admitted to the Company
in that closing.

         4. OPERATING COSTS,  DIRECT COSTS,  ADMINISTRATIVE  COSTS AND ALL OTHER
COSTS.  Operating  Costs,  Direct  Costs,  Administrative  Costs,  and all other
Company  costs not  specifically  allocated  will be allocated and charged o the
parties in the same ratio as the related production revenues are being credited.
(See "Subordination of Portion of Managing Member's Net Revenue Share," below.)

REVENUES

         1. PROCEEDS FROM THE SALE OF LEASES.  If the Members'  Capital Accounts
are adjusted under the Company  Agreement to reflect the simulated  depletion of
an oil or gas  property of the  Company,  then the  portion of the total  amount
realized  by the Company  upon the  taxable  disposition  of the  property  that
represents  recovery of its  simulated  tax basis  therein is  allocated  to the
Members  in the same  proportion  as the  aggregate  adjusted  tax  basis of the
property was allocated to the Members (or their  predecessors  in interest).  If
the  Members'  Capital  Accounts  are  adjusted  under the Company  Agreement to
reflect the actual depletion of an oil or gas property of the Company,  then the
portion of the total amount realized by the Company upon the taxable disposition
of the property that equals the Members' aggregate  remaining adjusted tax basis
therein is allocated to the Members in proportion to their respective  remaining
adjusted tax bases in the property.  In addition,  proceeds will be allocated to
the Managing Member to the extent of the pre-contribution  appreciation in value
of the property, if any. Any excess will be credited to the parties in the ratio
in which oil and gas production revenues of the Company are credited as provided
in 4, above.

         2. EQUIPMENT  PROCEEDS.  Proceeds from the sale or other disposition of
equipment  will be  credited  to the  parties  charged  with  the  costs  of the
equipment in the ratio in which the costs were charged.

         3. PRODUCTION  REVENUES.  All other revenues of the Company,  including
production revenues,  will be credited 90% to you and the other Participants and
10% to the Managing Member subject to the Managing  Member's  subordination of a
portion of its share of  Company's  Net  Production  Revenues,  as  described in
"Subordination of Portion of Managing Member's Net Revenue Share," below.

TABLE OF PARTICIPATION IN COSTS AND REVENUES

         The following  table sets forth the  participation  in Member costs and
revenues  between the Managing Member and you and the other  Participants  after
deducting  from the Company's  gross  revenues


                                       39
<PAGE>

the  Landowner  Royalties and any
other Lease  burdens.  (See  "Proposed  Activities  - Interest  of Parties"  and
"Definitions.")

MANAGING MEMBER                                              PARTICIPANTS
--------------------------------------------------------------------------------
COMPANY COSTS

Organization and Offering Costs                           100%           0%
Lease Costs (1)                                           100%           0%
Intangible Drilling Costs (2)                             100%           0%
Tangible Costs (2)                                        100%           0%
Operating Costs, Administrative Costs,
  Direct Costs and All Other Costs(3)

PARTNERSHIP REVENUES

Interest Income                                           (4)            (4)
Equipment Proceeds                                        100%           0%
All Other Revenues including production Revenues (3)      92%            8%

PARTICIPATION IN DEDUCTIONS

Intangible Drilling Costs                                 100%           0%
Depreciation                                              100%           0%
Percentage Depletion Allowance                            92%            8%
---------------------------------------------------

(1)      Leases to be acquired at cost to the Company by the Managing Member.

(2)      Intangible Drilling Costs and the Participants' share of Tangible Costs
         of a well or wells to be drilled and  completed  with the proceeds of a
         Company  closing  will  be  charged  100% to the  Participants  who are
         admitted to the Company in the closing and will not be  reallocated  to
         take into account other Company closings, Although the proceeds of each
         Company  closing  will be used to pay the costs of  drilling  different
         wells, you and the other  Participants  will pay the same amount of the
         costs regardless of when you subscribe.

(3)      These  costs will be  charged  to the  parties in the same ratio as the
         related production  revenues are being credited (See  "Subordination of
         Portion of Managing  Member's Net Revenue  Share,"  above)

(4)      Proceeds  from the  sale or  other  disposition  of  equipment  will be
         credited to the parties charged with the costs of such equipment in the
         ration in which such costs were charged.

ALLOCATION AND ADJUSTMENT AMONG PARTICIPANTS

         The Company's revenues, gains, income, credits, costs, expenses, losses
and other charges and  liabilities  will be charged and credited,  among you and
the other  Participants,  pro rata in  accordance  with your  respective  Agreed
Subscriptions.

DISTRIBUTIONS

         The Managing Member will review the Company accounts at least quarterly
to determine  whether cash  distributions  are  appropriate and the amount to be
distributed, if any. The Company will distribute funds which the Managing Member
does not believe are necessary to be retained by the Company.  The determination
of the revenues and costs will be made in  accordance  with  generally  accepted
accounting  principles.  (See  "Capitalization  and  Source  of Funds and Use of
Proceeds - Subsequent Source of Funds and Borrowings.")

                                       40
<PAGE>

         In no  event  will  funds be  advanced  or  borrowed  for  purposes  of
distributions  if the amount of the  distributions  would  exceed the  Company's
accrued and  received  revenues for the precious  four  quarters,  less paid and
accrued Operating Costs with respect to the revenues.  Also, cash  distributions
from the Company to the Managing  Member will only be made in  conjunction  with
Participant  distributions  and  only  out of funds  properly  allocated  to the
Managing Member's account.

LIQUIDATION

         The  Company  will  continue  in  existence  perpetually  unless  it is
terminated  earlier  by certain  Final  Terminating  Events.  This  includes  an
election to terminate the Company be either:

-        the Managing Member; or

-        the affirmative vote of Participants whose Agreed Subscriptions equal a
         majority of the Company Subscription.

         Upon  liquidation  of the Company you will  receive  your  Distribution
Interest in the Company.  "Distribution Interest" means an undivided interest in
the assets of the  Company  after  payments to  creditors  of the Company or the
creation of a reasonable reserve therefore, in the ratio the positive balance of
a Member Capital Account bears to the aggregate  positive balance of the Capital
Accounts of all of the Member's determined after taking into account all Capital
Account  adjustments for the taxable year during which liquidation occurs (other
than those made pursuant to liquidating  distributions or restoration of deficit
Capital Account balances);  provided, however, after the Capital Accounts of all
of the parties have been reduced to zero, such interest in the remaining  assets
of the Company  will equal a party's  interest  in the  related  revenues of the
Company  as set  forth  in  Section  5.01  and its  subsections  of the  Company
Agreement.

         Any in kind property distributions to you must be made to a liquidating
trust or similar entity, unless at the time of the distribution:

-        the  Managing  Member  offers you the  election  of  receiving  in kind
         property  distributions and you accept the offer after being advised of
         the risks associated with the direct ownership or

-        there are alternative  arrangements in place which assure that you will
         not, at any time, be  responsible  for the operation or  disposition of
         the Member properties.

         If the Managing  Member has not received your written consent within 30
days after the Managing Member mailed the request for the consent,  then it will
be  presumed  that you have not  consented.  The  asset  may then be sold by the
Managing  Member at the best price  reasonably  obtainable  from an  independent
third party who is not an Affiliate of the Managing  Member.  In dissolution and
liquidation of the Company, the Managing Member will have priority for any debts
owed it by the Company  before there are any payments  made to you and the other
Participants.

                                  TAX ASPECTS

         The  practical  utility of the tax  aspects of any  investment  depends
largely on your  particular  income tax  position.  In addition,  different  tax
considerations may apply to foreign persons, corporations,  partnerships, trusts
and other  prospective  Participants  which are not treated as  individuals  for
federal  income  tax  purposes.  YOU  SHOULD  SATISFY  YOURSELF  AS TO  THE  TAX
CONSEQUENCES OF  PARTICIPATING  IN THE COMPANY BY OBTAINING ADVICE FROM YOUR OWN
TAX ADVISOR.

                                       41
<PAGE>

         1.  COMPANY  CLASSIFICATION.  The  Limited  Liability  Company  will be
classified  as  a  Company  for  federal  income  tax  purposes,  and  not  as a
corporation. The Company, as such, will not pay any federal income taxes and all
items of  income,  gain,  loss,  deduction,  and credit of the  Company  will be
reportable by the Members in the Company (See "Company Classification.")

         2.  PASSIVE  ACTIVITY   CLASSIFICATION.   The  Company's  oil  and  gas
production  income,  together with gain, if any, from the disposition of its oil
and gas properties, which is allocable to Members who are individuals,  estates,
trusts,  closely held corporations or personal service  corporations more likely
than not will be  characterized  as income from a passive  activity which may be
offset by passive activity losses. Income or gain attributable to investments of
working capital of the Company will be characterized as portfolio income,  which
cannot be  offset  by  passive  activity  losses.  Also,  the  passive  activity
limitations  on losses  under  Section  469,  more likely than not,  will not be
applicable to Members. (See "Limitations on Passive Activities.")

         3. NOT A PUBLICLY TRADED COMPANY. Assuming that no more than 10% of the
Units are  transferred in any taxable year of the Company (other than in private
transfers described in Treas. Reg. Section 1.7704-1(e)),  it is more likely than
not that the Company will not be treated as a "publicly  traded  company"  under
the Code. (See "Limitations on Passive Activities.")

         4. AVAILABILITY OF CERTAIN  DEDUCTIONS.  Business  expenses,  including
payments for personal  services  actually  rendered in the taxable year in which
accrued, which are reasonable, ordinary and necessary and do not include amounts
for items such as Lease acquisition costs, organization and syndication fees and
other items which are required to be capitalized, are currently deductible. (See
"1999   Expenditures,"   "Availability  of  Certain  Deductions,"  and  "Limited
Liability Company Organization and Syndication Fees.")

         5. INTANGIBLE  DRILLING AND DEVELOPMENT COSTS.  Intangible drilling and
development  costs  ("Intangible  Drilling Costs") paid by the Company under the
terms of bona fide drilling contracts for the Company's wells will be deductible
in the taxable year in which the payments are made and the drilling services are
rendered,  assuming  such  amounts  are fair and  reasonable  consideration  and
subject to certain restrictions  summarized below (including basis and "at risk"
limitations  and the passive  activity loss limitation with respect to Members).
(See "Intangible Drilling and Development Costs" and" Drilling Contract.")

         6. PREPAYMENTS OF INTANGIBLE DRILLING AND DEVELOPMENT COSTS.  Depending
primarily on when the Company Subscription is received,  the Company will prepay
in 2001 most,  if not all, of the  intangible  drilling  and  development  costs
related to  Company  Wells the  drilling  of which  will be  commenced  in 2001.
Assuming  that such  amounts are fair and  reasonable,  and based in part on the
factual  assumptions  set  forth  below,  in our  opinion  such  prepayments  of
intangible  drilling  and  development  costs  will be  deductible  for the 2001
taxable  year even  though all  Working  Interest  owners in the well may not be
required  to prepay such  amounts,  subject to certain  restrictions  summarized
below (including basis and "at risk" limitations,  and the passive activity loss
limitation  with respect to the Limited  Partners).  (See "Drilling  Contracts,"
below.)

         The foregoing  opinion is based in part on the  assumptions  that:  (2)
such costs will be required to be prepaid in 2001 for specified  wells  pursuant
to the  Drilling  and  Operating  Agreement;  (2)  pursuant to the  Drilling and
Operating  Agreements the wells are required to be, and actually are, Spudded on
or before March 30, 2002 and continuously drilled thereafter until completed, if
warranted, or abandoned;  and (3) the required prepayments are not refundable to
the  Partnership and any excess  prepayments are applied to intangible  drilling
and development costs of substitute wells.

                                       42
<PAGE>

         7.  DEPLETION  ALLOWANCE.  The greater of cost  depletion or percentage
depletion  will be available to qualified  Participants  as a current  deduction
against  the  Company's  oil and  gas  production  income,  subject  to  certain
restrictions summarized below. (See "Depletion Allowance.")

         8.  MACRS.  The  Company's   reasonable  costs  for  recovery  property
(tangible  depreciable  property  used in a trade  or  business  or held for the
production of income) which cannot currently be deducted but must be capitalized
("Tangible  Costs")  will be eligible  for cost  recovery  deductions  under the
Modified Accelerated Cost Recovery System ("MACRS"), generally over a seven year
"cost  recovery  period",  subject  to  certain  restrictions  summarized  below
(including  basis and "at  risk"  limitations,  and the  passive  activity  loss
limitation in the case of Members).  (See  "Depreciation - Modified  Accelerated
Cost Recovery System ("MACRS.")

         9. TAX BASIS OF PARTICIPANT'S INTEREST. Each Participant's adjusted tax
basis  in  his  Company's  interest  will  be  increased  by  his  total  Agreed
Subscription. (See "Tax Basis of Participants' Interests.")

         10. AT RISK LIMITATION ON LOSSES.  Each  participant  initially will be
"at  risk"  to the  full  extent  of his  Agreed  Subscription.  (See "At Risk -
Limitation for Losses.")

         11.  ALLOCATIONS.  Assuming  the effect of the  allocations  of income,
gain,  loss,  deduction  and credit (or items  thereof) set forth in the Company
Agreement,  including the  allocations of basis and amount realized with respect
to oil and gas  properties,  is  substantial  in  light of a  Participant's  tax
attributes  that are  unrelated to the Company,  it is more likely than not that
such  allocations will have  "substantial  economic effect" and will govern each
participant's  distributive  share  of  deficit  balances  in the  participants'
Capital Account. (See "Allocations.")

         12.  AGREED  SUBSCRIPTION.  No gain or loss will be  recognized  by the
Participants on payment of their Agreed Subscriptions.

         13.  PROFIT  MOTIVE  AND  NO TAX  SHELTER  REGISTRATION.  Based  on the
Managing Member's representation that the Company will be conducted as described
in the Prospectus,  it is more likely than not that the Company will possess the
requisite  profit  motive  under  Section 183 of the Code and is not required to
register with the IRS as a tax shelter.  (See  "Disallowance of Deductions Under
Section 183 of the Code" and "Lack of Registration as a Tax Shelter.")

         14. IRS ANTI-ABUSE RULE. Based on the Managing Member's  representation
that the Company will be conducted  as described in the  Prospectus,  it is more
likely than not that the Company will not be subject to the anti-abuse  rule set
forth in Treas.  Reg.  Section  1.701-2.  (See  "Penalties  and  Interest  - IRS
Anti-Abuse Rule.")

PARTNERSHIP CLASSIFICATION

         For federal income tax purposes,  the Company is not a taxable  entity.
The Members,  rather than the Company,  receive any deductions  and credits,  as
well as the income,  from the  operation  engaged in by the Company.  A business
entity with two or more members is classified for federal tax purposes as either
a corporation or a partnership. Because the Company was formed under the Florida
Limited  Liability  Company Act which  describes  the Company as a "company," it
will  automatically be classified as a company unless it elects to be classified
as a corporation.  In this regard,.  The Managing Member has represented that no
election for the Company to be classified  as a  corporation  will be filed with
the IRS.

                                       43
<PAGE>

LIMITATIONS ON PASSIVE ACTIVITIES

         Under the  passive  activity  rules,  all income of a  taxpayer  who is
subject to the rules is categorized as: (i) income from passive  activities such
as Members' interests in a business;  (ii) active income (e.g., salary, bonuses,
etc.); or (iii) portfolio income (gain, interest, dividends and royalties unless
earned in the  ordinary  course of a trade or  business).  Losses  generated  by
"passive  activities"  can  offset  only  passive  income  and cannot be applied
against active income or portfolio  income.  Suspended losses and credits may be
carried forward (but not back) and used to offset future years' passive activity
income.

         Passive  activities include any trade or business in which the taxpayer
does not materially participate on a regular, continuous, and substantial basis.
Under the Company Agreement, Members will not have material participation in the
Company and generally will be subject to the passive activity limitations.

TAXABLE YEAR

         The Company intends to adopt a calendar year taxable year.

2001 EXPENDITURES

         The Managing Member anticipates that all of the Company's  subscription
proceeds  will be  expended  in 2001  and that  your  share  of the  income  and
deductions  generated  pursuant thereto will be reflected on your federal income
tax return for that period. (See  "Capitalization and Source of Funds and Use of
Proceeds" and "Participation in Costs and Revenues.")

         Depending primarily on when the Company  Subscription is received,  the
Managing  member  anticipates  that the Company will pay in most, if not all, of
its intangible  drilling and  development  costs for wells the drilling of which
will be commenced in 2001. (See "Drilling Contracts." Below.)

AVAILABILITY OF CERTAIN DEDUCTIONS

         Ordinary  and  necessary   business  expenses,   including   reasonable
compensation for personal services actually rendered, are deductible in the year
incurred.  The  Managing  Member has  represented  to Counsel  that the  amounts
payable to the Managing Member and its Affiliates, including the amounts paid to
the Managing Member or its Affiliates as general  drilling  contractor,  are the
amounts  which  would  ordinarily  be  paid  for  similar  services  in  similar
transaction.  (See  "Drilling  Contract,"  below.) The fees paid to the Managing
Member and its Affiliates will not be currently  deductible if they re in excess
of  reasonable  compensation,  are properly  characterized  as  organization  or
syndication  fees,  other capital  costs such as expenses,  or the services were
rendered in tax years  other than the tax year in which such fees were  deducted
by the Company.  In the event of an audit,  payments to the Managing  Member and
its Affiliates by the Company will be scrutinized by the IRS to a greater extent
than payments to an unrelated party.

INTANGIBLE DRILLING AND DEVELOPMENT COST

         Assuming a proper  election  and subject to the passive  activity  loss
rules in the case of  Member,  you will be  entitled  to  deduct  your  share of
intangible  drilling and development costs  ("Intangible  Drilling Costs") which
include  items which do not have salvage  value,  such a labor,  fuel,  repairs,
supplies and hauling necessary to the drilling of a well. (See "Participation in
Costs and Revenues" and "Limitations on Passive  Activities," above.) Such costs
generally  will be treated as  ordinary  income if a property is sold at a gain.
(See "Sale of the Properties," and  "Disposition of Company  Interest,"  below.)
Also,


                                       44
<PAGE>

productive-well  intangible drilling and development costs may subject you to an
alternative  minimum  tax in excess of regular tax unless an election is made to
deduct them on a straight line basis over a 60 month period. (See "Minimum Tax -
Tax Preferences," below.)

         In preparing  the  Company's  informational  tax returns,  the Managing
Member will allocate  Company costs among  Intangible  Drilling  Cots,  Tangible
Costs, Direct Costs,  Administrative Costs,  organization and Offering Costs and
Operating  Costs based upon guidance from advisors to the Managing  Member.  The
Managing Member has allocated approximately 100% of the footage price to be paid
by the Member for a  completed  well in  Oklahoma  to  intangible  drilling  and
development  costs  ("Intangible  Drilling Costs") which are charged 100% to you
and the other Participants under the Company Agreement.  The IRS could challenge
the  characterization  of costs  claimed by you and the Company to be deductible
intangible  drilling and development costs and recharacterize such costs as some
other item which may be  non-deductible;  however,  this would have no effect on
the allocation and payment of such costs under the Company Agreement.

         The amount of the deduction  for  intangible  drilling and  development
costs is limited for  integrated oil  companies,  i.e., (i) those  taxpayers who
directly or through a related person engage in the retail sale of oil or gas and
whose  gross  receipts  for  the  calendar  year  from  such  activities  exceed
$5,000,000,  or (ii) those  taxpayers  and  related  persons  who have  refinery
production in excess of 50,000 barrels on an day during the taxable year.

DRILLING CONTRACTS

         The Company will enter into the Drilling and Operating  Agreement  with
the  Managing  Member  or its  Affiliates,  as a  third-party  general  drilling
contractor,  to drill and complete the  Company's  Development  and  Exploratory
Wells. However, the actual cost of the drilling of the wells may be more or less
than the estimated  amount,  due  primarily to the uncertain  nature of drilling
operations.

         The Managing Member believes the Drilling and Operating Agreement is at
competitive rates in the proposed areas of operation.  Nevertheless,  the amount
of the profit  realized by the Managing Member under the drilling  contract,  if
any,  could  be  challenged  by the  IRS as  unreasonable  and  disallowed  as a
deductible  intangible drilling and development cost. ( See "Intangible Drilling
and Development Costs," above, and "Proposed Activities" and "Compensation.")

         Depending primarily on when the Company  Subscription is received,  the
Managing  Member  anticipates  that the Company will prepay in 2001 most, if not
all, of the  intangible  drilling an development  costs for drilling  activities
that will be conducted  in 2001.  In KELLER V.  COMMISSIONER,  79 T.C. 7 (1982),
aff'd 725 F.2d 1173 (8th Cir.  1984),  the Tax Court applied a two-part test for
he current  deductibility of prepaid intangible  drilling and development costs:
(1) the expenditure must be a payment rather than a refundable deposit;  and (2)
the  deduction  must not result in a material  distortion  of income taking into
substantial consideration the business purpose aspects of the transaction.

         The Company  will  attempt to comply with the  guidelines  set forth in
KELLER with respect to prepaid  intangible  drilling and development  costs. The
Drilling  and  Operating  Agreement  will  require the Company to prepay in 2001
intangible  drilling and  development  costs for specified wells the drilling of
which will be commenced in 2002.  Although the Company is not required to prepay
completion  costs  of a well  prior  to the time a  decision  has  been  made to
complete the well, the Managing Member  anticipates  that all Company Wells will
be  required  to be  completed  before  an  evaluation  can be made as to  their
potential  productivity.  Prepayments  should  not  result in a loss of  current
deductibility  where there is a  legitimate  business  purpose for the  required
prepayment,  the  contract  is not  merely a sham to  control  the timing of the
deduction  and there is an  enforceable  contract  of  economic  substance.  The
Drilling  and


                                       45
<PAGE>

Operating  Agreement will require the Company to prepay the intangible  drilling
and  development  costs of the wells in order to enable the Operator to commence
site  preparation  for the  well,  obtain  suitable  subcontractors  at the then
current prices and insure he availability of equipment and materials.  Under the
Drilling and Operating  Agreement  excess prepaid  amounts,  if any, will not be
refundable  to the  Company  but will be  applied  to  intangible  drilling  and
development  costs to be incurred in drilling  substitute  wells.  Under KELLER,
such a provision for substitute wells should not result in the prepayments being
characterized as refundable deposits.

         The likelihood  that  prepayments  will be challenged by the IRS on the
grounds that there is no business purpose for the prepayment is increased in the
event prepayments are not required with respect to 100% of the Working Interest.
It is possible  that less than 100% of the Working  Interest will be acquired by
the  Company in one or more wells and  prepayments  may not be  required  of all
holders of the Working  Interest.  However,  in the view of Special  Counsel,  a
legitimate  business  purpose for the required  prepayments  may exist under the
guidelines  set forth in KELLER,  even though  prepayment  is not  required,  or
actually received,  by the drilling  contractor with respect to a portion of the
Working Interest.

         In  addition  to  the  foregoing,   a  current  deduction  for  prepaid
intangible  drilling and development  costs is available only if the drilling of
the wells is  commenced  before the close of the 90th day after the close of the
taxable year. The Managing Member will attempt to cause prepaid Company Wells to
be Spudded on or before March 30, 2002. However,  the Spudding of a Company Well
may be delayed  due to  circumstances  beyond the  control of the Company or the
drilling contractor.  Such circumstances  include the unavailability of drilling
rigs, weather  conditions,  inability to obtain drilling permits or access right
to the  drilling  site,  or title  problems.  Due to the  foregoing  factors  no
guaranty can be given that all prepaid  Company  Wells  required by the Drilling
and Operating Agreement to be Spudded on or before March 30, 2002, will actually
be commenced by such date. In that event, deductions claimed in 2001 for prepaid
intangible  drilling and  development  costs would be disallowed and deferred to
the 2002 taxable year.

         No assurance  can be given that on audit the IRS would not disallow the
current  deductibility  of a portion  or all of any  prepayments  of  intangible
drilling and development costs under the Company's drilling  contracts,  thereby
decreasing  the  amount of  deductions  allocable  to the  Participants  for the
current  taxable  year,  or  that  such a  challenge  would  not  ultimately  be
sustained. In the event of disallowance, the deduction would be available in the
year the work is actually performed.

DEPLETION ALLOWANCE

         Proceeds  from the sale of the Company's  oil and gas  production  will
constitute ordinary income. A certain portion of such income will not be taxable
by virtue of the depletion  allowance  which  permits the  deduction  from gross
income for  federal  income  tax  purpose  of either  the  percentage  depletion
allowance  or the cost  depletion  allowance,  whichever  is greater.  Depletion
deductions generally will be treated as ordinary income if a property is sold at
a gain. (See "Sale of the Properties"  and  "Disposition of Company  Interests,"
below.)

         Cost  depletion for any year is determined by dividing the adjusted tax
basis  for the  property  by the  total  units  of gas and  oil  expected  to be
recoverable  therefrom and then multiplying the resultant quotient by the number
of units  actually  sold  during  the year.  Cost  depletion  cannot  exceed the
adjusted tax basis of the property to which it relates.

         Percentage  depletion  generally is  available to taxpayers  other than
integrated oil companies.  (See  "Intangible  Drilling and  Development  Costs,"
above.)  Percentage  depletion  is based on your  share of the  Company's  gross
production  income  from  its oil and gas  properties.  The  rate of  percentage
depletion  is


                                       46
<PAGE>

15%. However, percentage depletion for marginal production increases 1% (up to a
maximum of 10%) for each whole dollar that the domestic  wellhead price of crude
oil for the  immediately  preceding  year is less than $20 per  barrel  (without
adjustment for inflation).  The term "marginal  production" includes oil and gas
produced  from a  domestic  stripper  well  property,  which is  defined  as any
property which produces a daily average of 15 or less equivalent  barrels of oil
(90 MCF of natural gas) per producing well on the property in the calendar year.

         Also,  percentage  depletion may not exceed 100% of the net income form
each oil and gas property  below the  deduction  for depletion and is limited to
65% of the  taxpayer's  income for a year computed  without regard to deductions
for  percentage  depletion,  net  operating  loss  carry-backs  and capital loss
carry-backs.  With  respect to  marginal  properties,  however,  the 100% of net
income property limitation is suspended for 2001.

         AVAILABILITY  OF PERCENTAGE  DEPLETION  MUST BE COMPUTED  SEPARATELY BY
YOU,  AND NOT BY THE COMPANY OR FOR  PARTICIPANTS  AS A WHOLE.  YOU ARE URGED TO
CONSULT YOUR OWN TAX ADVISORS  WITH RESPECT TO THE  AVAILABILITY  OF  PERCENTAGE
DEPLETION TO YOU.

DEPRECIATION - MODIFIED ACCELERATED COST RECOVERY SYSTEM ("MACRS")

         Tangible  Costs and the related  depreciation  deductions are allocated
and charged under the Company Agreement 8% to the Managing Member and 92% to you
and the other  Participants.  These  deductions  are  subject  to  recapture  as
ordinary income rather than capital gain upon the disposition of the property or
a  Participant's  interest in the  Company.  (See "Sale of the  Properties"  and
"Disposition of Company  Interest," below.) The cost of most equipment placed in
service by the Company will be recovered through depreciation  deductions over a
seven year cost recovery period, using the 200% declining balance method, with a
switch  to  straight-line  to  maximize  the  deduction.   Smaller  depreciation
deductions are used for purposes of the  alternative  minimum tax. (See "Minimum
Tax - Tax Preferences,"  below.) Only a half-year of depreciation is allowed for
the year recovery  property is placed in service or disposed of, and in the case
of a short tax year the MACRS  deduction  is  prorated on a 12-month  basis.  No
distinction  is  made  between  new and  used  property  and  salvage  value  is
disregarded.

LEASEHOLD COSTS AND ABANDONMENT

         The costs of acquiring  oil and gas Lease  interest,  together with the
related cost depletion  deduction and any abandonment  loss, are allocated under
the Company Agreement 100% to the  Participant's,  which will acquire the leases
at cost to the Company as a part of its Capital Contribution.

TAX BASIS OF PARTICIPANTS' INTERESTS

         Your distributive  share of the Company's loss is allowable only to the
extent of the adjusted  basis of your  interest in the Company at the end of the
Company's  taxable year.  The adjusted  basis for federal income tax purposes of
your  interest in the Company will be adjusted (but not below zero) for any gain
or loss to you from a disposition by the Company of an oil or gas property,  and
will be  increased  by your cash  subscription  payments,  your share of Company
income and your  share,  if any, of Company  debt.  (See  "Company  Borrowings,"
below.) The adjusted  basis of your  interest in the Company will be reduced by;
your share of Company losses; your depletion deduction (but not below zero); and
cash  distributions  from the  Company to you.  The  reduction  in your share of
Company  liabilities,  if any, is  considered a cash  distribution.  Should cash
distributions exceed the tax basis of your interest in the Company, taxable gain
would result to the extent of the excess.

                                       47
<PAGE>

"AT RISK" LIMITATION FOR LOSSES

         Subject to the limitations on "passive losses" generated by the Company
in your basis in the Company,  you may use your share of the Company's losses to
offset income from other sources.  (See "Limitations on Passive  Activities" and
"Tax Basis of Participants' Interests," above.) However, you may deduct the loss
only to the extent of the amount you have "at risk" in the Company at the end of
a taxable year.  The amount "at risk" is limited to the amount of money you have
contributed to the Company.  In addition,  the amount you have "at risk" may not
include  the  amount  of  any  loss  that  you  are  protected  against  through
nonrecourse  loans,   guarantees,   stop  loss  agreements,   or  other  similar
arrangements.

DISTRIBUTIONS FROM THE COMPANY

         Generally,  cash distribution from the Company to a Member in excess of
the adjusted basis of the Member's  interest in the Company  immediately  before
the distribution is treated as gain from the sale or exchange of his interest in
the Company to the extent of the excess. No loss is recognized by the Members on
these types of  distributions.  Other  distributions  of cash,  disproportionate
distributions of property,  and liquidating  distributions may result in taxable
gain or loss.  (See  "Disposition  of Company  Interests" and  "Termination of a
Company," below.)

SALE OF THE PROPERTIES

         Generally,  net long-term  capital gains of a noncorporate  taxpayer on
the sale of assets  held more than year are taxed at a maximum  rate of 20% (10%
if they would be subject to tax at a rate of 15% if they were not  eligible  for
long-term capital gains  treatment).  These rates also apply for purposes of the
alternative  minimum  tax.  (See  "Minimum Tax - Tax  Preferences,"  below.) The
annual  capital  loss  limitation  for  noncorporate  taxpayers is the amount of
capital  gains plus the lesser of $3,000  ($1,500  for  married  persons  filing
separate returns) or the excess of capital losses over capital gains.

         Gains or losses from sale of oil and gas properties  held for more than
twelve months generally will be treated as a long-term capital gain, while a net
loss will be an ordinary  deduction.  However,  on disposition of an oil and gas
property gain is treated as ordinary income to the extent of the lesser of:

-        the amounts that were deducted as intangible  drilling and  development
         costs  rather  than  added to basis,  plus  depletion  deductions  that
         reduced the basis of the property,  depreciation deductions and certain
         losses, if any, on previous sales of Company assets; or

-        the  amount  realized  in the case of  sale,  exchange  or  involuntary
         conversion  or  fair  market  value  in  all  other  cases,  minus  the
         property's adjusted basis.

         Other  gains  and  losses  on  sales  of oil  and gas  properties  will
generally  result in ordinary  gains or losses.  (See  "Intangible  Drilling and
Development   Costs,  -  Depletion   Allowance"  and  "Depreciation  -  Modified
Accelerated Cost Recovery System ("MACRS"), above.)

DISPOSITION OF COMPANY INTERESTS

         The sale or exchange, including a repurchase by the Managing Member, of
all or part of your  interest  in the  Company  held by you for more than twelve
months will generally result in a recognition of long-term capital gain or loss.
However,  the recapturable  portions of  depreciation,  depletion and intangible
drilling and development  costs will constitute  ordinary income.  (See "Sale of
the Properties,"  above.) In the event the interest is held for twelve months or
less, the gain or loss will generally be short-


                                       48
<PAGE>

term gain or loss.  Also, your pro rata share of the Company's  liabilities,  if
any,  as of the date of the sale or  exchange  must be  included  in the  amount
realized.  Therefore,  the gain recognized may result in a tax liability greater
than the cash proceeds, if any, from such disposition.  In addition to gain from
a passive activity,  a portion of any gain recognized by a Member on the sale or
other  disposition  of his  interest  in the  Company  may be  characterized  as
portfolio income. (See "Limitations on Passive Activities", above.)

         A gift of interest in the  Company may result in federal  and/or  state
income tax and gift tax liability to you, and  interests in different  Companies
do not qualify for tax-free  like-kind  exchanges.  Other  dispositions  of your
interest, may or may not result in recognition of taxable gain. However, no gain
should be recognized by a Member whose interest in the Company is converted to a
Member  interest  so long as there is no change  in his  share of the  Company's
liabilities  or  certain  Company  assets  as a  result  of the  conversion.  In
addition,  if you sell or exchange  all or part of your  interest in the Company
you are required by the Code to notify the Company  within 30 days or by January
15 of the following year, if earlier.

         NO DISPOSITION OF YOUR INTEREST IN THE COMPANY (INCLUDING REPURCHASE OF
THE INTEREST BY THE MANAGING MEMBER) SHOULD BE MADE BY YOU PRIOR TO CONSULTATION
WITH YOUR TAX ADVISOR.

MINIMUM TAX - TAX PREFERENCES

         With limited  exceptions,  all taxpayers are subject to the alternative
minimum tax. If your alternative minimum tax exceeds the regular tax, the excess
is payable in  addition  to the  regular  tax.  The  alternative  minimum tax is
intended to insure that no one with  substantial  income can avoid tax liability
by using deductions and credits.  The alternative  minimum tax accomplishes this
objective by not treating favorably certain items that are treated favorably for
purposes of the regular tax,  including the deductions  for intangible  drilling
and development costs and accelerated  depreciation.  Generally, the alternative
minimum tax rate for individuals is 26% on alternative minimum taxable income up
to $175,000  ($87,500 for married  individuals  filing separate returns) and 28%
thereafter.  See " Sale of the Properties,"  above, for the tax rates on capital
gains.  Regular tax personal  exemptions  are not  available for purposes of the
alternative  minimum tax,  however,  alternative  minimum  taxable income may be
reduced by certain  itemized  deductions,  exemption  amounts and net  operating
losses.

         For taxpayers  other than  integrated  oil companies  (See  "Intangible
Drilling and Development  Costs"),  the 1992 National Energy Bill repealed:  (1)
the preference for excess intangible drilling and development costs; and (2) the
excess percentage depletion preference for oil and gas. The repeal of the excess
intangible drilling and development costs preference, however, may not result in
more than a 40% reduction in the amount of the  taxpayer's  alternative  minimum
taxable income  computed as if the excess  intangible  drilling and  development
costs  preference  had not been repealed.  Under the prior rules,  the amount of
intangible   drilling  and  development   costs  which  is  not  deductible  for
alternative  minimum  tax  purposes  is the  excess  of the  "excess  intangible
drilling  costs"  over 65% of net  income  from oil and gas  properties.  Excess
intangible  drilling costs is the regular  intangible  drilling and  development
costs  deduction  minus the amount that would have been deducted under 120-month
straight-line  amortization,  or (at the  taxpayer's  election)  under  the cost
depletion method. There is no preference for costs of nonproductive wells.

         THE  LIKELIHOOD  OF YOU  INCURRING,  OR  INCREASING,  ANY  MINIMUM  TAX
LIABILITY BY VIRTUE OF AN  INVESTMENT  IN THE COMPANY MUST BE  DETERMINED  ON AN
INDIVIDUAL BASIS, AND REQUIRES YOU TO CONSULT WITH YOUR PERSONAL TAX ADVISOR.

                                       49
<PAGE>

LIMITATION ON DEDUCTION OF INVESTMENT INTEREST

         Investment  interest is deductible by a  noncorporate  taxpayer only to
the extent of net investment  income each year (with an indefinite  carryforward
of  disallowed  investment  interest).  Member's  share of any interest  expense
incurred by the Company will be subject to the investment  interest  limitation.
In  addition,  Member's  income and losses  (including  intangible  drilling and
development  costs) from the Company will be  considered  investment  income and
losses.  Losses allocable to an member will reduce his net investment income and
may affect the deductibility of his investment  interest expense,  if any. There
rules do not apply to Company income or expense subject to the passive  activity
loss limitations for Members. (See "Limitations on Passive Activities," above.)

ALLOCATIONS

         The  Company  Agreement  allocates  to you your share of the  Company's
income,  gains, credits and deductions  (including the deductions for intangible
drilling and development costs and depreciation).  (See  "Participation in Costs
and  Revenues.")  Your  Capital  Account  will  be  adjusted  to  reflect  these
allocations  and your  Capital  Account,  as  adjusted,  will be given effect in
distributions  made to you upon  liquidation  of the Company or your interest in
the Company.  Generally, your Capital Account will be increased by the amount of
money you  contribute to the Company and  allocations to you of income and gain,
and  decreased  by the  value  of  property  or  cash  distributed  to  you  and
allocations to you of loss and deductions.

         It should be noted that your share of  Company  items of income,  gain,
loss,  deduction  and credit must be taken into account  whether or not there is
any distributable  cash. Your share of Company revenues applied to the repayment
of loans or the reserve for plugging  wells,  for  example,  will be included in
your gross income in a manner analogous to an actual  distribution of the income
to you. Thus, you may have tax liability from the Company for a particular  year
in excess of any cash distributions from the Company to you with respect to that
year. To the extent the Company has cash available for distribution, however, it
is the Managing Member's policy that Company distributions will not be less than
the Managing Member's  estimate of the  Participants'  income tax liability with
respect to Company income.

         If any  allocation  under the Company  Agreement is not  recognized for
federal  income tax purposes,  your  distributive  share of the items subject to
such allocation generally will be determined in accordance with your interest in
the Company, determined by considering relevant facts and circumstances.  To the
extent such deductions, as allocated by the Company Agreement, exceed deductions
which would be allowed  pursuant to such a reallocation  you may incur a greater
tax burden.

COMPANY BORROWINGS

         Under the Company Agreement, the Managing Member and its Affiliates may
make loans to the Company.  The use of Company  revenues taxable to Participants
to  repay  Company   borrowings  could  create  income  tax  liability  for  the
Participants  in excess  of cash  distributions  to them,  since  repayments  of
principal  are not  deductible  for federal  income tax  purposes.  In addition,
interest  on the loans  will not be  deductible  unless  the loans are bona fide
loans  that will not be treated  as  Capital  Contributions  in light of all the
surrounding facts and circumstances.

COMPANY ORGANIZATION AND SYNDICATION FEES

         Expense  connected  with  the sale of  interest  in a  Company  are not
deductible.  Although  certain  organization  expenses  of  the  Company  may be
amortized  over a period of not less than 60 months,  these


                                       50
<PAGE>

expenses are paid by the Managing  Member as part of the Company's  Organization
and Offering Costs and any related  deductions,  which the Managing  Member does
not expect will be material in amount, will be allocated to the Managing Member.

TAX ELECTIONS

         The  Company  may elect to adjust the basis of Company  property on the
transfer  of an  interest  in a Company by sale or exchange or on the death of a
Member,  and on the  distribution  of  property  by the Company to a Member (the
Section  754  election).  The  general  effect  of  such  an  election  is  that
transferees of the Company  interests are treated,  for purposes of depreciation
and gain,  as though they had acquired a direct  interest in the Company  assets
and the Company is treated for such  purposes,  upon  certain  distributions  to
Member's,  as though it had newly acquired an interest in the Company assets and
therefore  acquired a new cost basis for such assets.  Also,  certain  "start-up
expenditures"  must be  capitalized  and can only be  amortized  over a 60-month
period.  If it is  ultimately  determined  that  any of the  Company's  expenses
constituted  start-up  expenditures and not deductible  business  expenses,  the
Company's deductions would be reduced.

DISALLOWANCE OF DEDUCTIONS UNDER SECTION 183 OF THE CODE

         Your ability to deduct your share of the Company's losses could be lost
if the Company lacks the appropriate profit motive.  There is a presumption that
an  activity  is engaged  in for  profit,  if, in any three of five  consecutive
taxable  years,  the  gross  income  derived  from  such  activity  exceeds  the
deductions  attributable to such activity.  Thus, if the Company fails to show a
profit in at least three of five consecutive years, this presumption will not be
available  and the  possibility  that the IRS could  successfully  challenge the
Company deductions claimed by you would be substantially increased.

         The fact  that the  possibility  of  ultimately  obtaining  profits  is
uncertain,  standing  alone,  does not appear to be  sufficient  grounds for the
denial of losses. Based on the Managing Member's representation that the Company
will be conducted as  described  in this  Prospectus  it is more likely than not
that the Company will possess the requisite profit motive.

TERMINATION OF THE COMPANY

         The Company will be  considered as  terminated  for federal  income tax
purposes if within a twelve  month  period there is a sale or exchange of 50% or
more of the total  interest in Member  capital  and  profits.  You will  realize
taxable gain on a termination  of the Company to the extent that money  regarded
as distributed to you exceeds the adjusted basis of your interest.

LACK OF REGISTRATION AS A TAX SHELTER

         An organizer of a "tax  shelter" must obtain an  identification  number
which must be included on the tax returns of investors  in the tax shelter.  For
this purpose,  a "tax shelter"  includes  investments  with respect to which any
person could  reasonably  inter that the ratio that (1) the aggregate  amount of
the  potentially  allowable  deductions  and 350% of the  potentially  allowable
credits  with  respect  to the  investment  during  the first  five years of the
investment  bears to (2) the amount of money and the adjusted  basis of property
contributed to the investment  exceeds 2 to 1, determined  without reduction for
gross income derived from the investment.

         The  Managing  Member does not believe that the Company will have a tax
shelter ratio  greater than 2 to 1. Also,  because the purpose of the Company is
to locate, produce and market crude oil and/or natural gas on an economic basis,
the Managing  Member does not believe  that the Company  will be a


                                       51
<PAGE>

"potentially  abusive tax shelter."  Accordingly,  the Managing  Member does not
intend to cause the Company to register with the IRS as a tax shelter.

         It if is  subsequently  determined  that the Company was required to be
registered  with the IRS as a tax shelter,  the Managing Member would be subject
to certain  penalties  and you would be liable for $250  penalty  for failure to
include the tax  shelter  registration  number on your tax  return,  unless such
failure was due to reasonable  cause.  You also would be liable for a penalty of
$100  for  failing  to  furnish  the  tax  shelter  registration  number  to any
transferee of your interest in the Partnership.

         Issuance of a registration  number does not indicate that an investment
or the claimed tax benefits  have been  reviewed,  examined,  or approved by the
IRS.

INVESTOR LISTS

         Any person who organizes a tax shelter  required to be registered  with
the IRS  must  maintain  a list of each  investor  in the tax  shelter.  For the
reasons  described  above, the Managing Member does not believe the Company is a
tax shelter for this purpose.  If this determination is wrong there is a penalty
of $50 for each person, unless the failure is due to reasonable cause.

TAX RETURNS AND AUDITS

         IN  GENERAL.  The tax  treatment  of all  Company  items  is  generally
determined at the Company level; and the Members are generally required to treat
Company items on their  individual  returns in a manner which is consistent with
the treatment of the Company  items on the Company  return.  Generally,  the IRS
must conduct an administrative  determination as to Company items at the Company
level before conducting deficiency  proceedings against a Member, and the Member
must file a request for an administrative  determination  before filing suit for
any credit or refund. The period for assessing tax against a Member attributable
to a Company item may be extended as to all  partners by  agreement  between the
IRS and the Managing  Member,  which will serve as the Company's  representative
("Tax Matters Member") in all administrative and judicial proceedings  conducted
at the  Company  level.  The Tax  Matters  partner  generally  may enter  into a
settlement  on behalf of, and binding  upon,  for all Members.  By executing the
Company  Agreement,  you agree that you will not form or exercise any right as a
member of a notice  group and will not file a statement  notifying  the IRS that
the Tax Matters Partner does not have binding settlement authority.

TAX RETURNS

         Your  income tax  returns are your  responsibility.  The  Company  will
provide  you with  the tax  information  applicable  to your  investment  in the
Company  necessary to prepare your  returns.  However,  the treatment of the tax
attributes of the Company may vary among Participants. Accordingly, the Managing
Member,  its  Affiliates  and  Counsel  assume  no  responsibility  for  the tax
consequences  of this  transaction  to you,  nor  for  the  disallowance  of any
proposed deductions.

         YOU  ARE  URGED  TO  SEEK  QUALIFIED,  PROFESSIONAL  ASSISTANCE  IN THE
PREPARATION OF YOUR FEDERAL, STATE AND LOCAL TAX RETURNS

PENALTIES AND INTEREST

         IN  GENERAL.  Interest is charged on  underpayments  of tax and various
civil and criminal penalties are included in the Code.

                                       52
<PAGE>

PENALTY FOR NEGLIGENCE OF DISREGARD OF RULES OR REGULATIONS

         If any portion of an  underpayment of tax is attributable to negligence
or disregard of rules or  regulations,  20% of such portion is added to the tax.
Negligence is strongly indicated if a Member fails to treat Company items on his
tax return in a manner that is  consistent  with the  treatment of such items on
the Company's return or to notify the IRS of the inconsistency.

VALUATION MISSTATEMENT PENALTY

         There is an addition to tax of 20% of the amount of any underpayment of
tax  of  $5,000  or  more  which  is  attributable  to a  substantial  valuation
misstatement.  There is a  substantial  valuation  misstatement  if the value or
adjusted  basis  of any  property  claimed  on a  return  is 200% or more of the
correct amount;  or if the price for any property or services (or for the use of
property)  claimed  on a return is 200% or more (or 50% or less) of the  correct
price If there is a gross  valuation  misstatement  (400% or more of the correct
value or  adjusted  basis or the  undervaluation  is 25% or less of the  correct
amount) the penalty is 40%.

SUBSTANTIAL UNDERSTATEMENT PENALTY

         There  is also an  addition  to tax of 20% of any  underpayment  if the
difference  between  the tax  required  to be shown on the  return  over the tax
actually shown on the return,  exceeds the greater of 10% of the tax required to
be shown on the return, or $5,000.  The amount of any  understatement  generally
will be reduced to the extent it is attributable to the tax treatment of an item
supported by substantial  authority,  or adequately  disclosed on the taxpayer's
return and there is a reasonable basis for the tax treatment of such item by the
taxpayer.  However,  in the case of "tax  shelters," the  understatement  may be
reduced only if the tax treatment of an item  attributable  to a tax shelter was
supported  by  substantial  authority  and  the  taxpayer  established  that  he
reasonably  believed that the tax treatment claimed was more likely than not the
proper treatment.  A "tax shelter" for this purpose is any entity which has as a
significant purpose the avoidance or evasion of federal income tax.

IRS ANTI-ABUSE RULE

         If a  principal  purpose  of a Company is to reduce  substantially  the
Member's federal income tax liability in a manner that is inconsistent  with the
intent  of  the  Company  rules  of  the  Code,  based  on  all  the  facts  and
circumstances,  the IRS is authorized to remedy the abuse. Based on the Managing
Member's  representation that the Company will be conducted as described in this
Prospectus  it is more likely  than not that the Company  will not be subject to
this rule.

STATE AND LOCAL TAXES

         The Company will operate in states and localities which impose a tax on
its assets or its income,  or on you.  Deductions which are available to you for
federal  income tax purposes may not be available  for state or local income tax
purposes.

         YOU SHOULD  CONSULT WITH YOUR OWN TAX ADVISORS  CONCERNING THE POSSIBLE
EFFECT OF VARIOUS STATE AND LOCAL TAXES ON YOUR PERSONAL TAX SITUATIONS.

SEVERANCE, FRANCHISE AND AD VALOREM (REAL ESTATE) TAXES

                                       53
<PAGE>

         The Company may incur various ad valorem or severance  taxes imposed by
state or local taxing authorities, especially in Oklahoma and Florida.

SOCIAL SECURITY BENEFITS AND SELF-EMPLOYMENT TAX

         A Member's  share of income or loss from the Company is  excluded  from
the  definition of "net earnings from  self-employment."  No increased  benefits
under the Social Security Act will be earned by Members,  and if any Members are
currently  receiving  Social  Security  benefits their share of Company  taxable
income will not be taken into account in  determining  any reduction in benefits
because of "excess earnings."  Member's share of income or loss from the Company
will constitute "net earnings from self-employment" for these purposes. For 1999
the ceiling for social  security tax of 12.4% is $72,600 and there is no ceiling
for Medicare tax of 2.9%. Self-employed individuals can deduct one-half of their
self-employment tax.

FOREIGN MEMBERS

         The Company  will be required to withhold and pay to the IRS tax at the
highest rate under the Code  applicable to Company  income  allocable to foreign
members, even if no cash distributions are made to such members. In the event of
overwithholding, a foreign Member must file a United States tax return to obtain
a refund.

ESTATE AND GIFT TAXATION

         There is no  federal  tax on  lifetime  or  testamentary  transfers  of
property  between  spouses.  The gift tax annual exclusion is $10,000 per donee,
which will be adjusted for inflation.  Estates of $650,000  (which  increases in
stages to  $1,000,000  by 2006) or less  generally  are not  subject  to federal
estate tax.

         IT IS NOT POSSIBLE FOR SPECIAL  COUSEL TO PREDICT THE EFFECT OF THE TAX
LAWS ON YOU.  ACCORDINGLY,  YOU ARE URGED TO SEEK,  AND SHOULD DEPEND UPON,  THE
ADVICE OF YOUR OWN TAX ADVISORS  WITH RESPECT TO YOUR  INVESTMENT IN THE COMPANY
WITH SPECIFIC  REFERENCE TO YOUR OWN TAX SITUATION AND POTENTIAL  CHANGES IN THE
APPLICABLE LAW.

                                   DEFINITIONS

TERMS DEFINED

         As used in this  Prospectus,  the  following  terms  have the  meanings
hereinafter set forth:

1.       "Administrative   Costs"  means  all  customary  and  routine  expenses
incurred for the conduct of Company administration,  including:  legal, finance,
accounting,  secretarial,  trace,  office rent,  telephone,  data processing and
other  items of a  similar  nature.  No  Administrative  Costs  charged  will be
duplicated  under any other  category  of  expense  or cost.  No  portion of the
salaries,  benefits,  compensation or remuneration of controlling persons of the
Managing  Member shall be  reimbursed  by the Company as  Administrative  Costs.
Controlling persons include directors, executive officers and those holding five
percent or more equity  interest in the Managing Member or a person having power
to direct or cause the  direction of the Managing  Member,  whether  through the
ownership of voting securities, by contract, or otherwise.

2.       "Administrator"   means  the  official  or  agency   administering  the
         securities laws of a state.

                                       54
<PAGE>

3.       "Affiliate" means with respect to a specific person:

-        any person directly or indirectly  owning,  controlling or holding with
         power to vote ten percent or more of the outstanding  voting securities
         of such specified person;

-        any person ten percent or more of whose  outstanding  voting securities
         are directly or  indirectly  owned,  controlled,  or held with power to
         vote, by such specified person;

-        any person directly or indirectly controlling,  controlled by, or under
         common control with such specified person;

-        any officer, director, trustee or partner of such specified person; and

-        if such specified person is an officer,  director,  trustee or partner,
         any person for which such person acts in any such capacity.

4.       "Agreed   Subscription"   means  that  amount  so   designated  on  the
Subscription  Agreement  executed  by the  Participant,  or,  in the case of the
Managing Member.

5.       "Galleon Merchant Bank" whose principal  executive officers are located
at Ft. Lauderdale, Florida.

6.       "Carried  Interest" means an equity interest in the Company issued to a
Person without  consideration,  in the form of cash or tangible property,  in an
amount proportionately equivalent to that received from the Participants.

7.       "Code" means the Internal Revenue Code of 1986, as amended.

8.       "Cost",  when used with respect to the sale of property to the Company,
means:

-        the sum of the prices paid by the seller to an unaffiliated  person for
         such property, including bonuses;

-        title  insurance or examination  costs,  brokers'  commissions,  filing
         fees,  recording  costs,  transfer  taxes,  if any, and like charges in
         connection with the acquisition of such property;

-        a pro rata  portion of the seller's  actual  necessary  and  reasonable
         expenses for seismic and geophysical services; and

-        rentals and ad valorem  taxes paid by the seller  with  respect to such
         property to the date of its transfer to the buyer,  interest and points
         actually  incurred on funds used to acquire or maintain such  property,
         and such  portion  of the  seller's  reasonable,  necessary  and actual
         expenses for geological,  engineering,  drafting, accounting, legal and
         other like services  allocated to the property cost in conformity  with
         generally accepted accounting principles and industry standards, except
         for expenses in  connection  with the past  drilling of wells which are
         not  producers  of  sufficient  quantities  of  oil  and  gas  to  make
         commercially  reasonable their continued operations,  and provided that
         the  expenses  enumerated  in this  subsection  (iv)  shall  have  been
         incurred not more than 36 months prior to the purchase by the Company.

                                       55
<PAGE>

         "Cost",  when used with  respect  to  services,  means the  reasonable,
necessary an actual  expense  incurred by the seller on behalf of the company in
providing  such  services  determined  in  accordance  with  generally  accepted
accounting principles.

         As used  elsewhere,  "Cost"  means the price  paid by the  seller in an
arm's-length transaction.

9.       "Broker-Dealer" means Galleon Merchant Bank

10.      "Development Drilling" means drilling a Development Well.

11.      "Development  Well" means a well  drilled  within the proved area of an
oil or gas  reservoir  to the  depth  of a  stratigraphic  Horizon  known  to be
productive.

12.      "Direct Costs" means all actual and necessary  costs directly  incurred
for the  benefit of the  Company  and  generally  attributable  to the goods and
services  provided to the  Company by outside  parties.  Direct  Costs shall not
include any cost  otherwise  classified  as  Organization  and  Offering  Costs,
Administrative Costs, Intangible Drilling Costs, Tangible Costs, Operating Costs
or costs  related to the Leases.  Direct  Costs may include the cost of services
provided by its  Affiliates  if the services  are  provided  pursuant to written
contracts.

13.      "Drilling  and  Completion  Costs"  means  all  expenditures  made with
respect  to any  well  before  he  establishment  of  production  in  commercial
quantities  for wages,  fuel,  repairs,  hauling,  supplies  and other costs and
expenses  incident  to and  necessary  for the  drilling  of such  well  and the
preparation  thereof  for the  production  of oil and gas,  that  are  currently
deductible  pursuant to Section  263(c) of the Code and  Treasury  Reg.  Section
1.612-4, which are generally termed "intangible drilling and development costs,"
including the expense of plugging and  abandoning any well prior to a completion
attempt  ("Intangible  Drilling Costs"),  and all costs of equipment,  parts and
items of  hardware  used in  drilling  and  completing  a well,  and those items
necessary to deliver  acceptable  oil and gas  production  to  purchasers to the
extent installed downstream from the wellhead of any well "Tangible Costs").

14.      "Drilling  and  Operating  Agreement:  means the proposed  Drilling and
Operating Agreement between the Managing Member or an Affiliate as Operator, and
the Company as  Developer,  a copy of the proposed  form of which is attached as
Exhibit (II) to the Company Agreement.

15.      "Dry Hole" means a well which is plugged and abandoned  with or without
completion  attempt  because the  Operator  has  determined  that it will not be
productive of gas and/or oil in commercial quantities.

16.      "Exploratory Drilling" means drilling an Exploratory Well.

17.      "Exploratory Well" means a well drilled:

-        to find commercially productive hydrocarbons in an unproved area.

-        to find a new  commercially  productive  Horizon in a field  previously
         found to be productive of hydrocarbons at another Horizon; or

-        to significantly extend a known prospect.

18.      "Farmout"  means an  agreement  whereby the owner of the  leasehold  or
Working  Interest agrees to assign his interest in certain  specific  acreage to
the assignees,  retaining some interest such as an


                                       56
<PAGE>

Overriding  Royalty  Interest,  an oil and gas payment,  offset acreage or other
type of interest, subject to the drilling of one or more specific wells or other
performance as a condition of the assignment.

19.      "Final Terminating Event" means  any one of the following:

-        the expiration of the fixed term of the Company;

-        the giving of notice to the  Participants by the Managing Member of its
         election to terminate the affairs of the Company;

-        the  giving of notice by the  Participants  to the  Managing  Member of
         their similar  election  through the  affirmative  vote of Participants
         whose   Agreed   Subscriptions   equal  a  majority   of  the   Company
         Subscription; or

-        the  termination  of the  Company or the  Company  ceases to be a going
         concern.

20.      "Force  Majeure"  means  an act  of  God,  strike,  lockout,  or  other
industrial  disturbance,  act of the public enemy, war,  blockade,  public riot,
lightning, fire, storm, flood, explosion, governmental restraint, unavailability
of equipment or materials, plant shut-downs,  curtailments by purchasers and any
other causes  whether of the kind  specifically  enumerated  above or otherwise,
which directly precludes Operator's performance under the Drilling and Operating
Agreement and is not reasonably within the control of the Operator.

21.      "Fracturing"  or "Frac" means a treatment to a  potentially  productive
geological  formation  intended  to enhance the ability of oil or gas to migrate
through the formation to the well hole.  Fracturing may involve the  application
of hydraulic pressure to the reservoir formation or the use of explosive devices
to create or enlarge fractures through which oil or gas may move.

22.      "Horizon"  means  a zone  of a  particular  formation;  that  part of a
formation of sufficient porosity and permeability to form a petroleum reservoir.

23.      "Independent  Expert" means a person with no material  relationship  to
the Sponsor or its  Affiliates  who is  qualified  and who is in the business of
rendering  opinions regarding the value of oil and gas properties based upon the
evaluation  of all  pertinent  economic,  financial,  geologic  and  engineering
information available.

24.      "Closing  Date" means the date,  on or before the Offering  Termination
Date, but after the minimum  Company  Subscription  has been received,  that the
Managing  Member,  in its  sole  discretion,  elects  for the  Company  to begin
business  activities,  including the drilling of wells.  It is anticipated  that
this date will be May 31, 2001.

25.      "Intangible  Drilling Costs" or "Non-Capital  Expenditures" means those
expenditures   associated  with  property   acquisition  and  the  drilling  and
completion of oil and gas wells that under present law are generally accepted as
fully  deductible  currently for federal  income tax purposes;  and includes all
expenditures  made  with  respect  to any  well  prior to the  establishment  of
production in commercial quantities for wages, fuel, repairs,  hauling, supplies
and other costs and expenses  incident to and necessary for the drilling of such
well and the  preparation  thereof for the  production  of oil or gas,  that are
currently  deductible  pursuant to Section  263(c) of the Code and Treasury Reg.
Section 1.612-4, which are generally termed "intangible drilling and development
costs,"  including  the expense of plugging and  abandoning  any well prior to a
completion attempt.

                                       57
<PAGE>

26.      "IRS" means the United States Internal Revenue Service.

27.      "Joint and Several Liability" means a liability in which a claimant, at
its  option,  may sue all or any one or more of the  co-obligors  for the entire
amount of the  liability,  whereas a joint  liability is one in which a claimant
must sue all co-obligors.

28.      "Landowner's Royalty Interest" means an interest in production,  or the
proceeds  therefrom,  to be received free and clear of all costs of development,
operation,  or maintenance,  reserved by a landowner upon the creation of an oil
and gas Lease.

29.      "Leases" means full or partial interest in oil and gas leases,  oil and
gas mineral rights,  fee rights,  licenses,  concessions,  or other rights under
which the holder is entitled  to explore  for and  produce  oil and/or gas,  and
further includes any contractual rights to acquire any such interest.

30.      "Members" means the persons signing the Subscription  Agreement as, the
Managing Member to the extent of any optional subscription.

31.      "Managing Member" means Arrowhead  Energy,  LLC pursuant to the Company
Agreement who is designated to  exclusively  supervise and manage the operations
of the Company.

32.      "MCF" means one thousand cubic feet of natural gas.

33.      "Net Revenue  Interest" means that percentage of revenues  attributable
to the oil and gas rights subject to a particular  Lease which a party acquiring
a Lease is entitled to receive by virtue of its interest therein.

34.      "Offering  Termination  Date" means the date after the minimum  Company
Subscription has been received on which the Managing Member  determines,  in its
sole discretion,  the Company's subscription period is closed and the acceptance
of subscriptions ceases, which shall not be later than May 31, 2001.

35.      "Operating  Costs"  means  expenditures  made  and  costs  incurred  in
producing and marketing oil or gas from complete wells,  including,  in addition
to labor, fuel, repairs, hauling, materials, supplies, utility charges and other
costs incident to or therefrom,  ad valorem and severance  taxes,  insurance and
casualty loss expense, and compensation to well operators or others for services
rendered in conducting  such  operations.  Subject to the  foregoing,  Operating
Costs  also  include  reworking,  workover,  subsequent  equipping  and  similar
expenses relating to any well.

36.      "Operator"  means  Washita  Energy,  Inc.  in which the  officer of the
Managing Member owns 50% of the stock of Washita  Energy,  Inc., in the State of
Oklahoma.

37.      "Organization  Costs"  means  all  costs of  organizing  the  offering,
including,  but not limited  to,  expenses  for  printing,  engraving,  mailing,
charges of transfer agents, registrars,  trustees, escrow holders, depositaries,
engineers  and  other  experts,  expenses  of  qualification  of the sale of the
securities under Federal and State law,  including taxes and fees,  accountants'
and attorneys' fees and other front-end fees.

38.      "Organization  and Offering  Costs" means all costs of  organizing  and
selling the  offering  including,  but not limited to,  total  underwriting  and
brokerage  discounts  and  commissions  (including  fees  of  the  underwriters'
attorneys),  expenses for printing,  engraving,  mailing,  salaries of employees
while  engaged in sales  activities  charges  of  transfer  agents,  registrars,
trustees, escrow holders, depositaries, engineers and other experts, expenses of
qualification  of the  sale of the  securities  under  federal  and  state  law,
including taxes and fees,  accountants'  and attorneys' fees and other front-end
fees.

                                       58
<PAGE>

39.      "Overriding  Royalty  Interest"  means an  interest  in the oil and gas
produced  pursuant to a specified  oil and gas lease or leases,  or the proceeds
from the sale thereof,  carved out of the Working Interest,  to be received free
and clear of all costs of development, operation, or maintenance.

40.      "Participants"  means the Managing Member to the extent of its optional
subscription and other Members of the Limited Liability Company.

41.      "Members" means the Managing Member and investors who are Members.

42.      "Company" means  Arrowhead Oil & Gas LLC, a Florida  Limited  Liability
Company pursuant to Chapter 608, Florida Statutes.

43.      "Company  Agreement" means the Management  operating of Arrowhead Oil &
Gas LLC.

44.      "Company Net Production  Revenues" means gross revenues after deduction
of the related Operating Costs, Direct Costs, Administrative Costs and all other
Company costs not specifically allocated.

45.      "Company  Subscription" means the aggregate Agreed Subscriptions of the
parties to the Company Agreement; provided, however, with respect to Participant
voting rights under the Company Agreements.

46.      "Company Well" means a well, some portion of the revenues from which is
received by the Company.

47.      "Person" means a natural person, partnership, corporation, association,
trust or other legal entity.

48.      "Prospect"  means an area  covering  lands  which are  believed  by the
Managing Member to contain  subsurface  structural or  stratigraphic  conditions
making it susceptible  to the  accumulations  of  hydrocarbons  in  commercially
productive  quantities at one or more Horizons.  A "Prospect"  with respect to a
particular  Horizon may be limited to the  minimum  area  permitted  by Oklahoma
State  Law or local  practice,  whichever  is  applicable,  to  protect  against
drainage  from  adjacent  wells if the well to be drilled by the Company is to a
Horizon containing Proved Reserves.

49.      "Proved  Developed  Oil and Gas  Reserves"  means  reserves that can be
expected to be recovered  through  existing  wells with  existing  equipment and
operating  methods.  Additional oil and gas expected to be obtained  through the
application  of  fluid  injection  or other  improved  recovery  techniques  for
supplementing  the natural forces and mechanisms of primary  recovery  should be
included as "proved developed reserves" only after testing by a pilot project or
after the  operation of an installed  program has confirmed  through  production
response that increased recovery will be achieved.

50.      "Proved Reserves" means the estimated  quantities of crude oil, natural
gas, and natural gas liquids which  geological and engineering  data demonstrate
with  reasonable  certainty  to  be  recoverable  in  future  years  from  known
reservoirs under existing  economic and operating  conditions,  i.e., prices and
costs as of the date the  estimate  is made.  Prices  include  consideration  of
changes in existing prices provided only by contractual arrangements, but not on
escalations based upon future conditions.

-        Reservoirs are considered proved if economic producibility is supported
         by either actual production or conclusive formation test. The area of a
         reservoir considered proved includes:

                                       59
<PAGE>

-        a  portion  delineated  by  drilling  and  defined  by  gas-oil  and/or
         oil-water contacts, if any; and

-        the immediately  adjoining  portions not yet drilled,  but which can be
         reasonably judged as economically  productive on the basis of available
         geological and engineering data.

         In the absence of  information  on fluid  contracts,  the lowest  known
structural  occurrence  of  hydrocarbons  controls the lower proved limit of the
reservoir.

-        Reserves  which can be produced  economically  through  application  of
         improved recovery  techniques (such as fluid injection) are included in
         the "proved" classification when successful testing by a pilot project,
         or the  operation of an installed  program in the  reservoir,  provides
         support  for the  engineering  analysis on which the project or program
         was based.

         Estimates of proved reserves do not include the following:

-        oil that may become  available from known  reservoirs but is classified
         separately as "indicated additional reserves";

-        crude oil, natural gas, and natural gas liquids,  the recovery of which
         is subject to reasonable  doubt because of  uncertainty  as to geology,
         reservoir characteristics, or economic factors;

-        crude oil,  natural  gas,  and natural gas  liquids,  that may occur in
         undrilled prospects; and

-        crude oil, natural gas, and natural gas liquids,  that may be recovered
         from oil shales, coal, gilsonite and other such sources.

51.      "Proved  Undeveloped  Reserves"  means reserves that are expected to be
recovered  from new wells on undrilled  acreage,  or from existing wells where a
relatively major expenditure is required for recompletion. Reserves on undrilled
acreage shall be limited to those drilling  units  offsetting  productive  units
that are  reasonably  certain of production  when drilled.  Proved  reserves for
other  undrilled  units can be claimed  only where it can be  demonstrated  with
certainty  that there is continuity of production  from the existing  productive
formation.  Under no  circumstances  should  estimates  for  proved  undeveloped
reserves  be  attributable  to any  acreage  for which an  application  of fluid
injection or other  improved  recovery  technique is  contemplated,  unless such
techniques  have been proved  effective  by actual  tests in the area and in the
same reservoir.

52.      "Roll-Up"  means  a  transaction  involving  the  acquisition,  merger,
conversion or consolidation,  either directly or indirectly,  of the Company and
the issuance of securities of a Roll-Up Entity. Such term does not include:

-        a transaction involving securities of the Company that have been listed
         for at least twelve months on a national exchange or traded through the
         National Association of Securities Dealers Automated Quotation National
         Market System; or

-        a  transaction   involving  the  conversion  to  corporate,   trust  or
         association  form of only  the  Company  if,  as a  consequence  of the
         transaction,  there will be no significant adverse change in any of the
         following:  voting  rights,  the term of existence of the Company,  the
         Managing member's compensation and the Company's investment objectives.

53.      "Roll-Up  Entity"  means a  partnership.  Trust,  corporation  or other
         entity that would be created or survive after the successful completion
         of a proposed roll-up transaction.

                                       60
<PAGE>

54.      "Sales Commission" means all commissions  incurred in the sale of Units
in the Company payable to registered broker-dealers.

55.      "Selling  Agents" means those  broker-dealers  selected by the Managing
Member which will participate in the offer and sale of the Units.

56.      "Shut In" means temporary cessation of operation of a producing well. A
well may be Shut-In because of:

-        down time for repair and maintenance;

-        the lack of a market for the production; or

-        the Managing  Member has ceased  producing  all or a portion of the gas
         from the well because of gas price decreases.

57.      "Spud"  means with  respect to any well the  commencement  of the first
boring of the hole for the well for which a "spudding  bit" may be used, or such
other meaning as is generally accepted in the oil and gas industry.

58.      "Subscription Agreement" means an execution and subscription instrument
in the form attached as Exhibit________ to the Company Agreements.

59.      "Tangible Costs" or "Capital Expenditures" means those costs associated
with the  drilling  and  completion  of oil and gas wells  which  are  generally
accepted as capital  expenditures  pursuant to the  provisions  of the  Internal
Revenue Code;  and includes all costs of equipment,  parts and items of hardware
used in drilling  and  completing a well,  and those items  necessary to deliver
acceptable  oil  and  gas  production  to  purchasers  to the  extent  installed
downstream  from  the  wellhead  of  any  well  and  which  are  required  to be
capitalized  pursuant  to  applicable  provisions  of the Code  and  regulations
promulgated thereunder,

60.      "Tax Matters Partner" means the Managing Member, Arrowhead Energy LLC.

61.      "Units"  or  "Units  of  Participation"   means  the  Member  interests
purchased by Participants in the Company.

62.      "Working  Interest" means an interest in an oil and gas leasehold which
is  subject  to  some  portion  of  the  cost  of  development,   operation,  or
maintenance.

                          SUMMARY OF COMPANY AGREEMENT

         NOTE: THE RIGHTS AND OBLIGATIONS OF THE MANAGING MEMBER AND YOU AND THE
OTHER  PARTICIPANTS  ARE GOVERNED BY THE COMPANY  AGREEMENT,  A COPY OF WHICH IS
ATTACHED AS EXHIBIT (A) TO THIS PROSPECTUS. YOU SHOULD NOT INVEST IN THE COMPANY
WITHOUT FIRST  THOROUGHLY  REVIEWING THE COMPANY  AGREEMENT.  THE FOLLOWING IS A
SUMMARY OF CERTAIN  PROVISIONS  IN THE COMPANY  AGREEMENT  WHICH ARE NOT COVERED
ELSEWHERE IN THIS PROSPECTUS.

RESPONSIBILITY OF MANAGING MEMBER

                                       61
<PAGE>

         The Managing  Member will have the exclusive  management and control of
all aspects of the business of the Company. As a Participant,  you will not have
any voice in the day-to-day business operations of the Company.

LIABILITY OF MEMBERS

         The Company will be governed by the Florida Limited  Liability  Company
Act  pursuant  to Chapter  608, of the  Florida  Statutes.  Under the Act if you
invest as a Member,  then  generally you will not be liable to third parties for
the obligations of the Company.

         Under Florida law, if you invest as a Limited  Liability Company Member
you should not have any  liability  to the Company in excess of your  investment
and your share of the Company's assets and undistributed income.

AMENDMENTS

         Amendments to the Company Agreement may be:

-        proposed  in writing  by the  Managing  Member,  and  adopted  with the
         consent of Participants whose Agreed  Subscriptions equal a majority of
         the Company Subscription; or

-        proposed in writing by Participants  whose Agreed  Subscriptions  equal
         10% or more of the Company  Subscription  and adopted by an affirmative
         vote of Participants whose Agreed Subscriptions equal a majority of the
         Company Subscription.

         The Company  Agreement  may also be amended by the Managing  Member for
certain purposes,  however, no amendment  materially and adversely affecting the
Participants can be made without the consent of the affected Participants.

NOTICE

         Notice to you as a  Participant  begins  from the date of  mailing  the
notice.  Also,  the  notice is  binding  on you even if you do not  receive  the
notice.  The notice periods are frequently quite short (a minimum of 15 business
days) and apply to matters which may seriously  affect your rights.  If you fail
to  respond  in the  specified  time to a request  by the  Managing  Member  for
approval of or concurrence in a proposed action,  then you will  conclusively be
deemed to have  approved  the action  unless  the  Company  Agreement  expressly
requires your affirmative approval. (See Section 8.01 of the Company Agreement).

VOTING RIGHTS AND ACCESS TO RECORDS

         Generally,  you will be  entitled  to vote with  respect to any and all
Company  matters at any time, a meeting is called by either the Managing  Member
or Participants  owning 10% or more of the Company  Subscription.  For each Unit
you own you are entitled to one vote on the matters being voted upon. If you own
a fractional Unit, then you are entitled to vote that fraction of one vote equal
to the fractional interest in the Unit.

         At any time upon the request of Participants whose Agreed Subscriptions
equal 10% or more of the Company  Subscription,  you and the other  Participants
may vote without a meeting and without the concurrence of the Managing Member or
its  Affiliates  on the  matters  set forth  below.  Participants  whose  Agreed
Subscriptions equal a majority of the Company Subscription may vote to:

                                       62
<PAGE>

-        amend the Company  Agreement;  provided however,  any amendment may not
         increase the duties or  liabilities  of you or the  Managing  Member or
         increase or  decrease  the profit or loss  sharing or required  Capital
         Contribution  of you or the Managing Member without the approval of you
         or the Managing Member.  Furthermore,  any amendment may not affect the
         classification  of  Company  income  and loss for  federal  income  tax
         purposes without the unanimous approval of all Participants;

-        dissolve the Company;

-        remove the Managing Member and elect a new Managing Member;

-        elect a new Managing  Member if the Managing  Member elects to withdraw
         from the Company

-        remove the Operator and elect a new Operator;

-        approve  or  disapprove  the  sale of all or  substantially  all of the
         assets of the Company; and

         Cancel any contract for services with the Managing Member, the Operator
or their Affiliates without penalty upon 60 days notice.

         The Managing Member, its officers,  directors,  and Affiliates may also
subscribe  for  Units  in the  Company  on the same  basis as you and the  other
Participants,  except  that they are not  required to pay the  commissions  to a
Selling Agent.

         The Managing Member, its officers, directors, or Affiliates may vote on
all matters other than the issues set forth in removing the Managing  Member and
Operator  above and any other  transaction  between the  Managing  Member or its
Affiliates and the Company. In determining the requisite  percentage in interest
of Units  necessary to approve any Company  matter on which the Managing  Member
and its  Affiliates  may not vote or consent,  any Units  owned by the  Managing
Member and its Affiliates will not be included.  (See Section 4.03(c) (1) of the
Company Agreement.)

         As a  Participant  you will have  access to all  records of the Company
after  adequate  notice,  at any  reasonable  time.  Logs well reports and other
drilling and operating data may be kept confidential,  but only for a reasonable
period of time.  Your  ability  to obtain  the  Participant  List is  subject to
additional requirements set forth in the Company Agreement.

WITHDRAWAL OF MANAGING MEMBER

         After 10  years,  the  Managing  Member  may  voluntarily  withdraw  as
Managing  Member for whatever  reason by giving 120 days' written  notice to you
and the other  Participants.  Although,  the withdrawing  Managing Member is not
required to provide a substitute  Managing  Member, a new Managing Member may be
substituted by the affirmative vote of Participants  whose Agreed  Subscriptions
equal a majority of the Company Subscription.

         If the Managing  Member would withdraw and the  Participants  failed to
elect to continue the Company and to designate a  substituted  Managing  Member,
then the Company would terminate and dissolve.  This could result in adverse tax
and other consequences. (See "Participation in Costs and Revenues - Liquidation"
and "Tax Aspects - Termination of a Company.")

         Subject to a required  participation of not less than 1% of the Company
revenues, the Managing Member may partially withdraw a property interest held by
the Company in the form of a Working


                                       63
<PAGE>

Interest in the Company Wells equal to or less than its  respective  interest in
the revenues of the Company is the  withdrawal  is necessary to satisfy the bona
fide  request  of  its  creditors  or  approve  by  Participants   whose  Agreed
Subscriptions equal a majority of the Company Subscription. (See Section 4.04(a)
(3) and 6.03 of the Partnership Agreement.)

                   SUMMARY OF DRILLING AND OPERATING AGREEMENT
                            WITH WASHITA ENERGY, INC.

REPORTS TO INVESTORS

         The Company will provide you and the other Participants the reports set
forth  below The cost of all the  reports  described  below  will be paid by the
Company as Direct Costs.

         Beginning  with the 2001 calendar year, the Company will provide you an
annual  report within 120 days after close of the calendar  year,  and beginning
with the 2001 calendar  year, a report within 75 days after the end of the first
six months of its calendar year, containing,  except as otherwise indicated,  at
least the following information:

-        Audited financial statements of the Company,  including a balance sheet
         and  statements of income,  cash flow and Member's  equity  prepared in
         accordance with generally accepted  accounting  principles.  Semiannual
         reports need not be audited.

-        A summary of the total fees and compensation paid by the Company to the
         Managing Member,  the Operator and their Affiliates.  In addition,  you
         will be provided the percentage  that the annual  unaccountable,  fixed
         payment reimbursements for Administrative Costs bears to annual Company
         revenues,

-        A  description  of each  Prospect  owned by the Company,  including the
         cost,  location,  number  of  acres  and the  Working  Interest  except
         succeeding reports need contain only material changes, if any.

-        A list of the wells  drilled or  abandoned  by the Company  (indicating
         whether  each  of  such  wells  has or has not  been  competed),  and a
         statement of the cost of each well completed or abandoned.

-        A description of all farmins and farmouts and joint ventures.

-        A schedule reflecting:

-        the total Company costs;

-        the  costs  paid  by the  managing  Member  and the  costs  paid by the
         Participants;

-        the total Company revenues; and

-        the  revenues  received  or  credited  to the  Managing  Member and the
         revenues received or credited to the Participants.

PRESENTMENT FEATURE

         You and the other Participants may present your interest for repurchase
by  the  Managing  Member  beginning  in  2006.  However,   you  and  the  other
Participants  are not  obligated  to  present  your  Units for  repurchase.  The
Managing  Member may suspend its repurchase  obligation by notice to you and the
other


                                       64
<PAGE>

Participants if it determines, in its sole discretion, that it does not have the
necessary  cash flow or cannot  borrow  funds for this purpose on terms it deems
reasonable.  After this notice,  the Managing  Member will not be  contractually
obligated to purchase any interests presented for repurchase.

         The  Managing  Member will not  purchase  less than one Unit unless the
lesser  amount  represents  your  entire  interest.  If less than all  interests
presented  at any time are to be  purchased,  then the  interest to be purchased
will be selected  by lot.  In any  calendar  year the  Managing  Member will not
purchase  more  than 5% of the  Units.  The  Managing  Member  may  waive  these
limitations it its sole discretion,  other than the limitation on its purchasing
more than 5% of the Units in any calendar year.

         The Managing Member's obligation to purchase interests presented may be
discharged  for its  benefit by a third party or an  Affiliate.  If you sell you
interest it will be  transferred to the party who pays for it. Also, you will be
required to deliver an executed assignment of your interest along with any other
documentation that the Managing Member reasonably requests.

         You may present your Units in writing to the Managing Member  beginning
in 2006. The presentment must be within 120 days of the Company report discussed
below.  In addition,  in accordance with Treas.  Reg.  Section  1.7704-1(f),  no
repurchase  will  occur  until at least 60  calendar  days  after you notify the
Company in writing of your  intention  to exercise  your  repurchase  right.  No
repurchase  will be considered  effective  until payment has been made to you in
cash.

         The amount  attributable to Company  reserves will be determined  based
upon  the last  Report  prepared  by the  Managing  Member  and  reviewed  by an
Independent  Expert.  Beginning  in 2002 the Managing  Member will  estimate the
present worth of future net revenues  attributable to the Company's  interest in
Proved  Reserves.  In making  this  estimate,  the  Managing  Member  will use a
discount rate equal to 10%, use a constant price for the oil, and base the price
of gas upon the existing gas contracts at the time of the repurchase.

         The  presentment  price to be paid to you will be based upon your share
of the net  assets  and  liabilities  of the  Company  based  upon  your  Agreed
Subscription. The presentment price will include the sum of the following items:

-        an amount based on 50% of the present worth of future net revenues from
         the Company's Proved Reserves, determined as described above;

-        Company cash on hand;

-        prepaid  expenses  and  account  receivable  of  the  Company,  less  a
         reasonable amount for doubtful account; and

-        the estimated  market value of all assets of the Company not separately
         specified  above,  determined  in  accordance  with  standard  industry
         valuation procedures.

-        There will be deducted from the foregoing sum the following items:

-        an  amount  equal  to  all  Company   debts,   obligations   and  other
         liabilities, including accrued expenses; and

-        any  distributions  made to you between the date of the request and the
         actual payment.  However,  if any cash distributed was derived from the
         sale,  subsequent  to  the  request,  of  oil,  gas  or  other  mineral
         production  or of a  producing  property  owned  by  the  Company,  for
         purposes of

                                       65
<PAGE>

         determining the reduction of the presentment  price, the  distributions
         will be  discounted at the same rate used to take into account the risk
         factors  employed  to  determine  the present  worth of the  Company's'
         Proved Reserves (see above).

         The amount may be further adjusted by the Managing Member for estimated
changes  therein  from the date of the Reserve  Report to the date of payment of
the presentment price to you:

-        by reason of  production  or sales of, or  additions  to,  reserves and
         lease and well  equipment,  sale or abandonment of Leases,  and similar
         matters occurring before the presentment request; and

-        by reason  of any of the  following  occurring  before  payment  of the
         presentment  price to you:  changes in well  performance,  increases or
         decreases in the market price of oil, gas or other  minerals,  revision
         of regulations  relating to the importing of  hydrocarbons,  changes in
         income, ad valorem and other tax laws (e.g., material variations in the
         provisions for depletion) and similar matters.

         Because  of  the  difficulty  in  accurately  estimating  oil  and  gas
reserves,  the  purchase  price may not  reflect  the full value of the  Company
property to which it relates. These estimates are merely appraisals of value and
may not  correspond  to  realizable  value.  There can be no assurance  that the
revenues  received  by you  before  the  presentment  and the price paid for the
interests will be equal to the original  price paid for the  interests.  You are
not  obligated  to present your Units for purchase and you may receive a greater
return if you retain rather than sell you Units as provided  herein.  Also, your
sale of interests  will be a taxable  event,  and gain or loss generally will be
recognized for federal income tax purposes.  (See " Tax Aspects - Disposition of
Company Interests.")

                            TRANSFERABILITY OF UNITS

RESTRICTIONS ON TRANSFER IMPOSED BY THE SECURITIES AND TAX LAW

         Transferability  of the Units is restricted.  Thus, neither you nor the
other Participants will be able to sell, assign, pledge, hypothecate or transfer
your Company interest other than by operation of law unless there is:

-        an  effective  registration  of  the  Units  under  the  1933  Act  and
         qualification under applicable state securities law; or

-        an  opinion of  counsel  acceptable  to the  Managing  Member  that the
         registration and qualification are not required.

         Further,  the  Managing  Member and the Company have no  obligation  or
intention to register the Units for resale.

TRANSFER PROVISIONS

         A Unit may be transferred only with the consent of the Managing Member.
The Company will  recognize the assignment of one or more whole Units unless you
own less than a whole Unit, in which case your entire  fractional  interest must
be assigned.  Any transfer that is consented to by the Managing  Member when the
assignee  of the Unit does not become a  substituted  Participant  as  described
below will be effective as of:

-        midnight of the last day of the calendar month in which it is made; or

                                       66
<PAGE>

-        at the Managing Member's election, 7:00 A.M. of the following day.

         As assignee of a Unit may become a  substituted  Participant  only upon
meeting certain further conditions.  A substitute Participant is entitled to all
of the  rights  attributable  to full  ownership  of the  assigned  Units  which
included the rift to vote. The conditions to become a substitute Participant are
as follows:

-        the assignor of the Unit give the assignee the right;

-        the Managing Member consents to the substitution, which is the Managing
         member's absolute discretion;

-        the  assignee  of the Unit pays to the  Company  all costs an  expenses
         incurred in connection with the substitution; and

-        the assignee of the Unit executes and delivers the instruments (in form
         and  substance  satisfactory  to  the  Managing  Member)  necessary  or
         desirable to effect the  substitution  and to confirm the  agreement of
         the  assignee  to be bound by all terms and  provisions  of the Company
         Agreement.

         The Company will amend its records at least once each calendar  quarter
to effect the substitution of substituted Participants.

COMMISSIONS

         The Units will be offered on a "best efforts" basis by Galleon Merchant
Bank as the  broker-dealer.  Best efforts means that the Selling Agents will not
guarantee the sale of a certain amount of Units.

         The broker-dealer  will manage and oversee the offering of the Units as
described above and will receive on each Unit sold a 10% Sales Commission.

         The  offering  will be made in  compliance  with  Rule 2810 of the NASD
Conduct Rules and all compensation to broker-dealers and wholesalers, regardless
of the source,  will be limited to 10% of the gross  proceeds  of the  offering,
plus the reimbursement for bona fide accountable due diligence expenses of 2% on
each Agreed Subscription.

         After the minimum Company  Subscription is received and the checks have
cleared the banking system,  the Sale  Commissions,  reimbursement  of marketing
expenses,  and due diligence  reimbursements  will be paid to the  broker-dealer
approximately every two weeks until the Offering Termination Date.

INDEMNIFICATION

         The broker-dealer may be deemed underwriters as that term is defined in
the 1933 Act and the Sales  Commissions  and  Dealer-Manager  fees may be deemed
underwriting compensation. The Managing Member and the Broker-Dealer have agreed
to indemnify each other, and it is anticipated that the  Broker-Dealers and each
Selling Agent will agree to indemnify  each other against  certain  liabilities,
including liabilities under the 1933 Act.

SALES MATERIAL

                                       67
<PAGE>

         In addition to the Prospectus  the Managing  Member will use a brochure
entitles  "Arrowhead  Oil & Gas LLC" as sales  material with the offering of the
Units.

         The Managing  Member has not  authorized the use of other sale material
and the  offering  of Units is made  only by  means  of this  Prospectus.  Sales
material  must be preceded  or  accompanied  by this  Prospectus.  Although  the
information  contained in the sales  material  does not conflict with any of the
information  set forth  herein,  this  material  does not purport to be compete.
Sales  material  should not be  considered a part of or  incorporated  into this
Prospectus or the Registration Statement of which this Prospectus is a part.

         In addition,  supplementary  material (including prepared presentations
for group  meetings) will be submitted to the  Administrator  in advance of use,
and  its use  must  either  be  preceded  by or  accompanied  with an  effective
Prospectus.  Also, all  advertisements  of, and oral or written  invitations to,
"seminars" or other group meeting at which Units are to be described, offered or
sold will clearly indicate that the purpose of the meeting is to offer the Units
for sale, the minimum purchase price of the Units, the suitability  standards to
be employed,  and the name of the person selling the Units. No cash, merchandise
or other  items of value  will be offered as an  inducement  to any  prospective
investor  to attend  any such  meeting.  All  written  or  prepared  audiovisual
presentations  (including scripts prepared in advance for oral presentations) to
be  made at such  meetings  must be  submitted  to the  Administrator  within  a
prescribed review period. These provisions,  however, will not apply to meetings
consisting only of representative of broker-dealers.

         YOU SHOULD RELY ONLY ON THE INFORMATION CONTAINED IN THIS PROSPECTUS IN
MAKING  YOUR  INVESTMENT  DECISION.  NO ONE IS  AUTHORIZED  TO PROVIDE  YOU WITH
INFORMATION THAT IS DIFFERENT.

LEGAL OPINIONS

         Shustak,  Jalil & Heller, has issued its opinion to the Managing Member
regarding  the  validity and due  issuance of the Units  offered  hereby and its
opinion  on  material  consequences  to  individual  investors  in the  Company.
Notwithstanding  the foregoing,  the factual  statements herein are those of the
Managing  Member,  and counsel has not given any opinions with respect to any of
the tax or other legal  aspects of this  offering  except as expressly set forth
above.

                                     EXPERTS

         The financial  statements  included in this Prospectus for the Managing
Member and the  Company  have been  audited by William C. Spore & Co. LLP, as of
the date indicated in their reports thereon which appear elsewhere  herein.  The
financial  statements  have been  included in reliance on their reports given on
their authority as experts in auditing and accounting.

                                   LITIGATION

         The Managing  Member knows of no  litigation  pending or  threatened to
which the Managing Member or the Company is subject or may be a party,  which it
believes would have a material  adverse effect upon the Company or its business,
and no such proceedings are known to be contemplated by governmental authorities
or other parties.

                             ADDITIONAL INFORMATION

                                       68
<PAGE>

         The  Company  currently  is not  required  to  file  reports  with  the
Securities  and  Exchange  Commission  (the  "SEC").   However,  a  Registration
Statement  (together with  amendments  thereto,  hereinafter  referred to as the
"Registration  Statement") on Form SB-2 with respect to the Units offered hereby
has been filed on behalf of the Company  with the SEC.  Certain  portions of the
Registration  Statement have been omitted from this  Prospectus  pursuant to the
rules  and  regulations  of the  SEC.  Reference  is  made  to the  Registration
Statement,  including  exhibits,  for further  information.  Statements  in this
Prospectus as to the contents of any document are not necessarily complete, and,
in each  instance,  reference is made to the copy of such  document  filed as an
exhibit to the  Registration  Statement for full  statements  of the  provisions
thereof, and each such statement in this Prospectus is qualified in all respects
by this  reference.  You may read and copy any materials  filed as a part of the
Registration  Statement at the SEC's Public  Reference Room at 450 Fifth Street,
N.W., Washington,  D.C. 20549. Also, you may obtain information on the operation
of the Public Reference Room by calling the SEC at 1-800-SEC-0330.  The delivery
of this  Prospectus  at any tine does not imply that the  information  contained
herein is correct a of any time subsequent to the date hereof.

         The Managing Member is fully aware of its obligations  under Rule 13e-4
of the  Securities  Exchange  Act of 1934.  It is  fully  the  intention  of the
Managing  Member to comply  with Rule  13e-4 and to cause the  Company to comply
with Rule 13e-4.

         THE  SECURITIES  OFFERED BY THIS  PROSPECTUS ARE NOT SECURITIES OF, NOR
ARE YOU ACQUIRING AN INTEREST IN THE MANAGING  MEMBER,  ITS  AFFILIATES,  OR ANY
OTHER ENTITY OTHER THAN THE COMPANY.

                                       69
<PAGE>


                        FINANCIAL INFORMATION CONCERNING
                       THE MANAGING MEMBER AND THE COMPANY

         Financial information concerning the Company and the Managing Member is
reflected in the following financial statements.


                          INDEX TO FINANCIAL STATEMENTS

                          AUDITED FINANCIAL STATEMENTS

                              AT NOVEMBER 15, 2000

         PAGE
         ----

         F-2      Independent Auditors Report

         F-3      Balance Sheet at November 15, 2000

         F-4      Notes to Financial Statements





                                      F-1
<PAGE>

WILLIAM C. SPORE, P.C.
Certified Public Accountants


                          INDEPENDENT AUDITOR'S REPORT

To the Members
Arrowhead Energy LLC

We have  audited  the  accompanying  balance  sheet of  Arrowhead  Energy LLC (a
Developement Stage Company) as of November 15, 2000. This financial statement is
the responsibility of the Company's management. Our responsibility is to express
an opinion on these financial statements based upon our audit.

We conducted our audit in accordance with generally accepted auditing standards.
Those standards  require that we plan and perform the audit to obtain reasonable
assurance   about  whether  the  financial   statements  are  free  of  material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audit provides a reasonable basis for our opinion.

In our opinion,  the balance sheet  referred to above  presents  fairly,  in all
material respects, the financial position of Arrowhead Energy LLC as of November
15, 2000 in conformity with generally accepted accounting principles.

/s/William C. Spore, P.C.
WILLIAM C. SPORE, P.C.
Certified Public Accountants

November 16, 2000


3950 HIGHWAY 360 # GRAPEVINE, TX 76051 # 817/421-6619






                                      F-2
<PAGE>

                              ARROWHEAD ENERGY LLC
                          (A Development Stage Company)
                                  Balance Sheet

                                November 15, 2000

                                     ASSETS

         CURRENT ASSETS:

Note Receivable - Arrowhead Oil & Gas LLC            $        5,376
Investment - Arrowhead Oil & Gas LLC                 $          155
                                                     --------------
         TOTAL CURRENT ASSETS                                 5,531
                                                     --------------

         TOTAL ASSETS                                $        5,531
                                                     ==============


LIABILITIES & MEMBERS' EQUITY

         LIABILITIES                                 $            0
                                                     --------------

         MEMBERS EQUITY

Capital Contributed Since Inception                           5,686
Loss Accumulated Since Inception                               (155)
                                                     --------------

         TOTAL MEMBER'S EQUITY                                5,531
                                                     --------------

         TOTAL LIABILITIES & MEMBERS'S EQUITY        $        5,531
                                                     ==============





                                                            SEE ACCOUNTANT'S
                                                            REPORT AND NOTES
                                                                ATTACHED




                                      F-3
<PAGE>

                              ARROWHEAD ENERGY LLC
                          (A DEVELOPMENT STAGE COMPANY)
                          NOTES TO FINANCIAL STATEMENTS

                                NOVEMBER 15, 2000

NOTE A: SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES:

         (1)  BUSINESS - Arrowhead  Energy LLC (The  Company)  was formed in the
         State of Florida as a limited  liability  company on October 31,  2000.
         The Company was formed primarily to operate in the oil and gas industry
         and its books and  records  will be  maintained  on the  calendar  year
         basis. The Company  currently is the managing member of Arrowhead Oil &
         Gas LLC.

         (2) USE OF  ESTIMATES - The  preparation  of  financial  statements  in
         conformity  with  generally  accepted  accounting  principles  requires
         management  to make  estimates  and  assumptions  that  effect  certain
         reported  amounts and  disclosures.  Accordingly,  actual results could
         differ from those estimates.

         (3) INCOME  TAXES - The Company  will be treated as a  partnership  for
         income tax purposes.  The income, losses and tax credits of the Company
         will  be  "passed  through"  to  its  members  and  reported  on  their
         respective  income tax returns.  Accordingly,  no provision  for income
         taxes has been provided for in these financial statements.

         (4) DISTRIBUTIONS - The Company has the power to make  distributions to
         its members in such amounts and at such  intervals as a majority of the
         members deem appropriate.

NOTE B: DEVELOPMENT STAGE OPERATIONS:

The Company was formed on October 30, 2000 and  activities  since then have been
devoted to raising capital, negotiating contracts and administrative functions.

NOTE C:    INVESTMENTS:

The Company has made an  investment  in Arrowhead  Oil & Gas LLC (a  Development
Stage  Company)  which is recorded at cost.  The Company is  currently  the only
member of Arrowhead Oil & Gas LLC and is involved  with  Arrowhead Oil & Gas LLC
as its managing member.

NOTE D:    NOTE RECEIVABLE:

The Company has a demand note  receivable  from  Arrowhead  Oil & Gas LLC in the
amount of $5,376.  The note bears  interest at 8%. The Company is currently  the
only member of Arrowhead Oil & Gas LLC and is involved with  Arrowhead Oil & Gas
LLC as its managing member.

                                      F-4
<PAGE>


                            ------------------------
                                   PROSPECTUS
                            ------------------------



                             _________________, 2001


Until May 31, 2001, all dealers that effect  transactions  in these  securities,
whether or not  participating  in this  offering,  may be  required to deliver a
prospectus.  This  is in  addition  to the  dealers'  obligation  to  deliver  a
prospectus  when  acting  as  underwriters  and with  respect  to  their  unsold
allotments or subscriptions.

--------------------------------------------------------------------------------







                                       F-1
<PAGE>

                                     PART II
                     INFORMATION NOT REQUIRED IN PROSPECTUS

ITEM 25. OTHER EXPENSES OF ISSUANCE AND DISTRIBUTION.

         The  expenses  to be  incurred  in  connection  with the  issuance  and
distribution  of  the  securities  to be  registered,  other  than  underwriting
discounts, commissions and expense allowances, are estimated to be as follows:

                                                              AMOUNT TO BE PAID*

                  Accounting

                  Legal Fees (including Blue Sky)
                  Printing
                  SEC Registration Fee                             $1,584.00
                  Blue Sky Filing Fees (excluding legal fees)
                  NASD Filing Fee
                  Miscellaneous

                                      Total

*Estimated

ITEM 27. EXHIBITS.

      The following exhibits are filed with this Registration Statement:

    NUMBER        EXHIBIT NAME
    ------        ------------

         1        Proposed form of Broker-Dealer Agreement for Galleon Merchant
                  Bank*
         3.1      Articles of Organization of Arrowhead Energy, LLC
         3.2      Articles of Organization for Arrowhead Oil & Gas LLC
         4.1      Limited Liability Company Member-Managed Operating Agreement
                  of Arrowhead Energy, LLC*
         4.2      Limited Liability Company Management Operating Agreement for
                  Arrowhead Oil & Gas LLC
         5        Opinion of Shustak, Jalil & Heller, Inc.*
         23.1     Consent of Auditors*
         23.2     Consent of Shustak, Jalil & Heller*
         24       Power of Attorney*
         27       Financial Data Schedule*
         99.1     Escrow Agreement*
         99.2     Proposed form of Drilling and Operating Agreement*

         *To be filed by Amendment.

ITEM 28. UNDERTAKINGS.

(a)      As  required  by Item  512(a)  of  Regulation  S-B and  Rule  415,  the
         undersigned Registrant hereby undertakes:

                                      II-1

<PAGE>

         (1)      To file,  during any period in which offers or sales are being
                  made,  a   Post-Effective   Amendment  to  this   Registration
                  Statement to:

                  (i)      include any Prospectus  required by Section 10(a) (3)
                           of the Securities Act of 1933;

                  (ii)     reflect in the Prospectus any facts or events arising
                           after  the   effective   date  of  the   Registration
                           Statement  (or  of  the  most  recent  Post-Effective
                           Amendment  thereof) which,  individually or together,
                           represent a fundamental change in the information set
                           forth in the Registration Statement; and

                  (iii)    include any material  information with respect to the
                           plan of distribution not previously  disclosed in the
                           Registration Statement or any material change to such
                           information in the Registration Statement;

         (2)      That, for the purpose of determining  any liability  under the
                  Securities  Act of 1933,  each such  Post-Effective  Amendment
                  shall be deemed to be a new Registration Statement relating to
                  the  securities  offered  therein,  and the  offering  of such
                  securities at that time shall be deemed to be the initial bona
                  fide offering thereof; and

         (3)      To  remove  form  registration  by means  of a  Post-Effective
                  Amendment any of the securities  being registered which remain
                  unsold at the termination of the offering.

(e)      The undersigned Registrant undertakes:

         (1)      Insofar as indemnification  for liabilities  arising under the
                  Securities  Act of 1933 (the "Act") may be  permitted to Atlas
                  and its directors,  officers and controlling  persons pursuant
                  to the  foregoing  provisions,  or  otherwise,  Atlas  and the
                  Registrant  have  been  advised  that  in the  opinion  of the
                  Securities and Exchange  Commission  such  indemnification  is
                  against  public  policy  as  expressed  in  the  Act  and  is,
                  therefore,  unenforceable.  In  the  event  that a  claim  for
                  indemnification  against  such  liabilities  (other  than  the
                  payment by Atlas and its directors,  officers and  controlling
                  persons  in the  successful  defense  of any  action,  suit or
                  proceeding)  is asserted by such party in connection  with the
                  securities  being  registered,  Registrant  will unless in the
                  opinion  of  its  counsel  the  matter  has  been  settled  by
                  controlling   precedent  submit  to  a  court  or  appropriate
                  jurisdiction the question whether such  indemnification  by it
                  is against  public policy as expressed in the Act, and will be
                  governed by final adjudication of such issue.


                                      II-2

<PAGE>


                                   SIGNATURES

         In accordance with the  requirements of the Securities Act of 1933, the
Registrant certifies that it has reasonable grounds to believe that it meets all
of the requirements for filing on Form SB-2 and has authorized this Registration
Statement  to  be  signed  on  its  behalf  by  the  undersigned,  thereto  duly
authorized, in Collier County, Florida on the 4th day of December 2000.

                                           Arrowhead Oil & Gas LLC



                                           By:  Arrowhead Energy, LLC
                                                Managing Member
Michael J. Pilgrim, President                   By:  /s/ Michael J. Pilgrim,
Pursuant to the Registration Statement,                     President
---------------------------------------         -------------------------------
has been granted Power of Attorney and is       Michael J. Pilgrim, President,
Signing on behalf of the names shown below,     Chief Executive Officer and
In the capacities indicated.                    Director

         In accordance with the requirements of the Securities Act of 1933, this
Registration  Statement  has  been  signed  by  the  following  persons  in  the
capacities and on the date indicated.

Signature      /s/ Michael J. Pilgrim
         ------------------------------------
Title:     Michael J. Pilgrim, President

Date:            DECEMBER 4, 2000
         ------------------------------------



                                      II-3
<PAGE>

                                    EXHIBIT 4

           LIMITED LIABILITY COMPANY MANAGEMENT OPERATING AGREEMENT
                                       OR
                               "COMPANY AGREEMENT"
                                       FOR
                             ARROWHEAD OIL & GAS LLC

                                TABLE OF CONTENTS

Section No.                Description

FORMATION
Formation.......................................................................
Articles of Organization........................................................
Name, Principal Office and Residence............................................
Purpose.........................................................................

DEFINITION OF TERMS
Definitions.....................................................................

SUBSCRIPTIONS AND FURTHER CAPITAL CONTRIBUTIONS
Designation of  Managing Member and Participants................................
Participants....................................................................
Subscriptions to the Company....................................................
Capital Contributions...........................................................
Payment of Subscriptions........................................................
Company Funds...................................................................

CONDUCT OF OPERATIONS
Acquisition of Leases...........................................................
Conduct of Operations...........................................................
General Rights and Obligations of the Participants
and  Restricted and Prohibited Transactions.....................................
Designation, Compensation and Removal of Managing
Member and removal of Operator..................................................
Indemnification and Exoneration.................................................
Other Activities................................................................

PARTICIPATION IN COSTS AND REVENUES, CAPITAL ACCOUNTS,
ELECTIONS AND DISTRIBUTIONS
Participation  in Costs and Revenues............................................
Capital Accounts and Allocations Thereto........................................
Allocation of Income, Deductions and Credits....................................
Elections.......................................................................
Distributions...................................................................

TRANSFER OF INTERESTS
Transferability.................................................................


                                       1

<PAGE>

Special Restrictions on Transfers...............................................
Right of Managing Member to Hypothecate and/or
Withdraw Its Interest...........................................................
Presentment.....................................................................

DURATION, DISSOLUTION, AND WINDING UP
Duration........................................................................
Dissolution and Winding Up......................................................

MISCELLANEOUS PROVISIONS
Notices.........................................................................
Time............................................................................
Applicable Law..................................................................
Agreement in Counterparts.......................................................
Amendment.......................................................................
Additional Partners.............................................................
Legal Effect....................................................................

EXHIBITS

         EXHIBIT I-    Managing Member Signature Page
         EXHIBIT II -  Subscription Agreement




                                       2

<PAGE>

            LIMITED LIABILITY COMPANY MANAGEMENT OPERATING AGREEMENT
                            (Or "COMPANY AGREEMENT")
                                       FOR
                             ARROWHEAD OIL & GAS LLC

THIS AGREEMENT OF LIMITED LIABILITY COMPANY  ("AGREEMENT"),  is made and entered
into as of November,  2000, by and among  Arrowhead  Energy,  LLC, the "Managing
Member," and the  remaining  parties  from time to time  signing a  Subscription
Agreement for Company Units, these parties hereinafter  sometimes referred to as
"Member," or for Investor  Member  Units,  these parties  hereinafter  sometimes
referred to as "Investor Members."

                                    ARTICLE I
                                     FORMATION

1.01. FORMATION. The parties hereto form a limited liability company pursuant to
Florida Statute, upon the terms and conditions set forth herein.

1.02.  ARTICLES OF  ORGANIZATION.  This document  shall  constitute not only the
agreement  among the  parties  hereto,  but also shall  constitute  the  Limited
Liability Company Management Operating  Agreement.  This document shall be filed
or  recorded  in the public  offices  required  under  applicable  law or deemed
advisable in the discretion of the Managing  Member.  Amendments to the Articles
of Organization  shall be filed or recorded in the public offices required under
applicable laws or deemed advisable in the discretion of the Managing Member.

                      NAME, PRINCIPAL OFFICE AND RESIDENCE.

1 .03 (a).  NAME. The name of the Limited  Liability  Company is Arrowhead Oil &
Gas LLC.

1.03(b).  RESIDENCE. The residence of the Managing Member shall be its principal
place of business at 5633 Strand Blvd.,  Suite 313, Naples,  Florida 34110 which
shall also serve as the principal place of business of the Company.

The  residence  of each  Participant  shall be as set forth on the  Subscription
Agreement executed by each party.

All addresses shall be subject to change upon notice to the parties.

1.03(c).  AGENT FOR  SERVICE OF PROCESS.  The name and  address of the  resident
agent for service of process shall be Mr. Michael Pilgrim, Arrowhead Energy LLC,
5633 Stand Blvd., Suite 313, Naples, Florida 34110.

1.04.  PURPOSE.  The  Company  shall  engage  in all  phases  of the oil and gas
business.  This includes,  without limitation,  exploration for, development and
production of oil and gas upon the terms and  conditions  hereinafter  set forth
and any other proper  purpose under the Florida  Limited  Liability  Company Act
under Florida Statute Chapter 608.

The Managing Member may not, without the affirmative vote of Participants  whose
Agreed  Subscriptions equal a majority of the Company  Subscription,  change the
investment and business purpose of the Company or cause the Company to engage in
activities  outside the stated  business  purposes of the Company  through joint
ventures with other entities.


                                       3
<PAGE>

                                   ARTICLE II
                               DEFINITION OF TERMS

DEFINITIONS.  As used in this  Agreement,  the  following  terns  shall have the
meanings hereinafter set forth:

"Administrative Costs" means all customary and routine expenses incurred for the
conduct  of  Company  administration,  including:  legal,  finance,  accounting,
secretarial, trace, office rent, telephone, data processing and other items of a
similar nature.  No  Administrative  Costs charged will be duplicated  under any
other category of expense or cost.

2.       "Administrator"   means  the  official  or  agency   administering  the
securities laws of a state.

3.       "Affiliate" means with respect to a specific person:

-        any person directly or indirectly  owning,  controlling or holding with
power to vote ten percent or more of the outstanding  voting  securities of such
specified person;

-        any person ten percent or more of whose  outstanding  voting securities
are directly or  indirectly  owned,  controlled,  or held with power to vote, by
such specified person;

-        any person directly or indirectly controlling,  controlled by, or under
common control with such specified person;

-        any officer, director, trustee or partner of such specified person; and

-        if such specified person is an officer,  director,  trustee or partner,
any person for which such person acts in any such capacity.

4.       "Agreed   Subscription"   means  that  amount  so   designated  on  the
Subscription  Agreement  executed  by the  Participant,  or,  in the case of the
Managing Member.

5.       "Agreement"  shall  mean  this  Limited  Liability  Company  Management
Operating Agreement, including all exhibits hereto.

6.       "Capital  Account or "account"  shall mean the account  established for
each party hereto, maintained as provided in Section 5.02 and its subsections.

7.       "Capital  Contribution"  shall mean the amount agreed to be contributed
to the  Company  by a party  pursuant  to  Sections  3.04  and  3.05  and  their
subsections.

8.       "Carried  Interest" shall mean an equity interest in the Company issued
to a Person without consideration,  in the form of cash or tangible property, in
an amount proportionately equivalent to that received from the Participants.

9.       "Code" means the Internal Revenue Code of 1986, as amended.

10.      "Cost",  when used with respect to the sale of property to the Company,
means:

                                       4
<PAGE>

-        the sum of the prices paid by the seller to an unaffiliated  person for
such property, including bonuses;

-        title  insurance or examination  costs,  brokers'  commissions,  filing
fees,  recording  costs,  transfer taxes, if any, and like charges in connection
with the acquisition of such property;

-        a pro rata  portion of the seller's  actual  necessary  and  reasonable
expenses for seismic and geophysical services; and

-        rentals and ad valorem  taxes paid by the seller  with  respect to such
property to the date of its transfer to the buyer,  interest and points actually
incurred on funds used to acquire or maintain such property, and such portion of
the  seller's   reasonable,   necessary  and  actual  expenses  for  geological,
engineering,  drafting,  accounting,  legal and other like services allocated to
the property cost in conformity with generally  accepted  accounting  principles
and industry standards, except for expenses in connection with the past drilling
of wells which are not producers of sufficient quantities of oil and gas to make
commercially  reasonable  their  continued  operations,  and  provided  that the
expenses  enumerated in this  subsection  (iv) shall have been incurred not more
than 36 months prior to the purchase by the Company.

"Cost", when used with respect to services,  means the reasonable,  necessary an
actual expense incurred by the seller on behalf of the company in providing such
services determined in accordance with generally accepted accounting principles.

As used elsewhere,  "Cost" means the price paid by the seller in an arm's-length
transaction.

11.      `"Broker-Dealer" means Galleon Merchant Bank.

12.      "Development  Well" means a well  drilled  within the proved area of an
oil or gas  reservoir  to the  depth  of a  stratigraphic  Horizon  known  to be
productive.

13.      "Direct Costs" means all actual and necessary  costs directly  incurred
for the  benefit of the  Company  and  generally  attributable  to the goods and
services  provided to the  Company by outside  parties.  Direct  Costs shall not
include any cost  otherwise  classified  as  Organization  and  Offering  Costs,
Administrative Costs, Intangible Drilling Costs, Tangible Costs, Operating Costs
or costs  related to the Leases.  Direct  Costs may include the cost of services
provided by its  Affiliates  if the services  are  provided  pursuant to written
contracts.

"Distribution  Interest"  shall mean an undivided  interest in the assets of the
Company  after  payments  to  creditors  of the  Company  or the  creation  of a
reasonable  reserve  therefor,  in the ratio the  positive  balance of a party's
Capital Account bears to the aggregate  positive balance of the Capital Accounts
of all of the parties  determined  after taking into account all Capital Account
adjustments  for the taxable year during which  liquidation  occurs  (other than
those made  pursuant to  liquidating  distributions  or  restoration  of deficit
Capital Accounts balances). Provided, however, after the Capital Accounts of all
of the parties have been reduced to zero, such interest in the remaining  assets
of the  Company  shall equal a party's  interest in the related  revenues of the
Company as set forth in Section 5.01 and its subscriptions of this Agreement.

15.      "Drilling  and  Operating  Agreement:  means the proposed  Drilling and

Operating Agreement between the Managing Member or an Affiliate as Operator, and
the Company as  Developer,  a copy of the proposed  form of which is attached as
Exhibit (II) to the Company Agreement.

16.      "Exploratory Well" means a well drilled:

                                       5
<PAGE>

-        to find commercially productive hydrocarbons in an unproved area.

-        to find a new  commercially  productive  Horizon in a field  previously
found to be productive of hydrocarbons at another Horizon; or

-        to significantly extend a known prospect.

17.      "Farmout"  means an  agreement  whereby the owner of the  leasehold  or
Working  Interest agrees to assign his interest in certain  specific  acreage to
the assignees,  retaining some interest such as an Overriding  Royalty Interest,
an oil and gas payment, offset acreage or other type of interest, subject to the
drilling of one or more specific  wells or other  performance  as a condition of
the assignment.

18.      "Final Terminating Event" means  any one of the following:

-        the expiration of the fixed term of the Company;

-        the giving of notice to the  Participants by the Managing Member of its
election to terminate the affairs of the Company;

-        the  giving of notice by the  Participants  to the  Managing  Member of
their similar election through the affirmative vote of Participants whose Agreed
Subscriptions equal a majority of the Company Subscription; or

-        the  termination  of the  Company or the  Company  ceases to be a going
concern.

19.      "Horizon"  means  a zone  of a  particular  formation;  that  part of a
formation of sufficient porosity and permeability to form a petroleum reservoir.

20.      "Independent  Expert" means a person with no material  relationship  to
the Sponsor or its  Affiliates  who is  qualified  and who is in the business of
rendering  opinions regarding the value of oil and gas properties based upon the
evaluation  of all  pertinent  economic,  financial,  geologic  and  engineering
information available.

21.      "Closing  Date" means the date,  on or before the Offering  Termination
Date, but after the minimum  Company  Subscription  has been received,  that the
Managing  Member,  in its  sole  discretion,  elects  for the  Company  to begin
business  activities,  including the drilling of wells.  It is anticipated  that
this date will be May 31, 2001.

22.      "Intangible  Drilling Costs" or "Non-Capital  Expenditures" means those
expenditures   associated  with  property   acquisition  and  the  drilling  and
completion of oil and gas wells that under present law are generally accepted as
fully  deductible  currently for federal  income tax purposes;  and includes all
expenditures  made  with  respect  to any  well  prior to the  establishment  of
production in commercial quantities for wages, fuel, repairs,  hauling, supplies
and other costs and expenses  incident to and necessary for the drilling of such
well and the  preparation  thereof for the  production  of oil or gas,  that are
currently  deductible  pursuant to Section  263(c) of the Code and Treasury Reg.
Section 1.612-4, which are generally termed "intangible drilling and development
costs,"  including  the expense of plugging and  abandoning  any well prior to a
completion attempt.

                                       6
<PAGE>

23.      "Interim  Closing  Date"  shall mean those  date(s)  after the  Initial
Closing Date of the Company,  but before the Offering Termination Date, that the
Managing Member, in its sole discretion, applies additional Agreed Subscriptions
to additional Company activities, including drilling activities.

24.      "Landowner's Royalty Interest" means an interest in production,  or the
proceeds  therefrom,  to be received free and clear of all costs of development,
operation,  or maintenance,  reserved by a landowner upon the creation of an oil
and gas Lease.

25.      "Leases" means full or partial interest in oil and gas leases,  oil and
gas mineral rights,  fee rights,  licenses,  concessions,  or other rights under
which the holder is entitled  to explore  for and  produce  oil and/or gas,  and
further includes any contractual rights to acquire any such interest.

26.      "Managing Member" means Arrowhead Energy, LLC.

"Managing  Member  Signature  Page"  shall mean an  execution  and  subscription
instrument  in the form  attached  as Exhibit  (I) to this  Agreement,  which is
incorporated herein by reference.

"Offering  Termination  Date"  shall  mean the date  after the  minimum  Company
Subscription has been received on which the Managing Member  determines,  in its
sole discretion,  the Company's subscription period is closed and the acceptance
of subscriptions ceases, which shall not be later than May 31, 2001.

29.      "Operating  Costs"  means  expenditures  made  and  costs  incurred  in
producing and marketing oil or gas from complete wells,  including,  in addition
to labor, fuel, repairs, hauling, materials, supplies, utility charges and other
costs incident to or therefrom,  ad valorem and severance  taxes,  insurance and
casualty loss expense, and compensation to well operators or others for services
rendered in conducting  such  operations.  Subject to the  foregoing,  Operating
Costs  also  include  reworking,  workover,  subsequent  equipping  and  similar
expenses relating to any well.

30.      "Operator"  means  Washita  Energy,  Inc.  in which the  officer of the
Managing Member owns 50% of the stock of Washita  Energy,  Inc., in the State of
Oklahoma.

31.      "Organization  and Offering  Costs" means all costs of  organizing  and
selling the  offering  including,  but not limited to,  total  underwriting  and
brokerage  discounts  and  commissions  (including  fees  of  the  underwriters'
attorneys),  expenses for printing,  engraving,  mailing,  salaries of employees
while  engaged in sales  activities  charges  of  transfer  agents,  registrars,
trustees, escrow holders, depositaries, engineers and other experts, expenses of
qualification  of the  sale of the  securities  under  federal  and  state  law,
including taxes and fees,  accountants'  and attorneys' fees and other front-end
fees.

32.      "Overriding  Royalty  Interest"  means an  interest  in the oil and gas
produced  pursuant to a specified  oil and gas lease or leases,  or the proceeds
from the sale thereof,  carved out of the Working Interest,  to be received free
and clear of all costs of development, operation, or maintenance.

33.      "Participants"  means the Managing Member to the extent of its optional
subscription and other Members of the Limited Liability Company.

34.      "Members" means the Managing Member and investors who are Members.

35.      "Company" means  Arrowhead Oil & Gas LLC, a Florida  Limited  Liability
Company.

                                       7
<PAGE>

36.      "Company Net Production  Revenues" means gross revenues after deduction
of the related Operating Costs, Direct Costs, Administrative Costs and all other
Company costs not specifically allocated.

37.      "Company  Subscription" means the aggregate Agreed Subscriptions of the
parties to the Company Agreement; provided, however, with respect to Participant
voting rights under the Company Agreement, the term "Company Subscription" shall
be deemed not to include  the  Managing  Member's  required  subscription  under
Section 3.03(b)(1).

38.      "Company Well" means a well, some portion of the revenues from which is
received by the Company.

39.      "Person" means a natural person, partnership, corporation, association,
trust or other legal entity.

40.      "Prospect"  means an area  covering  lands  which are  believed  by the
Managing Member to contain  subsurface  structural or  stratigraphic  conditions
making it susceptible  to the  accumulations  of  hydrocarbons  in  commercially
productive  quantities at one or more Horizons.  A "Prospect"  with respect to a
particular  Horizon may be limited to the  minimum  area  permitted  by Oklahoma
State  Law or local  practice,  whichever  is  applicable,  to  protect  against
drainage  from  adjacent  wells if the well to be drilled by the Company is to a
Horizon containing Proved Reserves.

41.      "Proved  Developed  Oil and Gas  Reserves"  means  reserves that can be
expected to be recovered  through  existing  wells with  existing  equipment and
operating  methods.  Additional oil and gas expected to be obtained  through the
application  of  fluid  injection  or other  improved  recovery  techniques  for
supplementing  the natural forces and mechanisms of primary  recovery  should be
included as "proved developed reserves" only after testing by a pilot project or
after the  operation of an installed  program has confirmed  through  production
response that increased recovery will be achieved.

42.      "Proved Reserves" means the estimated  quantities of crude oil, natural
gas, and natural gas liquids which  geological and engineering  data demonstrate
with  reasonable  certainty  to  be  recoverable  in  future  years  from  known
reservoirs under existing  economic and operating  conditions,  i.e., prices and
costs as of the date the  estimate  is made.  Prices  include  consideration  of
changes in existing prices provided only by contractual arrangements, but not on
escalations based upon future conditions.

(i)      Reservoirs are considered proved if economic producibility is supported
by  either  actual  production  or  conclusive  formation  test.  The  area of a
reservoir considered proved includes:

-        a  portion  delineated  by  drilling  and  defined  by  gas-oil  and/or
oil-water contacts, if any; and

-        the immediately  adjoining  portions not yet drilled,  but which can be
reasonably  judged  as  economically   productive  on  the  basis  of  available
geological and engineering data.

In the absence of information on fluid  contracts,  the lowest known  structural
occurrence of hydrocarbons controls the lower proved limit of the reservoir.

(ii)     Reserves  which can be produced  economically  through  application  of
improved  recovery  techniques  (such as fluid  injection)  are  included in the
"proved"  classification  when  successful  testing by a pilot  project,  or the
operation of an installed  program in the  reservoir,  provides  support for the
engineering analysis on which the project or program was based.

(iii)    Estimates of proved reserves do not include the following:

                                       8
<PAGE>

-        oil that may become  available from known  reservoirs but is classified
         separately as "indicated additional reserves";

-        crude oil, natural gas, and natural gas liquids,  the recovery of which
         is subject to reasonable  doubt because of  uncertainty  as to geology,
         reservoir characteristics, or economic factors;

-        crude oil,  natural  gas,  and natural gas  liquids,  that may occur in
         undrilled prospects; and

-        crude oil, natural gas, and natural gas liquids,  that may be recovered
         from oil shales, coal, gilsonite and other such sources.

43.      "Proved  Undeveloped  Reserves"  means reserves that are expected to be
recovered  from new wells on undrilled  acreage,  or from existing wells where a
relatively major expenditure is required for recompletion. Reserves on undrilled
acreage shall be limited to those drilling  units  offsetting  productive  units
that are  reasonably  certain of production  when drilled.  Proved  reserves for
other  undrilled  units can be claimed  only where it can be  demonstrated  with
certainty  that there is continuity of production  from the existing  productive
formation.  Under no  circumstances  should  estimates  for  proved  undeveloped
reserves  be  attributable  to any  acreage  for which an  application  of fluid
injection or other  improved  recovery  technique is  contemplated,  unless such
techniques  have been proved  effective  by actual  tests in the area and in the
same reservoir.

44.      "Roll-Up"  means  a  transaction  involving  the  acquisition,  merger,
conversion or consolidation,  either directly or indirectly,  of the Company and
the issuance of securities of a Roll-Up Entity. Such term does not include:

(i)      a transaction involving securities of the Company that have been listed
for at least twelve months on a national exchange or traded through the National
Association of Securities Dealers Automated Quotation National Market System; or

(ii)     a  transaction   involving  the  conversion  to  corporate,   trust  or
association  form of only the Company if, as a consequence  of the  transaction,
there will be no  significant  adverse  change in any of the  following:  voting
rights, the term of existence of the Company, the Managing member's compensation
and the Company's investment objectives.

45.      "Roll-Up  Entity"  means a  partnership.  Trust,  corporation  or other
entity that would be created or survive  after the  successful  completion  of a
proposed roll-up transaction.

46.      "Sales Commission" means all commissions  incurred in the sale of Units
in the Company payable to registered broker-dealers.

47.      "Subscription Agreement" means an execution and subscription instrument
in the form attached as Exhibit (I-B) to this  Agreement  which is  incorporated
herein by reference.

48.      "Tangible Costs" or "Capital Expenditures" means those costs associated
with the  drilling  and  completion  of oil and gas wells  which  are  generally
accepted as capital  expenditures  pursuant to the  provisions  of the  Internal
Revenue Code;  and includes all costs of equipment,  parts and items of hardware
used in drilling  and  completing a well,  and those items  necessary to deliver
acceptable  oil  and  gas  production  to  purchasers  to the  extent  installed
downstream  from  the  wellhead  of  any  well  and  which  are  required  to be
capitalized  pursuant  to  applicable  provisions  of the Code  and  regulations
promulgated thereunder.

                                       9
<PAGE>

49.      "Tax Matters Partner" means the Managing Member, Arrowhead Energy LLC.

50.      "Units"  or  "Units  of  Participation"   means  the  Member  interests
purchased by  Participants  in the Company under the  provisions of Section 3.03
and its subsections.

51.      "Working  Interest" means an interest in an oil and gas leasehold which
is  subject  to  some  portion  of  the  cost  of  development,   operation,  or
maintenance.

                                   ARTICLE III

                 SUBSCRIPTIONS AND FURTHER CAPITAL CONTRIBUTIONS

DESIGNATION OF MANAGING GENERAL PARTNER AND PARTICIPANTS.
Arrowhead Energy,  LLC shall serve as Managing Member of the Company.  Arrowhead
Energy,  LLC  shall  further  serve  as a  Participant  to  the  extent  of  any
subscription made by it pursuant to Section 3.03(b)(2).

Members,   including   Affiliates  of  the  Managing  Member,   shall  serve  as
Participants.

3.02.  PARTICIPANTS.

3.02(a).  MEMBER AT FORMATION.  Arrowhead  Energy LLC, as Original  Member,  has
acquired one Unit and has made a Capital Contribution of $155.

3.02(b).  OFFERING  OF  INTERESTS.  The  Company is  authorized  to admit to the
Company at the Initial  Closing  Date,  any  Interim  Closing  Date(s),  and the
Offering Termination Date additional Participants whose Agreed Subscriptions for
Units are  accepted  by the  Managing  Member  if,  after the  admission  of the
additional  Participants,  the Agreed  Subscriptions  of all Participants do not
exceed the number of Units set forth in Section 3.03(c)(1).

3.02(c).  ADMISSION OF  PARTICIPANTS.  No action or consent by the  Participants
shall be required for the admission of additional  Participants pursuant to this
Agreement.

All subscribers'  funds shall be held by an independent  escrow holder and shall
not be  released  to the  Company  until  the  receipt  of the  minimum  Company
Subscription  in  Section  3.03(c)(2).  Thereafter,  subscriptions  may be  paid
directly to the Company account.

3.02(d). DURATION OF THE OFFERING AND MINIMUM CAPITALIZATION.

3.02(d)(1).  DURATION OF OFFERING. The offering of Units shall be terminated not
later than the earlier of:

May 31, 2001; or

at such time as Agreed  Subscriptions  for the maximum Company  Subscription set
forth in  Section  3.03(c)(1)  shall  have been  received  and  accepted  by the
Managing Member.

The offering may be terminated earlier at the option of the Managing Member.

3.02(d)(2).  MINIMUM  CAPITALIZATION.  If at  the  time  of  termination  Agreed
Subscriptions for fewer than 40 Units have been received and accepted,  then all
monies  deposited by subscribers  shall be



                                       10
<PAGE>

promptly  returned to them. The shall receive  interest  earned thereon from the
date the monies were deposited in escrow through the date of refund.

                          SUBSCRIPTIONS TO THE COMPANY

3.03(a). SUBSCRIPTIONS BY PARTICIPANTS

3.03(a)(1).  AGREED  SUBSCRIPTION.  A Participant's  Agreed  Subscription to the
Company shall be the amount so designated on his Subscription Agreement.

3.03(a)(2). SUBSCRIPTION PRICE AND MINIMUM AGREED SUBSCRIPTION. The subscription
price of a Unit in the Company shall be $15,000 payable as set forth herein. The
minimum  Agreed  Subscription  per  Participant  shall  be one  Unit  ($15,000);
however,  the Managing  Member,  in its  discretion,  may accept  one-half  Unit
($7,500) subscriptions.

Larger Agreed Subscriptions shall be accepted in $1,000 increments.

3.03(a)(3). EFFECT OF SUBSCRIPTION.  Execution of a Subscription Agreement shall
serve as an agreement by the  Participant  to be bound by each and every term of
this Agreement.

3.03(b). SUBSCRIPTIONS BY MANAGING MEMBER.

3.03(b)(1).  MANAGING MEMBER'S REQUIRED SUBSCRIPTION. The Managing Member shall:
contribute to the Company the Leases which will be drilled by the Company on the
terms set forth in Section 4.01(a)(4); and

pay the costs charged to it pursuant to Section 5.01(a).

These amounts shall be paid as set forth in Section 3.05(a).

3.03(b)(2).  MANAGING MEMBER'S OPTIONAL ADDITIONAL SUBSCRIPTION.  In addition to
the Managing  Member's  acquired  subscription  under  Section  3.03(b)(1),  the
Managing  Member may  subscribe to up to 10% of the Units on the same basis as a
Participant  may subscribe to Units under the  provision of Section  3.03(a) and
its  subsections,  and, subject to the limitations on voting rights set forth in
Section 4.03(c)(3),  to that extent shall be deemed a Participant in the Company
for all purposes under this Agreement.

Notwithstanding  the foregoing,  Selling Agents,  and the Managing  Member,  its
officers, directors, and Affiliates shall not be required to pay the commissions
to the Selling Agent.

3.03(b)(3).  EFFECT OF AND  EVIDENCING  SUBSCRIPTION.  The  Managing  Member has
executed a Managing Member Signature Page which evidences the Managing  Member's
required  subscription  under  Section  3.03(b)(1)  and which may be  amended to
reflect  the  amount of any  optional  subscription  under  Section  3.03(b)(2).
Execution of the Managing  Member  Signature  Page serves as an agreement by the
Managing Member to be bound by each and every term of this Agreement.

3.03(c). MAXIMUM AND MINIMUM COMPANY SUBSCRIPTION.

3.03(c)(1).  MAXIMUM  COMPANY  SUBSCRIPTION.  The maximum  Company  Subscription
excluding the Managing Member's required  subscription  under Section 3.03(b)(1)
may not exceed


                                       11
<PAGE>

$6,000,000  (400  Units).  However,  if  subscriptions  for all 400 Units  being
offered are obtained,  then the Managing  Member,  in its sole  discretion,  may
offer not more than 100  additional  Units and  increase  the maximum  aggregate
subscriptions  with which the Company may be funded to not more than  $7,500,000
(500 Units).

3.03(c)(2). MINIMUM COMPANY SUBSCRIPTION. The minimum Company Subscription shall
equal  at  least  $600,000  (40  Units).  The  Managing  Member,  its  officers,
directors,  and Affiliates  may purchase up to 10% of the Company  Subscription,
none of which will be applied to satisfy the $600,000 minimum.

The Company shall begin acquisition of productive leases and drilling operations
after the receipt of the minimum  Company  Subscription  and the Initial Closing
Date.

3.03(d). ACCEPTANCE OF SUBSCRIPTIONS.

3.03(d)(1). DISCRETION BY THE MANAGING MEMBER. Acceptance of subscriptions shall
be discretionary  with the Managing  Member.  The Managing Member may reject any
subscription for any reason it deems appropriate.

3.03(d)(2).  TIME  PERIOD  IN WHICH TO  ACCEPT  SUBSCRIPTIONS.  A  Participants'
subscription to the Company and the Managing Member's  acceptance  thereof shall
be evidenced by the execution of a Subscription Agreement by the Participant and
by the Managing Member.

Agreed Subscriptions shall be accepted or rejected by the Company within 30 days
of their  receipt;  if rejected,  all funds shall be returned to the  subscriber
immediately.

3.03(d)(3).  ADMISSION  TO TE  COMPANY.  Upon the  original  sale of Units,  the
Participants  shall be admitted as Participants not later than 15 days after the
release  from  escrow of  Participants'  funds to the  Partnership.  Thereafter,
Participants  shall be admitted  into the Company not later than the last day of
the calendar  month in which their  Agreed  Subscriptions  were  accepted by the
Company.

3.04. CAPITAL CONTRIBUTIONS.

3.04(a).  PARTICIPANT  CAPITAL  CONTRIBUTIONS.  Each  Participant  shall  make a
Capital Contribution to the Company equal to:

the Agreed Subscription of the Participant.

Participants  shall not be required  to restore  any  deficit  balances in their
Capital Accounts except as set forth in Section 5.03(h).

3.05. PAYMENT OF SUBSCRIPTIONS.

3.05(a).  MANAGING MEMBER'S SUBSCRIPTIONS.  The Managing Member shall contribute
to the  Company  the Leases  pursuant  to Section  3.03(b)(1)  and pay the costs
charged to it when incurred by the Company, subject to Section 3.04(b)(1).

Any optional subscription under Section 3.03(b)(2) shall be paid by the Managing
Member  in  the  same  manner  as  provided  for  the  payment  of   Participant
subscriptions under Section 3.05(b).

3.05(b). PARTICIPANT SUBSCRIPTIONS OF MEMBERS.

                                       12
<PAGE>

3.05(b)(1).  PAYMENT OF AGREED SUBSCRIPTIONS. A Participant shall pay his Agreed
Subscription 100% in cash at the time of subscribing.

3.06.  COMPANY FUNDS.

3.06(a).   FIDUCIARY   DUTY.   The  Managing   Member  shall  have  a  fiduciary
responsibility  for the  safekeeping  and use of all  funds  and  assets  of the
Company,  whether or not in the Managing  Member's  possession  or control.  The
Managing  Member shall not employ,  or permit  another to employ,  the funds and
assets in any manner  except for the exclusive  benefit of the Company.  Neither
this  Agreement  nor any other  agreement  between the  Managing  Member and the
Company shall contractually limit any fiduciary duty owed to the Participants by
the Managing  Member under  applicable law, except as provided in Sections 4.01,
4.02, 4.04, 4.05 and 4.06 of this Agreement.

3.06(b).  SPECIAL ACCOUNT AFTER THE RECEIPT OF THE MINIMUM COMPANY SUBSCRIPTION.
Following  the receipt of the  minimum  Company  Subscription,  the funds of the
Company shall be held in a separate  interest-bearing account maintained for the
Company and shall not be commingled with funds of any other entity,

3.06(c). INVESTMENT.

3.06(c)(1).  INVESTMENTS IN OTHER ENTITIES. Company funds may not be invested in
the securities of another person except in the following instances:

investments  in  Working  Interest  or  undivided  Lease  interests  made in the
ordinary course of the Company's business;

temporary investments made as set forth in Section 3.06(c)(2);

multi-tier arrangements meeting the requirements of Section 4.03(d)(15);

investments  involving  less  than 5% of the  Company  Subscription  which are a
necessary  and  incidental  part  of a  property  acquisition  transaction;  and
investments in entities  established  solely to limit the Company's  liabilities
associated  with the ownership or operation of property or equipment,  provided,
in such instances duplicative fees and expenses shall be prohibited.

3.06(c)(2).  PERMISSIBLE  INVESTMENTS PRIOR TO INVESTMENT IN COMPANY ACTIVITIES.
After the Offering  Termination  Date and until  proceeds  from the offering are
invested in the Company's  operations,  the proceeds may be temporarily invested
in income producing  short-term,  highly liquid  investments,  in which there is
appropriate safety or principal, such as U.S. Treasury Bills.

4.01.  ACQUISITION OF LEASES.

4.01(a). ASSIGNMENT TO COMPANY.

4.01(a)(1).  IN GENERAL. The Managing Member shall select, acquire and assign or
cause to have  assigned to the Company full or partial  interests in Leases,  by
any  method  customary  in the oil and gas  industry,  subject  to the terms and
conditions set forth below.

The Company  shall  acquire only Leases  reasonably  expected to meet the stated
purposes  of the  Company.  No Leases  shall be  acquired  for the  purpose of a
subsequent sale unless the acquisition is made after a



                                       13
<PAGE>

well as been drilled to a depth  sufficient to indicate that such an acquisition
would be in the Company's best interest.

4.01(a)(2).  FEDERAL  AND STATE  LEASES.  The Company is  authorized  to acquire
Leases on federal and state lands.

4.01(a)(3). MANAGING MEMBER'S DISCRETION AS TO TERMS AND BURDENS OF ACQUISITION.
Subject  to  the  provisions  of  Section  4.03(d)  and  its  subsections,   the
acquisitions  of  Leases  or other  property  may be made  under  any  terms and
obligations,  including any limitations as to the Horizons to be assigned to the
Company,  and subject to any burdens,  as the Managing Member deems necessary in
its sole discretion.

4.01(a)(4).  COST OF  LEASES.  All  Leases  shall be  acquired  at cost from the
Managing Member or its  Affiliates,  unless the Managing Member shall have cause
to  believe  that  Cost is  materially  more than the fair  market  value of the
property,  in which case the credit for the contribution will be made at a price
not in excess of the fair market value.

A  determination  of fair market value must be supported by an appraisal from an
Independent Expert. This opinion and any associated supporting  information must
be maintained in the Company's records for six years.

4.01(a)(5).  THE MANAGING MEMBER,  OPERATOR OR THEIR  AFFILIATESS  RIGHTS IN THE
REMAINDER INTERESTS.  To the extent the Company does not acquire a full interest
in a Lease from the  Managing  Member or its  Affiliates,  the  remainder of the
interest in the Lease may be held by the Managing Member or its Affiliates which
may either  retain  and  exploit  it for its own  account  or sell or  otherwise
dispose of all or a part of the remaining interest.

Profits from the exploitation  and/or  disposition of their retained interest in
the Leases shall be for the benefit of the Managing  Member or its Affiliates to
the exclusion of the Company.

4.01(a)(6). NO BREACH OF DUTY. Subject to the provisions of Section 4.03 and its
subsections,  acquisition  or Leases from the Managing  Member,  the Operator or
their  Affiliates shall not be considered a breach of any obligation owed by the
Managing  Member,  the  Operator  or  their  Affiliates  to the  Company  or the
Participants.

4.01(b).  NO OVERRIDING  ROYALTY  INTERESTS.  Neither the Managing  Member,  the
Operator nor any Affiliate shall retain any Overriding  Royalty  Interest on the
Lease interests acquired by the Company.

4.01(c). TITLE AND NOMINEE ARRANGEMENTS.

4.01(c)(1). LEGAL TITLE. Legal title to all Leases acquired by the Company shall
be held on a  permanent  basis  in the  name of the  Company.  However,  Company
properties  may be held  temporarily  in the name of the  Managing  Member,  the
Operator,  their  Affiliates,  or in the name of any nominee  designated  by the
Managing Member to facilitate the acquisition of the properties.

4.01(c)(2).  MANAGING  MEMBER'S  DISCRETION.  The Managing Member shall take the
steps which are necessary in its best judgement to render title to the Leases to
be acquired by the  Company  acceptable  for the  purposes of the  Company.  The
Managing Member shall be free,  however, to use its own best judgment in waiving
title requirements. The Managing Member shall not be liable to the Company or to
the other parties for any mistakes of judgment; nor shall the Managing Member be

                                       14
<PAGE>
0
deemed to be making any warranties or representations, express or implied, as to
the  validity  or  merchantability  of the title to the Leases  assigned  to the
Company.

4.01(c)(3).  COMMENCEMENT OF OPERATIONS.  No operation shall be commenced on the
Leases  acquired by the Company  unless the Managing  Member is  satisfied  that
necessary title requirements have been satisfied.

4.02.  CONDUCT OF OPERATIONS.

4.02(a). IN GENERAL. The Managing Member shall establish a program of operations
for the  Company.  Subject to the  limitations  contained in Article III of this
Agreement concerning the maximum Capital Contribution which can be required of a
Member  or  the  Managing  Member,  agree  to  participate  in  the  program  so
established by the Managing Member.

4.02(b).  MANAGEMENT.  Subject to any restrictions  contained in this Agreement,
the Managing  Member shall  exercise  full  control over all  operations  of the
Company.

4.02(c). GENERAL POWERS OF THE MANAGING MEMBER.

4.02(c)(1).  IN  GENERAL.  Subject to the  provisions  of  Section  4.03 and its
subsections,  and to any  authority  which may be  granted  the  Operator  under
Section  4.02(c)(3)(b),  the Managing Member shall have full authority to do all
things deemed necessary or desirable by it in the conduct of the business of the
Company.  Without limiting the generality of the foregoing,  the Managing Member
is expressly authorized to engage in:

the making of all  determinations of which Leases,  wells and operations will be
participated in by the Company,  which Leases are developed and which Leases are
abandoned,  or at its other investor ventures  organized by the Managing Member,
the Operator, or any of their Affiliates;

the  negotiation  and  execution  on any  terms  deemed  desirable  in its  sole
discretion  of any  contracts,  conveyances,  or other  instruments,  considered
useful to the  conduct of the  operations  or the  implementation  of the powers
granted it under this Agreement,  including,  without limitation,  the making of
agreements  for the  conduct  of  operations  or the  furnishing  of  equipment,
facilities,  supplies and material,  services, and personnel and the exercise of
any options, elections, or decisions under any such agreements;

the  exercise,  on behalf of the Company or the  parties,  in such manner as the
managing  Member in its sole judgment  deems best, of all rights,  elections and
options  granted or imposed by any  agreement,  statute,  rule,  regulation,  or
order;

the making of all decisions  concerning  the  desirability  of payment,  and the
payment or  supervision  of the  payment,  of all delay  rentals and shut-in and
minimum or advance royalty payments;

the  selection  of full or  part-time  employees  and  outside  consultants  and
contractors  and the  determination  of their  compensation  and other  terms of
employment or hiring;

the maintenance of such insurance for the benefit of the Company and the parties
as it  deems  necessary,  but in no  event  less  in  amount  or type  than  the
following:

worker's compensation insurance in full compliance with the laws of Oklahoma and
any other applicable state laws;

                                       15
<PAGE>

liability  insurance  (including  automobile)  which has a  $1,000,000  combined
single  limit for  bodily  injury and  property  damage in any one  accident  or
occurrence and in the aggregate.

the use of the funds an revenues of the Company, and the borrowing on behalf of,
and the loan of money  to.  The  Company,  on any  terms  it sees  fit,  for any
purpose,  including without limitation the conduct or financing,  in whole or in
part,  of the  drilling  and other  activities  of the Company or the conduct of
additional  operations,  and the repayment of any such  borrowings or loans used
initially to finance such operations or activities;

the disposition, hypothecation, sale, exchange, release, surrender, reassignment
or  abandonment  of  any or  all  assets  of  the  Company  (including,  without
limitation, the Leases, wells, equipment and production therefrom) provided that
the sale of all or substantially  all of the assets of the Company shall only be
made as provided in Section 4.03(d)(6);

the control of any matters  affecting the rights and obligations of the Company,
including  the  employment  of attorneys to advise and  otherwise  represent the
Company, the conduct of litigation and other incurring of legal expense, and the
settlement of claims and litigation;

the operation of producing wells drilled on the Leases owned by the Company,  or
on a Prospect which includes any part of the Leases;

the  exercise of the rights  granted to it under the power of  attorney  created
pursuant to this Agreement; and

the incurring of all costs and the making of all  expenditures in any way relate
to any of the foregoing.

4.02(c)(2).  SCOPE OF POWERS.  The Managing  Member's powers shall extend to any
operation  participated  in by the Company or  affecting  its  Leases,  or other
property  or  assets,  irrespective  of  whether  or no the  Managing  Member is
designated  operator  of the  operation  by any  outside  persons  participating
therein.

4.02(c)(3). DELEGATION OF AUTHORITY.

4.02( c)(3)(a). IN GENERAL. The Managing Member may subcontract and delegate all
or any part o fits duties  hereunder  to any entity  chosen by it,  including an
entity related to it. The party shall have the same powers in the conduct of the
duties as would the Managing Member. The delegation,  however, shall not relieve
the Managing member of its responsibilities hereunder.

4.02(c)(3)(b).  DELEGATION  TO  OPERATOR.  The Managing  Member is  specifically
authorized to delegate any or all of its duties to the Operator by executing the
Drilling and Operating Agreement. This delegation shall not relieve the Managing
Member of its responsibilities hereunder,

In no event shall any consideration  received for operator services be in excess
of the competitive  rates or duplicative of any  consideration or reimbursements
received  pursuant to this  Agreement.  The  Managing  Member may not benefit by
interpositioning  itself between the Company and the actual provider of operator
services.

4.02(c)(4).  RELATED PARTY  TRANSACTIONS.  Subject to the  provisions of Section
4.03  and  its  subsections,  any  transaction  which  the  Managing  Member  is
authorized to enter into on behalf of the Company under the authority granted in
this section and its  subsections,  may be entered  into by the Managing  Member
with itself or the Operator or any of their Affiliates.

                                       16
<PAGE>

4.02(d).  ADDITIONAL  POWERS.  In  addition to the powers  granted the  Managing
Member under Section 4.02(c) and its subsections or elsewhere in this Agreement,
the Managing Member, when specified, shall have the following additional express
powers.

Company Wells in Oklahoma shall be drilled at competitive  rates and in no event
shall the Managing Member or its Affiliates,  as drilling contractor,  receive a
per foot rate which is not  competitive  with the rates charged by  unaffiliated
contractors in the same geographic  region. No turnkey drilling  contracts shall
be made between the Managing Member or its Affiliates and the Company.

Neither  the  Managing  Member nor its  Affiliates  shall  profit by drilling in
contravention of its fiduciary  obligations to the Company.  The Managing Member
may not benefit by  interpositioning  itself  between the Company and the actual
provider of drilling contractor services.

4.02(d)(2). POWER OF ATTORNEY.

4.02(d)(2)(a).  IN GENERAL.  Each party hereto  hereby  makes,  constitutes  and
appoints the Managing Member his true and lawful attorney-in-fact for him and in
his name, place and stead and for his use and benefit, from time to time:

to create,  prepare,  complete,  execute,  file, swear to, deliver,  endorse and
record any and all  documents,  certificates  or other  instruments  required or
necessary  to  amend  this  Agreement  as  authorized  under  the  terms of this
Agreement,  or to qualify  the  Company as a Limited  Liability  Company  and to
conduct business under the laws of any jurisdiction in which the Managing Member
elects to qualify the Company or conduct business; and

to create,  prepare,  complete,  execute, file, swear to , deliver,  endorse and
record any and all  instruments,  assignments,  security  agreements,  financing
statements,  certificates  and other  documents as may be necessary from time to
time to implement the borrowing powers granted under this Agreement.

4.02(d)(2)(b).   FURTHER  ACTION.  Each  party  hereto  hereby  authorizes  such
attorney-in-fact  to take any further action which such  attorney-in-fact  shall
consider  necessary or advisable in connection  with any of the foregoing.  Each
party  acknowledges  that the power of attorney  granted under this section is a
special power of attorney  coupled with an interest and is irrevocable and shall
survive the  assignment  by a party of the whole or a portion of his interest in
the Company except when the assignment is of such party's entire interest in the
Company and the purchaser,  transferee or assignee thereof,  with the consent of
the  Managing  Member,  is  admitted as a  successor  Participant,  the power of
attorney  shall survive the delivery of the  assignment  for the sole purpose of
enabling such  attorney-in-fact to execute,  acknowledge and file any agreement,
certificate, instrument or document necessary to effect the substitution.

4.02(d)(2)(c).  POWER OF ATTORNEY TO  OPERATOR.  The  Managing  Member is hereby
authorized  to  grant a Power of  Attorney  to the  Operator  on  behalf  of the
Company.

4.02(e). BORROWNINGS AND USE OF COMPANY REVENUES.

4.02(e)(1). POWER TO BORROW OR USE COMPANY REVENUES.

4.02(e)(1)(a).  IN GENERAL.  If additional funds over the Participants'  Capital
Contributions are needed for Company operations, then the Managing Member may:

use Company revenues for such purposes; or

                                       17
<PAGE>

the  Managing  Member and its  Affiliates  may  advance to the Company the funds
necessary pursuant to Section 4.03(d)(8)(b).

4.02(e)(1)(b).  LIMITATION  ON  BORROWING.  The  borrowings  (other  than credit
transaction  on open  account  customary  in the  industry  to obtain  goods and
services) shall be without recourse to the Members except as otherwise  provided
herein.

The amount that may be borrowed at any one time (other than credit  transactions
on open account  customary in the industry to obtain goods and  services)  shall
not exceed an amount equal to 5% of the Company Subscription.

Notwithstanding,  the Managing Member and its Affiliates  shall not be obligated
to advance the funds to the Company.

4.02(f). TAX MATTERS PARTNER.

4.02(f)(1).  DESIGNATION OF TAX MATTERS  PARTNER.  The Managing Member is hereby
designated the Tax Matters Partner of the Company pursuant to Section 6231(a)(7)
of the Code. The Managing Member is authorized to act in this capacity on behalf
of the Company and the Participants and to take any action, including settlement
or litigation,  which it in its sole discretion deems to be in the best interest
of the Company.

4.02(f)(2).  COSTS  INCURRED BY TAX MATTERS  PARTNER.  Costs incurred by the Tax
Matters Partner shall be considered a Direct Cost of the Company.

4.02(f)(3).  NOTICE TO PARTICIPANTS OF IRS PROCEEDINGS.  The Tax Matters Partner
shall  notify  all  Participants  of  any  Company  administrative   proceedings
commenced by the Internal  Revenue  Service,  and  thereafter  shall furnish all
Participants   periodic  reports  at  least  quarterly  on  the  status  of  the
proceedings.

4.02(f)(4). PARTICIPANT RESTRICTIONS. Each Participant agrees as follows:

he will not file the statement  described in Section  6224(c)(3)(B)  of the Code
prohibiting  the Managing Member as the Tax Matters Partner for the Company from
entering into a settlement on his behalf with respect to  partnership  items (as
such term is defined in Section 6231(a)(3) of Code) of the Company;

he will not form or become  and  exercise  any  rights as a member of a group of
Members  having a 5% or greater  interest in the  profits of the  Company  under
Section 6223(b)(2) of the Code; and

the Managing Member is authorized to file a copy of this Agreement (or pertinent
portions  hereof) with the internal  Revenue Service pursuant to Section 6224(b)
of the Code if necessary  to perfect the waiver of rights under this  subsection
4.02(f)(4).

General Rights and Obligations of the Participants and Restricted and Prohibited
Transactions.

4.03(a)(1).  LIMITED  LIABILITY  OF MEMBERS.  Members  shall not be bound by the
obligations of the Company. Members shall not be personally liable for any debts
of the Company or any of the  obligations or losses thereof beyond the amount of
their agreed Capital Contributions unless, in the case of the Managing Member if
it purchases Member Units.

                                       18
<PAGE>

4.03(a)(2).  NO MANAGEMENT AUTHORITY OF PARTICIPANTS.  Participants,  other than
the  Managing  Member if it buys Units,  shall have no power over the conduct of
the affairs of the Company. No Participant, other than the Managing Member if it
buys Units, shall take part in the management of the business of the Company, or
have the power to sign for or to bind the Company.

4.03(b). REPORTS AND DISCLOSURES.

4.03(b)(1).  ANNUAL REPORTS AND FINANCIAL  STATEMENTS.  Commencing with the 2001
calendar  year,  the Company  shall  provide each  Participant  an annual report
within 120 days after the close of the calendar year,  and  commencing  with the
2002  calendar  year,  a report  within  75 days  after the end of the first six
months of its calendar year, containing except as otherwise indicated,  at least
the information set forth below:

Audited  financial  statements  of the  Company,  including a balance  sheet and
statements of income, cash flow and Members' equity,  which shall be prepared in
accordance with generally accepted  accounting  principles and accompanied by an
auditor's  report  containing  an opinion of an  independent  public  accountant
selected by the Managing  Member  stating that his audit was made in  accordance
with generally accepted auditing standards and that in his opinion the financial
statements  present  fairly  the  financial  position,  results  of  operations,
partners' equity and cash flows in accordance with generally accepted accounting
principles. Semiannual reports need not be audited.

A summary  itemization,  by type  and/or  classification  of the total  fees and
compensation  including  any  unaccountable,  fixed payment  reimbursements  for
Administrative  Costs and Operating Costs, paid by the Company, or indirectly on
behalf  of  the  Company,  to  the  Managing  Member,  the  Operator  and  their
Affiliates. In addition,  Participants shall be provided the percentage that the
annual unaccountable,  fixed fee reimbursement for Administrative Costs bears to
annual Company revenues.

A description of each Prospect in which the Company owns an interest,  including
the cost,  location,  number of acres under lease and the Working Interest owned
therein by the Company,  except  succeeding  reports need contain only  material
changes, if any, regarding the Prospects.

(iv) A list of the wells  drilled or abandoned by the Company  during the period
of the  report  (indicating  whether  each  of the  wells  has or has  not  been
completed),  and a statement of the cost of each well  completed  or  abandoned.
Justification  shall be  included  for  wells  abandoned  after  production  ahs
commenced.

A description  of all farmins and farmouts and joint  ventures,  made during the
period of the report,  including  the Managing  Member's  justification  for the
arrangement and a description of the material terms.

the total Company costs;

the costs paid by the Managing Member and the costs paid by the Participants;

the total Company revenues;

the  revenues  received  or  credited to the  Managing  Member and the  revenues
received and credited to the Participants; and

a reconciliation  of the expenses and revenues in accordance with the provisions
of Article V.

                                       19
<PAGE>

4.03(b)(2).  TAX  INFORMATION.  The  Company  shall,  by March 15 of each  year,
prepare,  or supervise the preparation of, and transmit to each  Participant the
Information  needed for the  Participant  to file his federal income tax return,
any  required  state  income  tax  return,  and any  other  reporting  or filing
requirements imposed by any governmental agency or authority.

4.03(b)(3).  RESERVE REPORT. Annually,  beginning January 1, 2002, a computation
of the total oil and gas Proved  Reserves  of the  Partnership  and the  present
worth of the reserves  determined using a discount rate of 10%, a constant price
for the oil and basing the price of gas upon the existing gas contract  shall be
provided to each Participant  along with reach  Participant's  interest therein.
The reserve computations shall be based upon engineering reports prepared by the
Managing  Member and  reviewed  by an  Independent  Expert.  There shall also be
included an estimate of the time required for the extraction of the reserves and
a statement that because of the time period required to extract the reserves the
present  value  of  revenues  to be  obtained  in the  future  is  less  than if
immediately receivable.

In addition to the  foregoing  computation  and  required  estimate,  as soon as
possible,  and in no event  more than 90 days after the  occurrence  of an event
leading to reduction  of the  reserves of the Company of 10% or more,  excluding
reduction as a result of normal  production,  sales of reserves or product price
changes, a computation and estimate shall be sent to each Participant.

4.03(b)(4).  COST OF REPORTS.  The cost of all reports described herein shall be
paid by the Company as Direct Costs.

4.02(b)(5).  PARTICIPANT  ACCESS  TO  RECORDS.  The  Participants  and/or  their
representatives  shall be permitted  access to all records of the  Company.  The
Participant may inspect and copy any of the records after giving adequate notice
at any reasonable time.

Notwithstanding  the foregoing,  the Managing member may keep logs, well reports
and other drilling and operating  data  confidential  for reasonable  periods of
time. The Managing Member may release  information  concerning the operations of
the Company to the sources  that are  customary  in the  industry or required by
rule, regulation, or order of any regulatory body.

4.03(b)(6).  REQUIRED LENGTH OF TIME TO HOLD RECORDS.  The Managing Member shall
maintain  and  preserve  during  the  term of the  Company  and  for  six  years
thereafter  all accounts,  books and other relevant  documents.  This includes a
record  that a  Participant  meets  the  suitability  standards  established  in
connection  with an  investment  in the Company and of fair market  value as set
forth in Section 4.01(a)(4).

4.03(b)(7).  PARTICIPANT LISTS. The following  provisions apply regarding access
to the list of Participants:

an alphabetical list of the names,  addresses and business  telephone numbers of
the  Participants  along  with the  number  of Units  held by each of them  (the
"Participant  List") shall be  maintained  as a part of the books and records of
the  Company  and  shall be  available  for  inspection  by any  Company  or its
designated  agent at the home  office of the  Company  upon the  request  of the
Participant;

the  Participant  List shall be updated at least quarterly to reflect changes in
the information contained therein;

a copy of the Participant List shall be mailed to any Participant requesting the
Participant  List  within  10  days  of the  written  request.  The  copy of the
Participant List shall be printed in alphabetical  order, on


                                       20
<PAGE>

white  paper,  and in a readily  readable  type size (in no event  smaller  than
10-point  type).  A  reasonable  charge  for copy work  shall be  charged by the
Company;

the purposes for which a Participant may request a copy of the Participant  List
include,  without  limitation,  matters relating to Participant's  voting rights
under this Agreement and the exercise of Participant's  rights under the federal
proxy laws; and

if the Managing Member neglects or refuses to exhibit,  produce,  or mail a copy
of the Participant List as requested, the Managing Member shall be liable to any
Participant  requesting  the  list  for the  costs,  including  attorneys  fees,
incurred by that  Participant  for compelling the production of the  Participant
List,  and for actual  damages  suffered  by any  Participant  by reason of such
refusal or neglect. It shall be a defense that the actual purpose and reason for
the requests for inspection or for a copy of the  Participant  List is to secure
the list of  Participants  or other  information for the purpose of selling such
list or  information  or copies  thereof,  or of using the same for a commercial
purpose other than in the interest of the applicant as a Participant relative to
the  affairs  of  the  Partnership.   The  Managing  Member  shall  require  the
Participant  requesting  the  Participant  List to represent in writing that the
List was not requested for a commercial  purpose  unrelated to the Participants'
interest  in the  Company.  The  remedies  provided  hereunder  to  Participants
requesting  copies of the Participant  List are in addition to, and shall not in
any way limit,  other remedies  available to Participants  under federal law, or
the laws of any state.

4.03(b)(8). STATE FILINGS.  Concurrently with their transmittal to Participants,
and as required,  the Managing  Member shall file a copy of each report provided
for in this Section 4.03(b) with the Florida Department of Corporations and with
the securities commissions of other states which request the report.

4.03(c). MEETINGS OF PARTICIPANTS.

4.03(c)(1). MEETINGS MAY BE CALLED BY MANAGING MEMBER OR PARTICIPANTS.  Meetings
of the Participants may be called by the Managing Member.

Also,  meetings of the Participants  may be called by Participants  whose Agreed
Subscriptions equal 10% or more of the Company  Subscription for any matters for
which  Participants  may vote. The call for a meeting by  Participants  shall be
deemed  to have  been  made upon  receipt  by the  Managing  Member of a written
request from holders of the requisite percentage of Agreed Subscriptions stating
the purpose(s) of the meeting.

4.03(c)(1)(b).  NOTICE  REQUIREMENT.  The Managing  Member shall  deposit in the
United  States  mail within 15 days after the  receipt of the  request,  written
notice to all  Participants  of the meeting and the purpose of the meeting.  The
meeting  shall  be held on a date not  less  than 30 days nor more  than 60 days
after the date of the mailing of the notice, at a reasonable time and place.

Notwithstanding  the  foregoing,  the  date for  notice  of the  meeting  may be
extended for a period of up to 60 days, if in the opinion of the Managing Member
the additional  time is necessary to permit  preparation of proxy or information
statements or other  documents  required to be delivered in connection  with the
meeting  by  the  Securities  and  Exchange   Commission  or  other   regulatory
authorities.

4.03(c)(1)(c).  MAY VOTE BY PROXY.  Participants  shall have the right to vote a
any Participant meeting either:

in person; or

                                       21
<PAGE>

by proxy.

4.03(c)(2).  SPECIAL VOTING RIGHTS. At the request of Participants  whose Agreed
Subscriptions  equal 10% or more of the Participant  Subscription,  the Managing
member shall call for a vote by Participants.  Each Unit is entitled to one vote
on all matters,  and each  fractional  Unit is entitled to that  fraction of one
vote or equal to the fractional interest in the Unit.

Participants  whose  Agreed  Subscriptions  equal  a  majority  of  the  Company
Subscription  may,  without  the  concurrence  of  the  Managing  Member  or its
Affiliates, vote to:

amend this  Agreement;  provided  however,  any  amendment  may not increase the
duties or liabilities of any  Participant or the Managing  Member or increase or
decrease  the profit or loss  sharing or required  Capital  Contribution  of any
Participant or the Managing Member without the approval of the Percipient or the
Managing Member. Furthermore, any amendment may not affect the classification of
Company  income and loss for federal  income tax purposes  without the unanimous
approval of all Participants;

dissolve the Company;

remove the Managing member and elect a new Managing Member;

elect a new Managing  Member if the Managing  Member elect to withdraw  from the
Company;

(v) remove the Operator and elect a new Operator; `

approve or disapprove the sale of all or substantially  all of the assets of the
Company; and

cancel any contract for services  with the Managing  Member,  the  Operator,  or
their Affiliates without penalty upon 60 days notice.

4.03(c)(3).  RESTRICTIONS ON MANAGING  MEMBER'S  VOTING RIGHTS.  With respect to
Units owned by the Managing  Member or its  Affiliates,  the Managing Member and
its  Affiliates  may vote or consent on all matters other than those matters set
forth in Section  4.03(c)(2)(iii)  and (v) above,  or regarding any  transaction
between the Company and the Managing Member or its Affiliates.

In  determining  the  requisite  percentage  in interest of Units  necessary  to
approve any Company  matter on which the Managing  Member and its Affiliates may
not vote or consent,  any Units owned by the Managing  Member and its Affiliates
shall not be included.

4.03(d). TRANSACTIONS WITH THE MANAGING MEMBER.

4.03(d)(1).  TRANSFER OF EQUAL PROPORTIONATE  INTEREST. When the Managing Member
or an  Affiliate  sells,  transfers  or conveys  any oil,  gas or other  mineral
interests or property to the Company,  it must, at the same time, sell, transfer
or  convey  to the  Company  an equal  proportionate  interest  in all its other
property in the same  Prospect.  Notwithstanding,  a Prospect shall be deemed to
consist of the  drilling  or spacing  units on which the well will be drilled by
the Company:

if the  geological  feature  to which the well will be drilled  contains  Proved
Reserves; and

the drilling or spacing unit protects against drainage.

                                       22
<PAGE>

With respect to an oil and gas Prospect located in Oklahoma on which a well will
be drilled by the  Company to test a Prospect  shall be deemed to consist of the
drilling and spacing unit if it meets the test in the preceding sentence.

4.03(d)(2).  TRANSFER OF LESS THAN THE  MANAGING  MEMBER'S  AND ITS  AFFILIATES'
ENTIRE  INTEREST.  A sale,  transfer or a conveyance to the Company of less than
all of the ownership of the Managing Member or an Affiliate  (excluding  another
Program  in which  the  interest  of the  Managing  Member or its  Affilates  is
substantially  similar to or less than their  interest  in the  Company)  in any
Prospect shall not be made unless:

the interest retained by the Managing Member or the Affiliate is a proportionate
Working Interest;

the  respective  obligations  of the Managing  Member or its  Affiliates and the
Company  are  substantially  the  same  after  the sale of the  interest  by the
Managing Member or its Affiliates; and

the  Managing   Member's  interest  in  revenues  does  not  exceed  the  amount
proportionate to its retained Working Interest.

Neither  the  Managing  Member nor any  Affilates  shall  retain any  Overriding
Royalty  Interests or other burdens on an interest sold or  transferred by it to
the Company.

With  respect to its retained  interest  the Managing  Member will be allowed to
Farmout  a Lease  for the  primary  purpose  of  avoiding  payment  of its costs
relating to  drilling  the Lease.  This  section  does not prevent the  Managing
Member or its Affilates from  subsequently  dealing with their retained interest
as they may choose with unaffiliated parties or Affiliated Parties.

4.03(d)(3).  NO SALE OF LEASES TO THE MANAGING  MEMBER.  The Managing Member and
its  Affilates  shall not purchase any  producing or  non-producing  oil and gas
properties from the Company.

4.03(d)(4).  SALE OF ALL  ASSETS.  The sale of all or  substantially  all of the
assets of the Company (including,  without limitation,  Leases, wells, equipment
and production  therefrom)  shall be made only with the consent of  Participants
whose Agreed Subscriptions equal a majority of the Company Subscription.

4.03(d)(5). SERVICES.

4.03(d)(6)(a).  COMPETITIVE  RATES.  The Managing Member and any Affiliate shall
not render to the Company any oil field,  equipage or other services nor sell or
lease to the Company any equipment or related supplies unless:

the person is engaged,  independently  of the  Company  and as an  ordinary  and
ongoing  business,  in the  business  of  rendering  the  services or selling or
leasing the equipment  and supplies to a substantial  extent to other persons in
the oil and gas  industry in which the Managing  Member or an  Affiliate  has an
interest; and

the   compensation,   price  or  rental   therefore  is  competitive   with  the
compensation,  price or  rental  of other  persons  in the area  engaged  in the
business  of  rendering  comparable  services  or selling or leasing  comparable
equipment and supplies which could reasonably be made available to the Company.

                                       23
<PAGE>

If the person is not engaged in such a business, then the compensation, price or
rental shall be the Cost of the services, equipment or supplies to the person or
the competitive rate which could be obtained in the area, whichever is less.

4.03(d)(7)(b).  IF NOT  DISCLOSED  IN THE  PROSPECTUS  OR  THIS  AGREEMENT  THEN
SERVICES BY THE MANAGNG  MEMBER MUST BE  DESCRIBED  IN A SEPARATE  CONTRACT  AND
CANCELLABLE.  Any services  for which the Managing  Member or an Affiliate is to
receive  compensation  other  than  those  described  in this  Agreement  or the
Prospectus  shall be set forth in a written  contract which precisely  describes
the services to be rendered and all compensation to be paid. These contracts are
cancelable  without  penalty upon 60 days written notice by  Participants  whose
Agreed Subscriptions equal a majority of the Company Subscription.

4.03(d)(8). LOANS.

4.03(d)(8)(a).  NO LOANS FROM THE COMPANY. No loans or advances shall be made by
the Company to the Managing Member or any Affiliate.

4.03(d)(8)(b).  LOANS  TO THE  COMPANY.  Neither  the  Managing  Member  nor any
Affiliate  shall loan money to the Company if the interest to be charged exceeds
the Managing  Member's or the Affiliate's  interest costs, or if the interest to
be charged exceeds that which would be charged to the Company (without reference
to the Managing Member's or the Affiliate's  financial  abilities or guarantees)
by unrelated lenders, on comparable loans for the same purpose.

Neither the Managing  Member nor any  Affiliates  shall receive  points or other
financing charges or fees, regardless of the amount,  although the actual amount
of the  charges  incurred  from  third-party  lenders may be  reimbursed  to the
Managing Member or the Affiliate.

4.03(d)(9). FARMOUTS. The Company may Farmout its Leases.

4.03(d)(10).  NO  COMPENSATING  BALANCES.  Neither the  Managing  Member nor any
Affiliate  shall use the Company's  funds as  compensating  balances for its own
benefit.

4.03(d)(11).  FUTURE  PRODUCTION.  Neither the Managing Member nor any Affiliate
shall  commit  the  future  production  of  a  well  developed  by  the  Company
exclusively for its own benefit.

4.03(d)(12).  ADVANCE PAYMENTS.  Advance payments by the Company to the Managing
Member and its  Affiliates  are  prohibited  except when  advance  payments  are
required to secure the tax benefits of prepaid drilling costs and for a business
purpose.  These  advance  payments,  if any,  shall  not  include  nonrefundable
payments for  completion  costs before the time a decision is made that the well
or wells warrant a complete attempt.

4.03(d)(13).  NO REBATES. No rebates or give-ups may be received by the Managing
Member or any Affiliate nor may the Managing Member or any Affiliate participate
in any reciprocal business arrangements which would circumvent these guidelines.

4.03 (d)(14).  PARTICIPATION IN OTHER COMPANIES.  If the Company participates in
other Entities or joint ventures  (multi-tier  arrangements),  then the terms of
any such  arrangements  shall  not  result  in the  circumvention  of any of the
requirements  or  prohibitions  contained  in  this  Agreement,   including  the
following:

                                       24
<PAGE>

there shall be no duplication or increase in organization and offering expenses,
the Managing Member's compensation, Company expenses or other fees and costs;

there  shall be no  substantive  alteration  in the  fiduciary  and  contractual
relationship between the Managing Member and the Participants; and

there shall be no diminishment in the voting rights of the Participants.

4.03(d)(15). ROLL-UP LIMITATIONS.

4.03(d)(15)(a).  REQUIREMENT  FOR APPRAISAL AND ITS  ASSUMPTIONS.  In connection
with a proposed  Roll-Up,  an appraisal of all Company  assets shall be obtained
from a competent  Independent  Expert.  If the  appraisal  will be included in a
prospectus  used to offer  securities  of a Roll-Up  Entity,  then the appraisal
shall be filed with the Securities and Exchange Commission and the Administrator
as an exhibit to the registration statement for the offering.  Accordingly,  and
issuer  using the  appraisal  shall be subject to  liability  for  violation  of
Section II of the Securities Act of 1933 and comparable  provisions  under state
law for any material misrepresentations or material omissions in the appraisal.

Company assets shall be appraised on a consistent  basis. The appraisal shall be
based on all relevant information,  including current reserve estimates prepared
by an  independent  petroleum  consultant,  and shall  indicate the value of the
Company's  assets  as of a  date  immediately  before  the  announcement  of the
proposed Roll-Up transaction.  The appraisal shall assume an orderly liquidation
of the Company's assets over a 12-month period.

The terms of the engagement of the  Independent  Expert shall clearly state that
the engagement is for the benefit of the Company and the Participants. A summary
of the independent appraisal, indicating all material assumptions underlying the
appraisal,  shall be included in a report to the Participants in connection with
a proposed Roll-Up.

4.03(d)(16)(b).  RIGHTS OF PARTICIPANTS WHO VOTE AGAINST PROPOSAL. In Connection
with a proposed  Roll-Up,  Participants  who vote "no" on the proposal  shall be
offered the choice of:

accepting the securities of the Roll-Up Entity offered in the proposed Roll-Up;

remaining as Participants in the Company and preserving  their interest  therein
on the same terms and conditions as existed previously; or

receiving  cash in an amount  equal to the  Participants'  pro rata share of the
appraised value of the net assets of the Company.

4.03(d)(16)(c).  NO ROLL-UP IF DIMINISHMENT OF VOTING RIGHTS.  The Company shall
not participate in any proposed Roll-Up which, if approved,  would result in the
diminishment  of any  Participant's  voting  rights  under the Roll-Up  Entity's
chartering agreement.

In no event shall the democracy  rights of Participants in the Roll-Up Entity be
less than those  provided for under  Sections  4.03(c)(1) and 4.03(c)(2) of this
Agreement. If the Roll-Up Entity is a corporation,  then the democracy rights of
Participants  shall  correspond  to the  democracy  rights  provided for in this
Agreement to the greatest extent possible.

4.03 (d) (16) (d). NO ROLL-UP IF  ACCUMULATION  OF SHARES WOULD BE IMPEDED.  The
Company shall not participate in any proposed Roll-Up transaction which includes
provisions   which


                                       25
<PAGE>

would operate to materially impede or frustrate the accumulation of share by any
purchaser of the  securities of the Roll-Up Entity (except to the minimum extent
necessary to preserve the tax status of the Roll-Up Entity).

The Company shall not  participate  in any proposed  Roll-Up  transaction  which
would limit the ability of a  Participant  to exercise the voting  rights of its
securities  of the  Roll-Up  Entity on the basis of the  number of Units held by
that Participant.

4.03 (d) (16) (e). NO ROLL-UP IS ACCESS TO RECORDS WOULD BE LIMITED. The Company
shall not  participate in a Roll-Up in which  Participants'  rights of access to
the records of the Roll-Up  Entity  will be less than those  provided  for under
Sections 4.03 (b) (5), 4.02 (b) (6) and 4.03 (b) (7) of this Agreement.

4.03 (d) (16) (f).  COST OF ROLL-UP.  The Company shall not  participate  in any
proposed Roll-Up  transaction in which any of the costs of the transaction would
be borne by the Company if Participants whose Agreed  Subscriptions equal 75% of
the Company Subscription do not vote to approve the proposed Roll-Up.

4.03 (d) (16) (g).  ROLL-UP  APPROVAL.  The Company shall not  participate  in a
Roll-Up  transaction unless the Roll-Up  transaction is approved by Participants
whose Agreed Subscriptions equal 75% of the Company Subscription.

4.03 (d) (17).  DISCLOSURE OF BINDING  AGREEMENTS.  Any agreement or arrangement
which binds the Company must be disclosed in the Prospectus.

4.03 (d) (18).  TRANSACTIONS  MUST BE FAIR AND REASONABLE.  Neither the Managing
Member nor any  Affiliate  will sell,  transfer,  or convey any  property  to or
purchase any property from the Company, directly or indirectly,  except pursuant
to transactions  that are fair and reasonable,  nor take any action with respect
to the assets or property of the Company  which does not  primarily  benefit the
Company.

4.04.  DESIGNATION,  COMPENSATION  AND REMOVAL OF MANAGING MEMBER AND REMOVAL OF
OPERATOR.

4.04 (a). MANAGING MEMBER.

4.04 (a) (1). TERM OF SERVICE.  Arrowhead Energy LLC shall serve as the Managing
Member of the Company  until it is removed  pursuant to Section  4.04 (a) (3) or
withdraws pursuant to Section 4.04 (a) (3) (f).

4.04 (a) (2).  COMPENSATION OF MANAGING MEMBER.  In addition to the compensation
set forth in Sections  4.01 (a) (4) and 4.02 (d) (1), the Managing  Member shall
receive the compensation set forth in Sections 4.04 (a) (2) (b) through 4.04 (a)
(2) (g).

4.04 (a) (2) (a).  CHARGES MUST BE  NECESSSARY  AND  REASONABLE.  Charges by the
Managing Member for goods and services must be fully supportable as to

         (i)      the necessity thereof; and

         (ii)     the reasonableness of the amount charged.

                                       26
<PAGE>

All actual and necessary expenses incurred by the Company may be paid out of the
Company Subscription and out of Company revenues.

4.04 (a) (2) (b). DIRECT COSTS.  The Managing Member shall be reimbursed for all
Direct Costs. Direct Costs, however, shall be billed directly to and paid by the
Company to the extent practicable.

4.04 (a) (2) (c).  ADMINISTRATIVE  COST.  The Managing  Member shall  receive an
unaccountable,  fixed payment  reimbursement for its Administrative Costs of $75
per well per month. The  unaccountable,  fixed payment  reimbursement of $75 per
well per month shall not be increased in amount  during the term of the Company.
Further,  the Managing Member shall not be reimbursed for any additional Company
Administrative Costs and the unaccountable,  fixed payment  reimbursement of $75
per well per month shall be the entire payment to reimburse the Managing  Member
for the Company's  Administrative  Costs. Finally, the Managing Member shall not
receive the unaccountable, fixed payment reimbursement of $75 per well per month
for plugged or abandoned wells.

In addition,  a $6,000 per month Fixed Fee that shall not be increased in amount
during the terms of the Company excluding Audit, Tax, Legal, and Member Meetings
and Correspondence Costs.

4.04 (a) (2) (d).  BROKER-DEALER  FEE.  Subject  to  Section  3.03 (b) (2),  the
Broker-Dealer shall receive on each Unit sold to investors:

         fee;

         a 10% Sales Commission;

4.04 (a) (2) (e).  DRILLING  AND  OPERATING  AGREEMENT.  The  Managing  Member's
Affiliates shall receive compensation as set forth in the Drilling and Operating
Agreement.

4.04 (a) (2) (f). OTHER TRANSACTIONS. The Managing Member and its Affiliates may
enter into  transactions  pursuant to Section  4.03 (d) (7) with the Company and
shall be entitled to compensation pursuant to such section.

4.04 (a) (3). REMOVAL OF MANAGING MEMBER.

4.04 (a) (3) (a).  MAJORITY  VOTE  REQUIRED  TO REMOVE THE MANAING  MEMBER.  The
Managing  Member may be removed at any time upon 60 days advance  written notice
to the outgoing Managing Member,  by the affirmative vote of Participants  whose
Agreed  Subscriptions  equal  a  majority  of  the  Company   Subscription.   If
Participants  vote  to  remove  the  Managing  Member  from  the  Company,  then
Participants  must elect by an  affirmative  vote of  Participants  whose Agreed
Subscriptions equal a majority of the Company Subscription either:

         (i)      to terminate, dissolve and wind up the Company; or

         (ii)     to continue as a successor Company under all the terms of this
                  Company Agreement, as provided in Section 7.01 (c).

If the Participants elect to continue as a successor Company,  then the Managing
Member  shall  not be  removes  until a  substituted  Managing  Member  has been
selected by an affirmative vote of Participants whose Agreed Subscriptions equal
a majority of the Company Subscription and installed as such.

                                       27
<PAGE>

 .404 (a) (3) (b). VALUATION OF MANAGING MEMBER'S INTEREST IN THE COMPANY. If the
Managing Member is removed,  then the Managing  Member's interest in the Company
shall  be  determined  by  appraisal  by a  qualified  Independent  Expert.  The
Independent  Expert  shall be selected by mutual  agreement  between the removed
Managing Member and the incoming Managing Member.  The appraisal shall take into
account an appropriate  discount, to reflect the risk of recovery of ail and gas
reserves,  but not less than that utilized in the most recent presentment offer,
if any.

The cost of the appraisal shall be borne equally by the removed  Managing Member
and the Company.

4.04 (a) (3) (c). INCOMING  MANAGING  MEMBER'S OPTION TO PURCHASE.  The incoming
Managing  Member shall have the option to purchase  20% of the removed  Managing
Member's interest for the value determined by the Independent Expert.

4.04 (a) (3) (d).  METHOD OF  PAYMENT.  The  method of payment  for the  removed
Managing  Member's  interest  must be fair and must  protect  the  solvency  and
liquidity of the Company. The method of payment shall be as follows:

         (i)      when the termination is voluntary, the method of payment shall
                  be a  non-interest  bearing  unsecured  promissory  note  with
                  principal  payable,  if at all, from  distributions  which the
                  Managing  Member  otherwise  would  have  received  under  the
                  Company Agreement and the Managing Member not been terminated;
                  and

         (ii)     when the  termination  is  involuntary,  the method of payment
                  shall be an interest bearing  promissory note coming due in no
                  less than five years with equal  installments  each year.  The
                  interest rate shall be that charged on comparable loans.

4.04 (a) (3) (e). TERMINATION OF CONTRACTS.  The removed Managing Member, at the
time of its  removal  shall  cause,  to the extent it is legally  possible,  its
successor  to be  transferred  or  assigned  all  its  rights,  obligations  and
interests as Managing  Member of the Company in contracts  entered into by it on
behalf of the Company. In any event, the removed Managing Member shall cause its
rights,  obligations and interests as Managing Member of the Company in any such
contract to terminate at the time of its removal.

4.04 (a) (3) (f). THE MANAGING  MEMBER'S RIGHT TO VOLUNTARILY  WITHDRAW.  At any
time beginning 10 years after the Offering  Termination  Date of the Company and
the Company's primary drilling  activities,  the Managing Member may voluntarily
withdraw as Managing  Member upon giving 120 days' written  notice of withdrawal
to the  Participants.  If the  Managing  Member  withdraws,  then the  following
conditions shall apply:

         (i)      the  Managing  Member's  interest  in  the  Company  shall  be
                  determined as described in Section 4.04 (a) (3) (b) above with
                  respect to removal; and

         (ii)     the interest shall be  distributed  to the Managing  Member as
                  described in Section 4.04 (a) (3) (d) (i) above.

Any  successor  Managing  Member  shall have the option to  purchase  20% of the
withdrawing Managing Member's interest in the Company at the value determination
as described above with respect to removal.

4.04 (a) (3) (g). THE MANAGING MEMBER'S RIGHT TO WITHDRAW PROPERTY INTEREST. The
Managing  Member has the right at any time to withdraw a property  interest held
by the Company in


                                       28
<PAGE>

the form of a Working  Interest in the  Company  Wells equal to or less than its
respective  interest in the revenues of the Company  pursuant to the  conditions
set forth in Section 6.03.

The Managing  Member shall fully  indemnify the Company  against any  additional
expenses  which may result from a partial  withdrawal  of its  interests and the
withdrawal may not result in a greater amount of Direct Costs or  Administrative
Costs being allocated to the Participants.  The expenses of withdrawing shall be
borne by the withdrawing Managing Member.

4.04 (a) (4).  REMOVAL  OF  OPERATOR.  The  Operator  may be  removed  and a new
Operator may be substituted  at any time upon 60 days advance  written notice to
the  outgoing  Operator by the Managing  Member  acting on behalf of the Company
upon the affirmative  vote of Participants  whose Agreed  Subscriptions  equal a
majority of the Company Subscriptions.

The Operator shall not be removed until a substituted Operator has been selected
by an  affirmative  vote of  Participants  whose  Agreed  Subscriptions  equal a
majority of the Company Subscription and installed as such.

4.05.    IDEMNIFICATION AND EXONERATION.

4.05 (a) (1).  STANDARDS FOR THE MANAGING MEMBER NOT INCURRING  LIABILITY TO THE
COMPANY OR PARTICIPANTS. The Managing Member, the Operator, and their Affiliates
shall not have any liability whatsoever to the Company or to any Participant for
any loss suffered by the Company or Participants  which arises out of any action
or inaction of the Managing Member, the Operator, or their Affiliates if:

         (i)      the  Managing  Member,  the  Operator,  and  their  Affiliates
                  determined in good faith that the course of conduct was in the
                  best interest of the Company;

         (ii)     the Managing Member,  the Operator,  and their Affiliates were
                  acting on behalf of, or performing  services for, the Company;
                  and

         (iii)    the  course  of  conduct  did  not  constitute  negligence  or
                  misconduct  of the Managing  Member,  the  Operator,  or their
                  Affiliates.

4.05 (a) (2).  STANDARDS  FOR  MANAGING  MEMBER  INDEMNIFICAITON.  The  Managing
Member,  the Operator,  and their Affiliates shall be indemnified by the Company
against  any  losses,  judgments,  liabilities,  expenses  and  amounts  paid in
settlement  of any claims  sustained  by them in  connection  with the  Company,
provided that:

         (i)      the  Managing  Member,  the  Operator,  and  their  Affiliates
                  determined  in good faith  that the  course of  conduct  which
                  caused the loss or liability  was in the best  interest of the
                  Company;

         (ii)     the Managing Member,  the Operator,  and their Affiliates were
                  acting on behalf of , or performing services for, the Company;
                  and

         (iii)    the course of  conduct  was not the  result of  negligence  or
                  misconduct  of the Managing  Member,  the  Operator,  or their
                  Affiliates.

Provided,  however,  payments arising from such  indemnification or agreement to
hold  harmless  are  recoverable  only out of the  tangible  net  assets  of the
Company, including any insurance proceeds.

                                       29
<PAGE>

4.05 (a) (3).  STANDARDS FOR  SECURITIES  LAW  INDEMNIFICATION.  Notwithstanding
anything to the  contrary  contained  in the above,  the  Managing  Member,  the
Operator,  and their  Affiliates and any person acting as a broker-dealer  shall
not be indemnified for any losses,  liabilities or expenses  arising from or out
of an  alleged  violation  of  federal  or state  securities  laws by such party
unless:

         (i)      there has been a successful adjudication on the merits of each
                  count  involving  alleged  securities law violations as to the
                  particular indemnitee;

         (ii)     the claims have been dismissed with prejudice on the merits by
                  a  court  of  competent  jurisdiction  as  to  the  particular
                  indemnitee; or

         (iii)    a court of competent jurisdiction approves a settlement of the
                  claims   against  a  particular   indemnitee  and  finds  that
                  indemnification of the settlement and the related costs should
                  be  made,   and  the  court   considering   the   request  for
                  indemnification  has  been  advised  of  the  position  of the
                  Securities   and  Exchange   Commission,   the   Massachusetts
                  Securities Division,  and the position of any state securities
                  regulatory  authority  in which  plaintiffs  claim  they  were
                  offered or sold  Company  Units,  with respect to the issue of
                  indemnification for violation of securities laws.

4.05 (a) (4).  STANDARDS FOR  ADVANCEMENT OF FUNDS TO THE MANAGING  MEMBER.  The
advancement  of Company funds to the Managing  Member,  the  Operator,  or their
Affiliates  for legal expenses and other costs incurred as a result of any legal
action for which  indemnification  is being  sought is  permissible  only if the
Company has adequate funds available and the following conditions are satisfied:

         (i)      the legal action  relates to acts or omissions with respect to
                  the  performance  of  duties  or  services  on  behalf  of the
                  Company;

         (ii)     the legal  action is  initiated  by a third party who is not a
                  Participant, or the legal action is initiated by a Participant
                  and a court of competent  jurisdiction  specifically  approves
                  the advancement; and

         (iii)    the Managing  Member or its Affiliates  undertake to repay the
                  advanced  funds to the Company,  together with the  applicable
                  legal rate of interest  thereon,  in cases in which such party
                  is found not to be entitled to indemnification.

4.05 (b).  ORDER OF PAYMENT OF CLAIMS.  Claims shall be paid as follows:

         (i)      fist out of any insurance proceeds;

         (ii)     second out of the assets and revenues of the Company; and

         (iii)    last by the Managing  Member as provided in Sections  3.05 (b)
                  (2) and 4.05 (b).

4.05 (c). AUTHORIZED  TRANSACTIONS ARE NOT DEEMED TO BE A BREACH. No transaction
entered  into or  action  taken  by the  Company  or the  Managing  Member,  the
Operator,  or their  Affiliates,  which is  authorized  by this  Agreement to be
entered into or taken with such party shall be deemed a breach of any obligation
owed by the Managing Member, the Operator, or their Affiliates to the Company or
the Participants.

                                       30
<PAGE>

4.06. OTHER ACTIVITIES.

4.06 (a). THE MANAGING  MEMBER MAY PURSUE OTHER OIL AND GAS  ACTIVITIES  FOR ITS
OWN ACCOUNT.  The Managing  Member,  the Operator,  and their Affiliates are now
engaged,  and will  engage in the  future,  for their  own  account  and for the
account of others,  including other investors, in all aspects of the oil and gas
business. This includes without limitation, the evaluation, acquisition and sale
of producing and nonproducing  Leases, and the exploration for and production of
oil, gas, and other minerals.

The  Managing  Member  is  required  to  devote  only so much of its  time as is
necessary to manage the affairs of the Company.  Except as expressly provided to
the contrary in this Agreement,  and subject to fiduciary  duties,  the Managing
Member, the Operator, and their Affiliates may do the following:

         (i)      may  continue  its  activities,   or  initiate   further  such
                  activities, individually, jointly with others, or as a part of
                  any other  limited or general  partnership,  tax  partnership,
                  joint  venture,  or other entity or activity to which they are
                  or may become a party,  in any locale and in the same  fields,
                  areas of  operation  or  prospects  in which the  Company  may
                  likewise be active;

         (ii)     may reserve partial  interests in Leases being assigned to the
                  Company or any other  interests  not  expressly  prohibited by
                  this Agreement;

         (iii)    may deal with the  Company as  independent  parties or through
                  any other entity in which they may be interested;

         (iv)     may conduct business with the Company as set forth herein; and

         (v)      may  participate  in  such  other  investor   operations,   as
                  investors or otherwise.

The  Managing  Member  and it  Affiliates  shall not be  required  to permit the
Company or the  Participants to participate in any such operations in which they
may be interested or share in any profits or other benefits therefrom.  However,
except  as  otherwise  provided  herein,  the  Managing  Member  and  any of its
Affiliates  may  pursue  business  opportunities  that are  consistent  with the
Company's  investment  objectives  for their own  account  only  after they have
determined that such opportunity either cannot be pursued by the Company because
of insufficient funds or because it is not appropriate for the Company under the
existing circumstances.

4.06 (b). MANAGING MEMBER MAY MANAGE MULTIPLE  ENTITIES.  The Managing Member or
its Affiliates may manage multiple entities simultaneously.

4.06 (c).  COMPANY HAS NO INTEREST IN GAS  CONTRACTS OR PIPELINES  AND GATHERING
SYSTEMS.  Notwithstanding  any other  provision in this  Agreement,  the Company
shall not be a party to any gas supply agreement that the Managing  Member,  the
Operator,  or their  Affiliates enter into with a third party and shall not have
any rights pursuant to such gas supply agreement.

                                    ARTICLE V
                       PARTICIPANT IN COSTS AND REVENUES,
                  CAPTIAL ACCOUNTS, ELECTIONS AND DISTRIBUTIONS

                                       31
<PAGE>

5.01. PARTICIPATION IN COST AND REVENUES.  Except as other wise provided in this
Agreement,  costs and  revenues  shall be charged and  credited to the  Managing
Member  and  the  Participants  as set  forth  in  this  Section  5.01  and  its
subsections.

5.01 (a).  COSTS.  Costs shall be charged as set forth below.

5.01 (a) (1).  ORGANIZTION AND OFFERING COSTS.  Organization  and Offering Costs
shall be charged 100% to the Company.

5.01 (a) (2).  INTANGIBLE  DRILLING  COSTS.  Intangible  Drilling Costs shall be
charged 100% to the Participants.

5.01 (a) (3). TANGIBLE COST.  Tangible Costs shall be charged 8% to the Managing
Member and 92% to the Participants.

5.01 (a) (4). OPERATING COSTS, DIRECT COSTS,  ADMINISTRATIVE COSTS AND ALL OTHER
COSTS.  Operating  Costs,  Direct  Costs,  Administrative  Costs,  and all other
Company costs not specifically  allocated shall be charged to the parties in the
same ratio as the related production revenues are being credited.

5.01 (a) (5).  ALLOCATION OF  INTANGIBLE  DRILLING  COSTS AND TANGIBLE  COSTS AT
COMPANY  CLOSINGS.  Intangible  Drilling  Costs and the  Participants'  share of
Tangible  Costs of a well or wells to be drilled and completed with the proceeds
of a Company closing shall be charged 100% to the  Participants who are admitted
to the Company in that closing and shall not be reallocated to take into account
other Company closings.

Although the  proceeds of each Company  closing will be used to pay the costs of
drilling  different wells, each Participant will pay the same amount of the cost
regardless of when he subscribes.

5.01 (a) (6). LEASE COSTS.  The Leases shall be paid to the Company as set forth
in Section 4.01 (a) (4).

5.01 (b) (1).  ALLOCATION  OF REVENUES  UPON  DISPOSITION  OF  PROPERTY.  If the
Members' Capital Accounts are adjusted to reflect the simulated  depletion of an
oil or gas  property  of the  Company,  then the  portion  of the  total  amount
realized  by the Company  upon the taxable  disposition  of such  property  that
represents recovery of its simulated tax basis therein shall be allocated to the
Members  in the same  proportion  as the  aggregate  adjusted  tax basis of such
property was allocated to such Members (or their  predecessors in interest).  If
the Members' Capital Accounts are adjusted to reflect the actual depletion of an
oil or gas  property  of the  Company,  then the  portion  of the  total  amount
realized  by the Company  upon the taxable  disposition  of such  property  that
equals the Members'  aggregate  remaining  adjusted tax basis  therein  shall be
allocated to the Members in proportion to their  respective  remaining  adjusted
tax basis in such  property.  Thereafter,  any excess  shall be allocated to the
Managing  Member in an amount  equal to the  difference  between the fair market
value  of the  Lease  at the  time it was  contributed  to the  Company  and its
simulated or actual adjusted tax basis at such time.  Finally,  any excess shall
be credited to the parties in  accordance  with the sharing  ratios  provided in
Section 5.01 (b) (4), below.

In the  event  of a sale of  developed  oil and gas  properties  with  equipment
thereon,  the Managing  Member may make any  reasonable  allocation  of proceeds
between the equipment and the Leases.

                                       32
<PAGE>

5.01  (b) (3).  SALE OR  DISPOSITION  OF  EQUIPMENT.  Proceeds  from the sale or
disposition of equipment shall be credited to the parties charged with the costs
of such equipment in the ratio in which such costs were charged.

5.01 (b) (4).  OTHER  REVENUES.  All  other  revenues  of the  Company  shall be
credited  92% to the  Participants  and 8% to the  Managing  Member  subject  to
Sections 5.01 (b) (4) (a).

5.01 (b) (5).  COMMINGLING OF REVENUES FROM ALL COMPANY WELLS. The revenues from
all  Company  wells will be  commingled,  so  regardless  of when a  Participant
subscribes he will share in the revenues from all wells on the same basis as the
other Participants.

5.01 (c).  ALLOCATIONS.

5.01 (c) (1).  ALLOCATIONS AMONG  PARTICIPANTS.  Except as provided otherwise in
this Agreement,  costs and revenues charged or credited to the Participants as a
group shall be allocated among the  Participants  (including the Managing Member
to the extent of any optional  subscription  pursuant to Section 3.03 (b) (2) in
the ratio of their respective Agreed Subscriptions.

5.01 (c) (2). COSTS AND REVENUES NOT DIRECTLY ALLOCABLE TO A COMPANY WELL. Costs
and revenues not directly  allocable to a particular  Company Well or additional
operation shall be allocated among the Company Wells or additional operations in
any manner the Managing Member in its reasonable  discretion,  shall select, and
shall  then be  charged  or  credited  in the same  manner as costs or  revenues
directly  applicable  to such Company  Well or  additional  operation  are being
charged or credited.

5.01 (c) (3).  MANAGING  MEMBERS'  DISCRETION IN MAKING  ALLOCATIONS FOR FEDERAL
INCOME TAX PURPOSES.  In determining the proper method of allocating  charges or
credits among the parties,  or in making any other  allocations  hereunder,  the
Managing  Member may adopt any method of allocation  which it, in its reasonable
discretion,  selects,  if, in its sole discretion based on advice from its legal
counsel or  accountants,  a revision to such  allocations  is required  for such
allocations to be recognized  for federal income tax purposes  either because of
the promulgation of Treasury  Regulations or other  developments in the tax law.
Any  new  allocation  provisions  shall  be  provided  by an  amendment  to this
Agreement and shall be made in a manner that would result in the most  favorable
aggregate consequences to the Participants as nearly as possible consistent with
the original allocations described herein.

5.02.  CAPITAL ACCOUNTS AND ALLOCATIONS THERETO.

5.02 (a). CAPITAL ACCOUNTS FOR EACH PARTY TO THE AGREEMENT.  A single,  separate
Capital  Account  shall  be  established  for  each  party  to  this  Agreement,
regardless  of the number of  interests  owned by such  party,  the class of the
interests and the time or manner in which such interests were acquired.

5.02 (b).  CHARGES AND CREDITS.

5.02 (b) (1). GENERAL STANDARD.  Except as otherwise provided in this Agreement,
the  Capital  Account  of each  party  shall be  determined  and  maintained  in
accordance with Treas.  Reg. Section 1.704-1 (b) (2) (iv) and shall be increased
by:

         (i)      the amount of money contributed by him to the Company;

                                       33
<PAGE>

         (ii)     the fair market value of property  contributed by him (without
                  regard to Section 7701 (g) if the Code) to the Company (net of
                  liabilities  secured  by the  contributed  property  that  the
                  Company  is  considered  to  assume or take  subject  to under
                  Section 752 of the Code); and

         (iii)    allocations  to him of  Company  income  and  gain  (or  items
                  thereof), including income and gain exempt from tax and income
                  and gain described in Treas. Reg. Section 1.704-1 (b) (2) (iv)
                  (g), but excluding  income and gain  described in Treas.  Reg.
                  Section 1.704-1 (b) (4) (i);

and shall be decreased by:

         (iv)     the amount of money distributed to him by the Company;

         (v)      the fair market value of property  distributed to him (without
                  regard to Section 7701 (g) of the Code) by the Company (net of
                  liabilities  secured by the  distributed  property  that he is
                  considered  to assume or take subject to under  Section 752 of
                  the Code);

         (vi)     allocations  to  him  of  Company  expenditures  described  in
                  Section 705 (a) (2) (B) of the Code; and

         (vii)    allocations  to him of Company  loss and  deduction  (or items
                  thereof),  including  loss and  deduction  described in Treas.
                  Reg.  Section  1.704-1 (b) (2) (iv) (g), but  excluding  items
                  described in (vi) above,  and loss or  deduction  described in
                  Treas. Reg. Section 1.704-1 (b) (4) (i) or (iii).

5.02 (b) (2).  EXECPTION.  If Treas.  Reg. Section 1.704-1 (b) (2) (iv) fails to
provide guidance, Capital Account adjustments shall be made in a manner that:

         (i)      maintains  equality  between the aggregate  governing  Capital
                  Accounts  of the  Partners  and the amount of Company  capital
                  reflected on the Company's balance sheet, as computed for book
                  purposes;

         (ii)     is consistent with the underlying economic  arrangement of the
                  Members; and

         (iii)    is based,  wherever  practicable,  on federal  tax  accounting
                  principles.

5.02 (c).  PAYMENT TO THE MANAGING  MEMBER.  The Capital Account of the Managing
Member  shall be reduced by payments to it pursuant to Section 4.04 (a) (2) only
to the  extent  of the  Managing  Member's  distributive  share  of any  Company
deduction,  loss, or other downward  Capital Account  adjustment  resulting from
such payments.

5.02 (d).  DISCRETION OF MANAGING  MEMBER IN THE METHOD OF  MAINTAINING  CAPITAL
ACCOUNTS.  Notwithstanding any other provisions of this Agreement, the method of
maintaining Capital Accounts may be changed from time to time, in the discretion
of the  Managing  Member,  to take  into  consideration  Section  704 and  other
provisions of the Code and such rules,  regulations and interpretations relating
thereto as may exist from time to time.

5.02 (e). REVALUATIONS OF PROPERTY. In the discretion of the Managing Member the
Capital  Accounts of the  Members may be  increased  or  decreased  to reflect a
revaluation of Company property,  including  intangible assets such as goodwill,
(on a property-by-property basis except as otherwise


                                       34
<PAGE>

permitted under Section 704 (c) of the Code and the  regulations  thereunder) on
the Company's books, in accordance with Treas. Reg. Section 1.704-1 (b) (2) (iv)
(f).

5.02 (f).  AMOUNT OF BOOK ITEMS.  In cases where  Section 704 (c) of the Code or
Section 5.02 (e) applies,  Capital Accounts shall be adjusted in accordance with
Treas.  Reg.  Section 1.704-1 (b) (2) (iv) (g) for allocations of  depreciation,
depletion,  amortization and gain and loss, as computed for book purposes,  with
respect to such property.

5.03. ALLOCATION OF INCOME, DEDUCTIONS AND CREDITS.

5.03 (a). IN GENERAL.

5.03 (a) (1). DEDUCTIONS ARE ALLOCATED TO PARTY CHARGED WITH EXPENDITURE. To the
extent permitted by law and except as other wise provided in this Agreement, all
deductions and credits,  including,  but not limited to, intangible drilling and
development costs and depreciation, shall be allocated to the party who has been
charged with the expenditure  giving rise to the deductions and credits;  and to
the extend  permitted by law,  these parties shall be entitled to the deductions
and credits in computing  taxable income or tax  liabilities to the exclusion of
any  other  party.  Also,  any  Company  deductions  that  would be  nonrecourse
deductions  if they were not  attributable  to a loan made or  guaranteed by the
Managing  Member or its Affiliates  shall be allocated to the Managing Member to
the extent required by law.

5.03 (a) (2). INCOME AND GAIN ALLOCATED IN ACCORDANCE  WITH REVENUES.  Except as
otherwise  provided in this Agreement,  all items of income and gain,  including
gain on disposition of assets, shall be allocated in accordance with the related
revenue allocations set forth in Section 5.01 (b) and its subsections.

5.03 (b).  TAX BASIS OF EACH  PROPERTY.  Subject to Section 704 (c) of the Code,
the tax basis of each oil and gas property for computation of cost depletion and
gain or loss on disposition  shall be allocated and  reallocated  when necessary
based  upon the  capital  interest  in the  Company as to the  property  and the
capital  interest in the Company for this purpose as to each  property  shall be
considered  to be  owned  by the  parties  hereto  in the  ratio  in  which  the
expenditure  giving rise to the tax basis of the property has been charged as of
the end of the year.

5.03 (c). GAIN OR LOSS ON OIL AND GAS  PROPERTIES.  Each party shall  separately
compute  its  gain or loss on the  disposition  of each oil an gas  property  in
accordance  with the provisions of Section 613A (c) (7) (d) of the Code, and the
calculation of the gain or loss shall consider the party's adjusted basis in his
property  interest computed as provided in ss.5.03 (b) and the party's allocable
share of the amount realized from the disposition of the property.

5.03 (d). GAIN ON DEPRECIABLE PROPERTY. Gain from each sale or other disposition
of  depreciable  property  shall be  allocated  to each party whose share of the
proceeds  from the sale or other  disposition  exceeds its  contribution  to the
adjusted  basis of the property in the ratio that the excess bears to the sum of
the excesses of all parties having an excess.

5.03 (e). LOSS ON  DEPRECIABLE  PROPERTY.  Loss from each sale,  abandonment  or
other disposition of depreciable property shall be allocated to each party whose
contribution  to the  adjusted  basis of the  property  exceeds its share of the
proceeds from the sale,  abandonment or other disposition in the proportion that
the excess bears to the sum of the excesses of all parties having an excess.

                                       35
<PAGE>

5.03 (f).  ALLOCATION  IF RECAPTURE  TREATED AS ORDINARY  INCOME.  Any recapture
treated as an increase in ordinary  income by reason of Sections 1245,  1250, or
1254 of the Code shall be  allocated  to the parties in the amounts in which the
recaptured items were previously  allocated to them; provided that to the extent
recapture  allocated  to any  party is in excess  of the  party's  gain from the
disposition of the property,  the excess shall be allocated to the other parties
but only to the extent of the other  parties' gain from the  disposition  of the
property.

5.03 (g). TAX CREDITS. If a Company expenditure (whether or not deductible) that
gives  rise to a tax credit in a Company  taxable  year also gives rise to valid
allocations  of Company loss or deduction  (or other  downward  Capital  Account
adjustments)  for the year,  then the  Members'  interests  in the Company  with
respect to the credit (or the cost  giving  rise  thereto)  shall be in the same
proportion  as the  Members'  respective  distributive  shares  of the  loss  or
deduction (and adjustments). Identical principles shall apply in determining the
Members'  interests  in the Company  with respect to tax credits that arise from
receipts of the Company (whether or not taxable).

5.03 (h). DEFICIT CAPITAL ACCOUNTS AND QUALIFIED INCOME OFFSET.  Notwithstanding
any  provisions  of this  Agreement to the  contrary,  an  allocation of loss or
deduction  which would result in a Participant  having a deficit Capital Account
balance as of the end of the taxable year to which the  allocation  relates,  if
charged to the  Participant,  (to the extent the  Participant is not required to
restore the deficit to the Company), taking into account:

         (i)      adjustments  that, as of the end of the year,  reasonably  are
                  expected to be made to the  Participant's  Capital Account for
                  depletion allowances with respect to the Company's oil and gas
                  properties;

         (ii)     allocations of loss and deduction  that, as of the end of such
                  year,  reasonably  are expected to be made to the  Participant
                  pursuant to  Sections  704 (e) (2) and 706 (d) of the Code and
                  Treas. Reg. Section 1.751-1 (b) (2) (ii); and

         (iii)    distributions that, as of the end of such year, reasonably are
                  expected  to be made to the  Participant  to the  extent  they
                  exceed  offsetting  increases  to  the  Participant's  Capital
                  Account  (assuming for this purpose that the fair market value
                  of Company  property  equals  its  adjusted  tax  basis)  that
                  reasonably  are  expected  to occur  during  (or prior to) the
                  Company  taxable years in which the  distributions  reasonably
                  are expected to be made,

shall be charged to the Managing Member.  Further,  the Managing Member shall be
credited with an additional amount of Company income or gain equal to the amount
of such loss or deduction as quickly as possible (to the extent such  chargeback
does  not  cause or  increase  deficit  balances  in the  Participants'  Capital
Accounts which are not required to be restored to the Company.)

Notwithstanding  any  provisions  of  this  Agreement  to  the  contrary,  if  a
Participant  unexpectedly  receives an adjustment,  allocation,  or distribution
described in (I), (ii), or (iii) above, or any other distribution,  which causes
or increases a deficit balance in the Participant's Capital Account which is not
required to be restored to the Company, the Participant shall be allocated items
of income  and gain  (consisting  of a pro rata  portion of each item of Company
income,  including gross income, and gain for such year) in an amount and manner
sufficient to eliminate such deficit balance as quickly as possible.

5.03 (i). MINIMUM GAIN CHARGEBACK.  To the extent there is a net decrease during
a Company taxable year in the minimum gain attributable to a Member  nonrecourse
debt, then any Member with a share of the minimum gain attributable to such debt
at the  beginning  of such year shall be allocated  items of Company  income and
gain in accordance with Treas. Reg. Section 1.704-2 (i).

                                       36
<PAGE>

5.03 (j).  MEMBER'S  ALLOCABLE  SHARES.  Except as  otherwise  provided  in this
Agreement,  each  Member's  allocable  share  of  Company  income,  gain,  loss,
deductions  and credits shall be determined by the use of any method  prescribed
or permitted by Secretary of the Treasury by regulations or other guidelines and
selected by the Managing  Member which takes into account the varying  interests
of the Members in the Company  during the taxable  year.  In the absence of such
regulations or guidelines,  except as otherwise provided in this Agreement, such
allocable  share shall be based on actual  income,  gain,  loss,  deductions and
credits  economically  accrued each day during the taxable year in proportion to
each  Member's  varying  interest  in the Company on each day during the taxable
year.

5.04.    ELECTIONS

5.04 (a).  ELECTION TO DEDUCT INTANGIBLE COSTS. The Company's federal income tax
return shall be made in accordance  with an election under the option granted by
the Code to deduct intangible drilling and development costs.

5.04 (b).  NO ELECTION  OUT OF  SUBCHAPTER  K. No election  shall be made by the
Company,  any Member,  or the Operator  for the Company to be excluded  from the
application of the provisions of Subchapter K of the Code.

5.04 (c). CONTINGENT INCOME. If it is determined that nay taxable income results
to any party by reason of its  entitlement  to a share of profits or revenues of
the Company before such profit or revenue has been realized by thy Company,  the
resulting  deduction as well as any resulting gain, shall not enter into Company
net income or loss but shall be separately allocated to such party.

5.04 (d).  Section 754 ELECTION.  In the event of the transfer of an interest in
the Company, or upon the death of an individual party hereto, or in the event of
the distribution of property to any party hereto, the Managing Member may choose
for the Company to file an election in accordance  with the applicable  Treasury
Regulations  to cause  the basis of the  Company's  assets  to be  adjusted  for
federal income tax purposes as provided by Sections 734 and 743 of the Code.

5.05. DISTRIBUTIONS.

5.05 (a). IN GENERAL.

5.05 (a) (1). QUARTERLY REVIEW OF ACCOUNTS. The Managing Member shall review the
accounts  of  the  Company  at  least   quarterly  to  determine   whether  cash
distributions are appropriate and the amount to be distributed, if any.

5.05 (a) (2). DISTRIBUTIONS.  The Company shall distribute funds to the Managing
Member and the  Participants  allocated  to their  accounts  which the  Managing
Member deems unnecessary to retain by the Company.

5.05 (a) (3). NO BORROWINGS.  In no event,  however,  shall funds be advanced or
borrowed  for  purposes of  distributions,  if the amount of such  distributions
would exceed the Company's  accrued and received  revenues for the previous four
quarters,  less paid and accrued  Operating Costs with respect to such revenues.
The  determination  of  revenues  and  costs  shall be made in  accordance  with
generally accepted accounting principles, consistently applied.

                                       37
<PAGE>

5.05 (a) (4).  DISTRIBUTIONS TO THE MANAGING MEMBER. Cash distributions from the
Company  to  the  Managing  Member  shall  only  be  made  in  conjunction  with
distributions  to Participants  and only out of funds properly  allocated to the
Managing Member's account.

5.05 (a) (5). RESERVE.  At any time after three years form the date each Company
Well is placed into  production,  the  Managing  Member  shall have the right to
deduct each month from the Company's proceeds of the sale of the production form
the  well up to  $200  for the  purpose  of  establishing  a fund to  cover  the
estimated  costs of plugging and  abandoning  the well.  All such funds shall be
deposited in a separate interest bearing account for the benefit of the Company,
and the total  amount so retained  and  deposited  shall not exceed the Managing
Member's reasonable estimate of such costs.

5.05  (b).   DISTRIBUTION  OF  UNCOMMITTED   SUBSCRIPTION   PROCEEDS.   Any  net
subscription proceeds not expended or committed for expenditure, as evidenced by
a written agreement, by the Company within 12 months of the Offering Termination
Date of the Company,  except necessary  operating capital,  shall be distributed
pro rata to the Participants in the ration of their Agreed  Subscriptions to the
Company,  as  return  of  capital.  The  Managing  Member  shall  reimburse  the
Participants for the selling or other offering expenses  allocable to the return
of capital.

For  purposes  of  this  subsection,  "committed  for  expenditure"  shall  mean
contracted  for,  actually  earmarked for or allocated by the Managing Member to
the Company's drilling operations,  and "necessary operating capital" shall mean
those funds which, in the opinion of the Managing Member,  should remain on hand
to assure continuing operation of the Company.

5.05 (c).  DISTRIBUTIONS  ON WINDING  UP.  Upon the  winding  up of the  Company
distributions shall be made as provided in Section 7.02.

5.05 (d). INTEREST AND RETURN OF CAPTIAL.  It is agreed among the parties hereto
that no party shall  under any  circumstances  be  entitled  to any  interest on
amounts retained by the Company.  Each Participant  shall look only to his share
of  distributions,  if  any,  from  the  Company  for a  return  of his  Capital
Contribution.

                                   ARTICLE VI
                              TRANSFER OF INTERESTS

6.01. TRANSFERABILITY.

6.01 (a). IN GENERAL.

6.01  (a)  (1).  CONSENT  REQUIRED.   In  addition  to  other   restrictions  on
transferability provided in this Agreement, Units in the Company (and any rights
to income or other attributes of Units in the Company) shall be  nontransferable
except transfers to or with the written consent of the Managing member.

6.01 (a) (2).  RIGHTS OF  ASSIGNEE.  Unless an  assignee  becomes a  substituted
Participant in accordance  with the provisions set forth below,  he shall not be
entitled to any of the rights granted to a Participant hereunder, other than the
right to received all or part of the share of the profits, losses, income, gain,
credits and cash distributions or returns of capital to which his assignor would
otherwise be entitled.

6.02. SPECIAL RESTRICTIONS ON TRANSFERS.

6.02 (a). IN GENERAL.  Only whole Units may be assigned  unless the  Participant
owns less than a whole Unit, in which case his entire  fractional  interest must
be assigned.  The costs and expenses


                                       38
<PAGE>

associated with the assignment must be paid by the assignor  Participant and the
assignment must be in a form  satisfactory to the Managing Member.  The terms of
the  assignment  must not  contravene  those  of this  Agreement.  Transfers  of
interest in the Company are subject to the following additional restrictions set
forth in Sections 6.02 (a) (1) and 6.02 (a) (2).

6.02 (a) (1).  SECURITIES LAWS  RESTRICTION.  Subject to transfers  permitted by
Section 6.04 and transfers by operation of law, no interest in the Company shall
be sold,  assigned,  pledged,  hypothecated  or transferred in the absence of an
effective registration of the Units under the Securities Act of 1933, as amended
and qualification are not required. Transfers are also subject to any conditions
contained in the Subscription Agreement and Exhibit (B) to the Prospectus.

6.02 (a) (2). TAX LAW  RESTRICTIONS.  Subject to transfers  permitted by Section
6.04  and  transfers  by  operation  of law,  no  sale,  exchange,  transfer  of
assignment shall be made which, the Company, would result in:

         (i)      the  Company  being  considered  to have been  terminated  for
                  purposes of Section 708 of the Code; or

         (ii)     the Company being treated as a  "publicly-traded"  company for
                  purposes of Section 469 (k) of the Code.

6.02 (a) (3). SUBSTITUTE PARTICIPANT.

6.02 (a) (3) (a). PROCEDURE TO BECOME SUBSTITUTE  PARTICIPANT.  An assignee of a
Participant's  interest in the Company  shall become a  substituted  Participant
entitled to all the rights of a Participant if, and only if:

         (i)      the assignor of the Unit gives the assignee the right;

         (ii)     the  Managing  Member  consents  to  the  substitution,  which
                  consent shall be in the Managing Member's absolute discretion;

         (iii)    the  assignee  of the Unit pays to the  Company  all costs and
                  expenses incurred in connection with the substitution; and

         (iv)     the assignee of the Unit executes and delivers the instruments
                  (in form and substance  satisfactory  to the Managing  Member)
                  necessary  or  desirable  to effect  the  substitution  and to
                  confirm the  agreement  of the  assignee to be bound by all of
                  the terms and provisions of this Agreement.

6.02 (a) (3) (b). RIGHTS OF SUBSTITUTE PARTICIPANT.  A substitute Participant is
entitled to all of the right  attributable  to full  ownership  of the  assigned
Units including the right to vote.

6.02 (b).  EFFECT OF TRANSFER.

6.02 (b) (1). AMENDMENT OF RECORDS. The Company shall amend its records at least
once  each  calendar   quarter  to  effect  the   substitution   of  substituted
Participants.

Any transfer permitted hereunder when the assignee does not become a substituted
Participant  shall be  effective  as of midnight of the last day of the calendar
month in which it is made, or, at the Managing Member's  election,  7:00 A.M. of
the following day.

                                       39
<PAGE>

6.02 (b) (2).  TRANSFER  DOES NOT  RELIEVE  TRANSFER  OR OF  CERTAIN  COSTS.  No
transfer (including a transfer of less than all of a party's rights hereunder or
the  transfer  of rights  hereunder  to more than one party)  shall  relieve the
transferor of its  responsibility  for its  proportionate  part of any expenses,
obligations  and liabilities  hereunder  related to the interest so transferred,
whether arising before or after the transfer.

6.02 (b) (3).  TRANSFER DOES NOT REQUIRED AN  ACCOUNTING.  No transfer of a Unit
shall  require an  accounting by the Managing  Member.  Also, no transfer  shall
grant rights hereunder  (including the exercise of any elections) as between the
transferring  parties and the  remaining  parties  hereto to more than one party
unanimously  designated  by the  transferees  and, if he should have retained an
interest hereunder, the transferor.

6.02 (b) (4).  NOTICE.  Until the Managing Member receives a proper  designation
acceptable  to it, the  Managing  Member  shall  continue to account only to the
person to whom it was  furnishing  notices  before the time  pursuant to Section
8.01 and its  subsections.  That party shall  continue  to  exercise  all rights
applicable to the entire interest previously owned by the transferor.

6.03. RIGHT OF MANAGING MEMBER TO HYPOTHECATE AND/OR WITHDRAW ITS INTERESTS. The
Managing   Member  shall  have  the  authority   (without  the  consent  of  the
participants and without affecting the allocation of costs and revenues received
or incurred hereunder),  to hypothecate,  pledge, or otherwise encumber,  on any
terms it see fit, its Company  interest (or an undivided  interest in the assets
of the Company equal to or less than its respective  interest in the revenues of
the Company) to obtain funds for use by it for its own general purposes.

All  repayments  of such  borrowings  and costs and  interest  or other  charges
related thereto shall be borne and paid separately by the Managing Member. In no
event shall the  repayments,  costs,  interest,  or other charges related to the
borrowing be charged to the account of the Participants.

In  addition,  subject  to a required  participation  of not less than 1% of the
Company Subscription,  the Managing Member may withdraw a property interest held
by the Company in the form of a Working  Interest in the Company  Wells equal to
or less than its respective interest in the revenues of the Company if:

         (i)      the  withdrawal  is necessary to satisfy the bona fide request
                  of its creditors; or

         (ii)     the  withdrawal  is  approved  by  Participants  whose  Agreed
                  Subscriptions equal a majority of the Company Subscription.

6.04.  PRESENTMENT

6.04  (a).  IN  GENERAL.  Participants  shall  have the right to  present  their
interests to the Managing  Member subject to the conditions and  limitations set
forth in this section. A Participant,  however,  is not obligated to present his
Units for repurchase.

The Managing Member shall not be obligated to purchase more than 5% of the Units
in  any  calendar  year  and  shall  not  purchase  less  than  one  Unit  of  a
Participant's  interests in the Company unless such lesser amount represents the
entire amount of the Participant's interest. The Managing Member may waive these
limitations in its sole  discretion  other than the limitation that it shall not
purchase more than 5% of the Units in any calendar year.

                                       40
<PAGE>

A Participant may present his Units in writing to the Managing Member every year
beginning in 2006. The  presentment  must be made within 120 days of the reserve
report set forth in Section  4.03 (b) (3).  No  repurchase  shall be  considered
effective until the payment has been made to the Participant in cash.

In addition,  in accordance with Treas. Reg. Section 1.7704-1 (f), no repurchase
shall occur until at least 60 calendar days after the  Participant  notifies the
Company in writing of the  Participant's  intention to exercise  the  repurchase
right.

6.04 (b). REQUIREMENT FOR INDEPENDENT PETROLEUM CONSULTANT EVERY OTHER YEAR. The
amount  attributable to Company reserves shall be determined based upon the last
reserve report of the Company prepared by the Managing Member and reviewed by an
Independent  Expert.  The Managing  Member shall  estimate the present  worth of
future  net  revenues  attributable  to the  Company's  interest  in the  Proved
Reserves. In making this estimate, the Managing Member shall use a discount rate
equal to 10% and a  constant  price for the oil;  and base the price of gas upon
the existing gas contracts at the time of the repurchase.

The  calculation of the  repurchase  price shall be as set forth in Section 6.04
(c).

6.04 (c).  CALCULATION OF PRESENTMENT PRICE. The presentment price shall b based
upon the  Participant's  share of the net assets and  liabilities of the Company
and allocated pro rata to each Participant  based upon his agreed  Subscription.
The presentment price shall include the sum of the following items:

         (i)      an amount  based on 70% of the  present  worth of  future  net
                  revenues  from the  Company's  Proved  Reserves  determined as
                  described in Section 6.04 (b);

         (ii)     Company cash on hand;

         (iii)    Prepaid expenses and accounts receivable of the Company,  less
                  a reasonable amount for doubtful accounts; and

         (iv)     The estimated  market value of all assets of the Company,  not
                  separately  specified  above,  determined in  accordance  with
                  standard industry valuation procedures.

There shall be deducted from the foregoing sum the following items:

         (i)      an amount equal to all Company debts,  obligations,  and other
                  liabilities, including accrued expenses; and

         (ii)     any distributions made to the Participants between the date of
                  the  request  and the  actual  payment.  However,  if any cash
                  distributed  was  derived  from the  sale,  subsequent  to the
                  request,  of oil,  gas or other  mineral  production,  or of a
                  producing  property  owned by the  Company,  for  purposes  of
                  determining  the  reduction  of  the  presentment  price,  the
                  distributions  shall be  discounted  at the same  rate used to
                  take into account the risk factors  employed to determine  the
                  present worth of the Company's Proved Reserves.

6.04 (d).  FURTHER  ADJUSTMENT  MAY BE  ALLOWED.  The  presentment  price may be
further  adjusted by the Managing Member for estimated  changes therein form the
date of such  report  to the date of  payment  of the  presentment  price to the
Participants:

                                       41
<PAGE>

         (i)      by reason of production or sales of, or additions to, reserves
                  and lease and well  equipment,  sale or abandonment of Leases,
                  and  similar   matters   occurring   before  the  request  for
                  repurchase; and

         (ii)     by reason of any of the following  occurring before payment of
                  the presentment price to the selling Participants:  changes in
                  well  performance,  increases or decreases in the market price
                  of oil,  gas,  or  other  minerals,  revision  of  regulations
                  relating to the importing of hydrocarbons,  changes in income,
                  ad valorem,  and other tax laws (e.g.  material  variations in
                  the provisions for depletion) and similar matters.

6.04 (e). SELECTION BY LOT. If less than all interests presented at any time are
to be purchased,  then the Participants whose interests are to be purchased will
be selected by lot.

The  Managing  Member's  obligation  to  purchase  interests  presented  may  be
discharged  for its benefit by a third party or an  Affiliate.  The interests of
the  selling  Participant  will be  transferred  to the party who pays for it. A
selling  Participant  will be required to deliver an executed  assignment of his
interest,  together  with such other  documentation  as the Managing  Member may
reasonably request.

6.04 (f). NO  OBLIGATION  OF THE  MANAGING  MEMBER TO  ESTABLISH A RESERVE.  The
Managing Member shall have no obligation to establish any reserve to satisfy the
presentment obligations under this section.

6.04 (g).  SUSPENSION OF PRESENTMENT  FEATURE.  The Managing  Member may suspend
this presentment feature by so notifying Participants at any time if:

         (i)      it does not have sufficient cash flow; or

         (ii)     it is  unable to borrow  funds  for such  purpose  on terms it
                  deems reasonable.

In  addition,  the  presentment  feature  may be  conditioned,  in the  Managing
Member's  sole  discretion,  on the Managing  Member's  receipt of an opinion of
counsel  that such  transfers  will not cause the  Company  to be  treated  as a
"publicly traded partnership" under the Code.

The Managing  Member shall hold such  repurchased  Units for its own account and
not for resale.

                                   ARTICLE VII

                      DURATION, DISSOLUTION, AND WINDING UP

7.01. DURATION.

7.01 (a).  PERPETUAL  TERM.  The  Company  shall  continue  in  existence  for a
perpetual term unless sooner terminated as hereinafter set forth.

7.01 (b).  TERMINATION.  The Company shall  terminate  upon the  occurrence of a
Final Terminating Event.

7.01 (c).  CONTINUANCE OF COMPANY EXCEPT UPON FINAL  TERMINATING  EVENT.  Except
upon the occurrence of a Final  Terminating  Event, the Company or any successor
company  shall not be wound up, but shall be  continued by the parties and their
respective  successors  as a  successor  company  under  all the  terms  of this
Agreement.  Such  successor  company  shall  succeed to all of the assets of the


                                       42
<PAGE>

Company.  As used throughout  this  Agreement,  the term "Company" shall include
such successor companies and the parties thereto.

7.02. DISSOLUTOIN AND WINDING UP.

7.02 (a). FINAL  TERMINATING  EVENT.  Upon the occurrence of a Final Terminating
Event,  the  affairs  of the  Company  shall  be  wound  up and  there  shall be
distributed  to each of the parties its  Distribution  Interest in the remaining
assets of the Company.

7.02 (b). TIME OF LIQUIDATING  DISTRIBUTION.  To the extent  practicable  and in
accordance with sound business practices in the judgment of the Managing Member,
liquidating  distributions shall be made by the end of the taxable year in which
liquidation occurs (determined without regard to Section 7.06 (c) (2) (a) of the
Code) or, if later, within 90 days after the date of such liquidation.

Notwithstanding,  the  following  amounts  need not be  distributed  within  the
foregoing time periods so long as such withheld  amounts are distributed as soon
as practical:

         (i)      amounts   withheld  for  reserves   reasonable   required  for
                  liabilities for the Company; and

         (ii)     installment obligations owed to the Company.

7.02 (c).  IN-KIND  DISTRIBUTIONS.  Any in kind  property  distributions  to the
Participants  shall be made to a  liquidating  trust or  similar  entity for the
benefit of the Participants, unless at the time of the distribution:

         (i)      the Managing  Member shall offer the  individual  Participants
                  the election of receiving in kind property  distributions  and
                  the  Participants  accept the offer after being advised of the
                  risks associated with such direct ownership; or

         (ii)     there are  alternative  arrangements in place which assure the
                  Participants  that they will not, at any time, be  responsible
                  for the operation or disposition of Company properties.

It shall be presumed that a Participant  has refused his consent if the Managing
Member has not  received the consent  within 30 days after the  Managing  Member
mailed the request for consent.

7.02 (d).  SALE IF NO CONSENT.  Any  Company  asset  which  would  otherwise  be
distributed in kind to a  Participant,  except for the failure or refusal of the
Participant to give his written consent to the distribution, may instead be sold
by  the  Managing  Member  at the  best  price  reasonably  obtainable  from  an
independent third party who is not an Affiliate of the Managing Member.

                                  ARTICLE VIII

                             MISCELLANEOUS PROVISONS

8.01.    NOTICES.

8.01 (a). METHOD. Any notice required  hereunder shall be in writing,  and given
by mail or wire  addressed  to the party to receive  the  notice at the  address
designated in Section 1.03. In the event of a transfer of rights  hereunder,  no
notice to any such transferee shall be required,  nor shall such transferee have
any rights hereunder, until notice thereof shall have been given to the Managing
Member.

                                       43
<PAGE>

Any transfer of rights hereunder shall not increase the duty to give notice.  If
there is a transfer of rights  hereunder to more than one party,  then notice to
any owner of any interest in such rights shall be notice to all owners thereof.

8.01 (b). CHANGE IN ADDRESS. The address of any party hereto may be changed by:

         (i)      written notice to the Participants in the event of a change of
                  address by the Managing Member; or

         (ii)     to the Managing  Member in the event of a change of address by
                  a Participant.

8.01 (c).  TIME  NOTICE  DEEMED  GIVEN.  If the notice is given by the  Managing
Member, then the notice shall be considered given, and any applicable time shall
run,  from the date notice is placed in the mails or delivered to the  telegraph
company.

If the notice is given by any  Participant,  then the notice shall be considered
given and any applicable time shall run form the date the notice is received.

8.01 (d). EFFECTIVENESS OF NOTICE. Any notice to a party other than the Managing
Member,  including a notice requiring  concurrence or  nonconcurrence,  shall be
effective,  and any failure to respond  binding,  irrespective of whether or not
the notice is actually received,  and irrespective of any disability or death on
the part of the noticee,  even if the  disability or death is known to the party
giving the notice.

8.01 (e).  FAILURE TO RESPOND.  Except when this  Agreement  expressly  requires
affirmative  approval of a Participant,  any Participant who fails to respond in
writing  within  the time  specified  to a request  by the  Managing  Member for
approval of or concurrence in a proposed action shall be conclusively  deemed to
have  approved  the action.  The time period  shall be not less than 15 business
days from the date of mailing of the request.

8.02. TIME. Time is of the essence of each part of this Agreement.

8.03.  APPLICABLE LAW. The terms and provisions  hereof shall be construed under
the laws of Florida, provided, however, this Section 8.03 shall not be deemed to
limit causes of action for violations of federal or state  securities law to the
laws of Oklahoma.  Neither this Agreement nor the  Subscription  Agreement shall
require  mandatory  venue  or  mandatory  arbitration  of any or all  claims  by
Participants against the Managing Member.

8.04.  AGREEMENT IN  CONTERPARTS.  This Agreement may be executed in counterpart
and shall be binding upon all parties executing this or similar  agreements from
and after the date of execution by each party.

8.05. AMENDMENT.

8.05 (a).  PROCEDURE FOR AMENDMENT.  No changes herein shall be binding unless:

         (i)      proposed in writing by the Managing  Member,  and adopted with
                  the consent of Participants whose Agreed Subscriptions equal a
                  majority of the Company Subscription; or

                                       44
<PAGE>

         (ii)     proposed in writing by Participants whose Agreed Subscriptions
                  equal 10% or more of the Company  Subscription and approved by
                  an affirmative vote of Participants whose Agreed Subscriptions
                  equal a majority of the Company Subscription.

8.05 (b).  CIRCUMSTANCES  UNDER WHICH THE MANAGING  MEMBER ALONE MAY AMEND.  The
Managing  Member is authorized to amend this Agreement and its exhibits  without
the consent of Participants in any way deemed necessary or desirable by it:

         (i)      to add or  substitute  (in  the  case of an  assigning  party)
                  additional Participants;

         (ii)     to enhance the tax benefits of the Company to the parties; and

         (iii)    to satisfy any requirements,  conditions, guidelines, options,
                  or  elections  contained  in any  opinion,  directive,  order,
                  ruling,   or  regulation  of  the   Securities   and  Exchange
                  Commission, the Internal Revenue Service, or any other federal
                  or  state  agency,   or  in  any  federal  or  state  statute,
                  compliance  with which it deems to be in the best  interest of
                  the Company.

Notwithstanding the foregoing,  no amendment  materially and adversely affecting
the interests or rights of Participants shall be made without the consent of the
Participants whose interest will be so affected.

8.06. ADDITIONAL PARTNERS.  Each Participant hereby consents to the admission to
the  Company  of  additional   Participants  as  the  Managing  Member,  in  its
discretion, chooses to admit.

8.07.  LEGAL  EFFECT.  This  Agreement  shall be  binding  upon and inure to the
benefit  of  the  parties,  their  heirs,  devisees,  personal  representatives,
successors and assigns,  and shall run with the interests  subject  hereto.  The
terms "Company,"  "Participant,"  "Member,"  "Managing  Member,"  "Operator," or
"parties" shall equally apply to any successor company,  and any heir,  devisee,
personal representative, successor or assign of a party.

IN WITNESS  WHEREOF,  the parties  hereto set their hands and seal as of the day
and year hereinabove shown.

                                         ARROWHEAD ENERGY LLC
                                         Managing Member

                                         By:_____________________________
                                             Michael J. Pilgrim, President

Attest:

------------------------------------
(SEAL)                   Secretary


                                       45
<PAGE>

                                   EXHIBIT (I)
                         MANAGING MEMBER SIGNATURE PAGE

Attached  to and  made  a  part  of the  LIMITED  LIABILITY  COMPANY  MANAGEMENT
OPERATING AGREEMENT OF ARROWHEAD OIL & GAS LLC

The undersigned agrees:

         1.       to serve as the Managing Member of ARROWHEAD OIL & GAS LLC
                  (the "Company"), and hereby executes. Swears to and agrees to
                  all the terms of the Company Agreement;

         2.       to pay the required subscription of the Managing Member under
                  Section 3.03 (b) (1) of the Company Agreement; and

         3.       to subscribe to the Company as follows:

                       $_______________  [ ______________ ]   Unit (s) under
                       Section 3.03 (b) (2) of the Company Agreement as a
                       Member.

MANAGING MEMBER:

Arrowhead Energy, LLC                               Address:

By:  _______________________________                5633 Stand Blvd., Suite 313
       Michael J. Pilgrim, President                Naples, Florida 34110


ACCEPTED this _______ day of _______________, 2000.


                                              ARROWHEAD ENERGY, LLC
                                              MANAGING MEMBER

                                              By:  ____________________________
                                                   Michael J. Pilgrim, President

Attest

-----------------------------------
(SEAL)                  Secretary


                                       46
<PAGE>

                                  EXHIBIT (II)

                             SUBSCRIPTION AGREEMENT



                             ARROWHEAD OIL & GAS LLC

--------------------------------------------------------------------------------
                             SUBSCRIPTION AGREEMENT
--------------------------------------------------------------------------------

The  undersigned  hereby offers to purchase  Units of Arrowhead Oil & Gas LLC in
the amount set forth on the Signature Page of this Subscription Agreement and on
the terms  described in the current  Prospectus  for Arrowhead Oil & Gas LLC (as
supplemented  or amended from time to time).  The undersigned  acknowledges  and
agrees that his execution of this  Subscription  Agreement also  constitutes his
execution of the Liability Company Management  Operating Agreement (the "Company
Agreement")  the form of which is attached as Exhibit (A) to the  Prospectus and
the  undersigned  agrees to be bound by all of the terms and  conditions  of the
Company Agreement if his Agreed Subscription is accepted by the Managing Member.
The  undersigned  understands  and agrees that this offer may not be assigned or
withdrawn by the undersigned. The undersigned hereby irrevocably constitutes and
appoints   Arrowhead   Energy,   LLC  (and  its  duly  authorized   agents)  the
undersigned's agent and  attorney-in-fact,  in the undersigned's name, place and
stead, to make,  execute,  acknowledge,  swear to, file,  record and deliver the
Limited Liability Company  Management  Operating  Agreement and any certificates
related thereto.

In order to  induce  the  Managing  Member  to  accept  this  subscription,  the
undersigned hereby represents, warrants, covenants and agrees as follows:

INVESTOR'S INITIALS

______   The undersigned has received the Prospectus.

______   The undersigned recognizes that before this offering there has been no
         public market for the Units and it is unlikely that after the offering
         there will be any such market. In addition, the undersigned understand
         that the transferability of the Units is restricted and that he cannot
         expect to be able to readily liquidate his investment in the Units in
         case of emergency or other change in circumstances.

______   The undersigned is purchasing the Units for his own account, for
         investment purposes and not for the account of others and he is not
         purchasing the Units with the present intention of reselling them.

______   The undersigned, if he is an individual, is a citizen of the United
         States of America and is at least twenty-one years of age, or, if a
         partnership, corporation or trust, the members, stockholders or
         beneficiaries thereof are citizens of the United States and each is at
         least twenty-one years of age.

______   The undersigned, if he is not an individual, is empowered and duly
         authorized under a governing document, trust instrument, pension plan,
         charter, certificate of incorporation,


                                       47
<PAGE>

by-law provision or the like to enter into this Subscription Agreement and to
perform the transactions contemplated by the Prospectus, including the exhibits
thereto.

______   (a)      The undersigned has:

                  -        a net worth of at least $225,000 (exclusive of home,
                           furnishings and automobiles); or

                  -        a net worth (exclusive of home, furnishing and
                           automobiles) of at least $60,000 and had during the
                           last tax year, or estimates that he will have during
                           the current tax year, "taxable income" as defined in
                           Section 63 of the Code of at least $60,000, without
                           regard to an investment in the Company.

         (b)      If the undersigned is a fiduciary, then he is purchasing for a
                  person or entity have the appropriate income and/or net worth
                  specified in (a) above.

THE ABOVE  REPRESENTAITONS  DO NOT  CONSTITUTE  A WAIVER OF ANY RIGHTS  THAT THE
UNDERSIGNED MAY HAVE UNDER THE ACTS  ADMINISTERED BY THE SECURITIES AND EXCHANGE
COMMISSION OR BY ANY STATE REGULATORY AGENCY  ADMINISTERING  STATUTES BEARING ON
THE SALE OF SECURITIES.

No state or federal governmental authority has made any finding or determination
relating  to the  fairness  for public  investment  of the Units and no state or
federal governmental  authority has recommended or endorsed or will recommend or
endorse the Units.

The Selling Agent or registered  representative  is required to inform potential
investors of all pertinent facts relating to the Units, including the following:

         -        the risks involved in the offering, including the speculative
                  nature of the investment and the speculative nature of
                  drilling for oil and gas;
         -        the financial hazards involved in the offering, including the
                  risk of losing the entire investment;
         -        the lack of liquidity of this investment;
         -        the restrictions on transferability of the Units;
         -        the background of the Managing Member and the Operator;
         -        the tax consequences of the investment

You are  required to execute  your own  Subscription  Agreements.  The  Managing
Member  will not accept any  Subscription  Agreement  that has been  executed by
someone  other than you  unless  the  person  has been given the legal  power of
attorney to sign on your behalf and you meet all of the  conditions  herein.  In
the case of sales to fiduciary accounts,  the minimum standards set forth herein
must be met by the  beneficiary,  the  fiduciary  account,  or by the  donor  or
grantor who  directly or  indirectly  supplies the funds to purchase the Company
interests if the donor or grantor is the fiduciary.

Your execution of the Subscription  Agreement  constitutes your binding offer to
buy  Units  in the  Company  and to  hold  the  offer  open  until  your  Agreed
Subscription  is accepted or rejected by the  Managing  Member  (i.e.,  once you
subscribe you will not have any revocation rights).  The Managing Member has the
discretion  to refuse to accept your Agreed  Subscription  without  liability to
you. Agreed  Subscriptions will be accepted or rejected by the Company within 30
days of their receipt. If your Agreed Subscription is rejected, then all of your
funds will be returned to you immediately.

                                       48
<PAGE>

If your Agreed Subscription is accepted before the first closing,  then you will
be  admitted  as a  Participant  not later than 15 days after the  release  from
escrow of the investors'  funds to the Company.  If your Agreed  Subscription is
accepted after the first closing, then you will be admitted into the Company not
later than the last day of the calendar month in which your Agreed  Subscription
was accepted by the Company.

The Managing  Member may not complete a sale of Units to you until at least five
business days after the date you receive a final  Prospectus.  In addition,  the
Managing Member will send you a confirmation of purchase.







                                       49
<PAGE>

--------------------------------------------------------------------------------
                    SIGNATURE PAGE OF SUBSCRIPTION AGREEMENT
--------------------------------------------------------------------------------

The undersigned agrees to purchase _______ Units of Participation at $15,000 per
Unit in Arrowhead Oil & Gas LLC ( the "Company") as:

                                 AGREED SUBSCRIPTION
                                 $-------------------------------
                                 (_________________________# Units)

make check payable to: Arrowhead Oil & Gas LLC, Escrow Agent, Bank of America
Minimum Subscription: one Unit ($15,000), however, the Managing Member, in its
discretion, may accept one-half Unit ($7,500) subscriptions; and Additional
Subscription in $1,000 increments.

Subscriber (All individual investors        Address
            must Personally sign this
            Signature Page.)

--------------------------------------      ------------------------------------
Print Name

--------------------------------------      ------------------------------------
Signature

--------------------------------------      ------------------------------------
Print Name

--------------------------------------      ------------------------------------
Signature

--------------------------------------
Name of Entity if a Trust, Corporation or
Partnership is Subscribing

                                            Address for Distributions if
                                            different from above

                                            ------------------------------------

                                            ------------------------------------

Date: _____________   Telephone No.:  Business _______________  Home ___________

Tax I.D. No. (Social Security No.):
________________________________________________________________________________

(CHECK ONE): Calendar Year Taxpayer ________ Fiscal Year Taxpayer ______________


                                       50
<PAGE>

(CHECK ONE):  OWNERSHIP - Tenants-in-Common  ______   Partnership        _______

                          Joint Tenancy      ______   C Corporation      _______

                          Individual         ______   S Corporation      _______

                          Trust              ______   Community Property _______

                                                      Other              _______

--------------------------------------------------------------------------------
 TO BE COMPLETED BY REGISTERED REPRESENTATIVE (FOR COMMISSION AND OTHER PURPOSES
--------------------------------------------------------------------------------

I hereby represent that I have discharged my affirmation  obligations under Rule
2810 (b) (2) (B) and (b) (3) (D) of the NASD's  Conduct  Rules and  specifically
have obtained  information from the above-named  subscriber  concerning  his/her
age,  net  worth,  annual  income,   federal  income  tax  bracket,   investment
objectives,  investment  portfolio  and  other  financial  information  and have
determined  that an investment  in the Company is suitable for such  subscriber,
that such  subscriber  is or will be in a  financial  position  to  realize  the
benefits  of this  investment,  and that such  subscriber  has a fair market net
worth sufficient to sustain the risks for this investment.  I have also informed
the   subscriber  of  all  pertinent   facts   relating  to  the  liquidity  and
marketability of an investment in the Company.

-----------------------------------------------      ---------------------------
Registered Representative Name and Number            Name of Broker-Dealer

Registered Representative Office Address:

-----------------------------------------------      ---------------------------

-----------------------------------------------      Company Name (if other
                                                     than Broker-Dealer Name)
-----------------------------------------------
Phone Number;  Facsimile Number
NOTICE TO BROKER-DEALER:

Send complete and signed DOCUMENTS
and THE CHECK to:

         Galleon Merchant Bank
         Ft. Lauderdale, Florida

FACSIMILE:_______________________


                                       51
<PAGE>

--------------------------------------------------------------------------------
TO BE COMPLETED BY THE MANAGING MEMBER
--------------------------------------------------------------------------------

ACCEPTED THIS ______ day                           ARROWHEAD ENERGY, LLC
Of ___________________, 2000

Attest                                         By: _____________________________
                                                   Michael J. Pilgrim, President

----------------------------------------
(SEAL)                       Secretary




                                       52
<PAGE>



                                   EXHIBIT (B)

                        SPECIAL SUITABLILITY REQUIREMENTS

                          AND DISCLOSURES TO INVESTORS



          SPECIAL SUITABILITY REUIREMENTS AND DISCLOSURES TO INVESTORS




                                       53
<PAGE>

                                  EXHIBIT 3.1




<PAGE>
                                     [SEAL]

                          FLORIDA DEPARTMENT OF STATE
                                Katherine Harris
                               Secretary of State

November 6, 2000

MICHAEL J. PILGRIM
ARROWHEAD OIL & GAS LLC
5633 STRAND BLVD., SUITE 313
NAPLES, FL 34110



The Articles of  Organization  for ARROWHEAD OIL & GAS LLC were filed on October
31, 2000, and assigned document number L00000013550. Please refer to this number
whenever corresponding with this office.

In accordance with section 608.406(2),  F.S., the name of this limited liability
company is filed with the  Department  of State for  public  notice  only and is
granted  without  regard  to any  other  name  recorded  with  the  Division  of
Corporations.

The certification you requested is enclosed.

A limited  liability  annual  report/uniform  business  report  will be due this
office  between  January 1 and May 1 of the year  following the calendar year of
the file date. A Federal Employer  Identification  (FEI) number will be required
before  this report can be filed.  Please  apply NOW with the  Internal  Revenue
Service by calling 1-800-829-3676 and requesting form SS-4.

Please be aware if the limited  liability  company  address  changes,  it is the
responsibility of the limited liability to notify this office.

Should you have any questions  regarding  this matter,  please  telephone  (850)
487-6051, the Registration Section.

Lee Rivers
Document Specialist
Division of Corporations                     Letter Number: 600A00057367






      Division of Corporations - P.O. BOX 6327 - Tallahassee, Florida 32314


<PAGE>

================================================================================

                                STATE OF FLORIDA

                                   [GRAPHIC]

                              DEPARTMENT OF STATE


I  certify  the  attached  is a  true  and  correct  copy  of  the  Articles  of
Organization of ARROWHEAD OIL & GAS LLC, a limited  liability  company organized
under the laws of the state of Florida,  filed on October 31, 2000,  as shown by
the records of this office.

The document number of this limited liability company is L00000013550.







                                               Given under my hand and the
                                           Great Seal of the State of Florida
                                          at Tallahassee, the Capitol, this the
                                               Sixth day of November, 2000



    [SEAL]                                        /s/ Katherine Harris
                                                    Katherine Harris
CR2E022  (1-99)                                    Secretary of State

================================================================================
<PAGE>

ARTICLES OF ORGANIZATION FOR FLORIDA LIMITED LIABILITY COMPANY

ARTICLE 1 - NAME
The name of the Limited Liability Company is:

                Arrowhead Oil & Gas LLC

ARTICLE II - ADDRESS:
The mailing address and street address of the principal offices of the Limited
Liability Company is:

                5633 Strand Blvd., Suite 313
                Naples, Florida 34110

ARTICLE III - REGISTERED AGENT, REGISTERED OFFICE, & REGISTERED AGENT'S
SIGNATURE:

The name and the Florida street address of the registered agent is:

                Milchael J. Pilgrim

                5633 Strand Blvd., Suite 313
                Naples, Florida 34110

HAVING BEEN NAMED AS REGISTERED AGENT AND TO ACCEPT SERVICE OF PROCESS FOR THE
ABOVE STATED LIMITED LIABILITY COMPANY AT THE PLACE DESIGNATED IN THIS
CERTIFICATE. I HEREBY ACCEPT THE APPOINTMENT AS REGISTERED AGENT AND AGREE TO
ACT IN THIS CAPACITY. I FURTHER AGREE TO COMPLY WITH THE PROVISIONS OF ALL
STATUTES RELATING TO THE PROPER AND COMPLETE PERFORMANCE OF MY DUTIES, AND I AM
FAMILIAR WITH AND ACCEPT THE OBLIGATIONS OF MY POSITION AS REGISTERED AGENT AS
PROVIDED FOR IN CHAPTER 608, F.S.

                                         /s/
                                         ---------------------------------------
                                              Registered Agent's Signature

ARTICLE IV - MANAGEMENT (CHECK BOX IF APPLICABLE)
/ / The Limited Liability Company is to be managed by one manager or more
managers and is, therefore, a manager - managed company.

                                        /s/
                                        ----------------------------------------
                                         Signature of a member or an authorized
                                               representative of a member

                                        (In accordance with section 608.408(3),
                                        Florida STATUTES, the execution of this
                                        document constitutes an affirmation
                                        under the penalties of perjury that the
                                        facts stated herein are true.)

                                                   Michael J. Pilgrim
                                        ----------------------------------------
                                            Typed or printed name of signee


                                  FILING FEES:
                $100.00 Filing Fee for Articles of Organization
                     $25.00 Designation of Registered Agent
                        $30.00 Certified Copy (OPTIONAL)
                     $5.00 Certificate of Status (OPTIONAL)

<PAGE>




                                  EXHIBIT 3.2



<PAGE>

                                     [SEAL]

                          FLORIDA DEPARTMENT OF STATE
                                Katherine Harris
                               Secretary of State

November 6, 2000

MICHAEL J. PILGRIM
ARROWHEAD ENERGY LLC
5633 STRAND BLVD., SUITE 313
NAPLES, FL 34110



The Articles of Organization  for ARROWHEAD ENERGY LLC were filed on October 31,
2000, and assigned  document  number  L00000013549.  Please refer to this number
whenever corresponding with this office.

In accordance with section 608.406(2),  F.S., the name of this limited liability
company is filed with the  Department  of State for  public  notice  only and is
granted  without  regard  to any  other  name  recorded  with  the  Division  of
Corporations.

The certification you requested is enclosed.

A limited  liability  annual  report/uniform  business  report  will be due this
office  between  January 1 and May 1 of the year  following the calendar year of
the file date. A Federal Employer  Identification  (FEI) number will be required
before  this report can be filed.  Please  apply NOW with the  Internal  Revenue
Service by calling 1-800-829-3676 and requesting form SS-4.

Please be aware if the limited  liability  company  address  changes,  it is the
responsibility of the limited liability to notify this office.

Should you have any questions  regarding  this matter,  please  telephone  (850)
487-6051, the Registration Section.

Lee Rivers
Document Specialist
Division of Corporations                     Letter Number: 000A00057365






      Division of Corporations - P.O. BOX 6327 - Tallahassee, Florida 32314

<PAGE>

================================================================================

                                STATE OF FLORIDA

                                   [GRAPHIC]

                              DEPARTMENT OF STATE


I  certify  the  attached  is a  true  and  correct  copy  of  the  Articles  of
Organization  of ARROWHEAD  ENERGY LLC, a limited  liability  company  organized
under the laws of the state of Florida,  filed on October 31, 2000,  as shown by
the records of this office.

The document number of this limited liability company is L00000013549.







                                               Given under my hand and the
                                           Great Seal of the State of Florida
                                          at Tallahassee, the Capitol, this the
                                               Sixth day of November, 2000



    [SEAL]                                        /s/ Katherine Harris
                                                    Katherine Harris
CR2E022  (1-99)                                    Secretary of State

================================================================================
<PAGE>
ARTICLES OF ORGANIZATION FOR FLORIDA LIMITED LIABILITY COMPANY

ARTICLE 1 - NAME
The name of the Limited Liability Company is:

                Arrowhead Energy LLC

ARTICLE II - ADDRESS:
The mailing address and street address of the principal offices of the Limited
Liability Company is:

                5633 Strand Blvd., Suite 313
                Naples, Florida 34110

ARTICLE III - REGISTERED AGENT, REGISTERED OFFICE, & REGISTERED AGENT'S
SIGNATURE:

The name and the Florida street address of the registered agent is:

                Milchael J. Pilgrim

                5633 Strand Blvd., Suite 313
                Naples, Florida 34110

HAVING BEEN NAMED AS REGISTERED AGENT AND TO ACCEPT SERVICE OF PROCESS FOR THE
ABOVE STATED LIMITED LIABILITY COMPANY AT THE PLACE DESIGNATED IN THIS
CERTIFICATE. I HEREBY ACCEPT THE APPOINTMENT AS REGISTERED AGENT AND AGREE TO
ACT IN THIS CAPACITY. I FURTHER AGREE TO COMPLY WITH THE PROVISIONS OF ALL
STATUTES RELATING TO THE PROPER AND COMPLETE PERFORMANCE OF MY DUTIES, AND I AM
FAMILIAR WITH AND ACCEPT THE OBLIGATIONS OF MY POSITION AS REGISTERED AGENT AS
PROVIDED FOR IN CHAPTER 608, F.S.

                                         /s/
                                         ---------------------------------------
                                              Registered Agent's Signature

ARTICLE IV - MANAGEMENT (CHECK BOX IF APPLICABLE)
/ / The Limited Liability Company is to be managed by the members.

                                        /s/
                                        ----------------------------------------
                                         Signature of a member or an authorized
                                               representative of a member

                                        (In accordance with section 608.408(3),
                                        Florida STATUTES, the execution of this
                                        document constitutes an affirmation
                                        under the penalties of perjury that the
                                        facts stated herein are true.)

                                                   Michael J. Pilgrim
                                        ----------------------------------------
                                            Typed or printed name of signee


                                  FILING FEES:
                $100.00 Filing Fee for Articles of Organization
                     $25.00 Designation of Registered Agent
                        $30.00 Certified Copy (OPTIONAL)
                     $5.00 Certificate of Status (OPTIONAL)


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission