GE CAPITAL COM MORT CORP COM MORT PAS THR CERT SER 2000-1
8-K, EX-4, 2001-01-04
ASSET-BACKED SECURITIES
Previous: GE CAPITAL COM MORT CORP COM MORT PAS THR CERT SER 2000-1, 8-K, 2001-01-04
Next: AAMES MORTGAGE TRUST 2000-2, 8-K, 2001-01-04



                                    Exhibit 4

                                                               EXECUTION VERSION


================================================================================




                   GE CAPITAL COMMERCIAL MORTGAGE CORPORATION,
                                    Depositor

                         GE CAPITAL LOAN SERVICES, INC.,
                                    Servicer

                       LEND LEASE ASSET MANAGEMENT, L.P.,
                                Special Servicer

                                       and

                        WELLS FARGO BANK MINNESOTA, N.A.,
                                     Trustee

                         POOLING AND SERVICING AGREEMENT

                          Dated as of December 10, 2000

                                  $707,331,066

                   GE Capital Commercial Mortgage Corporation
                  Commercial Mortgage Pass-Through Certificates

                                  Series 2000-1




================================================================================

<PAGE>




                                TABLE OF CONTENTS


                                    ARTICLE I

                                   DEFINITIONS

Section 1.01  Defined Terms................................................
Section 1.02  Certain Calculations.........................................


                                   ARTICLE II

                          CONVEYANCE OF MORTGAGE LOANS;
                        ORIGINAL ISSUANCE OF CERTIFICATES

Section 2.01  Conveyance of Mortgage Loans.................................
Section 2.02  Acceptance by Trustee........................................
Section 2.03  Representations, Warranties and Covenants of the
               Depositor; Mortgage Loan Sellers' Repurchase or
               Substitution of Mortgage Loans for Defects in Mortgage
               Files and Breaches of Representations and Warranties........
Section 2.04  Execution of Certificates; Issuance of Uncertificated
               Lower-Tier Interests........................................


                                   ARTICLE III

                               ADMINISTRATION AND
                           SERVICING OF THE TRUST FUND

Section 3.01  Servicer to Act as Servicer; Special Servicer to Act as
               Special Servicer; Administration of the Mortgage Loans......
Section 3.02  Collection of Mortgage Loan Payments.........................
Section 3.03  Collection of Taxes, Assessments and Similar Items;
               Servicing Accounts..........................................
Section 3.04  The Certificate Account, the Lower-Tier and Upper-Tier
               Distribution Accounts and the Excess Interest
               Distribution Account........................................
Section 3.05  Permitted Withdrawals From the Certificate Account and
               the Distribution Accounts...................................
Section 3.06  Investment of Funds in the Certificate Account, the
               Interest Reserve Account and the REO Account................
Section 3.07  Maintenance of Insurance Policies; Errors and Omissions
               and Fidelity Coverage.......................................
Section 3.08  Enforcement of Due-On-Sale Clauses; Assumption Agreements....
Section 3.09  Realization Upon Defaulted Mortgage Loans....................
Section 3.10  Trustee to Cooperate; Release of Mortgage Files..............
Section 3.11  Servicing Compensation.......................................
Section 3.12  Inspections; Collection of Financial Statements..............
Section 3.13  Annual Statement as to Compliance............................
Section 3.14  Reports by Independent Public Accountants....................
Section 3.15  Access to Certain Information................................
Section 3.16  Title to REO Property; REO Account...........................
Section 3.17  Management of REO Property...................................
Section 3.18  Sale of Defaulted Mortgage Loans and REO Properties..........
Section 3.19  [Intentionally Omitted.].....................................
Section 3.20  Modifications, Waivers, Amendments and Consents..............
Section 3.21  Transfer of Servicing Between Servicer and Special
               Servicer; Record Keeping; Asset Status Report...............
Section 3.22  Sub-Servicing Agreements.....................................
Section 3.23  Representations, Warranties and Covenants of the Servicer....
Section 3.24  Representations, Warranties and Covenants of the Special
               Servicer....................................................
Section 3.25  Interest Reserve Account.....................................
Section 3.26  Excess Interest Distribution Account.........................
Section 3.27  Lease Enhancement Policies...................................


                                   ARTICLE IV

                         PAYMENTS TO CERTIFICATEHOLDERS

Section 4.01  Distributions................................................
Section 4.02  Statements to Certificateholders; CMSA Investor Reporting
               Package (IRP)s..............................................
Section 4.03  P&I Advances.................................................
Section 4.04  Allocation of Collateral Support Deficit.....................
Section 4.05  Appraisal Reductions.........................................
Section 4.06  Certificate Deferred Interest................................
Section 4.07  Grantor Trust Reporting......................................


                                    ARTICLE V

                                THE CERTIFICATES

Section 5.01  The Certificates.............................................
Section 5.02  Registration of Transfer and Exchange of Certificates........
Section 5.03  Book-Entry Certificates......................................
Section 5.04  Mutilated, Destroyed, Lost or Stolen Certificates............
Section 5.05  Persons Deemed Owners........................................
Section 5.06  Appointment of Paying Agent..................................


                                   ARTICLE VI

                          THE DEPOSITOR, THE SERVICER,
            THE SPECIAL SERVICER AND THE DIRECTING CERTIFICATEHOLDER

Section 6.01  Liability of the Depositor, the Servicer and the Special
               Servicer....................................................
Section 6.02  Merger, Consolidation or Conversion of the Depositor, the
               Servicer or the Special Servicer............................
Section 6.03  Limitation on Liability of the Depositor, the Servicer,
               the Special Servicer and Others.............................
Section 6.04  Depositor, Servicer and Special Servicer Not to Resign.......
Section 6.05  Rights of the Depositor in Respect of the Servicer and
               the Special Servicer........................................
Section 6.06  Rating Agency Fees...........................................
Section 6.07  The Directing Certificateholder..............................


                                   ARTICLE VII

                                     DEFAULT

Section 7.01  Events of Default; Servicer and Special Servicer
               Termination.................................................
Section 7.02  Trustee to Act; Appointment of Successor.....................
Section 7.03  Notification to Certificateholders...........................
Section 7.04  Waiver of Events of Default..................................
Section 7.05  Trustee as Maker of Advances.................................


                                  ARTICLE VIII

                             CONCERNING THE TRUSTEE

Section 8.01  Duties of Trustee............................................
Section 8.02  Certain Matters Affecting the Trustee........................
Section 8.03  Trustee and Paying Agent Not Liable for Validity or
               Sufficiency of Certificates or Mortgage Loans...............
Section 8.04  Trustee May Own Certificates.................................
Section 8.05  Fees and Expenses of Trustee; Indemnification of Trustee.....
Section 8.06  Eligibility Requirements for Trustee.........................
Section 8.07  Resignation and Removal of the Trustee.......................
Section 8.08  Successor Trustee............................................
Section 8.09  Merger or Consolidation of Trustee...........................
Section 8.10  Appointment of Co-Trustee or Separate Trustee................
Section 8.11  Appointment of Custodians....................................
Section 8.12  Access to Certain Information................................
Section 8.13  Representations and Warranties of the Trustee................


                                   ARTICLE IX

                                   TERMINATION

Section 9.01  Termination Upon Repurchase or Liquidation of All
               Mortgage Loans..............................................
Section 9.02  Additional Termination Requirements..........................


                                    ARTICLE X

                           ADDITIONAL REMIC PROVISIONS

Section 10.01 REMIC Administration.........................................
Section 10.02 Depositor, Servicer and Special Servicer to Cooperate
               with Paying Agent...........................................
Section 10.03 Use of Agents................................................


                                   ARTICLE XI

                            MISCELLANEOUS PROVISIONS

Section 11.01 Amendment....................................................
Section 11.02 Recordation of Agreement; Counterparts.......................
Section 11.03 Limitation on Rights of Certificateholders...................
Section 11.04 Governing Law................................................
Section 11.05 Notices......................................................
Section 11.06 Severability of Provisions...................................
Section 11.07 Grant of a Security Interest.................................
Section 11.08 Successors and Assigns; Beneficiaries........................
Section 11.09 Article and Section Headings.................................
Section 11.10 Notices to the Rating Agencies...............................



<PAGE>



                                    EXHIBITS

Exhibit A-1       Form of Class A-1 Certificate
Exhibit A-2       Form of Class A-2 Certificate
Exhibit A-3       Form of Class B Certificate
Exhibit A-4       Form of Class C Certificate
Exhibit A-5       Form of Class D Certificate
Exhibit A-6       Form of Class E Certificate
Exhibit A-7       Form of Class F Certificate
Exhibit A-8       Form of Class G Certificate
Exhibit A-9       Form of Class H Certificate
Exhibit A-10      Form of Class I Certificate
Exhibit A-11      Form of Class J Certificate
Exhibit A-12      Form of Class K Certificate
Exhibit A-13      Form of Class L Certificate
Exhibit A-14      Form of Class M Certificate
Exhibit A-15      Form of Class X Certificate
Exhibit A-16      Form of Class R Certificate
Exhibit A-17      Form of Class LR Certificate
Exhibit A-18      Form of Class S Certificate
Exhibit B         Mortgage Loan Schedule
Exhibit C         Form of Investment Representation Letter
Exhibit D-1       Form of Transfer Affidavit
Exhibit D-2       Form of Transferor Letter
Exhibit E         [Intentionally Omitted]
Exhibit F         Form of Request for Release
Exhibit G         Form of ERISA Representation Letter
Exhibit H         Form of Statement to Certificateholders
Exhibit I         Form of Omnibus Assignment
Exhibit J         Form of Operating Statement Analysis Report


                                    SCHEDULES

Schedule 1        Computerized Database Information
Schedule 2        Mortgage Loans Containing Additional Debt
Schedule 3        Mortgage Loans which Initially Pay Interest Only


<PAGE>


            This Pooling and Servicing Agreement (the "Agreement"), is dated and
effective as of December 10, 2000, among GE Capital Commercial Mortgage
Corporation, as Depositor, GE Capital Loan Services, Inc., as Servicer, Lend
Lease Asset Management, L.P., as Special Servicer, and Wells Fargo Bank
Minnesota, N.A., as Trustee.

                             PRELIMINARY STATEMENT:

            The Depositor intends to sell commercial mortgage pass-through
certificates (collectively, the "Certificates"), to be issued hereunder in
multiple classes (each, a "Class"), which in the aggregate will evidence the
entire beneficial ownership interest in the trust fund (the "Trust Fund") to be
created hereunder, the primary assets of which will be a pool of commercial,
multifamily and manufactured housing community mortgage loans (the "Mortgage
Loans"). As provided herein, the Paying Agent shall elect or shall cause an
election to be made to treat the Trust Fund (exclusive of the Excess Interest
and the Excess Interest Distribution Account) for federal income tax purposes as
two separate real estate mortgage investment conduits (the "Upper-Tier REMIC"
and the "Lower-Tier REMIC", and each, a "REMIC").

            The portion of the Trust Fund consisting of the Excess Interest and
the Excess Interest Distribution Account shall be treated as a grantor trust
(the "Grantor Trust") for federal income tax purposes. The Class S Certificates
will represent the sole interests in the Grantor Trust for federal income tax
purposes.


<PAGE>



The following table sets forth the designation, the pass-through rate (the
"Pass-Through Rate"), the aggregate initial principal amount (the "Original
Certificate Balance") or Notional Amount ("Original Notional Amount"), as
applicable, and the initial ratings given each Class by the Rating Agencies (the
"Original Ratings") for each Class of Certificates comprising the interests in
the Upper-Tier REMIC created hereunder:

                                UPPER-TIER REMIC


     Class        Pass-Through Rate         Original         Original Rating
  Designation        (per annum)       Certificate Balance   Moody's/Fitch(1)
  -----------        -----------       -------------------   ----------------

Class A-1                   6.3200%       $111,957,000           Aaa/AAA
Class A-2                   6.4960%       $429,151,265           Aaa/AAA
Class B                  6.5880%(2)       $ 28,293,243           Aa2/AA
Class C                  6.7340%(2)       $ 31,829,898            A2/A
Class D                  6.8620%(2)       $  8,841,638            A3/A-
Class E                  7.1699%(3)       $ 22,988,260          Baa2/BBB
Class F                  7.5199%(3)       $  8,841,638          Baa3/BBB-
Class G                  6.1310%(2)       $ 23,872,424            */BB+
Class H                  6.1310%(2)       $  6,189,147           Ba2/BB
Class I                  6.1310%(2)       $  5,304,983           Ba3/BB-
Class J                  6.1310%(2)       $  7,073,310            */B+
Class K                  6.1310%(2)       $  6,189,147             */B
Class L                  6.1310%(2)       $  6,189,147            */B-
Class M                  6.1310%(2)       $ 10,609,966             */*
Class X                  1.6518%(4)            (5)               Aaa/AAA
Class R                  None               None(6)*/*



------------------

(1)  The Certificates marked with an asterisk have not been rated by the
     applicable Rating Agency.

(2)  The Pass-Through Rate for any Distribution Date for each of the Class B,
     Class C, Class D, Class G, Class H, Class I, Class J, Class K, Class L and
     Class M Certificates will be the lesser of (i) 6.5880%, 6.7340%, 6.8620%,
     6.1310%, 6.1310%, 6.1310%, 6.1310%, 6.1310%, 6.1310% and 6.1310% per annum,
     respectively and (ii) the Weighted Average Net Mortgage Rate for such
     Distribution Date. The Pass-Through Rates for the Class B, Class C, Class
     D, Class G, Class H, Class I, Class J, Class K, Class L and Class M
     Certificates for the first Distribution Date are approximately 6.5880%,
     6.7340%, 6.8620%, 6.1310%, 6.1310%, 6.1310%, 6.1310%, 6.1310%, 6.1310% and
     6.1310% per annum, respectively.

(3)  The Pass-Through Rate for any Distribution Date for the Class E and Class F
     Certificates will be the Weighted Average Net Mortgage Rate for such
     Distribution Date minus 0.97% and 0.62%, respectively, per annum. The
     Pass-Through Rate for the Class E and Class F Certificate for the first
     Distribution Date is approximately 7.1699% and 7.5199% per annum,
     respectively.

(4)  The Pass-Through Rate for any Distribution Date for the Class X
     Certificates will be the Class X Pass-Through Rate. The Pass-Through Rate
     of the Class X Certificates for the first Distribution Date is
     approximately 1.6518% per annum.

(5)  The Class X Certificates will not have a Certificate Balance and will not
     be entitled to receive distributions of principal. Interest will accrue on
     the Components of such Class at the Component Pass-Through Rates thereof on
     the Notional Amounts thereof. The Notional Amount of each Component for any
     Distribution Date will be equal to the Lower-Tier Principal Amount of the
     respective Uncertificated Lower-Tier Interest for such Distribution Date,
     which will be equal to the Certificate Balance of the Related Certificates
     as of the preceding Distribution Date (after giving effect to the
     distribution of principal and allocation of Collateral Support Deficit on
     such Distribution Date) or, in the case of the first Distribution Date, the
     Cut-off Date. The original Notional Amount of the Class X Certificates is
     $713,101,666.

(6)  The Class R Certificates do not have a Certificate Balance or Notional
     Amount, do not bear interest and will not be entitled to distributions of
     Prepayment Premiums or Yield Maintenance Charges. Any Available
     Distribution Amount remaining in the Upper-Tier Distribution Account, after
     all required distributions under this Agreement have been made to each
     other Class of Certificates, will be distributed to the Holders of the
     Class R Certificates.

            The Class A-1, Class A-2, Class B, Class C, Class D, Class E, Class
F, Class G, Class H, Class I, Class J, Class K, Class L, Class M and Class X
Certificates will evidence "regular interests" in the Upper-Tier REMIC created
hereunder. The sole Class of "residual interests" in the Upper-Tier REMIC
created hereunder will be evidenced by the Class R Certificates. The Class LA-1,
Class LA-2, Class LB, Class LC, Class LD, Class LE, Class LF, Class LG, Class
LH, Class LI, Class LJ, Class LK, Class LL and Class LM Uncertificated Interests
will evidence "regular interests" in the Lower-Tier REMIC created hereunder. The
sole Class of "residual interests" in the Lower-Tier REMIC created hereunder
will be evidenced by the Class LR Certificates.

            The following table sets forth the initial Lower-Tier Principal
Amounts and per annum rates of interest for the Uncertificated Lower-Tier
Interests and the Class LR Certificates:


                                LOWER-TIER REMIC


     Class                                 Original Lower-Tier
  Designation       Interest Rate            Principal Amount
  -----------       -------------            ----------------

Class LA-1               (1)                  $111,957,000
Class LA-2               (1)                  $429,151,265
Class LB                 (1)                  $ 28,293,243
Class LC                 (1)                  $ 31,829,898
Class LD                 (1)                  $  8,841,638
Class LE                 (1)                  $ 22,988,260
Class LF                 (1)                  $  8,841,638
Class LG                 (1)                  $ 23,872,424
Class LH                 (1)                  $  6,189,147
Class LI                 (1)                  $  5,304,983
Class LJ                 (1)                  $  7,073,310
Class LK                 (1)                  $  6,189,147
Class LL                 (1)                  $  6,189,147
Class LM                 (1)                  $ 10,609,966
Class LR               None(2)                     None(2)


------------------

(1)  The interest rate for each Class of Uncertificated Lower-Tier Interests
     shall be the Weighted Average Net Mortgage Rate.

(2)  The Class LR Certificates do not have a Certificate Balance or Notional
     Amount, do not bear interest and will not be entitled to distributions of
     Prepayment Premiums or Yield Maintenance Charges. Any Available
     Distribution Amount constituting assets remaining in the Lower-Tier
     Distribution Account after distributing the Lower-Tier Distribution Amount
     shall be distributed to the Holders of the Class LR Certificates (but only
     to the extent of the Available Distribution Amount for such Distribution
     Date, if any, remaining in the Lower-Tier Distribution Account, as
     applicable).

            As of close of business on the Cut-off Date, the Mortgage Loans had
an aggregate principal balance, after application of all payments of principal
due on or before such date, whether or not received, equal to $707,331,067.

            In consideration of the mutual agreements herein contained, the
Depositor, the Servicer, the Special Servicer and the Trustee agree as follows:


                                    ARTICLE I

                                   DEFINITIONS

            Section 1.01      Defined Terms.

            Whenever used in this Agreement, including in the Preliminary
Statement, the following words and phrases, unless the context otherwise
requires, shall have the meanings specified in this Article.

            "Accrued Certificate Interest": With respect to each Distribution
Date and each Class of Certificates (other than the Class S Certificates, Class
X Certificates and the Residual Certificates), an amount equal to interest for
the related Interest Accrual Period at the Pass-Through Rate applicable to such
Class of Certificates for such Distribution Date, accrued on the related
Certificate Balance of such Class outstanding immediately prior to such
Distribution Date (provided, that for interest accrual purposes any
distributions in reduction of Certificate Balance or reductions in Certificate
Balance as a result of allocations of Collateral Support Deficit on the
Distribution Date occurring in an Interest Accrual Period shall be deemed to
have been made on the first day of such Interest Accrual Period). With respect
to any Distribution Date and the Class X Certificates, an amount equal to
interest for the related Interest Accrual Period at the Pass-Through Rate for
such Class for such Interest Accrual Period on the Notional Amount of such Class
(provided, that for interest accrual purposes any distributions in reduction of
Notional Amount or reductions in Notional Amount as a result of allocations of
Collateral Support Deficit on the Distribution Date occurring in an Interest
Accrual Period shall be deemed to have been made on the first day of such
Interest Accrual Period). Accrued Certificate Interest shall be calculated on
the basis of a 360-day year consisting of twelve 30-day months.

            "Actual/360 Mortgage Loans": The Mortgage Loans indicated as such in
the Mortgage Loan Schedule.

            "Additional Debt": With respect to any Mortgage Loan, any debt owed
by the related Mortgagor to a party other than the lender under such Mortgage
Loan as of the Closing Date as set forth on Schedule 2 hereto, as increased or
decreased from time to time pursuant to the terms of the related subordinate
loan documents (including any subordination agreement).

            "Administrative Cost Rate": The sum of the Servicing Fee Rate and
the Trustee Fee Rate, in each case computed on the basis of the Stated Principal
Balance of the related Mortgage Loan.

            "Advance": Any P&I Advance or Servicing Advance.

            "Adverse REMIC Event": As defined in Section 10.01(f).

            "Affiliate": With respect to any specified Person, any other Person
controlling or controlled by or under common control with such specified Person.
For the purposes of this definition, "control" when used with respect to any
specified Person means the power to direct the management and policies of such
Person, directly or indirectly, whether through the ownership of voting
securities, by contract or otherwise and the terms "controlling" and
"controlled" have meanings correlative to the foregoing.

            "Agent": As defined in Section 5.02(c)(i)(A).

            "Agreement": This Pooling and Servicing Agreement and all amendments
hereof and supplements hereto.

            "Anticipated Prepayment Date": With respect to any Mortgage Loan
that is indicated on the Mortgage Loan Schedule as having a Revised Rate, the
date upon which such Mortgage Loan commences accruing interest at such Revised
Rate.

            "Applicable State and Local Tax Law": For purposes hereof, the
Applicable State and Local Tax Law shall be (a) the tax laws of the State of New
York and the State of Maryland; and (b) such other state or local tax laws whose
applicability shall have been brought to the attention of the Trustee and the
Paying Agent by either (i) an opinion of counsel delivered to it, or (ii)
written notice from the appropriate taxing authority as to the applicability of
such state or local tax laws.

            "Appraisal": An appraisal prepared by an Independent MAI appraiser
with at least five years experience in properties of like kind and in the same
area, prepared in accordance with 12 C.F.R. 225.64, or, in connection with an
Appraisal Reduction, a valuation meeting the requirements of clause (b)(i)(A)(2)
in the definition of Appraisal Reduction.

            "Appraisal Reduction": For any Distribution Date and for any
Mortgage Loan as to which an Appraisal Reduction Event has occurred, an amount
calculated by the Special Servicer on or prior to the first Determination Date
following the date the Special Servicer receives or performs the required
Appraisal equal to the excess, if any, of (a) the Stated Principal Balance of
such Mortgage Loan over (b) the excess of (i) the sum of (A) 90% of the
Appraised Value of the related Mortgaged Property as determined (1) by one or
more Appraisals (the costs of which shall be paid by the Servicer as an Advance)
with respect to any Mortgage Loan (together with any other Mortgage Loan
cross-collateralized with such Mortgage Loan) with an outstanding principal
balance equal to or in excess of the lesser of $2,000,000 or 2% of the
then-current aggregate Stated Principal Balance of the Mortgage Loans or (2) by
an internal valuation performed by the Special Servicer with respect to any
Mortgage Loan (together with any other Mortgage Loan cross-collateralized with
such Mortgage Loan) with an outstanding principal balance less than the lesser
of $2,000,000 or 2% of the then-current aggregate Stated Principal Balance of
the Mortgage Loans and (B) all escrows, letters of credit and reserves in
respect of such Mortgage Loan over (ii) the sum of, as of the Due Date occurring
in the month of such Distribution Date, (A) to the extent not previously
advanced by the Servicer or Trustee, all unpaid interest on such Mortgage Loan
at a per annum rate equal to its Mortgage Rate, (B) all unreimbursed Advances
and interest thereon at the Reimbursement Rate in respect of such Mortgage Loan
and (C) all currently due and unpaid real estate taxes, assessments, insurance
premiums and ground rents and all other amounts due and unpaid with respect to
such Mortgage Loan (which taxes, premiums, ground rents and other amounts have
not been subject to an Advance by the Servicer or the Trustee, as applicable);
provided, however, without limiting the Special Servicer's obligation to order
and obtain such Appraisal, if the Special Servicer has not obtained the
Appraisal or valuation, as applicable, referred to above within 90 days of the
Appraisal Reduction Event (or with respect to the reduction event set forth in
clause (ii) of the definition of Appraisal Reduction Event, within such 120 days
set forth therein), the amount of the Appraisal Reduction shall be deemed to be
an amount equal to 25% of the current Stated Principal Balance of the related
Mortgage Loan until such time as such Appraisal or valuation referred to above
is received and the Appraisal Reduction is calculated. Within 90 days after the
Appraisal Reduction Event, the Special Servicer shall order and receive an
Appraisal (the cost of which shall be paid as a Servicing Advance); provided,
however, that with respect to an Appraisal Reduction Event as set forth in
clause (ii) of the definition of Appraisal Reduction Event, the Special Servicer
shall order and receive such Appraisal within the 120 day period set forth in
such clause (ii), which Appraisal shall be delivered by the Special Servicer to
the Servicer, the Trustee and the Paying Agent and the Paying Agent shall
deliver such Appraisal to each Holder of a Class F, Class G, Class H, Class I,
Class J, Class K, Class L and Class M Certificate who requests such Appraisal in
writing within 15 days of receipt by the Paying Agent of such Appraisal from the
Special Servicer.

            With respect to each Mortgage Loan as to which an Appraisal
Reduction has occurred (unless such Mortgage Loan has become a Corrected
Mortgage Loan and has remained current for three consecutive Monthly Payments
(for such purposes taking into account any amendment or modification of such
Mortgage Loan)), the Special Servicer shall, (a) within 30 days of each annual
anniversary of the related Appraisal Reduction Event, (b) at such time as the
Special Servicer has notice of a material change in the condition of the related
Mortgaged Property or (c) at such time as the Special Servicer has notice of a
material defect in such Appraisal, order an Appraisal (which may be an update of
a prior Appraisal), the cost of which shall be paid by the Servicer as a
Servicing Advance. Based upon such Appraisal, the Special Servicer shall
redetermine and report to the Paying Agent and the Trustee the amount of the
Appraisal Reduction with respect to such Mortgage Loan and such redetermined
Appraisal Reduction shall replace the prior Appraisal Reduction with respect to
such Mortgage Loan. Notwithstanding the foregoing, the Special Servicer will not
be required to obtain an Appraisal with respect to a Mortgage Loan which is the
subject of an Appraisal Reduction Event to the extent the Special Servicer has
obtained an Appraisal or valuation, as applicable, with respect to the related
Mortgaged Property within the 12-month period immediately prior to the
occurrence of such Appraisal Reduction Event. Instead, the Special Servicer may
use such prior Appraisal or valuation, as applicable, in calculating any
Appraisal Reduction with respect to such Mortgage Loan; provided the Special
Servicer is not aware of any material change to the related Mortgaged Property
that has occurred that would affect the validity of such appraisal or valuation,
as applicable.

            Any Mortgage Loan previously subject to an Appraisal Reduction which
becomes a Corrected Mortgage Loan and remains current for three consecutive
Monthly Payments (for such purposes taking into account any amendment or
modification of such Mortgage Loan), and with respect to which no other
Appraisal Reduction Event has occurred and is continuing, will no longer be
subject to an Appraisal Reduction.

            Notwithstanding anything herein to the contrary, the aggregate
Appraisal Reduction related to a Mortgage Loan or the related REO Property will
be reduced to zero as of the date such Mortgage Loan is paid in full,
liquidated, repurchased or otherwise removed from the Trust Fund.

            "Appraisal Reduction Amount": With respect to any Distribution Date,
(i) with respect to the Certificates, an amount equal to the product of (a) the
applicable per annum Pass-Through Rate on the Class of Certificates to which the
Appraisal Reduction is allocated (or each such Pass-Through Rate if such
Appraisal Reduction is allocated to more than one such Class), and (b) the sum
of all Appraisal Reductions with respect to such Distribution Date (or, if such
Appraisal Reduction is allocated to more than one Class of Certificates, the
portion thereof allocated to each such Class) or (ii) with respect to each
Mortgage Loan for such Distribution Date, an amount calculated by the Special
Servicer equal to the product of (a) the applicable per annum Pass-Through Rate
on the Class of Certificates to which the Appraisal Reduction is allocated (or
each such Pass-Through Rate if such Appraisal Reduction is allocated to more
than one such Class), and (b) the Appraisal Reduction with respect to such
Mortgage Loan with respect to such Distribution Date.

            "Appraisal Reduction Event": With respect to any Mortgage Loan, the
earliest of (i) the third anniversary of the date on which the first extension
of the Maturity Date of such Mortgage Loan becomes effective as a result of a
modification of such Mortgage Loan by the Special Servicer pursuant to the terms
hereof, which extension does not decrease the amount of Monthly Payments on the
Mortgage Loan, (ii) 120 days after an uncured delinquency (without regard to the
application of any grace period) occurs in respect of such Mortgage Loan, (iii)
the date on which a reduction in the amount of Monthly Payments on such Mortgage
Loan, or a change in any other material economic term of such Mortgage Loan
(other than an extension of the Maturity Date), becomes effective as a result of
a modification of such Mortgage Loan by the Special Servicer, (iv) the date on
which a receiver has been appointed, (v) 60 days after a Mortgagor declares
bankruptcy, (vi) 60 days after the date on which an involuntary petition of
bankruptcy is filed with respect to a Mortgagor, (vii) 30 days after an uncured
delinquency occurs in respect of a Balloon Payment with respect to a Mortgage
Loan unless the borrower has delivered to the Servicer on the related Maturity
Date a written refinancing commitment reasonably satisfactory in form and
substance to the Servicer which provides that such refinancing will occur within
60 days and (viii) immediately after a Mortgage Loan becomes an REO Loan;
provided, however, that an Appraisal Reduction Event shall not occur at any time
when the aggregate Certificate Balances of all Classes of Certificates (other
than the Class A Certificates) has been reduced to zero. The Special Servicer
shall notify the Servicer promptly upon the occurrence of any of the foregoing
events.

            "Appraised Value": With respect to any Mortgaged Property, the
appraised value thereof as determined by an Appraisal of the Mortgaged Property
securing such Mortgage Loan made by an Independent MAI appraiser selected by the
Servicer or Special Servicer, as applicable.

            "Asset Status Report":  As defined in Section 3.21(d).

            "Assignment of Leases": With respect to any Mortgaged Property, any
assignment of leases, rents and profits or similar instrument executed by the
Mortgagor, assigning to the mortgagee all of the income, rents and profits
derived from the ownership, operation, leasing or disposition of all or a
portion of such Mortgaged Property, in the form which was duly executed,
acknowledged and delivered, as amended, modified, renewed or extended through
the date hereof and from time to time hereafter.

            "Assumed Scheduled Payment": For any Due Period and with respect to
any Mortgage Loan that is delinquent in respect of its Balloon Payment
(including any REO Loan as to which the Balloon Payment would have been past
due), an amount equal to the sum of (a) the principal portion of the Monthly
Payment that would have been due on such Mortgage Loan on the related Due Date
based on the constant payment required by the related Mortgage Note or the
original amortization schedule thereof (as calculated with interest at the
related Mortgage Rate), if applicable, assuming such Balloon Payment has not
become due, after giving effect to any modification of such Mortgage Loan, and
(b) interest on the Stated Principal Balance of such Mortgage Loan at the
applicable Mortgage Rate (net of interest at the Servicing Fee Rate).

            "Authenticating  Agent":  Any agent of the  Trustee  appointed  to
act as Authenticating Agent pursuant to Section 5.01.

            "Available Distribution Amount": With respect to any Distribution
Date, an amount equal to the sum of (without duplication):

            (a)   the aggregate amount relating to the Trust Fund on deposit in
                  the Certificate Account and the Lower-Tier Distribution
                  Account (exclusive of any investment income contained therein)
                  as of the close of business on the Business Day preceding the
                  related P&I Advance Date, exclusive of (without duplication):

                  (i)    all Monthly Payments paid by the Mortgagors that are
                         due on a Due Date following the end of the related Due
                         Period;

                  (ii)   all Principal Prepayments (together with any related
                         payments of interest allocable to the period following
                         the Due Date for the related Mortgage Loan during the
                         related Due Period), Liquidation Proceeds or Insurance
                         and Condemnation Proceeds received after the end of the
                         related Due Period;

                  (iii)  all amounts payable or reimbursable to any Person from
                         the Certificate Account pursuant to clauses (ii) -
                         (xvii), inclusive, of Section 3.05(a);

                  (iv)   all amounts payable or reimbursable to any Person from
                         the Lower-Tier Distribution Account pursuant to clauses
                         (ii) - (iv), inclusive, of Section 3.05(b);

                  (v)    Excess Interest;

                  (vi)   all Prepayment Premiums and Yield Maintenance Charges;

                  (vii)  all amounts deposited in the Certificate Account or the
                         Lower-Tier Distribution Account, as the case may be, in
                         error; and

                  (viii) with respect to the Interest Reserve Loans and any
                         Distribution Date relating to each Interest Accrual
                         Period ending in (1) each January or (2) any December
                         in a year immediately preceding a year which is not a
                         leap year, an amount equal to one day of interest on
                         the Stated Principal Balance of such Mortgage Loan as
                         of the Due Date in the month preceding the month in
                         which such Distribution Date occurs at the related
                         Mortgage Rate to the extent such amounts are to be
                         deposited in the Interest Reserve Account and held for
                         future distribution pursuant to Section 3.25;

            (b)   if and to the extent not already included in clause (a)
                  hereof, the aggregate amount transferred from the REO Account
                  to the Certificate Account for such Distribution Date pursuant
                  to Section 3.16(c);

            (c)   the aggregate amount of any P&I Advances made by the Servicer
                  or the Trustee, as applicable, for such Distribution Date
                  pursuant to Section 4.03 or 7.05 (net of the related Trustee
                  Fee with respect to the Mortgage Loans for which such P&I
                  Advances are made); and

            (d)   for the Distribution Date occurring in each March, the
                  Withheld Amounts remitted to the Lower-Tier Distribution
                  Account pursuant to Section 3.25(b).

Notwithstanding the investment of funds held in the Certificate Account pursuant
to Section 3.06, for purposes of calculating the Available Distribution Amount,
the amounts so invested shall be deemed to remain on deposit in such account.

            "Balloon Mortgage Loan": Any Mortgage Loan that by its original
terms or by virtue of any modification entered into as of the Closing Date
provides for an amortization schedule extending beyond its Maturity Date.

            "Balloon  Payment":  With respect to any Balloon  Mortgage Loan as
of any date of  determination,  the Monthly  Payment  payable on the  Maturity
Date of such Mortgage Loan.

            "Bankruptcy  Code":  The federal  Bankruptcy Code, as amended from
time to time (Title 11 of the United States Code).

            "Base Interest Fraction": With respect to any Principal Prepayment
on any Mortgage Loan and any of the Class A-1, Class A-2, Class B, Class C,
Class D, Class E and Class F Certificates, a fraction (not greater than 1) (a)
whose numerator is the amount, if any, by which (i) the Pass-Through Rate on
such Class of Certificates exceeds (ii) the yield rate used in calculating the
Yield Maintenance Charge with respect to such Principal Prepayment and (b) whose
denominator is the amount, if any, by which the (i) Mortgage Rate on such
Mortgage Loan exceeds (ii) the yield rate (as provided by the Servicer) used in
calculating the Yield Maintenance Charge with respect to such Principal
Prepayment; provided, however, that if such yield rate is greater than or equal
to the lesser of (x) the Mortgage Rate on such Mortgage Loan and (y) the
Pass-Through Rate described in clause (a)(i) above, then the Base Interest
Fraction shall be zero.

            "Book-Entry Certificate": Any Certificate registered in the name of
the Depository or its nominee.

            "Breach":  As defined in Section 2.03(b).

            "Business Day": Any day other than a Saturday, a Sunday or a day on
which banking institutions in New York, New York, the State of Texas, the office
of the Certificate Registrar or the city and state in which the Corporate Trust
Office of the Trustee or principal place of business of the Servicer or the
Special Servicer is located, are authorized or obligated by law or executive
order to remain closed.

            "CERCLA": The Comprehensive  Environmental Response,  Compensation
and Liability Act of 1980, as amended.

            "Certificate": Any one of the Depositor's Commercial Mortgage
Pass-Through Certificates, Series 2000-1, as executed and delivered by the
Certificate Registrar and authenticated and delivered hereunder by the
Authenticating Agent.

            "Certificate Account": The custodial account or accounts created and
maintained by the Servicer pursuant to Section 3.04(a) in the name of the
Trustee on behalf of the Certificateholders, into which the amounts set forth in
Section 3.04(a) shall be deposited directly. Any such account or accounts shall
be an Eligible Account.

            "Certificate Balance": With respect to any Class of Certificates
(other than the Residual Certificates, the Class S Certificates and the Class X
Certificates), (i) on or prior to the first Distribution Date, an amount equal
to the Original Certificate Balance of such Class as specified in the
Preliminary Statement hereto, and (ii) as of any date of determination after the
first Distribution Date, the Certificate Balance of such Class on the
Distribution Date immediately prior to such date of determination (determined as
adjusted pursuant to Section 1.02(iii)).

            "Certificate Deferred Interest": For any Distribution Date with
respect to any Class of Certificates, the amount of Mortgage Deferred Interest
allocated to such Class pursuant to Section 4.06(a).

            "Certificate Factor": With respect to any Class of Certificates, as
of any date of determination, a fraction, expressed as a decimal carried to 8
places, the numerator of which is the then related Certificate Balance, and the
denominator of which is the related Original Certificate Balance.

            "Certificate Owner": With respect to a Book-Entry Certificate, the
Person who is the beneficial owner of such Certificate as reflected on the books
of the Depository or on the books of a Depository Participant or on the books of
an indirect participating brokerage firm for which a Depository Participant acts
as agent.

            "Certificate Register" and "Certificate Registrar": The register
maintained and registrar appointed pursuant to Section 5.02.

            "Certificateholder" or "Holder": The Person in whose name a
Certificate is registered in the Certificate Register, provided, however, that
solely for the purposes of giving any consent, approval or waiver pursuant to
this Agreement, any Certificate registered in the name of the Servicer, the
Special Servicer, the Depositor or any Affiliate of either shall be deemed not
to be outstanding, and the Voting Rights to which it is entitled shall not be
taken into account in determining whether the requisite percentage of Voting
Rights necessary to effect any such consent, approval or waiver has been
obtained, if such consent, approval or waiver sought from such party would in
any way increase its compensation or limit its obligations as Servicer, Special
Servicer or Depositor, as applicable, hereunder; provided, however, so long as
there is no Event of Default with respect to the Servicer or the Special
Servicer, the Servicer and Special Servicer shall be entitled to exercise such
Voting Rights with respect to any issue which could reasonably be believed to
adversely affect such party's compensation or increase its obligations or
liabilities hereunder; and, provided further, however, that such restrictions
shall not apply to the exercise of the Special Servicer's rights (or the
Servicer's rights, if any) or any of their Affiliates as a member of the
Controlling Class. The Trustee shall be entitled to request and rely upon a
certificate of the Servicer, the Special Servicer or the Depositor in
determining whether a Certificate is registered in the name of an Affiliate of
such Person. All references herein to "Holders" or "Certificateholders" shall
reflect the rights of Certificate Owners as they may indirectly exercise such
rights through the Depository and the Depository Participants, except as
otherwise specified herein; provided, however, that the parties hereto shall be
required to recognize as a "Holder" or "Certificateholder" only the Person in
whose name a Certificate is registered in the Certificate Register.

            "Chase":  The Chase Manhattan Bank.

            "Chase Sub-Servicing Agreement":  As defined in Section 3.22(c).

            "Class": With respect to any Certificates or Uncertificated
Lower-Tier Interests, all of the Certificates or Uncertificated Lower-Tier
Interests bearing the same alphabetical (and, if applicable, numerical) Class
designation.

            "Class A Certificate":  Any Class A-1 or Class A-2 Certificate.

            "Class A-1 Certificate": A Certificate designated as "Class A-1" on
the face thereof, in the form of Exhibit A-1 hereto.

            "Class A-1 Component": With respect to the Class X Certificates, at
any date of determination, that portion of the Notional Amount of the Class X
Certificates equal to the Lower-Tier Principal Amount of the Class LA-1
Uncertificated Interest.

            "Class A-1 Pass-Through Rate": With respect to any Distribution
Date, a fixed rate per annum equal to 6.3200%.

            "Class A-2 Certificate": A Certificate designated as "Class A-2" on
the face thereof, in the form of Exhibit A-2 hereto.

            "Class A-2 Component": With respect to the Class X Certificates, at
any date of determination, that portion of the Notional Amount of the Class X
Certificates equal to the Lower-Tier Principal Amount of the Class LA-2
Uncertificated Interest.

            "Class A-2 Pass-Through Rate": With respect to any Distribution
Date, a fixed rate per annum equal to 6.4960%.

            "Class B Certificate": A Certificate designated as "Class B" on the
face thereof, in the form of Exhibit A-3 hereto.

            "Class B Component": With respect to the Class X Certificates, at
any date of determination, that portion of the Notional Amount of the Class X
Certificates equal to the Lower-Tier Principal Amount of the Class LB
Uncertificated Interest.

            "Class B Pass-Through Rate": With respect to any Distribution Date,
a per annum rate equal to the lesser of (i) the Weighted Average Net Mortgage
Rate and (ii) 6.5880%.

            "Class C Certificate": A Certificate designated as "Class C" on the
face thereof, in the form of Exhibit A-4 hereto.

            "Class C Component": With respect to the Class X Certificates, at
any date of determination, that portion of the Notional Amount of the Class X
Certificates equal to the Lower-Tier Principal Amount of the Class LC
Uncertificated Interest.

            "Class C Pass-Through Rate": With respect to any Distribution Date,
a per annum rate equal to the lesser of (i) the Weighted Average Net Mortgage
Rate and (ii) 6.7340%.

            "Class D Certificate": A Certificate designated as "Class D" on the
face thereof, in the form of Exhibit A-5 hereto.

            "Class D Component": With respect to the Class X Certificates, at
any date of determination, that portion of the Notional Amount of the Class X
Certificates equal to the Lower-Tier Principal Amount of the Class LD
Uncertificated Interest.

            "Class D Pass-Through Rate": With respect to any Distribution Date,
a per annum rate equal to the lesser of (i) the Weighted Average Net Mortgage
Rate and (ii) 6.8620%.

            "Class E Certificate": A Certificate designated as "Class E" on the
face thereof, in the form of Exhibit A-6 hereto.

            "Class E Component": With respect to the Class X Certificates, at
any date of determination, that portion of the Notional Amount of the Class X
Certificates equal to the Lower-Tier Principal Amount of the Class LE
Uncertificated Interest.

            "Class E Pass-Through Rate": With respect to any Distribution Date,
a per annum rate equal to the Weighted Average Net Mortgage Rate less 0.97%.

            "Class F Certificate": A Certificate designated as "Class F" on the
face thereof, in the form of Exhibit A-7 hereto.

            "Class F Component": With respect to the Class X Certificates, at
any date of determination, that portion of the Notional Amount of the Class X
Certificates equal to the Lower-Tier Principal Amount of the Class LF
Uncertificated Interest.

            "Class F Pass-Through Rate": With respect to any Distribution Date,
a per annum rate equal to the Weighted Average Net Mortgage Rate less 0.62%.

            "Class G Certificate": A Certificate designated as "Class G" on the
face thereof, in the form of Exhibit A-8 hereto.

            "Class G Component": With respect to the Class X Certificates, at
any date of determination, that portion of the Notional Amount of the Class X
Certificates equal to the Lower-Tier Principal Amount of the Class LG
Uncertificated Interest.

            "Class G Pass-Through Rate": With respect to any Distribution Date,
a per annum rate equal to the lesser of (i) the Weighted Average Net Mortgage
Rate and (ii) 6.1310%.

            "Class H Certificate": A Certificate designated as "Class H" on the
face thereof, in the form of Exhibit A-9 hereto.

            "Class H Component": With respect to the Class X Certificates, at
any date of determination, that portion of the Notional Amount of the Class X
Certificates equal to the Lower-Tier Principal Amount of the Class LH
Uncertificated Interest.

            "Class H Pass-Through Rate": With respect to any Distribution Date,
a per annum rate equal to the lesser of (i) the Weighted Average Net Mortgage
Rate and (ii) 6.1310%.

            "Class I Certificate": A Certificate designated as "Class I" on the
face thereof, in the form of Exhibit A-10 hereto.

            "Class I Component": With respect to the Class X Certificates, at
any date of determination, that portion of the Notional Amount of the Class X
Certificates equal to the Lower-Tier Principal Amount of the Class LI
Uncertificated Interest.

            "Class I Pass-Through Rate": With respect to any Distribution Date,
a per annum rate equal to the lesser of (i) the Weighted Average Net Mortgage
Rate and (ii) 6.1310%.

            "Class J Certificate": A Certificate designated as "Class J" on the
face thereof, in the form of Exhibit A-11 hereto.

            "Class J Component": With respect to the Class X Certificates, at
any date of determination, that portion of the Notional Amount of the Class X
Certificates equal to the Lower-Tier Principal Amount of the Class LJ
Uncertificated Interest.

            "Class J Pass-Through Rate": With respect to any Distribution Date,
a per annum rate equal to the lesser of (i) the Weighted Average Net Mortgage
Rate and (ii) 6.1310%.

            "Class K Certificate": A Certificate designated as "Class K" on the
face thereof, in the form of Exhibit A-12 hereto.

            "Class K Component": With respect to the Class X Certificates, at
any date of determination, that portion of the Notional Amount of the Class X
Certificates equal to the Lower-Tier Principal Amount of the Class LK
Uncertificated Interest.

            "Class K Pass-Through Rate": With respect to any Distribution Date,
a per annum rate equal to the lesser of (i) the Weighted Average Net Mortgage
Rate and (ii) 6.1310%.

            "Class L Certificate": A Certificate designated as "Class L" on the
face thereof, in the form of Exhibit A-13 hereto.

            "Class L Component": With respect to the Class X Certificates, at
any date of determination, that portion of the Notional Amount of the Class X
Certificates equal to the Lower-Tier Principal Amount of the Class LL
Uncertificated Interest.

            "Class L Pass-Through Rate": With respect to any Distribution Date,
a per annum rate equal to the lesser of (i) the Weighted Average Net Mortgage
Rate and (ii) 6.1310%.

            "Class M Certificate": A Certificate designated as "Class M" on the
face thereof, in the form of Exhibit A-14 hereto.

            "Class M Component": With respect to the Class X Certificates, at
any date of determination, that portion of the Notional Amount of the Class X
Certificates equal to the Lower-Tier Principal Amount of the Class LM
Uncertificated Interest.

            "Class M Pass-Through Rate": With respect to any Distribution Date,
a per annum rate equal to the lesser of (i) the Weighted Average Net Mortgage
Rate and (ii) 6.1310%.

            "Class LA-1 Uncertificated Interest": A regular interest in the
Lower-Tier REMIC which is held as an asset of the Upper-Tier REMIC and having
the Original Lower-Tier Principal Amount and per annum rate of interest set
forth in the Preliminary Statement hereto.

            "Class LA-2 Uncertificated Interest": A regular interest in the
Lower-Tier REMIC which is held as an asset of the Upper-Tier REMIC and having
the Original Lower-Tier Principal Amount and per annum rate of interest set
forth in the Preliminary Statement hereto.

            "Class LB Uncertificated Interest": A regular interest in the
Lower-Tier REMIC which is held as an asset of the Upper-Tier REMIC and having
the Original Lower-Tier Principal Amount and per annum rate of interest set
forth in the Preliminary Statement hereto.

            "Class LC Uncertificated Interest": A regular interest in the
Lower-Tier REMIC which is held as an asset of the Upper-Tier REMIC and having
the Original Lower-Tier Principal Amount and per annum rate of interest set
forth in the Preliminary Statement hereto.

            "Class LD Uncertificated Interest": A regular interest in the
Lower-Tier REMIC which is held as an asset of the Upper-Tier REMIC and having
the Original Lower-Tier Principal Amount and per annum rate of interest set
forth in the Preliminary Statement hereto.

            "Class LE Uncertificated Interest": A regular interest in the
Lower-Tier REMIC which is held as an asset of the Upper-Tier REMIC and having
the Original Lower-Tier Principal Amount and per annum rate of interest set
forth in the Preliminary Statement hereto.

            "Class LF Uncertificated Interest": A regular interest in the
Lower-Tier REMIC which is held as an asset of the Upper-Tier REMIC and having
the Original Lower-Tier Principal Amount and per annum rate of interest set
forth in the Preliminary Statement hereto.

            "Class LG Uncertificated Interest": A regular interest in the
Lower-Tier REMIC which is held as an asset of the Upper-Tier REMIC and having
the Original Lower-Tier Principal Amount and per annum rate of interest set
forth in the Preliminary Statement hereto.

            "Class LH Uncertificated Interest": A regular interest in the
Lower-Tier REMIC which is held as an asset of the Upper-Tier REMIC and having
the Original Lower-Tier Principal Amount and per annum rate of interest set
forth in the Preliminary Statement hereto.

            "Class LI Uncertificated Interest": A regular interest in the
Lower-Tier REMIC which is held as an asset of the Upper-Tier REMIC and having
the Original Lower-Tier Principal Amount and per annum rate of interest set
forth in the Preliminary Statement hereto.

            "Class LJ Uncertificated Interest": A regular interest in the
Lower-Tier REMIC which is held as an asset of the Upper-Tier REMIC and having
the Original Lower-Tier Principal Amount and per annum rate of interest set
forth in the Preliminary Statement hereto.

            "Class LK Uncertificated Interest": A regular interest in the
Lower-Tier REMIC which is held as an asset of the Upper-Tier REMIC and having
the Original Lower-Tier Principal Amount and per annum rate of interest set
forth in the Preliminary Statement hereto.

            "Class LL Uncertificated Interest": A regular interest in the
Lower-Tier REMIC which is held as an asset of the Upper-Tier REMIC and having
the Original Lower-Tier Principal Amount and per annum rate of interest set
forth in the Preliminary Statement hereto.

            "Class LM Uncertificated Interest": A regular interest in the
Lower-Tier REMIC which is held as an asset of the Upper-Tier REMIC and having
the Original Lower-Tier Principal Amount and per annum rate of interest set
forth in the Preliminary Statement hereto.

            "Class LR Certificate": A Certificate designated as "Class LR" on
the face thereof, in the form of Exhibit A-17 hereto.

            "Class R Certificate": A Certificate designated as "Class R" on the
face thereof, in the form of Exhibit A-16 hereto.

            "Class S Certificate": A Certificate designated as "Class S" on the
face thereof, in the form of Exhibit A-18 hereto.

            "Class Unpaid Interest Shortfall": As to any Distribution Date and
any Class of Regular Certificates, the excess, if any, of (a) the sum of (i) the
Distributable Certificate Interest in respect of such Class for the immediately
preceding Distribution Date and (ii) any outstanding Class Unpaid Interest
Shortfall payable to such Class on such preceding Distribution Date over (b) the
aggregate amount in respect of interest actually distributed to such Class on
such immediately preceding Distribution Date. The Class Unpaid Interest
Shortfall with respect to any Class of Certificates as of the initial
Distribution Date is zero. No interest shall accrue on Class Unpaid Interest
Shortfalls.

            "Class X Certificate": A Certificate designated as "Class X" on the
face thereof, in the form of Exhibit A-15 hereto.

            "Class X Notional Amount": For any date of determination, a notional
amount equal to the aggregate of the Lower-Tier Principal Amounts of the
Uncertificated Lower-Tier Interests as of the preceding Distribution Date (after
giving effect to the distributions of principal on such Distribution Date), and
in the case of the first Distribution Date, as of the Closing Date.

            "Class X Pass-Through Rate": A per annum rate equal to the weighted
average of the Pass-Through Rates on the Class A-1 Component, the Class A-2
Component, the Class B Component, the Class C Component, the Class D Component,
the Class E Component, the Class F Component, the Class G Component, the Class H
Component, the Class I Component, the Class J Component, the Class K Component,
the Class L Component and the Class M Component (each, a "Component Pass-Through
Rate"), weighted on the basis of their respective Notional Amounts. The
Component Pass-Through Rate on the Class A-1 Component is a per annum rate equal
to the Weighted Average Net Mortgage Rate minus the Class A-1 Pass-Through Rate.
The Component Pass-Through Rate on the Class A-2 Component is a per annum rate
equal to the Weighted Average Net Mortgage Rate minus the Class A-2 Pass-Through
Rate. The Component Pass-Through Rate on the Class B Component is a per annum
rate equal to the Weighted Average Net Mortgage Rate minus the Class B
Pass-Through Rate. The Component Pass-Through Rate on the Class C Component is a
per annum rate equal to the Weighted Average Net Mortgage Rate minus the Class C
Pass-Through Rate. The Component Pass-Through Rate on the Class D Component is a
per annum rate equal to the Weighted Average Net Mortgage Rate minus the Class D
Pass-Through Rate. The Component Pass-Through Rate on the Class E Component is a
per annum rate equal to the Weighted Average Net Mortgage Rate minus the Class E
Pass-Through Rate. The Component Pass-Through Rate on the Class F Component is a
per annum rate equal to the Weighted Average Net Mortgage Rate Minus the Class F
Pass-Through Rate. The Component Pass-Through Rate on the Class G Component is a
per annum rate equal to the Weighted Average Net Mortgage Rate minus the Class G
Pass-Through Rate. The Component Pass-Through Rate on the Class H Component is a
per annum rate equal to the Weighted Average Net Mortgage Rate minus the Class H
Pass-Through Rate. The Component Pass-Through Rate on the Class I Component is a
per annum rate equal to the Weighted Average Net Mortgage Rate minus the Class I
Pass-Through Rate. The Component Pass-Through Rate on the Class J Component is a
per annum rate equal to the Weighted Average Net Mortgage Rate minus the Class J
Pass-Through Rate. The Component Pass-Through Rate on the Class K Component is a
per annum rate equal to the Weighted Average Net Mortgage Rate minus the Class K
Pass-Through Rate. The Component Pass-Through Rate on the Class L Component is a
per annum rate equal to the Weighted Average Net Mortgage Rate minus the Class L
Pass-Through Rate. The Component Pass-Through Rate on the Class M Component is a
per annum rate equal to the Weighted Average Net Mortgage Rate minus the Class M
Pass-Through Rate.

            "Closing Date":  December 21, 2000.

            "CMSA":  The Commercial Mortgage Securities Association.

            "CMSA Investor Reporting Package (IRP)": The monthly report to be
prepared by the Servicer and delivered to the Trustee, the Paying Agent, the
Special Servicer, the Depositor, the Controlling Class Certificateholder and
each Rating Agency pursuant to Section 4.02(b), in electronic medium, which
electronic medium is reasonably acceptable to the Paying Agent and the Servicer,
containing such information as is set forth in Section 4.02(b) regarding the
Mortgage Loans and such other information as will permit the Paying Agent to
calculate the amounts to be distributed pursuant to Section 4.01 and to furnish
or make available statements to Certificateholders pursuant to Section 4.02 and
containing such additional information as the Servicer, the Special Servicer and
the Paying Agent may from time to time agree.

            "Code":  The Internal  Revenue Code of 1986,  as amended from time
to time, and applicable final or temporary  regulations of the U.S. Department
of the Treasury issued pursuant thereto.

            "Collateral Support Deficit":  As defined in Section 4.04.

            "Commission":  The Securities and Exchange Commission.

            "Compensating Interest Payment": As defined in Section 3.19(a).

            "Component": Any of the Class A-1 Component, the Class A-2
Component, the Class B Component, the Class C Component, the Class D Component,
the Class E Component, the Class F Component, the Class G Component, the Class H
Component, the Class I Component, the Class J Component, the Class K Component,
the Class L Component and the Class M Component.

            "Component  Pass-Through  Rate":  Has the meaning set forth in the
definition of Class X Pass-Through Rate.

            "Controlling Class": As of any date of determination, the most
subordinate Class of Regular Certificates then outstanding that has a then
aggregate Certificate Balance at least equal to 25% of the initial Certificate
Balance of such Class of Certificates. As of the Closing Date, the Controlling
Class will be the Class M Certificates.

            "Controlling Class Certificateholders": Each Holder (or Certificate
Owner, if applicable) of a Certificate of the Controlling Class as certified by
the Certificate Registrar to the Trustee from time to time by such Holder (or
Certificate Owner).

            "Corporate Trust Office": The principal corporate trust office of
the Trustee at which at any particular time its corporate trust business with
respect to this Agreement shall be administered, which office at the date of the
execution of this Agreement is located at 11000 Broken Land Parkway, Columbia,
Maryland 21044-3562, Attention: Corporate Trust Administrator, Ref. GE Capital
Commercial Mortgage Corporation, Series 2000-1, (telecopy number (410)
884-2372).

            "Corrected Mortgage Loan": Any Specially Serviced Mortgage Loan that
has become current and remained current for three consecutive Monthly Payments
(for such purposes taking into account any modification or amendment of such
Mortgage Loan), and (provided that no additional default is foreseeable in the
reasonable judgment of the Special Servicer) the Special Servicer has returned
servicing of such Mortgage Loan to the Servicer pursuant to Section 3.21(a).

            "Credit File": Any documents, other than documents required to be
part of the related Mortgage File, in the possession of the Servicer and
relating to the origination and servicing of any Mortgage Loan.

            "Cross-Collateralized  Mortgage  Loan":  Any Mortgage Loan that is
cross-collateralized and cross-defaulted with another Mortgage Loan.

            "Custodian": A Person who is at any time appointed by the Trustee
pursuant to Section 8.11 as a document custodian for the Mortgage Files, which
Person shall not be the Depositor, either of the Mortgage Loan Sellers or an
Affiliate of any of them. The Trustee shall be the initial Custodian.

            "Cut-off Date":  December 10, 2000.

            "Cut-off Date Principal Balance": With respect to any Mortgage Loan,
the outstanding principal balance of such Mortgage Loan as of the Cut-off Date,
after application of all payments of principal due on or before such date,
whether or not received.

            "Debt Service Coverage Ratio": With respect to any Mortgage Loan for
any twelve month period covered by an annual operating statement for the related
Mortgaged Property, the ratio of (i) Net Operating Income produced by the
related Mortgaged Property during such period to (ii) the aggregate amount of
Monthly Payments (other than any Balloon Payment) due under such Mortgage Loan
during such period, provided, that with respect to the Mortgage Loans indicated
on Schedule 3, which pay interest only for a specified period of time set forth
in the related Mortgage Loan documents and then pay principal and interest, the
related Monthly Payment will be calculated (for purposes of this definition
only) to include interest and principal (based on the amortization schedule
indicated on Schedule 3).

            "Default Interest": With respect to any Mortgage Loan which is in
default pursuant to the terms of the related Mortgage Loan Documents for any
related Due Period, all interest accrued in respect of such Mortgage Loan during
such Due Period provided for in the related Mortgage Note or Mortgage as a
result of the related default (exclusive of late payment charges) that is in
excess of interest at the related Mortgage Rate accrued on the unpaid principal
balance of such Mortgage Loan outstanding from time to time during such Due
Period.

            "Defaulted Mortgage Loan": A Mortgage Loan that is delinquent at
least sixty days in respect of its Monthly Payments or more than thirty days
delinquent in respect of its Balloon Payment, if any, in either case such
delinquency to be determined without giving effect to any grace period permitted
by the related Mortgage or Mortgage Note and without regard to any acceleration
of payments under the related Mortgage and Mortgage Note.

            "Defaulting Party":  As defined in Section 7.01(b).

            "Defect":  As defined in Section 2.02(e).

            "Deficient Valuation": With respect to any Mortgage Loan, a
valuation by a court of competent jurisdiction of the Mortgaged Property in an
amount less than the then outstanding principal balance of the Mortgage Loan,
which valuation results from a proceeding initiated under the Bankruptcy Code.

            "Definitive Certificate":  As defined in Section 5.01(a).

            "Denomination":  As defined in Section 5.01(a).

            "Depositor":   GE  Capital  Commercial  Mortgage  Corporation,   a
Delaware corporation, or its successor in interest.

            "Depository": The Depository Trust Company, or any successor
Depository hereafter named. The nominee of the initial Depository for purposes
of registering those Certificates that are to be Book-Entry Certificates, is
Cede & Co. The Depository shall at all times be a "clearing corporation" as
defined in Section 8-102(3) of the Uniform Commercial Code of the State of New
York and a "clearing agency" registered pursuant to the provisions of Section
17A of the Exchange Act.

            "Depository Participant": A broker, dealer, bank or other financial
institution or other Person for whom from time to time the Depository effects
book-entry transfers and pledges of securities deposited with the Depository.

            "Depository Rules":  As defined in Section 5.02(b).

            "Determination Date": With respect to any Distribution Date, the
11th day of the month in which such Distribution Date occurs, or if such 11th
day is not a Business Day, the immediately succeeding Business Day.

            "Directing Certificateholder": The Controlling Class
Certificateholder selected by more than 50% of the Controlling Class
Certificateholders, by Certificate Balance, as certified by the Certificate
Registrar from time to time; provided, however, that (i) absent such selection,
or (ii) until a Directing Certificateholder is so selected or (iii) upon receipt
of a notice from a majority of the Controlling Class Certificateholders, by
Certificate Balance, that a Directing Certificateholder is no longer designated,
the Controlling Class Certificateholder that owns the largest aggregate
Certificate Balance of the Controlling Class will be the Directing
Certificateholder.

            "Directly Operate": With respect to any REO Property, the furnishing
or rendering of services to the tenants thereof, that are not customarily
provided to tenants in connection with the rental of space "for occupancy only"
within the meaning of Treasury Regulations Section 1.512(b)-1(c)(5), the
management or operation of such REO Property, the holding of such REO Property
primarily for sale to customers, the use of such REO Property in a trade or
business conducted by the Trust Fund or the performance of any construction work
on the REO Property (other than the completion of a building or improvement,
where more than 10% of the construction of such building or improvement was
completed before default became imminent), other than through an Independent
Contractor; provided, however, that the Trustee (or the Special Servicer on
behalf of the Trustee) shall not be considered to Directly Operate an REO
Property solely because the Trustee (or the Special Servicer on behalf of the
Trustee) establishes rental terms, chooses tenants, enters into or renews
leases, deals with taxes and insurance or makes decisions as to repairs or
capital expenditures with respect to such REO Property or takes other actions
consistent with Treasury Regulations Section 1.856-4(b)(5)(ii).

            "Disqualified Organization": Any of (i) the United States, any State
or political subdivision thereof, any possession of the United States or any
agency or instrumentality of any of the foregoing (other than an instrumentality
which is a corporation if all of its activities are subject to tax and a
majority of its board of directors is not selected by such governmental unit),
(ii) a foreign government, any international organization or any agency or
instrumentality of any of the foregoing, (iii) any organization (other than
certain farmers' cooperatives described in Section 521 of the Code) which is
exempt from the tax imposed by Chapter 1 of the Code (including the tax imposed
by Section 511 of the Code on unrelated business taxable income), (iv) rural
electric and telephone cooperatives described in Section 1381(a)(2)(C) of the
Code and (v) any other Person so designated by the Servicer based upon an
Opinion of Counsel that the holding of an Ownership Interest in a Residual
Certificate by such Person may cause any of the Upper-Tier REMIC or the
Lower-Tier REMIC to fail to qualify as a REMIC or any Person having an Ownership
Interest in any Class of Certificates (other than such Person) to incur a
liability for any federal tax imposed under the Code that would not otherwise be
imposed but for the Transfer of an Ownership Interest in a Residual Certificate
to such Person. The terms "United States", "State" and "international
organization" shall have the meanings set forth in Section 7701 of the Code or
successor provisions.

            "Distributable Certificate Interest": With respect to any
Distribution Date, as to any Class of Regular Certificates, the Accrued
Certificate Interest in respect of such Class of Regular Certificates for such
Distribution Date, reduced (to not less than zero) by (i) such Class's share of
the Uncovered Prepayment Interest Shortfall Amount for such Distribution Date
and (ii) by any allocations to such Class of Certificates (other than in the
case of the Class X Certificates) of any Certificate Deferred Interest for such
Distribution Date.

            "Distribution    Accounts":     Collectively,    the    Upper-Tier
Distribution Account and the Lower-Tier Distribution Account.

            "Distribution Date": The 15th day of any month, or if such 15th day
is not a Business Day, the Business Day immediately following, provided,
however, that the Distribution Date will be no earlier than the fourth Business
Day following the Determination Date in the month in which such Distribution
Date occurs, commencing in January 2001.

            "Due Date": With respect to (i) any Mortgage Loan on or prior to its
Maturity Date, the day of the month set forth in the related Mortgage Note on
which each Monthly Payment thereon is scheduled to be first due, (ii) any
Mortgage Loan after the Maturity Date therefor, the day of the month set forth
in the related Mortgage Note on which each Monthly Payment on such Mortgage Loan
had been scheduled to be first due, and (iii) any REO Loan, the day of the month
set forth in the related Mortgage Note on which each Monthly Payment on the
related Mortgage Loan had been scheduled to be first due.

            "Due Period": With respect to any Distribution Date and any Mortgage
Loan, the period commencing on the day immediately succeeding the Due Date
occurring in the month preceding the month in which such Distribution Date
occurs and ending on and including the Due Date occurring in the month in which
such Distribution Date occurs. Notwithstanding the foregoing, in the event that
the last day of a Due Period (or applicable grace period) is not a Business Day,
any payments received with respect to the Mortgage Loans relating to such Due
Period on the Business Day immediately following such day shall be deemed to
have been received during such Due Period and not during any other Due Period.

            "Eligible Account": Either (i) a segregated account or accounts
maintained with a federal or state chartered depository institution or trust
company (including the Trustee) (1) the long-term unsecured debt obligations of
which are rated at least (A) "AA-" by Fitch, or, if not rated by Fitch, at least
"AA-" or its equivalent by another nationally recognized statistical rating
agency if the deposits are to be held in such account 30 days or more and (B)
"Aa3" by Moody's, or (2) or the short-term debt obligations of which have a
short-term rating of not less than "F-1+" from Fitch, or, if not rated by Fitch,
at least "F-1+" or its equivalent by another nationally recognized statistical
rating agency if the deposits are to be held in such account for less than 30
days and "P-1" from Moody's, or such other account or accounts with respect to
which each of the Rating Agencies shall have confirmed in writing that the then
current rating assigned to any of the Certificates that are currently being
rated by such Rating Agency will not be qualified, downgraded or withdrawn by
reason thereof, (ii) a segregated account or accounts maintained with Bankers
Trust Company so long as it is rated at least "Aa3" by Moody's and "AA-" by
Fitch, or, if not rated by Fitch, at least "AA-" or its equivalent by another
nationally recognized statistical rating agency or (iii) a segregated trust
account or accounts maintained with the corporate trust department of a federal
or state chartered depository institution or trust company that, in either case,
has a combined capital and surplus of at least $50,000,000 and has corporate
trust powers, acting in its fiduciary capacity, provided that any state
chartered depository institution or trust company is subject to regulation
regarding fiduciary funds substantially similar to 12 C.F.R. ss. 9.10(b).
Eligible Accounts may bear interest. No Eligible Account shall be evidenced by a
certificate of deposit, passbook or other similar instrument.

            "Eligible Investor": Either (i) a Qualified Institutional Buyer that
is purchasing for its own account or for the account of a Qualified
Institutional Buyer to whom notice is given that the offer, sale or transfer is
being made in reliance on Rule 144A or (ii) an Institutional Accredited
Investor.

            "Environmental Assessment": A "Phase I assessment" as described in,
and meeting the criteria of, (i) Chapter 5 of the Fannie Mae Multifamily Guide
or any successor provisions covering the same subject matter, in the case of
Specially Serviced Mortgage Loans as to which the related Mortgaged Property is
multifamily property or (ii) the American Society for Testing and Materials in
the case of Specially Serviced Mortgage Loans as to which the related Mortgaged
Property is a non-multifamily property, and including investigation of lead
based paint, radon and asbestos.

            "Environmental Insurance Policy": With respect to any Mortgage Loan,
any insurance policy covering Insured Environmental Events that is maintained
from time to time in respect of such Mortgage Loan or the related Mortgaged
Property.

            "ERISA": The Employee Retirement Income Security Act of 1974, as
amended.

            "ERISA Prohibited Holder": As defined in Section 5.02(c)(i)(A).

            "ERISA Restricted Certificate": Any Class G, Class H, Class I, Class
J, Class K, Class L or Class M Certificate; provided, that any such Certificate
(a) will cease to be considered an ERISA Restricted Certificate and (b) will
cease to be subject to the transfer restrictions contained in Section 5.02(c)
if, as of the date of a proposed transfer of such Certificate, either (i) it is
rated in one of the four highest generic ratings categories by a Rating Agency
or (ii) relevant provisions of ERISA would permit transfer of such Certificate
to a Plan (in the case of clause (ii), as evidenced by an Opinion of Counsel).

            "Escrow Payment": Any payment received by the Servicer or the
Special Servicer for the account of any Mortgagor for application toward the
payment of real estate taxes, assessments, insurance premiums, ground lease
rents and similar items in respect of the related Mortgaged Property, including
amounts for deposit to any reserve account.

            "Event of Default": One or more of the events described in Section
7.01(a).

            "Excess Interest": With respect to each of the Mortgage Loans
indicated on the Mortgage Loan Schedule as having a Revised Rate, interest
accrued on such Mortgage Loan after the Anticipated Prepayment Date allocable to
the Excess Rate, including all interest accrued thereon. The Excess Interest
shall not be an asset of the Lower-Tier REMIC or the Upper-Tier REMIC formed
hereunder.

            "Excess Interest Distribution Account": The trust account or
accounts created and maintained as a separate account or accounts by the Paying
Agent pursuant to Section 3.04(c), which shall be entitled "The Chase Manhattan
Bank, as Paying Agent, in trust for the registered Holders of GE Capital
Commercial Mortgage Corporation, Commercial Mortgage Pass-Through Certificates,
Series 2000-1, Excess Interest Distribution Account," and which must be an
Eligible Account. The Excess Interest Distribution Account shall not be an asset
of the Lower-Tier REMIC or the Upper-Tier REMIC formed hereunder.

            "Excess Rate": With respect to each of the Mortgage Loans indicated
on the Mortgage Loan Schedule as having a Revised Rate, the excess of (i) the
applicable Revised Rate over (ii) the applicable Mortgage Rate, each as set
forth in the Mortgage Loan Schedule.

            "Exchange Act": The Securities Exchange Act of 1934, as amended from
time to time.

            "Fannie Mae": Fannie Mae or any successor thereto.

            "FDIC": Federal Deposit Insurance Corporation or any successor.

            "FEMA": Federal Emergency Management Agency or any successor.

            "Final Recovery Determination": A good faith reasonable
determination by the Special Servicer with respect to any Defaulted Mortgage
Loan or REO Property (other than a Mortgage Loan or REO Property, as the case
may be, that was purchased by either Mortgage Loan Seller pursuant to Section 3
of the applicable Mortgage Loan Purchase Agreement, by the Majority Controlling
Class Certificateholder, the Special Servicer or the Servicer pursuant to
Section 3.18(b), or by the Special Servicer, the Holders of the Controlling
Class, the Servicer or the Holders of the Class LR Certificates pursuant to
Section 9.01) that there has been a recovery of all Insurance and Condemnation
Proceeds, Liquidation Proceeds, REO Revenue and other payments or recoveries
that, in the Special Servicer's judgment, exercised without regard to any
obligation of the Special Servicer to make payments from its own funds pursuant
to Section 3.07(b), will ultimately be recoverable.

            "Fitch": Fitch, Inc., and its successors in interest.

            "Freddie Mac": Freddie Mac or any successor.

            "Grantor Trust": A segregated asset pool within the Trust Fund
consisting of the Excess Interest and amounts held from time to time in the
Excess Interest Distribution Account.

            "Hazardous Materials": Any dangerous, toxic or hazardous pollutants,
chemicals, wastes or substances, including, without limitation, those so
identified pursuant to CERCLA or any other federal, state or local environmental
related laws and regulations, and specifically including, without limitation,
asbestos and asbestos-containing materials, polychlorinated biphenyls, radon
gas, petroleum and petroleum products, urea formaldehyde and any substances
classified as being "in inventory," "usable work in process" or similar
classification which would, if classified as unusable, be included in the
foregoing definition.

            "Independent": When used with respect to any specified Person, any
such Person who (i) is in fact independent of the Trustee, the Depositor, the
Servicer, the Special Servicer, the Directing Certificateholder and any and all
Affiliates thereof, (ii) does not have any material direct financial interest in
or any material indirect financial interest in any of the Trustee, the
Depositor, the Servicer, the Special Servicer, the Directing Certificateholder
or any Affiliate thereof and (iii) is not connected with the Trustee, the
Depositor, the Servicer, the Special Servicer, the Directing Certificateholder
or any Affiliate thereof as an officer, employee, promoter, underwriter,
trustee, partner, director or Person performing similar functions; provided,
however, that a Person shall not fail to be Independent of the Trustee, the
Depositor, the Servicer, the Special Servicer or any Affiliate thereof merely
because such Person is the beneficial owner of 1% or less of any Class of
securities issued by the Trustee, the Depositor, the Servicer, the Special
Servicer, the Directing Certificateholder or any Affiliate thereof, as the case
may be.

            "Independent Contractor": Either (i) any Person that would be an
"independent contractor" with respect to the Trust within the meaning of Section
856(d)(3) of the Code if the Trust were a real estate investment trust (except
that the ownership test set forth in that Section shall be considered to be met
by any Person that owns, directly or indirectly, 35% or more of any Class of
Certificates, or such other interest in any Class of Certificates as is set
forth in an Opinion of Counsel, which shall be at no expense to the Trustee, the
Servicer or the Trust, delivered to the Trustee and the Servicer), so long as
the Trust does not receive or derive any income from such Person and provided
that the relationship between such Person and the Trust is at arm's length, all
within the meaning of Treasury Regulations Section 1.856-4(b)(5) (except that
the Servicer or the Special Servicer shall not be considered to be an
Independent Contractor under the definition in this clause (i) unless an Opinion
of Counsel has been delivered to the Trustee to that effect) or (ii) any other
Person (including the Servicer and the Special Servicer) upon receipt by the
Trustee and the Servicer of an Opinion of Counsel, which shall be at no expense
to the Trustee, the Servicer or the Trust Fund, to the effect that the taking of
any action in respect of any REO Property by such Person, subject to any
conditions therein specified, that is otherwise herein contemplated to be taken
by an Independent Contractor will not cause such REO Property to cease to
qualify as "foreclosure property" within the meaning of Section 860G(a)(8) of
the Code or cause any income realized in respect of such REO Property to fail to
qualify as Rents from Real Property.

            "Initial Certification Period": As defined in Section 2.02(a).

            "Institutional Accredited Investor": As defined in Section 5.02(b).

            "Insurance and Condemnation Proceeds": All proceeds paid under any
Insurance Policy or in connection with the full or partial condemnation of a
Mortgaged Property, in either case, to the extent such proceeds are not applied
to the restoration of the related Mortgaged Property or released to the
Mortgagor or any tenants or ground lessors, in either case, in accordance with
the Servicing Standards.

            "Insurance Policy": With respect to any Mortgage Loan, any hazard
insurance policy, flood insurance policy, title policy or other insurance policy
that is maintained from time to time in respect of such Mortgage Loan or the
related Mortgaged Property.

            "Insured Environmental Event": As defined in Section 3.07(f).

            "Interest Accrual Period": With respect to any Class of Regular
Certificates or Uncertificated Lower-Tier Interests and any Distribution Date,
the period beginning on the first day of the calendar month preceding the
calendar month in which the related Distribution Date occurs and ending on the
last day of the calendar month preceding the calendar month in which such
Distribution Date occurs, calculated assuming that each month has 30 days and
each year has 360 days.

            "Interest Distribution Amount": With respect to any Class of Regular
Certificates for any Distribution Date, an amount equal to the sum of the
Distributable Certificate Interest and the Class Unpaid Interest Shortfall with
respect to such Class of Regular Certificates for such Distribution Date.

            "Interest Reserve Account": The trust account created and maintained
by the Paying Agent pursuant to Section 3.25 in the name of "The Chase Manhattan
Bank, as Paying Agent, in trust for the registered holders of GE Capital
Commercial Mortgage Corporation, Commercial Mortgage Pass-Through Certificates,
Series 2000-1, Interest Reserve Account", into which the amounts set forth in
Section 3.25 shall be deposited directly and which must be an Eligible Account.

            "Interest Reserve Loans": The Actual/360 Mortgage Loans.

            "Interested Person": The Depositor, the Servicer, the Special
Servicer, any Independent Contractor engaged by the Special Servicer, any Holder
of a Certificate or any Affiliate of any such Person.

            "Investment Account":  As defined in Section 3.06(a).

            "Investment Representation Letter": As defined in Section 5.02(b).

            "Late Collections": With respect to any Mortgage Loan, all amounts
received thereon during any Due Period (or the related grace period), whether as
payments, Insurance and Condemnation Proceeds, Liquidation Proceeds or
otherwise, which represent late payments or collections of principal or interest
due in respect of such Mortgage Loan (without regard to any acceleration of
amounts due thereunder by reason of default) on a Due Date in a previous Due
Period and not previously recovered. With respect to any REO Loan, all amounts
received in connection with the related REO Property during any Due Period
(including any grace period), whether as Insurance and Condemnation Proceeds,
Liquidation Proceeds, REO Revenues or otherwise, which represent late
collections of principal or interest due or deemed due in respect of such REO
Loan or the predecessor Mortgage Loan (without regard to any acceleration of
amounts due under the predecessor Mortgage Loan by reason of default) on a Due
Date in a previous Due Period and not previously recovered. The term "Late
Collections" shall specifically exclude Penalty Charges.

            "Lease Enhancement Policy": A non-cancelable credit tenant lease
enhancement insurance policy that insures against certain losses, such as lease
termination and rent abatement events, arising out of casualty or condemnation
of the related Mortgaged Property.

            "Liquidation Event": With respect to any Mortgage Loan, any of the
following events: (i) such Mortgage Loan is paid in full; (ii) a Final Recovery
Determination is made with respect to such Mortgage Loan; (iii) such Mortgage
Loan is repurchased by the applicable Mortgage Loan Seller pursuant to Section 3
of the related Mortgage Loan Purchase Agreement; (iv) such Mortgage Loan is
purchased by the Majority Controlling Class Certificateholder, the Special
Servicer or the Servicer pursuant to Section 3.18(b); or (v) such Mortgage Loan
is purchased by the Special Servicer, the Servicer, the Holders of the
Controlling Class or the Holders of the Class LR Certificates pursuant to
Section 9.01. With respect to any REO Property (and the related REO Loan), any
of the following events: (i) a Final Recovery Determination is made with respect
to such REO Property or (ii) such REO Property is purchased by the Servicer, the
Special Servicer, the Holders of the Controlling Class or the Holders of the
Class LR Certificates pursuant to Section 9.01.

            "Liquidation Fee": A fee payable to the Special Servicer with
respect to each Specially Serviced Mortgage Loan as to which the Special
Servicer receives a full or discounted payoff (or an unscheduled partial payment
to the extent such prepayment is required by the Special Servicer as a condition
to a modification of the terms of the related Mortgage Loan) with respect
thereto from the related Mortgagor or any Liquidation Proceeds with respect
thereto (in any case, other than amounts for which a Workout Fee has been paid,
or will be payable), equal to the product of the Liquidation Fee Rate and the
proceeds of such full or discounted payoff or the net Liquidation Proceeds (net
of the related costs and expenses associated with the related liquidation)
attributable to principal related to such liquidated Specially Serviced Mortgage
Loan, as the case may be; provided, however, that no Liquidation Fee shall be
payable with respect to clauses (iii)(A), (iv) or (v) of the definition of
Liquidation Proceeds.

            "Liquidation Fee Rate":  A rate equal to 1.0%.

            "Liquidation Proceeds": Cash amounts (other than Insurance and
Condemnation Proceeds and REO Revenues) received by or paid to the Servicer or
the Special Servicer in connection with: (i) the liquidation of a Mortgaged
Property or other collateral constituting security for a defaulted Mortgage
Loan, through trustee's sale, foreclosure sale, REO Disposition or otherwise,
exclusive of any portion thereof required to be released to the related
Mortgagor in accordance with applicable law and the terms and conditions of the
related Mortgage Note and Mortgage; (ii) the realization upon any deficiency
judgment obtained against a Mortgagor; (iii) (A) the purchase of a Defaulted
Mortgage Loan by the Majority Controlling Class Certificateholder, the Special
Servicer or the Servicer pursuant to Section 3.18(b) or (B) any other sale
thereof pursuant to Section 3.18(c); (iv) the repurchase of a Mortgage Loan by
the applicable Mortgage Loan Seller pursuant to Section 3 of the related
Mortgage Loan Purchase Agreement; or (v) the purchase of a Mortgage Loan or REO
Property by the Holders of the Controlling Class, the Special Servicer, the
Servicer or the Holders of the Class LR Certificates pursuant to Section 9.01.

            "Loan-to-Value Ratio": With respect to any Mortgage Loan, as of any
date of determination, the fraction, expressed as a percentage, the numerator of
which is the scheduled principal balance of such Mortgage Loan at the time of
determination, and the denominator of which is the Original Value of the related
Mortgaged Property.

            "Lower-Tier Distribution Account": The segregated account or
accounts created and maintained by the Paying Agent pursuant to Section 3.04(b)
in trust for the Certificateholders, which shall be entitled "The Chase
Manhattan Bank, as Paying Agent, in trust for the registered Holders of GE
Capital Commercial Mortgage Corporation, Commercial Mortgage Pass-Through
Certificates, Series 2000-1, Lower-Tier Distribution Account". Any such account
or accounts shall be an Eligible Account.

            "Lower-Tier Distribution Amount":  As defined in Section 4.01(b).

            "Lower-Tier Principal Amount": With respect to any Class of
Uncertificated Lower-Tier Interests, (i) on or prior to the first Distribution
Date, an amount equal to the Original Lower-Tier Principal Amount of such Class
as specified in the Preliminary Statement hereto, and (ii) as of any date of
determination after the first Distribution Date, an amount equal to the
Certificate Balance of the Class of Related Certificates on the Distribution
Date immediately prior to such date of determination (determined as adjusted
pursuant to Section 1.02(iii)).

            "Lower-Tier REMIC": One of two separate REMICs comprising the Trust
Fund, the assets of which consist of the Mortgage Loans (exclusive of Excess
Interest), any REO Property with respect thereto, such amounts as shall from
time to time be held in the Certificate Account, the REO Account, if any, the
Interest Reserve Account and the Lower-Tier Distribution Account, and all other
property included in the Trust Fund that is not in the Upper-Tier REMIC.

            "MAI":  Member of the Appraisal Institute.

            "Majority  Controlling  Class Certificateholder":  As of any date,
the  Controlling  Class Certificateholder  owning a majority of the Percentage
Interests in the Controlling Class.

            "Maturity Date": With respect to any Mortgage Loan as of any date of
determination, the date on which the last payment of principal is due and
payable under the related Mortgage Note, after taking into account all Principal
Prepayments received prior to such date of determination, but without giving
effect to (i) any acceleration of the principal of such Mortgage Loan by reason
of default thereunder or (ii) any grace period permitted by the related Mortgage
Note.

            "Moody's": Moody's Investors Service, Inc., and its successors in
interest.

            "Monthly Payment": With respect to any Mortgage Loan, the scheduled
monthly payment of principal and/or interest on such Mortgage Loan, including
any Balloon Payment, which is payable by a Mortgagor from time to time under the
related Mortgage Note and applicable law, without regard to any acceleration of
principal of such Mortgage Loan by reason of default thereunder and without
respect to any Excess Interest.

            "Mortgage": With respect to any Mortgage Loan, the mortgage, deed of
trust or other instrument securing a Mortgage Note and creating a lien on the
fee or leasehold interest in the related Mortgaged Property.

            "Mortgage Deferred Interest": With respect to any Mortgage Loan as
of any Due Date that has been modified to reduce the rate at which interest is
paid currently below the Mortgage Rate and capitalize the amount of such
interest reduction, the excess, if any, of (a) interest accrued on the Stated
Principal Balance thereof during the one-month interest accrual period set forth
in the related Mortgage Note at the related Mortgage Rate over (b) the interest
portion of the related Monthly Payment, as so modified or reduced, or, if
applicable, Assumed Scheduled Payment due on such Due Date.

            "Mortgage  File":  With respect to any Mortgage  Loan, but subject
to Section 2.01, collectively the following documents:

            (i) the original Mortgage Note, or a lost note affidavit with a
      customary indemnification provision with a copy of the Mortgage Note
      bearing, or accompanied by, all prior and intervening endorsements or
      assignments showing a complete chain of endorsement or assignment from the
      originator of the Mortgage Loan to the applicable Mortgage Loan Seller (or
      the most recent endorsee), and further endorsed (at the direction of the
      Depositor given pursuant to the applicable Mortgage Loan Purchase
      Agreement), on its face or by allonge attached thereto, without recourse,
      to the order of the Trustee in the following form: "Pay to the order of
      Wells Fargo Bank Minnesota, N.A., as trustee for the registered holders of
      GE Capital Commercial Mortgage Corporation, Commercial Mortgage
      Pass-Through Certificates, Series 2000-1, without recourse, representation
      or warranty, express or implied";

            (ii) an original or copy of the Mortgage and originals or copies of
      any intervening assignments thereof showing a complete chain of assignment
      from the originator of the Mortgage Loan to the applicable Mortgage Loan
      Seller (or the most recent assignee of record), in each case with evidence
      of recording indicated thereon;

            (iii) an original assignment of the Mortgage, in recordable form,
      executed by the Mortgage Loan Seller (or the most recent assignee of
      record) to "Wells Fargo Bank Minnesota, N.A., as trustee for the
      registered holders of GE Capital Commercial Mortgage Corporation,
      Commercial Mortgage Pass-Through Certificates, Series 2000-1";

            (iv) an original or copy of any related Assignment of Leases (if
      such item is a document separate from the Mortgage) and the originals or
      copies of any intervening assignments thereof showing a complete chain of
      assignment from the originator of the Mortgage Loan to the applicable
      Mortgage Loan Seller, in each case with evidence of recording thereon;

            (v) an original assignment of any related Assignment of Leases (if
      such item is a document separate from the Mortgage), in recordable form,
      executed by the applicable Mortgage Loan Seller (or the most recent
      assignee of record) to "Wells Fargo Bank Minnesota, N.A., as trustee for
      the registered holders of GE Capital Commercial Mortgage Corporation,
      Commercial Mortgage Pass-Through Certificates, Series 2000-1";

            (vi) an original or copy of any related Security Agreement (if such
      item is a document separate from the Mortgage) and the originals or copies
      of any intervening assignments thereof showing a complete chain of
      assignment from the originator of the Mortgage Loan to the applicable
      Mortgage Loan Seller, in each case with evidence of recording thereon (if
      recording is necessary to protect the rights of the secured party);

            (vii) an original assignment of any related Security Agreement (if
      such item is a document separate from the Mortgage), in recordable form
      (if recording is necessary to protect the rights of the secured party),
      executed by the applicable Mortgage Loan Seller (or the most recent
      assignee of record) to "Wells Fargo Bank Minnesota, N.A., as trustee for
      the registered holders of GE Capital Commercial Mortgage Corporation,
      Commercial Mortgage Pass-Through Certificates, Series 2000-1";

            (viii) originals (with respect to the Mortgage Note) or copies of
      all consolidation, assumption, modification, written assurance and
      substitution agreements, with evidence of recording thereon, where
      appropriate, in those instances where the terms or provisions of the
      Mortgage, Mortgage Note or any related security document have been
      consolidated or modified or the Mortgage Loan has been assumed;

            (ix) the original lender's title insurance policy or a copy thereof
      in connection with the Mortgage Loan, together with all endorsements or
      riders that were issued with or subsequent to the issuance of such policy,
      insuring the priority of the Mortgage as a first lien on the Mortgagor's
      interest in the Mortgaged Property, or if the policy has not yet been
      issued, an original or copy of a written commitment, interim binder or the
      proforma title insurance policy, dated as of the date the related Mortgage
      Loan was funded;

            (x)   the  original  or,  to  the  extent  the  Servicer  has  the
      original,  a copy of any guaranty of the  obligations  of the  Mortgagor
      under the Mortgage Loan and any intervening assignments;

            (xi) all UCC Financing Statements (other than UCC-3 assignments to
      the Trustee) and continuation statements or copies thereof, as filed, or
      in form that is complete and suitable for filing or recording, as
      appropriate, or other evidence of filing acceptable to the Trustee
      sufficient to perfect (and maintain the perfection of) the security
      interest held by the originator of the Mortgage Loan (and each assignee
      prior to the Trustee) in and to the personalty of the Mortgagor at the
      Mortgaged Property, and to transfer such security interest to the Trustee;

            (xii) all UCC-3 Financing Statements in favor of the Trustee in form
      that is complete and suitable for filing or recording, as appropriate,
      acceptable to the Trustee sufficient to assign the security interest held
      by the originator of the Mortgage Loan or its assignee;

            (xiii) the original power of attorney or a copy thereof (with
      evidence of recording thereon) granted by the Mortgagor if the Mortgage,
      Mortgage Note or other document or instrument referred to above was not
      signed by the Mortgagor;

            (xiv) with respect to the two Mortgage Loans with Additional Debt,
      an original or copy of the subordination agreement, pursuant to which such
      Additional Debt will be fully subordinated to such Mortgage Loan;

            (xv)  any  additional  documents  required  to  be  added  to  the
      Mortgage File pursuant to this Agreement;

            (xvi) with  respect  to any  Mortgage  Loan  secured  by a  ground
      lease, an original or copy of the related ground lease;

            (xvii)  with respect to any Mortgage Loan secured by a credit tenant
      lease, the original or a copy of the related lease;

            (xviii)  an original or copy of any Lease Enhancement Policies with
      respect to any Mortgage Loans secured by a credit tenant lease; and

            (xix)  the original or, to the extent the Servicer has the original,
 a copy of any letter of credit securing such Mortgage Loan;

provided, however, that whenever the term "Mortgage File" is used to refer to
documents held by the Trustee, or a Custodian appointed thereby, such term shall
not be deemed to include such documents and instruments required to be included
therein unless they are actually received by the Trustee or a Custodian
appointed thereby.

            "Mortgage Loan": Each of the mortgage loans transferred and assigned
to the Trustee pursuant to Section 2.01 and from time to time held in the Trust
Fund. As used herein, the term "Mortgage Loan" includes the related Mortgage
Note, Mortgage and other documents contained in the related Mortgage File and
any related agreements.

            "Mortgage Loan Purchase Agreement": Each of the agreements between
the Depositor and each Mortgage Loan Seller, relating to the transfer of all of
such Mortgage Loan Seller's right, title and interest in and to the related
Mortgage Loans.

            "Mortgage Loan Schedule": The list of Mortgage Loans transferred on
the Closing Date to the Trustee as part of the Trust Fund, attached hereto as
Exhibit B, which list sets forth the following information with respect to each
Mortgage Loan:

            (i) the loan i.d. number (as specified in Exhibit A to the
     Prospectus);

            (ii) the Sponsor's name (as specified in Exhibit A to the
     Prospectus);

            (iii) the street address (including city, state and zip code) of the
     related Mortgaged Property;

            (iv) the Mortgage Rate in effect at origination;

            (v) the Net Mortgage Rate in effect at the Cut-off Date;

            (vi) the original principal balance;

            (vii) the Cut-off Date Principal Balance;

            (viii) the (a) original term to stated maturity or Anticipated
     Prepayment Date, (b) remaining term to stated maturity or Anticipated
     Prepayment Date and (c) Maturity Date or Anticipated Prepayment Date;

            (ix) the original and remaining amortization terms;

            (x) the amount of the Monthly Payment due on the first Due Date
     following the Cut-off Date;

            (xi) the applicable Administrative Fee Rate;

            (xii) whether the Mortgage Loan is an Actual/360 Mortgage Loan;

            (xiii) whether such Mortgage Loan has an Anticipated Prepayment
     Date;

            (xiv) the Revised Rate of such Mortgage Loan, if any;

            (xv) whether such Mortgage Loan is secured by the related
     Mortgagor's interest in a ground lease;

            (xvi) identifying any Mortgage Loans with which such Mortgage Loan
     is cross-defaulted or cross-collateralized;

            (xvii) the originator of such Mortgage Loan;

            (xviii) whether such Mortgage Loan has a guarantor;

            (xix) whether such Mortgage Loan's Principal Balance is secured by a
     letter of credit; and

            (xx) whether such Mortgage Loan (a) is a credit tenant lease loan or
     (b) is insured by a Lease Enhancement Policy.

            Such Mortgage Loan Schedule shall also set forth the aggregate of
the amounts described under clause (vii) above for all of the Mortgage Loans.
Such list may be in the form of more than one list, collectively setting forth
all of the information required.

            "Mortgage  Loan Seller":  Each of:  (1) General  Electric  Capital
Corporation,  a New York corporation or its respective successors in interest,
(2) The  Chase  Manhattan  Bank,  a  New  York  banking  corporation,  or  its
respective  successors  in interest  and (3) Bear,  Stearns  Funding,  Inc., a
Delaware corporation, or its respective successors in interest.

            "Mortgage Note": The original executed note evidencing the
indebtedness of a Mortgagor under a Mortgage Loan, together with any rider,
addendum or amendment thereto.

            "Mortgage Rate": With respect to: (i) any Mortgage Loan on or prior
to its Maturity Date, the annual rate at which interest is scheduled (in the
absence of a default) to accrue on such Mortgage Loan from time to time in
accordance with the related Mortgage Note and applicable law, exclusive of the
Excess Rate; (ii) any Mortgage Loan after its Maturity Date, the annual rate
described in clause (i) above determined without regard to the passage of such
Maturity Date; provided, however, that if any Mortgage Loan does not accrue
interest on the basis of a 360 day year consisting of twelve 30 day months,
then, solely for purposes of calculating Pass-Through Rates, the Mortgage Rate
of such Mortgage Loan for any one-month period preceding a related Due Date will
be the annualized rate at which interest would have to accrue in respect of such
Mortgage Loan on the basis of a 360-day year consisting of twelve 30-day months
in order to produce the aggregate amount of interest actually accrued (exclusive
of Default Interest or Excess Interest) in respect of such Mortgage Loan during
such one-month period at the related Mortgage Rate; provided, however, that with
respect to each Interest Reserve Loan, the Mortgage Rate for the one month
period (A) preceding the Due Dates that occur in January and February in any
year which is not a leap year or preceding the Due Date that occurs in February
in any year which is a leap year, and (B) preceding the Due Date in March, will
be the per annum rate stated in the related Mortgage Note and (iii) any REO
Loan, the annual rate described in clause (i) or (ii), as applicable, above
determined as if the predecessor Mortgage Loan had remained outstanding.

            "Mortgaged Property": The real property subject to the lien of a
Mortgage.

            "Mortgagor": The obligor or obligors on a Mortgage Note, including
without limitation, any Person that has acquired the related Mortgaged Property
and assumed the obligations of the original obligor under the Mortgage Note.

            "Net Investment Earnings": With respect to either the Certificate
Account or the REO Account for any period from any Distribution Date to the
immediately succeeding P&I Advance Date, the amount, if any, by which the
aggregate of all interest and other income realized during such period on funds
relating to the Trust Fund held in such account, exceeds the aggregate of all
losses, if any, incurred during such period in connection with the investment of
such funds in accordance with Section 3.06.

            "Net Investment Loss": With respect to either the Certificate
Account or the REO Account for any period from any Distribution Date to the
immediately succeeding P&I Advance Date, the amount by which the aggregate of
all losses, if any, incurred during such period in connection with the
investment of funds relating to the Trust Fund held in such account in
accordance with Section 3.06, exceeds the aggregate of all interest and other
income realized during such period on such funds.

            "Net Mortgage Rate": With respect to any Mortgage Loan, REO Loan, as
of any date of determination, a rate per annum equal to the related Mortgage
Rate then in effect, minus the Administrative Cost Rate; provided however, that
for purposes of calculating Pass-Through Rates, the Net Mortgage Rate for any
Mortgage Loan will be determined without regard to any modification, waiver or
amendment of the terms of such Mortgage Loan, whether agreed to by the Servicer
or resulting from a bankruptcy, insolvency or similar proceeding involving the
Mortgagor.

            "Net Operating Income": With respect to any Mortgaged Property, for
any Mortgagor's fiscal year end, Net Operating Income will be calculated in
accordance with the standard definition of "Net Operating Income" endorsed and
put forth by the Mortgage Bankers Association and the CMSA.

            "New Lease": Any lease of REO Property entered into at the direction
of the Special Servicer on behalf of the Trust, including any lease renewed,
modified or extended on behalf of the Trust, if the Trust has the right to
renegotiate the terms of such lease.

            "Nonrecoverable Advance": Any Nonrecoverable P&I Advance or
Nonrecoverable Servicing Advance.

            "Nonrecoverable P&I Advance": Any P&I Advance previously made or
proposed to be made in respect of a Mortgage Loan or REO Loan which, in the
reasonable good faith judgment of the Servicer or the Trustee, as applicable,
will not be ultimately recoverable, together with any accrued and unpaid
interest thereon, from Late Collections or any other recovery on or in respect
of such Mortgage Loan or REO Loan. The determination by the Servicer or the
Trustee, as applicable, that it has made a Nonrecoverable P&I Advance or that
any proposed P&I Advance, if made, would constitute a Nonrecoverable P&I
Advance, shall be evidenced by an Officer's Certificate delivered to the
Trustee, the Paying Agent and the Depositor, in the case of the Servicer, and to
the Depositor and the Paying Agent, in the case of the Trustee. The Officer's
Certificate shall set forth such determination of nonrecoverability and the
considerations of the Servicer or the Trustee, as applicable, forming the basis
of such determination (which shall include but shall not be limited to
information, to the extent available, such as related income and expense
statements, rent rolls, occupancy status, property inspections, and shall
include an Appraisal of the related Mortgage Loan or Mortgaged Property, the
cost of which Appraisal shall be advanced by the Servicer as a Servicing
Advance). The Trustee shall be entitled to conclusively rely on the Servicer's
determination that a P&I Advance is or would be nonrecoverable.

            "Nonrecoverable Servicing Advance": Any Servicing Advance previously
made or proposed to be made in respect of a Mortgage Loan or REO Property which,
in the reasonable good faith judgment of the Servicer or the Trustee, as the
case may be, will not be ultimately recoverable, together with any accrued and
unpaid interest thereon, from Late Collections or any other recovery on or in
respect of such Mortgage Loan or REO Property. The determination by the Servicer
or the Trustee, as the case may be, that it has made a Nonrecoverable Servicing
Advance or that any proposed Servicing Advance, if made, would constitute a
Nonrecoverable Servicing Advance, shall be evidenced by an Officer's Certificate
delivered to the Trustee, the Paying Agent, the Special Servicer and the
Depositor, in the case of the Servicer, and to the Depositor and the Paying
Agent, in the case of the Trustee. The Officer's Certificate shall set forth
such determination of nonrecoverability and the considerations of the Servicer
or the Trustee, as applicable, forming the basis of such determination (which
shall include but shall not be limited to information, to the extent available,
such as related income and expense statements, rent rolls, occupancy status and
property inspections, and shall include an Appraisal of the related Mortgage
Loan or Mortgaged Property, the cost of which Appraisal shall be advanced by the
Servicer as a Servicing Advance). The Trustee will be entitled to conclusively
rely on the Servicer's determination that a Servicing Advance is or would be
nonrecoverable.

            "Non-Registered Certificate": Unless and until registered under the
Securities Act, any Class F, Class G, Class H, Class I, Class J, Class K, Class
L, Class M, Class S, Class R or Class LR Certificate.

            "Non-U.S. Person": Any person other than a U.S. Person, unless, with
respect to the Transfer of a Residual Certificate, (i) such person holds such
Residual Certificate in connection with the conduct of a trade or business
within the United States and furnishes the Transferor and the Certificate
Registrar with an effective Internal Revenue Service Form W-8ECI (or successor
form) or (ii) the Transferee delivers to both the Transferor and the Certificate
Registrar an opinion of a nationally recognized tax counsel to the effect that
such Transfer is in accordance with the requirements of the Code and the
regulations promulgated thereunder and that such Transfer of the Residual
Certificate will not be disregarded for federal income tax purposes.

            "Notional Amount": In the case of the Class X Certificates, the
Class X Notional Amount. In the case of each Component, the amount set forth in
the applicable definition thereof.

            "Offered Certificates": The Class A, Class B, Class C, Class D,
Class E and Class X Certificates.

            "Officer's Certificate": A certificate signed by a Servicing Officer
of the Servicer or the Special Servicer, as the case may be, or a Responsible
Officer of the Trustee, as the case may be.

            "Operating Statement Analysis Report": As defined in Section
3.12(c).

            "Opinion of Counsel": A written opinion of counsel, who may, without
limitation, be salaried counsel for the Depositor, the Servicer or the Special
Servicer, acceptable in form and delivered to the Paying Agent and the Trustee,
except that any opinion of counsel relating to (a) the qualification of the
Upper-Tier REMIC or Lower-Tier REMIC as a REMIC, (b) compliance with the REMIC
Provisions, (c) qualification of the Grantor Trust as a grantor trust or (d) the
resignation of the Servicer, the Special Servicer or the Depositor pursuant to
Section 6.04, must be an opinion of counsel who is in fact Independent of the
Depositor, the Servicer or the Special Servicer, as applicable.

            "Original Certificate Balance": With respect to any Class of Regular
Certificates (other than the Class X Certificates), the initial aggregate
principal amount thereof as of the Closing Date, in each case as specified in
the Preliminary Statement.

            "Original Lower-Tier Principal Amount": With respect to any Class of
Uncertificated Lower-Tier Interest, the initial principal amount thereof as of
the Closing Date, in each case as specified in the Preliminary Statement.

            "Original  Notional Amount":  With respect to the Class X Notional
Amount,  the  initial  Notional  Amount  thereof as of the  Closing  Date,  as
specified in the Preliminary Statement.

            "Original  Value":  The  Appraised  Value of a Mortgaged  Property
based upon the Appraisal  conducted in connection  with the origination of the
related Mortgage Loan.

            "OTS":  The Office of Thrift Supervision or any successor thereto.

            "Ownership Interest": As to any Certificate, any ownership or
security interest in such Certificate as the Holder thereof and any other
interest therein, whether direct or indirect, legal or beneficial, as owner or
as pledgee.

            "P&I Advance": As to any Mortgage Loan or REO Loan, any advance made
by the Servicer or the Trustee, as applicable, pursuant to Section 4.03 or
Section 7.05.

            "P&I Advance  Date":  The Business Day  immediately  prior to each
Distribution Date.

            "P&I Advance Determination Date": With respect to any Distribution
Date, the 12th day of the month in which such Distribution Date occurs, or if
such 12th day is not a Business Day, the Business Day immediately succeeding
such date.

            "Pass-Through Rate": Any of the Class A-1 Pass-Through Rate, the
Class A-2 Pass-Through Rate, the Class B Pass-Through Rate, the Class C
Pass-Through Rate, the Class D Pass-Through Rate, the Class E Pass-Through Rate,
the Class F Pass-Through Rate, the Class G Pass-Through Rate, the Class H
Pass-Through Rate, the Class I Pass-Through Rate, the Class J Pass-Through Rate,
the Class K Pass-Through Rate, the Class L Pass-Through Rate, the Class M
Pass-Through Rate and the Class X Pass-Through Rate.

            "Paying Agent": The Chase Manhattan Bank, a New York banking
corporation, or any successor appointed thereto pursuant to Section 5.06 or any
successor paying agent appointed hereunder.

            "Penalty Charges": With respect to any Mortgage Loan (or successor
REO Loan), any amounts actually collected thereon from the Mortgagor that
represent late payment charges or Default Interest, other than a Prepayment
Premium, Yield Maintenance Charge or Excess Interest.

            "Percentage Interest": As to any Certificate, the percentage
interest evidenced thereby in distributions required to be made with respect to
the related Class. With respect to any Regular Certificate, the percentage
interest is equal to the Denomination of such Certificate divided by the initial
Certificate Balance or Notional Amount, as applicable, of such Class of
Certificates as of the Closing Date. With respect to a Class S or a Residual
Certificate, the percentage interest is set forth on the face thereof.

            "Permitted Investments": Any one or more of the following
obligations or securities, regardless whether issued by the Depositor, the
Servicer, the Special Servicer, the Trustee or any of their respective
Affiliates and having the required ratings, if any, provided for in this
definition and which shall not be subject to liquidation prior to maturity:

            (i) direct obligations of, and obligations fully guaranteed as to
     timely payment of principal and interest by, the United States of America,
     Fannie Mae, Freddie Mac or any agency or instrumentality of the United
     States of America, the obligations of which are backed by the full faith
     and credit of the United States of America that mature in one year or less
     after the date of issuance; provided that any obligation of, or guarantee
     by, Fannie Mae or Freddie Mac, other than an unsecured senior debt
     obligation of Fannie Mae or Freddie Mac, shall be a Permitted Investment
     only if such investment would not result in the downgrading, withdrawal or
     qualification of the then-current rating assigned by each Rating Agency to
     any Certificate as evidenced in writing;

            (ii) time deposits, unsecured certificates of deposit, or bankers'
     acceptances that mature in 1 year or less after the date of issuance and
     are issued or held by any depository institution or trust company
     (including the Trustee) incorporated or organized under the laws of the
     United States of America or any State thereof and subject to supervision
     and examination by federal or state banking authorities, so long as the
     commercial paper or other short-term debt obligations of such depository
     institution or trust company are rated in the highest rating categories of
     each of Moody's and Fitch or such other rating as would not result in the
     downgrading, withdrawal or qualification of the then-current rating
     assigned by each Rating Agency to any Certificate, as evidenced in writing;

            (iii) repurchase agreements or obligations with respect to any
     security described in clause (i) above where such security has a remaining
     maturity of 1 year or less and where such repurchase obligation has been
     entered into with a depository institution or trust company (acting as
     principal) described in clause (ii) above;

            (iv) debt obligations bearing interest or sold at a discount issued
     by any corporation incorporated under the laws of the United States of
     America or any state thereof which mature in one year or less from the date
     of issuance, which debt obligations are rated in the highest rating
     categories of each of Moody's and Fitch or such other rating as would not
     result in the downgrading, withdrawal or qualification of the then-current
     rating assigned by each Rating Agency to any Certificate as specified in
     writing by each of the Rating Agencies; provided, however, that securities
     issued by any particular corporation will not be Permitted Investments to
     the extent that investment therein will cause the then-outstanding
     principal amount of securities issued by such corporation and held in the
     accounts established hereunder to exceed 10% of the sum of the aggregate
     principal balance and the aggregate principal amount of all Permitted
     Investments in such accounts;

            (v) commercial paper (including both non-interest-bearing discount
     obligations and interest-bearing obligations) of any corporation or other
     entity organized under the laws of the United States or any state thereof
     payable on demand or on a specified date maturing in 1 year or less after
     the date of issuance thereof and which is rated in the highest rating
     category of each of Moody's and Fitch or their equivalent by two nationally
     recognized rating agencies;

            (vi) money market funds, rated in the highest rating categories of
     each of Moody's and Fitch; and

            (vii) any other demand, money market or time deposit, obligation,
     security or investment, (a) with respect to which each Rating Agency shall
     have confirmed in writing that such investment will not result in a
     downgrade, qualification or withdrawal of the then-current rating of the
     Certificates that are currently being rated by such Rating Agency and (b)
     which qualifies as a "cash flow investment" pursuant to Section 860G(a)(6)
     of the Code;

provided, however, that in each case (a) the investment shall have a
predetermined fixed dollar of principal due at maturity that cannot vary or
change and (b) any such investment that provides for a variable rate of interest
must have an interest rate that is tied to a single interest rate index plus a
fixed spread, if any, and move proportionately with such index; and provided,
further, however, that no such instrument shall be a Permitted Investment (a) if
such instrument evidences principal and interest payments derived from
obligations underlying such instrument and the interest payments with respect to
such instrument provide a yield to maturity at the time of acquisition of
greater than 120% of the yield to maturity at par of such underlying obligations
or (b) if such instrument may be redeemed at a price below the purchase price;
and provided, further, however, that no amount beneficially owned by the
Upper-Tier REMIC or the Lower-Tier REMIC (even if not yet deposited in the
Trust) may be invested in investments (other than money market funds) treated as
equity interests for federal income tax purposes, unless the Servicer receives
an Opinion of Counsel, at its own expense, to the effect that such investment
will not adversely affect the status of any of the Upper-Tier REMIC or the
Lower-Tier REMIC as a REMIC under the Code or result in imposition of a tax on
such Upper-Tier REMIC or Lower-Tier REMIC. Permitted Investments that are
subject to prepayment or call may not be purchased at a price in excess of par.

            "Permitted Transferee" Any Person who is a Qualified Institutional
Buyer.

            "Person": Any individual, corporation, partnership, limited
liability company, joint venture, association, joint-stock company, trust,
unincorporated organization or government or any agency or political subdivision
thereof.

            "Placement Agent": Chase Securities Inc.

            "Plan": As defined in Section 5.02(c).

            "Prepayment Assumption": A "constant prepayment rate" of 0% used for
determining the accrual of original issue discount, market discount and premium,
if any, on the Certificates for federal income tax purposes, provided, it is
assumed that each Mortgage Loan with an Anticipated Prepayment Date prepays on
such date.

            "Prepayment Interest Shortfall": With respect to any Distribution
Date, for each Mortgage Loan that was subject to a Principal Prepayment in full
or in part, or as to which Insurance and Condemnation Proceeds were received by
the Servicer or Special Servicer for application to such Mortgage Loan, in each
case after the Determination Date in the calendar month preceding such
Distribution Date but prior to the Due Date in the related Due Period, the
amount of interest that would have accrued at the Net Mortgage Rate for such
Mortgage Loan on the amount of such Principal Prepayment or Insurance and
Condemnation Proceeds during the period commencing on the date as of which such
Principal Prepayment or Insurance and Condemnation Proceeds were applied to the
unpaid principal balance of the Mortgage Loan and ending on (and including) the
day immediately preceding such Due Date.

            "Prepayment Premium": Any premium, penalty or fee (other than a
Yield Maintenance Charge) paid or payable, as the context requires, by a
Mortgagor in connection with a Principal Prepayment; provided that no amounts
shall be considered Prepayment Premiums until there has been a full recovery of
all principal, interest and other amounts due under the related Mortgage Loan.

            "Prime Rate": The "Prime Rate" as published in the "Money Rates"
section of The Wall Street Journal (or, if such section or publication is no
longer available, such other comparable publication as determined by the Paying
Agent in its reasonable discretion) as may be in effect from time to time, or,
if the "Prime Rate" no longer exists, such other comparable rate (as determined
by the Paying Agent in its reasonable discretion) as may be in effect from time
to time.

            "Principal Distribution Amount": With respect to any Distribution
Date, an amount equal to the sum of (a) the Principal Shortfall for such
Distribution Date, (b) the Scheduled Principal Distribution Amount for such
Distribution Date and (c) the Unscheduled Principal Distribution Amount for such
Distribution Date.

            "Principal Prepayment": Any payment of principal made by the
Mortgagor on a Mortgage Loan which is received in advance of its scheduled Due
Date and which is not accompanied by an amount of interest representing
scheduled interest due on any date or dates in any month or months subsequent to
the month of prepayment.

            "Principal Shortfall": For any Distribution Date after the initial
Distribution Date, the amount, if any, by which (a) the related Principal
Distribution Amount for the preceding Distribution Date, exceeded (b) the
aggregate amount distributed in respect of principal on the Class A, Class B,
Class C, Class D, Class E, Class F, Class G, Class H, Class I, Class J, Class K,
Class L and Class M Certificates for such preceding Distribution Date pursuant
to Section 4.01(a) on such preceding Distribution Date. The Principal Shortfall
for the initial Distribution Date will be zero.

            "Prospectus": The Prospectus dated December 6, 2000, as supplemented
by the Prospectus Supplement dated December 18, 2000, relating to the offering
of the Offered Certificates.

            "Purchase Price": With respect to any Mortgage Loan to be purchased
by a Mortgage Loan Seller pursuant to Section 3 of the related Mortgage Loan
Purchase Agreement, by the Majority Controlling Class Certificateholder, the
Special Servicer or the Servicer pursuant to Section 3.18(b), or by the
Servicer, the Special Servicer, the Holders of the Controlling Class or the
Holders of the Class LR Certificates pursuant to Section 9.01 or to be otherwise
sold pursuant to Section 3.18(c), a price equal to:

            (i) the outstanding principal balance of such Mortgage Loan as of
     the date of purchase; plus

            (ii) all accrued and unpaid interest on such Mortgage Loan at the
     related Mortgage Rate in effect from time to time to but not including the
     Due Date in the Due Period of purchase; plus

            (iii) all related unreimbursed Servicing Advances and accrued and
     unpaid interest on related Advances at the Reimbursement Rate, and unpaid
     Special Servicing Fees allocable to such Mortgage Loan; plus

            (iv) if such Mortgage Loan is being purchased by a Mortgage Loan
     Seller pursuant to Section 3 of the applicable Mortgage Loan Purchase
     Agreement, all reasonable out-of-pocket expenses reasonably incurred or to
     be incurred by the Servicer, the Special Servicer, the Depositor and the
     Trustee in respect of the Breach or Defect giving rise to the repurchase
     obligation, including any expenses arising out of the enforcement of the
     repurchase obligation.

With respect to any REO Property to be sold pursuant to Section 3.18(c), the
amount calculated in accordance with the preceding sentence in respect of the
related REO Loan.

            "Qualified Institutional Buyer":  As defined in Section 5.02(b).

            "Qualified Insurer": (i) With respect to any Mortgage Loan, REO Loan
or REO Property, an insurance company or security or bonding company qualified
to write the related Insurance Policy in the relevant jurisdiction with a
minimum claims paying ability rating of at least "A" by Fitch (or, if not rated
by Fitch, at least "A-IX" by A.M. Best Company) and "A2" by Moody's and (ii)
with respect to the fidelity bond and errors and omissions Insurance Policy
required to be maintained pursuant to Section 3.07(c), an insurance company that
has a claims paying ability rated no lower than two ratings below the rating
assigned to the then highest rated outstanding Certificate, but in no event
lower than "A" by Fitch (or, if not rated by Fitch, at least "A-IX" by A.M. Best
Company) and "A2" by Moody's or, in the case of clauses (i) and (ii), such other
rating as each Rating Agency shall have confirmed in writing will not cause such
Rating Agency to downgrade, qualify or withdraw the then-current rating assigned
to any of the Certificates that are then currently being rated by such Rating
Agency.

            "Qualified Substitute Mortgage Loan": A mortgage loan which must, on
the date of substitution: (i) have an outstanding Stated Principal Balance,
after application of all scheduled payments of principal and interest due during
or prior to the month of substitution, not in excess of the Stated Principal
Balance of the deleted Mortgage Loan as of the Due Date in the calendar month
during which the substitution occurs; (ii) have a Mortgage Rate not less than
the Mortgage Rate of the deleted Mortgage Loan; (iii) have the same Due Date as
the deleted Mortgage Loan; (iv) accrue interest on the same basis as the deleted
Mortgage Loan (for example, on the basis of a 360-day year and the actual number
of days elapsed); (v) have a remaining term to stated maturity not greater than,
and not more than two years less than, the remaining term to stated maturity of
the deleted Mortgage Loan; (vi) have an original Loan-to-Value Ratio not higher
than that of the deleted Mortgage Loan and a current Loan-to-Value Ratio not
higher than the then current Loan-to-Value Ratio of the deleted Mortgage Loan;
(vii) materially comply as of the date of substitution with all of the
representations and warranties set forth in the applicable Mortgage Loan
Purchase Agreement; (viii) have an Environmental Assessment that indicates no
material adverse environmental conditions with respect to the related Mortgaged
Property and which will be delivered as a part of the related Mortgage File;
(ix) have an original Debt Service Coverage Ratio of not less than the original
Debt Service Coverage Ratio of the deleted Mortgage Loan and a current Debt
Service Coverage Ratio of not less than the current Debt Service Coverage Ratio
of the deleted Mortgage Loan; (x) be determined by an Opinion of Counsel (at the
applicable Mortgage Loan Seller's expense) to be a "qualified replacement
mortgage" within the meaning of Section 860G(a)(4) of the Code; (xi) not have a
maturity date after the date three years prior to the Rated Final Distribution
Date; (xii) not be substituted for a deleted Mortgage Loan unless the Trustee
has received prior confirmation in writing by each Rating Agency that such
substitution will not result in the withdrawal, downgrade, or qualification of
the rating assigned by the Rating Agency to any Class of Certificates then rated
by the Rating Agency (the cost, if any, of obtaining such confirmation to be
paid by the applicable Mortgage Loan Seller); (xiii) have been approved by the
Directing Certificateholder in its reasonable discretion; provided that the
Directing Certificateholder shall cease to have the right to approve the
substitution of a Qualified Substitute Mortgage Loan for a deleted Mortgage Loan
after the aggregate of the outstanding principal balance of all Qualified
Substitute Mortgage Loans which were previously substituted for a deleted
Mortgage Loan exceeds 10% of the aggregate principal balance of all Mortgage
Loans as of the Cut-off Date; (xiv) prohibit defeasance within two years of the
Closing Date and (xv) not be substituted for a deleted Mortgage Loan if it would
result in the termination of the REMIC status of any of the REMICs established
under this Agreement or the imposition of tax on any of such REMICs other than a
tax on income expressly permitted or contemplated to be received by the terms of
this Agreement, as determined by an Opinion of Counsel. In the event that one or
more mortgage loans are substituted for one or more deleted Mortgage Loans, then
the amounts described in clause (i) shall be determined on the basis of
aggregate principal balances and the rates described in clause (ii) above and
the remaining term to stated maturity referred to in clause (v) above shall be
determined on a weighted average basis. When a Qualified Substitute Mortgage
Loan is substituted for a deleted Mortgage Loan, the applicable Mortgage Loan
Seller shall certify that the Mortgage Loan meets all of the requirements of the
above definition and shall send such certification to the Trustee.

            "Rated Final Distribution Date": As to each Class of Certificates,
January 15, 2033, the first Distribution Date after the 24th month following the
end of the amortization term for the Mortgage Loan that, as of the Cut-off Date,
has the longest remaining amortization term.

            "Rating Agency": Each of Moody's and Fitch or their successors in
interest. If neither such rating agency nor any successor remains in existence,
"Rating Agency" shall be deemed to refer to such nationally recognized
statistical rating agency or other comparable Person designated by the
Depositor, notice of which designation shall be given to the Trustee and the
Servicer, and specific ratings of Moody's and Fitch herein referenced shall be
deemed to refer to the equivalent ratings of the party so designated.

            "Record Date": With respect to any Distribution Date, the last
Business Day of the month immediately preceding the month in which such
Distribution Date occurs.

            "Registrar Office":  As defined in Section 5.02(a).

            "Regular Certificate": Any of the Class A-1, Class A-2, Class B,
Class C, Class D, Class E, Class F, Class G, Class H, Class I, Class J, Class K,
Class L, Class M and Class X Certificates.

            "Reimbursement Rate": The rate per annum applicable to the accrual
of interest on Servicing Advances in accordance with Section 3.03(e) and P&I
Advances in accordance with Section 4.03(d), which rate per annum shall equal
the Prime Rate and shall be compounded monthly.

            "Related Certificates" and "Related Uncertificated Lower-Tier
Interest": For the following Classes of Uncertificated Lower-Tier Interests, the
related Class of Certificates set forth below and for the following Classes of
Certificates, the related Class of Uncertificated Lower-Tier Interests set forth
below:

                                        Related Uncertificated
        Related Certificate             Lower-Tier Interest
        -------------------             -------------------

       Class A-1 Certificate      Class LA-1 Uncertificated Interest

       Class A-2 Certificate      Class LA-2 Uncertificated Interest

       Class B Certificate        Class LB Uncertificated  Interest

       Class C Certificate        Class LC Uncertificated  Interest

       Class D Certificate        Class LD Uncertificated Interest

       Class E Certificate        Class LE Uncertificated Interest

       Class F Certificate        Class LF Uncertificated Interest

       Class G Certificate        Class LG Uncertificated Interest

       Class H Certificate        Class LH Uncertificated Interest

       Class I Certificate        Class LI Uncertificated Interest

       Class J Certificate        Class LJ Uncertificated Interest

       Class K Certificate        Class LK Uncertificated Interest

       Class L Certificate        Class LL Uncertificated Interest

       Class M Certificate        Class LM Uncertificated Interest


            "REMIC":  A "real estate mortgage  investment  conduit" as defined
in Section 860D of the Code (or any successor thereto).

            "REMIC Provisions": Provisions of the federal income tax law
relating to real estate mortgage investment conduits, which appear at Sections
860A through 860G of Subchapter M of Chapter 1 of the Code, and related
provisions, and temporary and final Treasury regulations (or proposed
regulations that would apply by reason of their proposed effective date to the
extent not inconsistent with temporary or final regulations) and any rulings
promulgated thereunder, as the foregoing may be in effect from time to time.

            "Rents  from Real  Property":  With  respect to any REO  Property,
gross income of the character described in Section 856(d) of the Code.

            "REO Account": A segregated custodial account or accounts created
and maintained by the Special Servicer pursuant to Section 3.16 on behalf of the
Trustee in trust for the Certificateholders, which shall be entitled "Lend Lease
Asset Management, L.P., as Special Servicer, for the benefit of Wells Fargo Bank
Minnesota, N.A., as trustee, in trust for registered Holders of GE Capital
Commercial Mortgage Corporation, Commercial Mortgage Pass-Through Certificates,
Series 2000-1, REO Account." Any such account or accounts shall be an Eligible
Account.

            "REO Acquisition": The acquisition for federal income tax purposes
of any REO Property pursuant to Section 3.09.

            "REO Disposition": The sale or other disposition of the REO Property
pursuant to Section 3.18(d).

            "REO Extension":  As defined in Section 3.16(a).

            "REO Loan": The Mortgage Loan deemed for purposes hereof to be
outstanding with respect to each REO Property. Each REO Loan shall be deemed to
be outstanding for so long as the related REO Property remains part of the Trust
Fund and provides for Assumed Scheduled Payments on each Due Date therefor, and
otherwise has the same terms and conditions as its predecessor Mortgage Loan,
including, without limitation, with respect to the calculation of the Mortgage
Rate in effect from time to time (such terms and conditions to be applied
without regard to the default on such predecessor Mortgage Loan). Each REO Loan
shall be deemed to have an initial outstanding principal balance and Stated
Principal Balance equal to the outstanding principal balance and Stated
Principal Balance, respectively, of its predecessor Mortgage Loan as of the date
of the related REO Acquisition. All amounts due and owing in respect of the
predecessor Mortgage Loan as of the date of the related REO Acquisition,
including, without limitation, accrued and unpaid interest, shall continue to be
due and owing in respect of an REO Loan. All amounts payable or reimbursable to
the Servicer, the Special Servicer, or the Trustee, as applicable, in respect of
the predecessor Mortgage Loan as of the date of the related REO Acquisition,
including, without limitation, any unpaid Special Servicing Fees and Servicing
Fees and any unreimbursed Advances, together with any interest accrued and
payable to the Servicer or the Trustee in respect of such Advances in accordance
with Section 3.03(e) or Section 4.03(d), shall continue to be payable or
reimbursable to the Servicer or the Trustee in respect of an REO Loan.
Collections in respect of each REO Loan (exclusive of the amounts to be applied
to the payment of, or to be reimbursed to the Servicer or the Special Servicer
for the payment of, the costs of operating, managing, selling, leasing and
maintaining the related REO Property) shall be treated: first, as a recovery of
accrued and unpaid interest on such REO Loan at the related Mortgage Rate in
effect from time to time to but not including the Due Date in the Due Period of
receipt (exclusive of any portion that constitutes Excess Interest); second, as
a recovery of principal of such REO Loan to the extent of its entire unpaid
principal balance; and third, in accordance with the Servicing Standards of the
Servicer, as a recovery of any other amounts due and owing in respect of such
REO Loan, including, without limitation, (i) Yield Maintenance Charges,
Prepayment Premiums and Penalty Charges and (ii) Excess Interest and other
amounts, in that order.

            "REO Loan Accrual Period": With respect to any REO Loan and any Due
Date therefor, the one-month period immediately preceding such Due Date.

            "REO Property": A Mortgaged Property acquired by the Special
Servicer on behalf of, and in the name of, the Trustee or a nominee thereof for
the benefit of the Certificateholders and the Trustee (as holder of the
Uncertificated Lower-Tier Interests) through foreclosure, acceptance of a
deed-in-lieu of foreclosure or otherwise in accordance with applicable law in
connection with the default or imminent default of a Mortgage Loan.

            "REO Revenues": All income, rents and profits derived from the
ownership, operation or leasing of any REO Property.

            "Request for Release": A release signed by a Servicing Officer of
the Servicer or the Special Servicer, as applicable, in the form of Exhibit F
attached hereto.

            "Residual Certificate": Any Class R Certificate or Class LR
Certificate issued, authenticated and delivered hereunder.

            "Responsible Officer": When used with respect to the initial
Trustee, any Vice President, Assistant Vice President, Assistant Secretary,
corporate trust officer or assistant corporate trust officer in the corporate
trust department of the Trustee and with respect to any successor Trustee, any
officer or assistant officer in the corporate trust department of the Trustee,
or any other officer of the Trustee customarily performing functions similar to
those performed by any of the above designated officers to whom a particular
matter is referred by the Trustee because of such officer's knowledge of and
familiarity with the particular subject.

            "Revised Rate": With respect to those Mortgage Loans on the Mortgage
Loan Schedule indicated as having a revised rate, the increased interest rate
after the Anticipated Prepayment Date (in the absence of a default) for each
applicable Mortgage Loan, as calculated and as set forth in the related Mortgage
Loan.

            "Scheduled Principal Distribution Amount": With respect to any
Distribution Date, the aggregate of the principal portions of (a) all Monthly
Payments (excluding Balloon Payments) due in respect of the Mortgage Loans
during or, if and to the extent not previously received or advanced pursuant to
Section 4.03 in respect of a preceding Distribution Date, prior to, the related
Due Period, and all Assumed Scheduled Payments for the related Due Period, in
each case to the extent either (i) paid by the Mortgagor as of the Business Day
preceding the related P&I Advance Date (and not previously distributed to
Certificateholders) or (ii) advanced by the Servicer or the Trustee, as
applicable, pursuant to Section 4.03 in respect of such Distribution Date, and
(b) all Balloon Payments to the extent received during the related Due Period
(including any applicable grace periods), and to the extent not included in
clause (a) above.

            "Securities Act":  The Securities Act of 1933, as amended.

            "Security Agreement": With respect to any Mortgage Loan, any
security agreement or equivalent instrument, whether contained in the related
Mortgage or executed separately, creating in favor of the holder of such
Mortgage a security interest in the personal property constituting security for
repayment of such Mortgage Loan.

            "Servicer":  GE Capital Loan  Services,  Inc. and its successor in
interest and assigns, or any successor Servicer appointed as herein provided.

            "Servicer Prepayment Interest Shortfall": With respect to any
Distribution Date, any Prepayment Interest Shortfall caused by a Principal
Prepayment, which Principal Prepayment, pursuant to the terms of the related
Mortgage Loan, was not permitted to be made on any date other than a Due Date
under such Mortgage Loan, but was nonetheless accepted by the Servicer without
the payment of interest due on such Mortgage Loan through the next Due Date.

            "Servicing Account": The account or accounts created and maintained
pursuant to Section 3.03.

            "Servicing Advances": All customary, reasonable and necessary "out
of pocket" costs and expenses (including attorneys' fees and expenses and fees
of real estate brokers) incurred by the Servicer, the Trustee or the Special
Servicer, as applicable, in connection with the servicing and administering of
(a) a Mortgage Loan in respect of which a default, delinquency or other
unanticipated event has occurred or as to which a default is reasonably
foreseeable or (b) an REO Property, including, but not limited to, the cost of
(i) compliance with the Servicer's obligations set forth in Section 3.03(c),
(ii) the preservation, restoration and protection of a Mortgaged Property, (iii)
obtaining any Insurance and Condemnation Proceeds or any Liquidation Proceeds of
the nature described in clauses (i) - (iv) of the definition of "Liquidation
Proceeds", (iv) any enforcement or judicial proceedings with respect to a
Mortgaged Property, including foreclosures and (v) the operation, leasing,
management, maintenance and liquidation of any REO Property. Notwithstanding
anything to the contrary, "Servicing Advances" shall not include allocable
overhead of the Servicer or the Special Servicer, such as costs for office
space, office equipment, supplies and related expenses, employee salaries and
related expenses and similar internal costs and expenses or costs and expenses
incurred by any such party in connection with its purchase of a Mortgage Loan or
REO Property.

            "Servicing Fee": With respect to each Mortgage Loan and REO Loan,
the fee payable to the Servicer pursuant to the first paragraph of Section
3.11(a).

            "Servicing Fee Rate": A rate equal to the per annum rate set forth
on the Mortgage Loan Schedule under the heading "Servicing Fee Rate", in each
case computed on the basis of the Stated Principal Balance of the related
Mortgage Loan.

            "Servicing Officer": Any officer and/or employee of the Servicer or
the Special Servicer involved in, or responsible for, the administration and
servicing of the Mortgage Loans, whose name and specimen signature appear on a
list of servicing officers furnished by the Servicer and the Special Servicer to
the Paying Agent, the Trustee and the Depositor on the Closing Date as such list
may be amended from time to time thereafter.

            "Servicing Released Bid":  As defined in Section 7.01(e).

            "Servicing Retained Bid":  As defined in Section 7.01(e).

            "Servicing Standards":  As defined in Section 3.01(a).

            "Servicing  Transfer  Event":  With respect to any Mortgage  Loan,
the occurrence of any of the following events:

            (i) a payment default shall have occurred on such Mortgage Loan
     other than a Balloon Mortgage Loan at its original maturity date, or if the
     original maturity date of such Mortgage Loan has been extended, a payment
     default occurs on such Mortgage Loan at its extended maturity date;
     provided that, in the case of a Balloon Payment, it shall be a Servicing
     Transfer Event if such payment is more than 60 days delinquent and (i) the
     Mortgagor has not delivered to the Servicer a written refinancing
     commitment on such maturity date reasonably satisfactory in form and
     substance to the Servicer which provides that such refinancing will occur
     within 60 days or (ii) such Balloon Payment has not been paid within 60
     days of receiving such written refinancing commitment; or

            (ii) any Monthly Payment (other than a Balloon Payment) is 60 days
     or more delinquent; or

            (iii) the date upon which the Servicer or Special Servicer
     determines that a payment default is imminent and is not likely to be cured
     by the related Mortgagor within 60 days; or

            (iv) the date upon which a decree or order of a court or agency or
     supervisory authority having jurisdiction in the premises in an involuntary
     case under any present or future federal or state bankruptcy, insolvency or
     similar law, or the appointment of a conservator, receiver or liquidator in
     any insolvency, readjustment of debt, marshaling of assets and liabilities
     or similar proceedings, or for the winding-up or liquidation of its
     affairs, and being entered against the related Mortgagor; provided that if
     such decree or order is discharged or stayed within 60 days of being
     entered, or if, as to a bankruptcy, the automatic stay is lifted within 60
     days of a filing for relief or the case is dismissed, such Mortgage Loan
     shall not be a Specially Serviced Mortgage Loan (and no Special Servicing
     Fees, Workout Fees or Liquidation Fees will be payable with respect
     thereto); or

            (v) the related Mortgagor shall consent to the appointment of a
     conservator or receiver or liquidator in any insolvency, readjustment of
     debt, marshaling of assets and liabilities or similar proceedings of or
     relating to such Mortgagor or of or relating to all or substantially all of
     its property; or

            (vi) the related Mortgagor shall admit in writing its inability to
     pay its debts generally as they become due, file a petition to take
     advantage of any applicable insolvency or reorganization statute, make an
     assignment for the benefit of its creditors, or voluntarily suspend payment
     of its obligations; or

            (vii) a default of which the Servicer or Special Servicer has notice
     (other than a failure by such Mortgagor to pay principal or interest) and
     which in the opinion of the Servicer materially and adversely affects the
     interests of the Certificateholders has occurred and remained unremedied
     for the applicable grace period specified in such Mortgage Loan (or if no
     grace period is specified, 60 days); or

            (viii) the Servicer or Special Servicer has received notice of the
     foreclosure or proposed foreclosure of any lien on the related Mortgaged
     Property.

            "Similar Law": As defined in Section 5.02(c).

            "Special Servicer": Lend Lease Asset Management, L.P., a Texas
limited partnership, or any successor Special Servicer appointed as herein
provided.

            "Special Servicing Fee": With respect to each Specially Serviced
Mortgage Loan and REO Loan, the fee payable to the Special Servicer pursuant to
the first paragraph of Section 3.11(b).

            "Special Servicing Fee Rate": With respect to each Specially
Serviced Mortgage Loan and each REO Loan, 0.25% per annum computed on the basis
of the Stated Principal Balance of the related Mortgage Loan and on the basis of
a 360-day year with twelve 30-day months.

            "Specially Serviced Mortgage Loan": As defined in Section 3.01(a).

            "Startup Day":  The day designated as such in Section 10.01(b).

            "Stated Principal Balance": With respect to any Mortgage Loan, as of
any date of determination, an amount equal to (x) the Cut-off Date Principal
Balance of such Mortgage Loan, plus (y) any Mortgage Deferred Interest added to
the principal balance of such Mortgage Loan on or before the end of the
immediately preceding Due Period minus (z) the sum of:

            (i) the principal portion of each Monthly Payment due on such
     Mortgage Loan after the Cut-off Date, to the extent received from the
     Mortgagor or advanced by the Servicer and distributed to Certificateholders
     on or before such date of determination;

            (ii) all Principal Prepayments received with respect to such
     Mortgage Loan after the Cut-off Date, to the extent distributed to
     Certificateholders on or before such date of determination;

            (iii) the principal portion of all Insurance and Condemnation
     Proceeds and Liquidation Proceeds received with respect to such Mortgage
     Loan after the Cut-off Date, to the extent distributed to
     Certificateholders on or before such date of determination; and

            (iv) any reduction in the outstanding principal balance of such
     Mortgage Loan resulting from a Deficient Valuation or other modification of
     the Mortgage Loan that occurred prior to the end of the Due Period for the
     most recent Distribution Date.

            With respect to any REO Loan, as of any date of determination, an
amount equal to (x) the Stated Principal Balance of the predecessor Mortgage
Loan as of the date of the related REO Acquisition, minus (y) the sum of:

              (i) the principal portion of any P&I Advance made with respect to
      the predecessor Mortgage Loan on or after the date of the related REO
      Acquisition, to the extent distributed to Certificateholders on or before
      such date of determination; and

              (ii)the principal portion of all Insurance and Condemnation
      Proceeds, Liquidation Proceeds and REO Revenues received with respect to
      such REO Loan, to the extent distributed to Certificateholders on or
      before such date of determination.

            A Mortgage Loan or an REO Loan shall be deemed to be part of the
Trust Fund and to have an outstanding Stated Principal Balance until the
Distribution Date on which the payments or other proceeds, if any, received in
connection with a Liquidation Event in respect thereof are to be (or, if no such
payments or other proceeds are received in connection with such Liquidation
Event, would have been) distributed to Certificateholders.

            "Statement to Certificateholders": As defined in Section 4.02(a).

            "Subordinate Certificate": Any Class B, Class C, Class D, Class E,
Class F, Class G, Class H, Class I, Class J, Class K, Class L or Class M
Certificate.

            "Sub-Servicer": Any Person with which the Servicer or the Special
Servicer has entered into a Sub-Servicing Agreement.

            "Sub-Servicing Agreement": The written contract between the Servicer
or the Special Servicer, as the case may be, and any Sub-Servicer relating to
servicing and administration of Mortgage Loans as provided in Section 3.22.

            "Substitution Shortfall Amount": With respect to a substitution
pursuant to Section 2.03(b) hereof, an amount equal to the excess, if any, of
the Purchase Price of the Mortgage Loan being replaced calculated as of the date
of substitution over the Stated Principal Balance of the related Qualified
Substitute Mortgage Loans as of the date of substitution. In the event that one
or more Qualified Substitute Mortgage Loans are substituted (at the same time)
for one or more deleted Mortgage Loans, the Substitution Shortfall Amount shall
be determined as provided in the preceding sentence on the basis of the
aggregate Purchase Prices of the Mortgage Loan or Mortgage Loans being replaced
and the aggregate Stated Principal Balances of the related Qualified Substitute
Mortgage or Mortgage Loans.

            "Successful Sub-Servicing Bidder":  As defined in Section 3.22(g).

            "Tax Returns": The federal income tax returns on Internal Revenue
Service Form 1066, U.S. Real Estate Mortgage Investment Conduit Income Tax
Return, including Schedule Q thereto, Quarterly Notice to Residual Interest
Holders of REMIC Taxable Income or Net Loss Allocation, or any successor forms,
to be filed on behalf of each of the Upper-Tier REMIC and the Lower-Tier REMIC
due to its classification as a REMIC under the REMIC Provisions, together with
any and all other information, reports or returns that may be required to be
furnished to the Certificateholders or filed with the Internal Revenue Service
or any other governmental taxing authority under any applicable provisions of
federal tax law or Applicable State and Local Tax Law.

            "Transfer":   Any  direct  or  indirect  transfer,  sale,  pledge,
hypothecation,  or other form of  assignment  of any  Ownership  Interest in a
Certificate.

            "Transfer Affidavit": As defined in Section 5.02(d).

            "Transferee": Any Person who is acquiring by Transfer any Ownership
Interest in a Certificate.

            "Transferor": Any Person who is disposing by Transfer any Ownership
Interest in a Certificate.

            "Transferor Letter": As defined in Section 5.02(d).

            "Trust": The trust created hereby and to be administered hereunder.

            "Trust Fund": The segregated pool of assets subject hereto,
constituting the Trust, consisting of: (i) the Mortgage Loans as from time to
time are subject to this Agreement and all payments under and proceeds of such
Mortgage Loans received after the Cut-off Date (other than payments of principal
and interest due and payable on such Mortgage Loans on or before the Cut-off
Date), together with all documents included in the related Mortgage Files; (ii)
such funds or assets as from time to time are deposited in the Certificate
Account, the Distribution Accounts, any Servicing Accounts, the Interest Reserve
Account, the Excess Interest Distribution Account and, if established, the REO
Account; (iii) any REO Property; (iv) the rights of the mortgagee under all
Insurance Policies with respect to the Mortgage Loans; and (v) the rights of the
Depositor under Sections 2, 3, 8, 9, 10, 11, 12, 13 and 16 of each Mortgage Loan
Purchase Agreement.

            "Trustee":  Wells Fargo Bank Minnesota,  N.A., a national  banking
association,  in its capacity as trustee and its  successors  in interest,  or
any successor trustee appointed as herein provided.

            "Trustee Exception Report":  As defined in Section 2.02(e).

            "Trustee Fee": The fee to be paid to the Trustee as compensation for
the Trustee's activities under this Agreement.

            "Trustee Fee Rate": A rate equal to 0.0016% per annum computed on
the basis of the Stated Principal Balance of the related Mortgage Loan as of the
preceding Distribution Date.

            "UCC": The Uniform Commercial Code, as enacted in each applicable
state.

            "UCC  Financing  Statement":  A financing  statement  executed and
filed pursuant to the UCC, as in effect in the relevant jurisdiction.

            "Uncertificated Lower-Tier Interests": Any of the Class LA-1, Class
LA-2, Class LB, Class LC, Class LD, Class LE, Class LF, Class LG, Class LH,
Class LI, Class LJ, Class LK, Class LL and Class LM Uncertificated Interests.

            "Uncovered Prepayment Interest Shortfall": Any Prepayment Interest
Shortfall in excess of the Compensating Interest Payment.

            "Underwriters": Chase Securities Inc., Bear, Stearns & Co. Inc.,
Salomon Smith Barney Inc., Deutsche Bank Securities Inc. and J.P. Morgan
Securities Inc.

            "Underwritten Debt Service Coverage Ratio": With respect to any
Mortgage Loan, the ratio of (i) Underwritten Net Cash Flow produced by the
related Mortgaged Property to (ii) the aggregate amount of the Monthly Payments
due for the 12-month period immediately following the Cut-off Date, except with
respect to those Mortgage Loans identified on Schedule 3 where Monthly Payments
pay interest only for a specified period of time set forth in the related
Mortgage Loan documents and then pay principal and interest, but for purposes of
this definition only, shall be assumed to include interest and principal (based
upon the amortization schedule length indicated on Schedule 3).

            "Underwritten Net Cash Flow": With respect to any Mortgaged
Property, the estimated annual revenue derived from the use and operation of
such Mortgaged Property, less estimated annual expenses, including operating
expenses (such as utilities, administrative expenses, repairs and maintenance,
tenant improvement costs, leasing commissions, management fees and advertising),
fixed expenses (such as insurance, real estate taxes and, if applicable, ground
lease payments) and replacement reserves and an allowance for vacancies and
credit losses. In calculating Underwritten Net Cash Flow, certain non-operating
items such as depreciation, amortization, partnership distributions, financing
fees and capital expenditures other than applicable reserves, are not included
as expenses.

            "Uninsured Cause": Any cause of damage to property subject to a
Mortgage such that the complete restoration of such property is not fully
reimbursable by the hazard insurance policies or flood insurance policies
required to be maintained pursuant to Section 3.07.

            "Unscheduled Principal Distribution Amount": With respect to any
Distribution Date, the aggregate of:

            (a) all  Principal  Prepayments  received on the Mortgage  Loans
      during the related Due Period; and

            (b) the principal portions of all Liquidation Proceeds, Insurance
      and Condemnation Proceeds and, if applicable, REO Revenues received with
      respect to the Mortgage Loans and any REO Loans during the related Due
      Period, but in each case only to the extent that such principal portion
      represents a recovery of principal for which no advance was previously
      made pursuant to Section 4.03 in respect of a preceding Distribution Date.

            "Upper-Tier Distribution Account": The segregated account or
accounts created and maintained by the Paying Agent pursuant to Section 3.04(b)
in trust for the Certificateholders, which shall be entitled "The Chase
Manhattan Bank, as Paying Agent, in trust for the registered Holders of GE
Capital Commercial Mortgage Corporation, Commercial Mortgage Pass-Through
Certificates, Series 2000-1, Upper-Tier Distribution Account". Any such account
or accounts shall be an Eligible Account.

            "Upper-Tier REMIC": One of the two separate REMICs comprising the
Trust Fund, the assets of which consist of the Uncertificated Lower-Tier
Interests and such amounts as shall from time to time be held in the Upper-Tier
Distribution Account.

            "U.S. Dollars":  Lawful money of the United States of America.

            "U.S. Person": A citizen or resident of the United States, a
corporation or partnership (except to the extent provided in applicable Treasury
Regulations) or other entity created or organized in, or under the laws of, the
United States, any State or the District of Columbia, including any entity
treated as a corporation or partnership for federal income tax purposes, an
estate whose income is subject to United States federal income tax regardless of
its source or a trust if a court within the United States is able to exercise
primary supervision over the administration of such trust, and one or more such
U.S. Persons have the authority to control all substantial decisions of such
trust (or, to the extent provided in applicable Treasury Regulations, certain
trusts in existence on August 20, 1996 which are eligible to elect to be treated
as U.S. Persons).

            "Voting Rights": The portion of the voting rights of all of the
Certificates which is allocated to any Certificate. At all times during the term
of this Agreement, the Voting Rights shall be allocated among the various
Classes of Certificateholders as follows: (i) 4% in the case of the Class X
Certificates, and (ii) in the case of any other Class of Regular Certificates a
percentage equal to the product of 96% and a fraction, the numerator of which is
equal to the aggregate Certificate Balance of such Class, in each case,
determined as of the Distribution Date immediately preceding such time, and the
denominator of which is equal to the aggregate Certificate Balance of the
Regular Certificates, each determined as of the Distribution Date immediately
preceding such time. None of the Class S Certificates, the Class R Certificates
nor the Class LR Certificates will be entitled to any Voting Rights. Voting
Rights allocated to a Class of Certificateholders shall be allocated among such
Certificateholders in proportion to the Percentage Interests evidenced by their
respective Certificates.

            "Weighted Average Net Mortgage Rate": With respect to any
Distribution Date, the weighted average of the applicable Net Mortgage Rates of
the Mortgage Loans as of the first day of the related Due Period, weighted on
the basis of their respective Stated Principal Balances as of the first day of
such Due Period (after giving effect to any payments received during any
applicable grace period).

            "Withheld Amounts":  As defined in Section 3.25(a).

            "Workout Fee":  The fee paid to the Special  Servicer with respect
to each Corrected Mortgage Loan.

            "Workout Fee Rate": A fee of 1.0% of each collection (other than
Excess Interest and Default Interest) of interest and principal (other than any
amount for which a Liquidation Fee would be paid), including (i) Monthly
Payments, (ii) Balloon Payments, (iii) prepayments and (iv) payments (other than
those included in clause (i) or (ii) of this definition) at maturity, received
on each Corrected Mortgage Loan for so long as it remains a Corrected Mortgage
Loan.

            "Yield Maintenance Charge": With respect to any Mortgage Loan or REO
Loan, the yield maintenance charge set forth in the related Mortgage Loan
documents; provided that no amounts shall be considered Yield Maintenance
Payments until there has been a full recovery of all principal, interest and
other amounts due under the related Mortgage Loan.

            Section 1.02      Certain Calculations.

            Unless otherwise specified herein, for purposes of determining
amounts with respect to the Certificates and the rights and obligations of the
parties hereto, the following provisions shall apply:

            (i) All calculations of interest (other than as provided in the
     Mortgage Loan documents) provided for herein shall be made on the basis of
     a 360-day year consisting of twelve 30-day months.

            (ii) Any Mortgage Loan payment is deemed to be received on the date
     such payment is actually received by the Servicer, the Special Servicer,
     the Paying Agent or the Trustee; provided, however, that for purposes of
     calculating distributions on the Certificates, Principal Prepayments with
     respect to any Mortgage Loan are deemed to be received on the date they are
     applied in accordance with the Servicing Standards consistent with the
     terms of the related Mortgage Note and Mortgage to reduce the outstanding
     principal balance of such Mortgage Loan on which interest accrues.

            (iii) Any reference to the Certificate Balance of any Class of
     Certificates on or as of a Distribution Date shall refer to the Certificate
     Balance of such Class of Certificates on such Distribution Date after
     giving effect to (a) any distributions made on such Distribution Date
     pursuant to Section 4.01(a), (b) any Collateral Support Deficit allocated
     to such Class on such Distribution Date pursuant to Section 4.04 and (c)
     the addition of any Certificate Deferred Interest allocated to such Class
     and added to such Certificate Balance pursuant to Section 4.06(b). The
     calculation of Voting Rights hereunder shall not be affected by an
     Appraisal Reduction.

            (iv) For purposes of calculations required herein, Excess Interest
     shall not be added to the outstanding principal balance of the Mortgage
     Loans notwithstanding that the related Loan Documents may provide
     otherwise.

                               [End of Article I]


<PAGE>

                                   ARTICLE II

                          CONVEYANCE OF MORTGAGE LOANS;
                        ORIGINAL ISSUANCE OF CERTIFICATES

            Section 2.01      Conveyance of Mortgage Loans.

            (a)   The Depositor, concurrently with the execution and delivery
hereof, does hereby assign, sell, transfer and convey to the Trustee, without
recourse, for the benefit of the Certificateholders and the Trustee (as holder
of the Uncertificated Lower-Tier Interests) all the right, title and interest of
the Depositor, including any security interest therein for the benefit of the
Depositor, in, to and under (i) the Mortgage Loans identified on the Mortgage
Loan Schedule, (ii) Sections 2, 3, 9, 11, 13 and 16 of each of the Mortgage Loan
Purchase Agreements and (iii) all other assets included or to be included in the
Trust Fund. Such assignment includes all interest and principal received or
receivable on or with respect to the Mortgage Loans (other than payments of
principal and interest due and payable on the Mortgage Loans on or before the
Cut-off Date). The transfer of the Mortgage Loans and the related rights and
property accomplished hereby is absolute and, notwithstanding Section 11.07, is
intended by the parties to constitute a sale. In connection with the assignment
to the Trustee of Sections 2, 3, 9, 11, 13 and 16 of each of the Mortgage Loan
Purchase Agreements, it is intended that the Trustee get the benefit of Sections
8, 10 and 12 thereof in connection with any exercise of rights under such
assigned Sections, and the Depositor shall use its best efforts to make
available to the Trustee the benefits of Sections 8, 10 and 12 in connection
therewith.

            (b)   In connection with the Depositor's assignment pursuant to
subsection (a) above, the Depositor shall direct, and hereby represents and
warrants that it has directed, each of the Mortgage Loan Sellers pursuant to the
applicable Mortgage Loan Purchase Agreement to deliver to and deposit with, or
cause to be delivered to and deposited with, the Trustee or a Custodian
appointed thereby, on or before the Closing Date, the Mortgage Note for each
Mortgage Loan so assigned, with copies to the Servicer and, within 45 days
following the Closing Date, the remaining documents in the Mortgage File for
each such Mortgage Loan. If the applicable Mortgage Loan Seller cannot deliver,
or cause to be delivered, as to any Mortgage Loan, the original Mortgage Note,
such Mortgage Loan Seller shall deliver a copy or duplicate original of such
Mortgage Note, together with an affidavit certifying that the original thereof
has been lost or destroyed and indemnifying the Trustee. The Trustee shall
provide a certification on the Closing Date that all Mortgage Notes have been
received or an appropriate affidavit has been delivered. If the applicable
Mortgage Loan Seller cannot deliver, or cause to be delivered, as to any
Mortgage Loan, any of the documents and/or instruments referred to in clauses
(ii), (iv), (vi), (viii), (xi) and (xiii) of the definition of "Mortgage File,"
with evidence of recording thereon, solely because of a delay caused by the
public recording office where such document or instrument has been delivered for
recordation, the delivery requirements of the applicable Mortgage Loan Purchase
Agreement and this Section 2.01(b) shall be deemed to have been satisfied on a
provisional basis as to such non-delivered document or instrument, and such
non-delivered document or instrument shall be deemed to have been included in
the Mortgage File, provided that a photocopy of such non-delivered document or
instrument (certified by the applicable Mortgage Loan Seller to be a true and
complete copy of the original thereof submitted for recording) is delivered to
the Trustee or a Custodian appointed thereby within 45 days following the
Closing Date, and either the original of such non-delivered document or
instrument, or a photocopy thereof, with evidence of recording thereon, is
delivered to the Trustee or such Custodian within 180 days of the Closing Date
(or within such longer period after the Closing Date as the Trustee may consent
to, which consent shall not be unreasonably withheld so long as the applicable
Mortgage Loan Seller is, as certified in writing to the Trustee no less often
than every 90 days, in good faith attempting to obtain from the appropriate
county recorder's office such original or photocopy). If the applicable Mortgage
Loan Seller cannot deliver, or cause to be delivered, as to any Mortgage Loan,
any of the documents and/or instruments referred to in clauses (ii), (iv), (vi),
(viii), (xi) and (xiii) of the definition of "Mortgage File," with evidence of
recording thereon, for any other reason, including, without limitation, that
such non-delivered document or instrument has been lost, the delivery
requirements of the applicable Mortgage Loan Purchase Agreement and this Section
2.01(b) shall be deemed to have been satisfied as to such non-delivered document
or instrument, and such non-delivered document or instrument shall be deemed to
have been included in the Mortgage File; provided, that a photocopy of such
non-delivered document or instrument (with evidence of recording thereon and
certified in the case of the documents and/or instruments referred to in clause
(ii) of the definition of "Mortgage File" by the appropriate county recorder's
office to be a true and complete copy of the original thereof submitted for
recording) is delivered to the Trustee or a Custodian appointed thereby within
45 days following the Closing Date. Neither the Trustee nor any Custodian shall
in any way be liable for any failure by such Mortgage Loan Seller or the
Depositor to comply with the delivery requirements of the related Mortgage Loan
Purchase Agreement and this Section 2.01(b). If, within 45 days following the
Closing Date as to any Mortgage Loan, the applicable Mortgage Loan Seller cannot
deliver in complete and recordable form any one of the assignments in favor of
the Trustee referred to in clauses (iii), (v), (vii) or (xii) of the definition
of "Mortgage File" solely because of the unavailability of recording information
as to any existing document or instrument, such Mortgage Loan Seller may
provisionally satisfy the delivery requirements of the related Mortgage Loan
Purchase Agreement and this Section 2.01(b) by delivering with respect to such
Mortgage Loan within 45 days following the Closing Date an omnibus assignment of
such Mortgage Loan substantially in the form of Exhibit I; provided, that all
required original assignments with respect to such Mortgage Loan, in fully
complete and recordable form, are delivered to the Trustee or its Custodian
within 180 days of the Closing Date (or within such longer period as the Trustee
in its discretion may permit). Notwithstanding anything herein to the contrary,
with respect to the documents referred to in clause (xix) of the definition of
Mortgage File, the Servicer shall be permitted to hold the original of such
document in trust on behalf of the Trustee in order to draw on such letter of
credit and the applicable Mortgage Loan Seller shall be deemed to have satisfied
the delivery requirements of the related Mortgage Loan Purchase Agreement and
this Section 2.01(b) by delivering with respect to such document a copy thereof
to the Trustee together with an Officer's Certificate of the Mortgage Loan
Seller certifying that such document has been delivered to the Servicer. The
applicable Mortgage Loan Seller shall pay any costs of assignment of such letter
of credit required in order for the Servicer to draw on such letter of credit.

            (c)   Except under the circumstances provided for in the last
sentence of this subsection (c), the Trustee, at the related Mortgage Loan
Seller's expense, shall as to each Mortgage Loan, promptly (and in any event
within 75 days of the later of the Closing Date and the Trustee's actual receipt
of the related documents) cause to be submitted for recording or filing, as the
case may be, in the appropriate public office for real property records or UCC
Financing Statements, as appropriate, each assignment to the Trustee referred to
in clauses (iii), (v) and (vii) of the definition of "Mortgage File" and each
UCC-3 to the Trustee referred to in clause (xii) of the definition of "Mortgage
File." Each such assignment shall reflect that it should be returned by the
public recording office to the Trustee or its designee following recording, and
each such UCC-3 shall reflect that the file copy thereof should be returned to
the Trustee or its designee following filing. If any such document or instrument
is determined to be incomplete or not to meet the filing requirements of the
jurisdiction in which it is recorded or filed, or is lost or returned unrecorded
or unfiled, as the case may be, because of a defect therein on or about 180 days
after the Closing Date, the Trustee shall prepare or cause to be prepared at the
expense of the related Mortgage Loan Seller a substitute therefor or cure such
defect, as the case may be, and thereafter the Trustee shall upon receipt
thereof cause the same to be duly recorded or filed, as appropriate.
Notwithstanding the foregoing, there shall be no requirement to record any
assignment to the Trustee referred to in clause (iii), (v) or (vii) of the
definition of "Mortgage File," or to file any UCC-3 to the Trustee referred to
in clause (xii) of the definition of "Mortgage File," in those jurisdictions
where, in the written opinion of local counsel (which opinion shall not be an
expense of the Trustee or the Trust Fund) acceptable to the Depositor and the
Trustee, such recordation and/or filing is not required to protect the Trustee's
interest in the related Mortgage Loans against sale, further assignment,
satisfaction or discharge by the related Mortgage Loan Seller, the Servicer, the
Special Servicer, any Sub-Servicer or the Depositor.

            (d)   All documents and records in the Depositor's or the applicable
Mortgage Loan Seller's possession relating to the Mortgage Loans and originals
or copies of all financial statements, operating statements, appraisals,
environmental/engineering reports, leases, rent rolls and tenant estoppels in
the possession of the Mortgage Loan Seller, and any other information provided
by the respective Mortgagor from time to time) that are not required to be a
part of a Mortgage File in accordance with the definition thereof together with
copies of all documents in each Mortgage File, shall be delivered to the
Servicer on or before the Closing Date and shall be held by the Servicer on
behalf of the Trustee in trust for the benefit of the Certificateholders (and as
holder of the Uncertificated Lower-Tier Interests).

            (e)   In connection with the Depositor's assignment pursuant to
subsection (a) above, the Depositor shall deliver, and hereby represents and
warrants that it has delivered, to the Trustee and the Servicer, on or before
the Closing Date, a fully executed original counterpart of each of the Mortgage
Loan Purchase Agreements, as in full force and effect, without amendment or
modification, on the Closing Date.

            (f)   The Depositor shall use its best efforts to require that,
promptly after the Closing Date, each of the Mortgage Loan Sellers shall cause
all funds on deposit in escrow accounts maintained with respect to the Mortgage
Loans in the name of the applicable Mortgage Loan Seller or any other name to be
transferred to the Servicer (or a Sub-Servicer) for deposit into Servicing
Accounts.

            Section 2.02      Acceptance by Trustee.

            (a)   The Trustee, by the execution and delivery of this Agreement,
acknowledges receipt by it or a Custodian on its behalf, subject to the
provisions of Section 2.01 and the further review provided for in this Section
2.02 and to any exceptions noted on the Trustee Exception Report, of the
applicable documents specified in clause (i) of the definition of "Mortgage
File" with respect to each Mortgage Loan, of a fully executed original
counterpart of each of the Mortgage Loan Purchase Agreements, and of all other
assets included in the Trust Fund, in good faith and without notice of any
adverse claim, and declares that it or a Custodian on its behalf holds and will
hold such documents and the other documents delivered or caused to be delivered
by the Mortgage Loan Sellers constituting the Mortgage Files, and that it holds
and will hold such other assets included in the Trust Fund, in trust for the
exclusive use and benefit of all present and future Certificateholders.

            (b)   Within 60 days of the Closing Date (the "Initial Certification
Date", the Trustee or a Custodian on its behalf shall review each of the
Mortgage Loan documents delivered or caused to be delivered by the Mortgage Loan
Sellers constituting the Mortgage Files; and, promptly following such review
(but in no event later than 60 days after the Closing Date), the Trustee shall
certify in writing to each of the Rating Agencies, Depositor, the Servicer, the
Special Servicer, the Directing Certificateholder (provided it shall have
identified itself, and furnished to the Trustee a notice address for the
delivery of such certificate) and the Mortgage Loan Sellers that, as to each
Mortgage Loan listed in the Mortgage Loan Schedule (other than any Mortgage Loan
paid in full) and except as specifically identified in any exception report
annexed thereto, (i) all documents specified in clauses (i) through (v), (ix)
through (xii) and (xvi) through (xix) (or, with respect to clause (xix), a copy
of such letter of credit if the Servicer has the original or an officer's
certificate as contemplated by the penultimate sentence of Section 2.01(b)
hereof), if any, of the definition of "Mortgage File", as applicable, are in its
possession, (ii) the foregoing documents delivered or caused to be delivered by
the Mortgage Loan Sellers have been reviewed by it or by a Custodian on its
behalf and appear regular on their face, appear to be executed and relate to
such Mortgage Loan, and (iii) based on such examination and only as to the
foregoing documents, the information set forth in the Mortgage Loan Schedule
with respect to the items specified in clauses (iii) (other than zip code),
(iv), (vi) and (viii)(c) in the definition of "Mortgage Loan Schedule" is
correct. With respect to each Mortgage Loan listed on an exception report, the
Trustee shall specifically identify such Mortgage Loan together with the nature
of such exception (in the form reasonably acceptable to the Trustee and the
Mortgage Loan Seller and separating items required to be in the Mortgage File
but never delivered from items which were delivered by the Mortgage Loan Seller
but are out for recording and have not been returned by the recorder's office).

            (c)   The Trustee or a Custodian on its behalf shall review each of
the Mortgage Loan documents received thereby subsequent to the Closing Date;
and, every 90 days following the Initial Certification Date until the earlier of
(i) the date that all exceptions are eliminated and (ii) the 2nd anniversary of
the Closing Date. The Trustee shall certify in writing and shall deliver to each
of the Depositor, the Servicer, the Directing Certificateholder, the Special
Servicer and the applicable Mortgage Loan Seller that, as to each Mortgage Loan
listed on the Mortgage Loan Schedule (other than any Mortgage Loan as to which a
Liquidation Event has occurred) or any Mortgage Loan specifically identified in
any exception report annexed thereto (i) all documents specified in clauses (i)
through (v), (ix) through (xii) and (xvi) through (xix) (or, with respect to
clause (xix), a copy of such letter of credit if the Servicer has the original
or an officer's certificate as contemplated by the penultimate sentence of
Section 2.01(b) hereof), if any, of the definition of "Mortgage File", as
applicable, are in its possession, (ii) the foregoing documents delivered or
caused to be delivered by the Mortgage Loan Sellers have been reviewed by it or
by a Custodian on its behalf and appear regular on their face and relate to such
Mortgage Loan, and (iii) based on such examination and only as to the foregoing
documents, the information set forth in the Mortgage Loan Schedule with respect
to the items specified in clauses (iii) (other than zip code), (iv), (vi) and
(viii)(c) in the definition of "Mortgage Loan Schedule" is correct.

            (d)   It is herein acknowledged that neither the Trustee nor any
Custodian is under any duty or obligation (i) to determine whether any of the
documents specified in clauses (vi), (vii), (viii), (xiv) and (xv) of the
definition of "Mortgage File" exist or are required to be delivered by the
Depositor, the Mortgage Loan Sellers or any other Person or (ii) to inspect,
review or examine any of the documents, instruments, certificates or other
papers relating to the Mortgage Loans delivered to it to determine that the same
are genuine, enforceable, sufficient to perfect and maintain the perfection of a
security interest or appropriate for the represented purpose or that they are
other than what they purport to be on their face and, with respect to the
documents specified in clause (ix), whether the insurance is effective as of the
date of the recordation, whether all endorsements or riders issued are included
in the file or if the policy has not been issued whether any acceptable
replacement document has been dated the date of the related Mortgage Loan
funding. With respect to the Trustee's obligation to review the documents
referred to in item (xi) of the definition of Mortgage File, it is hereby
acknowledged that the Trustee shall only be obligated to review for one state
and one county UCC (for each Mortgaged Property in the case of Mortgage Loans
secured by more than one property) unless notified otherwise in writing by the
Depositor.

            (e)   If, in the process of reviewing the Mortgage Files or at any
time thereafter, the Trustee or any Custodian finds any document or documents
constituting a part of a Mortgage File not to have been properly executed or,
subject to Section 2.01(b), not to have been delivered, to contain information
that does not conform in any material respect with the corresponding information
set forth in the Mortgage Loan Schedule or to be defective on its face (each, a
"Defect" in the related Mortgage File), the Trustee shall promptly so notify the
Depositor, the Directing Certificateholder, the Servicer, the Special Servicer
and the applicable Mortgage Loan Seller (and in no event later than 90 days
after the Closing Date and every quarter thereafter, commencing with the quarter
ending June 30, 2001 until December 31, 2002 and annually thereafter as of June
30), by providing to each a written report (the "Trustee Exception Report")
setting forth for each affected Mortgage Loan, with particularity, the nature of
such Defect (in form reasonably acceptable to the Trustee and the Mortgage Loan
Seller and separating items required to be in the Mortgage File but never
delivered from items which were delivered by the Mortgage Loan Seller but are
out for recording and have not been returned by the recorder's office).

            Section 2.03  Representations, Warranties and Covenants of the
                          Depositor; Mortgage Loan Sellers' Repurchase or
                          Substitution of Mortgage Loans for Defects in Mortgage
                          Files and Breaches of Representations and Warranties.

            (a)   The Depositor hereby represents and warrants that:

            (i) The Depositor is a corporation duly organized, validly existing
     and in good standing under the laws of the State of Delaware, and the
     Depositor has taken all necessary corporate action to authorize the
     execution, delivery and performance of this Agreement by it, and has the
     power and authority to execute, deliver and perform this Agreement and all
     the transactions contemplated hereby, including, but not limited to, the
     power and authority to sell, assign and transfer the Mortgage Loans in
     accordance with this Agreement;

            (ii) Assuming the due authorization, execution and delivery of this
     Agreement by each other party hereto, this Agreement and all of the
     obligations of the Depositor hereunder are the legal, valid and binding
     obligations of the Depositor, enforceable against the Depositor in
     accordance with the terms of this Agreement, except as such enforcement may
     be limited by bankruptcy, insolvency, reorganization or other similar laws
     affecting the enforcement of creditors' rights generally, and by general
     principles of equity (regardless of whether such enforceability is
     considered in a proceeding in equity or at law);

            (iii) The execution and delivery of this Agreement and the
     performance of its obligations hereunder by the Depositor will not conflict
     with any provisions of any law or regulations to which the Depositor is
     subject, or conflict with, result in a breach of or constitute a default
     under any of the terms, conditions or provisions of the certificate of
     incorporation or the by-laws of the Depositor or any indenture, agreement
     or instrument to which the Depositor is a party or by which it is bound, or
     any order or decree applicable to the Depositor, or result in the creation
     or imposition of any lien on any of the Depositor's assets or property,
     which would materially and adversely affect the ability of the Depositor to
     carry out the transactions contemplated by this Agreement; the Depositor
     has obtained any consent, approval, authorization or order of any court or
     governmental agency or body required for the execution, delivery and
     performance by the Depositor of this Agreement;

            (iv) There is no action, suit or proceeding pending or, to the
     Depositor's knowledge, threatened against the Depositor in any court or by
     or before any other governmental agency or instrumentality which would
     materially and adversely affect the validity of the Mortgage Loans or the
     ability of the Depositor to carry out the transactions contemplated by this
     Agreement; and

            (v) The Depositor is the lawful owner of the Mortgage Loans with the
     full right to transfer the Mortgage Loans to the Trust and the Mortgage
     Loans have been validly transferred to the Trust.

            (b)   If any Certificateholder, the Servicer, the Special Servicer,
the Paying Agent or the Trustee discovers or receives notice of a Defect in any
Mortgage File or a breach of any representation or warranty set forth in, or
required to be made with respect to a Mortgage Loan by the applicable Mortgage
Loan Seller pursuant to, the related Mortgage Loan Purchase Agreement (a
"Breach"), which Defect or Breach, as the case may be, materially and adversely
affects the value of any Mortgage Loan or the interests of the
Certificateholders therein, such Certificateholder, the Servicer, the Special
Servicer, the Paying Agent or the Trustee, as applicable, shall give prompt
written notice of such Defect or Breach, as the case may be, to the Depositor,
the Servicer, the Special Servicer, the Mortgage Loan Sellers, the Paying Agent,
the Trustee and the Directing Certificateholder (except in cases where the
Trustee or Paying Agent has already provided notice of such Defect in the
Trustee's exception report pursuant to Section 2.02(e), in which case, the
notice provisions herein relating to such Defect shall not apply) and shall
request that the applicable Mortgage Loan Seller, not later than the earlier of
90 days from the applicable Mortgage Loan Seller's receipt of such notice or the
Mortgage Loan Seller's discovery of such Breach, (i) cure such Defect or Breach,
as the case may be, in all material respects, (ii) repurchase the affected
Mortgage Loan at the applicable Purchase Price or in conformity with the
applicable Mortgage Loan Purchase Agreement or (iii) substitute a Qualified
Substitute Mortgage Loan for such affected Mortgage Loan (provided that in no
event shall any such substitution occur later than the second anniversary of the
Closing Date) and pay the Servicer for deposit into the Certificate Account, any
Substitution Shortfall Amount in connection therewith; provided, however, that
if such Breach and Defect is capable of being cured but not within such 90-day
period, and the Mortgage Loan Seller has commenced and is diligently proceeding
with the cure of such Breach or Defect within such 90-day period, the Mortgage
Loan Seller shall have an additional 90 days to complete such cure (or, failing
such cure, to repurchase the related Mortgage Loan or substitute a Qualified
Substitute Mortgage Loan) and provided, further, that with respect to such
additional 90-day period the Mortgage Loan Seller shall have delivered an
Officer's Certificate to the Rating Agencies and the Trustee setting forth the
reason such Breach or Defect is not capable of being cured within the initial
90-day period and what actions the Mortgage Loan Seller is pursuing in
connection with the cure thereof and stating that the Mortgage Loan Seller
anticipates that such Breach or Defect will be cured within the additional
90-day period. Notwithstanding the foregoing, any Defect or Breach which causes
any Mortgage Loan not to be a "qualified mortgage" (within the meaning of
Section 860G(a)(3) of the Code, without regard to the rule of Treasury
Regulations Section 1.860G-2(f)(2) which causes a defective Mortgage Loan to be
treated as a qualified mortgage) shall be deemed to materially and adversely
affect the interest of Certificateholders therein, and such Mortgage Loan shall
be repurchased no later than the earlier of 90 days from the applicable Mortgage
Loan Seller's receipt of a notice of such Defect or Breach or the Mortgage Loan
Seller's discovery of such Breach or Defect. If the affected Mortgage Loan is to
be repurchased, the funds in the amount of the Purchase Price are to be
deposited by wire transfer in the Certificate Account. In the event of a Breach
or a Default with respect to a Mortgage Loan that is a Cross Collateralized
Mortgage Loan, the related Mortgage Loan Seller shall repurchase or substitute
all of such Cross Collateralized Mortgage Loans.

            (c)   In connection with any repurchase of a Mortgage Loan
contemplated by this Section 2.03, the Trustee, the Servicer and the Special
Servicer shall each tender to the applicable Mortgage Loan Seller, upon delivery
to each of the Trustee, the Servicer and the Special Servicer of a trust receipt
executed by the applicable Mortgage Loan Seller, all portions of the Mortgage
File and other documents pertaining to such Mortgage Loan possessed by it, and
each document that constitutes a part of the Mortgage File that was endorsed or
assigned to the Trustee shall be endorsed or assigned, as the case may be, to
the applicable Mortgage Loan Seller in the same manner as provided in Section 3
of the related Mortgage Loan Purchase Agreement.

            (d)   Section 3 of each of the Mortgage Loan Purchase Agreements
provides the sole remedy available to the Certificateholders, or the Trustee on
behalf of the Certificateholders, respecting any Defect in a Mortgage File or
any Breach of any representation or warranty set forth in or required to be made
pursuant to Section 2 of each of the Mortgage Loan Purchase Agreements.

            (e)   The Trustee and the Special Servicer (in the case of Specially
Serviced Mortgage Loans) shall, for the benefit of the Certificateholders and
the Trustee (as holder of the Uncertificated Lower-Tier Interests), enforce the
obligations of the applicable Mortgage Loan Seller under Section 3 of the
applicable Mortgage Loan Purchase Agreement. Such enforcement, including,
without limitation, the legal prosecution of claims, shall be carried out in
such form, to such extent and at such time as the Trustee or the Special
Servicer, as the case may be, would require were it, in its individual capacity,
the owner of the affected Mortgage Loan(s). The Trustee and the Special
Servicer, as the case may be, shall be reimbursed for the reasonable costs of
such enforcement: first, from a specific recovery of costs, expenses or
attorneys' fees against the applicable Mortgage Loan Seller; second, pursuant to
Section 3.05(a)(vii) out of the related Purchase Price, to the extent that such
expenses are a specific component thereof; and third, if at the conclusion of
such enforcement action it is determined that the amounts described in clauses
first and second are insufficient, then pursuant to Section 3.05(a)(viii) out of
general collections on the Mortgage Loans on deposit in the Certificate Account.

            Section 2.04  Execution of Certificates; Issuance  of
                          Uncertificated Lower-Tier Interests.

            The Trustee hereby acknowledges the assignment to it of the Mortgage
Loans, and, subject to Sections 2.01 and 2.02, the delivery to it or a Custodian
on its behalf of the Mortgage Files and a fully executed original counterpart of
each of the Mortgage Loan Purchase Agreements, together with the assignment to
it of all other assets included in the Trust Fund. Concurrently with such
assignment and delivery and in exchange therefor, the Trustee (i) acknowledges
the issuance of the Uncertificated Lower-Tier Interests to the Depositor and
(ii) acknowledges the authentication and delivery of the Class LR Certificates
to or upon the order of the Depositor, in exchange for the Mortgage Loans (other
than Excess Interest), receipt of which is hereby acknowledged, and immediately
thereafter, the Trustee acknowledges that it has caused the Certificate
Registrar to execute and caused the Authenticating Agent to authenticate and to
deliver to or upon the order of the Depositor, in exchange for the
Uncertificated Lower-Tier Interests, the Regular Certificates and the Class R
Certificates, and the Depositor hereby acknowledges the receipt by it or its
designees, of such Certificates in authorized Denominations evidencing the
entire beneficial ownership of the Upper-Tier REMIC.

                               [End of Article II]


<PAGE>


                                   ARTICLE III

                               ADMINISTRATION AND
                           SERVICING OF THE TRUST FUND

            Section 3.01   Servicer to Act as  Servicer;  Special  Servicer
                           to Act as Special Servicer; Administration of the
                           Mortgage Loans.

            (a)   Each of the Servicer and the Special Servicer shall diligently
service and administer the Mortgage Loans it is obligated to service pursuant to
this Agreement on behalf of the Trust and in the best interests of and for the
benefit of the Certificateholders and the Trustee (as holder of the
Uncertificated Lower-Tier Interests) (as determined by the Servicer or the
Special Servicer, as the case may be, in its good faith and reasonable judgment)
in accordance with applicable law, the terms of this Agreement and the terms of
the respective Mortgage Loans, to the extent consistent with the foregoing, in
accordance with the higher of the following standards of care: (1) in the same
manner in which, and with the same care, skill, prudence and diligence with
which the Servicer or Special Servicer, as the case may be, services and
administers similar mortgage loans for other third-party portfolios, giving due
consideration to the customary and usual standards of practice of prudent
institutional, multifamily and commercial mortgage lenders servicing their own
mortgage loans and (2) the same care, skill, prudence and diligence with which
the Servicer or the Special Servicer, as the case may be, services and
administers similar mortgage loans owned by the Servicer or the Special
Servicer, as the case may be, with a view to the maximization of timely recovery
of principal and interest on a net present value basis on the Mortgage Loans or
Specially Serviced Mortgage Loans, as applicable, and the best interests of the
Trust and the Certificateholders, as determined by the Servicer or the Special
Servicer, as the case may be, in its reasonable judgment, but without regard to:
(i) any relationship that the Servicer, the Special Servicer or any Affiliate of
the Servicer or the Special Servicer may have with any Mortgagor, any Mortgage
Loan Seller, or any other parties to this Agreement; (ii) the ownership of any
Certificate by the Servicer, the Special Servicer or any Affiliate of the
Servicer or Special Servicer, as applicable; (iii) the Servicer's or Special
Servicer's, as the case may be, obligation to make Advances; (iv) the Servicer's
or Special Servicer's, as the case may be, right to receive compensation for its
services and reimbursement for its costs hereunder or with respect to any
particular transaction; (v) the ownership, servicing or management for others of
any other mortgage loans or mortgaged properties by the Servicer or Special
Servicer; (vi) any obligation of the Servicer or any of its affiliates (in their
capacity as a Mortgage Loan Seller) to cure a breach of a representation or
warranty or repurchase the Mortgage Loan; and (vii) any debt that the Servicer
or Special Servicer has extended to any Mortgagor (the foregoing, collectively
referred to as the "Servicing Standards"). Without limiting the foregoing,
subject to Section 3.21, the Special Servicer shall be obligated to service and
administer (i) any Mortgage Loans as to which a Servicing Transfer Event has
occurred and is continuing (the "Specially Serviced Mortgage Loans") and (ii)
any REO Properties; provided, that the Servicer shall continue to receive
payments and make all calculations, and prepare, or cause to be prepared, all
reports to the Certificateholders, required hereunder with respect to the
Specially Serviced Mortgage Loans, except for the reports specified herein as
prepared by the Special Servicer, as if no Servicing Transfer Event had occurred
and with respect to the REO Properties (and the related REO Loans) as if no REO
Acquisition had occurred, and to render such incidental services with respect to
such Specially Serviced Mortgage Loans and REO Properties as are specifically
provided for herein; provided, further, however, that the Servicer shall not be
liable for failure to comply with such duties insofar as such failure results
from a failure of the Special Servicer to provide sufficient information to the
Servicer to comply with such duties or failure by the Special Servicer to
otherwise comply with its obligations hereunder. Each Mortgage Loan that becomes
a Specially Serviced Mortgage Loan shall continue as such until satisfaction of
the conditions specified in Section 3.21(a). Without limiting the foregoing,
subject to Section 3.21, the Servicer shall be obligated to service and
administer all Mortgage Loans which are not Specially Serviced Mortgage Loans;
provided, that the Special Servicer shall make the inspections, use its
reasonable best efforts to collect the statements and shall prepare the reports
in respect of the related Mortgaged Properties with respect to Specially
Serviced Mortgage Loans in accordance with Section 3.12.

            (b)   Subject only to the Servicing Standards and the terms of this
Agreement and of the respective Mortgage Loans and applicable law, the Servicer
and the Special Servicer each shall have full power and authority, acting alone,
to do or cause to be done any and all things in connection with such servicing
and administration for which it is responsible which it may deem necessary or
desirable. Without limiting the generality of the foregoing, each of the
Servicer and the Special Servicer, in its own name, is hereby authorized and
empowered by the Trustee and obligated to execute and deliver, on behalf of the
Certificateholders and the Trustee or any of them, with respect to each Mortgage
Loan it is obligated to service under this Agreement: (i) any and all financing
statements, continuation statements and other documents or instruments necessary
to maintain the lien created by the related Mortgage or other security document
in the related Mortgage File on the related Mortgaged Property and related
collateral; (ii) subject to Section 3.20, any and all modifications, waivers,
amendments or consents to or with respect to any documents contained in the
related Mortgage File; and (iii) any and all instruments of satisfaction or
cancellation, or of partial or full release or discharge, and all other
comparable instruments. Subject to Section 3.10, the Trustee shall furnish, or
cause to be furnished, to the Servicer or the Special Servicer any powers of
attorney and other documents necessary or appropriate to enable the Servicer or
the Special Servicer, as the case may be, to carry out its servicing and
administrative duties hereunder; provided, however, that the Trustee shall not
be held liable for any negligence with respect to, or misuse of, any such power
of attorney by the Servicer or the Special Servicer.

            (c)   To the extent the Servicer is permitted pursuant to the terms
of the related Mortgage Loan documents to exercise its discretion with respect
to any action which requires a confirmation of the Rating Agencies that such
action will not result in the downgrade, withdrawal or qualification of the
ratings of any Class of Certificates, the Servicer shall require the costs of
such written confirmation to be borne by the related Mortgagor. To the extent
the terms of the related Mortgage Loan documents require the Mortgagor to bear
the costs of any confirmation of the Rating Agencies that an action will not
result in the downgrade, withdrawal or qualification of the ratings of any Class
of Certificates, the Servicer shall not waive the requirement that such costs
and expenses be borne by the related Mortgagor.

            (d)   The relationship of each of the Servicer and the Special
Servicer to the Trustee under this Agreement is intended by the parties to be
that of an independent contractor and not that of a joint venturer, partner or
agent.

            (e)   The Servicer (or the Special Servicer with respect to Escrow
Payments held by the Special Servicer, if any) shall, to the extent permitted by
the related Mortgage Loan documents and consistent with the Servicing Standards,
permit Escrow Payments to be invested only in Permitted Investments.

            Section 3.02      Collection of Mortgage Loan Payments.

            (a)   Each of the Servicer and the Special Servicer shall make
reasonable efforts to collect all payments called for under the terms and
provisions of the Mortgage Loans it is obligated to service hereunder, and shall
follow such collection procedures as are consistent with this Agreement
(including, without limitation, the Servicing Standards), provided, that with
respect to the Mortgage Loans that have Anticipated Prepayment Dates, so long as
the related Mortgagor is in compliance with each provision of the related
Mortgage Loan documents, the Servicer and Special Servicer (including the
Special Servicer and in its capacity as a Certificateholder), shall not take any
enforcement action with respect to the failure of the related Mortgagor to make
any payment of Excess Interest, other than requests for collection, until the
maturity date of the related Mortgage Loan or the outstanding principal balance
of such Mortgage Loan has been paid in full; provided, that the Servicer or
Special Servicer, as the case may be, may take action to enforce the Trust
Fund's right to apply excess cash flow to principal in accordance with the terms
of the Loan Documents. Consistent with the foregoing, the Servicer, or the
Special Servicer each may in its discretion waive any Penalty Charge in
connection with any delinquent payment on a Mortgage Loan it is obligated to
service hereunder.

            (b)   All amounts collected on any Mortgage Loan in the form of
payments from Mortgagors, Insurance and Condemnation Proceeds, Liquidation
Proceeds or payments received under any Lease Enhancement Policies with respect
to any Mortgage Loan shall be applied to amounts due and owing under the related
Mortgage Note and Mortgage (including, without limitation, for principal and
accrued and unpaid interest) in accordance with the express provisions of the
related Mortgage Note and Mortgage and, in the absence of such express
provisions, shall be applied (after reimbursement to the Servicer and/or the
Trustee for any related Servicing Advances and interest thereon as provided
herein): first, as a recovery of accrued and unpaid interest on such Mortgage
Loan at the related Mortgage Rate in effect from time to time to but not
including the Due Date in the Due Period of receipt; second, as a recovery of
principal of such Mortgage Loan then due and owing; third, in accordance with
the Servicing Standards, as a recovery of any other amounts due and owing on
such Mortgage Loan, including, without limitation, Penalty Charges, Prepayment
Premiums, Yield Maintenance Charges and Excess Interest and fourth, as a
recovery of principal of such Mortgage Loan to the extent of its entire unpaid
principal balance. Notwithstanding the preceding, such provisions shall not be
deemed to affect the priority of distribution of payments. To the extent that
such amounts are paid by a party other than a Mortgagor, such amounts shall be
deemed to have been paid in respect of a purchase of all or part of the
Mortgaged Property (in the case of Insurance and Condemnation Proceeds or
Liquidation Proceeds), or a payment of rent under a credit tenant lease (in the
case of a Lease Enhancement Policy) and then paid by the Mortgagor under the
Mortgage Loan in accordance with the preceding sentence. Amounts collected on
any REO Loan shall be deemed to be applied in accordance with the definition
thereof.

            (c)   To the extent consistent with the terms of the Mortgage Loans
and applicable law, the Servicer shall apply all Insurance and Condemnation
Proceeds it receives on a day other than the Due Date to amounts due and owing
under the related Mortgage Loan as if such Insurance and Condemnation Proceeds
were received on the Due Date immediately succeeding the month in which such
Insurance and Condemnation Proceeds were received.

            (d)   In the event that the Servicer or Special Servicer receives
Excess Interest in any Due Period, or receives notice from the related Mortgagor
that the Servicer or Special Servicer will be receiving Excess Interest in any
Due Period, the Servicer or Special Servicer, as applicable, will promptly
notify the Paying Agent. Subject to the provisions of Section 3.02(a) hereof,
neither the Servicer nor the Special Servicer shall be responsible for any such
Excess Interest not collected after notice from the related Mortgagor.

            Section 3.03   Collection of Taxes, Assessments and Similar
                           Items; Servicing Accounts.

            (a)   The Servicer shall establish and maintain one or more accounts
(the "Servicing Accounts"), into which all Escrow Payments shall be deposited
and retained, and shall administer such Servicing Accounts in accordance with
the Mortgage Loan documents. Amounts on deposit in Servicing Accounts may only
be invested in accordance with the terms of the related Mortgage Loan documents
or in Permitted Investments. Servicing Accounts shall be Eligible Accounts.
Withdrawals of amounts so deposited from a Servicing Account may be made only
to: (i) effect payment of items for which Escrow Payments were collected and
comparable items; (ii) reimburse the Servicer or the Trustee for any Servicing
Advances; (iii) refund to Mortgagors any sums as may be determined to be
overages; (iv) pay interest to Mortgagors on balances in the Servicing Account,
if required by applicable law or the terms of the related Mortgage Loan and as
described below or, if not so required, to the Servicer; (v) withdraw amounts
deposited in error or (vi) clear and terminate the Servicing Account at the
termination of this Agreement in accordance with Section 9.01. As part of its
servicing duties, the Servicer shall pay or cause to be paid to the Mortgagors
interest on funds in Servicing Accounts, to the extent required by law or the
terms of the related Mortgage Loan.

            (b)   The Special Servicer, in the case of REO Loans, and the
Servicer, in the case of all other Mortgage Loans, shall maintain accurate
records with respect to each related Mortgaged Property reflecting the status of
real estate taxes, assessments and other similar items that are or may become a
lien thereon and the status of insurance premiums and any ground rents payable
in respect thereof. The Special Servicer, in the case of REO Loans, and the
Servicer, in the case of all other Mortgage Loans, shall use reasonable efforts
consistent with the Servicing Standard to obtain, from time to time, all bills
for the payment of such items (including renewal premiums) and shall effect
payment thereof from the REO Account or by the Servicer as Servicing Advances
prior to the applicable penalty or termination date and, in any event, prior to
the institution of foreclosure or similar proceedings with respect to the
related Mortgaged Property for nonpayment of such items, employing for such
purpose Escrow Payments (which shall be so applied by the Servicer at the
written direction of the Special Servicer in the case of REO Loans) as allowed
under the terms of the related Mortgage Loan. The Servicer or, with respect to
any Mortgage Loan that is a Specially Serviced Mortgage Loan, the Special
Servicer shall service and administer any reserve accounts (including
monitoring, maintaining or changing the amounts of required escrows) in
accordance with the terms of such Mortgage Loan and the Servicing Standards. To
the extent that a Mortgage Loan does not require a Mortgagor to escrow for the
payment of real estate taxes, assessments, insurance premiums, ground rents (if
applicable) and similar items, the Special Servicer, in the case of REO Loans,
and the Servicer, in the case of all other Mortgage Loans, shall use reasonable
efforts consistent with the Servicing Standard to enforce the requirement of the
related Mortgage that the Mortgagor make payments in respect of such items at
the time they first become due and, in any event, prior to the institution of
foreclosure or similar proceedings with respect to the related Mortgaged
Property for nonpayment of such items.

            (c)   In accordance with the Servicing Standards and for all
Mortgage Loans, the Servicer shall advance with respect to each related
Mortgaged Property (including any REO Property) all such funds as are necessary
for the purpose of effecting the payment of (i) real estate taxes, assessments
and other similar items that are or may become a lien thereon, (ii) ground rents
(if applicable) and (iii) premiums on Insurance Policies, in each instance if
and to the extent Escrow Payments collected from the related Mortgagor are
insufficient to pay such item when due and the related Mortgagor has failed to
pay such item on a timely basis, and provided, however, that the particular
advance would not, if made, constitute a Nonrecoverable Servicing Advance and
provided, further, however, that with respect to the payment of taxes and
assessments, the Servicer shall not be required to make such advance until the
earlier of five Business Days after the Servicer or the Trustee, as applicable,
has received confirmation that such item has not been paid or the date prior to
the date after which any penalty or interest would accrue in respect of such
taxes or assessments. The Special Servicer shall give the Servicer and the
Trustee no less than five Business Days' written (facsimile) notice before the
date on which the Servicer is requested to make any Servicing Advance with
respect to a given Mortgage Loan or REO Property. The Special Servicer shall,
with respect to any Servicing Advance required to be made on an emergency or
urgent basis (which may include, without limitation, Servicing Advances required
to make tax or insurance payments) make such advance unless such advance would
constitute a Nonrecoverable Advance. In addition, the Special Servicer shall
provide the Servicer and the Trustee with such information in its possession as
the Servicer or the Trustee, as applicable, may reasonably request to enable the
Servicer or the Trustee, as applicable, to determine whether a requested
Servicing Advance would constitute a Nonrecoverable Advance. All such Advances
shall be reimbursable in the first instance from related collections from the
Mortgagors and further as provided in Section 3.05. No costs incurred by the
Servicer or the Special Servicer in effecting the payment of real estate taxes,
assessments and, if applicable, ground rents on or in respect of the Mortgaged
Properties shall, for purposes hereof, including, without limitation,
calculating monthly distributions to Certificateholders, be added to the unpaid
principal balances of the related Mortgage Loans, notwithstanding that the terms
of such Mortgage Loans so permit. The failure by the Servicer to make any
required Servicing Advance as and when due shall constitute an Event of Default
under Section 7.01(a)(iii) and, to the extent the Trustee has actual knowledge
of such failure, the Trustee shall make such Servicing Advance pursuant to
Section 7.05.

            (d)   No more frequently than once per calendar month, the Special
Servicer may require the Servicer, and the Servicer shall be obligated, out of
the Servicer's own funds, to reimburse the Special Servicer for any Servicing
Advances (other than Nonrecoverable Servicing Advances) made by but not
previously reimbursed to the Special Servicer, together with interest thereon at
the Reimbursement Rate from the date made to, but not including, the date of
reimbursement. Such reimbursement and any accompanying payment of interest shall
be made within ten days of the request therefor by wire transfer of immediately
available funds to an account designated by the Special Servicer. Upon the
Servicer's reimbursement to the Special Servicer of any Servicing Advance and
payment to the Special Servicer of interest thereon, all in accordance with this
Section 3.03(d), the Servicer shall for all purposes of this Agreement be deemed
to have made such Servicing Advance at the same time as the Special Servicer
actually made such Servicing Advance, and accordingly, the Servicer shall be
entitled to reimbursement for such Servicing Advance, together with interest
thereon in accordance with Section 3.03(e) below at the same time, in the same
manner and to the same extent as the Servicer would otherwise have been entitled
if it had actually made such Servicing Advance at the time the Special Servicer
did.

            Notwithstanding the foregoing provisions of this Section 3.03(d),
the Servicer shall not be required to reimburse the Special Servicer for, or to
make at the direction of the Special Servicer, any Servicing Advance if the
Servicer determines in its reasonable, good faith judgment that such Servicing
Advance, although not characterized by the Special Servicer as a Nonrecoverable
Servicing Advance, is a Nonrecoverable Servicing Advance. The Servicer shall
notify the Special Servicer in writing of such determination and, if applicable,
such Nonrecoverable Servicing Advance shall be reimbursed to the Special
Servicer out of the Certificate Account pursuant to Section 3.03(e) below. The
Special Servicer shall provide the Servicer with any information the Servicer
reasonably requests to determine whether any Servicing Advance would be a
Nonrecoverable Advance.

            (e)   In connection with its recovery of any Servicing Advance out
of the Certificate Account pursuant to Section 3.05(a), each of the Servicer,
the Special Servicer and the Trustee, as the case may be, shall be entitled to
receive, first out of any Penalty Charges (as described in Section 3.11), and
then out of any amounts then on deposit in the Certificate Account, interest at
the Reimbursement Rate in effect from time to time, accrued on the amount of
such Servicing Advance from the date made to, but not including, the date of
reimbursement. The Servicer shall reimburse itself, the Special Servicer or the
Trustee, as the case may be, for any outstanding Servicing Advance as soon as
practically possible after funds available for such purpose are deposited in the
Certificate Account.

            (f)   To the extent an operations and maintenance plan is required
to be established and executed pursuant to the terms of a Mortgage Loan, the
Servicer shall request from the Mortgagor written confirmation thereof within a
reasonable time after the later of the Closing Date and the date as of which
such plan is required to be established or completed. To the extent any repairs,
capital improvements, actions or remediations are required to have been taken or
completed pursuant to the terms of the Mortgage Loan, the Servicer shall request
from the Mortgagor written confirmation of such actions and remediations within
a reasonable time after the later of the Closing Date and the date as of which
such action or remediations are required to be or to have been taken or
completed. To the extent a Mortgagor shall fail to promptly respond to any
inquiry described in this Section 3.03(f), the Servicer shall, in accordance
with the Servicing Standards, determine whether the related Mortgagor has failed
to perform its obligations under the related Mortgage Loan and report any such
failure to the Special Servicer within a reasonable time after the later of
December 15, 2001 and the date as of which such actions or remediations are
required to be or to have been taken or completed.

            Section 3.04  The Certificate Account, the Lower-Tier and Upper-Tier
                          Distribution Accounts and the Excess Interest
                          Distribution Account.

            (a)   The Servicer shall establish and maintain, or cause to be
established and maintained, a Certificate Account in which the Servicer shall
deposit or cause to be deposited on a daily basis (and in no event later than
the Business Day following receipt of available funds), except as otherwise
specifically provided herein, the following payments and collections received or
made by or on behalf of it subsequent to the Cut-off Date (other than in respect
of principal and interest on the Mortgage Loans due and payable on or before the
Cut-off Date, which payments shall be delivered promptly to the appropriate
Mortgage Loan Seller or its designee and other than any amounts received from
Mortgagors which are received in connection with the purchase of defeasance
collateral), or payments (other than Principal Prepayments) received by it on or
prior to the Cut-off Date but allocable to a period subsequent thereto:

            (i)  all payments on account of  principal,  including  Principal
      Prepayments, on the Mortgage Loans;

            (ii) all payments on account of interest on the Mortgage Loans (net
      of the Servicing Fees), including Excess Interest, Prepayment Premiums,
      Yield Maintenance Charges and Penalty Charges (subject to Section 3.11
      herein);

            (iii) all Insurance and Condemnation Proceeds and Liquidation
      Proceeds received in respect of any Mortgage Loan or REO Property (other
      than Liquidation Proceeds that are received in connection with the
      purchase by the Servicer, the Special Servicer, the Holders of the
      Controlling Class, or the Holders of the Class LR Certificates of all the
      Mortgage Loans and any REO Properties in the Trust Fund and that are to be
      deposited in the Lower-Tier Distribution Account pursuant to Section
      9.01);

            (iv) any amounts  required to be transferred from the REO Account
      pursuant to Section 3.16(c);

            (v) any amounts required to be deposited by the Servicer pursuant to
      Section 3.06 in connection with losses incurred with respect to Permitted
      Investments of funds held in the Certificate Account;

            (vi) deposits of Compensating  Interest Payments by the Servicer;
      and

            (vii) any amounts required to be deposited by the Servicer or the
      Special Servicer pursuant to Section 3.07(b) in connection with losses
      resulting from a deductible clause in a blanket hazard or master single
      interest policy.

            The foregoing requirements for deposit in the Certificate Account
shall be exclusive, it being understood and agreed that, without limiting the
generality of the foregoing, actual payments from Mortgagors in the nature of
Escrow Payments, charges for beneficiary statements or demands, assumption fees,
modification fees, extension fees or amounts collected for Mortgagor checks
returned for insufficient funds need not be deposited by the Servicer in the
Certificate Account. If the Servicer shall deposit in the Certificate Account
any amount not required to be deposited therein, it may at any time withdraw
such amount from the Certificate Account, any provision herein to the contrary
notwithstanding. Assumption, extension and modification fees actually received
from Mortgagors on Specially Serviced Mortgage Loans shall be promptly delivered
to the Special Servicer as additional servicing compensation, but only to the
extent the payment of such fees are in accordance with the second paragraph of
Section 3.11(b) and any other terms hereof.

            Upon receipt of any of the foregoing amounts in clauses (i)-(iii)
above with respect to any Specially Serviced Mortgage Loans, the Special
Servicer shall remit within 1 Business Day such amounts to the Servicer for
deposit into the Certificate Account in accordance with the second preceding
paragraph. Any such amounts received by the Special Servicer with respect to an
REO Property shall be deposited by the Special Servicer into the REO Account and
remitted to the Servicer for deposit into the Certificate Account pursuant to
Section 3.16(c). With respect to any such amounts paid by check to the order of
the Special Servicer, the Special Servicer shall endorse without recourse or
warranty such check to the order of the Servicer and shall promptly deliver any
such check to the Servicer by overnight courier.

            Funds in the Certificate Account may only be invested in Permitted
Investments in accordance with the provisions of Section 3.06. The Servicer
shall give notice to the Trustee, the Special Servicer and the Depositor of the
location of the Certificate Account as of the Closing Date and of the new
location of the Certificate Account prior to any change thereof.

            (b)   The Paying Agent, on behalf of the Trustee for the benefit of
the Certificateholders and the Trustee (as holder of the Uncertificated
Lower-Tier Interests), shall establish and maintain the Lower-Tier Distribution
Account, the Upper-Tier Distribution Account, the Excess Interest Distribution
Account and the Interest Reserve Account in trust for the benefit of the
Certificateholders and the Trustee (as holder of the Uncertificated Lower-Tier
Interests). The Trustee hereby authorizes the Paying Agent to make deposits in
and withdrawals from the Distribution Accounts in accordance with the terms of
this Agreement. The Servicer shall deliver to the Paying Agent each month on or
before the P&I Advance Date therein, for deposit in the Lower-Tier Distribution
Account, that portion of the Available Distribution Amount (calculated without
regard to clause (a)(iv), (a)(vii) and (c) and (d) of the definition thereof)
for the related Distribution Date then on deposit in the Certificate Account.

            The Lower-Tier Distribution Account, the Upper-Tier Distribution
Account, the Excess Interest Distribution Account and the Interest Reserve
Account shall be maintained as segregated accounts separate from other accounts
or as subaccounts of a single Distribution Account.

            In addition to the amounts required to be deposited in the
Lower-Tier Distribution Account pursuant to the second preceding paragraph, the
Servicer shall, as and when required hereunder, deliver to the Paying Agent for
deposit in the Lower-Tier Distribution Account:

            (i)   [reserved]

            (ii)  any P&I  Advances  required  to be made by the  Servicer  in
      accordance with Section 4.03;

            (iii) any Liquidation Proceeds paid by the Servicer, the Special
      Servicer, the Holders of the Controlling Class or the Holders of the Class
      LR Certificates in connection with the purchase of all of the Mortgage
      Loans and any REO Properties in the Trust Fund pursuant to Section 9.01
      (exclusive of that portion thereof required to be deposited in the
      Certificate Account pursuant to Section 9.01);

            (iv) any Yield Maintenance Charges or Prepayment Premiums; and

            (v) any other amounts required to be so delivered for deposit in the
      Lower-Tier Distribution Account pursuant to any provision of this
      Agreement.

            If, as of 5:00 p.m., New York City time, on any P&I Advance Date or
on such other date as any amount referred to in the foregoing clauses (i)
through (v) are required to be delivered hereunder, the Servicer shall not have
delivered to the Paying Agent for deposit in the Lower-Tier Distribution Account
and the Excess Interest Distribution Account the amounts required to be
deposited therein pursuant to the provisions of this Agreement, the Servicer
shall pay the Paying Agent interest on such late payment at the Prime Rate from
the time such payment was required to be made (without regards to any grace
period) until such late payment is received by the Paying Agent.

            The Paying Agent shall, upon receipt, deposit in the Lower-Tier
Distribution Account any and all amounts received by the Paying Agent that are
required by the terms of this Agreement to be deposited therein. In the event
the Trustee receives any amounts required to be remitted to the Paying Agent or
the Lower-Tier Distribution Account pursuant to the terms hereof, the Trustee
shall remit such amounts as soon as possible, but in no event later than one
Business Day following receipt. The Trustee shall remit to the Paying Agent for
deposit in the Lower-Tier Distribution Account any P&I Advances required to be
made by it in accordance with Section 7.05.

            Promptly on each Distribution Date, the Paying Agent shall withdraw
from the Lower-Tier Distribution Account and deposit in the Upper-Tier
Distribution Account an aggregate amount of immediately available funds equal to
the Lower-Tier Distribution Amount and the amount of any Prepayment Premiums and
Yield Maintenance Charges for such Distribution Date allocated in payment of the
Uncertificated Lower-Tier Interests as specified in Sections 4.01(b) and
4.01(d), respectively.

            Funds on deposit in the Interest Reserve Account and/or the
Certificate Account may only be invested in Permitted Investments in accordance
with the provisions of Section 3.06. As of the Closing Date, the Certificate
Account shall be located at Bankers Trust Company. The Servicer shall give
notice to the Trustee, the Paying Agent, the Special Servicer and the Depositor
of the location of the Certificate Account and of any new location of the
Certificate Account prior to any change thereof. As of the Closing Date, the
Excess Interest Distribution Account, the Interest Reserve Account, the
Upper-Tier Distribution Account and the Lower-Tier Distribution Account shall be
located at the offices of the Paying Agent. The Paying Agent shall give notice
to the Trustee, the Servicer and the Depositor of the location of the Upper-Tier
Distribution Account and the Lower-Tier Distribution Account and of the new
location of the Distribution Accounts prior to any change thereof.

            (c)   Prior to any Collection Period during which Excess Interest is
received, and upon notification from the Servicer or Special Servicer pursuant
to Section 3.02(d), the Paying Agent, on behalf of the Certificateholders shall
establish and maintain the Excess Interest Distribution Account in the name of
the Paying Agent in trust for the benefit of the Class S Certificateholders. The
Excess Interest Distribution Account shall be established and maintained as an
Eligible Account or as a subaccount of the Distribution Account. Prior to the
applicable Distribution Date, the Servicer shall remit to the Paying Agent for
deposit in the Excess Interest Distribution Account an amount equal to the
Excess Interest received during the applicable Collection Period.

            Following the distribution of Excess Interest to Class S
Certificateholders on the first Distribution Date after which there are no
longer any Mortgage Loans outstanding which pursuant to their terms could pay
Excess Interest, the Paying Agent shall terminate the Excess Interest
Distribution Account.

            Section 3.05    Permitted Withdrawals From the Certificate
                            Account and the Distribution Accounts.

            (a)   The Servicer may, from time to time, make withdrawals from the
Certificate Account for any of the following purposes:

            (i) to remit to the Paying Agent for deposit in the Lower-Tier
      Distribution Account and the Excess Interest Distribution Account the
      amounts required to be remitted pursuant to the first paragraph of Section
      3.04(b) and Section 3.04(c) or that may be applied to make P&I Advances
      pursuant to Section 4.03(a);

            (ii) to pay (A) itself unpaid Servicing Fees and the Special
      Servicer unpaid Special Servicing Fees, Liquidation Fees and Workout Fees
      in respect of each Mortgage Loan, Specially Serviced Mortgage Loan and REO
      Loan, as applicable, the Servicer's or Special Servicer's, as applicable,
      rights to payment of Servicing Fees and Special Servicing Fees pursuant to
      this clause (ii)(A) with respect to any Mortgage Loan, Specially Serviced
      Mortgage Loan or REO Loan, as applicable, being limited to amounts
      received on or in respect of such Mortgage Loan (whether in the form of
      payments, Liquidation Proceeds or Insurance and Condemnation Proceeds) or
      such REO Loan (whether in the form of REO Revenues, Liquidation Proceeds
      or Insurance and Condemnation Proceeds), that are allocable as recovery of
      interest thereon and (B) to pay the Special Servicer any unpaid Special
      Servicing Fees in respect of each Specially Serviced Loan or REO Loan, as
      applicable, remaining unpaid out of general collections on the Mortgage
      Loans and REO Properties;

            (iii) to reimburse itself or the Trustee, as applicable (in reverse
      of such order with respect to any Mortgage Loan), for unreimbursed P&I
      Advances, the Servicer's or the Trustee's right to reimburse itself
      pursuant to this clause (iii) being limited to amounts received which
      represent Late Collections during the applicable period;

            (iv) to reimburse itself, the Special Servicer or the Trustee, as
      applicable (in reverse of such order with respect to any Mortgage Loan or
      REO Property), for unreimbursed Servicing Advances, the Servicer's, the
      Special Servicer's or the Trustee's respective rights to receive payment
      pursuant to this clause (iv) with respect to any Mortgage Loan or REO
      Property being limited to, as applicable, related payments, Liquidation
      Proceeds, Insurance and Condemnation Proceeds and REO Revenues;

            (v) to reimburse itself, the Special Servicer or the Trustee, as
      applicable (in reverse of such order with respect to any Mortgage Loan or
      REO Property), out of general collections on the Mortgage Loans and REO
      Properties for Nonrecoverable Advances previously made or to pay itself
      out of general collections on the Mortgage Loans and REO Properties, with
      respect to any Mortgage Loan or REO Property any related earned Servicing
      Fee that remained unpaid in accordance with clause (ii) above following a
      Final Recovery Determination made with respect to such Mortgage Loan or
      REO Property and the deposit into the Certificate Account of all amounts
      received in connection therewith;

            (vi) at such time as it reimburses itself or the Trustee, as
      applicable (in reverse of such order with respect to any Mortgage Loan or
      REO Property), for (a) any unreimbursed P&I Advance pursuant to clause
      (iii) above, to pay itself or the Trustee, as applicable, any interest
      accrued and payable thereon in accordance with Sections 4.03(d) and
      3.11(c), (b) any unreimbursed Servicing Advances pursuant to clause (iv)
      above, to pay itself, the Special Servicer or the Trustee, as the case may
      be, any interest accrued and payable thereon in accordance with Sections
      3.03(e) and 3.11(c) or (c) any Nonrecoverable Advances pursuant to clause
      (v) above, to pay itself, the Special Servicer or the Trustee, as the case
      may be, any interest accrued and payable thereon;

            (vii) to reimburse itself, the Special Servicer, the Depositor or
      the Trustee, as the case may be, for any unreimbursed expenses reasonably
      incurred by such Person in respect of any Breach or Defect giving rise to
      a repurchase obligation of the applicable Mortgage Loan Seller under
      Section 3 of the applicable Mortgage Loan Purchase Agreement, including,
      without limitation, any expenses arising out of the enforcement of the
      repurchase obligation, each such Person's right to reimbursement pursuant
      to this clause (vii) with respect to any Mortgage Loan being limited to
      that portion of the Purchase Price paid for such Mortgage Loan that
      represents such expense in accordance with clause (iv) of the definition
      of Purchase Price;

            (viii) in accordance with Section 2.03(e), to reimburse itself or
      the Trustee, as the case may be, out of general collections on the
      Mortgage Loans and REO Properties for any unreimbursed expense reasonably
      incurred by such Person in connection with the enforcement of the
      applicable Mortgage Loan Seller's obligations under Section 3 of the
      applicable Mortgage Loan Purchase Agreement, but only to the extent that
      such expenses are not reimbursable pursuant to clause (vii) above or
      otherwise;

            (ix)  [reserved];

            (x) to pay itself, as additional servicing compensation in
      accordance with Section 3.11(a), (a) (A) interest and investment income
      earned in respect of amounts relating to the Trust Fund held in the
      Certificate Account as provided in Section 3.06(b) (but only to the extent
      of the Net Investment Earnings with respect to the Certificate Account for
      any period from any Distribution Date to the immediately succeeding P&I
      Advance Date) and (B) Penalty Charges on Mortgage Loans (other than
      Specially Serviced Mortgage Loans), but only to the extent collected from
      the related Mortgagor and to the extent that all amounts then due and
      payable with respect to the related Mortgage Loan have been paid and are
      not needed to pay interest on Advances and other expenses in accordance
      with Section 3.11; and (b) to pay the Special Servicer, as additional
      servicing compensation in accordance with the second paragraph of Section
      3.11, Penalty Charges on Specially Serviced Mortgage Loans (but only to
      the extent collected from the related Mortgagor and to the extent that all
      amounts then due and payable with respect to the related Specially
      Serviced Mortgage Loan have been paid and are not needed to pay interest
      on Advances or other costs, all in accordance with Section 3.11);

            (xi)  to recoup any amounts  deposited in the Certificate  Account
      in error;

            (xii) to pay itself, the Special Servicer, the Depositor or any of
      their respective directors, officers, members, managers, employees and
      agents, as the case may be, any amounts payable to any such Person
      pursuant to Sections 6.03(a) or 6.03(b);

            (xiii) to pay, first out of Penalty Charges collected (as described
      in Section 3.11), for (a) the cost of the Opinions of Counsel contemplated
      by Sections 3.16(a) and 10.01(f) to the extent payable out of the Trust
      Fund, (b) the cost of any Opinion of Counsel contemplated by Sections
      11.01(a) or 11.01(c) in connection with an amendment to this Agreement
      requested by the Trustee or the Servicer, which amendment is in
      furtherance of the rights and interests of Certificateholders and (c) the
      cost of obtaining the REO Extension contemplated by Section 3.16(a);

            (xiv) to pay out of general collections on the Mortgage Loans and
      REO Properties any and all federal, state and local taxes imposed on the
      Upper-Tier REMIC, the Lower-Tier REMIC or any of their assets or
      transactions, together with all incidental costs and expenses, to the
      extent that none of the Servicer, the Special Servicer, the Paying Agent
      or the Trustee is liable therefor pursuant to Section 10.01(g);

            (xv) to reimburse the Paying Agent out of general collections on the
      Mortgage Loans and REO Properties for expenses incurred by and
      reimbursable to it by the Trust Fund pursuant to Section 10.01(c);

            (xvi) to pay itself, the Special Servicer, or the Mortgage Loan
      Sellers, as the case may be, with respect to each Mortgage Loan, if any,
      previously purchased by such Person pursuant to this Agreement, all
      amounts received thereon subsequent to the date of purchase relating to
      periods after the date of purchase;

            (xvii) to remit to the Paying Agent for deposit in the Interest
     Reserve Account the amounts required to be deposited in the Interest
     Reserve Account pursuant to Section 3.25; and

            (xviii) to clear and terminate the Certificate Account at the
     termination of this Agreement pursuant to Section 9.01.

            The Servicer shall keep and maintain separate accounting records, on
a loan-by-loan and property-by-property basis when appropriate, for the purpose
of justifying any withdrawal from the Certificate Account.

            The Servicer shall pay to the Special Servicer (or to third party
contractors at the direction of the Special Servicer) from the Certificate
Account amounts permitted to be paid to it (or to such third party contractors)
therefrom promptly upon receipt of a certificate of a Servicing Officer of the
Special Servicer describing the item and amount to which the Special Servicer
(or any such third party contractor) is entitled. The Servicer may rely
conclusively on any such certificate and shall have no duty to re-calculate the
amounts stated therein. The Special Servicer shall keep and maintain separate
accounting for each Specially Serviced Mortgage Loan and REO Loan, on a
loan-by-loan and property-by-property basis, for the purpose of justifying any
request for withdrawal from the Certificate Account.

            (b)  The Paying Agent, on behalf of the Trustee, may, from time to
time, make withdrawals from the Lower-Tier Distribution Account for any of the
following purposes:

            (i) to make deposits of the Lower-Tier Distribution Amount pursuant
      to Section 4.01(b) and the amount of any Prepayment Premiums and Yield
      Maintenance Charges distributable pursuant to Section 4.01(d) in the
      Upper-Tier Distribution Account and to make distributions on the Class LR
      Certificates pursuant to section 4.01(b);

            (ii)  [Intentionally Omitted];

            (iii) to pay the Trustee accrued but unpaid Trustee Fees;

            (iv) to pay to the Trustee or any of its directors, officers,
      employees and agents, as the case may be, any amounts payable or
      reimbursable to any such Person pursuant to Section 8.05(b); and

            (v) to clear and terminate the Lower-Tier Distribution Account at
      the termination of this Agreement pursuant to Section 9.01.

            (c)  The Paying Agent, on behalf of the Trustee, may make
withdrawals from the Upper-Tier Distribution Account for any of the following
purposes:

            (i) to make distributions to Certificateholders (other than Holders
      of the Class LR Certificates) on each Distribution Date pursuant to
      Section 4.01 or 9.01, as applicable;

            (ii) [Intentionally Omitted]; and

            (iii) to clear and terminate the Upper-Tier Distribution Account at
      the termination of this Agreement pursuant to Section 9.01.

            (d)  Notwithstanding anything herein to the contrary, with respect
to any Mortgage Loan, (i) if amounts on deposit in the Certificate Account and
the Lower-Tier Distribution Account are not sufficient to pay the full amount of
the Servicing Fee listed in Section 3.05(a)(ii) and the Trustee Fee listed in
Section 3.05(b)(iii), then the Trustee Fee shall be paid in full prior to the
payment of any Servicing Fees payable under Section 3.05(a)(ii) and (ii) if
amounts on deposit in the Certificate Account are not sufficient to reimburse
the full amount of Advances and interest thereon listed in Sections
3.05(a)(iii), (iv), (v) and (vi), then reimbursements shall be paid first to the
Trustee and second to the Servicer.

            Section 3.06    Investment of Funds in the Certificate  Account,
                            the Interest Reserve Account and the REO Account.

            (a)   The Servicer may direct (or direct the Paying Agent to direct
in the case of the Interest Reserve Account) any depository institution
maintaining the Interest Reserve Account or the Certificate Account (each, for
purposes of this Section 3.06, an "Investment Account") and the Special Servicer
may direct any depository institution maintaining the REO Account (also for
purpose of this Section 3.06, an "Investment Account") to invest, or if it is
such depository institution, may itself invest, the funds held therein only in
one or more Permitted Investments bearing interest or sold at a discount, and
maturing, unless payable on demand, (i) no later than the Business Day
immediately preceding the next succeeding date on which such funds are required
to be withdrawn from such account pursuant to this Agreement, if a Person other
than the depository institution maintaining such account is the obligor thereon
and (ii) no later than the date on which such funds are required to be withdrawn
from such account pursuant to this Agreement, if the depository institution
maintaining such account is the obligor thereon. All such Permitted Investments
shall be held to maturity, unless payable on demand. Any investment of funds in
an Investment Account shall be made in the name of the Trustee (in its capacity
as such). The Servicer (in the case of the Certificate Account) or the Special
Servicer (in the case of the REO Account), on behalf of the Trustee, shall
maintain continuous physical possession of any Permitted Investment of amounts
in the Certificate Account or REO Account that is either (i) a "certificated
security," as such term is defined in the UCC (such that the Trustee shall have
control pursuant to Section 8-106 of the UCC) or (ii) other property in which a
secured party may perfect its security interest by physical possession under the
UCC or any other applicable law. Funds on deposit in the Distribution Accounts,
if any, shall remain uninvested. In the case of any Permitted Investment held in
the form of a "security entitlement" (within the meaning of Section 8-102(a)(17)
of the UCC), the Servicer or the Special Servicer, as applicable, shall take or
cause to be taken such action as the Trustee deems reasonably necessary to cause
the Trustee to have control over such security entitlement. In the event amounts
on deposit in an Investment Account are at any time invested in a Permitted
Investment payable on demand, the Servicer (in the case of the Certificate
Account), the Special Servicer (in the case of the REO Account) or the Paying
Agent (in the case of the Interest Reserve Account) shall:

            (i) consistent with any notice required to be given thereunder,
      demand that payment thereon be made on the last day such Permitted
      Investment may otherwise mature hereunder in an amount equal to the lesser
      of (a) all amounts then payable thereunder and (b) the amount required to
      be withdrawn on such date; and

            (ii) demand payment of all amounts due thereunder promptly upon
      determination by the Servicer, the Special Servicer or the Trustee, as the
      case may be, that such Permitted Investment would not constitute a
      Permitted Investment in respect of funds thereafter on deposit in the
      Investment Account.

            (b)   Interest and investment income realized on funds deposited in
each of the Certificate Account, and Interest Reserve Account, to the extent of
the Net Investment Earnings, if any, with respect to such account for each
period from any Distribution Date to the immediately succeeding P&I Advance
Date, shall be for the sole and exclusive benefit of the Servicer and shall be
subject to its withdrawal, or withdrawal at its direction, in accordance with
Section 3.05(a), 3.05(b) or 3.05(c), as the case may be. The Paying Agent shall
remit to the Servicer all Net Investment Earnings on the Interest Reserve
Account. Interest and investment income realized on funds deposited in the REO
Account, to the extent of the Net Investment Earnings, if any, with respect to
such account for each period from any Distribution Date to the immediately
succeeding P&I Advance Date, shall be for the sole and exclusive benefit of the
Special Servicer and shall be subject to its withdrawal in accordance with
Section 3.16(c). In the event that any loss shall be incurred in respect of any
Permitted Investment on deposit in any of the Certificate Account, the Interest
Reserve Account or the REO Account, the Servicer (in the case of the Certificate
Account and the Interest Reserve Account) and the Special Servicer (in the case
of the REO Account) shall deposit therein, no later than the P&I Advance Date,
without right of reimbursement, the amount of Net Investment Loss, if any, with
respect to such account for the period from the immediately preceding
Distribution Date to such P&I Advance Date provided, that neither the Servicer
nor the Special Servicer shall be required to deposit any loss on an investment
of funds in an Investment Account if such loss is incurred solely as a result of
the insolvency of the federal or state chartered depository institution or trust
company that holds such Investment Account, so long as such depository
institution or trust company satisfied the qualifications set forth in the
definition of Eligible Account at the time such investment was made.

            (c)   Except as otherwise expressly provided in this Agreement, if
any default occurs in the making of a payment due under any Permitted
Investment, or if a default occurs in any other performance required under any
Permitted Investment, the Trustee may and, subject to Section 8.02, upon the
request of Holders of Certificates entitled to a majority of the Voting Rights
allocated to any Class shall, take such action as may be appropriate to enforce
such payment or performance, including the institution and prosecution of
appropriate proceedings.

            Section 3.07   Maintenance of Insurance Policies; Errors and
                           Omissions and Fidelity Coverage.

            (a)   The Servicer shall use its reasonable best efforts to cause
the Mortgagor to maintain, to the extent required by the terms of the related
Mortgage Note, or if the Mortgagor does not so maintain, shall itself maintain,
for each Mortgage Loan all insurance coverage as is required under the related
Mortgage (to the extent that the Trustee has an insurable interest and such
insurance coverage is available at commercially reasonable rates, consistent
with the Servicing Standards); provided, however, that if any Mortgage permits
the holder thereof to dictate to the Mortgagor the insurance coverage to be
maintained on such Mortgaged Property, the Servicer shall impose such insurance
requirements as are consistent with the Servicing Standards. Subject to Section
3.17(a), the Special Servicer shall maintain for each REO Property no less
insurance coverage than was previously required of the Mortgagor under the
related Mortgage Loan. All Insurance Policies maintained by the Servicer or the
Special Servicer shall (i) contain a "standard" mortgagee clause, with loss
payable to the Servicer on behalf of the Trustee (in the case of insurance
maintained in respect of Mortgage Loans other than REO Properties), (ii) be in
the name of the Trustee (in the case of insurance maintained in respect of REO
Properties), (iii) include coverage in an amount not less than the lesser of (x)
the full replacement cost of the improvements securing Mortgaged Property or the
REO Property, as applicable, or (y) the outstanding principal balance owing on
the related Mortgage Loan or REO Loan, as applicable, and in any event, the
amount necessary to avoid the operation of any co-insurance provisions, (iv)
include a replacement cost endorsement providing no deduction for depreciation
(unless such endorsement is not permitted under the related Mortgage Loan
documents), (v) be noncancellable without 30 days prior written notice to the
insured party (except in the case of nonpayment, in which case such policy shall
not be cancelled without 10 days prior notice) and (vi) be issued by a Qualified
Insurer authorized under applicable law to issue such Insurance Policies. Any
amounts collected by the Servicer or the Special Servicer under any such
Insurance Policies (other than amounts to be applied to the restoration or
repair of the related Mortgaged Property or REO Property or amounts to be
released to the related Mortgagor, in each case in accordance with the Servicing
Standards and the provisions of the related Mortgage Loan) shall be deposited in
the Certificate Account, subject to withdrawal pursuant to Section 3.05(a). Any
costs incurred by the Servicer in maintaining any such Insurance Policies in
respect of Mortgage Loans (other than REO Properties) (i) if the Mortgagor
defaults on its obligation to do so, shall be advanced by the Servicer as a
Servicing Advance and will be charged to the related Mortgagor and (ii) shall
not, for purposes thereof, including, without limitation, calculating monthly
distributions to Certificateholders, be added to the unpaid principal balance of
the related Mortgage Loan, notwithstanding that the terms of such Mortgage Loan
so permit. Any cost incurred by the Special Servicer in maintaining any such
Insurance Policies with respect to REO Properties shall be an expense of the
Trust payable out of the related REO Account pursuant to Section 3.16(c) or, if
the amount on deposit therein is insufficient therefor, advanced by the Servicer
as a Servicing Advance.

            (b)   (i) If the Servicer or the Special Servicer shall obtain and
maintain a blanket Insurance Policy with a Qualified Insurer insuring against
fire and hazard losses on all of the Mortgage Loans or REO Properties, as the
case may be, required to be serviced and administered hereunder, then, to the
extent such Insurance Policy provides protection equivalent to the individual
policies otherwise required, the Servicer or the Special Servicer shall
conclusively be deemed to have satisfied its obligation to cause fire and hazard
insurance to be maintained on the related Mortgaged Properties or REO
Properties. Such Insurance Policy may contain a deductible clause, in which case
the Servicer or the Special Servicer shall, if there shall not have been
maintained on the related Mortgaged Property or REO Property a fire and hazard
Insurance Policy complying with the requirements of Section 3.07(a), and there
shall have been one or more losses which would have been covered by such
Insurance Policy, promptly deposit into the Certificate Account from its own
funds the amount of such loss or losses that would have been covered under the
individual policy but are not covered under the blanket Insurance Policy because
of such deductible clause to the extent that any such deductible exceeds the
deductible limitation that pertained to the related Mortgage Loan, or in the
absence of such deductible limitation, the deductible limitation which is
consistent with the Servicing Standard. In connection with its activities as
administrator and Servicer of the Mortgage Loans, the Servicer agrees to prepare
and present, on behalf of itself, the Trustee and Certificateholders, claims
under any such blanket Insurance Policy in a timely fashion in accordance with
the terms of such policy. The Special Servicer, to the extent consistent with
the Servicing Standards, may maintain, earthquake insurance on REO Properties,
provided coverage is available at commercially reasonable rates, the cost of
which shall be a Servicing Advance.

            (ii) If the Servicer or the Special Servicer shall cause any
     Mortgaged Property or REO Property to be covered by a master single
     interest or force-placed insurance policy with a Qualified Insurer naming
     the Servicer on behalf of the Trustee (or the Trustee in the case of the
     Special Servicer) as the loss payee, then to the extent such Insurance
     Policy provides protection equivalent to the individual policies otherwise
     required, the Servicer or the Special Servicer shall conclusively be deemed
     to have satisfied its obligation to cause such insurance to be maintained
     on the related Mortgage Properties and REO Properties. In the event the
     Servicer or the Special Servicer shall cause any Mortgaged Property or REO
     Property to be covered by such master single interest or force-placed
     insurance policy, the incremental costs of such insurance applicable to
     such Mortgaged Property or REO Property (i.e., other than any minimum or
     standby premium payable for such policy whether or not any Mortgaged
     Property or REO Property is covered thereby) shall be paid by the Servicer
     as a Servicing Advance. Such master single interest or force-placed policy
     may contain a commercially reasonable deductible clause, in which case the
     Servicer or the Special Servicer shall, in the event that there shall not
     have been maintained on the related Mortgaged Property or REO Property a
     policy otherwise complying with the provisions of Section 3.07(a), and
     there shall have been one or more losses which would have been covered by
     such policy had it been maintained, deposit into the Certificate Account
     from its own funds the amount not otherwise payable under the master single
     or force-placed interest policy because of such deductible clause, to the
     extent that any such deductible exceeds the deductible limitation set forth
     in the related Mortgage Loan documents for the original policy that
     pertained to the related Mortgage Loan, or, in the absence of any such
     deductible limitation, the deductible limitation which is consistent with
     the Servicing Standard.

            (c)   Each of the Servicer and the Special Servicer shall obtain and
maintain at its own expense and keep in full force and effect throughout the
term of this Agreement a blanket fidelity bond and an errors and omissions
Insurance Policy with a Qualified Insurer covering the Servicer's and the
Special Servicer's, as applicable, officers and employees and other persons
acting on behalf of the Servicer and the Special Servicer in connection with its
activities under this Agreement. Notwithstanding the foregoing, so long as the
long term debt or the deposit obligations or claims-paying ability of the
Servicer (or its immediate or remote parent) is rated at least "A" by Fitch and
"A2" by Moody's, the Servicer shall be allowed to provide self-insurance with
respect to a fidelity bond and an errors and omissions Insurance Policy. The
amount of coverage shall be at least equal to the coverage that would be
required by Fannie Mae or Freddie Mac, whichever is greater, with respect to the
Servicer or the Special Servicer if the Servicer or the Special Servicer, as
applicable, were servicing and administering the Mortgage Loans or Specially
Serviced Mortgage Loans, as applicable, for Fannie Mae or Freddie Mac. Coverage
of the Servicer or the Special Servicer under a policy or bond obtained by an
Affiliate of the Servicer or the Special Servicer and providing the coverage
required by this Section 3.07(c) shall satisfy the requirements of this Section
3.07(c). The Special Servicer and the Servicer will promptly report in writing
to the Trustee any material changes that may occur in their respective fidelity
bonds, if any, and/or their respective errors and omissions Insurance Policies,
as the case may be, and will furnish to the Trustee copies of all binders and
policies or certificates evidencing that such bonds, if any, and insurance
policies are in full force and effect. The Servicer and the Special Servicer
shall each cause the Trustee to be an additional loss payee on any policy
currently in place or procured pursuant to the requirements of this Section
3.07(c).

            (d)   At the time the Servicer determines in accordance with the
Servicing Standard that any Mortgaged Property shall be in a federally
designated special flood hazard area (and such flood insurance has been made
available and is required by FEMA), the Servicer will use reasonable efforts to
cause the related Mortgagor (in accordance with applicable law and the terms of
the Mortgage Loan documents) to maintain, and, if the related Mortgagor shall
default in its obligation to so maintain, shall itself maintain to the extent
available at commercially reasonable rates (as determined by the Servicer in
accordance with the Servicing Standards), flood insurance in respect thereof,
but only to the extent the related Mortgage Loan permits the mortgagee to
require such coverage and the maintenance of such coverage is consistent with
the Servicing Standards. Such flood insurance shall be in an amount equal to the
lesser of (i) the unpaid principal balance of the related Mortgage Loan, and
(ii) the maximum amount of insurance which is available under the National Flood
Insurance Act of 1968, as amended. If the cost of any insurance described above
is not borne by the Mortgagor, the Servicer shall promptly make a Servicing
Advance for such costs.

            (e)   During all such times as any REO Property shall be located in
a federally designated special flood hazard area, the Special Servicer will
cause to be maintained, to the extent available at commercially reasonable rates
(as determined by the Special Servicer in accordance with the Servicing
Standards), a flood insurance policy (if such insurance is required by FEMA)
meeting the requirements of the current guidelines of the Federal Insurance
Administration in an amount representing coverage not less than the maximum
amount of insurance which is available under the National Flood Insurance Act of
1968, as amended. The cost of any such flood insurance with respect to an REO
Property shall be an expense of the Trust payable out of the related REO Account
pursuant to Section 3.16(c) or, if the amount on deposit therein is insufficient
therefor, paid by the Servicer as a Servicing Advance.

            (f)   Within 45 days after the Closing Date, with respect to each of
the Mortgage Loans covered by an Environmental Insurance Policy, the Servicer
shall notify the insurer under such Environmental Insurance Policy and take all
other action necessary for the Trustee, on behalf of the Certificateholders, to
be an insured (and for the Servicer, on behalf of the Trust, to make claims)
under such Environmental Insurance Policy. In the event the Servicer has actual
knowledge of any event (an "Insured Environmental Event") giving rise to a claim
under any Environmental Insurance Policy in respect of any Mortgage Loan covered
thereby, the Servicer shall, in accordance with the terms of such Environmental
Insurance Policy and the Servicing Standards, timely make a claim thereunder
with the appropriate insurer and shall take such other actions in accordance
with the Servicing Standards which are necessary under such Environmental
Insurance Policy in order to realize the full value thereof for the benefit of
the Certificateholders. Any legal fees, premiums or other out-of-pocket costs
incurred in accordance with the Servicing Standards under an Environmental
Insurance Policy shall be paid by the Servicer and shall be reimbursable to it
as a Servicing Advance. With respect to each Environmental Insurance Policy that
relates to one or more Mortgage Loans, the Servicer shall review and familiarize
itself with the terms and conditions relating to enforcement of claims and shall
monitor the dates by which any claim must be made or any action taken under such
policy to realize the full value thereof for the benefit of the
Certificateholders in the event the Servicer has actual knowledge of an Insured
Environmental Event giving rise to a claim under such policy. Any legal fees,
premiums or other out-of-pocket costs incurred in accordance with the Servicing
Standards in connection with a resolution of such termination of an
Environmental Insurance Policy shall be paid by the Servicer and shall be
reimbursable to it as a Servicing Advance.

            In the event that the Servicer receives notice of any termination of
any Environmental Insurance Policy that relates to one or more of the Mortgage
Loans, the Servicer shall, within five Business Days after receipt of such
notice, notify the Special Servicer, the Directing Certificateholder, the Rating
Agencies and the Trustee of such termination in writing. Upon receipt of such
notice, the Servicer shall address such termination in accordance with Section
3.07(a) in the same manner as it would the termination of any other Insurance
Policy required under the related Mortgage Loan documents.

            Section 3.08   Enforcement of Due-On-Sale  Clauses;  Assumption
                           Agreements.

            (a)  As to each Mortgage Loan which contains a provision in the
nature of a "due-on-sale" clause, which by its terms:

            (i) provides that such Mortgage Loan shall (or may at the
      mortgagee's option) become due and payable upon the sale or other transfer
      of an interest in the related Mortgaged Property; or

            (ii) provides that such Mortgage Loan may not be assumed without the
      consent of the mortgagee in connection with any such sale or other
      transfer,

then, for so long as such Mortgage Loan is included in the Trust Fund, the
Servicer, or with respect to each Specially Serviced Mortgage Loan, the Special
Servicer, on behalf of the Trustee as the mortgagee of record, shall exercise
(or waive its right to exercise) any right it may have with respect to such
Mortgage Loan (x) to accelerate the payments thereon or (y) to withhold its
consent to any such sale or other transfer, in a manner consistent with the
Servicing Standards.

            (b) As to each Mortgage Loan which contains a provision in the
nature of a "due-on-encumbrance" clause, which by its terms:

            (i) provides that such Mortgage Loan shall (or may at the
      mortgagee's option) become due and payable upon the creation of any
      additional lien or other encumbrance on the related Mortgaged Property; or

            (ii)  requires  the consent of the  mortgagee  to the  creation of
      any such additional lien or other  encumbrance on the related  Mortgaged
      Property,

then, for so long as such Mortgage Loan is included in the Trust Fund, the
Servicer, or with respect to each Specially Serviced Mortgage Loan, the Special
Servicer, on behalf of the Trustee as the mortgagee of record, shall exercise
(or waive its right to exercise) any right it may have with respect to such
Mortgage Loan (x) to accelerate the payments thereon or (y) to withhold its
consent to the creation of any such additional lien or other encumbrance, in a
manner consistent with the Servicing Standards.

            (c)   Nothing in this Section 3.08 shall constitute a waiver of the
Trustee's right, as the mortgagee of record, to receive notice of any assumption
of a Mortgage Loan, any sale or other transfer of the related Mortgaged Property
or the creation of any additional lien or other encumbrance with respect to such
Mortgaged Property.

            (d)   Except as otherwise permitted by Sections 3.20 and 3.08(f),
neither the Servicer nor the Special Servicer shall agree to modify, waive or
amend any term of any Mortgage Loan in connection with the taking of, or the
failure to take, any action pursuant to this Section 3.08, other than the
identity of the Mortgagor pursuant to an assumption agreement.

            (e)   Notwithstanding the foregoing, neither the Servicer nor the
Special Servicer, as applicable, shall waive any rights under a
"due-on-encumbrance" clause with respect to any Mortgage Loan unless it obtains
from each Rating Agency a written confirmation that such waiver will not cause
the downgrade, qualification or withdrawal of the then current rating assigned
to any of the Certificates. The Servicer shall provide copies of any such
waivers to each Rating Agency with respect to each Mortgage Loan and the Special
Servicer shall provide copies of any such waivers to the Servicer and each
Rating Agency with respect to each Specially Serviced Mortgage Loan. To the
extent any fee charged by each Rating Agency in connection with rendering such
written confirmation is not paid by the related Mortgagor, such fee is to be an
expense of the Trust. Notwithstanding the foregoing, neither the Servicer nor
the Special Servicer, as applicable, shall waive any rights under a
"due-on-sale" clause with respect to any of the Mortgage Loans which (together
with any Mortgaged Loans cross-collateralized with such Mortgage Loans)
represent one of the 10 largest Mortgage Loans based on Stated Principal Balance
unless it obtains from each Rating Agency a written confirmation that such
waiver would not cause the downgrade, qualification or withdrawal of the then
current rating assigned to any of the Certificates. To the extent any fee
charged by each Rating Agency in connection with rendering such written
confirmation is not paid by the related Mortgagor, such fee is to be an expense
of the Trust. The Servicer shall provide copies of any such waivers to each
Rating Agency with respect to each Mortgage Loan and the Special Servicer shall
provide copies of any such waivers to the Servicer and each Rating Agency with
respect to each Specially Serviced Mortgage Loan. The Servicer (or Special
Servicer, if applicable) shall not permit a Mortgage Loan to be assumed unless
the Servicer (or Special Servicer, if applicable) determines that such
assumption is consistent with the Servicing Standards and the Mortgage Loan
Documents. For a Mortgaged Property located in California, in making such
determination, the Servicer (or the Special Servicer, if applicable), shall,
among other things, take into account, subject to the Servicing Standards and
the Mortgage Loan Documents, any increase in taxes assuming the transfer occurs
(using taxes based on a fully assessed number calculated off the proposed
purchase price). For a Mortgaged Property located in California, the Servicer
(or the Special Servicer, if applicable) shall, compute a debt service coverage
ratio for the Mortgage Loan using leasing commissions, tenant improvement costs
and capital expenditures deducted from cash flow in amounts equal to the
originator's underwritten capital expenditure, tenant improvement and leasing
commission items at origination and taxes based on a fully assessed number
calculated off the proposed purchase price and shall provide copies of the
results of such calculations to Fitch showing a comparison of the recalculated
debt service coverage ratio versus the debt service coverage ratio at
origination.

            (f)   Notwithstanding any other provisions of this Section 3.08 or
Section 3.20, the Servicer may, without any Rating Agency confirmation as
provided in clause (e) above or Special Servicer approval, (i) consent to
subordination of the related Mortgage Loan to such easement or right-of-way for
utilities, access, parking, public improvements or another purpose, provided the
Servicer shall have determined in accordance with the Servicing Standards that
such easement or right-of-way shall not materially interfere with the
then-current use of the related Mortgaged Property, or the security intended to
be provided by such Mortgage, the related Mortgagor's ability to repay the
Mortgage Loan, or materially or adversely affect the value of such Mortgaged
Property, (ii) grant waivers of minor covenant defaults (other than financial
covenants) including late financial statements, (iii) grant releases of
non-material parcels of a Mortgaged Property (provided that releases as to which
the related Mortgage Loan documents expressly require the mortgagee thereunder
to make such releases upon the satisfaction of certain conditions shall be made
as required by the Mortgage Loan documents), and (iv) approve or consent to
grants of easements and rights-of-way that do not materially affect the use or
value of a Mortgaged Property or the Mortgagor's ability to make any payments
with respect to the related Mortgage Loan; provided that any such modification,
waiver or amendment (w) would not in any way affect a payment term of the
Certificates, (x) would not constitute a "significant modification" of such
Mortgage Loan pursuant to Treasury Regulations Section 1.860G-2(b) and would not
otherwise constitute an Adverse REMIC Event with respect to any REMIC, (y)
agreeing to such modification, waiver or amendment would be consistent with the
Servicing Standard and (z) agreeing to such modification, waiver or amendment
shall not violate the terms, provisions or limitations of this Agreement or any
other document contemplated hereby.

            Section 3.09      Realization Upon Defaulted Mortgage Loans.

            (a)   The Special Servicer shall, subject to subsections (b) through
(d) of this Section 3.09, exercise reasonable efforts, consistent with the
Servicing Standards, to foreclose upon or otherwise comparably convert (which
may include an REO Acquisition) the ownership of property securing such Mortgage
Loans, as come into and continue in default as to which no satisfactory
arrangements can be made for collection of delinquent payments, and which are
not released from the Trust Fund pursuant to any other provision hereof. The
foregoing is subject to the provision that, in any case in which a Mortgaged
Property shall have suffered damage from an Uninsured Cause, the Servicer shall
not be required to make a Servicing Advance and expend funds toward the
restoration of such property unless the Special Servicer has determined in its
reasonable discretion that such restoration will increase the net proceeds of
liquidation of such Mortgaged Property to Certificateholders after reimbursement
to the Servicer for such Servicing Advance, and the Servicer has determined that
such Servicing Advance together with accrued and unpaid interest thereon will be
recoverable by the Servicer out of the proceeds of liquidation of such Mortgaged
Property, as contemplated in Section 3.05(a)(iv). The Special Servicer shall be
responsible for all other costs and expenses incurred by it in any such
proceedings (such costs and expenses to be advanced by the Servicer to the
Special Servicer), provided that, in each case, such cost or expense would not,
if incurred, constitute a Nonrecoverable Servicing Advance. Nothing contained in
this Section 3.09 shall be construed so as to require the Servicer or the
Special Servicer, on behalf of the Trust, to make a bid on any Mortgaged
Property at a foreclosure sale or similar proceeding that is in excess of the
fair market value of such property, as determined by the Servicer or the Special
Servicer in its reasonable and good faith judgment taking into account the
factors described in Section 3.18(d) and the results of any Appraisal obtained
pursuant to the following sentence, all such bids to be made in a manner
consistent with the Servicing Standards. If and when the Special Servicer or the
Servicer deems it necessary and prudent for purposes of establishing the fair
market value of any Mortgaged Property securing a Defaulted Mortgage Loan,
whether for purposes of bidding at foreclosure or otherwise, the Special
Servicer or the Servicer, as the case may be, is authorized to have an Appraisal
performed with respect to such property by an Independent MAI-designated
appraiser the cost of which shall be paid by the Servicer as a Servicing
Advance.

            (b)   The Special Servicer shall not acquire any personal property
pursuant to this Section 3.09 unless either:

            (i)   such personal  property is incident to real property (within
      the  meaning  of  Section 856(e)(1)  of the  Code)  so  acquired  by the
      Special Servicer; or

            (ii) the Special Servicer shall have obtained an Opinion of Counsel
      (the cost of which shall be paid by the Servicer as a Servicing Advance)
      to the effect that the holding of such personal property by the Trust Fund
      will not cause the imposition of a tax on any of the Lower-Tier REMIC or
      the Upper-Tier REMIC under the REMIC Provisions or cause any of the
      Lower-Tier REMIC or the Upper-Tier REMIC to fail to qualify as a REMIC at
      any time that any Uncertificated Lower-Tier Interest or Certificate is
      outstanding.

            (c)   Notwithstanding the foregoing provisions of this Section 3.09,
neither the Special Servicer nor the Servicer shall, on behalf of the Trustee,
obtain title to a Mortgaged Property in lieu of foreclosure or otherwise, or
take any other action with respect to any Mortgaged Property, if, as a result of
any such action, the Trustee, on behalf of the Certificateholders, would be
considered to hold title to, to be a "mortgagee-in-possession" of, or to be an
"owner" or "operator" of such Mortgaged Property within the meaning of CERCLA or
any comparable law, unless (as evidenced by an Officer's Certificate to such
effect delivered to the Trustee) the Special Servicer has previously determined
in accordance with the Servicing Standards, based on an Environmental Assessment
of such Mortgaged Property performed by an Independent Person who regularly
conducts Environmental Assessments and performed within six months prior to any
such acquisition of title or other action, that:

            (i) the Mortgaged Property is in compliance with applicable
      environmental laws and regulations or, if not, that taking such actions as
      are necessary to bring the Mortgaged Property in compliance therewith is
      reasonably likely to produce a greater recovery on a net present value
      basis than not taking such actions, for such purposes taking into account
      any insurance coverage provided pursuant to any environmental insurance
      polices with respect to the related Mortgaged Property; and

            (ii) there are no circumstances or conditions present at the
      Mortgaged Property relating to the use, management or disposal of
      Hazardous Materials for which investigation, testing, monitoring,
      containment, clean-up or remediation could be required under any
      applicable environmental laws and regulations or, if such circumstances or
      conditions are present for which any such action could be required, that
      taking such actions with respect to such Mortgaged Property is reasonably
      likely to produce a greater recovery on a net present value basis than not
      taking such actions.

            The cost of any such Environmental Assessment shall be paid by the
Servicer as a Servicing Advance and the cost of any remedial, corrective or
other further action contemplated by clause (i) and/or clause (ii) of the
preceding sentence shall be paid by the Servicer as a Servicing Advance, unless
it is a Nonrecoverable Servicing Advance (in which case it shall be an expense
of the Trust Fund and may be withdrawn by the Servicer from the Certificate
Account at the direction of the Special Servicer); and if any such Environmental
Assessment so warrants, the Special Servicer shall, at the expense of the Trust
Fund, perform such additional environmental testing as it deems necessary and
prudent to determine whether the conditions described in clauses (i) and (ii) of
the preceding sentence have been satisfied. The Special Servicer shall review
and be familiar with the terms and conditions relating to enforcing claims and
shall monitor the dates by which any claim or action must be taken (including
delivering any notices to the insurer and using reasonable efforts to perform
any actions required under such policy) under each environmental insurance
policy to receive the maximum proceeds available under such policy for the
benefit of the Certificateholders and the Trustee (as holder of the
Uncertificated Lower-Tier Interests).

            (d)   If (i) the environmental testing contemplated by subsection
(c) above establishes that either of the conditions set forth in clauses (i) and
(ii) of the first sentence thereof has not been satisfied with respect to any
Mortgaged Property securing a Defaulted Mortgage Loan and (ii) there has been no
breach of any of the representations and warranties set forth in or required to
be made pursuant to Section 2 of each of the Mortgage Loan Purchase Agreements
for which the applicable Mortgage Loan Seller could be required to repurchase
such Defaulted Mortgage Loan pursuant to Section 3 of the applicable Mortgage
Loan Purchase Agreement, then the Special Servicer shall take such action as it
deems to be in the best economic interest of the Trust Fund (other than
proceeding to acquire title to the Mortgaged Property) and is hereby authorized
at such time as it deems appropriate to release such Mortgaged Property from the
lien of the related Mortgage, provided that, if such Mortgage Loan has a then
outstanding principal balance of greater than $1,000,000, then prior to the
release of the related Mortgaged Property from the lien of the related Mortgage,
(i) the Special Servicer shall have notified the Rating Agencies, the Trustee
and the Servicer in writing of its intention to so release such Mortgaged
Property and the bases for such intention, (ii) the Trustee shall have notified
the Certificateholders in writing of the Special Servicer's intention to so
release such Mortgaged Property, (iii) the Holders of Certificates entitled to a
majority of the Voting Rights shall have consented to such release within 30
days of the Trustee's distributing such notice (failure to respond by the end of
such 30-day period being deemed consent) and (iv) the Special Servicer shall
have received written confirmation from each Rating Agency that such release
will not cause the downgrade, withdrawal or qualification of any of the
then-current ratings of any Class of Certificates. To the extent any fee charged
by each Rating Agency in connection with rendering such written confirmation is
not paid by the related Mortgagor, such fee is to be an expense of the Trust.

            (e)   The Special Servicer shall provide written reports and a copy
of any Environmental Assessments to the Trustee, the Paying Agent, the Directing
Certificateholder and the Servicer monthly regarding any actions taken by the
Special Servicer with respect to any Mortgaged Property securing a defaulted
Mortgage Loan as to which the environmental testing contemplated in subsection
(c) above has revealed that either of the conditions set forth in clauses (i)
and (ii) of the first sentence thereof has not been satisfied, in each case
until the earlier to occur of satisfaction of both such conditions, repurchase
of the related Mortgage Loan by the applicable Mortgage Loan Seller or release
of the lien of the related Mortgage on such Mortgaged Property. The Servicer
shall forward, or cause to be forwarded all such reports to the Paying Agent.
The Paying Agent shall forward all such reports to each Rating Agency promptly
following the receipt thereof and the Certificateholders upon request.

            (f)   The Special Servicer, with the reasonable cooperation of the
Servicer, shall report to the Internal Revenue Service and the related
Mortgagor, in the manner required by applicable law, the information required to
be reported regarding any Mortgaged Property which is abandoned or foreclosed
and the Special Servicer shall report, via Form 1099C, all forgiveness of
indebtedness. The Special Servicer shall deliver a copy of any such report to
the Trustee, the Paying Agent and the Servicer.

            (g)   The Special Servicer shall have the right to determine, in
accordance with the Servicing Standards, the advisability of the maintenance of
an action to obtain a deficiency judgment if the state in which the Mortgaged
Property is located and the terms of the Mortgage Loan permit such an action.

            (h)   The Special Servicer shall maintain accurate records, prepared
by one of its Servicing Officers, of each Final Recovery Determination in
respect of a Defaulted Mortgage Loan or REO Property and the basis thereof. Each
Final Recovery Determination shall be evidenced by an Officer's Certificate
delivered to the Trustee and the Servicer no later than the next succeeding P&I
Advance Determination Date.

            Section 3.10      Trustee to Cooperate; Release of Mortgage Files.

            (a)   Upon the payment in full of any Mortgage Loan, or the receipt
by the Servicer or the Special Servicer, as the case may be, of a notification
that payment in full shall be escrowed in a manner customary for such purposes,
the Servicer or Special Servicer, as the case may be, will immediately notify
the Trustee and request delivery of the related Mortgage File. Any such notice
and request shall be in the form of a Request for Release signed by a Servicing
Officer and shall include a statement to the effect that all amounts received or
to be received in connection with such payment which are required to be
deposited in the Certificate Account pursuant to Section 3.04(a) or remitted to
the Servicer to enable such deposit, have been or will be so deposited. Within
seven Business Days (or within such shorter period as release can reasonably be
accomplished if the Servicer notifies the Trustee of an exigency) of receipt of
such notice and request, the Trustee shall release, or cause any related
Custodian to release, the related Mortgage File to the Servicer or Special
Servicer, as the case may be. No expenses incurred in connection with any
instrument of satisfaction or deed of reconveyance shall be chargeable to the
Certificate Account.

            (b)   From time to time as is appropriate for servicing or
foreclosure of any Mortgage Loan, the Servicer or the Special Servicer shall
deliver to the Trustee a Request for Release signed by a Servicing Officer. Upon
receipt of the foregoing, the Trustee shall deliver or cause the related
Custodian to deliver, the Mortgage File or any document therein to the Servicer
or the Special Servicer (or a designee), as the case may be. Upon return of such
Mortgage File or such document to the Trustee or the related Custodian, or the
delivery to the Trustee of a certificate of a Servicing Officer of the Servicer
or the Special Servicer, as the case may be, stating that such Mortgage Loan was
liquidated and that all amounts received or to be received in connection with
such liquidation which are required to be deposited into the Certificate Account
pursuant to Section 3.04(a) have been or will be so deposited, or that such
Mortgage Loan has become an REO Property, a copy of the Request for Release
shall be released by the Trustee to the Servicer or the Special Servicer (or a
designee), as the case may be, with the original being released upon termination
of the Trust.

            (c)   Within seven Business Days (or within such shorter period as
delivery can reasonably be accomplished if the Special Servicer notifies the
Trustee of an exigency) of receipt thereof, the Trustee shall execute and
deliver to the Special Servicer any court pleadings, requests for trustee's sale
or other documents necessary to the foreclosure or trustee's sale in respect of
a Mortgaged Property or to any legal action brought to obtain judgment against
any Mortgagor on the Mortgage Note or Mortgage or to obtain a deficiency
judgment, or to enforce any other remedies or rights provided by the Mortgage
Note or Mortgage or otherwise available at law or in equity. The Special
Servicer shall be responsible for the preparation of all such documents and
pleadings. When submitted to the Trustee for signature, such documents or
pleadings shall be accompanied by a certificate of a Servicing Officer
requesting that such pleadings or documents be executed by the Trustee and
certifying as to the reason such documents or pleadings are required and that
the execution and delivery thereof by the Trustee will not invalidate or
otherwise affect the lien of the Mortgage, except for the termination of such a
lien upon completion of the foreclosure or trustee's sale.

            Section 3.11      Servicing Compensation.

            (a)   As compensation for its activities hereunder, the Servicer
shall be entitled to receive the Servicing Fee with respect to each Mortgage
Loan and REO Loan. As to each Mortgage Loan and REO Loan, the Servicing Fee
shall accrue from time to time at the Servicing Fee Rate and shall be computed
on the basis of the Stated Principal Balance of such Mortgage Loan and a 360 day
year consisting of twelve 30-day months and, in connection with any partial
month interest payment, for the same period respecting which any related
interest payment due on such Mortgage Loan or deemed to be due on such REO Loan
is computed. The Servicing Fee with respect to any Mortgage Loan or REO Loan
shall cease to accrue if a Liquidation Event occurs in respect thereof. The
Servicing Fee shall be payable monthly, on a loan-by-loan basis, from payments
of interest on each Mortgage Loan and REO Revenues allocable as interest on each
REO Loan, and as otherwise provided by Section 3.05(a). The Servicer shall be
entitled to recover unpaid Servicing Fees in respect of any Mortgage Loan or REO
Loan out of that portion of related payments, Insurance and Condemnation
Proceeds, Liquidation Proceeds and REO Revenues (in the case of an REO Loan)
allocable as recoveries of interest, to the extent permitted by Section 3.05(a).
The right to receive the Servicing Fee may not be transferred in whole or in
part except in connection with the transfer of all of the Servicer's
responsibilities and obligations under this Agreement.

            The Servicer shall be entitled to retain, and shall not be required
to deposit in the Certificate Account pursuant to Section 3.04(a), additional
servicing compensation in the form of 100% of all assumption, extension,
modification and similar fees and all assumption and modification application
fees on the Mortgage Loans that are not Specially Serviced Mortgage Loans, to
the extent that such fees are paid by the Mortgagor on Mortgage Loans that are
not Specially Serviced Mortgage Loans and only to the extent that all amounts
then due and payable with respect to the related Mortgage Loan have been paid.
In addition, the Servicer shall be entitled to retain as additional servicing
compensation any charges for processing borrower requests, beneficiary
statements or demands and amounts collected for checks returned for insufficient
funds, in each case only to the extent actually paid by the related Mortgagor
and shall not be required to deposit such amounts in the Certificate Account
pursuant to Section 3.04(a). The Servicer shall also be entitled to additional
servicing compensation in the form of: (i) Penalty Charges received on the
Mortgage Loans and accrued during such time as such Mortgage Loan was not a
Specially Serviced Mortgage Loans, but only to the extent actually paid by the
related Mortgagor and to the extent that all amounts then due and payable with
respect to the related Mortgage Loan (including interest on Advances) have been
paid and are not needed to first, reimburse the Trust Fund for interest on
Advances accrued during the 12 months immediately preceding the end of the
related Due Period with respect to the related Mortgage Loan, and then to
reimburse the Trust Fund for any amounts paid or incurred during the immediately
preceding 12 month period in connection with Opinions of Counsel obtained
pursuant to this Agreement, the cost of which is not otherwise reimbursed by the
related borrower; (ii) interest or other income earned on deposits relating to
the Trust Fund in the Certificate Account in accordance with Section 3.06(b)
(but only to the extent of the Net Investment Earnings, if any, with respect to
such account for each period from any Distribution Date to the immediately
succeeding P&I Advance Date) and the Interest Reserve Account and (iii) interest
earned on deposits in the Servicing Account which are not required by applicable
law or the related Mortgage Loan to be paid to the Mortgagor. The Servicer shall
be required to pay out of its own funds all expenses incurred by it in
connection with its servicing activities hereunder (including, without
limitation, payment of any amounts due and owing to any of its Sub-Servicers and
the premiums for any blanket Insurance Policy insuring against hazard losses
pursuant to Section 3.07), if and to the extent such expenses are not payable
directly out of the Certificate Account, and the Servicer shall not be entitled
to reimbursement therefor except as expressly provided in this Agreement.

            (b)   As compensation for its activities hereunder, the Special
Servicer shall be entitled to receive the Special Servicing Fee with respect to
each Specially Serviced Mortgage Loan and REO Loan. As to each Specially
Serviced Mortgage Loan and REO Loan, the Special Servicing Fee shall accrue from
time to time at the Special Servicing Fee Rate and shall be computed on the
basis of the Stated Principal Balance of such Specially Serviced Mortgage Loan
and a 360 day year consisting of 30-day months and, in connection with any
partial month interest payment, for the same period respecting which any related
interest payment due on such Specially Serviced Mortgage Loan or deemed to be
due on such REO Loan is computed. The Special Servicing Fee with respect to any
Specially Serviced Mortgage Loan or REO Loan shall cease to accrue if a
Liquidation Event occurs in respect thereof. The Special Servicing Fee shall be
payable monthly, on a loan-by-loan basis, to the extent permitted by Section
3.05(a). The right to receive the Special Servicing Fee may not be transferred
in whole or in part except in connection with the transfer of all of the Special
Servicer's responsibilities and obligations under this Agreement.

            Additional servicing compensation in the form of all assumption,
extension and modification fees received on any Specially Serviced Mortgage
Loan, but only to the extent actually collected from the related Mortgagor and
only to the extent that all amounts then due and payable with respect to the
related Mortgage Loan (including those payable to the Servicer pursuant to
Section 3.11(a)) have been paid, shall be promptly paid to the Special Servicer
by the Servicer and shall not be required to be deposited in the Certificate
Account pursuant to Section 3.04(a). The Special Servicer shall also be entitled
to additional servicing compensation in the form of a Workout Fee with respect
to each Corrected Mortgage Loan at the Workout Fee Rate on such Mortgage Loan
for so long as it remains a Corrected Mortgage Loan. The Workout Fee with
respect to any Corrected Mortgage Loan will cease to be payable if such loan
again becomes a Specially Serviced Mortgage Loan; provided that a new Workout
Fee will become payable if and when such Mortgage Loan again becomes a Corrected
Mortgage Loan. If the Special Servicer is terminated (other than for cause) or
resigns, it shall retain the right to receive any and all Workout Fees payable
in respect of Mortgage Loans that became Corrected Mortgage Loans prior to the
time of that termination or resignation. The successor special servicer will not
be entitled to any portion of such Workout Fees. A Liquidation Fee will be
payable with respect to each Specially Serviced Mortgage Loan as to which the
Special Servicer receives any Liquidation Proceeds subject to the exceptions set
forth in the definition of Liquidation Fee. Notwithstanding anything to the
contrary described above, no Liquidation Fee will be payable based on, or out
of, Liquidation Proceeds received in connection with the repurchase of any
Mortgage Loan by a Mortgage Loan Seller for a breach of representation or
warranty or for defective or deficient Mortgage Loan documentation, the purchase
of any Specially Serviced Mortgage Loan by the Majority Controlling Class
Certificateholder pursuant to Section 3.18(b), the Servicer or the Special
Servicer or the purchase of all of the Mortgage Loans and REO Properties in
connection with an optional termination of the Trust Fund pursuant to Section
9.01. If, however, Liquidation Proceeds are received with respect to any
Corrected Mortgage Loan and the Special Servicer is properly entitled to a
Workout Fee, such Workout Fee will be payable based on and out of the portion of
such Liquidation Proceeds that constitute principal and/or interest on such
Mortgage Loan. Notwithstanding anything herein to the contrary, the Special
Servicer shall only be entitled to receive a Liquidation Fee or a Workout Fee,
but not both, with respect to proceeds on any Mortgage Loan. The Special
Servicer will also be entitled to additional fees in the form of Penalty Charges
on Specially Serviced Mortgage Loans which accrued during such time as such
Mortgage Loan was a Specially Serviced Mortgage Loan, but only to the extent
actually collected from the related Mortgagor and to the extent that all amounts
then due and payable with respect to the related Mortgage Loan (including
interest on Advances) have been paid and are not needed to pay interest on
Advances with respect to the related Mortgage Loan accrued during the 12 months
immediately preceding the end of the related Due Period or costs of Opinions of
Counsel obtained during such 12 month period pursuant to this Agreement, the
cost of which is not otherwise reimbursed by the related Mortgagor. The Special
Servicer shall be required to pay out of its own funds all expenses incurred by
it in connection with its servicing activities hereunder (including, without
limitation, payment of any amounts, other than management fees in respect of REO
Properties, due and owing to any of its Sub-Servicers and the premiums for any
blanket Insurance Policy obtained by it insuring against hazard losses pursuant
to Section 3.07), if and to the extent such expenses are not expressly payable
directly out of the Certificate Account or the REO Account or as a Servicing
Advance, and the Special Servicer shall not be entitled to reimbursement
therefor except as expressly provided in this Agreement.

            (c)   In determining the compensation of the Servicer or Special
Servicer, as applicable, with respect to Penalty Charges, on any Distribution
Date, the aggregate Penalty Charges collected on any Mortgage Loan since the
prior Distribution Date shall be applied to reimburse the Servicer or the
Trustee for interest on Advances due on such Distribution Date with respect to
the related Mortgage Loan accrued during the 12 months immediately preceding the
end of the related Due Period or costs of Opinions of Counsel obtained during
such 12 month period pursuant to this Agreement, the cost of which is not
otherwise reimbursed by the related Mortgagor, and any Penalty Charges remaining
thereafter shall be distributed pro rata to the Servicer and the Special
Servicer based upon the amount of Penalty Charges the Servicer or the Special
Servicer would otherwise have been entitled to receive during such period
without any such application.

            Section 3.12      Inspections; Collection of Financial Statements.

            (a)   The Servicer shall perform (at its own expense), or shall
cause to be performed (at its own expense), a physical inspection of each
Mortgaged Property securing a Mortgage Note with a Stated Principal Balance of
(a) $2,000,000 or more, at least once every 12 months and (b) less than
$2,000,000, at least once every 24 months, in each case commencing in the
calendar year 2001; provided, however, that if any scheduled payment becomes
more than 60 days delinquent on the related Mortgage Loan, the Special Servicer
shall inspect the related Mortgaged Property as soon as practicable after such
Mortgage Loan becomes a Specially Serviced Mortgage Loan and annually thereafter
for so long as such Mortgage Loan remains a Specially Serviced Mortgage Loan. In
addition, with respect to each Specially Serviced Mortgage Loan, the Special
Servicer shall inspect the related Mortgaged Property as soon as practicable
after the Debt Service Coverage Ratio for such Mortgage Loan falls below 1.0x.
The cost of such inspection by the Special Servicer shall be an expense of the
Trust Fund which expense shall be reimbursed to the Trust Fund from Penalty
Charges collected on such Specially Serviced Mortgage Loan. The Special Servicer
or the Servicer, as applicable, shall prepare or cause to be prepared a written
report of each such inspection detailing the condition of the Mortgaged Property
and specifying the existence of (i) any vacancy in the Mortgaged Property that
the preparer of such report deems material, (ii) any sale, transfer or
abandonment of the Mortgaged Property of which it has knowledge, (iii) any
adverse change in the condition of the Mortgaged Property that the preparer of
such report deems material, (iv) any visible waste committed on the Mortgaged
Property and (v) photographs of each inspected Mortgaged Property. The Special
Servicer and the Servicer shall deliver a copy of each such report prepared by
the Special Servicer and the Servicer, respectively, to the other, the Trustee
and the Paying Agent within 30 days. Upon request, the Paying Agent shall
deliver a copy of each such report to each Rating Agency, the Controlling Class
Certificateholder and to each Holder of a Class F, Class G, Class H, Class I,
Class J, Class K, Class L and Class M Certificate, upon request (which such
request may state that such items be delivered until further notice).

            (b)   The Special Servicer or Servicer, as applicable, shall make
reasonable efforts to collect promptly from each Mortgagor annual operating
statements and rent rolls of the related Mortgaged Property, financial
statements of such Mortgagor and any other reports required to be delivered
under the terms of the Mortgage Loans, if delivery of such items is required
pursuant to the terms of the related Mortgage.

            (c)   The Special Servicer, in the case of any Specially Serviced
Mortgage Loan, and the Servicer, in the case of any non-Specially Serviced
Mortgage Loan shall make reasonable efforts to collect promptly from each
related Mortgagor quarterly and annual operating statements, budgets and rent
rolls of the related Mortgaged Property, and the quarterly and annual financial
statements of such Mortgagor, whether or not delivery of such items is required
pursuant to the terms of the related Mortgage. In addition, the Special Servicer
shall cause quarterly and annual operating statements, budgets and rent rolls to
be regularly prepared in respect of each REO Property and shall collect all such
items promptly following their preparation. The Servicer and the Special
Servicer shall each deliver copies of all the foregoing items so collected
thereby to the Paying Agent, the Depositor and (to the extent requested) each
other, in each case within 45 days of its receipt thereof, but in no event, in
the case of annual statements, later than June 30th of each year. The Paying
Agent shall, upon request and to the extent received, deliver copies of the
foregoing items to the Underwriters, the Rating Agencies, the Trustee,
Controlling Class Certificateholders, the Mortgage Loan Sellers or, to the
extent the Certificate Registrar has confirmed the Ownership Interest in
Certificates held thereby, any Certificate Owner, a copy (or image in suitable
electronic media) of each such report prepared by the Servicer or the Special
Servicer.

            Within 45 days after receipt by the Servicer of any annual operating
statements or rent rolls with respect to any Mortgaged Property or REO Property,
but in no event later than June 30th of each year, the Servicer shall, based
upon such operating statements or rent rolls received, prepare (or, if
previously prepared, update) the analysis of operations and the Net Operating
Income adjustment worksheet (the "Operating Statement Analysis Report"). The
Special Servicer shall forward to the Servicer within 5 Business Days of receipt
all operating statements and rent rolls received by the Special Servicer from
any Mortgagor. All Operating Statements Analysis Reports shall be maintained by
the Servicer with respect to each Mortgaged Property and REO Property, and the
Servicer shall forward copies thereof (in each case, promptly following the
initial preparation and each material revision thereof) to the Paying Agent and
the Special Servicer, together with the related operating statements or rent
rolls. The Paying Agent shall, upon request and to the extent such items have
been delivered to the Paying Agent by the Servicer, deliver to the Trustee, the
Underwriters, the Rating Agencies, the Mortgage Loan Sellers, any
Certificateholder or, to the extent the Certificate Registrar has confirmed the
Ownership Interest in the Certificates held thereby, any Certificate Owner, a
copy of such Operating Statement Analysis (or update thereof) and the related
operating statement or rent rolls. The Servicer shall maintain an Operating
Statement Analysis Report with respect to each Mortgaged Property and REO
Property. Each Operating Statement Analysis Report shall be substantially in the
form of Exhibit J attached hereto (or, at the discretion of the Servicer,
provided that no less information is provided than is set forth in Exhibit J in
a CMSA format).

            (d)   At or before 12:00 p.m. (New York City time) on the first
Business Day following each Determination Date, the Special Servicer shall
prepare and deliver or cause to be delivered to the Servicer the following
reports with respect to the Specially Serviced Mortgage Loans and any REO
Properties, providing the information required of the Special Servicer in an
electronic format, reasonably acceptable to the Servicer as of such
Determination Date: (i) a delinquent loan status report, (ii) an historical
liquidation report; (iii) an historical loan modification report and (iv) an REO
status report. The Special Servicer shall provide to the Servicer any
Mortgagor's financial statements which it receives and any financial statements
with respect to REO Properties prepared by the Special Servicer.

            (e)   Not later than 3:30 p.m. (New York City time) on the second
Business Day after each Determination Date, the Servicer shall prepare (if and
to the extent necessary) and deliver or cause to be delivered to the Trustee and
the Paying Agent data files relating to the following reports: (i) to the extent
received at the time required, the most recent delinquent loan status report,
historical liquidation report, historical loan modification report and REO
status report received from the Special Servicer pursuant to Section 3.12(d),
(ii) the most recent CMSA property file report, CMSA loan periodic update file
and comparative financial status report (in each case combining the reports
prepared by the Special Servicer and Servicer), and (iii) a watch list report
with information that is current as of such Determination Date.

            (f)   The Special Servicer shall deliver to the Servicer the reports
set forth in Section 3.12(c) and Section 3.12(d), and the Servicer shall deliver
to the Trustee and the Paying Agent the reports set forth in Section 3.12(e), in
an electronic format reasonably acceptable to the Special Servicer, the Paying
Agent, the Servicer and the Trustee. The Servicer may, absent manifest error,
conclusively rely on the reports to be provided by the Special Servicer pursuant
to Section 3.12(e) and Section 3.12 (d). The Trustee and the Paying Agent may,
absent manifest error, conclusively rely on the reports to be provided by the
Servicer pursuant to Section 3.12(e). In the case of information or reports to
be furnished by the Servicer to the Trustee and the Paying Agent pursuant to
Section 3.12(e), to the extent that such information or reports are, in turn,
based on information or reports to be provided by the Special Servicer pursuant
to Section 3.12(c) or Section 3.12(d) and to the extent that such reports are to
be prepared and delivered by the Special Servicer pursuant to Section 3.12 (c)
or Section 3.12(d) the Servicer shall have no obligation to provide such
information or reports to the Trustee or the Paying Agent until it has received
the requisite information or reports from the Special Servicer, and the Servicer
shall not be in default hereunder due to a delay in providing the reports
required by Section 3.12(e) caused by the Special Servicer's failure to timely
provide any information or report required under Section 3.12(c) or Section
3.12(d) of this Agreement.

            (g)   Notwithstanding the foregoing, however, the failure of the
Servicer or Special Servicer to disclose any information otherwise required to
be disclosed by this Section 3.12 shall not constitute a breach of this Section
3.12 to the extent the Servicer or Special Servicer so fails because such
disclosure, in the good faith reasonable belief of the Servicer or the Special
Servicer, as the case may be, would violate any applicable law or any provision
of a Mortgage Loan document prohibiting disclosure of information with respect
to the Mortgage Loans or Mortgaged Properties. The Servicer and Special Servicer
may disclose any such information or any additional information to any Person so
long as such disclosure is consistent with applicable law and the Servicing
Standards. The Servicer or the Special Servicer may affix to any information
provided by it any disclaimer it deems appropriate in its reasonable discretion
(without suggesting liability on the part of any other party hereto).

            (h)   The Paying Agent will make available to the directing
certificateholder the Bond File and the portions of the CMSA Investor Reporting
Package (IRP) provided by the Servicer or the Special Servicer (to the extent
provided to Paying Agent in electronic format) on the Paying Agent's website.

            Section 3.13      Annual Statement as to Compliance.

            Each of the Servicer and the Special Servicer will deliver to the
Trustee and the Paying Agent, with a copy to the Depositor, on or before March
20th of each year, beginning March 20, 2002, an Officer's Certificate stating,
as to each signer thereof, that (i) a review of the activities of the Servicer
or the Special Servicer, as the case may be, during the preceding calendar year
and of its performance under this Agreement has been made under such officer's
supervision, (ii) to the best of such officer's knowledge, based on such review,
the Servicer or the Special Servicer, as the case may be, has maintained an
effective internal control system relating to its servicing of the Mortgage
Loans serviced by it and has fulfilled in all material respects its obligations
under this Agreement throughout such year, or, if there has been a material
default in the fulfillment of any such obligation, specifying each such default
known to such officer and the nature and status thereof and (iii) the Servicer
or the Special Servicer, as the case may be, has received no notice regarding
qualification, or challenging the status of the Lower-Tier REMIC or the
Upper-Tier REMIC as a REMIC from the Internal Revenue Service or any other
governmental agency or body or, if it has received any such notice, specifying
the details thereof. A copy of such Officer's Certificate may be obtained by
Certificateholders upon written request to the Trustee pursuant to Section 8.12
hereof.

            Section 3.14      Reports by Independent Public Accountants.

            Each of the Servicer and the Special Servicer at their own expense
shall cause a nationally recognized firm of independent certified public
accountants to furnish to the Servicer or the Special Servicer, as the case may
be, the Trustee, the Paying Agent and each Rating Agency, on or before March
20th of each year, commencing with March 20, 2002, a report stating that (i) it
has obtained from the Servicer or the Special Servicer, as the case may be, a
letter of representation regarding certain matters from the management of the
Servicer or the Special Servicer, as the case may be, which includes an
assertion that the Servicer or the Special Servicer, as the case may be, has
maintained an effective internal control system with respect to the servicing of
the Mortgage Loans and has complied with certain minimum mortgage loan servicing
standards (to the extent applicable to commercial and multifamily mortgage
loans), identified in the Uniform Single Attestation Program for Mortgage
Bankers established by the Mortgage Bankers Association of America, with respect
to the Servicer's or the Special Servicer's, as the case may be, servicing of
commercial and multifamily mortgage loans during the most recently completed
calendar year and (ii) on the basis of an examination conducted by such firm in
accordance with standards established by the American Institute of Certified
Public Accountants, such assertion is fairly stated in all material respects,
subject to such exceptions and other qualifications that, in the opinion of such
firm, such standards require it to report. In rendering its report such firm may
rely, as to the matters relating to the direct servicing of commercial and
multifamily mortgage loans by Sub-Servicers, upon comparable reports of firms of
independent certified public accountants rendered on the basis of examinations
conducted in accordance with the same standards (rendered within 1 year of such
statement) with respect to those Sub-Servicers.

            Section 3.15      Access to Certain Information.

            Each of the Servicer and the Special Servicer shall provide or cause
to be provided to any Certificateholder or Certificate Owner that is, or is
affiliated with, a federally insured financial institution, the Trustee, the
Paying Agent, the Depositor, each Mortgage Loan Seller, each Rating Agency, to
the Servicer, or to the Special Servicer, as applicable, and to the OTS, the
FDIC, the Federal Reserve Board and the supervisory agents and examiners of such
boards and such corporations, and any other federal or state banking or
insurance regulatory authority that may exercise authority over any
Certificateholder, and to each Holder of a Class F, Class G, Class H, Class I,
Class J, Class K, Class L or Class M Certificate access to any documentation
regarding the Mortgage Loans and the Trust Fund within its control which may be
required by this Agreement or by applicable law. Such access shall be afforded
without charge but only upon reasonable prior written request and during normal
business hours at the offices of the Servicer or the Special Servicer, as the
case may be, designated by it; provided, however, that Certificateholders and
Certificate Owners shall be required to pay their own photocopying costs and
execute a reasonable and customary confidentiality agreement with respect to
such information. The failure of the Servicer or the Special Servicer to provide
access as provided in this Section 3.15 as a result of a confidentiality
obligation shall not constitute a breach of this Section 3.15. The Servicer and
the Special Servicer may each deny any of the foregoing persons access to
confidential information or any intellectual property which the Servicer or the
Special Servicer is restricted by license or contract from disclosing.
Notwithstanding the foregoing, the Servicer and the Special Servicer shall
maintain separate from such confidential information and intellectual property,
all documentation regarding the Mortgage Loans that is not confidential.

            Section 3.16    Title to REO Property; REO Account.

            (a)   If title to any REO Property is acquired, the deed or
certificate of sale shall be issued to the Trustee or a nominee thereof on
behalf of the Certificateholders. The Special Servicer, on behalf of the Trust
Fund, shall sell any REO Property prior to the close of the third calendar year
following the year in which the Trust Fund acquires ownership of such REO
Property, within the meaning of Treasury Regulations Section 1.856-6(b)(1), for
purposes of Section 860G(a)(8) of the Code, unless the Special Servicer either
(i) is granted an extension of time (an "REO Extension") by the Internal Revenue
Service to sell such REO Property or (ii) obtains for the Trustee, the Paying
Agent and the Servicer an Opinion of Counsel, addressed to the Trustee, the
Paying Agent and the Servicer, to the effect that the holding by the Trust Fund
of such REO Property subsequent to the close of the third calendar year
following the year in which such acquisition occurred will not result in the
imposition of taxes on "prohibited transactions" of the Trust Fund or the
Lower-Tier REMIC or the Upper-Tier REMIC constituted thereby as defined in
Section 860F of the Code or cause either the Lower-Tier REMIC or the Upper-Tier
REMIC to fail to qualify as a REMIC at any time that any Uncertificated
Lower-Tier Interests or Certificates are outstanding. If the Special Servicer is
granted the REO Extension contemplated by clause (i) of the immediately
preceding sentence or obtains the Opinion of Counsel contemplated by clause (ii)
of the immediately preceding sentence, the Special Servicer shall sell such REO
Property within such longer period as is permitted by such REO Extension or such
Opinion of Counsel, as the case may be. Any expense incurred by the Special
Servicer in connection with its being granted the REO Extension contemplated by
clause (i) of the second preceding sentence or its obtaining the Opinion of
Counsel contemplated by clause (ii) of the second preceding sentence, shall be
an expense of the Trust Fund payable out of the Certificate Account pursuant to
Section 3.05(a).

            (b)   The Special Servicer shall segregate and hold all funds
collected and received in connection with any REO Property separate and apart
from its own funds and general assets. If an REO Acquisition shall occur, the
Special Servicer shall establish and maintain one or more REO Accounts, held on
behalf of the Trustee in trust for the benefit of the Certificateholders and the
Trustee (as holder of the Uncertificated Lower-Tier Interests for the retention
of revenues and other proceeds derived from each REO Property. The REO Account
shall be an Eligible Account. The Special Servicer shall deposit, or cause to be
deposited, in the REO Account, within 1 Business Day after receipt, all REO
Revenues, Insurance and Condemnation Proceeds and Liquidation Proceeds received
in respect of an REO Property. Funds in the REO Account may be invested in
Permitted Investments in accordance with Section 3.06. The Special Servicer
shall give notice to the Trustee and the Servicer of the location of the REO
Account when first established and of the new location of the REO Account prior
to any change thereof. Notwithstanding the foregoing, any REO Revenues,
Insurance and Condemnation Proceeds and Liquidation Proceeds collected with
respect to any Mortgage Loan that would be a realization of a net gain with
respect to such Mortgage Loan shall be deposited in a separate reserve account
to be used by the Special Servicer to pay costs and expenses incurred with
respect to any other Specially Serviced Mortgage Loan; provided that such
reserve account shall be reduced "promptly and appropriately" as required by
Treasury Regulation Section 1.860G-2(g)(3)(ii)(A) if the Special Servicer
determines that the amount held in the reserve account exceeds reasonably
foreseeable costs and expenses.

            (c)   The Special Servicer shall withdraw from the REO Account funds
necessary for the proper operation, management, insuring, leasing, maintenance
and disposition of any REO Property, but only to the extent of amounts on
deposit in the REO Account relating to such REO Property. On each Determination
Date, the Special Servicer shall withdraw from the REO Account and deposit into
the Certificate Account the aggregate of all amounts received in respect of each
REO Property during the most recently ended Due Period, net of (i) any
withdrawals made out of such amounts pursuant to the preceding sentence and (ii)
Net Investment Earnings on amounts on deposit in the REO Account; provided,
however, that the Special Servicer may retain in such REO Account, in accordance
with the Servicing Standards, such portion of such balance as may be necessary
to maintain a reasonable reserve for repairs, replacements, leasing, management
and tenant improvements and other related expenses for the related REO Property.
In addition, on each Determination Date, the Special Servicer shall provide the
Servicer with a written accounting of amounts deposited in the Certificate
Account on such date.

            (d)   The Special Servicer shall keep and maintain separate records,
on a property-by-property basis, for the purpose of accounting for all deposits
to, and withdrawals from, the REO Account pursuant to Section 3.16(b) or (c).

            Section 3.17      Management of REO Property.

            (a)   If title to any REO Property is acquired, the Special Servicer
shall cause such REO Property to be managed, conserved, protected, operated and
leased for the benefit of the Certificateholders and the Trustee (as holder of
the Uncertificated Lower-Tier Interests) solely for the purpose of its timely
disposition and sale in a manner that does not cause such REO Property to fail
to qualify as "foreclosure property" within the meaning of Section 860G(a)(8) of
the Code or result in the receipt by the Trust Fund of any "income from
non-permitted assets" within the meaning of Section 860F(a)(2)(B) of the Code or
result in an Adverse REMIC Event. Subject to the foregoing, however, the Special
Servicer shall have full power and authority to do any and all things in
connection therewith as are in the best interests of and for the benefit of the
Certificateholders and the Trustee (as holder of the Uncertificated Lower-Tier
Interests) (as determined by the Special Servicer in its good faith and
reasonable judgment in accordance with the Servicing Standards). Subject to this
Section 3.17, the Special Servicer may allow the Trust Fund to earn "net income
from foreclosure property" within the meaning of Code Section 860G(d) if it
determines that earning such income is in the best interests of
Certificateholders on a net after-tax basis as compared with net leasing such
REO Property or operating such REO Property on a different basis. In connection
therewith, the Special Servicer shall deposit or cause to be deposited on a
daily basis (and in no event later than 1 Business Day following receipt of such
funds) in the applicable REO Account all revenues received by it with respect to
each REO Property and the related REO Loan, and shall withdraw from the REO
Account, to the extent of amounts on deposit therein with respect to such REO
Property, funds necessary for the proper operation, management, leasing and
maintenance of such REO Property, including, without limitation:

            (i)   all  insurance  premiums  due and payable in respect of such
      REO Property;

            (ii) all real estate taxes and assessments in respect of such REO
      Property that may result in the imposition of a lien thereon;

            (iii) any  ground  rents  in  respect  of such  REO  Property,  if
      applicable; and

            (iv)  all costs and expenses  necessary to maintain and lease such
      REO Property.

            To the extent that amounts on deposit in the REO Account in respect
of any REO Property are insufficient for the purposes set forth in clauses (i) -
(iv) above with respect to such REO Property, the Servicer shall advance from
its own funds such amount as is necessary for such purposes unless (as evidenced
by an Officer's Certificate delivered to the Trustee, the Paying Agent and the
Depositor) such advances would, if made, constitute Nonrecoverable Servicing
Advances. The Special Servicer shall give the Servicer and the Trustee not less
than five Business Days' notice, together with all information reasonably
requested by the Servicer (upon which the Servicer may conclusively rely) before
the date on which the Servicer is requested to make any Servicing Advance with
respect to an REO Property; provided, however, that only two Business Days'
notice shall be required in respect of Servicing Advances required to be made on
an urgent or emergency basis (which may include, without limitation, Servicing
Advances required to make tax or insurance payments).

            (b)   Without limiting the generality of the foregoing, the Special
Servicer shall not:

            (i) permit the Trust Fund to enter into, renew or extend any New
      Lease with respect to any REO Property, if the New Lease by its terms will
      give rise to any income that does not constitute Rents from Real Property;

            (ii) permit any amount to be received or accrued under any New Lease
      other than amounts that will constitute Rents from Real Property;

            (iii) authorize or permit any construction on any REO Property,
      other than the completion of a building or other improvement thereon, and
      then only if more than 10% of the construction of such building or other
      improvement was completed before default on the related Mortgage Loan
      became imminent, all within the meaning of Section 856(e)(4)(B) of the
      Code; or

            (iv) Directly Operate, or allow any other Person, other than an
      Independent Contractor, to Directly Operate, any REO Property on any date
      more than 90 days after its acquisition date;

unless, in any such case, the Special Servicer has obtained an Opinion of
Counsel (the cost of which shall be paid by the Servicer as a Servicing Advance)
to the effect that such action will not cause such REO Property to fail to
qualify as "foreclosure property" within the meaning of Section 860G(a)(8) of
the Code at any time that it is held by the Trust Fund, in which case the
Special Servicer may take such actions as are specified in such Opinion of
Counsel.

            (c)   The Special Servicer shall contract with any Independent
Contractor for the operation and management of any REO Property within 90 days
of the acquisition date thereof, provided that:

            (i)   the terms and  conditions  of any such  contract  may not be
      inconsistent  herewith and shall  reflect an agreement  reached at arm's
      length;

            (ii) the fees of such Independent Contractor (which shall be an
      expense of the Trust Fund) shall be reasonable and customary in light of
      the nature and locality of the Mortgaged Property;

            (iii) any such contract shall require, or shall be administered to
      require, that the Independent Contractor (A) pay all costs and expenses
      incurred in connection with the operation and management of such REO
      Property, including, without limitation, those listed in subsection (a)
      hereof, and (B) remit all related revenues collected (net of its fees and
      such costs and expenses) to the Special Servicer upon receipt;

            (iv) none of the provisions of this Section 3.17(c) relating to any
      such contract or to actions taken through any such Independent Contractor
      shall be deemed to relieve the Special Servicer of any of its duties and
      obligations hereunder with respect to the operation and management of any
      such REO Property; and

            (v) the Special Servicer shall be obligated with respect thereto to
      the same extent as if it alone were performing all duties and obligations
      in connection with the operation and management of such REO Property.

            The Special Servicer shall be entitled to enter into any agreement
with any Independent Contractor performing services for it related to its duties
and obligations hereunder for indemnification of the Special Servicer by such
Independent Contractor, and nothing in this Agreement shall be deemed to limit
or modify such indemnification.

            (d)   When and as necessary, the Special Servicer shall send to the
Trustee, the Paying Agent and the Servicer a statement prepared by the Special
Servicer setting forth the amount of net income or net loss, as determined for
federal income tax purposes, resulting from the operation and management of a
trade or business on, the furnishing or rendering of a non-customary service to
the tenants of, or the receipt of any other amount not constituting Rents from
Real Property in respect of, any REO Property in accordance with Sections
3.17(a) and 3.17(b).

            Section 3.18    Sale of Defaulted  Mortgage Loans and REO
                            Properties.

            (a)   Each of the Servicer and the Special Servicer may sell or
purchase, or permit the sale or purchase of, a Mortgage Loan or REO Property
only on the terms and subject to the conditions set forth in this Section 3.18
or as otherwise expressly provided in or contemplated by Section 2.03(b) and
Section 9.01.

            (b)   In the event that any Mortgage Loan becomes a Defaulted
Mortgage Loan and the Special Servicer has determined in good faith that such
Defaulted Mortgage Loan will become subject to foreclosure proceedings, the
Special Servicer shall promptly so notify in writing the Trustee, the Servicer
and the Majority Controlling Class Certificateholder. The Majority Controlling
Class Certificateholder, the Special Servicer or the Servicer (in that order)
may at its option purchase such Defaulted Mortgage Loan from the Trust Fund, at
a price equal to the Purchase Price. If the Majority Controlling Class
Certificateholder within 30 days of such notice from the Special Servicer fails
to indicate in writing to the Special Servicer that it shall purchase the
Defaulted Mortgage Loan within 60 days of such notice from the Special Servicer,
and if the Majority Controlling Class Certificateholder fails to so purchase, if
the Servicer within 45 days of such notice from the Special Servicer fails to
indicate in writing to the Special Servicer that it shall purchase the Defaulted
Mortgage Loan within 75 days of such notice, and if the Servicer fails to so
purchase, then the Special Servicer may sell the Defaulted Mortgage Loans
pursuant to Section 3.18(c) below. The Purchase Price for any Defaulted Mortgage
Loan purchased hereunder shall be deposited into the Certificate Account, and
the Trustee, upon receipt of an Officer's Certificate from the Special Servicer
to the effect that such deposit has been made, shall release or cause to be
released to the Majority Controlling Class Certificateholder, the Special
Servicer or the Servicer, as the case may be, the related Mortgage File, and
shall execute and deliver such instruments of transfer or assignment, in each
case without recourse, as shall be necessary to vest in the Majority Controlling
Class Certificateholder, the Special Servicer or the Servicer (in that order),
as the case may be, ownership of such Defaulted Mortgage Loan.

            (c)   The Special Servicer may offer to sell any Defaulted Mortgage
Loan not otherwise purchased by the Majority Controlling Class
Certificateholder, the Special Servicer or the Servicer pursuant to subsection
(b) above, if and when the Special Servicer determines, consistent with the
Servicing Standards, that such a sale would produce a greater recovery on a net
present value basis than would any other form of liquidation of the related
Mortgaged Property. Such offering shall be made in a commercially reasonable
manner. The Special Servicer shall accept the highest cash bid received from any
Person for such Defaulted Mortgage Loan in an amount at least equal to the
Purchase Price therefor; provided, that in the absence of any such bid, the
Special Servicer shall accept the highest cash bid received from any Person that
is determined by the Special Servicer to be a fair price for such Defaulted
Mortgage Loan. In the absence of any bid determined as provided below to be
fair, the Special Servicer shall proceed with respect to such Defaulted Mortgage
Loan in accordance with Section 3.09.

            The Special Servicer shall use reasonable efforts to solicit bids
for each REO Property in such manner as will be reasonably likely to realize a
fair price within the time period provided for by Section 3.16(a). Such
solicitation shall be made in a commercially reasonable manner. The Special
Servicer shall accept the highest cash bid received from any Person for such REO
Property in an amount at least equal to the Purchase Price therefor; provided
that in the absence of any such bid, the Special Servicer shall accept the
highest cash bid received from any Person that is determined by the Special
Servicer to be a fair price for such REO Property. If the Special Servicer
reasonably believes that it will be unable to realize a fair price for any REO
Property within the time constraints imposed by Section 3.16(a), then the
Special Servicer shall dispose of such REO Property upon such terms and
conditions as the Special Servicer shall deem necessary and desirable to
maximize the recovery thereon under the circumstances and, in connection
therewith, shall accept the highest outstanding cash bid, regardless of from
whom received. Notwithstanding the foregoing, the Special Servicer shall not be
obligated by the foregoing or otherwise to accept the highest bid if the Special
Servicer determines, in accordance with the Servicing Standards, that rejection
of such bid would be in the best interests of the Certificateholders. In the
event that the Special Servicer determines with respect to any REO Property that
the offers being made with respect thereto are not in the best interests of the
Certificateholders and that the end of the period referred to in Section 3.16(a)
with respect to such REO Property is approaching, the Special Servicer shall
seek an extension of such period in the manner described in Section 3.16(a);
provided, however, that the Special Servicer shall use its best efforts,
consistent with the Servicing Standards, to sell any REO Property prior to two
years prior to the Rated Final Distribution Date.

            The Special Servicer shall give the Trustee, the Controlling Class
Certificateholders and the Servicer not less than three Business Days' prior
written notice of its intention to sell any Defaulted Mortgage Loan or REO
Property. No Interested Person shall be obligated to submit a bid to purchase
any Defaulted Mortgage Loan or REO Property, and notwithstanding anything to the
contrary herein, neither the Trustee, in its individual capacity, nor any of its
Affiliates may bid for or purchase any Defaulted Mortgage Loan or any REO
Property pursuant hereto.

            (d)   Whether any cash bid constitutes a fair price for any
Defaulted Mortgage Loan or REO Property, as the case may be, for purposes of
Section 3.18(c), shall be determined by the Special Servicer, if the highest
bidder is a Person other than the Special Servicer, a Holder of the Controlling
Class or an Affiliate of either, and by the Trustee, if the highest bidder is
the Special Servicer, a Holder of the Controlling Class or an Affiliate of
either. In determining whether any bid received from the Special Servicer, a
Holder of the Controlling Class or an Affiliate of either represents a fair
price for any Defaulted Mortgage Loan or any REO Property, the Trustee may
conclusively rely on the opinion of an Independent MAI-designated appraiser or
other expert in real estate matters retained by the Trustee at the expense of
the Trust Fund. In determining whether any bid constitutes a fair price for any
Defaulted Mortgage Loan or any REO Property, such appraiser or other expert in
real estate matters shall be instructed to take into account, as applicable,
among other factors, the period and amount of any delinquency on the affected
Defaulted Mortgage Loan, the occupancy level and physical condition of the
Mortgaged Property or REO Property, the state of the local economy and the
obligation to dispose of any REO Property within the time period specified in
Section 3.16(a). The Purchase Price for any Defaulted Mortgage Loan or REO
Property shall in all cases be deemed a fair price.

            (e)   Subject to subsections (a) through (d) above, the Special
Servicer shall act on behalf of the Trustee in negotiating and taking any other
action necessary or appropriate in connection with the sale of any Defaulted
Mortgage Loan or REO Property, and the collection of all amounts payable in
connection therewith. Any sale of a Defaulted Mortgage Loan or any REO Property
shall be final and without recourse to the Trustee or the Trust Fund, and if
such sale is consummated in accordance with the terms of this Agreement, neither
the Special Servicer nor the Trustee shall have any liability to any
Certificateholder with respect to the purchase price therefor accepted by the
Special Servicer or the Trustee.

            (f)   Any sale of a Defaulted Mortgage Loan or any REO Property
shall be for cash only (unless changes in the REMIC Provisions or authoritative
interpretations thereof made or issued subsequent to the Startup Day allow a
sale for other consideration).

            Section 3.19      Additional Obligations of the Servicer.

            (a)   The Servicer shall deliver to the Paying Agent for deposit in
the Collection Account on each P&I Advance Date, without any right of
reimbursement therefor, a cash payment (a "Compensating Interest Payment") with
respect to each prepaid Mortgage Loan in an amount equal to the lesser of (i)
the amount of Servicer Prepayment Interest Shortfalls, if any, incurred in
connection with Principal Payments received during the most recently ended Due
Period with respect to the Mortgage Loans that are not Specially Serviced Loans
and have not become REO Loans and (ii) the Servicing Fees received by the
Servicer for such Due Period with respect to such prepaid Mortgage Loan (but
only to the extent of that portion thereof calculated at a rate of 0.02% per
annum with respect to such Mortgage Loan).

            Section 3.20      Modifications, Waivers, Amendments and Consents.

            (a)   Except as set forth in this Section 3.20(a), Section 3.20(i)
and Section 3.08, the Servicer shall not agree to any modification, waiver or
amendment of a Mortgage Loan, and, except as provided in the following
paragraph, Section 3.08(e), Section 3.08(f) and in Section 3.20(d), no Mortgage
Loan that is not a Specially Serviced Mortgage Loan may be modified, waived or
amended, provided, that the Servicer may agree to extend the maturity date of a
Mortgage Loan that is not a Specially Serviced Mortgage Loan, provided, further,
that, except as provided in the following sentence, no such extension entered
into pursuant to this Section 3.20(a) shall be for a period of more than twelve
months from the original maturity date of such Mortgage Loan or shall extend the
maturity date beyond the earlier of (i) two years prior to the Rated Final
Distribution Date and (ii) in the case of a Mortgage Loan secured by a leasehold
estate and not also the related fee interest, the date ten years prior to the
expiration of such leasehold estate. If such extension would extend the Maturity
Date of a Mortgage Loan for more than twelve months from and after the original
maturity date of such Mortgage Loan and the Mortgage Loan is not in default or
default with respect thereto is not reasonably foreseeable, the Servicer must
provide the Trustee with an opinion of counsel (at the expense of the related
Mortgagor) that such extension would not constitute a "significant modification"
of the Mortgage Loan within the meaning of Treasury Regulations Section
1.860G-2(b).

            Notwithstanding the foregoing, the Servicer may modify or amend the
terms of any Mortgage Loan in order to (i) cure any ambiguity or mistake
therein, (ii) correct or supplement any provisions therein which may be
inconsistent with any other provisions therein or correct any error, (iii) waive
minor covenant defaults, (iv) release non-material parcels of a Mortgaged
Property, (v) grant easements that do not materially affect the use or value of
a Mortgaged Property or (vi) effect other routine non-material waivers,
modifications or amendments, provided that, if the Mortgage Loan is not in
default or default with respect thereto is not reasonably foreseeable, such
modification or amendment would not be a "significant modification" of the
Mortgage Loan within the meaning of Treasury Regulations Section 1.860G-2(b).

            Neither the Servicer nor the Special Servicer shall permit the
substitution of any Mortgaged Property (or any portion thereof) for one or more
other parcels of real property at any time the Mortgage Loan is not in default
pursuant to the terms of the related Mortgage Loan documents or default with
respect thereto is not reasonably foreseeable unless either (i) such
substitution is at the unilateral option of the Mortgagor or otherwise occurs
automatically pursuant to the terms of the Mortgage Loan, within the meaning of
Treasury Regulations Section 1.1001-3, or (ii) it has received an Opinion of
Counsel to the effect that such substitution would not be a "significant
modification" of the Mortgage Loan within the meaning of Treasury Regulations
Section 1.860G-2(b).

            (b)   If the Special Servicer determines that a modification, waiver
or amendment (including, without limitation, the forgiveness or deferral of
interest or principal or the substitution of collateral pursuant to the terms of
the Mortgage Loan or otherwise, the release of collateral or the pledge of
additional collateral) of the terms of a Specially Serviced Mortgage Loan with
respect to which a payment default or other material default has occurred or a
payment default or other material default is, in the Special Servicer's
judgment, reasonably foreseeable (as evidenced by an Officer's Certificate of
the Special Servicer), is reasonably likely to produce a greater recovery on a
net present value basis (the relevant discounting to be performed at the related
Mortgage Rate) than liquidation of such Specially Serviced Mortgage Loan, then
the Special Servicer may agree to a modification, waiver or amendment of such
Specially Serviced Mortgage Loan, subject to the provisions of this Section
3.20(b) and Section 3.20(c).

            The Special Servicer shall use its best efforts to the extent
possible to cause each Specially Serviced Mortgage Loan to fully amortize prior
to the Rated Final Distribution Date and shall not agree to a modification,
waiver or amendment of any term of any Specially Serviced Mortgage Loan if such
modification, waiver or amendment would:

            (i) extend the maturity date of any such Specially Serviced Mortgage
      Loan to a date occurring later than the earlier of (a) two years prior to
      the Rated Final Distribution Date and (b) if such Specially Serviced
      Mortgage Loan is secured by a leasehold estate and not also the related
      fee interest, the date occurring ten years prior to the expiration of such
      leasehold; or

            (ii) reduce the related Net Mortgage Rate on any such Specially
      Serviced Mortgage Loan to less than the lesser of (a) the original Net
      Mortgage Rate and (b) 6.8620% per annum; or

            (iii) provide for the deferral of interest unless (a) interest
      accrues thereon, generally, at the related Mortgage Rate and (b) the
      aggregate amount of such deferred interest does not exceed 10% of the
      unpaid principal balance of the Specially Serviced Mortgage Loan.

            (c)   Any provision of this Section 3.20 to the contrary
notwithstanding, except when a Mortgage Loan is in default or default with
respect thereto is reasonably foreseeable, no fee described in this paragraph
shall be collected by any Servicer or Special Servicer from a Mortgagor (or on
behalf of the Mortgagor) in conjunction with any consent or any modification,
waiver or amendment of a Mortgage Loan (unless the amount thereof is specified
in the related Mortgage Note) if the collection of such fee would cause such
consent, modification, waiver or amendment to be a "significant modification" of
the Mortgage Note within the meaning of Treasury Regulations Section
1.860G-2(b).

            (d)   To the extent consistent with this Agreement, the Servicer may
agree to any waiver, modification or amendment of a Mortgage Loan that is not in
default or as to which default is not reasonably foreseeable only if it provides
the Trustee with an Opinion of Counsel (at the expense of the related Mortgagor
or such other Person requesting such modification or, if such expense cannot be
collected from the related Mortgagor or such other Person, to be paid by the
Servicer as a Servicing Advance) to the effect that the contemplated waiver,
modification or amendment (i) will not be a "significant modification" of the
Mortgage Loan within the meaning of Treasury Regulations Section 1.860G-2(b) and
(ii) will not cause (x) either the Lower-Tier REMIC or the Upper-Tier REMIC to
fail to qualify as a REMIC for purposes of the Code or (y) either the Lower-Tier
REMIC or the Upper-Tier REMIC to be subject to any tax under the REMIC
Provisions. Notwithstanding the foregoing, the Servicer may not waive the
payment of any Yield Maintenance Charge without the consent of the Special
Servicer with respect to any Mortgage Loan that is not a Specially Serviced
Mortgage Loan and neither the Servicer nor the Special Servicer may waive the
requirement that any prepayment of a Mortgage Loan be made on a Due Date or, if
not made on a Due Date, be accompanied by all interest that would be due on the
next Due Date with respect to such Mortgage Loan.

            (e)   In the event of a modification which creates Mortgage Deferred
Interest, such Mortgage Deferred Interest will be allocated to reduce the
Distributable Certificate Interest of the Class or Classes of Certificates
pursuant to Section 4.06.

            (f)   Subject to Section 3.20(c), the Servicer and the Special
Servicer each may, as a condition to its granting any request by a Mortgagor for
consent, modification (including extensions), waiver or indulgence or any other
matter or thing, the granting of which is within the Servicer's or the Special
Servicer's, as the case may be, discretion pursuant to the terms of the
instruments evidencing or securing the related Mortgage Loan and is permitted by
the terms of this Agreement, require that such Mortgagor pay to the Servicer or
the Special Servicer, as the case may be, as additional servicing compensation,
a reasonable or customary fee, for the additional services performed in
connection with such request.

            (g)   All modifications (including extensions), waivers and
amendments of the Mortgage Loans entered into pursuant to this Section 3.20
shall be in writing, signed by the Servicer or the Special Servicer, as the case
may be, and the related Mortgagor (and by any guarantor of the related Mortgage
Loan, if such guarantor's signature is required by the Special Servicer in
accordance with the Servicing Standards).

            (h)   Each of the Servicer and the Special Servicer shall notify the
Rating Agencies, the Paying Agent, the Mortgage Loan Sellers (if such Mortgage
Loan Seller is not a Servicer or Subservicer of such Mortgage Loan or a
Certificateholder) and each other in writing of any modification, waiver or
amendment of any term of any Mortgage Loan and the date thereof, and shall
deliver to the Trustee or the related Custodian for deposit in the related
Mortgage File, an original counterpart of the agreement relating to such
modification, waiver or amendment, promptly (and in any event within 10 Business
Days) following the execution thereof. In addition, the Special Servicer shall
promptly send a copy of such a modification, waiver or amendment to the
Servicer. Within 15 days of the Servicer's delivery of the aforesaid
modification, waiver or amendment to the Paying Agent or its receipt from the
Special Servicer, as applicable, the Paying Agent shall forward a copy thereof
to the Trustee and each Holder of a Class F, Class G, Class H, Class I, Class J,
Class K, Class L and Class M Certificate.

            (i)   To the extent that either the Servicer or Special Servicer
waives any Penalty Charges in respect of any Mortgage Loan, the respective
amounts of additional servicing compensation payable to such Servicer or Special
Servicer (whomever waives) out of such Penalty Charges shall be so reduced.

            (j)   Notwithstanding the foregoing, neither the Servicer nor the
Special Servicer shall permit the substitution of any Mortgaged Property
pursuant to the defeasance provisions of any Mortgage Loan (or any portion
thereof) unless such defeasance complies with Treasury Regulations Section
1.860G-2(a)(8) and the Servicer or the Special Servicer, as applicable, has
received (i) a certificate of an Independent certified public accountant to the
effect that such substituted property will provide cash flows sufficient to meet
all payments of interest and principal (including payments at maturity) on such
Mortgage Loan in compliance with the requirements of the terms of the related
Mortgage Loan documents, (ii) one or more Opinions of Counsel (at the expense of
the related Mortgagor) to the effect that the Trustee, on behalf of the Trust
Fund, will have a first priority perfected security interest in such substituted
Mortgage Property; provided, however, that to the extent the related Mortgage
Loan documents provide the lender with discretion, the Servicer shall require
that the related Mortgagor pay the cost of any such opinion as a condition to
granting such defeasance, (iii) to the extent required under the related
Mortgage Loan documents, or to the extent the Mortgage Loan documents provide
the lender with discretion, the Servicer shall require the Mortgagor to
establish a single purpose entity to act as a successor borrower, (iv) to the
extent permissible under the related Mortgage Loan documents, the Servicer shall
use its best efforts to require the related Mortgagor to pay all costs of such
defeasance, including but not limited to the cost of maintaining any successor
borrower and (v) to the extent permissible under the Mortgage Loan documents,
the Servicer shall obtain, at the expense of the related Mortgagor, written
confirmation from the Rating Agencies that such defeasance will not cause the
downgrade, withdrawal or qualification of the then current ratings of the
Certificates; provided however, that the Servicer shall not require the related
Mortgagor to obtain such written confirmation from Fitch to the extent that such
Mortgagor has obtained the certificate required pursuant to clause (i) above,
obtained the opinion required pursuant to clause (ii) above and established the
single purpose entity pursuant to clause (iii) above unless such Mortgage Loan
at the time of such defeasance is one of the ten largest Mortgage Loans by
Stated Principal Balance.

            (k)   Notwithstanding anything herein or in the related Mortgage
Loan Documents to the contrary, the Servicer may permit the substitution of
"government securities" within the meaning of Section 2(a)(16) of the Investment
Company Act of 1940, or any other securities that comply with Treasury
Regulations Section 1.860G-2(a)(8) for any Mortgaged Property pursuant to the
defeasance provisions of any Mortgage Loan (or any portion thereof) in lieu of
the defeasance collateral specified in the related Mortgage Loan documents;
provided that the Servicer reasonably determines that allowing their use would
not cause a default or event of default to become reasonably foreseeable and the
Servicer receives an Opinion of Counsel (at the expense of the Mortgagor to the
extent permitted under the Mortgage Loan documents) to the effect that such use
would not be and would not constitute a "significant modification" of such
Mortgage Loan pursuant to Treasury Regulations Section 1.860G-2(b) and would not
otherwise constitute an Adverse REMIC Event with respect to any REMIC and
provided further that the requirements set forth in Section 3.20(j) are
satisfied.

            (l)   If required under the related Mortgage Loan documents or if
otherwise consistent with the Servicing Standards, the Servicer shall establish
and maintain one or more accounts (the "Defeasance Accounts"), into which all
payments received by the Servicer from any defeasance collateral substituted for
any Mortgaged Property shall be deposited and retained, and shall administer
such Defeasance Accounts in accordance with the Mortgage Loan documents.
Notwithstanding the foregoing, in no event shall the Servicer permit such
amounts to be maintained in the Defeasance Account for a period in excess of 90
days, unless such amounts are reinvested by the Servicer in "government
securities" within the meaning of Section 2(a)(16) of the Investment Company Act
of 1940, or any other securities that comply with Treasury Regulations Section
1.860G-2(a)(8). To the extent not required or permitted to be placed in a
separate account, the Servicer shall deposit all payments received by it from
defeasance collateral substituted for any Mortgaged Property into the Collection
Account and treat any such payments as payments made on the Mortgage Loan in
advance of its Due Date in accordance with clause (a)(i) of the definition of
Available Distribution Amount, and not as a prepayment of the related Mortgage
Loan. Notwithstanding anything herein to the contrary, in no event shall the
Servicer permit such amounts to be maintained in the Collection Account for a
period in excess of 365 days.

            Section 3.21   Transfer of Servicing Between Servicer and Special
                           Servicer; Record Keeping; Asset Status Report.

            (a)   Upon determining that a Servicing Transfer Event has occurred
with respect to any Mortgage Loan, the Servicer shall promptly give notice
thereof to the Controlling Class Certificateholders and the Special Servicer,
and shall deliver the related Mortgage File and Credit File to the Special
Servicer and shall use its best efforts to provide the Special Servicer with all
information, documents and records (including records stored electronically on
computer tapes, magnetic discs and the like) relating to the Mortgage Loan
either in the Servicer's possession or otherwise available to the Servicer
without undue burden or expense, and reasonably requested by the Special
Servicer to enable it to assume its functions hereunder with respect thereto.
The Servicer shall use its reasonable efforts to comply with the preceding
sentence within 5 Business Days of the occurrence of each related Servicing
Transfer Event and in any event shall continue to act as Servicer and
administrator of such Mortgage Loan until the Special Servicer has commenced the
servicing of such Mortgage Loan, which will commence upon receipt by the Special
Servicer of the Mortgage File. The Servicer shall deliver to the Paying Agent a
copy of the notice of such Servicing Transfer Event provided by the Servicer to
the Special Servicer pursuant to this Section. The Paying Agent shall deliver to
each Controlling Class Certificateholder a copy of the notice of such Servicing
Transfer Event provided by the Servicer pursuant to this Section.

            Upon determining that a Specially Serviced Mortgage Loan (other than
an REO Loan) has become current and has remained current for three consecutive
Monthly Payments (provided that (i) no additional Servicing Transfer Event is
foreseeable in the reasonable judgment of the Special Servicer, and (ii) for
such purposes taking into account any modification or amendment of such Mortgage
Loan), and that no other Servicing Transfer Event is continuing with respect
thereto, the Special Servicer shall immediately give notice thereof, and shall
return the related Mortgage File and Credit File to the Servicer (or copies
thereof if copies only were delivered to the Special Servicer) and upon giving
such notice, and returning such Mortgage File and Credit File to the Servicer,
the Special Servicer's obligation to service such Corrected Mortgage Loan shall
terminate and the obligations of the Servicer to service and administer such
Mortgage Loan shall re-commence.

            (b)   In servicing any Specially Serviced Mortgage Loans, the
Special Servicer will provide to the Trustee originals of documents included
within the definition of "Mortgage File" for inclusion in the related Mortgage
File (with a copy of each such original to the Servicer), and provide the
Servicer with copies of any additional related Mortgage Loan information
including correspondence with the related Mortgagor.

            (c)   Notwithstanding the provisions of Section 3.12(d), the
Servicer shall maintain ongoing payment records with respect to each of the
Specially Serviced Mortgage Loans and REO Properties and shall provide the
Special Servicer with any information in its possession required by the Special
Servicer to perform its duties under this Agreement provided that the Servicer
shall only be required to maintain in such records to the extent the Special
Servicer has provided such information to the Servicer.

            (d)   No later than 30 days after a Servicing Transfer Event for a
Mortgage Loan, the Special Servicer shall deliver to the Trustee, the Servicer,
the Mortgage Loan Sellers (if such Mortgage Loan Seller is not Servicer or
Subservicer of such Mortgage Loan), each Rating Agency, each Class M
Certificateholder (for so long as the Class M Certificate remains outstanding)
and subsequent Controlling Class Certificateholder certified as such by the
Certificate Registrar (who shall also furnish the name and address of each Class
M Certificateholder and Controlling Class Certificateholder as set forth in the
Certificate Register) and the Directing Certificateholder a report (the "Asset
Status Report") with respect to such Mortgage Loan and the related Mortgaged
Property, provided, however, the Special Servicer shall not be required to
deliver an Asset Status Report to the Directing Certificateholder if they are
the same entity. Such Asset Status Report shall set forth the following
information to the extent reasonably determinable:

            (i)  summary of the status of such  Specially  Serviced  Mortgage
      Loan and any negotiations with the related Mortgagor;

            (ii) a discussion of the legal and environmental considerations
      reasonably known to the Special Servicer, consistent with the Servicing
      Standards, that are applicable to the exercise of remedies as aforesaid
      and to the enforcement of any related guaranties or other collateral for
      the related Mortgage Loan and whether outside legal counsel has been
      retained;

            (iii) the most current rent roll and income or operating statement
     available for the related Mortgaged Property;

            (iv) the Special Servicer's recommendations on how such Specially
      Serviced Mortgage Loan might be returned to performing status and returned
      to the Servicer for regular servicing or otherwise realized upon;

            (v) a copy of the last obtained Appraisal of the Mortgaged Property;
     and

            (vi) such other information as the Special Servicer deems relevant
     in light of the Servicing Standards.

            If within 10 Business Days of receiving an Asset Status Report, the
Directing Certificateholder does not disapprove such Asset Status Report in
writing, the Special Servicer shall implement the recommended action as outlined
in such Asset Status Report; provided, however, that the Special Servicer may
not take any action that is contrary to applicable law, the Servicing Standards
or the terms of the applicable Mortgage Loan documents. If the Directing
Certificateholder disapproves such Asset Status Report within 10 Business Days
of receipt, the Special Servicer will revise such Asset Status Report and
deliver to the Directing Certificateholder, the Rating Agencies and the Servicer
a new Asset Status Report as soon as practicable, but in no event later than 30
days after such disapproval. The Special Servicer shall revise such Asset Status
Report as described above in this Section 3.21(d) until the Directing
Certificateholder shall fail to disapprove such revised Asset Status Report in
writing within 10 Business Days of receiving such revised Asset Status Report or
until the Special Servicer makes one of the determinations described below.
Notwithstanding the foregoing, in the event the Directing Certificateholder and
the Special Servicer have been unable to agree upon an Asset Status Report with
respect to a Specially Serviced Mortgage Loan within 90 days of the Directing
Certificateholder's receipt of the initial Asset Status Report, the Special
Servicer shall implement the actions described in the most recent Asset Status
Report submitted to the Directing Certificateholder by the Special Servicer. The
Special Servicer may, from time to time, modify any Asset Status Report it has
previously delivered and implement such report, provided such report shall have
been prepared, reviewed and not rejected pursuant to the terms of this Section.
Notwithstanding the foregoing, the Special Servicer (i) may, following the
occurrence of an extraordinary event with respect to the related Mortgaged
Property, take any action set forth in such Asset Status Report before the
expiration of a 10 Business Day period if the Special Servicer has reasonably
determined that failure to take such action would materially and adversely
affect the interests of the Certificateholders and it has made a reasonable
effort to contact the Directing Certificateholder and (ii) in any case, shall
determine whether such affirmative disapproval is not in the best interest of
all the Certificateholders pursuant to the Servicing Standards, and, upon making
such determination, shall implement the recommended action outlined in the Asset
Status Report.

            The Special Servicer shall have the authority to meet with the
Mortgagor for any Specially Serviced Mortgage Loan and take such actions
consistent with the Servicing Standards and the related Asset Status Report. The
Special Servicer shall not take any action inconsistent with the related Asset
Status Report, unless such action would be required in order to act in
accordance with the Servicing Standards.

            No direction of the Directing Certificateholder shall (a) require or
cause the Special Servicer to violate the terms of a Specially Serviced Mortgage
Loan, applicable law or any provision of this Agreement, including the Special
Servicer's obligation to act in accordance with the Servicing Standards and to
maintain the REMIC status of each of the Lower-Tier REMIC and the Upper-Tier
REMIC, or (b) result in the imposition of a "prohibited transaction" or
"prohibited contribution" tax under the REMIC Provisions, or (c) expose the
Servicer, the Special Servicer, the Depositor, the Mortgage Loan Sellers, the
Trust Fund, the Paying Agent, the Trustee or their respective officers,
directors, employees or agents to any claim, suit or liability or (d) materially
expand the scope of the Special Servicer's, Trustee's or the Servicer's
responsibilities under this Agreement.

            (e)   Upon receiving notice of the occurrence of the events
described in clause (iv) of the definition of Servicing Transfer Event (without
regard to the 60 day period set forth therein), the Servicer shall immediately
give notice thereof, and shall deliver copies of the related Mortgage File and
Credit File to the Special Servicer and shall use its reasonable best efforts to
provide the Special Servicer with all information relating to the Mortgage Loan
and reasonably requested by the Special Servicer to enable it to negotiate with
the related Mortgagor and prepare for any such proceedings. The Servicer shall
use its reasonable best efforts to comply with the preceding sentence within 5
Business Days of the occurrence of each such event. Upon receiving such
documents and information, the Special Servicer shall treat such Mortgage Loan
as if it were a Specially Serviced Mortgage Loan. Notwithstanding the foregoing,
the occurrence of any event described above shall not in and of itself be
considered a Servicing Transfer Event and, unless a Servicing Transfer Event has
occurred with respect to a related Mortgage Loan, the Servicer shall continue to
act as Servicer and administrator of such Mortgage Loan and no fees shall be
payable to the Special Servicer with respect to such Mortgage Loan other than
any related modification, assumption or extension fees provided for herein.

            Section 3.22      Sub-Servicing Agreements.

            (a)   The Servicer may enter into Sub-Servicing Agreements to
provide for the performance by third parties of any or all of its respective
obligations under Articles III and IV hereof; provided that the Sub-Servicing
Agreement as amended or modified: (i) is consistent with this Agreement in all
material respects and requires the Sub-Servicer to comply with all of the
applicable conditions of this Agreement; (ii) provides that if the Servicer
shall for any reason no longer act in such capacity hereunder (including,
without limitation, by reason of an Event of Default), the Trustee or its
designee shall thereupon assume all of the rights and, except to the extent they
arose prior to the date of assumption, obligations of the Servicer under such
agreement, or, alternatively, may act in accordance with Section 7.02 hereof
under the circumstances described therein (subject to Section 3.22(g) hereof);
(iii) provides that the Trustee for the benefit of the Certificateholders and
the Trustee (as holder of the Uncertificated Lower-Tier Interests) shall be a
third party beneficiary under such Sub-Servicing Agreement, but that (except to
the extent the Trustee or its designee assumes the obligations of the Servicer
thereunder as contemplated by the immediately preceding clause (ii)) none of the
Trust Fund, the Trustee, any successor Servicer or any Certificateholder shall
have any duties under such Sub-Servicing Agreement or any liabilities arising
therefrom; (iv) permits any purchaser of a Mortgage Loan pursuant to this
Agreement to terminate such Sub-Servicing Agreement with respect to such
purchased Mortgage Loan at its option and without penalty and (v) does not
permit the Sub-Servicer any direct rights of indemnification that may be
satisfied out of assets of the Trust Fund. Any successor Servicer hereunder
shall, upon becoming successor Servicer, be assigned and shall assume any
Sub-Servicing Agreements from the predecessor Servicer (subject to Section
3.22(g) hereof). In addition, each Sub-Servicing Agreement entered into by the
Servicer may provide that the obligations of the Sub-Servicer thereunder shall
terminate with respect to any Mortgage Loan serviced thereunder at the time such
Mortgage Loan becomes a Specially Serviced Mortgage Loan; provided, however,
that the Sub-Servicing Agreement may provide that the Sub-Servicer will continue
to make all Advances and calculations and prepare all reports required under the
Sub-Servicing Agreement with respect to Specially Serviced Mortgage Loans and
continue to collect its Servicing Fee as if no Servicing Transfer Event had
occurred and with respect to REO Properties (and the related REO Loans) as if no
REO Acquisition had occurred and to render such incidental services with respect
to such Specially Serviced Mortgage Loans and REO Properties as are specifically
provided for in such Sub-Servicing Agreement. The Servicer shall deliver to the
Trustee and the Paying Agent copies of all Sub-Servicing Agreements, and any
amendments thereto and modifications thereof, entered into by it promptly upon
its execution and delivery of such documents. References in this Agreement to
actions taken or to be taken by the Servicer include actions taken or to be
taken by a Sub-Servicer on behalf of the Servicer; and, in connection therewith,
all amounts advanced by any Sub-Servicer to satisfy the obligations of the
Servicer hereunder to make Advances shall be deemed to have been advanced by the
Servicer out of its own funds and, accordingly, such Advances shall be
recoverable by such Sub-Servicer in the same manner and out of the same funds as
if such Sub-Servicer were the Servicer, and, for so long as they are
outstanding, such Advances shall accrue interest in accordance with Section
3.03(e), such interest to be allocable between the Servicer and such
Sub-Servicer pursuant to the terms of the Sub-Servicing Agreement. For purposes
of this Agreement, the Servicer shall be deemed to have received any payment
when a Sub-Servicer retained by it receives such payment. The Servicer shall
notify the Special Servicer, the Trustee and the Depositor in writing promptly
of the appointment by it of any Sub-Servicer, other than Chase. Except as
otherwise provided herein, the Special Servicer may not enter into Sub-Servicing
Agreements and may not assign any of its servicing obligations hereunder.

            (b)   Each Sub-Servicer shall be authorized to transact business in
the state or states in which the related Mortgaged Properties it is to service
are situated, if and to the extent required by applicable law.

            (c)   As part of its servicing activities hereunder, the Servicer,
for the benefit of the Trustee and the Certificateholders, shall (at no expense
to the Trustee, the Certificateholders or the Trust Fund) monitor the
performance and enforce the obligations of each Sub-Servicer under the related
Sub-Servicing Agreement; provided, however, with respect to the Sub-Servicing
Agreement (the "Chase Sub-Servicing Agreement") with Chase dated as of the date
hereof, so long as Chase is an approved master servicer by each of the rating
agencies, the Servicer's obligation to monitor Chase shall not require the
Servicer to exercise approval rights with respect to the actions of Chase
pursuant to the Chase Sub-Servicing Agreement. Such enforcement, including,
without limitation, the legal prosecution of claims, termination of the Chase
Sub-Servicing Agreement in accordance with its terms and the pursuit of other
appropriate remedies, shall be in such form and carried out to such an extent
and at such time as the Servicer would require were it the owner of the Mortgage
Loans. The Servicer shall have the right to remove a Sub-Servicer retained by it
in accordance with the terms of the related Sub-Servicing Agreement.

            (d)   In the event the Trustee or its designee becomes successor
Servicer and assumes the rights and obligations of the Servicer under any
Sub-Servicing Agreement, the Servicer, at its expense, shall deliver to the
assuming party all documents and records relating to such Sub-Servicing
Agreement and the Mortgage Loans then being serviced thereunder and an
accounting of amounts collected and held on behalf of it thereunder, and
otherwise use reasonable efforts to effect the orderly and efficient transfer of
the Sub-Servicing Agreement to the assuming party.

            (e)   Notwithstanding the provisions of any Sub-Servicing Agreement
and this Section 3.22, the Servicer represents and warrants that it shall remain
obligated and liable to the Trustee and the Certificateholders for the
performance of its obligations and duties under this Agreement in accordance
with the provisions hereof to the same extent and under the same terms and
conditions as if it alone were servicing and administering the Mortgage Loans
for which it is responsible, and the Servicer shall pay the fees of any
Sub-Servicer thereunder from its own funds. In no event shall the Trust Fund
bear any termination fee required to be paid to any Sub-Servicer as a result of
such Sub-Servicer's termination under any Sub-Servicing Agreement.

            (f)   The Trustee shall furnish to any Sub-Servicer any powers of
attorney and other documents necessary or appropriate to enable such
Sub-Servicer to carry out its servicing and administrative duties under any
Sub-Servicing Agreement; provided, however, that the Trustee shall not be held
liable for any negligence, and shall be indemnified by the Sub-Servicer, with
respect to, or misuse of, any such power of attorney by a Sub-Servicer.

            (g)   Each Sub-Servicing Agreement shall provide that, in the event
the Trustee or any other Person becomes successor Servicer, the Trustee or such
successor Servicer shall have the right to terminate such Sub-Servicing
Agreement with or without cause and without a fee. Notwithstanding the
foregoing, the Trustee and any successor Servicer shall assume the Chase
Sub-Servicing Agreement unless Chase has been terminated in accordance with the
succeeding paragraph.

            In the event Chase is not an acceptable or approved master servicer
to the Rating Agencies at the time the Trustee or a successor Servicer becomes
successor Servicer, Chase shall have 30 days after notice from the Trustee or
the successor Servicer to either (i) cure such failure or (ii) assign such
Subservicing Agreement to a Successful Sub-Servicing Bidder (as defined below).
If Chase fails to either (i) cure such failure or (ii) assign such Subservicing
Agreement to a Successful Sub-Servicing Bidder, the Trustee or the successor
Servicer may terminate the Chase Sub-Servicing Agreement.

            A "Successful Sub-Servicing Bidder" will be any prospective
subservicer candidate reasonably acceptable to the Depositor and acceptable to
the Rating Agencies, as evidenced by written confirmation from the Rating
Agencies that the assumption by such Successful Sub-Servicing Bidder of the
Chase Sub-Servicing Agreement will not cause the downgrade, withdrawal or
qualification of the then current ratings of the Certificates, which candidate
would be eligible to act as Sub-Servicer hereunder.

            (h)   Promptly (but in no event later than 5 Business Days) after
the execution of any Sub-Servicing Agreement, the Servicer shall forward a copy
of such Sub-Servicing Agreement to the Trustee and the Special Servicer. The
Special Servicer shall comply with the terms of each such Sub-Servicing
Agreement to the extent the terms thereof are not inconsistent with the terms of
this Agreement and the Special Servicer's obligations hereunder. With respect to
Mortgage Loans subject to a Sub-Servicing Agreement, the Special Servicer shall,
among other things, remit amounts, deliver reports and information, and afford
access to facilities and information to the related Sub-Servicer that would be
required to be remitted, delivered or afforded, as the case may be, to the
Servicer pursuant to the terms hereof within a sufficient period of time to
allow the Sub-Servicer to fulfill its obligations under such Sub-Servicing
Agreement and in no event later than 1 Business Day prior to the applicable
Determination Date (or such other date as specified herein).

            Section 3.23    Representations, Warranties and Covenants of
                            the Servicer.

            (a)   The Servicer hereby represents and warrants to the Trustee,
for its own benefit and the benefit of the Certificateholders, and to the
Depositor and the Special Servicer, as of the Closing Date, that:

            (i) The Servicer is a corporation duly organized, validly existing
      and in good standing under the laws of the State of Delaware, and the
      Servicer is in compliance with the laws of each State in which any
      Mortgaged Property is located to the extent necessary to perform its
      obligations under this Agreement;

            (ii) The execution and delivery of this Agreement by the Servicer,
      and the performance and compliance with the terms of this Agreement by the
      Servicer, will not violate the Servicer's certificate of incorporation and
      by-laws or constitute a default (or an event which, with notice or lapse
      of time, or both, would constitute a default) under, or result in the
      breach of, any material agreement or other material instrument to which it
      is a party or which is applicable to it or any of its assets, or result in
      the violation of any law, rule, regulation, order, judgment or decree to
      which the Servicer or its property is subject;

            (iii) This Agreement, assuming due authorization, execution and
      delivery by the Trustee, the Special Servicer and the Depositor,
      constitutes a valid, legal and binding obligation of the Servicer,
      enforceable against the Servicer in accordance with the terms hereof,
      subject to applicable bankruptcy, insolvency, reorganization, moratorium
      and other laws affecting the enforcement of creditors' rights generally,
      and general principles of equity, regardless of whether such enforcement
      is considered in a proceeding in equity or at law;

            (iv) The Servicer is not in default with respect to any law, any
      order or decree of any court, or any order, regulation or demand of any
      federal, state, municipal or governmental agency, which default might have
      consequences that would materially and adversely affect the condition
      (financial or other) or operations of the Servicer or its properties or
      might have consequences that would materially and adversely affect its
      ability to perform its duties and obligations hereunder;

            (v) No litigation is pending or, to the best of the Servicer's
      knowledge, threatened against the Servicer which would prohibit the
      Servicer from entering into this Agreement or, in the Servicer's good
      faith and reasonable judgment, is likely to materially and adversely
      affect either the ability of the Servicer to perform its obligations under
      this Agreement or the financial condition of the Servicer;

            (vi)  The Servicer will examine each  Sub-Servicing  Agreement and
      will be familiar with the terms thereof.  Any  Sub-Servicing  Agreements
      will comply with the provisions of Section 3.22;

            (vii) No consent, approval, authorization or order of any court or
      governmental agency or body is required for the execution, delivery and
      performance by the Servicer, or compliance by the Servicer with, this
      Agreement or the consummation of the transactions contemplated by this
      Agreement, except for any consent, approval, authorization or order which
      has not been obtained or cannot be obtained prior to the actual
      performance by the Servicer of its obligations under this Agreement, and
      which, if not obtained would not have a materially adverse effect on the
      ability of the Servicer to perform its obligations hereunder; and

            (viii) The Servicer has full power and authority to enter into and
      consummate all transactions contemplated by this Agreement, has duly
      authorized the execution, delivery and performance of this Agreement, and
      has duly executed and delivered this Agreement.

            (b)   The representations and warranties set forth in paragraph (a)
above shall survive the execution and delivery of the Agreement. The Servicer
shall indemnify the Trustee and the Trust Fund and hold each of them harmless
against any losses, damages, penalties, fines, forfeitures, and reasonable legal
fees and related costs, judgments, and other costs and expenses resulting from
any claim, demand, defense or assertion arising from, or resulting from a
material breach of the Servicer's representations and warranties contained in
paragraph (a) above; provided, that such indemnity shall not cover indirect or
consequential damages. Such indemnification shall survive any termination or
resignation of the Servicer, any resignation or termination of the Trustee and
any termination of the Agreement.

            Section 3.24   Representations, Warranties and Covenants of
                           the Special Servicer.

            (a)   The Special Servicer hereby represents and warrants to the
Trustee, for its own benefit and the benefit of the Certificateholders, and to
the Depositor and the Servicer, as of the Closing Date, that:

            (i) The Special Servicer is a limited partnership, duly organized,
      validly existing and in good standing under the laws of the State of
      Texas, and the Special Servicer is in compliance with the laws of each
      State in which any Mortgaged Property is located to the extent necessary
      to perform its obligations under this Agreement;

            (ii) The execution and delivery of this Agreement by the Special
      Servicer, and the performance and compliance with the terms of this
      Agreement by the Special Servicer, will not violate the Special Servicer's
      organizational documents or constitute a default (or an event which, with
      notice or lapse of time, or both, would constitute a default) under, or
      result in the breach of, any material agreement or other instrument to
      which it is a party or which is applicable to it or any of its assets, or
      result in the violation of any law, rule, regulation, order, judgment or
      decree which the Special Servicer or its property is subject;

            (iii) The Special Servicer has the full power and authority to enter
      into and consummate all transactions contemplated by this Agreement, has
      duly authorized the execution, delivery and performance of this Agreement,
      and has duly executed and delivered this Agreement;

            (iv) This Agreement, assuming due authorization, execution and
      delivery by each of the other parties hereto, constitutes a valid, legal
      and binding obligation of the Special Servicer, enforceable against the
      Special Servicer in accordance with the terms hereof, subject to (A)
      applicable bankruptcy, insolvency, reorganization, moratorium and other
      laws affecting the enforcement of creditors' rights generally and (B)
      general principles of equity, regardless of whether such enforcement is
      considered in a proceeding in equity or at law;

            (v) The Special Servicer is not in violation of, and its execution
      and delivery of this Agreement and its performance and compliance with the
      terms of this Agreement will not constitute a violation of, any law, any
      order or decree of any court or arbiter, or any order, regulation or
      demand of any federal, state or local governmental or regulatory
      authority, which violation, in the Special Servicer's good faith and
      reasonable judgment, is likely to affect materially and adversely either
      the ability of the Special Servicer to perform its obligations under this
      Agreement or the financial condition of the Special Servicer;

            (vi) No litigation is pending or, to the best of the Special
      Servicer's knowledge, threatened against the Special Servicer which would
      prohibit the Special Servicer from entering into this Agreement or, in the
      Special Servicer's good faith and reasonable judgment is likely to
      materially and adversely affect either the ability of the Special Servicer
      to perform its obligations under this Agreement or the financial condition
      of the Special Servicer;

            (vii) Each officer, director, manager or employee of the Special
      Servicer and each officer, director, manager or employee of the general
      partner of the Special Servicer that has or, following the occurrence of a
      Servicing Transfer Event, would have responsibilities concerning the
      servicing and administration of Mortgage Loans is covered by errors and
      omissions insurance in the amounts and with the coverage required by
      Section 3.07(c). Neither the Special Servicer nor any of its officers,
      directors, managers or employees that is or, following the occurrence of a
      Servicing Transfer Event, would be involved in the servicing or
      administration of Mortgage Loans has been refused such coverage or
      insurance; and

            (viii) No consent, approval, authorization or order of any court or
      governmental agency or body is required for the execution, delivery and
      performance by the Special Servicer, or compliance by the Special Servicer
      with, this Agreement or the consummation of the transactions contemplated
      by this Agreement, except for any consent, approval, authorization or
      order which has not been obtained or cannot be obtained prior to the
      actual performance by the Special Servicer of its obligations under this
      Agreement, and which, if not obtained would not have a materially adverse
      effect on the ability of the Special Servicer to perform its obligations
      hereunder.

            (b)   The representations and warranties set forth in paragraph (a)
above shall survive the execution and delivery of the Agreement. The Special
Servicer shall indemnify the Trustee and the Trust Fund and hold them harmless
against any losses, damages, penalties, fines, forfeitures, reasonable legal
fees and related costs, judgments and other costs and expenses resulting from
any claim, demand, defense or assertion based on or grounded upon, or resulting
from a material breach of the Special Servicer's representations and warranties
contained in paragraph (a) above. Such indemnification shall survive any
termination or resignation of the Special Servicer, the termination or
resignation of the Trustee and any termination of the Agreement.

            Section 3.25      Interest Reserve Account.

            (a)   On each P&I Advance Date relating to any Interest Accrual
Period ending in any January and on any P&I Advance Date which occurs in a year
which is not a leap year relating to any Interest Accrual Period ending in any
December, the Paying Agent, in respect of the Interest Reserve Loans, shall
deposit into the Interest Reserve Account, an amount equal to one day's interest
on the Stated Principal Balance of the Interest Reserve Loans as of the Due Date
occurring in the month preceding the month in which such P&I Advance Date occurs
at the related Mortgage Rate, to the extent a full Monthly Payment or P&I
Advance is made in respect thereof (all amounts so deposited in any consecutive
February and January, "Withheld Amounts").

            (b)   On each P&I Advance Date occurring in March, the Paying Agent
shall withdraw from the Interest Reserve Account an amount equal to the Withheld
Amounts from the preceding January (if applicable) and February, if any, and
deposit such amount into the Lower-Tier Distribution Account.

            Section 3.26      Excess Interest Distribution Account.

            Prior to the applicable Distribution Date, the Servicer is required
to remit to the Paying Agent for deposit into the Excess Interest Distribution
Account an amount equal to the Excess Interest received during the related Due
Period.

            Section 3.27      Lease Enhancement Policies.

            Pursuant to each Mortgage Loan Purchase Agreement, the applicable
Mortgage Loan Seller will be required to provide written notice (with copies to
the Servicer) to each Lease Enhancement Policy insurer within 10 days after the
Closing Date, that (i) the Servicer shall be sent notices under each Lease
Enhancement Policy and (ii) Wells Fargo Bank Minnesota, N.A., as trustee for the
registered holders of the GE Capital Commercial Mortgage Corporation, Commercial
Mortgage Pass-Through Certificates, Series 2000-1, shall be named the insured
party under each Lease Enhancement Policy. The Special Servicer shall review and
be familiar with the terms and conditions relating to enforcing claims and shall
monitor the dates by which any claim or action must be taken (including
delivering any notices to the Lease Enhancement Policy insurer and using
reasonable efforts to perform any actions required under such policy) under each
Lease Enhancement Policy to receive the maximum proceeds available under such
Lease Enhancement Policy for the benefit of the Certificateholders and the
Trustee (as holder of the Uncertificated Lower-Tier Interests).

                              [End of Section III]


<PAGE>


                                   ARTICLE IV

                         PAYMENTS TO CERTIFICATEHOLDERS

            Section 4.01      Distributions.

            (a)   On each Distribution Date, to the extent of the Available
Distribution Amount for such Distribution Date, the Paying Agent shall transfer
the Lower-Tier Distribution Amount from the Lower-Tier Distribution Account to
the Upper-Tier Distribution Account in the amounts and priorities set forth in
Section 4.01(b) with respect to each class of Uncertificated Lower-Tier
Interests, and immediately thereafter, shall make distributions thereof from the
Upper-Tier Distribution Account in the following order of priority, satisfying
in full, to the extent required and possible, each priority before making any
distribution with respect to any succeeding priority:

            (i) first, to the Holders of the Class A-1 Certificates, the Class
      A-2 Certificates and the Class X Certificates, pro rata (based upon their
      respective entitlements to interest for such Distribution Date), in
      respect of interest, up to an amount equal to the aggregate Interest
      Distribution Amount in respect of such Classes of Certificates for such
      Distribution Date;

            (ii) second, (A) to the Holders of the Class A-1 Certificates, in
      reduction of the Certificate Balance thereof, an amount equal to the
      Principal Distribution Amount, until the outstanding Certificate Balance
      of such Class has been reduced to zero and (B) after the Certificate
      Balance of the Class A-1 Certificates has been reduced to zero, to the
      Holders of the Class A-2 Certificates, in reduction of the Certificate
      Balance thereof, an amount equal to the Principal Distribution Amount (or
      the portion thereof remaining after any distributions in respect of the
      Class A-1 Certificates on such Distribution Date), until the outstanding
      Certificate Balance of such Class has been reduced to zero;

            (iii) third, to the Holders of the Class A-1 Certificates and the
      Class A-2 Certificates pro rata (based upon the aggregate unreimbursed
      Collateral Support Deficit allocated to each such Class), until all
      amounts of Collateral Support Deficit previously allocated to such
      Classes, but not previously reimbursed, have been reimbursed in full;

            (iv) fourth, to the Holders of the Class B Certificates, in respect
      of interest, up to an amount equal to the aggregate Interest Distribution
      Amount in respect of such Class of Certificates for such Distribution
      Date;

            (v) fifth, after the Certificate Balances of the Class A
      Certificates have been reduced to zero, to the Holders of the Class B
      Certificates, in reduction of the Certificate Balance thereof, an amount
      equal to the Principal Distribution Amount (or the portion thereof
      remaining after any distributions in respect of the Class A Certificates
      on such Distribution Date), until the outstanding Certificate Balance of
      the Class B Certificates has been reduced to zero;

            (vi) sixth, to the Holders of the Class B Certificates, until all
      amounts of Collateral Support Deficit previously allocated to the Class B
      Certificates, but not previously reimbursed, have been reimbursed in full;

            (vii) seventh, to the Holders of the Class C Certificates, in
      respect of interest, up to an amount equal to the aggregate Interest
      Distribution Amount in respect of such Class of Certificates for such
      Distribution Date;

            (viii) eighth, after the Certificate Balances of the Class A and
      Class B Certificates have been reduced to zero, to the Holders of the
      Class C Certificates, in reduction of the Certificate Balance thereof, an
      amount equal to the Principal Distribution Amount (or the portion thereof
      remaining after any distributions in respect of the Class A and Class B
      Certificates on such Distribution Date), until the outstanding Certificate
      Balance of the Class C Certificates has been reduced to zero;

            (ix) ninth, to the Holders of the Class C Certificates, until all
      amounts of Collateral Support Deficit previously allocated to the Class C
      Certificates, but not previously reimbursed, have been reimbursed in full;

            (x) tenth, to the Holders of the Class D Certificates, in respect of
      interest, up to an amount equal to the aggregate Interest Distribution
      Amount in respect of such Class of Certificates for such Distribution
      Date;

            (xi) eleventh, after the Certificate Balances of the Class A, Class
      B and Class C Certificates have been reduced to zero, to the Holders of
      the Class D Certificates, in reduction of the Certificate Balance thereof,
      an amount equal to the Principal Distribution Amount (or the portion
      thereof remaining after any distributions in respect of the Class A, Class
      B and Class C Certificates on such Distribution Date), until the
      outstanding Certificate Balance of the Class D Certificates has been
      reduced to zero;

            (xii) twelfth, to the Holders of the Class D Certificates, until all
      amounts of Collateral Support Deficit previously allocated to the Class D
      Certificates, but not previously reimbursed, have been reimbursed in full;

            (xiii) thirteenth, to the Holders of the Class E Certificates, in
      respect of interest, up to an amount equal to the aggregate Interest
      Distribution Amount in respect of such Class of Certificates for such
      Distribution Date;

            (xiv) fourteenth, after the Certificate Balances of the Class A,
      Class B, Class C and Class D Certificates have been reduced to zero, to
      the Holders of the Class E Certificates, in reduction of the Certificate
      Balance thereof, an amount equal to the Principal Distribution Amount (or
      the portion thereof remaining after any distributions in respect of the
      Class A, Class B, Class C and Class D Certificates on such Distribution
      Date), until the outstanding Certificate Balance of the Class E
      Certificates has been reduced to zero;

            (xv) fifteenth, to the Holders of the Class E Certificates, until
      all amounts of Collateral Support Deficit previously allocated to the
      Class E Certificates, but not previously reimbursed, have been reimbursed
      in full;

            (xvi) sixteenth, to the Holders of the Class F Certificates, in
      respect of interest, up to an amount equal to the aggregate Interest
      Distribution Amount in respect of such Class of Certificates for such
      Distribution Date;

            (xvii) seventeenth, after the Certificate Balances of the Class A,
      Class B, Class C, Class D and Class E Certificates have been reduced to
      zero, to the Holders of the Class F Certificates, in reduction of the
      Certificate Balance thereof, an amount equal to the Principal Distribution
      Amount (or the portion thereof remaining after any distributions in
      respect of the Class A, Class B, Class C, Class D and Class E Certificates
      on such Distribution Date), until the outstanding Certificate Balance of
      the Class F Certificates has been reduced to zero;

            (xviii) eighteenth, to the Holders of the Class F Certificates,
      until all amounts of Collateral Support Deficit previously allocated to
      the Class F Certificates, but not previously reimbursed, have been
      reimbursed in full;

            (xix) nineteenth, to the Holders of the Class G Certificates in
      respect of interest, up to an amount equal to the aggregate Interest
      Distribution Amount in respect of such Class of Certificates for such
      Distribution Date;

            (xx) twentieth, after the Certificate Balances of the Class A, Class
      B, Class C, Class D, Class E and Class F Certificates have been reduced to
      zero, to the Holders of the Class G Certificates, in reduction of the
      Certificate Balance thereof, an amount equal to the Principal Distribution
      Amount (or the portion thereof remaining after any distributions in
      respect of the Class A, Class B, Class C, Class D, Class E and Class F
      Certificates on such Distribution Date), until the outstanding Certificate
      Balance of the Class G Certificates has been reduced to zero;

            (xxi) twenty-first, to the Holders of the Class G Certificates,
      until all amounts of Collateral Support Deficit previously allocated to
      the Class G Certificates, but not previously reimbursed, have been
      reimbursed in full;

            (xxii) twenty-second, to the Holders of the Class H Certificates in
      respect of interest, up to an amount equal to the aggregate Interest
      Distribution Amount in respect of such Class of Certificates for such
      Distribution Date;

            (xxiii) twenty-third, after the Certificate Balances of the Class A,
      Class B, Class C, Class D, Class E, Class F and Class G Certificates have
      been reduced to zero, to the Holders of the Class H Certificates, in
      reduction of the Certificate Balance thereof, an amount equal to the
      Principal Distribution Amount (or the portion thereof remaining after any
      distributions in respect of the Class A, Class B, Class C, Class D, Class
      E, Class F and Class G Certificates on such Distribution Date), until the
      outstanding Certificate Balance of the Class H Certificates has been
      reduced to zero;

            (xxiv) twenty-fourth, to the Holders of the Class H Certificates,
      until all amounts of Collateral Support Deficit previously allocated to
      the Class H Certificates, but not previously reimbursed, have been
      reimbursed in full;

            (xxv) twenty-fifth, to the Holders of the Class I Certificates in
      respect of interest, up to an amount equal to the aggregate Interest
      Distribution Amount in respect of such Class of Certificates for such
      Distribution Date;

            (xxvi) twenty-sixth, after the Certificate Balances of the Class A,
      Class B, Class C, Class D, Class E, Class F, Class G and Class H
      Certificates have been reduced to zero, to the Holders of the Class I
      Certificates, in reduction of the Certificate Balance thereof, an amount
      equal to the Principal Distribution Amount (or the portion thereof
      remaining after any distributions in respect of the Class A, Class B,
      Class C, Class D, Class E, Class F, Class G and Class H Certificates on
      such Distribution Date), until the outstanding Certificate Balance of the
      Class I Certificates has been reduced to zero;

            (xxvii) twenty-seventh, to the Holders of the Class I Certificates,
      until all amounts of Collateral Support Deficit previously allocated to
      the Class I Certificates, but not previously reimbursed, have been
      reimbursed in full;

            (xxviii) twenty-eighth, to the Holders of the Class J Certificates
      in respect of interest, up to an amount equal to the aggregate Interest
      Distribution Amount in respect of such Class of Certificates for such
      Distribution Date;

            (xxix) twenty-ninth, after the Certificate Balances of the Class A,
      Class B, Class C, Class D, Class E, Class F, Class G, Class H and Class I
      Certificates have been reduced to zero, to the Holders of the Class J
      Certificates, in reduction of the Certificate Balance thereof, an amount
      equal to the Principal Distribution Amount (or the portion thereof
      remaining after any distributions in respect of the Class A, Class B,
      Class C, Class D, Class E, Class F, Class G, Class H and Class I
      Certificates on such Distribution Date), until the outstanding Certificate
      Balance of the Class J Certificates has been reduced to zero;

            (xxx) thirtieth, to the Holders of the Class J Certificates, until
      all amounts of Collateral Support Deficit previously allocated to the
      Class J Certificates, but not previously reimbursed, have been reimbursed
      in full;

            (xxxi) thirty-first, to the Holders of the Class K Certificates in
      respect of interest, up to an amount equal to the aggregate Interest
      Distribution Amount in respect of such Class of Certificates for such
      Distribution Date;

            (xxxii) thirty-second, after the Certificate Balances of the Class
      A, Class B, Class C, Class D, Class E, Class F, Class G, Class H, Class I
      and Class J Certificates have been reduced to zero, to the Holders of the
      Class K Certificates, in reduction of the Certificate Balance thereof, an
      amount equal to the Principal Distribution Amount (or the portion thereof
      remaining after any distributions in respect of the Class A, Class B,
      Class C, Class D, Class E, Class F, Class G, Class H, Class I and Class J
      Certificates on such Distribution Date), until the outstanding Certificate
      Balance of the Class K Certificates has been reduced to zero;

            (xxxiii) thirty-third, to the Holders of the Class K Certificates,
      until all amounts of Collateral Support Deficit previously allocated to
      the Class K Certificates, but not previously reimbursed, have been
      reimbursed in full;

            (xxxiv) thirty-fourth, to the Holders of the Class L Certificates in
      respect of interest, up to an amount equal to the aggregate Interest
      Distribution Amount in respect of such Class of Certificates for such
      Distribution Date;

            (xxxv) thirty-fifth, after the Certificate Balances of the Class A,
      Class B, Class C, Class D, Class E, Class F, Class G, Class H, Class I,
      Class J and Class K Certificates have been reduced to zero, to the Holders
      of the Class L Certificates, in reduction of the Certificate Balance
      thereof, an amount equal to the Principal Distribution Amount (or the
      portion thereof remaining after any distributions in respect of the Class
      A, Class B, Class C, Class D, Class E, Class F, Class G, Class H, Class I,
      Class J and Class K Certificates on such Distribution Date), until the
      outstanding Certificate Balance of the Class L Certificates has been
      reduced to zero;

            (xxxvi) thirty-sixth, to the Holders of the Class L Certificates,
      until all amounts of Collateral Support Deficit previously allocated to
      the Class L Certificates, but not previously reimbursed, have been
      reimbursed in full;

            (xxxvii) thirty-seventh, to the Holders of the Class M Certificates
      in respect of interest, up to an amount equal to the aggregate Interest
      Distribution Amount in respect of such Class of Certificates for such
      Distribution Date;

            (xxxviii) thirty-eighth, after the Certificate Balances of the Class
      A, Class B, Class C, Class D, Class E, Class F, Class G, Class H, Class I,
      Class J, Class K and Class L Certificates have been reduced to zero, to
      the Holders of the Class M Certificates, in reduction of the Certificate
      Balance thereof, an amount equal to the Principal Distribution Amount (or
      the portion thereof remaining after any distributions in respect of the
      Class A, Class B, Class C, Class D, Class E, Class F, Class G, Class H,
      Class I, Class J, Class K and Class L Certificates on such Distribution
      Date), until the outstanding Certificate Balance of the Class M
      Certificates has been reduced to zero;

            (xxxix) thirty-ninth, to the Holders of the Class M Certificates,
      until all amounts of Collateral Support Deficit previously allocated to
      the Class M Certificates, but not previously reimbursed, have been
      reimbursed in full; and

            (xl) fortieth, to the Holders of the Class R Certificates, the
      amount, if any, of the Available Distribution Amount remaining in the
      Upper-Tier Distribution Account with respect to such Distribution Date.

            (b)   On each Distribution Date, each Uncertificated Lower-Tier
Interest shall receive distributions in respect of principal or reimbursement of
Collateral Support Deficit in an amount equal to the amount of principal or
reimbursement of Collateral Support Deficit actually distributable to its
respective Related Certificates as provided in Sections 4.01(a) and (c). On each
Distribution Date, each Uncertificated Lower-Tier Interest shall receive
distributions in respect of interest in an amount equal to the Interest
Distribution Amount in respect of its Related Certificates and its related
Component of the Class X Certificates, in each case to the extent actually
distributable thereon as provided in Section 4.01(a). For this purpose, interest
distributed on the Class X Certificates shall be treated as having been paid to
the Components pro rata. Such amounts distributed to the Uncertificated
Lower-Tier Interests in respect of principal and interest with respect to any
Distribution Date are referred to herein collectively as the "Lower-Tier
Distribution Amount," and shall be made by the Paying Agent by depositing such
Lower-Tier Distribution Amount in the Upper-Tier Distribution Account.

            As of any date, the principal balance of each Uncertificated
Lower-Tier Interest equals the Certificate Balance of the Related Certificates
with respect thereto. The initial principal balance of each Uncertificated
Lower-Tier Interest equals the respective Original Lower-Tier Principal Amount.
The pass-through rate with respect to each Uncertificated Lower-Tier Interest
will be the rate per annum set forth in the Preliminary Statement hereto.

            Any amount that remains in the Lower-Tier Distribution Account on
each Distribution Date after distribution of the Lower-Tier Distribution Amount
shall be distributed to the Holders of the Class LR Certificates (but only to
the extent of the Available Distribution Amount for such Distribution Date
remaining in the Lower-Tier Distribution Account, if any).

            (c)   On and after the Distribution Date on which the Certificate
Balances of the Subordinate Certificates have all been reduced to zero (without
regard to any amounts of Collateral Support Deficit remaining unreimbursed), the
Principal Distribution Amount will be distributed, pro rata (based upon
Certificate Balances), among the Class A Certificates without regard to the
priorities set forth in Section 4.01(a)(ii).

            (d)   On each Distribution Date, the Paying Agent shall withdraw
from the Lower-Tier Distribution Account an aggregate amount equal to all
Prepayment Premiums and Yield Maintenance Charges actually collected on the
Mortgage Loans or any REO Loans during the related Due Period and shall
distribute such amount in respect of the Class LA-1 Uncertificated Interest by
depositing such amount in the Upper-Tier Distribution Account (notwithstanding
that all principal and interest distributable with respect to the Class LA-1
Uncertificated Interest has been paid in full).

            (e)  On each Distribution Date, the Paying Agent shall withdraw any
amounts on deposit in the Upper-Tier Distribution Account that represent
Prepayment Premiums and Yield Maintenance Charges actually collected on Loans or
REO Loans during the related Due Period and remitted in respect of the
Uncertificated Lower-Tier Interests pursuant to Section 4.01(d), and shall
distribute such amounts as follows:

            (i) Prepayment Premiums shall be distributed to the Class A-1, Class
      A-2, Class B, Class C, Class D, Class E and Class F Certificates, in an
      amount equal to the product of (a) a fraction whose numerator is the
      amount distributed as principal to such Class on such Distribution Date,
      and whose denominator is the total amount distributed as principal to the
      Class A-1, Class A-2, Class B, Class C, Class D, Class E, Class F, Class
      G, Class H, Class J, Class K, Class L and Class M Certificates on such
      Distribution Date, (b) 25% and (c) the total amount of Prepayment Premiums
      collected during the related Due Period. Any Prepayment Premiums collected
      during the related Due Period and remaining after such distributions shall
      be distributed to the Holders of the Class X Certificates; and

            (ii) Yield Maintenance Charges shall be distributed to the Class
      A-1, Class A-2, Class B, Class C, Class D, Class E and Class F
      Certificates, in an amount equal to the product of (a) a fraction whose
      numerator is the amount distributed as principal to such Class on such
      Distribution Date, and whose denominator is the total amount distributed
      as principal to the Class A-1, Class A-2, Class B, Class C, Class D, Class
      E, Class F, Class G, Class H, Class I, Class J, Class K, Class L and Class
      M Certificates on such Distribution Date, (b) the Base Interest Fraction
      for the related Principal Prepayment and such Class of Certificates and
      (c) the aggregate amount of Yield Maintenance Charges collected on such
      Principal Prepayment during the related Due Period. Any Yield Maintenance
      Charges collected during the related Due Period remaining after such
      distributions shall be distributed to the Holders of the Class X
      Certificates.

            Following the reduction of the Certificate Balances of the Class
A-1, Class A-2, Class B, Class C, Class D, Class E and Class F Certificates to
zero, the Paying Agent shall distribute to the Class X Certificates all Yield
Maintenance Charges and Prepayment Premiums actually received during the related
Due Period with respect to the Loans and remitted in respect of Uncertificated
Lower-Tier Interests pursuant to Section 4.01(d).

            (f)   All distributions made with respect to each Class on each
Distribution Date shall be allocated pro rata among the outstanding Certificates
in such Class based on their respective Percentage Interests. Except as
otherwise specifically provided in Sections 4.01(g), 4.01(h) and 9.01, all such
distributions with respect to each Class on each Distribution Date shall be made
to the Certificateholders of the respective Class of record at the close of
business on the related Record Date and shall be made by wire transfer of
immediately available funds to the account of any such Certificateholder at a
bank or other entity having appropriate facilities therefor, if such
Certificateholder shall have provided the Trustee and the Paying Agent with
wiring instructions no less than 5 Business Days prior to the related Record
Date (which wiring instructions may be in the form of a standing order
applicable to all subsequent Distribution Dates) and is the registered owner of
Certificates with an aggregate initial Certificate Balance or Notional Amount,
as applicable, of at least $5,000,000, or otherwise by check mailed to the
address of such Certificateholder as it appears in the Certificate Register. The
final distribution on each Certificate (determined without regard to any
possible future reimbursement of Collateral Support Deficit previously allocated
to such Certificate) will be made in like manner, but only upon presentation and
surrender of such Certificate at the offices of the Certificate Registrar or
such other location specified in the notice to Certificateholders of such final
distribution.

            Each distribution with respect to a Book-Entry Certificate shall be
paid to the Depository, as Holder thereof, and the Depository shall be
responsible for crediting the amount of such distribution to the accounts of its
Depository Participants in accordance with its normal procedures. Each
Depository Participant shall be responsible for disbursing such distribution to
the Certificate Owners that it represents and to each indirect participating
brokerage firm (a "brokerage firm" or "indirect participating firm") for which
it acts as agent. Each brokerage firm shall be responsible for disbursing funds
to the Certificate Owners that it represents. None of the Paying Agent, the
Trustee, the Certificate Registrar, the Depositor, the Servicer, the Special
Servicer, the Underwriters or the Placement Agent shall have any responsibility
therefor except as otherwise provided by this Agreement or applicable law.

            (g)   Except as otherwise provided in Section 9.01, whenever the
Paying Agent expects that the final distribution with respect to any Class of
Certificates (determined without regard to any possible future reimbursement of
any amount of Collateral Support Deficit previously allocated to such Class of
Certificates) will be made on the next Distribution Date, the Paying Agent
shall, no later than the related P&I Advance Determination Date, mail to each
Holder on such date of such Class of Certificates a notice to the effect that:

            (i) the Paying Agent expects that the final distribution with
      respect to such Class of Certificates will be made on such Distribution
      Date but only upon presentation and surrender of such Certificates at the
      offices of the Certificate Registrar or such other location therein
      specified; and

            (ii) no interest shall accrue on such Certificates from and after
      such Distribution Date.

Any funds not distributed to any Holder or Holders of Certificates of such Class
on such Distribution Date because of the failure of such Holder or Holders to
tender their Certificates shall, on such date, be set aside and held uninvested
in trust and credited to the account or accounts of the appropriate
non-tendering Holder or Holders. If any Certificates as to which notice has been
given pursuant to this Section 4.01(g) shall not have been surrendered for
cancellation within six months after the time specified in such notice, the
Paying Agent shall mail a second notice to the remaining non-tendering
Certificateholders to surrender their Certificates for cancellation in order to
receive the final distribution with respect thereto. If within one year after
the second notice all such Certificates shall not have been surrendered for
cancellation, the Paying Agent, directly or through an agent, shall take such
steps to contact the remaining non-tendering Certificateholders concerning the
surrender of their Certificates as it shall deem appropriate. The costs and
expenses of holding such funds in trust and of contacting such
Certificateholders following the first anniversary of the delivery of such
second notice to the non-tendering Certificateholders shall be paid out of such
funds. No interest shall accrue or be payable to any Certificateholder on any
amount held in trust hereunder by the Trustee or the Paying Agent as a result of
such Certificateholder's failure to surrender its Certificate(s) for final
payment thereof in accordance with this Section 4.01(g).

            (h)   Distributions in reimbursement of Collateral Support Deficit
previously allocated to the Regular Certificates shall be made in the amounts
and manner specified in Section 4.01(a) to the Holders of the respective Class
otherwise entitled to distributions of interest and principal on such Class on
the relevant Distribution Date; provided, that all distributions in
reimbursement of Collateral Support Deficit previously allocated to a Class of
Certificates which has since been retired shall be to the prior Holders that
surrendered the Certificates of such Class upon retirement thereof and shall be
made by check mailed to the address of each such prior Holder last shown in the
Certificate Register. Notice of any such distribution to a prior Holder shall be
made in accordance with Section 11.05 at such last address. The amount of the
distribution to each such prior Holder shall be based upon the aggregate
Percentage Interest evidenced by the Certificates surrendered thereby. If the
check mailed to any such prior Holder is returned uncashed, then the amount
thereof shall be set aside and held uninvested in trust for the benefit of such
prior Holder, and the Paying Agent shall attempt to contact such prior Holder in
the manner contemplated by Section 4.01(g) as if such Holder had failed to
surrender its Certificates.

            (i)   Shortfalls in the Available Distribution Amount on any
Distribution Date resulting from Uncovered Prepayment Interest Shortfalls shall
be allocated to each Class of Regular Certificates, pro rata, based on the
Accrued Certificate Interest distributable to each such Class on such
Distribution Date.

            (j)   On each Distribution Date, any Excess Interest received with
respect to the Mortgage Loans during the related Collection Period shall be
distributed to the holders of the Class S Certificates from the Excess Interest
Distribution Account.

            Section 4.02    Statements to Certificateholders; CMSA Investor
                            Reporting Package (IRP)s.

            (a)   On each Distribution Date, the Paying Agent shall forward or
make available to all of the Holders of each Class of Certificates, the Trustee,
the Underwriters, the Placement Agent, the Servicer, the Special Servicer, the
Mortgage Loan Sellers and a certain financial market publisher (which initially
shall be Bloomberg, L.P.) a statement (substantially in the form set forth as
Exhibit H hereto and based on the information supplied to the Paying Agent in
the related CMSA Investor Reporting Package (IRP) in accordance with CMSA
guidelines) as to the distributions made on such Distribution Date (each, a
"Statement to Certificateholders") setting forth:

            (i)   the amount of the distribution on such  Distribution Date to
      the  Holders  of  such  Class of   Certificates   in  reduction  of  the
      Certificate Balance thereof;

            (ii) the amount of the distribution on such Distribution Date to the
      Holders of such Class of Certificates allocable to Distributable
      Certificate Interest;

            (iii) the aggregate amount of Advances made during the period from
      but not including the previous Distribution Date to and including such
      Distribution Date;

            (iv) the aggregate amount of compensation paid to the Trustee and
      servicing compensation paid to the Servicer and the Special Servicer
      during the Due Period for such Distribution Date;

            (v) the aggregate Stated Principal Balance of the Mortgage Loans and
      any REO Loans outstanding immediately before and immediately after such
      Distribution Date;

            (vi) the number of loans, their aggregate principal balance,
      weighted average remaining term to maturity and weighted average Mortgage
      Rate of the Mortgage Loans as of the end of the related Due Period for
      such Distribution Date;

            (vii) the number and aggregate principal balance of Mortgage Loans
      (A) delinquent 30-59 days, (B) delinquent 60-89 days, (C) delinquent 90
      days or more and (D) current but specially serviced or in foreclosure but
      not REO Property;

            (viii) the value of any REO Property included in the Trust Fund as
      of the end of the related Due Period for such Distribution Date, based on
      the most recent Appraisal or valuation;

            (ix)  the  Available  Distribution  Amount  for such  Distribution
      Date;

            (x) the Accrued Distributable Certificate Interest in respect of
      such Class of Certificates for such Distribution Date, separately
      identifying any Certificate Deferred Interest for such Distribution Date
      allocated to such Class of Certificates;

            (xi) the amount of the distribution on such Distribution Date to the
      Holders of such Class of Certificates allocable to (A) Yield Maintenance
      Charges, (B) Prepayment Premiums and (C) Excess Interest;

            (xii)  the Pass-Through  Rate for such Class of  Certificates  for
      such Distribution Date and the next succeeding Distribution Date;

            (xiii)  the Scheduled  Principal  Distribution  Amount and the
      Unscheduled Principal Distribution Amount for such Distribution Date;

            (xiv) the Certificate Balance or Notional Amount, as the case may
      be, of each Class of Certificates immediately before and immediately after
      such Distribution Date, separately identifying any reduction therein as a
      result of the allocation of any Collateral Support Deficit on such
      Distribution Date and the aggregate amount of all reductions as a result
      of allocations of Collateral Support Deficits to date;

            (xv) the Certificate Factor for each Class of Regular Certificates
     immediately following such Distribution Date;

            (xvi) the amount of any Appraisal Reductions effected in connection
      with such Distribution Date on a loan-by-loan basis, the total Appraisal
      Reduction effected in connection with such Distribution Date and the total
      Appraisal Reduction Amounts as of such Distribution Date;

            (xvii) the number and related Stated Principal Balance of any
     Mortgage Loans extended or modified during the related Due Period;

            (xviii) the amount of any remaining Class Unpaid Interest Shortfall
     for such Class as of such Distribution Date;

            (xix) a loan-by-loan listing of each Mortgage Loan which was the
     subject of a Principal Prepayment during the related Due Period and the
     amount and the type of Principal Prepayment occurring;

            (xx) a loan-by-loan listing of each Mortgage Loan which was defeased
     during the related Due Period;

            (xxi) all deposits into, withdrawals from, and the balance of the
     Interest Reserve Account on the P&I Advance Date;

            (xxii) in the case of the Residual Certificates, the amount of any
     distributions on such Certificates pursuant to Sections 4.01(a) and (b);

            (xxiii) the amount of the distribution on such Distribution Date to
     the Holders of such Class of Certificates in reimbursement of previously
     allocated Collateral Support Deficit;

            (xxiv) the aggregate unpaid principal balance of the Mortgage Loans
     outstanding as of the close of business on the related Determination Date;

            (xxv) with respect to any Mortgage Loan as to which a Liquidation
      Event occurred during the related Due Period (other than a payment in
      full), (A) the loan number thereof, (B) the aggregate of all Liquidation
      Proceeds and other amounts received in connection with such Liquidation
      Event (separately identifying the portion thereof allocable to
      distributions on the Certificates), and (C) the amount of any Collateral
      Support Deficit in connection with such Liquidation Event;

            (xxvi) with respect to any REO Property included in the Trust Fund
      as to which a Final Recovery Determination was made during the related
      Collection Period, (A) the loan number of the related Mortgage Loan, (B)
      the aggregate of all Liquidation Proceeds and other amounts received in
      connection with such Final Recovery Determination (separately identifying
      the portion thereof allocable to distributions on the Certificates), and
      (C) the amount of any Collateral Support Deficit in respect of the related
      REO Loan in connection with such Final Recovery Determination;

            (xxvii) the aggregate amount of interest on P&I Advances paid to the
     Servicer and the Trustee since the preceding Distribution Date;

            (xxviii) the aggregate amount of interest on Servicing Advances paid
     to the Servicer, the Special Servicer and the Trustee;

            (xxix) the original and then current credit support levels for each
     Class of Certificates;

            (xxx) the original and then current ratings for each Class of
     Regular Certificates;

            (xxxi) the aggregate amount of Prepayment Premiums and Yield
     Maintenance Charges collected during the related Due Period; and

            In the case of information furnished pursuant to clauses (i), (ii),
(xi), (xvi) and (xviii) above, the amounts shall be expressed as a dollar amount
in the aggregate for all Certificates of each applicable Class and per
Definitive Certificate.

            Within a reasonable period of time after the end of each calendar
year, the Paying Agent shall furnish to each Person who at any time during the
calendar year was a Holder of a Certificate and, upon request, to the Trustee, a
statement containing the information set forth in clauses (i), (ii) and (xi)
above as to the applicable Class, aggregated for such calendar year or
applicable portion thereof during which such person was a Certificateholder,
together with such other information as the Paying Agent deems necessary or
desirable, or that a Certificateholder or Certificate Owner reasonably requests,
to enable Certificateholders to prepare their tax returns for such calendar
year. Such obligation of the Paying Agent shall be deemed to have been satisfied
to the extent that substantially comparable information shall be provided by the
Paying Agent pursuant to any requirements of the Code as from time to time are
in force.

            On each Distribution Date, the Paying Agent shall forward to the
Depositor, to each Rating Agency, to each Holder of a Residual Certificate, to
the Servicer, to the Special Servicer, to the Trustee, to an agent designated by
the Directing Certificateholder (such agent shall initially be Bloomberg, L.P.)
and to any other party that the Depositor may designate, a copy of the Statement
to Certificateholders forwarded to the Holders of the Regular Certificates on
such Distribution Date.

            The Paying Agent shall make available the Statement to
Certificateholders through its home page on the internet. The Paying Agent
hereby acknowledges and agrees that its home page as of the date hereof is
located at "www.chase.com/sfa" on the world wide web. In addition, if the
Depositor so directs the Paying Agent, and on terms acceptable to the Paying
Agent, the Paying Agent shall make certain other information and reports related
to the Mortgage Loans available through its home page.

            The Servicer shall, at its sole cost and expense, make available by
electronic media, bulletin board service or internet website (in addition to
making information available as provided herein) the CMSA Reporting Package and
may make any other reports the Servicer is required or permitted to provide so
available to any party to this Agreement, the Rating Agencies or any
Certificateholder or prospective Certificateholder. The Servicer will post on
its website questions and answers posed by the Rating Agencies,
Certificateholders and prospective Certificateholders to the extent the Servicer
determines in its sole discretion that any such question and answer merely
clarifies the information set forth in the CMSA Investor Reporting Package, or
constitutes an update to such information, to the extent the Servicer determines
in its sole discretion that such update would not constitute "material
information" within the meaning of the applicable securities laws.
Notwithstanding this paragraph, the availability of such information or reports
on the internet or similar electronic media shall not be deemed to satisfy any
specific delivery requirements in this Agreement. In connection with providing
access to the Servicer's Internet website, the Servicer shall take reasonable
measures to ensure that only such parties listed above may access such
information including, without limitation, requiring registration and acceptance
of a disclaimer. The Servicer shall not be liable for dissemination of this
information in accordance with this Agreement, provided that such information
otherwise meets the requirements set forth herein with respect to the form and
substance of such information or reports. The Servicer shall be entitled to
attach to any report provided pursuant to this subsection, any reasonable
disclaimer with respect to information provided, or any assumptions required to
be made by such report. Notwithstanding anything herein to the contrary, the
Servicer may, at its sole cost and expense, make available by electronic media,
bulletin board service or internet website any reports or other information the
Servicer is required or permitted to provide to any Mortgagor with respect to
such Mortgagor's Mortgage Loan to the extent such action does not conflict with
the terms of this Agreement, the terms of the Mortgage Loans or applicable law.

            (b)   On the second Business Day after each Determination Date, the
Servicer shall deliver to the Paying Agent and the Trustee the CMSA Investor
Reporting Package (IRP), reflecting information as of the close of business on
the Determination Date, in a mutually agreeable electronic format. Such
information may be delivered by the Servicer to the Trustee and the Paying Agent
by telecopy or in such electronic or other form as may be reasonably acceptable
to the Trustee, the Paying Agent and the Servicer. The Special Servicer shall
from time to time (and, in any event, as may be reasonably required by the
Servicer) provide the Servicer with such information in its possession regarding
the Specially Serviced Mortgage Loans and REO Properties as may be necessary for
the Servicer to prepare each report and any supplemental information to be
provided by the Servicer to the Trustee and the Paying Agent. None of the Paying
Agent, the Trustee or the Depositor shall have any obligation to recompute,
verify or recalculate the information provided thereto by the Servicer in the
CMSA Investor Reporting Package (IRP). Unless the Paying Agent has actual
knowledge that any CMSA Investor Reporting Package (IRP) contains erroneous
information, the Paying Agent is authorized to rely thereon in calculating and
making distributions to Certificateholders in accordance with Section 4.01,
preparing the statements to Certificateholders required by Section 4.02(a) and
allocating Collateral Support Deficit to the Certificates in accordance with
Section 4.04.

            Notwithstanding the foregoing, the failure of the Servicer or
Special Servicer to disclose any information otherwise required to be disclosed
pursuant to this Section 4.02(b) or Section 4.02(c) shall not constitute a
breach of this Section 4.02(b) or of Section 4.02(c) to the extent the Servicer
or the Special Servicer so fails because such disclosure, in the reasonable
belief of the Servicer or the Special Servicer, as the case may be, would
violate any applicable law or any provision of a Mortgage Loan document
prohibiting disclosure of information with respect to the Mortgage Loans or the
Mortgaged Properties. The Servicer or the Special Servicer may affix to any
information provided by it any disclaimer it deems appropriate in its reasonable
discretion (without suggesting liability on the part of any other party hereto).

            (c)   As soon as reasonably practicable, upon the written request of
any Certificateholder, the Paying Agent shall provide the requesting
Certificateholder with such information that is in the Paying Agent's possession
or can reasonably be obtained by the Paying Agent (or the Trustee with respect
to information relating to the Trustee) as is requested by such
Certificateholder, for purposes of satisfying applicable reporting requirements
under Rule 144A under the Securities Act. Neither the Certificate Registrar, the
Paying Agent nor the Trustee shall have any responsibility for the sufficiency
under Rule 144A or any other securities laws of any available information so
furnished to any person including any prospective purchaser of a Certificate or
any interest therein, nor for the content or accuracy of any information so
furnished which was prepared or delivered to them by another. In addition,
pursuant to Section 8.12(b), the Paying Agent shall provide a financial market
publisher (which shall initially be Bloomberg, L.P.) certain current information
with respect to the Mortgaged Properties as set forth on Schedule I hereto.

            (d)   The Paying Agent shall file with the Commission, in respect of
the Trust Fund, the Uncertificated Lower-Tier Interests and the Certificates,
copies of the information, documents and other reports (or copies of such
portions of any of the foregoing as the Commission may from time to time by
rules and regulations prescribe) required to be filed with the Commission
pursuant to Section 13 or 15(d) of the Exchange Act (including Statement to
Certificateholders issued pursuant to Section 4.02(a) by means of a Current
Report on Form 8-K and an Annual Report on Form 10-K). The Servicer and the
Special Servicer agree to provide the Paying Agent with such information in a
timely fashion as may be requested by the Paying Agent in connection with such
Exchange Act reports. In the event that the Depositor determines that electronic
filing through the EDGAR System is required for any reports, the Depositor may
either (x) request that the Paying Agent process such filing or (y) cause the
filing to be processed by the Depositor or its designee upon receipt from the
Paying Agent of the reports, documents and other information described above.
Notwithstanding the foregoing, the Depositor shall file with the Commission,
within fifteen days after the Closing Date, a Current Report on Form 8-K
together with this Agreement.

            Section 4.03      P&I Advances.

            (a)   On or before 3:00 p.m., New York City time, on each P&I
Advance Date, the Servicer shall either (i) deposit into the Lower-Tier
Distribution Account from its own funds an amount equal to the aggregate amount
of P&I Advances, if any, to be made in respect of the related Distribution Date,
(ii) apply amounts held in the Certificate Account for future distribution to
Certificateholders in subsequent months in discharge of any such obligation to
make P&I Advances or (iii) make P&I Advances in the form of any combination of
(i) and (ii) aggregating the total amount of P&I Advances to be made. Any
amounts held in the Certificate Account for future distribution and so used to
make P&I Advances shall be appropriately reflected in the Servicer's records and
replaced by the Servicer by deposit in the Certificate Account on or before the
next succeeding P&I Advance Determination Date (to the extent not previously
replaced through the deposit of Late Collections of the delinquent principal
and/or interest in respect of which such P&I Advances were made). The Servicer
shall notify the Trustee and the Paying Agent of (i) the aggregate amount of P&I
Advances for a Distribution Date and (ii) the amount of any Nonrecoverable P&I
Advances for such Distribution Date, on or before 2 Business Days prior to such
Distribution Date. If the Servicer fails to make a required P&I Advance by 4:00
p.m., New York City time, on any P&I Advance Date, an Event of Default as set
forth in clause (a)(i) of Section 7.01 shall occur and the Trustee shall make
such P&I Advance pursuant to Section 7.05 by noon, New York City time, on the
related Distribution Date, unless the Servicer shall have cured such failure
(and provided written notice of such cure to the Trustee and the Paying Agent)
by 10:00 a.m. on such Distribution Date. In the event that the Servicer fails to
make a required P&I Advance hereunder, the Paying Agent shall notify the Trustee
of such circumstances by 4:30 p.m. (New York City time) on the related P&I
Advance Date.

            (b)   Subject to Section 4.03(c) and (e) below, the aggregate amount
of P&I Advances to be made by the Servicer with respect to any Distribution Date
shall equal the aggregate of: (i) all Monthly Payments (in each case, net of
related Servicing Fees) other than Balloon Payments, that were due during the
related Due Period and delinquent as of the close of business on the Business
Day preceding the related P&I Advance Date (or not advanced by the Servicer or
any Sub-Servicer on behalf of the Servicer) and (ii) with respect to each
Mortgage Loan as to which the related Balloon Payment was due during or prior to
the related Due Period and was delinquent as of the end of the related Due
Period (including any REO Loan as to which the Balloon Payment would have been
past due), an amount equal to the Assumed Scheduled Payment therefor. Subject to
subsection (c) below, the obligation of the Servicer to make such P&I Advances
is mandatory, and with respect to any Mortgage Loan or REO Loan, shall continue
until the Distribution Date on which the proceeds, if any, received in
connection with a Liquidation Event with respect thereto are to be distributed.

            (c)   Notwithstanding anything herein to the contrary, no P&I
Advance shall be required to be made hereunder if such P&I Advance would, if
made, constitute a Nonrecoverable P&I Advance.

            (d)   In connection with the recovery of any P&I Advance out of the
Certificate Account pursuant to Section 3.05(a), the Servicer shall be entitled
to pay itself or the Trustee and as the case may be (in reverse of such order
with respect to any Mortgage Loan or REO Property), out of any amounts then on
deposit in the Certificate Account, interest at the Reimbursement Rate in effect
from time to time, accrued on the amount of such P&I Advance from the date made
to but not including the date of reimbursement (or if such P&I Advance was made
prior to the end of any grace period applicable to the subject delinquent
Monthly Payment, for so long as such P&I Advance is outstanding following the
end of such grace period). The Servicer shall reimburse itself or the Trustee,
as the case may be, for any outstanding P&I Advance as soon as practicably
possible after funds available for such purpose are deposited in the Certificate
Account, first out of Penalty Charges collected (as described in Section 3.11)
and then, if such P&I Advance has been determined to be a Nonrecoverable P&I
Advance, out of general collections.

            (e)   Notwithstanding the foregoing, (i) neither the Servicer nor
the Trustee shall make an advance for Excess Interest, Prepayment Premiums,
Yield Maintenance Charges or Penalty Charges and (ii) the amount required to be
advanced in respect of delinquent Monthly Payments or Assumed Scheduled Payments
on Mortgage Loans that have been subject to an Appraisal Reduction Event will
equal, with respect to any Distribution Date and any Mortgage Loan, the amount
that would be required to be advanced by the Servicer without giving effect to
the Appraisal Reduction less any Appraisal Reduction Amount with respect to such
Mortgage Loan for such Distribution Date.

            Section 4.04      Allocation of Collateral Support Deficit.

            (a)   On each Distribution Date, immediately following the
distributions to be made on such date pursuant to Section 4.01 and the
allocation of Certificate Deferred Interest pursuant to Section 4.06, the Paying
Agent shall calculate the amount, if any, by which (i) the aggregate Stated
Principal Balance of the Mortgage Loans and any REO Loans expected to be
outstanding immediately following such Distribution Date, is less than (ii) the
then aggregate Certificate Balance of the Regular Certificates after giving
effect to distributions of principal on such Distribution Date and the
allocation of Certificate Deferred Interest pursuant to Section 4.06 (any such
deficit, the "Collateral Support Deficit"). Any allocation of Collateral Support
Deficit to a Class of Regular Certificates shall be made by reducing the
Certificate Balance thereof by the amount so allocated. Any Collateral Support
Deficit allocated to a Class of Regular Certificates shall be allocated among
the respective Certificates of such Class in proportion to the Percentage
Interests evidenced thereby. The allocation of Collateral Support Deficit shall
constitute an allocation of losses and other shortfalls experienced by the Trust
Fund. Reimbursement of previously allocated Collateral Support Deficit will not
constitute distributions of principal for any purpose and will not result in an
additional reduction in the Certificate Balance of the Class of Certificates in
respect of which any such reimbursement is made.

            (b)   On each Distribution Date, the Certificate Balances of the
Regular Certificates will be reduced without distribution as a write-off to the
extent of any Collateral Support Deficit, if any, allocable to such Certificates
with respect to such Distribution Date. Any such write-off shall be allocated
among the respective Certificates as follows: first, to the Class M
Certificates; second, to the Class L Certificates; third, to the Class K
Certificates; fourth, to the Class J Certificates; fifth, to the Class I
Certificates; sixth, to the Class H Certificates; seventh, to the Class G
Certificates; eighth, to the Class F Certificates; ninth, to the Class E
Certificates; tenth, to the Class D Certificates; eleventh, to the Class C
Certificates; twelfth, to the Class B Certificates, in each case, until the
remaining Certificate Balance of each such Class of Certificates has been
reduced to zero and thirteenth, to the Class A-1 Certificates and the Class A-2
Certificates pro rata (based upon Certificate Balance), until the remaining
Certificate Balances of such Classes of Certificates have been reduced to zero.

            (c)   With respect to any Distribution Date, any Collateral Support
Deficit allocated to a Class of Certificates pursuant to Section 4.04(b) with
respect to such Distribution Date shall reduce the Lower-Tier Principal Amount
of the Related Uncertificated Lower-Tier Interest with respect thereto as a
write-off.

            Section 4.05      Appraisal Reductions.

            The aggregate Appraisal Reduction will be allocated by the Paying
Agent on each Distribution Date, only for purposes of determining the amount of
P&I Advances with respect to the related Mortgage Loan, to the Certificate
Balance of the Class M, Class L, Class K, Class J, Class I, Class H, Class G,
Class F, Class E, Class D, Class C and Class B Certificates, in that order, up
to the amount of their respective Certificate Balances. On any Distribution
Date, an Appraisal Reduction that otherwise would be allocated to a Class of
Certificates will be allocated to the next most subordinate Class to the extent
that the Certificate Balance on such Distribution Date for such Class of
Certificates (prior to taking the Appraisal Reduction into account) is less than
the Appraisal Reduction for such Distribution Date. An Appraisal Reduction shall
not affect the Certificate Balance for the purpose of calculating Voting Rights
or for the purpose of determining the identity of the Controlling Class.

            Section 4.06      Certificate Deferred Interest.

            (a)   On each Distribution Date, the amount of interest
distributable to a Class of Certificates (other than the Class X Certificates)
shall be reduced by an amount equal to the amount of Mortgage Deferred Interest
for all Mortgage Loans for the Due Dates occurring in the related Due Period
allocated to such Class of Certificates, such Mortgage Deferred Interest to be
allocated first to the Class M Certificates, second to the Class L Certificates,
third to the Class K Certificates, fourth to the Class J Certificates, fifth to
the Class I Certificates, sixth to the Class H Certificates, seventh to the
Class G Certificates, eighth to the Class F Certificates; ninth to the Class E
Certificates, tenth to the Class D Certificates; eleventh to the Class C
Certificates; twelfth to the Class B Certificates, and thirteenth, pro rata
(based upon Accrued Certificate Interest), to the Class A-1 and Class A-2
Certificates, in each case up to the respective Accrued Certificate Interest for
each such Class of Certificates for such Distribution Date.

            (b)   On each Distribution Date, the Certificate Balances of the
Class A-1, Class A-2, Class B, Class C, Class D, Class E, Class F, Class G,
Class H, Class I, Class J, Class K, Class L and Class M Certificates shall be
increased by the amount of the Certificate Deferred Interest allocated to such
Class of Certificates on such Distribution Date pursuant to Section 4.06(a)
above.

            (c)   With respect to any Distribution Date, any Certificate
Deferred Interest with respect to such Distribution Date allocated pursuant to
Section 4.06(a) to a Class of Certificates shall be allocated in reduction of
the amount of interest distributable to the Related Uncertificated Lower-Tier
Interest with respect thereto. On each Distribution Date, to the extent provided
in Section 4.06(b), Certificate Deferred Interest will be added to the
Lower-Tier Principal Amount of the Uncertificated Lower-Tier Interests in the
same manner as the interest thereon was reduced pursuant to the preceding
sentence.

            Section 4.07      Grantor Trust Reporting.

            The parties intend that the portions of the Trust Fund consisting of
the Excess Interest and the Excess Interest Distribution Account shall be
treated as a "grantor trust" under the Code, and the provisions thereof shall be
interpreted consistently with this intention. In furtherance of such intention,
the Paying Agent shall furnish or cause to be furnished to the Class S
Certificateholders and shall file or cause to be filed with the Internal Revenue
Service together with Form 1041 or such other form as may be applicable and
shall furnish or cause to be furnished (i) to the Holders of the Class S
Certificates, their allocable share of income with respect to Excess Interest as
such amounts accrue or are received, as the case may be, after the related
Anticipated Prepayment Date.

                               [End of Article IV]


<PAGE>



                                    ARTICLE V

                                THE CERTIFICATES

            Section 5.01      The Certificates.

            (a)   The Certificates will be substantially in the respective forms
annexed hereto as Exhibits A-1 through and including A-18. The Certificates will
be issuable in registered form only; provided, however, that in accordance with
Section 5.03 beneficial ownership interests in the Regular Certificates shall
initially be held and transferred through the book-entry facilities of the
Depository. The Class S, Class R and Class LR Certificates will each be issuable
in one or more registered, definitive physical certificates (each, a "Definitive
Certificate") substantially in the form of Certificates of each Class and with
such applicable legends as are set forth in the Exhibits hereto corresponding to
such Class. Each Certificate will share ratably in all rights of the related
Class. The Class X Certificates will be issuable only in minimum Denominations
of authorized initial Notional Amount of not less than $1,000,000 and in
integral multiples of $1.00 in excess thereof. The Offered Certificates (other
than the Class X Certificates) will be issuable only in minimum Denominations of
authorized initial Certificate Balance of not less than $10,000, and in integral
multiples of $1.00 in excess thereof. The Non-Registered Certificates (other
than the Residual Certificates) will be issuable in minimum Denominations of
authorized initial Certificate Balance of not less than $250,000, and in
integral multiples of $1.00 in excess thereof. If the Original Certificate
Balance or initial Notional Amount, as applicable, of any Class does not equal
an integral multiple of $1.00, then a single additional Certificate of such
Class may be issued in a minimum denomination of authorized initial Certificate
Balance or initial Notional Amount, as applicable, that includes the excess of
(i) the Original Certificate Balance or initial Notional Amount, as applicable,
of such Class over (ii) the largest integral multiple of $1.00 that does not
exceed such amount. The Class S, Class R and Class LR Certificates will be
issuable only in one or more Definitive Certificates in denominations
representing Percentage Interests of not less than 20%. With respect to any
Certificate or any beneficial interest in a Certificate, the "Denomination"
thereof shall be (i) the amount (a) set forth on the face thereof or, (b) set
forth on a schedule attached thereto or (c) in the case of any beneficial
interest in a Book-Entry Certificate, the interest of the related Certificate
Owner in the applicable Class of Certificates as reflected on the books and
records of the Depository or related Participants, as applicable, (ii) expressed
in terms of initial Certificate Balance or initial Notional Amount, as
applicable, and (iii) be in an authorized denomination, as set forth above. The
Book-Entry Certificates will be issued as one or more certificates registered in
the name of a nominee designated by the Depository, and Certificate Owners will
hold interests in the Book-Entry Certificates through the book-entry facilities
of the Depository in the minimum Denominations and aggregate Denominations as
set forth in the above. No Certificate Owner of a Book-Entry Certificate of any
Class thereof will be entitled to receive a Definitive Certificate representing
its interest in such Class, except as provided in Section 5.03 herein. Unless
and until Definitive Certificates are issued in respect of a Class of Book-Entry
Certificates, beneficial ownership interests in such Class of Certificates will
be maintained and transferred on the book-entry records of the Depository and
Depository Participants, and all references to actions by Holders of such Class
of Certificates will refer to action taken by the Depository upon instructions
received from the related registered Holders of Certificates through the
Depository Participants in accordance with the Depository's procedures and,
except as otherwise set forth herein, all references herein to payments,
notices, reports and statements to Holders of such Class of Certificates will
refer to payments, notices, reports and statements to the Depository or its
nominee as the registered Holder thereof, for distribution to the related
registered Holders of Certificates through the Depository Participants in
accordance with the Depository's procedures.

            (b)   The Certificates shall be executed by manual or facsimile
signature on behalf of the Certificate Registrar by an authorized officer.
Certificates bearing the manual or facsimile signatures of individuals who were
at any time the authorized officers of the Certificate Registrar shall be
entitled to all benefits under this Agreement, subject to the following
sentence, notwithstanding that such individuals or any of them have ceased to
hold such offices prior to the authentication and delivery of such Certificates
or did not hold such offices at the date of such Certificates. No Certificate
shall be entitled to any benefit under this Agreement, or be valid for any
purpose, however, unless there appears on such Certificate a certificate of
authentication substantially in the form provided for herein executed by the
Authenticating Agent by manual signature, and such certificate of authentication
upon any Certificate shall be conclusive evidence, and the only evidence, that
such Certificate has been duly authenticated and delivered hereunder. All
Certificates shall be dated the date of their authentication. The Chase
Manhattan Bank, 450 West 33rd Street, 14th Floor, New York, New York 10001 is
hereby initially appointed Authenticating Agent with power to act on the
Trustee's behalf in the authentication and delivery of the Certificates in
connection with transfers and exchanges as herein provided. If The Chase
Manhattan Bank is removed as Paying Agent, then The Chase Manhattan Bank shall
be terminated as Authenticating Agent. If the Authenticating Agent is
terminated, the Trustee shall appoint a successor Authenticating Agent, which
may be the Trustee or an Affiliate thereof.

            (c)   Any of the Certificates may be issued with appropriate
insertions, omissions, substitutions and variations, and may have imprinted or
otherwise reproduced thereon such legend or legends, not inconsistent with the
provisions of this Agreement, as may be required to comply with any law or with
rules or regulations pursuant thereto, or with the rules of any securities
market in which the Certificates are admitted to trading, or to conform to
general usage.

            Section 5.02   Registration of Transfer and Exchange of
                           Certificates.

            (a)   At all times during the term of this Agreement, there shall be
maintained at the office of the Certificate Registrar a Certificate Register in
which, subject to such reasonable regulations as the Certificate Registrar may
prescribe, the Certificate Registrar shall provide for the registration of
Certificates and of transfers and exchanges of Certificates as herein provided.
The Chase Manhattan Bank, 450 West 33rd Street, 14th Floor, New York, New York
10001 is hereby initially appointed Certificate Registrar for the purpose of
registering Certificates and transfers and exchanges of Certificates as herein
provided. The Certificate Registrar may appoint, by a written instrument
delivered to the Depositor, the Trustee, the Special Servicer and the Servicer,
any other bank or trust company to act as Certificate Registrar under such
conditions as the predecessor Certificate Registrar may prescribe, provided that
the predecessor Certificate Registrar shall not be relieved of any of its duties
or responsibilities hereunder by reason of such appointment. If The Chase
Manhattan Bank resigns or is removed as Certificate Registrar, the Trustee shall
immediately succeed to its predecessor's duties as Certificate Registrar. If The
Chase Manhattan Bank is removed as Paying Agent, then The Chase Manhattan Bank
shall be removed as Certificate Registrar. The Depositor, the Trustee, the
Servicer and the Special Servicer shall have the right to inspect the
Certificate Register or to obtain a copy thereof at all reasonable times, and to
rely conclusively upon a certificate of the Certificate Registrar as to the
information set forth in the Certificate Register. The names and addresses of
all Certificateholders and the names and addresses of the transferees of any
Certificates shall be registered in the Certificate Register; provided, however,
in no event shall the Certificate Registrar be required to maintain in the
Certificate Register the names of Certificate Owners. The Person in whose name
any Certificate is so registered shall be deemed and treated as the sole owner
and Holder thereof for all purposes of this Agreement and the Certificate
Registrar, the Servicer, the Trustee, the Paying Agent, the Special Servicer and
any agent of any of them shall not be affected by any notice or knowledge to the
contrary. A Definitive Certificate is transferable or exchangeable only upon the
surrender of such Certificate to the Certificate Registrar at its office
maintained at 450 West 33rd Street, 8th Floor, New York, New York 10001 (the
"Registrar Office") together with an assignment and transfer (executed by the
Holder or his duly authorized attorney). Subject to the requirements of Sections
5.02(b), (c) and (d), the Certificate Registrar shall execute and the
Authenticating Agent shall duly authenticate in the name of the designated
transferee or transferees, one or more new Certificates in Denominations of a
like aggregate Denomination as the Definitive Certificate being surrendered.
Such Certificates shall be delivered by the Certificate Registrar in accordance
with Section 5.02(e). Each Certificate surrendered for registration of transfer
shall be canceled, and the Certificate Registrar shall hold such canceled
Certificates in accordance with its standard procedures.

            (b)   No transfer of any Non-Registered Certificate shall be made
unless that transfer is made pursuant to an effective registration statement
under the Securities Act, and effective registration or qualification under
applicable state securities laws, or is made in a transaction which does not
require such registration or qualification. If a transfer (other than one by the
Depositor to an Affiliate thereof) is to be made in reliance upon an exemption
from the Securities Act, and under the applicable state securities laws, then
either: (i) the Certificate Registrar shall require that the transferee deliver
to the Certificate Registrar an investment representation letter (the
"Investment Representation Letter") substantially in the form of Exhibit C
attached hereto, which Investment Representation Letter shall certify, among
other things, that the transferee is an institutional "accredited investor" as
defined in Rule 501(a)(1), (2), (3) or (7) of Regulation D under the Securities
Act (an "Institutional Accredited Investor") or a "qualified institutional
buyer" as defined in Rule 144A under the Securities Act (a "Qualified
Institutional Buyer"), and the Certificate Registrar may also require that the
transferee deliver to the Certificate Registrar an Opinion of Counsel if such
transferee is not a Qualified Institutional Buyer or (ii) if the certifications
described in the preceding clause (i) cannot be provided, (a) the Certificate
Registrar shall require an Opinion of Counsel reasonably satisfactory to the
Certificate Registrar and the Depositor that such transfer may be made pursuant
to an exemption, describing the applicable exemption and the basis therefor,
from registration or qualification under the Securities Act, applicable state
securities laws and other relevant laws, which Opinion of Counsel shall not be
an expense of the Trust Fund, the Certificate Registrar, the Depositor or the
Trustee and (b) the Certificate Registrar shall require the transferor to
execute a certification in form and substance satisfactory to the Certificate
Registrar setting forth the facts surrounding such transfer; provided, however,
that a transfer of a Non-Registered Certificate of any such Class may be made to
a trust if the transferor provides to the Certificate Registrar and to the
Trustee a certification that interests in such trust may only be transferred
subject to requirements substantially to the effect set forth in this Section
5.02. No transfer of any interest in a Class S Certificate shall be made unless
such transfer is made to a Qualified Institutional Buyer and such transferee is
not an ERISA Prohibited Holder. The Certificate Registrar will furnish, or cause
to be furnished, upon the request of any Holder of Non-Registered Certificates,
to a prospective purchaser of such Non-Registered Certificates who is a
Qualified Institutional Buyer, such information as is specified in paragraph
(d)(4) of Rule 144A with respect to the Trust Fund, unless, at the time of such
request, the entity with respect to which such information is to be provided is
subject to the reporting requirements of Section 15(d) of the Exchange Act. None
of the Depositor, the Trustee, the Servicer or the Certificate Registrar is
obligated to register or qualify any Class of Non-Registered Certificates under
the Securities Act or any other securities law or to take any action not
otherwise required under this Agreement to permit the transfer of any
Non-Registered Certificate without registration or qualification. Any Holder of
a Non-Registered Certificate desiring to effect such a transfer shall, and does
hereby agree to, indemnify the Depositor, the Trustee, the Servicer and the
Certificate Registrar against any liability that may result if the transfer is
not so exempt or is not made in accordance with such federal and state laws.
Unless the Certificate Registrar determines otherwise in accordance with
applicable law and the rules and procedures of, or applicable to, the Depository
(the "Depository Rules"), transfers of a beneficial interest in a Book-Entry
Certificate representing an interest in a Non-Registered Certificate that is not
rated in one of the top four categories by a nationally recognized statistical
rating organization to (i) an Institutional Accredited Investor will require
delivery in the form of a Definitive Certificate and the Certificate Registrar
shall register such transfer only upon compliance with the foregoing provisions
of this Section 5.02(b) or (ii) a Qualified Institutional Buyer may only be
effectuated by means of an "SRO Rule 144A System" approved for such purpose by
the Commission.

            Unless the Non-Registered Certificates have been registered under
the Securities Act, each of the Non-Registered Certificates shall bear a legend
substantially to the following effect:

            THIS CERTIFICATE HAS NOT BEEN REGISTERED UNDER THE SECURITIES ACT OF
            1933, AS AMENDED (THE "SECURITIES ACT"), OR ANY STATE SECURITIES
            LAWS. NEITHER THIS CERTIFICATE NOR ANY INTEREST OR PARTICIPATION
            HEREIN MAY BE REOFFERED, SOLD, ASSIGNED, TRANSFERRED, PLEDGED,
            ENCUMBERED OR OTHERWISE DISPOSED OF IN THE ABSENCE OF SUCH
            REGISTRATION OR UNLESS SUCH TRANSACTION IS EXEMPT FROM, OR NOT
            SUBJECT TO, REGISTRATION UNDER THE SECURITIES ACT.

            THE HOLDER OF THIS CERTIFICATE BY ITS ACCEPTANCE HEREOF AGREES NOT
            TO OFFER, SELL OR OTHERWISE TRANSFER SUCH CERTIFICATE EXCEPT IN
            ACCORDANCE WITH ALL APPLICABLE STATE SECURITIES LAWS AND (A)
            PURSUANT TO A REGISTRATION STATEMENT WHICH HAS BEEN DECLARED
            EFFECTIVE UNDER THE SECURITIES ACT, (B) FOR SO LONG AS THIS
            CERTIFICATE IS ELIGIBLE FOR RESALE PURSUANT TO RULE 144A UNDER THE
            SECURITIES ACT ("RULE 144A"), TO A PERSON WHO THE SELLER REASONABLY
            BELIEVES IS A "QUALIFIED INSTITUTIONAL BUYER" AS DEFINED IN RULE
            144A IN A TRANSACTION MEETING THE REQUIREMENTS OF RULE 144A, (C)
            (OTHER THAN WITH RESPECT TO A CLASS S OR RESIDUAL CERTIFICATE) TO AN
            INSTITUTIONAL "ACCREDITED INVESTOR" WITHIN THE MEANING OF RULE 501
            (A)(1), (2), (3) OR (7) OF REGULATION D UNDER THE SECURITIES ACT IN
            A TRANSACTION EXEMPT FROM THE REGISTRATION REQUIREMENTS UNDER THE
            SECURITIES ACT, OR (D) (OTHER THAN WITH RESPECT TO A CLASS S OR
            RESIDUAL CERTIFICATE) PURSUANT TO ANOTHER AVAILABLE EXEMPTION FROM
            THE REGISTRATION REQUIREMENTS OF THE SECURITIES ACT, SUBJECT IN EACH
            OF THE FOREGOING CASES TO THE COMPLETION AND DELIVERY BY THE
            TRANSFEROR TO THE CERTIFICATE REGISTRAR OF A CERTIFICATE OF TRANSFER
            IN THE FORM APPEARING ON THE LAST PAGE OF THIS CERTIFICATE.

            THE INITIAL INVESTOR IN THIS CERTIFICATE, AND EACH SUBSEQUENT
            PURCHASER OF THIS CERTIFICATE, BY PURCHASING THIS CERTIFICATE OR AN
            INTEREST HEREIN, IS DEEMED TO HAVE AGREED TO COMPLY WITH CERTAIN
            TRANSFER REQUIREMENTS SET FORTH IN THE POOLING AND SERVICING
            AGREEMENT. A TRANSFEREE IS ALSO REQUIRED TO DELIVER AN INVESTMENT
            REPRESENTATION LETTER SUBSTANTIALLY IN THE FORM OF EXHIBIT C TO THE
            POOLING AND SERVICING AGREEMENT IF SUCH TRANSFEREE IS A QUALIFIED
            INSTITUTIONAL BUYER OR (OTHER THAN WITH RESPECT TO A CLASS S OR
            RESIDUAL CERTIFICATE) AN INSTITUTIONAL ACCREDITED INVESTOR, AND MAY
            ALSO BE REQUIRED TO DELIVER AN OPINION OF COUNSEL IF SUCH TRANSFEREE
            IS NOT A QUALIFIED INSTITUTIONAL BUYER WITHIN THE MEANING OF RULE
            144A.

            (c)   With respect to the ERISA Restricted Certificates, no sale,
transfer, pledge or other disposition by any Holder of any such Certificate
shall be made unless the Certificate Registrar shall have received either (i) a
representation letter from the proposed purchaser or transferee of such
Certificate substantially in the form of Exhibit G attached hereto, to the
effect that such proposed purchaser or transferee is not (a) an employee benefit
plan subject to the fiduciary responsibility provisions of ERISA or Section 4975
of the Code, or a governmental plan (as defined in Section 3(32) of ERISA)
subject to any federal, state or local law ("Similar Law") which is, to a
material extent, similar to the foregoing provisions of ERISA or the Code (each,
a "Plan") or (b) a person acting on behalf of or using the assets of any such
Plan (including an entity whose underlying assets include Plan assets by reason
of investment in the entity by such Plan and the application of Department of
Labor Regulation ss. 2510.3-101), other than an insurance company using the
assets of its general account under circumstances whereby the purchase and
holding of such Certificates by such insurance company would be exempt from the
prohibited transaction provisions of ERISA and the Code under Prohibited
Transaction Class Exemption 95-60 or (ii) if such Certificate is presented for
registration in the name of a purchaser or transferee that is any of the
foregoing, an Opinion of Counsel in form and substance satisfactory to the
Certificate Registrar and the Depositor to the effect that the acquisition and
holding of such Certificate by such purchaser or transferee will not result in
the assets of the Trust Fund being deemed to be "plan assets" and subject to the
fiduciary responsibility provisions of ERISA, the prohibited transaction
provisions of the Code or the provisions of any Similar Law, will not constitute
or result in a "prohibited transaction" within the meaning of ERISA, Section
4975 of the Code or any Similar Law, and will not subject the Trustee, the
Certificate Registrar, the Servicer, the Special Servicer, the Paying Agent, the
Underwriters, the Placement Agent or the Depositor to any obligation or
liability (including obligations or liabilities under ERISA, Section 4975 of the
Code or any such Similar Law) in addition to those set forth in the Agreement.
The Certificate Registrar shall not register the sale, transfer, pledge or other
disposition of any such Certificate unless the Certificate Registrar has
received either the representation letter described in clause (i) above or the
Opinion of Counsel described in clause (ii) above. The costs of any of the
foregoing representation letters or Opinions of Counsel shall not be borne by
any of the Depositor, the Servicer, the Special Servicer, the Trustee, the
Paying Agent, the Underwriters, the Placement Agent, the Certificate Registrar
or the Trust Fund. Each Certificate Owner of a Subordinate Certificate shall be
deemed to represent that it is not a Person specified in clauses (a) or (b)
above. Any transfer, sale, pledge or other disposition of any such Certificates
that would constitute or result in a prohibited transaction under ERISA, Section
4975 of the Code or any Similar Law, or would otherwise violate the provisions
of this Section 5.02(c) shall be deemed absolutely null and void ab initio, to
the extent permitted under applicable law.

            So long as any of the Class of Certificates remains outstanding, the
Servicer will make available, or cause to be made available, upon request, to
any Holder and any Person to whom any such Certificate of any such Class of
Certificates may be offered or sold, transferred, pledged or otherwise disposed
of by such Holder, information with respect to the Servicer, the Special
Servicer or the Mortgage Loans necessary to the provision of an Opinion of
Counsel described in this Section 5.02(c).

            (d) (i) Each Person who has or who acquires any Ownership Interest
     in a Residual Certificate shall be deemed by the acceptance or acquisition
     of such Ownership Interest to have agreed to be bound by the following
     provisions and to have irrevocably authorized the Paying Agent under clause
     (ii) below to deliver payments to a Person other than such Person. The
     rights of each Person acquiring any Ownership Interest in a Residual
     Certificate are expressly subject to the following provisions:

                  (A) (i) No Person holding or acquiring any Ownership Interest
            in a Residual Certificate shall be a Disqualified Organization or
            agent thereof (including a nominee, middleman or similar person) (an
            "Agent"), a Plan or a Person acting on behalf of or investing the
            assets of a Plan (such Plan or Person, an "ERISA Prohibited Holder")
            or a Non-U.S. Person and (ii) each Person holding or acquiring any
            Ownership Interest in a Residual Certificate shall be a Permitted
            Transferee and in each case shall promptly notify the Servicer, the
            Trustee and the Certificate Registrar of any change or impending
            change to such status;

                  (B) In connection with any proposed Transfer of any Ownership
            Interest in a Residual Certificate, the Certificate Registrar shall
            require delivery to it, and no Transfer of any Residual Certificate
            shall be registered until the Certificate Registrar receives, an
            affidavit substantially in the form attached hereto as Exhibit D-1
            (a "Transfer Affidavit") from the proposed Transferee, in form and
            substance satisfactory to the Certificate Registrar, representing
            and warranting, among other things, that such Transferee is a
            Permitted Transferee and is not a Disqualified Organization or Agent
            thereof, an ERISA Prohibited Holder or a Non-U.S. Person, and that
            it has reviewed the provisions of this Section 5.02(d) and agrees to
            be bound by them;

                  (C) Notwithstanding the delivery of a Transfer Affidavit by a
            proposed Transferee under clause (b) above, if the Certificate
            Registrar has actual knowledge that the proposed Transferee is a
            Disqualified Organization or Agent thereof, an ERISA Prohibited
            Holder or a Non-U.S. Person or is not a Permitted Transferee, no
            Transfer of an Ownership Interest in a Residual Certificate to such
            proposed Transferee shall be effected; and

                  (D) Each Person holding or acquiring any Ownership Interest in
            a Residual Certificate shall agree (1) to require a Transfer
            Affidavit from any prospective Transferee to whom such Person
            attempts to transfer its Ownership Interest in such Residual
            Certificate and (2) not to transfer its Ownership Interest in such
            Residual Certificate unless it provides to the Certificate Registrar
            a letter substantially in the form attached hereto as Exhibit D-2 (a
            "Transferor Letter") certifying that, among other things, it has no
            actual knowledge that such prospective Transferee is a Disqualified
            Organization or Agent thereof, an ERISA Prohibited Holder or a
            Non-U.S. Person.

            (ii) If any purported Transferee shall become a Holder of a Residual
      Certificate in violation of the provisions of this Section 5.02(d), then
      the last preceding Holder of such Residual Certificate that was in
      compliance with the provisions of this Section 5.02(d) shall be restored,
      to the extent permitted by law, to all rights as Holder thereof
      retroactive to the date of registration of such Transfer of such Residual
      Certificate. None of the Trustee, the Servicer, the Authenticating Agent
      and the Certificate Registrar shall be under any liability to any Person
      for any registration of Transfer of a Residual Certificate that is in fact
      not permitted by this Section 5.02(d) or for making any payments due on
      such Certificate to the Holder thereof or for taking any other action with
      respect to such Holder under the provisions of this Agreement; provided,
      however, that the Certificate Registrar shall be under such liability for
      a registration of Transfer of a Residual Certificate if it has actual
      knowledge that the proposed Transferee is a Disqualified Organization or
      Agent thereof, an ERISA Prohibited Holder or a Non-U.S. Person in
      violation of Section 5.02(d)(i)(C) above or is not a Permitted Transferee.

            (iii) The Paying Agent shall make available to the Internal Revenue
      Service and those Persons specified by the REMIC Provisions, upon written
      request of the Trustee, all information in its possession and necessary to
      compute any tax imposed as a result of the Transfer of an Ownership
      Interest in a Residual Certificate to any Person who is a Disqualified
      Organization or Agent thereof, including the information described in
      Treasury regulations sections 1.860D-1(b)(5) and 1.860E-2(a)(5) with
      respect to the "excess inclusions" of such Residual Certificate.

            (e)   Subject to the restrictions on transfer and exchange set forth
in this Section 5.02, the Holder of any Definitive Certificate may transfer or
exchange the same in whole or in part (with a Denomination equal to any
authorized denomination) by surrendering such Certificate at the Registrar
Office or at the office of any successor Certificate Registrar or transfer agent
appointed by the Certificate Registrar, together with an instrument of
assignment or transfer (executed by the Holder or its duly authorized attorney),
in the case of transfer, and a written request for exchange in the case of
exchange. Subject to the restrictions on transfer set forth in this Section 5.02
and Depository Rules, any Certificate Owner owning a beneficial interest in a
Non-Registered Certificate may cause the Certificate Registrar to request that
the Depository exchange such Certificate Owner's beneficial interest in a
Book-Entry for a Definitive Certificate or Certificates. Following a proper
request for transfer or exchange, the Certificate Registrar shall, within 5
Business Days of such request if made at such Registrar Office, or within 10
Business Days if made at the office of a transfer agent (other than the
Certificate Registrar), execute and deliver at such Registrar Office or at the
office of such transfer agent, as the case may be, to the transferee (in the
case of transfer) or Holder (in the case of exchange) or send by first class
mail (at the risk of the transferee in the case of transfer or Holder in the
case of exchange) to such address as the transferee or Holder, as applicable,
may request, a Definitive Certificate or Certificates, as the case may require,
for a like aggregate Denomination and in such Denomination or Denominations as
may be requested. The presentation for transfer or exchange of any Definitive
Certificate shall not be valid unless made at the Registrar Office or at the
office of a transfer agent by the registered Holder in person, or by a duly
authorized attorney-in-fact. The Certificate Registrar may decline to accept any
request for an exchange or registration of transfer of any Certificate during
the period of 15 days preceding any Distribution Date.

            (f)   In the event a Responsible Officer of the Certificate
Registrar becomes aware that a Definitive Certificate (other than a Definitive
Certificate issued in exchange for a Certificate representing an interest in the
Class A-1, Class A-2, Class B, Class C, Class D, Class E or Class X
Certificates) or a beneficial interest in a Book-Entry Certificate representing
a Non-Registered Certificate is being held by or for the benefit of a Person who
is not an Eligible Investor, or that such holding is unlawful under the laws of
a relevant jurisdiction, then the Certificate Registrar shall have the right to
void such transfer, if permitted under applicable law, or to require the
investor to sell such Definitive Certificate or beneficial interest in such
Book-Entry Certificate to an Eligible Investor within 14 days after notice of
such determination and each Certificateholder by its acceptance of a Certificate
authorizes the Certificate Registrar to take such action.

            (g)   The Certificate Registrar shall provide notice to the Trustee,
the Servicer, the Special Servicer, the Paying Agent and the Depositor of each
transfer of a Certificate on its books and records and to provide each such
Person with an updated copy of the Certificate Register on or about January 1st
and July 1st of each year, commencing January 1, 2001.

            (h)   No fee or service charge shall be imposed by the Certificate
Registrar for its services in respect of any registration of transfer or
exchange referred to in this Section 5.02 except as provided below. In
connection with any transfer to an Institutional Accredited Investor, the
transferor shall reimburse the Trust Fund for any costs (including the cost of
the Certificate Registrar's counsel's review of the documents and any legal
opinions, submitted by the transferor or transferee to the Certificate Registrar
as provided herein) incurred by the Certificate Registrar in connection with
such transfer. With respect to any transfer or exchange of any Certificate, the
Certificate Registrar may require payment by each transferor of a sum sufficient
to cover any tax, expense or other governmental charge payable in connection
with any such transfer or exchange.

            (i)   All Certificates surrendered for transfer and exchange shall
be physically canceled by the Certificate Registrar, and the Certificate
Registrar shall hold such canceled Certificates in accordance with its standard
procedures.

            Section 5.03      Book-Entry Certificates.

            (a)   The Regular Certificates shall initially be issued as one or
more Certificates registered in the name of the Depository or its nominee and,
except as provided in subsection (c) below, transfer of such Certificates may
not be registered by the Certificate Registrar unless such transfer is to a
successor Depository that agrees to hold such Certificates for the respective
Certificate Owners with Ownership Interests therein. Such Certificate Owners
shall hold and transfer their respective Ownership Interests in and to such
Certificates through the book-entry facilities of the Depository and, except as
provided in Section 5.02(e) above or subsection (c) below, shall not be entitled
to Definitive Certificates in respect of such Ownership Interests. All transfers
by Certificate Owners of their respective Ownership Interests in the Book-Entry
Certificates shall be made in accordance with the procedures established by the
Depository Participant or brokerage firm representing such Certificate Owner.
Each Depository Participant shall only transfer the Ownership Interests in the
Book-Entry Certificates of Certificate Owners it represents or of brokerage
firms for which it acts as agent in accordance with the Depository's normal
procedures.

            (b)   The Trustee, the Servicer, the Special Servicer, the Paying
Agent, the Depositor and the Certificate Registrar may for all purposes,
including the making of payments due on the Book-Entry Certificates, deal with
the Depository as the authorized representative of the Certificate Owners with
respect to such Certificates for the purposes of exercising the rights of
Certificateholders hereunder. The rights of Certificate Owners with respect to
the Book-Entry Certificates shall be limited to those established by law and
agreements between such Certificate Owners and the Depository Participants and
brokerage firms representing such Certificate Owners. Multiple requests and
directions from, and votes of, the Depository as Holder of the Book-Entry
Certificates with respect to any particular matter shall not be deemed
inconsistent if they are made with respect to different Certificate Owners. The
Certificate Registrar may establish a reasonable record date in connection with
solicitations of consents from or voting by Certificateholders and shall give
notice to the Depository of such record date.

            (c)   If (i)(A) the Depositor advises the Trustee, the Paying Agent
and the Certificate Registrar in writing that the Depository is no longer
willing or able to properly discharge its responsibilities with respect to the
Book-Entry Certificates and (B) the Depositor is unable to locate a qualified
successor, or (ii) the Depositor at its option advises the Trustee, the Paying
Agent and the Certificate Registrar in writing that it elects to terminate the
book-entry system through the Depository, the Paying Agent shall notify the
affected Certificate Owners, through the Depository with respect to all, any
Class or any portion of any Class of the Certificates or (iii) the Trustee
determines that Definitive Certificates are required in accordance with the
provisions of Section 5.03(e), of the occurrence of any such event and of the
availability of Definitive Certificates to Certificate Owners requesting the
same. Upon surrender to the Certificate Registrar of the Book-Entry Certificates
by the Depository or any custodian acting on behalf of the Depository,
accompanied by registration instructions from the Depository for registration of
transfer, the Certificate Registrar shall execute, and the Authenticating Agent
shall authenticate and deliver, within 5 Business Days of such request if made
at the Registrar Office, or within 10 Business Days if made at the office of a
transfer agent (other than the Certificate Registrar), the Definitive
Certificates to the Certificate Owners identified in such instructions. None of
the Depositor, the Paying Agent, the Servicer, the Trustee, the Special
Servicer, the Authenticating Agent and the Certificate Registrar shall be liable
for any delay in delivery of such instructions and may conclusively rely on, and
shall be protected in relying on, such instructions. Upon the issuance of
Definitive Certificates for purposes of evidencing ownership of any Class of
Certificates, the registered Holders of such Definitive Certificates shall be
recognized as Certificateholders hereunder and, accordingly, shall be entitled
directly to receive payments on, to exercise Voting Rights with respect to, and
to transfer and exchange such Definitive Certificates.

            (d)   The Book-Entry Certificates (i) shall be delivered by the
Certificate Registrar to the Depository, or pursuant to the Depository's
instructions, and shall be registered in the name of Cede & Co. and (ii) shall
bear a legend substantially to the following effect:

            Unless this certificate is presented by an authorized representative
            of The Depository Trust Company, a New York corporation ("DTC"), to
            the Certificate Registrar for registration of transfer, exchange or
            payment, and any certificate issued is registered in the name of
            Cede & Co. or in such other name as is requested by an authorized
            representative of DTC (and any payment is made to Cede & Co. or to
            such other entity as is requested by an authorized representative of
            DTC), ANY TRANSFER, PLEDGE OR OTHER USE HEREOF FOR VALUE OR
            OTHERWISE BY OR TO ANY PERSON IS WRONGFUL inasmuch as the registered
            owner hereof, Cede & Co., has an interest herein.

            The Book-Entry Certificates may be deposited with such other
Depository as the Certificate Registrar may from time to time designate, and
shall bear such legend as may be appropriate.

            (e)   If the Trustee has instituted or if the Special Servicer or
the Servicer, on the Trustee's behalf, has been directed to institute any
judicial proceeding in a court to enforce the rights of the Certificateholders
under the Certificates, and the Trustee has been advised by counsel that in
connection with such proceeding it is necessary or appropriate for the Trustee
to obtain possession of all or any portion of the Certificates evidenced by
Book-Entry Certificates, the Trustee may in its sole discretion determine that
such Certificates shall no longer be represented by such Book-Entry
Certificates. In such event, the Certificate Registrar will execute, the
Authenticating Agent will authenticate and the Certificate Registrar will
deliver, in exchange for such Book-Entry Certificates, Definitive Certificates
in a Denomination equal to the aggregate Denomination of such Book-Entry
Certificates to the party so requesting such Definitive Certificates. In such
event, the Certificate Registrar shall notify the affected Certificate Owners
and make appropriate arrangements for the effectuation of the purpose of this
clause.

            (f)   Upon acceptance for exchange or transfer of a beneficial
interest in a Book-Entry Certificate for a Definitive Certificate, as provided
herein, the Certificate Registrar shall endorse on a schedule affixed to the
related Book-Entry Certificate (or on a continuation of such schedule affixed to
such Book-Entry Certificate and made a part thereof) an appropriate notation
evidencing the date of such exchange or transfer and a decrease in the
Denomination of such Book-Entry Certificate equal to the Denomination of such
Definitive Certificate issued in exchange therefor or upon transfer thereof.

            (g)   If a Holder of a Definitive Certificate wishes at any time to
transfer such Certificate to a Person who wishes to take delivery thereof in the
form of a beneficial interest in the Book-Entry Certificate, such transfer may
be effected only in accordance with Depository Rules and this Section 5.03(g).
Upon receipt by the Certificate Registrar at the Registrar Office of (i) the
Definitive Certificate to be transferred with an assignment and transfer
pursuant to Section 5.02(a), (ii) written instructions given in accordance with
Depository Rules directing the Certificate Registrar to credit or cause to be
credited to another account a beneficial interest in the related Book-Entry
Certificate, in an amount equal to the Denomination of the Definitive
Certificate to be so transferred, (iii) a written order given in accordance with
the Depository Rules containing information regarding the account to be credited
with such beneficial interest and (iv) if the affected Certificate is a
Non-Registered Certificate an Investment Representation Letter from the
transferee to the effect that such transferee is a Qualified Institutional
Buyer, the Certificate Registrar shall cancel such Definitive Certificate,
execute and deliver a new Definitive Certificate for the Denomination of the
Definitive Certificate not so transferred, registered in the name of the Holder
or the Holder's transferee (as instructed by the Holder), and the Certificate
Registrar shall instruct the Depository or the custodian holding such Book-Entry
Certificate on behalf of the Depository to increase the Denomination of the
related Book-Entry Certificate by the Denomination of the Definitive Certificate
to be so transferred, and to credit or cause to be credited to the account of
the Person specified in such instructions a corresponding Denomination of such
Book-Entry Certificate.

            Section 5.04     Mutilated, Destroyed, Lost or Stolen Certificates.

            If (i) any mutilated Certificate is surrendered to the Certificate
Registrar, or the Certificate Registrar receives evidence to its satisfaction of
the destruction, loss or theft of any Certificate and (ii) there is delivered to
the Trustee and the Certificate Registrar such security or indemnity as may be
required by them to save each of them harmless, then, in the absence of actual
notice to the Certificate Registrar that such Certificate has been acquired by a
bona fide purchaser, the Certificate Registrar shall execute, and the
Authenticating Agent shall authenticate and deliver, in exchange for or in lieu
of any such mutilated, destroyed, lost or stolen Certificate, a new Certificate
of the same Class and of like Percentage Interest. Upon the issuance of any new
Certificate under this Section, the Trustee and the Certificate Registrar may
require the payment of a sum sufficient to cover any tax or other governmental
charge that may be imposed in relation thereto and any other expenses (including
the fees and expenses of the Trustee and the Certificate Registrar) connected
therewith. Any replacement Certificate issued pursuant to this Section shall
constitute complete and indefeasible evidence of ownership in the Trust Fund, as
if originally issued, whether or not the lost, stolen or destroyed Certificate
shall be found at any time.

            Section 5.05      Persons Deemed Owners.

            Prior to due presentation of a Certificate for registration of
transfer, the Depositor, the Servicer, the Special Servicer, the Trustee, the
Paying Agent, the Certificate Registrar and any agents of any of them may treat
the person in whose name such Certificate is registered as the owner of such
Certificate for the purpose of receiving distributions pursuant to Section 4.01
and for all other purposes whatsoever, except as and to the extent provided in
the definition of "Certificateholder," and none of the Depositor, the Servicer,
the Special Servicer, the Trustee, the Paying Agent, the Certificate Registrar
and any agent of any of them shall be affected by notice to the contrary except
as provided in Section 5.02(d).

            Section 5.06      Appointment of Paying Agent.

            (a)   The Chase Manhattan Bank, 450 West 33rd Street, 14th Floor,
New York, New York 10001 is hereby initially appointed Paying Agent to act on
the Trustee's behalf in accordance with the terms of this Agreement. If the
Paying Agent resigns or is terminated, the Trustee shall appoint a successor
Paying Agent which may be the Trustee or an Affiliate thereof to fulfill the
obligations of the Paying Agent hereunder which must be rated "A" or otherwise
be acceptable to the Rating Agencies, as evidenced by a written confirmation
that such appointment will not cause the downgrade, withdrawal or qualification
of the then current ratings of any Class of Certificates. The Trustee shall
enter into a side agreement with the Paying Agent, which agreement shall set
forth the amount of compensation the Paying Agent is entitled to retain from
amounts otherwise payable to the Trustee pursuant to Sections 3.05 and 8.05 of
the Pooling Agreement.

            (b)   The Paying Agent may rely upon and shall be protected in
acting or refraining from acting upon any resolution, Officer's Certificate,
certificate of auditors or any other certificate, statement, instrument,
opinion, report, notice, request, consent, order, Appraisal, bond or other paper
or document reasonably believed by it to be genuine and to have been signed or
presented by the proper party or parties.

            (c)   The Paying Agent, at the expense of the Trust Fund (but only
if such amount constitutes "unanticipated expenses of the REMIC" within the
meaning of Treasury Regulations Section 1.860G-1(b)(3)(ii)), may consult with
counsel and the written advice of such counsel or any Opinion of Counsel shall
be full and complete authorization and protection in respect of any action taken
or suffered or omitted by it hereunder in good faith and in accordance
therewith.

            (d)   The Paying Agent shall not be personally liable for any action
reasonably taken, suffered or omitted by it in good faith and believed by it to
be authorized or within the discretion or rights or powers conferred upon it by
this Agreement.

            (e)   The Paying Agent may execute any of the trusts or powers
hereunder or perform any duties hereunder either directly or by or through
agents or attorneys; provided, however, that the appointment of such agents or
attorneys shall not relieve the Paying Agent of its duties or obligations
hereunder.

            (f)   The Paying Agent shall not be responsible for any act or
omission of the Servicer or the Special Servicer or of the Depositor.

                               [End of Article V]


<PAGE>






                                   ARTICLE VI

                               THE DEPOSITOR, THE
      SERVICER, THE SPECIAL SERVICER AND THE DIRECTING CERTIFICATEHOLDER


            Section 6.01     Liability of the Depositor, the Servicer and the
                             Special Servicer.

            The Depositor, the Servicer and the Special Servicer shall be liable
in accordance herewith only to the extent of the respective obligations
specifically imposed upon and undertaken by the Depositor, the Servicer and the
Special Servicer herein.

            Section 6.02      Merger,  Consolidation  or  Conversion  of  the
                              Depositor, the Servicer or the Special Servicer.

            (a)   Subject to subsection (b) below, the Depositor, the Servicer
and the Special Servicer each will keep in full effect its existence, rights and
franchises as a corporation under the laws of the jurisdiction of its
incorporation or organization, and each will obtain and preserve its
qualification to do business as a foreign corporation in each jurisdiction in
which such qualification is or shall be necessary to protect the validity and
enforceability of this Agreement, the Certificates or any of the Mortgage Loans
and to perform its respective duties under this Agreement.

            (b)   The Depositor, the Servicer and the Special Servicer each may
be merged or consolidated with or into any Person, or transfer all or
substantially all of its assets (which may be limited to all or substantially
all of its assets related to commercial mortgage loan servicing) to any Person,
in which case any Person resulting from any merger or consolidation to which the
Depositor, the Servicer or the Special Servicer shall be a party, or any Person
succeeding to the business of the Depositor, the Servicer or the Special
Servicer, shall be the successor of the Depositor, the Servicer and the Special
Servicer, as the case may be, hereunder, without the execution or filing of any
paper (other than an assumption agreement wherein the successor shall agree to
perform the obligations of and serve as the Depositor, the Servicer or the
Special Servicer, as the case may be, in accordance with the terms of this
Agreement) or any further act on the part of any of the parties hereto, anything
herein to the contrary notwithstanding; provided, however, that such merger,
consolidation or succession will not result in a withdrawal, downgrade or
qualification of the then-current ratings of the Classes of Certificates that
have been so rated (as evidenced by a letter to such effect from each Rating
Agency).

            Section 6.03      Limitation on Liability of the  Depositor,  the
                              Servicer, the Special Servicer and Others.

            (a)   None of the Depositor, the Servicer, the Special Servicer or
any of the respective general partners, directors, officers, employees or agents
of any of the foregoing shall be under any liability to the Trust or the
Certificateholders for any action taken or for refraining from the taking of any
action in good faith pursuant to this Agreement, or for errors in judgment;
provided, however, that this provision shall not protect the Depositor, the
Servicer, the Special Servicer or any such Person against any breach of
warranties or representations made herein or any liability which would otherwise
be imposed by reason of willful misfeasance, bad faith or negligence in the
performance of duties or by reason of negligent disregard of obligations and
duties hereunder. The Depositor, the Servicer and the Special Servicer and any
general partner, director, officer, employee or agent of the Depositor, the
Servicer or the Special Servicer may rely in good faith on any document of any
kind which, prima facie, is properly executed and submitted by any Person
respecting any matters arising hereunder. The Depositor, the Servicer, the
Special Servicer and any general partner of the foregoing and any director,
officer, member, manager, employee or agent of any of the foregoing shall be
indemnified and held harmless by the Trust against any and all claims, losses,
penalties, fines, forfeitures, reasonable legal fees and related costs,
judgments, and any other costs, liabilities, fees and expenses incurred in
connection with any legal action (whether in equity or at law) or claim relating
to this Agreement or the Certificates, other than any loss, liability or
expense: (i) specifically required to be borne thereby pursuant to the terms
hereof; (ii) incurred in connection with any breach of a representation,
warranty or covenant made by it herein; (iii) incurred by reason of bad faith,
willful misconduct or negligence in the performance of its obligations or duties
hereunder, or by reason of negligent disregard of such obligations or duties or
(iv) in the case of the Depositor and any of its directors, officers, employees
and agents, incurred in connection with any violation by any of them of any
state or federal securities law.

            (b)   None of the Depositor, the Servicer and the Special Servicer
shall be under any obligation to appear in, prosecute or defend any legal or
administrative action (whether in equity or at law), proceeding, hearing or
examination that is not incidental to its respective duties under this Agreement
or which in its opinion may involve it in any expense or liability not
recoverable from the Trust Fund; provided, however, that the Depositor, the
Servicer or the Special Servicer may in its discretion undertake any such
action, proceeding, hearing or examination that it may deem necessary or
desirable in respect to this Agreement and the rights and duties of the parties
hereto and the interests of the Certificateholders hereunder. In such event, the
legal expenses and costs of such action, proceeding, hearing or examination and
any liability resulting therefrom shall be expenses, costs and liabilities of
the Trust Fund, and the Depositor, the Servicer and the Special Servicer shall
be entitled to be reimbursed therefor out of amounts attributable to the
Mortgage Loans on deposit in the Certificate Account as provided by Section
3.05(a).

            (c)   Each of the Servicer and the Special Servicer agrees to
indemnify the Depositor, the Trustee and the Trust and any director, officer,
employee or agent thereof, and hold them harmless, from and against any and all
claims, losses, penalties, fines, forfeitures, reasonable legal fees and related
costs, judgments, and any other costs, liabilities, fees and expenses that any
of them may sustain arising from or as a result of any willful misfeasance, bad
faith or negligence of the Servicer or the Special Servicer, as the case may be,
in the performance of its obligations and duties under this Agreement or by
reason of negligent disregard by the Servicer or the Special Servicer, as the
case may be, of its duties and obligations hereunder or by reason of breach of
any representations or warranties made herein; provided, that such indemnity
shall not cover indirect or consequential damages. The Trustee or the Depositor,
as the case may be, shall immediately notify the Servicer or the Special
Servicer, as applicable, if a claim is made by a third party with respect to
this Agreement or the Mortgage Loans entitling it to indemnification hereunder,
whereupon the Servicer or the Special Servicer, as the case may be, shall assume
the defense of such claim (with counsel reasonably satisfactory to the Trustee
or the Depositor) and pay all expenses in connection therewith, including
counsel fees, and promptly pay, discharge and satisfy any judgment or decree
which may be entered against it or them in respect of such claim. Any failure to
so notify the Servicer or the Special Servicer, as the case may be, shall not
affect any rights any of the foregoing Persons may have to indemnification under
this Agreement or otherwise, unless the Servicer's, or the Special Servicer's,
as the case may be, defense of such claim is materially prejudiced thereby.

            (d)   The indemnification provided herein shall survive the
termination of this Agreement and the termination or resignation of the
Servicer, the Trustee and the Special Servicer.

            Section 6.04      Depositor, Servicer and Special Servicer Not to
                              Resign.

            Subject to the provisions of Section 6.02, none of the Depositor,
the Servicer and the Special Servicer shall resign from their respective
obligations and duties hereby imposed on each of them except upon (a)
determination that such party's duties hereunder are no longer permissible under
applicable law or (b) in the case of the Servicer, upon the appointment of, and
the acceptance of such appointment by, a successor Servicer and receipt by the
Trustee of written confirmation from each applicable Rating Agency that such
resignation and appointment will not cause such Rating Agency to downgrade,
withdraw or qualify any of the then current ratings assigned by such Rating
Agency to any Class of Certificates. Only the Servicer shall be permitted to
resign pursuant to clause (b) above. Any such determination permitting the
resignation of the Depositor, the Servicer or the Special Servicer pursuant to
clause (a) above shall be evidenced by an Opinion of Counsel (at the expense of
the resigning party) to such effect delivered to the Trustee. No such
resignation by the Servicer or the Special Servicer shall become effective until
the Trustee or a successor Servicer shall have assumed the Servicer's or Special
Servicer's, as applicable, responsibilities and obligations in accordance with
Section 7.02. Upon any termination or resignation of the Servicer hereunder, the
Servicer shall have the right and opportunity to appoint any successor Servicer
with respect to this Section 6.04 provided that such successor Servicer
otherwise meets the requirements set forth herein.

            Notwithstanding the foregoing, the Servicer's right to appoint any
successor shall be subject to the requirements of this paragraph. Prior to
appointing any successor Servicer, the Servicer shall provide Chase written
notice (with a copy to the Trustee) of the proposed resignation and the price to
be paid to the Servicer by the successor Servicer for such appointment. Provided
Chase satisfies the requirements under this Agreement for a successor Servicer,
Chase shall be entitled to become the successor Servicer if within five Business
Days of receipt of such notice from the Servicer, Chase executes and delivers to
the Servicer a commitment to accept the appointment at the price proposed to be
paid by the successor Servicer and within 25 days of the notice delivers to the
Servicer: (a) the Rating Agency confirmations required by clause (b) above, (b)
cash consideration in the amount that the successor Servicer was willing to pay
to the Servicer for such appointment, and (c) an assumption in writing (with a
copy to the Trustee) of the obligations of the Servicer under this Agreement;
provided that Chase shall have an additional period of time, not to exceed 45
days following receipt of such notice from the Servicer, to deliver the Rating
Agency confirmations so long as Chase has been using, and continues to use, its
best efforts to obtain such Rating Agency confirmations and Chase is an
acceptable or approved master servicer to the Rating Agencies as a Servicer of
commercial loans. If Chase fails to execute and deliver to the servicer such
commitment or deliver such items within such time period, the Servicer may
appoint the successor Servicer.

            Section 6.05    Rights of the Depositor in Respect of the Servicer
                            and the Special Servicer.

            The Depositor may, but is not obligated to, enforce the obligations
of the Servicer and the Special Servicer hereunder and may, but is not obligated
to, perform, or cause a designee to perform, any defaulted obligation of the
Servicer and the Special Servicer hereunder or exercise the rights of the
Servicer or Special Servicer, as applicable, hereunder; provided, however, that
the Servicer and the Special Servicer shall not be relieved of any of their
respective obligations hereunder by virtue of such performance by the Depositor
or its designee. The Depositor shall not have any responsibility or liability
for any action or failure to act by the Servicer or the Special Servicer and is
not obligated to supervise the performance of the Servicer or the Special
Servicer under this Agreement or otherwise.

            Section 6.06      Rating Agency Fees.

            The Servicer shall pay, from its own funds, the annual fees of each
Rating Agency in an amount not to exceed $40,000 in the aggregate.

            Section 6.07      The Directing Certificateholder.

            The Directing Certificateholder shall be entitled to advise the
Special Servicer with respect to the following actions of the Special Servicer
with respect to any Specially Serviced Mortgage Loan, and notwithstanding
anything herein to the contrary, except as set forth in, and in any event
subject to, the second paragraph of this Section 6.07, the Special Servicer
shall not be permitted to take any of the following actions as to which the
Directing Certificateholder has objected in writing within 10 Business Days of
being notified thereof (provided that if such written objection has not been
received by the Special Servicer within such 10 Business Day period, then the
Directing Certificateholder's approval shall be deemed to have been given):

            (i) any foreclosure upon or comparable conversion (which may include
      acquisitions of an REO Property) of the ownership of properties securing
      such of the Specially Serviced Mortgage Loans as come into and continue in
      default;

            (ii)  any modification of a monetary term of a Specially  Serviced
      Mortgage Loan;

            (iii) any proposed sale of a Defaulted Mortgage Loan or REO Property
      (other than in connection with the termination of the Trust Fund) for less
      than the applicable Purchase Price;

            (iv) any determination to bring an REO Property into compliance with
      applicable environmental laws or to otherwise address Hazardous Materials
      located at an REO Property;

            (v) any acceptance of substitute or additional collateral for a
      Specially Serviced Mortgage Loan other than pursuant to the terms of the
      related Specially Serviced Mortgage Loan;

            (vi)  any  waiver  of  a  "due-on-sale"  or   "due-on-encumbrance"
      clause with respect to a Specially Serviced Mortgage Loan; and

            (vii) any acceptance of an assumption agreement releasing a borrower
      from liability under a Specially Serviced Mortgage Loan other than
      pursuant to the terms of such Specially Serviced Mortgage Loan;

provided that, in the event that the Special Servicer determines that immediate
action is necessary to protect the interests of the Certificateholders (as a
collective whole), the Special Servicer may take any such action without waiting
for the Directing Certificateholder's response.

            In addition, the Directing Certificateholder may direct the Special
Servicer to take, or to refrain from taking, such other actions with respect to
a Specially Serviced Mortgage Loan as the Directing Certificateholder may deem
advisable or as to which provision is otherwise made herein; provided that
notwithstanding anything herein to the contrary, no such direction, and no
objection contemplated by the preceding paragraph, may require or cause the
Special Servicer to violate any provision of this Agreement or the REMIC
Provisions, including without limitation the Special Servicer's obligation to
act in accordance with the Servicing Standards, or expose the Servicer, the
Special Servicer, the Trust Fund or the Trustee to liability, or materially
expand the scope of the Special Servicer's responsibilities hereunder or cause
the Special Servicer to act, or fail to act, in a manner which in the reasonable
judgment of the Special Servicer is not in the best interests of the
Certificateholders.

            Any costs and expenses incurred by the Special Servicer in obtaining
such consent will be borne by the Directing Certificateholder. In the event the
Special Servicer determines that a refusal to consent by the Directing
Certificateholder or any advice from the Directing Certificateholder would
otherwise cause the Special Servicer to violate the terms of this Agreement,
including without limitation, the Servicing Standards, the Special Servicer
shall disregard such refusal to consent or advice and notify the Directing
Certificateholder, the Trustee and the Rating Agencies of its determination,
including a reasonably detailed explanation of the basis therefor.

            The Directing Certificateholder shall have no liability to the Trust
Fund or the Certificateholders for any action taken, or for refraining from the
taking of any action, in good faith pursuant to this Agreement, or for errors in
judgment; provided, however, that the Directing Certificateholder shall not be
protected against any liability which would otherwise be imposed by reason of
willful misfeasance, bad faith or negligence in the performance of duties or by
reason of reckless disregard of obligations or duties. By its acceptance of a
Certificate, each Certificateholder confirms its understanding that the
Directing Certificateholder may take actions that favor the interests of one or
more Classes of the Certificates over other Classes of the Certificates, and
that the Directing Certificateholder may have special relationships and
interests that conflict with those of Holders of some Classes of the
Certificates, that the Directing Certificateholder may act solely in the
interests of the Holders of the Controlling Class, that the Directing
Certificateholder does not have any duties to the Holders of any Class of
Certificates other than the Controlling Class, that the Directing
Certificateholder may take actions that favor the interests of the Holders of
the Controlling Class over the interests of the Holders of one or more other
classes of Certificates, that the Directing Certificateholder, absent willful
misfeasance, bad faith or negligence, shall not be deemed to have been negligent
or reckless, or to have acted in bad faith or engaged in willful misfeasance, by
reason of its having acted solely in the interests of the Holders of the
Controlling Class, and that the Directing Certificateholder shall have no
liability whatsoever for having so acted, and no Certificateholder may take any
action whatsoever against the Directing Certificateholder or any director,
officer, employee, agent or principal thereof for having so acted.

                               [End of Article VI]


<PAGE>


                                   ARTICLE VII

                                     DEFAULT

            Section 7.01      Events  of  Default; Servicer and  Special
                              Servicer Termination.

            (a)   "Event of Default", wherever used herein, means any one of the
following events:

            (i) (A) any failure by the Servicer to make any deposit required to
      be made by the Servicer to the Certificate Account on the day and by the
      time such remittance is required to be made under the terms of this
      Agreement, which failure is not remedied within one Business Day or (B)
      any failure by the Servicer to deposit into, or remit to the Paying Agent
      for deposit into, any Distribution Account any amount required to be so
      deposited or remitted, which failure is not remedied by 10:00 a.m. (New
      York City time) on the relevant Distribution Date; or

            (ii) any failure by the Special Servicer to deposit into the REO
      Account, or to remit to the Servicer for deposit into, the Certificate
      Account, or to deposit into, or to remit to the Paying Agent for deposit
      into, the Lower-Tier Distribution Account any amount required to be so
      deposited or remitted by the Special Servicer pursuant to, and at the time
      specified by, the terms of this Agreement; or

            (iii) any failure on the part of the Servicer or the Special
      Servicer duly to observe or perform in any material respect any of its
      other covenants or obligations contained in this Agreement which continues
      unremedied for a period of 30 days (10 days in the case of a failure to
      make a Servicing Advance or 15 days in the case of a failure to pay the
      premium for any insurance policy required to be maintained hereunder)
      after the date on which written notice of such failure, requiring the same
      to be remedied, shall have been given to the Servicer or the Special
      Servicer, as the case may be, by any other party hereto, with a copy to
      each other party to this Agreement by the Holders of Certificates of any
      Class evidencing, as to such Class, Percentage Interests aggregating not
      less than 25%; provided, however, if such failure is capable of being
      cured and the Servicer or Special Servicer, as applicable, is diligently
      pursuing such cure, such 30-day period will be extended an additional 30
      days; or

            (iv) any breach on the part of the Servicer or the Special Servicer
      of any representation or warranty contained in Section 3.23 or Section
      3.24, as applicable, which materially and adversely affects the interests
      of any Class of Certificateholders and which continues unremedied for a
      period of 30 days after the date on which notice of such breach, requiring
      the same to be remedied, shall have been given to the Servicer or the
      Special Servicer, as the case may be, by the Depositor or the Trustee, or
      to the Servicer, the Special Servicer, the Depositor and the Trustee by
      the Holders of Certificates of any Class evidencing, as to such Class,
      Percentage Interests aggregating not less than 25%; provided, however, if
      such breach is capable of being cured and the Servicer or Special
      Servicer, as applicable, is diligently pursuing such cure, such 30-day
      period will be extended an additional 30 days; or

            (v) a decree or order of a court or agency or supervisory authority
      having jurisdiction in the premises in an involuntary case under any
      present or future federal or state bankruptcy, insolvency or similar law
      for the appointment of a conservator, receiver, liquidator, trustee or
      similar official in any bankruptcy, insolvency, readjustment of debt,
      marshaling of assets and liabilities or similar proceedings, or for the
      winding-up or liquidation of its affairs, shall have been entered against
      the Servicer or the Special Servicer and such decree or order shall have
      remained in force undischarged, undismissed or unstayed for a period of 60
      days; or

            (vi) the Servicer or the Special Servicer shall consent to the
      appointment of a conservator, receiver, liquidator, trustee or similar
      official in any bankruptcy, insolvency, readjustment of debt, marshaling
      of assets and liabilities or similar proceedings of or relating to the
      Servicer or the Special Servicer or of or relating to all or substantially
      all of its property; or

            (vii) the Servicer or the Special Servicer shall admit in writing
      its inability to pay its debts generally as they become due, file a
      petition to take advantage of any applicable bankruptcy, insolvency or
      reorganization statute, make an assignment for the benefit of its
      creditors, voluntarily suspend payment of its obligations or take any
      corporate action in furtherance of the foregoing; or

            (viii) the Trustee shall have received written notice from either
      Rating Agency that the continuation of the Servicer or Special Servicer,
      as the case may be, has resulted, or would result, in and of itself, in a
      downgrade or withdrawal of the then-current rating on any Class of
      Certificates that are rated by such Rating Agency; provided that the
      publication of a ratings watch due to the continuation of the Special
      Servicer with respect to the Certificates will be deemed notice for
      purposes of this Section 7.01(a)(viii); or

            (ix)  the  Servicer  shall no  longer  be rated  CMS3 or higher by
      Fitch, or the equivalent.

            (b)   If any Event of Default with respect to the Servicer or the
Special Servicer (in either case, for purposes of this Section 7.01(b), the
"Defaulting Party") shall occur and be continuing, then, and in each and every
such case, so long as such Event of Default shall not have been remedied, the
Trustee or the Depositor may, and at the written direction of the Holders of
Certificates entitled to at least 51% of the Voting Rights, the Trustee shall,
terminate, by notice in writing to the Defaulting Party, with a copy of such
notice to the Trustee or Depositor, as applicable, all of the rights and
obligations of the Defaulting Party under this Agreement and in and to the
Mortgage Loans and the proceeds thereof; provided, however, that the Defaulting
Party shall be entitled to the payment of accrued and unpaid compensation and
reimbursement through the date of such termination as provided for under this
Agreement for services rendered and expenses incurred. From and after the
receipt by the Defaulting Party of such written notice, all authority and power
of the Defaulting Party under this Agreement, whether with respect to the
Certificates (other than as a Holder of any Certificate) or the Mortgage Loans
or otherwise, shall pass to and be vested in the Trustee with respect to a
termination of the Servicer and to the Servicer with respect to a termination of
the Special Servicer pursuant to and under this Section, and, without
limitation, the Trustee or Servicer, as applicable, is hereby authorized and
empowered to execute and deliver, on behalf of and at the expense of the
Defaulting Party, as attorney-in-fact or otherwise, any and all documents and
other instruments, and to do or accomplish all other acts or things necessary or
appropriate to effect the purposes of such notice of termination, whether to
complete the transfer and endorsement or assignment of the Mortgage Loans and
related documents, or otherwise. The Servicer and Special Servicer each agree
that if it is terminated pursuant to this Section 7.01(b), it shall promptly
(and in any event no later than 20 Business Days subsequent to its receipt of
the notice of termination) provide the Trustee or the Servicer, as applicable,
with all documents and records requested by it to enable it to assume the
Servicer's or the Special Servicer's, as the case may be, functions hereunder,
and shall cooperate with the Trustee or the Servicer, as applicable, in
effecting the termination of the Servicer's or the Special Servicer's, as the
case may be, responsibilities and rights hereunder, including, without
limitation, the transfer within 5 Business Days to the Trustee or the Servicer,
as applicable, for administration by it of all cash amounts which shall at the
time be or should have been credited by the Servicer to the Certificate Account
or any Servicing Account (if it is the Defaulting Party) or by the Special
Servicer to the REO Account (if it is the Defaulting Party) or thereafter be
received with respect to the Mortgage Loans or any REO Property (provided,
however, that the Servicer and the Special Servicer each shall, if terminated
pursuant to this Section 7.01(b), continue to be entitled to receive all amounts
accrued or owing to it under this Agreement on or prior to the date of such
termination, whether in respect of Advances (in the case of the Servicer) or
otherwise, and it and its directors, managers, officers, members, employees and
agents shall continue to be entitled to the benefits of Section 6.03
notwithstanding any such termination).

            (c)   The Holder or Holders of more than 50% of the aggregate
Certificate Balance of the then Controlling Class shall be entitled to terminate
the rights and obligations of the Special Servicer under this Agreement, with or
without cause, upon 10 Business Days notice to the Special Servicer, the
Servicer and the Trustee, and to appoint a successor Special Servicer; provided,
however, that (i) such successor will meet the requirements set forth in Section
7.02 and (ii) as evidenced in writing by each of the Rating Agencies, the
proposed successor of such Special Servicer will not, in and of itself, result
in a downgrading, withdrawal or qualification of the then-current ratings
provided by the Rating Agencies in respect to any Class of then outstanding
Certificates that is rated. No penalty or fee shall be payable to the Special
Servicer with respect to any termination pursuant to this Section 7.01(c).

            (d)   The Servicer and Special Servicer shall, from time to time,
take all such reasonable actions as are required by them in order to (i)
maintain their respective status as an approved servicer and special servicer,
as applicable as pertains to this transaction, with each of the Rating Agencies
and (ii) maintain their respective ratings by Fitch at a level no lower than
"CMS3" for the Servicer and "CSS3" for the Special Servicer.

            (e)   If the Servicer resigns or is terminated hereunder, Chase
shall be offered the first opportunity to accept the appointment as successor
Servicer. If the Servicer is terminated because of the events specified in
Section 7.01(a)(viii) and Chase and the Servicer have been unable to agree upon
terms or Chase has declined or otherwise been unable to accept that appointment,
as the case may be, the terminated Servicer, upon five Business Days of notice
to the Trustee, will be entitled to sell the rights to master service the
Mortgage Loans under this Agreement to a successor Servicer meeting the
requirements of Section 6.04 hereof that agrees to (i) enter into this Agreement
as successor Servicer and to agree to be bound by the terms hereof and (ii)
enter into the Sub-Servicing Agreement as successor Servicer and to agree to be
bound by its terms, within 45 days after the termination of the initial
Servicer; provided, however, that the initial Servicer may request and obtain an
additional 20 days for such sale and assumption to be completed so long as the
Servicer delivers to the Trustee an Officer's Certificate stating that the sale
and assumption of the rights to master service the Mortgage Loans cannot be
completed in the initial 45-day period and specifying the reasons. The Servicer
shall solicit bids at a master servicing fee rate of 0.03% per annum per
Mortgage Loan serviced (i) on the basis of such successor Servicer retaining
Chase to continue the primary servicing of the Mortgage Loans pursuant to the
terms of the Chase Sub-Servicing Agreement and entering into a Sub-Servicing
Agreement with the terminated Servicer to service each of the Mortgage Loans not
subject to the Chase Sub-Servicing Agreement (each, a "Servicing Retained Bid")
or (ii) on the basis of retaining Chase and the Chase Sub-Servicing Agreement
and having no obligation to enter into a Sub-Servicing Agreement with the
terminated Servicer (each, a "Servicing Released Bid"). The Servicer shall
direct the successor Servicer to enter into this Agreement and the Chase
Sub-Servicing Agreement as successor Servicer pursuant to the terms hereof (and,
if the successful bid was a Servicing Retained Bid, to enter into a
Sub-Servicing Agreement with the terminated Servicer as contemplated above), no
later than 45 days after the termination of the initial Servicer; provided,
however, that the initial Servicer may request and obtain an additional 20 days
for such sale and assumption to be completed so long as the initial Servicer
delivers to the Trustee an Officer's Certificate stating that the sale and
assumption of the right to master service the Mortgage Loans cannot be completed
in the initial 45-day period and specifying the reasons.

            The Trustee shall cooperate with the terminated Servicer in
effecting such sale, the proceeds of which will belong to the terminated
Servicer, and whether or not such sale shall have been consummated, the
terminated Servicer shall reimburse the trustee for all out of pocket expenses
incurred by the Trustee in connection therewith. If no such sale shall have been
consummated with such 45 day period, as such period may be extended for 20 days
as described above, or if the terminated Servicer shall not have delivered a
timely notice of its intention to sell such servicing rights, the Trustee shall
have no further obligations under this Section 7.01(e) and may select a
successor Servicer of its choice and pursuant to the terms hereof.

            No resignation or termination of the Servicer shall be effective,
and the Servicer shall continue to perform as such and to collect its Servicing
Fee until the conclusion of the process described in this Section 7.01(e) and
the acceptance of appointment by a successor Servicer.

            Section 7.02      Trustee to Act; Appointment of Successor.

            On and after the time the Servicer or the Special Servicer, as the
case may be, either resigns pursuant to Subsection (a) of the first sentence of
Section 6.04 or receives a notice of termination for cause pursuant to Section
7.01(a), and provided that no acceptable successor has been appointed, the
Trustee shall be the successor to the Servicer and the Servicer shall be the
successor to the Special Servicer, as applicable, in all respects in its
capacity as Servicer or Special Servicer under this Agreement and the
transactions set forth or provided for herein and shall be subject to, and have
the benefit of, all of the rights, benefits, responsibilities, duties,
liabilities and limitations on liability relating thereto and that arise
thereafter placed on or for the benefit of the Servicer or Special Servicer by
the terms and provisions hereof; provided, however, that any failure to perform
such duties or responsibilities caused by the terminated party's failure under
Section 7.01 to provide information or moneys required hereunder shall not be
considered a default by such successor hereunder. The appointment of a successor
Servicer shall not affect any liability of the predecessor Servicer which may
have arisen prior to its termination as Servicer, and the appointment of a
successor Special Servicer shall not affect any liability of the predecessor
Special Servicer which may have arisen prior to its termination as Special
Servicer. The Trustee or Servicer, as applicable, in its capacity as successor
to the Servicer or the Special Servicer, as the case may be, shall not be liable
for any of the representations and warranties of the Servicer or the Special
Servicer, respectively, herein or in any related document or agreement, for any
acts or omissions of the predecessor Servicer or Special Servicer or for any
losses incurred by the Servicer pursuant to Section 3.06 hereunder, nor shall
the Trustee or the Servicer, as applicable, be required to purchase any Mortgage
Loan hereunder solely as a result of its obligations as successor Servicer or
Special Servicer, as the case may be. As compensation therefor, the Trustee as
successor Servicer shall be entitled to the Servicing Fees and all fees relating
to the Mortgage Loans which the Servicer would have been entitled to if the
Servicer had continued to act hereunder, including but not limited to any income
or other benefit from any Permitted Investment pursuant to Section 3.06, and the
Servicer as successor to the Special Servicer shall be entitled to the Special
Servicing Fees to which the Special Servicer would have been entitled if the
Special Servicer had continued to act hereunder. Should the Trustee or the
Servicer, as applicable, succeed to the capacity of the Servicer or the Special
Servicer, as the case may be, the Trustee or the Servicer, as applicable, shall
be afforded the same standard of care and liability as the Servicer or the
Special Servicer, as applicable, hereunder notwithstanding anything in Section
8.01 to the contrary, but only with respect to actions taken by it in its role
as successor Servicer or successor Special Servicer, as the case may be, and not
with respect to its role as Trustee or Servicer, as applicable, hereunder.
Notwithstanding the above, the Trustee or the Servicer, as applicable, may, if
it shall be unwilling to act as successor to the Servicer or Special Servicer,
as the case may be, or shall, if it is unable to so act, or if the Trustee or
Servicer, as applicable, is not approved as a servicer or special servicer, as
applicable, by each Rating Agency or if the Holders of Certificates entitled to
at least 51% of the Voting Rights so request in writing to the Trustee, promptly
appoint, or petition a court of competent jurisdiction to appoint, any
established mortgage loan servicing institution which meets the criteria set
forth in Section 6.04 and otherwise herein, as the successor to the Servicer or
the Special Servicer, as applicable, hereunder in the assumption of all or any
part of the responsibilities, duties or liabilities of the Servicer or Special
Servicer hereunder. No appointment of a successor to the Servicer or the Special
Servicer hereunder shall be effective until the assumption in writing by the
successor to the Servicer or the Special Servicer of all its responsibilities,
duties and liabilities hereunder that arise thereafter. Pending appointment of a
successor to the Servicer or the Special Servicer hereunder, unless the Trustee
or the Servicer, as applicable, shall be prohibited by law from so acting, the
Trustee or the Servicer, as applicable, shall act in such capacity as herein
above provided. In connection with such appointment and assumption of a
successor to the Servicer or Special Servicer as described herein, the Trustee
or the Servicer, as applicable, may make such arrangements for the compensation
of such successor out of payments on Mortgage Loans as it and such successor
shall agree; provided, however, that no such compensation with respect to a
successor Servicer or successor Special Servicer, as the case may be, shall be
in excess of that permitted the terminated Servicer or Special Servicer, as the
case may be, hereunder. The Trustee, the Servicer or the Special Servicer
(whichever is not the terminated party) and such successor shall take such
action, consistent with this Agreement, as shall be necessary to effectuate any
such succession. Any costs and expenses associated with the transfer of the
servicing function (other than with respect to a termination without cause)
under this Agreement shall be borne by the predecessor servicer.

            Section 7.03      Notification to Certificateholders.

            (a)   Upon any resignation of the Servicer or the Special Servicer
pursuant to Section 6.04, any termination of the Servicer or the Special
Servicer pursuant to Section 7.01 or any appointment of a successor to the
Servicer or the Special Servicer pursuant to Section 7.02, the Trustee shall
give prompt written notice thereof to Certificateholders at their respective
addresses appearing in the Certificate Register.

            (b)   Not later than the later of (i) 60 days after the occurrence
of any event which constitutes or, with notice or lapse of time or both, would
constitute an Event of Default and (ii) 5 days after the Trustee would be deemed
to have notice of the occurrence of such an event in accordance with Section
8.02(vii), the Trustee shall transmit by mail to the Depositor and all
Certificateholders notice of such occurrence, unless such default shall have
been cured.

            Section 7.04      Waiver of Events of Default.

            The Holders of Certificates representing at least 662/3% of the
Voting Rights allocated to each Class of Certificates affected by any Event of
Default hereunder may waive such Event of Default within 20 days of the receipt
of notice from the Trustee of the occurrence of such Event of Default; provided,
however, that an Event of Default under clause (i) of Section 7.01(a) may be
waived only by all of the Certificateholders of the affected Classes. Upon any
such waiver of an Event of Default, such Event of Default shall cease to exist
and shall be deemed to have been remedied for every purpose hereunder. Upon any
such waiver of an Event of Default by Certificateholders, the Trustee shall be
entitled to recover all costs and expenses incurred by it in connection with
enforcement action taken with respect to such Event of Default prior to such
waiver from the Trust Fund. No such waiver shall extend to any subsequent or
other Event of Default or impair any right consequent thereon except to the
extent expressly so waived. Notwithstanding any other provisions of this
Agreement, for purposes of waiving any Event of Default pursuant to this Section
7.04, Certificates registered in the name of the Depositor or any Affiliate of
the Depositor shall be entitled to the same Voting Rights with respect to the
matters described above as they would if any other Person held such
Certificates.

            Section 7.05      Trustee as Maker of Advances.

            (a)   In the event that the Servicer fails to fulfill its
obligations hereunder to make any Advances and such failure remains uncured, the
Trustee shall perform such obligations (x) within five Business Days of the
Event of Default resulting from such failure by the Servicer with respect to
Servicing Advances to the extent a Responsible Officer of the Trustee has actual
knowledge of such failure with respect to such Servicing Advances and (y) by
noon, New York City time, on the related Distribution Date with respect to P&I
Advances pursuant to the Paying Agent's notice of failure pursuant to Section
4.03(a) unless the Trustee has received notice that such failure has been cured
by 10:00 a.m. on such Distribution Date. With respect to any such Advance made
by the Trustee, the Trustee shall succeed to all of the Servicer's rights with
respect to Advances hereunder, including, without limitation, the Servicer's
rights of reimbursement and interest on each Advance at the Reimbursement Rate,
and rights to determine that a proposed Advance is a Nonrecoverable P&I Advance
or Servicing Advance, as the case may be, (without regard to any impairment of
any such rights of reimbursement caused by such Servicer's default in its
obligations hereunder); provided, however, that if Advances made by both the
Trustee and the Servicer shall at any time be outstanding, or any interest on
any Advance shall be accrued and unpaid, all amounts available to repay such
Advances and the interest thereon hereunder shall be applied entirely to the
Advances outstanding to the Trustee, until such Advances shall have been repaid
in full, together with all interest accrued thereon, prior to reimbursement of
the Servicer for such Advances. The Trustee shall be entitled to conclusively
rely on any notice given with respect to a Nonrecoverable Advance hereunder.

                              [End of Article VII]


<PAGE>






                                  ARTICLE VIII

                             CONCERNING THE TRUSTEE

            Section 8.01      Duties of Trustee.

            (a)   The Trustee, prior to the occurrence of an Event of Default
and after the curing or waiving of all Events of Default which may have
occurred, undertakes to perform such duties and only such duties as are
specifically set forth in this Agreement. If an Event of Default occurs and is
continuing, the Trustee shall exercise such of the rights and powers vested in
it by this Agreement, and use the same degree of care and skill in their
exercise as a prudent man would exercise or use under the circumstances in the
conduct of his own affairs. Any permissive right of the Trustee contained in
this Agreement shall not be construed as a duty.

            (b)   The Trustee, upon receipt of all resolutions, certificates,
statements, opinions, reports, documents, orders or other instruments furnished
to the Trustee which are specifically required to be furnished pursuant to any
provision of this Agreement (other than the Mortgage Files, the review of which
is specifically governed by the terms of Article II), shall examine them to
determine whether they conform to the requirements of this Agreement. If any
such instrument is found not to conform to the requirements of this Agreement in
a material manner, the Trustee shall notify the party providing such instrument
and requesting the correction thereof. The Trustee shall not be responsible for
the accuracy or content of any resolution, certificate, statement, opinion,
report, document, order or other instrument furnished by the Depositor, the
Servicer or the Special Servicer or another Person (other than the Trustee), and
accepted by the Trustee in good faith, pursuant to this Agreement.

            (c)   No provision of this Agreement shall be construed to relieve
the Trustee from liability for its own negligent action, its own negligent
failure to act or its own willful misconduct or bad faith; provided, however,
that:

            (i) Prior to the occurrence of an Event of Default, and after the
      curing of all such Events of Default which may have occurred, the duties
      and obligations of the Trustee shall be determined solely by the express
      provisions of this Agreement, the Trustee shall not be liable except for
      the performance of such duties and obligations as are specifically set
      forth in this Agreement, no implied covenants or obligations shall be read
      into this Agreement against the Trustee and, in the absence of bad faith
      on the part of the Trustee, the Trustee may conclusively rely, as to the
      truth of the statements and the correctness of the opinions expressed
      therein, upon any certificates or opinions furnished to the Trustee and
      conforming to the requirements of this Agreement;

            (ii) The Trustee shall not be liable for an error of judgment made
      in good faith by a Responsible Officer or Responsible Officers of the
      Trustee, unless it shall be proved that the Trustee was negligent in
      ascertaining the pertinent facts; and

            (iii) The Trustee shall not be liable with respect to any action
      taken, suffered or omitted to be taken by it in good faith in accordance
      with the direction of Holders of Certificates entitled to at least 25% of
      the Voting Rights relating to the time, method and place of conducting any
      proceeding for any remedy available to the Trustee, or exercising any
      trust or power conferred upon the Trustee, under this Agreement (unless a
      higher percentage of Voting Rights is required for such action).

            Section 8.02      Certain Matters Affecting the Trustee.

            Except as otherwise provided in Section 8.01:

            (i) The Trustee may rely upon and shall be protected in acting or
      refraining from acting upon any resolution, Officer's Certificate,
      certificate of auditors or any other certificate, statement, instrument,
      opinion, report, notice, request, consent, order, Appraisal, bond or other
      paper or document reasonably believed by it to be genuine and to have been
      signed or presented by the proper party or parties;

            (ii) The Trustee may consult with counsel and the written advice of
      such counsel or any Opinion of Counsel shall be full and complete
      authorization and protection in respect of any action taken or suffered or
      omitted by it hereunder in good faith and in accordance therewith;

            (iii) The Trustee shall be under no obligation to exercise any of
      the trusts or powers vested in it by this Agreement or to make any
      investigation of matters arising hereunder or to institute, conduct or
      defend any litigation hereunder or in relation hereto at the request,
      order or direction of any of the Certificateholders, pursuant to the
      provisions of this Agreement, unless such Certificateholders shall have
      offered to the Trustee reasonable security or indemnity against the costs,
      expenses and liabilities which may be incurred therein or thereby; the
      Trustee shall not be required to expend or risk its own funds or otherwise
      incur any financial liability in the performance of any of its duties
      hereunder, or in the exercise of any of its rights or powers, if it shall
      have reasonable grounds for believing that repayment of such funds or
      adequate indemnity against such risk or liability is not reasonably
      assured to it; nothing contained herein shall, however, relieve the
      Trustee of the obligation, upon the occurrence of an Event of Default
      which has not been cured, to exercise such of the rights and powers vested
      in it by this Agreement, and to use the same degree of care and skill in
      their exercise as a prudent man would exercise or use under the
      circumstances in the conduct of his own affairs;

            (iv) The Trustee shall not be liable for any action reasonably
      taken, suffered or omitted by it in good faith and believed by it to be
      authorized or within the discretion or rights or powers conferred upon it
      by this Agreement;

            (v) Prior to the occurrence of an Event of Default hereunder and
      after the curing of all Events of Default which may have occurred, the
      Trustee shall not be bound to make any investigation into the facts or
      matters stated in any resolution, certificate, statement, instrument,
      opinion, report, notice, request, consent, order, approval, bond or other
      paper or document, unless requested in writing to do so by Holders of
      Certificates entitled to at least 50% of the Voting Rights; provided,
      however, that if the payment within a reasonable time to the Trustee of
      the costs, expenses or liabilities likely to be incurred by it in the
      making of such investigation is, in the opinion of the Trustee, not
      reasonably assured to the Trustee by the security afforded to it by the
      terms of this Agreement, the Trustee may require reasonable indemnity from
      such requesting Holders against such expense or liability as a condition
      to taking any such action. The reasonable expense of every such reasonable
      examination shall be paid by the Servicer or, if paid by the Trustee,
      shall be repaid by the Servicer upon demand;

            (vi) The Trustee may execute any of the trusts or powers hereunder
      or perform any duties hereunder either directly or by or through agents or
      attorneys; provided, however, that the appointment of such agents or
      attorneys shall not relieve the Trustee of its duties or obligations
      hereunder;

            (vii) For all purposes under this Agreement, including, without
      limitation, notice of any publication as contemplated under the proviso of
      Section 7.01(a)(viii), the Trustee shall not be deemed to have notice of
      any Event of Default unless a Responsible Officer of the Trustee has
      actual knowledge thereof or unless written notice of any event which is in
      fact such a default is received by the Trustee at the Corporate Trust
      Office, and such notice references the Certificates or this Agreement; and

            (viii) The Trustee shall not be responsible for any act or omission
      of the Servicer or the Special Servicer (unless the Trustee is acting as
      Servicer or Special Servicer, as the case may be) or of the Depositor.

            Section 8.03     Trustee and Paying  Agent Not Liable for
                             Validity or Sufficiency of Certificates or Mortgage
                             Loans.

            The recitals contained herein and in the Certificates, other than
the acknowledgments of the Trustee in Sections 2.02 and 2.04 and the signature,
if any, of the Certificate Registrar set forth on any outstanding Certificate,
shall be taken as the statements of the Depositor, the Servicer or the Special
Servicer, as the case may be, and the Trustee assumes no responsibility for
their correctness. The Trustee makes no representations as to the validity or
sufficiency of this Agreement or of any Certificate (other than as to the
signature, if any, of the Trustee set forth thereon) or of any Mortgage Loan or
related document. The Trustee shall not be accountable for the use or
application by the Depositor of any of the Certificates issued to it or of the
proceeds of such Certificates, or for the use or application of any funds paid
to the Depositor in respect of the assignment of the Mortgage Loans to the Trust
Fund, or any funds deposited in or withdrawn from the Certificate Account or any
other account by or on behalf of the Depositor, the Servicer, the Special
Servicer or the Paying Agent (unless the Trustee is acting as Paying Agent). The
Trustee and the Paying Agent shall not be responsible for the accuracy or
content of any resolution, certificate, statement, opinion, report, document,
order or other instrument furnished by the Depositor, the Servicer or the
Special Servicer and accepted by the Trustee, or the Paying Agent, as
applicable, in good faith, pursuant to this Agreement.

            Section 8.04      Trustee May Own Certificates.

            The Trustee its individual capacity, not as Trustee, may become the
owner or pledgee of Certificates, and may deal with the Depositor, the Servicer,
the Special Servicer, the Placement Agent and the Underwriters in banking
transactions, with the same rights it would have if it were not Trustee.

            Section 8.05      Fees and Expenses of Trustee; Indemnification
                              of Trustee.

            (a)   As compensation for the performance of its duties, the Trustee
will be paid the Trustee Fee, equal to one month's interest at the Trustee Fee
Rate, which shall cover recurring and otherwise reasonably anticipated expenses
of the Trustee. The Trustee Fee shall be paid monthly on a Mortgage
Loan-by-Mortgage Loan basis. As to each Mortgage Loan and REO Loan, the Trustee
Fee shall accrue from time to time at the Trustee Fee Rate and shall be computed
on the basis of the Stated Principal Balance of such Mortgage Loan and a 360-day
year consisting of twelve 30-day months. The Trustee Fee (which shall not be
limited to any provision of law in regard to the compensation of a trustee of an
express trust) shall constitute the Trustee's sole form of compensation for all
services rendered by it in the execution of the trusts hereby created and in the
exercise and performance of any of the powers and duties of the Trustee
hereunder.

            (b)   The Trustee and any director, officer, employee or agent of
the Trustee shall be entitled to be indemnified and held harmless by the Trust
Fund (to the extent of amounts on deposit in the Certificate Account or
Lower-Tier Distribution Account from time to time) against any loss, liability
or expense (including, without limitation, costs and expenses of litigation, and
of investigation, counsel fees, damages, judgments and amounts paid in
settlement, and expenses incurred in becoming successor servicer or successor
Special Servicer, to the extent not otherwise paid hereunder) arising out of, or
incurred in connection with, any act or omission of the Trustee, relating to the
exercise and performance of any of the powers and duties of the Trustee
hereunder; provided, however, that neither the Trustee, nor any of the other
above specified Persons shall be entitled to indemnification pursuant to this
Section 8.05(b) for (i) allocable overhead, (ii) expenses or disbursements
incurred or made by or on behalf of the Trustee in the normal course of the
Trustee's performing its duties in accordance with any of the provisions hereof,
which are not "unanticipated expenses of the REMIC" within the meaning of
Treasury Regulations Section 1.860G-1(b)(3)(ii), (iii) any expense or liability
specifically required to be borne thereby pursuant to the terms hereof or (iv)
any loss, liability or expense incurred by reason of willful misfeasance, bad
faith or negligence in the performance of the Trustee's obligations and duties
hereunder, or by reason of negligent disregard of such obligations or duties, or
as may arise from a breach of any representation, warranty or covenant of the
Trustee made herein. The provisions of this Section 8.05(b) shall survive the
termination of this Agreement and any resignation or removal of the Trustee and
appointment of a successor thereto.

            Section 8.06      Eligibility Requirements for Trustee.

            The Trustee hereunder shall at all times be, and will be required to
resign if it fails to be, (i) a corporation, national bank, national banking
association or a trust company, organized and doing business under the laws of
any state or the United States of America, authorized under such laws to
exercise corporate trust powers and to accept the trust conferred under this
Agreement, having a combined capital and surplus of at least $100,000,000 and
subject to supervision or examination by federal or state authority and shall
not be an Affiliate of the Servicer or the Special Servicer (except during any
period when the Trustee is acting as, or has become successor to, the Servicer
or the Special Servicer, as the case may be, pursuant to Section 7.02), (ii) an
institution insured by the Federal Deposit Insurance Corporation and (iii) an
institution whose long-term senior unsecured debt is rated "AA-" by Fitch and
"Aa3" by Moody's (or such entity as would not, as evidenced in writing by such
Rating Agency, result in the qualification, downgrading or withdrawal of any of
the ratings then assigned thereby to the Certificates).

            If such corporation, national bank or national banking association
publishes reports of condition at least annually, pursuant to law or to the
requirements of the aforesaid supervising or examining authority, then for the
purposes of this Section the combined capital and surplus of such corporation,
national bank or national banking association shall be deemed to be its combined
capital and surplus as set forth in its most recent report of condition so
published. In the event the place of business from which the Paying Agent
administers the Upper-Tier REMIC and the Lower-Tier REMIC or in which the
Trustee's office is located is in a state or local jurisdiction that imposes a
tax on the Trust Fund on the net income of a REMIC (other than a tax
corresponding to a tax imposed under the REMIC Provisions), the Paying Agent or
the Trustee, as applicable shall elect either to (i) resign immediately in the
manner and with the effect specified in Section 8.07, (ii) pay such tax at no
expense to the Trust or (iii) administer the Upper-Tier REMIC and the Lower-Tier
REMIC from a state and local jurisdiction that does not impose such a tax.

            Section 8.07      Resignation and Removal of the Trustee.

            (a)   The Trustee may at any time resign and be discharged from the
trusts hereby created by giving written notice thereof to the Depositor, the
Servicer, the Special Servicer and to all Certificateholders. Upon receiving
such notice of resignation, the Depositor shall promptly appoint a successor
trustee acceptable to the Servicer by written instrument, in duplicate, which
instrument shall be delivered to the resigning Trustee and to the successor
trustee. A copy of such instrument shall be delivered to the Servicer, the
Special Servicer and the Certificateholders by the Depositor. If no successor
trustee shall have been so appointed and have accepted appointment within 30
days after the giving of such notice of resignation, the resigning Trustee may
petition any court of competent jurisdiction for the appointment of a successor
trustee.

            (b)   If at any time the Trustee shall cease to be eligible in
accordance with the provisions of Section 8.06 and shall fail to resign after
written request therefor by the Depositor or the Servicer, or if at any time the
Trustee shall become incapable of acting, or shall be adjudged bankrupt or
insolvent, or a receiver of the Trustee or of its property shall be appointed,
or any public officer shall take charge or control of the Trustee or of its
property or affairs for the purpose of rehabilitation, conservation or
liquidation, or if the Trustee or Paying Agent (if different than the Trustee)
shall fail (other than by reason of the failure of either the Servicer or the
Special Servicer to timely perform its obligations hereunder or as a result of
other circumstances beyond the Trustee's or Paying Agent's, as applicable,
reasonable control), to timely publish any report to be delivered, published or
otherwise made available by the Trustee or Paying Agent, as applicable, pursuant
to Section 4.02 and such failure shall continue unremedied for a period of five
days, or if the Trustee or Paying Agent (if different from the Trustee) fails to
make distributions required pursuant to Section 3.05(b), 4.01 or 9.01, then the
Depositor may remove the Trustee or Paying Agent, as applicable, and appoint a
successor trustee acceptable to the Servicer or paying agent acceptable to the
Trustee, as applicable, by written instrument, in duplicate, which instrument
shall be delivered to the Trustee so removed and to the successor trustee in the
case of the removal of the Trustee. A copy of such instrument shall be delivered
to the Servicer, the Special Servicer and the Certificateholders by the
Depositor.

            (c)   The Holders of Certificates entitled to at least 51% of the
Voting Rights may at any time remove the Trustee and appoint a successor trustee
by written instrument or instruments, in triplicate, signed by such Holders or
their attorneys-in-fact duly authorized, one complete set of which instruments
shall be delivered to the Servicer, one complete set to the Trustee so removed
and one complete set to the successor so appointed. A copy of such instrument
shall be delivered to the Depositor, the Special Servicer and the remaining
Certificateholders by the Servicer.

            (d)   Any resignation or removal of the Trustee and appointment of a
successor Trustee pursuant to any of the provisions of this Section 8.07 shall
not become effective until acceptance of appointment by the successor Trustee as
provided in Section 8.08.

            Upon any succession of the Trustee under this Agreement, the
predecessor Trustee shall be entitled to the payment of accrued and unpaid
compensation and reimbursement as provided for under this Agreement for services
rendered and expenses incurred (including without limitation, unreimbursed
Advances). No Trustee shall be personally liable for any action or omission of
any successor Trustee.

            Section 8.08      Successor Trustee.

            (a)   Any successor Trustee appointed as provided in Section 8.07
shall execute, acknowledge and deliver to the Depositor, the Servicer, the
Special Servicer and to its predecessor Trustee an instrument accepting such
appointment hereunder, and thereupon the resignation or removal of the
predecessor Trustee shall become effective and such successor Trustee without
any further act, deed or conveyance, shall become fully vested with all the
rights, powers, duties and obligations of its predecessor hereunder, with the
like effect as if originally named as Trustee herein. The predecessor Trustee
shall deliver to the successor trustee all Mortgage Files and related documents
and statements held by it hereunder (other than any Mortgage Files at the time
held on its behalf by a Custodian, which Custodian, at Custodian's option shall
become the agent of the successor Trustee), and the Depositor, the Servicer, the
Special Servicer and the predecessor Trustee shall execute and deliver such
instruments and do such other things as may reasonably be required to more fully
and certainly vest and confirm in the successor Trustee all such rights, powers,
duties and obligations, and to enable the successor Trustee to perform its
obligations hereunder.

            (b)   No successor Trustee shall accept appointment as provided in
this Section 8.08 unless at the time of such acceptance such successor trustee
shall be eligible under the provisions of Section 8.06.

            (c)   Upon acceptance of appointment by a successor Trustee as
provided in this Section 8.08, the Servicer shall mail notice of the succession
of such Trustee hereunder to the Depositor and the Certificateholders. If the
Servicer fails to mail such notice within 10 days after acceptance of
appointment by the successor Trustee, such successor Trustee shall cause such
notice to be mailed at the expense of the Servicer.

            Section 8.09      Merger or Consolidation of Trustee.

            Any Person into which the Trustee may be merged or converted or with
which it may be consolidated or any Person resulting from any merger, conversion
or consolidation to which the Trustee shall be a party, or any Person succeeding
to all or substantially all of the corporate trust business of the Trustee shall
be the successor of the Trustee hereunder; provided, that, in the case of the
Trustee, such successor Person shall be eligible under the provisions of Section
8.06, without the execution or filing of any paper or any further act on the
part of any of the parties hereto, anything herein to the contrary
notwithstanding. The Trustee will provide notice of such event to the Servicer,
the Special Servicer, the Depositor and the Rating Agencies.

            Section 8.10      Appointment of Co-Trustee or Separate Trustee.

            (a)   Notwithstanding any other provisions hereof, at any time, for
the purpose of meeting any legal requirements of any jurisdiction in which any
part of the Trust Fund or property securing the same may at the time be located,
the Servicer and the Trustee acting jointly shall have the power and shall
execute and deliver all instruments to appoint one or more Persons approved by
the Trustee to act as co-trustee or co-trustees, jointly with the Trustee, or
separate trustee or separate trustees, of all or any part of the Trust Fund, and
to vest in such Person or Persons, in such capacity, such title to the Trust
Fund, or any part thereof, and, subject to the other provisions of this Section
8.10, such powers, duties, obligations, rights and trusts as the Servicer and
the Trustee may consider necessary or desirable. If the Servicer shall not have
joined in such appointment within 15 days after the receipt by it of a request
to do so, or in case an Event of Default shall have occurred and be continuing,
the Trustee alone shall have the power to make such appointment. No co-trustee
or separate trustee hereunder shall be required to meet the terms of eligibility
as a successor trustee under Section 8.06 hereunder and no notice to Holders of
Certificates of the appointment of co-trustee(s) or separate trustee(s) shall be
required under Section 8.08 hereof.

            (b)   In the case of any appointment of a co-trustee or separate
trustee pursuant to this Section 8.10, all rights, powers, duties and
obligations conferred or imposed upon the Trustee shall be conferred or imposed
upon and exercised or performed by the Trustee and such separate trustee or
co-trustee jointly, except to the extent that under any law of any jurisdiction
in which any particular act or acts are to be performed (whether as Trustee
hereunder or as successor to the Servicer or the Special Servicer hereunder),
the Trustee shall be incompetent or unqualified to perform such act or acts, in
which event such rights, powers, duties and obligations (including the holding
of title to the Trust Fund or any portion thereof in any such jurisdiction)
shall be exercised and performed by such separate trustee or co-trustee at the
direction of the Trustee.

            (c)   Any notice, request or other writing given to the Trustee
shall be deemed to have been given to each of the then-separate trustees and
co-trustees, as effectively as if given to each of them. Every instrument
appointing any separate trustee or co-trustee shall refer to this Agreement and
the conditions of this Article VIII. Each separate trustee and co-trustee, upon
its acceptance of the trusts conferred, shall be vested with the estates or
property specified in its instrument of appointment, either jointly with the
Trustee or separately, as may be provided therein, subject to all the provisions
of this Agreement, specifically including every provision of this Agreement
relating to the conduct of, affecting the liability of, or affording protection
to, the Trustee. Every such instrument shall be filed with the Trustee.

            (d)   Any separate trustee or co-trustee may, at any time,
constitute the Trustee, its agent or attorney-in-fact, with full power and
authority, to the extent not prohibited by law, to do any lawful act under or in
respect of this Agreement on its behalf and in its name. If any separate trustee
or co-trustee shall die, become incapable of acting, resign or be removed, all
of its estates, properties, rights, remedies and trusts shall vest in and be
exercised by the Trustee, to the extent permitted by law, without the
appointment of a new or successor trustee.

            (e)   The appointment of a co-trustee or separate trustee under this
Section 8.10 shall not relieve the Trustee of its duties and responsibilities
hereunder.

            Section 8.11      Appointment of Custodians.

            The Trustee may, with the consent of the Servicer, appoint one or
more Custodians to hold all or a portion of the Mortgage Files as agent for the
Trustee. Each Custodian shall be a depository institution subject to supervision
by federal or state authority, shall have combined capital and surplus of at
least $15,000,000 and shall be qualified to do business in the jurisdiction in
which it holds any Mortgage File and shall not be the Depositor or any Affiliate
of the Depositor. Each Custodian shall be subject to the same obligations and
standard of care as would be imposed on the Trustee hereunder in connection with
the retention of Mortgage Files directly by the Trustee. The appointment of one
or more Custodians shall not relieve the Trustee from any of its obligations
hereunder, and the Trustee shall remain responsible for all acts and omissions
of any Custodian. Any Custodian appointed hereunder must maintain a fidelity
bond and errors and omissions policy in an amount customary for Custodians which
serve in such capacity in commercial mortgage loan securitization transactions.

            Section 8.12      Access to Certain Information.

            (a)   On or prior to the date of the first sale of any
Non-Registered Certificate to an Independent third party, the Depositor shall
provide to the Paying Agent and the Trustee three copies of any private
placement memorandum or other disclosure document used by the Depositor or its
Affiliate in connection with the offer and sale of the Class of Certificates to
which such Non-Registered Certificate relates. In addition, if any such private
placement memorandum or disclosure document is revised, amended or supplemented
at any time following the delivery thereof to the Trustee and the Paying Agent,
the Depositor promptly shall inform the Trustee of such event and shall deliver
to the Paying Agent and the Trustee a copy of the private placement memorandum
or disclosure document, as revised, amended or supplemented. The Paying Agent
(or with respect to item (ii)(j) below, the Trustee) shall maintain at its
offices primarily responsible for administering the Trust Fund and shall, upon
reasonable advance notice, make available during normal business hours for
review by any Holder of a Certificate, the Depositor, the Servicer, the Special
Servicer, any Rating Agency or any other Person to whom the Paying Agent (or the
Trustee, if applicable) believes such disclosure is appropriate, originals or
copies of the following items: (i) in the case of a Holder or prospective
transferee of a Non-Registered Certificate, any private placement memorandum or
other disclosure document relating to the Class of Certificates to which such
Non-Registered Certificate belongs, in the form most recently provided to the
Paying Agent and (ii) in all cases, (a) this Agreement and any amendments hereto
entered into pursuant to Section 11.01, (b) all statements required to be
delivered to Certificateholders of the relevant Class pursuant to Section 4.02
since the Closing Date, (c) all Officer's Certificates delivered to the Paying
Agent since the Closing Date pursuant to Section 3.13, (d) all accountants'
reports delivered to the Paying Agent since the Closing Date pursuant to Section
3.14, (e) any inspection report prepared by the Servicer, Sub-Servicer or
Special Servicer, as applicable, and delivered to the Paying Agent and Servicer
in respect of each Mortgaged Property pursuant to Section 3.12(a), (f) as to
each Mortgage Loan pursuant to which the related Mortgagor is required to
deliver such items or the Special Servicer has otherwise acquired such items,
the most recent annual operating statement and rent roll of the related
Mortgaged Property and financial statements of the related Mortgagor and any
other reports of the Mortgagor collected by the Servicer, Sub-Servicer or
Special Servicer, as applicable, and delivered to the Paying Agent pursuant to
Section 3.12(b), together with the accompanying written reports to be prepared
by the Special Servicer and delivered to the Paying Agent pursuant to Section
3.12(b), (g) any and all notices, reports and Environmental Assessments
delivered to the Paying Agent with respect to any Mortgaged Property securing a
Defaulted Mortgage Loan as to which the environmental testing contemplated by
Section 3.09(c) revealed that either of the conditions set forth in clauses (i)
and (ii) of the first sentence thereof was not satisfied (but only for so long
as such Mortgaged Property or the related Mortgage Loan are part of the Trust
Fund), (h) any and all modifications, waivers and amendments of the terms of a
Mortgage Loan entered into by the Servicer or the Special Servicer and delivered
to the Paying Agent pursuant to Section 3.20 (but only for so long as the
affected Mortgage Loan is part of the Trust Fund), (i) any and all Officer's
Certificates delivered to the Paying Agent to support the Servicer's
determination that any P&I Advance or Servicing Advance was or, if made, would
be a Nonrecoverable P&I Advance or Nonrecoverable Servicing Advance, as the case
may be, (j) any and all of the Mortgage Loan documents contained in the Mortgage
File, (k) any and all Appraisals obtained pursuant to the definition of
"Appraisal Reduction" herein, (l) information regarding the occurrence of
Servicing Transfer Events as to the Mortgage Loans and (m) any and all
Sub-Servicing Agreements and any amendments thereto and modifications thereof.
Copies of any and all of the foregoing items will be available from the Paying
Agent upon request; provided, however, that the Paying Agent shall be permitted
to require payment of a sum sufficient to cover the reasonable costs and
expenses of providing such copies, except in the case of copies provided to the
Rating Agencies, which shall be free of charge. In addition, without limiting
the generality of the foregoing, any Class F, Class G, Class H, Class I, Class
J, Class K, Class L and Class M Certificateholder may upon request from the
Paying Agent obtain a copy of any factual report (other than the Asset Status
Report) delivered to the Rating Agencies under this Agreement.

            (b)   The Paying Agent shall provide certain financial market
publishers, which initially shall be Bloomberg, L.P., on a quarterly basis,
current information regarding the items listed on Schedule 1 hereto with respect
to the Mortgaged Properties, to the extent such information due from Mortgagors
has been received by the Paying Agent from the Mortgagors and such Mortgagors
have authorized the release of such information. If any such information is
provided on or before March 18, 2001, the Servicer shall provide the Prospectus
to Bloomberg, L.P.

            (c)   Notwithstanding anything to the contrary herein, in addition
to the reports and information made available and distributed pursuant to the
terms of this Agreement (including the information set forth in Section
8.12(a)), the Paying Agent shall, in accordance with such reasonable rules and
procedures as each may adopt (which may include the requirement that an
agreement that provides that such information shall be used solely for purposes
of evaluating the investment characteristics of the Certificates be executed),
also provide the reports available to Certificateholders pursuant to Section
4.02, as well as certain additional information received by the Paying Agent, to
any Certificateholder, the Underwriters, the Placement Agent, any Certificate
Owner or any prospective investor identified as such by a Certificate Owner or
Underwriter, that requests such reports or information; provided that the Paying
Agent, as the case may be, shall be permitted to require payment of a sum
sufficient to cover the reasonable costs and expenses of providing copies of
such reports or information.

            (d)   With respect to any information furnished by the Paying Agent
pursuant to this Section 8.12, the Paying Agent shall be entitled to indicate
the source of such information and the Paying Agent may affix thereto any
disclaimer it deems appropriate in its discretion. The Paying Agent shall notify
Certificateholders of the availability of any such information in any manner as
it, in its sole discretion, may determine. In connection with providing access
to or copies of the items described in the preceding paragraph, the Paying Agent
may require (a) in the case of Certificate Owners, a confirmation executed by
the requesting Person substantially in form and substance reasonably acceptable
to the Paying Agent, as applicable, generally to the effect that such Person is
a beneficial holder of Certificates, is requesting the information solely for
use in evaluating such Person's investment in the Certificates and will
otherwise keep such information confidential and (b) in the case of a
prospective purchaser, confirmation executed by the requesting Person in form
and substance reasonably acceptable to the Paying Agent, generally to the effect
that such Person is a prospective purchaser of a Certificate or an interest
therein, is requesting the information solely for use in evaluating a possible
investment in Certificates and will otherwise keep such information
confidential. The Paying Agent shall not be liable for the dissemination of
information in accordance with this Agreement.

            Section 8.13      Representations and Warranties of the Trustee.

            (a)   The Trustee hereby represents and warrants to the Depositor,
the Servicer and the Special Servicer and for the benefit of the
Certificateholders, as of the Closing Date, that:

            (i) The Trustee is a national banking association duly organized
      under the laws of the United States, duly organized, validly existing and
      in good standing under the laws thereof;

            (ii) The execution and delivery of this Agreement by the Trustee,
      and the performance and compliance with the terms of this Agreement by the
      Trustee, will not violate the Trustee's organizational documents or
      constitute a default (or an event which, with notice or lapse of time, or
      both, would constitute a default) under, or result in the breach of, any
      material agreement or other instrument to which it is a party or which is
      applicable to it or any of its assets;

            (iii) The Trustee has the full power and authority to enter into and
      consummate all transactions contemplated by this Agreement, has duly
      authorized the execution, delivery and performance of this Agreement, and
      has duly executed and delivered this Agreement;

            (iv) This Agreement, assuming due authorization, execution and
      delivery by each of the other parties hereto, constitutes a valid, legal
      and binding obligation of the Trustee, enforceable against the Trustee in
      accordance with the terms hereof, subject to (a) applicable bankruptcy,
      insolvency, reorganization, moratorium and other laws affecting the
      enforcement of creditors' rights generally and the rights of creditors of
      national banking associations specifically and (b) general principles of
      equity, regardless of whether such enforcement is considered in a
      proceeding in equity or at law;

            (v) The Trustee is not in violation of, and its execution and
      delivery of this Agreement and its performance and compliance with the
      terms of this Agreement will not constitute a violation of, any law, any
      order or decree of any court or arbiter, or any order, regulation or
      demand of any federal, state or local governmental or regulatory
      authority, which violation, in the Trustee's good faith and reasonable
      judgment, is likely to affect materially and adversely either the ability
      of the Trustee to perform its obligations under this Agreement or the
      financial condition of the Trustee;

            (vi) No litigation is pending or, to the best of the Trustee's
      knowledge, threatened against the Trustee which would prohibit the Trustee
      from entering into this Agreement or, in the Trustee's good faith and
      reasonable judgment, is likely to materially and adversely affect either
      the ability of the Trustee to perform its obligations under this Agreement
      or the financial condition of the Trustee; and

            (vii) No consent, approval, authorization or order of any court or
      governmental agency or body is required for the execution, delivery and
      performance by the Trustee, or compliance by the Trustee with, this
      Agreement or the consummation of the transactions contemplated by this
      Agreement, except for any consent, approval, authorization or order which
      has not been obtained or cannot be obtained prior to the actual
      performance by the Trustee of its obligations under this Agreement, and
      which, if not obtained would not have a materially adverse effect on the
      ability of the Trustee to perform its obligations hereunder.

                              [End of Article VIII]


<PAGE>


                                   ARTICLE IX

                                   TERMINATION

            Section 9.01      Termination Upon Repurchase or Liquidation of
                              All Mortgage Loans.


            Subject to Section 9.02, the Trust Fund and the respective
obligations and responsibilities under this Agreement of the Paying Agent, the
Depositor, the Servicer, the Special Servicer and the Trustee (other than the
obligations of the Paying Agent or Trustee, as applicable, to provide for and
make payments to Certificateholders as hereafter set forth) shall terminate upon
payment (or provision for payment) to the Certificateholders of all amounts held
by or on behalf of the Trustee and required hereunder to be so paid on the
Distribution Date following the earlier to occur of (i) the purchase by the
Servicer, the Special Servicer, the Holders of the Controlling Class or the
Holders of the Class LR Certificates of all the Mortgage Loans and each REO
Property remaining in the Trust Fund at a price equal to (a) the sum of (1) the
aggregate Purchase Price of all the Mortgage Loans (exclusive of REO Loans)
included in the Trust Fund, (2) the Appraised Value of each REO Property, if
any, included in the Trust Fund (such Appraisals in clause (a)(2) to be
conducted by an Independent MAI-designated appraiser selected and mutually
agreed upon by the Servicer and the Trustee, and approved by more than 50% of
the Voting Rights of the Classes of Certificates then outstanding (other than
the Controlling Class unless the Controlling Class is the only Class of
Certificates then outstanding)) and (3) the reasonable out-of-pocket expenses of
the Servicer with respect to such termination, unless the Servicer is the
purchaser of such Mortgage Loans, minus (b) solely in the case where the
Servicer is effecting such purchase, the aggregate amount of unreimbursed
Advances, together with any interest accrued and payable to the Servicer in
respect of such Advances in accordance with Sections 3.03(e) and 4.03(d) and any
unpaid Servicing Fees, remaining outstanding (which items shall be deemed to
have been paid or reimbursed to the Servicer in connection with such purchase)
and (ii) the final payment or other liquidation (or any advance with respect
thereto) of the last Mortgage Loan or REO Property remaining in the Trust Fund;
provided, however, that in no event shall the trust created hereby continue
beyond the expiration of 21 years from the death of the last survivor of the
descendants of Joseph P. Kennedy, the late ambassador of the United States to
the Court of St. James's, living on the date hereof.

            The Servicer, the Special Servicer, the Holders of the Controlling
Class or the Holders of the Class LR Certificates may, at their option, elect to
purchase all of the Mortgage Loans and each REO Property remaining in the Trust
Fund as contemplated by clause (i) of the preceding paragraph by giving written
notice to the Trustee, the Paying Agent and the other parties hereto no later
than 60 days prior to the anticipated date of purchase; provided, however, that
the Servicer, the Special Servicer, the Holders of the Controlling Class or the
Holders of the Class LR Certificates may so elect to purchase all of the
Mortgage Loans and each REO Property remaining in the Trust Fund only on or
after the first Distribution Date on which the aggregate Stated Principal
Balances of the Mortgage Loans and any REO Loans remaining in the Trust Fund is
less than 1% of the aggregate Cut-off Date Principal Balance of the Mortgage
Loans set forth in the Preliminary Statement. In the event that the Servicer,
the Special Servicer, the Holders of the Controlling Class or the Holders of the
Class LR Certificates purchases all of the Mortgage Loans and each REO Property
remaining in the Trust Fund in accordance with the preceding sentence, the
Servicer, the Special Servicer, the Holders of the Controlling Class or the
Holders of the Class LR Certificates, as applicable, shall deposit in the
Lower-Tier Distribution Account not later than the P&I Advance Date relating to
the Distribution Date on which the final distribution on the Certificates is to
occur, an amount in immediately available funds equal to the above-described
purchase price (exclusive of any portion thereof payable to any Person other
than the Certificateholders pursuant to Section 3.05(a), which portion shall be
deposited in the Certificate Account). In addition, the Servicer shall transfer
to the Lower-Tier Distribution Account all amounts required to be transferred
thereto on such P&I Advance Date from the Certificate Account pursuant to the
first paragraph of Section 3.04(b), together with any other amounts on deposit
in the Certificate Account that would otherwise be held for future distribution.
Upon confirmation that such final deposits have been made, the Trustee shall
release or cause to be released to the Servicer, the Special Servicer, the
Holders of the Controlling Class or the Holders of the Class LR Certificates, as
applicable, the Mortgage Files for the remaining Mortgage Loans and shall
execute all assignments, endorsements and other instruments furnished to it by
the Servicer, the Special Servicer, the Holders of the Controlling Class or the
Holders of the Class LR Certificates, as applicable, as shall be necessary to
effectuate transfer of the Mortgage Loans and REO Properties remaining in the
Trust Fund.

            For purposes of this Section 9.01, the Holders of the Controlling
Class shall have the first option to terminate the Trust Fund, then the Special
Servicer, then the Servicer, and then the Holders of the Class LR Certificates.
For purposes of this Section 9.01, the Directing Certificateholder, with the
consent of the Holders of the Controlling Class, shall act on behalf of the
Holders of the Controlling Class in purchasing the assets of the Trust Fund and
terminating the Trust.

            Notice of any termination pursuant to this Section 9.01 shall be
given promptly by the Paying Agent by letter to Certificateholders and each
Rating Agency and, if not previously notified pursuant to this Section 9.01, to
the other parties hereto mailed (a) in the event such notice is given in
connection with the purchase of all of the Mortgage Loans and each REO Property
remaining in the Trust Fund, not earlier than the 15th day and not later than
the 25th day of the month next preceding the month of the final distribution on
the Certificates, or (b) otherwise during the month of such final distribution
on or before the P&I Advance Determination Date in such month, in each case
specifying (i) the Distribution Date upon which the Trust Fund will terminate
and final payment of the Certificates will be made, (ii) the amount of any such
final payment and (iii) that the Record Date otherwise applicable to such
Distribution Date is not applicable, payments being made only upon presentation
and surrender of the Certificates at the offices of the Certificate Registrar or
such other location therein designated.

            After transferring the Lower-Tier Distribution Amount and the amount
of any Prepayment Premiums and Yield Maintenance Charges distributable pursuant
to Section 4.01(d) to the Upper-Tier Distribution Account pursuant to Section
3.04(b), and upon presentation and surrender of the Certificates by the
Certificateholders on the final Distribution Date, the Paying Agent shall
distribute to each Certificateholder so presenting and surrendering its
Certificates such Certificateholder's Percentage Interest of that portion of the
amounts then on deposit in the Upper-Tier Distribution Account that are
allocable to payments on the Class of Certificates so presented and surrendered.
Amounts transferred from the Lower-Tier Distribution Account to the Upper-Tier
Distribution Account as of the final Distribution Date (exclusive of any portion
of such amounts payable or reimbursable to any Person pursuant to clause (ii) of
Section 3.05(c)) shall be allocated for the purposes, in the amounts and in
accordance with the priority set forth in Sections 4.01(a) and shall be
distributed in termination and liquidation of the Uncertificated Lower-Tier
Interests and the Class LR Certificates in accordance with Sections 4.01(b) and
4.01(j). Any funds not distributed on such Distribution Date shall be set aside
and held uninvested in trust for the benefit of the Certificateholders not
presenting and surrendering their Certificates in the aforesaid manner and shall
be disposed of in accordance with this Section 9.01 and Section 4.01(g).

            Section 9.02      Additional Termination Requirements.

            In the event the Servicer, the Special Servicer, the Holders of the
Controlling Class or the Holders of the Class LR Certificates purchases all of
the Mortgage Loans and each REO Property remaining in the Trust Fund as provided
in Section 9.01, the Trust Fund shall be terminated in accordance with the
following additional requirements, which meet the definition of a "qualified
liquidation" in Section 860F(a)(4) of the Code:

            (i) the Paying Agent shall specify the date of adoption of the plan
      of complete liquidation (which shall be the date of mailing of the notice
      specified in Section 9.01) in a statement attached to each of the
      Upper-Tier REMIC's and the Lower-Tier REMIC's final Tax Return pursuant to
      Treasury Regulations, Section 1.860F-1;

            (ii) during the 90-day liquidation period and at or prior to the
      time of the making of the final payment on the Certificates, the Paying
      Agent on behalf of the Trustee shall sell all of the assets of the Trust
      Fund to the Servicer, the Special Servicer, the Holders of the Controlling
      Class or the Holders of the Class LR Certificates, as applicable, for
      cash;

            (iii) within such 90 day liquidation period and immediately
      following the making of the final payment on the Uncertificated Lower-Tier
      Interests and the Certificates, the Paying Agent shall distribute or
      credit, or cause to be distributed or credited, to the Holders of the
      Class LR Certificates (in the case of the Lower-Tier REMIC) and the Class
      R Certificates (in the case of the Upper-Tier REMIC) all cash on hand
      (other than cash retained to meet claims), and the Trust Fund and each of
      the Lower-Tier REMIC and the Upper-Tier REMIC shall terminate at that
      time.

                               [End of Article IX]


<PAGE>


                                    ARTICLE X

                           ADDITIONAL REMIC PROVISIONS

            Section 10.01     REMIC Administration.

            (a)   The Paying Agent shall make elections or cause elections to be
made to treat each of the Lower-Tier REMIC and the Upper-Tier REMIC as a REMIC
under the Code and, if necessary, under Applicable State and Local Tax Law. Such
election will be made on Form 1066 or other appropriate federal tax return for
the taxable year ending on the last day of the calendar year in which the
Uncertificated Lower-Tier Interests and the Certificates are issued. For the
purposes of the REMIC election in respect of the Upper-Tier REMIC, each Class of
the Regular Certificates shall be designated as the "regular interests" and the
Class R Certificates shall be designated as the sole class of "residual
interests" in the Upper-Tier REMIC. For purposes of the REMIC election in
respect of the Lower-Tier REMIC, each Class of Uncertificated Lower-Tier
Interests shall be designated as the "regular interests" and the Class LR
Certificates shall be designated as representing the sole class of "residual
interests" in the Lower-Tier REMIC. None of the Special Servicer, the Servicer,
the Paying Agent and the Trustee shall permit the creation of any "interests"
(within the meaning of Section 860G of the Code) in the Lower-Tier REMIC or the
Upper-Tier REMIC other than the foregoing interests.

            (b)   The Closing Date is hereby designated as the "startup day" of
each of the Lower-Tier REMIC and the Upper-Tier REMIC within the meaning of
Section 860G(a)(9) of the Code.

            (c)   The Paying Agent, as agent of the "tax matters person" of each
REMIC described below, shall act on behalf of each REMIC in relation to any tax
matter or controversy involving either REMIC and shall represent each REMIC in
any administrative or judicial proceeding relating to an examination or audit by
any governmental taxing authority with respect thereto. The legal expenses,
including without limitation attorneys' or accountants' fees, and costs of any
such proceeding and any liability resulting therefrom shall be expenses of the
Trust Fund and the Paying Agent shall be entitled to reimbursement therefor out
of amounts attributable to the Mortgage Loans and any REO Properties on deposit
in the Certificate Account as provided by Section 3.05(a) unless such legal
expenses and costs are incurred by reason of the Paying Agent's willful
misfeasance, bad faith or gross negligence. The Holder of the largest Percentage
Interest in each of the Class R and Class LR Certificates shall be designated,
in the manner provided under Treasury Regulations Section 1.860F-4(d) and
temporary Treasury Regulations Section 301.6231(a)(7)-1T, as the "tax matters
person" of the Upper-Tier REMIC and the Lower-Tier REMIC, respectively. By their
acceptance thereof, the Holders of the largest Percentage Interest in each of
the Class R and Class LR Certificates hereby agrees to irrevocably appoint the
Paying Agent as their agent to perform all of the duties of the "tax matters
person" for the Upper-Tier REMIC and the Lower-Tier REMIC, respectively.

            (d)   The Paying Agent shall prepare or cause to be prepared and
shall file, or cause to be filed, all of the Tax Returns that it determines are
required with respect to the Lower-Tier REMIC and the Upper-Tier REMIC created
hereunder deliver those Tax Returns that require signature in a timely manner to
the Trustee and the Trustee shall sign such Tax Returns in a timely manner. The
ordinary expenses of preparing such returns shall be borne by the Paying Agent
without any right of reimbursement therefor. The Paying Agent agrees to
indemnify and hold harmless the Trustee with respect to any tax or liability
arising from the Trustee's signing of Tax Returns that contain errors or
omissions.

            (e)   The Paying Agent shall provide or cause to be provided (i) to
any Transferor of a Class R Certificate or Class LR Certificate such information
as is necessary for the application of any tax relating to the transfer of such
Class R Certificate or Class LR Certificate to any Person who is a Disqualified
Organization, or in the case of a Transfer to an Agent thereof, to such Agent,
(ii) to the Certificateholders such information or reports as are required by
the Code or the REMIC Provisions including reports relating to interest,
original issue discount and market discount or premium (using the Prepayment
Assumption) and (iii) to the Internal Revenue Service on Form 8811 the name,
title, address and telephone number of the "tax matters person" who will serve
as the representative of each of the Lower-Tier REMIC and the Upper-Tier REMIC
created hereunder.

            (f)   The Paying Agent shall take such actions and shall cause the
Trust Fund to take such actions as are reasonably within the Paying Agent's
control and the scope of its duties more specifically set forth herein as shall
be necessary to maintain the status of each of the Lower-Tier REMIC and the
Upper-Tier REMIC as a REMIC under the REMIC Provisions (and the Trustee shall
assist the Paying Agent, to the extent reasonably requested by the Paying Agent
to do so). Neither the Servicer nor the Special Servicer shall knowingly or
intentionally take any action, cause the Trust Fund to take any action or fail
to take (or fail to cause to be taken) any action reasonably within its control
and the scope of duties more specifically set forth herein, that, under the
REMIC Provisions, if taken or not taken, as the case may be, could (i) endanger
the status of either the Lower-Tier REMIC or the Upper-Tier REMIC as a REMIC or
(ii) result in the imposition of a tax upon any of the Lower-Tier REMIC or the
Upper-Tier REMIC or the Trust Fund (including but not limited to the tax on
"prohibited transactions" as defined in Section 860F(a)(2) of the Code and the
tax on contributions to a REMIC set forth in Section 860G(d) of the Code, but
not including the tax on "net income from foreclosure property") (either such
event, an "Adverse REMIC Event") unless the Paying Agent receives an Opinion of
Counsel (at the expense of the party seeking to take such action or, if such
party fails to pay such expense, and the Paying Agent determines that taking
such action is in the best interest of the Trust Fund and the
Certificateholders, at the expense of the Trust Fund, but in no event at the
expense of the Paying Agent or the Trustee) to the effect that the contemplated
action will not, with respect to the Trust Fund, the Lower-Tier REMIC or the
Upper-Tier REMIC created hereunder, endanger such status or, unless the Paying
Agent determines in its sole discretion to indemnify the Trust Fund against such
tax, result in the imposition of such a tax (not including a tax on "net income
from foreclosure property"). The Trustee shall not take or fail to take any
action (whether or not authorized hereunder) as to which the Paying Agent has
advised it in writing that it has received an Opinion of Counsel to the effect
that an Adverse REMIC Event could occur with respect to such action. In
addition, prior to taking any action with respect to the Trust Fund, the
Lower-Tier REMIC or the Upper-Tier REMIC or any of its assets, or causing the
Trust Fund or the Lower-Tier REMIC or the Upper-Tier REMIC to take any action,
which is not expressly permitted under the terms of this Agreement, the Trustee
will consult with the Paying Agent or its designee, in writing, with respect to
whether such action could cause an Adverse REMIC Event to occur with respect to
the Trust Fund or either the Lower-Tier REMIC or the Upper-Tier REMIC and the
Trustee shall not take any such action or cause the Trust Fund or either the
Lower-Tier REMIC or the Upper-Tier REMIC to take any such action as to which the
Paying Agent has advised it in writing that an Adverse REMIC Event could occur.
The Paying Agent may consult with counsel to make such written advice, and the
cost of same shall be borne by the party seeking to take the action not
expressly permitted by this Agreement, but in no event at the expense of the
Paying Agent or the Trustee. At all times as may be required by the Code, the
Paying Agent will to the extent within its control and the scope of its duties
more specifically set forth herein, maintain substantially all of the assets of
each of the Lower-Tier REMIC and the Upper-Tier REMIC as "qualified mortgages"
as defined in Section 860G(a)(3) of the Code and "permitted investments" as
defined in Section 860G(a)(5) of the Code.

            (g)   In the event that any applicable federal, state or local tax,
including interest, penalties or assessments, additional amounts or additions to
tax, is imposed on either the Lower-Tier REMIC or the Upper-Tier REMIC, such tax
shall be charged against amounts otherwise distributable to the Holders of the
Certificates, except as provided in the last sentence of this Section 10.01(g);
provided, that with respect to the estimated amount of tax imposed on any "net
income from foreclosure property" pursuant to Code Section 860G(c) or any
similar tax imposed by a state or local tax authority, the Special Servicer
shall retain in the related REO Account a reserve for the payment of such taxes
in such amounts and at such times as it shall deem appropriate (or as advised by
the Servicer in writing), and shall remit to the Servicer such reserved amounts
as the Servicer shall request in order to pay such taxes. Except as provided in
the preceding sentence, the Servicer shall withdraw from the Certificate Account
sufficient funds to pay or provide for the payment of, and to actually pay, such
tax as is estimated to be legally owed by either the Lower-Tier REMIC or the
Upper-Tier REMIC (but such authorization shall not prevent the Paying Agent from
contesting, at the expense of the Trust Fund (other than as a consequence of a
breach of its obligations under this Agreement), any such tax in appropriate
proceedings, and withholding payment of such tax, if permitted by law, pending
the outcome of such proceedings). The Paying Agent is hereby authorized to and
shall segregate, into a separate non-interest bearing account, the net income
from any "prohibited transaction" under Code Section 860F(a) or the amount of
any taxable contribution to the Lower-Tier REMIC or the Upper-Tier REMIC after
the Startup Day that is subject to tax under Code Section 860G(d) and use such
income or amount, to the extent necessary, to pay such prohibited transactions
tax. To the extent that any such tax (other than any such tax paid in respect of
"net income from foreclosure property") is paid to the Internal Revenue Service
or applicable state or local tax authorities, the Paying Agent shall retain an
equal amount from future amounts otherwise distributable to the Holders of
Residual Certificates (as applicable) and shall distribute such retained
amounts, (x) in the case of the Lower-Tier REMIC, to the Trustee as Holder of
the Uncertificated Lower-Tier Interests to the extent they are fully reimbursed
for any Collateral Support Deficit arising therefrom and then to the Holders of
the Class LR Certificates in the manner specified in Section 4.01(b) and (y) in
the case of the Upper-Tier REMIC, to the Holders of Class A-1, Class A-2, Class
B, Class C, Class D, Class E, Class F, Class G, Class H, Class I, Class J, Class
K, Class L, Class M and Class X Certificates, as applicable, in the manner
specified in Section 4.01(a), to the extent they are fully reimbursed for any
Collateral Support Deficit arising therefrom and then to the Holders of the
Class R Certificates. None of the Trustee, the Paying Agent, the Servicer or the
Special Servicer shall be responsible for any taxes imposed on either the
Lower-Tier REMIC or the Upper-Tier REMIC except to the extent such taxes arise
as a consequence of a breach of their respective obligations under this
Agreement.

            (h)   The Trustee (but only to the extent, if any, specifically
required to maintain books and records hereunder) and the Paying Agent shall,
for federal income tax purposes, maintain books and records with respect to each
of the Lower-Tier REMIC and the Upper-Tier REMIC on a calendar year and on an
accrual basis or as otherwise may be required by the REMIC Provisions.

            (i)   Following the Startup Day, neither the Paying Agent nor the
Trustee shall accept any contributions of assets to the Lower-Tier REMIC and the
Upper-Tier REMIC unless the Paying Agent and the Trustee shall have received an
Opinion of Counsel (at the expense of the party seeking to make such
contribution) to the effect that the inclusion of such assets in the Lower-Tier
REMIC or the Upper-Tier REMIC will not (i) cause either the Lower-Tier REMIC or
the Upper-Tier REMIC to fail to qualify as a REMIC at any time that any
Uncertificated Lower-Tier Interests or Certificates are outstanding or (ii)
subject any of the Trust Fund, the Lower-Tier REMIC or the Upper-Tier REMIC to
any tax under the REMIC Provisions or other applicable provisions of federal,
state and local law or ordinances.

            (j)   Neither the Paying Agent nor the Trustee shall enter into any
arrangement by which the Trust Fund or either the Lower-Tier REMIC or the
Upper-Tier REMIC will receive a fee or other compensation for services nor
permit the Trust Fund or either the Lower-Tier REMIC or the Upper-Tier REMIC to
receive any income from assets other than "qualified mortgages" as defined in
Section 860G(a)(3) of the Code or "permitted investments" as defined in Section
860G(a)(5) of the Code.

            (k)   Solely for the purposes of Section 1.860G-1(a)(4)(iii) of the
Treasury Regulations, the "latest possible maturity date" by which the
Certificate Balance of each Class of Certificates representing a "regular
interest" in the Upper-Tier REMIC and by which the Lower-Tier Principal Amount
of each Class of Uncertificated Lower-Tier Interests representing a "regular
interest" in the Lower-Tier REMIC would be reduced to zero is January 15, 2021,
which is the Distribution Date immediately following the latest scheduled
maturity of any Mortgage Loan.

            (l)   Within 30 days after the Closing Date, the Paying Agent shall
prepare and file with the Internal Revenue Service Form 8811, "Information
Return for Real Estate Mortgage Investment Conduits (REMIC) and Issuers of
Collateralized Debt Obligations" for the Upper-Tier REMIC.

            (m)   None of the Trustee, the Servicer or the Special Servicer, as
applicable, shall sell, dispose of or substitute for any of the Mortgage Loans
(except in connection with (i) the default, imminent default or foreclosure of a
Mortgage Loan, including but not limited to, the acquisition or sale of a
Mortgaged Property acquired by foreclosure or deed in lieu of foreclosure, (ii)
the bankruptcy of the Trust Fund, (iii) the termination of the Trust Fund
pursuant to Article IX of this Agreement or (iv) a purchase of Mortgage Loans
pursuant to Article II or III of this Agreement) or acquire any assets for the
Trust Fund or the Lower-Tier REMIC or the Upper-Tier REMIC or sell or dispose of
any investments in the Certificate Account or the REO Account for gain unless it
has received an Opinion of Counsel that such sale, disposition or substitution
will not (a) affect adversely the status of the Lower-Tier REMIC or the
Upper-Tier REMIC as a REMIC or (b) unless the Servicer or the Special Servicer,
as applicable, has determined in its sole discretion to indemnify the Trust Fund
against such tax, cause the Trust Fund or either the Lower-Tier REMIC or the
Upper-Tier REMIC to be subject to a tax on "prohibited transactions" pursuant to
the REMIC Provisions.

            Section 10.02     Depositor, Servicer and Special Servicer to
                              Cooperate with Paying Agent.

            (a)   The Depositor shall provide or cause to be provided to the
Paying Agent, within 10 days after the Closing Date, all information or data
that the Paying Agent reasonably determines to be relevant for tax purposes as
to the valuations and issue prices of the Certificates, including, without
limitation, the price, yield, Prepayment Assumption and projected cash flow of
the Certificates.

            (b)   The Servicer, the Special Servicer, the Paying Agent and the
Trustee shall each furnish such reports, certifications and information, and
upon reasonable notice and during normal business hours, access to such books
and records maintained thereby, as may relate to the Certificates or the Trust
Fund and as shall be reasonably requested by the Paying Agent in order to enable
it to perform its duties hereunder.

            Section 10.03     Use of Agents.

            The Paying Agent shall execute all of its obligations and duties
under this Article X through its corporate trust department located at 450 West
33rd Street, New York, New York 10001. The Paying Agent may execute any of its
obligations and duties under this Article X either directly or by or through
agents or attorneys. The Paying Agent shall not be relieved of any of its duties
or obligations under this Article X by virtue of the appointment of any such
agents or attorneys.

                               [End of Article X]


<PAGE>






                                   ARTICLE XI

                            MISCELLANEOUS PROVISIONS

            Section 11.01     Amendment.

            (a)   This Agreement may be amended from time to time by the parties
hereto, without the consent of any of the Certificateholders:

            (i)  to cure any ambiguity;

            (ii) to correct or supplement any provisions herein or therein,
      which may be inconsistent with any other provisions herein or therein or
      to correct any error;

            (iii) to modify, eliminate or add to any of its provisions to such
      extent as shall be necessary to maintain the qualification of the Trust
      Fund, the Lower-Tier REMIC or the Upper-Tier REMIC as a REMIC, or the
      Grantor Trust as a grantor trust at all times that any Certificate is
      outstanding or to avoid or minimize the risk of the imposition of any tax
      on the Trust Fund, the Lower-Tier REMIC or the Upper-Tier REMIC pursuant
      to the Code that would be a claim against the Trust Fund or the Lower-Tier
      REMIC or the Upper-Tier REMIC, provided that the Trustee has received an
      Opinion of Counsel to the effect that (a) such action is necessary or
      desirable to maintain such qualification or to avoid or minimize the risk
      of the imposition of any such tax and (b) such action will not adversely
      affect in any material respect the interests of any Certificateholder;

            (iv) to change the timing and/or nature of deposits into the
      Certificate Account, the Distribution Accounts or REO Account or to change
      the name in which the Certificate Account is maintained, provided that (a)
      the P&I Advance Date shall in no event be later than the related
      Distribution Date, (b) such change shall not, as evidenced by an Opinion
      of Counsel (at the expense of the party requesting the amendment),
      adversely affect in any material respect the interests of any
      Certificateholder and (c) such change shall not result in the withdrawal,
      downgrade or qualification of the then-current rating assigned to any
      Class of Certificates, as evidenced by a letter from each Rating Agency to
      such effect;

            (v) to modify, eliminate or add to the provisions of Section 5.02(d)
     or any other provision hereof restricting transfer of the Residual
     Certificates by virtue of their being the REMIC "residual interests,"
     provided that such change shall not, as evidenced by an Opinion of Counsel,
     cause the Trust Fund, the Lower-Tier REMIC, the Upper-Tier REMIC or any of
     the Certificateholders (other than the Transferor) to be subject to a
     federal tax caused by a Transfer to a Person that is a Disqualified
     Organization or a Non-U.S. Person;

            (vi) to make any other provisions with respect to matters or
      questions arising under this Agreement which shall not be materially
      inconsistent with the provisions of this Agreement, provided that such
      action shall not, (x) as evidenced by an Opinion of Counsel, adversely
      affect in any material respect the interests of any Certificateholder not
      consenting thereto (y) result in the downgrade, withdrawal or
      qualification of the then-current rating assigned to any Class of
      Certificates, as evidenced by a letter from each Rating Agency to such
      effect; and

            (vii) to amend or supplement any provision hereof to the extent
      necessary to maintain the rating or ratings assigned to each Class of
      Certificates by each Rating Agency provided that such change shall not
      result in the downgrade, withdrawal or qualification of the then-current
      rating assigned to any Class of Certificates, as evidenced by a letter
      from each Rating Agency to such effect.

            (b)  This Agreement may also be amended from time to time by the
parties hereto with the consent of the Holders of Certificates evidencing in the
aggregate not less than 662/3% of the Percentage Interests of each Class of
Certificates affected thereby for the purpose of adding any provisions to or
changing in any manner or eliminating any of the provisions of this Agreement or
of modifying in any manner the rights of the Holders of Certificates of such
Class; provided, however, that no such amendment shall:

            (i) reduce in any manner the amount of, or delay the timing of,
      payments which are required to be distributed on any Certificate without
      the consent of the Holder of such Certificate; or

            (ii) reduce the aforesaid percentage of Certificates of any Class
      the Holders of which are required to consent to any such amendment, in any
      such case without the consent of the Holders of all Certificates of such
      Class then outstanding; or

            (iii) adversely affect the Voting Rights of any Class of
      Certificates without the consent of the Holders of all Certificates of
      such Class then outstanding; or

            (iv)  modify the definition of Servicing Standard; or

            (v)   amend this Section 11.01.

            (c)   Notwithstanding the foregoing, the Trustee will not be
entitled to consent to any amendment hereto without having first received an
Opinion of Counsel (at the Trust Fund's expense) to the effect that such
amendment is permitted hereunder and that such amendment or the exercise of any
power granted to the Servicer, the Depositor, the Special Servicer, the Trustee
or any other specified person in accordance with such amendment will not result
in the imposition of a tax on the Trust Fund, the Lower-Tier REMIC, the
Upper-Tier REMIC or the Grantor Trust, cause the Lower-Tier REMIC or the
Upper-Tier REMIC to fail to qualify as a REMIC, or cause the Grantor Trust to
fail to qualify as a grantor trust.

            (d)   Promptly after the execution of any such amendment, the
Trustee shall furnish a statement describing the amendment to each
Certificateholder and the Paying Agent a copy of such amendment to each Rating
Agency.

            (e)   It shall not be necessary for the consent of
Certificateholders under this Section 11.01 to approve the particular form of
any proposed amendment, but it shall be sufficient if such consent shall approve
the substance thereof. The manner of obtaining such consents and of evidencing
the authorization of the execution thereof by Certificateholders shall be
subject to such reasonable regulations as the Trustee may prescribe.

            (f)   The Trustee shall not be obligated to enter into any amendment
pursuant to this Section that affects its rights, duties and immunities under
this Agreement or otherwise.

            (g)   The cost of any Opinion of Counsel to be delivered pursuant to
Section 11.01(a) or (c) shall be borne by the Person seeking the related
amendment, except that if the Servicer or the Trustee requests any amendment of
this Agreement in furtherance of the rights and interests of Certificateholders,
the cost of any Opinion of Counsel required in connection therewith pursuant to
Section 11.01(a) or (c) shall be payable out of the Certificate Account.

            Section 11.02     Recordation of Agreement; Counterparts.

            (a)   To the extent permitted by applicable law, this Agreement is
subject to recordation in all appropriate public offices for real property
records in all the counties or other comparable jurisdictions in which any or
all of the properties subject to the Mortgages are situated, and in any other
appropriate public recording office or elsewhere, such recordation to be
effected by the Trustee at the expense of the Depositor on direction by the
Special Servicer and with the consent of the Depositor (which may not be
unreasonably withheld), but only upon direction accompanied by an Opinion of
Counsel (the cost of which shall be paid by the Depositor) to the effect that
such recordation materially and beneficially affects the interests of the
Certificateholders.

            (b)   For the purpose of facilitating the recordation of this
Agreement as herein provided and for other purposes, this Agreement may be
executed simultaneously in any number of counterparts, each of which
counterparts shall be deemed to be an original, and such counterparts shall
constitute but one and the same instrument.

            (c)   The Trustee shall make any filings required under the laws of
the state of its place of business required solely by virtue of the fact of the
location of the Trustee's place of business, the costs of which, if any, to be
at the Trustee's expense.

            Section 11.03     Limitation on Rights of Certificateholders.

            (a)   The death or incapacity of any Certificateholder shall not
operate to terminate this Agreement or the Trust Fund, nor entitle such
Certificateholder's legal representatives or heirs to claim an accounting or to
take any action or proceeding in any court for a partition or winding up of the
Trust Fund, nor otherwise affect the rights, obligations and liabilities of the
parties hereto or any of them.

            (b)   No Certificateholder shall have any right to vote (except as
expressly provided for herein) or in any manner otherwise control the operation
and management of the Trust Fund, or the obligations of the parties hereto, nor
shall anything herein set forth, or contained in the terms of the Certificates,
be construed so as to constitute the Certificateholders from time to time as
partners or members of an association; nor shall any Certificateholder be under
any liability to any third party by reason of any action taken by the parties to
this Agreement pursuant to any provision hereof.

            (c)   No Certificateholder shall have any right by virtue of any
provision of this Agreement to institute any suit, action or proceeding in
equity or at law upon or under or with respect to this Agreement or any Mortgage
Loan, unless, with respect to any suit, action or proceeding upon or under or
with respect to this Agreement, such Holder previously shall have given to the
Trustee a written notice of default hereunder, and of the continuance thereof,
as herein before provided, and unless also (except in the case of a default by
the Trustee) the Holders of Certificates of any Class evidencing not less than
25% of the related Percentage Interests in such Class shall have made written
request upon the Trustee to institute such action, suit or proceeding in its own
name as Trustee hereunder and shall have offered to the Trustee such reasonable
indemnity as it may require against the costs, expenses and liabilities to be
incurred therein or thereby, and the Trustee, for 60 days after its receipt of
such notice, request and offer of indemnity, shall have neglected or refused to
institute any such action, suit or proceeding. The Trustee shall be under no
obligation to exercise any of the trusts or powers vested in it hereunder or to
institute, conduct or defend any litigation hereunder or in relation hereto at
the request, order or direction of any of the Holders of Certificates unless
such Holders have offered to the Trustee reasonable security against the costs,
expenses and liabilities which may be incurred therein or hereby. It is
understood and intended, and expressly covenanted by each Certificateholder with
every other Certificateholder and the Trustee, that no one or more Holders of
Certificates shall have any right in any manner whatsoever by virtue of any
provision of this Agreement to affect, disturb or prejudice the rights of the
Holders of any other of such Certificates, or to obtain or seek to obtain
priority over or preference to any other such Holder, which priority or
preference is not otherwise provided for herein, or to enforce any right under
this Agreement, except in the manner herein provided and for the equal, ratable
and common benefit of all Certificateholders. For the protection and enforcement
of the provisions of this Section 11.03(c), each and every Certificateholder and
the Trustee shall be entitled to such relief as can be given either at law or in
equity.

            Section 11.04     Governing Law.

            This Agreement and the Certificates shall be construed in accordance
with the internal laws of the State of New York applicable to agreements made
and to be performed in said State, and the obligations, rights and remedies of
the parties hereunder shall be determined in accordance with such laws.

            Section 11.05     Notices.

            Any communications provided for or permitted hereunder shall be in
writing and, unless otherwise expressly provided herein, shall be deemed to have
been duly given if personally delivered at or mailed by registered mail, postage
prepaid (except for notices to the Trustee which shall be deemed to have been
duly given only when received), to: (i) in the case of the Depositor, GE Capital
Commercial Mortgage Corporation, 292 Long Ridge Road, Stamford, Connecticut
06927, Attention: Kathryn A. Cassidy, President, with a copy to Kevin L. Korsh,
Esq., telecopy number: (203) 357-6768; (ii) in the case of the Servicer, GE
Capital Loan Services, Inc., 363 North Sam Houston Parkway East, Suite 140,
Houston, Texas 77060, Attention: General Counsel, telecopy number: (281)
405-7145; (iii) in the case of the Special Servicer, Lend Lease Asset
Management, L.P., 700 North Pearl Street, Suite 2400, Dallas Texas 75201,
Attention: Michael O'Hanlon, telecopy number: (214) 720-1553, with a copy to
Lend Lease Asset Management, L.P., 700 North Pearl Street, Suite 2400, Dallas
Texas 75201, Attention: Deborah Wright, telecopy number: (214) 953-7757; (iv) in
the case of the Trustee, Wells Fargo Bank Minnesota, N.A., 11000 Broken Land
Parkway, Columbia, Maryland 21044-3562, Attention: Corporate Trust
Administration CMBS, Ref. GE Capital Commercial Mortgage Corporation, Series
2000-1, telecopy number (410) 884-2372; (v) in the case of the initial Paying
Agent, the initial Certificate Registrar and the initial Authenticating Agent,
The Chase Manhattan Bank, 450 West 33rd Street, 14th Floor, New York, New York
10001, Attention: Capital Markets Fiduciary Services (CMBS), telecopy number:
(212) 946-8302; (vi) in the case of the Rating Agencies, (a) Moody's Investors
Service, Inc., 99 Church Street, New York, New York, Attention: CMBS-Monitoring,
telecopy number: (212) 553-1350 and (b) Fitch, Inc., One State Street Plaza, New
York, New York, Attention: Commercial Mortgage-Backed Securities Group, telecopy
number: (212) 635-0295; and (vi) in the case of the Mortgage Loan Sellers, (a)
General Electric Capital Corporation, 125 Park Avenue, 10th Floor, New York, NY
10017, Attention: Mike Krull, Managing Director, telecopy number: (212)
716-8911; (b) The Chase Manhattan Bank, CCMB, 380 Madison Avenue, 10th Floor,
New York, New York 10017, Attention: Stephen Holmes, Managing Director, telecopy
number (212) 622-3553 and (c) Bear, Stearns Funding, Inc., 245 Park Avenue, New
York, New York 10167, Attention: J. Christopher Hoeffel, Senior Managing
Director, telecopy (212) 272-7047 with a copy to Joseph T. Jurkowski, Jr.,
Managing Director, telecopy (212) 272-2619; or as to each such Person such other
address as may hereafter be furnished by such Person to the parties hereto in
writing. Any communication required or permitted to be delivered to a
Certificateholder shall be deemed to have been duly given when mailed first
class, postage prepaid, to the address of such Holder as shown in the
Certificate Register. Any notice so mailed within the time prescribed in this
Agreement shall be conclusively presumed to have been duly given, whether or not
the Certificateholder receives such notice.

            Section 11.06     Severability of Provisions.

            If any one or more of the covenants, agreements, provisions or terms
of this Agreement shall be for any reason whatsoever held invalid, then such
covenants, agreements, provisions or terms shall be deemed severable from the
remaining covenants, agreements, provisions or terms of this Agreement and shall
in no way affect the validity or enforceability of the other provisions of this
Agreement or of the Certificates or the rights of the Holders thereof.

            Section 11.07     Grant of a Security Interest.

            The Depositor intends that the conveyance of the Depositor's right,
title and interest in and to the Mortgage Loans pursuant to this Agreement shall
constitute a sale and not a pledge of security for a loan. If such conveyance is
deemed to be a pledge of security for a loan, however, the Depositor intends
that the rights and obligations of the parties to such loan shall be established
pursuant to the terms of this Agreement. The Depositor also intends and agrees
that, in such event, (i) the Depositor shall be deemed to have granted to the
Trustee (in such capacity) a first priority security interest in the Depositor's
entire right, title and interest in and to the assets comprising the Trust Fund,
including without limitation, the Mortgage Loans, all principal and interest
received or receivable with respect to the Mortgage Loans (other than principal
and interest payments due and payable prior to the Cut-off Date and Principal
Prepayments received prior to the Cut-off Date), all amounts held from time to
time in the Certificate Account, the Distribution Account, the Excess Interest
Distribution Account, the Interest Reserve Account and, if established, the REO
Account, and all reinvestment earnings on such amounts, and all of the
Depositor's right, title and interest in and to the proceeds of any title,
hazard or other Insurance Policies related to such Mortgage Loans and (ii) this
Agreement shall constitute a security agreement under applicable law. This
Section 11.07 shall constitute notice to the Trustee pursuant to any of the
requirements of the applicable UCC.

            Section 11.08     Successors and Assigns; Beneficiaries.

            The provisions of this Agreement shall be binding upon and inure to
the benefit of the respective successors and assigns of the parties hereto, and
all such provisions shall inure to the benefit of the Certificateholders. No
other person, including, without limitation, any Mortgagor, shall be entitled to
any benefit or equitable right, remedy or claim under this Agreement.

            Section 11.09     Article and Section Headings.

            The article and section headings herein are for convenience of
reference only, and shall not limit or otherwise affect the meaning hereof.

            Section 11.10     Notices to the Rating Agencies.

            (a)   The Trustee shall use reasonable efforts promptly to provide
notice to each Rating Agency with respect to each of the following of which it
has actual knowledge:

            (i) any material change or amendment to this Agreement;

            (ii) the occurrence of any Event of Default that has not been cured;

            (iii) the resignation or termination of the Servicer or the Special
     Servicer; and

            (iv) the repurchase or substitution of Mortgage Loans by a Mortgage
     Loan Seller pursuant to Section 3 of the Mortgage Loan Purchase Agreement.

            (b)   The Servicer shall use reasonable efforts promptly to provide
notice to each Rating Agency with respect to each of the following of which it
has actual knowledge:

            (i) the resignation or removal of the Trustee;

            (ii) any change in the location of the Certificate Account; and

            (iii) any event that would result in the voluntary or involuntary
     termination of any insurance of the accounts of the Paying Agent or the
     Trustee;

            (iv) any change in the lien priority of any Mortgage Loan;

            (v) any additional lease to an anchor tenant or termination of any
     existing lease to an anchor tenant at retail properties for any Mortgage
     Loan with a Stated Principal Balance that is equal to or greater than the
     lesser of (1) an amount greater than 5% of the then aggregate outstanding
     principal balances of the Mortgage Loans or (2) $35,000,000;

            (vi) any material damage to any Mortgaged Property;

            (vii) any assumption with respect to a Mortgage Loan; and

            (viii) any release or substitution of any Mortgaged Property.

            (c)   Each of the Servicer and the Special Servicer shall promptly
furnish to each Rating Agency copies of the following:

            (i) each of its annual statements as to compliance described in
     Section 3.13;

            (ii) inspection reports and other items delivered to each of the
     Servicer and Special Servicer pursuant to Sections 3.12(a) and 3.12(b);

            (iii) each of its annual independent public accountants' servicing
     reports described in Section 3.14; and

            (iv) each waiver and consent provided pursuant to Section 3.08.

            (d)   The Paying Agent shall promptly furnish to each Rating Agency
a copy of the Statement to Certificateholders distributed pursuant to Section
4.02(a) and shall promptly furnish notice the Rating Agencies of (i) any change
in the location of either of the Distribution Accounts and (ii) the final
payment to any Class of Certificateholders.

            (e)   The Trustee, the Servicer and the Special Servicer, as
applicable, shall furnish to each Rating Agency with respect to each Mortgage
Loan such information as the Rating Agency shall request and which the Trustee,
the Servicer or Special Servicer, can reasonably provide in accordance with
applicable law and without violating the terms of this Agreement or any Mortgage
Loan documents. The Trustee, the Servicer and Special Servicer, as applicable,
may include any reasonable disclaimer it deems appropriate with respect to such
information. Notwithstanding anything to the contrary herein, nothing in this
Section 11.10 shall require a party to provide duplicative notices or copies to
the Rating Agencies with respect to any of the above listed items.

                               [End of Article XI]

                   [SIGNATURES COMMENCE ON FOLLOWING PAGE]


<PAGE>






            IN WITNESS WHEREOF, the parties hereto have caused their names to be
signed hereto by their respective officers thereunto duly authorized, in each
case as of the day and year first above written.

                                       GE CAPITAL COMMERCIAL MORTGAGE
                                          CORPORATION,
                                          Depositor


                                       By: /s/ Daniel Vinson
                                          --------------------------------------
                                          Name:  Daniel Vinson
                                          Title: Authorized Signatory



                                       GE CAPITAL LOAN SERVICES, INC.,
                                          Servicer


                                       By: /s/ Joseph F. Beggins
                                          --------------------------------------
                                          Name:  Joseph F. Beggins
                                          Title: President & CEO



                                       LEND LEASE ASSET MANAGEMENT, L.P.
                                          Special Servicer

                                          By: PEARL MORTGAGE, INC., its
                                              general partner


                                              By: /s/ Michael O'Hanlon
                                                 -------------------------------
                                                 Name:  Michael O'Hanlon
                                                 Title: Vice President



                                       WELLS FARGO BANK MINNESOTA, N.A.,
                                          Trustee


                                       By: /s/ Leslie A. Gaskill
                                          --------------------------------------
                                          Name:  Leslie A. Gaskill
                                          Title: Vice President



<PAGE>


STATE OF NEW YORK          )
                           )  ss.:
COUNTY OF NEW YORK         )


        On the 18th day of December, 2000 before me, the undersigned, personally
appeared Daniel Vinson, personally known to me or proved to me on the basis of
satisfactory evidence to be the individual whose name is subscribed to the
within instrument and acknowledged to me that he/she executed the same in
his/her capacity, and that by his/her signature on the instrument, the
individual, or the person upon behalf of which the individual acted, executed
the instrument.




                                           /s/ Heidi Kristensen
                                           -----------------------------
                                                  Notary Public

[Notarial Seal]


<PAGE>



STATE OF TEXAS             )
                           )  ss.:
COUNTY OF HARRIS           )


            On the 20th day of December in the year 2000, before me, the
undersigned, personally appeared Joseph F. Beggins, personally known to me or
proved to me on the basis of satisfactory evidence to be the individual whose
name is subscribed to the within instrument and acknowledged to me that he
executed the same in his capacity, and that by his signature on the instrument,
the individual, or the person upon behalf of which the individual acted,
executed the instrument, and that such individual made such appearance before
the undersigned Notary.




                                          /s/ Bernadette Tatum
                                          ------------------------------
                                                  Notary Public

[Notarial Seal]


<PAGE>



STATE OF TEXAS             )
                           )  ss.:
COUNTY OF DALLAS           )


            On the 19th day of December, 2000 before me, a notary public in and
for said State, personally appeared Michael O'Hanlon, known to me to be Vice
President of Pearl Mortgage, Inc., a Texas corporation, the general partner of
Lend Lease Asset Management, L.P., a Texas limited partnership, that executed
the within instrument on behalf of such corporation on behalf of such limited
partnership, and also known to me to be the person who executed it on behalf of
such corporation on behalf of such limited partnership, and acknowledged to me
that such corporation on behalf of such limited partnership executed the within
instrument

            IN WITNESS WHEREOF, I have hereunto set my hand and affixed my
official seal the day and year in this certificate first above written.



                                          /s/ Mary Miller
                                          ------------------------------
                                                  Notary Public

[Notarial Seal]


<PAGE>



STATE OF NEW YORK          )
                           )  ss.:
COUNTY OF NEW YORK         )


            On the _____ day of December in the year 2000, before me, the
undersigned, personally appeared Leslie A. Gaskill, personally known to me or
proved to me on the basis of satisfactory evidence to be the individual whose
name is subscribed to the within instrument and acknowledged to me that he/she
executed the same in his/her capacity, and that by his/her signature on the
instrument, the individual, or the person upon behalf of which the individual
acted, executed the instrument.


                                          /s/ Jack Aini
                                          ----------------------------------
                                          Signature and Office of individual
                                                taking acknowledgment


[Notarial Seal]



<PAGE>

                                   EXHIBIT A-1

                   GE CAPITAL COMMERCIAL MORTGAGE CORPORATION
                  COMMERCIAL MORTGAGE PASS-THROUGH CERTIFICATES
                            SERIES 2000-1, CLASS A-1

THE PORTION OF THE CERTIFICATE BALANCE OF THE CERTIFICATES EVIDENCED BY THIS
CERTIFICATE WILL BE DECREASED BY THE PORTION OF PRINCIPAL DISTRIBUTIONS ON THE
CERTIFICATES AND THE PORTION OF COLLATERAL SUPPORT DEFICIT ALLOCABLE TO THIS
CERTIFICATE. ACCORDINGLY, THE CERTIFICATE BALANCE OF THIS CERTIFICATE MAY BE
LESS THAN THAT SET FORTH BELOW. ANYONE ACQUIRING THIS CERTIFICATE MAY ASCERTAIN
ITS CURRENT CERTIFICATE BALANCE BY INQUIRY OF THE PAYING AGENT. THIS CERTIFICATE
CONSTITUTES A REMIC REGULAR INTEREST UNDER THE INTERNAL REVENUE CODE OF 1986, AS
AMENDED.

UNLESS THIS CERTIFICATE IS PRESENTED BY AN AUTHORIZED REPRESENTATIVE OF THE
DEPOSITORY TRUST COMPANY, A NEW YORK CORPORATION ("DTC"), TO THE CERTIFICATE
REGISTRAR FOR REGISTRATION OF TRANSFER, EXCHANGE OR PAYMENT, AND ANY CERTIFICATE
ISSUED IS REGISTERED IN THE NAME OF CEDE & CO. OR IN SUCH OTHER NAME AS IS
REQUESTED BY AN AUTHORIZED REPRESENTATIVE OF DTC (AND ANY PAYMENT IS MADE TO
CEDE & CO. OR TO SUCH OTHER ENTITY AS IS REQUESTED BY AN AUTHORIZED
REPRESENTATIVE OF DTC), ANY TRANSFER, PLEDGE OR OTHER USE HEREOF FOR VALUE OR
OTHERWISE BY OR TO ANY PERSON IS WRONGFUL INASMUCH AS THE REGISTERED OWNER
HEREOF, CEDE & CO., HAS AN INTEREST HEREIN.

PASS-THROUGH RATE: 6.3200%             APPROXIMATE AGGREGATE SCHEDULED PRINCIPAL
                                       BALANCE OF THE MORTGAGE LOANS AFTER
DENOMINATION: $111,957,000             DEDUCTING PAYMENTS DUE AND PREPAYMENTS
                                       RECEIVED ON OR BEFORE CUT-OFF DATE:
DATE OF POOLING AND SERVICING          $707,331,067
AGREEMENT: AS OF DECEMBER 10, 2000
                                       SERVICER: GE CAPITAL LOAN SERVICES, INC.
CUT-OFF DATE:  DECEMBER 10, 2000
                                       SPECIAL SERVICER: LEND LEASE ASSET
CLOSING DATE:  DECEMBER 21, 2000       MANAGEMENT, L.P.

FIRST DISTRIBUTION DATE:               TRUSTEE: WELLS FARGO BANK MINNESOTA, N.A.
JANUARY 18, 2001
                                       PAYING AGENT: THE CHASE MANHATTAN BANK
APPROXIMATE AGGREGATE
CERTIFICATE BALANCE                    CUSIP NO.:  36158YAA7
OF THE CLASS A-1 CERTIFICATES
AS OF THE CLOSING DATE: $111,957,000   ISIN NO.: US36158YAA73
                                       COMMON CODE NO.: 012248156

                                       CERTIFICATE NO.: A-1


<PAGE>




                              CLASS A-1 CERTIFICATE

evidencing a beneficial ownership interest in a Trust Fund, consisting primarily
of a pool of commercial, multifamily and manufactured housing community fixed
rate balloon and fully amortizing mortgage loans (the "Mortgage Loans"), all
payments on or collections in respect of the Mortgage Loans due after the
Cut-off Date, all REO Properties and revenues received in respect thereof, the
mortgagee's rights under the Insurance Policies, any Assignment of Leases, and
any guaranties, escrow accounts or other collateral as security for the Mortgage
Loans and such amounts as shall from time to time be held in the Certificate
Account, the Distribution Accounts, the Interest Reserve Account, the Excess
Interest Distribution Account and the REO Accounts, formed and sold by

                   GE CAPITAL COMMERCIAL MORTGAGE CORPORATION

THIS CERTIFICATE DOES NOT REPRESENT AN OBLIGATION OF OR INTEREST IN GE CAPITAL
COMMERCIAL MORTGAGE CORPORATION, THE SERVICER, THE SPECIAL SERVICER, THE TRUSTEE
OR ANY OF THEIR AFFILIATES. NEITHER THIS CERTIFICATE NOR THE UNDERLYING MORTGAGE
LOANS ARE GUARANTEED BY ANY AGENCY OR INSTRUMENTALITY OF THE UNITED STATES.

THIS CERTIFIES THAT CEDE & CO.

is the registered owner of the interest evidenced by this Certificate in the
Class A-1 Certificates issued by the Trust Fund created pursuant to the Pooling
and Servicing Agreement, dated as of December 10, 2000 (the "Pooling and
Servicing Agreement"), among GE Capital Commercial Mortgage Corporation
(hereinafter called the "Depositor", which term includes any successor entity
under the Pooling and Servicing Agreement), the Trustee, the Servicer and the
Special Servicer. A summary of certain of the pertinent provisions of the
Pooling and Servicing Agreement is set forth hereafter. To the extent not
defined herein, the capitalized terms used herein shall have the meanings
assigned thereto in the Pooling and Servicing Agreement.

            This Certificate is one of a duly authorized issue of Certificates
designated as Certificates of the series specified on the face hereof (herein
called the "Certificates") and representing an interest in the Class of
Certificates specified on the face hereof equal to the quotient expressed as a
percentage obtained by dividing the Denomination of this Certificate specified
on the face hereof, by the aggregate initial Certificate Balance of the Class
A-1 Certificates. The Certificates are designated as the GE Capital Commercial
Mortgage Corporation, Commercial Mortgage Pass-Through Certificates, Series
2000-1 and are issued in eighteen classes as specifically set forth in the
Pooling and Servicing Agreement. The Certificates will evidence in the aggregate
100% of the beneficial ownership of the Trust Fund.

            This Certificate does not purport to summarize the Pooling and
Servicing Agreement and reference is made to that agreement for information with
respect to the interests, rights, benefits, obligations, proceeds, and duties
evidenced hereby and the rights, duties and obligations of the Trustee. This
Certificate is issued under and is subject to the terms, provisions and
conditions of the Pooling and Servicing Agreement, to which Pooling and
Servicing Agreement, as amended from time to time, the Certificateholder by
virtue of the acceptance hereof assents and by which the Certificateholder is
bound. In the case of any conflict between terms specified in this Certificate
and terms specified in the Pooling and Servicing Agreement, the terms of the
Pooling and Servicing Agreement shall govern.

            This Certificate is a "regular interest" in a "real estate mortgage
investment conduit," as those terms are defined, respectively, in Sections
860G(a)(1) and 860D of the Internal Revenue Code of 1986, as amended. Each
Holder of this Certificate, by acceptance hereof, agrees to treat, and take no
action inconsistent with the treatment of, this Certificate in accordance with
the preceding sentence for purposes of federal income taxes, state and local
income and franchise taxes and other taxes imposed on or measured by income.

            Pursuant to the terms of the Pooling and Servicing Agreement, the
Paying Agent shall distribute to the Person in whose name this Certificate is
registered as of the related Record Date, an amount equal to such Person's pro
rata share (based on the Percentage Interest represented by this Certificate) of
that portion of the aggregate amount of principal and interest then
distributable, if any, allocable to the Class of Certificates of the same Class
as this Certificate for such Distribution Date, all as more fully described in
the Pooling and Servicing Agreement. Holders of this Certificate may be entitled
to Yield Maintenance Charges as provided in the Pooling and Servicing Agreement.
All sums distributable on this Certificate are payable in the coin or currency
of the United States of America as at the time of payment is legal tender for
the payment of public and private debts.

            Interest on this Certificate will accrue (computed as if each year
consisted of 360 days and each month consisted of 30 days) during the Interest
Accrual Period relating to such Distribution Date at the Class A-1 Pass-Through
Rate specified above on the Certificate Balance of this Certificate immediately
prior to each Distribution Date. Principal and interest allocated to this
Certificate on any Distribution Date will be in an amount due to this
Certificate's pro rata share of the Available Distribution Amount to be
distributed on the Certificates of this Class as of such Distribution Date, with
a final distribution to be made upon retirement of this Certificate as set forth
in the Pooling and Servicing Agreement.

            Collateral Support Deficit and Certificate Deferred Interest on the
Mortgage Loans shall be allocated on the applicable Distribution Date to
Certificateholders in the manner set forth in the Pooling and Servicing
Agreement. All Collateral Support Deficit or Certificate Deferred Interest on
the Mortgage Loans allocated to any Class of Certificates will be allocated pro
rata among the outstanding Certificates of such Class.

            The Certificates are limited in right of payment to, among other
things, certain collections and recoveries respecting the Mortgage Loans, all as
more specifically set forth in the Pooling and Servicing Agreement. As provided
in the Pooling and Servicing Agreement, the Certificate Account and the
Distribution Accounts will be held in the name of the Trustee and Paying Agent,
respectively, on behalf of the Holders of Certificates specified in the Pooling
and Servicing Agreement and the Servicer (with respect to the Certificate
Account) or the Paying Agent (with respect to the Distribution Accounts) will be
authorized to make withdrawals therefrom. Amounts on deposit in such accounts
may be invested in Permitted Investments. Interest or other income earned on
funds in the Certificate Account and Distribution Accounts will be paid to the
Servicer as set forth in the Pooling and Servicing Agreement. As provided in the
Pooling and Servicing Agreement, withdrawals from the Certificate Account shall
be made from time to time for purposes other than distributions to
Certificateholders, such purposes including reimbursement of certain expenses
incurred with respect to the servicing of the Mortgage Loans and administration
of the Trust Fund.

            All distributions under the Pooling and Servicing Agreement to a
Class of Certificates shall be made on each Distribution Date (other than the
final distribution on any Certificate) to Certificateholders of record on the
related Record Date by check mailed to the address set forth therefor in the
Certificate Register or, provided that such Certificateholder (1) has provided
the Trustee and the Paying Agent with wire instructions in writing at least five
Business Days prior to the related Record Date and (2) is the Holder of
Certificates with an original Certificate Balance or Notional Amount, as
applicable, of at least $5,000,000, by wire transfer of immediately available
funds to the account of such Certificateholder at a bank or other entity having
appropriate facilities therefor. The final distribution on this Certificate
shall be made in like manner, but only upon presentment and surrender of this
Certificate at the offices of the Certificate Registrar or such other location
specified in the notice to Certificateholders of such final distribution.

            Any funds not distributed on the final Distribution Date because of
the failure of Certificateholders to tender their Certificates shall be set
aside and held uninvested in trust for the benefit of the non-tendering
Certificateholders, whereupon the Trust Fund shall terminate. If any
Certificates as to which notice has been given pursuant to Section 4.01(g) of
the Pooling and Servicing Agreement shall not have been surrendered for
cancellation within six months after the time specified in such notice, the
Paying Agent shall mail a second notice to the remaining non-tendering
Certificateholders to surrender their Certificates for cancellation to receive
the final distribution with respect thereto. If within one year after the second
notice not all of such Certificates shall have been surrendered for
cancellation, the Paying Agent may, directly or through an agent, take
appropriate steps to contact the remaining non-tendering Certificateholders
concerning surrender of their Certificates. The costs and expenses of holding
such funds in trust and of contacting such Certificateholders shall be paid out
of such funds. No interest shall accrue or be payable to any Certificateholder
on any amount held in trust as a result of such Certificateholder's failure to
surrender its Certificate(s) for final payment thereof in accordance with
Section 4.01(g) of the Pooling and Servicing Agreement.

            As provided in the Pooling and Servicing Agreement and subject to
certain limitations therein set forth, the transfer of this Certificate is
registrable in the Certificate Register only upon surrender of this Certificate
for registration of transfer at the office of the Certificate Registrar or at
the office of its transfer agent, duly endorsed by, or accompanied by an
assignment in the form below or other written instrument of transfer in form
satisfactory to the Certificate Registrar duly executed by the Holder hereof or
such Holder's attorney-in-fact duly authorized in writing, and thereupon one or
more new Certificates of the same Class in authorized Denominations will be
issued to the designated transferee or transferees.

            Subject to the terms of the Pooling and Servicing Agreement, the
Class X Certificates will be issued in book-entry form through the facilities of
DTC in Denominations of not less than $1,000,000 initial Notional Amount and in
integral multiples of $1 in excess thereof, with one Certificate of such Class
evidencing an additional amount equal to the remainder of the initial Notional
Amount of such Class. Subject to the terms of the Pooling and Servicing
Agreement, the Offered Certificates (other than the Class X Certificates) will
be issued in book-entry form through the facilities of DTC in Denominations of
$10,000 initial Certificate Balance, and in integral multiples of $1 in excess
thereof, with one Certificate of each such Class evidencing an additional amount
equal to the remainder of the initial Certificate Balance of such Class. Subject
to the terms of the Pooling and Servicing Agreement, the Non-Registered
Certificates (other than the Residual Certificates) will be issued in book-entry
form through the facilities of DTC in Denominations of $250,000 initial
Certificate Balance, and in integral multiples of $1 in excess thereof, with one
Certificate of each such Class evidencing an additional amount equal to the
remainder of the initial Certificate Balance of such Class. The Class R and
Class LR Certificates will be issued in fully registered, certificated form, in
Denominations representing Percentage Interests of not less than 20%.

            No fee or service charge shall be imposed by the Certificate
Registrar for its services in respect of any registration of transfer or
exchange referred to in Section 5.02 of the Pooling and Servicing Agreement
other than for transfers to Institutional Accredited Investors as provided in
Section 5.02(g) thereof. In connection with any transfer to an Institutional
Accredited Investor, the Transferor shall reimburse the Trust for any costs
(including the cost of the Certificate Registrar's counsel's review of the
documents and any legal opinions, submitted by the transferor or transferee to
the Certificate Registrar as provided in Section 5.02 of the Pooling and
Servicing Agreement) incurred by the Certificate Registrar in connection with
such transfer. The Certificate Registrar may require payment by each transferor
of a sum sufficient to cover any tax, expense or other governmental charge
payable in connection with any such transfer or exchange.

            The Depositor, the Trustee, the Servicer, the Special Servicer, the
Paying Agent and the Certificate Registrar and any of their agents may treat the
Person in whose name this Certificate is registered as the owner hereof for all
purposes, and neither the Depositor, the Trustee, the Servicer, the Special
Servicer, the Paying Agent, the Certificate Registrar nor any such agents shall
be affected by any notice to the contrary.

            The Pooling and Servicing Agreement may be amended from time to time
by the Depositor, the Servicer, the Special Servicer and the Trustee, without
the consent of any of the Certificateholders, to cure any ambiguity, to correct
or supplement any provisions herein or therein that may be inconsistent with any
other provisions herein or therein or to correct any error; to maintain the
rating or ratings assigned to each Class of Certificates by each Rating Agency;
to modify, eliminate or add to any provisions to such extent as is necessary to
maintain the qualification of the Trust Fund, the Upper-Tier REMIC or the
Lower-Tier REMIC as a REMIC, or the Grantor Trust as a grantor trust at all
times any Certificate is outstanding or to avoid or minimize the imposition of
any tax, provided, however, an Opinion of Counsel is obtained to the effect that
such action shall not adversely affect in any material respect the interest of
any Certificateholder and such action is necessary or desirable to avoid such
tax; to change the timing and/or nature of deposits into the Certificate Account
or Distribution Accounts or REO Account or to change the name in which the
Certificate Account is maintained, provided, however, that the P&I Advance Date
shall not be later than the related Distribution Date, an Opinion of Counsel is
obtained to the effect that such action shall not adversely affect in any
material respect the interest of any Certificateholder and that such action will
not result in the withdrawal, downgrade or qualification of the then-current
rating by any Rating Agency, as evidenced by a letter from such Rating Agency to
such effect; to modify, eliminate or add to the provisions of Section 5.02(d) of
the Pooling and Servicing Agreement or any other provision thereof restricting
transfer of the Residual Certificates by virtue of their being the REMIC
"residual interests," and such change shall not, as evidenced by an Opinion of
Counsel, cause the Trust Fund, the Upper-Tier REMIC or the Lower-Tier REMIC or
any of the Certificateholders (other than the Transferor) to be subject to a
federal tax caused by a Transfer to a Person that is a Disqualified Organization
or a Non-U.S. Person; and to make any other provisions with respect to matters
or questions arising under the Pooling and Servicing Agreement which shall not
be materially inconsistent with the provisions of the Pooling and Servicing
Agreement, provided, however, that such action shall not, as evidenced by an
Opinion of Counsel, adversely affect in any material respect the interest of any
Certificateholder not consenting thereto.

            The Pooling and Servicing Agreement may also be amended from time to
time by the Depositor, the Servicer, the Special Servicer and the Trustee with
the consent of the Holders of Certificates representing not less than 66 2/3% of
the aggregate Percentage Interests of each Class of Certificates affected by the
amendment for the purpose of adding any provisions to or changing in any manner
or eliminating any of the provisions of the Pooling and Servicing Agreement or
of modifying in any manner the rights of the Certificateholders; provided,
however, that no such amendment shall:

            (i) reduce in any manner the amount of, or delay the timing of,
      payments which are required to be distributed on any Certificate without
      the consent of such Certificateholder;

            (ii) reduce the aforesaid percentage of Certificates of any Class
      the Holders of which are required to consent to any such amendment,
      without the consent of the Holders of all Certificates of such Class then
      outstanding;

            (iii) adversely affect the Voting Rights of any Class of
      Certificates without the consent of the Holders of such Class then
      outstanding;

            (iv) to modify the definition of Servicing Standard; or

            (v) amend Section 11.01.

            No amendment shall be made to the Pooling and Servicing Agreement
unless the Trustee shall have received an Opinion of Counsel that such amendment
is permitted under the Pooling and Servicing Agreement and will not cause the
Trust Fund, the Upper-Tier REMIC or the Lower-Tier REMIC to fail to qualify as a
REMIC or result in the imposition of a tax on the Trust Fund, the Upper-Tier
REMIC or the Lower-Tier REMIC.

            Any of the Holders of the Controlling Class, Special Servicer,
Servicer or the Holders of the Class LR Certificates (in that order) will have
the option, upon 60 days' prior notice given to the Trustee, Paying Agent and
each of the other parties to the Pooling and Servicing Agreement, which notice
the Paying Agent is required to promptly forward to Certificateholders and
Rating Agencies in the manner set forth in the Pooling and Servicing Agreement,
to purchase all, but not less than all, of the Mortgage Loans and all property
acquired in respect of any Mortgage Loan remaining in the Trust Fund, and
thereby effect termination of the Trust Fund and early retirement of the then
outstanding Certificates, on any Distribution Date on which the aggregate Stated
Principal Balances of the Mortgage Loans and any REO Loans remaining in the
Trust Fund is reduced to less than 1% of the aggregate Cut-off Date Principal
Balance of all the Mortgage Loans.

            The obligations created by the Pooling and Servicing Agreement and
the Trust Fund created thereby (other than the obligation of the Paying Agent to
make payments to Certificateholders as provided for in the Pooling and Servicing
Agreement), shall terminate upon reduction of the Certificate Balances of all
the Certificates to zero (including, without limitation, any such final payment
resulting from a termination of the Trust Fund due to a sale of its property)
pursuant to the terms of the Pooling and Servicing Agreement. In no event,
however, will the Trust created by the Pooling and Servicing Agreement continue
beyond the expiration of 21 years from the death of the last survivor of the
descendants of Joseph P. Kennedy, the late Ambassador of the United States to
the Court of St. James, living on the date hereof.

            Unless the certificate of authentication hereon has been executed by
the Authenticating Agent, by manual signature, this Certificate shall not be
entitled to any benefit under the Pooling and Servicing Agreement or be valid
for any purpose. The Certificate Registrar has executed this Certificate on
behalf of the Trust Fund as Certificate Registrar under the Pooling and
Servicing Agreement and makes no representation or warranty as to any of the
statements contained herein or the validity or sufficiency of the Certificates
or the Mortgage Loans.

            THIS CERTIFICATE AND THE POOLING AND SERVICING AGREEMENT SHALL BE
CONSTRUED IN ACCORDANCE WITH, AND GOVERNED BY THE LAWS OF THE STATE OF NEW YORK
WITHOUT REGARD TO CONFLICT OF LAWS PRINCIPLES APPLIED IN NEW YORK.

            IN WITNESS WHEREOF, the Certificate Registrar has caused this
Certificate to be duly executed under this official seal.

                                          THE CHASE MANHATTAN BANK, not in its
                                          individual capacity but solely as
                                          Certificate Registrar under the
                                          Pooling and Servicing Agreement.




                                          By:
                                             ---------------------------------
                                             AUTHORIZED OFFICER




Dated:  December 21, 2000


                          CERTIFICATE OF AUTHENTICATION

            THIS IS ONE OF THE CLASS A-1 CERTIFICATES REFERRED TO IN THE
WITHIN-MENTIONED POOLING AND SERVICING AGREEMENT.

                                          THE CHASE MANHATTAN BANK,
                                          AUTHENTICATING AGENT




                                          By:
                                             ---------------------------------
                                             AUTHORIZED SIGNATORY


<PAGE>




                                  ABBREVIATIONS

The following abbreviations, when used in the inscription on the face of this
Certificate, shall be construed as though they were written out in full
according to applicable laws or regulations:

TEN COM - as tenant in common             UNIF GIFT MIN ACT __________ Custodian
TEN ENT - as tenants by the entireties                        (Cust)
JT TEN - as joint tenants with rights of  Under Uniform Gifts to Minors
         survivorship and not as
         tenants in common                Act __________________________
                                                       (State)

     Additional abbreviations may also be used though not in the above list.


                                FORM OF TRANSFER

            FOR VALUE  RECEIVED,  the  undersigned  hereby sells,  assigns and
transfers unto _________________________________________________________________

________________________________________________________________________________
     (Please insert Social Security or other identifying number of Assignee)

________________________________________________________________________________
            (Please print or typewrite name and address of assignee)

________________________________________________________________________________

the within Certificate and does hereby or irrevocably constitute and appoint to
transfer the said Certificate in the Certificate register of the within-named
Trust, with full power of substitution in the premises.



                                        ----------------------------------------
Dated: ____________________             NOTICE:    The    signature   to   this
                                        assignment  must  correspond  with  the
                                        name as  written  upon the face of this
                                        Certificate    in   every    particular
                                        without  alteration or  enlargement  or
                                        any change whatever.


-------------------------------
SIGNATURE GUARANTEED

The signature must be guaranteed by a commercial bank or trust company or by a
member firm of the New York Stock Exchange or another national securities
exchange. Notarized or witnessed signatures are not acceptable.


<PAGE>




                            DISTRIBUTION INSTRUCTIONS

            The assignee should include the following for purposes of
distribution:

        Distributions shall be made, by wire transfer or otherwise, in
immediately available funds to _________________________________ for the account
of __________________________________ account number _______________ or, if
mailed by check, to _______________________________________. Statements should
be mailed to _______________________________________________________________.
This information is provided by assignee named above, or ______________________,
as its agent.


<PAGE>




                                   EXHIBIT A-2

                   GE CAPITAL COMMERCIAL MORTGAGE CORPORATION
                  COMMERCIAL MORTGAGE PASS-THROUGH CERTIFICATES
                            SERIES 2000-1, CLASS A-2

THE PORTION OF THE CERTIFICATE BALANCE OF THE CERTIFICATES EVIDENCED BY THIS
CERTIFICATE WILL BE DECREASED BY THE PORTION OF PRINCIPAL DISTRIBUTIONS ON THE
CERTIFICATES AND THE PORTION OF COLLATERAL SUPPORT DEFICIT ALLOCABLE TO THIS
CERTIFICATE. ACCORDINGLY, THE CERTIFICATE BALANCE OF THIS CERTIFICATE MAY BE
LESS THAN THAT SET FORTH BELOW. ANYONE ACQUIRING THIS CERTIFICATE MAY ASCERTAIN
ITS CURRENT CERTIFICATE BALANCE BY INQUIRY OF THE PAYING AGENT. THIS CERTIFICATE
CONSTITUTES A REMIC REGULAR INTEREST UNDER THE INTERNAL REVENUE CODE OF 1986, AS
AMENDED.

UNLESS THIS CERTIFICATE IS PRESENTED BY AN AUTHORIZED REPRESENTATIVE OF THE
DEPOSITORY TRUST COMPANY, A NEW YORK CORPORATION ("DTC"), TO THE CERTIFICATE
REGISTRAR FOR REGISTRATION OF TRANSFER, EXCHANGE OR PAYMENT, AND ANY CERTIFICATE
ISSUED IS REGISTERED IN THE NAME OF CEDE & CO. OR IN SUCH OTHER NAME AS IS
REQUESTED BY AN AUTHORIZED REPRESENTATIVE OF DTC (AND ANY PAYMENT IS MADE TO
CEDE & CO. OR TO SUCH OTHER ENTITY AS IS REQUESTED BY AN AUTHORIZED
REPRESENTATIVE OF DTC), ANY TRANSFER, PLEDGE OR OTHER USE HEREOF FOR VALUE OR
OTHERWISE BY OR TO ANY PERSON IS WRONGFUL INASMUCH AS THE REGISTERED OWNER
HEREOF, CEDE & CO., HAS AN INTEREST HEREIN.

PASS-THROUGH RATE: 6.4960%             APPROXIMATE AGGREGATE SCHEDULED PRINCIPAL
                                       BALANCE OF THE MORTGAGE LOANS AFTER
DENOMINATION:                          DEDUCTING PAYMENTS DUE AND PREPAYMENTS
$[400,000,000][29,151,265]             RECEIVED ON OR BEFORE CUT-OFF DATE:
                                       $707,331,067
DATE OF POOLING AND SERVICING
AGREEMENT: AS OF DECEMBER 10, 2000     SERVICER: GE CAPITAL LOAN SERVICES, INC.

CUT-OFF DATE: DECEMBER 10, 2000        SPECIAL SERVICER: LEND LEASE ASSET
                                       MANAGEMENT, L.P.
CLOSING DATE: DECEMBER 21, 2000
                                       TRUSTEE: WELLS FARGO BANK MINNESOTA, N.A.
FIRST DISTRIBUTION DATE:
JANUARY 18, 2001                       PAYING AGENT: THE CHASE MANHATTAN BANK

APPROXIMATE AGGREGATE                  CUSIP NO.: 36158YAB5
CERTIFICATE BALANCE
OF THE CLASS A-2 CERTIFICATES          ISIN NO.: US36158YAB56
AS OF THE CLOSING DATE: $429,151,265
                                       COMMON CODE NO.: 012248261

                                       CERTIFICATE NO.: A-2[-1][-2]


<PAGE>



                              CLASS A-2 CERTIFICATE

evidencing a beneficial ownership interest in a Trust Fund, consisting primarily
of a pool of commercial, multifamily and manufactured housing community fixed
rate balloon and fully amortizing mortgage loans (the "Mortgage Loans"), all
payments on or collections in respect of the Mortgage Loans due after the
Cut-off Date, all REO Properties and revenues received in respect thereof, the
mortgagee's rights under the Insurance Policies, any Assignment of Leases, and
any guaranties, escrow accounts or other collateral as security for the Mortgage
Loans and such amounts as shall from time to time be held in the Certificate
Account, the Distribution Accounts, the Interest Reserve Account, the Excess
Interest Distribution Account and the REO Accounts, formed and sold by

                   GE CAPITAL COMMERCIAL MORTGAGE CORPORATION

THIS CERTIFICATE DOES NOT REPRESENT AN OBLIGATION OF OR INTEREST IN GE CAPITAL
COMMERCIAL MORTGAGE CORPORATION, THE SERVICER, THE SPECIAL SERVICER, THE TRUSTEE
OR ANY OF THEIR AFFILIATES. NEITHER THIS CERTIFICATE NOR THE UNDERLYING MORTGAGE
LOANS ARE GUARANTEED BY ANY AGENCY OR INSTRUMENTALITY OF THE UNITED STATES.

THIS CERTIFIES THAT CEDE & CO.

is the registered owner of the interest evidenced by this Certificate in the
Class A-2 Certificates issued by the Trust Fund created pursuant to the Pooling
and Servicing Agreement, dated as of December 10, 2000 (the "Pooling and
Servicing Agreement"), among GE Capital Commercial Mortgage Corporation
(hereinafter called the "Depositor", which term includes any successor entity
under the Pooling and Servicing Agreement), the Trustee, the Servicer and the
Special Servicer. A summary of certain of the pertinent provisions of the
Pooling and Servicing Agreement is set forth hereafter. To the extent not
defined herein, the capitalized terms used herein shall have the meanings
assigned thereto in the Pooling and Servicing Agreement.

            This Certificate is one of a duly authorized issue of Certificates
designated as Certificates of the series specified on the face hereof (herein
called the "Certificates") and representing an interest in the Class of
Certificates specified on the face hereof equal to the quotient expressed as a
percentage obtained by dividing the Denomination of this Certificate specified
on the face hereof, by the aggregate initial Certificate Balance of the Class
A-2 Certificates. The Certificates are designated as the GE Capital Commercial
Mortgage Corporation, Commercial Mortgage Pass-Through Certificates, Series
2000-1 and are issued in eighteen classes as specifically set forth in the
Pooling and Servicing Agreement. The Certificates will evidence in the aggregate
100% of the beneficial ownership of the Trust Fund.

            This Certificate does not purport to summarize the Pooling and
Servicing Agreement and reference is made to that agreement for information with
respect to the interests, rights, benefits, obligations, proceeds, and duties
evidenced hereby and the rights, duties and obligations of the Trustee. This
Certificate is issued under and is subject to the terms, provisions and
conditions of the Pooling and Servicing Agreement, to which Pooling and
Servicing Agreement, as amended from time to time, the Certificateholder by
virtue of the acceptance hereof assents and by which the Certificateholder is
bound. In the case of any conflict between terms specified in this Certificate
and terms specified in the Pooling and Servicing Agreement, the terms of the
Pooling and Servicing Agreement shall govern.

            This Certificate is a "regular interest" in a "real estate mortgage
investment conduit," as those terms are defined, respectively, in Sections
860G(a)(1) and 860D of the Internal Revenue Code of 1986, as amended. Each
Holder of this Certificate, by acceptance hereof, agrees to treat, and take no
action inconsistent with the treatment of, this Certificate in accordance with
the preceding sentence for purposes of federal income taxes, state and local
income and franchise taxes and other taxes imposed on or measured by income.

            Pursuant to the terms of the Pooling and Servicing Agreement, the
Paying Agent shall distribute to the Person in whose name this Certificate is
registered as of the related Record Date, an amount equal to such Person's pro
rata share (based on the Percentage Interest represented by this Certificate) of
that portion of the aggregate amount of principal and interest then
distributable, if any, allocable to the Class of Certificates of the same Class
as this Certificate for such Distribution Date, all as more fully described in
the Pooling and Servicing Agreement. Holders of this Certificate may be entitled
to Yield Maintenance Charges as provided in the Pooling and Servicing Agreement.
All sums distributable on this Certificate are payable in the coin or currency
of the United States of America as at the time of payment is legal tender for
the payment of public and private debts.

            Interest on this Certificate will accrue (computed as if each year
consisted of 360 days and each month consisted of 30 days) during the Interest
Accrual Period relating to such Distribution Date at the Class A-2 Pass-Through
Rate specified above on the Certificate Balance of this Certificate immediately
prior to each Distribution Date. Principal and interest allocated to this
Certificate on any Distribution Date will be in an amount due to this
Certificate's pro rata share of the Available Distribution Amount to be
distributed on the Certificates of this Class as of such Distribution Date, with
a final distribution to be made upon retirement of this Certificate as set forth
in the Pooling and Servicing Agreement.

            Collateral Support Deficit and Certificate Deferred Interest on the
Mortgage Loans shall be allocated on the applicable Distribution Date to
Certificateholders in the manner set forth in the Pooling and Servicing
Agreement. All Collateral Support Deficit or Certificate Deferred Interest on
the Mortgage Loans allocated to any Class of Certificates will be allocated pro
rata among the outstanding Certificates of such Class.

            The Certificates are limited in right of payment to, among other
things, certain collections and recoveries respecting the Mortgage Loans, all as
more specifically set forth in the Pooling and Servicing Agreement. As provided
in the Pooling and Servicing Agreement, the Certificate Account and the
Distribution Accounts will be held in the name of the Trustee and Paying Agent,
respectively, on behalf of the Holders of Certificates specified in the Pooling
and Servicing Agreement and the Servicer (with respect to the Certificate
Account) or the Paying Agent (with respect to the Distribution Accounts) will be
authorized to make withdrawals therefrom. Amounts on deposit in such accounts
may be invested in Permitted Investments. Interest or other income earned on
funds in the Certificate Account and Distribution Accounts will be paid to the
Servicer as set forth in the Pooling and Servicing Agreement. As provided in the
Pooling and Servicing Agreement, withdrawals from the Certificate Account shall
be made from time to time for purposes other than distributions to
Certificateholders, such purposes including reimbursement of certain expenses
incurred with respect to the servicing of the Mortgage Loans and administration
of the Trust Fund.

            All distributions under the Pooling and Servicing Agreement to a
Class of Certificates shall be made on each Distribution Date (other than the
final distribution on any Certificate) to Certificateholders of record on the
related Record Date by check mailed to the address set forth therefor in the
Certificate Register or, provided that such Certificateholder (1) has provided
the Trustee and the Paying Agent with wire instructions in writing at least five
Business Days prior to the related Record Date and (2) is the Holder of
Certificates with an original Certificate Balance or Notional Amount, as
applicable, of at least $5,000,000, by wire transfer of immediately available
funds to the account of such Certificateholder at a bank or other entity having
appropriate facilities therefor. The final distribution on this Certificate
shall be made in like manner, but only upon presentment and surrender of this
Certificate at the offices of the Certificate Registrar or such other location
specified in the notice to Certificateholders of such final distribution.

            Any funds not distributed on the final Distribution Date because of
the failure of Certificateholders to tender their Certificates shall be set
aside and held uninvested in trust for the benefit of the non-tendering
Certificateholders, whereupon the Trust Fund shall terminate. If any
Certificates as to which notice has been given pursuant to Section 4.01(g) of
the Pooling and Servicing Agreement shall not have been surrendered for
cancellation within six months after the time specified in such notice, the
Paying Agent shall mail a second notice to the remaining non-tendering
Certificateholders to surrender their Certificates for cancellation to receive
the final distribution with respect thereto. If within one year after the second
notice not all of such Certificates shall have been surrendered for
cancellation, the Paying Agent may, directly or through an agent, take
appropriate steps to contact the remaining non-tendering Certificateholders
concerning surrender of their Certificates. The costs and expenses of holding
such funds in trust and of contacting such Certificateholders shall be paid out
of such funds. No interest shall accrue or be payable to any Certificateholder
on any amount held in trust as a result of such Certificateholder's failure to
surrender its Certificate(s) for final payment thereof in accordance with
Section 4.01(g) of the Pooling and Servicing Agreement.

            As provided in the Pooling and Servicing Agreement and subject to
certain limitations therein set forth, the transfer of this Certificate is
registrable in the Certificate Register only upon surrender of this Certificate
for registration of transfer at the office of the Certificate Registrar or at
the office of its transfer agent, duly endorsed by, or accompanied by an
assignment in the form below or other written instrument of transfer in form
satisfactory to the Certificate Registrar duly executed by the Holder hereof or
such Holder's attorney-in-fact duly authorized in writing, and thereupon one or
more new Certificates of the same Class in authorized Denominations will be
issued to the designated transferee or transferees.

            Subject to the terms of the Pooling and Servicing Agreement, the
Class X Certificates will be issued in book-entry form through the facilities of
DTC in Denominations of not less than $1,000,000 initial Notional Amount and in
integral multiples of $1 in excess thereof, with one Certificate of such Class
evidencing an additional amount equal to the remainder of the initial Notional
Amount of such Class. Subject to the terms of the Pooling and Servicing
Agreement, the Offered Certificates (other than the Class X Certificates) will
be issued in book-entry form through the facilities of DTC in Denominations of
$10,000 initial Certificate Balance, and in integral multiples of $1 in excess
thereof, with one Certificate of each such Class evidencing an additional amount
equal to the remainder of the initial Certificate Balance of such Class. Subject
to the terms of the Pooling and Servicing Agreement, the Non-Registered
Certificates (other than the Residual Certificates) will be issued in book-entry
form through the facilities of DTC in Denominations of $250,000 initial
Certificate Balance, and in integral multiples of $1 in excess thereof, with one
Certificate of each such Class evidencing an additional amount equal to the
remainder of the initial Certificate Balance of such Class. The Class R and
Class LR Certificates will be issued in fully registered, certificated form, in
Denominations representing Percentage Interests of not less than 20%.

            No fee or service charge shall be imposed by the Certificate
Registrar for its services in respect of any registration of transfer or
exchange referred to in Section 5.02 of the Pooling and Servicing Agreement
other than for transfers to Institutional Accredited Investors as provided in
Section 5.02(g) thereof. In connection with any transfer to an Institutional
Accredited Investor, the Transferor shall reimburse the Trust for any costs
(including the cost of the Certificate Registrar's counsel's review of the
documents and any legal opinions, submitted by the transferor or transferee to
the Certificate Registrar as provided in Section 5.02 of the Pooling and
Servicing Agreement) incurred by the Certificate Registrar in connection with
such transfer. The Certificate Registrar may require payment by each transferor
of a sum sufficient to cover any tax, expense or other governmental charge
payable in connection with any such transfer or exchange.

            The Depositor, the Trustee, the Servicer, the Special Servicer, the
Paying Agent and the Certificate Registrar and any of their agents may treat the
Person in whose name this Certificate is registered as the owner hereof for all
purposes, and neither the Depositor, the Trustee, the Servicer, the Special
Servicer, the Paying Agent, the Certificate Registrar nor any such agents shall
be affected by any notice to the contrary.

            The Pooling and Servicing Agreement may be amended from time to time
by the Depositor, the Servicer, the Special Servicer and the Trustee, without
the consent of any of the Certificateholders, to cure any ambiguity, to correct
or supplement any provisions herein or therein that may be inconsistent with any
other provisions herein or therein or to correct any error; to maintain the
rating or ratings assigned to each Class of Certificates by each Rating Agency;
to modify, eliminate or add to any provisions to such extent as is necessary to
maintain the qualification of the Trust Fund, the Upper-Tier REMIC or the
Lower-Tier REMIC as a REMIC, or the Grantor Trust as a grantor trust at all
times any Certificate is outstanding or to avoid or minimize the imposition of
any tax, provided, however, an Opinion of Counsel is obtained to the effect that
such action shall not adversely affect in any material respect the interest of
any Certificateholder and such action is necessary or desirable to avoid such
tax; to change the timing and/or nature of deposits into the Certificate Account
or Distribution Accounts or REO Account or to change the name in which the
Certificate Account is maintained, provided, however, that the P&I Advance Date
shall not be later than the related Distribution Date, an Opinion of Counsel is
obtained to the effect that such action shall not adversely affect in any
material respect the interest of any Certificateholder and that such action will
not result in the withdrawal, downgrade or qualification of the then-current
rating by any Rating Agency, as evidenced by a letter from such Rating Agency to
such effect; to modify, eliminate or add to the provisions of Section 5.02(d) of
the Pooling and Servicing Agreement or any other provision thereof restricting
transfer of the Residual Certificates by virtue of their being the REMIC
"residual interests," and such change shall not, as evidenced by an Opinion of
Counsel, cause the Upper-Tier REMIC or the Lower-Tier REMIC or any of the
Certificateholders (other than the Transferor) to be subject to a federal tax
caused by a Transfer to a Person that is a Disqualified Organization or a
Non-U.S. Person; and to make any other provisions with respect to matters or
questions arising under the Pooling and Servicing Agreement which shall not be
materially inconsistent with the provisions of the Pooling and Servicing
Agreement, provided, however, that such action shall not, as evidenced by an
Opinion of Counsel, adversely affect in any material respect the interest of any
Certificateholder not consenting thereto.

            The Pooling and Servicing Agreement may also be amended from time to
time by the Depositor, the Servicer, the Special Servicer and the Trustee with
the consent of the Holders of Certificates representing not less than 66 2/3% of
the aggregate Percentage Interests of each Class of Certificates affected by the
amendment for the purpose of adding any provisions to or changing in any manner
or eliminating any of the provisions of the Pooling and Servicing Agreement or
of modifying in any manner the rights of the Certificateholders; provided,
however, that no such amendment shall:

            (i) reduce in any manner the amount of, or delay the timing of,
      payments which are required to be distributed on any Certificate without
      the consent of such Certificateholder;

            (ii) reduce the aforesaid percentage of Certificates of any Class
      the Holders of which are required to consent to any such amendment,
      without the consent of the Holders of all Certificates of such Class then
      outstanding;

            (iii) adversely affect the Voting Rights of any Class of
      Certificates without the consent of the Holders of such Class then
      outstanding;

            (iv) to modify the definition of Servicing Standard; or

            (v) amend Section 11.01.

            No amendment shall be made to the Pooling and Servicing Agreement
unless the Trustee shall have received an Opinion of Counsel that such amendment
is permitted under the Pooling and Servicing Agreement and will not cause the
Trust Fund, the Upper-Tier REMIC or the Lower-Tier REMIC to fail to qualify as a
REMIC or result in the imposition of a tax on the Trust Fund, the Upper-Tier
REMIC or the Lower-Tier REMIC.

            Any of the Holders of the Controlling Class, Special Servicer,
Servicer or the Holders of the Class LR Certificates (in that order) will have
the option, upon 60 days' prior notice given to the Trustee, Paying Agent and
each of the other parties to the Pooling and Servicing Agreement, which notice
the Paying Agent is required to promptly forward to Certificateholders and
Rating Agencies in the manner set forth in the Pooling and Servicing Agreement,
to purchase all, but not less than all, of the Mortgage Loans and all property
acquired in respect of any Mortgage Loan remaining in the Trust Fund, and
thereby effect termination of the Trust Fund and early retirement of the then
outstanding Certificates, on any Distribution Date on which the aggregate Stated
Principal Balances of the Mortgage Loans and any REO Loans remaining in the
Trust Fund is reduced to less than 1% of the aggregate Cut-off Date Principal
Balance of all the Mortgage Loans.

            The obligations created by the Pooling and Servicing Agreement and
the Trust Fund created thereby (other than the obligation of the Paying Agent to
make payments to Certificateholders as provided for in the Pooling and Servicing
Agreement), shall terminate upon reduction of the Certificate Balances of all
the Certificates to zero (including, without limitation, any such final payment
resulting from a termination of the Trust Fund due to a sale of its property)
pursuant to the terms of the Pooling and Servicing Agreement. In no event,
however, will the Trust created by the Pooling and Servicing Agreement continue
beyond the expiration of 21 years from the death of the last survivor of the
descendants of Joseph P. Kennedy, the late Ambassador of the United States to
the Court of St. James, living on the date hereof.

            Unless the certificate of authentication hereon has been executed by
the Authenticating Agent, by manual signature, this Certificate shall not be
entitled to any benefit under the Pooling and Servicing Agreement or be valid
for any purpose. The Certificate Registrar has executed this Certificate on
behalf of the Trust Fund as Certificate Registrar under the Pooling and
Servicing Agreement and makes no representation or warranty as to any of the
statements contained herein or the validity or sufficiency of the Certificates
or the Mortgage Loans.

            THIS CERTIFICATE AND THE POOLING AND SERVICING AGREEMENT SHALL BE
CONSTRUED IN ACCORDANCE WITH, AND GOVERNED BY THE LAWS OF THE STATE OF NEW YORK
WITHOUT REGARD TO CONFLICT OF LAWS PRINCIPLES APPLIED IN NEW YORK.

            IN WITNESS WHEREOF, the Certificate Registrar has caused this
Certificate to be duly executed under this official seal.

                                          THE CHASE MANHATTAN BANK, not in its
                                          individual capacity but solely as
                                          Certificate Registrar under the
                                          Pooling and Servicing Agreement.




                                          By:
                                             ---------------------------------
                                             AUTHORIZED OFFICER




Dated:  December 21, 2000


                          CERTIFICATE OF AUTHENTICATION

            THIS IS ONE OF THE CLASS A-2 CERTIFICATES REFERRED TO IN THE
WITHIN-MENTIONED POOLING AND SERVICING AGREEMENT.

                                          THE CHASE MANHATTAN BANK,
                                          AUTHENTICATING AGENT




                                          By:
                                             ---------------------------------
                                             AUTHORIZED SIGNATORY


<PAGE>




                                  ABBREVIATIONS

The following abbreviations, when used in the inscription on the face of this
Certificate, shall be construed as though they were written out in full
according to applicable laws or regulations:

TEN COM - as tenant in common             UNIF GIFT MIN ACT __________ Custodian
TEN ENT - as tenants by the entireties                        (Cust)
JT TEN - as joint tenants with rights of  Under Uniform Gifts to Minors
         survivorship and not as
         tenants in common                Act __________________________
                                                       (State)

     Additional abbreviations may also be used though not in the above list.


                                FORM OF TRANSFER

            FOR VALUE  RECEIVED,  the  undersigned  hereby sells,  assigns and
transfers unto _________________________________________________________________

________________________________________________________________________________
     (Please insert Social Security or other identifying number of Assignee)

________________________________________________________________________________
            (Please print or typewrite name and address of assignee)

________________________________________________________________________________

the within Certificate and does hereby or irrevocably constitute and appoint to
transfer the said Certificate in the Certificate register of the within-named
Trust, with full power of substitution in the premises.



                                        ----------------------------------------
Dated: ____________________             NOTICE:    The    signature   to   this
                                        assignment  must  correspond  with  the
                                        name as  written  upon the face of this
                                        Certificate    in   every    particular
                                        without  alteration or  enlargement  or
                                        any change whatever.


-------------------------------
SIGNATURE GUARANTEED

The signature must be guaranteed by a commercial bank or trust company or by a
member firm of the New York Stock Exchange or another national securities
exchange. Notarized or witnessed signatures are not acceptable.


<PAGE>




                            DISTRIBUTION INSTRUCTIONS

            The assignee should include the following for purposes of
distribution:

        Distributions shall be made, by wire transfer or otherwise, in
immediately available funds to _________________________________ for the account
of __________________________________ account number _______________ or, if
mailed by check, to _______________________________________. Statements should
be mailed to _______________________________________________________________.
This information is provided by assignee named above, or ______________________,
as its agent.


<PAGE>




                                   EXHIBIT A-3

                   GE CAPITAL COMMERCIAL MORTGAGE CORPORATION
                  COMMERCIAL MORTGAGE PASS-THROUGH CERTIFICATES
                             SERIES 2000-1, CLASS B

THIS CLASS B CERTIFICATE IS SUBORDINATED IN RIGHT OF PAYMENT TO CERTAIN OTHER
CLASSES OF CERTIFICATES OF THIS SERIES TO THE EXTENT DESCRIBED IN THE POOLING
AND SERVICING AGREEMENT. THE PORTION OF THE CERTIFICATE BALANCE OF THE
CERTIFICATES EVIDENCED BY THIS CERTIFICATE WILL BE DECREASED BY THE PORTION OF
PRINCIPAL DISTRIBUTIONS ON THE CERTIFICATES AND THE PORTION OF COLLATERAL
SUPPORT DEFICIT ALLOCABLE TO THIS CERTIFICATE. ACCORDINGLY, THE CERTIFICATE
BALANCE OF THIS CERTIFICATE MAY BE LESS THAN THAT SET FORTH BELOW. ANYONE
ACQUIRING THIS CERTIFICATE MAY ASCERTAIN ITS CURRENT CERTIFICATE BALANCE BY
INQUIRY OF THE PAYING AGENT. THIS CERTIFICATE CONSTITUTES A REMIC REGULAR
INTEREST UNDER THE INTERNAL REVENUE CODE OF 1986, AS AMENDED.

UNLESS THIS CERTIFICATE IS PRESENTED BY AN AUTHORIZED REPRESENTATIVE OF THE
DEPOSITORY TRUST COMPANY, A NEW YORK CORPORATION ("DTC"), TO THE CERTIFICATE
REGISTRAR FOR REGISTRATION OF TRANSFER, EXCHANGE OR PAYMENT, AND ANY CERTIFICATE
ISSUED IS REGISTERED IN THE NAME OF CEDE & CO. OR IN SUCH OTHER NAME AS IS
REQUESTED BY AN AUTHORIZED REPRESENTATIVE OF DTC (AND ANY PAYMENT IS MADE TO
CEDE & CO. OR TO SUCH OTHER ENTITY AS IS REQUESTED BY AN AUTHORIZED
REPRESENTATIVE OF DTC), ANY TRANSFER, PLEDGE OR OTHER USE HEREOF FOR VALUE OR
OTHERWISE BY OR TO ANY PERSON IS WRONGFUL INASMUCH AS THE REGISTERED OWNER
HEREOF, CEDE & CO., HAS AN INTEREST HEREIN.

THE PASS-THROUGH RATE ON THE CLASS B   APPROXIMATE AGGREGATE SCHEDULED PRINCIPAL
CERTIFICATES WILL BE THE LESSER OF     BALANCE OF THE MORTGAGE LOANS AFTER
(i) 6.5880% PER ANNUM AND (ii) THE     DEDUCTING PAYMENTS DUE AND PREPAYMENTS
WEIGHTED AVERAGE NET MORTGAGE RATE     RECEIVED ON OR BEFORE CUT-OFF DATE:
FOR ANY DISTRIBUTION DATE              $707,331,067

DENOMINATION: $28,293,243              SERVICER: GE CAPITAL LOAN SERVICES, INC.

DATE OF POOLING AND SERVICING          SPECIAL SERVICER: LEND LEASE ASSET
AGREEMENT: AS OF DECEMBER 10, 2000     MANAGEMENT, L.P.

CUT-OFF DATE: DECEMBER 10, 2000        TRUSTEE: WELLS FARGO BANK MINNESOTA, N.A.

CLOSING DATE: DECEMBER 21, 2000        PAYING AGENT: THE CHASE MANHATTAN BANK

FIRST DISTRIBUTION DATE:               CUSIP NO.: 36158YAD1
JANUARY 18, 2001
                                       ISIN NO.: US36158YAD13
APPROXIMATE AGGREGATE
CERTIFICATE BALANCE                    COMMON CODE NO.: 012248300
OF THE CLASS B CERTIFICATES
AS OF THE CLOSING DATE: $28,293,243    CERTIFICATE NO.: B-1



<PAGE>




                               CLASS B CERTIFICATE

evidencing a beneficial ownership interest in a Trust Fund, consisting primarily
of a pool of commercial, multifamily and manufactured housing community fixed
rate balloon and fully amortizing mortgage loans (the "Mortgage Loans"), all
payments on or collections in respect of the Mortgage Loans due after the
Cut-off Date, all REO Properties and revenues received in respect thereof, the
mortgagee's rights under the Insurance Policies, any Assignment of Leases, and
any guaranties, escrow accounts or other collateral as security for the Mortgage
Loans and such amounts as shall from time to time be held in the Certificate
Account, the Distribution Accounts, the Interest Reserve Account, the Excess
Interest Distribution Account and the REO Accounts, formed and sold by

                   GE CAPITAL COMMERCIAL MORTGAGE CORPORATION

THIS CERTIFICATE DOES NOT REPRESENT AN OBLIGATION OF OR INTEREST IN GE CAPITAL
COMMERCIAL MORTGAGE CORPORATION, THE SERVICER, THE SPECIAL SERVICER, THE TRUSTEE
OR ANY OF THEIR AFFILIATES. NEITHER THIS CERTIFICATE NOR THE UNDERLYING MORTGAGE
LOANS ARE GUARANTEED BY ANY AGENCY OR INSTRUMENTALITY OF THE UNITED STATES.

THIS CERTIFIES THAT CEDE & CO.

is the registered owner of the interest evidenced by this Certificate in the
Class B Certificates issued by the Trust Fund created pursuant to the Pooling
and Servicing Agreement, dated as of December 10, 2000 (the "Pooling and
Servicing Agreement"), among GE Capital Commercial Mortgage Corporation
(hereinafter called the "Depositor", which term includes any successor entity
under the Pooling and Servicing Agreement), the Trustee, the Special Servicer
and the Servicer. A summary of certain of the pertinent provisions of the
Pooling and Servicing Agreement is set forth hereafter. To the extent not
defined herein, the capitalized terms used herein shall have the meanings
assigned thereto in the Pooling and Servicing Agreement.

            This Certificate is one of a duly authorized issue of Certificates
designated as Certificates of the series specified on the face hereof (herein
called the "Certificates") and representing an interest in the Class of
Certificates specified on the face hereof equal to the quotient expressed as a
percentage obtained by dividing the Denomination of this Certificate specified
on the face hereof, by the aggregate initial Certificate Balance of the Class B
Certificates. The Certificates are designated as the GE Capital Commercial
Mortgage Corporation, Commercial Mortgage Pass-Through Certificates, Series
2000-1 and are issued in eighteen classes as specifically set forth in the
Pooling and Servicing Agreement. The Certificates will evidence in the aggregate
100% of the beneficial ownership of the Trust Fund.

            This Certificate does not purport to summarize the Pooling and
Servicing Agreement and reference is made to that agreement for information with
respect to the interests, rights, benefits, obligations, proceeds, and duties
evidenced hereby and the rights, duties and obligations of the Trustee. This
Certificate is issued under and is subject to the terms, provisions and
conditions of the Pooling and Servicing Agreement, to which Pooling and
Servicing Agreement, as amended from time to time, the Certificateholder by
virtue of the acceptance hereof assents and by which the Certificateholder is
bound. In the case of any conflict between terms specified in this Certificate
and terms specified in the Pooling and Servicing Agreement, the terms of the
Pooling and Servicing Agreement shall govern.

            This Certificate is a "regular interest" in a "real estate mortgage
investment conduit," as those terms are defined, respectively, in Sections
860G(a)(1) and 860D of the Internal Revenue Code of 1986, as amended. Each
Holder of this Certificate, by acceptance hereof, agrees to treat, and take no
action inconsistent with the treatment of, this Certificate in accordance with
the preceding sentence for purposes of federal income taxes, state and local
income and franchise taxes and other taxes imposed on or measured by income.

            Pursuant to the terms of the Pooling and Servicing Agreement, the
Paying Agent shall distribute to the Person in whose name this Certificate is
registered as of the related Record Date, an amount equal to such Person's pro
rata share (based on the Percentage Interest represented by this Certificate) of
that portion of the aggregate amount of principal and interest then
distributable, if any, allocable to the Class of Certificates of the same Class
as this Certificate for such Distribution Date, all as more fully described in
the Pooling and Servicing Agreement. Holders of this Certificate may be entitled
to Yield Maintenance Charges as provided in the Pooling and Servicing Agreement.
All sums distributable on this Certificate are payable in the coin or currency
of the United States of America as at the time of payment is legal tender for
the payment of public and private debts.

            Interest on this Certificate will accrue (computed as if each year
consisted of 360 days and each month consisted of 30 days) during the Interest
Accrual Period relating to such Distribution Date at the Class B Pass-Through
Rate specified above on the Certificate Balance of this Certificate immediately
prior to each Distribution Date. Principal and interest allocated to this
Certificate on any Distribution Date will be in an amount due to this
Certificate's pro rata share of the Available Distribution Amount to be
distributed on the Certificates of this Class as of such Distribution Date, with
a final distribution to be made upon retirement of this Certificate as set forth
in the Pooling and Servicing Agreement.

            Collateral Support Deficit and Certificate Deferred Interest on the
Mortgage Loans shall be allocated on the applicable Distribution Date to
Certificateholders in the manner set forth in the Pooling and Servicing
Agreement. All Collateral Support Deficit or Certificate Deferred Interest on
the Mortgage Loans allocated to any Class of Certificates will be allocated pro
rata among the outstanding Certificates of such Class.

            The Certificates are limited in right of payment to, among other
things, certain collections and recoveries respecting the Mortgage Loans, all as
more specifically set forth in the Pooling and Servicing Agreement. As provided
in the Pooling and Servicing Agreement, the Certificate Account and the
Distribution Accounts will be held in the name of the Trustee and Paying Agent,
respectively, on behalf of the Holders of Certificates specified in the Pooling
and Servicing Agreement and the Servicer (with respect to the Certificate
Account) or the Paying Agent (with respect to the Distribution Accounts) will be
authorized to make withdrawals therefrom. Amounts on deposit in such accounts
may be invested in Permitted Investments. Interest or other income earned on
funds in the Certificate Account and Distribution Accounts will be paid to the
Servicer as set forth in the Pooling and Servicing Agreement. As provided in the
Pooling and Servicing Agreement, withdrawals from the Certificate Account shall
be made from time to time for purposes other than distributions to
Certificateholders, such purposes including reimbursement of certain expenses
incurred with respect to the servicing of the Mortgage Loans and administration
of the Trust Fund.

            All distributions under the Pooling and Servicing Agreement to a
Class of Certificates shall be made on each Distribution Date (other than the
final distribution on any Certificate) to Certificateholders of record on the
related Record Date by check mailed to the address set forth therefor in the
Certificate Register or, provided that such Certificateholder (1) has provided
the Trustee and the Paying Agent with wire instructions in writing at least five
Business Days prior to the related Record Date and (2) is the Holder of
Certificates with an original Certificate Balance or Notional Amount, as
applicable, of at least $5,000,000, by wire transfer of immediately available
funds to the account of such Certificateholder at a bank or other entity having
appropriate facilities therefor. The final distribution on this Certificate
shall be made in like manner, but only upon presentment and surrender of this
Certificate at the offices of the Certificate Registrar or such other location
specified in the notice to Certificateholders of such final distribution.

            Any funds not distributed on the final Distribution Date because of
the failure of Certificateholders to tender their Certificates shall be set
aside and held uninvested in trust for the benefit of the non-tendering
Certificateholders, whereupon the Trust Fund shall terminate. If any
Certificates as to which notice has been given pursuant to Section 4.01(g) of
the Pooling and Servicing Agreement shall not have been surrendered for
cancellation within six months after the time specified in such notice, the
Paying Agent shall mail a second notice to the remaining non-tendering
Certificateholders to surrender their Certificates for cancellation to receive
the final distribution with respect thereto. If within one year after the second
notice not all of such Certificates shall have been surrendered for
cancellation, the Paying Agent may, directly or through an agent, take
appropriate steps to contact the remaining non-tendering Certificateholders
concerning surrender of their Certificates. The costs and expenses of holding
such funds in trust and of contacting such Certificateholders shall be paid out
of such funds. No interest shall accrue or be payable to any Certificateholder
on any amount held in trust as a result of such Certificateholder's failure to
surrender its Certificate(s) for final payment thereof in accordance with
Section 4.01(g) of the Pooling and Servicing Agreement.

            As provided in the Pooling and Servicing Agreement and subject to
certain limitations therein set forth, the transfer of this Certificate is
registrable in the Certificate Register only upon surrender of this Certificate
for registration of transfer at the office of the Certificate Registrar or at
the office of its transfer agent, duly endorsed by, or accompanied by an
assignment in the form below or other written instrument of transfer in form
satisfactory to the Certificate Registrar duly executed by the Holder hereof or
such Holder's attorney-in-fact duly authorized in writing, and thereupon one or
more new Certificates of the same Class in authorized Denominations will be
issued to the designated transferee or transferees.

            Subject to the terms of the Pooling and Servicing Agreement, the
Class X Certificates will be issued in book-entry form through the facilities of
DTC in Denominations of not less than $1,000,000 initial Notional Amount and in
integral multiples of $1 in excess thereof, with one Certificate of such Class
evidencing an additional amount equal to the remainder of the initial Notional
Amount of such Class. Subject to the terms of the Pooling and Servicing
Agreement, the Offered Certificates (other than the Class X Certificates) will
be issued in book-entry form through the facilities of DTC in Denominations of
$10,000 initial Certificate Balance, and in integral multiples of $1 in excess
thereof, with one Certificate of each such Class evidencing an additional amount
equal to the remainder of the initial Certificate Balance of such Class. Subject
to the terms of the Pooling and Servicing Agreement, the Non-Registered
Certificates (other than the Residual Certificates) will be issued in book-entry
form through the facilities of DTC in Denominations of $250,000 initial
Certificate Balance, and in integral multiples of $1 in excess thereof, with one
Certificate of each such Class evidencing an additional amount equal to the
remainder of the initial Certificate Balance of such Class. The Class R and
Class LR Certificates will be issued in fully registered, certificated form, in
Denominations representing Percentage Interests of not less than 20%.

            No fee or service charge shall be imposed by the Certificate
Registrar for its services in respect of any registration of transfer or
exchange referred to in Section 5.02 of the Pooling and Servicing Agreement
other than for transfers to Institutional Accredited Investors as provided in
Section 5.02(g) thereof. In connection with any transfer to an Institutional
Accredited Investor, the Transferor shall reimburse the Trust for any costs
(including the cost of the Certificate Registrar's counsel's review of the
documents and any legal opinions, submitted by the transferor or transferee to
the Certificate Registrar as provided in Section 5.02 of the Pooling and
Servicing Agreement) incurred by the Certificate Registrar in connection with
such transfer. The Certificate Registrar may require payment by each transferor
of a sum sufficient to cover any tax, expense or other governmental charge
payable in connection with any such transfer or exchange.

            The Depositor, the Trustee, the Servicer, the Special Servicer, the
Paying Agent and the Certificate Registrar and any of their agents may treat the
Person in whose name this Certificate is registered as the owner hereof for all
purposes, and neither the Depositor, the Trustee, the Servicer, the Special
Servicer, the Paying Agent, the Certificate Registrar nor any such agents shall
be affected by any notice to the contrary.

            The Pooling and Servicing Agreement may be amended from time to time
by the Depositor, the Servicer, the Special Servicer and the Trustee, without
the consent of any of the Certificateholders, to cure any ambiguity, to correct
or supplement any provisions herein or therein that may be inconsistent with any
other provisions herein or therein or to correct any error; to maintain the
rating or ratings assigned to each Class of Certificates by each Rating Agency;
to modify, eliminate or add to any provisions to such extent as is necessary to
maintain the qualification of the Trust Fund, the Upper-Tier REMIC or the
Lower-Tier REMIC as a REMIC, or the Grantor Trust as a grantor trust at all
times any Certificate is outstanding or to avoid or minimize the imposition of
any tax, provided, however, an Opinion of Counsel is obtained to the effect that
such action shall not adversely affect in any material respect the interest of
any Certificateholder and such action is necessary or desirable to avoid such
tax; to change the timing and/or nature of deposits into the Certificate Account
or Distribution Accounts or REO Account or to change the name in which the
Certificate Account is maintained, provided, however, that the P&I Advance Date
shall not be later than the related Distribution Date, an Opinion of Counsel is
obtained to the effect that such action shall not adversely affect in any
material respect the interest of any Certificateholder and that such action will
not result in the withdrawal, downgrade or qualification of the then-current
rating by any Rating Agency, as evidenced by a letter from such Rating Agency to
such effect; to modify, eliminate or add to the provisions of Section 5.02(d) of
the Pooling and Servicing Agreement or any other provision thereof restricting
transfer of the Residual Certificates by virtue of their being the REMIC
"residual interests," and such change shall not, as evidenced by an Opinion of
Counsel, cause the Trust Fund, the Upper-Tier REMIC or the Lower-Tier REMIC or
any of the Certificateholders (other than the Transferor) to be subject to a
federal tax caused by a Transfer to a Person that is a Disqualified Organization
or a Non-U.S. Person; and to make any other provisions with respect to matters
or questions arising under the Pooling and Servicing Agreement which shall not
be materially inconsistent with the provisions of the Pooling and Servicing
Agreement, provided, however, that such action shall not, as evidenced by an
Opinion of Counsel, adversely affect in any material respect the interest of any
Certificateholder not consenting thereto.

            The Pooling and Servicing Agreement may also be amended from time to
time by the Depositor, the Servicer, the Special Servicer and the Trustee with
the consent of the Holders of Certificates representing not less than 66 2/3% of
the aggregate Percentage Interests of each Class of Certificates affected by the
amendment for the purpose of adding any provisions to or changing in any manner
or eliminating any of the provisions of the Pooling and Servicing Agreement or
of modifying in any manner the rights of the Certificateholders; provided,
however, that no such amendment shall:

            (i) reduce in any manner the amount of, or delay the timing of,
      payments which are required to be distributed on any Certificate without
      the consent of such Certificateholder;

            (ii) reduce the aforesaid percentage of Certificates of any Class
      the Holders of which are required to consent to any such amendment,
      without the consent of the Holders of all Certificates of such Class then
      outstanding;

            (iii) adversely affect the Voting Rights of any Class of
      Certificates without the consent of the Holders of such Class then
      outstanding;

            (iv) to modify the definition of Servicing Standard; or

            (v) amend Section 11.01.

            No amendment shall be made to the Pooling and Servicing Agreement
unless the Trustee shall have received an Opinion of Counsel that such amendment
is permitted under the Pooling and Servicing Agreement and will not cause the
Trust Fund, the Upper-Tier REMIC or the Lower-Tier REMIC to fail to qualify as a
REMIC or result in the imposition of a tax on the Trust Fund, the Upper-Tier
REMIC or the Lower-Tier REMIC.

            Any of the Holders of the Controlling Class, Special Servicer,
Servicer or the Holders of the Class LR Certificates (in that order) will have
the option, upon 60 days' prior notice given to the Trustee, Paying Agent and
each of the other parties to the Pooling and Servicing Agreement, which notice
the Paying Agent is required to promptly forward to Certificateholders and
Rating Agencies in the manner set forth in the Pooling and Servicing Agreement,
to purchase all, but not less than all, of the Mortgage Loans and all property
acquired in respect of any Mortgage Loan remaining in the Trust Fund, and
thereby effect termination of the Trust Fund and early retirement of the then
outstanding Certificates, on any Distribution Date on which the aggregate Stated
Principal Balances of the Mortgage Loans and any REO Loans remaining in the
Trust Fund is reduced to less than 1% of the aggregate Cut-off Date Principal
Balance of all the Mortgage Loans.

            The obligations created by the Pooling and Servicing Agreement and
the Trust Fund created thereby (other than the obligation of the Paying Agent to
make payments to Certificateholders as provided for in the Pooling and Servicing
Agreement), shall terminate upon reduction of the Certificate Balances of all
the Certificates to zero (including, without limitation, any such final payment
resulting from a termination of the Trust Fund due to a sale of its property)
pursuant to the terms of the Pooling and Servicing Agreement. In no event,
however, will the Trust created by the Pooling and Servicing Agreement continue
beyond the expiration of 21 years from the death of the last survivor of the
descendants of Joseph P. Kennedy, the late Ambassador of the United States to
the Court of St. James, living on the date hereof.

            Unless the certificate of authentication hereon has been executed by
the Authenticating Agent, by manual signature, this Certificate shall not be
entitled to any benefit under the Pooling and Servicing Agreement or be valid
for any purpose. The Certificate Registrar has executed this Certificate on
behalf of the Trust Fund as Certificate Registrar under the Pooling and
Servicing Agreement and makes no representation or warranty as to any of the
statements contained herein or the validity or sufficiency of the Certificates
or the Mortgage Loans.

            THIS CERTIFICATE AND THE POOLING AND SERVICING AGREEMENT SHALL BE
CONSTRUED IN ACCORDANCE WITH, AND GOVERNED BY THE LAWS OF THE STATE OF NEW YORK
WITHOUT REGARD TO CONFLICT OF LAWS PRINCIPLES APPLIED IN NEW YORK.

            IN WITNESS WHEREOF, the Certificate Registrar has caused this
Certificate to be duly executed under this official seal.

                                          THE CHASE MANHATTAN BANK, not in its
                                          individual capacity but solely as
                                          Certificate Registrar under the
                                          Pooling and Servicing Agreement.




                                          By:
                                             ---------------------------------
                                             AUTHORIZED OFFICER




Dated:  December 21, 2000


                          CERTIFICATE OF AUTHENTICATION

            THIS IS ONE OF THE CLASS B CERTIFICATES REFERRED TO IN THE
WITHIN-MENTIONED POOLING AND SERVICING AGREEMENT.

                                          THE CHASE MANHATTAN BANK,
                                          AUTHENTICATING AGENT




                                          By:
                                             ---------------------------------
                                             AUTHORIZED SIGNATORY


<PAGE>




                                  ABBREVIATIONS

The following abbreviations, when used in the inscription on the face of this
Certificate, shall be construed as though they were written out in full
according to applicable laws or regulations:

TEN COM - as tenant in common             UNIF GIFT MIN ACT __________ Custodian
TEN ENT - as tenants by the entireties                        (Cust)
JT TEN - as joint tenants with rights of  Under Uniform Gifts to Minors
         survivorship and not as
         tenants in common                Act __________________________
                                                       (State)

     Additional abbreviations may also be used though not in the above list.


                                FORM OF TRANSFER

            FOR VALUE  RECEIVED,  the  undersigned  hereby sells,  assigns and
transfers unto _________________________________________________________________

________________________________________________________________________________
     (Please insert Social Security or other identifying number of Assignee)

________________________________________________________________________________
            (Please print or typewrite name and address of assignee)

________________________________________________________________________________

the within Certificate and does hereby or irrevocably constitute and appoint to
transfer the said Certificate in the Certificate register of the within-named
Trust, with full power of substitution in the premises.



                                        ----------------------------------------
Dated: ____________________             NOTICE:    The    signature   to   this
                                        assignment  must  correspond  with  the
                                        name as  written  upon the face of this
                                        Certificate    in   every    particular
                                        without  alteration or  enlargement  or
                                        any change whatever.


-------------------------------
SIGNATURE GUARANTEED

The signature must be guaranteed by a commercial bank or trust company or by a
member firm of the New York Stock Exchange or another national securities
exchange. Notarized or witnessed signatures are not acceptable.


<PAGE>




                            DISTRIBUTION INSTRUCTIONS

            The assignee should include the following for purposes of
distribution:

        Distributions shall be made, by wire transfer or otherwise, in
immediately available funds to _________________________________ for the account
of __________________________________ account number _______________ or, if
mailed by check, to _______________________________________. Statements should
be mailed to _______________________________________________________________.
This information is provided by assignee named above, or ______________________,
as its agent.


<PAGE>




                                   EXHIBIT A-4

                   GE CAPITAL COMMERCIAL MORTGAGE CORPORATION
                  COMMERCIAL MORTGAGE PASS-THROUGH CERTIFICATES
                             SERIES 2000-1, CLASS C

THIS CLASS C CERTIFICATE IS SUBORDINATED IN RIGHT OF PAYMENT TO CERTAIN OTHER
CLASSES OF CERTIFICATES OF THIS SERIES TO THE EXTENT DESCRIBED IN THE POOLING
AND SERVICING AGREEMENT. THE PORTION OF THE CERTIFICATE BALANCE OF THE
CERTIFICATES EVIDENCED BY THIS CERTIFICATE WILL BE DECREASED BY THE PORTION OF
PRINCIPAL DISTRIBUTIONS ON THE CERTIFICATES AND THE PORTION OF COLLATERAL
SUPPORT DEFICIT ALLOCABLE TO THIS CERTIFICATE. ACCORDINGLY, THE CERTIFICATE
BALANCE OF THIS CERTIFICATE MAY BE LESS THAN THAT SET FORTH BELOW. ANYONE
ACQUIRING THIS CERTIFICATE MAY ASCERTAIN ITS CURRENT CERTIFICATE BALANCE BY
INQUIRY OF THE PAYING AGENT. THIS CERTIFICATE CONSTITUTES A REMIC REGULAR
INTEREST UNDER THE INTERNAL REVENUE CODE OF 1986, AS AMENDED.

UNLESS THIS CERTIFICATE IS PRESENTED BY AN AUTHORIZED REPRESENTATIVE OF THE
DEPOSITORY TRUST COMPANY, A NEW YORK CORPORATION ("DTC"), TO THE CERTIFICATE
REGISTRAR FOR REGISTRATION OF TRANSFER, EXCHANGE OR PAYMENT, AND ANY CERTIFICATE
ISSUED IS REGISTERED IN THE NAME OF CEDE & CO. OR IN SUCH OTHER NAME AS IS
REQUESTED BY AN AUTHORIZED REPRESENTATIVE OF DTC (AND ANY PAYMENT IS MADE TO
CEDE & CO. OR TO SUCH OTHER ENTITY AS IS REQUESTED BY AN AUTHORIZED
REPRESENTATIVE OF DTC), ANY TRANSFER, PLEDGE OR OTHER USE HEREOF FOR VALUE OR
OTHERWISE BY OR TO ANY PERSON IS WRONGFUL INASMUCH AS THE REGISTERED OWNER
HEREOF, CEDE & CO., HAS AN INTEREST HEREIN.

THE PASS-THROUGH RATE ON THE CLASS C   APPROXIMATE AGGREGATE SCHEDULED PRINCIPAL
CERTIFICATES WILL BE THE LESSER OF     BALANCE OF THE MORTGAGE LOANS AFTER
(i) 6.7340% PER ANNUM AND (ii) THE     DEDUCTING PAYMENTS DUE AND PREPAYMENTS
WEIGHTED AVERAGE NET MORTGAGE RATE     RECEIVED ON OR BEFORE CUT-OFF DATE:
FOR ANY DISTRIBUTION DATE              $707,331,067

DENOMINATION: $31,829,898              SERVICER: GE CAPITAL LOAN SERVICES, INC.

DATE OF POOLING AND SERVICING          SPECIAL SERVICER: LEND LEASE ASSET
AGREEMENT: AS OF DECEMBER 10, 2000     MANAGEMENT, L.P.

CUT-OFF DATE: DECEMBER 10, 2000        TRUSTEE: WELLS FARGO BANK MINNESOTA, N.A.

CLOSING DATE: DECEMBER 21, 2000        PAYING AGENT: THE CHASE MANHATTAN BANK

FIRST DISTRIBUTION DATE:               CUSIP NO.: 36158YAE9
JANUARY 18, 2001
                                       ISIN NO.: US36158YAE95
APPROXIMATE AGGREGATE
CERTIFICATE BALANCE                    COMMON CODE NO.: 012248369
OF THE CLASS C CERTIFICATES
AS OF THE CLOSING DATE: $31,829,898    CERTIFICATE NO.: C-1


<PAGE>




                               CLASS C CERTIFICATE

evidencing a beneficial ownership interest in a Trust Fund, consisting primarily
of a pool of commercial, multifamily and manufactured housing community fixed
rate balloon and fully amortizing mortgage loans (the "Mortgage Loans"), all
payments on or collections in respect of the Mortgage Loans due after the
Cut-off Date, all REO Properties and revenues received in respect thereof, the
mortgagee's rights under the Insurance Policies, any Assignment of Leases, and
any guaranties, escrow accounts or other collateral as security for the Mortgage
Loans and such amounts as shall from time to time be held in the Certificate
Account, the Distribution Accounts, the Interest Reserve Account, the Excess
Interest Distribution Account and the REO Accounts, formed and sold by

                   GE CAPITAL COMMERCIAL MORTGAGE CORPORATION

THIS CERTIFICATE DOES NOT REPRESENT AN OBLIGATION OF OR INTEREST IN GE CAPITAL
COMMERCIAL MORTGAGE CORPORATION, THE SERVICER, THE SPECIAL SERVICER, THE TRUSTEE
OR ANY OF THEIR AFFILIATES. NEITHER THIS CERTIFICATE NOR THE UNDERLYING MORTGAGE
LOANS ARE GUARANTEED BY ANY AGENCY OR INSTRUMENTALITY OF THE UNITED STATES.

THIS CERTIFIES THAT CEDE & CO.

is the registered owner of the interest evidenced by this Certificate in the
Class C Certificates issued by the Trust Fund created pursuant to the Pooling
and Servicing Agreement, dated as of December 10, 2000 (the "Pooling and
Servicing Agreement"), among GE Capital Commercial Mortgage Corporation
(hereinafter called the "Depositor", which term includes any successor entity
under the Pooling and Servicing Agreement), the Trustee, the Special Servicer
and the Servicer. A summary of certain of the pertinent provisions of the
Pooling and Servicing Agreement is set forth hereafter. To the extent not
defined herein, the capitalized terms used herein shall have the meanings
assigned thereto in the Pooling and Servicing Agreement.

            This Certificate is one of a duly authorized issue of Certificates
designated as Certificates of the series specified on the face hereof (herein
called the "Certificates") and representing an interest in the Class of
Certificates specified on the face hereof equal to the quotient expressed as a
percentage obtained by dividing the Denomination of this Certificate specified
on the face hereof, by the aggregate initial Certificate Balance of the Class C
Certificates. The Certificates are designated as the GE Capital Commercial
Mortgage Corporation, Commercial Mortgage Pass-Through Certificates, Series
2000-1 and are issued in eighteen classes as specifically set forth in the
Pooling and Servicing Agreement. The Certificates will evidence in the aggregate
100% of the beneficial ownership of the Trust Fund.

            This Certificate does not purport to summarize the Pooling and
Servicing Agreement and reference is made to that agreement for information with
respect to the interests, rights, benefits, obligations, proceeds, and duties
evidenced hereby and the rights, duties and obligations of the Trustee. This
Certificate is issued under and is subject to the terms, provisions and
conditions of the Pooling and Servicing Agreement, to which Pooling and
Servicing Agreement, as amended from time to time, the Certificateholder by
virtue of the acceptance hereof assents and by which the Certificateholder is
bound. In the case of any conflict between terms specified in this Certificate
and terms specified in the Pooling and Servicing Agreement, the terms of the
Pooling and Servicing Agreement shall govern.

            This Certificate is a "regular interest" in a "real estate mortgage
investment conduit," as those terms are defined, respectively, in Sections
860G(a)(1) and 860D of the Internal Revenue Code of 1986, as amended. Each
Holder of this Certificate, by acceptance hereof, agrees to treat, and take no
action inconsistent with the treatment of, this Certificate in accordance with
the preceding sentence for purposes of federal income taxes, state and local
income and franchise taxes and other taxes imposed on or measured by income.

            Pursuant to the terms of the Pooling and Servicing Agreement, the
Paying Agent shall distribute to the Person in whose name this Certificate is
registered as of the related Record Date, an amount equal to such Person's pro
rata share (based on the Percentage Interest represented by this Certificate) of
that portion of the aggregate amount of principal and interest then
distributable, if any, allocable to the Class of Certificates of the same Class
as this Certificate for such Distribution Date, all as more fully described in
the Pooling and Servicing Agreement. Holders of this Certificate may be entitled
to Yield Maintenance Charges as provided in the Pooling and Servicing Agreement.
All sums distributable on this Certificate are payable in the coin or currency
of the United States of America as at the time of payment is legal tender for
the payment of public and private debts.

            Interest on this Certificate will accrue (computed as if each year
consisted of 360 days and each month consisted of 30 days) during the Interest
Accrual Period relating to such Distribution Date at the Class C Pass-Through
Rate specified above on the Certificate Balance of this Certificate immediately
prior to each Distribution Date. Principal and interest allocated to this
Certificate on any Distribution Date will be in an amount due to this
Certificate's pro rata share of the Available Distribution Amount to be
distributed on the Certificates of this Class as of such Distribution Date, with
a final distribution to be made upon retirement of this Certificate as set forth
in the Pooling and Servicing Agreement.

            Collateral Support Deficit and Certificate Deferred Interest on the
Mortgage Loans shall be allocated on the applicable Distribution Date to
Certificateholders in the manner set forth in the Pooling and Servicing
Agreement. All Collateral Support Deficit or Certificate Deferred Interest on
the Mortgage Loans allocated to any Class of Certificates will be allocated pro
rata among the outstanding Certificates of such Class.

            The Certificates are limited in right of payment to, among other
things, certain collections and recoveries respecting the Mortgage Loans, all as
more specifically set forth in the Pooling and Servicing Agreement. As provided
in the Pooling and Servicing Agreement, the Certificate Account and the
Distribution Accounts will be held in the name of the Trustee and Paying Agent,
respectively, on behalf of the Holders of Certificates specified in the Pooling
and Servicing Agreement and the Servicer (with respect to the Certificate
Account) or the Paying Agent (with respect to the Distribution Accounts) will be
authorized to make withdrawals therefrom. Amounts on deposit in such accounts
may be invested in Permitted Investments. Interest or other income earned on
funds in the Certificate Account and Distribution Accounts will be paid to the
Servicer as set forth in the Pooling and Servicing Agreement. As provided in the
Pooling and Servicing Agreement, withdrawals from the Certificate Account shall
be made from time to time for purposes other than distributions to
Certificateholders, such purposes including reimbursement of certain expenses
incurred with respect to the servicing of the Mortgage Loans and administration
of the Trust Fund.

            All distributions under the Pooling and Servicing Agreement to a
Class of Certificates shall be made on each Distribution Date (other than the
final distribution on any Certificate) to Certificateholders of record on the
related Record Date by check mailed to the address set forth therefor in the
Certificate Register or, provided that such Certificateholder (1) has provided
the Trustee and the Paying Agent with wire instructions in writing at least five
Business Days prior to the related Record Date and (2) is the Holder of
Certificates with an original Certificate Balance or Notional Amount, as
applicable, of at least $5,000,000, by wire transfer of immediately available
funds to the account of such Certificateholder at a bank or other entity having
appropriate facilities therefor. The final distribution on this Certificate
shall be made in like manner, but only upon presentment and surrender of this
Certificate at the offices of the Certificate Registrar or such other location
specified in the notice to Certificateholders of such final distribution.

            Any funds not distributed on the final Distribution Date because of
the failure of Certificateholders to tender their Certificates shall be set
aside and held uninvested in trust for the benefit of the non-tendering
Certificateholders, whereupon the Trust Fund shall terminate. If any
Certificates as to which notice has been given pursuant to Section 4.01(g) of
the Pooling and Servicing Agreement shall not have been surrendered for
cancellation within six months after the time specified in such notice, the
Paying Agent shall mail a second notice to the remaining non-tendering
Certificateholders to surrender their Certificates for cancellation to receive
the final distribution with respect thereto. If within one year after the second
notice not all of such Certificates shall have been surrendered for
cancellation, the Paying Agent may, directly or through an agent, take
appropriate steps to contact the remaining non-tendering Certificateholders
concerning surrender of their Certificates. The costs and expenses of holding
such funds in trust and of contacting such Certificateholders shall be paid out
of such funds. No interest shall accrue or be payable to any Certificateholder
on any amount held in trust as a result of such Certificateholder's failure to
surrender its Certificate(s) for final payment thereof in accordance with
Section 4.01(g) of the Pooling and Servicing Agreement.

            As provided in the Pooling and Servicing Agreement and subject to
certain limitations therein set forth, the transfer of this Certificate is
registrable in the Certificate Register only upon surrender of this Certificate
for registration of transfer at the office of the Certificate Registrar or at
the office of its transfer agent, duly endorsed by, or accompanied by an
assignment in the form below or other written instrument of transfer in form
satisfactory to the Certificate Registrar duly executed by the Holder hereof or
such Holder's attorney-in-fact duly authorized in writing, and thereupon one or
more new Certificates of the same Class in authorized Denominations will be
issued to the designated transferee or transferees.

            Subject to the terms of the Pooling and Servicing Agreement, the
Class X Certificates will be issued in book-entry form through the facilities of
DTC in Denominations of not less than $1,000,000 initial Notional Amount and in
integral multiples of $1 in excess thereof, with one Certificate of such Class
evidencing an additional amount equal to the remainder of the initial Notional
Amount of such Class. Subject to the terms of the Pooling and Servicing
Agreement, the Offered Certificates (other than the Class X Certificates) will
be issued in book-entry form through the facilities of DTC in Denominations of
$10,000 initial Certificate Balance, and in integral multiples of $1 in excess
thereof, with one Certificate of each such Class evidencing an additional amount
equal to the remainder of the initial Certificate Balance of such Class. Subject
to the terms of the Pooling and Servicing Agreement, the Non-Registered
Certificates (other than the Residual Certificates) will be issued in book-entry
form through the facilities of DTC in Denominations of $250,000 initial
Certificate Balance, and in integral multiples of $1 in excess thereof, with one
Certificate of each such Class evidencing an additional amount equal to the
remainder of the initial Certificate Balance of such Class. The Class R and
Class LR Certificates will be issued in fully registered, certificated form, in
Denominations representing Percentage Interests of not less than 20%.

            No fee or service charge shall be imposed by the Certificate
Registrar for its services in respect of any registration of transfer or
exchange referred to in Section 5.02 of the Pooling and Servicing Agreement
other than for transfers to Institutional Accredited Investors as provided in
Section 5.02(g) thereof. In connection with any transfer to an Institutional
Accredited Investor, the Transferor shall reimburse the Trust for any costs
(including the cost of the Certificate Registrar's counsel's review of the
documents and any legal opinions, submitted by the transferor or transferee to
the Certificate Registrar as provided in Section 5.02 of the Pooling and
Servicing Agreement) incurred by the Certificate Registrar in connection with
such transfer. The Certificate Registrar may require payment by each transferor
of a sum sufficient to cover any tax, expense or other governmental charge
payable in connection with any such transfer or exchange.

            The Depositor, the Trustee, the Servicer, the Special Servicer, the
Paying Agent and the Certificate Registrar and any of their agents may treat the
Person in whose name this Certificate is registered as the owner hereof for all
purposes, and neither the Depositor, the Trustee, the Servicer, the Special
Servicer, the Paying Agent, the Certificate Registrar nor any such agents shall
be affected by any notice to the contrary.

            The Pooling and Servicing Agreement may be amended from time to time
by the Depositor, the Servicer, the Special Servicer and the Trustee, without
the consent of any of the Certificateholders, to cure any ambiguity, to correct
or supplement any provisions herein or therein that may be inconsistent with any
other provisions herein or therein or to correct any error; to maintain the
rating or ratings assigned to each Class of Certificates by each Rating Agency;
to modify, eliminate or add to any provisions to such extent as is necessary to
maintain the qualification of the Trust Fund, the Upper-Tier REMIC or the
Lower-Tier REMIC as a REMIC, or the Grantor Trust as a grantor trust at all
times any Certificate is outstanding or to avoid or minimize the imposition of
any tax, provided, however, an Opinion of Counsel is obtained to the effect that
such action shall not adversely affect in any material respect the interest of
any Certificateholder and such action is necessary or desirable to avoid such
tax; to change the timing and/or nature of deposits into the Certificate Account
or Distribution Accounts or REO Account or to change the name in which the
Certificate Account is maintained, provided, however, that the P&I Advance Date
shall not be later than the related Distribution Date, an Opinion of Counsel is
obtained to the effect that such action shall not adversely affect in any
material respect the interest of any Certificateholder and that such action will
not result in the withdrawal, downgrade or qualification of the then-current
rating by any Rating Agency, as evidenced by a letter from such Rating Agency to
such effect; to modify, eliminate or add to the provisions of Section 5.02(d) of
the Pooling and Servicing Agreement or any other provision thereof restricting
transfer of the Residual Certificates by virtue of their being the REMIC
"residual interests," and such change shall not, as evidenced by an Opinion of
Counsel, cause the Trust Fund, the Upper-Tier REMIC or the Lower-Tier REMIC or
any of the Certificateholders (other than the Transferor) to be subject to a
federal tax caused by a Transfer to a Person that is a Disqualified Organization
or a Non-U.S. Person; and to make any other provisions with respect to matters
or questions arising under the Pooling and Servicing Agreement which shall not
be materially inconsistent with the provisions of the Pooling and Servicing
Agreement, provided, however, that such action shall not, as evidenced by an
Opinion of Counsel, adversely affect in any material respect the interest of any
Certificateholder not consenting thereto.

            The Pooling and Servicing Agreement may also be amended from time to
time by the Depositor, the Servicer, the Special Servicer and the Trustee with
the consent of the Holders of Certificates representing not less than 66 2/3% of
the aggregate Percentage Interests of each Class of Certificates affected by the
amendment for the purpose of adding any provisions to or changing in any manner
or eliminating any of the provisions of the Pooling and Servicing Agreement or
of modifying in any manner the rights of the Certificateholders; provided,
however, that no such amendment shall:

            (i) reduce in any manner the amount of, or delay the timing of,
      payments which are required to be distributed on any Certificate without
      the consent of such Certificateholder;

            (ii) reduce the aforesaid percentage of Certificates of any Class
      the Holders of which are required to consent to any such amendment,
      without the consent of the Holders of all Certificates of such Class then
      outstanding;

            (iii) adversely affect the Voting Rights of any Class of
      Certificates without the consent of the Holders of such Class then
      outstanding;

            (iv) to modify the definition of Servicing Standard, or

            (v) amend Section 11.01.

            No amendment shall be made to the Pooling and Servicing Agreement
unless the Trustee shall have received an Opinion of Counsel that such amendment
is permitted under the Pooling and Servicing Agreement and will not cause the
Trust Fund, the Upper-Tier REMIC or the Lower-Tier REMIC to fail to qualify as a
REMIC or result in the imposition of a tax on the Trust Fund, the Upper-Tier
REMIC or the Lower-Tier REMIC.

            Any of the Holders of the Controlling Class, Special Servicer,
Servicer or the Holders of the Class LR Certificates (in that order) will have
the option, upon 60 days' prior notice given to the Trustee, Paying Agent and
each of the other parties to the Pooling and Servicing Agreement, which notice
the Paying Agent is required to promptly forward to Certificateholders and
Rating Agencies in the manner set forth in the Pooling and Servicing Agreement,
to purchase all, but not less than all, of the Mortgage Loans and all property
acquired in respect of any Mortgage Loan remaining in the Trust Fund, and
thereby effect termination of the Trust Fund and early retirement of the then
outstanding Certificates, on any Distribution Date on which the aggregate Stated
Principal Balances of the Mortgage Loans and any REO Loans remaining in the
Trust Fund is reduced to less than 1% of the aggregate Cut-off Date Principal
Balance of all the Mortgage Loans.

            The obligations created by the Pooling and Servicing Agreement and
the Trust Fund created thereby (other than the obligation of the Paying Agent to
make payments to Certificateholders as provided for in the Pooling and Servicing
Agreement), shall terminate upon reduction of the Certificate Balances of all
the Certificates to zero (including, without limitation, any such final payment
resulting from a termination of the Trust Fund due to a sale of its property)
pursuant to the terms of the Pooling and Servicing Agreement. In no event,
however, will the Trust created by the Pooling and Servicing Agreement continue
beyond the expiration of 21 years from the death of the last survivor of the
descendants of Joseph P. Kennedy, the late Ambassador of the United States to
the Court of St. James, living on the date hereof.

            Unless the certificate of authentication hereon has been executed by
the Authenticating Agent, by manual signature, this Certificate shall not be
entitled to any benefit under the Pooling and Servicing Agreement or be valid
for any purpose. The Certificate Registrar has executed this Certificate on
behalf of the Trust Fund as Certificate Registrar under the Pooling and
Servicing Agreement and makes no representation or warranty as to any of the
statements contained herein or the validity or sufficiency of the Certificates
or the Mortgage Loans.

            THIS CERTIFICATE AND THE POOLING AND SERVICING AGREEMENT SHALL BE
CONSTRUED IN ACCORDANCE WITH, AND GOVERNED BY THE LAWS OF THE STATE OF NEW YORK
WITHOUT REGARD TO CONFLICT OF LAWS PRINCIPLES APPLIED IN NEW YORK.

            IN WITNESS WHEREOF, the Certificate Registrar has caused this
Certificate to be duly executed under this official seal.

                                          THE CHASE MANHATTAN BANK, not in its
                                          individual capacity but solely as
                                          Certificate Registrar under the
                                          Pooling and Servicing Agreement.




                                          By:
                                             ---------------------------------
                                             AUTHORIZED OFFICER




Dated:  December 21, 2000


                          CERTIFICATE OF AUTHENTICATION

            THIS IS ONE OF THE CLASS C CERTIFICATES REFERRED TO IN THE
WITHIN-MENTIONED POOLING AND SERVICING AGREEMENT.

                                          THE CHASE MANHATTAN BANK,
                                          AUTHENTICATING AGENT




                                          By:
                                             ---------------------------------
                                             AUTHORIZED SIGNATORY


<PAGE>




                                  ABBREVIATIONS

The following abbreviations, when used in the inscription on the face of this
Certificate, shall be construed as though they were written out in full
according to applicable laws or regulations:

TEN COM - as tenant in common             UNIF GIFT MIN ACT __________ Custodian
TEN ENT - as tenants by the entireties                        (Cust)
JT TEN - as joint tenants with rights of  Under Uniform Gifts to Minors
         survivorship and not as
         tenants in common                Act __________________________
                                                       (State)

     Additional abbreviations may also be used though not in the above list.


                                FORM OF TRANSFER

            FOR VALUE  RECEIVED,  the  undersigned  hereby sells,  assigns and
transfers unto _________________________________________________________________

________________________________________________________________________________
     (Please insert Social Security or other identifying number of Assignee)

________________________________________________________________________________
            (Please print or typewrite name and address of assignee)

________________________________________________________________________________

the within Certificate and does hereby or irrevocably constitute and appoint to
transfer the said Certificate in the Certificate register of the within-named
Trust, with full power of substitution in the premises.



                                        ----------------------------------------
Dated: ____________________             NOTICE:    The    signature   to   this
                                        assignment  must  correspond  with  the
                                        name as  written  upon the face of this
                                        Certificate    in   every    particular
                                        without  alteration or  enlargement  or
                                        any change whatever.


-------------------------------
SIGNATURE GUARANTEED

The signature must be guaranteed by a commercial bank or trust company or by a
member firm of the New York Stock Exchange or another national securities
exchange. Notarized or witnessed signatures are not acceptable.


<PAGE>




                            DISTRIBUTION INSTRUCTIONS

            The assignee should include the following for purposes of
distribution:

        Distributions shall be made, by wire transfer or otherwise, in
immediately available funds to _________________________________ for the account
of __________________________________ account number _______________ or, if
mailed by check, to _______________________________________. Statements should
be mailed to _______________________________________________________________.
This information is provided by assignee named above, or ______________________,
as its agent.


<PAGE>




                                   EXHIBIT A-5

                   GE CAPITAL COMMERCIAL MORTGAGE CORPORATION
                  COMMERCIAL MORTGAGE PASS-THROUGH CERTIFICATES
                             SERIES 2000-1, CLASS D

THIS CLASS D CERTIFICATE IS SUBORDINATED IN RIGHT OF PAYMENT TO CERTAIN OTHER
CLASSES OF CERTIFICATES OF THIS SERIES TO THE EXTENT DESCRIBED IN THE POOLING
AND SERVICING AGREEMENT. THE PORTION OF THE CERTIFICATE BALANCE OF THE
CERTIFICATES EVIDENCED BY THIS CERTIFICATE WILL BE DECREASED BY THE PORTION OF
PRINCIPAL DISTRIBUTIONS ON THE CERTIFICATES AND THE PORTION OF COLLATERAL
SUPPORT DEFICIT ALLOCABLE TO THIS CERTIFICATE. ACCORDINGLY, THE CERTIFICATE
BALANCE OF THIS CERTIFICATE MAY BE LESS THAN THAT SET FORTH BELOW. ANYONE
ACQUIRING THIS CERTIFICATE MAY ASCERTAIN ITS CURRENT CERTIFICATE BALANCE BY
INQUIRY OF THE PAYING AGENT. THIS CERTIFICATE CONSTITUTES A REMIC REGULAR
INTEREST UNDER THE INTERNAL REVENUE CODE OF 1986, AS AMENDED.

UNLESS THIS CERTIFICATE IS PRESENTED BY AN AUTHORIZED REPRESENTATIVE OF THE
DEPOSITORY TRUST COMPANY, A NEW YORK CORPORATION ("DTC"), TO THE CERTIFICATE
REGISTRAR FOR REGISTRATION OF TRANSFER, EXCHANGE OR PAYMENT, AND ANY CERTIFICATE
ISSUED IS REGISTERED IN THE NAME OF CEDE & CO. OR IN SUCH OTHER NAME AS IS
REQUESTED BY AN AUTHORIZED REPRESENTATIVE OF DTC (AND ANY PAYMENT IS MADE TO
CEDE & CO. OR TO SUCH OTHER ENTITY AS IS REQUESTED BY AN AUTHORIZED
REPRESENTATIVE OF DTC), ANY TRANSFER, PLEDGE OR OTHER USE HEREOF FOR VALUE OR
OTHERWISE BY OR TO ANY PERSON IS WRONGFUL INASMUCH AS THE REGISTERED OWNER
HEREOF, CEDE & CO., HAS AN INTEREST HEREIN.

THE PASS-THROUGH RATE ON THE CLASS D   APPROXIMATE AGGREGATE SCHEDULED PRINCIPAL
CERTIFICATES WILL BE THE LESSER OF     BALANCE OF THE MORTGAGE LOANS AFTER
(i) 6.8620% PER ANNUM AND (ii) THE     DEDUCTING PAYMENTS DUE AND PREPAYMENTS
WEIGHTED AVERAGE NET MORTGAGE RATE     RECEIVED ON OR BEFORE CUT-OFF DATE:
FOR ANY DISTRIBUTION DATE              $707,331,067

DENOMINATION: $8,841,638               SERVICER: GE CAPITAL LOAN SERVICES, INC.

DATE OF POOLING AND SERVICING          SPECIAL SERVICER: LEND LEASE ASSET
AGREEMENT: AS OF DECEMBER 10, 2000     MANAGEMENT, L.P.

CUT-OFF DATE: DECEMBER 10, 2000        TRUSTEE: WELLS FARGO BANK MINNESOTA, N.A.

CLOSING DATE: DECEMBER 21, 2000        PAYING AGENT: THE CHASE MANHATTAN BANK

FIRST DISTRIBUTION DATE:               CUSIP NO.: 36158YAF6
JANUARY 18, 2001
                                       ISIN NO.: US36158YAF60
APPROXIMATE AGGREGATE
CERTIFICATE BALANCE                    COMMON CODE NO.: 012248407
OF THE CLASS D CERTIFICATES
AS OF THE CLOSING DATE: $8,841,638     CERTIFICATE NO.: D-1


<PAGE>




                               CLASS D CERTIFICATE

evidencing a beneficial ownership interest in a Trust Fund, consisting primarily
of a pool of commercial, multifamily and manufactured housing community fixed
rate balloon and fully amortizing mortgage loans (the "Mortgage Loans"), all
payments on or collections in respect of the Mortgage Loans due after the
Cut-off Date, all REO Properties and revenues received in respect thereof, the
mortgagee's rights under the Insurance Policies, any Assignment of Leases, and
any guaranties, escrow accounts or other collateral as security for the Mortgage
Loans and such amounts as shall from time to time be held in the Certificate
Account, the Distribution Accounts, the Interest Reserve Account, the Excess
Interest Distribution Account and the REO Accounts, formed and sold by

                   GE CAPITAL COMMERCIAL MORTGAGE CORPORATION

THIS CERTIFICATE DOES NOT REPRESENT AN OBLIGATION OF OR INTEREST IN GE CAPITAL
COMMERCIAL MORTGAGE CORPORATION, THE SERVICER, THE SPECIAL SERVICER, THE TRUSTEE
OR ANY OF THEIR AFFILIATES. NEITHER THIS CERTIFICATE NOR THE UNDERLYING MORTGAGE
LOANS ARE GUARANTEED BY ANY AGENCY OR INSTRUMENTALITY OF THE UNITED STATES.

THIS CERTIFIES THAT CEDE & CO.

is the registered owner of the interest evidenced by this Certificate in the
Class D Certificates issued by the Trust Fund created pursuant to the Pooling
and Servicing Agreement, dated as of December 10, 2000 (the "Pooling and
Servicing Agreement"), among GE Capital Commercial Mortgage Corporation
(hereinafter called the "Depositor", which term includes any successor entity
under the Pooling and Servicing Agreement), the Trustee, the Special Servicer
and the Servicer. A summary of certain of the pertinent provisions of the
Pooling and Servicing Agreement is set forth hereafter. To the extent not
defined herein, the capitalized terms used herein shall have the meanings
assigned thereto in the Pooling and Servicing Agreement.

            This Certificate is one of a duly authorized issue of Certificates
designated as Certificates of the series specified on the face hereof (herein
called the "Certificates") and representing an interest in the Class of
Certificates specified on the face hereof equal to the quotient expressed as a
percentage obtained by dividing the Denomination of this Certificate specified
on the face hereof, by the aggregate initial Certificate Balance of the Class D
Certificates. The Certificates are designated as the GE Capital Commercial
Mortgage Corporation, Commercial Mortgage Pass-Through Certificates, Series
2000-1 and are issued in eighteen classes as specifically set forth in the
Pooling and Servicing Agreement. The Certificates will evidence in the aggregate
100% of the beneficial ownership of the Trust Fund.

            This Certificate does not purport to summarize the Pooling and
Servicing Agreement and reference is made to that agreement for information with
respect to the interests, rights, benefits, obligations, proceeds, and duties
evidenced hereby and the rights, duties and obligations of the Trustee. This
Certificate is issued under and is subject to the terms, provisions and
conditions of the Pooling and Servicing Agreement, to which Pooling and
Servicing Agreement, as amended from time to time, the Certificateholder by
virtue of the acceptance hereof assents and by which the Certificateholder is
bound. In the case of any conflict between terms specified in this Certificate
and terms specified in the Pooling and Servicing Agreement, the terms of the
Pooling and Servicing Agreement shall govern.

            This Certificate is a "regular interest" in a "real estate mortgage
investment conduit," as those terms are defined, respectively, in Sections
860G(a)(1) and 860D of the Internal Revenue Code of 1986, as amended. Each
Holder of this Certificate, by acceptance hereof, agrees to treat, and take no
action inconsistent with the treatment of, this Certificate in accordance with
the preceding sentence for purposes of federal income taxes, state and local
income and franchise taxes and other taxes imposed on or measured by income.

            Pursuant to the terms of the Pooling and Servicing Agreement, the
Paying Agent shall distribute to the Person in whose name this Certificate is
registered as of the related Record Date, an amount equal to such Person's pro
rata share (based on the Percentage Interest represented by this Certificate) of
that portion of the aggregate amount of principal and interest then
distributable, if any, allocable to the Class of Certificates of the same Class
as this Certificate for such Distribution Date, all as more fully described in
the Pooling and Servicing Agreement. Holders of this Certificate may be entitled
to Yield Maintenance Charges as provided in the Pooling and Servicing Agreement.
All sums distributable on this Certificate are payable in the coin or currency
of the United States of America as at the time of payment is legal tender for
the payment of public and private debts.

            Interest on this Certificate will accrue (computed as if each year
consisted of 360 days and each month consisted of 30 days) during the Interest
Accrual Period relating to such Distribution Date at the Class D Pass-Through
Rate specified above on the Certificate Balance of this Certificate immediately
prior to each Distribution Date. Principal and interest allocated to this
Certificate on any Distribution Date will be in an amount due to this
Certificate's pro rata share of the Available Distribution Amount to be
distributed on the Certificates of this Class as of such Distribution Date, with
a final distribution to be made upon retirement of this Certificate as set forth
in the Pooling and Servicing Agreement.

            Collateral Support Deficit and Certificate Deferred Interest on the
Mortgage Loans shall be allocated on the applicable Distribution Date to
Certificateholders in the manner set forth in the Pooling and Servicing
Agreement. All Collateral Support Deficit or Certificate Deferred Interest on
the Mortgage Loans allocated to any Class of Certificates will be allocated pro
rata among the outstanding Certificates of such Class.

            The Certificates are limited in right of payment to, among other
things, certain collections and recoveries respecting the Mortgage Loans, all as
more specifically set forth in the Pooling and Servicing Agreement. As provided
in the Pooling and Servicing Agreement, the Certificate Account and the
Distribution Accounts will be held in the name of the Trustee and Paying Agent,
respectively, on behalf of the Holders of Certificates specified in the Pooling
and Servicing Agreement and the Servicer (with respect to the Certificate
Account) or the Paying Agent (with respect to the Distribution Accounts) will be
authorized to make withdrawals therefrom. Amounts on deposit in such accounts
may be invested in Permitted Investments. Interest or other income earned on
funds in the Certificate Account and Distribution Accounts will be paid to the
Servicer as set forth in the Pooling and Servicing Agreement. As provided in the
Pooling and Servicing Agreement, withdrawals from the Certificate Account shall
be made from time to time for purposes other than distributions to
Certificateholders, such purposes including reimbursement of certain expenses
incurred with respect to the servicing of the Mortgage Loans and administration
of the Trust Fund.

            All distributions under the Pooling and Servicing Agreement to a
Class of Certificates shall be made on each Distribution Date (other than the
final distribution on any Certificate) to Certificateholders of record on the
related Record Date by check mailed to the address set forth therefor in the
Certificate Register or, provided that such Certificateholder (1) has provided
the Trustee and the Paying Agent with wire instructions in writing at least five
Business Days prior to the related Record Date and (2) is the Holder of
Certificates with an original Certificate Balance or Notional Amount, as
applicable, of at least $5,000,000, by wire transfer of immediately available
funds to the account of such Certificateholder at a bank or other entity having
appropriate facilities therefor. The final distribution on this Certificate
shall be made in like manner, but only upon presentment and surrender of this
Certificate at the offices of the Certificate Registrar or such other location
specified in the notice to Certificateholders of such final distribution.

            Any funds not distributed on the final Distribution Date because of
the failure of Certificateholders to tender their Certificates shall be set
aside and held uninvested in trust for the benefit of the non-tendering
Certificateholders, whereupon the Trust Fund shall terminate. If any
Certificates as to which notice has been given pursuant to Section 4.01(g) of
the Pooling and Servicing Agreement shall not have been surrendered for
cancellation within six months after the time specified in such notice, the
Paying Agent shall mail a second notice to the remaining non-tendering
Certificateholders to surrender their Certificates for cancellation to receive
the final distribution with respect thereto. If within one year after the second
notice not all of such Certificates shall have been surrendered for
cancellation, the Paying Agent may, directly or through an agent, take
appropriate steps to contact the remaining non-tendering Certificateholders
concerning surrender of their Certificates. The costs and expenses of holding
such funds in trust and of contacting such Certificateholders shall be paid out
of such funds. No interest shall accrue or be payable to any Certificateholder
on any amount held in trust as a result of such Certificateholder's failure to
surrender its Certificate(s) for final payment thereof in accordance with
Section 4.01(g) of the Pooling and Servicing Agreement.

            As provided in the Pooling and Servicing Agreement and subject to
certain limitations therein set forth, the transfer of this Certificate is
registrable in the Certificate Register only upon surrender of this Certificate
for registration of transfer at the office of the Certificate Registrar or at
the office of its transfer agent, duly endorsed by, or accompanied by an
assignment in the form below or other written instrument of transfer in form
satisfactory to the Certificate Registrar duly executed by the Holder hereof or
such Holder's attorney-in-fact duly authorized in writing, and thereupon one or
more new Certificates of the same Class in authorized Denominations will be
issued to the designated transferee or transferees.

            Subject to the terms of the Pooling and Servicing Agreement, the
Class X Certificates will be issued in book-entry form through the facilities of
DTC in Denominations of not less than $1,000,000 initial Notional Amount and in
integral multiples of $1 in excess thereof, with one Certificate of such Class
evidencing an additional amount equal to the remainder of the initial Notional
Amount of such Class. Subject to the terms of the Pooling and Servicing
Agreement, the Offered Certificates (other than the Class X Certificates) will
be issued in book-entry form through the facilities of DTC in Denominations of
$10,000 initial Certificate Balance, and in integral multiples of $1 in excess
thereof, with one Certificate of each such Class evidencing an additional amount
equal to the remainder of the initial Certificate Balance of such Class. Subject
to the terms of the Pooling and Servicing Agreement, the Non-Registered
Certificates (other than the Residual Certificates) will be issued in book-entry
form through the facilities of DTC in Denominations of $250,000 initial
Certificate Balance, and in integral multiples of $1 in excess thereof, with one
Certificate of each such Class evidencing an additional amount equal to the
remainder of the initial Certificate Balance of such Class. The Class R and
Class LR Certificates will be issued in fully registered, certificated form, in
Denominations representing Percentage Interests of not less than 20%.

            No fee or service charge shall be imposed by the Certificate
Registrar for its services in respect of any registration of transfer or
exchange referred to in Section 5.02 of the Pooling and Servicing Agreement
other than for transfers to Institutional Accredited Investors as provided in
Section 5.02(g) thereof. In connection with any transfer to an Institutional
Accredited Investor, the Transferor shall reimburse the Trust for any costs
(including the cost of the Certificate Registrar's counsel's review of the
documents and any legal opinions, submitted by the transferor or transferee to
the Certificate Registrar as provided in Section 5.02 of the Pooling and
Servicing Agreement) incurred by the Certificate Registrar in connection with
such transfer. The Certificate Registrar may require payment by each transferor
of a sum sufficient to cover any tax, expense or other governmental charge
payable in connection with any such transfer or exchange.

            The Depositor, the Trustee, the Servicer, the Special Servicer, the
Paying Agent and the Certificate Registrar and any of their agents may treat the
Person in whose name this Certificate is registered as the owner hereof for all
purposes, and neither the Depositor, the Trustee, the Servicer, the Special
Servicer, the Paying Agent, the Certificate Registrar nor any such agents shall
be affected by any notice to the contrary.

            The Pooling and Servicing Agreement may be amended from time to time
by the Depositor, the Servicer, the Special Servicer and the Trustee, without
the consent of any of the Certificateholders, to cure any ambiguity, to correct
or supplement any provisions herein or therein that may be inconsistent with any
other provisions herein or therein or to correct any error; to maintain the
rating or ratings assigned to each Class of Certificates by each Rating Agency;
to modify, eliminate or add to any provisions to such extent as is necessary to
maintain the qualification of the Trust Fund, the Upper-Tier REMIC or the
Lower-Tier REMIC as a REMIC, or the Grantor Trust as a grantor trust at all
times any Certificate is outstanding or to avoid or minimize the imposition of
any tax, provided, however, an Opinion of Counsel is obtained to the effect that
such action shall not adversely affect in any material respect the interest of
any Certificateholder and such action is necessary or desirable to avoid such
tax; to change the timing and/or nature of deposits into the Certificate Account
or Distribution Accounts or REO Account or to change the name in which the
Certificate Account is maintained, provided, however, that the P&I Advance Date
shall not be later than the related Distribution Date, an Opinion of Counsel is
obtained to the effect that such action shall not adversely affect in any
material respect the interest of any Certificateholder and that such action will
not result in the withdrawal, downgrade or qualification of the then-current
rating by any Rating Agency, as evidenced by a letter from such Rating Agency to
such effect; to modify, eliminate or add to the provisions of Section 5.02(d) of
the Pooling and Servicing Agreement or any other provision thereof restricting
transfer of the Residual Certificates by virtue of their being the REMIC
"residual interests," and such change shall not, as evidenced by an Opinion of
Counsel, cause the Trust Fund, the Upper-Tier REMIC or the Lower-Tier REMIC or
any of the Certificateholders (other than the Transferor) to be subject to a
federal tax caused by a Transfer to a Person that is a Disqualified Organization
or a Non-U.S. Person; and to make any other provisions with respect to matters
or questions arising under the Pooling and Servicing Agreement which shall not
be materially inconsistent with the provisions of the Pooling and Servicing
Agreement, provided, however, that such action shall not, as evidenced by an
Opinion of Counsel, adversely affect in any material respect the interest of any
Certificateholder not consenting thereto.

            The Pooling and Servicing Agreement may also be amended from time to
time by the Depositor, the Servicer, the Special Servicer and the Trustee with
the consent of the Holders of Certificates representing not less than 66 2/3% of
the aggregate Percentage Interests of each Class of Certificates affected by the
amendment for the purpose of adding any provisions to or changing in any manner
or eliminating any of the provisions of the Pooling and Servicing Agreement or
of modifying in any manner the rights of the Certificateholders; provided,
however, that no such amendment shall:

            (i) reduce in any manner the amount of, or delay the timing of,
      payments which are required to be distributed on any Certificate without
      the consent of such Certificateholder;

            (ii) reduce the aforesaid percentage of Certificates of any Class
      the Holders of which are required to consent to any such amendment,
      without the consent of the Holders of all Certificates of such Class then
      outstanding;

            (iii) adversely affect the Voting Rights of any Class of
      Certificates without the consent of the Holders of such Class then
      outstanding;

            (iv) to modify the definition of Servicing Standard; or

            (v) amend Section 11.01.

            No amendment shall be made to the Pooling and Servicing Agreement
unless the Trustee shall have received an Opinion of Counsel that such amendment
is permitted under the Pooling and Servicing Agreement and will not cause the
Trust Fund, the Upper-Tier REMIC or the Lower-Tier REMIC to fail to qualify as a
REMIC or result in the imposition of a tax on the Trust Fund, the Upper-Tier
REMIC or the Lower-Tier REMIC.

            Any of the Holders of the Controlling Class, Special Servicer,
Servicer or the Holders of the Class LR Certificates (in that order) will have
the option, upon 60 days' prior notice given to the Trustee, Paying Agent and
each of the other parties to the Pooling and Servicing Agreement, which notice
the Paying Agent is required to promptly forward to Certificateholders and
Rating Agencies in the manner set forth in the Pooling and Servicing Agreement,
to purchase all, but not less than all, of the Mortgage Loans and all property
acquired in respect of any Mortgage Loan remaining in the Trust Fund, and
thereby effect termination of the Trust Fund and early retirement of the then
outstanding Certificates, on any Distribution Date on which the aggregate Stated
Principal Balances of the Mortgage Loans and any REO Loans remaining in the
Trust Fund is reduced to less than 1% of the aggregate Cut-off Date Principal
Balance of all the Mortgage Loans.

            The obligations created by the Pooling and Servicing Agreement and
the Trust Fund created thereby (other than the obligation of the Paying Agent to
make payments to Certificateholders as provided for in the Pooling and Servicing
Agreement), shall terminate upon reduction of the Certificate Balances of all
the Certificates to zero (including, without limitation, any such final payment
resulting from a termination of the Trust Fund due to a sale of its property)
pursuant to the terms of the Pooling and Servicing Agreement. In no event,
however, will the Trust created by the Pooling and Servicing Agreement continue
beyond the expiration of 21 years from the death of the last survivor of the
descendants of Joseph P. Kennedy, the late Ambassador of the United States to
the Court of St. James, living on the date hereof.

            Unless the certificate of authentication hereon has been executed by
the Authenticating Agent, by manual signature, this Certificate shall not be
entitled to any benefit under the Pooling and Servicing Agreement or be valid
for any purpose. The Certificate Registrar has executed this Certificate on
behalf of the Trust Fund as Certificate Registrar under the Pooling and
Servicing Agreement and makes no representation or warranty as to any of the
statements contained herein or the validity or sufficiency of the Certificates
or the Mortgage Loans.

            THIS CERTIFICATE AND THE POOLING AND SERVICING AGREEMENT SHALL BE
CONSTRUED IN ACCORDANCE WITH, AND GOVERNED BY THE LAWS OF THE STATE OF NEW YORK
WITHOUT REGARD TO CONFLICT OF LAWS PRINCIPLES APPLIED IN NEW YORK.

            IN WITNESS WHEREOF, the Certificate Registrar has caused this
Certificate to be duly executed under this official seal.

                                          THE CHASE MANHATTAN BANK, not in its
                                          individual capacity but solely as
                                          Certificate Registrar under the
                                          Pooling and Servicing Agreement.




                                          By:
                                             ---------------------------------
                                             AUTHORIZED OFFICER




Dated:  December 21, 2000


                          CERTIFICATE OF AUTHENTICATION

            THIS IS ONE OF THE CLASS D CERTIFICATES REFERRED TO IN THE
WITHIN-MENTIONED POOLING AND SERVICING AGREEMENT.

                                          THE CHASE MANHATTAN BANK,
                                          AUTHENTICATING AGENT




                                          By:
                                             ---------------------------------
                                             AUTHORIZED SIGNATORY


<PAGE>




                                  ABBREVIATIONS

The following abbreviations, when used in the inscription on the face of this
Certificate, shall be construed as though they were written out in full
according to applicable laws or regulations:

TEN COM - as tenant in common             UNIF GIFT MIN ACT __________ Custodian
TEN ENT - as tenants by the entireties                        (Cust)
JT TEN - as joint tenants with rights of  Under Uniform Gifts to Minors
         survivorship and not as
         tenants in common                Act __________________________
                                                       (State)

     Additional abbreviations may also be used though not in the above list.


                                FORM OF TRANSFER

            FOR VALUE  RECEIVED,  the  undersigned  hereby sells,  assigns and
transfers unto _________________________________________________________________

________________________________________________________________________________
     (Please insert Social Security or other identifying number of Assignee)

________________________________________________________________________________
            (Please print or typewrite name and address of assignee)

________________________________________________________________________________

the within Certificate and does hereby or irrevocably constitute and appoint to
transfer the said Certificate in the Certificate register of the within-named
Trust, with full power of substitution in the premises.



                                        ----------------------------------------
Dated: ____________________             NOTICE:    The    signature   to   this
                                        assignment  must  correspond  with  the
                                        name as  written  upon the face of this
                                        Certificate    in   every    particular
                                        without  alteration or  enlargement  or
                                        any change whatever.


-------------------------------
SIGNATURE GUARANTEED

The signature must be guaranteed by a commercial bank or trust company or by a
member firm of the New York Stock Exchange or another national securities
exchange. Notarized or witnessed signatures are not acceptable.


<PAGE>




                            DISTRIBUTION INSTRUCTIONS

            The assignee should include the following for purposes of
distribution:

        Distributions shall be made, by wire transfer or otherwise, in
immediately available funds to _________________________________ for the account
of __________________________________ account number _______________ or, if
mailed by check, to _______________________________________. Statements should
be mailed to _______________________________________________________________.
This information is provided by assignee named above, or ______________________,
as its agent.


<PAGE>




                                   EXHIBIT A-6

                   GE CAPITAL COMMERCIAL MORTGAGE CORPORATION
                  COMMERCIAL MORTGAGE PASS-THROUGH CERTIFICATES
                             SERIES 2000-1, CLASS E

THIS CLASS E CERTIFICATE IS SUBORDINATED IN RIGHT OF PAYMENT TO CERTAIN OTHER
CLASSES OF CERTIFICATES OF THIS SERIES TO THE EXTENT DESCRIBED IN THE POOLING
AND SERVICING AGREEMENT. THE PORTION OF THE CERTIFICATE BALANCE OF THE
CERTIFICATES EVIDENCED BY THIS CERTIFICATE WILL BE DECREASED BY THE PORTION OF
PRINCIPAL DISTRIBUTIONS ON THE CERTIFICATES AND THE PORTION OF COLLATERAL
SUPPORT DEFICIT ALLOCABLE TO THIS CERTIFICATE. ACCORDINGLY, THE CERTIFICATE
BALANCE OF THIS CERTIFICATE MAY BE LESS THAN THAT SET FORTH BELOW. ANYONE
ACQUIRING THIS CERTIFICATE MAY ASCERTAIN ITS CURRENT CERTIFICATE BALANCE BY
INQUIRY OF THE PAYING AGENT. THIS CERTIFICATE CONSTITUTES A REMIC REGULAR
INTEREST UNDER THE INTERNAL REVENUE CODE OF 1986, AS AMENDED.

UNLESS THIS CERTIFICATE IS PRESENTED BY AN AUTHORIZED REPRESENTATIVE OF THE
DEPOSITORY TRUST COMPANY, A NEW YORK CORPORATION ("DTC"), TO THE CERTIFICATE
REGISTRAR FOR REGISTRATION OF TRANSFER, EXCHANGE OR PAYMENT, AND ANY CERTIFICATE
ISSUED IS REGISTERED IN THE NAME OF CEDE & CO. OR IN SUCH OTHER NAME AS IS
REQUESTED BY AN AUTHORIZED REPRESENTATIVE OF DTC (AND ANY PAYMENT IS MADE TO
CEDE & CO. OR TO SUCH OTHER ENTITY AS IS REQUESTED BY AN AUTHORIZED
REPRESENTATIVE OF DTC), ANY TRANSFER, PLEDGE OR OTHER USE HEREOF FOR VALUE OR
OTHERWISE BY OR TO ANY PERSON IS WRONGFUL INASMUCH AS THE REGISTERED OWNER
HEREOF, CEDE & CO., HAS AN INTEREST HEREIN.

THE PASS-THROUGH RATE ON THE CLASS E   APPROXIMATE AGGREGATE SCHEDULED PRINCIPAL
CERTIFICATES WITH RESPECT TO ANY       BALANCE OF THE MORTGAGE LOANS AFTER
DISTRIBUTION DATE WILL BE A PER ANNUM  DEDUCTING PAYMENTS DUE AND PREPAYMENTS
RATE EQUAL TO THE WEIGHTED AVERAGE     RECEIVED ON OR BEFORE CUT-OFF DATE:
NET MORTGAGE RATE LESS 0.97%           $707,331,067

DENOMINATION: $22,988,260              SERVICER: GE CAPITAL LOAN SERVICES, INC.

DATE OF POOLING AND SERVICING          SPECIAL SERVICER: LEND LEASE ASSET
AGREEMENT: AS OF DECEMBER 10, 2000     MANAGEMENT, L.P.

CUT-OFF DATE: DECEMBER 10, 2000        TRUSTEE: WELLS FARGO BANK MINNESOTA, N.A.

CLOSING DATE: DECEMBER 21, 2000        PAYING AGENT: THE CHASE MANHATTAN BANK

FIRST DISTRIBUTION DATE:               CUSIP NO.: 36158YAG4
JANUARY 18, 2001
                                       ISIN NO.: US36158YAG44
APPROXIMATE AGGREGATE
CERTIFICATE BALANCE                    COMMON CODE NO.: 012248474
OF THE CLASS E CERTIFICATES
AS OF THE CLOSING DATE: $22,988,260    CERTIFICATE NO.: E-1


<PAGE>




                               CLASS E CERTIFICATE

evidencing a beneficial ownership interest in a Trust Fund, consisting primarily
of a pool of commercial, multifamily and manufactured housing community fixed
rate balloon and fully amortizing mortgage loans (the "Mortgage Loans"), all
payments on or collections in respect of the Mortgage Loans due after the
Cut-off Date, all REO Properties and revenues received in respect thereof, the
mortgagee's rights under the Insurance Policies, any Assignment of Leases, and
any guaranties, escrow accounts or other collateral as security for the Mortgage
Loans and such amounts as shall from time to time be held in the Certificate
Account, the Distribution Accounts, the Interest Reserve Account, the Excess
Interest Distribution Account and the REO Accounts, formed and sold by

                   GE CAPITAL COMMERCIAL MORTGAGE CORPORATION

THIS CERTIFICATE DOES NOT REPRESENT AN OBLIGATION OF OR INTEREST IN GE CAPITAL
COMMERCIAL MORTGAGE CORPORATION, THE SERVICER, THE SPECIAL SERVICER, THE TRUSTEE
OR ANY OF THEIR AFFILIATES. NEITHER THIS CERTIFICATE NOR THE UNDERLYING MORTGAGE
LOANS ARE GUARANTEED BY ANY AGENCY OR INSTRUMENTALITY OF THE UNITED STATES.

THIS CERTIFIES THAT CEDE & CO.

is the registered owner of the interest evidenced by this Certificate in the
Class E Certificates issued by the Trust Fund created pursuant to the Pooling
and Servicing Agreement, dated as of December 10, 2000 (the "Pooling and
Servicing Agreement"), among GE Capital Commercial Mortgage Corporation
(hereinafter called the "Depositor", which term includes any successor entity
under the Pooling and Servicing Agreement), the Trustee, the Special Servicer
and the Servicer. A summary of certain of the pertinent provisions of the
Pooling and Servicing Agreement is set forth hereafter. To the extent not
defined herein, the capitalized terms used herein shall have the meanings
assigned thereto in the Pooling and Servicing Agreement.

            This Certificate is one of a duly authorized issue of Certificates
designated as Certificates of the series specified on the face hereof (herein
called the "Certificates") and representing an interest in the Class of
Certificates specified on the face hereof equal to the quotient expressed as a
percentage obtained by dividing the Denomination of this Certificate specified
on the face hereof, by the aggregate initial Certificate Balance of the Class E
Certificates. The Certificates are designated as the GE Capital Commercial
Mortgage Corporation, Commercial Mortgage Pass-Through Certificates, Series
2000-1 and are issued in eighteen classes as specifically set forth in the
Pooling and Servicing Agreement. The Certificates will evidence in the aggregate
100% of the beneficial ownership of the Trust Fund.

            This Certificate does not purport to summarize the Pooling and
Servicing Agreement and reference is made to that agreement for information with
respect to the interests, rights, benefits, obligations, proceeds, and duties
evidenced hereby and the rights, duties and obligations of the Trustee. This
Certificate is issued under and is subject to the terms, provisions and
conditions of the Pooling and Servicing Agreement, to which Pooling and
Servicing Agreement, as amended from time to time, the Certificateholder by
virtue of the acceptance hereof assents and by which the Certificateholder is
bound. In the case of any conflict between terms specified in this Certificate
and terms specified in the Pooling and Servicing Agreement, the terms of the
Pooling and Servicing Agreement shall govern.

            This Certificate is a "regular interest" in a "real estate mortgage
investment conduit," as those terms are defined, respectively, in Sections
860G(a)(1) and 860D of the Internal Revenue Code of 1986, as amended. Each
Holder of this Certificate, by acceptance hereof, agrees to treat, and take no
action inconsistent with the treatment of, this Certificate in accordance with
the preceding sentence for purposes of federal income taxes, state and local
income and franchise taxes and other taxes imposed on or measured by income.

            Pursuant to the terms of the Pooling and Servicing Agreement, the
Paying Agent shall distribute to the Person in whose name this Certificate is
registered as of the related Record Date, an amount equal to such Person's pro
rata share (based on the Percentage Interest represented by this Certificate) of
that portion of the aggregate amount of principal and interest then
distributable, if any, allocable to the Class of Certificates of the same Class
as this Certificate for such Distribution Date, all as more fully described in
the Pooling and Servicing Agreement. Holders of this Certificate may be entitled
to Yield Maintenance Charges as provided in the Pooling and Servicing Agreement.
All sums distributable on this Certificate are payable in the coin or currency
of the United States of America as at the time of payment is legal tender for
the payment of public and private debts.

            Interest on this Certificate will accrue (computed as if each year
consisted of 360 days and each month consisted of 30 days) during the Interest
Accrual Period relating to such Distribution Date at the Class E Pass-Through
Rate specified above on the Certificate Balance of this Certificate immediately
prior to each Distribution Date. Principal and interest allocated to this
Certificate on any Distribution Date will be in an amount due to this
Certificate's pro rata share of the Available Distribution Amount to be
distributed on the Certificates of this Class as of such Distribution Date, with
a final distribution to be made upon retirement of this Certificate as set forth
in the Pooling and Servicing Agreement.

            Collateral Support Deficit and Certificate Deferred Interest on the
Mortgage Loans shall be allocated on the applicable Distribution Date to
Certificateholders in the manner set forth in the Pooling and Servicing
Agreement. All Collateral Support Deficit or Certificate Deferred Interest on
the Mortgage Loans allocated to any Class of Certificates will be allocated pro
rata among the outstanding Certificates of such Class.

            The Certificates are limited in right of payment to, among other
things, certain collections and recoveries respecting the Mortgage Loans, all as
more specifically set forth in the Pooling and Servicing Agreement. As provided
in the Pooling and Servicing Agreement, the Certificate Account and the
Distribution Accounts will be held in the name of the Trustee and Paying Agent,
respectively, on behalf of the Holders of Certificates specified in the Pooling
and Servicing Agreement and the Servicer (with respect to the Certificate
Account) or the Paying Agent (with respect to the Distribution Accounts) will be
authorized to make withdrawals therefrom. Amounts on deposit in such accounts
may be invested in Investments. Interest or other income earned on funds in the
Certificate Account and Distribution Accounts will be paid to the Servicer as
set forth in the Pooling and Servicing Agreement. As provided in the Pooling and
Servicing Agreement, withdrawals from the Certificate Account shall be made from
time to time for purposes other than distributions to Certificateholders, such
purposes including reimbursement of certain expenses incurred with respect to
the servicing of the Mortgage Loans and administration of the Trust Fund.

            All distributions under the Pooling and Servicing Agreement to a
Class of Certificates shall be made on each Distribution Date (other than the
final distribution on any Certificate) to Certificateholders of record on the
related Record Date by check mailed to the address set forth therefor in the
Certificate Register or, provided that such Certificateholder (1) has provided
the Trustee and the Paying Agent with wire instructions in writing at least five
Business Days prior to the related Record Date and (2) is the Holder of
Certificates with an original Certificate Balance or Notional Amount, as
applicable, of at least $5,000,000, by wire transfer of immediately available
funds to the account of such Certificateholder at a bank or other entity having
appropriate facilities therefor. The final distribution on this Certificate
shall be made in like manner, but only upon presentment and surrender of this
Certificate at the offices of the Certificate Registrar or such other location
specified in the notice to Certificateholders of such final distribution.

            Any funds not distributed on the final Distribution Date because of
the failure of Certificateholders to tender their Certificates shall be set
aside and held uninvested in trust for the benefit of the non-tendering
Certificateholders, whereupon the Trust Fund shall terminate. If any
Certificates as to which notice has been given pursuant to Section 4.01(g) of
the Pooling and Servicing Agreement shall not have been surrendered for
cancellation within six months after the time specified in such notice, the
Paying Agent shall mail a second notice to the remaining non-tendering
Certificateholders to surrender their Certificates for cancellation to receive
the final distribution with respect thereto. If within one year after the second
notice not all of such Certificates shall have been surrendered for
cancellation, the Paying Agent may, directly or through an agent, take
appropriate steps to contact the remaining non-tendering Certificateholders
concerning surrender of their Certificates. The costs and expenses of holding
such funds in trust and of contacting such Certificateholders shall be paid out
of such funds. No interest shall accrue or be payable to any Certificateholder
on any amount held in trust as a result of such Certificateholder's failure to
surrender its Certificate(s) for final payment thereof in accordance with
Section 4.01(g) of the Pooling and Servicing Agreement.

            As provided in the Pooling and Servicing Agreement and subject to
certain limitations therein set forth, the transfer of this Certificate is
registrable in the Certificate Register only upon surrender of this Certificate
for registration of transfer at the office of the Certificate Registrar or at
the office of its transfer agent, duly endorsed by, or accompanied by an
assignment in the form below or other written instrument of transfer in form
satisfactory to the Certificate Registrar duly executed by the Holder hereof or
such Holder's attorney-in-fact duly authorized in writing, and thereupon one or
more new Certificates of the same Class in authorized Denominations will be
issued to the designated transferee or transferees.

            Subject to the terms of the Pooling and Servicing Agreement, the
Class X Certificates will be issued in book-entry form through the facilities of
DTC in Denominations of not less than $1,000,000 initial Notional Amount and in
integral multiples of $1 in excess thereof, with one Certificate of such Class
evidencing an additional amount equal to the remainder of the initial Notional
Amount of such Class. Subject to the terms of the Pooling and Servicing
Agreement, the Offered Certificates (other than the Class X Certificates) will
be issued in book-entry form through the facilities of DTC in Denominations of
$10,000 initial Certificate Balance, and in integral multiples of $1 in excess
thereof, with one Certificate of each such Class evidencing an additional amount
equal to the remainder of the initial Certificate Balance of such Class. Subject
to the terms of the Pooling and Servicing Agreement, the Non-Registered
Certificates (other than the Residual Certificates) will be issued in book-entry
form through the facilities of DTC in Denominations of $250,000 initial
Certificate Balance, and in integral multiples of $1 in excess thereof, with one
Certificate of each such Class evidencing an additional amount equal to the
remainder of the initial Certificate Balance of such Class. The Class R and
Class LR Certificates will be issued in fully registered, certificated form, in
Denominations representing Percentage Interests of not less than 20%.

            No fee or service charge shall be imposed by the Certificate
Registrar for its services in respect of any registration of transfer or
exchange referred to in Section 5.02 of the Pooling and Servicing Agreement
other than for transfers to Institutional Accredited Investors as provided in
Section 5.02(g) thereof. In connection with any transfer to an Institutional
Accredited Investor, the Transferor shall reimburse the Trust for any costs
(including the cost of the Certificate Registrar's counsel's review of the
documents and any legal opinions, submitted by the transferor or transferee to
the Certificate Registrar as provided in Section 5.02 of the Pooling and
Servicing Agreement) incurred by the Certificate Registrar in connection with
such transfer. The Certificate Registrar may require payment by each transferor
of a sum sufficient to cover any tax, expense or other governmental charge
payable in connection with any such transfer or exchange.

            The Depositor, the Trustee, the Servicer, the Special Servicer, the
Paying Agent and the Certificate Registrar and any of their agents may treat the
Person in whose name this Certificate is registered as the owner hereof for all
purposes, and neither the Depositor, the Trustee, the Servicer, the Special
Servicer, the Paying Agent, the Certificate Registrar nor any such agents shall
be affected by any notice to the contrary.

            The Pooling and Servicing Agreement may be amended from time to time
by the Depositor, the Servicer, the Special Servicer and the Trustee, without
the consent of any of the Certificateholders, to cure any ambiguity, to correct
or supplement any provisions herein or therein that may be inconsistent with any
other provisions herein or therein or to correct any error; to maintain the
rating or ratings assigned to each Class of Certificates by each Rating Agency;
to modify, eliminate or add to any provisions to such extent as is necessary to
maintain the qualification of the Trust Fund, the Upper-Tier REMIC or the
Lower-Tier REMIC as a REMIC, or the Grantor Trust as a grantor trust at all
times any Certificate is outstanding or to avoid or minimize the imposition of
any tax, provided, however, an Opinion of Counsel is obtained to the effect that
such action shall not adversely affect in any material respect the interest of
any Certificateholder and such action is necessary or desirable to avoid such
tax; to change the timing and/or nature of deposits into the Certificate Account
or Distribution Accounts or REO Account or to change the name in which the
Certificate Account is maintained, provided, however, that the P&I Advance Date
shall not be later than the related Distribution Date, an Opinion of Counsel is
obtained to the effect that such action shall not adversely affect in any
material respect the interest of any Certificateholder and that such action will
not result in the withdrawal, downgrade or qualification of the then-current
rating by any Rating Agency, as evidenced by a letter from such Rating Agency to
such effect; to modify, eliminate or add to the provisions of Section 5.02(d) of
the Pooling and Servicing Agreement or any other provision thereof restricting
transfer of the Residual Certificates by virtue of their being the REMIC
"residual interests," and such change shall not, as evidenced by an Opinion of
Counsel, cause the Trust Fund, the Upper-Tier REMIC or the Lower-Tier REMIC or
any of the Certificateholders (other than the Transferor) to be subject to a
federal tax caused by a Transfer to a Person that is a Disqualified Organization
or a Non-U.S. Person; and to make any other provisions with respect to matters
or questions arising under the Pooling and Servicing Agreement which shall not
be materially inconsistent with the provisions of the Pooling and Servicing
Agreement, provided, however, that such action shall not, as evidenced by an
Opinion of Counsel, adversely affect in any material respect the interest of any
Certificateholder not consenting thereto.

            The Pooling and Servicing Agreement may also be amended from time to
time by the Depositor, the Servicer, the Special Servicer and the Trustee with
the consent of the Holders of Certificates representing not less than 66 2/3% of
the aggregate Percentage Interests of each Class of Certificates affected by the
amendment for the purpose of adding any provisions to or changing in any manner
or eliminating any of the provisions of the Pooling and Servicing Agreement or
of modifying in any manner the rights of the Certificateholders; provided,
however, that no such amendment shall:

            (i) reduce in any manner the amount of, or delay the timing of,
      payments which are required to be distributed on any Certificate without
      the consent of such Certificateholder;

            (ii) reduce the aforesaid percentage of Certificates of any Class
      the Holders of which are required to consent to any such amendment,
      without the consent of the Holders of all Certificates of such Class then
      outstanding;

            (iii) adversely affect the Voting Rights of any Class of
      Certificates without the consent of the Holders of such Class then
      outstanding;

            (iv) to modify the definition of Servicing Standard; or

            (v) amend Section 11.01.

            No amendment shall be made to the Pooling and Servicing Agreement
unless the Trustee shall have received an Opinion of Counsel that such amendment
is permitted under the Pooling and Servicing Agreement and will not cause the
Trust Fund, the Upper-Tier REMIC or the Lower-Tier REMIC to fail to qualify as a
REMIC or result in the imposition of a tax on the Trust Fund, the Upper-Tier
REMIC or the Lower-Tier REMIC.

            Any of the Holders of the Controlling Class, Special Servicer,
Servicer or the Holders of the Class LR Certificates (in that order) will have
the option, upon 60 days' prior notice given to the Trustee, Paying Agent and
each of the other parties to the Pooling and Servicing Agreement, which notice
the Paying Agent is required to promptly forward to Certificateholders and
Rating Agencies in the manner set forth in the Pooling and Servicing Agreement,
to purchase all, but not less than all, of the Mortgage Loans and all property
acquired in respect of any Mortgage Loan remaining in the Trust Fund, and
thereby effect termination of the Trust Fund and early retirement of the then
outstanding Certificates, on any Distribution Date on which the aggregate Stated
Principal Balances of the Mortgage Loans and any REO Loans remaining in the
Trust Fund is reduced to less than 1% of the aggregate Cut-off Date Principal
Balance of all the Mortgage Loans.

            The obligations created by the Pooling and Servicing Agreement and
the Trust Fund created thereby (other than the obligation of the Paying Agent to
make payments to Certificateholders as provided for in the Pooling and Servicing
Agreement), shall terminate upon reduction of the Certificate Balances of all
the Certificates to zero (including, without limitation, any such final payment
resulting from a termination of the Trust Fund due to a sale of its property)
pursuant to the terms of the Pooling and Servicing Agreement. In no event,
however, will the Trust created by the Pooling and Servicing Agreement continue
beyond the expiration of 21 years from the death of the last survivor of the
descendants of Joseph P. Kennedy, the late Ambassador of the United States to
the Court of St. James, living on the date hereof.

            Unless the certificate of authentication hereon has been executed by
the Authenticating Agent, by manual signature, this Certificate shall not be
entitled to any benefit under the Pooling and Servicing Agreement or be valid
for any purpose. The Certificate Registrar has executed this Certificate on
behalf of the Trust Fund as Certificate Registrar under the Pooling and
Servicing Agreement and makes no representation or warranty as to any of the
statements contained herein or the validity or sufficiency of the Certificates
or the Mortgage Loans.

            THIS CERTIFICATE AND THE POOLING AND SERVICING AGREEMENT SHALL BE
CONSTRUED IN ACCORDANCE WITH, AND GOVERNED BY THE LAWS OF THE STATE OF NEW YORK
WITHOUT REGARD TO CONFLICT OF LAWS PRINCIPLES APPLIED IN NEW YORK.

            IN WITNESS WHEREOF, the Certificate Registrar has caused this
Certificate to be duly executed under this official seal.

                                          THE CHASE MANHATTAN BANK, not in its
                                          individual capacity but solely as
                                          Certificate Registrar under the
                                          Pooling and Servicing Agreement.




                                          By:
                                             ---------------------------------
                                             AUTHORIZED OFFICER




Dated:  December 21, 2000


                          CERTIFICATE OF AUTHENTICATION

            THIS IS ONE OF THE CLASS E CERTIFICATES REFERRED TO IN THE
WITHIN-MENTIONED POOLING AND SERVICING AGREEMENT.

                                          THE CHASE MANHATTAN BANK,
                                          AUTHENTICATING AGENT




                                          By:
                                             ---------------------------------
                                             AUTHORIZED SIGNATORY


<PAGE>




                                  ABBREVIATIONS

The following abbreviations, when used in the inscription on the face of this
Certificate, shall be construed as though they were written out in full
according to applicable laws or regulations:

TEN COM - as tenant in common             UNIF GIFT MIN ACT __________ Custodian
TEN ENT - as tenants by the entireties                        (Cust)
JT TEN - as joint tenants with rights of  Under Uniform Gifts to Minors
         survivorship and not as
         tenants in common                Act __________________________
                                                       (State)

     Additional abbreviations may also be used though not in the above list.


                                FORM OF TRANSFER

            FOR VALUE  RECEIVED,  the  undersigned  hereby sells,  assigns and
transfers unto _________________________________________________________________

________________________________________________________________________________
     (Please insert Social Security or other identifying number of Assignee)

________________________________________________________________________________
            (Please print or typewrite name and address of assignee)

________________________________________________________________________________

the within Certificate and does hereby or irrevocably constitute and appoint to
transfer the said Certificate in the Certificate register of the within-named
Trust, with full power of substitution in the premises.



                                        ----------------------------------------
Dated: ____________________             NOTICE:    The    signature   to   this
                                        assignment  must  correspond  with  the
                                        name as  written  upon the face of this
                                        Certificate    in   every    particular
                                        without  alteration or  enlargement  or
                                        any change whatever.


-------------------------------
SIGNATURE GUARANTEED

The signature must be guaranteed by a commercial bank or trust company or by a
member firm of the New York Stock Exchange or another national securities
exchange. Notarized or witnessed signatures are not acceptable.


<PAGE>




                            DISTRIBUTION INSTRUCTIONS

            The assignee should include the following for purposes of
distribution:

        Distributions shall be made, by wire transfer or otherwise, in
immediately available funds to _________________________________ for the account
of __________________________________ account number _______________ or, if
mailed by check, to _______________________________________. Statements should
be mailed to _______________________________________________________________.
This information is provided by assignee named above, or ______________________,
as its agent.


<PAGE>




                                   EXHIBIT A-7

                   GE CAPITAL COMMERCIAL MORTGAGE CORPORATION
                  COMMERCIAL MORTGAGE PASS-THROUGH CERTIFICATES
                             SERIES 2000-1, CLASS F

THIS CERTIFICATE HAS NOT BEEN REGISTERED UNDER THE SECURITIES ACT OF 1933, AS
AMENDED (THE "SECURITIES ACT"), OR ANY STATE SECURITIES LAWS. NEITHER THIS
CERTIFICATE NOR ANY INTEREST OR PARTICIPATION HEREIN MAY BE REOFFERED, SOLD,
ASSIGNED, TRANSFERRED, PLEDGED, ENCUMBERED OR OTHERWISE DISPOSED OF IN THE
ABSENCE OF SUCH REGISTRATION OR UNLESS SUCH TRANSACTION IS EXEMPT FROM, OR NOT
SUBJECT TO, REGISTRATION UNDER THE SECURITIES ACT.

THE HOLDER OF THIS CERTIFICATE BY ITS ACCEPTANCE HEREOF AGREES NOT TO OFFER,
SELL OR OTHERWISE TRANSFER SUCH CERTIFICATE EXCEPT IN ACCORDANCE WITH ALL
APPLICABLE STATE SECURITIES LAWS AND (A) PURSUANT TO A REGISTRATION STATEMENT
WHICH HAS BEEN DECLARED EFFECTIVE UNDER THE SECURITIES ACT, (B) FOR SO LONG AS
THIS CERTIFICATE IS ELIGIBLE FOR RESALE PURSUANT TO RULE 144A UNDER THE
SECURITIES ACT ("RULE 144A"), TO A PERSON WHO THE SELLER REASONABLY BELIEVES IS
A "QUALIFIED INSTITUTIONAL BUYER" AS DEFINED IN RULE 144A IN A TRANSACTION
MEETING THE REQUIREMENTS OF RULE 144A, (C) (OTHER THAN WITH RESPECT TO A
RESIDUAL OR CLASS S CERTIFICATE) TO AN INSTITUTIONAL "ACCREDITED INVESTOR"
WITHIN THE MEANING OF RULE 501(A)(1), (2), (3) OR (7) OF REGULATION D UNDER THE
SECURITIES ACT IN A TRANSACTION EXEMPT FROM THE REGISTRATION REQUIREMENTS UNDER
THE SECURITIES ACT, OR (D) (OTHER THAN WITH RESPECT TO A RESIDUAL OR CLASS S
CERTIFICATE) PURSUANT TO ANOTHER AVAILABLE EXEMPTION FROM THE REGISTRATION
REQUIREMENTS OF THE SECURITIES ACT, SUBJECT IN EACH OF THE FOREGOING CASES TO
THE COMPLETION AND DELIVERY BY THE TRANSFEROR TO THE TRUSTEE OF A CERTIFICATE OF
TRANSFER IN THE FORM APPEARING ON THE LAST PAGE OF THIS CERTIFICATE.

THIS CLASS F CERTIFICATE IS SUBORDINATED IN RIGHT OF PAYMENT TO CERTAIN OTHER
CLASSES OF CERTIFICATES OF THIS SERIES TO THE EXTENT DESCRIBED IN THE POOLING
AND SERVICING AGREEMENT. THE PORTION OF THE CERTIFICATE BALANCE OF THE
CERTIFICATES EVIDENCED BY THIS CERTIFICATE WILL BE DECREASED BY THE PORTION OF
PRINCIPAL DISTRIBUTIONS ON THE CERTIFICATES AND THE PORTION OF COLLATERAL
SUPPORT DEFICIT ALLOCABLE TO THIS CERTIFICATE. ACCORDINGLY, THE CERTIFICATE
BALANCE OF THIS CERTIFICATE MAY BE LESS THAN THAT SET FORTH BELOW. ANYONE
ACQUIRING THIS CERTIFICATE MAY ASCERTAIN ITS CURRENT CERTIFICATE BALANCE BY
INQUIRY OF THE PAYING AGENT. THIS CERTIFICATE CONSTITUTES A REMIC REGULAR
INTEREST UNDER THE INTERNAL REVENUE CODE OF 1986, AS AMENDED.

UNLESS THIS CERTIFICATE IS PRESENTED BY AN AUTHORIZED REPRESENTATIVE OF THE
DEPOSITORY TRUST COMPANY, A NEW YORK CORPORATION ("DTC"), TO THE CERTIFICATE
REGISTRAR FOR REGISTRATION OF TRANSFER, EXCHANGE OR PAYMENT, AND ANY CERTIFICATE
ISSUED IS REGISTERED IN THE NAME OF CEDE & CO. OR IN SUCH OTHER NAME AS IS
REQUESTED BY AN AUTHORIZED REPRESENTATIVE OF DTC (AND ANY PAYMENT IS MADE TO
CEDE & CO. OR TO SUCH OTHER ENTITY AS IS REQUESTED BY AN AUTHORIZED
REPRESENTATIVE OF DTC), ANY TRANSFER, PLEDGE OR OTHER USE HEREOF FOR VALUE OR
OTHERWISE BY OR TO ANY PERSON IS WRONGFUL INASMUCH AS THE REGISTERED OWNER
HEREOF, CEDE & CO., HAS AN INTEREST HEREIN.

THE INITIAL INVESTOR IN THIS CERTIFICATE, AND EACH SUBSEQUENT PURCHASER OF THIS
CERTIFICATE, BY PURCHASING THIS CERTIFICATE OR AN INTEREST HEREIN, IS DEEMED TO
HAVE AGREED TO COMPLY WITH CERTAIN TRANSFER REQUIREMENTS SET FORTH IN THE
POOLING AND SERVICING AGREEMENT. A TRANSFEREE IS ALSO REQUIRED TO DELIVER AN
INVESTMENT REPRESENTATION LETTER SUBSTANTIALLY IN THE FORM OF EXHIBIT C TO THE
POOLING AND SERVICING AGREEMENT IF SUCH TRANSFEREE IS A QUALIFIED INSTITUTIONAL
BUYER OR (OTHER THAN WITH RESPECT TO A RESIDUAL OR CLASS S CERTIFICATE) AN
INSTITUTIONAL ACCREDITED INVESTOR, AND MAY ALSO BE REQUIRED TO DELIVER AN
OPINION OF COUNSEL IF SUCH TRANSFEREE IS NOT A QUALIFIED INSTITUTIONAL BUYER
WITHIN THE MEANING OF RULE 144A.


THE PASS-THROUGH RATE ON THE CLASS F   APPROXIMATE AGGREGATE SCHEDULED PRINCIPAL
CERTIFICATES WITH RESPECT TO ANY       BALANCE OF THE MORTGAGE LOANS AFTER
DISTRIBUTION DATE WILL BE A PER ANNUM  DEDUCTING PAYMENTS DUE AND PREPAYMENTS
RATE EQUAL TO THE WEIGHTED AVERAGE     RECEIVED ON OR BEFORE CUT-OFF DATE:
NET MORTGAGE RATE LESS 0.62%           $707,331,067

DENOMINATION: $8,841,638               SERVICER: GE CAPITAL LOAN SERVICES, INC.

DATE OF POOLING AND SERVICING          SPECIAL SERVICER: LEND LEASE ASSET
AGREEMENT: AS OF DECEMBER 10, 2000     MANAGEMENT, L.P.

CUT-OFF DATE: DECEMBER 10, 2000        TRUSTEE: WELLS FARGO BANK MINNESOTA, N.A.

CLOSING DATE: DECEMBER 21, 2000        PAYING AGENT: THE CHASE MANHATTAN BANK

FIRST DISTRIBUTION DATE:               CUSIP NO.: 36158YAH2
JANUARY 18, 2001
                                       ISIN NO.: US36158YAH27
APPROXIMATE AGGREGATE
CERTIFICATE BALANCE                    CERTIFICATE NO.: F-1
OF THE CLASS F CERTIFICATES
AS OF THE CLOSING DATE: $8,841,638


<PAGE>




                               CLASS F CERTIFICATE

evidencing a beneficial ownership interest in a Trust Fund, consisting primarily
of a pool of commercial, multifamily and manufactured housing community fixed
rate balloon and fully amortizing mortgage loans (the "Mortgage Loans"), all
payments on or collections in respect of the Mortgage Loans due after the
Cut-off Date, all REO Properties and revenues received in respect thereof, the
mortgagee's rights under the Insurance Policies, any Assignment of Leases, and
any guaranties, escrow accounts or other collateral as security for the Mortgage
Loans and such amounts as shall from time to time be held in the Certificate
Account, the Distribution Accounts, the Interest Reserve Account, the Excess
Interest Distribution Account and the REO Accounts, formed and sold by

                   GE CAPITAL COMMERCIAL MORTGAGE CORPORATION

THIS CERTIFICATE DOES NOT REPRESENT AN OBLIGATION OF OR INTEREST IN GE CAPITAL
COMMERCIAL MORTGAGE CORPORATION, THE SERVICER, THE SPECIAL SERVICER, THE TRUSTEE
OR ANY OF THEIR AFFILIATES. NEITHER THIS CERTIFICATE NOR THE UNDERLYING MORTGAGE
LOANS ARE GUARANTEED BY ANY AGENCY OR INSTRUMENTALITY OF THE UNITED STATES.

THIS CERTIFIES THAT CEDE & CO.

is the registered owner of the interest evidenced by this Certificate in the
Class F Certificates issued by the Trust Fund created pursuant to the Pooling
and Servicing Agreement, dated as of December 10, 2000 (the "Pooling and
Servicing Agreement"), among GE Capital Commercial Mortgage Corporation
(hereinafter called the "Depositor", which term includes any successor entity
under the Pooling and Servicing Agreement), the Trustee, the Special Servicer
and the Servicer. A summary of certain of the pertinent provisions of the
Pooling and Servicing Agreement is set forth hereafter. To the extent not
defined herein, the capitalized terms used herein shall have the meanings
assigned thereto in the Pooling and Servicing Agreement.

            This Certificate is one of a duly authorized issue of Certificates
designated as Certificates of the series specified on the face hereof (herein
called the "Certificates") and representing an interest in the Class of
Certificates specified on the face hereof equal to the quotient expressed as a
percentage obtained by dividing the Denomination of this Certificate specified
on the face hereof, by the aggregate initial Certificate Balance of the Class F
Certificates. The Certificates are designated as the GE Capital Commercial
Mortgage Corporation, Commercial Mortgage Pass-Through Certificates, Series
2000-1 and are issued in eighteen classes as specifically set forth in the
Pooling and Servicing Agreement. The Certificates will evidence in the aggregate
100% of the beneficial ownership of the Trust Fund.

            This Certificate does not purport to summarize the Pooling and
Servicing Agreement and reference is made to that agreement for information with
respect to the interests, rights, benefits, obligations, proceeds, and duties
evidenced hereby and the rights, duties and obligations of the Trustee. This
Certificate is issued under and is subject to the terms, provisions and
conditions of the Pooling and Servicing Agreement, to which Pooling and
Servicing Agreement, as amended from time to time, the Certificateholder by
virtue of the acceptance hereof assents and by which the Certificateholder is
bound. In the case of any conflict between terms specified in this Certificate
and terms specified in the Pooling and Servicing Agreement, the terms of the
Pooling and Servicing Agreement shall govern.

            This Certificate is a "regular interest" in a "real estate mortgage
investment conduit," as those terms are defined, respectively, in Sections
860G(a)(1) and 860D of the Internal Revenue Code of 1986, as amended. Each
Holder of this Certificate, by acceptance hereof, agrees to treat, and take no
action inconsistent with the treatment of, this Certificate in accordance with
the preceding sentence for purposes of federal income taxes, state and local
income and franchise taxes and other taxes imposed on or measured by income.

            Pursuant to the terms of the Pooling and Servicing Agreement, the
Paying Agent shall distribute to the Person in whose name this Certificate is
registered as of the related Record Date, an amount equal to such Person's pro
rata share (based on the Percentage Interest represented by this Certificate) of
that portion of the aggregate amount of principal and interest then
distributable, if any, allocable to the Class of Certificates of the same Class
as this Certificate for such Distribution Date, all as more fully described in
the Pooling and Servicing Agreement. Holders of this Certificate may be entitled
to Yield Maintenance Charges as provided in the Pooling and Servicing Agreement.
All sums distributable on this Certificate are payable in the coin or currency
of the United States of America as at the time of payment is legal tender for
the payment of public and private debts.

            Interest on this Certificate will accrue (computed as if each year
consisted of 360 days and each month consisted of 30 days) during the Interest
Accrual Period relating to such Distribution Date at the Class F Pass-Through
Rate specified above on the Certificate Balance of this Certificate immediately
prior to each Distribution Date. Principal and interest allocated to this
Certificate on any Distribution Date will be in an amount due to this
Certificate's pro rata share of the Available Distribution Amount to be
distributed on the Certificates of this Class as of such Distribution Date, with
a final distribution to be made upon retirement of this Certificate as set forth
in the Pooling and Servicing Agreement.

            Collateral Support Deficit and Certificate Deferred Interest on the
Mortgage Loans shall be allocated on the applicable Distribution Date to
Certificateholders in the manner set forth in the Pooling and Servicing
Agreement. All Collateral Support Deficit or Certificate Deferred Interest on
the Mortgage Loans allocated to any Class of Certificates will be allocated pro
rata among the outstanding Certificates of such Class.

            The Certificates are limited in right of payment to, among other
things, certain collections and recoveries respecting the Mortgage Loans, all as
more specifically set forth in the Pooling and Servicing Agreement. As provided
in the Pooling and Servicing Agreement, the Certificate Account and the
Distribution Accounts will be held in the name of the Trustee and Paying Agent,
respectively, on behalf of the Holders of Certificates specified in the Pooling
and Servicing Agreement and the Servicer (with respect to the Certificate
Account) or the Paying Agent (with respect to the Distribution Accounts) will be
authorized to make withdrawals therefrom. Amounts on deposit in such accounts
may be invested in Permitted Investments. Interest or other income earned on
funds in the Certificate Account and Distribution Accounts will be paid to the
Servicer as set forth in the Pooling and Servicing Agreement. As provided in the
Pooling and Servicing Agreement, withdrawals from the Certificate Account shall
be made from time to time for purposes other than distributions to
Certificateholders, such purposes including reimbursement of certain expenses
incurred with respect to the servicing of the Mortgage Loans and administration
of the Trust Fund.

            All distributions under the Pooling and Servicing Agreement to a
Class of Certificates shall be made on each Distribution Date (other than the
final distribution on any Certificate) to Certificateholders of record on the
related Record Date by check mailed to the address set forth therefor in the
Certificate Register or, provided that such Certificateholder (1) has provided
the Trustee and the Paying Agent with wire instructions in writing at least five
Business Days prior to the related Record Date and (2) is the Holder of
Certificates with an original Certificate Balance or Notional Amount, as
applicable, of at least $5,000,000, by wire transfer of immediately available
funds to the account of such Certificateholder at a bank or other entity having
appropriate facilities therefor. The final distribution on this Certificate
shall be made in like manner, but only upon presentment and surrender of this
Certificate at the offices of the Certificate Registrar or such other location
specified in the notice to Certificateholders of such final distribution.

            Any funds not distributed on the final Distribution Date because of
the failure of Certificateholders to tender their Certificates shall be set
aside and held uninvested in trust for the benefit of the non-tendering
Certificateholders, whereupon the Trust Fund shall terminate. If any
Certificates as to which notice has been given pursuant to Section 4.01(g) of
the Pooling and Servicing Agreement shall not have been surrendered for
cancellation within six months after the time specified in such notice, the
Paying Agent shall mail a second notice to the remaining non-tendering
Certificateholders to surrender their Certificates for cancellation to receive
the final distribution with respect thereto. If within one year after the second
notice not all of such Certificates shall have been surrendered for
cancellation, the Paying Agent may, directly or through an agent, take
appropriate steps to contact the remaining non-tendering Certificateholders
concerning surrender of their Certificates. The costs and expenses of holding
such funds in trust and of contacting such Certificateholders shall be paid out
of such funds. No interest shall accrue or be payable to any Certificateholder
on any amount held in trust as a result of such Certificateholder's failure to
surrender its Certificate(s) for final payment thereof in accordance with
Section 4.01(g) of the Pooling and Servicing Agreement.

            As provided in the Pooling and Servicing Agreement and subject to
certain limitations therein set forth, the transfer of this Certificate is
registrable in the Certificate Register only upon surrender of this Certificate
for registration of transfer at the office of the Certificate Registrar or at
the office of its transfer agent, duly endorsed by, or accompanied by an
assignment in the form below or other written instrument of transfer in form
satisfactory to the Certificate Registrar duly executed by the Holder hereof or
such Holder's attorney-in-fact duly authorized in writing, and thereupon one or
more new Certificates of the same Class in authorized Denominations will be
issued to the designated transferee or transferees.

            Subject to the terms of the Pooling and Servicing Agreement, the
Class X Certificates will be issued in book-entry form through the facilities of
DTC in Denominations of not less than $1,000,000 initial Notional Amount and in
integral multiples of $1 in excess thereof, with one Certificate of such Class
evidencing an additional amount equal to the remainder of the initial Notional
Amount of such Class. Subject to the terms of the Pooling and Servicing
Agreement, the Offered Certificates (other than the Class X Certificates) will
be issued in book-entry form through the facilities of DTC in Denominations of
$10,000 initial Certificate Balance, and in integral multiples of $1 in excess
thereof, with one Certificate of each such Class evidencing an additional amount
equal to the remainder of the initial Certificate Balance of such Class. Subject
to the terms of the Pooling and Servicing Agreement, the Non-Registered
Certificates (other than the Residual Certificates) will be issued in book-entry
form through the facilities of DTC in Denominations of $250,000 initial
Certificate Balance, and in integral multiples of $1 in excess thereof, with one
Certificate of each such Class evidencing an additional amount equal to the
remainder of the initial Certificate Balance of such Class. The Class R and
Class LR Certificates will be issued in fully registered, certificated form, in
Denominations representing Percentage Interests of not less than 20%.

            No fee or service charge shall be imposed by the Certificate
Registrar for its services in respect of any registration of transfer or
exchange referred to in Section 5.02 of the Pooling and Servicing Agreement
other than for transfers to Institutional Accredited Investors as provided in
Section 5.02(g) thereof. In connection with any transfer to an Institutional
Accredited Investor, the Transferor shall reimburse the Trust for any costs
(including the cost of the Certificate Registrar's counsel's review of the
documents and any legal opinions, submitted by the transferor or transferee to
the Certificate Registrar as provided in Section 5.02 of the Pooling and
Servicing Agreement) incurred by the Certificate Registrar in connection with
such transfer. The Certificate Registrar may require payment by each transferor
of a sum sufficient to cover any tax, expense or other governmental charge
payable in connection with any such transfer or exchange.

            The Depositor, the Trustee, the Servicer, the Special Servicer, the
Paying Agent and the Certificate Registrar and any of their agents may treat the
Person in whose name this Certificate is registered as the owner hereof for all
purposes, and neither the Depositor, the Trustee, the Servicer, the Special
Servicer, the Paying Agent, the Certificate Registrar nor any such agents shall
be affected by any notice to the contrary.

            The Pooling and Servicing Agreement may be amended from time to time
by the Depositor, the Servicer, the Special Servicer and the Trustee, without
the consent of any of the Certificateholders, to cure any ambiguity, to correct
or supplement any provisions herein or therein that may be inconsistent with any
other provisions herein or therein or to correct any error; to maintain the
rating or ratings assigned to each Class of Certificates by each Rating Agency;
to modify, eliminate or add to any provisions to such extent as is necessary to
maintain the qualification of the Trust Fund, the Upper-Tier REMIC or the
Lower-Tier REMIC as a REMIC, or the Grantor Trust as a grantor trust at all
times any Certificate is outstanding or to avoid or minimize the imposition of
any tax, provided, however, an Opinion of Counsel is obtained to the effect that
such action shall not adversely affect in any material respect the interest of
any Certificateholder and such action is necessary or desirable to avoid such
tax; to change the timing and/or nature of deposits into the Certificate Account
or Distribution Accounts or REO Account or to change the name in which the
Certificate Account is maintained, provided, however, that the P&I Advance Date
shall not be later than the related Distribution Date, an Opinion of Counsel is
obtained to the effect that such action shall not adversely affect in any
material respect the interest of any Certificateholder and that such action will
not result in the withdrawal, downgrade or qualification of the then-current
rating by any Rating Agency, as evidenced by a letter from such Rating Agency to
such effect; to modify, eliminate or add to the provisions of Section 5.02(d) of
the Pooling and Servicing Agreement or any other provision thereof restricting
transfer of the Residual Certificates by virtue of their being the REMIC
"residual interests," and such change shall not, as evidenced by an Opinion of
Counsel, cause the Trust Fund, the Upper-Tier REMIC or the Lower-Tier REMIC or
any of the Certificateholders (other than the Transferor) to be subject to a
federal tax caused by a Transfer to a Person that is a Disqualified Organization
or a Non-U.S. Person; and to make any other provisions with respect to matters
or questions arising under the Pooling and Servicing Agreement which shall not
be materially inconsistent with the provisions of the Pooling and Servicing
Agreement, provided, however, that such action shall not, as evidenced by an
Opinion of Counsel, adversely affect in any material respect the interest of any
Certificateholder not consenting thereto.

            The Pooling and Servicing Agreement may also be amended from time to
time by the Depositor, the Servicer, the Special Servicer and the Trustee with
the consent of the Holders of Certificates representing not less than 66 2/3% of
the aggregate Percentage Interests of each Class of Certificates affected by the
amendment for the purpose of adding any provisions to or changing in any manner
or eliminating any of the provisions of the Pooling and Servicing Agreement or
of modifying in any manner the rights of the Certificateholders; provided,
however, that no such amendment shall:

            (i) reduce in any manner the amount of, or delay the timing of,
      payments which are required to be distributed on any Certificate without
      the consent of such Certificateholder;

            (ii) reduce the aforesaid percentage of Certificates of any Class
      the Holders of which are required to consent to any such amendment,
      without the consent of the Holders of all Certificates of such Class then
      outstanding;

            (iii) adversely affect the Voting Rights of any Class of
      Certificates without the consent of the Holders of such Class then
      outstanding;

            (iv) to modify the definition of Servicing Standard; or

            (v) amend Section 11.01.

            No amendment shall be made to the Pooling and Servicing Agreement
unless the Trustee shall have received an Opinion of Counsel that such amendment
is permitted under the Pooling and Servicing Agreement and will not cause the
Trust Fund, the Upper-Tier REMIC or the Lower-Tier REMIC to fail to qualify as a
REMIC or result in the imposition of a tax on the Trust Fund, the Upper-Tier
REMIC or the Lower-Tier REMIC.

            Any of the Holders of the Controlling Class, Special Servicer,
Servicer or the Holders of the Class LR Certificates (in that order) will have
the option, upon 60 days' prior notice given to the Trustee, Paying Agent and
each of the other parties to the Pooling and Servicing Agreement, which notice
the Paying Agent is required to promptly forward to Certificateholders and
Rating Agencies in the manner set forth in the Pooling and Servicing Agreement,
to purchase all, but not less than all, of the Mortgage Loans and all property
acquired in respect of any Mortgage Loan remaining in the Trust Fund, and
thereby effect termination of the Trust Fund and early retirement of the then
outstanding Certificates, on any Distribution Date on which the aggregate Stated
Principal Balances of the Mortgage Loans and any REO Loans remaining in the
Trust Fund is reduced to less than 1% of the aggregate Cut-off Date Principal
Balance of all the Mortgage Loans.

            The obligations created by the Pooling and Servicing Agreement and
the Trust Fund created thereby (other than the obligation of the Paying Agent to
make payments to Certificateholders as provided for in the Pooling and Servicing
Agreement), shall terminate upon reduction of the Certificate Balances of all
the Certificates to zero (including, without limitation, any such final payment
resulting from a termination of the Trust Fund due to a sale of its property)
pursuant to the terms of the Pooling and Servicing Agreement. In no event,
however, will the Trust created by the Pooling and Servicing Agreement continue
beyond the expiration of 21 years from the death of the last survivor of the
descendants of Joseph P. Kennedy, the late Ambassador of the United States to
the Court of St. James, living on the date hereof.

            Unless the certificate of authentication hereon has been executed by
the Authenticating Agent, by manual signature, this Certificate shall not be
entitled to any benefit under the Pooling and Servicing Agreement or be valid
for any purpose. The Certificate Registrar has executed this Certificate on
behalf of the Trust Fund as Certificate Registrar under the Pooling and
Servicing Agreement and makes no representation or warranty as to any of the
statements contained herein or the validity or sufficiency of the Certificates
or the Mortgage Loans.

            THIS CERTIFICATE AND THE POOLING AND SERVICING AGREEMENT SHALL BE
CONSTRUED IN ACCORDANCE WITH, AND GOVERNED BY THE LAWS OF THE STATE OF NEW YORK
WITHOUT REGARD TO CONFLICT OF LAWS PRINCIPLES APPLIED IN NEW YORK.

            IN WITNESS WHEREOF, the Certificate Registrar has caused this
Certificate to be duly executed under this official seal.

                                          THE CHASE MANHATTAN BANK, not in its
                                          individual capacity but solely as
                                          Certificate Registrar under the
                                          Pooling and Servicing Agreement.




                                          By:
                                             ---------------------------------
                                             AUTHORIZED OFFICER




Dated:  December 21, 2000


                          CERTIFICATE OF AUTHENTICATION

            THIS IS ONE OF THE CLASS F CERTIFICATES REFERRED TO IN THE
WITHIN-MENTIONED POOLING AND SERVICING AGREEMENT.

                                          THE CHASE MANHATTAN BANK,
                                          AUTHENTICATING AGENT




                                          By:
                                             ---------------------------------
                                             AUTHORIZED SIGNATORY


<PAGE>




                                   SCHEDULE A

                 CERTIFICATE BALANCE OF
                DEFINITIVE CERTIFICATES
                EXCHANGED OR TRANSFERRED
               FOR, OR ISSUED IN EXCHANGE
              FOR OR UPON TRANSFER OF, AN   REMAINING PRINCIPAL
                    INTEREST IN THIS        AMOUNT OF BOOK-ENTRY     NOTATION
    DATE         BOOK-ENTRY CERTIFICATE         CERTIFICATE          MADE BY
------------  ---------------------------   --------------------   -------------

------------  ---------------------------   --------------------   -------------

------------  ---------------------------   --------------------   -------------

------------  ---------------------------   --------------------   -------------

------------  ---------------------------   --------------------   -------------

------------  ---------------------------   --------------------   -------------

------------  ---------------------------   --------------------   -------------

------------  ---------------------------   --------------------   -------------

------------  ---------------------------   --------------------   -------------

------------  ---------------------------   --------------------   -------------

------------  ---------------------------   --------------------   -------------

------------  ---------------------------   --------------------   -------------

------------  ---------------------------   --------------------   -------------

------------  ---------------------------   --------------------   -------------

------------  ---------------------------   --------------------   -------------

------------  ---------------------------   --------------------   -------------

------------  ---------------------------   --------------------   -------------


<PAGE>




                                  ABBREVIATIONS

The following abbreviations, when used in the inscription on the face of this
Certificate, shall be construed as though they were written out in full
according to applicable laws or regulations:

TEN COM - as tenant in common             UNIF GIFT MIN ACT __________ Custodian
TEN ENT - as tenants by the entireties                        (Cust)
JT TEN - as joint tenants with rights of  Under Uniform Gifts to Minors
         survivorship and not as
         tenants in common                Act __________________________
                                                       (State)

     Additional abbreviations may also be used though not in the above list.


                                FORM OF TRANSFER

            FOR VALUE  RECEIVED,  the  undersigned  hereby sells,  assigns and
transfers unto _________________________________________________________________

________________________________________________________________________________
     (Please insert Social Security or other identifying number of Assignee)

________________________________________________________________________________
            (Please print or typewrite name and address of assignee)

________________________________________________________________________________

the within Certificate and does hereby or irrevocably constitute and appoint to
transfer the said Certificate in the Certificate register of the within-named
Trust, with full power of substitution in the premises.



                                        ----------------------------------------
Dated: ____________________             NOTICE:    The    signature   to   this
                                        assignment  must  correspond  with  the
                                        name as  written  upon the face of this
                                        Certificate    in   every    particular
                                        without  alteration or  enlargement  or
                                        any change whatever.


-------------------------------
SIGNATURE GUARANTEED

The signature must be guaranteed by a commercial bank or trust company or by a
member firm of the New York Stock Exchange or another national securities
exchange. Notarized or witnessed signatures are not acceptable.


<PAGE>




                            DISTRIBUTION INSTRUCTIONS

            The assignee should include the following for purposes of
distribution:

        Distributions shall be made, by wire transfer or otherwise, in
immediately available funds to _________________________________ for the account
of __________________________________ account number _______________ or, if
mailed by check, to _______________________________________. Statements should
be mailed to _______________________________________________________________.
This information is provided by assignee named above, or ______________________,
as its agent.


<PAGE>




                                   EXHIBIT A-8

                   GE CAPITAL COMMERCIAL MORTGAGE CORPORATION
                  COMMERCIAL MORTGAGE PASS-THROUGH CERTIFICATES
                             SERIES 2000-1, CLASS G

THIS CERTIFICATE HAS NOT BEEN REGISTERED UNDER THE SECURITIES ACT OF 1933, AS
AMENDED (THE "SECURITIES ACT"), OR ANY STATE SECURITIES LAWS. NEITHER THIS
CERTIFICATE NOR ANY INTEREST OR PARTICIPATION HEREIN MAY BE REOFFERED, SOLD,
ASSIGNED, TRANSFERRED, PLEDGED, ENCUMBERED OR OTHERWISE DISPOSED OF IN THE
ABSENCE OF SUCH REGISTRATION OR UNLESS SUCH TRANSACTION IS EXEMPT FROM, OR NOT
SUBJECT TO, REGISTRATION UNDER THE SECURITIES ACT.

THE HOLDER OF THIS CERTIFICATE BY ITS ACCEPTANCE HEREOF AGREES NOT TO OFFER,
SELL OR OTHERWISE TRANSFER SUCH CERTIFICATE EXCEPT IN ACCORDANCE WITH ALL
APPLICABLE STATE SECURITIES LAWS AND (A) PURSUANT TO A REGISTRATION STATEMENT
WHICH HAS BEEN DECLARED EFFECTIVE UNDER THE SECURITIES ACT, (B) FOR SO LONG AS
THIS CERTIFICATE IS ELIGIBLE FOR RESALE PURSUANT TO RULE 144A UNDER THE
SECURITIES ACT ("RULE 144A"), TO A PERSON WHO THE SELLER REASONABLY BELIEVES IS
A "QUALIFIED INSTITUTIONAL BUYER" AS DEFINED IN RULE 144A IN A TRANSACTION
MEETING THE REQUIREMENTS OF RULE 144A, (C) (OTHER THAN WITH RESPECT TO A
RESIDUAL OR CLASS S CERTIFICATE) TO AN INSTITUTIONAL "ACCREDITED INVESTOR"
WITHIN THE MEANING OF RULE 501(A)(1), (2), (3) OR (7) OF REGULATION D UNDER THE
SECURITIES ACT IN A TRANSACTION EXEMPT FROM THE REGISTRATION REQUIREMENTS UNDER
THE SECURITIES ACT, OR (D) (OTHER THAN WITH RESPECT TO A RESIDUAL OR CLASS S
CERTIFICATE) PURSUANT TO ANOTHER AVAILABLE EXEMPTION FROM THE REGISTRATION
REQUIREMENTS OF THE SECURITIES ACT, SUBJECT IN EACH OF THE FOREGOING CASES TO
THE COMPLETION AND DELIVERY BY THE TRANSFEROR TO THE TRUSTEE OF A CERTIFICATE OF
TRANSFER IN THE FORM APPEARING ON THE LAST PAGE OF THIS CERTIFICATE.

THIS CLASS G CERTIFICATE IS SUBORDINATED IN RIGHT OF PAYMENT TO CERTAIN OTHER
CLASSES OF CERTIFICATES OF THIS SERIES TO THE EXTENT DESCRIBED IN THE POOLING
AND SERVICING AGREEMENT. THE PORTION OF THE CERTIFICATE BALANCE OF THE
CERTIFICATES EVIDENCED BY THIS CERTIFICATE WILL BE DECREASED BY THE PORTION OF
PRINCIPAL DISTRIBUTIONS ON THE CERTIFICATES AND THE PORTION OF COLLATERAL
SUPPORT DEFICIT ALLOCABLE TO THIS CERTIFICATE. ACCORDINGLY, THE CERTIFICATE
BALANCE OF THIS CERTIFICATE MAY BE LESS THAN THAT SET FORTH BELOW. ANYONE
ACQUIRING THIS CERTIFICATE MAY ASCERTAIN ITS CURRENT CERTIFICATE BALANCE BY
INQUIRY OF THE PAYING AGENT. THIS CERTIFICATE CONSTITUTES A REMIC REGULAR
INTEREST UNDER THE INTERNAL REVENUE CODE OF 1986, AS AMENDED.

UNLESS THIS CERTIFICATE IS PRESENTED BY AN AUTHORIZED REPRESENTATIVE OF THE
DEPOSITORY TRUST COMPANY, A NEW YORK CORPORATION ("DTC"), TO THE CERTIFICATE
REGISTRAR FOR REGISTRATION OF TRANSFER, EXCHANGE OR PAYMENT, AND ANY CERTIFICATE
ISSUED IS REGISTERED IN THE NAME OF CEDE & CO. OR IN SUCH OTHER NAME AS IS
REQUESTED BY AN AUTHORIZED REPRESENTATIVE OF DTC (AND ANY PAYMENT IS MADE TO
CEDE & CO. OR TO SUCH OTHER ENTITY AS IS REQUESTED BY AN AUTHORIZED
REPRESENTATIVE OF DTC), ANY TRANSFER, PLEDGE OR OTHER USE HEREOF FOR VALUE OR
OTHERWISE BY OR TO ANY PERSON IS WRONGFUL INASMUCH AS THE REGISTERED OWNER
HEREOF, CEDE & CO., HAS AN INTEREST HEREIN.

THIS CERTIFICATE MAY NOT BE PURCHASED OR TRANSFERRED UNLESS THE CERTIFICATE
REGISTRAR SHALL HAVE RECEIVED EITHER (A) AN INVESTMENT REPRESENTATION LETTER
FROM THE PROPOSED PURCHASER OR TRANSFEREE OF SUCH CERTIFICATE, IN FORM AND
SUBSTANCE SATISFACTORY TO THE CERTIFICATE REGISTRAR AND THE DEPOSITOR, TO THE
EFFECT THAT SUCH PROPOSED PURCHASER OR TRANSFEREE IS NOT (I) AN EMPLOYEE BENEFIT
PLAN SUBJECT TO THE FIDUCIARY RESPONSIBILITY PROVISIONS OF THE EMPLOYEE
RETIREMENT SECURITY ACT OF 1974, AS AMENDED ("ERISA"), OR SECTION 4975 OF THE
INTERNAL REVENUE CODE OF 1986, AS AMENDED (THE "CODE"), OR A GOVERNMENTAL PLAN
(AS DEFINED IN SECTION 3(32) OF ERISA) SUBJECT TO ANY FEDERAL, STATE OR LOCAL
LAW ("SIMILAR LAW") WHICH IS, TO A MATERIAL EXTENT, SIMILAR TO THE FOREGOING
PROVISIONS OF ERISA OR THE CODE (EACH A "PLAN") OR (II) A PERSON ACTING ON
BEHALF OF OR USING THE ASSETS OF ANY SUCH PLAN (INCLUDING AN ENTITY WHOSE
UNDERLYING ASSETS INCLUDE PLAN ASSETS BY REASON OF INVESTMENT IN THE ENTITY BY
SUCH PLAN AND THE APPLICATION OF DEPARTMENT OF LABOR REGULATION SS. 2510.3-101),
OTHER THAN AN INSURANCE COMPANY USING THE ASSETS OF ITS GENERAL ACCOUNT UNDER
CIRCUMSTANCES WHEREBY THE PURCHASE AND HOLDING OF SUBORDINATE CERTIFICATES BY
SUCH INSURANCE COMPANY WOULD BE EXEMPT FROM THE PROHIBITED TRANSACTION
PROVISIONS OF ERISA AND THE CODE UNDER PROHIBITED TRANSACTION CLASS EXEMPTION
95-60 OR (B) IF SUCH CERTIFICATE IS PRESENTED FOR REGISTRATION IN THE NAME OF A
PERSON DESCRIBED IN CLAUSES (I) OR (II) ABOVE, AN OPINION OF COUNSEL IN FORM AND
SUBSTANCE SATISFACTORY TO THE CERTIFICATE REGISTRAR AND THE DEPOSITOR TO THE
EFFECT THAT SUCH ACQUISITION AND HOLDING OF SUCH CERTIFICATE BY SUCH PROPOSED
PURCHASER OR TRANSFEREE WILL NOT RESULT IN THE ASSETS OF THE TRUST FUND BEING
DEEMED TO BE "PLAN ASSETS" AND SUBJECT TO THE FIDUCIARY RESPONSIBILITY
PROVISIONS OF ERISA, THE PROHIBITED TRANSACTION PROVISIONS OF THE CODE OR THE
PROVISIONS OF ANY SIMILAR LAW, WILL NOT CONSTITUTE OR RESULT IN A "PROHIBITED
TRANSACTION" WITHIN THE MEANING OF ERISA, SECTION 4975 OF THE CODE OR ANY
SIMILAR LAW, AND WILL NOT SUBJECT THE TRUSTEE, THE CERTIFICATE REGISTRAR, THE
PAYING AGENT, THE SERVICER, THE SPECIAL SERVICER, THE PLACEMENT AGENT OR THE
DEPOSITOR TO ANY OBLIGATION OR LIABILITY (INCLUDING OBLIGATIONS OR LIABILITIES
UNDER ERISA, SECTION 4975 OF THE CODE OR ANY SUCH SIMILAR LAW) IN ADDITION TO
THOSE SET FORTH IN THE POOLING AND SERVICING AGREEMENT. THE TRANSFEREE OF A
BENEFICIAL INTEREST IN A CERTIFICATE THAT IS A BOOK-ENTRY CERTIFICATE SHALL BE
DEEMED TO REPRESENT THAT IT IS NOT A PERSON DESCRIBED IN CLAUSES (I) OR (II)
ABOVE.

THE INITIAL INVESTOR IN THIS CERTIFICATE, AND EACH SUBSEQUENT PURCHASER OF THIS
CERTIFICATE, BY PURCHASING THIS CERTIFICATE OR AN INTEREST HEREIN, IS DEEMED TO
HAVE AGREED TO COMPLY WITH CERTAIN TRANSFER REQUIREMENTS SET FORTH IN THE
POOLING AND SERVICING AGREEMENT. A TRANSFEREE IS ALSO REQUIRED TO DELIVER AN
INVESTMENT REPRESENTATION LETTER SUBSTANTIALLY IN THE FORM OF EXHIBIT C TO THE
POOLING AND SERVICING AGREEMENT IF SUCH TRANSFEREE IS A QUALIFIED INSTITUTIONAL
BUYER OR (OTHER THAN WITH RESPECT TO A RESIDUAL OR CLASS S CERTIFICATE) AN
INSTITUTIONAL ACCREDITED INVESTOR, AND MAY ALSO BE REQUIRED TO DELIVER AN
OPINION OF COUNSEL IF SUCH TRANSFEREE IS NOT A QUALIFIED INSTITUTIONAL BUYER
WITHIN THE MEANING OF RULE 144A.

THE PASS-THROUGH RATE ON THE CLASS G   APPROXIMATE AGGREGATE SCHEDULED PRINCIPAL
CERTIFICATES WILL BE THE LESSER OF     BALANCE OF THE MORTGAGE LOANS AFTER
(i) 6.1310% PER ANNUM AND (ii) THE     DEDUCTING PAYMENTS DUE AND PREPAYMENTS
WEIGHTED AVERAGE NET MORTGAGE RATE     RECEIVED ON OR BEFORE CUT-OFF DATE:
FOR ANY DISTRIBUTION DATE              $707,331,067

DENOMINATION: $23,872,424              SERVICER: GE CAPITAL LOAN SERVICES, INC.

DATE OF POOLING AND SERVICING          SPECIAL SERVICER: LEND LEASE ASSET
AGREEMENT: AS OF DECEMBER 10, 2000     MANAGEMENT, L.P.

CUT-OFF DATE: DECEMBER 10, 2000        TRUSTEE: WELLS FARGO BANK MINNESOTA, N.A.

CLOSING DATE: DECEMBER 21, 2000        PAYING AGENT: THE CHASE MANHATTAN BANK

FIRST DISTRIBUTION DATE:               CUSIP NO.: 36158YAJ8
JANUARY 18, 2001
                                       ISIN NO.: US36158YAJ82
APPROXIMATE AGGREGATE
CERTIFICATE BALANCE                    CERTIFICATE NO.: G-1
OF THE CLASS G CERTIFICATES
AS OF THE CLOSING DATE: $23,872,424


<PAGE>




                               CLASS G CERTIFICATE

evidencing a beneficial ownership interest in a Trust Fund, consisting primarily
of a pool of commercial, multifamily and manufactured housing community fixed
rate balloon and fully amortizing mortgage loans (the "Mortgage Loans"), all
payments on or collections in respect of the Mortgage Loans due after the
Cut-off Date, all REO Properties and revenues received in respect thereof, the
mortgagee's rights under the Insurance Policies, any Assignment of Leases, and
any guaranties, escrow accounts or other collateral as security for the Mortgage
Loans and such amounts as shall from time to time be held in the Certificate
Account, the Distribution Accounts, the Interest Reserve Account, the Excess
Interest Distribution Account and the REO Accounts, formed and sold by

                   GE CAPITAL COMMERCIAL MORTGAGE CORPORATION

THIS CERTIFICATE DOES NOT REPRESENT AN OBLIGATION OF OR INTEREST IN GE CAPITAL
COMMERCIAL MORTGAGE CORPORATION, THE SERVICER, THE SPECIAL SERVICER, THE TRUSTEE
OR ANY OF THEIR AFFILIATES. NEITHER THIS CERTIFICATE NOR THE UNDERLYING MORTGAGE
LOANS ARE GUARANTEED BY ANY AGENCY OR INSTRUMENTALITY OF THE UNITED STATES.

THIS CERTIFIES THAT CEDE & CO.

is the registered owner of the interest evidenced by this Certificate in the
Class G Certificates issued by the Trust Fund created pursuant to the Pooling
and Servicing Agreement, dated as of December 10, 2000 (the "Pooling and
Servicing Agreement"), among GE Capital Commercial Mortgage Corporation
(hereinafter called the "Depositor", which term includes any successor entity
under the Pooling and Servicing Agreement), the Trustee, the Special Servicer
and the Servicer. A summary of certain of the pertinent provisions of the
Pooling and Servicing Agreement is set forth hereafter. To the extent not
defined herein, the capitalized terms used herein shall have the meanings
assigned thereto in the Pooling and Servicing Agreement.

            This Certificate is one of a duly authorized issue of Certificates
designated as Certificates of the series specified on the face hereof (herein
called the "Certificates") and representing an interest in the Class of
Certificates specified on the face hereof equal to the quotient expressed as a
percentage obtained by dividing the Denomination of this Certificate specified
on the face hereof, by the aggregate initial Certificate Balance of the Class G
Certificates. The Certificates are designated as the GE Capital Commercial
Mortgage Corporation, Commercial Mortgage Pass-Through Certificates, Series
2000-1 and are issued in eighteen classes as specifically set forth in the
Pooling and Servicing Agreement. The Certificates will evidence in the aggregate
100% of the beneficial ownership of the Trust Fund.

            This Certificate does not purport to summarize the Pooling and
Servicing Agreement and reference is made to that agreement for information with
respect to the interests, rights, benefits, obligations, proceeds, and duties
evidenced hereby and the rights, duties and obligations of the Trustee. This
Certificate is issued under and is subject to the terms, provisions and
conditions of the Pooling and Servicing Agreement, to which Pooling and
Servicing Agreement, as amended from time to time, the Certificateholder by
virtue of the acceptance hereof assents and by which the Certificateholder is
bound. In the case of any conflict between terms specified in this Certificate
and terms specified in the Pooling and Servicing Agreement, the terms of the
Pooling and Servicing Agreement shall govern.

            This Certificate is a "regular interest" in a "real estate mortgage
investment conduit," as those terms are defined, respectively, in Sections
860G(a)(1) and 860D of the Internal Revenue Code of 1986, as amended. Each
Holder of this Certificate, by acceptance hereof, agrees to treat, and take no
action inconsistent with the treatment of, this Certificate in accordance with
the preceding sentence for purposes of federal income taxes, state and local
income and franchise taxes and other taxes imposed on or measured by income.

            Pursuant to the terms of the Pooling and Servicing Agreement, the
Paying Agent shall distribute to the Person in whose name this Certificate is
registered as of the related Record Date, an amount equal to such Person's pro
rata share (based on the Percentage Interest represented by this Certificate) of
that portion of the aggregate amount of principal and interest then
distributable, if any, allocable to the Class of Certificates of the same Class
as this Certificate for such Distribution Date, all as more fully described in
the Pooling and Servicing Agreement. Holders of this Certificate may be entitled
to Yield Maintenance Charges as provided in the Pooling and Servicing Agreement.
All sums distributable on this Certificate are payable in the coin or currency
of the United States of America as at the time of payment is legal tender for
the payment of public and private debts.

            Interest on this Certificate will accrue (computed as if each year
consisted of 360 days and each month consisted of 30 days) during the Interest
Accrual Period relating to such Distribution Date at the Class G Pass-Through
Rate specified above on the Certificate Balance of this Certificate immediately
prior to each Distribution Date. Principal and interest allocated to this
Certificate on any Distribution Date will be in an amount due to this
Certificate's pro rata share of the Available Distribution Amount to be
distributed on the Certificates of this Class as of such Distribution Date, with
a final distribution to be made upon retirement of this Certificate as set forth
in the Pooling and Servicing Agreement.

            Collateral Support Deficit and Certificate Deferred Interest on the
Mortgage Loans shall be allocated on the applicable Distribution Date to
Certificateholders in the manner set forth in the Pooling and Servicing
Agreement. All Collateral Support Deficit or Certificate Deferred Interest on
the Mortgage Loans allocated to any Class of Certificates will be allocated pro
rata among the outstanding Certificates of such Class.

            The Certificates are limited in right of payment to, among other
things, certain collections and recoveries respecting the Mortgage Loans, all as
more specifically set forth in the Pooling and Servicing Agreement. As provided
in the Pooling and Servicing Agreement, the Certificate Account and the
Distribution Accounts will be held in the name of the Trustee and Paying Agent,
respectively, on behalf of the Holders of Certificates specified in the Pooling
and Servicing Agreement and the Servicer (with respect to the Certificate
Account) or the Paying Agent (with respect to the Distribution Accounts) will be
authorized to make withdrawals therefrom. Amounts on deposit in such accounts
may be invested in Permitted Investments. Interest or other income earned on
funds in the Certificate Account and Distribution Accounts will be paid to the
Servicer as set forth in the Pooling and Servicing Agreement. As provided in the
Pooling and Servicing Agreement, withdrawals from the Certificate Account shall
be made from time to time for purposes other than distributions to
Certificateholders, such purposes including reimbursement of certain expenses
incurred with respect to the servicing of the Mortgage Loans and administration
of the Trust Fund.

            All distributions under the Pooling and Servicing Agreement to a
Class of Certificates shall be made on each Distribution Date (other than the
final distribution on any Certificate) to Certificateholders of record on the
related Record Date by check mailed to the address set forth therefor in the
Certificate Register or, provided that such Certificateholder (1) has provided
the Trustee and the Paying Agent with wire instructions in writing at least five
Business Days prior to the related Record Date and (2) is the Holder of
Certificates with an original Certificate Balance or Notional Amount, as
applicable, of at least $5,000,000, by wire transfer of immediately available
funds to the account of such Certificateholder at a bank or other entity having
appropriate facilities therefor. The final distribution on this Certificate
shall be made in like manner, but only upon presentment and surrender of this
Certificate at the offices of the Certificate Registrar or such other location
specified in the notice to Certificateholders of such final distribution.

            Any funds not distributed on the final Distribution Date because of
the failure of Certificateholders to tender their Certificates shall be set
aside and held uninvested in trust for the benefit of the non-tendering
Certificateholders, whereupon the Trust Fund shall terminate. If any
Certificates as to which notice has been given pursuant to Section 4.01(g) of
the Pooling and Servicing Agreement shall not have been surrendered for
cancellation within six months after the time specified in such notice, the
Paying Agent shall mail a second notice to the remaining non-tendering
Certificateholders to surrender their Certificates for cancellation to receive
the final distribution with respect thereto. If within one year after the second
notice not all of such Certificates shall have been surrendered for
cancellation, the Paying Agent may, directly or through an agent, take
appropriate steps to contact the remaining non-tendering Certificateholders
concerning surrender of their Certificates. The costs and expenses of holding
such funds in trust and of contacting such Certificateholders shall be paid out
of such funds. No interest shall accrue or be payable to any Certificateholder
on any amount held in trust as a result of such Certificateholder's failure to
surrender its Certificate(s) for final payment thereof in accordance with
Section 4.01(g) of the Pooling and Servicing Agreement.

            As provided in the Pooling and Servicing Agreement and subject to
certain limitations therein set forth, the transfer of this Certificate is
registrable in the Certificate Register only upon surrender of this Certificate
for registration of transfer at the office of the Certificate Registrar or at
the office of its transfer agent, duly endorsed by, or accompanied by an
assignment in the form below or other written instrument of transfer in form
satisfactory to the Certificate Registrar duly executed by the Holder hereof or
such Holder's attorney-in-fact duly authorized in writing, and thereupon one or
more new Certificates of the same Class in authorized Denominations will be
issued to the designated transferee or transferees.

            Subject to the terms of the Pooling and Servicing Agreement, the
Class X Certificates will be issued in book-entry form through the facilities of
DTC in Denominations of not less than $1,000,000 initial Notional Amount and in
integral multiples of $1 in excess thereof, with one Certificate of such Class
evidencing an additional amount equal to the remainder of the initial Notional
Amount of such Class. Subject to the terms of the Pooling and Servicing
Agreement, the Offered Certificates (other than the Class X Certificates) will
be issued in book-entry form through the facilities of DTC in Denominations of
$10,000 initial Certificate Balance, and in integral multiples of $1 in excess
thereof, with one Certificate of each such Class evidencing an additional amount
equal to the remainder of the initial Certificate Balance of such Class. Subject
to the terms of the Pooling and Servicing Agreement, the Non-Registered
Certificates (other than the Residual Certificates) will be issued in book-entry
form through the facilities of DTC in Denominations of $250,000 initial
Certificate Balance, and in integral multiples of $1 in excess thereof, with one
Certificate of each such Class evidencing an additional amount equal to the
remainder of the initial Certificate Balance of such Class. The Class R and
Class LR Certificates will be issued in fully registered, certificated form, in
Denominations representing Percentage Interests of not less than 20%.

            No fee or service charge shall be imposed by the Certificate
Registrar for its services in respect of any registration of transfer or
exchange referred to in Section 5.02 of the Pooling and Servicing Agreement
other than for transfers to Institutional Accredited Investors as provided in
Section 5.02(g) thereof. In connection with any transfer to an Institutional
Accredited Investor, the Transferor shall reimburse the Trust for any costs
(including the cost of the Certificate Registrar's counsel's review of the
documents and any legal opinions, submitted by the transferor or transferee to
the Certificate Registrar as provided in Section 5.02 of the Pooling and
Servicing Agreement) incurred by the Certificate Registrar in connection with
such transfer. The Certificate Registrar may require payment by each transferor
of a sum sufficient to cover any tax, expense or other governmental charge
payable in connection with any such transfer or exchange.

            The Depositor, the Trustee, the Servicer, the Special Servicer, the
Paying Agent and the Certificate Registrar and any of their agents may treat the
Person in whose name this Certificate is registered as the owner hereof for all
purposes, and neither the Depositor, the Trustee, the Servicer, the Special
Servicer, the Paying Agent, the Certificate Registrar nor any such agents shall
be affected by any notice to the contrary.

            The Pooling and Servicing Agreement may be amended from time to time
by the Depositor, the Servicer, the Special Servicer and the Trustee, without
the consent of any of the Certificateholders, to cure any ambiguity, to correct
or supplement any provisions herein or therein that may be inconsistent with any
other provisions herein or therein or to correct any error; to maintain the
rating or ratings assigned to each Class of Certificates by each Rating Agency;
to modify, eliminate or add to any provisions to such extent as is necessary to
maintain the qualification of the Trust Fund, the Upper-Tier REMIC or the
Lower-Tier REMIC as a REMIC, or the Grantor Trust as a grantor trust at all
times any Certificate is outstanding or to avoid or minimize the imposition of
any tax, provided, however, an Opinion of Counsel is obtained to the effect that
such action shall not adversely affect in any material respect the interest of
any Certificateholder and such action is necessary or desirable to avoid such
tax; to change the timing and/or nature of deposits into the Certificate Account
or Distribution Accounts or REO Account or to change the name in which the
Certificate Account is maintained, provided, however, that the P&I Advance Date
shall not be later than the related Distribution Date, an Opinion of Counsel is
obtained to the effect that such action shall not adversely affect in any
material respect the interest of any Certificateholder and that such action will
not result in the withdrawal, downgrade or qualification of the then-current
rating by any Rating Agency, as evidenced by a letter from such Rating Agency to
such effect; to modify, eliminate or add to the provisions of Section 5.02(d) of
the Pooling and Servicing Agreement or any other provision thereof restricting
transfer of the Residual Certificates by virtue of their being the REMIC
"residual interests," and such change shall not, as evidenced by an Opinion of
Counsel, cause the Trust Fund, the Upper-Tier REMIC or the Lower-Tier REMIC or
any of the Certificateholders (other than the Transferor) to be subject to a
federal tax caused by a Transfer to a Person that is a Disqualified Organization
or a Non-U.S. Person; and to make any other provisions with respect to matters
or questions arising under the Pooling and Servicing Agreement which shall not
be materially inconsistent with the provisions of the Pooling and Servicing
Agreement, provided, however, that such action shall not, as evidenced by an
Opinion of Counsel, adversely affect in any material respect the interest of any
Certificateholder not consenting thereto.

            The Pooling and Servicing Agreement may also be amended from time to
time by the Depositor, the Servicer, the Special Servicer and the Trustee with
the consent of the Holders of Certificates representing not less than 66 2/3% of
the aggregate Percentage Interests of each Class of Certificates affected by the
amendment for the purpose of adding any provisions to or changing in any manner
or eliminating any of the provisions of the Pooling and Servicing Agreement or
of modifying in any manner the rights of the Certificateholders; provided,
however, that no such amendment shall:

            (i) reduce in any manner the amount of, or delay the timing of,
      payments which are required to be distributed on any Certificate without
      the consent of such Certificateholder;

            (ii) reduce the aforesaid percentage of Certificates of any Class
      the Holders of which are required to consent to any such amendment,
      without the consent of the Holders of all Certificates of such Class then
      outstanding;

            (iii) adversely affect the Voting Rights of any Class of
      Certificates without the consent of the Holders of such Class then
      outstanding;

            (iv) to modify the definition of Servicing Standard; or

            (v) amend Section 11.01.

            No amendment shall be made to the Pooling and Servicing Agreement
unless the Trustee shall have received an Opinion of Counsel that such amendment
is permitted under the Pooling and Servicing Agreement and will not cause the
Trust Fund, the Upper-Tier REMIC or the Lower-Tier REMIC to fail to qualify as a
REMIC or result in the imposition of a tax on the Trust Fund, the Upper-Tier
REMIC or the Lower-Tier REMIC.

            Any of the Holders of the Controlling Class, Special Servicer,
Servicer or the Holders of the Class LR Certificates (in that order) will have
the option, upon 60 days' prior notice given to the Trustee, Paying Agent and
each of the other parties to the Pooling and Servicing Agreement, which notice
the Paying Agent is required to promptly forward to Certificateholders and
Rating Agencies in the manner set forth in the Pooling and Servicing Agreement,
to purchase all, but not less than all, of the Mortgage Loans and all property
acquired in respect of any Mortgage Loan remaining in the Trust Fund, and
thereby effect termination of the Trust Fund and early retirement of the then
outstanding Certificates, on any Distribution Date on which the aggregate Stated
Principal Balances of the Mortgage Loans and any REO Loans remaining in the
Trust Fund is reduced to less than 1% of the aggregate Cut-off Date Principal
Balance of all the Mortgage Loans.

            The obligations created by the Pooling and Servicing Agreement and
the Trust Fund created thereby (other than the obligation of the Paying Agent to
make payments to Certificateholders as provided for in the Pooling and Servicing
Agreement), shall terminate upon reduction of the Certificate Balances of all
the Certificates to zero (including, without limitation, any such final payment
resulting from a termination of the Trust Fund due to a sale of its property)
pursuant to the terms of the Pooling and Servicing Agreement. In no event,
however, will the Trust created by the Pooling and Servicing Agreement continue
beyond the expiration of 21 years from the death of the last survivor of the
descendants of Joseph P. Kennedy, the late Ambassador of the United States to
the Court of St. James, living on the date hereof.

            Unless the certificate of authentication hereon has been executed by
the Authenticating Agent, by manual signature, this Certificate shall not be
entitled to any benefit under the Pooling and Servicing Agreement or be valid
for any purpose. The Certificate Registrar has executed this Certificate on
behalf of the Trust Fund as Certificate Registrar under the Pooling and
Servicing Agreement and makes no representation or warranty as to any of the
statements contained herein or the validity or sufficiency of the Certificates
or the Mortgage Loans.

            THIS CERTIFICATE AND THE POOLING AND SERVICING AGREEMENT SHALL BE
CONSTRUED IN ACCORDANCE WITH, AND GOVERNED BY THE LAWS OF THE STATE OF NEW YORK
WITHOUT REGARD TO CONFLICT OF LAWS PRINCIPLES APPLIED IN NEW YORK.

            IN WITNESS WHEREOF, the Certificate Registrar has caused this
Certificate to be duly executed under this official seal.

                                          THE CHASE MANHATTAN BANK, not in its
                                          individual capacity but solely as
                                          Certificate Registrar under the
                                          Pooling and Servicing Agreement.




                                          By:
                                             ---------------------------------
                                             AUTHORIZED OFFICER




Dated:  December 21, 2000


                          CERTIFICATE OF AUTHENTICATION

            THIS IS ONE OF THE CLASS G CERTIFICATES REFERRED TO IN THE
WITHIN-MENTIONED POOLING AND SERVICING AGREEMENT.

                                          THE CHASE MANHATTAN BANK,
                                          AUTHENTICATING AGENT




                                          By:
                                             ---------------------------------
                                             AUTHORIZED SIGNATORY


<PAGE>




                                   SCHEDULE A

                 CERTIFICATE BALANCE OF
                DEFINITIVE CERTIFICATES
                EXCHANGED OR TRANSFERRED
               FOR, OR ISSUED IN EXCHANGE
              FOR OR UPON TRANSFER OF, AN   REMAINING PRINCIPAL
                    INTEREST IN THIS        AMOUNT OF BOOK-ENTRY     NOTATION
    DATE         BOOK-ENTRY CERTIFICATE         CERTIFICATE          MADE BY
------------  ---------------------------   --------------------   -------------

------------  ---------------------------   --------------------   -------------

------------  ---------------------------   --------------------   -------------

------------  ---------------------------   --------------------   -------------

------------  ---------------------------   --------------------   -------------

------------  ---------------------------   --------------------   -------------

------------  ---------------------------   --------------------   -------------

------------  ---------------------------   --------------------   -------------

------------  ---------------------------   --------------------   -------------

------------  ---------------------------   --------------------   -------------

------------  ---------------------------   --------------------   -------------

------------  ---------------------------   --------------------   -------------

------------  ---------------------------   --------------------   -------------

------------  ---------------------------   --------------------   -------------

------------  ---------------------------   --------------------   -------------

------------  ---------------------------   --------------------   -------------

------------  ---------------------------   --------------------   -------------


<PAGE>




                                  ABBREVIATIONS

The following abbreviations, when used in the inscription on the face of this
Certificate, shall be construed as though they were written out in full
according to applicable laws or regulations:

TEN COM - as tenant in common             UNIF GIFT MIN ACT __________ Custodian
TEN ENT - as tenants by the entireties                        (Cust)
JT TEN - as joint tenants with rights of  Under Uniform Gifts to Minors
         survivorship and not as
         tenants in common                Act __________________________
                                                       (State)

     Additional abbreviations may also be used though not in the above list.


                                FORM OF TRANSFER

            FOR VALUE  RECEIVED,  the  undersigned  hereby sells,  assigns and
transfers unto _________________________________________________________________

________________________________________________________________________________
     (Please insert Social Security or other identifying number of Assignee)

________________________________________________________________________________
            (Please print or typewrite name and address of assignee)

________________________________________________________________________________

the within Certificate and does hereby or irrevocably constitute and appoint to
transfer the said Certificate in the Certificate register of the within-named
Trust, with full power of substitution in the premises.



                                        ----------------------------------------
Dated: ____________________             NOTICE:    The    signature   to   this
                                        assignment  must  correspond  with  the
                                        name as  written  upon the face of this
                                        Certificate    in   every    particular
                                        without  alteration or  enlargement  or
                                        any change whatever.


-------------------------------
SIGNATURE GUARANTEED

The signature must be guaranteed by a commercial bank or trust company or by a
member firm of the New York Stock Exchange or another national securities
exchange. Notarized or witnessed signatures are not acceptable.


<PAGE>




                            DISTRIBUTION INSTRUCTIONS

            The assignee should include the following for purposes of
distribution:

        Distributions shall be made, by wire transfer or otherwise, in
immediately available funds to _________________________________ for the account
of __________________________________ account number _______________ or, if
mailed by check, to _______________________________________. Statements should
be mailed to _______________________________________________________________.
This information is provided by assignee named above, or ______________________,
as its agent.


<PAGE>




                                   EXHIBIT A-9

                   GE CAPITAL COMMERCIAL MORTGAGE CORPORATION
                  COMMERCIAL MORTGAGE PASS-THROUGH CERTIFICATES
                             SERIES 2000-1, CLASS H

THIS CERTIFICATE HAS NOT BEEN REGISTERED UNDER THE SECURITIES ACT OF 1933, AS
AMENDED (THE "SECURITIES ACT"), OR ANY STATE SECURITIES LAWS. NEITHER THIS
CERTIFICATE NOR ANY INTEREST OR PARTICIPATION HEREIN MAY BE REOFFERED, SOLD,
ASSIGNED, TRANSFERRED, PLEDGED, ENCUMBERED OR OTHERWISE DISPOSED OF IN THE
ABSENCE OF SUCH REGISTRATION OR UNLESS SUCH TRANSACTION IS EXEMPT FROM, OR NOT
SUBJECT TO, REGISTRATION UNDER THE SECURITIES ACT.

THE HOLDER OF THIS CERTIFICATE BY ITS ACCEPTANCE HEREOF AGREES NOT TO OFFER,
SELL OR OTHERWISE TRANSFER SUCH CERTIFICATE EXCEPT IN ACCORDANCE WITH ALL
APPLICABLE STATE SECURITIES LAWS AND (A) PURSUANT TO A REGISTRATION STATEMENT
WHICH HAS BEEN DECLARED EFFECTIVE UNDER THE SECURITIES ACT, (B) FOR SO LONG AS
THIS CERTIFICATE IS ELIGIBLE FOR RESALE PURSUANT TO RULE 144A UNDER THE
SECURITIES ACT ("RULE 144A"), TO A PERSON WHO THE SELLER REASONABLY BELIEVES IS
A "QUALIFIED INSTITUTIONAL BUYER" AS DEFINED IN RULE 144A IN A TRANSACTION
MEETING THE REQUIREMENTS OF RULE 144A, (C) (OTHER THAN WITH RESPECT TO A
RESIDUAL OR CLASS S CERTIFICATE) TO AN INSTITUTIONAL "ACCREDITED INVESTOR"
WITHIN THE MEANING OF RULE 501(A)(1), (2), (3) OR (7) OF REGULATION D UNDER THE
SECURITIES ACT IN A TRANSACTION EXEMPT FROM THE REGISTRATION REQUIREMENTS UNDER
THE SECURITIES ACT, OR (D) (OTHER THAN WITH RESPECT TO A RESIDUAL OR CLASS S
CERTIFICATE) PURSUANT TO ANOTHER AVAILABLE EXEMPTION FROM THE REGISTRATION
REQUIREMENTS OF THE SECURITIES ACT, SUBJECT IN EACH OF THE FOREGOING CASES TO
THE COMPLETION AND DELIVERY BY THE TRANSFEROR TO THE TRUSTEE OF A CERTIFICATE OF
TRANSFER IN THE FORM APPEARING ON THE LAST PAGE OF THIS CERTIFICATE.

THIS CLASS H CERTIFICATE IS SUBORDINATED IN RIGHT OF PAYMENT TO CERTAIN OTHER
CLASSES OF CERTIFICATES OF THIS SERIES TO THE EXTENT DESCRIBED IN THE POOLING
AND SERVICING AGREEMENT. THE PORTION OF THE CERTIFICATE BALANCE OF THE
CERTIFICATES EVIDENCED BY THIS CERTIFICATE WILL BE DECREASED BY THE PORTION OF
PRINCIPAL DISTRIBUTIONS ON THE CERTIFICATES AND THE PORTION OF COLLATERAL
SUPPORT DEFICIT ALLOCABLE TO THIS CERTIFICATE. ACCORDINGLY, THE CERTIFICATE
BALANCE OF THIS CERTIFICATE MAY BE LESS THAN THAT SET FORTH BELOW. ANYONE
ACQUIRING THIS CERTIFICATE MAY ASCERTAIN ITS CURRENT CERTIFICATE BALANCE BY
INQUIRY OF THE PAYING AGENT. THIS CERTIFICATE CONSTITUTES A REMIC REGULAR
INTEREST UNDER THE INTERNAL REVENUE CODE OF 1986, AS AMENDED.

UNLESS THIS CERTIFICATE IS PRESENTED BY AN AUTHORIZED REPRESENTATIVE OF THE
DEPOSITORY TRUST COMPANY, A NEW YORK CORPORATION ("DTC"), TO THE CERTIFICATE
REGISTRAR FOR REGISTRATION OF TRANSFER, EXCHANGE OR PAYMENT, AND ANY CERTIFICATE
ISSUED IS REGISTERED IN THE NAME OF CEDE & CO. OR IN SUCH OTHER NAME AS IS
REQUESTED BY AN AUTHORIZED REPRESENTATIVE OF DTC (AND ANY PAYMENT IS MADE TO
CEDE & CO. OR TO SUCH OTHER ENTITY AS IS REQUESTED BY AN AUTHORIZED
REPRESENTATIVE OF DTC), ANY TRANSFER, PLEDGE OR OTHER USE HEREOF FOR VALUE OR
OTHERWISE BY OR TO ANY PERSON IS WRONGFUL INASMUCH AS THE REGISTERED OWNER
HEREOF, CEDE & CO., HAS AN INTEREST HEREIN.

THIS CERTIFICATE MAY NOT BE PURCHASED OR TRANSFERRED UNLESS THE CERTIFICATE
REGISTRAR SHALL HAVE RECEIVED EITHER (A) AN INVESTMENT REPRESENTATION LETTER
FROM THE PROPOSED PURCHASER OR TRANSFEREE OF SUCH CERTIFICATE, IN FORM AND
SUBSTANCE SATISFACTORY TO THE CERTIFICATE REGISTRAR AND THE DEPOSITOR, TO THE
EFFECT THAT SUCH PROPOSED PURCHASER OR TRANSFEREE IS NOT (I) AN EMPLOYEE BENEFIT
PLAN SUBJECT TO THE FIDUCIARY RESPONSIBILITY PROVISIONS OF THE EMPLOYEE
RETIREMENT SECURITY ACT OF 1974, AS AMENDED ("ERISA"), OR SECTION 4975 OF THE
INTERNAL REVENUE CODE OF 1986, AS AMENDED (THE "CODE"), OR A GOVERNMENTAL PLAN
(AS DEFINED IN SECTION 3(32) OF ERISA) SUBJECT TO ANY FEDERAL, STATE OR LOCAL
LAW ("SIMILAR LAW") WHICH IS, TO A MATERIAL EXTENT, SIMILAR TO THE FOREGOING
PROVISIONS OF ERISA OR THE CODE (EACH A "PLAN") OR (II) A PERSON ACTING ON
BEHALF OF OR USING THE ASSETS OF ANY SUCH PLAN (INCLUDING AN ENTITY WHOSE
UNDERLYING ASSETS INCLUDE PLAN ASSETS BY REASON OF INVESTMENT IN THE ENTITY BY
SUCH PLAN AND THE APPLICATION OF DEPARTMENT OF LABOR REGULATION SS. 2510.3-101),
OTHER THAN AN INSURANCE COMPANY USING THE ASSETS OF ITS GENERAL ACCOUNT UNDER
CIRCUMSTANCES WHEREBY THE PURCHASE AND HOLDING OF SUBORDINATE CERTIFICATES BY
SUCH INSURANCE COMPANY WOULD BE EXEMPT FROM THE PROHIBITED TRANSACTION
PROVISIONS OF ERISA AND THE CODE UNDER PROHIBITED TRANSACTION CLASS EXEMPTION
95-60 OR (B) IF SUCH CERTIFICATE IS PRESENTED FOR REGISTRATION IN THE NAME OF A
PERSON DESCRIBED IN CLAUSES (I) OR (II) ABOVE, AN OPINION OF COUNSEL IN FORM AND
SUBSTANCE SATISFACTORY TO THE CERTIFICATE REGISTRAR AND THE DEPOSITOR TO THE
EFFECT THAT SUCH ACQUISITION AND HOLDING OF SUCH CERTIFICATE BY SUCH PROPOSED
PURCHASER OR TRANSFEREE WILL NOT RESULT IN THE ASSETS OF THE TRUST FUND BEING
DEEMED TO BE "PLAN ASSETS" AND SUBJECT TO THE FIDUCIARY RESPONSIBILITY
PROVISIONS OF ERISA, THE PROHIBITED TRANSACTION PROVISIONS OF THE CODE OR THE
PROVISIONS OF ANY SIMILAR LAW, WILL NOT CONSTITUTE OR RESULT IN A "PROHIBITED
TRANSACTION" WITHIN THE MEANING OF ERISA, SECTION 4975 OF THE CODE OR ANY
SIMILAR LAW, AND WILL NOT SUBJECT THE TRUSTEE, THE CERTIFICATE REGISTRAR, THE
PAYING AGENT, THE SERVICER, THE SPECIAL SERVICER, THE PLACEMENT AGENT OR THE
DEPOSITOR TO ANY OBLIGATION OR LIABILITY (INCLUDING OBLIGATIONS OR LIABILITIES
UNDER ERISA, SECTION 4975 OF THE CODE OR ANY SUCH SIMILAR LAW) IN ADDITION TO
THOSE SET FORTH IN THE POOLING AND SERVICING AGREEMENT. THE TRANSFEREE OF A
BENEFICIAL INTEREST IN A CERTIFICATE THAT IS A BOOK-ENTRY CERTIFICATE SHALL BE
DEEMED TO REPRESENT THAT IT IS NOT A PERSON DESCRIBED IN CLAUSES (I) OR (II)
ABOVE.

THE INITIAL INVESTOR IN THIS CERTIFICATE, AND EACH SUBSEQUENT PURCHASER OF THIS
CERTIFICATE, BY PURCHASING THIS CERTIFICATE OR AN INTEREST HEREIN, IS DEEMED TO
HAVE AGREED TO COMPLY WITH CERTAIN TRANSFER REQUIREMENTS SET FORTH IN THE
POOLING AND SERVICING AGREEMENT. A TRANSFEREE IS ALSO REQUIRED TO DELIVER AN
INVESTMENT REPRESENTATION LETTER SUBSTANTIALLY IN THE FORM OF EXHIBIT C TO THE
POOLING AND SERVICING AGREEMENT IF SUCH TRANSFEREE IS A QUALIFIED INSTITUTIONAL
BUYER OR (OTHER THAN WITH RESPECT TO A RESIDUAL OR CLASS S CERTIFICATE) AN
INSTITUTIONAL ACCREDITED INVESTOR, AND MAY ALSO BE REQUIRED TO DELIVER AN
OPINION OF COUNSEL IF SUCH TRANSFEREE IS NOT A QUALIFIED INSTITUTIONAL BUYER
WITHIN THE MEANING OF RULE 144A.

THE PASS-THROUGH RATE ON THE CLASS H   APPROXIMATE AGGREGATE SCHEDULED PRINCIPAL
CERTIFICATES WILL BE THE LESSER OF     BALANCE OF THE MORTGAGE LOANS AFTER
(i) 6.1310% PER ANNUM AND (ii) THE     DEDUCTING PAYMENTS DUE AND PREPAYMENTS
WEIGHTED AVERAGE NET MORTGAGE RATE     RECEIVED ON OR BEFORE CUT-OFF DATE:
FOR ANY DISTRIBUTION DATE              $707,331,067

DENOMINATION: $6,189,147               SERVICER: GE CAPITAL LOAN SERVICES, INC.

DATE OF POOLING AND SERVICING          SPECIAL SERVICER: LEND LEASE ASSET
AGREEMENT: AS OF DECEMBER 10, 2000     MANAGEMENT, L.P.

CUT-OFF DATE: DECEMBER 10, 2000        TRUSTEE: WELLS FARGO BANK MINNESOTA, N.A.

CLOSING DATE: DECEMBER 21, 2000        PAYING AGENT: THE CHASE MANHATTAN BANK

FIRST DISTRIBUTION DATE:               CUSIP NO.: 36158YAK5
JANUARY 18, 2001
                                       ISIN NO.: US36158YAK55
APPROXIMATE AGGREGATE
CERTIFICATE BALANCE                    CERTIFICATE NO.: H-1
OF THE CLASS H CERTIFICATES
AS OF THE CLOSING DATE: $6,189,147


<PAGE>




                               CLASS H CERTIFICATE

evidencing a beneficial ownership interest in a Trust Fund, consisting primarily
of a pool of commercial, multifamily and manufactured housing community fixed
rate balloon and fully amortizing mortgage loans (the "Mortgage Loans"), all
payments on or collections in respect of the Mortgage Loans due after the
Cut-off Date, all REO Properties and revenues received in respect thereof, the
mortgagee's rights under the Insurance Policies, any Assignment of Leases, and
any guaranties, escrow accounts or other collateral as security for the Mortgage
Loans and such amounts as shall from time to time be held in the Certificate
Account, the Distribution Accounts, the Interest Reserve Account, the Excess
Interest Distribution Account and the REO Accounts, formed and sold by

                   GE CAPITAL COMMERCIAL MORTGAGE CORPORATION

THIS CERTIFICATE DOES NOT REPRESENT AN OBLIGATION OF OR INTEREST IN GE CAPITAL
COMMERCIAL MORTGAGE CORPORATION, THE SERVICER, THE SPECIAL SERVICER, THE TRUSTEE
OR ANY OF THEIR AFFILIATES. NEITHER THIS CERTIFICATE NOR THE UNDERLYING MORTGAGE
LOANS ARE GUARANTEED BY ANY AGENCY OR INSTRUMENTALITY OF THE UNITED STATES.

THIS CERTIFIES THAT CEDE & CO.

is the registered owner of the interest evidenced by this Certificate in the
Class H Certificates issued by the Trust Fund created pursuant to the Pooling
and Servicing Agreement, dated as of December 10, 2000 (the "Pooling and
Servicing Agreement"), among GE Capital Commercial Mortgage Corporation
(hereinafter called the "Depositor", which term includes any successor entity
under the Pooling and Servicing Agreement), the Trustee, the Special Servicer
and the Servicer. A summary of certain of the pertinent provisions of the
Pooling and Servicing Agreement is set forth hereafter. To the extent not
defined herein, the capitalized terms used herein shall have the meanings
assigned thereto in the Pooling and Servicing Agreement.

            This Certificate is one of a duly authorized issue of Certificates
designated as Certificates of the series specified on the face hereof (herein
called the "Certificates") and representing an interest in the Class of
Certificates specified on the face hereof equal to the quotient expressed as a
percentage obtained by dividing the Denomination of this Certificate specified
on the face hereof, by the aggregate initial Certificate Balance of the Class H
Certificates. The Certificates are designated as the GE Capital Commercial
Mortgage Corporation, Commercial Mortgage Pass-Through Certificates, Series
2000-1 and are issued in eighteen classes as specifically set forth in the
Pooling and Servicing Agreement. The Certificates will evidence in the aggregate
100% of the beneficial ownership of the Trust Fund.

            This Certificate does not purport to summarize the Pooling and
Servicing Agreement and reference is made to that agreement for information with
respect to the interests, rights, benefits, obligations, proceeds, and duties
evidenced hereby and the rights, duties and obligations of the Trustee. This
Certificate is issued under and is subject to the terms, provisions and
conditions of the Pooling and Servicing Agreement, to which Pooling and
Servicing Agreement, as amended from time to time, the Certificateholder by
virtue of the acceptance hereof assents and by which the Certificateholder is
bound. In the case of any conflict between terms specified in this Certificate
and terms specified in the Pooling and Servicing Agreement, the terms of the
Pooling and Servicing Agreement shall govern.

            This Certificate is a "regular interest" in a "real estate mortgage
investment conduit," as those terms are defined, respectively, in Sections
860G(a)(1) and 860D of the Internal Revenue Code of 1986, as amended. Each
Holder of this Certificate, by acceptance hereof, agrees to treat, and take no
action inconsistent with the treatment of, this Certificate in accordance with
the preceding sentence for purposes of federal income taxes, state and local
income and franchise taxes and other taxes imposed on or measured by income.

            Pursuant to the terms of the Pooling and Servicing Agreement, the
Paying Agent shall distribute to the Person in whose name this Certificate is
registered as of the related Record Date, an amount equal to such Person's pro
rata share (based on the Percentage Interest represented by this Certificate) of
that portion of the aggregate amount of principal and interest then
distributable, if any, allocable to the Class of Certificates of the same Class
as this Certificate for such Distribution Date, all as more fully described in
the Pooling and Servicing Agreement. Holders of this Certificate may be entitled
to Yield Maintenance Charges as provided in the Pooling and Servicing Agreement.
All sums distributable on this Certificate are payable in the coin or currency
of the United States of America as at the time of payment is legal tender for
the payment of public and private debts.

            Interest on this Certificate will accrue (computed as if each year
consisted of 360 days and each month consisted of 30 days) during the Interest
Accrual Period relating to such Distribution Date at the Class H Pass-Through
Rate specified above on the Certificate Balance of this Certificate immediately
prior to each Distribution Date. Principal and interest allocated to this
Certificate on any Distribution Date will be in an amount due to this
Certificate's pro rata share of the Available Distribution Amount to be
distributed on the Certificates of this Class as of such Distribution Date, with
a final distribution to be made upon retirement of this Certificate as set forth
in the Pooling and Servicing Agreement.

            Collateral Support Deficit and Certificate Deferred Interest on the
Mortgage Loans shall be allocated on the applicable Distribution Date to
Certificateholders in the manner set forth in the Pooling and Servicing
Agreement. All Collateral Support Deficit or Certificate Deferred Interest on
the Mortgage Loans allocated to any Class of Certificates will be allocated pro
rata among the outstanding Certificates of such Class.

            The Certificates are limited in right of payment to, among other
things, certain collections and recoveries respecting the Mortgage Loans, all as
more specifically set forth in the Pooling and Servicing Agreement. As provided
in the Pooling and Servicing Agreement, the Certificate Account and the
Distribution Accounts will be held in the name of the Trustee and Paying Agent,
respectively, on behalf of the Holders of Certificates specified in the Pooling
and Servicing Agreement and the Servicer (with respect to the Certificate
Account) or the Paying Agent (with respect to the Distribution Accounts) will be
authorized to make withdrawals therefrom. Amounts on deposit in such accounts
may be invested in Permitted Investments. Interest or other income earned on
funds in the Certificate Account and Distribution Accounts will be paid to the
Servicer as set forth in the Pooling and Servicing Agreement. As provided in the
Pooling and Servicing Agreement, withdrawals from the Certificate Account shall
be made from time to time for purposes other than distributions to
Certificateholders, such purposes including reimbursement of certain expenses
incurred with respect to the servicing of the Mortgage Loans and administration
of the Trust Fund.

            All distributions under the Pooling and Servicing Agreement to a
Class of Certificates shall be made on each Distribution Date (other than the
final distribution on any Certificate) to Certificateholders of record on the
related Record Date by check mailed to the address set forth therefor in the
Certificate Register or, provided that such Certificateholder (1) has provided
the Trustee and the Paying Agent with wire instructions in writing at least five
Business Days prior to the related Record Date and (2) is the Holder of
Certificates with an original Certificate Balance or Notional Amount, as
applicable, of at least $5,000,000, by wire transfer of immediately available
funds to the account of such Certificateholder at a bank or other entity having
appropriate facilities therefor. The final distribution on this Certificate
shall be made in like manner, but only upon presentment and surrender of this
Certificate at the offices of the Certificate Registrar or such other location
specified in the notice to Certificateholders of such final distribution.

            Any funds not distributed on the final Distribution Date because of
the failure of Certificateholders to tender their Certificates shall be set
aside and held uninvested in trust for the benefit of the non-tendering
Certificateholders, whereupon the Trust Fund shall terminate. If any
Certificates as to which notice has been given pursuant to Section 4.01(g) of
the Pooling and Servicing Agreement shall not have been surrendered for
cancellation within six months after the time specified in such notice, the
Paying Agent shall mail a second notice to the remaining non-tendering
Certificateholders to surrender their Certificates for cancellation to receive
the final distribution with respect thereto. If within one year after the second
notice not all of such Certificates shall have been surrendered for
cancellation, the Paying Agent may, directly or through an agent, take
appropriate steps to contact the remaining non-tendering Certificateholders
concerning surrender of their Certificates. The costs and expenses of holding
such funds in trust and of contacting such Certificateholders shall be paid out
of such funds. No interest shall accrue or be payable to any Certificateholder
on any amount held in trust as a result of such Certificateholder's failure to
surrender its Certificate(s) for final payment thereof in accordance with
Section 4.01(g) of the Pooling and Servicing Agreement.

            As provided in the Pooling and Servicing Agreement and subject to
certain limitations therein set forth, the transfer of this Certificate is
registrable in the Certificate Register only upon surrender of this Certificate
for registration of transfer at the office of the Certificate Registrar or at
the office of its transfer agent, duly endorsed by, or accompanied by an
assignment in the form below or other written instrument of transfer in form
satisfactory to the Certificate Registrar duly executed by the Holder hereof or
such Holder's attorney-in-fact duly authorized in writing, and thereupon one or
more new Certificates of the same Class in authorized Denominations will be
issued to the designated transferee or transferees.

            Subject to the terms of the Pooling and Servicing Agreement, the
Class X Certificates will be issued in book-entry form through the facilities of
DTC in Denominations of not less than $1,000,000 initial Notional Amount and in
integral multiples of $1 in excess thereof, with one Certificate of such Class
evidencing an additional amount equal to the remainder of the initial Notional
Amount of such Class. Subject to the terms of the Pooling and Servicing
Agreement, the Offered Certificates (other than the Class X Certificates) will
be issued in book-entry form through the facilities of DTC in Denominations of
$10,000 initial Certificate Balance, and in integral multiples of $1 in excess
thereof, with one Certificate of each such Class evidencing an additional amount
equal to the remainder of the initial Certificate Balance of such Class. Subject
to the terms of the Pooling and Servicing Agreement, the Non-Registered
Certificates (other than the Residual Certificates) will be issued in book-entry
form through the facilities of DTC in Denominations of $250,000 initial
Certificate Balance, and in integral multiples of $1 in excess thereof, with one
Certificate of each such Class evidencing an additional amount equal to the
remainder of the initial Certificate Balance of such Class. The Class R and
Class LR Certificates will be issued in fully registered, certificated form, in
Denominations representing Percentage Interests of not less than 20%.

            No fee or service charge shall be imposed by the Certificate
Registrar for its services in respect of any registration of transfer or
exchange referred to in Section 5.02 of the Pooling and Servicing Agreement
other than for transfers to Institutional Accredited Investors as provided in
Section 5.02(g) thereof. In connection with any transfer to an Institutional
Accredited Investor, the Transferor shall reimburse the Trust for any costs
(including the cost of the Certificate Registrar's counsel's review of the
documents and any legal opinions, submitted by the transferor or transferee to
the Certificate Registrar as provided in Section 5.02 of the Pooling and
Servicing Agreement) incurred by the Certificate Registrar in connection with
such transfer. The Certificate Registrar may require payment by each transferor
of a sum sufficient to cover any tax, expense or other governmental charge
payable in connection with any such transfer or exchange.

            The Depositor, the Trustee, the Servicer, the Special Servicer, the
Paying Agent and the Certificate Registrar and any of their agents may treat the
Person in whose name this Certificate is registered as the owner hereof for all
purposes, and neither the Depositor, the Trustee, the Servicer, the Special
Servicer, the Paying Agent, the Certificate Registrar nor any such agents shall
be affected by any notice to the contrary.

            The Pooling and Servicing Agreement may be amended from time to time
by the Depositor, the Servicer, the Special Servicer and the Trustee, without
the consent of any of the Certificateholders, to cure any ambiguity, to correct
or supplement any provisions herein or therein that may be inconsistent with any
other provisions herein or therein or to correct any error; to maintain the
rating or ratings assigned to each Class of Certificates by each Rating Agency;
to modify, eliminate or add to any provisions to such extent as is necessary to
maintain the qualification of the Trust Fund, the Upper-Tier REMIC or the
Lower-Tier REMIC as a REMIC, or the Grantor Trust as a grantor trust at all
times any Certificate is outstanding or to avoid or minimize the imposition of
any tax, provided, however, an Opinion of Counsel is obtained to the effect that
such action shall not adversely affect in any material respect the interest of
any Certificateholder and such action is necessary or desirable to avoid such
tax; to change the timing and/or nature of deposits into the Certificate Account
or Distribution Accounts or REO Account or to change the name in which the
Certificate Account is maintained, provided, however, that the P&I Advance Date
shall not be later than the related Distribution Date, an Opinion of Counsel is
obtained to the effect that such action shall not adversely affect in any
material respect the interest of any Certificateholder and that such action will
not result in the withdrawal, downgrade or qualification of the then-current
rating by any Rating Agency, as evidenced by a letter from such Rating Agency to
such effect; to modify, eliminate or add to the provisions of Section 5.02(d) of
the Pooling and Servicing Agreement or any other provision thereof restricting
transfer of the Residual Certificates by virtue of their being the REMIC
"residual interests," and such change shall not, as evidenced by an Opinion of
Counsel, cause the Trust Fund, the Upper-Tier REMIC or the Lower-Tier REMIC or
any of the Certificateholders (other than the Transferor) to be subject to a
federal tax caused by a Transfer to a Person that is a Disqualified Organization
or a Non-U.S. Person; and to make any other provisions with respect to matters
or questions arising under the Pooling and Servicing Agreement which shall not
be materially inconsistent with the provisions of the Pooling and Servicing
Agreement, provided, however, that such action shall not, as evidenced by an
Opinion of Counsel, adversely affect in any material respect the interest of any
Certificateholder not consenting thereto.

            The Pooling and Servicing Agreement may also be amended from time to
time by the Depositor, the Servicer, the Special Servicer and the Trustee with
the consent of the Holders of Certificates representing not less than 66 2/3% of
the aggregate Percentage Interests of each Class of Certificates affected by the
amendment for the purpose of adding any provisions to or changing in any manner
or eliminating any of the provisions of the Pooling and Servicing Agreement or
of modifying in any manner the rights of the Certificateholders; provided,
however, that no such amendment shall:

            (i) reduce in any manner the amount of, or delay the timing of,
      payments which are required to be distributed on any Certificate without
      the consent of such Certificateholder;

            (ii) reduce the aforesaid percentage of Certificates of any Class
      the Holders of which are required to consent to any such amendment,
      without the consent of the Holders of all Certificates of such Class then
      outstanding;

            (iii) adversely affect the Voting Rights of any Class of
      Certificates without the consent of the Holders of such Class then
      outstanding;

            (iv) to modify the definition of Servicing Standard; or

            (v) amend Section 11.01.

            No amendment shall be made to the Pooling and Servicing Agreement
unless the Trustee shall have received an Opinion of Counsel that such amendment
is permitted under the Pooling and Servicing Agreement and will not cause the
Trust Fund, the Upper-Tier REMIC or the Lower-Tier REMIC to fail to qualify as a
REMIC or result in the imposition of a tax on the Trust Fund, the Upper-Tier
REMIC or the Lower-Tier REMIC.

            Any of the Holders of the Controlling Class, Special Servicer,
Servicer or the Holders of the Class LR Certificates (in that order) will have
the option, upon 60 days' prior notice given to the Trustee, Paying Agent and
each of the other parties to the Pooling and Servicing Agreement, which notice
the Paying Agent is required to promptly forward to Certificateholders and
Rating Agencies in the manner set forth in the Pooling and Servicing Agreement,
to purchase all, but not less than all, of the Mortgage Loans and all property
acquired in respect of any Mortgage Loan remaining in the Trust Fund, and
thereby effect termination of the Trust Fund and early retirement of the then
outstanding Certificates, on any Distribution Date on which the aggregate Stated
Principal Balances of the Mortgage Loans and any REO Loans remaining in the
Trust Fund is reduced to less than 1% of the aggregate Cut-off Date Principal
Balance of all the Mortgage Loans.

            The obligations created by the Pooling and Servicing Agreement and
the Trust Fund created thereby (other than the obligation of the Paying Agent to
make payments to Certificateholders as provided for in the Pooling and Servicing
Agreement), shall terminate upon reduction of the Certificate Balances of all
the Certificates to zero (including, without limitation, any such final payment
resulting from a termination of the Trust Fund due to a sale of its property)
pursuant to the terms of the Pooling and Servicing Agreement. In no event,
however, will the Trust created by the Pooling and Servicing Agreement continue
beyond the expiration of 21 years from the death of the last survivor of the
descendants of Joseph P. Kennedy, the late Ambassador of the United States to
the Court of St. James, living on the date hereof.

            Unless the certificate of authentication hereon has been executed by
the Authenticating Agent, by manual signature, this Certificate shall not be
entitled to any benefit under the Pooling and Servicing Agreement or be valid
for any purpose. The Certificate Registrar has executed this Certificate on
behalf of the Trust Fund as Certificate Registrar under the Pooling and
Servicing Agreement and makes no representation or warranty as to any of the
statements contained herein or the validity or sufficiency of the Certificates
or the Mortgage Loans.

            THIS CERTIFICATE AND THE POOLING AND SERVICING AGREEMENT SHALL BE
CONSTRUED IN ACCORDANCE WITH, AND GOVERNED BY THE LAWS OF THE STATE OF NEW YORK
WITHOUT REGARD TO CONFLICT OF LAWS PRINCIPLES APPLIED IN NEW YORK.

            IN WITNESS WHEREOF, the Certificate Registrar has caused this
Certificate to be duly executed under this official seal.

                                          THE CHASE MANHATTAN BANK, not in its
                                          individual capacity but solely as
                                          Certificate Registrar under the
                                          Pooling and Servicing Agreement.




                                          By:
                                             ---------------------------------
                                             AUTHORIZED OFFICER




Dated:  December 21, 2000


                          CERTIFICATE OF AUTHENTICATION

            THIS IS ONE OF THE CLASS H CERTIFICATES REFERRED TO IN THE
WITHIN-MENTIONED POOLING AND SERVICING AGREEMENT.

                                          THE CHASE MANHATTAN BANK,
                                          AUTHENTICATING AGENT




                                          By:
                                             ---------------------------------
                                             AUTHORIZED SIGNATORY


<PAGE>




                                   SCHEDULE A

                 CERTIFICATE BALANCE OF
                DEFINITIVE CERTIFICATES
                EXCHANGED OR TRANSFERRED
               FOR, OR ISSUED IN EXCHANGE
              FOR OR UPON TRANSFER OF, AN   REMAINING PRINCIPAL
                    INTEREST IN THIS        AMOUNT OF BOOK-ENTRY     NOTATION
    DATE         BOOK-ENTRY CERTIFICATE         CERTIFICATE          MADE BY
------------  ---------------------------   --------------------   -------------

------------  ---------------------------   --------------------   -------------

------------  ---------------------------   --------------------   -------------

------------  ---------------------------   --------------------   -------------

------------  ---------------------------   --------------------   -------------

------------  ---------------------------   --------------------   -------------

------------  ---------------------------   --------------------   -------------

------------  ---------------------------   --------------------   -------------

------------  ---------------------------   --------------------   -------------

------------  ---------------------------   --------------------   -------------

------------  ---------------------------   --------------------   -------------

------------  ---------------------------   --------------------   -------------

------------  ---------------------------   --------------------   -------------

------------  ---------------------------   --------------------   -------------

------------  ---------------------------   --------------------   -------------

------------  ---------------------------   --------------------   -------------

------------  ---------------------------   --------------------   -------------


<PAGE>




                                  ABBREVIATIONS

The following abbreviations, when used in the inscription on the face of this
Certificate, shall be construed as though they were written out in full
according to applicable laws or regulations:

TEN COM - as tenant in common             UNIF GIFT MIN ACT __________ Custodian
TEN ENT - as tenants by the entireties                        (Cust)
JT TEN - as joint tenants with rights of  Under Uniform Gifts to Minors
         survivorship and not as
         tenants in common                Act __________________________
                                                       (State)

     Additional abbreviations may also be used though not in the above list.


                                FORM OF TRANSFER

            FOR VALUE  RECEIVED,  the  undersigned  hereby sells,  assigns and
transfers unto _________________________________________________________________

________________________________________________________________________________
     (Please insert Social Security or other identifying number of Assignee)

________________________________________________________________________________
            (Please print or typewrite name and address of assignee)

________________________________________________________________________________

the within Certificate and does hereby or irrevocably constitute and appoint to
transfer the said Certificate in the Certificate register of the within-named
Trust, with full power of substitution in the premises.



                                        ----------------------------------------
Dated: ____________________             NOTICE:    The    signature   to   this
                                        assignment  must  correspond  with  the
                                        name as  written  upon the face of this
                                        Certificate    in   every    particular
                                        without  alteration or  enlargement  or
                                        any change whatever.


-------------------------------
SIGNATURE GUARANTEED

The signature must be guaranteed by a commercial bank or trust company or by a
member firm of the New York Stock Exchange or another national securities
exchange. Notarized or witnessed signatures are not acceptable.


<PAGE>




                            DISTRIBUTION INSTRUCTIONS

            The assignee should include the following for purposes of
distribution:

        Distributions shall be made, by wire transfer or otherwise, in
immediately available funds to _________________________________ for the account
of __________________________________ account number _______________ or, if
mailed by check, to _______________________________________. Statements should
be mailed to _______________________________________________________________.
This information is provided by assignee named above, or ______________________,
as its agent.


<PAGE>




                                  EXHIBIT A-10

                   GE CAPITAL COMMERCIAL MORTGAGE CORPORATION
                  COMMERCIAL MORTGAGE PASS-THROUGH CERTIFICATES
                             SERIES 2000-1, CLASS I

THIS CERTIFICATE HAS NOT BEEN REGISTERED UNDER THE SECURITIES ACT OF 1933, AS
AMENDED (THE "SECURITIES ACT"), OR ANY STATE SECURITIES LAWS. NEITHER THIS
CERTIFICATE NOR ANY INTEREST OR PARTICIPATION HEREIN MAY BE REOFFERED, SOLD,
ASSIGNED, TRANSFERRED, PLEDGED, ENCUMBERED OR OTHERWISE DISPOSED OF IN THE
ABSENCE OF SUCH REGISTRATION OR UNLESS SUCH TRANSACTION IS EXEMPT FROM, OR NOT
SUBJECT TO, REGISTRATION UNDER THE SECURITIES ACT.

THE HOLDER OF THIS CERTIFICATE BY ITS ACCEPTANCE HEREOF AGREES NOT TO OFFER,
SELL OR OTHERWISE TRANSFER SUCH CERTIFICATE EXCEPT IN ACCORDANCE WITH ALL
APPLICABLE STATE SECURITIES LAWS AND (A) PURSUANT TO A REGISTRATION STATEMENT
WHICH HAS BEEN DECLARED EFFECTIVE UNDER THE SECURITIES ACT, (B) FOR SO LONG AS
THIS CERTIFICATE IS ELIGIBLE FOR RESALE PURSUANT TO RULE 144A UNDER THE
SECURITIES ACT ("RULE 144A"), TO A PERSON WHO THE SELLER REASONABLY BELIEVES IS
A "QUALIFIED INSTITUTIONAL BUYER" AS DEFINED IN RULE 144A IN A TRANSACTION
MEETING THE REQUIREMENTS OF RULE 144A, (C) (OTHER THAN WITH RESPECT TO A
RESIDUAL OR CLASS S CERTIFICATE) TO AN INSTITUTIONAL "ACCREDITED INVESTOR"
WITHIN THE MEANING OF RULE 501(A)(1), (2), (3) OR (7) OF REGULATION D UNDER THE
SECURITIES ACT IN A TRANSACTION EXEMPT FROM THE REGISTRATION REQUIREMENTS UNDER
THE SECURITIES ACT, OR (D) (OTHER THAN WITH RESPECT TO A RESIDUAL OR CLASS S
CERTIFICATE) PURSUANT TO ANOTHER AVAILABLE EXEMPTION FROM THE REGISTRATION
REQUIREMENTS OF THE SECURITIES ACT, SUBJECT IN EACH OF THE FOREGOING CASES TO
THE COMPLETION AND DELIVERY BY THE TRANSFEROR TO THE TRUSTEE OF A CERTIFICATE OF
TRANSFER IN THE FORM APPEARING ON THE LAST PAGE OF THIS CERTIFICATE.

THIS CLASS I CERTIFICATE IS SUBORDINATED IN RIGHT OF PAYMENT TO CERTAIN OTHER
CLASSES OF CERTIFICATES OF THIS SERIES TO THE EXTENT DESCRIBED IN THE POOLING
AND SERVICING AGREEMENT. THE PORTION OF THE CERTIFICATE BALANCE OF THE
CERTIFICATES EVIDENCED BY THIS CERTIFICATE WILL BE DECREASED BY THE PORTION OF
PRINCIPAL DISTRIBUTIONS ON THE CERTIFICATES AND THE PORTION OF COLLATERAL
SUPPORT DEFICIT ALLOCABLE TO THIS CERTIFICATE. ACCORDINGLY, THE CERTIFICATE
BALANCE OF THIS CERTIFICATE MAY BE LESS THAN THAT SET FORTH BELOW. ANYONE
ACQUIRING THIS CERTIFICATE MAY ASCERTAIN ITS CURRENT CERTIFICATE BALANCE BY
INQUIRY OF THE PAYING AGENT. THIS CERTIFICATE CONSTITUTES A REMIC REGULAR
INTEREST UNDER THE INTERNAL REVENUE CODE OF 1986, AS AMENDED.

UNLESS THIS CERTIFICATE IS PRESENTED BY AN AUTHORIZED REPRESENTATIVE OF THE
DEPOSITORY TRUST COMPANY, A NEW YORK CORPORATION ("DTC"), TO THE CERTIFICATE
REGISTRAR FOR REGISTRATION OF TRANSFER, EXCHANGE OR PAYMENT, AND ANY CERTIFICATE
ISSUED IS REGISTERED IN THE NAME OF CEDE & CO. OR IN SUCH OTHER NAME AS IS
REQUESTED BY AN AUTHORIZED REPRESENTATIVE OF DTC (AND ANY PAYMENT IS MADE TO
CEDE & CO. OR TO SUCH OTHER ENTITY AS IS REQUESTED BY AN AUTHORIZED
REPRESENTATIVE OF DTC), ANY TRANSFER, PLEDGE OR OTHER USE HEREOF FOR VALUE OR
OTHERWISE BY OR TO ANY PERSON IS WRONGFUL INASMUCH AS THE REGISTERED OWNER
HEREOF, CEDE & CO., HAS AN INTEREST HEREIN.

THIS CERTIFICATE MAY NOT BE PURCHASED OR TRANSFERRED UNLESS THE CERTIFICATE
REGISTRAR SHALL HAVE RECEIVED EITHER (A) AN INVESTMENT REPRESENTATION LETTER
FROM THE PROPOSED PURCHASER OR TRANSFEREE OF SUCH CERTIFICATE, IN FORM AND
SUBSTANCE SATISFACTORY TO THE CERTIFICATE REGISTRAR AND THE DEPOSITOR, TO THE
EFFECT THAT SUCH PROPOSED PURCHASER OR TRANSFEREE IS NOT (I) AN EMPLOYEE BENEFIT
PLAN SUBJECT TO THE FIDUCIARY RESPONSIBILITY PROVISIONS OF THE EMPLOYEE
RETIREMENT SECURITY ACT OF 1974, AS AMENDED ("ERISA"), OR SECTION 4975 OF THE
INTERNAL REVENUE CODE OF 1986, AS AMENDED (THE "CODE"), OR A GOVERNMENTAL PLAN
(AS DEFINED IN SECTION 3(32) OF ERISA) SUBJECT TO ANY FEDERAL, STATE OR LOCAL
LAW ("SIMILAR LAW") WHICH IS, TO A MATERIAL EXTENT, SIMILAR TO THE FOREGOING
PROVISIONS OF ERISA OR THE CODE (EACH A "PLAN") OR (II) A PERSON ACTING ON
BEHALF OF OR USING THE ASSETS OF ANY SUCH PLAN (INCLUDING AN ENTITY WHOSE
UNDERLYING ASSETS INCLUDE PLAN ASSETS BY REASON OF INVESTMENT IN THE ENTITY BY
SUCH PLAN AND THE APPLICATION OF DEPARTMENT OF LABOR REGULATION SS. 2510.3-101),
OTHER THAN AN INSURANCE COMPANY USING THE ASSETS OF ITS GENERAL ACCOUNT UNDER
CIRCUMSTANCES WHEREBY THE PURCHASE AND HOLDING OF SUBORDINATE CERTIFICATES BY
SUCH INSURANCE COMPANY WOULD BE EXEMPT FROM THE PROHIBITED TRANSACTION
PROVISIONS OF ERISA AND THE CODE UNDER PROHIBITED TRANSACTION CLASS EXEMPTION
95-60 OR (B) IF SUCH CERTIFICATE IS PRESENTED FOR REGISTRATION IN THE NAME OF A
PERSON DESCRIBED IN CLAUSES (I) OR (II) ABOVE, AN OPINION OF COUNSEL IN FORM AND
SUBSTANCE SATISFACTORY TO THE CERTIFICATE REGISTRAR AND THE DEPOSITOR TO THE
EFFECT THAT SUCH ACQUISITION AND HOLDING OF SUCH CERTIFICATE BY SUCH PROPOSED
PURCHASER OR TRANSFEREE WILL NOT RESULT IN THE ASSETS OF THE TRUST FUND BEING
DEEMED TO BE "PLAN ASSETS" AND SUBJECT TO THE FIDUCIARY RESPONSIBILITY
PROVISIONS OF ERISA, THE PROHIBITED TRANSACTION PROVISIONS OF THE CODE OR THE
PROVISIONS OF ANY SIMILAR LAW, WILL NOT CONSTITUTE OR RESULT IN A "PROHIBITED
TRANSACTION" WITHIN THE MEANING OF ERISA, SECTION 4975 OF THE CODE OR ANY
SIMILAR LAW, AND WILL NOT SUBJECT THE TRUSTEE, THE CERTIFICATE REGISTRAR, THE
PAYING AGENT, THE SERVICER, THE SPECIAL SERVICER, THE PLACEMENT AGENT OR THE
DEPOSITOR TO ANY OBLIGATION OR LIABILITY (INCLUDING OBLIGATIONS OR LIABILITIES
UNDER ERISA, SECTION 4975 OF THE CODE OR ANY SUCH SIMILAR LAW) IN ADDITION TO
THOSE SET FORTH IN THE POOLING AND SERVICING AGREEMENT. THE TRANSFEREE OF A
BENEFICIAL INTEREST IN A CERTIFICATE THAT IS A BOOK-ENTRY CERTIFICATE SHALL BE
DEEMED TO REPRESENT THAT IT IS NOT A PERSON DESCRIBED IN CLAUSES (I) OR (II)
ABOVE.

THE INITIAL INVESTOR IN THIS CERTIFICATE, AND EACH SUBSEQUENT PURCHASER OF THIS
CERTIFICATE, BY PURCHASING THIS CERTIFICATE OR AN INTEREST HEREIN, IS DEEMED TO
HAVE AGREED TO COMPLY WITH CERTAIN TRANSFER REQUIREMENTS SET FORTH IN THE
POOLING AND SERVICING AGREEMENT. A TRANSFEREE IS ALSO REQUIRED TO DELIVER AN
INVESTMENT REPRESENTATION LETTER SUBSTANTIALLY IN THE FORM OF EXHIBIT C TO THE
POOLING AND SERVICING AGREEMENT IF SUCH TRANSFEREE IS A QUALIFIED INSTITUTIONAL
BUYER OR (OTHER THAN WITH RESPECT TO A RESIDUAL OR CLASS S CERTIFICATE) AN
INSTITUTIONAL ACCREDITED INVESTOR, AND MAY ALSO BE REQUIRED TO DELIVER AN
OPINION OF COUNSEL IF SUCH TRANSFEREE IS NOT A QUALIFIED INSTITUTIONAL BUYER
WITHIN THE MEANING OF RULE 144A.

THE PASS-THROUGH RATE ON THE CLASS I   APPROXIMATE AGGREGATE SCHEDULED PRINCIPAL
CERTIFICATES WILL BE THE LESSER OF     BALANCE OF THE MORTGAGE LOANS AFTER
(i) 6.1310% PER ANNUM AND (ii) THE     DEDUCTING PAYMENTS DUE AND PREPAYMENTS
WEIGHTED AVERAGE NET MORTGAGE RATE     RECEIVED ON OR BEFORE CUT-OFF DATE:
FOR ANY DISTRIBUTION DATE              $707,331,067

DENOMINATION: $5,304,983               SERVICER: GE CAPITAL LOAN SERVICES, INC.

DATE OF POOLING AND SERVICING          SPECIAL SERVICER: LEND LEASE ASSET
AGREEMENT: AS OF DECEMBER 10, 2000     MANAGEMENT, L.P.

CUT-OFF DATE: DECEMBER 10, 2000        TRUSTEE: WELLS FARGO BANK MINNESOTA, N.A.

CLOSING DATE: DECEMBER 21, 2000        PAYING AGENT: THE CHASE MANHATTAN BANK

FIRST DISTRIBUTION DATE:               CUSIP NO.: 36158YAL3
JANUARY 18, 2001
                                       ISIN NO.: US36158YAL39
APPROXIMATE AGGREGATE
CERTIFICATE BALANCE                    CERTIFICATE NO.: I-1
OF THE CLASS I CERTIFICATES
AS OF THE CLOSING DATE: $5,304,983


<PAGE>




                               CLASS I CERTIFICATE

evidencing a beneficial ownership interest in a Trust Fund, consisting primarily
of a pool of commercial, multifamily and manufactured housing community fixed
rate balloon and fully amortizing mortgage loans (the "Mortgage Loans"), all
payments on or collections in respect of the Mortgage Loans due after the
Cut-off Date, all REO Properties and revenues received in respect thereof, the
mortgagee's rights under the Insurance Policies, any Assignment of Leases, and
any guaranties, escrow accounts or other collateral as security for the Mortgage
Loans and such amounts as shall from time to time be held in the Certificate
Account, the Distribution Accounts, the Interest Reserve Account, the Excess
Interest Distribution Account and the REO Accounts, formed and sold by

                   GE CAPITAL COMMERCIAL MORTGAGE CORPORATION


THIS CERTIFICATE DOES NOT REPRESENT AN OBLIGATION OF OR INTEREST IN GE CAPITAL
COMMERCIAL MORTGAGE CORPORATION, THE SERVICER, THE SPECIAL SERVICER, THE TRUSTEE
OR ANY OF THEIR AFFILIATES. NEITHER THIS CERTIFICATE NOR THE UNDERLYING MORTGAGE
LOANS ARE GUARANTEED BY ANY AGENCY OR INSTRUMENTALITY OF THE UNITED STATES.

THIS CERTIFIES THAT CEDE & CO.

is the registered owner of the interest evidenced by this Certificate in the
Class I Certificates issued by the Trust Fund created pursuant to the Pooling
and Servicing Agreement, dated as of December 10, 2000 (the "Pooling and
Servicing Agreement"), among GE Capital Commercial Mortgage Corporation
(hereinafter called the "Depositor", which term includes any successor entity
under the Pooling and Servicing Agreement), the Trustee, the Special Servicer
and the Servicer. A summary of certain of the pertinent provisions of the
Pooling and Servicing Agreement is set forth hereafter. To the extent not
defined herein, the capitalized terms used herein shall have the meanings
assigned thereto in the Pooling and Servicing Agreement.

            This Certificate is one of a duly authorized issue of Certificates
designated as Certificates of the series specified on the face hereof (herein
called the "Certificates") and representing an interest in the Class of
Certificates specified on the face hereof equal to the quotient expressed as a
percentage obtained by dividing the Denomination of this Certificate specified
on the face hereof, by the aggregate initial Certificate Balance of the Class I
Certificates. The Certificates are designated as the GE Capital Commercial
Mortgage Corporation, Commercial Mortgage Pass-Through Certificates, Series
2000-1 and are issued in eighteen classes as specifically set forth in the
Pooling and Servicing Agreement. The Certificates will evidence in the aggregate
100% of the beneficial ownership of the Trust Fund.

            This Certificate does not purport to summarize the Pooling and
Servicing Agreement and reference is made to that agreement for information with
respect to the interests, rights, benefits, obligations, proceeds, and duties
evidenced hereby and the rights, duties and obligations of the Trustee. This
Certificate is issued under and is subject to the terms, provisions and
conditions of the Pooling and Servicing Agreement, to which Pooling and
Servicing Agreement, as amended from time to time, the Certificateholder by
virtue of the acceptance hereof assents and by which the Certificateholder is
bound. In the case of any conflict between terms specified in this Certificate
and terms specified in the Pooling and Servicing Agreement, the terms of the
Pooling and Servicing Agreement shall govern.

            This Certificate is a "regular interest" in a "real estate mortgage
investment conduit," as those terms are defined, respectively, in Sections
860G(a)(1) and 860D of the Internal Revenue Code of 1986, as amended. Each
Holder of this Certificate, by acceptance hereof, agrees to treat, and take no
action inconsistent with the treatment of, this Certificate in accordance with
the preceding sentence for purposes of federal income taxes, state and local
income and franchise taxes and other taxes imposed on or measured by income.

            Pursuant to the terms of the Pooling and Servicing Agreement, the
Paying Agent shall distribute to the Person in whose name this Certificate is
registered as of the related Record Date, an amount equal to such Person's pro
rata share (based on the Percentage Interest represented by this Certificate) of
that portion of the aggregate amount of principal and interest then
distributable, if any, allocable to the Class of Certificates of the same Class
as this Certificate for such Distribution Date, all as more fully described in
the Pooling and Servicing Agreement. Holders of this Certificate may be entitled
to Yield Maintenance Charges as provided in the Pooling and Servicing Agreement.
All sums distributable on this Certificate are payable in the coin or currency
of the United States of America as at the time of payment is legal tender for
the payment of public and private debts.

            Interest on this Certificate will accrue (computed as if each year
consisted of 360 days and each month consisted of 30 days) during the Interest
Accrual Period relating to such Distribution Date at the Class I Pass-Through
Rate specified above on the Certificate Balance of this Certificate immediately
prior to each Distribution Date. Principal and interest allocated to this
Certificate on any Distribution Date will be in an amount due to this
Certificate's pro rata share of the Available Distribution Amount to be
distributed on the Certificates of this Class as of such Distribution Date, with
a final distribution to be made upon retirement of this Certificate as set forth
in the Pooling and Servicing Agreement.

            Collateral Support Deficit and Certificate Deferred Interest on the
Mortgage Loans shall be allocated on the applicable Distribution Date to
Certificateholders in the manner set forth in the Pooling and Servicing
Agreement. All Collateral Support Deficit or Certificate Deferred Interest on
the Mortgage Loans allocated to any Class of Certificates will be allocated pro
rata among the outstanding Certificates of such Class.

            The Certificates are limited in right of payment to, among other
things, certain collections and recoveries respecting the Mortgage Loans, all as
more specifically set forth in the Pooling and Servicing Agreement. As provided
in the Pooling and Servicing Agreement, the Certificate Account and the
Distribution Accounts will be held in the name of the Trustee and Paying Agent,
respectively, on behalf of the Holders of Certificates specified in the Pooling
and Servicing Agreement and the Servicer (with respect to the Certificate
Account) or the Paying Agent (with respect to the Distribution Accounts) will be
authorized to make withdrawals therefrom. Amounts on deposit in such accounts
may be invested in Permitted Investments. Interest or other income earned on
funds in the Certificate Account and Distribution Accounts will be paid to the
Servicer as set forth in the Pooling and Servicing Agreement. As provided in the
Pooling and Servicing Agreement, withdrawals from the Certificate Account shall
be made from time to time for purposes other than distributions to
Certificateholders, such purposes including reimbursement of certain expenses
incurred with respect to the servicing of the Mortgage Loans and administration
of the Trust Fund.

            All distributions under the Pooling and Servicing Agreement to a
Class of Certificates shall be made on each Distribution Date (other than the
final distribution on any Certificate) to Certificateholders of record on the
related Record Date by check mailed to the address set forth therefor in the
Certificate Register or, provided that such Certificateholder (1) has provided
the Trustee and the Paying Agent with wire instructions in writing at least five
Business Days prior to the related Record Date and (2) is the Holder of
Certificates with an original Certificate Balance or Notional Amount, as
applicable, of at least $5,000,000, by wire transfer of immediately available
funds to the account of such Certificateholder at a bank or other entity having
appropriate facilities therefor. The final distribution on this Certificate
shall be made in like manner, but only upon presentment and surrender of this
Certificate at the offices of the Certificate Registrar or such other location
specified in the notice to Certificateholders of such final distribution.

            Any funds not distributed on the final Distribution Date because of
the failure of Certificateholders to tender their Certificates shall be set
aside and held uninvested in trust for the benefit of the non-tendering
Certificateholders, whereupon the Trust Fund shall terminate. If any
Certificates as to which notice has been given pursuant to Section 4.01(g) of
the Pooling and Servicing Agreement shall not have been surrendered for
cancellation within six months after the time specified in such notice, the
Paying Agent shall mail a second notice to the remaining non-tendering
Certificateholders to surrender their Certificates for cancellation to receive
the final distribution with respect thereto. If within one year after the second
notice not all of such Certificates shall have been surrendered for
cancellation, the Paying Agent may, directly or through an agent, take
appropriate steps to contact the remaining non-tendering Certificateholders
concerning surrender of their Certificates. The costs and expenses of holding
such funds in trust and of contacting such Certificateholders shall be paid out
of such funds. No interest shall accrue or be payable to any Certificateholder
on any amount held in trust as a result of such Certificateholder's failure to
surrender its Certificate(s) for final payment thereof in accordance with
Section 4.01(g) of the Pooling and Servicing Agreement.

            As provided in the Pooling and Servicing Agreement and subject to
certain limitations therein set forth, the transfer of this Certificate is
registrable in the Certificate Register only upon surrender of this Certificate
for registration of transfer at the office of the Certificate Registrar or at
the office of its transfer agent, duly endorsed by, or accompanied by an
assignment in the form below or other written instrument of transfer in form
satisfactory to the Certificate Registrar duly executed by the Holder hereof or
such Holder's attorney-in-fact duly authorized in writing, and thereupon one or
more new Certificates of the same Class in authorized Denominations will be
issued to the designated transferee or transferees.

            Subject to the terms of the Pooling and Servicing Agreement, the
Class X Certificates will be issued in book-entry form through the facilities of
DTC in Denominations of not less than $1,000,000 initial Notional Amount and in
integral multiples of $1 in excess thereof, with one Certificate of such Class
evidencing an additional amount equal to the remainder of the initial Notional
Amount of such Class. Subject to the terms of the Pooling and Servicing
Agreement, the Offered Certificates (other than the Class X Certificates) will
be issued in book-entry form through the facilities of DTC in Denominations of
$10,000 initial Certificate Balance, and in integral multiples of $1 in excess
thereof, with one Certificate of each such Class evidencing an additional amount
equal to the remainder of the initial Certificate Balance of such Class. Subject
to the terms of the Pooling and Servicing Agreement, the Non-Registered
Certificates (other than the Residual Certificates) will be issued in book-entry
form through the facilities of DTC in Denominations of $250,000 initial
Certificate Balance, and in integral multiples of $1 in excess thereof, with one
Certificate of each such Class evidencing an additional amount equal to the
remainder of the initial Certificate Balance of such Class. The Class R and
Class LR Certificates will be issued in fully registered, certificated form, in
Denominations representing Percentage Interests of not less than 20%.

            No fee or service charge shall be imposed by the Certificate
Registrar for its services in respect of any registration of transfer or
exchange referred to in Section 5.02 of the Pooling and Servicing Agreement
other than for transfers to Institutional Accredited Investors as provided in
Section 5.02(g) thereof. In connection with any transfer to an Institutional
Accredited Investor, the Transferor shall reimburse the Trust for any costs
(including the cost of the Certificate Registrar's counsel's review of the
documents and any legal opinions, submitted by the transferor or transferee to
the Certificate Registrar as provided in Section 5.02 of the Pooling and
Servicing Agreement) incurred by the Certificate Registrar in connection with
such transfer. The Certificate Registrar may require payment by each transferor
of a sum sufficient to cover any tax, expense or other governmental charge
payable in connection with any such transfer or exchange.

            The Depositor, the Trustee, the Servicer, the Special Servicer, the
Paying Agent and the Certificate Registrar and any of their agents may treat the
Person in whose name this Certificate is registered as the owner hereof for all
purposes, and neither the Depositor, the Trustee, the Servicer, the Special
Servicer, the Paying Agent, the Certificate Registrar nor any such agents shall
be affected by any notice to the contrary.

            The Pooling and Servicing Agreement may be amended from time to time
by the Depositor, the Servicer, the Special Servicer and the Trustee, without
the consent of any of the Certificateholders, to cure any ambiguity, to correct
or supplement any provisions herein or therein that may be inconsistent with any
other provisions herein or therein or to correct any error; to maintain the
rating or ratings assigned to each Class of Certificates by each Rating Agency;
to modify, eliminate or add to any provisions to such extent as is necessary to
maintain the qualification of the Trust Fund, the Upper-Tier REMIC or the
Lower-Tier REMIC as a REMIC, or the Grantor Trust as a grantor trust at all
times any Certificate is outstanding or to avoid or minimize the imposition of
any tax, provided, however, an Opinion of Counsel is obtained to the effect that
such action shall not adversely affect in any material respect the interest of
any Certificateholder and such action is necessary or desirable to avoid such
tax; to change the timing and/or nature of deposits into the Certificate Account
or Distribution Accounts or REO Account or to change the name in which the
Certificate Account is maintained, provided, however, that the P&I Advance Date
shall not be later than the related Distribution Date, an Opinion of Counsel is
obtained to the effect that such action shall not adversely affect in any
material respect the interest of any Certificateholder and that such action will
not result in the withdrawal, downgrade or qualification of the then-current
rating by any Rating Agency, as evidenced by a letter from such Rating Agency to
such effect; to modify, eliminate or add to the provisions of Section 5.02(d) of
the Pooling and Servicing Agreement or any other provision thereof restricting
transfer of the Residual Certificates by virtue of their being the REMIC
"residual interests," and such change shall not, as evidenced by an Opinion of
Counsel, cause the Trust Fund, the Upper-Tier REMIC or the Lower-Tier REMIC or
any of the Certificateholders (other than the Transferor) to be subject to a
federal tax caused by a Transfer to a Person that is a Disqualified Organization
or a Non-U.S. Person; and to make any other provisions with respect to matters
or questions arising under the Pooling and Servicing Agreement which shall not
be materially inconsistent with the provisions of the Pooling and Servicing
Agreement, provided, however, that such action shall not, as evidenced by an
Opinion of Counsel, adversely affect in any material respect the interest of any
Certificateholder not consenting thereto.

            The Pooling and Servicing Agreement may also be amended from time to
time by the Depositor, the Servicer, the Special Servicer and the Trustee with
the consent of the Holders of Certificates representing not less than 66 2/3% of
the aggregate Percentage Interests of each Class of Certificates affected by the
amendment for the purpose of adding any provisions to or changing in any manner
or eliminating any of the provisions of the Pooling and Servicing Agreement or
of modifying in any manner the rights of the Certificateholders; provided,
however, that no such amendment shall:

            (i) reduce in any manner the amount of, or delay the timing of,
      payments which are required to be distributed on any Certificate without
      the consent of such Certificateholder;

            (ii) reduce the aforesaid percentage of Certificates of any Class
      the Holders of which are required to consent to any such amendment,
      without the consent of the Holders of all Certificates of such Class then
      outstanding;

            (iii) adversely affect the Voting Rights of any Class of
      Certificates without the consent of the Holders of such Class then
      outstanding;

            (iv) to modify the definition of Servicing Standard; or

            (v) amend Section 11.01.

            No amendment shall be made to the Pooling and Servicing Agreement
unless the Trustee shall have received an Opinion of Counsel that such amendment
is permitted under the Pooling and Servicing Agreement and will not cause the
Trust Fund, the Upper-Tier REMIC or the Lower-Tier REMIC to fail to qualify as a
REMIC or result in the imposition of a tax on the Trust Fund, the Upper-Tier
REMIC or the Lower-Tier REMIC.

            Any of the Holders of the Controlling Class, Special Servicer,
Servicer or the Holders of the Class LR Certificates (in that order) will have
the option, upon 60 days' prior notice given to the Trustee, Paying Agent and
each of the other parties to the Pooling and Servicing Agreement, which notice
the Paying Agent is required to promptly forward to Certificateholders and
Rating Agencies in the manner set forth in the Pooling and Servicing Agreement,
to purchase all, but not less than all, of the Mortgage Loans and all property
acquired in respect of any Mortgage Loan remaining in the Trust Fund, and
thereby effect termination of the Trust Fund and early retirement of the then
outstanding Certificates, on any Distribution Date on which the aggregate Stated
Principal Balances of the Mortgage Loans and any REO Loans remaining in the
Trust Fund is reduced to less than 1% of the aggregate Cut-off Date Principal
Balance of all the Mortgage Loans.

            The obligations created by the Pooling and Servicing Agreement and
the Trust Fund created thereby (other than the obligation of the Paying Agent to
make payments to Certificateholders as provided for in the Pooling and Servicing
Agreement), shall terminate upon reduction of the Certificate Balances of all
the Certificates to zero (including, without limitation, any such final payment
resulting from a termination of the Trust Fund due to a sale of its property)
pursuant to the terms of the Pooling and Servicing Agreement. In no event,
however, will the Trust created by the Pooling and Servicing Agreement continue
beyond the expiration of 21 years from the death of the last survivor of the
descendants of Joseph P. Kennedy, the late Ambassador of the United States to
the Court of St. James, living on the date hereof.

            Unless the certificate of authentication hereon has been executed by
the Authenticating Agent, by manual signature, this Certificate shall not be
entitled to any benefit under the Pooling and Servicing Agreement or be valid
for any purpose. The Certificate Registrar has executed this Certificate on
behalf of the Trust Fund as Certificate Registrar under the Pooling and
Servicing Agreement and makes no representation or warranty as to any of the
statements contained herein or the validity or sufficiency of the Certificates
or the Mortgage Loans.

            THIS CERTIFICATE AND THE POOLING AND SERVICING AGREEMENT SHALL BE
CONSTRUED IN ACCORDANCE WITH, AND GOVERNED BY THE LAWS OF THE STATE OF NEW YORK
WITHOUT REGARD TO CONFLICT OF LAWS PRINCIPLES APPLIED IN NEW YORK.

            IN WITNESS WHEREOF, the Certificate Registrar has caused this
Certificate to be duly executed under this official seal.

                                          THE CHASE MANHATTAN BANK, not in its
                                          individual capacity but solely as
                                          Certificate Registrar under the
                                          Pooling and Servicing Agreement.




                                          By:
                                             ---------------------------------
                                             AUTHORIZED OFFICER




Dated:  December 21, 2000


                          CERTIFICATE OF AUTHENTICATION

            THIS IS ONE OF THE CLASS I CERTIFICATES REFERRED TO IN THE
WITHIN-MENTIONED POOLING AND SERVICING AGREEMENT.

                                          THE CHASE MANHATTAN BANK,
                                          AUTHENTICATING AGENT




                                          By:
                                             ---------------------------------
                                             AUTHORIZED SIGNATORY


<PAGE>





                                   SCHEDULE A

                 CERTIFICATE BALANCE OF
                DEFINITIVE CERTIFICATES
                EXCHANGED OR TRANSFERRED
               FOR, OR ISSUED IN EXCHANGE
              FOR OR UPON TRANSFER OF, AN   REMAINING PRINCIPAL
                    INTEREST IN THIS        AMOUNT OF BOOK-ENTRY     NOTATION
    DATE         BOOK-ENTRY CERTIFICATE         CERTIFICATE          MADE BY
------------  ---------------------------   --------------------   -------------

------------  ---------------------------   --------------------   -------------

------------  ---------------------------   --------------------   -------------

------------  ---------------------------   --------------------   -------------

------------  ---------------------------   --------------------   -------------

------------  ---------------------------   --------------------   -------------

------------  ---------------------------   --------------------   -------------

------------  ---------------------------   --------------------   -------------

------------  ---------------------------   --------------------   -------------

------------  ---------------------------   --------------------   -------------

------------  ---------------------------   --------------------   -------------

------------  ---------------------------   --------------------   -------------

------------  ---------------------------   --------------------   -------------

------------  ---------------------------   --------------------   -------------

------------  ---------------------------   --------------------   -------------

------------  ---------------------------   --------------------   -------------

------------  ---------------------------   --------------------   -------------


<PAGE>




                                  ABBREVIATIONS

The following abbreviations, when used in the inscription on the face of this
Certificate, shall be construed as though they were written out in full
according to applicable laws or regulations:

TEN COM - as tenant in common             UNIF GIFT MIN ACT __________ Custodian
TEN ENT - as tenants by the entireties                        (Cust)
JT TEN - as joint tenants with rights of  Under Uniform Gifts to Minors
         survivorship and not as
         tenants in common                Act __________________________
                                                       (State)

     Additional abbreviations may also be used though not in the above list.


                                FORM OF TRANSFER

            FOR VALUE  RECEIVED,  the  undersigned  hereby sells,  assigns and
transfers unto _________________________________________________________________

________________________________________________________________________________
     (Please insert Social Security or other identifying number of Assignee)

________________________________________________________________________________
            (Please print or typewrite name and address of assignee)

________________________________________________________________________________

the within Certificate and does hereby or irrevocably constitute and appoint to
transfer the said Certificate in the Certificate register of the within-named
Trust, with full power of substitution in the premises.



                                        ----------------------------------------
Dated: ____________________             NOTICE:    The    signature   to   this
                                        assignment  must  correspond  with  the
                                        name as  written  upon the face of this
                                        Certificate    in   every    particular
                                        without  alteration or  enlargement  or
                                        any change whatever.


-------------------------------
SIGNATURE GUARANTEED

The signature must be guaranteed by a commercial bank or trust company or by a
member firm of the New York Stock Exchange or another national securities
exchange. Notarized or witnessed signatures are not acceptable.


<PAGE>




                            DISTRIBUTION INSTRUCTIONS

            The assignee should include the following for purposes of
distribution:

        Distributions shall be made, by wire transfer or otherwise, in
immediately available funds to _________________________________ for the account
of __________________________________ account number _______________ or, if
mailed by check, to _______________________________________. Statements should
be mailed to _______________________________________________________________.
This information is provided by assignee named above, or ______________________,
as its agent.


<PAGE>




                                  EXHIBIT A-11

                   GE CAPITAL COMMERCIAL MORTGAGE CORPORATION
                  COMMERCIAL MORTGAGE PASS-THROUGH CERTIFICATES
                             SERIES 2000-1, CLASS J

THIS CERTIFICATE HAS NOT BEEN REGISTERED UNDER THE SECURITIES ACT OF 1933, AS
AMENDED (THE "SECURITIES ACT"), OR ANY STATE SECURITIES LAWS. NEITHER THIS
CERTIFICATE NOR ANY INTEREST OR PARTICIPATION HEREIN MAY BE REOFFERED, SOLD,
ASSIGNED, TRANSFERRED, PLEDGED, ENCUMBERED OR OTHERWISE DISPOSED OF IN THE
ABSENCE OF SUCH REGISTRATION OR UNLESS SUCH TRANSACTION IS EXEMPT FROM, OR NOT
SUBJECT TO, REGISTRATION UNDER THE SECURITIES ACT.

THE HOLDER OF THIS CERTIFICATE BY ITS ACCEPTANCE HEREOF AGREES NOT TO OFFER,
SELL OR OTHERWISE TRANSFER SUCH CERTIFICATE EXCEPT IN ACCORDANCE WITH ALL
APPLICABLE STATE SECURITIES LAWS AND (A) PURSUANT TO A REGISTRATION STATEMENT
WHICH HAS BEEN DECLARED EFFECTIVE UNDER THE SECURITIES ACT, (B) FOR SO LONG AS
THIS CERTIFICATE IS ELIGIBLE FOR RESALE PURSUANT TO RULE 144A UNDER THE
SECURITIES ACT ("RULE 144A"), TO A PERSON WHO THE SELLER REASONABLY BELIEVES IS
A "QUALIFIED INSTITUTIONAL BUYER" AS DEFINED IN RULE 144A IN A TRANSACTION
MEETING THE REQUIREMENTS OF RULE 144A, (C) (OTHER THAN WITH RESPECT TO A
RESIDUAL OR CLASS S CERTIFICATE) TO AN INSTITUTIONAL "ACCREDITED INVESTOR"
WITHIN THE MEANING OF RULE 501(A)(1), (2), (3) OR (7) OF REGULATION D UNDER THE
SECURITIES ACT IN A TRANSACTION EXEMPT FROM THE REGISTRATION REQUIREMENTS UNDER
THE SECURITIES ACT, OR (D) (OTHER THAN WITH RESPECT TO A RESIDUAL OR CLASS S
CERTIFICATE) PURSUANT TO ANOTHER AVAILABLE EXEMPTION FROM THE REGISTRATION
REQUIREMENTS OF THE SECURITIES ACT, SUBJECT IN EACH OF THE FOREGOING CASES TO
THE COMPLETION AND DELIVERY BY THE TRANSFEROR TO THE TRUSTEE OF A CERTIFICATE OF
TRANSFER IN THE FORM APPEARING ON THE LAST PAGE OF THIS CERTIFICATE.

THIS CLASS J CERTIFICATE IS SUBORDINATED IN RIGHT OF PAYMENT TO CERTAIN OTHER
CLASSES OF CERTIFICATES OF THIS SERIES TO THE EXTENT DESCRIBED IN THE POOLING
AND SERVICING AGREEMENT. THE PORTION OF THE CERTIFICATE BALANCE OF THE
CERTIFICATES EVIDENCED BY THIS CERTIFICATE WILL BE DECREASED BY THE PORTION OF
PRINCIPAL DISTRIBUTIONS ON THE CERTIFICATES AND THE PORTION OF COLLATERAL
SUPPORT DEFICIT ALLOCABLE TO THIS CERTIFICATE. ACCORDINGLY, THE CERTIFICATE
BALANCE OF THIS CERTIFICATE MAY BE LESS THAN THAT SET FORTH BELOW. ANYONE
ACQUIRING THIS CERTIFICATE MAY ASCERTAIN ITS CURRENT CERTIFICATE BALANCE BY
INQUIRY OF THE PAYING AGENT. THIS CERTIFICATE CONSTITUTES A REMIC REGULAR
INTEREST UNDER THE INTERNAL REVENUE CODE OF 1986, AS AMENDED.

UNLESS THIS CERTIFICATE IS PRESENTED BY AN AUTHORIZED REPRESENTATIVE OF THE
DEPOSITORY TRUST COMPANY, A NEW YORK CORPORATION ("DTC"), TO THE CERTIFICATE
REGISTRAR FOR REGISTRATION OF TRANSFER, EXCHANGE OR PAYMENT, AND ANY CERTIFICATE
ISSUED IS REGISTERED IN THE NAME OF CEDE & CO. OR IN SUCH OTHER NAME AS IS
REQUESTED BY AN AUTHORIZED REPRESENTATIVE OF DTC (AND ANY PAYMENT IS MADE TO
CEDE & CO. OR TO SUCH OTHER ENTITY AS IS REQUESTED BY AN AUTHORIZED
REPRESENTATIVE OF DTC), ANY TRANSFER, PLEDGE OR OTHER USE HEREOF FOR VALUE OR
OTHERWISE BY OR TO ANY PERSON IS WRONGFUL INASMUCH AS THE REGISTERED OWNER
HEREOF, CEDE & CO., HAS AN INTEREST HEREIN.

THIS CERTIFICATE MAY NOT BE PURCHASED OR TRANSFERRED UNLESS THE CERTIFICATE
REGISTRAR SHALL HAVE RECEIVED EITHER (A) AN INVESTMENT REPRESENTATION LETTER
FROM THE PROPOSED PURCHASER OR TRANSFEREE OF SUCH CERTIFICATE, IN FORM AND
SUBSTANCE SATISFACTORY TO THE CERTIFICATE REGISTRAR AND THE DEPOSITOR, TO THE
EFFECT THAT SUCH PROPOSED PURCHASER OR TRANSFEREE IS NOT (I) AN EMPLOYEE BENEFIT
PLAN SUBJECT TO THE FIDUCIARY RESPONSIBILITY PROVISIONS OF THE EMPLOYEE
RETIREMENT SECURITY ACT OF 1974, AS AMENDED ("ERISA"), OR SECTION 4975 OF THE
INTERNAL REVENUE CODE OF 1986, AS AMENDED (THE "CODE"), OR A GOVERNMENTAL PLAN
(AS DEFINED IN SECTION 3(32) OF ERISA) SUBJECT TO ANY FEDERAL, STATE OR LOCAL
LAW ("SIMILAR LAW") WHICH IS, TO A MATERIAL EXTENT, SIMILAR TO THE FOREGOING
PROVISIONS OF ERISA OR THE CODE (EACH A "PLAN") OR (II) A PERSON ACTING ON
BEHALF OF OR USING THE ASSETS OF ANY SUCH PLAN (INCLUDING AN ENTITY WHOSE
UNDERLYING ASSETS INCLUDE PLAN ASSETS BY REASON OF INVESTMENT IN THE ENTITY BY
SUCH PLAN AND THE APPLICATION OF DEPARTMENT OF LABOR REGULATION SS. 2510.3-101),
OTHER THAN AN INSURANCE COMPANY USING THE ASSETS OF ITS GENERAL ACCOUNT UNDER
CIRCUMSTANCES WHEREBY THE PURCHASE AND HOLDING OF SUBORDINATE CERTIFICATES BY
SUCH INSURANCE COMPANY WOULD BE EXEMPT FROM THE PROHIBITED TRANSACTION
PROVISIONS OF ERISA AND THE CODE UNDER PROHIBITED TRANSACTION CLASS EXEMPTION
95-60 OR (B) IF SUCH CERTIFICATE IS PRESENTED FOR REGISTRATION IN THE NAME OF A
PERSON DESCRIBED IN CLAUSES (I) OR (II) ABOVE, AN OPINION OF COUNSEL IN FORM AND
SUBSTANCE SATISFACTORY TO THE CERTIFICATE REGISTRAR AND THE DEPOSITOR TO THE
EFFECT THAT SUCH ACQUISITION AND HOLDING OF SUCH CERTIFICATE BY SUCH PROPOSED
PURCHASER OR TRANSFEREE WILL NOT RESULT IN THE ASSETS OF THE TRUST FUND BEING
DEEMED TO BE "PLAN ASSETS" AND SUBJECT TO THE FIDUCIARY RESPONSIBILITY
PROVISIONS OF ERISA, THE PROHIBITED TRANSACTION PROVISIONS OF THE CODE OR THE
PROVISIONS OF ANY SIMILAR LAW, WILL NOT CONSTITUTE OR RESULT IN A "PROHIBITED
TRANSACTION" WITHIN THE MEANING OF ERISA, SECTION 4975 OF THE CODE OR ANY
SIMILAR LAW, AND WILL NOT SUBJECT THE TRUSTEE, THE CERTIFICATE REGISTRAR, THE
PAYING AGENT, THE SERVICER, THE SPECIAL SERVICER, THE PLACEMENT AGENT OR THE
DEPOSITOR TO ANY OBLIGATION OR LIABILITY (INCLUDING OBLIGATIONS OR LIABILITIES
UNDER ERISA, SECTION 4975 OF THE CODE OR ANY SUCH SIMILAR LAW) IN ADDITION TO
THOSE SET FORTH IN THE POOLING AND SERVICING AGREEMENT. THE TRANSFEREE OF A
BENEFICIAL INTEREST IN A CERTIFICATE THAT IS A BOOK-ENTRY CERTIFICATE SHALL BE
DEEMED TO REPRESENT THAT IT IS NOT A PERSON DESCRIBED IN CLAUSES (I) OR (II)
ABOVE.

THE INITIAL INVESTOR IN THIS CERTIFICATE, AND EACH SUBSEQUENT PURCHASER OF THIS
CERTIFICATE, BY PURCHASING THIS CERTIFICATE OR AN INTEREST HEREIN, IS DEEMED TO
HAVE AGREED TO COMPLY WITH CERTAIN TRANSFER REQUIREMENTS SET FORTH IN THE
POOLING AND SERVICING AGREEMENT. A TRANSFEREE IS ALSO REQUIRED TO DELIVER AN
INVESTMENT REPRESENTATION LETTER SUBSTANTIALLY IN THE FORM OF EXHIBIT C TO THE
POOLING AND SERVICING AGREEMENT IF SUCH TRANSFEREE IS A QUALIFIED INSTITUTIONAL
BUYER OR (OTHER THAN WITH RESPECT TO A RESIDUAL OR CLASS S CERTIFICATE) AN
INSTITUTIONAL ACCREDITED INVESTOR, AND MAY ALSO BE REQUIRED TO DELIVER AN
OPINION OF COUNSEL IF SUCH TRANSFEREE IS NOT A QUALIFIED INSTITUTIONAL BUYER
WITHIN THE MEANING OF RULE 144A.

THE PASS-THROUGH RATE ON THE CLASS J   APPROXIMATE AGGREGATE SCHEDULED PRINCIPAL
CERTIFICATES WILL BE THE LESSER OF     BALANCE OF THE MORTGAGE LOANS AFTER
(i) 6.1310% PER ANNUM AND (ii) THE     DEDUCTING PAYMENTS DUE AND PREPAYMENTS
WEIGHTED AVERAGE NET MORTGAGE RATE     RECEIVED ON OR BEFORE CUT-OFF DATE:
FOR ANY DISTRIBUTION DATE              $707,331,067

DENOMINATION: $7,073,310               SERVICER: GE CAPITAL LOAN SERVICES, INC.

DATE OF POOLING AND SERVICING          SPECIAL SERVICER: LEND LEASE ASSET
AGREEMENT: AS OF DECEMBER 10, 2000     MANAGEMENT, L.P.

CUT-OFF DATE: DECEMBER 10, 2000        TRUSTEE: WELLS FARGO BANK MINNESOTA, N.A.

CLOSING DATE: DECEMBER 21, 2000        PAYING AGENT: THE CHASE MANHATTAN BANK

FIRST DISTRIBUTION DATE:               CUSIP NO.: 36158YAM1
JANUARY 18, 2001
                                       ISIN NO.: US36158YAM12
APPROXIMATE AGGREGATE
CERTIFICATE BALANCE                    CERTIFICATE NO.: J-1
OF THE CLASS J CERTIFICATES
AS OF THE CLOSING DATE: $7,073,310


<PAGE>




                               CLASS J CERTIFICATE

evidencing a beneficial ownership interest in a Trust Fund, consisting primarily
of a pool of commercial, multifamily and manufactured housing community fixed
rate balloon and fully amortizing mortgage loans (the "Mortgage Loans"), all
payments on or collections in respect of the Mortgage Loans due after the
Cut-off Date, all REO Properties and revenues received in respect thereof, the
mortgagee's rights under the Insurance Policies, any Assignment of Leases, and
any guaranties, escrow accounts or other collateral as security for the Mortgage
Loans and such amounts as shall from time to time be held in the Certificate
Account, the Distribution Accounts, the Interest Reserve Account, the Excess
Interest Distribution Account and the REO Accounts, formed and sold by

                   GE CAPITAL COMMERCIAL MORTGAGE CORPORATION

THIS CERTIFICATE DOES NOT REPRESENT AN OBLIGATION OF OR INTEREST IN GE CAPITAL
COMMERCIAL MORTGAGE CORPORATION, THE SERVICER, THE SPECIAL SERVICER, THE TRUSTEE
OR ANY OF THEIR AFFILIATES. NEITHER THIS CERTIFICATE NOR THE UNDERLYING MORTGAGE
LOANS ARE GUARANTEED BY ANY AGENCY OR INSTRUMENTALITY OF THE UNITED STATES.

THIS CERTIFIES THAT CEDE & CO.

is the registered owner of the interest evidenced by this Certificate in the
Class J Certificates issued by the Trust Fund created pursuant to the Pooling
and Servicing Agreement, dated as of December 10, 2000 (the "Pooling and
Servicing Agreement"), among GE Capital Commercial Mortgage Corporation
(hereinafter called the "Depositor", which term includes any successor entity
under the Pooling and Servicing Agreement), the Trustee, the Special Servicer
and the Servicer. A summary of certain of the pertinent provisions of the
Pooling and Servicing Agreement is set forth hereafter. To the extent not
defined herein, the capitalized terms used herein shall have the meanings
assigned thereto in the Pooling and Servicing Agreement.

            This Certificate is one of a duly authorized issue of Certificates
designated as Certificates of the series specified on the face hereof (herein
called the "Certificates") and representing an interest in the Class of
Certificates specified on the face hereof equal to the quotient expressed as a
percentage obtained by dividing the Denomination of this Certificate specified
on the face hereof, by the aggregate initial Certificate Balance of the Class J
Certificates. The Certificates are designated as the GE Capital Commercial
Mortgage Corporation, Commercial Mortgage Pass-Through Certificates, Series
2000-1 and are issued in eighteen classes as specifically set forth in the
Pooling and Servicing Agreement. The Certificates will evidence in the aggregate
100% of the beneficial ownership of the Trust Fund.

            This Certificate does not purport to summarize the Pooling and
Servicing Agreement and reference is made to that agreement for information with
respect to the interests, rights, benefits, obligations, proceeds, and duties
evidenced hereby and the rights, duties and obligations of the Trustee. This
Certificate is issued under and is subject to the terms, provisions and
conditions of the Pooling and Servicing Agreement, to which Pooling and
Servicing Agreement, as amended from time to time, the Certificateholder by
virtue of the acceptance hereof assents and by which the Certificateholder is
bound. In the case of any conflict between terms specified in this Certificate
and terms specified in the Pooling and Servicing Agreement, the terms of the
Pooling and Servicing Agreement shall govern.

            This Certificate is a "regular interest" in a "real estate mortgage
investment conduit," as those terms are defined, respectively, in Sections
860G(a)(1) and 860D of the Internal Revenue Code of 1986, as amended. Each
Holder of this Certificate, by acceptance hereof, agrees to treat, and take no
action inconsistent with the treatment of, this Certificate in accordance with
the preceding sentence for purposes of federal income taxes, state and local
income and franchise taxes and other taxes imposed on or measured by income.

            Pursuant to the terms of the Pooling and Servicing Agreement, the
Paying Agent shall distribute to the Person in whose name this Certificate is
registered as of the related Record Date, an amount equal to such Person's pro
rata share (based on the Percentage Interest represented by this Certificate) of
that portion of the aggregate amount of principal and interest then
distributable, if any, allocable to the Class of Certificates of the same Class
as this Certificate for such Distribution Date, all as more fully described in
the Pooling and Servicing Agreement. Holders of this Certificate may be entitled
to Yield Maintenance Charges as provided in the Pooling and Servicing Agreement.
All sums distributable on this Certificate are payable in the coin or currency
of the United States of America as at the time of payment is legal tender for
the payment of public and private debts.

            Interest on this Certificate will accrue (computed as if each year
consisted of 360 days and each month consisted of 30 days) during the Interest
Accrual Period relating to such Distribution Date at the Class J Pass-Through
Rate specified above on the Certificate Balance of this Certificate immediately
prior to each Distribution Date. Principal and interest allocated to this
Certificate on any Distribution Date will be in an amount due to this
Certificate's pro rata share of the Available Distribution Amount to be
distributed on the Certificates of this Class as of such Distribution Date, with
a final distribution to be made upon retirement of this Certificate as set forth
in the Pooling and Servicing Agreement.

            Collateral Support Deficit and Certificate Deferred Interest on the
Mortgage Loans shall be allocated on the applicable Distribution Date to
Certificateholders in the manner set forth in the Pooling and Servicing
Agreement. All Collateral Support Deficit or Certificate Deferred Interest on
the Mortgage Loans allocated to any Class of Certificates will be allocated pro
rata among the outstanding Certificates of such Class.

            The Certificates are limited in right of payment to, among other
things, certain collections and recoveries respecting the Mortgage Loans, all as
more specifically set forth in the Pooling and Servicing Agreement. As provided
in the Pooling and Servicing Agreement, the Certificate Account and the
Distribution Accounts will be held in the name of the Trustee and Paying Agent,
respectively, on behalf of the Holders of Certificates specified in the Pooling
and Servicing Agreement and the Servicer (with respect to the Certificate
Account) or the Paying Agent (with respect to the Distribution Accounts) will be
authorized to make withdrawals therefrom. Amounts on deposit in such accounts
may be invested in Permitted Investments. Interest or other income earned on
funds in the Certificate Account and Distribution Accounts will be paid to the
Servicer as set forth in the Pooling and Servicing Agreement. As provided in the
Pooling and Servicing Agreement, withdrawals from the Certificate Account shall
be made from time to time for purposes other than distributions to
Certificateholders, such purposes including reimbursement of certain expenses
incurred with respect to the servicing of the Mortgage Loans and administration
of the Trust Fund.

            All distributions under the Pooling and Servicing Agreement to a
Class of Certificates shall be made on each Distribution Date (other than the
final distribution on any Certificate) to Certificateholders of record on the
related Record Date by check mailed to the address set forth therefor in the
Certificate Register or, provided that such Certificateholder (1) has provided
the Trustee and the Paying Agent with wire instructions in writing at least five
Business Days prior to the related Record Date and (2) is the Holder of
Certificates with an original Certificate Balance or Notional Amount, as
applicable, of at least $5,000,000, by wire transfer of immediately available
funds to the account of such Certificateholder at a bank or other entity having
appropriate facilities therefor. The final distribution on this Certificate
shall be made in like manner, but only upon presentment and surrender of this
Certificate at the offices of the Certificate Registrar or such other location
specified in the notice to Certificateholders of such final distribution.

            Any funds not distributed on the final Distribution Date because of
the failure of Certificateholders to tender their Certificates shall be set
aside and held uninvested in trust for the benefit of the non-tendering
Certificateholders, whereupon the Trust Fund shall terminate. If any
Certificates as to which notice has been given pursuant to Section 4.01(g) of
the Pooling and Servicing Agreement shall not have been surrendered for
cancellation within six months after the time specified in such notice, the
Paying Agent shall mail a second notice to the remaining non-tendering
Certificateholders to surrender their Certificates for cancellation to receive
the final distribution with respect thereto. If within one year after the second
notice not all of such Certificates shall have been surrendered for
cancellation, the Paying Agent may, directly or through an agent, take
appropriate steps to contact the remaining non-tendering Certificateholders
concerning surrender of their Certificates. The costs and expenses of holding
such funds in trust and of contacting such Certificateholders shall be paid out
of such funds. No interest shall accrue or be payable to any Certificateholder
on any amount held in trust as a result of such Certificateholder's failure to
surrender its Certificate(s) for final payment thereof in accordance with
Section 4.01(g) of the Pooling and Servicing Agreement.

            As provided in the Pooling and Servicing Agreement and subject to
certain limitations therein set forth, the transfer of this Certificate is
registrable in the Certificate Register only upon surrender of this Certificate
for registration of transfer at the office of the Certificate Registrar or at
the office of its transfer agent, duly endorsed by, or accompanied by an
assignment in the form below or other written instrument of transfer in form
satisfactory to the Certificate Registrar duly executed by the Holder hereof or
such Holder's attorney-in-fact duly authorized in writing, and thereupon one or
more new Certificates of the same Class in authorized Denominations will be
issued to the designated transferee or transferees.

            Subject to the terms of the Pooling and Servicing Agreement, the
Class X Certificates will be issued in book-entry form through the facilities of
DTC in Denominations of not less than $1,000,000 initial Notional Amount and in
integral multiples of $1 in excess thereof, with one Certificate of such Class
evidencing an additional amount equal to the remainder of the initial Notional
Amount of such Class. Subject to the terms of the Pooling and Servicing
Agreement, the Offered Certificates (other than the Class X Certificates) will
be issued in book-entry form through the facilities of DTC in Denominations of
$10,000 initial Certificate Balance, and in integral multiples of $1 in excess
thereof, with one Certificate of each such Class evidencing an additional amount
equal to the remainder of the initial Certificate Balance of such Class. Subject
to the terms of the Pooling and Servicing Agreement, the Non-Registered
Certificates (other than the Residual Certificates) will be issued in book-entry
form through the facilities of DTC in Denominations of $250,000 initial
Certificate Balance, and in integral multiples of $1 in excess thereof, with one
Certificate of each such Class evidencing an additional amount equal to the
remainder of the initial Certificate Balance of such Class. The Class R and
Class LR Certificates will be issued in fully registered, certificated form, in
Denominations representing Percentage Interests of not less than 20%.

            No fee or service charge shall be imposed by the Certificate
Registrar for its services in respect of any registration of transfer or
exchange referred to in Section 5.02 of the Pooling and Servicing Agreement
other than for transfers to Institutional Accredited Investors as provided in
Section 5.02(g) thereof. In connection with any transfer to an Institutional
Accredited Investor, the Transferor shall reimburse the Trust for any costs
(including the cost of the Certificate Registrar's counsel's review of the
documents and any legal opinions, submitted by the transferor or transferee to
the Certificate Registrar as provided in Section 5.02 of the Pooling and
Servicing Agreement) incurred by the Certificate Registrar in connection with
such transfer. The Certificate Registrar may require payment by each transferor
of a sum sufficient to cover any tax, expense or other governmental charge
payable in connection with any such transfer or exchange.

            The Depositor, the Trustee, the Servicer, the Special Servicer, the
Paying Agent and the Certificate Registrar and any of their agents may treat the
Person in whose name this Certificate is registered as the owner hereof for all
purposes, and neither the Depositor, the Trustee, the Servicer, the Special
Servicer, the Paying Agent, the Certificate Registrar nor any such agents shall
be affected by any notice to the contrary.

            The Pooling and Servicing Agreement may be amended from time to time
by the Depositor, the Servicer, the Special Servicer and the Trustee, without
the consent of any of the Certificateholders, to cure any ambiguity, to correct
or supplement any provisions herein or therein that may be inconsistent with any
other provisions herein or therein or to correct any error; to maintain the
rating or ratings assigned to each Class of Certificates by each Rating Agency;
to modify, eliminate or add to any provisions to such extent as is necessary to
maintain the qualification of the Trust Fund, the Upper-Tier REMIC or the
Lower-Tier REMIC as a REMIC, or the Grantor Trust as a grantor trust at all
times any Certificate is outstanding or to avoid or minimize the imposition of
any tax, provided, however, an Opinion of Counsel is obtained to the effect that
such action shall not adversely affect in any material respect the interest of
any Certificateholder and such action is necessary or desirable to avoid such
tax; to change the timing and/or nature of deposits into the Certificate Account
or Distribution Accounts or REO Account or to change the name in which the
Certificate Account is maintained, provided, however, that the P&I Advance Date
shall not be later than the related Distribution Date, an Opinion of Counsel is
obtained to the effect that such action shall not adversely affect in any
material respect the interest of any Certificateholder and that such action will
not result in the withdrawal, downgrade or qualification of the then-current
rating by any Rating Agency, as evidenced by a letter from such Rating Agency to
such effect; to modify, eliminate or add to the provisions of Section 5.02(d) of
the Pooling and Servicing Agreement or any other provision thereof restricting
transfer of the Residual Certificates by virtue of their being the REMIC
"residual interests," and such change shall not, as evidenced by an Opinion of
Counsel, cause any of the Trust Fund, the Upper-Tier REMIC or the Lower-Tier
REMIC or any of the Certificateholders (other than the Transferor) to be subject
to a federal tax caused by a Transfer to a Person that is a Disqualified
Organization or a Non-U.S. Person; and to make any other provisions with respect
to matters or questions arising under the Pooling and Servicing Agreement which
shall not be materially inconsistent with the provisions of the Pooling and
Servicing Agreement, provided, however, that such action shall not, as evidenced
by an Opinion of Counsel, adversely affect in any material respect the interest
of any Certificateholder not consenting thereto.

            The Pooling and Servicing Agreement may also be amended from time to
time by the Depositor, the Servicer, the Special Servicer and the Trustee with
the consent of the Holders of Certificates representing not less than 66 2/3% of
the aggregate Percentage Interests of each Class of Certificates affected by the
amendment for the purpose of adding any provisions to or changing in any manner
or eliminating any of the provisions of the Pooling and Servicing Agreement or
of modifying in any manner the rights of the Certificateholders; provided,
however, that no such amendment shall:

            (i) reduce in any manner the amount of, or delay the timing of,
      payments which are required to be distributed on any Certificate without
      the consent of such Certificateholder;

            (ii) reduce the aforesaid percentage of Certificates of any Class
      the Holders of which are required to consent to any such amendment,
      without the consent of the Holders of all Certificates of such Class then
      outstanding;

            (iii) adversely affect the Voting Rights of any Class of
      Certificates without the consent of the Holders of such Class then
      outstanding;

            (iv) to modify the definition of Servicing Standard; or

            (v) amend Section 11.01.

            No amendment shall be made to the Pooling and Servicing Agreement
unless the Trustee shall have received an Opinion of Counsel that such amendment
is permitted under the Pooling and Servicing Agreement and will not cause the
Trust Fund, the Upper-Tier REMIC or the Lower-Tier REMIC to fail to qualify as a
REMIC or result in the imposition of a tax on the Trust Fund, the Upper-Tier
REMIC or the Lower-Tier REMIC.

            Any of the Holders of the Controlling Class, Special Servicer,
Servicer or the Holders of the Class LR Certificates (in that order) will have
the option, upon 60 days' prior notice given to the Trustee, Paying Agent and
each of the other parties to the Pooling and Servicing Agreement, which notice
the Paying Agent is required to promptly forward to Certificateholders and
Rating Agencies in the manner set forth in the Pooling and Servicing Agreement,
to purchase all, but not less than all, of the Mortgage Loans and all property
acquired in respect of any Mortgage Loan remaining in the Trust Fund, and
thereby effect termination of the Trust Fund and early retirement of the then
outstanding Certificates, on any Distribution Date on which the aggregate Stated
Principal Balances of the Mortgage Loans and any REO Loans remaining in the
Trust Fund is reduced to less than 1% of the aggregate Cut-off Date Principal
Balance of all the Mortgage Loans.

            The obligations created by the Pooling and Servicing Agreement and
the Trust Fund created thereby (other than the obligation of the Paying Agent to
make payments to Certificateholders as provided for in the Pooling and Servicing
Agreement), shall terminate upon reduction of the Certificate Balances of all
the Certificates to zero (including, without limitation, any such final payment
resulting from a termination of the Trust Fund due to a sale of its property)
pursuant to the terms of the Pooling and Servicing Agreement. In no event,
however, will the Trust created by the Pooling and Servicing Agreement continue
beyond the expiration of 21 years from the death of the last survivor of the
descendants of Joseph P. Kennedy, the late Ambassador of the United States to
the Court of St. James, living on the date hereof.

            Unless the certificate of authentication hereon has been executed by
the Authenticating Agent, by manual signature, this Certificate shall not be
entitled to any benefit under the Pooling and Servicing Agreement or be valid
for any purpose. The Certificate Registrar has executed this Certificate on
behalf of the Trust Fund as Certificate Registrar under the Pooling and
Servicing Agreement and makes no representation or warranty as to any of the
statements contained herein or the validity or sufficiency of the Certificates
or the Mortgage Loans.

            THIS CERTIFICATE AND THE POOLING AND SERVICING AGREEMENT SHALL BE
CONSTRUED IN ACCORDANCE WITH, AND GOVERNED BY THE LAWS OF THE STATE OF NEW YORK
WITHOUT REGARD TO CONFLICT OF LAWS PRINCIPLES APPLIED IN NEW YORK.

            IN WITNESS WHEREOF, the Certificate Registrar has caused this
Certificate to be duly executed under this official seal.

                                          THE CHASE MANHATTAN BANK, not in its
                                          individual capacity but solely as
                                          Certificate Registrar under the
                                          Pooling and Servicing Agreement.




                                          By:
                                             ---------------------------------
                                             AUTHORIZED OFFICER




Dated:  December 21, 2000


                          CERTIFICATE OF AUTHENTICATION

            THIS IS ONE OF THE CLASS J CERTIFICATES REFERRED TO IN THE
WITHIN-MENTIONED POOLING AND SERVICING AGREEMENT.

                                          THE CHASE MANHATTAN BANK,
                                          AUTHENTICATING AGENT




                                          By:
                                             ---------------------------------
                                             AUTHORIZED SIGNATORY


<PAGE>




                                   SCHEDULE A

                 CERTIFICATE BALANCE OF
                DEFINITIVE CERTIFICATES
                EXCHANGED OR TRANSFERRED
               FOR, OR ISSUED IN EXCHANGE
              FOR OR UPON TRANSFER OF, AN   REMAINING PRINCIPAL
                    INTEREST IN THIS        AMOUNT OF BOOK-ENTRY     NOTATION
    DATE         BOOK-ENTRY CERTIFICATE         CERTIFICATE          MADE BY
------------  ---------------------------   --------------------   -------------

------------  ---------------------------   --------------------   -------------

------------  ---------------------------   --------------------   -------------

------------  ---------------------------   --------------------   -------------

------------  ---------------------------   --------------------   -------------

------------  ---------------------------   --------------------   -------------

------------  ---------------------------   --------------------   -------------

------------  ---------------------------   --------------------   -------------

------------  ---------------------------   --------------------   -------------

------------  ---------------------------   --------------------   -------------

------------  ---------------------------   --------------------   -------------

------------  ---------------------------   --------------------   -------------

------------  ---------------------------   --------------------   -------------

------------  ---------------------------   --------------------   -------------

------------  ---------------------------   --------------------   -------------

------------  ---------------------------   --------------------   -------------

------------  ---------------------------   --------------------   -------------


<PAGE>




                                  ABBREVIATIONS

The following abbreviations, when used in the inscription on the face of this
Certificate, shall be construed as though they were written out in full
according to applicable laws or regulations:

TEN COM - as tenant in common             UNIF GIFT MIN ACT __________ Custodian
TEN ENT - as tenants by the entireties                        (Cust)
JT TEN - as joint tenants with rights of  Under Uniform Gifts to Minors
         survivorship and not as
         tenants in common                Act __________________________
                                                       (State)

     Additional abbreviations may also be used though not in the above list.


                                FORM OF TRANSFER

            FOR VALUE  RECEIVED,  the  undersigned  hereby sells,  assigns and
transfers unto _________________________________________________________________

________________________________________________________________________________
     (Please insert Social Security or other identifying number of Assignee)

________________________________________________________________________________
            (Please print or typewrite name and address of assignee)

________________________________________________________________________________

the within Certificate and does hereby or irrevocably constitute and appoint to
transfer the said Certificate in the Certificate register of the within-named
Trust, with full power of substitution in the premises.



                                        ----------------------------------------
Dated: ____________________             NOTICE:    The    signature   to   this
                                        assignment  must  correspond  with  the
                                        name as  written  upon the face of this
                                        Certificate    in   every    particular
                                        without  alteration or  enlargement  or
                                        any change whatever.


-------------------------------
SIGNATURE GUARANTEED

The signature must be guaranteed by a commercial bank or trust company or by a
member firm of the New York Stock Exchange or another national securities
exchange. Notarized or witnessed signatures are not acceptable.


<PAGE>




                            DISTRIBUTION INSTRUCTIONS

            The assignee should include the following for purposes of
distribution:

        Distributions shall be made, by wire transfer or otherwise, in
immediately available funds to _________________________________ for the account
of __________________________________ account number _______________ or, if
mailed by check, to _______________________________________. Statements should
be mailed to _______________________________________________________________.
This information is provided by assignee named above, or ______________________,
as its agent.


<PAGE>




                                  EXHIBIT A-12

                   GE CAPITAL COMMERCIAL MORTGAGE CORPORATION
                  COMMERCIAL MORTGAGE PASS-THROUGH CERTIFICATES
                             SERIES 2000-1, CLASS K

THIS CERTIFICATE HAS NOT BEEN REGISTERED UNDER THE SECURITIES ACT OF 1933, AS
AMENDED (THE "SECURITIES ACT"), OR ANY STATE SECURITIES LAWS. NEITHER THIS
CERTIFICATE NOR ANY INTEREST OR PARTICIPATION HEREIN MAY BE REOFFERED, SOLD,
ASSIGNED, TRANSFERRED, PLEDGED, ENCUMBERED OR OTHERWISE DISPOSED OF IN THE
ABSENCE OF SUCH REGISTRATION OR UNLESS SUCH TRANSACTION IS EXEMPT FROM, OR NOT
SUBJECT TO, REGISTRATION UNDER THE SECURITIES ACT.

THE HOLDER OF THIS CERTIFICATE BY ITS ACCEPTANCE HEREOF AGREES NOT TO OFFER,
SELL OR OTHERWISE TRANSFER SUCH CERTIFICATE EXCEPT IN ACCORDANCE WITH ALL
APPLICABLE STATE SECURITIES LAWS AND (A) PURSUANT TO A REGISTRATION STATEMENT
WHICH HAS BEEN DECLARED EFFECTIVE UNDER THE SECURITIES ACT, (B) FOR SO LONG AS
THIS CERTIFICATE IS ELIGIBLE FOR RESALE PURSUANT TO RULE 144A UNDER THE
SECURITIES ACT ("RULE 144A"), TO A PERSON WHO THE SELLER REASONABLY BELIEVES IS
A "QUALIFIED INSTITUTIONAL BUYER" AS DEFINED IN RULE 144A IN A TRANSACTION
MEETING THE REQUIREMENTS OF RULE 144A, (C) (OTHER THAN WITH RESPECT TO A
RESIDUAL OR CLASS S CERTIFICATE) TO AN INSTITUTIONAL "ACCREDITED INVESTOR"
WITHIN THE MEANING OF RULE 501(A)(1), (2), (3) OR (7) OF REGULATION D UNDER THE
SECURITIES ACT IN A TRANSACTION EXEMPT FROM THE REGISTRATION REQUIREMENTS UNDER
THE SECURITIES ACT, OR (D) (OTHER THAN WITH RESPECT TO A RESIDUAL OR CLASS S
CERTIFICATE) PURSUANT TO ANOTHER AVAILABLE EXEMPTION FROM THE REGISTRATION
REQUIREMENTS OF THE SECURITIES ACT, SUBJECT IN EACH OF THE FOREGOING CASES TO
THE COMPLETION AND DELIVERY BY THE TRANSFEROR TO THE TRUSTEE OF A CERTIFICATE OF
TRANSFER IN THE FORM APPEARING ON THE LAST PAGE OF THIS CERTIFICATE.

THIS CLASS K CERTIFICATE IS SUBORDINATED IN RIGHT OF PAYMENT TO CERTAIN OTHER
CLASSES OF CERTIFICATES OF THIS SERIES TO THE EXTENT DESCRIBED IN THE POOLING
AND SERVICING AGREEMENT. THE PORTION OF THE CERTIFICATE BALANCE OF THE
CERTIFICATES EVIDENCED BY THIS CERTIFICATE WILL BE DECREASED BY THE PORTION OF
PRINCIPAL DISTRIBUTIONS ON THE CERTIFICATES AND THE PORTION OF COLLATERAL
SUPPORT DEFICIT ALLOCABLE TO THIS CERTIFICATE. ACCORDINGLY, THE CERTIFICATE
BALANCE OF THIS CERTIFICATE MAY BE LESS THAN THAT SET FORTH BELOW. ANYONE
ACQUIRING THIS CERTIFICATE MAY ASCERTAIN ITS CURRENT CERTIFICATE BALANCE BY
INQUIRY OF THE PAYING AGENT. THIS CERTIFICATE CONSTITUTES A REMIC REGULAR
INTEREST UNDER THE INTERNAL REVENUE CODE OF 1986, AS AMENDED.

UNLESS THIS CERTIFICATE IS PRESENTED BY AN AUTHORIZED REPRESENTATIVE OF THE
DEPOSITORY TRUST COMPANY, A NEW YORK CORPORATION ("DTC"), TO THE CERTIFICATE
REGISTRAR FOR REGISTRATION OF TRANSFER, EXCHANGE OR PAYMENT, AND ANY CERTIFICATE
ISSUED IS REGISTERED IN THE NAME OF CEDE & CO. OR IN SUCH OTHER NAME AS IS
REQUESTED BY AN AUTHORIZED REPRESENTATIVE OF DTC (AND ANY PAYMENT IS MADE TO
CEDE & CO. OR TO SUCH OTHER ENTITY AS IS REQUESTED BY AN AUTHORIZED
REPRESENTATIVE OF DTC), ANY TRANSFER, PLEDGE OR OTHER USE HEREOF FOR VALUE OR
OTHERWISE BY OR TO ANY PERSON IS WRONGFUL INASMUCH AS THE REGISTERED OWNER
HEREOF, CEDE & CO., HAS AN INTEREST HEREIN.

THIS CERTIFICATE MAY NOT BE PURCHASED OR TRANSFERRED UNLESS THE CERTIFICATE
REGISTRAR SHALL HAVE RECEIVED EITHER (A) AN INVESTMENT REPRESENTATION LETTER
FROM THE PROPOSED PURCHASER OR TRANSFEREE OF SUCH CERTIFICATE, IN FORM AND
SUBSTANCE SATISFACTORY TO THE CERTIFICATE REGISTRAR AND THE DEPOSITOR, TO THE
EFFECT THAT SUCH PROPOSED PURCHASER OR TRANSFEREE IS NOT (I) AN EMPLOYEE BENEFIT
PLAN SUBJECT TO THE FIDUCIARY RESPONSIBILITY PROVISIONS OF THE EMPLOYEE
RETIREMENT SECURITY ACT OF 1974, AS AMENDED ("ERISA"), OR SECTION 4975 OF THE
INTERNAL REVENUE CODE OF 1986, AS AMENDED (THE "CODE"), OR A GOVERNMENTAL PLAN
(AS DEFINED IN SECTION 3(32) OF ERISA) SUBJECT TO ANY FEDERAL, STATE OR LOCAL
LAW ("SIMILAR LAW") WHICH IS, TO A MATERIAL EXTENT, SIMILAR TO THE FOREGOING
PROVISIONS OF ERISA OR THE CODE (EACH A "PLAN") OR (II) A PERSON ACTING ON
BEHALF OF OR USING THE ASSETS OF ANY SUCH PLAN (INCLUDING AN ENTITY WHOSE
UNDERLYING ASSETS INCLUDE PLAN ASSETS BY REASON OF INVESTMENT IN THE ENTITY BY
SUCH PLAN AND THE APPLICATION OF DEPARTMENT OF LABOR REGULATION SS. 2510.3-101),
OTHER THAN AN INSURANCE COMPANY USING THE ASSETS OF ITS GENERAL ACCOUNT UNDER
CIRCUMSTANCES WHEREBY THE PURCHASE AND HOLDING OF SUBORDINATE CERTIFICATES BY
SUCH INSURANCE COMPANY WOULD BE EXEMPT FROM THE PROHIBITED TRANSACTION
PROVISIONS OF ERISA AND THE CODE UNDER PROHIBITED TRANSACTION CLASS EXEMPTION
95-60 OR (B) IF SUCH CERTIFICATE IS PRESENTED FOR REGISTRATION IN THE NAME OF A
PERSON DESCRIBED IN CLAUSES (I) OR (II) ABOVE, AN OPINION OF COUNSEL IN FORM AND
SUBSTANCE SATISFACTORY TO THE CERTIFICATE REGISTRAR AND THE DEPOSITOR TO THE
EFFECT THAT SUCH ACQUISITION AND HOLDING OF SUCH CERTIFICATE BY SUCH PROPOSED
PURCHASER OR TRANSFEREE WILL NOT RESULT IN THE ASSETS OF THE TRUST FUND BEING
DEEMED TO BE "PLAN ASSETS" AND SUBJECT TO THE FIDUCIARY RESPONSIBILITY
PROVISIONS OF ERISA, THE PROHIBITED TRANSACTION PROVISIONS OF THE CODE OR THE
PROVISIONS OF ANY SIMILAR LAW, WILL NOT CONSTITUTE OR RESULT IN A "PROHIBITED
TRANSACTION" WITHIN THE MEANING OF ERISA, SECTION 4975 OF THE CODE OR ANY
SIMILAR LAW, AND WILL NOT SUBJECT THE TRUSTEE, THE CERTIFICATE REGISTRAR, THE
PAYING AGENT, THE SERVICER, THE SPECIAL SERVICER, THE PLACEMENT AGENT OR THE
DEPOSITOR TO ANY OBLIGATION OR LIABILITY (INCLUDING OBLIGATIONS OR LIABILITIES
UNDER ERISA, SECTION 4975 OF THE CODE OR ANY SUCH SIMILAR LAW) IN ADDITION TO
THOSE SET FORTH IN THE POOLING AND SERVICING AGREEMENT. THE TRANSFEREE OF A
BENEFICIAL INTEREST IN A CERTIFICATE THAT IS A BOOK-ENTRY CERTIFICATE SHALL BE
DEEMED TO REPRESENT THAT IT IS NOT A PERSON DESCRIBED IN CLAUSES (I) OR (II)
ABOVE.

THE INITIAL INVESTOR IN THIS CERTIFICATE, AND EACH SUBSEQUENT PURCHASER OF THIS
CERTIFICATE, BY PURCHASING THIS CERTIFICATE OR AN INTEREST HEREIN, IS DEEMED TO
HAVE AGREED TO COMPLY WITH CERTAIN TRANSFER REQUIREMENTS SET FORTH IN THE
POOLING AND SERVICING AGREEMENT. A TRANSFEREE IS ALSO REQUIRED TO DELIVER AN
INVESTMENT REPRESENTATION LETTER SUBSTANTIALLY IN THE FORM OF EXHIBIT C TO THE
POOLING AND SERVICING AGREEMENT IF SUCH TRANSFEREE IS A QUALIFIED INSTITUTIONAL
BUYER OR (OTHER THAN WITH RESPECT TO A RESIDUAL OR CLASS S CERTIFICATE) AN
INSTITUTIONAL ACCREDITED INVESTOR, AND MAY ALSO BE REQUIRED TO DELIVER AN
OPINION OF COUNSEL IF SUCH TRANSFEREE IS NOT A QUALIFIED INSTITUTIONAL BUYER
WITHIN THE MEANING OF RULE 144A.

THE PASS-THROUGH RATE ON THE CLASS K   APPROXIMATE AGGREGATE SCHEDULED PRINCIPAL
CERTIFICATES WILL BE THE LESSER OF     BALANCE OF THE MORTGAGE LOANS AFTER
(i) 6.1310% PER ANNUM AND (ii) THE     DEDUCTING PAYMENTS DUE AND PREPAYMENTS
WEIGHTED AVERAGE NET MORTGAGE RATE     RECEIVED ON OR BEFORE CUT-OFF DATE:
FOR ANY DISTRIBUTION DATE              $707,331,067

DENOMINATION: $6,189,147               SERVICER: GE CAPITAL LOAN SERVICES, INC.

DATE OF POOLING AND SERVICING          SPECIAL SERVICER: LEND LEASE ASSET
AGREEMENT: AS OF DECEMBER 10, 2000     MANAGEMENT, L.P.

CUT-OFF DATE: DECEMBER 10, 2000        TRUSTEE: WELLS FARGO BANK MINNESOTA, N.A.

CLOSING DATE: DECEMBER 21, 2000        PAYING AGENT: THE CHASE MANHATTAN BANK

FIRST DISTRIBUTION DATE:               CUSIP NO.: 36158YAN9
JANUARY 18, 2001
                                       ISIN NO.: US36158YAN94
APPROXIMATE AGGREGATE
CERTIFICATE BALANCE                    CERTIFICATE NO.: K-1
OF THE CLASS K CERTIFICATES
AS OF THE CLOSING DATE: $6,189,147


<PAGE>




                               CLASS K CERTIFICATE

evidencing a beneficial ownership interest in a Trust Fund, consisting primarily
of a pool of commercial, multifamily and manufacture housing community fixed
rate balloon and fully amortizing mortgage loans (the "Mortgage Loans"), all
payments on or collections in respect of the Mortgage Loans due after the
Cut-off Date, all REO Properties and revenues received in respect thereof, the
mortgagee's rights under the Insurance Policies, any Assignment of Leases, and
any guaranties, escrow accounts or other collateral as security for the Mortgage
Loans and such amounts as shall from time to time be held in the Certificate
Account, the Distribution Accounts, the Interest Reserve Account, the Excess
Interest Distribution Account and the REO Accounts, formed and sold by

                   GE CAPITAL COMMERCIAL MORTGAGE CORPORATION

THIS CERTIFICATE DOES NOT REPRESENT AN OBLIGATION OF OR INTEREST IN GE CAPITAL
COMMERCIAL MORTGAGE CORPORATION, THE SERVICER, THE SPECIAL SERVICER, THE TRUSTEE
OR ANY OF THEIR AFFILIATES. NEITHER THIS CERTIFICATE NOR THE UNDERLYING MORTGAGE
LOANS ARE GUARANTEED BY ANY AGENCY OR INSTRUMENTALITY OF THE UNITED STATES.

THIS CERTIFIES THAT CEDE & CO.

is the registered owner of the interest evidenced by this Certificate in the
Class K Certificates issued by the Trust Fund created pursuant to the Pooling
and Servicing Agreement, dated as of December 10, 2000 (the "Pooling and
Servicing Agreement"), among GE Capital Commercial Mortgage Corporation
(hereinafter called the "Depositor", which term includes any successor entity
under the Pooling and Servicing Agreement), the Trustee, the Special Servicer
and the Servicer. A summary of certain of the pertinent provisions of the
Pooling and Servicing Agreement is set forth hereafter. To the extent not
defined herein, the capitalized terms used herein shall have the meanings
assigned thereto in the Pooling and Servicing Agreement.

            This Certificate is one of a duly authorized issue of Certificates
designated as Certificates of the series specified on the face hereof (herein
called the "Certificates") and representing an interest in the Class of
Certificates specified on the face hereof equal to the quotient expressed as a
percentage obtained by dividing the Denomination of this Certificate specified
on the face hereof, by the aggregate initial Certificate Balance of the Class K
Certificates. The Certificates are designated as the GE Capital Commercial
Mortgage Corporation, Commercial Mortgage Pass-Through Certificates, Series
2000-1 and are issued in eighteen classes as specifically set forth in the
Pooling and Servicing Agreement. The Certificates will evidence in the aggregate
100% of the beneficial ownership of the Trust Fund.

            This Certificate does not purport to summarize the Pooling and
Servicing Agreement and reference is made to that agreement for information with
respect to the interests, rights, benefits, obligations, proceeds, and duties
evidenced hereby and the rights, duties and obligations of the Trustee. This
Certificate is issued under and is subject to the terms, provisions and
conditions of the Pooling and Servicing Agreement, to which Pooling and
Servicing Agreement, as amended from time to time, the Certificateholder by
virtue of the acceptance hereof assents and by which the Certificateholder is
bound. In the case of any conflict between terms specified in this Certificate
and terms specified in the Pooling and Servicing Agreement, the terms of the
Pooling and Servicing Agreement shall govern.

            This Certificate is a "regular interest" in a "real estate mortgage
investment conduit," as those terms are defined, respectively, in Sections
860G(a)(1) and 860D of the Internal Revenue Code of 1986, as amended. Each
Holder of this Certificate, by acceptance hereof, agrees to treat, and take no
action inconsistent with the treatment of, this Certificate in accordance with
the preceding sentence for purposes of federal income taxes, state and local
income and franchise taxes and other taxes imposed on or measured by income.

            Pursuant to the terms of the Pooling and Servicing Agreement, the
Paying Agent shall distribute to the Person in whose name this Certificate is
registered as of the related Record Date, an amount equal to such Person's pro
rata share (based on the Percentage Interest represented by this Certificate) of
that portion of the aggregate amount of principal and interest then
distributable, if any, allocable to the Class of Certificates of the same Class
as this Certificate for such Distribution Date, all as more fully described in
the Pooling and Servicing Agreement. Holders of this Certificate may be entitled
to Yield Maintenance Charges as provided in the Pooling and Servicing Agreement.
All sums distributable on this Certificate are payable in the coin or currency
of the United States of America as at the time of payment is legal tender for
the payment of public and private debts.

            Interest on this Certificate will accrue (computed as if each year
consisted of 360 days and each month consisted of 30 days) during the Interest
Accrual Period relating to such Distribution Date at the Class K Pass-Through
Rate specified above on the Certificate Balance of this Certificate immediately
prior to each Distribution Date. Principal and interest allocated to this
Certificate on any Distribution Date will be in an amount due to this
Certificate's pro rata share of the Available Distribution Amount to be
distributed on the Certificates of this Class as of such Distribution Date, with
a final distribution to be made upon retirement of this Certificate as set forth
in the Pooling and Servicing Agreement.

            Collateral Support Deficit and Certificate Deferred Interest on the
Mortgage Loans shall be allocated on the applicable Distribution Date to
Certificateholders in the manner set forth in the Pooling and Servicing
Agreement. All Collateral Support Deficit or Certificate Deferred Interest on
the Mortgage Loans allocated to any Class of Certificates will be allocated pro
rata among the outstanding Certificates of such Class.

            The Certificates are limited in right of payment to, among other
things, certain collections and recoveries respecting the Mortgage Loans, all as
more specifically set forth in the Pooling and Servicing Agreement. As provided
in the Pooling and Servicing Agreement, the Certificate Account and the
Distribution Accounts will be held in the name of the Trustee and Paying Agent,
respectively, on behalf of the Holders of Certificates specified in the Pooling
and Servicing Agreement and the Servicer (with respect to the Certificate
Account) or the Paying Agent (with respect to the Distribution Accounts) will be
authorized to make withdrawals therefrom. Amounts on deposit in such accounts
may be invested in Permitted Investments. Interest or other income earned on
funds in the Certificate Account and Distribution Accounts will be paid to the
Servicer as set forth in the Pooling and Servicing Agreement. As provided in the
Pooling and Servicing Agreement, withdrawals from the Certificate Account shall
be made from time to time for purposes other than distributions to
Certificateholders, such purposes including reimbursement of certain expenses
incurred with respect to the servicing of the Mortgage Loans and administration
of the Trust Fund.

            All distributions under the Pooling and Servicing Agreement to a
Class of Certificates shall be made on each Distribution Date (other than the
final distribution on any Certificate) to Certificateholders of record on the
related Record Date by check mailed to the address set forth therefor in the
Certificate Register or, provided that such Certificateholder (1) has provided
the Trustee and the Paying Agent with wire instructions in writing at least five
Business Days prior to the related Record Date and (2) is the Holder of
Certificates with an original Certificate Balance or Notional Amount, as
applicable, of at least $5,000,000, by wire transfer of immediately available
funds to the account of such Certificateholder at a bank or other entity having
appropriate facilities therefor. The final distribution on this Certificate
shall be made in like manner, but only upon presentment and surrender of this
Certificate at the offices of the Certificate Registrar or such other location
specified in the notice to Certificateholders of such final distribution.

            Any funds not distributed on the final Distribution Date because of
the failure of Certificateholders to tender their Certificates shall be set
aside and held uninvested in trust for the benefit of the non-tendering
Certificateholders, whereupon the Trust Fund shall terminate. If any
Certificates as to which notice has been given pursuant to Section 4.01(g) of
the Pooling and Servicing Agreement shall not have been surrendered for
cancellation within six months after the time specified in such notice, the
Paying Agent shall mail a second notice to the remaining non-tendering
Certificateholders to surrender their Certificates for cancellation to receive
the final distribution with respect thereto. If within one year after the second
notice not all of such Certificates shall have been surrendered for
cancellation, the Paying Agent may, directly or through an agent, take
appropriate steps to contact the remaining non-tendering Certificateholders
concerning surrender of their Certificates. The costs and expenses of holding
such funds in trust and of contacting such Certificateholders shall be paid out
of such funds. No interest shall accrue or be payable to any Certificateholder
on any amount held in trust as a result of such Certificateholder's failure to
surrender its Certificate(s) for final payment thereof in accordance with
Section 4.01(g) of the Pooling and Servicing Agreement.

            As provided in the Pooling and Servicing Agreement and subject to
certain limitations therein set forth, the transfer of this Certificate is
registrable in the Certificate Register only upon surrender of this Certificate
for registration of transfer at the office of the Certificate Registrar or at
the office of its transfer agent, duly endorsed by, or accompanied by an
assignment in the form below or other written instrument of transfer in form
satisfactory to the Certificate Registrar duly executed by the Holder hereof or
such Holder's attorney-in-fact duly authorized in writing, and thereupon one or
more new Certificates of the same Class in authorized Denominations will be
issued to the designated transferee or transferees.

            Subject to the terms of the Pooling and Servicing Agreement, the
Class X Certificates will be issued in book-entry form through the facilities of
DTC in Denominations of not less than $1,000,000 initial Notional Amount and in
integral multiples of $1 in excess thereof, with one Certificate of such Class
evidencing an additional amount equal to the remainder of the initial Notional
Amount of such Class. Subject to the terms of the Pooling and Servicing
Agreement, the Offered Certificates (other than the Class X Certificates) will
be issued in book-entry form through the facilities of DTC in Denominations of
$10,000 initial Certificate Balance, and in integral multiples of $1 in excess
thereof, with one Certificate of each such Class evidencing an additional amount
equal to the remainder of the initial Certificate Balance of such Class. Subject
to the terms of the Pooling and Servicing Agreement, the Non-Registered
Certificates (other than the Residual Certificates) will be issued in book-entry
form through the facilities of DTC in Denominations of $250,000 initial
Certificate Balance, and in integral multiples of $1 in excess thereof, with one
Certificate of each such Class evidencing an additional amount equal to the
remainder of the initial Certificate Balance of such Class. The Class R and
Class LR Certificates will be issued in fully registered, certificated form, in
Denominations representing Percentage Interests of not less than 20%.

            No fee or service charge shall be imposed by the Certificate
Registrar for its services in respect of any registration of transfer or
exchange referred to in Section 5.02 of the Pooling and Servicing Agreement
other than for transfers to Institutional Accredited Investors as provided in
Section 5.02(g) thereof. In connection with any transfer to an Institutional
Accredited Investor, the Transferor shall reimburse the Trust for any costs
(including the cost of the Certificate Registrar's counsel's review of the
documents and any legal opinions, submitted by the transferor or transferee to
the Certificate Registrar as provided in Section 5.02 of the Pooling and
Servicing Agreement) incurred by the Certificate Registrar in connection with
such transfer. The Certificate Registrar may require payment by each transferor
of a sum sufficient to cover any tax, expense or other governmental charge
payable in connection with any such transfer or exchange.

            The Depositor, the Trustee, the Servicer, the Special Servicer, the
Paying Agent and the Certificate Registrar and any of their agents may treat the
Person in whose name this Certificate is registered as the owner hereof for all
purposes, and neither the Depositor, the Trustee, the Servicer, the Special
Servicer, the Paying Agent, the Certificate Registrar nor any such agents shall
be affected by any notice to the contrary.

            The Pooling and Servicing Agreement may be amended from time to time
by the Depositor, the Servicer, the Special Servicer and the Trustee, without
the consent of any of the Certificateholders, to cure any ambiguity, to correct
or supplement any provisions herein or therein that may be inconsistent with any
other provisions herein or therein or to correct any error; to maintain the
rating or ratings assigned to each Class of Certificates by each Rating Agency;
to modify, eliminate or add to any provisions to such extent as is necessary to
maintain the qualification of the Trust Fund, the Upper-Tier REMIC or the
Lower-Tier REMIC as a REMIC, or the Grantor Trust as a grantor trust at all
times any Certificate is outstanding or to avoid or minimize the imposition of
any tax, provided, however, an Opinion of Counsel is obtained to the effect that
such action shall not adversely affect in any material respect the interest of
any Certificateholder and such action is necessary or desirable to avoid such
tax; to change the timing and/or nature of deposits into the Certificate Account
or Distribution Accounts or REO Account or to change the name in which the
Certificate Account is maintained, provided, however, that the P&I Advance Date
shall not be later than the related Distribution Date, an Opinion of Counsel is
obtained to the effect that such action shall not adversely affect in any
material respect the interest of any Certificateholder and that such action will
not result in the withdrawal, downgrade or qualification of the then-current
rating by any Rating Agency, as evidenced by a letter from such Rating Agency to
such effect; to modify, eliminate or add to the provisions of Section 5.02(d) of
the Pooling and Servicing Agreement or any other provision thereof restricting
transfer of the Residual Certificates by virtue of their being the REMIC
"residual interests," and such change shall not, as evidenced by an Opinion of
Counsel, cause the Trust Fund, the Upper-Tier REMIC or the Lower-Tier REMIC or
any of the Certificateholders (other than the Transferor) to be subject to a
federal tax caused by a Transfer to a Person that is a Disqualified Organization
or a Non-U.S. Person; and to make any other provisions with respect to matters
or questions arising under the Pooling and Servicing Agreement which shall not
be materially inconsistent with the provisions of the Pooling and Servicing
Agreement, provided, however, that such action shall not, as evidenced by an
Opinion of Counsel, adversely affect in any material respect the interest of any
Certificateholder not consenting thereto.

            The Pooling and Servicing Agreement may also be amended from time to
time by the Depositor, the Servicer, the Special Servicer and the Trustee with
the consent of the Holders of Certificates representing not less than 66 2/3% of
the aggregate Percentage Interests of each Class of Certificates affected by the
amendment for the purpose of adding any provisions to or changing in any manner
or eliminating any of the provisions of the Pooling and Servicing Agreement or
of modifying in any manner the rights of the Certificateholders; provided,
however, that no such amendment shall:

            (i) reduce in any manner the amount of, or delay the timing of,
      payments which are required to be distributed on any Certificate without
      the consent of such Certificateholder;

            (ii) reduce the aforesaid percentage of Certificates of any Class
      the Holders of which are required to consent to any such amendment,
      without the consent of the Holders of all Certificates of such Class then
      outstanding;

            (iii) adversely affect the Voting Rights of any Class of
      Certificates without the consent of the Holders of such Class then
      outstanding;

            (iv) to modify the definition of Servicing Standard; or

            (v) amend Section 11.01.

            No amendment shall be made to the Pooling and Servicing Agreement
unless the Trustee shall have received an Opinion of Counsel that such amendment
is permitted under the Pooling and Servicing Agreement and will not cause the
Trust Fund, the Upper-Tier REMIC or the Lower-Tier REMIC to fail to qualify as a
REMIC or result in the imposition of a tax on the Trust Fund, the Upper-Tier
REMIC or the Lower-Tier REMIC.

            Any of the Holders of the Controlling Class, Special Servicer,
Servicer or the Holders of the Class LR Certificates (in that order) will have
the option, upon 60 days' prior notice given to the Trustee, Paying Agent and
each of the other parties to the Pooling and Servicing Agreement, which notice
the Paying Agent is required to promptly forward to Certificateholders and
Rating Agencies in the manner set forth in the Pooling and Servicing Agreement,
to purchase all, but not less than all, of the Mortgage Loans and all property
acquired in respect of any Mortgage Loan remaining in the Trust Fund, and
thereby effect termination of the Trust Fund and early retirement of the then
outstanding Certificates, on any Distribution Date on which the aggregate Stated
Principal Balances of the Mortgage Loans and any REO Loans remaining in the
Trust Fund is reduced to less than 1% of the aggregate Cut-off Date Principal
Balance of all the Mortgage Loans.

            The obligations created by the Pooling and Servicing Agreement and
the Trust Fund created thereby (other than the obligation of the Paying Agent to
make payments to Certificateholders as provided for in the Pooling and Servicing
Agreement), shall terminate upon reduction of the Certificate Balances of all
the Certificates to zero (including, without limitation, any such final payment
resulting from a termination of the Trust Fund due to a sale of its property)
pursuant to the terms of the Pooling and Servicing Agreement. In no event,
however, will the Trust created by the Pooling and Servicing Agreement continue
beyond the expiration of 21 years from the death of the last survivor of the
descendants of Joseph P. Kennedy, the late Ambassador of the United States to
the Court of St. James, living on the date hereof.

            Unless the certificate of authentication hereon has been executed by
the Authenticating Agent, by manual signature, this Certificate shall not be
entitled to any benefit under the Pooling and Servicing Agreement or be valid
for any purpose. The Certificate Registrar has executed this Certificate on
behalf of the Trust Fund as Certificate Registrar under the Pooling and
Servicing Agreement and makes no representation or warranty as to any of the
statements contained herein or the validity or sufficiency of the Certificates
or the Mortgage Loans.

            THIS CERTIFICATE AND THE POOLING AND SERVICING AGREEMENT SHALL BE
CONSTRUED IN ACCORDANCE WITH, AND GOVERNED BY THE LAWS OF THE STATE OF NEW YORK
WITHOUT REGARD TO CONFLICT OF LAWS PRINCIPLES APPLIED IN NEW YORK.

            IN WITNESS WHEREOF, the Certificate Registrar has caused this
Certificate to be duly executed under this official seal.

                                          THE CHASE MANHATTAN BANK, not in its
                                          individual capacity but solely as
                                          Certificate Registrar under the
                                          Pooling and Servicing Agreement.




                                          By:
                                             ---------------------------------
                                             AUTHORIZED OFFICER




Dated:  December 21, 2000


                          CERTIFICATE OF AUTHENTICATION

            THIS IS ONE OF THE CLASS K CERTIFICATES REFERRED TO IN THE
WITHIN-MENTIONED POOLING AND SERVICING AGREEMENT.

                                          THE CHASE MANHATTAN BANK,
                                          AUTHENTICATING AGENT




                                          By:
                                             ---------------------------------
                                             AUTHORIZED SIGNATORY


<PAGE>




                                   SCHEDULE A

                 CERTIFICATE BALANCE OF
                DEFINITIVE CERTIFICATES
                EXCHANGED OR TRANSFERRED
               FOR, OR ISSUED IN EXCHANGE
              FOR OR UPON TRANSFER OF, AN   REMAINING PRINCIPAL
                    INTEREST IN THIS        AMOUNT OF BOOK-ENTRY     NOTATION
    DATE         BOOK-ENTRY CERTIFICATE         CERTIFICATE          MADE BY
------------  ---------------------------   --------------------   -------------

------------  ---------------------------   --------------------   -------------

------------  ---------------------------   --------------------   -------------

------------  ---------------------------   --------------------   -------------

------------  ---------------------------   --------------------   -------------

------------  ---------------------------   --------------------   -------------

------------  ---------------------------   --------------------   -------------

------------  ---------------------------   --------------------   -------------

------------  ---------------------------   --------------------   -------------

------------  ---------------------------   --------------------   -------------

------------  ---------------------------   --------------------   -------------

------------  ---------------------------   --------------------   -------------

------------  ---------------------------   --------------------   -------------

------------  ---------------------------   --------------------   -------------

------------  ---------------------------   --------------------   -------------

------------  ---------------------------   --------------------   -------------

------------  ---------------------------   --------------------   -------------


<PAGE>




                                  ABBREVIATIONS

The following abbreviations, when used in the inscription on the face of this
Certificate, shall be construed as though they were written out in full
according to applicable laws or regulations:

TEN COM - as tenant in common             UNIF GIFT MIN ACT __________ Custodian
TEN ENT - as tenants by the entireties                        (Cust)
JT TEN - as joint tenants with rights of  Under Uniform Gifts to Minors
         survivorship and not as
         tenants in common                Act __________________________
                                                       (State)

     Additional abbreviations may also be used though not in the above list.


                                FORM OF TRANSFER

            FOR VALUE  RECEIVED,  the  undersigned  hereby sells,  assigns and
transfers unto _________________________________________________________________

________________________________________________________________________________
     (Please insert Social Security or other identifying number of Assignee)

________________________________________________________________________________
            (Please print or typewrite name and address of assignee)

________________________________________________________________________________

the within Certificate and does hereby or irrevocably constitute and appoint to
transfer the said Certificate in the Certificate register of the within-named
Trust, with full power of substitution in the premises.



                                        ----------------------------------------
Dated: ____________________             NOTICE:    The    signature   to   this
                                        assignment  must  correspond  with  the
                                        name as  written  upon the face of this
                                        Certificate    in   every    particular
                                        without  alteration or  enlargement  or
                                        any change whatever.


-------------------------------
SIGNATURE GUARANTEED

The signature must be guaranteed by a commercial bank or trust company or by a
member firm of the New York Stock Exchange or another national securities
exchange. Notarized or witnessed signatures are not acceptable.


<PAGE>




                            DISTRIBUTION INSTRUCTIONS

            The assignee should include the following for purposes of
distribution:

        Distributions shall be made, by wire transfer or otherwise, in
immediately available funds to _________________________________ for the account
of __________________________________ account number _______________ or, if
mailed by check, to _______________________________________. Statements should
be mailed to _______________________________________________________________.
This information is provided by assignee named above, or ______________________,
as its agent.


<PAGE>




                                  EXHIBIT A-13

                   GE CAPITAL COMMERCIAL MORTGAGE CORPORATION
                  COMMERCIAL MORTGAGE PASS-THROUGH CERTIFICATES
                             SERIES 2000-1, CLASS L

THIS CERTIFICATE HAS NOT BEEN REGISTERED UNDER THE SECURITIES ACT OF 1933, AS
AMENDED (THE "SECURITIES ACT"), OR ANY STATE SECURITIES LAWS. NEITHER THIS
CERTIFICATE NOR ANY INTEREST OR PARTICIPATION HEREIN MAY BE REOFFERED, SOLD,
ASSIGNED, TRANSFERRED, PLEDGED, ENCUMBERED OR OTHERWISE DISPOSED OF IN THE
ABSENCE OF SUCH REGISTRATION OR UNLESS SUCH TRANSACTION IS EXEMPT FROM, OR NOT
SUBJECT TO, REGISTRATION UNDER THE SECURITIES ACT.

THE HOLDER OF THIS CERTIFICATE BY ITS ACCEPTANCE HEREOF AGREES NOT TO OFFER,
SELL OR OTHERWISE TRANSFER SUCH CERTIFICATE EXCEPT IN ACCORDANCE WITH ALL
APPLICABLE STATE SECURITIES LAWS AND (A) PURSUANT TO A REGISTRATION STATEMENT
WHICH HAS BEEN DECLARED EFFECTIVE UNDER THE SECURITIES ACT, (B) FOR SO LONG AS
THIS CERTIFICATE IS ELIGIBLE FOR RESALE PURSUANT TO RULE 144A UNDER THE
SECURITIES ACT ("RULE 144A"), TO A PERSON WHO THE SELLER REASONABLY BELIEVES IS
A "QUALIFIED INSTITUTIONAL BUYER" AS DEFINED IN RULE 144A IN A TRANSACTION
MEETING THE REQUIREMENTS OF RULE 144A, (C) (OTHER THAN WITH RESPECT TO A
RESIDUAL OR CLASS S CERTIFICATE) TO AN INSTITUTIONAL "ACCREDITED INVESTOR"
WITHIN THE MEANING OF RULE 501(A)(1), (2), (3) OR (7) OF REGULATION D UNDER THE
SECURITIES ACT IN A TRANSACTION EXEMPT FROM THE REGISTRATION REQUIREMENTS UNDER
THE SECURITIES ACT, OR (D) (OTHER THAN WITH RESPECT TO A RESIDUAL OR CLASS S
CERTIFICATE) PURSUANT TO ANOTHER AVAILABLE EXEMPTION FROM THE REGISTRATION
REQUIREMENTS OF THE SECURITIES ACT, SUBJECT IN EACH OF THE FOREGOING CASES TO
THE COMPLETION AND DELIVERY BY THE TRANSFEROR TO THE TRUSTEE OF A CERTIFICATE OF
TRANSFER IN THE FORM APPEARING ON THE LAST PAGE OF THIS CERTIFICATE.

THIS CLASS L CERTIFICATE IS SUBORDINATED IN RIGHT OF PAYMENT TO CERTAIN OTHER
CLASSES OF CERTIFICATES OF THIS SERIES TO THE EXTENT DESCRIBED IN THE POOLING
AND SERVICING AGREEMENT. THE PORTION OF THE CERTIFICATE BALANCE OF THE
CERTIFICATES EVIDENCED BY THIS CERTIFICATE WILL BE DECREASED BY THE PORTION OF
PRINCIPAL DISTRIBUTIONS ON THE CERTIFICATES AND THE PORTION OF COLLATERAL
SUPPORT DEFICIT ALLOCABLE TO THIS CERTIFICATE. ACCORDINGLY, THE CERTIFICATE
BALANCE OF THIS CERTIFICATE MAY BE LESS THAN THAT SET FORTH BELOW. ANYONE
ACQUIRING THIS CERTIFICATE MAY ASCERTAIN ITS CURRENT CERTIFICATE BALANCE BY
INQUIRY OF THE PAYING AGENT. THIS CERTIFICATE CONSTITUTES A REMIC REGULAR
INTEREST UNDER THE INTERNAL REVENUE CODE OF 1986, AS AMENDED.

UNLESS THIS CERTIFICATE IS PRESENTED BY AN AUTHORIZED REPRESENTATIVE OF THE
DEPOSITORY TRUST COMPANY, A NEW YORK CORPORATION ("DTC"), TO THE CERTIFICATE
REGISTRAR FOR REGISTRATION OF TRANSFER, EXCHANGE OR PAYMENT, AND ANY CERTIFICATE
ISSUED IS REGISTERED IN THE NAME OF CEDE & CO. OR IN SUCH OTHER NAME AS IS
REQUESTED BY AN AUTHORIZED REPRESENTATIVE OF DTC (AND ANY PAYMENT IS MADE TO
CEDE & CO. OR TO SUCH OTHER ENTITY AS IS REQUESTED BY AN AUTHORIZED
REPRESENTATIVE OF DTC), ANY TRANSFER, PLEDGE OR OTHER USE HEREOF FOR VALUE OR
OTHERWISE BY OR TO ANY PERSON IS WRONGFUL INASMUCH AS THE REGISTERED OWNER
HEREOF, CEDE & CO., HAS AN INTEREST HEREIN.

THIS CERTIFICATE MAY NOT BE PURCHASED OR TRANSFERRED UNLESS THE CERTIFICATE
REGISTRAR SHALL HAVE RECEIVED EITHER (A) AN INVESTMENT REPRESENTATION LETTER
FROM THE PROPOSED PURCHASER OR TRANSFEREE OF SUCH CERTIFICATE, IN FORM AND
SUBSTANCE SATISFACTORY TO THE CERTIFICATE REGISTRAR AND THE DEPOSITOR, TO THE
EFFECT THAT SUCH PROPOSED PURCHASER OR TRANSFEREE IS NOT (I) AN EMPLOYEE BENEFIT
PLAN SUBJECT TO THE FIDUCIARY RESPONSIBILITY PROVISIONS OF THE EMPLOYEE
RETIREMENT SECURITY ACT OF 1974, AS AMENDED ("ERISA"), OR SECTION 4975 OF THE
INTERNAL REVENUE CODE OF 1986, AS AMENDED (THE "CODE"), OR A GOVERNMENTAL PLAN
(AS DEFINED IN SECTION 3(32) OF ERISA) SUBJECT TO ANY FEDERAL, STATE OR LOCAL
LAW ("SIMILAR LAW") WHICH IS, TO A MATERIAL EXTENT, SIMILAR TO THE FOREGOING
PROVISIONS OF ERISA OR THE CODE (EACH A "PLAN") OR (II) A PERSON ACTING ON
BEHALF OF OR USING THE ASSETS OF ANY SUCH PLAN (INCLUDING AN ENTITY WHOSE
UNDERLYING ASSETS INCLUDE PLAN ASSETS BY REASON OF INVESTMENT IN THE ENTITY BY
SUCH PLAN AND THE APPLICATION OF DEPARTMENT OF LABOR REGULATION SS. 2510.3-101),
OTHER THAN AN INSURANCE COMPANY USING THE ASSETS OF ITS GENERAL ACCOUNT UNDER
CIRCUMSTANCES WHEREBY THE PURCHASE AND HOLDING OF SUBORDINATE CERTIFICATES BY
SUCH INSURANCE COMPANY WOULD BE EXEMPT FROM THE PROHIBITED TRANSACTION
PROVISIONS OF ERISA AND THE CODE UNDER PROHIBITED TRANSACTION CLASS EXEMPTION
95-60 OR (B) IF SUCH CERTIFICATE IS PRESENTED FOR REGISTRATION IN THE NAME OF A
PERSON DESCRIBED IN CLAUSES (I) OR (II) ABOVE, AN OPINION OF COUNSEL IN FORM AND
SUBSTANCE SATISFACTORY TO THE CERTIFICATE REGISTRAR AND THE DEPOSITOR TO THE
EFFECT THAT SUCH ACQUISITION AND HOLDING OF SUCH CERTIFICATE BY SUCH PROPOSED
PURCHASER OR TRANSFEREE WILL NOT RESULT IN THE ASSETS OF THE TRUST FUND BEING
DEEMED TO BE "PLAN ASSETS" AND SUBJECT TO THE FIDUCIARY RESPONSIBILITY
PROVISIONS OF ERISA, THE PROHIBITED TRANSACTION PROVISIONS OF THE CODE OR THE
PROVISIONS OF ANY SIMILAR LAW, WILL NOT CONSTITUTE OR RESULT IN A "PROHIBITED
TRANSACTION" WITHIN THE MEANING OF ERISA, SECTION 4975 OF THE CODE OR ANY
SIMILAR LAW, AND WILL NOT SUBJECT THE TRUSTEE, THE CERTIFICATE REGISTRAR, THE
PAYING AGENT, THE SERVICER, THE SPECIAL SERVICER, THE PLACEMENT AGENT OR THE
DEPOSITOR TO ANY OBLIGATION OR LIABILITY (INCLUDING OBLIGATIONS OR LIABILITIES
UNDER ERISA, SECTION 4975 OF THE CODE OR ANY SUCH SIMILAR LAW) IN ADDITION TO
THOSE SET FORTH IN THE POOLING AND SERVICING AGREEMENT. THE TRANSFEREE OF A
BENEFICIAL INTEREST IN A CERTIFICATE THAT IS A BOOK-ENTRY CERTIFICATE SHALL BE
DEEMED TO REPRESENT THAT IT IS NOT A PERSON DESCRIBED IN CLAUSES (I) OR (II)
ABOVE.

THE INITIAL INVESTOR IN THIS CERTIFICATE, AND EACH SUBSEQUENT PURCHASER OF THIS
CERTIFICATE, BY PURCHASING THIS CERTIFICATE OR AN INTEREST HEREIN, IS DEEMED TO
HAVE AGREED TO COMPLY WITH CERTAIN TRANSFER REQUIREMENTS SET FORTH IN THE
POOLING AND SERVICING AGREEMENT. A TRANSFEREE IS ALSO REQUIRED TO DELIVER AN
INVESTMENT REPRESENTATION LETTER SUBSTANTIALLY IN THE FORM OF EXHIBIT C TO THE
POOLING AND SERVICING AGREEMENT IF SUCH TRANSFEREE IS A QUALIFIED INSTITUTIONAL
BUYER OR (OTHER THAN WITH RESPECT TO A RESIDUAL OR CLASS S CERTIFICATE) AN
INSTITUTIONAL ACCREDITED INVESTOR, AND MAY ALSO BE REQUIRED TO DELIVER AN
OPINION OF COUNSEL IF SUCH TRANSFEREE IS NOT A QUALIFIED INSTITUTIONAL BUYER
WITHIN THE MEANING OF RULE 144A.

THE PASS-THROUGH RATE ON THE CLASS L   APPROXIMATE AGGREGATE SCHEDULED PRINCIPAL
CERTIFICATES WILL BE THE LESSER OF     BALANCE OF THE MORTGAGE LOANS AFTER
(i) 6.1310% PER ANNUM AND (ii) THE     DEDUCTING PAYMENTS DUE AND PREPAYMENTS
WEIGHTED AVERAGE NET MORTGAGE RATE     RECEIVED ON OR BEFORE CUT-OFF DATE:
FOR ANY DISTRIBUTION DATE              $707,331,067

DENOMINATION: $6,189,147               SERVICER: GE CAPITAL LOAN SERVICES, INC.

DATE OF POOLING AND SERVICING          SPECIAL SERVICER: LEND LEASE ASSET
AGREEMENT: AS OF DECEMBER 10, 2000     MANAGEMENT, L.P.

CUT-OFF DATE: DECEMBER 10, 2000        TRUSTEE: WELLS FARGO BANK MINNESOTA, N.A.

CLOSING DATE: DECEMBER 21, 2000        PAYING AGENT: THE CHASE MANHATTAN BANK

FIRST DISTRIBUTION DATE:               CUSIP NO.: 36158YAP4
JANUARY 18, 2001
                                       ISIN NO.: US36158YAP43
APPROXIMATE AGGREGATE
CERTIFICATE BALANCE                    CERTIFICATE NO.: L-1
OF THE CLASS L CERTIFICATES
AS OF THE CLOSING DATE: $6,189,147


<PAGE>




                               CLASS L CERTIFICATE

evidencing a beneficial ownership interest in a Trust Fund, consisting primarily
of a pool of commercial, multifamily and manufactured housing community fixed
rate balloon and fully amortizing mortgage loans (the "Mortgage Loans"), all
payments on or collections in respect of the Mortgage Loans due after the
Cut-off Date, all REO Properties and revenues received in respect thereof, the
mortgagee's rights under the Insurance Policies, any Assignment of Leases, and
any guaranties, escrow accounts or other collateral as security for the Mortgage
Loans and such amounts as shall from time to time be held in the Certificate
Account, the Distribution Accounts, the Interest Reserve Account, the Excess
Interest Distribution Account and the REO Accounts, formed and sold by

                   GE CAPITAL COMMERCIAL MORTGAGE CORPORATION

THIS CERTIFICATE DOES NOT REPRESENT AN OBLIGATION OF OR INTEREST IN GE CAPITAL
COMMERCIAL MORTGAGE CORPORATION, THE SERVICER, THE SPECIAL SERVICER, THE TRUSTEE
OR ANY OF THEIR AFFILIATES. NEITHER THIS CERTIFICATE NOR THE UNDERLYING MORTGAGE
LOANS ARE GUARANTEED BY ANY AGENCY OR INSTRUMENTALITY OF THE UNITED STATES.

THIS CERTIFIES THAT CEDE & CO.

is the registered owner of the interest evidenced by this Certificate in the
Class L Certificates issued by the Trust Fund created pursuant to the Pooling
and Servicing Agreement, dated as of December 10, 2000 (the "Pooling and
Servicing Agreement"), among GE Capital Commercial Mortgage Corporation
(hereinafter called the "Depositor", which term includes any successor entity
under the Pooling and Servicing Agreement), the Trustee, the Special Servicer
and the Servicer. A summary of certain of the pertinent provisions of the
Pooling and Servicing Agreement is set forth hereafter. To the extent not
defined herein, the capitalized terms used herein shall have the meanings
assigned thereto in the Pooling and Servicing Agreement.

            This Certificate is one of a duly authorized issue of Certificates
designated as Certificates of the series specified on the face hereof (herein
called the "Certificates") and representing an interest in the Class of
Certificates specified on the face hereof equal to the quotient expressed as a
percentage obtained by dividing the Denomination of this Certificate specified
on the face hereof, by the aggregate initial Certificate Balance of the Class L
Certificates. The Certificates are designated as the GE Capital Commercial
Mortgage Corporation, Commercial Mortgage Pass-Through Certificates, Series
2000-1 and are issued in eighteen classes as specifically set forth in the
Pooling and Servicing Agreement. The Certificates will evidence in the aggregate
100% of the beneficial ownership of the Trust Fund.

            This Certificate does not purport to summarize the Pooling and
Servicing Agreement and reference is made to that agreement for information with
respect to the interests, rights, benefits, obligations, proceeds, and duties
evidenced hereby and the rights, duties and obligations of the Trustee. This
Certificate is issued under and is subject to the terms, provisions and
conditions of the Pooling and Servicing Agreement, to which Pooling and
Servicing Agreement, as amended from time to time, the Certificateholder by
virtue of the acceptance hereof assents and by which the Certificateholder is
bound. In the case of any conflict between terms specified in this Certificate
and terms specified in the Pooling and Servicing Agreement, the terms of the
Pooling and Servicing Agreement shall govern.

            This Certificate is a "regular interest" in a "real estate mortgage
investment conduit," as those terms are defined, respectively, in Sections
860G(a)(1) and 860D of the Internal Revenue Code of 1986, as amended. Each
Holder of this Certificate, by acceptance hereof, agrees to treat, and take no
action inconsistent with the treatment of, this Certificate in accordance with
the preceding sentence for purposes of federal income taxes, state and local
income and franchise taxes and other taxes imposed on or measured by income.

            Pursuant to the terms of the Pooling and Servicing Agreement, the
Paying Agent shall distribute to the Person in whose name this Certificate is
registered as of the related Record Date, an amount equal to such Person's pro
rata share (based on the Percentage Interest represented by this Certificate) of
that portion of the aggregate amount of principal and interest then
distributable, if any, allocable to the Class of Certificates of the same Class
as this Certificate for such Distribution Date, all as more fully described in
the Pooling and Servicing Agreement. Holders of this Certificate may be entitled
to Yield Maintenance Charges as provided in the Pooling and Servicing Agreement.
All sums distributable on this Certificate are payable in the coin or currency
of the United States of America as at the time of payment is legal tender for
the payment of public and private debts.

            Interest on this Certificate will accrue (computed as if each year
consisted of 360 days and each month consisted of 30 days) during the Interest
Accrual Period relating to such Distribution Date at the Class L Pass-Through
Rate specified above on the Certificate Balance of this Certificate immediately
prior to each Distribution Date. Principal and interest allocated to this
Certificate on any Distribution Date will be in an amount due to this
Certificate's pro rata share of the Available Distribution Amount to be
distributed on the Certificates of this Class as of such Distribution Date, with
a final distribution to be made upon retirement of this Certificate as set forth
in the Pooling and Servicing Agreement.

            Collateral Support Deficit and Certificate Deferred Interest on the
Mortgage Loans shall be allocated on the applicable Distribution Date to
Certificateholders in the manner set forth in the Pooling and Servicing
Agreement. All Collateral Support Deficit or Certificate Deferred Interest on
the Mortgage Loans allocated to any Class of Certificates will be allocated pro
rata among the outstanding Certificates of such Class.

            The Certificates are limited in right of payment to, among other
things, certain collections and recoveries respecting the Mortgage Loans, all as
more specifically set forth in the Pooling and Servicing Agreement. As provided
in the Pooling and Servicing Agreement, the Certificate Account and the
Distribution Accounts will be held in the name of the Trustee and Paying Agent,
respectively, on behalf of the Holders of Certificates specified in the Pooling
and Servicing Agreement and the Servicer (with respect to the Certificate
Account) or the Paying Agent (with respect to the Distribution Accounts) will be
authorized to make withdrawals therefrom. Amounts on deposit in such accounts
may be invested in Permitted Investments. Interest or other income earned on
funds in the Certificate Account and Distribution Accounts will be paid to the
Servicer as set forth in the Pooling and Servicing Agreement. As provided in the
Pooling and Servicing Agreement, withdrawals from the Certificate Account shall
be made from time to time for purposes other than distributions to
Certificateholders, such purposes including reimbursement of certain expenses
incurred with respect to the servicing of the Mortgage Loans and administration
of the Trust Fund.

            All distributions under the Pooling and Servicing Agreement to a
Class of Certificates shall be made on each Distribution Date (other than the
final distribution on any Certificate) to Certificateholders of record on the
related Record Date by check mailed to the address set forth therefor in the
Certificate Register or, provided that such Certificateholder (1) has provided
the Trustee and the Paying Agent with wire instructions in writing at least five
Business Days prior to the related Record Date and (2) is the Holder of
Certificates with an original Certificate Balance or Notional Amount, as
applicable, of at least $5,000,000, by wire transfer of immediately available
funds to the account of such Certificateholder at a bank or other entity having
appropriate facilities therefor. The final distribution on this Certificate
shall be made in like manner, but only upon presentment and surrender of this
Certificate at the offices of the Certificate Registrar or such other location
specified in the notice to Certificateholders of such final distribution.

            Any funds not distributed on the final Distribution Date because of
the failure of Certificateholders to tender their Certificates shall be set
aside and held uninvested in trust for the benefit of the non-tendering
Certificateholders, whereupon the Trust Fund shall terminate. If any
Certificates as to which notice has been given pursuant to Section 4.01(g) of
the Pooling and Servicing Agreement shall not have been surrendered for
cancellation within six months after the time specified in such notice, the
Paying Agent shall mail a second notice to the remaining non-tendering
Certificateholders to surrender their Certificates for cancellation to receive
the final distribution with respect thereto. If within one year after the second
notice not all of such Certificates shall have been surrendered for
cancellation, the Paying Agent may, directly or through an agent, take
appropriate steps to contact the remaining non-tendering Certificateholders
concerning surrender of their Certificates. The costs and expenses of holding
such funds in trust and of contacting such Certificateholders shall be paid out
of such funds. No interest shall accrue or be payable to any Certificateholder
on any amount held in trust as a result of such Certificateholder's failure to
surrender its Certificate(s) for final payment thereof in accordance with
Section 4.01(g) of the Pooling and Servicing Agreement.

            As provided in the Pooling and Servicing Agreement and subject to
certain limitations therein set forth, the transfer of this Certificate is
registrable in the Certificate Register only upon surrender of this Certificate
for registration of transfer at the office of the Certificate Registrar or at
the office of its transfer agent, duly endorsed by, or accompanied by an
assignment in the form below or other written instrument of transfer in form
satisfactory to the Certificate Registrar duly executed by the Holder hereof or
such Holder's attorney-in-fact duly authorized in writing, and thereupon one or
more new Certificates of the same Class in authorized Denominations will be
issued to the designated transferee or transferees.

            Subject to the terms of the Pooling and Servicing Agreement, the
Class X Certificates will be issued in book-entry form through the facilities of
DTC in Denominations of not less than $1,000,000 initial Notional Amount and in
integral multiples of $1 in excess thereof, with one Certificate of such Class
evidencing an additional amount equal to the remainder of the initial Notional
Amount of such Class. Subject to the terms of the Pooling and Servicing
Agreement, the Offered Certificates (other than the Class X Certificates) will
be issued in book-entry form through the facilities of DTC in Denominations of
$10,000 initial Certificate Balance, and in integral multiples of $1 in excess
thereof, with one Certificate of each such Class evidencing an additional amount
equal to the remainder of the initial Certificate Balance of such Class. Subject
to the terms of the Pooling and Servicing Agreement, the Non-Registered
Certificates (other than the Residual Certificates) will be issued in book-entry
form through the facilities of DTC in Denominations of $250,000 initial
Certificate Balance, and in integral multiples of $1 in excess thereof, with one
Certificate of each such Class evidencing an additional amount equal to the
remainder of the initial Certificate Balance of such Class. The Class R and
Class LR Certificates will be issued in fully registered, certificated form, in
Denominations representing Percentage Interests of not less than 20%.

            No fee or service charge shall be imposed by the Certificate
Registrar for its services in respect of any registration of transfer or
exchange referred to in Section 5.02 of the Pooling and Servicing Agreement
other than for transfers to Institutional Accredited Investors as provided in
Section 5.02(g) thereof. In connection with any transfer to an Institutional
Accredited Investor, the Transferor shall reimburse the Trust for any costs
(including the cost of the Certificate Registrar's counsel's review of the
documents and any legal opinions, submitted by the transferor or transferee to
the Certificate Registrar as provided in Section 5.02 of the Pooling and
Servicing Agreement) incurred by the Certificate Registrar in connection with
such transfer. The Certificate Registrar may require payment by each transferor
of a sum sufficient to cover any tax, expense or other governmental charge
payable in connection with any such transfer or exchange.

            The Depositor, the Trustee, the Servicer, the Special Servicer, the
Paying Agent and the Certificate Registrar and any of their agents may treat the
Person in whose name this Certificate is registered as the owner hereof for all
purposes, and neither the Depositor, the Trustee, the Servicer, the Special
Servicer, the Paying Agent, the Certificate Registrar nor any such agents shall
be affected by any notice to the contrary.

            The Pooling and Servicing Agreement may be amended from time to time
by the Depositor, the Servicer, the Special Servicer and the Trustee, without
the consent of any of the Certificateholders, to cure any ambiguity, to correct
or supplement any provisions herein or therein that may be inconsistent with any
other provisions herein or therein or to correct any error; to maintain the
rating or ratings assigned to each Class of Certificates by each Rating Agency;
to modify, eliminate or add to any provisions to such extent as is necessary to
maintain the qualification of the Trust Fund, the Upper-Tier REMIC or the
Lower-Tier REMIC as a REMIC, or the Grantor Trust as a grantor trust at all
times any Certificate is outstanding or to avoid or minimize the imposition of
any tax, provided, however, an Opinion of Counsel is obtained to the effect that
such action shall not adversely affect in any material respect the interest of
any Certificateholder and such action is necessary or desirable to avoid such
tax; to change the timing and/or nature of deposits into the Certificate Account
or Distribution Accounts or REO Account or to change the name in which the
Certificate Account is maintained, provided, however, that the P&I Advance Date
shall not be later than the related Distribution Date, an Opinion of Counsel is
obtained to the effect that such action shall not adversely affect in any
material respect the interest of any Certificateholder and that such action will
not result in the withdrawal, downgrade or qualification of the then-current
rating by any Rating Agency, as evidenced by a letter from such Rating Agency to
such effect; to modify, eliminate or add to the provisions of Section 5.02(d) of
the Pooling and Servicing Agreement or any other provision thereof restricting
transfer of the Residual Certificates by virtue of their being the REMIC
"residual interests," and such change shall not, as evidenced by an Opinion of
Counsel, cause the Trust Fund, the Upper-Tier REMIC or the Lower-Tier REMIC or
any of the Certificateholders (other than the Transferor) to be subject to a
federal tax caused by a Transfer to a Person that is a Disqualified Organization
or a Non-U.S. Person; and to make any other provisions with respect to matters
or questions arising under the Pooling and Servicing Agreement which shall not
be materially inconsistent with the provisions of the Pooling and Servicing
Agreement, provided, however, that such action shall not, as evidenced by an
Opinion of Counsel, adversely affect in any material respect the interest of any
Certificateholder not consenting thereto.

            The Pooling and Servicing Agreement may also be amended from time to
time by the Depositor, the Servicer, the Special Servicer and the Trustee with
the consent of the Holders of Certificates representing not less than 66 2/3% of
the aggregate Percentage Interests of each Class of Certificates affected by the
amendment for the purpose of adding any provisions to or changing in any manner
or eliminating any of the provisions of the Pooling and Servicing Agreement or
of modifying in any manner the rights of the Certificateholders; provided,
however, that no such amendment shall:

            (i) reduce in any manner the amount of, or delay the timing of,
      payments which are required to be distributed on any Certificate without
      the consent of such Certificateholder;

            (ii) reduce the aforesaid percentage of Certificates of any Class
      the Holders of which are required to consent to any such amendment,
      without the consent of the Holders of all Certificates of such Class then
      outstanding;

            (iii) adversely affect the Voting Rights of any Class of
      Certificates without the consent of the Holders of such Class then
      outstanding;

            (iv) to modify the definition of Servicing Standard; or

            (v) amend Section 11.01.

            No amendment shall be made to the Pooling and Servicing Agreement
unless the Trustee shall have received an Opinion of Counsel that such amendment
is permitted under the Pooling and Servicing Agreement and will not cause the
Trust Fund, the Upper-Tier REMIC or the Lower-Tier REMIC to fail to qualify as a
REMIC or result in the imposition of a tax on the Trust Fund, the Upper-Tier
REMIC or the Lower-Tier REMIC.

            Any of the Holders of the Controlling Class, Special Servicer,
Servicer or the Holders of the Class LR Certificates (in that order) will have
the option, upon 60 days' prior notice given to the Trustee, Paying Agent and
each of the other parties to the Pooling and Servicing Agreement, which notice
the Paying Agent is required to promptly forward to Certificateholders and
Rating Agencies in the manner set forth in the Pooling and Servicing Agreement,
to purchase all, but not less than all, of the Mortgage Loans and all property
acquired in respect of any Mortgage Loan remaining in the Trust Fund, and
thereby effect termination of the Trust Fund and early retirement of the then
outstanding Certificates, on any Distribution Date on which the aggregate Stated
Principal Balances of the Mortgage Loans and any REO Loans remaining in the
Trust Fund is reduced to less than 1% of the aggregate Cut-off Date Principal
Balance of all the Mortgage Loans.

            The obligations created by the Pooling and Servicing Agreement and
the Trust Fund created thereby (other than the obligation of the Paying Agent to
make payments to Certificateholders as provided for in the Pooling and Servicing
Agreement), shall terminate upon reduction of the Certificate Balances of all
the Certificates to zero (including, without limitation, any such final payment
resulting from a termination of the Trust Fund due to a sale of its property)
pursuant to the terms of the Pooling and Servicing Agreement. In no event,
however, will the Trust created by the Pooling and Servicing Agreement continue
beyond the expiration of 21 years from the death of the last survivor of the
descendants of Joseph P. Kennedy, the late Ambassador of the United States to
the Court of St. James, living on the date hereof.

            Unless the certificate of authentication hereon has been executed by
the Authenticating Agent, by manual signature, this Certificate shall not be
entitled to any benefit under the Pooling and Servicing Agreement or be valid
for any purpose. The Certificate Registrar has executed this Certificate on
behalf of the Trust Fund as Certificate Registrar under the Pooling and
Servicing Agreement and makes no representation or warranty as to any of the
statements contained herein or the validity or sufficiency of the Certificates
or the Mortgage Loans.

            THIS CERTIFICATE AND THE POOLING AND SERVICING AGREEMENT SHALL BE
CONSTRUED IN ACCORDANCE WITH, AND GOVERNED BY THE LAWS OF THE STATE OF NEW YORK
WITHOUT REGARD TO CONFLICT OF LAWS PRINCIPLES APPLIED IN NEW YORK.

            IN WITNESS WHEREOF, the Certificate Registrar has caused this
Certificate to be duly executed under this official seal.

                                          THE CHASE MANHATTAN BANK, not in its
                                          individual capacity but solely as
                                          Certificate Registrar under the
                                          Pooling and Servicing Agreement.




                                          By:
                                             ---------------------------------
                                             AUTHORIZED OFFICER




Dated:  December 21, 2000


                          CERTIFICATE OF AUTHENTICATION

            THIS IS ONE OF THE CLASS L CERTIFICATES REFERRED TO IN THE
WITHIN-MENTIONED POOLING AND SERVICING AGREEMENT.

                                          THE CHASE MANHATTAN BANK,
                                          AUTHENTICATING AGENT




                                          By:
                                             ---------------------------------
                                             AUTHORIZED SIGNATORY


<PAGE>




                                   SCHEDULE A

                 CERTIFICATE BALANCE OF
                DEFINITIVE CERTIFICATES
                EXCHANGED OR TRANSFERRED
               FOR, OR ISSUED IN EXCHANGE
              FOR OR UPON TRANSFER OF, AN   REMAINING PRINCIPAL
                    INTEREST IN THIS        AMOUNT OF BOOK-ENTRY     NOTATION
    DATE         BOOK-ENTRY CERTIFICATE         CERTIFICATE          MADE BY
------------  ---------------------------   --------------------   -------------

------------  ---------------------------   --------------------   -------------

------------  ---------------------------   --------------------   -------------

------------  ---------------------------   --------------------   -------------

------------  ---------------------------   --------------------   -------------

------------  ---------------------------   --------------------   -------------

------------  ---------------------------   --------------------   -------------

------------  ---------------------------   --------------------   -------------

------------  ---------------------------   --------------------   -------------

------------  ---------------------------   --------------------   -------------

------------  ---------------------------   --------------------   -------------

------------  ---------------------------   --------------------   -------------

------------  ---------------------------   --------------------   -------------

------------  ---------------------------   --------------------   -------------

------------  ---------------------------   --------------------   -------------

------------  ---------------------------   --------------------   -------------

------------  ---------------------------   --------------------   -------------


<PAGE>




                                  ABBREVIATIONS

The following abbreviations, when used in the inscription on the face of this
Certificate, shall be construed as though they were written out in full
according to applicable laws or regulations:

TEN COM - as tenant in common             UNIF GIFT MIN ACT __________ Custodian
TEN ENT - as tenants by the entireties                        (Cust)
JT TEN - as joint tenants with rights of  Under Uniform Gifts to Minors
         survivorship and not as
         tenants in common                Act __________________________
                                                       (State)

     Additional abbreviations may also be used though not in the above list.


                                FORM OF TRANSFER

            FOR VALUE  RECEIVED,  the  undersigned  hereby sells,  assigns and
transfers unto _________________________________________________________________

________________________________________________________________________________
     (Please insert Social Security or other identifying number of Assignee)

________________________________________________________________________________
            (Please print or typewrite name and address of assignee)

________________________________________________________________________________

the within Certificate and does hereby or irrevocably constitute and appoint to
transfer the said Certificate in the Certificate register of the within-named
Trust, with full power of substitution in the premises.



                                        ----------------------------------------
Dated: ____________________             NOTICE:    The    signature   to   this
                                        assignment  must  correspond  with  the
                                        name as  written  upon the face of this
                                        Certificate    in   every    particular
                                        without  alteration or  enlargement  or
                                        any change whatever.


-------------------------------
SIGNATURE GUARANTEED

The signature must be guaranteed by a commercial bank or trust company or by a
member firm of the New York Stock Exchange or another national securities
exchange. Notarized or witnessed signatures are not acceptable.


<PAGE>




                            DISTRIBUTION INSTRUCTIONS

            The assignee should include the following for purposes of
distribution:

        Distributions shall be made, by wire transfer or otherwise, in
immediately available funds to _________________________________ for the account
of __________________________________ account number _______________ or, if
mailed by check, to _______________________________________. Statements should
be mailed to _______________________________________________________________.
This information is provided by assignee named above, or ______________________,
as its agent.


<PAGE>




                                  EXHIBIT A-14

                   GE CAPITAL COMMERCIAL MORTGAGE CORPORATION
                  COMMERCIAL MORTGAGE PASS-THROUGH CERTIFICATES
                             SERIES 2000-1, CLASS M

THIS CERTIFICATE HAS NOT BEEN REGISTERED UNDER THE SECURITIES ACT OF 1933, AS
AMENDED (THE "SECURITIES ACT"), OR ANY STATE SECURITIES LAWS. NEITHER THIS
CERTIFICATE NOR ANY INTEREST OR PARTICIPATION HEREIN MAY BE REOFFERED, SOLD,
ASSIGNED, TRANSFERRED, PLEDGED, ENCUMBERED OR OTHERWISE DISPOSED OF IN THE
ABSENCE OF SUCH REGISTRATION OR UNLESS SUCH TRANSACTION IS EXEMPT FROM, OR NOT
SUBJECT TO, REGISTRATION UNDER THE SECURITIES ACT.

THE HOLDER OF THIS CERTIFICATE BY ITS ACCEPTANCE HEREOF AGREES NOT TO OFFER,
SELL OR OTHERWISE TRANSFER SUCH CERTIFICATE EXCEPT IN ACCORDANCE WITH ALL
APPLICABLE STATE SECURITIES LAWS AND (A) PURSUANT TO A REGISTRATION STATEMENT
WHICH HAS BEEN DECLARED EFFECTIVE UNDER THE SECURITIES ACT, (B) FOR SO LONG AS
THIS CERTIFICATE IS ELIGIBLE FOR RESALE PURSUANT TO RULE 144A UNDER THE
SECURITIES ACT ("RULE 144A"), TO A PERSON WHO THE SELLER REASONABLY BELIEVES IS
A "QUALIFIED INSTITUTIONAL BUYER" AS DEFINED IN RULE 144A IN A TRANSACTION
MEETING THE REQUIREMENTS OF RULE 144A, (C) (OTHER THAN WITH RESPECT TO A
RESIDUAL OR CLASS S CERTIFICATE) TO AN INSTITUTIONAL "ACCREDITED INVESTOR"
WITHIN THE MEANING OF RULE 501(A)(1), (2), (3) OR (7) OF REGULATION D UNDER THE
SECURITIES ACT IN A TRANSACTION EXEMPT FROM THE REGISTRATION REQUIREMENTS UNDER
THE SECURITIES ACT, OR (D) (OTHER THAN WITH RESPECT TO A RESIDUAL OR CLASS S
CERTIFICATE) PURSUANT TO ANOTHER AVAILABLE EXEMPTION FROM THE REGISTRATION
REQUIREMENTS OF THE SECURITIES ACT, SUBJECT IN EACH OF THE FOREGOING CASES TO
THE COMPLETION AND DELIVERY BY THE TRANSFEROR TO THE TRUSTEE OF A CERTIFICATE OF
TRANSFER IN THE FORM APPEARING ON THE LAST PAGE OF THIS CERTIFICATE.

THIS CLASS M CERTIFICATE IS SUBORDINATED IN RIGHT OF PAYMENT TO CERTAIN OTHER
CLASSES OF CERTIFICATES OF THIS SERIES TO THE EXTENT DESCRIBED IN THE POOLING
AND SERVICING AGREEMENT. THE PORTION OF THE CERTIFICATE BALANCE OF THE
CERTIFICATES EVIDENCED BY THIS CERTIFICATE WILL BE DECREASED BY THE PORTION OF
PRINCIPAL DISTRIBUTIONS ON THE CERTIFICATES AND THE PORTION OF COLLATERAL
SUPPORT DEFICIT ALLOCABLE TO THIS CERTIFICATE. ACCORDINGLY, THE CERTIFICATE
BALANCE OF THIS CERTIFICATE MAY BE LESS THAN THAT SET FORTH BELOW. ANYONE
ACQUIRING THIS CERTIFICATE MAY ASCERTAIN ITS CURRENT CERTIFICATE BALANCE BY
INQUIRY OF THE PAYING AGENT. THIS CERTIFICATE CONSTITUTES A REMIC REGULAR
INTEREST UNDER THE INTERNAL REVENUE CODE OF 1986, AS AMENDED.

UNLESS THIS CERTIFICATE IS PRESENTED BY AN AUTHORIZED REPRESENTATIVE OF THE
DEPOSITORY TRUST COMPANY, A NEW YORK CORPORATION ("DTC"), TO THE CERTIFICATE
REGISTRAR FOR REGISTRATION OF TRANSFER, EXCHANGE OR PAYMENT, AND ANY CERTIFICATE
ISSUED IS REGISTERED IN THE NAME OF CEDE & CO. OR IN SUCH OTHER NAME AS IS
REQUESTED BY AN AUTHORIZED REPRESENTATIVE OF DTC (AND ANY PAYMENT IS MADE TO
CEDE & CO. OR TO SUCH OTHER ENTITY AS IS REQUESTED BY AN AUTHORIZED
REPRESENTATIVE OF DTC), ANY TRANSFER, PLEDGE OR OTHER USE HEREOF FOR VALUE OR
OTHERWISE BY OR TO ANY PERSON IS WRONGFUL INASMUCH AS THE REGISTERED OWNER
HEREOF, CEDE & CO., HAS AN INTEREST HEREIN.

THIS CERTIFICATE MAY NOT BE PURCHASED OR TRANSFERRED UNLESS THE CERTIFICATE
REGISTRAR SHALL HAVE RECEIVED EITHER (A) AN INVESTMENT REPRESENTATION LETTER
FROM THE PROPOSED PURCHASER OR TRANSFEREE OF SUCH CERTIFICATE, IN FORM AND
SUBSTANCE SATISFACTORY TO THE CERTIFICATE REGISTRAR AND THE DEPOSITOR, TO THE
EFFECT THAT SUCH PROPOSED PURCHASER OR TRANSFEREE IS NOT (I) AN EMPLOYEE BENEFIT
PLAN SUBJECT TO THE FIDUCIARY RESPONSIBILITY PROVISIONS OF THE EMPLOYEE
RETIREMENT SECURITY ACT OF 1974, AS AMENDED ("ERISA"), OR SECTION 4975 OF THE
INTERNAL REVENUE CODE OF 1986, AS AMENDED (THE "CODE"), OR A GOVERNMENTAL PLAN
(AS DEFINED IN SECTION 3(32) OF ERISA) SUBJECT TO ANY FEDERAL, STATE OR LOCAL
LAW ("SIMILAR LAW") WHICH IS, TO A MATERIAL EXTENT, SIMILAR TO THE FOREGOING
PROVISIONS OF ERISA OR THE CODE (EACH A "PLAN") OR (II) A PERSON ACTING ON
BEHALF OF OR USING THE ASSETS OF ANY SUCH PLAN (INCLUDING AN ENTITY WHOSE
UNDERLYING ASSETS INCLUDE PLAN ASSETS BY REASON OF INVESTMENT IN THE ENTITY BY
SUCH PLAN AND THE APPLICATION OF DEPARTMENT OF LABOR REGULATION SS. 2510.3-101),
OTHER THAN AN INSURANCE COMPANY USING THE ASSETS OF ITS GENERAL ACCOUNT UNDER
CIRCUMSTANCES WHEREBY THE PURCHASE AND HOLDING OF SUBORDINATE CERTIFICATES BY
SUCH INSURANCE COMPANY WOULD BE EXEMPT FROM THE PROHIBITED TRANSACTION
PROVISIONS OF ERISA AND THE CODE UNDER PROHIBITED TRANSACTION CLASS EXEMPTION
95-60 OR (B) IF SUCH CERTIFICATE IS PRESENTED FOR REGISTRATION IN THE NAME OF A
PERSON DESCRIBED IN CLAUSES (I) OR (II) ABOVE, AN OPINION OF COUNSEL IN FORM AND
SUBSTANCE SATISFACTORY TO THE CERTIFICATE REGISTRAR AND THE DEPOSITOR TO THE
EFFECT THAT SUCH ACQUISITION AND HOLDING OF SUCH CERTIFICATE BY SUCH PROPOSED
PURCHASER OR TRANSFEREE WILL NOT RESULT IN THE ASSETS OF THE TRUST FUND BEING
DEEMED TO BE "PLAN ASSETS" AND SUBJECT TO THE FIDUCIARY RESPONSIBILITY
PROVISIONS OF ERISA, THE PROHIBITED TRANSACTION PROVISIONS OF THE CODE OR THE
PROVISIONS OF ANY SIMILAR LAW, WILL NOT CONSTITUTE OR RESULT IN A "PROHIBITED
TRANSACTION" WITHIN THE MEANING OF ERISA, SECTION 4975 OF THE CODE OR ANY
SIMILAR LAW, AND WILL NOT SUBJECT THE TRUSTEE, THE CERTIFICATE REGISTRAR, THE
PAYING AGENT, THE SERVICER, THE SPECIAL SERVICER, THE PLACEMENT AGENT OR THE
DEPOSITOR TO ANY OBLIGATION OR LIABILITY (INCLUDING OBLIGATIONS OR LIABILITIES
UNDER ERISA, SECTION 4975 OF THE CODE OR ANY SUCH SIMILAR LAW) IN ADDITION TO
THOSE SET FORTH IN THE POOLING AND SERVICING AGREEMENT. THE TRANSFEREE OF A
BENEFICIAL INTEREST IN A CERTIFICATE THAT IS A BOOK-ENTRY CERTIFICATE SHALL BE
DEEMED TO REPRESENT THAT IT IS NOT A PERSON DESCRIBED IN CLAUSES (I) OR (II)
ABOVE.

THE INITIAL INVESTOR IN THIS CERTIFICATE, AND EACH SUBSEQUENT PURCHASER OF THIS
CERTIFICATE, BY PURCHASING THIS CERTIFICATE OR AN INTEREST HEREIN, IS DEEMED TO
HAVE AGREED TO COMPLY WITH CERTAIN TRANSFER REQUIREMENTS SET FORTH IN THE
POOLING AND SERVICING AGREEMENT. A TRANSFEREE IS ALSO REQUIRED TO DELIVER AN
INVESTMENT REPRESENTATION LETTER SUBSTANTIALLY IN THE FORM OF EXHIBIT C TO THE
POOLING AND SERVICING AGREEMENT IF SUCH TRANSFEREE IS A QUALIFIED INSTITUTIONAL
BUYER OR (OTHER THAN WITH RESPECT TO A RESIDUAL OR CLASS S CERTIFICATE) AN
INSTITUTIONAL ACCREDITED INVESTOR, AND MAY ALSO BE REQUIRED TO DELIVER AN
OPINION OF COUNSEL IF SUCH TRANSFEREE IS NOT A QUALIFIED INSTITUTIONAL BUYER
WITHIN THE MEANING OF RULE 144A.

THE PASS-THROUGH RATE ON THE CLASS M   APPROXIMATE AGGREGATE SCHEDULED PRINCIPAL
CERTIFICATES WILL BE THE LESSER OF     BALANCE OF THE MORTGAGE LOANS AFTER
(i) 6.1310% PER ANNUM AND (ii) THE     DEDUCTING PAYMENTS DUE AND PREPAYMENTS
WEIGHTED AVERAGE NET MORTGAGE RATE     RECEIVED ON OR BEFORE CUT-OFF DATE:
FOR ANY DISTRIBUTION DATE              $707,331,067

DENOMINATION: $10,609,966              SERVICER: GE CAPITAL LOAN SERVICES, INC.

DATE OF POOLING AND SERVICING          SPECIAL SERVICER: LEND LEASE ASSET
AGREEMENT: AS OF DECEMBER 10, 2000     MANAGEMENT, L.P.

CUT-OFF DATE: DECEMBER 10, 2000        TRUSTEE: WELLS FARGO BANK MINNESOTA, N.A.

CLOSING DATE: DECEMBER 21, 2000        PAYING AGENT: THE CHASE MANHATTAN BANK

FIRST DISTRIBUTION DATE:               CUSIP NO.: 36158YAQ2
JANUARY 18, 2001
                                       ISIN NO.: US36158YAQ26
APPROXIMATE AGGREGATE
CERTIFICATE BALANCE                    CERTIFICATE NO.: M-1
OF THE CLASS M CERTIFICATES
AS OF THE CLOSING DATE: $10,609,966


<PAGE>




                               CLASS M CERTIFICATE

evidencing a beneficial ownership interest in a Trust Fund, consisting primarily
of a pool of commercial, multifamily and manufactured housing community fixed
rate balloon and fully amortizing mortgage loans (the "Mortgage Loans"), all
payments on or collections in respect of the Mortgage Loans due after the
Cut-off Date, all REO Properties and revenues received in respect thereof, the
mortgagee's rights under the Insurance Policies, any Assignment of Leases, and
any guaranties, escrow accounts or other collateral as security for the Mortgage
Loans and such amounts as shall from time to time be held in the Certificate
Account, the Distribution Accounts, the Interest Reserve Account, the Excess
Interest Distribution Account and the REO Accounts, formed and sold by

                   GE CAPITAL COMMERCIAL MORTGAGE CORPORATION

THIS CERTIFICATE DOES NOT REPRESENT AN OBLIGATION OF OR INTEREST IN GE CAPITAL
COMMERCIAL MORTGAGE CORPORATION, THE SERVICER, THE SPECIAL SERVICER, THE TRUSTEE
OR ANY OF THEIR AFFILIATES. NEITHER THIS CERTIFICATE NOR THE UNDERLYING MORTGAGE
LOANS ARE GUARANTEED BY ANY AGENCY OR INSTRUMENTALITY OF THE UNITED STATES.

THIS CERTIFIES THAT CEDE & CO.

is the registered owner of the interest evidenced by this Certificate in the
Class M Certificates issued by the Trust Fund created pursuant to the Pooling
and Servicing Agreement, dated as of December 10, 2000 (the "Pooling and
Servicing Agreement"), among GE Capital Commercial Mortgage Corporation
(hereinafter called the "Depositor", which term includes any successor entity
under the Pooling and Servicing Agreement), the Trustee, the Special Servicer
and the Servicer. A summary of certain of the pertinent provisions of the
Pooling and Servicing Agreement is set forth hereafter. To the extent not
defined herein, the capitalized terms used herein shall have the meanings
assigned thereto in the Pooling and Servicing Agreement.

            This Certificate is one of a duly authorized issue of Certificates
designated as Certificates of the series specified on the face hereof (herein
called the "Certificates") and representing an interest in the Class of
Certificates specified on the face hereof equal to the quotient expressed as a
percentage obtained by dividing the Denomination of this Certificate specified
on the face hereof, by the aggregate initial Certificate Balance of the Class M
Certificates. The Certificates are designated as the GE Capital Commercial
Mortgage Corporation, Commercial Mortgage Pass-Through Certificates, Series
2000-1 and are issued in eighteen classes as specifically set forth in the
Pooling and Servicing Agreement. The Certificates will evidence in the aggregate
100% of the beneficial ownership of the Trust Fund.

            This Certificate does not purport to summarize the Pooling and
Servicing Agreement and reference is made to that agreement for information with
respect to the interests, rights, benefits, obligations, proceeds, and duties
evidenced hereby and the rights, duties and obligations of the Trustee. This
Certificate is issued under and is subject to the terms, provisions and
conditions of the Pooling and Servicing Agreement, to which Pooling and
Servicing Agreement, as amended from time to time, the Certificateholder by
virtue of the acceptance hereof assents and by which the Certificateholder is
bound. In the case of any conflict between terms specified in this Certificate
and terms specified in the Pooling and Servicing Agreement, the terms of the
Pooling and Servicing Agreement shall govern.

            This Certificate is a "regular interest" in a "real estate mortgage
investment conduit," as those terms are defined, respectively, in Sections
860G(a)(1) and 860D of the Internal Revenue Code of 1986, as amended. Each
Holder of this Certificate, by acceptance hereof, agrees to treat, and take no
action inconsistent with the treatment of, this Certificate in accordance with
the preceding sentence for purposes of federal income taxes, state and local
income and franchise taxes and other taxes imposed on or measured by income.

            Pursuant to the terms of the Pooling and Servicing Agreement, the
Paying Agent shall distribute to the Person in whose name this Certificate is
registered as of the related Record Date, an amount equal to such Person's pro
rata share (based on the Percentage Interest represented by this Certificate) of
that portion of the aggregate amount of principal and interest then
distributable, if any, allocable to the Class of Certificates of the same Class
as this Certificate for such Distribution Date, all as more fully described in
the Pooling and Servicing Agreement. Holders of this Certificate may be entitled
to Yield Maintenance Charges as provided in the Pooling and Servicing Agreement.
All sums distributable on this Certificate are payable in the coin or currency
of the United States of America as at the time of payment is legal tender for
the payment of public and private debts.

            Interest on this Certificate will accrue (computed as if each year
consisted of 360 days and each month consisted of 30 days) during the Interest
Accrual Period relating to such Distribution Date at the Class M Pass-Through
Rate specified above on the Certificate Balance of this Certificate immediately
prior to each Distribution Date. Principal and interest allocated to this
Certificate on any Distribution Date will be in an amount due to this
Certificate's pro rata share of the Available Distribution Amount to be
distributed on the Certificates of this Class as of such Distribution Date, with
a final distribution to be made upon retirement of this Certificate as set forth
in the Pooling and Servicing Agreement.

            Collateral Support Deficit and Certificate Deferred Interest on the
Mortgage Loans shall be allocated on the applicable Distribution Date to
Certificateholders in the manner set forth in the Pooling and Servicing
Agreement. All Collateral Support Deficit or Certificate Deferred Interest on
the Mortgage Loans allocated to any Class of Certificates will be allocated pro
rata among the outstanding Certificates of such Class.

            The Certificates are limited in right of payment to, among other
things, certain collections and recoveries respecting the Mortgage Loans, all as
more specifically set forth in the Pooling and Servicing Agreement. As provided
in the Pooling and Servicing Agreement, the Certificate Account and the
Distribution Accounts will be held in the name of the Trustee and Paying Agent,
respectively, on behalf of the Holders of Certificates specified in the Pooling
and Servicing Agreement and the Servicer (with respect to the Certificate
Account) or the Paying Agent (with respect to the Distribution Accounts) will be
authorized to make withdrawals therefrom. Amounts on deposit in such accounts
may be invested in Permitted Investments. Interest or other income earned on
funds in the Certificate Account and Distribution Accounts will be paid to the
Servicer as set forth in the Pooling and Servicing Agreement. As provided in the
Pooling and Servicing Agreement, withdrawals from the Certificate Account shall
be made from time to time for purposes other than distributions to
Certificateholders, such purposes including reimbursement of certain expenses
incurred with respect to the servicing of the Mortgage Loans and administration
of the Trust Fund.

            All distributions under the Pooling and Servicing Agreement to a
Class of Certificates shall be made on each Distribution Date (other than the
final distribution on any Certificate) to Certificateholders of record on the
related Record Date by check mailed to the address set forth therefor in the
Certificate Register or, provided that such Certificateholder (1) has provided
the Trustee and the Paying Agent with wire instructions in writing at least five
Business Days prior to the related Record Date and (2) is the Holder of
Certificates with an original Certificate Balance or Notional Amount, as
applicable, of at least $5,000,000, by wire transfer of immediately available
funds to the account of such Certificateholder at a bank or other entity having
appropriate facilities therefor. The final distribution on this Certificate
shall be made in like manner, but only upon presentment and surrender of this
Certificate at the offices of the Certificate Registrar or such other location
specified in the notice to Certificateholders of such final distribution.

            Any funds not distributed on the final Distribution Date because of
the failure of Certificateholders to tender their Certificates shall be set
aside and held uninvested in trust for the benefit of the non-tendering
Certificateholders, whereupon the Trust Fund shall terminate. If any
Certificates as to which notice has been given pursuant to Section 4.01(g) of
the Pooling and Servicing Agreement shall not have been surrendered for
cancellation within six months after the time specified in such notice, the
Paying Agent shall mail a second notice to the remaining non-tendering
Certificateholders to surrender their Certificates for cancellation to receive
the final distribution with respect thereto. If within one year after the second
notice not all of such Certificates shall have been surrendered for
cancellation, the Paying Agent may, directly or through an agent, take
appropriate steps to contact the remaining non-tendering Certificateholders
concerning surrender of their Certificates. The costs and expenses of holding
such funds in trust and of contacting such Certificateholders shall be paid out
of such funds. No interest shall accrue or be payable to any Certificateholder
on any amount held in trust as a result of such Certificateholder's failure to
surrender its Certificate(s) for final payment thereof in accordance with
Section 4.01(g) of the Pooling and Servicing Agreement.

            As provided in the Pooling and Servicing Agreement and subject to
certain limitations therein set forth, the transfer of this Certificate is
registrable in the Certificate Register only upon surrender of this Certificate
for registration of transfer at the office of the Certificate Registrar or at
the office of its transfer agent, duly endorsed by, or accompanied by an
assignment in the form below or other written instrument of transfer in form
satisfactory to the Certificate Registrar duly executed by the Holder hereof or
such Holder's attorney-in-fact duly authorized in writing, and thereupon one or
more new Certificates of the same Class in authorized Denominations will be
issued to the designated transferee or transferees.

            Subject to the terms of the Pooling and Servicing Agreement, the
Class X Certificates will be issued in book-entry form through the facilities of
DTC in Denominations of not less than $1,000,000 initial Notional Amount and in
integral multiples of $1 in excess thereof, with one Certificate of such Class
evidencing an additional amount equal to the remainder of the initial Notional
Amount of such Class. Subject to the terms of the Pooling and Servicing
Agreement, the Offered Certificates (other than the Class X Certificates) will
be issued in book-entry form through the facilities of DTC in Denominations of
$10,000 initial Certificate Balance, and in integral multiples of $1 in excess
thereof, with one Certificate of each such Class evidencing an additional amount
equal to the remainder of the initial Certificate Balance of such Class. Subject
to the terms of the Pooling and Servicing Agreement, the Non-Registered
Certificates (other than the Residual Certificates) will be issued in book-entry
form through the facilities of DTC in Denominations of $250,000 initial
Certificate Balance, and in integral multiples of $1 in excess thereof, with one
Certificate of each such Class evidencing an additional amount equal to the
remainder of the initial Certificate Balance of such Class. The Class R and
Class LR Certificates will be issued in fully registered, certificated form, in
Denominations representing Percentage Interests of not less than 20%.

            No fee or service charge shall be imposed by the Certificate
Registrar for its services in respect of any registration of transfer or
exchange referred to in Section 5.02 of the Pooling and Servicing Agreement
other than for transfers to Institutional Accredited Investors as provided in
Section 5.02(g) thereof. In connection with any transfer to an Institutional
Accredited Investor, the Transferor shall reimburse the Trust for any costs
(including the cost of the Certificate Registrar's counsel's review of the
documents and any legal opinions, submitted by the transferor or transferee to
the Certificate Registrar as provided in Section 5.02 of the Pooling and
Servicing Agreement) incurred by the Certificate Registrar in connection with
such transfer. The Certificate Registrar may require payment by each transferor
of a sum sufficient to cover any tax, expense or other governmental charge
payable in connection with any such transfer or exchange.

            The Depositor, the Trustee, the Servicer, the Special Servicer, the
Paying Agent and the Certificate Registrar and any of their agents may treat the
Person in whose name this Certificate is registered as the owner hereof for all
purposes, and neither the Depositor, the Trustee, the Servicer, the Special
Servicer, the Paying Agent, the Certificate Registrar nor any such agents shall
be affected by any notice to the contrary.

            The Pooling and Servicing Agreement may be amended from time to time
by the Depositor, the Servicer, the Special Servicer and the Trustee, without
the consent of any of the Certificateholders, to cure any ambiguity, to correct
or supplement any provisions herein or therein that may be inconsistent with any
other provisions herein or therein or to correct any error; to maintain the
rating or ratings assigned to each Class of Certificates by each Rating Agency;
to modify, eliminate or add to any provisions to such extent as is necessary to
maintain the qualification of the Trust Fund, the Upper-Tier REMIC or the
Lower-Tier REMIC as a REMIC, or the Grantor Trust as a grantor trust at all
times any Certificate is outstanding or to avoid or minimize the imposition of
any tax, provided, however, an Opinion of Counsel is obtained to the effect that
such action shall not adversely affect in any material respect the interest of
any Certificateholder and such action is necessary or desirable to avoid such
tax; to change the timing and/or nature of deposits into the Certificate Account
or Distribution Accounts or REO Account or to change the name in which the
Certificate Account is maintained, provided, however, that the P&I Advance Date
shall not be later than the related Distribution Date, an Opinion of Counsel is
obtained to the effect that such action shall not adversely affect in any
material respect the interest of any Certificateholder and that such action will
not result in the withdrawal, downgrade or qualification of the then-current
rating by any Rating Agency, as evidenced by a letter from such Rating Agency to
such effect; to modify, eliminate or add to the provisions of Section 5.02(d) of
the Pooling and Servicing Agreement or any other provision thereof restricting
transfer of the Residual Certificates by virtue of their being the REMIC
"residual interests," and such change shall not, as evidenced by an Opinion of
Counsel, cause the Trust Fund, the Upper-Tier REMIC or the Lower-Tier REMIC or
any of the Certificateholders (other than the Transferor) to be subject to a
federal tax caused by a Transfer to a Person that is a Disqualified Organization
or a Non-U.S. Person; and to make any other provisions with respect to matters
or questions arising under the Pooling and Servicing Agreement which shall not
be materially inconsistent with the provisions of the Pooling and Servicing
Agreement, provided, however, that such action shall not, as evidenced by an
Opinion of Counsel, adversely affect in any material respect the interest of any
Certificateholder not consenting thereto.

            The Pooling and Servicing Agreement may also be amended from time to
time by the Depositor, the Servicer, the Special Servicer and the Trustee with
the consent of the Holders of Certificates representing not less than 66 2/3% of
the aggregate Percentage Interests of each Class of Certificates affected by the
amendment for the purpose of adding any provisions to or changing in any manner
or eliminating any of the provisions of the Pooling and Servicing Agreement or
of modifying in any manner the rights of the Certificateholders; provided,
however, that no such amendment shall:

            (i) reduce in any manner the amount of, or delay the timing of,
      payments which are required to be distributed on any Certificate without
      the consent of such Certificateholder;

            (ii) reduce the aforesaid percentage of Certificates of any Class
      the Holders of which are required to consent to any such amendment,
      without the consent of the Holders of all Certificates of such Class then
      outstanding;

            (iii) adversely affect the Voting Rights of any Class of
      Certificates without the consent of the Holders of such Class then
      outstanding;

            (iv) to modify the definition of Servicing Standard; or

            (v) amend Section 11.01.

            No amendment shall be made to the Pooling and Servicing Agreement
unless the Trustee shall have received an Opinion of Counsel that such amendment
is permitted under the Pooling and Servicing Agreement and will not cause the
Trust Fund, the Upper-Tier REMIC or the Lower-Tier REMIC to fail to qualify as a
REMIC or result in the imposition of a tax on the Trust Fund, the Upper-Tier
REMIC or the Lower-Tier REMIC.

            Any of the Holders of the Controlling Class, Special Servicer,
Servicer or the Holders of the Class LR Certificates (in that order) will have
the option, upon 60 days' prior notice given to the Trustee, Paying Agent and
each of the other parties to the Pooling and Servicing Agreement, which notice
the Paying Agent is required to promptly forward to Certificateholders and
Rating Agencies in the manner set forth in the Pooling and Servicing Agreement,
to purchase all, but not less than all, of the Mortgage Loans and all property
acquired in respect of any Mortgage Loan remaining in the Trust Fund, and
thereby effect termination of the Trust Fund and early retirement of the then
outstanding Certificates, on any Distribution Date on which the aggregate Stated
Principal Balances of the Mortgage Loans and any REO Loans remaining in the
Trust Fund is reduced to less than 1% of the aggregate Cut-off Date Principal
Balance of all the Mortgage Loans.

            The obligations created by the Pooling and Servicing Agreement and
the Trust Fund created thereby (other than the obligation of the Paying Agent to
make payments to Certificateholders as provided for in the Pooling and Servicing
Agreement), shall terminate upon reduction of the Certificate Balances of all
the Certificates to zero (including, without limitation, any such final payment
resulting from a termination of the Trust Fund due to a sale of its property)
pursuant to the terms of the Pooling and Servicing Agreement. In no event,
however, will the Trust created by the Pooling and Servicing Agreement continue
beyond the expiration of 21 years from the death of the last survivor of the
descendants of Joseph P. Kennedy, the late Ambassador of the United States to
the Court of St. James, living on the date hereof.

            Unless the certificate of authentication hereon has been executed by
the Authenticating Agent, by manual signature, this Certificate shall not be
entitled to any benefit under the Pooling and Servicing Agreement or be valid
for any purpose. The Certificate Registrar has executed this Certificate on
behalf of the Trust Fund as Certificate Registrar under the Pooling and
Servicing Agreement and makes no representation or warranty as to any of the
statements contained herein or the validity or sufficiency of the Certificates
or the Mortgage Loans.

            THIS CERTIFICATE AND THE POOLING AND SERVICING AGREEMENT SHALL BE
CONSTRUED IN ACCORDANCE WITH, AND GOVERNED BY THE LAWS OF THE STATE OF NEW YORK
WITHOUT REGARD TO CONFLICT OF LAWS PRINCIPLES APPLIED IN NEW YORK.

            IN WITNESS WHEREOF, the Certificate Registrar has caused this
Certificate to be duly executed under this official seal.

                                          THE CHASE MANHATTAN BANK, not in its
                                          individual capacity but solely as
                                          Certificate Registrar under the
                                          Pooling and Servicing Agreement.




                                          By:
                                             ---------------------------------
                                             AUTHORIZED OFFICER




Dated:  December 21, 2000


                          CERTIFICATE OF AUTHENTICATION

            THIS IS ONE OF THE CLASS M CERTIFICATES REFERRED TO IN THE
WITHIN-MENTIONED POOLING AND SERVICING AGREEMENT.

                                          THE CHASE MANHATTAN BANK,
                                          AUTHENTICATING AGENT




                                          By:
                                             ---------------------------------
                                             AUTHORIZED SIGNATORY


<PAGE>




                                   SCHEDULE A

                 CERTIFICATE BALANCE OF
                DEFINITIVE CERTIFICATES
                EXCHANGED OR TRANSFERRED
               FOR, OR ISSUED IN EXCHANGE
              FOR OR UPON TRANSFER OF, AN   REMAINING PRINCIPAL
                    INTEREST IN THIS        AMOUNT OF BOOK-ENTRY     NOTATION
    DATE         BOOK-ENTRY CERTIFICATE         CERTIFICATE          MADE BY
------------  ---------------------------   --------------------   -------------

------------  ---------------------------   --------------------   -------------

------------  ---------------------------   --------------------   -------------

------------  ---------------------------   --------------------   -------------

------------  ---------------------------   --------------------   -------------

------------  ---------------------------   --------------------   -------------

------------  ---------------------------   --------------------   -------------

------------  ---------------------------   --------------------   -------------

------------  ---------------------------   --------------------   -------------

------------  ---------------------------   --------------------   -------------

------------  ---------------------------   --------------------   -------------

------------  ---------------------------   --------------------   -------------

------------  ---------------------------   --------------------   -------------

------------  ---------------------------   --------------------   -------------

------------  ---------------------------   --------------------   -------------

------------  ---------------------------   --------------------   -------------

------------  ---------------------------   --------------------   -------------


<PAGE>




                                  ABBREVIATIONS

The following abbreviations, when used in the inscription on the face of this
Certificate, shall be construed as though they were written out in full
according to applicable laws or regulations:

TEN COM - as tenant in common             UNIF GIFT MIN ACT __________ Custodian
TEN ENT - as tenants by the entireties                        (Cust)
JT TEN - as joint tenants with rights of  Under Uniform Gifts to Minors
         survivorship and not as
         tenants in common                Act __________________________
                                                       (State)

     Additional abbreviations may also be used though not in the above list.


                                FORM OF TRANSFER

            FOR VALUE  RECEIVED,  the  undersigned  hereby sells,  assigns and
transfers unto _________________________________________________________________

________________________________________________________________________________
     (Please insert Social Security or other identifying number of Assignee)

________________________________________________________________________________
            (Please print or typewrite name and address of assignee)

________________________________________________________________________________

the within Certificate and does hereby or irrevocably constitute and appoint to
transfer the said Certificate in the Certificate register of the within-named
Trust, with full power of substitution in the premises.



                                        ----------------------------------------
Dated: ____________________             NOTICE:    The    signature   to   this
                                        assignment  must  correspond  with  the
                                        name as  written  upon the face of this
                                        Certificate    in   every    particular
                                        without  alteration or  enlargement  or
                                        any change whatever.


-------------------------------
SIGNATURE GUARANTEED

The signature must be guaranteed by a commercial bank or trust company or by a
member firm of the New York Stock Exchange or another national securities
exchange. Notarized or witnessed signatures are not acceptable.


<PAGE>




                            DISTRIBUTION INSTRUCTIONS

            The assignee should include the following for purposes of
distribution:

        Distributions shall be made, by wire transfer or otherwise, in
immediately available funds to _________________________________ for the account
of __________________________________ account number _______________ or, if
mailed by check, to _______________________________________. Statements should
be mailed to _______________________________________________________________.
This information is provided by assignee named above, or ______________________,
as its agent.


<PAGE>




                                  EXHIBIT A-15

                   GE CAPITAL COMMERCIAL MORTGAGE CORPORATION
                  COMMERCIAL MORTGAGE PASS-THROUGH CERTIFICATES
                             SERIES 2000-1, CLASS X

THE NOTIONAL AMOUNT ON WHICH THE INTEREST PAYABLE TO THE HOLDERS OF THE CLASS X
CERTIFICATES IS BASED WILL BE REDUCED AS A RESULT OF PRINCIPAL PAYMENTS AND
LOSSES ON THE MORTGAGE LOANS. ACCORDINGLY, THE INTEREST PAYABLE PURSUANT TO THIS
CERTIFICATE MAY BE LESS THAN THAT SET FORTH BELOW. THIS CERTIFICATE CONSTITUTES
A REMIC REGULAR INTEREST UNDER THE INTERNAL REVENUE CODE OF 1986, AS AMENDED.

UNLESS THIS CERTIFICATE IS PRESENTED BY AN AUTHORIZED REPRESENTATIVE OF THE
DEPOSITORY TRUST COMPANY, A NEW YORK CORPORATION ("DTC"), TO THE CERTIFICATE
REGISTRAR FOR REGISTRATION OF TRANSFER, EXCHANGE OR PAYMENT, AND ANY CERTIFICATE
ISSUED IS REGISTERED IN THE NAME OF CEDE & CO. OR IN SUCH OTHER NAME AS IS
REQUESTED BY AN AUTHORIZED REPRESENTATIVE OF DTC (AND ANY PAYMENT IS MADE TO
CEDE & CO. OR TO SUCH OTHER ENTITY AS IS REQUESTED BY AN AUTHORIZED
REPRESENTATIVE OF DTC), ANY TRANSFER, PLEDGE OR OTHER USE HEREOF FOR VALUE OR
OTHERWISE BY OR TO ANY PERSON IS WRONGFUL INASMUCH AS THE REGISTERED OWNER
HEREOF, CEDE & CO., HAS AN INTEREST HEREIN.

THE PASS-THROUGH RATE ON THE CLASS X   APPROXIMATE AGGREGATE SCHEDULED PRINCIPAL
CERTIFICATES WILL BE EQUAL TO THE      BALANCE OF THE MORTGAGE LOANS AFTER
EXCESS, IF ANY, OF (i) THE WEIGHTED    DEDUCTING PAYMENTS DUE AND PREPAYMENTS
AVERAGE OF THE NET INTEREST RATES ON   RECEIVED ON OR BEFORE CUT-OFF DATE:
THE MORTGAGE LOANS OVER (ii) THE       $707,331,067
WEIGHTED AVERAGE OF THE PASS-THROUGH
RATES OF THE OTHER CERTIFICATES        SERVICER: GE CAPITAL LOAN SERVICES, INC.
(OTHER THAN THE RESIDUAL CERTIFICATES
AND THE CLASS S CERTIFICATE)           SPECIAL SERVICER: LEND LEASE ASSET
                                       MANAGEMENT, L.P.
DENOMINATION: $[400,000,000]
[307,331,066]                          TRUSTEE: WELLS FARGO BANK MINNESOTA, N.A.

DATE OF POOLING AND SERVICING          PAYING AGENT: THE CHASE MANHATTAN BANK
AGREEMENT: AS OF DECEMBER 10, 2000
                                       CUSIP NO.: 36158YAC3
CUT-OFF DATE: DECEMBER 10, 2000
                                       ISIN NO.: US36158YAC30
CLOSING DATE: DECEMBER 21, 2000
                                       COMMON CODE: 12248784
FIRST DISTRIBUTION DATE:
JANUARY 18, 2001                       CERTIFICATE NO.: X-1[-1][-2]

APPROXIMATE AGGREGATE NOTIONAL AMOUNT
OF THE CLASS X CERTIFICATES AS OF THE
CLOSING DATE: $707,331,066


<PAGE>




                               CLASS X CERTIFICATE

evidencing a beneficial ownership interest in a Trust Fund, consisting primarily
of a pool of commercial, multifamily and manufactured housing community fixed
rate balloon and fully amortizing mortgage loans (the "Mortgage Loans"), all
payments on or collections in respect of the Mortgage Loans due after the
Cut-off Date, all REO Properties and revenues received in respect thereof, the
mortgagee's rights under the Insurance Policies, any Assignment of Leases, and
any guaranties, escrow accounts or other collateral as security for the Mortgage
Loans and such amounts as shall from time to time be held in the Certificate
Account, the Distribution Accounts, the Interest Reserve Account, the Excess
Interest Distribution Account and the REO Accounts, formed and sold by

                   GE CAPITAL COMMERCIAL MORTGAGE CORPORATION

THIS CERTIFICATE DOES NOT REPRESENT AN OBLIGATION OF OR INTEREST IN GE CAPITAL
COMMERCIAL MORTGAGE CORPORATION, THE SERVICER, THE SPECIAL SERVICER, THE TRUSTEE
OR ANY OF THEIR AFFILIATES. NEITHER THIS CERTIFICATE NOR THE UNDERLYING MORTGAGE
LOANS ARE GUARANTEED BY ANY AGENCY OR INSTRUMENTALITY OF THE UNITED STATES.

THIS CERTIFIES THAT CEDE & CO.

is the registered owner of the interest evidenced by this Certificate in the
Class X Certificates issued by the Trust Fund created pursuant to the Pooling
and Servicing Agreement, dated as of December 10, 2000 (the "Pooling and
Servicing Agreement"), among GE Capital Commercial Mortgage Corporation
(hereinafter called the "Depositor", which term includes any successor entity
under the Pooling and Servicing Agreement), the Trustee, the Special Servicer
and the Servicer. A summary of certain of the pertinent provisions of the
Pooling and Servicing Agreement is set forth hereafter. To the extent not
defined herein, the capitalized terms used herein shall have the meanings
assigned thereto in the Pooling and Servicing Agreement.

            This Certificate is one of a duly authorized issue of Certificates
designated as Certificates of the series specified on the face hereof (herein
called the "Certificates") and representing the percentage interest in the Class
of Certificates specified on the face hereof. The Certificates are designated as
the GE Capital Commercial Mortgage Corporation, Commercial Mortgage Pass-Through
Certificates, Series 2000-1 and are issued in eighteen classes as specifically
set forth in the Pooling and Servicing Agreement. The Certificates will evidence
in the aggregate 100% of the beneficial ownership of the Trust Fund.

            This Certificate does not purport to summarize the Pooling and
Servicing Agreement and reference is made to that agreement for information with
respect to the interests, rights, benefits, obligations, proceeds, and duties
evidenced hereby and the rights, duties and obligations of the Trustee. This
Certificate is issued under and is subject to the terms, provisions and
conditions of the Pooling and Servicing Agreement, to which Pooling and
Servicing Agreement, as amended from time to time, the Certificateholder by
virtue of the acceptance hereof assents and by which the Certificateholder is
bound. In the case of any conflict between terms specified in this Certificate
and terms specified in the Pooling and Servicing Agreement, the terms of the
Pooling and Servicing Agreement shall govern.

            This Certificate is a "regular interest" in a "real estate mortgage
investment conduit," as those terms are defined, respectively, in Sections
860G(a)(1) and 860D of the Internal Revenue Code of 1986, as amended. Each
Holder of this Certificate, by acceptance hereof, agrees to treat, and take no
action inconsistent with the treatment of, this Certificate in accordance with
the preceding sentence for purposes of federal income taxes, state and local
income and franchise taxes and other taxes imposed on or measured by income.

            Pursuant to the terms of the Pooling and Servicing Agreement, the
Paying Agent shall distribute to the Person in whose name this Certificate is
registered as of the related Record Date, an amount equal to such Person's pro
rata share (based on the Percentage Interest represented by this Certificate) of
that portion of the aggregate amount of interest then distributable, if any,
allocable to the Class of Certificates of the same Class as this Certificate for
such Distribution Date, all as more fully described in the Pooling and Servicing
Agreement. Holders of this Certificate will not be entitled to distributions in
respect of principal. Holders of this Certificate may be entitled to Yield
Maintenance Charges as provided in the Pooling and Servicing Agreement. All sums
distributable on this Certificate are payable in the coin or currency of the
United States of America as at the time of payment is legal tender for the
payment of public and private debts.

            Interest on this Certificate will accrue (computed as if each year
consisted of 360 days and each month consisted of 30 days) during the Interest
Accrual Period relating to such Distribution Date at the Class X Pass-Through
Rate specified above on the Notional Amount of this Certificate immediately
prior to such Distribution Date, as specified above. Interest allocated to this
Certificate on any Distribution Date will be in an amount due to this
Certificate's pro rata share of the Available Distribution Amount to be
distributed on the Certificates of this Class as of such Distribution Date, with
a final distribution to be made upon retirement of this Certificate as set forth
in the Pooling and Servicing Agreement.

            The Certificates are limited in right of payment to, among other
things, certain collections and recoveries respecting the Mortgage Loans, all as
more specifically set forth in the Pooling and Servicing Agreement. As provided
in the Pooling and Servicing Agreement, the Certificate Account and the
Distribution Accounts will be held in the name of the Trustee and Paying Agent,
respectively, on behalf of the Holders of Certificates specified in the Pooling
and Servicing Agreement and the Servicer (with respect to the Certificate
Account) or the Paying Agent (with respect to the Distribution Accounts) will be
authorized to make withdrawals therefrom. Amounts on deposit in such accounts
may be invested in Permitted Investments. Interest or other income earned on
funds in the Certificate Account and Distribution Accounts will be paid to the
Servicer as set forth in the Pooling and Servicing Agreement. As provided in the
Pooling and Servicing Agreement, withdrawals from the Certificate Account shall
be made from time to time for purposes other than distributions to
Certificateholders, such purposes including reimbursement of certain expenses
incurred with respect to the servicing of the Mortgage Loans and administration
of the Trust Fund.

            All distributions under the Pooling and Servicing Agreement to a
Class of Certificates shall be made on each Distribution Date (other than the
final distribution on any Certificate) to Certificateholders of record on the
related Record Date by check mailed to the address set forth therefor in the
Certificate Register or, provided that such Certificateholder (1) has provided
the Trustee and the Paying Agent with wire instructions in writing at least five
Business Days prior to the related Record Date and (2) is the Holder of
Certificates with an original Certificate Balance or Notional Amount, as
applicable, of at least $5,000,000, by wire transfer of immediately available
funds to the account of such Certificateholder at a bank or other entity having
appropriate facilities therefor. The final distribution on this Certificate
shall be made in like manner, but only upon presentment and surrender of this
Certificate at the offices of the Certificate Registrar or such other location
specified in the notice to Certificateholders of such final distribution.

            Any funds not distributed on the final Distribution Date because of
the failure of Certificateholders to tender their Certificates shall be set
aside and held uninvested in trust for the benefit of the non-tendering
Certificateholders, whereupon the Trust Fund shall terminate. If any
Certificates as to which notice has been given pursuant to Section 4.01(g) of
the Pooling and Servicing Agreement shall not have been surrendered for
cancellation within six months after the time specified in such notice, the
Paying Agent shall mail a second notice to the remaining non-tendering
Certificateholders to surrender their Certificates for cancellation to receive
the final distribution with respect thereto. If within one year after the second
notice not all of such Certificates shall have been surrendered for
cancellation, the Paying Agent may, directly or through an agent, take
appropriate steps to contact the remaining non-tendering Certificateholders
concerning surrender of their Certificates. The costs and expenses of holding
such funds in trust and of contacting such Certificateholders shall be paid out
of such funds. No interest shall accrue or be payable to any Certificateholder
on any amount held in trust as a result of such Certificateholder's failure to
surrender its Certificate(s) for final payment thereof in accordance with
Section 4.01(g) of the Pooling and Servicing Agreement.

            As provided in the Pooling and Servicing Agreement and subject to
certain limitations therein set forth, the transfer of this Certificate is
registrable in the Certificate Register only upon surrender of this Certificate
for registration of transfer at the office of the Certificate Registrar or at
the office of its transfer agent, duly endorsed by, or accompanied by an
assignment in the form below or other written instrument of transfer in form
satisfactory to the Certificate Registrar duly executed by the Holder hereof or
such Holder's attorney-in-fact duly authorized in writing, and thereupon one or
more new Certificates of the same Class in authorized Denominations will be
issued to the designated transferee or transferees.

            Subject to the terms of the Pooling and Servicing Agreement, the
Class X Certificates will be issued in book-entry form through the facilities of
DTC in Denominations of not less than $1,000,000 initial Notional Amount and in
integral multiples of $1 in excess thereof, with one Certificate of such Class
evidencing an additional amount equal to the remainder of the initial Notional
Amount of such Class. Subject to the terms of the Pooling and Servicing
Agreement, the Offered Certificates (other than the Class X Certificates) will
be issued in book-entry form through the facilities of DTC in Denominations of
$10,000 initial Certificate Balance, and in integral multiples of $1 in excess
thereof, with one Certificate of each such Class evidencing an additional amount
equal to the remainder of the initial Certificate Balance of such Class. Subject
to the terms of the Pooling and Servicing Agreement, the Non-Registered
Certificates (other than the Residual Certificates) will be issued in book-entry
form through the facilities of DTC in Denominations of $250,000 initial
Certificate Balance, and in integral multiples of $1 in excess thereof, with one
Certificate of each such Class evidencing an additional amount equal to the
remainder of the initial Certificate Balance of such Class. The Class R and
Class LR Certificates will be issued in fully registered, certificated form, in
Denominations representing Percentage Interests of not less than 20%.

            No fee or service charge shall be imposed by the Certificate
Registrar for its services in respect of any registration of transfer or
exchange referred to in Section 5.02 of the Pooling and Servicing Agreement
other than for transfers to Institutional Accredited Investors as provided in
Section 5.02(g) thereof. In connection with any transfer to an Institutional
Accredited Investor, the Transferor shall reimburse the Trust for any costs
(including the cost of the Certificate Registrar's counsel's review of the
documents and any legal opinions, submitted by the transferor or transferee to
the Certificate Registrar as provided in Section 5.02 of the Pooling and
Servicing Agreement) incurred by the Certificate Registrar in connection with
such transfer. The Certificate Registrar may require payment by each transferor
of a sum sufficient to cover any tax, expense or other governmental charge
payable in connection with any such transfer or exchange.

            The Depositor, the Trustee, the Servicer, the Special Servicer, the
Paying Agent, and the Certificate Registrar and any of their agents may treat
the Person in whose name this Certificate is registered as the owner hereof for
all purposes, and neither the Depositor, the Trustee, the Servicer, the Special
Servicer, the Paying Agent, the Certificate Registrar nor any such agents shall
be affected by any notice to the contrary.

            The Pooling and Servicing Agreement may be amended from time to time
by the Depositor, the Servicer, the Special Servicer and the Trustee, without
the consent of any of the Certificateholders, to cure any ambiguity, to correct
or supplement any provisions herein or therein that may be inconsistent with any
other provisions herein or therein or to correct any error; to maintain the
rating or ratings assigned to each Class of Certificates by each Rating Agency;
to modify, eliminate or add to any provisions to such extent as is necessary to
maintain the qualification of the Trust Fund, the Upper-Tier REMIC or the
Lower-Tier REMIC as a REMIC, or the Grantor Trust as a grantor trust of all
times any Certificate is outstanding or to avoid or minimize the imposition of
any tax, provided, however, an Opinion of Counsel is obtained to the effect that
such action shall not adversely affect in any material respect the interest of
any Certificateholder and such action is necessary or desirable to avoid such
tax; to change the timing and/or nature of deposits into the Certificate Account
or Distribution Accounts or REO Account or to change the name in which the
Certificate Account is maintained, provided, however, that the P&I Advance Date
shall not be later than the related Distribution Date, an Opinion of Counsel is
obtained to the effect that such action shall not adversely affect in any
material respect the interest of any Certificateholder and that such action will
not result in the withdrawal, downgrade or qualification of the then-current
rating by any Rating Agency, as evidenced by a letter from such Rating Agency to
such effect; to modify, eliminate or add to the provisions of Section 5.02(d) of
the Pooling and Servicing Agreement or any other provision thereof restricting
transfer of the Residual Certificates by virtue of their being the REMIC
"residual interests," and such change shall not, as evidenced by an Opinion of
Counsel, cause the Trust Fund, the Upper-Tier REMIC or the Lower-Tier REMIC or
any of the Certificateholders (other than the Transferor) to be subject to a
federal tax caused by a Transfer to a Person that is a Disqualified Organization
or a Non-U.S. Person; and to make any other provisions with respect to matters
or questions arising under the Pooling and Servicing Agreement which shall not
be materially inconsistent with the provisions of the Pooling and Servicing
Agreement, provided, however, that such action shall not, as evidenced by an
Opinion of Counsel, adversely affect in any material respect the interest of any
Certificateholder not consenting thereto.

            The Pooling and Servicing Agreement may also be amended from time to
time by the Depositor, the Servicer, the Special Servicer and the Trustee with
the consent of the Holders of Certificates representing not less than 66 2/3% of
the aggregate Percentage Interests of each Class of Certificates affected by the
amendment for the purpose of adding any provisions to or changing in any manner
or eliminating any of the provisions of the Pooling and Servicing Agreement or
of modifying in any manner the rights of the Certificateholders; provided,
however, that no such amendment shall:

            (i) reduce in any manner the amount of, or delay the timing of,
      payments which are required to be distributed on any Certificate without
      the consent of such Certificateholder;

            (ii) reduce the aforesaid percentage of Certificates of any Class
      the Holders of which are required to consent to any such amendment,
      without the consent of the Holders of all Certificates of such Class then
      outstanding;

            (iii) adversely affect the Voting Rights of any Class of
      Certificates without the consent of the Holders of such Class then
      outstanding;

            (iv) to modify the definition of Servicing Standard; or

            (v) amend Section 11.01.

            No amendment shall be made to the Pooling and Servicing Agreement
unless the Trustee shall have received an Opinion of Counsel that such amendment
is permitted under the Pooling and Servicing Agreement and will not cause the
Trust Fund, the Upper-Tier REMIC or the Lower-Tier REMIC to fail to qualify as a
REMIC or result in the imposition of a tax on the Trust Fund, the Upper-Tier
REMIC or the Lower-Tier REMIC.

            Any of the Holders of the Controlling Class, Special Servicer,
Servicer or the Holders of the Class LR Certificates (in that order) will have
the option, upon 60 days' prior notice given to the Trustee, Paying Agent and
each of the other parties to the Pooling and Servicing Agreement, which notice
the Paying Agent is required to promptly forward to Certificateholders and
Rating Agencies in the manner set forth in the Pooling and Servicing Agreement,
to purchase all, but not less than all, of the Mortgage Loans and all property
acquired in respect of any Mortgage Loan remaining in the Trust Fund, and
thereby effect termination of the Trust Fund and early retirement of the then
outstanding Certificates, on any Distribution Date on which the aggregate Stated
Principal Balances of the Mortgage Loans and any REO Loans remaining in the
Trust Fund is reduced to less than 1% of the aggregate Cut-off Date Principal
Balance of all the Mortgage Loans.

            The obligations created by the Pooling and Servicing Agreement and
the Trust Fund created thereby (other than the obligation of the Paying Agent to
make payments to Certificateholders as provided for in the Pooling and Servicing
Agreement), shall terminate upon reduction of the Certificate Balances of all
the Certificates to zero (including, without limitation, any such final payment
resulting from a termination of the Trust Fund due to a sale of its property)
pursuant to the terms of the Pooling and Servicing Agreement. In no event,
however, will the Trust created by the Pooling and Servicing Agreement continue
beyond the expiration of 21 years from the death of the last survivor of the
descendants of Joseph P. Kennedy, the late Ambassador of the United States to
the Court of St. James, living on the date hereof.

            Unless the certificate of authentication hereon has been executed by
the Authenticating Agent, by manual signature, this Certificate shall not be
entitled to any benefit under the Pooling and Servicing Agreement or be valid
for any purpose. The Certificate Registrar has executed this Certificate on
behalf of the Trust Fund as Certificate Registrar under the Pooling and
Servicing Agreement and makes no representation or warranty as to any of the
statements contained herein or the validity or sufficiency of the Certificates
or the Mortgage Loans.

            THIS CERTIFICATE AND THE POOLING AND SERVICING AGREEMENT SHALL BE
CONSTRUED IN ACCORDANCE WITH, AND GOVERNED BY THE LAWS OF THE STATE OF NEW YORK
WITHOUT REGARD TO CONFLICT OF LAWS PRINCIPLES APPLIED IN NEW YORK.

            IN WITNESS WHEREOF, the Certificate Registrar has caused this
Certificate to be duly executed under this official seal.

                                          THE CHASE MANHATTAN BANK, not in its
                                          individual capacity but solely as
                                          Certificate Registrar under the
                                          Pooling and Servicing Agreement.




                                          By:
                                             ---------------------------------
                                             AUTHORIZED OFFICER




Dated:  December 21, 2000


                          CERTIFICATE OF AUTHENTICATION

            THIS IS ONE OF THE CLASS X CERTIFICATES REFERRED TO IN THE
WITHIN-MENTIONED POOLING AND SERVICING AGREEMENT.

                                          THE CHASE MANHATTAN BANK,
                                          AUTHENTICATING AGENT




                                          By:
                                             ---------------------------------
                                             AUTHORIZED SIGNATORY


<PAGE>




                                  ABBREVIATIONS

The following abbreviations, when used in the inscription on the face of this
Certificate, shall be construed as though they were written out in full
according to applicable laws or regulations:

TEN COM - as tenant in common             UNIF GIFT MIN ACT __________ Custodian
TEN ENT - as tenants by the entireties                        (Cust)
JT TEN - as joint tenants with rights of  Under Uniform Gifts to Minors
         survivorship and not as
         tenants in common                Act __________________________
                                                       (State)

     Additional abbreviations may also be used though not in the above list.


                                FORM OF TRANSFER

            FOR VALUE  RECEIVED,  the  undersigned  hereby sells,  assigns and
transfers unto _________________________________________________________________

________________________________________________________________________________
     (Please insert Social Security or other identifying number of Assignee)

________________________________________________________________________________
            (Please print or typewrite name and address of assignee)

________________________________________________________________________________

the within Certificate and does hereby or irrevocably constitute and appoint to
transfer the said Certificate in the Certificate register of the within-named
Trust, with full power of substitution in the premises.



                                        ----------------------------------------
Dated: ____________________             NOTICE:    The    signature   to   this
                                        assignment  must  correspond  with  the
                                        name as  written  upon the face of this
                                        Certificate    in   every    particular
                                        without  alteration or  enlargement  or
                                        any change whatever.


-------------------------------
SIGNATURE GUARANTEED

The signature must be guaranteed by a commercial bank or trust company or by a
member firm of the New York Stock Exchange or another national securities
exchange. Notarized or witnessed signatures are not acceptable.


<PAGE>




                            DISTRIBUTION INSTRUCTIONS

            The assignee should include the following for purposes of
distribution:

        Distributions shall be made, by wire transfer or otherwise, in
immediately available funds to _________________________________ for the account
of __________________________________ account number _______________ or, if
mailed by check, to _______________________________________. Statements should
be mailed to _______________________________________________________________.
This information is provided by assignee named above, or ______________________,
as its agent.


<PAGE>




                                  EXHIBIT A-16

                   GE CAPITAL COMMERCIAL MORTGAGE CORPORATION
                  COMMERCIAL MORTGAGE PASS-THROUGH CERTIFICATES
                             SERIES 2000-1, CLASS R

THIS CERTIFICATE HAS NOT BEEN REGISTERED UNDER THE SECURITIES ACT OF 1933, AS
AMENDED (THE "SECURITIES ACT"), OR ANY STATE SECURITIES LAWS. NEITHER THIS
CERTIFICATE NOR ANY INTEREST OR PARTICIPATION HEREIN MAY BE REOFFERED, SOLD,
ASSIGNED, TRANSFERRED, PLEDGED, ENCUMBERED OR OTHERWISE DISPOSED OF IN THE
ABSENCE OF SUCH REGISTRATION OR UNLESS SUCH TRANSACTION IS EXEMPT FROM, OR NOT
SUBJECT TO, REGISTRATION UNDER THE SECURITIES ACT.

THE HOLDER OF THIS CERTIFICATE BY ITS ACCEPTANCE HEREOF AGREES NOT TO OFFER,
SELL OR OTHERWISE TRANSFER SUCH CERTIFICATE EXCEPT IN ACCORDANCE WITH ALL
APPLICABLE STATE SECURITIES LAWS AND (A) PURSUANT TO A REGISTRATION STATEMENT
WHICH HAS BEEN DECLARED EFFECTIVE UNDER THE SECURITIES ACT AND (B) FOR SO LONG
AS THIS CERTIFICATE IS ELIGIBLE FOR RESALE PURSUANT TO RULE 144A UNDER THE
SECURITIES ACT ("RULE 144A"), TO A PERSON WHO THE SELLER REASONABLY BELIEVES IS
A "QUALIFIED INSTITUTIONAL BUYER" AS DEFINED IN RULE 144A IN A TRANSACTION
MEETING THE REQUIREMENTS OF RULE 144A, (C) (OTHER THAN WITH RESPECT TO A
RESIDUAL OR CLASS S CERTIFICATE) TO AN INSTITUTIONAL "ACCREDITED INVESTOR"
WITHIN THE MEANING OF RULE 501(A)(1), (2), (3) OR (7) OF REGULATION D UNDER THE
SECURITIES ACT IN A TRANSACTION EXEMPT FROM THE REGISTRATION REQUIREMENTS UNDER
THE SECURITIES ACT, OR (D) (OTHER THAN WITH RESPECT TO A RESIDUAL OR CLASS S
CERTIFICATE) PURSUANT TO ANOTHER AVAILABLE EXEMPTION FROM THE REGISTRATION
REQUIREMENTS OF THE SECURITIES ACT, SUBJECT IN EACH OF THE FOREGOING CASES TO
THE COMPLETION AND DELIVERY BY THE TRANSFEROR TO THE TRUSTEE OF A CERTIFICATE OF
TRANSFER IN THE FORM APPEARING ON THE LAST PAGE OF THIS CERTIFICATE.

THE INITIAL INVESTOR IN THIS CERTIFICATE, AND EACH SUBSEQUENT PURCHASER OF THIS
CERTIFICATE, BY PURCHASING THIS CERTIFICATE OR AN INTEREST HEREIN, IS DEEMED TO
HAVE AGREED TO COMPLY WITH CERTAIN TRANSFER REQUIREMENTS SET FORTH IN THE
POOLING AND SERVICING AGREEMENT. A TRANSFEREE IS ALSO REQUIRED TO DELIVER AN
INVESTMENT REPRESENTATION LETTER SUBSTANTIALLY IN THE FORM OF EXHIBIT C TO THE
POOLING AND SERVICING AGREEMENT IF SUCH TRANSFEREE IS A QUALIFIED INSTITUTIONAL
BUYER OR (OTHER THAN WITH RESPECT TO A RESIDUAL OR CLASS S CERTIFICATE) AN
INSTITUTIONAL ACCREDITED INVESTOR, AND MAY ALSO BE REQUIRED TO DELIVER AN
OPINION OF COUNSEL IF SUCH TRANSFEREE IS NOT A QUALIFIED INSTITUTIONAL BUYER
WITHIN THE MEANING OF RULE 144A.

THIS CERTIFICATE MAY NOT BE PURCHASED BY OR TRANSFERRED TO ANY PERSON WHICH IS
AN EMPLOYEE BENEFIT PLAN SUBJECT TO TITLE I OF THE EMPLOYEE RETIREMENT INCOME
SECURITY ACT OF 1974. AS AMENDED ("ERISA"), OR SECTION 4975 OF THE CODE OR ANY
GOVERNMENTAL PLAN, AS DEFINED IN SECTION 3(32) OF ERISA SUBJECT TO ANY FEDERAL,
STATE OR , LOCAL LAW WHICH IS, TO A MATERIAL EXTENT, SIMILAR TO THE FOREGOING
PROVISIONS OF ERISA OR THE CODE (EACH A "PLAN"), OR ANY PERSON ACTING ON BEHALF
OF OR INVESTING THE ASSETS OF A PLAN.

THIS CERTIFICATE IS A "RESIDUAL INTEREST" IN A "REAL ESTATE MORTGAGE INVESTMENT
CONDUIT," AS THOSE TERMS ARE DEFINED, RESPECTIVELY, IN SECTIONS 860G(A)(2) AND
860D OF THE INTERNAL REVENUE CODE OF 1986, AS AMENDED. EACH TRANSFEREE OF THIS
CERTIFICATE, BY ACCEPTANCE HEREOF, IS DEEMED TO HAVE ACCEPTED THIS CERTIFICATE
SUBJECT TO CERTAIN RESTRICTIONS ON TRANSFERABILITY TO DISQUALIFIED
ORGANIZATIONS, NON-U.S. PERSONS OR AGENTS OF EITHER, AS SET FORTH IN SECTION
5.02 OF THE POOLING AND SERVICING AGREEMENT.



PERCENTAGE INTEREST EVIDENCED BY THIS  APPROXIMATE AGGREGATE SCHEDULED PRINCIPAL
CERTIFICATE: 100%                      BALANCE OF THE MORTGAGE LOANS AFTER
                                       DEDUCTING PAYMENTS DUE AND PREPAYMENTS
DATE OF POOLING AND SERVICING          RECEIVED ON OR BEFORE CUT-OFF DATE:
AGREEMENT: AS OF DECEMBER 10, 2000     $707,331,067

CUT-OFF DATE: DECEMBER 10, 2000        SERVICER: GE CAPITAL LOAN SERVICES, INC.

CLOSING DATE: DECEMBER 21, 2000        SPECIAL SERVICER: LEND LEASE ASSET
                                       MANAGEMENT, L.P.
FIRST DISTRIBUTION DATE:
JANUARY 18, 2001                       TRUSTEE: WELLS FARGO BANK MINNESOTA, N.A.

CLASS R PERCENTAGE INTEREST: 100%      PAYING AGENT: THE CHASE MANHATTAN BANK

                                       CERTIFICATE NO.: R-1


<PAGE>




                               CLASS R CERTIFICATE

evidencing a beneficial ownership interest in a Trust Fund, consisting primarily
of a pool of commercial, multifamily and manufactured housing community fixed
rate balloon and fully amortizing mortgage loans (the "Mortgage Loans"), all
payments on or collections in respect of the Mortgage Loans due after the
Cut-off Date, all REO Properties and revenues received in respect thereof, the
mortgagee's rights under the Insurance Policies, any Assignment of Leases, and
any guaranties, escrow accounts or other collateral as security for the Mortgage
Loans and such amounts as shall from time to time be held in the Certificate
Account, the Distribution Accounts, the Interest Reserve Account, the Excess
Interest Distribution Account and the REO Accounts, formed and sold by

                   GE CAPITAL COMMERCIAL MORTGAGE CORPORATION

THIS CERTIFICATE DOES NOT REPRESENT AN OBLIGATION OF OR INTEREST IN GE CAPITAL
COMMERCIAL MORTGAGE CORPORATION, THE SERVICER, THE SPECIAL SERVICER, THE TRUSTEE
OR ANY OF THEIR AFFILIATES. NEITHER THIS CERTIFICATE NOR THE UNDERLYING MORTGAGE
LOANS ARE GUARANTEED BY ANY AGENCY OR INSTRUMENTALITY OF THE UNITED STATES.

THIS CERTIFIES THAT [_______________________________]

is the registered owner of the interest evidenced by this Certificate in the
Class R Certificates issued by the Trust Fund created pursuant to the Pooling
and Servicing Agreement, dated as of December 10, 2000 (the "Pooling and
Servicing Agreement"), among GE Capital Commercial Mortgage Corporation
(hereinafter called the "Depositor", which term includes any successor entity
under the Pooling and Servicing Agreement), the Trustee, the Special Servicer
and the Servicer. A summary of certain of the pertinent provisions of the
Pooling and Servicing Agreement is set forth hereafter. To the extent not
defined herein, the capitalized terms used herein shall have the meanings
assigned thereto in the Pooling and Servicing Agreement.

            This Certificate is one of a duly authorized issue of Certificates
designated as Certificates of the series specified on the face hereof (herein
called the "Certificates") and representing the percentage interest in the Class
of Certificates specified on the face hereof. The Certificates are designated as
the GE Capital Commercial Mortgage Corporation, Commercial Mortgage Pass-Through
Certificates, Series 2000-1 and are issued in eighteen classes as specifically
set forth in the Pooling and Servicing Agreement. The Certificates will evidence
in the aggregate 100% of the beneficial ownership of the Trust Fund.

            This Certificate does not purport to summarize the Pooling and
Servicing Agreement and reference is made to that agreement for information with
respect to the interests, rights, benefits, obligations, proceeds, and duties
evidenced hereby and the rights, duties and obligations of the Trustee. This
Certificate is issued under and is subject to the terms, provisions and
conditions of the Pooling and Servicing Agreement, to which Pooling and
Servicing Agreement, as amended from time to time, the Certificateholder by
virtue of the acceptance hereof assents and by which the Certificateholder is
bound. In the case of any conflict between terms specified in this Certificate
and terms specified in the Pooling and Servicing Agreement, the terms of the
Pooling and Servicing Agreement shall govern.

            This Class R Certificate is a "residual interest" in a "real estate
mortgage investment conduit," as those terms are defined, respectively, in
Sections 860G(a)(1) and 860D of the Internal Revenue Code of 1986, as amended.
Each Holder of this Certificate, by acceptance hereof, agrees to treat, and take
no action inconsistent with the treatment of, this Certificate in accordance
with the preceding sentence for purposes of federal income taxes, state and
local income and franchise taxes and other taxes imposed on or measured by
income. The Holder of the largest Percentage Interest in the Class R
Certificates shall be the "tax matters person" for the Upper-Tier REMIC pursuant
to Treasury Regulations Section 1.860F-4(d), and the Paying Agent is hereby
irrevocably designated and shall serve as attorney-in-fact and agent for any
such Person that is the "tax matters person".

            Pursuant to the terms of the Pooling and Servicing Agreement,
distributions, if any, on this Certificate shall be made by the Paying Agent to
the extent and subject to the limitations set forth in the Pooling and Servicing
Agreement, on the Distribution Date to the Person in whose name this Certificate
is registered as of the related Record Date. All sums distributable on this
Certificate are payable in the coin or currency of the United States of America
as at the time of payment is legal tender for the payment of public and private
debts.

            The Certificates are limited in right of payment to, among other
things, certain collections and recoveries respecting the Mortgage Loans, all as
more specifically set forth in the Pooling and Servicing Agreement. As provided
in the Pooling and Servicing Agreement, the Certificate Account and the
Distribution Accounts will be held in the name of the Trustee and Paying Agent,
respectively, on behalf of the Holders of Certificates specified in the Pooling
and Servicing Agreement and the Servicer (with respect to the Certificate
Account) or the Paying Agent (with respect to the Distribution Accounts) will be
authorized to make withdrawals therefrom. Amounts on deposit in such accounts
may be invested in Permitted Investments. Interest or other income earned on
funds in the Certificate Account and Distribution Accounts will be paid to the
Servicer as set forth in the Pooling and Servicing Agreement. As provided in the
Pooling and Servicing Agreement, withdrawals from the Certificate Account shall
be made from time to time for purposes other than distributions to
Certificateholders, such purposes including reimbursement of certain expenses
incurred with respect to the servicing of the Mortgage Loans and administration
of the Trust Fund.

            All distributions under the Pooling and Servicing Agreement to a
Class of Certificates shall be made on each Distribution Date (other than the
final distribution on any Certificate) to Certificateholders of record on the
related Record Date by check mailed to the address set forth therefor in the
Certificate Register or, provided that such Certificateholder (1) has provided
the Trustee and Paying Agent with wire instructions in writing at least five
Business Days prior to the related Record Date and (2) is the Holder of
Certificates with an original Certificate Balance or Notional Amount, as
applicable, of at least $5,000,000, by wire transfer of immediately available
funds to the account of such Certificateholder at a bank or other entity having
appropriate facilities therefor. The final distribution on this Certificate
shall be made in like manner, but only upon presentment and surrender of this
Certificate at the offices of the Certificate Registrar or such other location
specified in the notice to Certificateholders of such final distribution.

            Any funds not distributed on the final Distribution Date because of
the failure of Certificateholders to tender their Certificates shall be set
aside and held uninvested in trust for the benefit of the non-tendering
Certificateholders, whereupon the Trust Fund shall terminate. If any
Certificates as to which notice has been given pursuant to Section 4.01(g) of
the Pooling and Servicing Agreement shall not have been surrendered for
cancellation within six months after the time specified in such notice, the
Paying Agent shall mail a second notice to the remaining non-tendering
Certificateholders to surrender their Certificates for cancellation to receive
the final distribution with respect thereto. If within one year after the second
notice not all of such Certificates shall have been surrendered for
cancellation, the Paying Agent may, directly or through an agent, take
appropriate steps to contact the remaining non-tendering Certificateholders
concerning surrender of their Certificates. The costs and expenses of holding
such funds in trust and of contacting such Certificateholders shall be paid out
of such funds. No interest shall accrue or be payable to any Certificateholder
on any amount held in trust as a result of such Certificateholder's failure to
surrender its Certificate(s) for final payment thereof in accordance with
Section 4.01(g) of the Pooling and Servicing Agreement.

            As provided in the Pooling and Servicing Agreement and subject to
certain limitations therein set forth, the transfer of this Certificate is
registrable in the Certificate Register only upon surrender of this Certificate
for registration of transfer at the office of the Certificate Registrar or at
the office of its transfer agent, duly endorsed by, or accompanied by an
assignment in the form below or other written instrument of transfer in form
satisfactory to the Certificate Registrar duly executed by the Holder hereof or
such Holder's attorney-in-fact duly authorized in writing, and thereupon one or
more new Certificates of the same Class in authorized Denominations will be
issued to the designated transferee or transferees.

            Each Person who has or who acquires any Ownership Interest in a
Class R Certificate shall be deemed by the acceptance or acquisition of such
Ownership Interest to have agreed to be bound by the following provisions and to
have irrevocably authorized the Paying Agent under Section 5.02(d) of the
Pooling and Servicing Agreement to deliver payments to a Person other than such
Person. The rights of each Person acquiring any Ownership Interest in a Class R
Certificate are expressly subject to the following provisions: (A) No Person
holding or acquiring any Ownership Interest in a Class R Certificate shall be a
Disqualified Organization or agent thereof (including a nominee, middleman or
similar person) (an "Agent"), a Plan or a Person acting on behalf of or
investing the assets of a Plan (such Plan or Person, an "ERISA Prohibited
Holder") or a Non-U.S. Person and shall promptly notify the Servicer, the
Trustee, Paying Agent and the Certificate Registrar of any change or impending
change to such status; (B) In connection with any proposed Transfer of any
Ownership Interest in a Class R Certificate, the Certificate Registrar shall
require delivery to it, and no Transfer of any Class R Certificate shall be
registered until the Certificate Registrar receives, an affidavit substantially
in the form attached to the Pooling and Servicing Agreement as Exhibit D-1 (a
"Transfer Affidavit") from the proposed Transferee, in form and substance
satisfactory to the Certificate Registrar, representing and warranting, among
other things, that such Transferee is not a Disqualified Organization or Agent
thereof, an ERISA Prohibited Holder or a Non-U.S. Person, and that it has
reviewed the provisions of Section 5.02(d) of the Pooling and Servicing
Agreement and agrees to be bound by them; (C) Notwithstanding the delivery of a
Transfer Affidavit by a proposed Transferee under clause (B) above, if the
Certificate Registrar has actual knowledge that the proposed Transferee is a
Disqualified Organization or Agent thereof, an ERISA Prohibited Holder or a
Non-U.S. Person, no Transfer of an Ownership Interest in a Class R Certificate
to such proposed Transferee shall be effected; and (D) Each Person holding or
acquiring any Ownership Interest in a Class R Certificate shall agree (1) to
require a Transfer Affidavit from any prospective Transferee to whom such Person
attempts to transfer its Ownership Interest in such Class R Certificate and (2)
not to transfer its Ownership Interest in such Class R Certificate unless it
provides to the Certificate Registrar a letter substantially in the form
attached to the Pooling and Servicing Agreement as Exhibit D-2 (a "Transferor
Letter") certifying that, among other things, it has no actual knowledge that
such prospective Transferee is a Disqualified Organization, an Agent thereof, an
ERISA Prohibited Holder or a Non-U.S. Person.

            Subject to the terms of the Pooling and Servicing Agreement, the
Class X Certificates will be issued in book-entry form through the facilities of
DTC in Denominations of not less than $1,000,000 initial Notional Amount and in
integral multiples of $1 in excess thereof, with one Certificate of such Class
evidencing an additional amount equal to the remainder of the initial Notional
Amount of such Class. Subject to the terms of the Pooling and Servicing
Agreement, the Offered Certificates (other than the Class X Certificates) will
be issued in book-entry form through the facilities of DTC in Denominations of
$10,000 initial Certificate Balance, and in integral multiples of $1 in excess
thereof, with one Certificate of each such Class evidencing an additional amount
equal to the remainder of the initial Certificate Balance of such Class. Subject
to the terms of the Pooling and Servicing Agreement, the Non-Registered
Certificates (other than the Residual Certificates) will be issued in book-entry
form through the facilities of DTC in Denominations of $250,000 initial
Certificate Balance, and in integral multiples of $1 in excess thereof, with one
Certificate of each such Class evidencing an additional amount equal to the
remainder of the initial Certificate Balance of such Class. The Class R and
Class LR Certificates will be issued in fully registered, certificated form, in
Denominations representing Percentage Interests of not less than 20%.

            No fee or service charge shall be imposed by the Certificate
Registrar for its services in respect of any registration of transfer or
exchange referred to in Section 5.02 of the Pooling and Servicing Agreement
other than for transfers to Institutional Accredited Investors as provided in
Section 5.02(g) thereof. In connection with any transfer to an Institutional
Accredited Investor, the Transferor shall reimburse the Trust for any costs
(including the cost of the Certificate Registrar's counsel's review of the
documents and any legal opinions, submitted by the transferor or transferee to
the Certificate Registrar as provided in Section 5.02 of the Pooling and
Servicing Agreement) incurred by the Certificate Registrar in connection with
such transfer. The Certificate Registrar may require payment by each transferor
of a sum sufficient to cover any tax, expense or other governmental charge
payable in connection with any such transfer or exchange.

            The Depositor, the Trustee, the Servicer, the Special Servicer, the
Paying Agent and the Certificate Registrar and any of their agents may treat the
Person in whose name this Certificate is registered as the owner hereof for all
purposes, and neither the Depositor, the Trustee, the Servicer, the Special
Servicer, the Paying Agent, the Certificate Registrar nor any such agents shall
be affected by any notice to the contrary.

            The Pooling and Servicing Agreement may be amended from time to time
by the Depositor, the Servicer, the Special Servicer and the Trustee, without
the consent of any of the Certificateholders, to cure any ambiguity, to correct
or supplement any provisions herein or therein that may be inconsistent with any
other provisions herein or therein or to correct any error; to maintain the
rating or ratings assigned to each Class of Certificates by each Rating Agency;
to modify, eliminate or add to any provisions to such extent as is necessary to
maintain the qualification of the Trust Fund, the Upper-Tier REMIC or the
Lower-Tier REMIC as a REMIC, or the Grantor Trust as a grantor trust at all
times any Certificate is outstanding or to avoid or minimize the imposition of
any tax, provided, however, an Opinion of Counsel is obtained to the effect that
such action shall not adversely affect in any material respect the interest of
any Certificateholder and such action is necessary or desirable to avoid such
tax; to change the timing and/or nature of deposits into the Certificate Account
or Distribution Accounts or REO Account or to change the name in which the
Certificate Account is maintained, provided, however, that the P&I Advance Date
shall not be later than the related Distribution Date, an Opinion of Counsel is
obtained to the effect that such action shall not adversely affect in any
material respect the interest of any Certificateholder and that such action will
not result in the withdrawal, downgrade or qualification of the then-current
rating by any Rating Agency, as evidenced by a letter from such Rating Agency to
such effect; to modify, eliminate or add to the provisions of Section 5.02(d) of
the Pooling and Servicing Agreement or any other provision thereof restricting
transfer of the Residual Certificates by virtue of their being the REMIC
"residual interests," and such change shall not, as evidenced by an Opinion of
Counsel, cause the Trust Fund, the Upper-Tier REMIC or the Lower-Tier REMIC or
any of the Certificateholders (other than the Transferor) to be subject to a
federal tax caused by a Transfer to a Person that is a Disqualified Organization
or a Non-U.S. Person; and to make any other provisions with respect to matters
or questions arising under the Pooling and Servicing Agreement which shall not
be materially inconsistent with the provisions of the Pooling and Servicing
Agreement, provided, however, that such action shall not, as evidenced by an
Opinion of Counsel, adversely affect in any material respect the interest of any
Certificateholder not consenting thereto.

            The Pooling and Servicing Agreement may also be amended from time to
time by the Depositor, the Servicer, the Special Servicer and the Trustee with
the consent of the Holders of Certificates representing not less than 66 2/3% of
the aggregate Percentage Interests of each Class of Certificates affected by the
amendment for the purpose of adding any provisions to or changing in any manner
or eliminating any of the provisions of the Pooling and Servicing Agreement or
of modifying in any manner the rights of the Certificateholders; provided,
however, that no such amendment shall:

            (i) reduce in any manner the amount of, or delay the timing of,
      payments which are required to be distributed on any Certificate without
      the consent of such Certificateholder;

            (ii) reduce the aforesaid percentage of Certificates of any Class
      the Holders of which are required to consent to any such amendment,
      without the consent of the Holders of all Certificates of such Class then
      outstanding;

            (iii) adversely affect the Voting Rights of any Class of
      Certificates without the consent of the Holders of such Class then
      outstanding;

            (iv) to modify the definition of Servicing Standard; or

            (v) amend Section 11.01.

            No amendment shall be made to the Pooling and Servicing Agreement
unless the Trustee shall have received an Opinion of Counsel that such amendment
is permitted under the Pooling and Servicing Agreement and will not cause the
Trust Fund, the Upper-Tier REMIC or the Lower-Tier REMIC to fail to qualify as a
REMIC or result in the imposition of a tax on the Trust Fund, the Upper-Tier
REMIC or Lower-Tier REMIC.

            Any of the Holders of the Controlling Class, Special Servicer,
Servicer or the Holders of the Class LR Certificates (in that order) will have
the option, upon 60 days' prior notice given to the Trustee, Paying Agent and
each of the other parties to the Pooling and Servicing Agreement, which notice
the Paying Agent is required to promptly forward to Certificateholders and
Rating Agencies in the manner set forth in the Pooling and Servicing Agreement,
to purchase all, but not less than all, of the Mortgage Loans and all property
acquired in respect of any Mortgage Loan remaining in the Trust Fund, and
thereby effect termination of the Trust Fund and early retirement of the then
outstanding Certificates, on any Distribution Date on which the aggregate Stated
Principal Balances of the Mortgage Loans and any REO Loans remaining in the
Trust Fund is reduced to less than 1% of the aggregate Cut-off Date Principal
Balance of all the Mortgage Loans.

            The obligations created by the Pooling and Servicing Agreement and
the Trust Fund created thereby (other than the obligation of the Paying Agent to
make payments to Certificateholders as provided for in the Pooling and Servicing
Agreement), shall terminate upon reduction of the Certificate Balances of all
the Certificates to zero (including, without limitation, any such final payment
resulting from a termination of the Trust Fund due to a sale of its property)
pursuant to the terms of the Pooling and Servicing Agreement. In no event,
however, will the Trust created by the Pooling and Servicing Agreement continue
beyond the expiration of 21 years from the death of the last survivor of the
descendants of Joseph P. Kennedy, the late Ambassador of the United States to
the Court of St. James, living on the date hereof.

            Unless the certificate of authentication hereon has been executed by
the Authenticating Agent, by manual signature, this Certificate shall not be
entitled to any benefit under the Pooling and Servicing Agreement or be valid
for any purpose. The Certificate Registrar has executed this Certificate on
behalf of the Trust Fund as Certificate Registrar under the Pooling and
Servicing Agreement and makes no representation or warranty as to any of the
statements contained herein or the validity or sufficiency of the Certificates
or the Mortgage Loans.

            THIS CERTIFICATE AND THE POOLING AND SERVICING AGREEMENT SHALL BE
CONSTRUED IN ACCORDANCE WITH, AND GOVERNED BY THE LAWS OF THE STATE OF NEW YORK
WITHOUT REGARD TO CONFLICT OF LAWS PRINCIPLES APPLIED IN NEW YORK.

            IN WITNESS WHEREOF, the Certificate Registrar has caused this
Certificate to be duly executed under this official seal.

                                          THE CHASE MANHATTAN BANK, not in its
                                          individual capacity but solely as
                                          Certificate Registrar under the
                                          Pooling and Servicing Agreement.




                                          By:
                                             ---------------------------------
                                             AUTHORIZED OFFICER




Dated:  December 21, 2000



                          CERTIFICATE OF AUTHENTICATION

            THIS IS ONE OF THE CLASS R CERTIFICATES REFERRED TO IN THE
WITHIN-MENTIONED POOLING AND SERVICING AGREEMENT.

                                          THE CHASE MANHATTAN BANK,
                                          AUTHENTICATING AGENT




                                          By:
                                             ---------------------------------
                                             AUTHORIZED SIGNATORY



Dated:  December 21, 2000


<PAGE>




                                  ABBREVIATIONS

The following abbreviations, when used in the inscription on the face of this
Certificate, shall be construed as though they were written out in full
according to applicable laws or regulations:

TEN COM - as tenant in common             UNIF GIFT MIN ACT __________ Custodian
TEN ENT - as tenants by the entireties                        (Cust)
JT TEN - as joint tenants with rights of  Under Uniform Gifts to Minors
         survivorship and not as
         tenants in common                Act __________________________
                                                       (State)

     Additional abbreviations may also be used though not in the above list.


                                FORM OF TRANSFER

            FOR VALUE  RECEIVED,  the  undersigned  hereby sells,  assigns and
transfers unto _________________________________________________________________

________________________________________________________________________________
     (Please insert Social Security or other identifying number of Assignee)

________________________________________________________________________________
            (Please print or typewrite name and address of assignee)

________________________________________________________________________________

the within Certificate and does hereby or irrevocably constitute and appoint to
transfer the said Certificate in the Certificate register of the within-named
Trust, with full power of substitution in the premises.



                                        ----------------------------------------
Dated: ____________________             NOTICE:    The    signature   to   this
                                        assignment  must  correspond  with  the
                                        name as  written  upon the face of this
                                        Certificate    in   every    particular
                                        without  alteration or  enlargement  or
                                        any change whatever.


-------------------------------
SIGNATURE GUARANTEED

The signature must be guaranteed by a commercial bank or trust company or by a
member firm of the New York Stock Exchange or another national securities
exchange. Notarized or witnessed signatures are not acceptable.


<PAGE>




                            DISTRIBUTION INSTRUCTIONS

            The assignee should include the following for purposes of
distribution:

        Distributions shall be made, by wire transfer or otherwise, in
immediately available funds to _________________________________ for the account
of __________________________________ account number _______________ or, if
mailed by check, to _______________________________________. Statements should
be mailed to _______________________________________________________________.
This information is provided by assignee named above, or ______________________,
as its agent.


<PAGE>




                                  EXHIBIT A-17

                   GE CAPITAL COMMERCIAL MORTGAGE CORPORATION
                  COMMERCIAL MORTGAGE PASS-THROUGH CERTIFICATES
                             SERIES 2000-1, CLASS LR

THIS CERTIFICATE HAS NOT BEEN REGISTERED UNDER THE SECURITIES ACT OF 1933, AS
AMENDED (THE "SECURITIES ACT"), OR ANY STATE SECURITIES LAWS. NEITHER THIS
CERTIFICATE NOR ANY INTEREST OR PARTICIPATION HEREIN MAY BE REOFFERED, SOLD,
ASSIGNED, TRANSFERRED, PLEDGED, ENCUMBERED OR OTHERWISE DISPOSED OF IN THE
ABSENCE OF SUCH REGISTRATION OR UNLESS SUCH TRANSACTION IS EXEMPT FROM, OR NOT
SUBJECT TO, REGISTRATION UNDER THE SECURITIES ACT.

THE HOLDER OF THIS CERTIFICATE BY ITS ACCEPTANCE HEREOF AGREES NOT TO OFFER,
SELL OR OTHERWISE TRANSFER SUCH CERTIFICATE EXCEPT IN ACCORDANCE WITH ALL
APPLICABLE STATE SECURITIES LAWS AND (A) PURSUANT TO A REGISTRATION STATEMENT
WHICH HAS BEEN DECLARED EFFECTIVE UNDER THE SECURITIES ACT, (B) FOR SO LONG AS
THIS CERTIFICATE IS ELIGIBLE FOR RESALE PURSUANT TO RULE 144A UNDER THE
SECURITIES ACT ("RULE 144A"), TO A PERSON WHO THE SELLER REASONABLY BELIEVES IS
A "QUALIFIED INSTITUTIONAL BUYER" AS DEFINED IN RULE 144A IN A TRANSACTION
MEETING THE REQUIREMENTS OF RULE 144A, (C) (OTHER THAN WITH RESPECT TO A
RESIDUAL OR CLASS S CERTIFICATE) TO AN INSTITUTIONAL "ACCREDITED INVESTOR"
WITHIN THE MEANING OF RULE 501(A)(1), (2), (3) OR (7) OF REGULATION D UNDER THE
SECURITIES ACT IN A TRANSACTION EXEMPT FROM THE REGISTRATION REQUIREMENTS UNDER
THE SECURITIES ACT, OR (D) (OTHER THAN WITH RESPECT TO A RESIDUAL OR CLASS S
CERTIFICATE) PURSUANT TO ANOTHER AVAILABLE EXEMPTION FROM THE REGISTRATION
REQUIREMENTS OF THE SECURITIES ACT, SUBJECT IN EACH OF THE FOREGOING CASES TO
THE COMPLETION AND DELIVERY BY THE TRANSFEROR TO THE TRUSTEE OF A CERTIFICATE OF
TRANSFER IN THE FORM APPEARING ON THE LAST PAGE OF THIS CERTIFICATE.

THE INITIAL INVESTOR IN THIS CERTIFICATE, AND EACH SUBSEQUENT PURCHASER OF THIS
CERTIFICATE, BY PURCHASING THIS CERTIFICATE OR AN INTEREST HEREIN, IS DEEMED TO
HAVE AGREED TO COMPLY WITH CERTAIN TRANSFER REQUIREMENTS SET FORTH IN THE
POOLING AND SERVICING AGREEMENT. A TRANSFEREE IS ALSO REQUIRED TO DELIVER AN
INVESTMENT REPRESENTATION LETTER SUBSTANTIALLY IN THE FORM OF EXHIBIT C TO THE
POOLING AND SERVICING AGREEMENT IF SUCH TRANSFEREE IS A QUALIFIED INSTITUTIONAL
BUYER OR (OTHER THAN WITH RESPECT TO A RESIDUAL OR CLASS S CERTIFICATE) AN
INSTITUTIONAL ACCREDITED INVESTOR, AND MAY ALSO BE REQUIRED TO DELIVER AN
OPINION OF COUNSEL IF SUCH TRANSFEREE IS NOT A QUALIFIED INSTITUTIONAL BUYER
WITHIN THE MEANING OF RULE 144A.

THIS CERTIFICATE MAY NOT BE PURCHASED BY OR TRANSFERRED TO ANY PERSON WHICH IS
AN EMPLOYEE BENEFIT PLAN SUBJECT TO TITLE I OF THE EMPLOYEE RETIREMENT INCOME
SECURITY ACT OF 1974. AS AMENDED ("ERISA"), OR SECTION 4975 OF THE CODE OR ANY
GOVERNMENTAL PLAN, AS DEFINED IN SECTION 3(32) OF ERISA SUBJECT TO ANY FEDERAL,
STATE OR LOCAL LAW WHICH IS, TO A MATERIAL EXTENT, SIMILAR TO THE FOREGOING
PROVISIONS OF ERISA OR THE CODE (EACH A "PLAN"), OR ANY PERSON ACTING ON BEHALF
OF OR INVESTING THE ASSETS OF A PLAN.

THIS CERTIFICATE IS A "RESIDUAL INTEREST" IN A "REAL ESTATE MORTGAGE INVESTMENT
CONDUIT," AS THOSE TERMS ARE DEFINED, RESPECTIVELY, IN SECTIONS 860G(A)(2) AND
860D OF THE INTERNAL REVENUE CODE OF 1986, AS AMENDED. EACH TRANSFEREE OF THIS
CERTIFICATE, BY ACCEPTANCE HEREOF, IS DEEMED TO HAVE ACCEPTED THIS CERTIFICATE
SUBJECT TO CERTAIN RESTRICTIONS ON TRANSFERABILITY TO DISQUALIFIED
ORGANIZATIONS, NON-U.S. PERSONS OR AGENTS OF EITHER, AS SET FORTH IN SECTION
5.02 OF THE POOLING AND SERVICING AGREEMENT.

PERCENTAGE INTEREST EVIDENCED BY THIS  APPROXIMATE AGGREGATE SCHEDULED PRINCIPAL
CERTIFICATE: 100%                      BALANCE OF THE MORTGAGE LOANS AFTER
                                       DEDUCTING PAYMENTS DUE AND PREPAYMENTS
DATE OF POOLING AND SERVICING          RECEIVED ON OR BEFORE CUT-OFF DATE:
AGREEMENT: DECEMBER 10, 2000           $707,331,067

CUT-OFF DATE: DECEMBER 10, 2000        SERVICER: GE CAPITAL LOAN SERVICES, INC.

CLOSING DATE: DECEMBER 21, 2000        SPECIAL SERVICER: LEND LEASE ASSET
                                       MANAGEMENT, L.P.
FIRST DISTRIBUTION DATE:
JANUARY 18, 2001                       TRUSTEE: WELLS FARGO BANK MINNESOTA, N.A.

CLASS LR PERCENTAGE INTEREST: 100%     PAYING AGENT: THE CHASE MANHATTAN BANK

                                       CERTIFICATE NO.: LR-1


<PAGE>




                              CLASS LR CERTIFICATE

evidencing a beneficial ownership interest in a Trust Fund, consisting primarily
of a pool of commercial, multifamily and manufactured housing community fixed
rate balloon and fully amortizing mortgage loans (the "Mortgage Loans"), all
payments on or collections in respect of the Mortgage Loans due after the
Cut-off Date, all REO Properties and revenues received in respect thereof, the
mortgagee's rights under the Insurance Policies, any Assignment of Leases, and
any guaranties, escrow accounts or other collateral as security for the Mortgage
Loans and such amounts as shall from time to time be held in the Certificate
Account, the Distribution Accounts, the Interest Reserve Account, the Excess
Interest Distribution Account and the REO Accounts, formed and sold by

                   GE CAPITAL COMMERCIAL MORTGAGE CORPORATION

THIS CERTIFICATE DOES NOT REPRESENT AN OBLIGATION OF OR INTEREST IN GE CAPITAL
COMMERCIAL MORTGAGE CORPORATION, THE SERVICER, THE SPECIAL SERVICER, THE TRUSTEE
OR ANY OF THEIR AFFILIATES. NEITHER THIS CERTIFICATE NOR THE UNDERLYING MORTGAGE
LOANS ARE GUARANTEED BY ANY AGENCY OR INSTRUMENTALITY OF THE UNITED STATES.

THIS CERTIFIES THAT [______________________________________]

is the registered owner of the interest evidenced by this Certificate in the
Class LR Certificates issued by the Trust Fund created pursuant to the Pooling
and Servicing Agreement, dated as of December 10, 2000 (the "Pooling and
Servicing Agreement"), among GE Capital Commercial Mortgage Corporation
(hereinafter called the "Depositor", which term includes any successor entity
under the Pooling and Servicing Agreement), the Trustee, the Special Servicer
and the Servicer. A summary of certain of the pertinent provisions of the
Pooling and Servicing Agreement is set forth hereafter. To the extent not
defined herein, the capitalized terms used herein shall have the meanings
assigned thereto in the Pooling and Servicing Agreement.

            This Certificate is one of a duly authorized issue of Certificates
designated as Certificates of the series specified on the face hereof (herein
called the "Certificates") and representing the percentage interest in the Class
of Certificates specified on the face hereof. The Certificates are designated as
the GE Capital Commercial Mortgage Corporation, Commercial Mortgage Pass-Through
Certificates, Series 2000-1 and are issued in eighteen classes as specifically
set forth in the Pooling and Servicing Agreement. The Certificates will evidence
in the aggregate 100% of the beneficial ownership of the Trust Fund.

            This Certificate does not purport to summarize the Pooling and
Servicing Agreement and reference is made to that agreement for information with
respect to the interests, rights, benefits, obligations, proceeds, and duties
evidenced hereby and the rights, duties and obligations of the Trustee. This
Certificate is issued under and is subject to the terms, provisions and
conditions of the Pooling and Servicing Agreement, to which Pooling and
Servicing Agreement, as amended from time to time, the Certificateholder by
virtue of the acceptance hereof assents and by which the Certificateholder is
bound. In the case of any conflict between terms specified in this Certificate
and terms specified in the Pooling and Servicing Agreement, the terms of the
Pooling and Servicing Agreement shall govern.

            This Class LR Certificate is a "residual interest" in a "real estate
mortgage investment conduit," as those terms are defined, respectively, in
Sections 860G(a)(1) and 860D of the Internal Revenue Code of 1986, as amended.
Each Holder of this Certificate, by acceptance hereof, agrees to treat, and take
no action inconsistent with the treatment of, this Certificate in accordance
with the preceding sentence for purposes of federal income taxes, state and
local income and franchise taxes and other taxes imposed on or measured by
income. The Holder of the largest Percentage Interest in the Class LR
Certificates shall be the "tax matters person" for the Lower-Tier REMIC pursuant
to Treasury Regulations Section 1.860F-4(d), and the Paying Agent is hereby
irrevocably designated and shall serve as attorney-in-fact and agent for any
such Person that is the "tax matters person".

            Pursuant to the terms of the Pooling and Servicing Agreement,
distributions, if any, on this Certificate shall be made by the Paying Agent to
the extent and subject to the limitations set forth in the Pooling and Servicing
Agreement, on the Distribution Date to the Person in whose name this Certificate
is registered as of the related Record Date. All sums distributable on this
Certificate are payable in the coin or currency of the United States of America
as at the time of payment is legal tender for the payment of public and private
debts.

            The Certificates are limited in right of payment to, among other
things, certain collections and recoveries respecting the Mortgage Loans, all as
more specifically set forth in the Pooling and Servicing Agreement. As provided
in the Pooling and Servicing Agreement, the Certificate Account and the
Distribution Accounts will be held in the name of the Trustee and Paying Agent,
respectively, on behalf of the Holders of Certificates specified in the Pooling
and Servicing Agreement and the Servicer (with respect to the Certificate
Account) or the Paying Agent (with respect to the Distribution Accounts) will be
authorized to make withdrawals therefrom. Amounts on deposit in such accounts
may be invested in Permitted Investments. Interest or other income earned on
funds in the Certificate Account and Distribution Accounts will be paid to the
Servicer as set forth in the Pooling and Servicing Agreement. As provided in the
Pooling and Servicing Agreement, withdrawals from the Certificate Account shall
be made from time to time for purposes other than distributions to
Certificateholders, such purposes including reimbursement of certain expenses
incurred with respect to the servicing of the Mortgage Loans and administration
of the Trust Fund.

            All distributions under the Pooling and Servicing Agreement to a
Class of Certificates shall be made on each Distribution Date (other than the
final distribution on any Certificate) to Certificateholders of record on the
related Record Date by check mailed to the address set forth therefor in the
Certificate Register or, provided that such Certificateholder (1) has provided
the Trustee and Paying Agent with wire instructions in writing at least five
Business Days prior to the related Record Date and (2) is the Holder of
Certificates with an original Certificate Balance or Notional Amount, as
applicable, of at least $5,000,000, by wire transfer of immediately available
funds to the account of such Certificateholder at a bank or other entity having
appropriate facilities therefor. The final distribution on this Certificate
shall be made in like manner, but only upon presentment and surrender of this
Certificate at the offices of the Certificate Registrar or such other location
specified in the notice to Certificateholders of such final distribution.

            Any funds not distributed on the final Distribution Date because of
the failure of Certificateholders to tender their Certificates shall be set
aside and held uninvested in trust for the benefit of the non-tendering
Certificateholders, whereupon the Trust Fund shall terminate. If any
Certificates as to which notice has been given pursuant to Section 4.01(g) of
the Pooling and Servicing Agreement shall not have been surrendered for
cancellation within six months after the time specified in such notice, the
Paying Agent shall mail a second notice to the remaining non-tendering
Certificateholders to surrender their Certificates for cancellation to receive
the final distribution with respect thereto. If within one year after the second
notice not all of such Certificates shall have been surrendered for
cancellation, the Paying Agent may, directly or through an agent, take
appropriate steps to contact the remaining non-tendering Certificateholders
concerning surrender of their Certificates. The costs and expenses of holding
such funds in trust and of contacting such Certificateholders shall be paid out
of such funds. No interest shall accrue or be payable to any Certificateholder
on any amount held in trust as a result of such Certificateholder's failure to
surrender its Certificate(s) for final payment thereof in accordance with
Section 4.01(g) of the Pooling and Servicing Agreement.

            As provided in the Pooling and Servicing Agreement and subject to
certain limitations therein set forth, the transfer of this Certificate is
registrable in the Certificate Register only upon surrender of this Certificate
for registration of transfer at the office of the Certificate Registrar or at
the office of its transfer agent, duly endorsed by, or accompanied by an
assignment in the form below or other written instrument of transfer in form
satisfactory to the Certificate Registrar duly executed by the Holder hereof or
such Holder's attorney-in-fact duly authorized in writing, and thereupon one or
more new Certificates of the same Class in authorized Denominations will be
issued to the designated transferee or transferees.

            Each Person who has or who acquires any Ownership Interest in a
Class LR Certificate shall be deemed by the acceptance or acquisition of such
Ownership Interest to have agreed to be bound by the following provisions and to
have irrevocably authorized the Paying Agent under Section 5.02(b) of the
Pooling and Servicing Agreement to deliver payments to a Person other than such
Person. The rights of each Person acquiring any Ownership Interest in a Class LR
Certificate are expressly subject to the following provisions: (A) No Person
holding or acquiring any Ownership Interest in a Class LR Certificate shall be a
Disqualified Organization or agent thereof (including a nominee, middleman or
similar person) (an "Agent"), a Plan or a Person acting on behalf of or
investing the assets of a Plan (such Plan or Person, an "ERISA Prohibited
Holder") or a Non-U.S. Person and shall promptly notify the Servicer, the
Trustee, Paying Agent and the Certificate Registrar of any change or impending
change to such status; (B) In connection with any proposed Transfer of any
Ownership Interest in a Class LR Certificate, the Certificate Registrar shall
require delivery to it, and no Transfer of any Class LR Certificate shall be
registered until the Certificate Registrar receives, an affidavit substantially
in the form attached to the Pooling and Servicing Agreement as Exhibit D-1 (a
"Transfer Affidavit") from the proposed Transferee, in form and substance
satisfactory to the Certificate Registrar, representing and warranting, among
other things, that such Transferee is not a Disqualified Organization or Agent
thereof, an ERISA Prohibited Holder or a Non-U.S. Person, and that it has
reviewed the provisions of Section 5.02(d) of the Pooling and Servicing
Agreement and agrees to be bound by them; (C) Notwithstanding the delivery of a
Transfer Affidavit by a proposed Transferee under clause (B) above, if the
Certificate Registrar has actual knowledge that the proposed Transferee is a
Disqualified Organization or an Agent thereof, an ERISA Prohibited Holder or a
Non-U.S. Person, no Transfer of an Ownership Interest in a Class LR Certificate
to such proposed Transferee shall be effected; and (D) Each Person holding or
acquiring any Ownership Interest in a Class LR Certificate shall agree (1) to
require a Transfer Affidavit from any prospective Transferee to whom such Person
attempts to transfer its Ownership Interest in such Class LR Certificate and (2)
not to transfer its Ownership Interest in such Class LR Certificate unless it
provides to the Certificate Registrar a letter substantially in the form
attached to the Pooling and Servicing Agreement as Exhibit D-2 (a "Transferor
Letter") certifying that, among other things, it has no actual knowledge that
such prospective Transferee is a Disqualified Organization, an Agent thereof, an
ERISA Prohibited Holder or a Non-U.S. Person.

            Subject to the terms of the Pooling and Servicing Agreement, the
Class X Certificates will be issued in book-entry form through the facilities of
DTC in Denominations of not less than $1,000,000 initial Notional Amount and in
integral multiples of $1 in excess thereof, with one Certificate of such Class
evidencing an additional amount equal to the remainder of the initial Notional
Amount of such Class. Subject to the terms of the Pooling and Servicing
Agreement, the Offered Certificates (other than the Class X Certificates) will
be issued in book-entry form through the facilities of DTC in Denominations of
$10,000 initial Certificate Balance, and in integral multiples of $1 in excess
thereof, with one Certificate of each such Class evidencing an additional amount
equal to the remainder of the initial Certificate Balance of such Class. Subject
to the terms of the Pooling and Servicing Agreement, the Non-Registered
Certificates (other than the Residual Certificates) will be issued in book-entry
form through the facilities of DTC in Denominations of $250,000 initial
Certificate Balance, and in integral multiples of $1 in excess thereof, with one
Certificate of each such Class evidencing an additional amount equal to the
remainder of the initial Certificate Balance of such Class. The Class R and
Class LR Certificates will be issued in fully registered, certificated form, in
Denominations representing Percentage Interests of not less than 20%.

            No fee or service charge shall be imposed by the Certificate
Registrar for its services in respect of any registration of transfer or
exchange referred to in Section 5.02 of the Pooling and Servicing Agreement
other than for transfers to Institutional Accredited Investors as provided in
Section 5.02(g) thereof. In connection with any transfer to an Institutional
Accredited Investor, the Transferor shall reimburse the Trust for any costs
(including the cost of the Certificate Registrar's counsel's review of the
documents and any legal opinions, submitted by the transferor or transferee to
the Certificate Registrar as provided in Section 5.02 of the Pooling and
Servicing Agreement) incurred by the Certificate Registrar in connection with
such transfer. The Certificate Registrar may require payment by each transferor
of a sum sufficient to cover any tax, expense or other governmental charge
payable in connection with any such transfer or exchange.

            The Depositor, the Trustee, the Servicer, the Special Servicer, the
Paying Agent and the Certificate Registrar and any of their agents may treat the
Person in whose name this Certificate is registered as the owner hereof for all
purposes, and neither the Depositor, the Trustee, the Servicer, the Special
Servicer, the Paying Agent, the Certificate Registrar nor any such agents shall
be affected by any notice to the contrary.

            The Pooling and Servicing Agreement may be amended from time to time
by the Depositor, the Servicer, the Special Servicer and the Trustee, without
the consent of any of the Certificateholders, to cure any ambiguity, to correct
or supplement any provisions herein or therein that may be inconsistent with any
other provisions herein or therein or to correct any error; to maintain the
rating or ratings assigned to each Class of Certificates by each Rating Agency;
to modify, eliminate or add to any provisions to such extent as is necessary to
maintain the qualification of the Trust Fund, the Upper-Tier REMIC or the
Lower-Tier REMIC as a REMIC, or Grantor Trust as a grantor trust at all times
any Certificate is outstanding or to avoid or minimize the imposition of any
tax, provided, however, an Opinion of Counsel is obtained to the effect that
such action shall not adversely affect in any material respect the interest of
any Certificateholder and such action is necessary or desirable to avoid such
tax; to change the timing and/or nature of deposits into the Certificate Account
or Distribution Accounts or REO Account or to change the name in which the
Certificate Account is maintained, provided, however, that the P&I Advance Date
shall not be later than the related Distribution Date, an Opinion of Counsel is
obtained to the effect that such action shall not adversely affect in any
material respect the interest of any Certificateholder and that such action will
not result in the withdrawal, downgrade or qualification of the then-current
rating by any Rating Agency, as evidenced by a letter from such Rating Agency to
such effect; to modify, eliminate or add to the provisions of Section 5.02(d) of
the Pooling and Servicing Agreement or any other provision thereof restricting
transfer of the Residual Certificates by virtue of their being the REMIC
"residual interests," and such change shall not, as evidenced by an Opinion of
Counsel, cause either the Upper-Tier REMIC or the Lower-Tier REMIC or any of the
Certificateholders (other than the Transferor) to be subject to a federal tax
caused by a Transfer to a Person that is a Disqualified Organization or a
Non-U.S. Person; and to make any other provisions with respect to matters or
questions arising under the Pooling and Servicing Agreement which shall not be
materially inconsistent with the provisions of the Pooling and Servicing
Agreement, provided, however, that such action shall not, as evidenced by an
Opinion of Counsel, adversely affect in any material respect the interest of any
Certificateholder not consenting thereto.

            The Pooling and Servicing Agreement may also be amended from time to
time by the Depositor, the Servicer, the Special Servicer and the Trustee with
the consent of the Holders of Certificates representing not less than 66 2/3% of
the aggregate Percentage Interests of each Class of Certificates affected by the
amendment for the purpose of adding any provisions to or changing in any manner
or eliminating any of the provisions of the Pooling and Servicing Agreement or
of modifying in any manner the rights of the Certificateholders; provided,
however, that no such amendment shall:

            (i) reduce in any manner the amount of, or delay the timing of,
      payments which are required to be distributed on any Certificate without
      the consent of such Certificateholder;

            (ii) reduce the aforesaid percentage of Certificates of any Class
      the Holders of which are required to consent to any such amendment,
      without the consent of the Holders of all Certificates of such Class then
      outstanding;

            (iii) adversely affect the Voting Rights of any Class of
      Certificates without the consent of the Holders of such Class then
      outstanding;

            (iv) to modify the definition of Servicing Standard; or

            (v) amend Section 11.01.

            No amendment shall be made to the Pooling and Servicing Agreement
unless the Trustee shall have received an Opinion of Counsel that such amendment
is permitted under the Pooling and Servicing Agreement and will not cause any
the Trust Fund, the Upper-Tier REMIC or the Lower-Tier REMIC to fail to qualify
as a REMIC or result in the imposition of a tax on the Trust Fund, the
Upper-Tier REMIC or the Lower-Tier REMIC.

            Any of the Holders of the Controlling Class, Special Servicer,
Servicer or the Holders of the Class LR Certificates (in that order) will have
the option, upon 60 days' prior notice given to the Trustee, Paying Agent and
each of the other parties to the Pooling and Servicing Agreement, which notice
the Paying Agent is required to promptly forward to Certificateholders and
Rating Agencies in the manner set forth in the Pooling and Servicing Agreement,
to purchase all, but not less than all, of the Mortgage Loans and all property
acquired in respect of any Mortgage Loan remaining in the Trust Fund, and
thereby effect termination of the Trust Fund and early retirement of the then
outstanding Certificates, on any Distribution Date on which the aggregate Stated
Principal Balances of the Mortgage Loans and any REO Loans remaining in the
Trust Fund is reduced to less than 1% of the aggregate Cut-off Date Principal
Balance of all the Mortgage Loans.

            The obligations created by the Pooling and Servicing Agreement and
the Trust Fund created thereby (other than the obligation of the Paying Agent to
make payments to Certificateholders as provided for in the Pooling and Servicing
Agreement), shall terminate upon reduction of the Certificate Balances of all
the Certificates to zero (including, without limitation, any such final payment
resulting from a termination of the Trust Fund due to a sale of its property)
pursuant to the terms of the Pooling and Servicing Agreement. In no event,
however, will the Trust created by the Pooling and Servicing Agreement continue
beyond the expiration of 21 years from the death of the last survivor of the
descendants of Joseph P. Kennedy, the late Ambassador of the United States to
the Court of St. James, living on the date hereof.

            Unless the certificate of authentication hereon has been executed by
the Authenticating Agent, by manual signature, this Certificate shall not be
entitled to any benefit under the Pooling and Servicing Agreement or be valid
for any purpose. The Certificate Registrar has executed this Certificate on
behalf of the Trust Fund as Certificate Registrar under the Pooling and
Servicing Agreement and makes no representation or warranty as to any of the
statements contained herein or the validity or sufficiency of the Certificates
or the Mortgage Loans.

            THIS CERTIFICATE AND THE POOLING AND SERVICING AGREEMENT SHALL BE
CONSTRUED IN ACCORDANCE WITH, AND GOVERNED BY THE LAWS OF THE STATE OF NEW YORK
WITHOUT REGARD TO CONFLICT OF LAWS PRINCIPLES APPLIED IN NEW YORK.

            IN WITNESS WHEREOF, the Certificate Registrar has caused this
Certificate to be duly executed under this official seal.

                                          THE CHASE MANHATTAN BANK, not in its
                                          individual capacity but solely as
                                          Certificate Registrar under the
                                          Pooling and Servicing Agreement.




                                          By:
                                             ---------------------------------
                                             AUTHORIZED OFFICER




Dated:  December 21, 2000



                          CERTIFICATE OF AUTHENTICATION

            THIS IS ONE OF THE CLASS LR CERTIFICATES REFERRED TO IN THE
WITHIN-MENTIONED POOLING AND SERVICING AGREEMENT.

                                          THE CHASE MANHATTAN BANK,
                                          AUTHENTICATING AGENT




                                          By:
                                             ---------------------------------
                                             AUTHORIZED SIGNATORY



Dated:  December 21, 2000


<PAGE>




                                  ABBREVIATIONS

The following abbreviations, when used in the inscription on the face of this
Certificate, shall be construed as though they were written out in full
according to applicable laws or regulations:

TEN COM - as tenant in common             UNIF GIFT MIN ACT __________ Custodian
TEN ENT - as tenants by the entireties                        (Cust)
JT TEN - as joint tenants with rights of  Under Uniform Gifts to Minors
         survivorship and not as
         tenants in common                Act __________________________
                                                       (State)

     Additional abbreviations may also be used though not in the above list.


                                FORM OF TRANSFER

            FOR VALUE  RECEIVED,  the  undersigned  hereby sells,  assigns and
transfers unto _________________________________________________________________

________________________________________________________________________________
     (Please insert Social Security or other identifying number of Assignee)

________________________________________________________________________________
            (Please print or typewrite name and address of assignee)

________________________________________________________________________________

the within Certificate and does hereby or irrevocably constitute and appoint to
transfer the said Certificate in the Certificate register of the within-named
Trust, with full power of substitution in the premises.



                                        ----------------------------------------
Dated: ____________________             NOTICE:    The    signature   to   this
                                        assignment  must  correspond  with  the
                                        name as  written  upon the face of this
                                        Certificate    in   every    particular
                                        without  alteration or  enlargement  or
                                        any change whatever.


-------------------------------
SIGNATURE GUARANTEED

The signature must be guaranteed by a commercial bank or trust company or by a
member firm of the New York Stock Exchange or another national securities
exchange. Notarized or witnessed signatures are not acceptable.


<PAGE>




                            DISTRIBUTION INSTRUCTIONS

            The assignee should include the following for purposes of
distribution:

        Distributions shall be made, by wire transfer or otherwise, in
immediately available funds to _________________________________ for the account
of __________________________________ account number _______________ or, if
mailed by check, to _______________________________________. Statements should
be mailed to _______________________________________________________________.
This information is provided by assignee named above, or ______________________,
as its agent.


<PAGE>




                                  EXHIBIT A-18

                   GE CAPITAL COMMERCIAL MORTGAGE CORPORATION
                  COMMERCIAL MORTGAGE PASS-THROUGH CERTIFICATES
                             SERIES 2000-1, CLASS S

THIS CERTIFICATE HAS NOT BEEN REGISTERED UNDER THE SECURITIES ACT OF 1933, AS
AMENDED (THE "SECURITIES ACT"), OR ANY STATE SECURITIES LAWS. NEITHER THIS
CERTIFICATE NOR ANY INTEREST OR PARTICIPATION HEREIN MAY BE REOFFERED, SOLD,
ASSIGNED, TRANSFERRED, PLEDGED, ENCUMBERED OR OTHERWISE DISPOSED OF IN THE
ABSENCE OF SUCH REGISTRATION OR UNLESS SUCH TRANSACTION IS EXEMPT FROM, OR NOT
SUBJECT TO, REGISTRATION UNDER THE SECURITIES ACT.

THE HOLDER OF THIS CERTIFICATE BY ITS ACCEPTANCE HEREOF AGREES NOT TO OFFER,
SELL OR OTHERWISE TRANSFER SUCH CERTIFICATE EXCEPT IN ACCORDANCE WITH ALL
APPLICABLE STATE SECURITIES LAWS AND (A) PURSUANT TO A REGISTRATION STATEMENT
WHICH HAS BEEN DECLARED EFFECTIVE UNDER THE SECURITIES ACT, (B) FOR SO LONG AS
THIS CERTIFICATE IS ELIGIBLE FOR RESALE PURSUANT TO RULE 144A UNDER THE
SECURITIES ACT ("RULE 144A"), TO A PERSON WHO THE SELLER REASONABLY BELIEVES IS
A "QUALIFIED INSTITUTIONAL BUYER" AS DEFINED IN RULE 144A IN A TRANSACTION
MEETING THE REQUIREMENTS OF RULE 144A, (C) (OTHER THAN WITH RESPECT TO A
RESIDUAL OR CLASS S CERTIFICATE) TO AN INSTITUTIONAL "ACCREDITED INVESTOR"
WITHIN THE MEANING OF RULE 501(A)(1), (2), (3) OR (7) OF REGULATION D UNDER THE
SECURITIES ACT IN A TRANSACTION EXEMPT FROM THE REGISTRATION REQUIREMENTS UNDER
THE SECURITIES ACT, OR (D) (OTHER THAN WITH RESPECT TO A RESIDUAL OR CLASS S
CERTIFICATE) PURSUANT TO ANOTHER AVAILABLE EXEMPTION FROM THE REGISTRATION
REQUIREMENTS OF THE SECURITIES ACT, SUBJECT IN EACH OF THE FOREGOING CASES TO
THE COMPLETION AND DELIVERY BY THE TRANSFEROR TO THE TRUSTEE OF A CERTIFICATE OF
TRANSFER IN THE FORM APPEARING ON THE LAST PAGE OF THIS CERTIFICATE.

THE INITIAL INVESTOR IN THIS CERTIFICATE, AND EACH SUBSEQUENT PURCHASER OF THIS
CERTIFICATE, BY PURCHASING THIS CERTIFICATE OR AN INTEREST HEREIN, IS DEEMED TO
HAVE AGREED TO COMPLY WITH CERTAIN TRANSFER REQUIREMENTS SET FORTH IN THE
POOLING AND SERVICING AGREEMENT. A TRANSFEREE IS ALSO REQUIRED TO DELIVER AN
INVESTMENT REPRESENTATION LETTER SUBSTANTIALLY IN THE FORM OF EXHIBIT C TO THE
POOLING AND SERVICING AGREEMENT IF SUCH TRANSFEREE IS A QUALIFIED INSTITUTIONAL
BUYER OR (OTHER THAN WITH RESPECT TO A RESIDUAL OR CLASS S CERTIFICATE) AN
INSTITUTIONAL ACCREDITED INVESTOR, AND MAY ALSO BE REQUIRED TO DELIVER AN
OPINION OF COUNSEL IF SUCH TRANSFEREE IS NOT A QUALIFIED INSTITUTIONAL BUYER
WITHIN THE MEANING OF RULE 144A.

THIS CERTIFICATE MAY NOT BE PURCHASED BY OR TRANSFERRED TO ANY PERSON WHICH IS
AN EMPLOYEE BENEFIT PLAN SUBJECT TO TITLE I OF THE EMPLOYEE RETIREMENT INCOME
SECURITY ACT OF 1974. AS AMENDED ("ERISA"), OR SECTION 4975 OF THE CODE OR ANY
GOVERNMENTAL PLAN, AS DEFINED IN SECTION 3(32) OF ERISA SUBJECT TO ANY FEDERAL,
STATE OR , LOCAL LAW WHICH IS, TO A MATERIAL EXTENT, SIMILAR TO THE FOREGOING
PROVISIONS OF ERISA OR THE CODE (EACH A "PLAN"), OR ANY PERSON ACTING ON BEHALF
OF OR INVESTING THE ASSETS OF A PLAN.

PERCENTAGE INTEREST EVIDENCED BY THIS  APPROXIMATE AGGREGATE SCHEDULED PRINCIPAL
CERTIFICATE: 100%                      BALANCE OF THE MORTGAGE LOANS AFTER
                                       DEDUCTING PAYMENTS DUE AND PREPAYMENTS
DATE OF POOLING AND SERVICING          RECEIVED ON OR BEFORE CUT-OFF DATE:
AGREEMENT: AS OF DECEMBER 10, 2000     $707,331,067

CUT-OFF DATE: DECEMBER 10, 2000        SERVICER: GE CAPITAL LOAN SERVICES, INC.

CLOSING DATE: DECEMBER 21, 2000        SPECIAL SERVICER: LEND LEASE ASSET
                                       MANAGEMENT, L.P.
FIRST DISTRIBUTION DATE:
JANUARY 18, 2001                       TRUSTEE: WELLS FARGO BANK MINNESOTA, N.A.

CLASS S PERCENTAGE INTEREST: 100%      PAYING AGENT: THE CHASE MANHATTAN BANK

                                       CERTIFICATE NO.: S-1


<PAGE>




                               CLASS S CERTIFICATE

evidencing a beneficial ownership interest in a Trust Fund, consisting primarily
of a pool of commercial, multifamily and manufactured housing community fixed
rate balloon and fully amortizing mortgage loans (the "Mortgage Loans"), all
payments on or collections in respect of the Mortgage Loans due after the
Cut-off Date, all REO Properties and revenues received in respect thereof, the
mortgagee's rights under the Insurance Policies, any Assignment of Leases, and
any guaranties, escrow accounts or other collateral as security for the Mortgage
Loans and such amounts as shall from time to time be held in the Certificate
Account, the Distribution Accounts, the Interest Reserve Account, the Excess
Interest Distribution Account and the REO Accounts, formed and sold by

                   GE CAPITAL COMMERCIAL MORTGAGE CORPORATION

THIS CERTIFICATE DOES NOT REPRESENT AN OBLIGATION OF OR INTEREST IN GE CAPITAL
COMMERCIAL MORTGAGE CORPORATION, THE SERVICER, THE SPECIAL SERVICER, THE TRUSTEE
OR ANY OF THEIR AFFILIATES. NEITHER THIS CERTIFICATE NOR THE UNDERLYING MORTGAGE
LOANS ARE GUARANTEED BY ANY AGENCY OR INSTRUMENTALITY OF THE UNITED STATES.

THIS CERTIFIES THAT [__________________________________________]

is the registered owner of the interest evidenced by this Certificate in the
Class S Certificates issued by the Trust Fund created pursuant to the Pooling
and Servicing Agreement, dated as of December 10, 2000 (the "Pooling and
Servicing Agreement"), among GE Capital Commercial Mortgage Corporation
(hereinafter called the "Depositor", which term includes any successor entity
under the Pooling and Servicing Agreement), the Trustee, the Special Servicer
and the Servicer. A summary of certain of the pertinent provisions of the
Pooling and Servicing Agreement is set forth hereafter. To the extent not
defined herein, the capitalized terms used herein shall have the meanings
assigned thereto in the Pooling and Servicing Agreement.

            This Certificate is one of a duly authorized issue of Certificates
designated as Certificates of the series specified on the face hereof (herein
called the "Certificates") and representing the percentage interest in the Class
of Certificates specified on the face hereof. The Certificates are designated as
the GE Capital Commercial Mortgage Corporation., Commercial Mortgage
Pass-Through Certificates, Series 2000-1 and are issued in eighteen classes as
specifically set forth in the Pooling and Servicing Agreement. The Certificates
will evidence in the aggregate 100% of the beneficial ownership of the Trust
Fund.

            This Certificate does not purport to summarize the Pooling and
Servicing Agreement and reference is made to that agreement for information with
respect to the interests, rights, benefits, obligations, proceeds, and duties
evidenced hereby and the rights, duties and obligations of the Trustee. This
Certificate is issued under and is subject to the terms, provisions and
conditions of the Pooling and Servicing Agreement, to which Pooling and
Servicing Agreement, as amended from time to time, the Certificateholder by
virtue of the acceptance hereof assents and by which the Certificateholder is
bound. In the case of any conflict between terms specified in this Certificate
and terms specified in the Pooling and Servicing Agreement, the terms of the
Pooling and Servicing Agreement shall govern.

            Pursuant to the terms of the Pooling and Servicing Agreement,
distributions, if any, on this Certificate shall be made by the Paying Agent to
the extent and subject to the limitations set forth in the Pooling and Servicing
Agreement, on the Distribution Date to the Person in whose name this Certificate
is registered as of the related Record Date. All sums distributable on this
Certificate are payable in the coin or currency of the United States of America
as at the time of payment is legal tender for the payment of public and private
debts.

            This Certificate represents a beneficial ownership interest in a
portion of the Trust Fund which is treated as a grantor trust for federal income
tax purposes, and represents an undivided beneficial interest in the right to
Excess Interest with respect to the Mortgage Loans and amounts as may be held
from time to time in the Excess Interest Distribution Account.

            The Certificates are limited in right of payment to, among other
things, certain collections and recoveries respecting the Mortgage Loans, all as
more specifically set forth in the Pooling and Servicing Agreement. As provided
in the Pooling and Servicing Agreement, the Certificate Account and the
Distribution Accounts will be held in the name of the Trustee and Paying Agent,
respectively, on behalf of the Holders of Certificates specified in the Pooling
and Servicing Agreement and the Servicer (with respect to the Certificate
Account) or the Paying Agent (with respect to the Distribution Accounts) will be
authorized to make withdrawals therefrom. Amounts on deposit in such accounts
may be invested in Permitted Investments. Interest or other income earned on
funds in the Certificate Account and Distribution Accounts will be paid to the
Servicer as set forth in the Pooling and Servicing Agreement. As provided in the
Pooling and Servicing Agreement, withdrawals from the Certificate Account shall
be made from time to time for purposes other than distributions to
Certificateholders, such purposes including reimbursement of certain expenses
incurred with respect to the servicing of the Mortgage Loans and administration
of the Trust Fund.

            All distributions under the Pooling and Servicing Agreement to a
Class of Certificates shall be made on each Distribution Date (other than the
final distribution on any Certificate) to Certificateholders of record on the
related Record Date by check mailed to the address set forth therefor in the
Certificate Register or, provided that such Certificateholder (1) has provided
the Trustee and Paying Agent with wire instructions in writing at least five
Business Days prior to the related Record Date and (2) is the Holder of
Certificates with an original Certificate Balance or Notional Amount, as
applicable, of at least $5,000,000, by wire transfer of immediately available
funds to the account of such Certificateholder at a bank or other entity having
appropriate facilities therefor. The final distribution on this Certificate
shall be made in like manner, but only upon presentment and surrender of this
Certificate at the offices of the Certificate Registrar or such other location
specified in the notice to Certificateholders of such final distribution.

            Any funds not distributed on the final Distribution Date because of
the failure of Certificateholders to tender their Certificates shall be set
aside and held uninvested in trust for the benefit of the non-tendering
Certificateholders, whereupon the Trust Fund shall terminate. If any
Certificates as to which notice has been given pursuant to Section 4.01(g) of
the Pooling and Servicing Agreement shall not have been surrendered for
cancellation within six months after the time specified in such notice, the
Paying Agent shall mail a second notice to the remaining non-tendering
Certificateholders to surrender their Certificates for cancellation to receive
the final distribution with respect thereto. If within one year after the second
notice not all of such Certificates shall have been surrendered for
cancellation, the Paying Agent may, directly or through an agent, take
appropriate steps to contact the remaining non-tendering Certificateholders
concerning surrender of their Certificates. The costs and expenses of holding
such funds in trust and of contacting such Certificateholders shall be paid out
of such funds. No interest shall accrue or be payable to any Certificateholder
on any amount held in trust as a result of such Certificateholder's failure to
surrender its Certificate(s) for final payment thereof in accordance with
Section 4.01(g) of the Pooling and Servicing Agreement.

            As provided in the Pooling and Servicing Agreement and subject to
certain limitations therein set forth, the transfer of this Certificate is
registrable in the Certificate Register only upon surrender of this Certificate
for registration of transfer at the office of the Certificate Registrar or at
the office of its transfer agent, duly endorsed by, or accompanied by an
assignment in the form below or other written instrument of transfer in form
satisfactory to the Certificate Registrar duly executed by the Holder hereof or
such Holder's attorney-in-fact duly authorized in writing, and thereupon one or
more new Certificates of the same Class in authorized Denominations will be
issued to the designated transferee or transferees.

            Subject to the terms of the Pooling and Servicing Agreement, the
Class X Certificates will be issued in book-entry form through the facilities of
DTC in Denominations of not less than $1,000,000 initial Notional Amount and in
integral multiples of $1 in excess thereof, with one Certificate of such Class
evidencing an additional amount equal to the remainder of the initial Notional
Amount of such Class. Subject to the terms of the Pooling and Servicing
Agreement, the Offered Certificates (other than the Class X Certificates) will
be issued in book-entry form through the facilities of DTC in Denominations of
$10,000 initial Certificate Balance, and in integral multiples of $1 in excess
thereof, with one Certificate of each such Class evidencing an additional amount
equal to the remainder of the initial Certificate Balance of such Class. Subject
to the terms of the Pooling and Servicing Agreement, the Non-Registered
Certificates (other than the Residual Certificates) will be issued in book-entry
form through the facilities of DTC in Denominations of $250,000 initial
Certificate Balance, and in integral multiples of $1 in excess thereof, with one
Certificate of each such Class evidencing an additional amount equal to the
remainder of the initial Certificate Balance of such Class. The Class S and
Class LR Certificates will be issued in fully registered, certificated form, in
Denominations representing Percentage Interests of not less than 20%.

            No fee or service charge shall be imposed by the Certificate
Registrar for its services in respect of any registration of transfer or
exchange referred to in Section 5.02 of the Pooling and Servicing Agreement
other than for transfers to Institutional Accredited Investors as provided in
Section 5.02(g) thereof. In connection with any transfer to an Institutional
Accredited Investor, the Transferor shall reimburse the Trust for any costs
(including the cost of the Certificate Registrar's counsel's review of the
documents and any legal opinions, submitted by the transferor or transferee to
the Certificate Registrar as provided in Section 5.02 of the Pooling and
Servicing Agreement) incurred by the Certificate Registrar in connection with
such transfer. The Certificate Registrar may require payment by each transferor
of a sum sufficient to cover any tax, expense or other governmental charge
payable in connection with any such transfer or exchange.

            The Depositor, the Trustee, the Servicer, the Special Servicer, the
Paying Agent and the Certificate Registrar and any of their agents may treat the
Person in whose name this Certificate is registered as the owner hereof for all
purposes, and neither the Depositor, the Trustee, the Servicer, the Special
Servicer, the Paying Agent, the Certificate Registrar nor any such agents shall
be affected by any notice to the contrary.

            The Pooling and Servicing Agreement may be amended from time to time
by the Depositor, the Servicer, the Special Servicer and the Trustee, without
the consent of any of the Certificateholders, to cure any ambiguity, to correct
or supplement any provisions herein or therein that may be inconsistent with any
other provisions herein or therein or to correct any error; to maintain the
rating or ratings assigned to each Class of Certificates by each Rating Agency;
to modify, eliminate or add to any provisions to such extent as is necessary to
maintain the qualification of the Trust Fund, the Upper-Tier REMIC or the
Lower-Tier REMIC as a REMIC, or the Grantor Trust as a grantor trust at all
times any Certificate is outstanding or to avoid or minimize the imposition of
any tax, provided, however, an Opinion of Counsel is obtained to the effect that
such action shall not adversely affect in any material respect the interest of
any Certificateholder and such action is necessary or desirable to avoid such
tax; to change the timing and/or nature of deposits into the Certificate Account
or Distribution Accounts or REO Account or to change the name in which the
Certificate Account is maintained, provided, however, that the P&I Advance Date
shall not be later than the related Distribution Date, an Opinion of Counsel is
obtained to the effect that such action shall not adversely affect in any
material respect the interest of any Certificateholder and that such action will
not result in the withdrawal, downgrade or qualification of the then-current
rating by any Rating Agency, as evidenced by a letter from such Rating Agency to
such effect; to modify, eliminate or add to the provisions of Section 5.02(d) of
the Pooling and Servicing Agreement or any other provision thereof restricting
transfer of the Residual Certificates by virtue of their being the REMIC
"residual interests," and such change shall not, as evidenced by an Opinion of
Counsel, cause the Trust Fund, the Upper-Tier REMIC or the Lower-Tier REMIC or
any of the Certificateholders (other than the Transferor) to be subject to a
federal tax caused by a Transfer to a Person that is a Disqualified Organization
or a Non-U.S. Person; and to make any other provisions with respect to matters
or questions arising under the Pooling and Servicing Agreement which shall not
be materially inconsistent with the provisions of the Pooling and Servicing
Agreement, provided, however, that such action shall not, as evidenced by an
Opinion of Counsel, adversely affect in any material respect the interest of any
Certificateholder not consenting thereto.

            The Pooling and Servicing Agreement may also be amended from time to
time by the Depositor, the Servicer, the Special Servicer and the Trustee with
the consent of the Holders of Certificates representing not less than 66 2/3% of
the aggregate Percentage Interests of each Class of Certificates affected by the
amendment for the purpose of adding any provisions to or changing in any manner
or eliminating any of the provisions of the Pooling and Servicing Agreement or
of modifying in any manner the rights of the Certificateholders; provided,
however, that no such amendment shall:

            (i) reduce in any manner the amount of, or delay the timing of,
      payments which are required to be distributed on any Certificate without
      the consent of such Certificateholder;

            (ii) reduce the aforesaid percentage of Certificates of any Class
      the Holders of which are required to consent to any such amendment,
      without the consent of the Holders of all Certificates of such Class then
      outstanding;

            (iii) adversely affect the Voting Rights of any Class of
      Certificates without the consent of the Holders of such Class then
      outstanding;

            (iv) to modify the definition of Servicing Standard; or

            (v) amend Section 11.01.

            No amendment shall be made to the Pooling and Servicing Agreement
unless the Trustee shall have received an Opinion of Counsel that such amendment
is permitted under the Pooling and Servicing Agreement and will not cause the
Trust Fund, the Upper-Tier REMIC or the Lower-Tier REMIC to fail to qualify as a
REMIC or result in the imposition of a tax on the Trust Fund, the Upper-Tier
REMIC or Lower-Tier REMIC.

            Any of the Holders of the Controlling Class, Special Servicer,
Servicer or the Holders of the Class LR Certificates (in that order) will have
the option, upon 60 days' prior notice given to the Trustee, Paying Agent and
each of the other parties to the Pooling and Servicing Agreement, which notice
the Paying Agent is required to promptly forward to Certificateholders and
Rating Agencies in the manner set forth in the Pooling and Servicing Agreement,
to purchase all, but not less than all, of the Mortgage Loans and all property
acquired in respect of any Mortgage Loan remaining in the Trust Fund, and
thereby effect termination of the Trust Fund and early retirement of the then
outstanding Certificates, on any Distribution Date on which the aggregate Stated
Principal Balances of the Mortgage Loans and any REO Loans remaining in the
Trust Fund is reduced to less than 1% of the aggregate Cut-off Date Principal
Balance of all the Mortgage Loans.

            The obligations created by the Pooling and Servicing Agreement and
the Trust Fund created thereby (other than the obligation of the Paying Agent to
make payments to Certificateholders as provided for in the Pooling and Servicing
Agreement), shall terminate upon reduction of the Certificate Balances of all
the Certificates to zero (including, without limitation, any such final payment
resulting from a termination of the Trust Fund due to a sale of its property)
pursuant to the terms of the Pooling and Servicing Agreement. In no event,
however, will the Trust created by the Pooling and Servicing Agreement continue
beyond the expiration of 21 years from the death of the last survivor of the
descendants of Joseph P. Kennedy, the late Ambassador of the United States to
the Court of St. James, living on the date hereof.

            Unless the certificate of authentication hereon has been executed by
the Authenticating Agent, by manual signature, this Certificate shall not be
entitled to any benefit under the Pooling and Servicing Agreement or be valid
for any purpose. The Certificate Registrar has executed this Certificate on
behalf of the Trust Fund as Certificate Registrar under the Pooling and
Servicing Agreement and makes no representation or warranty as to any of the
statements contained herein or the validity or sufficiency of the Certificates
or the Mortgage Loans.

            THIS CERTIFICATE AND THE POOLING AND SERVICING AGREEMENT SHALL BE
CONSTRUED IN ACCORDANCE WITH, AND GOVERNED BY THE LAWS OF THE STATE OF NEW YORK
WITHOUT REGARD TO CONFLICT OF LAWS PRINCIPLES APPLIED IN NEW YORK.


<PAGE>




            IN WITNESS WHEREOF, the Certificate Registrar has caused this
Certificate to be duly executed under this official seal.

                                          THE CHASE MANHATTAN BANK, not in its
                                          individual capacity but solely as
                                          Certificate Registrar under the
                                          Pooling and Servicing Agreement.




                                          By:
                                             ---------------------------------
                                             AUTHORIZED OFFICER




Dated:  December 21, 2000



                          CERTIFICATE OF AUTHENTICATION

            THIS IS ONE OF THE CLASS S CERTIFICATES REFERRED TO IN THE
WITHIN-MENTIONED POOLING AND SERVICING AGREEMENT.

                                          THE CHASE MANHATTAN BANK,
                                          AUTHENTICATING AGENT




                                          By:
                                             ---------------------------------
                                             AUTHORIZED SIGNATORY



Dated:  December 21, 2000


<PAGE>




                                  ABBREVIATIONS

The following abbreviations, when used in the inscription on the face of this
Certificate, shall be construed as though they were written out in full
according to applicable laws or regulations:

TEN COM - as tenant in common             UNIF GIFT MIN ACT __________ Custodian
TEN ENT - as tenants by the entireties                        (Cust)
JT TEN - as joint tenants with rights of  Under Uniform Gifts to Minors
         survivorship and not as
         tenants in common                Act __________________________
                                                       (State)

     Additional abbreviations may also be used though not in the above list.


                                FORM OF TRANSFER

            FOR VALUE  RECEIVED,  the  undersigned  hereby sells,  assigns and
transfers unto _________________________________________________________________

________________________________________________________________________________
     (Please insert Social Security or other identifying number of Assignee)

________________________________________________________________________________
            (Please print or typewrite name and address of assignee)

________________________________________________________________________________

the within Certificate and does hereby or irrevocably constitute and appoint to
transfer the said Certificate in the Certificate register of the within-named
Trust, with full power of substitution in the premises.



                                        ----------------------------------------
Dated: ____________________             NOTICE:    The    signature   to   this
                                        assignment  must  correspond  with  the
                                        name as  written  upon the face of this
                                        Certificate    in   every    particular
                                        without  alteration or  enlargement  or
                                        any change whatever.


-------------------------------
SIGNATURE GUARANTEED

The signature must be guaranteed by a commercial bank or trust company or by a
member firm of the New York Stock Exchange or another national securities
exchange. Notarized or witnessed signatures are not acceptable.


<PAGE>




                            DISTRIBUTION INSTRUCTIONS

            The assignee should include the following for purposes of
distribution:

        Distributions shall be made, by wire transfer or otherwise, in
immediately available funds to _________________________________ for the account
of __________________________________ account number _______________ or, if
mailed by check, to _______________________________________. Statements should
be mailed to _______________________________________________________________.
This information is provided by assignee named above, or ______________________,
as its agent.


<PAGE>



<TABLE>
GE CAPITAL COMMERCIAL MORTGAGE CORPORATION, SERIES 2000-1

MORTGAGE LOAN SCHEDULE
----------------------


<CAPTION>
                                          SPONSOR NAME AS
LOAN ID                                 LISTED ON EXHIBIT A
NUMBER                                   TO THE PROSPECTUS
------------------------------------------------------------------------------------------------------------------------------------
  <S>      <C>
   1       Richman Bry, Jr.
   2       Allen Shapolsky
   3       Charles A. Gravely
   4       Jeffery C. Camp
   5       Charles A. Gravely
------------------------------------------------------------------------------------------------------------------------------------
   6       Richard M. Pachulski
   7       David A. Waldman, Drew Friedman
   8       Johnny A. Ribeiro, Johnny R. Ribeiro
   9       Martin Joffe, Paul Joffe
  10       Mitchell B. Rutter, John J. Cuticelli Jr.
------------------------------------------------------------------------------------------------------------------------------------
  11       Amazing Spaces, Inc., Kathleen V. Tautenhahn, Scott Tautenhahn
  12       Lewis Patrick
  13       Gould Investors LP
  14       Necdet Senhart, Little Harbour Plaza, Inc.
  15       Robert W. Comstock
------------------------------------------------------------------------------------------------------------------------------------
  16       Palomar, LLC, John Minar
  17       Harkinson Investment Corp., Jeff Harkinson, 12 Limited Partners
  18       Andrew J. Saluan
  19       Old Vine Investment Corporation
  20       Robert P. Breunig, J. Kirk Williams
------------------------------------------------------------------------------------------------------------------------------------
  21       Custer Court GP, Inc., PCP-Custer, Ltd., S&D Investments 98-1, JV, Syd Hurley
  22       Oscar Plotkin, Timothy Traynor
  23       Walter Zaremba
  24       Maurice Hull
  25       Patrick J. Ransley, Joseph T. Kirchhoff, Susan Kirchhoff
------------------------------------------------------------------------------------------------------------------------------------
  26       Robert W. Basile
  27       Alan C. Fox, Cottage Estates, LP, Newport VII, LLC
  28       Manfred Zojer
  29       Thomas T. Tatum, Jeffrey A. Kaplan
  30       James P. Foster
------------------------------------------------------------------------------------------------------------------------------------
  31       Daniel Haspert, James Bishop, Charles M. Cover
  32       Equity Inns Inc.
  32a
  32b
  32c
------------------------------------------------------------------------------------------------------------------------------------
  32d
  32e
  32f
  32g
  32h
------------------------------------------------------------------------------------------------------------------------------------
  32i
  33       SIMA Corporation
  34       FelCor Lodging Trust, Inc.
  35       Lindsey Investments, LP, Roy Stanley, Fairground Apartments Management Co.
  36       SLS Enterprises, Inc., Samuel L. Savidge, Jr.
------------------------------------------------------------------------------------------------------------------------------------
  37       Richard Cohen
  38       Ron Barness, Alex Papakyriakou
  39       Trademark Acquisitions and Development, Inc.
  40       Sanford P. Aron
  41       Dan Kosky
------------------------------------------------------------------------------------------------------------------------------------
  42       Alan C. Fox
  43       Michael Zimmerman, Alan Levin
  44       Gerald Fineberg
  45       Shawn Howell, Ellen J. Hoffman
  46       Victor Chemtob
------------------------------------------------------------------------------------------------------------------------------------
  47       Action Mortgage Corporation, Donald Schefmeyer
  48       David Spatz, Kitty Jacobs
  49       Michael Pashaie, David Taban
  50       The Aspen Group, Inc., Sanford Gallanter, Edwin Sacks
  51       LaSalle Hotel Operating Partnership
------------------------------------------------------------------------------------------------------------------------------------
  52       Richard E. Ward
  53       Raznick Trust of 1980, Raznick Family Trust 1982, Raznick & Sons, Inc., Deborah J. Raznick
  54       Daniel Haspert, James Bishop, Charles M. Cover
  55       Weingarten Realty Investors/Weingarten Realty Mgmt.
  56       Walter Northcutt, John Thomas, Johnny Vaughn
------------------------------------------------------------------------------------------------------------------------------------
  57       Robert Rieger, Jon Halpern, Asset Investors Corporation, JAH Realties, L.P., Rieger Homes, Inc.
  58       Valley Parkway GP, Inc., S&D Investments 99-2, J.V., Lewisville No. 6 J.V.
  59       Paul Mitchell Trust, Sanford P. Aron
  60       Alan C. Fox
  61       William O. Passo, Lindell Community Trust, William G. Sloan, Ganzalo Tejada
------------------------------------------------------------------------------------------------------------------------------------
  62       U.L. Coleman III, William M. Comegys III, William Jefferson Cole
  63       Gene Cox
  64       Richard Shapack, Scott Marcus
  65       Old Vine Investment Corporation
  66       Coastal Funding Partners, HSC Partners #4, Steadfast LL, LLC
------------------------------------------------------------------------------------------------------------------------------------
  67       Rodney F. Emery, V V Investors
  68       Stephen & Min-Min Wong, Robert & Brenda Hardy, Dallas & Jean Bublitz
  69       Henry Horowitz
  70       Eric Brauss
  71       Steven Mutnick, Barbara Epis
------------------------------------------------------------------------------------------------------------------------------------
  72       Laurich Properties, Inc.
  73       Maskatiya, Suri & Company
  74       Joe Wolf
  75       John Tsern, Rebecca Y. Tsern, Gayle Tsern Strang, Ely Tsern
  76       James W. Hubbell III, R. Michael Hayes
------------------------------------------------------------------------------------------------------------------------------------
  76a
  76b
  77       Randall Rowe, Barry McCabe, Vincent McBrien, Hometown America, LLC
  78       Roger William Norman, Don Roger Norman
  79       SBC Partners, LLC, Horizon Acquisitions, LLC, Gestio, Inc, Neil D. Ginsburg
------------------------------------------------------------------------------------------------------------------------------------
  80       George W. Cox
  80a
  80b
  80c
  81       Walt Dickson
------------------------------------------------------------------------------------------------------------------------------------
  82       Richard Cohen
  83       Faison Enterprises, Inc.
  84       Spring Lake Management Co., Inc, J.E. Lindsey Family Ltd. Partnership, James E. Lindsey, Roy E. Stanley
  85       James E. Lindsey, J.E. Lindsey Family LP, Rutledge Properties, ALP
  86       Stanley Peck
------------------------------------------------------------------------------------------------------------------------------------
  87       Robert P. Breunig, J. Kirk Williams
  88       Jordan E. Slone, Herbert K. Bangel
  89       Jordan E. Slone, Herbert K. Bangel
  90       Garrett G. Alcock
  91       Barry S. Nussbaum
------------------------------------------------------------------------------------------------------------------------------------
  92       GP-The Links at OKC Mgmt Co, LP, James E. Lindsey, J.E. Lindsey Family, LP, John R. Rutledge
  93       KDI Investments, Inc.
  94       Stephen J. Garchik, Nancy Gunning
  95       St. Joseph Holdings Co, Inc.
  96       Thomas C. Proctor, Sr., Walton H. McMichael, Thomas C. Proctor, Jr.
------------------------------------------------------------------------------------------------------------------------------------
  97       Eric Brauss
  98       Eric Brauss
  99       Robert K. Ostengaard
 100       Henry P. Persons, III, Bryan B. Persons, David S. Hathaway, Roy B. Walden, III
 101       David W. De Pierro, Susan L. De Pierro
 102       Joseph Blum
------------------------------------------------------------------------------------------------------------------------------------


<PAGE>




GE CAPITAL COMMERCIAL MORTGAGE CORPORATION, SERIES 2000-1

MORTGAGE LOAN SCHEDULE (Cont'd)
------------------------------



LOAN ID
NUMBER     ADDRESS                                                                                        CITY                STATE
------------------------------------------------------------------------------------------------------------------------------------
   1       1000 Corporate Pointe                                                                          Culver City          CA
   2       139 Fifth Avenue                                                                               New York             NY
   3       1634 Eye Street                                                                                Washington           DC
   4       16522 Hunters Green Parkway                                                                    Hagerstown           MD
   5       1712 Eye Street, Northwest                                                                     Washington           DC
------------------------------------------------------------------------------------------------------------------------------------
   6       2221 Park Place                                                                                El Segundo           CA
   7       33-51 Main Street                                                                              Westport             CT
   8       6518, 6520, 6522 South McCarran Boulevard                                                      Reno                 NV
   9       655 Fifth Avenue & 251 19th Street                                                             Brooklyn             NY
  10       743-749 Amsterdam Avenue                                                                       New York             NY
------------------------------------------------------------------------------------------------------------------------------------
  11       10830 West Road                                                                                Houston              TX
  12       20359 North 59th Avenue                                                                        Glendale             AZ
  13       9855 Shadow Way                                                                                Dallas               TX
  14       10290 Phillips Highway                                                                         Jacksonville         FL
  15       321 12th Street                                                                                Manhattan Beach      CA
------------------------------------------------------------------------------------------------------------------------------------
  16       1910 Palomar Oaks Way                                                                          Carlsbad             CA
  17       4100 Amon Carter Boulevard                                                                     Fort Worth           TX
  18       4300-4380 Cleveland Avenue                                                                     Ft. Myers            FL
  19       16821 & 16903 Buccaneer Lane & 1115 Gemini Avenue                                              Houston              TX
  20       8850 Fair Oaks Crossing                                                                        Dallas               TX
------------------------------------------------------------------------------------------------------------------------------------
  21       2300 McDermott Drive                                                                           Plano                TX
  22       204 Great East Neck Road                                                                       West Babylon         NY
  23       341 West High Street                                                                           Bryan                OH
  24       19305 West Catawba Avenue                                                                      Cornelius            NC
  25       Route 44                                                                                       Poughkeepsie         NY
------------------------------------------------------------------------------------------------------------------------------------
  26       197 Boston Turnpike                                                                            Shrewsbury           MA
  27       3801 East Florida Avenue                                                                       Denver               CO
  28       11299 San Pablo Avenue                                                                         El Cerrito           CA
  29       8200 Bolsa Avenue                                                                              Midway City          CA
  30       12234 North Interstate Highway 35                                                              Austin               TX
------------------------------------------------------------------------------------------------------------------------------------
  31       1801 West Walnut Street                                                                        Garland              TX
  32       Various                                                                                        Various            Various
  32a      1500 South Abilene Street                                                                      Aurora               CO
  32b      110 Harper Park Drive                                                                          Beckley              WV
  32c      7013 Shallowford Road                                                                          Chattanooga          TN
------------------------------------------------------------------------------------------------------------------------------------
  32d      10 Ulenski Drive                                                                               Colonie              NY
  32e      6617 Governor Ritchie Highway                                                                  Glen Burnie          MD
  32f      2454 Old Dorsett Road                                                                          Maryland Heights     MO
  32g      8501 Hampton Boulevard                                                                         Norfolk              VA
  32h      22 Montage Mountain Road                                                                       Scranton             PA
------------------------------------------------------------------------------------------------------------------------------------
  32i      4361 West Reno Avenue                                                                          Oklahoma City        OK
  33       808-814 State Street                                                                           Santa Barbara        CA
  34       315 Julia Street and 727 South Peters Street                                                   New Orleans          LA
  35       2655 North Althea Drive                                                                        Fayetteville         AR
  36       3888 Northwest Randall Way                                                                     Silverdale           WA
------------------------------------------------------------------------------------------------------------------------------------
  37       8000 Forbes Road                                                                               Springfield          VA
  38       3202 East Greenway Parkway                                                                     Phoenix              AZ
  39       1400 Dumas Avenue                                                                              Dumas                TX
  40       4613 Denton Highway                                                                            Haltom City          TX
  41       140 Franklin Turnpike                                                                          Waldwick             NJ
------------------------------------------------------------------------------------------------------------------------------------
  42       4992-5082 East Hampden Avenue                                                                  Denver               CO
  43       2004 Midway Drive                                                                              Harrington           DE
  44       31 Hampshire Street                                                                            Mansfield            MA
  45       1150 Hungryneck Boulevard                                                                      Mount Pleasant       SC
  46       2990 Route 66                                                                                  Neptune              NJ
------------------------------------------------------------------------------------------------------------------------------------
  47       5200 North Keystone Avenue                                                                     Indianapolis         IN
  48       699 South Green Bay Road                                                                       Neenah               WI
  49       14622 Ventura Boulevard                                                                        Sherman Oaks         CA
  50       5201 Laguna Oaks Drive                                                                         Elk Grove            CA
  51       900 Hammond Street                                                                             West Hollywood       CA
------------------------------------------------------------------------------------------------------------------------------------
  52       751 Miller Drive                                                                               Leesburg             VA
  53       777 East Channel Islands Boulevard                                                             Oxnard               CA
  54       1721 Teasley Lane                                                                              Denton               TX
  55       711 Texas Avenue South                                                                         College Station      TX
  56       422 West Loop 281                                                                              Longview             TX
------------------------------------------------------------------------------------------------------------------------------------
  57       3330 Dunes Drive                                                                               Marina               CA
  58       1071 & 1079 West FM 3040                                                                       Lewisville           TX
  59       2944 South Mason                                                                               Katy                 TX
  60       1457 West Southern Avenue                                                                      Mesa                 AZ
  61       2108-2236 East El Monte Way                                                                    Dinuba               CA
------------------------------------------------------------------------------------------------------------------------------------
  62       8700 Millicent Way                                                                             Shreveport           LA
  63       13845 North 7th Street                                                                         Phoenix              AZ
  64       35150-35360 Nankin Boulevard                                                                   Westland             MI
  65       16416 Northchase Drive                                                                         Houston              TX
  66       502-530 Calle Montecito                                                                        Oceanside            CA
------------------------------------------------------------------------------------------------------------------------------------
  67       501 East Virginia Way                                                                          Barstow              CA
  68       20910 108th Avenue Southeast                                                                   Kent                 WA
  69       1170 Park Boulevard                                                                            Plano                TX
  70       6550 First Park Ten                                                                            San Antonio          TX
  71       100 Ogier Avenue                                                                               Morgan Hill          CA
------------------------------------------------------------------------------------------------------------------------------------
  72       7501-7585 West Washington Avenue                                                               Las Vegas            NV
  73       4800 Great America Parkway                                                                     Santa Clara          CA
  74       11789 Main Street                                                                              Akron                NY
  75       548-550 Contra Costa Boulevard                                                                 Pleasant Hill        CA
  76       Various                                                                                        Des Moines           IA
------------------------------------------------------------------------------------------------------------------------------------
  76a      401 Southwest 7th Street                                                                       Des Moines           IA
  76b      405-525 Southwest 5th Street                                                                   Des Moines           IA
  77       2025 East Jemez Road                                                                           Los Alamos           NM
  78       3702 C Street Northeast                                                                        Auburn               WA
  79       13216-13240 North 7th Street                                                                   Phoenix              AZ
------------------------------------------------------------------------------------------------------------------------------------
  80       Various                                                                                        Various              MD
  80a      2108 Emmorton Road                                                                             Bel Air              MD
  80b      6612 Baltimore National Pike                                                                   Catonsville          MD
  80c      8725 & 8727 Loch Raven Boulevard                                                               Towson               MD
  81       101 Smoky Crossing Way                                                                         Seymour              TN
------------------------------------------------------------------------------------------------------------------------------------
  82       1301-1327 East Gude Drive and 689-713 Lofstrand Lane                                           Rockville            MD
  83       1142 Temple Avenue                                                                             Colonial Heights     VA
  84       922 North Sidney Avenue                                                                        Russellville         AR
  85       751 Arkansas Highway 16 East                                                                   Siloam Springs       AR
  86       1400 Altamont Avenue                                                                           Rotterdam            NY
------------------------------------------------------------------------------------------------------------------------------------
  87       8401 Skillman Street                                                                           Dallas               TX
  88       7101 Executive Center Drive, 278 Franklin Road, 7000 Executive Drive & 7100 Executive Drive    Brentwood            TN
  89       214-216 Centerview Drive & 7003 Chadwick Drive                                                 Brentwood            TN
  90       604 Locust Street                                                                              Des Moines           IA
  91       900 Frances Way                                                                                Richardson           TX
------------------------------------------------------------------------------------------------------------------------------------
  92       700 Northeast 122nd Street                                                                     Oklahoma City        OK
  93       5709 Woodway                                                                                   Houston              TX
  94       16 West Aylesbury Road                                                                         Timonium             MD
  95       18601 LBJ Freeway                                                                              Mesquite             TX
  96       228 Dixie Drive                                                                                Tallahassee          FL
------------------------------------------------------------------------------------------------------------------------------------
  97       5800 Northwest Parkway                                                                         San Antonio          TX
  98       6000 Northwest Parkway                                                                         San Antonio          TX
  99       2651 Clark Towers Court                                                                        Las Vegas            NV
 100       7840 Moon Road                                                                                 Columbus             GA
 101       1830 East Washington Boulevard                                                                 Pasadena             CA
 102       520-550 Washington Street & 30 Hotaling Place                                                  San Francisco        CA
------------------------------------------------------------------------------------------------------------------------------------



<PAGE>




GE CAPITAL COMMERCIAL MORTGAGE CORPORATION, SERIES 2000-1

MORTGAGE LOAN SCHEDULE (Cont'd)
------------------------------


                                                                                 CUT-OFF
                                                               ORIGINAL            DATE       ORIGINAL TERM TO    STATED REMAINING
LOAN ID                MORTGAGE RATE     NET MORTGAGE RATE     PRINCIPAL         PRINCIPAL    MATURITY OR APD     TERM TO MATURITY
NUMBER     ZIP CODE    AT ORIGINATION    AT CUT-OFF DATE        BALANCE           BALANCE         (MOS.)           OR APD (MOS.)
------------------------------------------------------------------------------------------------------------------------------------
   1         90230        8.635%             8.635%             2,800,000         2,797,365        120                118
   2         10010        8.100%             8.100%             4,800,000         4,800,000        120                120
   3         20006        8.185%             8.185%             9,350,000         9,350,000         84                 84
   4         21740        8.250%             8.250%            14,400,000        14,400,000        120                120
   5         20006        8.190%             8.190%             5,500,000         5,496,450        120                119
------------------------------------------------------------------------------------------------------------------------------------
   6         90245        8.190%             8.190%             8,900,000         8,900,000        120                120
   7         06880        8.085%             8.085%             8,800,000         8,800,000        120                120
   8         89509        8.650%             8.650%             1,315,000         1,314,228        120                119
   9         11211        7.960%             7.960%             2,820,000         2,818,092        120                119
  10         10025        8.130%             8.130%             6,560,000         6,555,713        120                119
------------------------------------------------------------------------------------------------------------------------------------
  11         77064        8.370%             8.370%             2,298,000         2,293,973        120                118
  12         85308        7.750%             7.750%             1,891,000         1,891,000        120                120
  13         75243        7.990%             7.990%             9,148,000         9,137,702        120                118
  14         32256        8.380%             8.380%             2,055,000         2,052,921        120                118
  15         90266        8.340%             8.340%             1,200,000         1,199,249         60                 59
------------------------------------------------------------------------------------------------------------------------------------
  16         92008        8.420%             8.420%             5,265,000         5,259,732        120                118
  17         76155        8.230%             8.230%             1,824,361         1,824,361        113                113
  18         33901        8.250%             8.250%             4,600,000         4,597,067        120                119
  19         77058        8.250%             8.250%             2,500,000         2,500,000        120                120
  20         75243        7.930%             7.930%             3,064,000         3,064,000        120                120
------------------------------------------------------------------------------------------------------------------------------------
  21         75025        8.290%             8.290%             2,200,000         2,197,718        120                118
  22         11704        8.140%             8.140%             1,165,000         1,165,000        239                239
  23         43506        8.020%             8.020%             1,269,000         1,269,000        229                229
  24         28031        8.470%             8.470%             1,649,689         1,645,270        218                216
  25         12603        8.150%             8.150%             1,400,000         1,400,000        240                240
------------------------------------------------------------------------------------------------------------------------------------
  26         01545        8.380%             8.380%             1,888,855         1,880,178        233                228
  27         80210        8.080%             8.080%            11,229,000        11,221,587        120                119
  28         94530        8.380%             8.380%             2,400,000         2,398,510        120                119
  29         92655        8.330%             8.330%             8,100,000         8,087,149        120                118
  30         78753        8.450%             8.450%            12,000,000        11,988,095         60                 58
------------------------------------------------------------------------------------------------------------------------------------
  31         75042        8.110%             8.110%             3,250,000         3,244,296        120                117
  32       Various        8.250%             8.250%            36,600,000        36,600,000        120                120
  32a        80012                                              1,972,500         1,972,500
  32b        25801                                              3,287,400         3,287,400
  32c        37421                                              3,666,200         3,666,200
------------------------------------------------------------------------------------------------------------------------------------
  32d        12205                                              6,994,000         6,994,000
  32e        21061                                              4,992,800         4,992,800
  32f        63043                                              2,377,800         2,377,800
  32g        23505                                              3,766,200         3,766,200
  32h        18507                                              4,244,900         4,244,900
------------------------------------------------------------------------------------------------------------------------------------
  32i        73107                                              5,298,200         5,298,200
  33         93101        8.200%             8.200%             9,200,000         9,194,073        120                119
  34         70130        8.774%             8.774%            32,650,000        32,466,236        120                113
  35         72704        7.890%             7.890%             8,000,000         7,994,511        120                119
  36         98383        8.170%             8.170%             1,500,000         1,499,028        120                119
------------------------------------------------------------------------------------------------------------------------------------
  37         22151        8.000%             8.000%             2,795,000         2,795,000        120                120
  38         85032        8.090%             8.090%            15,200,000        15,200,000        120                120
  39         79029        8.375%             8.375%             3,400,000         3,400,000        120                120
  40         76117        8.340%             8.340%             1,800,000         1,796,291        120                116
  41         07463        8.330%             8.330%             3,500,000         3,500,000        120                120
------------------------------------------------------------------------------------------------------------------------------------
  42         80222        8.110%             8.110%             8,000,000         7,985,959        120                117
  43         19952        7.930%             7.930%             6,320,000         6,320,000        120                120
  44         02048        8.450%             8.450%            17,000,000        16,953,839        120                117
  45         29464        8.550%             8.550%             2,550,000         2,547,541        120                118
  46         07753        9.000%             9.000%             4,788,479         4,780,819        116                114
------------------------------------------------------------------------------------------------------------------------------------
  47         46220        8.010%             8.010%             4,500,000         4,494,961        120                118
  48         54956        8.110%             8.110%             4,850,000         4,844,714        120                118
  49         91403        8.390%             8.390%             6,700,000         6,683,719        120                115
  50         95758        7.850%             7.850%            15,470,000        15,451,925        120                118
  51         90069        8.080%             8.080%            14,750,000        14,705,230        120                116
------------------------------------------------------------------------------------------------------------------------------------
  52         22075        8.100%             8.100%             4,800,000         4,795,034        120                119
  53         93033        8.260%             8.260%             1,750,000         1,750,000        120                120
  54         76205        7.950%             7.950%             5,040,000         5,040,000        120                120
  55         77840        7.815%             7.815%             5,500,000         5,500,000        120                117
  56         75605        8.410%             8.410%            11,788,000        11,776,173        120                118
------------------------------------------------------------------------------------------------------------------------------------
  57         93933        8.350%             8.350%             2,800,000         2,795,073        120                118
  58         75067        8.080%             8.080%             3,000,000         2,996,704        120                118
  59         77450        8.040%             8.040%             3,040,000         3,040,000        120                120
  60         85202        8.340%             8.340%             7,900,000         7,883,720        120                116
  61         93618        8.250%             8.250%             5,522,000         5,522,000        120                120
------------------------------------------------------------------------------------------------------------------------------------
  62         71115        8.050%             8.050%             6,100,000         6,093,243        120                118
  63         85022        8.370%             8.370%             2,489,000         2,489,000        120                120
  64         48185        7.990%             7.990%             2,350,000         2,345,994        120                118
  65         77060        8.250%             8.250%             2,700,000         2,700,000        120                120
  66         92057        8.090%             8.090%             7,995,000         7,986,239        120                118
------------------------------------------------------------------------------------------------------------------------------------
  67         92311        8.290%             8.290%             3,175,000         3,171,706        120                118
  68         98031        8.760%             8.760%             2,976,000         2,967,772        120                114
  69         75074        7.960%             7.960%             4,870,000         4,870,000        120                120
  70         78213        8.300%             8.300%            12,800,000        12,786,757        120                118
  71         95037        8.440%             8.440%             3,200,000         3,196,816        120                118
------------------------------------------------------------------------------------------------------------------------------------
  72         89128        8.210%             8.210%             8,750,000         8,731,310        120                116
  73         95054        8.240%             8.240%            15,700,000        15,683,486        120                118
  74         14001        8.340%             8.340%             4,583,000         4,575,401        120                117
  75         94523        8.760%             8.760%             4,491,000         4,481,259        120                115
  76         50309        8.000%             8.000%             9,150,000         9,140,379        120                119
------------------------------------------------------------------------------------------------------------------------------------
  76a        50309                                              2,217,045         2,214,714
  76b        50309                                              6,932,955         6,925,665
  77         87544        7.700%             7.700%             4,400,000         4,396,863        120                119
  78         98002        8.280%             8.280%             7,500,000         7,492,198        120                118
  79         85022        8.430%             8.430%             3,250,000         3,246,758        120                118
------------------------------------------------------------------------------------------------------------------------------------
  80       Various        7.975%             7.975%             3,100,000         3,100,000        120                120
  80a        21015                                                965,000           965,000
  80b        21228                                                920,000           920,000
  80c        21286                                              1,215,000         1,215,000
  81         37865        8.130%             8.130%            12,400,000        12,391,897        120                119
------------------------------------------------------------------------------------------------------------------------------------
  82         20850        8.000%             8.000%             6,090,000         6,090,000        120                120
  83         23834        7.860%             7.860%             7,000,000         6,995,168        120                119
  84         72801        7.890%             7.890%             7,170,000         7,165,081        120                119
  85         72761        7.890%             7.890%             4,300,000         4,297,050        120                119
  86         12303        8.400%             8.400%             2,100,000         2,095,744        120                116
------------------------------------------------------------------------------------------------------------------------------------
  87         75231        7.930%             7.930%             6,436,000         6,436,000        120                120
  88         37027        7.980%             7.980%            19,500,000        19,500,000        120                120
  89         37027        7.980%             7.980%            20,100,000        20,100,000        120                120
  90         50309        7.940%             7.940%            11,700,000        11,700,000        120                120
  91         75081        8.100%             8.100%             6,750,000         6,745,562         60                 59
------------------------------------------------------------------------------------------------------------------------------------
  92         73114        8.340%             8.340%            23,500,000        23,451,572        120                116
  93         77057        8.360%             8.360%             4,346,000         4,341,578        120                118
  94         21093        8.370%             8.370%             4,500,000         4,495,434        120                118
  95         75150        8.250%             8.250%             5,700,000         5,690,335        120                117
  96         32304        7.990%             7.990%            13,800,000        13,800,000        120                118
------------------------------------------------------------------------------------------------------------------------------------
  97         78249        8.300%             8.300%            10,250,000        10,239,396        120                118
  98         78249        8.300%             8.300%             8,850,000         8,840,844        120                118
  99         89102        8.040%             8.040%             2,400,000         2,397,334        120                118
 100         31909        7.960%             7.960%            10,530,000        10,518,051        120                118
 101         91104        8.010%             8.010%             2,137,000         2,137,000        120                120
 102         94111        8.210%             8.210%            12,600,000        12,586,637        120                118
------------------------------------------------------------------------------------------------------------------------------------


<PAGE>




GE CAPITAL COMMERCIAL MORTGAGE CORPORATION, SERIES 2000-1

MORTGAGE LOAN SCHEDULE (Cont'd)
------------------------------


                                                         AMOUNT OF MONTHLY
            MATURITY        ORIGINAL       REMAINING      PAYMENT DUE ON                                         ANTICIPATED
LOAN ID       DATE        AMORTIZATION    AMORTIZATION    FIRST DUE DATE      ADMINISTRATIVE     ACTUAL/360      PREPAYMENT
NUMBER       OR APD        TERM (MOS.)     TERM (MOS.)   FOLLOWING CUT-OFF       FEE RATE       MORTGAGE LOAN    DATE (Y/N)
------------------------------------------------------------------------------------------------------------------------------------
   1        10/1/2010          360            358              21,798             0.0516%          ACT/360             No
   2        12/1/2010          360            360              35,556             0.0516%          ACT/360             No
   3        12/1/2007          360            360              69,817             0.0516%          ACT/360             No
   4        12/1/2010          360            360              08,182             0.0516%          ACT/360             No
   5        11/1/2010          360            359              41,088             0.0516%          ACT/360             No
------------------------------------------------------------------------------------------------------------------------------------
   6        1/1/2011           360            360              66,488             0.0516%          ACT/360             No
   7        12/1/2010          336            336              66,227             0.0516%          ACT/360             No
   8        11/10/2010         360            359              10,251             0.0866%          ACT/360             No
   9        11/1/2010          360            359              20,614             0.0516%          ACT/360             No
  10        11/1/2010          360            359              48,731             0.0516%          ACT/360             No
------------------------------------------------------------------------------------------------------------------------------------
  11        10/1/2010          300            298              18,303             0.0516%          ACT/360             No
  12        1/10/2011          360            360              13,547             0.0866%          ACT/360             No
  13        10/1/2010          360            358              67,061             0.0516%          ACT/360             No
  14        10/1/2010          360            358              15,627             0.0516%          ACT/360             No
  15        11/1/2005          360            359               9,091             0.0516%          ACT/360             No
------------------------------------------------------------------------------------------------------------------------------------
  16        10/1/2010          360            358              40,185             0.0516%          ACT/360             No
  17        5/1/2010           353            353              13,747             0.0516%          ACT/360             No
  18        11/1/2010          360            359              34,558             0.0516%          ACT/360             No
  19        12/10/2010         360            360              18,782             0.1016%          ACT/360             No
  20        1/1/2011           360            360              22,333             0.0516%          ACT/360             No
------------------------------------------------------------------------------------------------------------------------------------
  21        10/1/2010          360            358              16,590             0.0516%          ACT/360             No
  22        12/1/2020          239            239               9,172             0.0516%          ACT/360             No
  23        1/1/2020           229            229              10,322             0.0516%          ACT/360             No
  24        12/1/2018          218            216              14,041             0.0516%          ACT/360             No
  25        12/1/2020          240            240              10,302             0.0516%          ACT/360             No
------------------------------------------------------------------------------------------------------------------------------------
  26        12/1/2019          233            228              15,167             0.0516%          ACT/360             No
  27        11/1/2010          360            359              83,022             0.0516%          ACT/360             No
  28        11/1/2010          360            359              18,250             0.0516%          ACT/360             No
  29        10/1/2010          312            310              63,571             0.0516%          ACT/360             No
  30        10/1/2005          360            358              91,845             0.0516%          ACT/360             No
------------------------------------------------------------------------------------------------------------------------------------
  31        9/1/2010           360            357              24,097             0.0516%          ACT/360             No
  32        12/1/2010          287            287             292,640             0.0516%          ACT/360            Yes
  32a
  32b
  32c
------------------------------------------------------------------------------------------------------------------------------------
  32d
  32e
  32f
  32g
  32h
------------------------------------------------------------------------------------------------------------------------------------
  32i
  33        1/10/2010          360            359               68,793            0.0866%          ACT/360             No
  34        5/10/2010          300            293              268,963            0.0866%          ACT/360             No
  35        11/1/2010          360            359               58,089            0.0516%          ACT/360             No
  36        11/1/2010          360            359               11,185            0.0516%          ACT/360             No
------------------------------------------------------------------------------------------------------------------------------------
  37        2/10/2010          360            360               20,509            0.0866%          ACT/360             No
  38        2/10/2010          360            360              112,487            0.0816%          ACT/360             No
  39        2/10/2010          360            360               25,842            0.0866%          ACT/360             No
  40        8/1/2010           360            356               13,637            0.0516%          ACT/360             No
  41        12/1/2010          360            360               26,491            0.0516%          ACT/360             No
------------------------------------------------------------------------------------------------------------------------------------
  42        9/1/2010           360            357               59,316            0.0516%          ACT/360             No
  43        12/1/2010          360            360               46,066            0.0516%          ACT/360             No
  44        9/10/2010          300            297              136,316            0.0866%          ACT/360             No
  45        10/1/2010          360            358               19,698            0.0516%          ACT/360             No
  46        6/1/2010           296            294               40,330            0.0516%          ACT/360             No
------------------------------------------------------------------------------------------------------------------------------------
  47        10/1/2010          360            358               33,051            0.0516%          ACT/360             No
  48        10/1/2010          360            358               35,960            0.0516%          ACT/360             No
  49        7/1/2010           360            355               50,996            0.0516%          ACT/360             No
  50        10/1/2010          360            358              111,900            0.0516%          ACT/360             No
  51        8/1/2010           324            320              112,056            0.0516%          ACT/360            Yes
------------------------------------------------------------------------------------------------------------------------------------
  52        11/10/2010         300            299               37,366            0.0866%          ACT/360             No
  53        1/1/2011           300            300               13,810            0.0516%          ACT/360             No
  54        12/1/2010          360            360               36,806            0.0516%          ACT/360             No
  55        9/10/2010           0              0                36,316            0.0866%          ACT/360             No
  56        10/1/2010          360            358               89,889            0.0516%          ACT/360             No
------------------------------------------------------------------------------------------------------------------------------------
  57        10/1/2010          300            298               22,264            0.0516%          ACT/360             No
  58        10/1/2010          360            358               22,180            0.0516%          ACT/360             No
  59        12/1/2010          360            360               22,391            0.0516%          ACT/360             No
  60        8/1/2010           360            356               59,851            0.0516%          ACT/360             No
  61        1/1/2011           360            360               41,485            0.0516%          ACT/360             No
------------------------------------------------------------------------------------------------------------------------------------
  62        10/1/2010          360            358               44,972            0.0516%          ACT/360             No
  63        12/1/2010          360            360               18,909            0.0516%          ACT/360             No
  64        10/1/2010          312            310               17,905            0.0516%          ACT/360             No
  65        12/10/2010         360            360               20,284            0.1016%          ACT/360             No
  66        10/1/2010          360            358               59,167            0.0516%          ACT/360             No
------------------------------------------------------------------------------------------------------------------------------------
  67        10/1/2010          360            358               23,942            0.0516%          ACT/360             No
  68        6/1/2010           360            354               23,433            0.0516%          ACT/360             No
  69        1/10/2011          360            360               35,599            0.0866%          ACT/360             No
  70        10/1/2010          360            358               96,612            0.0516%          ACT/360             No
  71        10/1/2010          360            358               24,469            0.0516%          ACT/360             No
------------------------------------------------------------------------------------------------------------------------------------
  72        8/10/2010          360            356               65,490            0.0866%          ACT/360             No
  73        10/10/2010         360            358              117,839            0.0866%          ACT/360             No
  74        9/1/2010           360            357               34,721            0.0516%          ACT/360             No
  75        7/1/2010           360            355               35,363            0.0516%          ACT/360             No
  76        11/1/2010          300            299               70,621            0.0516%          ACT/360             No
------------------------------------------------------------------------------------------------------------------------------------
  76a
  76b
  77        11/1/2010          360            359               31,370            0.0516%          ACT/360             No
  78        10/1/2010          360            358               56,503            0.0516%          ACT/360             No
  79        10/1/2010          360            358               24,829            0.0516%          ACT/360             No
------------------------------------------------------------------------------------------------------------------------------------
  80        12/1/2010          300            300               23,875            0.0516%          ACT/360             No
  80a
  80b
  80c
  81        11/1/2010          360            359               92,113            0.0516%          ACT/360             No
------------------------------------------------------------------------------------------------------------------------------------
  82        12/10/2010         360            360               44,686            0.0866%          ACT/360             No
  83        11/1/2010          360            359               50,682            0.0516%          ACT/360             No
  84        11/1/2010          360            359               52,062            0.0516%          ACT/360             No
  85        11/1/2010          360            359               31,223            0.0516%          ACT/360             No
  86        8/1/2010           360            356               15,999            0.0516%          ACT/360             No
------------------------------------------------------------------------------------------------------------------------------------
  87        1/1/2011           360            360               46,911            0.0516%          ACT/360             No
  88        12/1/2010          360            360              142,812            0.0516%          ACT/360             No
  89        12/1/2010          360            360              147,207            0.0516%          ACT/360             No
  90        12/1/2010          360            360               85,362            0.0516%          ACT/360             No
  91        11/1/2005          360            359               50,000            0.0516%          ACT/360             No
------------------------------------------------------------------------------------------------------------------------------------
  92        8/1/2010           360            356              178,037            0.0516%          ACT/360             No
  93        10/1/2010          360            358               32,987            0.0516%          ACT/360             No
  94        10/1/2010          360            358               34,187            0.0516%          ACT/360             No
  95        9/1/2010           360            357               42,822            0.0516%          ACT/360             No
  96        10/1/2010          360            360              101,163            0.0516%          ACT/360             No
------------------------------------------------------------------------------------------------------------------------------------
  97        10/1/2010          360            358               77,365            0.0516%          ACT/360
  98        10/1/2010          360            358               66,798            0.0516%          ACT/360             No
  99        10/1/2010          360            358               17,677            0.0516%          ACT/360             No
 100        10/1/2010          360            358               76,972            0.0516%          ACT/360             No
 101        1/1/2011           360            360               15,695            0.0516%          ACT/360             No
 102        10/1/2010          360            358               94,306            0.0516%          ACT/360             No
------------------------------------------------------------------------------------------------------------------------------------



<PAGE>




GE CAPITAL COMMERCIAL MORTGAGE CORPORATION, SERIES 2000-1

MORTGAGE LOAN SCHEDULE (Cont'd)
------------------------------


                                                                             PRINCIPAL       CREDIT
                                    CROSSED                                  BALANCE         TENANT     LEASE
                          GROUND     WITH                                    SECURED BY      LEASE    ENHANCEMENT
LOAN ID    REVISED RATE   LEASE      OTHER     ORIGINATOR OF    GUARANTOR    LETTER OF       LOAN     INSURANCE
NUMBER       (IF ANY)     (Y/N)      LOANS     MORTGAGE LOAN      (Y/N)      CREDIT (Y/N)    (Y/N)      (Y/N)
------------------------------------------------------------------------------------------------------------------------
   1                       No          No          BSFI             No            No           No         No
   2                       No          No          BSFI             No            No           No         No
   3                       No          No          BSFI             No            No           No         No
   4                       No          No          BSFI             No            No           No         No
   5                       Yes         No          BSFI             No            No           No         No
------------------------------------------------------------------------------------------------------------------------
   6                       No          No          BSFI             No            No           No         No
   7                       No          No          BSFI             No            No           No         No
   8                       No          No           CMB             No            No           No         No
   9                       No          No          GECC             No            No           No         No
  10                       No          No          GECC             No            No           No         No
------------------------------------------------------------------------------------------------------------------------
  11                       No          No          GECC             No            No           No         No
  12                       No          No           CMB             No            No           No         No
  13                       No          No          GECC             No            No           No         No
  14                       No          No          GECC             No            No           No         No
  15                       No          No          GECC             No            No           No         No
------------------------------------------------------------------------------------------------------------------------
  16                       No          No          GECC             No            No           No         No
  17                       No          No          GECC             No            No           No         No
  18                       No          No          GECC             No            No           No         No
  19                       No          No           CMB             No            No           No         No
  20                       No          No          GECC             No            No           No         No
------------------------------------------------------------------------------------------------------------------------
  21                       No          No          GECC             No            No           No         No
  22                       Yes         No          GECC             No            No          Yes         No
  23                       No          No          GECC             No            No          Yes         No
  24                       No          No          GECC             No            No          Yes         No
  25                       No          No          GECC             No            No          Yes         No
------------------------------------------------------------------------------------------------------------------------
  26                       Yes         No          GECC             No            No          Yes         No
  27                       No          No          GECC             No            No           No         No
  28                       No          No          GECC             No            No           No         No
  29                       Yes         No          GECC             No            No           No         No
  30                       No          No          BSFI             No            No           No         No
------------------------------------------------------------------------------------------------------------------------
  31                       No         Yes a        GECC             No            No           No         No
  32                       Yes         No          GECC             No            No           No         No
  32a                      No                      GECC
  32b                      No                      GECC
  32c                      No                      GECC
------------------------------------------------------------------------------------------------------------------------
  32d                      No                      GECC
  32e                      Yes                     GECC
  32f                      No                      GECC
  32g                      Yes                     GECC
  32h                      No                      GECC
------------------------------------------------------------------------------------------------------------------------
  32i                      No                      GECC
  33                       No          No           CMB             No            No            No        No
  34                       Yes         No           CMB             No            No            No        No
  35                       No          No          GECC             No            No            No        No
  36                       No          No          GECC             No            No            No        No
------------------------------------------------------------------------------------------------------------------------
  37                       No          No           CMB             No            No            No        No
  38                       No          No           CMB             No            No            No        No
  39                       No          No           CMB             No            No            No        No
  40                       No          No          GECC             No            No            No        No
  41                       No          No          BSFI             No            No            No        No
------------------------------------------------------------------------------------------------------------------------
  42                       No          No          GECC             No            No            No        No
  43                       No          No          GECC             No            No            No        No
  44                       No          No           CMB             No            No            No        No
  45                       No          No          GECC             No            No            No        No
  46                       No          No          BSFI             No            No            No        No
------------------------------------------------------------------------------------------------------------------------
  47                       No          No          GECC             No            No            No        No
  48                       No          No          GECC             No            No            No        No
  49                       No          No          GECC             No            No            No        No
  50                       No          No          GECC             No            No            No        No
  51                       No          No          GECC             No            No            No        No
------------------------------------------------------------------------------------------------------------------------
  52                       No          No           CMB             No            No            No        No
  53                       No          No          GECC             No            No            No        No
  54                       No         Yes a        GECC             No            No            No        No
  55                       No          No           CMB             No            No            No        No
  56                       No          No          GECC             No            No            No        No
------------------------------------------------------------------------------------------------------------------------
  57                       No          No          GECC             No            No            No        No
  58                       No          No          GECC             No            No            No        No
  59                       No          No          GECC             No            No            No        No
  60                       No          No          GECC             No            No            No        No
  61                       No          No          GECC             No            No            No        No
------------------------------------------------------------------------------------------------------------------------
  62                       No          No          GECC             No            No            No        No
  63                       No          No          GECC             No            No            No        No
  64                       No          No          GECC             No            No            No        No
  65                       No          No           CMB             No            No            No        No
  66                       No          No          GECC             No            No            No        No
------------------------------------------------------------------------------------------------------------------------
  67                       No          No          GECC             No            No            No        No
  68                       No          No          GECC             No            No            No        No
  69                       No          No           CMB             No            No            No        No
  70                       No          No          GECC             No            No            No        No
  71                       No          No          GECC             No            No            No        No
------------------------------------------------------------------------------------------------------------------------
  72                       No          No           CMB             No            No            No        No
  73                       No          No           CMB             No            No            No        No
  74                       No          No          GECC             No            No            No        No
  75                       No          No          GECC             No            No            No        No
  76                       No          No          BSFI             No            No            No        No
------------------------------------------------------------------------------------------------------------------------
  76a                      No                      BSFI
  76b                      No                      BSFI
  77                       No          No          GECC             No            No            No        No
  78                       No          No          GECC             No            No            No        No
  79                       No          No          GECC             No            No            No        No
------------------------------------------------------------------------------------------------------------------------
  80                       No          No          BSFI             No            No            No        No
  80a                      No                      BSFI
  80b                      No                      BSFI
  80c                      No                      BSFI
  81                       No          No          GECC             No            No            No        No
------------------------------------------------------------------------------------------------------------------------
  82                       No          No           CMB             No            No            No        No
  83                       No          No          GECC             No            No            No        No
  84                       No          No          GECC             No            No            No        No
  85                       No          No          GECC             No            No            No        No
  86                       No          No          GECC             No            No            No        No
------------------------------------------------------------------------------------------------------------------------
  87                       No          No          GECC             No            No            No        No
  88                       No         Yes c        GECC             No            No            No        No
  89                       No         Yes c        GECC             No            No            No        No
  90                       No          No          GECC             No            No            No        No
  91                       No          No          GECC             No            No            No        No
------------------------------------------------------------------------------------------------------------------------
  92                       No          No          GECC             No            No            No        No
  93                       No          No          GECC             No            No            No        No
  94                       No          No          GECC             No            No            No        No
  95                       No          No          GECC             No            No            No        No
  96                       No          No          GECC             No            No            No        No
------------------------------------------------------------------------------------------------------------------------
  97                       No         Yes b        GECC             No            No            No        No
  98                       No         Yes b        GECC             No            No            No        No
  99                       No          No          GECC             No            No            No        No
 100                       No          No          GECC             No            No            No        No
 101                       No          No          GECC             No            No            No        No
 102                       No          No          BSFI             No            No            No        No
------------------------------------------------------------------------------------------------------------------------
</TABLE>

<PAGE>

                                    EXHIBIT C

                    FORM OF INVESTMENT REPRESENTATION LETTER

The Chase Manhattan Bank
450 West 33rd Street, 14th Floor
New York, New York 10001
Attention:  Capital Markets Fiduciary Services (CMBS)

GE Capital Commercial Mortgage Corporation
292 Long Ridge Road
Stamford, Connecticut  06297
Attention:  Legal Department (Real Estate)

      Re:   Transfer of GE Capital Commercial Mortgage Corporation
            Commercial Mortgage Pass-Through Certificates, Series 2000-1
            ------------------------------------------------------------

Ladies and Gentlemen:

            This letter is delivered pursuant to Section 5.02 of the Pooling and
Servicing Agreement, dated as of December 10, 2000 (the "Pooling and Servicing
Agreement"), by and among GE Capital Commercial Mortgage Corporation, as
Depositor, GE Capital Loan Services, Inc., as Servicer, Lend Lease Asset
Management, L.P., as Special Servicer and Wells Fargo Bank Minnesota, N.A., as
Trustee on behalf of the holders of GE Capital Commercial Mortgage Corporation,
Commercial Mortgage Pass-Through Certificates, Series 2000-1 (the
"Certificates"), in connection with the transfer by _________________ (the
"Seller") to the undersigned (the "Purchaser") of $_______________ aggregate
Certificate Balance of Class ___ Certificates (the "Certificate"). Capitalized
terms used and not otherwise defined herein shall have the respective meanings
ascribed to such terms in the Pooling and Servicing Agreement.

            In connection with such transfer, the Purchaser hereby represents
and warrants to you and the addressees hereof as follows:

            1. Check one of the following:*
----------
* Purchaser must include one of the following two certifications.

            [ ]   The Purchaser is not purchasing a Class S, Class R or Class LR
                  Certificate and the Purchaser is an institutional "accredited
                  investor" (an entity meeting the requirements of Rule
                  501(a)(1), (2), (3) or (7) of Regulation D under the
                  Securities Act of 1933, as amended (the "1933 Act")) and has
                  such knowledge and experience in financial and business
                  matters as to be capable of evaluating the merits and risks of
                  its investment in the Certificates, and the Purchaser and any
                  accounts for which it is acting are each able to bear the
                  economic risk of the Purchaser's or such account's investment.
                  The Purchaser is acquiring the Certificates purchased by it
                  for its own account or for one or more accounts (each of which
                  is an "institutional accredited investor") as to each of which
                  the Purchaser exercises sole investment discretion. The
                  Purchaser hereby undertakes to reimburse the Trust Fund for
                  any costs incurred by it in connection with this transfer.

            [ ]   The Purchaser is a "qualified institutional buyer" within the
                  meaning of Rule 144A ("Rule 144A") promulgated under the
                  Securities Act of 1933, as amended (the "1933 Act") The
                  Purchaser is aware that the transfer is being made in reliance
                  on Rule 144A, and the Purchaser has had the opportunity to
                  obtain the information required to be provided pursuant to
                  paragraph (d)(4)(i) of Rule 144A.

            2. The Purchaser's intention is to acquire the Certificate (a) for
investment for the Purchaser's own account or (b) for resale to (i) "qualified
institutional buyers" in transactions under Rule 144A, and not in any event with
the view to, or for resale in connection with, any distribution thereof or (ii)
(other than with respect to the Residual or Class S Certificates) institutional
"accredited investors" meeting the requirements of Rule 501(a)(1), (2), (3) or
(7) of Regulation D promulgated under the 1933 Act, pursuant to any other
exemption from the registration requirements of the 1933 Act, subject in the
case of this clause (ii) to (w) the receipt by the Certificate Registrar of a
letter substantially in the form hereof, (x) the receipt by the Certificate
Registrar of an opinion of counsel acceptable to the Certificate Registrar that
such reoffer, resale, pledge or transfer is in compliance with the 1933 Act, (y)
the receipt by the Certificate Registrar of such other evidence acceptable to
the Certificate Registrar that such reoffer, resale, pledge or transfer is in
compliance with the 1933 Act and other applicable laws and (z) a written
undertaking to reimburse the Trust for any costs incurred by it in connection
with the proposed transfer. The Purchaser understands that the Certificate (and
any subsequent Certificate) has not been registered under the 1933 Act, by
reason of a specified exemption from the registration provisions of the 1933 Act
which depends upon, among other things, the bona fide nature of the Purchaser's
investment intent (or intent to resell to only certain investors in certain
exempted transactions) as expressed herein.

            3. The Purchaser has reviewed the Private Placement Memorandum
relating to the Certificates (the "Private Placement Memorandum") and the
agreements and other materials referred to therein and has had the opportunity
to ask questions and receive answers concerning the terms and conditions of the
transactions contemplated by the Private Placement Memorandum.

            4. The Purchaser acknowledges that the Certificate (and any
Certificate issued on transfer or exchange thereof) has not been registered or
qualified under the 1933 Act or the securities laws of any State or any other
jurisdiction, and that the Certificate cannot be resold unless it is registered
or qualified thereunder or unless an exemption from such registration or
qualification is available.

            5. The Purchaser hereby undertakes to be bound by the terms and
conditions of the Pooling and Servicing Agreement in its capacity as an owner of
a Certificate or Certificates, as the case may be (each, a "Certificateholder"),
in all respects as if it were a signatory thereto. This undertaking is made for
the benefit of the Trust, the Certificate Registrar and all Certificateholders
present and future.

            6. The Purchaser will not sell or otherwise transfer any portion of
the Certificate or Certificates, except in compliance with Section 5.02 of the
Pooling and Servicing Agreement.

            7. Check one of the following:*
--------------
* Each Purchaser must include one of the two alternative certifications.

            [ ]   The Purchaser is a U.S. Person (as defined below) and it has
                  attached hereto an Internal Revenue Service ("IRS") Form W-9
                  (or successor form).

            [ ]   The Purchaser is not a U.S. Person and under applicable law in
                  effect on the date hereof, no taxes will be required to be
                  withheld by the Trustee (or its agent) with respect to
                  distributions to be made on the Certificate. The Purchaser has
                  attached hereto either (i) a duly executed IRS Form W-8BEN (or
                  successor form), which identifies such Purchaser as the
                  beneficial owner of the Certificate and states that such
                  Purchaser is not a U.S. Person or (ii) two duly executed
                  copies of IRS Form W-8ECI (or successor form), which identify
                  such Purchaser as the beneficial owner of the Certificate and
                  state that interest and original issue discount on the
                  Certificate and Permitted Investments is, or is expected to
                  be, effectively connected with a U.S. trade or business. The
                  Purchaser agrees to provide to the Certificate Registrar
                  updated IRS Forms W-8BEN or IRS Forms W-8ECI, as the case may
                  be, any applicable successor IRS forms, or such other
                  certifications as the Certificate Registrar may reasonably
                  request, on or before the date that any such IRS form or
                  certification expires or becomes obsolete, or promptly after
                  the occurrence of any event requiring a change in the most
                  recent IRS form of certification furnished by it to the
                  Certificate Registrar.

For this purpose, "U.S. Person" means a citizen or resident of the United
States, a corporation or partnership (except to the extent provided in
applicable Treasury Regulations) or other entity created or organized in, or
under the laws of, the United States, any State or the District of Columbia,
including any entity treated as a corporation or partnership for federal income
tax purposes, an estate whose income is subject to United States federal income
tax regardless of its source or a trust if a court within the United States is
able to exercise primary supervision over the administration of such trust, and
one or more such U.S. Persons have the authority to control all substantial
decisions of such trust (or, to the extent provided in applicable Treasury
Regulations, certain trusts in existence on August 20, 1996 which are eligible
to elect to be treated as U.S. Persons).

            8. Please make all payments due on the Certificates:**
-----------
** Only to be filled out by Purchasers of Definitive Certificates. Please select
(a) or (b). For holders of Definitive Certificates, wire transfers are only
available if such holder's Definitive Certificates have an aggregate Certificate
Balance or Notional Amount, as applicable, of at least U.S. $5,000,000.


            [ ]   (a) by wire transfer to the following account at a bank or
                  entity in New York, New York, having appropriate facilities
                  therefor:

                  Bank:_________________________________________________
                  ABA#:_________________________________________________
                  Account #:____________________________________________
                  Attention:____________________________________________

            [ ]   (b)   by mailing a check or draft to the following address:


                                       Very truly yours,


                                       --------------------------------------
                                                   [The Purchaser]




                                          By:________________________________
                                          Name:
                                          Title:

Dated:


<PAGE>



                                   EXHIBIT D-1

                           FORM OF TRANSFER AFFIDAVIT

                                             AFFIDAVIT PURSUANT TO SECTION
                                             860E(E)(4) OF THE INTERNAL REVENUE
                                             CODE OF 1986, AS AMENDED

STATE OF    )
            )  ss:
COUNTY OF   )

            [NAME OF OFFICER], being first duly sworn, deposes and says:

         1. That [he] [she] is [Title of Officer] of [Name of Transferee] (the
"Transferee"), a [description of type of entity] duly organized and existing
under the laws of the [State of __________] [United States], on behalf of which
he makes this affidavit.

         2. That the Transferee's Taxpayer Identification Number is [ ].

         3. That the Transferee of a GE Capital Commercial Mortgage Corporation,
Commercial Mortgage Pass-Through Certificates, Series 2000-1, Class [R] [LR]
Certificate (the "Class [R] [LR] Certificate") is not a Disqualified
Organization (as defined below) or an agent thereof (including nominee,
middleman or other similar person) (an "Agent"), an ERISA Prohibited Holder or a
Non-U.S. Person (as defined below). For these purposes, a "Disqualified
Organization" means any of (i) the United States, any State or political
subdivision thereof, any possession of the United States, or any agency or
instrumentality of any of the foregoing (other than an instrumentality which is
a corporation if all of its activities are subject to tax and, majority of its
board of directors is not selected by such governmental unit), (ii) a foreign
government, any international organization, or any agency or instrumentality of
any of the foregoing, (iii) any organization (other than certain farmers'
cooperatives described in Section 521 of the Code) which is exempt from the tax
imposed by Chapter 1 of the Code (including the tax imposed by Section 511 of
the Code on unrelated business taxable income), (iv) rural electric and
telephone cooperatives described in Section 1381(a)(2)(C) of the Code and (v)
any other Person so designated by the Servicer based upon an Opinion of Counsel
that the holding of an Ownership Interest in a Residual Certificate by such
Person may cause either the Upper-Tier REMIC or the Lower-Tier REMIC to fail to
qualify as a REMIC or any Person having an Ownership Interest in any Class of
Certificates (other than such Person) to incur a liability for any federal tax
imposed under the Code that would not otherwise be imposed but for the Transfer
of an Ownership Interest in a Residual Certificate to such Person. The terms
"United States," "State" and "international organization" shall have the
meanings set forth in Section 7701 of the Code or successor provisions. For
these purposes, "ERISA Prohibited Holder" means an employee benefit plan subject
to Section 406 of the Employee Retirement Income Security Act of 1974, as
amended ("ERISA") or section 4975 of the Code or a governmental plan (as defined
in Section 3(32) of ERISA) subject to any federal, state or local law which is,
to a material extent, similar to the foregoing provisions of ERISA or the Code
(each, a "Plan") or a person acting on behalf of or investing the assets of such
a Plan. For these purposes, "Non-U.S. Person" means any person other than a U.S.
Person, unless, with respect to the Transfer of a Residual Certificate, (i) such
person holds such Residual Certificate in connection with the conduct of a trade
or business within the United States and furnishes the Transferor and the
Certificate Registrar with an effective Internal Revenue Service Form W-8ECI or
(ii) the Transferee delivers to both the Transferor and the Certificate
Registrar an opinion of a nationally recognized tax counsel to the effect that
such Transfer is in accordance with the requirements of the Code and the
regulations promulgated thereunder and that such Transfer of the Residual
Certificate will not be disregarded for federal income tax purposes.

         4. That the Transferee historically has paid its debts as they have
come due and intends to pay its debts as they come due in the future and the
Transferee intends to pay taxes associated with holding the Class [R] [LR]
Certificate as they become due.

         5. That the Transferee understands that it may incur tax liabilities
with respect to the Class [R] [LR] Certificate in excess of any cash flow
generated by the Class [R] [LR] Certificate.

         6. That the Transferee agrees not to transfer the Class [R] [LR]
Certificate to any Person or entity unless (a) the Transferee has received from
such Person or entity an affidavit substantially in the form of this Transfer
Affidavit and (b) the Transferee provides to the Certificate Registrar a letter
substantially in the form of Exhibit D-2 to the Pooling and Servicing Agreement
certifying that it has no actual knowledge that such Person or entity is a
Disqualified Organization or an Agent thereof, an ERISA Prohibited Holder or a
Non-U.S. Person and that it, after conducting a reasonable investigation of the
financial condition of the Transferee, has no reason to believe that such Person
or entity does not satisfy the requirements set forth in paragraph 4 hereof.

         7. That the Transferee agrees to such amendments of the Pooling and
Servicing Agreement, dated as of December 10, 2000 among GE Capital Commercial
Mortgage Corporation, as Depositor, GE Capital Loan Services, Inc., as Servicer,
Lend Lease Asset Management, L.P., as Special Servicer and Wells Fargo Bank
Minnesota, N.A., as Trustee (the "Pooling and Servicing Agreement"), as may be
required to further effectuate the restrictions on transfer of the Class [R]
[LR] Certificate to such a Disqualified Organization or an Agent thereof, an
ERISA Prohibited Holder or a Non-U.S. Person. To the extent not defined herein,
the capitalized terms used herein shall have the meanings assigned thereto in
the Pooling and Servicing Agreement.

         8. That, if a "tax matters person" is required to be designated with
respect to the [Upper-Tier REMIC] [Lower-Tier REMIC], the Transferee agrees to
act as "tax matters person" and to perform the functions of "tax matters person"
of the [Upper-Tier REMIC] [Lower-Tier REMIC] pursuant to Section 10.01(c) of the
Pooling and Servicing Agreement, and agrees to the irrevocable designation of
the Trustee as the Transferee's agent in performing the function of "tax matters
person."

         9. The Transferee has reviewed, and agrees to be bound by and to abide
by, the provisions of Section 5.02(d) of the Pooling and Servicing Agreement
concerning registration of the transfer and exchange of Class [R] [LR]
Certificates.

            IN WITNESS WHEREOF, the Transferee has caused this instrument to be
executed on its behalf, by its [Title of Officer] this _____ day of __________,
20__.

                                       [NAME OF TRANSFEREE]



                                       By:____________________________________
                                          [Name of Officer]
                                          [Title of Officer]



<PAGE>




            Personally appeared before me the above-named [Name of Officer],
known or proved to me to be the same person who executed the foregoing
instrument and to be the [Title of Officer] of the Transferee, and acknowledged
to me that he [she] executed the same as his [her] free act and deed and the
free act and deed of the Transferee.

            Subscribed and sworn before me this ___ day of __________, 20__.

------------------------------
NOTARY PUBLIC

COUNTY OF
          --------------------

STATE OF
         ---------------------

My commission expires the ___ day of __________, 20__.


<PAGE>



                                   EXHIBIT D-2

                            FORM OF TRANSFEROR LETTER

                                     [Date]

The Chase Manhattan Bank,
as Certificate Registrar
450 West 33rd Street, 14th Floor
New York, New York 10001
Attention:  Capital Markets Fiduciary Services (CMBS)

      Re:   GE Capital Commercial Mortgage Corporation, Commercial Mortgage
            Pass-Through Certificates, Series 2000-1
            ---------------------------------------------------------------

Ladies and Gentlemen:

            [Transferor] has reviewed the attached affidavit of [Transferee],
and has no actual knowledge that such affidavit is not true and has no reason to
believe that the requirements set forth in paragraph 3 thereof are not satisfied
or, after conducting a reasonable investigation of the financial condition of
[Transferee], that the information contained in paragraph 4 thereof is not true.

                                       Very truly yours,


                                       [Transferor]





<PAGE>



                                    EXHIBIT E

                             (INTENTIONALLY OMITTED)


<PAGE>



                                    EXHIBIT F

                               REQUEST FOR RELEASE

                                                  __________[Date]

Wells Fargo Bank Minnesota, N.A.,
  as Custodian
11000 Broken Land Parkway
Columbia, Maryland  21044-3562
Attention:

      Re:   GE Capital Commercial Mortgage Corporation, Commercial Mortgage
            Pass-Through Certificates, Series 2000-1,
            REQUEST FOR RELEASE
            ---------------------------------------------------------------

Dear _______________________,

            In connection with the administration of the Mortgage Files held by
or on behalf of you as Trustee under a certain Pooling and Servicing Agreement,
dated as of December 10, 2000 (the "Pooling and Servicing Agreement"), by and
among GE Capital Commercial Mortgage Corporation, as depositor, [the
undersigned, as servicer (the "Servicer"), Lend Lease Asset Management, L.P., as
special servicer] [GE Capital Loan Services, Inc., as servicer, the undersigned,
as special servicer (the "Special Servicer")] and you, as trustee, the
undersigned hereby requests a release of the Mortgage File (or the portion
thereof specified below) held by or on behalf of you as Trustee with respect to
the following described Mortgage Loan for the reason indicated below.

Mortgagor's Name:

Address:

Loan No.:

If only particular documents in the Mortgage File are requested, please specify
which:

Reason for requesting file (or portion thereof):

            ______1.    Mortgage Loan paid in full. The [Servicer] [Special
                        Servicer] hereby certifies that all amounts received in
                        connection with the Mortgage Loan have been or will be
                        credited to the Certificate Account pursuant to the
                        Pooling and Servicing Agreement.

            ______2.    The Mortgage Loan is being foreclosed.

            ______3.    Other. (Describe)

            The undersigned acknowledges that the above Mortgage File (or
requested portion thereof) will be held by the undersigned in accordance with
the provisions of the Pooling and Servicing Agreement and will be returned to
you or your designee within ten (10) days of our receipt thereof, unless the
Mortgage Loan has been paid in full, in which case the Mortgage File (or such
portion thereof) will be retained by us permanently, or unless the Mortgage Loan
is being foreclosed, in which case the Mortgage File (or such portion thereof)
will be returned when no longer required by us for such purpose.

            Capitalized terms used but not defined herein shall have the
meanings ascribed to them in the Pooling and Servicing Agreement.

                                       [SERVICER][SPECIAL SERVICER]



                                       By:____________________________________
                                          Name:_______________________________
                                          Title:______________________________


<PAGE>



                                    EXHIBIT G

                       FORM OF ERISA REPRESENTATION LETTER

The Chase Manhattan Bank
  as Certificate Registrar
450 West 33rd Street, 14th Floor
New York, New York 10001
Attention:  Capital Markets Fiduciary Services (CMBS)

GE Capital Commercial Mortgage Corporation
292 Long Ridge Road
Stamford, Connecticut 06297
Attention:  Legal Department (Real Estate)

      Re:   Transfer of GE Capital Commercial Mortgage Corporation Commercial
            Mortgage Pass-Through Certificates, Series 2000-1
            -----------------------------------------------------------------


Ladies and Gentlemen:

            The undersigned (the "Purchaser") proposes to purchase $____________
initial Certificate Balance of GE Capital Commercial Mortgage Corporation
Commercial Mortgage Pass-Through Certificates, Series 2000-1, Class ___ (the
"Certificate") issued pursuant to that certain Pooling and Servicing Agreement,
dated as of December 10, 2000 (the "Pooling and Servicing Agreement"), by and
among GE Capital Commercial Mortgage Corporation, as depositor (the
"Depositor"), GE Capital Loan Services, Inc., as servicer (the "Servicer"), Lend
Lease Asset Management, L.P., as special servicer (the "Special Servicer") and
Wells Fargo Bank Minnesota, N.A., as trustee (the "Trustee"). Capitalized terms
used and not otherwise defined herein have the respective meanings ascribed to
such terms in the Pooling and Servicing Agreement.

            In  connection  with  such  transfer,   the   undersigned   hereby
represents and warrants to you as follows:

            1. The Purchaser is not (a) an employee benefit plan subject to the
fiduciary responsibility provisions of the Employee Retirement Income Security
Act of 1974, as amended ("ERISA") or Section 4975 of the Internal Revenue Code
of 1986, as amended (the "Code"), or a governmental plan (as defined in Section
3(32) of ERISA) subject to any federal, state or local law ("Similar Law") which
is, to a material extent, similar to the foregoing provisions of ERISA or the
Code (each a "Plan") or (b) a person acting on behalf of or using the assets of
any such Plan (including an entity whose underlying assets include Plan assets
by reason of investment in the entity by such Plan and the application of
Department of Labor Regulation ss. 2510.3-101), other (except with respect to
the Class S, Class R or Class LR Certificates) than an insurance company using
the assets of its general account under circumstances whereby the purchase and
holding of Offered Private Certificates by such insurance company would be
exempt from the prohibited transaction provisions of ERISA and the Code under
Prohibited Transaction Class Exemption 95-60.

            2. Except with respect to the Class S, Class R or Class LR
Certificates (which may not be transferred to a Person who is not described in
paragraph 1(a) above), the Purchaser understands that if the Purchaser is a
Person referred to in 1(a) or (b) above, such Purchaser is required to provide
to the Certificate Registrar an opinion of counsel in form and substance
satisfactory to the Certificate Registrar and the Depositor to the effect that
the acquisition and holding of such Certificate by such purchaser or transferee
will not result in the assets of the Trust Fund being deemed to be "plan assets"
and subject to the fiduciary responsibility provisions of ERISA, the prohibited
transaction provisions of the Code or the provisions of any Similar Law,
(without regard to the identity or nature of the other Holders of Certificates
of any Class) will not constitute or result in a "prohibited transaction" within
the meaning of ERISA, Section 4975 of the Code or any similar law, and will not
subject the Trustee, the Certificate Registrar, the Servicer, the Special
Servicer, the [Placement Agent] [Underwriters] or the Depositor to any
obligation or liability (including obligations or liabilities under ERISA,
Section 4975 of the Code or any such Similar Law) in addition to those set forth
in the Pooling and Servicing Agreement, which Opinion of Counsel shall not be at
the expense of the Depositor, the Servicer, the Special Servicer, the Trustee,
the Paying Agent, [Placement Agent] [Underwriters], the Certificate Registrar or
the Trust Fund.

            IN WITNESS WHEREOF, the Purchaser hereby executes this ERISA
Representation Letter on the ___th day of _____, ____.

                                       Very truly yours,


                                       ---------------------------------------
                                                [The Purchaser]




                                          By:_________________________________
                                          Name:
                                          Title:


<PAGE>



                                    EXHIBIT H

                   FORM OF STATEMENT TO CERTIFICATEHOLDERS


                   GE CAPITAL COMMERCIAL MORTGAGE CORPORATION
                  COMMERCIAL MORTGAGE PASS-THROUGH CERTIFICATES
                                  SERIES 2000-1
                         STATEMENT TO CERTIFICATEHOLDERS

DISTRIBUTION DATE:  18-Jan-2001
RECORD DATE:        30-Jun-2000
CLOSING DATE:       21-Dec-2000
NEXT PMT DATE:      16-Feb-2001
MATURITY DATE:      15-Dec-2013


                              CONTACT INFORMATION

      FUNCTION                       NAMES/ADDRESSES
      --------                       ---------------

Master Servicer
                         GE Capital Loan Services, Inc.
                         363 North Sam Houston Parkway Suite 2000
                         Houston, TX 77060
                         (281) 405-7000
Special Servicer
                         Lend Lease Real Estate Inc.
                         700 North Pearl Street Suite 2400
                         Dallas, TX 75201
                         (214) 758-5800
Trustee
                         Wells Fargo Bank, N.A.
                         11000 Broken Land Parkway
                         Columbia, MD 21044
                         (410) 884-2000
Paying Agent
                         Chase Manhattan Bank
                         450 W. 33rd Street, 14th Floor
                         New York, NY 10001
                         (212) 946-3200
Relationship Manager
                         Diane Wallace
                         (212) 946-8583
                         Email: [email protected]

                     Reports Available at www.chase.com/sfa


                                TABLE OF CONTENTS

           STATEMENT SECTIONS                                            PAGE(S)
           ------------------                                            -------
                                                                           -1
Certificate Ratings Detail                                                  2
Mortgage Loan Stratification Tables                                        3-5
Loan Status Detail                                                          6
Property History Detail                                                     7
Delinquency Loan Detail                                                     8
Historical Delinquency Detail                                               9
Specially Serviced Loan Detail                                             10
Specially Serviced Historical Information                                  11
Principal Prepayment Detail                                                12
Modified Loan Detail                                                       13
Realized Loss Detail                                                       14


The information contained herein has been obtained from sources believed to be
reliable, but The Chase Manhattan Bank does not warrant its completeness or
accuracy. All cashflows, prices, and yields herein were compiled by Chase from
sources associated with the transactions responsible for providing such
information for purposes of computing cashflows, prices and yields. Chase makes
no representations as to the appropriateness for any person of any investment in
the securities.

--------------------------------------------------------------------------------
[LOGO]CHASE
Reports Available at www.chase.com/sfa              (C)2000,CHASE MANHATTAN BANK

<PAGE>

                   GE CAPITAL COMMERCIAL MORTGAGE CORPORATION       Page 2 of 14
                  COMMERCIAL MORTGAGE PASS-THROUGH CERTIFICATES     STDDEAL
                                  SERIES 2000-1
                         STATEMENT TO CERTIFICATEHOLDERS

DISTRIBUTION DATE:  18-Jan-2001
RECORD DATE:        30-Jun-2000
CLOSING DATE:       21-Dec-2000
NEXT PMT DATE:      16-Feb-2001
MATURITY DATE:      15-Dec-2013


                           Certificate Ratings Detail

                       Original Ratings           Changed Ratings/Change Date(1)
                 -----------------------------    ------------------------------
Class   Cusip    DCR   Fitch   Moody's   S & P    DCR   Fitch   Moody's   S & P
-----   -----    ---   -----   -------   -----    ---   -----   -------   -----

 A1      N/A      x      x       x         X
 A2      N/A      x      x       x         X
 B       N/A      x      x       x         X
 C       N/A      x      x       x         X
 D       N/A      x      x       x         X
 E       N/A      x      x       x         X
 F       N/A      x      x       x         X
 G       N/A      x      x       x         X
 H       N/A      x      x       x         X
 I       N/A      x      x       x         X
 J       N/A      x      x       x         X
 K       N/A      x      x       x         X
 L       N/A      x      x       x         X
 M       N/A      x      x       x         X
 R       N/A      x      x       x         X
 X       N/A      x      x       x         X

----------
NR  - Designates that the class was not rated by the above agency at the time of
      original issuance.
N/A - Not applicable
x   - Designates that the rating agency did not rate class at the time of
      issuance.

(1) The information contained herein has been received directly from the
applicable rating agency within 30 days of this report. It is possible that the
current ratings may have changed before the release of this report, hence, Chase
recommends contacting the rating agency listed below directly for more recent
information and further details supporting the rating issued for each class.


--------------------------------------------------------------------------------
[LOGO]CHASE
Reports Available at www.chase.com/sfa              (C)2000,CHASE MANHATTAN BANK

<PAGE>

                   GE CAPITAL COMMERCIAL MORTGAGE CORPORATION       Page 3 of 14
                  COMMERCIAL MORTGAGE PASS-THROUGH CERTIFICATES     STDDEAL
                                  SERIES 2000-1
                         STATEMENT TO CERTIFICATEHOLDERS

DISTRIBUTION DATE:  18-Jan-2001
RECORD DATE:        30-Jun-2000
CLOSING DATE:       21-Dec-2000
NEXT PMT DATE:      16-Feb-2001
MATURITY DATE:      15-Dec-2013


                       Mortgage Loan Stratification Tables

<TABLE>
                            Stratification by Ending Scheduled Balance Amount

<CAPTION>
                                                                                 Weighted Average
                                  # of    Principal Balance   % of Agg.    -----------------------------
Ending Scheduled Balance Amount   Loans           $           Prin. Bal.   WAM   Note Rate(%)     DSCR
-------------------------------   -----   -----------------   ----------   ---   ------------     ----
<S>                               <C>     <C>                 <C>          <C>   <C>            <C>
$1,000,000 or less                  0           0.00                        0      0.000000     0.000000
$1,000,001 to $2,000,000            0           0.00                        0      0.000000     0.000000
$2,000,001 to $4,000,000            0           0.00                        0      0.000000     0.000000
$4,000,001 to $6,000,000            0           0.00                        0      0.000000     0.000000
$6,000,001 to $8,000,000            0           0.00                        0      0.000000     0.000000
$8,000,001 to $10,000,000           0           0.00                        0      0.000000     0.000000
$10,000,001 to $15,000,000          0           0.00                        0      0.000000     0.000000
$15,000,001 to $20,000,000          0           0.00                        0      0.000000     0.000000
                                    -           ----             ----       -      --------     --------
          Totals                    0           0.00             0.00       0      0.000000     0.000000
                                                ----
Average Principal Balance:                      0.00
</TABLE>


<TABLE>
                                       Stratification by State Code

<CAPTION>
                                                                                 Weighted Average
                                  # of    Principal Balance   % of Agg.    -----------------------------
State Code                        Loans           $           Prin. Bal.   WAM   Note Rate(%)     DSCR
----------                        -----   -----------------   ----------   ---   ------------     ----
<S>                               <C>     <C>                 <C>          <C>   <C>            <C>

FLORIDA                             0           0.00                        0      0.000000     0.000000
                                    -           ----             ----       -      --------     --------
          Totals                    0           0.00             0.00       0      0.000000     0.000000
</TABLE>

--------------------------------------------------------------------------------
[LOGO]CHASE
Reports Available at www.chase.com/sfa              (C)2000,CHASE MANHATTAN BANK

<PAGE>

                   GE CAPITAL COMMERCIAL MORTGAGE CORPORATION       Page 4 of 14
                  COMMERCIAL MORTGAGE PASS-THROUGH CERTIFICATES     STDDEAL
                                  SERIES 2000-1
                         STATEMENT TO CERTIFICATEHOLDERS

DISTRIBUTION DATE:  18-Jan-2001
RECORD DATE:        30-Jun-2000
CLOSING DATE:       21-Dec-2000
NEXT PMT DATE:      16-Feb-2001
MATURITY DATE:      15-Dec-2013


                       Mortgage Loan Stratification Tables

<TABLE>
                                   Stratification by Current Note Rate

<CAPTION>
                                                                                 Weighted Average
                                  # of    Principal Balance   % of Agg.    -----------------------------
Current Note Rate                 Loans           $           Prin. Bal.   WAM   Note Rate(%)     DSCR
-----------------                 -----   -----------------   ----------   ---   ------------     ----
<S>                               <C>     <C>                 <C>          <C>   <C>            <C>
0.000000% to 7.500000%              0           0.00                        0      0.000000     0.000000
7.510000% to 7.750000%              0           0.00                        0      0.000000     0.000000
7.760000% to 8.000000%              0           0.00                        0      0.000000     0.000000
8.010000% to 8.250000%              0           0.00                        0      0.000000     0.000000
8.260000% to 8.500000%              0           0.00                        0      0.000000     0.000000
8.510000% to 8.750000%              0           0.00                        0      0.000000     0.000000
8.760000% to 9.000000%              0           0.00                        0      0.000000     0.000000
9.010000% to 9.250000%              0           0.00                        0      0.000000     0.000000
9.260000% to 9.500000%              0           0.00                        0      0.000000     0.000000
9.510000% to 9.750000%              0           0.00                        0      0.000000     0.000000
9.760000% to 10.000000%             0           0.00                        0      0.000000     0.000000
10.010000% to 11.010000%            0           0.00                        0      0.000000     0.000000
                                    -           ----             ----       -      --------     --------
          Totals                    0           0.00             0.00       0      0.000000     0.000000
</TABLE>


<TABLE>
                       Stratification by Remaining Stated Term (Balloon Loans Only)

<CAPTION>
                                                                                 Weighted Average
                                  # of    Principal Balance   % of Agg.    -----------------------------
Remaining Stated Term             Loans           $           Prin. Bal.   WAM   Note Rate(%)     DSCR
---------------------             -----   -----------------   ----------   ---   ------------     ----
<S>                               <C>     <C>                 <C>          <C>   <C>            <C>
70 months or less                   0           0.00                        0      0.000000     0.000000
71 months to 90 months              0           0.00                        0      0.000000     0.000000
91 months to 110 months             0           0.00                        0      0.000000     0.000000
111 months to 115 months            0           0.00                        0      0.000000     0.000000
116 months to 120 months            0           0.00                        0      0.000000     0.000000
121 months to 200 months            0           0.00                        0      0.000000     0.000000
201 months to 274 months            0           0.00                        0      0.000000     0.000000
                                    -           ----             ----       -      --------     --------
                Totals              0           0.00             0.00       0      0.000000     0.000000
</TABLE>


<TABLE>
                              Stratification by Debt Service Coverage Ratio
<CAPTION>
                                                                                 Weighted Average
                                  # of    Principal Balance   % of Agg.    -----------------------------
Debt Service Cover Ratio          Loans           $           Prin. Bal.   WAM   Note Rate(%)     DSCR
------------------------          -----   -----------------   ----------   ---   ------------     ----
<S>                               <C>     <C>                 <C>          <C>   <C>            <C>
0.000000 to 1.000000                0           0.00                        0      0.000000     0.000000
1.010000 to 1.200000                0           0.00                        0      0.000000     0.000000
1.210000 to 1.240000                0           0.00                        0      0.000000     0.000000
1.250000 to 1.300000                0           0.00                        0      0.000000     0.000000
1.310000 to 1.400000                0           0.00                        0      0.000000     0.000000
1.410000 to 1.500000                0           0.00                        0      0.000000     0.000000
1.510000 to 1.600000                0           0.00                        0      0.000000     0.000000
1.610000 to 1.700000                0           0.00                        0      0.000000     0.000000
1.710000 to 1.800000                0           0.00                        0      0.000000     0.000000
1.810000 to 1.900000                0           0.00                        0      0.000000     0.000000
1.910000 to 2.000000                0           0.00                        0      0.000000     0.000000
2.010000 to 2.300000                0           0.00                        0      0.000000     0.000000
2.310000 to 2.400000                0           0.00                        0      0.000000     0.000000
                                    -           ----             ----       -      --------     --------
                Totals              0           0.00             0.00       0      0.000000     0.000000
</TABLE>


<TABLE>
                  Stratification by Remaining Stated Term (Fully Amortizing Loans Only)

<CAPTION>
                                                                                 Weighted Average
                                  # of    Principal Balance   % of Agg.    -----------------------------
Remaining Stated Term             Loans           $           Prin. Bal.   WAM   Note Rate(%)     DSCR
---------------------             -----   -----------------   ----------   ---   ------------     ----
<S>                               <C>     <C>                 <C>          <C>   <C>            <C>
70 months or less                   0           0.00                        0      0.000000     0.000000
71 months to 90 months              0           0.00                        0      0.000000     0.000000
91 months to 110 months             0           0.00                        0      0.000000     0.000000
111 months to 115 months            0           0.00                        0      0.000000     0.000000
116 months to 120 months            0           0.00                        0      0.000000     0.000000
121 months to 200 months            0           0.00                        0      0.000000     0.000000
201 months to 0 months              0           0.00                        0      0.000000     0.000000
                                    -           ----             ----       -      --------     --------
                Totals              0           0.00                        0      0.000000     0.000000
</TABLE>

--------------------------------------------------------------------------------
[LOGO]CHASE
Reports Available at www.chase.com/sfa              (C)2000,CHASE MANHATTAN BANK

<PAGE>

                   GE CAPITAL COMMERCIAL MORTGAGE CORPORATION       Page 5 of 14
                  COMMERCIAL MORTGAGE PASS-THROUGH CERTIFICATES     STDDEAL
                                  SERIES 2000-1
                         STATEMENT TO CERTIFICATEHOLDERS

DISTRIBUTION DATE:  18-Jan-2001
RECORD DATE:        30-Jun-2000
CLOSING DATE:       21-Dec-2000
NEXT PMT DATE:      16-Feb-2001
MATURITY DATE:      15-Dec-2013


                       Mortgage Loan Stratification Tables

<TABLE>
                                     Stratification by Property Type

<CAPTION>
                                                                                 Weighted Average
                                  # of    Principal Balance   % of Agg.    -----------------------------
Property Type                     Loans           $           Prin. Bal.   WAM   Note Rate(%)     DSCR
-------------                     -----   -----------------   ----------   ---   ------------     ----
<S>                               <C>     <C>                 <C>          <C>   <C>            <C>
Office                              0           0.00                        0      0.000000     0.000000
Retail/Office                       0           0.00                        0      0.000000     0.000000
Hotel                               0           0.00                        0      0.000000     0.000000
Industrial                          0           0.00                        0      0.000000     0.000000
Multi-Family (including 3 or        0           0.00                        0      0.000000     0.000000
Retail, Anchored                    0           0.00                        0      0.000000     0.000000
Retail, Unanchored                  0           0.00                        0      0.000000     0.000000
Mixed Use                           0           0.00                        0      0.000000     0.000000
Mobile Home                         0           0.00                        0      0.000000     0.000000
Self Storage                        0           0.00                        0      0.000000     0.000000
                                    -           ----             ----       -      --------     --------
                 Totals             0           0.00             0.00       0      0.000000     0.000000
</TABLE>


<TABLE>
                                       Stratification by Seasoning

<CAPTION>
                                                                                 Weighted Average
                                  # of    Principal Balance   % of Agg.    -----------------------------
Seasoning                         Loans           $           Prin. Bal.   WAM   Note Rate(%)     DSCR
---------                         -----   -----------------   ----------   ---   ------------     ----
<S>                               <C>     <C>                 <C>          <C>   <C>            <C>
12 months or Less                   0           0.00                        0      0.000000     0.000000
13 months to 24 months              0           0.00                        0      0.000000     0.000000
25 months to 36 months              0           0.00                        0      0.000000     0.000000
37 months to 48 months              0           0.00                        0      0.000000     0.000000
49 months to 60 months              0           0.00                        0      0.000000     0.000000
61 months to 72 months              0           0.00                        0      0.000000     0.000000
73 months to 84 months              0           0.00                        0      0.000000     0.000000
85 months to 96 months              0           0.00                        0      0.000000     0.000000
97 months to 108 months             0           0.00                        0      0.000000     0.000000
                                    -           ----             ----       -      --------     --------
                Totals              0           0.00             0.00       0      0.000000     0.000000
</TABLE>


Debt Coverage Ratios are calculated as described in the prospectus, values are
updated periodically as new NOI figures become available from borrowers on an
asset level. The Trustee makes no representation as to the accuracy of the data
provided by the borrower for this calculation.

--------------------------------------------------------------------------------
[LOGO]CHASE
Reports Available at www.chase.com/sfa              (C)2000,CHASE MANHATTAN BANK

<PAGE>

                   GE CAPITAL COMMERCIAL MORTGAGE CORPORATION       Page 6 of 14
                  COMMERCIAL MORTGAGE PASS-THROUGH CERTIFICATES     STDDEAL
                                  SERIES 2000-1
                         STATEMENT TO CERTIFICATEHOLDERS

DISTRIBUTION DATE:  18-Jan-2001
RECORD DATE:        30-Jun-2000
CLOSING DATE:       21-Dec-2000
NEXT PMT DATE:      16-Feb-2001
MATURITY DATE:      15-Dec-2013


<TABLE>
                                          Loan Status Detail

<CAPTION>
         Offering
           Memo      Property                   Scheduled   Scheduled                       Neg
 Loan      Cross       Type                     Principal   Interest     Note    Maturity   Amt
Number   Reference     (I)      City    State    Amount      Amount      Rate      Date     Flag
------   ---------   --------   ----    -----   ---------   ---------    ----    --------   ----
<S>      <C>         <C>        <C>     <C>     <C>         <C>         <C>      <C>        <C>
123456      50          OF      TAMPA    FL       $0.00       $0.00     .00000     N/A       N


Loan Status Detail (continued)

<CAPTION>
                                                                   Has Loan
                                                                   Ever Been    Loan
         Beginning    Ending      Paid     Appraisal   Appraisal   Specially   Status
 Loan    Scheduled   Scheduled   Through   Reduction   Reduction   Serviced?    Code
Number    Balance     Balance     Date       Date       Amount        Y/N       (II)
------   ---------   ---------   -------   ---------   ---------   ---------   ------
<C>      <C>         <C>         <C>       <C>         <C>         <C>         <C>
123456     $0.00       $0.00       N/A        N/A        $0.00         N

----------
<FN>
(I)PROPERTY TYPE CODE:
CH Church                IN Industrial              MU Mixed Use                 RT Retail
CO Condo, Coop or TH     LO Lodging                 NE Non-Exempt                SC School, HCF or WF
HC Health Care           MF Multi Family            OF Office                    SE Securities
HO Hotel                 MH Mobile Home Park        OT Other                     SF Single Family
IF Industrial/Flex       MP Multiple Properties     PD Plan Unit Development     SS Self Storage
                         MS Mini Storage            RO Retail/Office             WH Warehouse

(II) LOAN STATUS CODE:
1. Specially Serviced     6. Discounted Payoff
2. Foreclosure            7. Foreclosure Sale
3. Bankruptcy             8. Bankruptcy Sale
4. REO                    9. REO Disposal
5. Prepayment in Full     10. Modification/Workout
                          11. Rehabilitation
</FN>
</TABLE>

--------------------------------------------------------------------------------
[LOGO]CHASE
Reports Available at www.chase.com/sfa              (C)2000,CHASE MANHATTAN BANK

<PAGE>

                   GE CAPITAL COMMERCIAL MORTGAGE CORPORATION       Page 7 of 14
                  COMMERCIAL MORTGAGE PASS-THROUGH CERTIFICATES     STDDEAL
                                  SERIES 2000-1
                         STATEMENT TO CERTIFICATEHOLDERS

DISTRIBUTION DATE:  18-Jan-2001
RECORD DATE:        30-Jun-2000
CLOSING DATE:       21-Dec-2000
NEXT PMT DATE:      16-Feb-2001
MATURITY DATE:      15-Dec-2013


<TABLE>
                                                       Property History Detail

<CAPTION>
                                                                                    Annual Estimate based
              Offering Memo                        Date of Last        No. Months    on Current Quarter         Prior Full Year
                  Cross                       ----------------------    Revenue     ----------------------   ----------------------
Loan Number     Reference     Property Name   Inspection   Financial   Annualized   NOI   DSCR   Occupancy   NOI   DSCR   Occupancy
-----------   -------------   -------------   ----------------------   ----------   ---   ----   ---------   ---   ----   ---------
<S>           <C>             <C>             <C>          <C>         <C>          <C>   <C>    <C>         <C>   <C>    <C>

                                              No Property History reported this period
</TABLE>

--------------------------------------------------------------------------------
[LOGO]CHASE
Reports Available at www.chase.com/sfa              (C)2000,CHASE MANHATTAN BANK

<PAGE>

                   GE CAPITAL COMMERCIAL MORTGAGE CORPORATION       Page 8 of 14
                  COMMERCIAL MORTGAGE PASS-THROUGH CERTIFICATES     STDDEAL
                                  SERIES 2000-1
                         STATEMENT TO CERTIFICATEHOLDERS

DISTRIBUTION DATE:  18-Jan-2001
RECORD DATE:        30-Jun-2000
CLOSING DATE:       21-Dec-2000
NEXT PMT DATE:      16-Feb-2001
MATURITY DATE:      15-Dec-2013


<TABLE>
                                       Delinquency Loan Detail

<CAPTION>
               Offering
              Memo Cross   # of Months   Paid Through   Current Loan   Current P&I   Outstanding P&I
Loan Number   Reference    Delinquent        Date         Balance       Advances       Advances**
-----------   ----------   -----------   ------------   ------------   -----------   ---------------
<S>           <C>          <C>           <C>            <C>            <C>           <C>

                               No Delinquent Loans reported this period


Delinquency Loan Detail (continued)

<CAPTION>
                                                                 Current     Outstanding   Outstanding
                Advance               Special                    Property     Property      Property
              Description    Loan     Servicer    Foreclosure   Protection   Protection    Bankruptcy    REO
Loan Number       (I)       Status   Start Date      Date        Advances     Advances        Date       Date
-----------   -----------   ------   ----------   -----------   ----------   -----------   -----------   ----
<S>           <C>           <C>      <C>          <C>           <C>          <C>           <C>           <C>

                                   No Delinquent Loans reported this period

----------
<FN>
(I) ADVANCE DESCRIPTION:
A. In grace period
B. Late but <1 month
1. 1 month delinquent
2. 2 months delinquent
3. 3 +months delinquent

(II)LOAN STATUS CODE:
1. Specially Serviced     6. Discounted payoff
2. Foreclosure            7. Foreclosure Sale
3. Bankruptcy             8. Bankruptcy Sale
4. REO                    9. REO Disposal
5. Prepayment in Full     10. Modification/Workout
                          11. Rehabilitation

**Outstanding P&I advances include current period.
</FN>
</TABLE>

--------------------------------------------------------------------------------
[LOGO]CHASE
Reports Available at www.chase.com/sfa              (C)2000,CHASE MANHATTAN BANK

<PAGE>

                   GE CAPITAL COMMERCIAL MORTGAGE CORPORATION       Page 9 of 14
                  COMMERCIAL MORTGAGE PASS-THROUGH CERTIFICATES     STDDEAL
                                  SERIES 2000-1
                         STATEMENT TO CERTIFICATEHOLDERS

DISTRIBUTION DATE:  18-Jan-2001
RECORD DATE:        30-Jun-2000
CLOSING DATE:       21-Dec-2000
NEXT PMT DATE:      16-Feb-2001
MATURITY DATE:      15-Dec-2013


                          Historical Delinquency Detail

                                        Delinquencies
            --------------------------------------------------------------------
              1 Month      2 Months     3 Months(+)   Foreclosures       REO
 Distrib.   -----------   -----------   -----------   ------------   -----------
   Date     #   Balance   #   Balance   #   Balance   #   Balance    #   Balance
 --------   -   -------   -   -------   -   -------   -   -------    -   -------

07/18/2000  0    $0.00    0    $0.00    0    $0.00    0    $0.00     0    $0.00
                0.000%        0.000%        0.000%        0.000%         0.000%


Historical Delinquency Detail (continued)

                           Prepayments                     Rates & Maturities
            -----------------------------------------   ------------------------
            Modifications   Curtailment     Payoff      Next Weighted Avg.
 Distrib.   -------------   -----------   -----------   ------------------
   Date      #   Balance    #   Balance   #   Balance    Coupon    Remit     WAM
 --------    -   -------    -   -------   -   -------    ------    -----     ---

07/18/2000   0    $0.00     0    $0.00    0    $0.00    0.000000  0.000000    0

----------
***Note:  Foreclosures and REO Totals are excluded from the Delinquent Aging
          Categories

--------------------------------------------------------------------------------
[LOGO]CHASE
Reports Available at www.chase.com/sfa              (C)2000,CHASE MANHATTAN BANK

<PAGE>

                   GE CAPITAL COMMERCIAL MORTGAGE CORPORATION      Page 10 of 14
                  COMMERCIAL MORTGAGE PASS-THROUGH CERTIFICATES    STDDEAL
                                  SERIES 2000-1
                         STATEMENT TO CERTIFICATEHOLDERS

DISTRIBUTION DATE:  18-Jan-2001
RECORD DATE:        30-Jun-2000
CLOSING DATE:       21-Dec-2000
NEXT PMT DATE:      16-Feb-2001
MATURITY DATE:      15-Dec-2013


<TABLE>
                                                   Specially Serviced Loan Detail

<CAPTION>
         Special   Offering    Property
         Service     Memo        Type        Date of Transfer
 Loan     Code       Cross       Code      Balance to Specially   Inspection   Appraisal   Appraisal
Number    (II)     Reference     (I)             Serviced            Date        Date        Value               Comments
------   -------   ---------   ---------   --------------------   ----------   ---------   ---------             --------
<S>      <C>       <C>         <C>         <C>                    <C>          <C>         <C>         <C>

                                          No Specially Serviced Loans reported this period

----------
<FN>
(I)PROPERTY TYPE CODE:
CH Church                IN Industrial              MU Mixed Use                 RT Retail
CO Condo, Coop or TH     LO Lodging                 NE Non-Exempt                SC School, HCF or WF
HC Health Care           MF Multi Family            OF Office                    SE Securities
HO Hotel                 MH Mobile Home Park        OT Other                     SF Single Family
IF Industrial/Flex       MP Multiple Properties     PD Plan Unit Development     SS Self Storage
                         MS Mini Storage            RO Retail/Office             WH Warehouse

(II) SPECIAL SERVICE CODE:
(1) Request to waive prepayment penalty     (5) In Foreclosure
(2) Payment default                         (6) Now REO
(3) Request to modify or workout            (7) Paid Off
(4) Borrower Bankruptcy                     (8) Returned to Master Servicer
</FN>
</TABLE>

--------------------------------------------------------------------------------
[LOGO]CHASE
Reports Available at www.chase.com/sfa              (C)2000,CHASE MANHATTAN BANK

<PAGE>

                   GE CAPITAL COMMERCIAL MORTGAGE CORPORATION      Page 11 of 14
                  COMMERCIAL MORTGAGE PASS-THROUGH CERTIFICATES    STDDEAL
                                  SERIES 2000-1
                         STATEMENT TO CERTIFICATEHOLDERS

DISTRIBUTION DATE:  18-Jan-2001
RECORD DATE:        30-Jun-2000
CLOSING DATE:       21-Dec-2000
NEXT PMT DATE:      16-Feb-2001
MATURITY DATE:      15-Dec-2013


<TABLE>
                            Specially Serviced Historical Information

<CAPTION>
                        Offering    Special                              Balance      Property
                          Memo      Service      Date       Current    Change since     Type
Distribution    Loan      Cross      Code         of       Scheduled     Transfer       Code
    Date       Number   Reference    (II)     Correction    Balance        Date         (I)
------------   ------   ---------   -------   ----------   ---------   ------------   --------
<S>            <C>      <C>         <C>       <C>          <C>         <C>            <C>

                        No Specially Serviced Loans reported this period


Specially Serviced Historical Information (continued)

<CAPTION>
                                                      Debt
                                     Net             Service            Paid
Distribution           Interest   Operating   NOI    Coverage   Note   Through   Maturity   Rem
    Date       State     Rate      Income     Date    Ratio     Date    Date       Date     Term
------------   -----   --------   ---------   ----   --------   ----   -------   --------   ----
<S>            <C>     <C>        <C>         <C>    <C>        <C>    <C>       <C>        <C>

                         No Specially Serviced Loans reported this period

----------
<FN>
(I)PROPERTY TYPE CODE:
CH Church                IN Industrial              MU Mixed Use                 RT Retail
CO Condo, Coop or TH     LO Lodging                 NE Non-Exempt                SC School, HCF or WF
HC Health Care           MF Multi Family            OF Office                    SE Securities
HO Hotel                 MH Mobile Home Park        OT Other                     SF Single Family
IF Industrial/Flex       MP Multiple Properties     PD Plan Unit Development     SS Self Storage
                         MS Mini Storage            RO Retail/Office             WH Warehouse

(II) SPECIAL SERVICE CODE:
(1) Request to waive prepayment penalty     (5) In Foreclosure
(2) Payment default                         (6) Now REO
(3) Request to modify or workout            (7) Paid Off
(4) Borrower Bankruptcy                     (8) Returned to Master Servicer
</FN>
</TABLE>



--------------------------------------------------------------------------------
[LOGO]CHASE
Reports Available at www.chase.com/sfa              (C)2000,CHASE MANHATTAN BANK

<PAGE>

                   GE CAPITAL COMMERCIAL MORTGAGE CORPORATION      Page 12 of 14
                  COMMERCIAL MORTGAGE PASS-THROUGH CERTIFICATES    STDDEAL
                                  SERIES 2000-1
                         STATEMENT TO CERTIFICATEHOLDERS

DISTRIBUTION DATE:  18-Jan-2001
RECORD DATE:        30-Jun-2000
CLOSING DATE:       21-Dec-2000
NEXT PMT DATE:      16-Feb-2001
MATURITY DATE:      15-Dec-2013


<TABLE>
                                 Principal Prepayment Detail

<CAPTION>
                      Offering
Principal               Memo      Property                                        Mortgage
Prepayment    Loan      Cross       Type     Curtailment   Payoff   Prepayment   Repurchase
   Date      Number   Reference     (I)        Account     Amount    Premium       Price
----------   ------   ---------   --------   -----------   ------   ----------   ----------
<S>          <C>      <C>         <C>        <C>           <C>      <C>          <C>

                        No Principal Prepayment reported this Period

----------
<FN>
(I)PROPERTY TYPE CODE:
CH Church                IN Industrial              MU Mixed Use                 RT Retail
CO Condo, Coop or TH     LO Lodging                 NE Non-Exempt                SC School, HCF or WF
HC Health Care           MF Multi Family            OF Office                    SE Securities
HO Hotel                 MH Mobile Home Park        OT Other                     SF Single Family
IF Industrial/Flex       MP Multiple Properties     PD Plan Unit Development     SS Self Storage
                         MS Mini Storage            RO Retail/Office             WH Warehouse
</FN>
</TABLE>

--------------------------------------------------------------------------------
[LOGO]CHASE
Reports Available at www.chase.com/sfa              (C)2000,CHASE MANHATTAN BANK

<PAGE>

                   GE CAPITAL COMMERCIAL MORTGAGE CORPORATION      Page 13 of 14
                  COMMERCIAL MORTGAGE PASS-THROUGH CERTIFICATES    STDDEAL
                                  SERIES 2000-1
                         STATEMENT TO CERTIFICATEHOLDERS

DISTRIBUTION DATE:  18-Jan-2001
RECORD DATE:        30-Jun-2000
CLOSING DATE:       21-Dec-2000
NEXT PMT DATE:      16-Feb-2001
MATURITY DATE:      15-Dec-2013


                              Modified Loan Detail

          Offering
         Memorandum
 Loan      Cross      Modification
Number   Reference        Date               Modification Description
------   ----------   ------------           ------------------------

                     No Modified Loans reported this period

--------------------------------------------------------------------------------
[LOGO]CHASE
Reports Available at www.chase.com/sfa              (C)2000,CHASE MANHATTAN BANK

<PAGE>

                   GE CAPITAL COMMERCIAL MORTGAGE CORPORATION      Page 14 of 14
                  COMMERCIAL MORTGAGE PASS-THROUGH CERTIFICATES    STDDEAL
                                  SERIES 2000-1
                         STATEMENT TO CERTIFICATEHOLDERS

DISTRIBUTION DATE:  18-Jan-2001
RECORD DATE:        30-Jun-2000
CLOSING DATE:       21-Dec-2000
NEXT PMT DATE:      16-Feb-2001
MATURITY DATE:      15-Dec-2013


<TABLE>
                                                       Realized Loss Detail

<CAPTION>
         Offering                                               Gross                                    Net
           Memo                  Beginning                    Proceeds %                    Net       Proceeds %
 Loan      Cross     Appraisal   Scheduled                    Scheduled   Liquidation   Liquidation   Scheduled
Number   Reference     Date       Balance    Gross Proceeds   Principal    Expenses      Proceeds      Balance     Realized Loss
------   ---------   ---------   ---------   --------------   ----------  -----------   -----------   ----------   -------------
<S>      <C>         <C>         <C>         <C>              <C>         <C>           <C>           <C>          <C>

                                             No realized losses reported this period
</TABLE>

--------------------------------------------------------------------------------
[LOGO]CHASE
Reports Available at www.chase.com/sfa              (C)2000,CHASE MANHATTAN BANK



<PAGE>

                                    EXHIBIT I

                               OMNIBUS ASSIGNMENT

            [NAME OF CURRENT ASSIGNOR] having an address at [ADDRESS OF CURRENT
ASSIGNOR] (the "Assignor") for good and valuable consideration, the receipt and
sufficiency of which are acknowledged, hereby sells, transfers, assigns,
delivers, sets over and conveys, without recourse, representation or warranty,
express or implied, unto "[_______________], as trustee for the registered
holders of GE Capital Commercial Mortgage Corporation, Commercial Mortgage
Pass-Through Certificates, Series 2000-1" (the "Assignee"), having an office at
[_______________], Attn: Corporate Trust Administrator/GE Capital Commercial
Mortgage Corporation, Series 2000-1, its successors and assigns, all right,
title and interest of the Assignor in and to:

That certain mortgage and security agreement, deed of trust and security
agreement, deed to secure debt and security agreement, or similar security
instrument (the "Security Instrument"), and that certain Promissory Note (the
"Note"), for each of the Mortgage Loans shown on the Mortgage Loan Schedule
attached hereto as Exhibit A, and that certain assignment of leases and rents
given in connection therewith and all of the Assignor's right, title and
interest in any claims, collateral, insurance policies, certificates of deposit,
letters of credit, escrow accounts, performance bonds, demands, causes of action
and any other collateral arising out of and/or executed and/or delivered in or
to or with respect to the Security Instrument and the Note, together with any
other documents or instruments executed and/or delivered in connection with or
otherwise related to the Security Instrument and the Note.

            IN WITNESS WHEREOF, the Assignor has executed this instrument under
seal to be effective as of the [__] day of December, 2000.

                                       [NAME OF CURRENT ASSIGNOR]



                                       By:____________________________________
                                          Name:
                                          Title:






<PAGE>


                                    EXHIBIT J

                 Form of Operating Statement Analysis Report



           MBS/CSSA METHODOLOGY FOR ANALYZING AND REPORTING PROPERTY
                               INCOME STATEMENTS


NOTE:       THIS IS A WORKBOOK CONTAINING OPERATING STATEMENT ANALYSIS REPORTS
            AND NOI ADJUSTMENT WORKSHEETS FOR THE PROPERTY TYPES LISTED BELOW,
            IN ADDITION TO A MASTER CODING MATRIX AT BOTH A SUMMARY AND LINE BY
            LINE DETAIL LEVEL.

                                           COMMERCIAL
                                           MULTIFAMILY
                                           LODGING
                                           HEALTHCARE

PLEASE PRINT THE ENTIRE WORKBOOK.

<PAGE>

<TABLE>
                                           COMMERCIAL OPERATING STATEMENT ANALYSIS REPORT
                                (includes Retail/Office/Industrial/Warehouse/Mixed Use/Self Storage)

                                                                                   as of MM/DD/YY
   PROPERTY OVERVIEW


<CAPTION>
        PROSPECTUS ID
<S>                                                     <C>               <C>           <C>              <C>            <C>

        Current Scheduled Loan Balance/Paid to Date                                                  Current Allocated Loan Amount %
        Property Name
        Property Type
        Property Address, City, State
        Net Rentable SF/Units/Pads,Beds                                                 Use second box to specify sqft.,units...
        Year Built/Year Renovated
        Cap Ex Reserve (annually)/per Unit.etc. (1)                                     specify annual/per unit...
        Year of Operations                              UNDERWRITING       MM/DD/YY       MM/DD/YY       MM/DD/YY       MM/DD/YY
        Occupancy Rate (physical)
        Occupancy Date
        Average Rental Rate
</TABLE>


(1) Total $ amount of Capital Reserves required annually by loan documents,
excl. Leasing Commission and TI's

<TABLE>
<CAPTION>
    INCOME:

        Number of Mos. Covered
<S>                                              <C>             <C>              <C>             <C>                  <C>
        Period Ended                             UNDERWRITING    3RD PRECEDING    2ND PRECEDING     PRECEDING YR.      TTM/YTD (2)
        Statement Classification(yr)               BASE LINE                                      (fm NOI Adj Sheet)   AS OF / /98
        Gross Potential Rent (3)
           Less: Vacancy/collection loss

                          OR
        Base Rent (3)
        Expense Reimbursement
        Percentage Rent
        Parking Income
        Other Income

    *EFFECTIVE GROSS INCOME

                                               (2) Servicer will not be expected to "Normalize" these YTD/TTM numbers.
                                               (3) Use either Gross Potential (with Vacancy/Collection Loss) or Base Rents;
                                                   use negative $amt for Vacancy/Collection Loss

    OPERATING EXPENSES:
        Real Estate Taxes
        Property Insurance
        Utilities
        Repairs and Maintenance
        Janitorial
        Management Fees
        Payroll & Benefits
        Advertising & Marketing
        Professional Fees
        General and Administrative
        Other Expenses
        Ground Rent

   *TOTAL OPERATING EXPENSES

    OPERATING EXPENSE RATIO

   *NET OPERATING INCOME

        Leasing Commissions
        Tenant Improvements
        Capital Expenditures
        Extraordinary Capital Expenditures

    TOTAL CAPITAL ITEMS

   *NET CASH FLOW

    DEBT SERVICE (PER SERVICER)
   *NET CASH FLOW AFTER DEBT SERVICE

   *DSCR: (NOI/DEBT SERVICE)

   *DSCR: (NCF/DEBT SERVICE)

    SOURCE OF FINANCIAL DATA:
       (ie. operating statements, financial statements, tax return, other)


continued
    INCOME:

        Number of Mos. Covered                        (prcdng yr to base) (prcdng yr to 2nd prcdng)
        Period Ended                                      YYYY-U/W           YYYY-YYYY
        Statement Classification(yr)                      VARIANCE            VARIANCE
        Gross Potential Rent (3)
           Less: Vacancy/collection loss

                          OR
        Base Rent (3)
        Expense Reimbursement
        Percentage Rent
        Parking Income
        Other Income

    *EFFECTIVE GROSS INCOME

                                               (2) Servicer will not be expected to "Normalize" these YTD/TTM numbers.
                                               (3) Use either Gross Potential (with Vacancy/Collection Loss) or Base Rents;
                                                   use negative $amt for Vacancy/Collection Loss

    OPERATING EXPENSES:
        Real Estate Taxes
        Property Insurance
        Utilities
        Repairs and Maintenance
        Janitorial
        Management Fees
        Payroll & Benefits
        Advertising & Marketing
        Professional Fees
        General and Administrative
        Other Expenses
        Ground Rent

   *TOTAL OPERATING EXPENSES

    OPERATING EXPENSE RATIO

   *NET OPERATING INCOME

        Leasing Commissions
        Tenant Improvements
        Capital Expenditures
        Extraordinary Capital Expenditures

    TOTAL CAPITAL ITEMS

   *NET CASH FLOW

    DEBT SERVICE (PER SERVICER)
   *NET CASH FLOW AFTER DEBT SERVICE

   *DSCR: (NOI/DEBT SERVICE)

   *DSCR: (NCF/DEBT SERVICE)

    SOURCE OF FINANCIAL DATA:

       (ie. operating statements, financial statements, tax return, other)
</TABLE>

--------------------------------------------------------------------------------
  NOTES AND ASSUMPTIONS: Years above will roll, always showing a 3yr sequential
   history. Comments from the most recent NOI Adjustment Worksheet should be
   carried forward to Operating Statement Analysis Report. Year-over-year
   variances (either higher or lower) must be explained and noted for the
   following: 10% DSCR CHANGE, 15% EGI/TOTAL OPERATING EXPENSES OR TOTAL CAPITAL
   ITEMS.

  INCOME: COMMENTS

  EXPENSE: COMMENTS

  CAPITAL ITEMS: COMMENTS

  * Used in the CMSA Comparative Financial Status Report/CMSA Property File/CMSA
  Loan Periodic Update File. Note that information for multiple property loans
  must be consolidated (if available) for reporting to the CMSA Loan Periodic
  Update file.

<PAGE>

<TABLE>
              COMMERCIAL NOI ADJUSTMENT WORKSHEET (includes Retail/Office/Industrial/Warehouse/Mixed Use/Self Storage)
                                                           as of MM/DD/YY
 PROPERTY OVERVIEW

<CAPTION>
     PROSPECTUS ID
<S>                                                   <C>              <C>                <C>                <C>

      Current Scheduled Loan Balance/Paid to Date                                                    Current Allocated Loan Amount %
      Property Name
      Property Type
      Property Address, City, State
      Net Rentable SF/Units/Pads,Beds                                                  Use second box to specify sqft.,units...
      Year Built/Year Renovated
      Cap Ex Reserve (annually)/per Unit.etc. (1)                                      specify annual/per unit...
      Year of Operations
      Occupancy Rate (physical)
      Occupancy Date
      Average Rental Rate

                                                         (1) Total $ amount of Capital Reserves required annually by loan
                                                             documents, excl. Leasing Commission and TI's


  INCOME:                                               YYYY                                                 NOTES
                                                      BORROWER         ADJUSTMENT         NORMALIZED
      Statement Classification                         ACTUAL
      Gross Potential Rent (2)
         Less: Vacancy/collection loss

                           OR

      Base Rent (2)
      Expense Reimbursement
      Percentage Rent
      Parking Income
      Other Income

   EFFECTIVE GROSS INCOME

                                                 (2) Use  either  gross  potential  (with  Vacancy/Collection  Loss) or Base
                                                     Rents; use negative $amt for Vacancy/Collection Loss

  OPERATING EXPENSES:
      Real Estate Taxes
      Property Insurance
      Utilities
      Repairs and Maintenance
      Janitorial
      Management Fees
      Payroll & Benefits Expense
      Advertising & Marketing
      Professional Fees
      General and Administrative
      Other Expenses                                                                                         For self-storage
      Ground Rent                                                                                            include franchise fees

   TOTAL OPERATING EXPENSES

   OPERATING EXPENSE RATIO

   NET OPERATING INCOME

      Leasing Commissions (3)
      Tenant Improvements (3)
      Capital Expenditures
      Extraordinary Capital Expenditures

   TOTAL CAPITAL ITEMS

                                                 (3)  Actual current yr, but normalize for annual if possible via  contractual,  U/W
                                                      or other data


   NET CASH FLOW

   DEBT SERVICE (PER SERVICER)
   NET CASH FLOW AFTER DEBT SERVICE

   DSCR: (NOI/DEBT SERVICE)

   DSCR: (NCF/DEBT SERVICE)

   SOURCE OF FINANCIAL DATA:

                                                 (i.e.. operating statements, financial statements, tax return, other)
</TABLE>

--------------------------------------------------------------------------------
NOTES AND ASSUMPTIONS: This report should be completed annually for
 "Normalization" of Borrower's numbers. Methodology used is per MBA/CMSA
 Standard Methodology unless otherwise noted. The "Normalized" column and
 corresponding comments should roll through to the Operating Statement Analysis
 Report.

INCOME: COMMENTS

EXPENSE: COMMENTS

CAPITAL ITEMS: COMMENTS

<PAGE>
<TABLE>
                            MULTIFAMILY OPERATING STATEMENT ANALYSIS REPORT (includes Mobile Home Parks)
                                                           as of MM/DD/YY
 PROPERTY OVERVIEW

<CAPTION>
      PROSPECTUS ID
<S>
      Current Scheduled Loan Balance/Paid to Date                                                Current Allocated Loan Amount %
      Property Name
      Property Type
      Property Address, City, State
      Net Rentable SF/Units/Pads,Beds                                                   Use second box to specify sq ft.,units...
      Year Built/Year Renovated
      Cap Ex Reserve (annually)/per Unit.etc. (1)                                       specify annual/per unit...
      Year of Operations                                UNDERWRITING       MM/DD/YY       MM/DD/YY       MM/DD/YY       MM/DD/YY
<S>                                                     <C>                <C>            <C>            <C>            <C>
      Occupancy Rate (physical)
      Occupancy Date
      Average Rental Rate

                                                        (1) Total $ amount of Capital Reserves required annually by loan documents.


  INCOME:
      Number of Mos. Covered
      Period Ended                               UNDERWRITING    3RD PRECEDING     2ND PRECEDING     PRECEDING YR.      TTM/YTD (2)
      Statement Classification(yr)               BASE LINE                                         (fm NOI Adj Sheet)    AS OF / /
<S>                                             <C>              <C>               <C>             <C>                  <C>
      Gross Potential Rent (3)
         Less: Vacancy/collection loss

                         OR
      Base Rent (3)
      Laundry/Vending Income
      Parking Income
      Other Income

  *EFFECTIVE GROSS INCOME

                                               (2) Servicer will not be expected to "Normalize" these YTD/TTM numbers.
                                               (3)  Use either Gross Potential (with  Vacancy/Collection Loss) or Base Rents;
                                                           use negative $amt for Vacancy/Collection Loss

  OPERATING EXPENSES:
      Real Estate Taxes
      Property Insurance
      Utilities
      Repairs and Maintenance
      Management Fees
      Payroll & Benefits
      Advertising & Marketing
      Professional Fees
      General and Administrative
      Other Expenses
      Ground Rent

 *TOTAL OPERATING EXPENSES

  OPERATING EXPENSE RATIO

 *NET OPERATING INCOME

      Capital Expenditures
      Extraordinary Capital Expenditures

  TOTAL CAPITAL ITEMS

 *NET CASH FLOW

  DEBT SERVICE (PER SERVICER)
 *NET CASH FLOW AFTER DEBT SERVICE

 *DSCR: (NOI/DEBT SERVICE)

 *DSCR: (NCF/DEBT SERVICE)

  SOURCE OF FINANCIAL DATA:
       (ie. operating statements, financial statements, tax return, other)

continued
  INCOME:
      Number of Mos. Covered                   (prcdng yr to base)       (prcdng yr to 2nd prcdng)
      Period Ended                                  YYYY-U/W                    YYYY-YYYY
      Statement Classification(yr)                  VARIANCE                     VARIANCE
<S>                                            <C>                       <C>
      Gross Potential Rent (3)
         Less: Vacancy/collection loss

                         OR
      Base Rent (3)
      Laundry/Vending Income
      Parking Income
      Other Income

  *EFFECTIVE GROSS INCOME

                                               (2) Servicer will not be expected to "Normalize" these YTD/TTM numbers.
                                               (3)  Use either Gross Potential (with  Vacancy/Collection Loss) or Base Rents;
                                                           use negative $amt for Vacancy/Collection Loss


  OPERATING EXPENSES:
      Real Estate Taxes
      Property Insurance
      Utilities
      Repairs and Maintenance
      Management Fees
      Payroll & Benefits
      Advertising & Marketing
      Professional Fees
      General and Administrative
      Other Expenses
      Ground Rent

 *TOTAL OPERATING EXPENSES

  OPERATING EXPENSE RATIO

 *NET OPERATING INCOME

      Capital Expenditures
      Extraordinary Capital Expenditures

  TOTAL CAPITAL ITEMS

 *NET CASH FLOW

  DEBT SERVICE (PER SERVICER)
 *NET CASH FLOW AFTER DEBT SERVICE

 *DSCR: (NOI/DEBT SERVICE)

 *DSCR: (NCF/DEBT SERVICE)

  SOURCE OF FINANCIAL DATA:
       (ie. operating statements, financial statements, tax return, other)
</TABLE>

--------------------------------------------------------------------------------
NOTES AND  ASSUMPTIONS:  Years above will roll,  always showing a 3yr sequential
history.  Comments  from the most  recent  NOI  Adjustment  Worksheet  should be
carried forward to Operating Statement Analysis Report. Year-over-year variances
(either higher or lower) must be explained and noted for the following: 10% DSCR
CHANGE, 15% EGI/TOTAL OPERATING EXPENSES OR TOTAL CAPITAL ITEMS.

INCOME: COMMENTS

EXPENSE: COMMENTS

CAPITAL ITEMS: COMMENTS

* Used in the CMSA Comparative Financial Status Report/CMSA Property File/CMSA
Loan Periodic Update File. Note that information for multiple property loans
must be consolidated (if available) for reporting to the CMSA Loan Periodic
Update file.

<PAGE>

<TABLE>
                                  MULTIFAMILY NOI ADJUSTMENT WORKSHEET (includes Mobile Home Parks)
                                                           as of MM/DD/YY
PROPERTY OVERVIEW

<CAPTION>
     PROSPECTUS ID
<S>
      Current Scheduled Loan Balance/Paid to Date                                                    Current Allocated Loan Amount %
      Property Name
      Property Type
      Property Address, City, State
      Net Rentable SF/Units/Pads,Beds                                                      Use second box to specify sqft.,units...
      Year Built/Year Renovated
      Cap Ex Reserve (annually)/per Unit.etc. (1)                                          specify annual/per unit...
      Year of Operations
      Occupancy Rate (physical)
      Occupancy Date
      Average Rental Rate

                                                (1) Total $ amount of Capital Reserves required annually by loan documents.

  INCOME:                                              YYYY                                                    NOTES
                                                     BORROWER          ADJUSTMENT          NORMALIZED
      Statement Classification                        ACTUAL
<S>                                                  <C>               <C>                 <C>

      Gross Potential Rent (2)                                                                                 Include Pad/RV rent
         Less: Vacancy/collection loss
                         OR

      Base Rent (2)
      Laundry/Vending Income
      Parking Income
      Other Income                                                                                             Include forfeited
                                                                                                               security/late
                                                                                                               fees/pet

   EFFECTIVE GROSS INCOME

                                                (2)  Use either Gross Potential (with  Vacancy/Collection  Loss) or Base Rents;  use
                                                     negative $ amt for Vacancy/Collection Loss

  OPERATING EXPENSES:
      Real Estate Taxes
      Property Insurance
      Utilities
      Repairs and Maintenance
      Management Fees
      Payroll & Benefits Expense
      Advertising & Marketing
      Professional Fees
      General and Administrative
      Other Expenses
      Ground Rent
   TOTAL OPERATING EXPENSES

   OPERATING EXPENSE RATIO

   NET OPERATING INCOME

      Capital Expenditures
      Extraordinary Capital Expenditures

   TOTAL CAPITAL ITEMS

   Net Cash Flow

   DEBT SERVICE (PER SERVICER)

   Net Cash Flow after debt service

   DSCR: (NOI/Debt Service)

   DSCR: (NCF/DEBT SERVICE)

   Source of Financial Data:
                                                (i.e.. operating statements, financial statements, tax return, other)
</TABLE>

--------------------------------------------------------------------------------
NOTES  AND   ASSUMPTIONS:   This  report   should  be  completed   annually  for
"Normalization" of Borrower's numbers. Methodology used is per MBA/CMSA Standard
Methodology  unless otherwise noted. The "Normalized"  column and  corresponding
comments should roll through to the Operating  Statement Analysis Report
INCOME:  COMMENTS

EXPENSE: COMMENTS

CAPITAL ITEMS: COMMENTS

<PAGE>

<TABLE>

                                             LODGING OPERATING STATEMENT ANALYSIS REPORT
                                                           as of MM/DD/YY

 PROPERTY OVERVIEW

<CAPTION>
      PROSPECTUS ID
<S>
      Current Scheduled Loan Balance/Paid to Date                                                   Current Allocated Loan Amount %
      Property Name
      Property Type
      Property Address, City, State
      Net Rentable SF/Units/Pads,Beds                                                    Use second box to specify sqft.,units...
      Year Built/Year Renovated
      Cap Ex Reserve (annually)/per Unit.etc. (1)                                       specify annual/per unit...
      Year of Operations                                 UNDERWRITING       MM/DD/YY       MM/DD/YY       MM/DD/YY       MM/DD/YY
<S>                                                      <C>                <C>            <C>            <C>            <C>
      Occupancy Rate (physical)
      Occupancy Date
      Average Daily Rate
      Rev per Avg. Room
                                                        (1) Total $ amount of Capital Reserves required annually by loan documents

  INCOME:

      Number of Mos. Covered
      Period Ended                                 UNDERWRITING    3RD PRECEDING    2ND PRECEDING     PRECEDING YR.     TTM/YTD (2)
      Statement Classification (yr)                BASE LINE                                        (fm NOI Adj Sheet)   as of / /
<S>                                                <C>             <C>              <C>             <C>
      Room Revenue
      Food & Beverage Revenues
      Telephone Revenue
      Other Departmental Revenue
      Other Income

   *DEPARTMENTAL REVENUE

                                                  (2) Servicer will not be expected to "Normalize" these YTD/TTM numbers.

  OPERATING EXPENSES:

DEPARTMENTAL
      Room
      Food & Beverage
      Telephone Expenses
      Other Dept. Expenses
DEPARTMENTAL EXPENSES:

DEPARTMENTAL INCOME:

GENERAL/UNALLOCATED
      Real Estate Taxes
      Property Insurance
      Utilities
      Repairs and Maintenance
      Franchise Fee
      Management Fees
      Payroll & Benefits
      Advertising & Marketing
      Professional Fees
      General and Administrative
      Other Expenses
      Ground Rent
TOTAL GENERAL/UNALLOCATED
(For CMSA files,
 Total Expenses = Dept.
  Exp + General Exp.)
   OPERATING EXPENSE RATIO
(=Departmental Revenue/(Dept.
  Exp. + General Exp.))
  *NET OPERATING INCOME

      Capital Expenditures
      Extraordinary Capital Expenditures
   TOTAL CAPITAL ITEMS


 *NET CASH FLOW

  DEBT SERVICE (PER SERVICER)
 *NET CASH FLOW AFTER DEBT SERVICE

 *DSCR: (NOI/DEBT SERVICE)

 *DSCR: (NCF/DEBT SERVICE)

  SOURCE OF FINANCIAL DATA:

                                                        (ie. operating statements, financial statements, tax return, other)


continued
  INCOME:

      Number of Mos. Covered                          (prcdng yr to base)             (prcdng yr to 2nd prcdng)
      Period Ended                                        YYYY-U/W                            YYYY-YYYY
      Statement Classification (yr)                       VARIANCE                             VARIANCE
<S>                                                   <C>                             <C>
      Room Revenue
      Food & Beverage Revenues
      Telephone Revenue
      Other Departmental Revenue
      Other Income

   *DEPARTMENTAL REVENUE

                                                  (2) Servicer will not be expected to "Normalize" these YTD/TTM numbers.

  OPERATING EXPENSES:

DEPARTMENTAL
      Room
      Food & Beverage
      Telephone Expenses
      Other Dept. Expenses
DEPARTMENTAL EXPENSES:

DEPARTMENTAL INCOME:

GENERAL/UNALLOCATED
      Real Estate Taxes
      Property Insurance
      Utilities
      Repairs and Maintenance
      Franchise Fee
      Management Fees
      Payroll & Benefits
      Advertising & Marketing
      Professional Fees
      General and Administrative
      Other Expenses
      Ground Rent
TOTAL GENERAL/UNALLOCATED
(For CMSA files,
 Total Expenses = Dept.
  Exp + General Exp.)
   OPERATING EXPENSE RATIO
(=Departmental Revenue/(Dept.
  Exp. + General Exp.))
  *NET OPERATING INCOME

      Capital Expenditures
      Extraordinary Capital Expenditures
   TOTAL CAPITAL ITEMS


 *NET CASH FLOW

  DEBT SERVICE (PER SERVICER)
 *NET CASH FLOW AFTER DEBT SERVICE

 *DSCR: (NOI/DEBT SERVICE)

 *DSCR: (NCF/DEBT SERVICE)

  SOURCE OF FINANCIAL DATA:

                                                  (ie. operating statements, financial statements, tax return, other)
</TABLE>

--------------------------------------------------------------------------------
NOTES AND ASSUMPTIONS: Years above will roll, always showing a 3yr sequential
 history. Comments from the most recent NOI Adjustment Worksheet should be
 carried forward to Operating Statement Analysis Report. Year-over-year
 variances (either higher or lower) must be explained and noted for the
 following: 10% DSCR CHANGE, 15% DEPT REVENUE, DEPT EXPENSES, GENERAL EXPENSES
 OR TOTAL CAPITAL ITEMS.

INCOME: COMMENTS

EXPENSE: COMMENTS

CAPITAL ITEMS: COMMENTS

* Used in the CMSA Comparative Financial Status Report/CMSA Property File/CMSA
Loan Periodic Update File. Note that information for multiple property loans
must be consolidated (if available) for reporting to the CMSA Loan Periodic
Update file.


<PAGE>

<TABLE>

                                                  LODGING NOI ADJUSTMENT WORKSHEET
                                                           as of MM/DD/YY

 PROPERTY OVERVIEW

<CAPTION>
     PROSPECTUS ID
<S>
      Current Scheduled Loan Balance/Paid to Date                                                    Current Allocated Loan Amount %
      Property Name
      Property Type
      Property Address, City, State
      Net Rentable SF/Units/Pads,Beds                                                   Use second box to specify sqft.,units...
      Year Built/Year Renovated
      Cap Ex Reserve (annually)/per Unit.etc. (1)                                       specify annual/per unit...
      Year of Operations
      Occupancy Rate (physical)
      Occupancy Date
      Average Daily Rate
      Rev per Avg. Room
                                                            (1) Total $ amount of Capital Reserves required annually by loan
                                                                documents.

  INCOME:                                                          YYYY                                                       NOTES
                                                                 BORROWER             ADJUSTMENT             NORMALIZED
      Statement Classification                                    ACTUAL
<S>                                                              <C>                  <C>                    <C>              <C>
      Room Revenue
      Food & Beverage Revenues
      Telephone Revenue
      Other Departmental Revenue
      Other Income

  DEPARTMENTAL REVENUE: (2)

                                                            (2) Report  Departmental  Revenue  as EGI for  CMSA  Loan  Periodic  and
                                                                Property files

  OPERATING EXPENSES:

DEPARTMENTAL

      Room
      Food & Beverage
      Telephone Expenses
      Other Dept. Expenses

DEPARTMENTAL EXPENSES:

DEPARTMENTAL INCOME:

General/Unallocated
      Real Estate Taxes
      Property Insurance
      Utilities
      Repairs and Maintenance
      Franchise Fee
      Management Fees
      Payroll & Benefits
      Advertising & Marketing
      Professional Fees
      General and Administrative
      Other Expenses
      Ground Rent

TOTAL GENERAL/UNALLOCATED

(For CMSA files, Total Expenses = Dept. Exp + General Exp.)
   OPERATING EXPENSE RATIO

(=Departmental Revenue/(Dept. Exp. + General Exp.))
   NET OPERATING INCOME

      Capital Expenditures
      Extraordinary Capital Expenditures

   TOTAL CAPITAL ITEMS

   NET CASH FLOW

   DEBT SERVICE (PER SERVICER)
   NET CASH FLOW AFTER DEBT SERVICE

   DSCR: (NOI/DEBT SERVICE)

   DSCR: (NCF/DEBT SERVICE)

   SOURCE OF FINANCIAL DATA:

                                                            (i.e.. operating statements, financial statements, tax return, other)
</TABLE>

--------------------------------------------------------------------------------
NOTES AND ASSUMPTIONS: This report should be completed annually for
"Normalization" of Borrower's numbers. Methodology used is per MBA/CMSA Standard
Methhodology unless otherwise noted. The "Normalized" column and corresponding
comments should roll through to the Operating Statement Analysis Report.

INCOME: COMMENTS

EXPENSE: COMMENTS

CAPITAL ITEMS: COMMENTS


<PAGE>

<TABLE>

                                           HEALTHCARE OPERATING STATEMENT ANALYSIS REPORT
                                                           AS OF MM/DD/YY

 PROPERTY OVERVIEW

<CAPTION>
      PROSPECTUS ID
<S>
      Current Scheduled Loan Balance/Paid to Date                                                    Current Allocated Loan Amount %
      Property Name
      Property Type
      Property Address, City, State
      Net Rentable SF/Units/Pads,Beds                                                      Use second box to specify sqft.,units...
      Year Built/Year Renovated
      Cap Ex Reserve (annually)/per Unit.etc. (1)                                          specify annual/per unit...
      Year of Operations                                 UNDERWRITING       MM/DD/YY       MM/DD/YY       MM/DD/YY       MM/DD/YY
<S>                                                      <C>                <C>            <C>            <C>            <S>
      Occupancy Rate (physical)
      Occupancy Date
      Average Rental Rate

                                                        (1) Total $ amount of Capital Reserves required annually by loan documents

  INCOME:

      Number of Mos. Covered
      Period Ended                             UNDERWRITING     3RD PRECEDING     2ND PRECEDING     PRECEDING YR.     TTM/YTD (2)
      Statement Classification (yr)             BASE LINE                                         (fm NOI Adj Sheet)     as of / /
<S>                                            <C>              <C>               <C>             <C>                 <C>
      Gross Potential Rent (3)
         Less: Vacancy/collection loss

                          OR

     Private Pay (3)
     Medicare/Medicaid
     Nursing/Medical Income
     Meals Income
     Other Income

   *EFFECTIVE GROSS INCOME

                                              (2) Servicer will not be expected to "Normalize" these TTM/YTD numbers.
                                              (3) Use either Gross Potential (with Vacancy/Collection Loss) or Private
                                                  Pay/Medicare/Medicaid; use negative $amt for Vacancy/Collection Loss

  OPERATING EXPENSES:
      Real Estate Taxes
      Property Insurance
      Utilities
      Repairs and Maintenance
      Management Fees
      Payroll & Benefits
      Advertising & Marketing
      Professional Fees
      General and Administrative
      Room expense - housekeeping
      Meal expense
      Other Expenses
      Ground Rent

  *TOTAL OPERATING EXPENSES

   OPERATING EXPENSE RATIO

  *NET OPERATING INCOME

      Capital Expenditures
      Extraordinary Capital Expenditures

   TOTAL CAPITAL ITEMS

 *NET CASH FLOW

  DEBT SERVICE (PER SERVICER)
 *NET CASH FLOW AFTER DEBT SERVICE

 *DSCR: (NOI/DEBT SERVICE)

 *DSCR: (NCF/DEBT SERVICE)

  SOURCE OF FINANCIAL DATA:
                                              (ie. operating statements, financial statements, tax return, other)


continued
  INCOME:

      Number of Mos. Covered                     (prcdng yr to base)            (prcdng yr to 2nd prcdng)
      Period Ended                                    YYYY-U/W                         YYYY-YYYY
      Statement Classification (yr)                   VARIANCE                         VARIANCE
<S>                                              <C>                            <C>
      Gross Potential Rent (3)
         Less: Vacancy/collection loss

                          OR

     Private Pay (3)
     Medicare/Medicaid
     Nursing/Medical Income
     Meals Income
     Other Income

   *EFFECTIVE GROSS INCOME

                                              (2) Servicer will not be expected to "Normalize" these TTM/YTD numbers.
                                              (3) Use either Gross Potential (with Vacancy/Collection Loss) or Private
                                                  Pay/Medicare/Medicaid; use negative $amt for Vacancy/Collection Loss

  OPERATING EXPENSES:
      Real Estate Taxes
      Property Insurance
      Utilities
      Repairs and Maintenance
      Management Fees
      Payroll & Benefits
      Advertising & Marketing
      Professional Fees
      General and Administrative
      Room expense - housekeeping
      Meal expense
      Other Expenses
      Ground Rent

  *TOTAL OPERATING EXPENSES

   OPERATING EXPENSE RATIO

  *NET OPERATING INCOME

      Capital Expenditures
      Extraordinary Capital Expenditures

   TOTAL CAPITAL ITEMS

 *NET CASH FLOW

  DEBT SERVICE (PER SERVICER)
 *NET CASH FLOW AFTER DEBT SERVICE

 *DSCR: (NOI/DEBT SERVICE)

 *DSCR: (NCF/DEBT SERVICE)

  SOURCE OF FINANCIAL DATA:
                                              (ie. operating statements, financial statements, tax return, other)
</TABLE>

--------------------------------------------------------------------------------
NOTES AND ASSUMPTIONS: Years above will roll, always showing a 3yr sequential
 history. Comments from the most recent NOI Adjustment Worksheet should be
 carried forward to Operating Statement Analysis Report. Year-over-year
 variances (either higher or lower) must be explained and noted for the
 following: 10% DSCR CHANGE, 15% EGI/TOTAL OPERATING EXPENSES OR TOTAL CAPITAL
 ITEMS.

INCOME: COMMENTS

EXPENSE: COMMENTS

CAPITAL ITEMS: COMMENTS

* Used in the CMSA Comparative Financial Status Report/CMSA Property File/CMSA
Loan Periodic Update File. Note that information for multiple property loans
must be consolidated (if available) for reporting to the CMSA Loan Periodic
Update file.


<PAGE>

<TABLE>

                                                 HEALTHCARE NOI ADJUSTMENT WORKSHEET
                                                           AS OF MM/DD/YY

 PROPERTY OVERVIEW

<CAPTION>
     PROSPECTUS ID
<S>
      Current Scheduled Loan Balance/Paid to Date                                                    Current Allocated Loan Amount %
      Property Name
      Property Type
      Property Address, City, State
      Net Rentable SF/Units/Pads,Beds                                          Use second box to specify sqft.,units...
      Year Built/Year Renovated
      Cap Ex Reserve (annually)/per Unit.etc. (1)                              specify annual/per unit...
      Year of Operations
      Occupancy Rate (physical)
      Occupancy Date
      Average Rental Rate

                                             (1) Total $ amount of Capital Reserves required annually by loan documents.


  INCOME:                                         YYYY                                               NOTES
                                                BORROWER           ADJUSTMENT           NORMALIZED
      Statement Classification                   ACTUAL
<S>                                             <C>                <C>                  <C>          <C>
      Gross Potential Rent (2)
         Less: Vacancy/collection loss

                     OR
     Private Pay (2)
     Medicare/Medicaid
     Nursing/Medical Income
     Meals Income
     Other Income

   EFFECTIVE GROSS INCOME

                                             (2) Use either Gross Potential (with Vacancy/Collection Loss) or Private
                                                 Pay/Medicare/Medicaid; use negative $amt for Vacancy/Collection Loss

  OPERATING EXPENSES:
      Real Estate Taxes
      Property Insurance
      Utilities
      Repairs and Maintenance
      Management Fees
      Payroll & Benefits
      Advertising & Marketing
      Professional Fees
      General and Administrative
      Room expense - housekeeping
      Meal expense
      Other Expenses
      Ground Rent

   TOTAL OPERATING EXPENSES

   OPERATING EXPENSE RATIO

   NET OPERATING INCOME

      Capital Expenditures
      Extraordinary Capital Expenditures

   TOTAL CAPITAL ITEMS

   Net Cash Flow

   Debt service (PER SERVICER)

   Net Cash Flow after debt service

   DSCR: (NOI/Debt Service)

   DSCR: (NCF/Debt service)

   Source of Financial Data:
                                             (i.e.. operating statements, financial statements, tax return, other)
</TABLE>

--------------------------------------------------------------------------------
NOTES AND ASSUMPTIONS: This report should be completed annually for
"Normalization" of Borrower's numbers. Methodology used is per MBA/CMSA Standard
Methodology unless otherwise noted. The "Normalized" column and corresponding
comments should roll through to the Operating Statement Analysis Report.
INCOME:  COMMENTS


EXPENSE: COMMENTS

CAPITAL ITEMS: COMMENTS

<PAGE>

<TABLE>

                            CMSA Investor Reporting
                          Package Master Coding Matrix

<CAPTION>
                                                                                                                  COMMERCIAL
                                                          MULTI FAMILY  MULTI FAMILY  COMMERCIAL    COMMERCIAL    INDUSTRIAL/
                                                          MULTI FAMILY  MOBILE HOME     OFFICE        RETAIL       WAREHOUSE


<S>        <C>                                              <C>          <C>           <C>           <C>           <C>
           REVENUE LEGEND

GPR        Gross Potential Rent                                 X            X             X             X             X
VAC        Vacancy/Collection Loss                              X            X             X             X             X
BR         Base Rent                                            X            X             X             X             X
ER         Expense Reimbursements                                                          X             X             X
PR         Percentage Rent                                                                               X
LV         Laundry / Vending Income                             X            X
PI         Parking Income                                       X                          X             X
OI         Other Income                                         X            X             X             X             X
RMRV       Room Revenue
FBV        Food & Bev Revenues
TLRV       Telephone Revenue
ODR        Other Departmental Revenue
PRI        Private Pay
MED        Medicare/Medicaid Revenues
NUR        Nursing/Medical Income
MLS        Meals Income

           REVENUE LINE ITEMS

           Application Fees                                    OI            OI           OI            OI            OI
           Bad Debt                                         ELIMINATE    ELIMINATE     ELIMINATE     ELIMINATE     ELIMINATE
           Base Rent                                           BR            BR           BR            BR            BR
           Beverage Revenue                                 *********    *********     *********     *********     *********
           Box & Lock Sales                                 *********    *********     *********     *********     *********
           Cable                                               OI            OI        *********     *********     *********
           CAM                                              *********    *********        ER            ER         *********
           Club House Rental                                   OI            OI        *********     *********     *********
           Employee Rent                                       BR            BR        *********     *********     *********
           Escalation Income                                *********        BR           BR            BR            BR
           Food & Beverage Revenues                         *********    *********     *********     *********     *********
           Forfeited Security Deposits                         OI            OI           OI            OI            OI
           Gain on Sale                                     ELIMINATE    ELIMINATE     ELIMINATE     ELIMINATE     ELIMINATE
           Garage                                              PI            PI           PI            PI         *********
           Gross Potential Rent                                GPR          GPR           GPR           GPR           GPR
           Gross Rent                                          BR            BR           BR            BR            BR
           Insurance Proceeds                               ELIMINATE    ELIMINATE     ELIMINATE     ELIMINATE     ELIMINATE
           Interest Income                                  ELIMINATE    ELIMINATE     ELIMINATE     ELIMINATE     ELIMINATE
           Laundry                                             LV            LV        *********        OI         *********
           Laundry / Vending                                   LV            LV        *********        OI         *********
           Meals Income                                     *********    *********     *********     *********     *********
           Medicare/Medicaid Revenues                       *********    *********     *********     *********     *********
           Miscellaneous Income                                OI            OI           OI            OI            OI
           Mobile Home Sales                                *********    ELIMINATE     *********     *********     *********
           NSF Fees                                            OI            OI           OI            OI            OI
           Nursing/Medical                                  *********    *********     *********     *********     *********
           Other Departmental Revenues                      *********    *********     *********     *********     *********
           Other Income                                        OI            OI           OI            OI            OI
           Pad Rental                                       *********        BR        *********     *********     *********
           Parking Income                                      PI            PI           PI            PI            OI
           Past Tenants Rent                                ELIMINATE    ELIMINATE     ELIMINATE     ELIMINATE     ELIMINATE
           Percentage Rent                                  *********    *********     *********        PR         *********
           Prepaid Rent                                     ELIMINATE    ELIMINATE     ELIMINATE     ELIMINATE     ELIMINATE
           Private Pay                                      *********    *********     *********     *********     *********
           Reimbursments                                       OI            OI           ER            ER            ER
           Rent                                                BR            BR           BR            BR            BR
           Rent Loss                                        ELIMINATE    ELIMINATE     ELIMINATE     ELIMINATE     ELIMINATE
           Rent on Park Owned Homes                         *********        BR        *********     *********     *********
           Room Revenue                                     *********    *********     *********     *********     *********
           Sales                                               OI            OI           OI            OI         *********
           Security Deposits Collected                      ELIMINATE    ELIMINATE     ELIMINATE     ELIMINATE     ELIMINATE
           Security Deposits Returned                       ELIMINATE    ELIMINATE     ELIMINATE     ELIMINATE     ELIMINATE
           Storage                                             OI            OI           OI            OI            OI
           Tax Reimb                                        *********    *********        ER            ER            ER
           Telephone Commissions                            *********    *********     *********     *********     *********
           Telephone Revenue                                *********    *********     *********     *********     *********
           Temporary Tenants                                   OI            OI           OI            OI            OI
           Utilities                                        *********    *********        ER            ER            ER
           Vacancy Loss                                        VAC          VAC           VAC           VAC           VAC
           Vending                                             LV            LV           OI            OI            OI


continued

                                                            COMMERCIAL   COMMERCIAL      LODGING     HEALTH CARE
                                                            MIXED USE   SELF STORAGE     LODGING     HEALTH CARE


           REVENUE LEGEND

GPR        Gross Potential Rent                                 X             X                          X
VAC        Vacancy/Collection Loss                              X             X                          X
BR         Base Rent                                            X             X
ER         Expense Reimbursements                               X
PR         Percentage Rent                                      X
LV         Laundry / Vending Income
PI         Parking Income                                       X
OI         Other Income                                         X             X             X            X
RMRV       Room Revenue                                                                     X
FBV        Food & Bev Revenues                                                              X
TLRV       Telephone Revenue                                                                X            X
ODR        Other Departmental Revenue                                                       X
PRI        Private Pay                                                                                   X
MED        Medicare/Medicaid Revenues                                                                    X
NUR        Nursing/Medical Income                                                                        X
MLS        Meals Income                                                                                  X

           REVENUE LINE ITEMS

           Application Fees                                     OI           OI         *********    *********
           Bad Debt                                         ELIMINATE     ELIMINATE     ELIMINATE    ELIMINATE
           Base Rent                                            BR           BR         *********    *********
           Beverage Revenue                                 *********     *********        FBV       *********
           Box & Lock Sales                                 *********        OI         *********    *********
           Cable                                            *********     *********     *********    *********
           CAM                                                  ER        *********     *********    *********
           Club House Rental                                *********     *********     *********    *********
           Employee Rent                                    *********     *********     *********    *********
           Escalation Income                                    BR           BR         *********    *********
           Food & Beverage Revenues                         *********     *********        FBV          MLS
           Forfeited Security Deposits                          OI           OI            OI            OI
           Gain on Sale                                     ELIMINATE     ELIMINATE     ELIMINATE    ELIMINATE
           Garage                                               PI        *********        OI            OI
           Gross Potential Rent                                GPR           GPR        *********       GPR
           Gross Rent                                           BR           BR         *********    *********
           Insurance Proceeds                               ELIMINATE     ELIMINATE     ELIMINATE    ELIMINATE
           Interest Income                                  ELIMINATE     ELIMINATE     ELIMINATE    ELIMINATE
           Laundry                                              OI        *********     *********    *********
           Laundry / Vending                                    OI        *********     *********    *********
           Meals Income                                     *********     *********     *********       MLS
           Medicare/Medicaid Revenues                       *********     *********     *********       MED
           Miscellaneous Income                                 OI           OI            OI            OI
           Mobile Home Sales                                *********     *********     *********    *********
           NSF Fees                                             OI           OI            OI            OI
           Nursing/Medical                                  *********     *********     *********       NUR
           Other Departmental Revenues                      *********     *********        ODR       *********
           Other Income                                         OI           OI            OI            OI
           Pad Rental                                       *********     *********     *********    *********
           Parking Income                                       PI           OI            OI            OI
           Past Tenants Rent                                ELIMINATE     ELIMINATE     ELIMINATE    ELIMINATE
           Percentage Rent                                      PR        *********     *********    *********
           Prepaid Rent                                     ELIMINATE     ELIMINATE     ELIMINATE    ELIMINATE
           Private Pay                                      *********     *********     *********       PRI
           Reimbursments                                        ER        *********     *********    *********
           Rent                                                 BR           BR         *********    *********
           Rent Loss                                        ELIMINATE     ELIMINATE     ELIMINATE    ELIMINATE
           Rent on Park Owned Homes                         *********     *********     *********    *********
           Room Revenue                                     *********     *********       RMRV       *********
           Sales                                            *********     *********     *********    *********
           Security Deposits Collected                      ELIMINATE     ELIMINATE     *********    *********
           Security Deposits Returned                       ELIMINATE     ELIMINATE     *********    *********
           Storage                                              OI           OI         *********    *********
           Tax Reimb                                            ER        *********     *********    *********
           Telephone Commissions                            *********     *********       TLRV          TLRV
           Telephone Revenue                                *********     *********       TLRV          TLRV
           Temporary Tenants                                    OI           OI         *********    *********
           Utilities                                            ER        *********     *********    *********
           Vacancy Loss                                        VAC           VAC           VAC          VAC
           Vending                                              OI           OI            OI            OI

</TABLE>

<PAGE>


<TABLE>
<CAPTION>
                                                                                                                  COMMERCIAL
                                                          MULTI FAMILY  MULTI FAMILY  COMMERCIAL    COMMERCIAL    INDUSTRIAL/
                                                          MULTI FAMILY  MOBILE HOME     OFFICE        RETAIL       WAREHOUSE
<S>        <C>                                              <C>          <C>           <C>           <C>           <C>

           EXPENSE LEGEND
RET        Real Estate Taxes                                    X            X             X             X             X
PINS       Property Insurance                                   X            X             X             X             X
UTL        Utilities                                            X            X             X             X             X
R&M        Repairs and Maintenance                              X            X             X             X             X
FFEE       Franchise Fees
JAN        Janitorial                                                                      X             X             X
MFEE       Management Fees                                      X            X             X             X             X
P&B        Payroll & Benefits                                   X            X             X             X             X
A&M        Advertising & Marketing                              X            X             X             X             X
PFEE       Professional Fees                                    X            X             X             X             X
G&A        General and Administrative                           X            X             X             X             X
OEXP       Other Expenses                                       X            X             X             X             X
GDR        Ground Rent                                          X            X             X             X             X
RMSE       Room Expense (Departmental)
RMSHK      Room Expense-Housekeeping
F&B        Food & Beverage (Departmental)
MLSE       Meals Expense
DTEL       Telephone (Departmental)
ODE        Other Departmental Expense
LC         Leasing Comissions                                                              X             X             X
TI         Tenant Improvements                                                             X             X             X
CAPEX      Capital Expenditures                                 X            X             X             X             X
ECAPEX     Extraordinary Capital Expenditures                   X            X             X             X             X

           EXPENSE LINE ITEMS

           401K                                                P&B          P&B           P&B           P&B           P&B
           Accounting Fees                                    PFEE          PFEE         PFEE          PFEE          PFEE
           Administrative Fee                                  G&A          G&A           G&A           G&A           G&A
           Advalorem Tax                                       G&A          G&A           G&A           G&A           G&A
           Advertising                                         A&M          A&M           A&M           A&M           A&M
           Advertising & Marketing                             A&M          A&M           A&M           A&M           A&M
           Alarm System                                        G&A          G&A           G&A           G&A           G&A
           Amortization                                     ELIMINATE    ELIMINATE     ELIMINATE     ELIMINATE     ELIMINATE
           Ancillary Expense                                  OEXP          OEXP         OEXP          OEXP          OEXP
           Answering Service                                   G&A          G&A           G&A           G&A           G&A
           Apartment Finder/Guide                              A&M       **********   **********    **********    **********
           Asset Management Fees                              MFEE          MFEE         MFEE          MFEE          MFEE
           Auto Repairs                                        G&A          G&A           G&A           G&A           G&A
           Bad Debt                                         ELIMINATE    ELIMINATE     ELIMINATE     ELIMINATE     ELIMINATE
           Bank Charges                                        G&A          G&A           G&A           G&A           G&A
           Banners                                             A&M          A&M           A&M           A&M           A&M
           Bonuses                                             P&B          P&B           P&B           P&B           P&B
           Bookkeeping Fees                                   PFEE          PFEE         PFEE          PFEE          PFEE
           Brochures                                           A&M          A&M           A&M           A&M           A&M
           Business License                                    G&A          G&A           G&A           G&A           G&A
           Cable                                               G&A          G&A           G&A           G&A           G&A
           CAM                                                 R&M          R&M           R&M           R&M           R&M
           Capital Expenditures                               CAPEX        CAPEX         CAPEX         CAPEX         CAPEX
           Cleaning                                            R&M          R&M           JAN           JAN           JAN
           Commissions                                         G&A          G&A           G&A           G&A           G&A
           Computer Repairs                                    G&A          G&A           G&A           G&A           G&A
           Contract Work                                       P&B          P&B           P&B           P&B           P&B
           Courtesy Patrol                                     G&A          G&A           G&A           G&A           G&A
           Credit Card Fees                                **********    **********   **********    **********    **********
           Credit Check                                        G&A          G&A           G&A           G&A           G&A
           Depreciation                                     ELIMINATE    ELIMINATE     ELIMINATE     ELIMINATE     ELIMINATE
           Education                                           G&A          G&A           G&A           G&A           G&A
           Electrical                                          R&M          R&M           R&M           R&M           R&M
           Electricity                                         UTL          UTL           UTL           UTL           UTL
           Elevator                                            R&M          R&M           R&M           R&M           R&M
           Employee Benefits                                   P&B          P&B           P&B           P&B           P&B
           Employee Insurance                                  P&B          P&B           P&B           P&B           P&B
           Entertainment                                       G&A          G&A           G&A           G&A           G&A
           Eviction Expense                                    G&A          G&A           G&A           G&A           G&A
           Extraordinary Capital Expenditures                ECAPEX        ECAPEX       ECAPEX        ECAPEX        ECAPEX
           Exterminating Service                               R&M          R&M           R&M           R&M           R&M
           FF & E Reserve                                     CAPEX        CAPEX         CAPEX         CAPEX         CAPEX
           FICA                                                P&B          P&B           P&B           P&B           P&B
           Financing Fees                                   ELIMINATE    ELIMINATE     ELIMINATE     ELIMINATE     ELIMINATE
           Flood Insurance                                    PINS          PINS         PINS          PINS          PINS
           EXPENSE LINE ITEMS (CONTINUED)

           Floor Covering Replacement                          R&M          R&M           R&M           R&M           R&M
           Food & Beverage Expense (Departmental)          **********    **********   **********    **********    **********
           Franchise Fees                                  **********    **********   **********    **********    **********
           Freight & Shipping                                  G&A          G&A           G&A           G&A           G&A
           Gas                                                 UTL          UTL           UTL           UTL           UTL
           General & Administrative                            G&A          G&A           G&A           G&A           G&A
           Ground Rent                                         GDR          GDR           GDR           GDR           GDR
           Hazard Liability                                   PINS          PINS         PINS          PINS          PINS
           Health Benefits                                     P&B          P&B           P&B           P&B           P&B
           HVAC                                                R&M          R&M           R&M           R&M           R&M
           Insurance                                          PINS          PINS         PINS          PINS          PINS
           Interest                                         ELIMINATE    ELIMINATE     ELIMINATE     ELIMINATE     ELIMINATE
           Janitorial                                          R&M          R&M           JAN           JAN           JAN
           Land Lease                                          GDR          GDR           GDR           GDR           GDR
           Landscaping (Exterior)                              R&M          R&M           R&M           R&M           R&M
           Landscaping/Plants (Interior)                       R&M          R&M           R&M           R&M           R&M
           Leased Equipment                                    G&A          G&A           G&A           G&A           G&A
           Leasing Comissions                              **********    **********       LC            LC            LC
           Leasing Office Expense                              G&A          G&A           G&A           G&A           G&A
           Legal Fees                                         PFEE          PFEE         PFEE          PFEE          PFEE
           Licenses                                            G&A          G&A           G&A           G&A           G&A
           Life Insurance                                   ELIMINATE    ELIMINATE     ELIMINATE     ELIMINATE     ELIMINATE
           Life Safety                                         G&A          G&A           G&A           G&A           G&A
           Loan Prncipal                                    ELIMINATE    ELIMINATE     ELIMINATE     ELIMINATE     ELIMINATE
           Locks/Keys                                          R&M          R&M           R&M           R&M           R&M
           Maid Service                                        R&M          R&M           JAN           JAN           JAN
           Make Ready                                          R&M          R&M           R&M           R&M           R&M
           Management Fees                                    MFEE          MFEE         MFEE          MFEE          MFEE
           Manager Salaries                                    P&B          P&B           P&B           P&B           P&B
           Marketing                                           A&M          A&M           A&M           A&M           A&M
           Meals Expense                                   **********    **********   **********    **********    **********
           Mechanical                                          R&M          R&M           R&M           R&M           R&M
           Media Commissions                                   A&M          A&M           A&M           A&M           A&M
           Mileage                                             G&A          G&A           G&A           G&A           G&A
           Miscellaneous                                      OEXP          OEXP         OEXP          OEXP          OEXP
           Miscellaneous G & A                                 G&A          G&A           G&A           G&A           G&A
           Model Apartment                                     G&A       **********   **********    **********    **********
           Newspaper                                           A&M          A&M           A&M           A&M           A&M
           Office Supplies                                     G&A          G&A           G&A           G&A           G&A
           Other Departmental Expense                      **********    **********   **********    **********    **********
           Other Expenses                                     OEXP          OEXP         OEXP          OEXP          OEXP
           Owners Draw                                      ELIMINATE    ELIMINATE     ELIMINATE     ELIMINATE     ELIMINATE
           Painting                                            R&M          R&M           R&M           R&M           R&M
           Parking Lot                                         R&M          R&M           R&M           R&M           R&M
           Partnership Fees                                 ELIMINATE    ELIMINATE     ELIMINATE     ELIMINATE     ELIMINATE
           Payroll & Benefits                                  P&B          P&B           P&B           P&B           P&B
           Payroll Taxes                                       P&B          P&B           P&B           P&B           P&B
           Permits                                             G&A          G&A           G&A           G&A           G&A
           Personal Property Taxes                             G&A          G&A           G&A           G&A           G&A
           Pest Control                                        R&M          R&M           R&M           R&M           R&M
           Plumbing                                            R&M          R&M           R&M           R&M           R&M
           Pool                                                R&M          R&M       **********    **********    **********
           Postage                                             G&A          G&A           G&A           G&A           G&A
           Printing                                            G&A          G&A           G&A           G&A           G&A
           Professional Fees                                  PFEE          PFEE         PFEE          PFEE          PFEE
           Promotions                                          A&M          A&M           A&M           A&M           A&M
           Property Insurance                                 PINS          PINS         PINS          PINS          PINS
           Real Estate Taxes                                   RET          RET           RET           RET           RET
           Repair Escrow                                      CAPEX        CAPEX         CAPEX         CAPEX         CAPEX
           Repairs & Maintenance                               R&M          R&M           R&M           R&M           R&M
           Room Expense (Departmental)                     **********    **********   **********    **********    **********
           Room Expense-Housekeeping                       **********    **********   **********    **********    **********
           Rubbish Removal                                     R&M          R&M           R&M           R&M           R&M
           Salaries                                            P&B          P&B           P&B           P&B           P&B
           Scavenger                                           R&M          R&M           R&M           R&M           R&M
           Security                                            G&A          G&A           G&A           G&A           G&A
           Sewer                                               UTL          UTL           UTL           UTL           UTL
           Signage                                             A&M          A&M           A&M           A&M           A&M
           Snow Removal                                        R&M          R&M           R&M           R&M           R&M
           Subscribtions/Dues                                  G&A          G&A           G&A           G&A           G&A
           Telephone                                           G&A          G&A           G&A           G&A           G&A
           Telephone (Departmental)                        **********    **********   **********    **********    **********
           Temporary Help                                      P&B          P&B           P&B           P&B           P&B
           EXPENSE LINE ITEMS (CONTINUED)

           Tenant Improvements                             **********    **********       TI            TI            TI
           Trash Removal                                       UTL          UTL           UTL           UTL           UTL
           Travel                                              G&A          G&A           G&A           G&A           G&A
           Turnover                                            R&M          R&M           TI            TI            TI
           Unemployement Insurance                             P&B          P&B           P&B           P&B           P&B
           Uniform Service                                     G&A          G&A           G&A           G&A           G&A
           Utilities                                           UTL          UTL           UTL           UTL           UTL
           Utility Vehicle                                     G&A          G&A           G&A           G&A           G&A
           Vehicle Lease                                       G&A          G&A           G&A           G&A           G&A
           Water                                               UTL          UTL           UTL           UTL           UTL
           Worker's Comp                                       P&B          P&B           P&B           P&B           P&B
           Yellow Pages                                        A&M          A&M           A&M           A&M           A&M


<PAGE>




continued

                                                            COMMERCIAL   COMMERCIAL      LODGING     HEALTH CARE
                                                            MIXED USE   SELF STORAGE     LODGING     HEALTH CARE



           EXPENSE LEGEND
RET        Real Estate Taxes                                     X             X             X            X
PINS       Property Insurance                                    X             X             X            X
UTL        Utilities                                             X             X             X            X
R&M        Repairs and Maintenance                               X             X             X            X
FFEE       Franchise Fees                                                                    X
JAN        Janitorial                                            X
MFEE       Management Fees                                       X             X             X            X
P&B        Payroll & Benefits                                    X             X             X            X
A&M        Advertising & Marketing                               X             X             X            X
PFEE       Professional Fees                                     X             X             X            X
G&A        General and Administrative                            X             X             X            X
OEXP       Other Expenses                                        X             X             X            X
GDR        Ground Rent                                           X             X             X            X
RMSE       Room Expense (Departmental)                                                       X
RMSHK      Room Expense-Housekeeping                                                                      X
F&B        Food & Beverage (Departmental)                                                    X
MLSE       Meals Expense                                                                                  X
DTEL       Telephone (Departmental)                                                          X
ODE        Other Departmental Expense                                                        X
LC         Leasing Comissions                                    X             X
TI         Tenant Improvements                                   X             X
CAPEX      Capital Expenditures                                  X             X             X            X
ECAPEX     Extraordinary Capital Expenditures                    X             X             X            X

           EXPENSE LINE ITEMS

           401K                                                 P&B           P&B           P&B          P&B
           Accounting Fees                                      PFEE         PFEE          PFEE          PFEE
           Administrative Fee                                   G&A           G&A           G&A          G&A
           Advalorem Tax                                        G&A           G&A           G&A          G&A
           Advertising                                          A&M           A&M           A&M          A&M
           Advertising & Marketing                              A&M           A&M           A&M          A&M
           Alarm System                                         G&A           G&A           G&A          G&A
           Amortization                                      ELIMINATE     ELIMINATE     ELIMINATE    ELIMINATE
           Ancillary Expense                                    OEXP         OEXP          OEXP          OEXP
           Answering Service                                    G&A           G&A           G&A          G&A
           Apartment Finder/Guide                            **********   **********    **********    **********
           Asset Management Fees                                MFEE         MFEE          MFEE          MFEE
           Auto Repairs                                         G&A           G&A           G&A          G&A
           Bad Debt                                          ELIMINATE     ELIMINATE     ELIMINATE    ELIMINATE
           Bank Charges                                         G&A           G&A           G&A          G&A
           Banners                                              A&M           A&M           A&M          A&M
           Bonuses                                              P&B           P&B           P&B          P&B
           Bookkeeping Fees                                     PFEE         PFEE          PFEE          PFEE
           Brochures                                            A&M           A&M           A&M          A&M
           Business License                                     G&A           G&A           G&A          G&A
           Cable                                                G&A           G&A           G&A          G&A
           CAM                                                  R&M           R&M           R&M          R&M
           Capital Expenditures                                CAPEX         CAPEX         CAPEX        CAPEX
           Cleaning                                             JAN           R&M           R&M         RMSHK
           Commissions                                          G&A           G&A           G&A          G&A
           Computer Repairs                                     G&A           G&A           G&A          G&A
           Contract Work                                        P&B           P&B           P&B          P&B
           Courtesy Patrol                                      G&A           G&A           G&A          G&A
           Credit Card Fees                                * **********   **********        G&A       **********
           Credit Check                                         G&A           G&A           G&A          G&A
           Depreciation                                      ELIMINATE     ELIMINATE     ELIMINATE    ELIMINATE
           Education                                            G&A           G&A           G&A          G&A
           Electrical                                           R&M           R&M           R&M          R&M
           Electricity                                          UTL           UTL           UTL          UTL
           Elevator                                             R&M           R&M           R&M          R&M
           Employee Benefits                                    P&B           P&B           P&B          P&B
           Employee Insurance                                   P&B           P&B           P&B          P&B
           Entertainment                                        G&A           G&A           G&A          G&A
           Eviction Expense                                     G&A           G&A           G&A          G&A
           Extraordinary Capital Expenditures                  ECAPEX       ECAPEX        ECAPEX        ECAPEX
           Exterminating Service                                R&M           R&M           R&M          R&M
           FF & E Reserve                                      CAPEX         CAPEX         CAPEX        CAPEX
           FICA                                                 P&B           P&B           P&B          P&B
           Financing Fees                                    ELIMINATE     ELIMINATE     ELIMINATE    ELIMINATE
           Flood Insurance                                      PINS         PINS          PINS          PINS
           EXPENSE LINE ITEMS (CONTINUED)

           Floor Covering Replacement                           R&M           R&M           R&M          R&M
           Food & Beverage Expense (Departmental)          * **********   **********        F&B       **********
           Franchise Fees                                  * **********   **********       FFEE       **********
           Freight & Shipping                                   G&A           G&A           G&A          G&A
           Gas                                                  UTL           UTL           UTL          UTL
           General & Administrative                             G&A           G&A           G&A          G&A
           Ground Rent                                          GDR           GDR           GDR          GDR
           Hazard Liability                                     PINS         PINS          PINS          PINS
           Health Benefits                                      P&B           P&B           P&B          P&B
           HVAC                                                 R&M           R&M           R&M          R&M
           Insurance                                            PINS         PINS          PINS          PINS
           Interest                                          ELIMINATE     ELIMINATE     ELIMINATE    ELIMINATE
           Janitorial                                           JAN       **********    **********      RMSHK
           Land Lease                                           GDR           GDR           GDR          GDR
           Landscaping (Exterior)                               R&M           R&M           R&M          R&M
           Landscaping/Plants (Interior)                        R&M           R&M           R&M          R&M
           Leased Equipment                                     G&A           G&A           G&A          G&A
           Leasing Comissions                              *     LC           LC        **********    **********
           Leasing Office Expense                               G&A           G&A           G&A          G&A
           Legal Fees                                           PFEE         PFEE          PFEE          PFEE
           Licenses                                             G&A           G&A           G&A          G&A
           Life Insurance                                    ELIMINATE     ELIMINATE     ELIMINATE    ELIMINATE
           Life Safety                                          G&A           G&A           G&A          G&A
           Loan Prncipal                                     ELIMINATE     ELIMINATE     ELIMINATE    ELIMINATE
           Locks/Keys                                           R&M           R&M           R&M          R&M
           Maid Service                                         JAN       **********    **********      RMSHK
           Make Ready                                           R&M           R&M           R&M          R&M
           Management Fees                                      MFEE         MFEE          MFEE          MFEE
           Manager Salaries                                     P&B           P&B           P&B          P&B
           Marketing                                            A&M           A&M           A&M          A&M
           Meals Expense                                   * **********   **********        F&B          MLSE
           Mechanical                                           R&M           R&M           R&M          R&M
           Media Commissions                                    A&M           A&M           A&M          A&M
           Mileage                                              G&A           G&A           G&A          G&A
           Miscellaneous                                        OEXP         OEXP          OEXP          OEXP
           Miscellaneous G & A                                  G&A           G&A           G&A          G&A
           Model Apartment                                   **********   **********    **********    **********
           Newspaper                                            A&M           A&M           A&M          A&M
           Office Supplies                                      G&A           G&A           G&A          G&A
           Other Departmental Expense                      * **********   **********        ODE       **********
           Other Expenses                                       OEXP         OEXP          OEXP          OEXP
           Owners Draw                                       ELIMINATE     ELIMINATE     ELIMINATE    ELIMINATE
           Painting                                             R&M           R&M           R&M          R&M
           Parking Lot                                          R&M           R&M           R&M          R&M
           Partnership Fees                                  ELIMINATE     ELIMINATE     ELIMINATE    ELIMINATE
           Payroll & Benefits                                   P&B           P&B           P&B          P&B
           Payroll Taxes                                        P&B           P&B           P&B          P&B
           Permits                                              G&A           G&A           G&A          G&A
           Personal Property Taxes                              G&A           G&A           G&A          G&A
           Pest Control                                         R&M           R&M           R&M          R&M
           Plumbing                                             R&M           R&M           R&M          R&M
           Pool                                                 R&M       **********        R&M          R&M
           Postage                                              G&A           G&A           G&A          G&A
           Printing                                             G&A           G&A           G&A          G&A
           Professional Fees                                    PFEE         PFEE          PFEE          PFEE
           Promotions                                           A&M           A&M           A&M          A&M
           Property Insurance                                   PINS         PINS          PINS          PINS
           Real Estate Taxes                                    RET           RET           RET          RET
           Repair Escrow                                       CAPEX         CAPEX         CAPEX        CAPEX
           Repairs & Maintenance                                R&M           R&M           R&M          R&M
           Room Expense (Departmental)                     * **********   **********       RMSE       **********
           Room Expense-Housekeeping                       * **********   **********       RMSE         RMSHK
           Rubbish Removal                                      R&M           R&M           R&M          R&M
           Salaries                                             P&B           P&B           P&B          P&B
           Scavenger                                            R&M           R&M           R&M          R&M
           Security                                             G&A           G&A           G&A          G&A
           Sewer                                                UTL           UTL           UTL          UTL
           Signage                                              A&M           A&M           A&M          A&M
           Snow Removal                                         R&M           R&M           R&M          R&M
           Subscribtions/Dues                                   G&A           G&A           G&A          G&A
           Telephone                                            G&A           G&A       **********       G&A
           Telephone (Departmental)                        * **********   **********       DTEL       **********
           Temporary Help                                       P&B           P&B           P&B          P&B
           EXPENSE LINE ITEMS (CONTINUED)

           Tenant Improvements                             *     TI           TI        **********    **********
           Trash Removal                                        UTL           UTL           UTL          UTL
           Travel                                               G&A           G&A           G&A          G&A
           Turnover                                              TI           TI        **********       R&M
           Unemployement Insurance                              P&B           P&B           P&B          P&B
           Uniform Service                                      G&A           G&A           G&A          G&A
           Utilities                                            UTL           UTL           UTL          UTL
           Utility Vehicle                                      G&A           G&A           G&A          G&A
           Vehicle Lease                                        G&A           G&A           G&A          G&A
           Water                                                UTL           UTL           UTL          UTL
           Worker's Comp                                        P&B           P&B           P&B          P&B
           Yellow Pages                                         A&M           A&M           A&M          A&M
</TABLE>






<PAGE>


                                   SCHEDULE 1

                        COMPUTERIZED DATABASE INFORMATION
                        ---------------------------------

                              FIELD
                              Identification Number
                              Property Type
                              Property City and State
                              Year Built
                              Year Renovated
                              Occupancy Rate as Of ___
                              Total Square Feet
                              Number of units
                              Original Principal Balance
                              Prepayment Premium
                              Note Rate
                              Annual Debt Service
                              Current DSCR
                              Appraised Value (MAI)
                              Cut-off LTV (MAI)
                              LTV at Maturity (MAI)
                              Annual Reserves per Square Foot/Unit
                              Origination Date
                              Maturity Date
                              (Original) Loan Balance Per SF or Per Unit
                              Current Unpaid Principal Balance
                              1999 Actual or Rolling 12 Month NOI
                              Actual Current Annual Net Operating Income
                              Current Statement Date
                              Originator



<PAGE>


                                   SCHEDULE 2

                  Mortgage Loans Containing Additional Debt


<TABLE>
<CAPTION>
<S>)                                       <C>
Number, name and percentage of aggregate
Cut-Off Date Principal Balance of Mort-
gage Loans with respect to which the
related Mortgagor has unsecured debt
payable to an affiliate:                   44; Embassy Suites - New Orleans and 2.40%


Number, name and percentage of aggregate
Cut-Off Date Principal Balance of Mortgage
Loans with respect to which the related
Mortgaged Property also secures a loan
payable to the related Mortgagor by an
affiliate which owns a fee interest in
a portion of the related Mortgaged
Property:                                  34; Holiday Inn - Mansfield and 4.59%
</TABLE>

<PAGE>


                                   SCHEDULE 3

               Mortgage Loans which Initially Pay Interest Only


                                                Remaining Interest-
ID      Property Name                           Only Period (Months)
--      -------------                           --------------------

55      Lone Star Pavilion Shopping Center              117

96      University Club Apartments                       22




© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission