DLJ ABS TR SER 2000-5 MOR PAS THR CERT SER 2000-5
8-K, 2001-01-10
ASSET-BACKED SECURITIES
Previous: WARING BAYARD D, 13F-HR, 2001-01-10
Next: PNC MORTGAGE SECURITIES CORP MORT PASS THRO CERT SER 2000-9, 8-K, 2001-01-10





                       SECURITIES AND EXCHANGE COMMISSION

                             Washington, D.C. 20549



                                    FORM 8-K

                                 CURRENT REPORT

                     PURSUANT TO SECTION 13 OR 15(D) OF THE
                         SECURITIES EXCHANGE ACT OF 1934



        Date of Report (Date of earliest event reported):  December 26, 2000



DLJ MORTGAGE  ACCEPTANCE  CORP.,  (as depositor  under the Pooling and Servicing
Agreement,  dated  November 1, 2000,  providing  for the issuance of the DLJ ABS
Trust Series 2000-5 Mortgage Pass-Through Certificates, Series 2000-5).


                        DLJ MORTGAGE ACCEPTANCE CORP.
             (Exact name of registrant as specified in its charter)


       Delaware                    333-75921                   13-3460894
     (State or other          (Commission File Number)       (IRS Employer
     jurisdiction of                                       Identification No.)
     incorporation)


c/o Donaldson Lufkin & Jenrette
277 Park Avenue, 9th Floor
New York, New York                                                10172
(Address of principal executive offices)                       (Zip Code)


       Registrant's telephone number, including area code : (212) 839-3000

                                       N/A
         (Former name or former address, if changed since last report.)


<PAGE>


Item 5.    Other Events.

     This  report  and  the  attached   exhibit  are  being  filed  pursuant  to
"no-action"  positions  taken by the  Securities  and Exchange  Commission  with
respect  to  alternative   means  of  satisfying  the   Registrant's   reporting
obligations under the Securities Exchange Act of 1934, as amended,  with respect
to  the  Registrant's   DLJ  ABS  Trust  Series  2000-5  Mortgage   Pass-Through
Certificates, Series 2000-5 (the "Certificates").  The Certificates were issued,
and this report and exhibit is being filed, pursuant to the terms of the Pooling
and Servicing Agreement,  dated as of November 1, 2000 (the "Agreement"),  among
DLJ Mortgage  Acceptance Corp, as the depositor (the  "Depositor"),  Wells Fargo
Home  Mortgage,  Inc.,  as the seller (the  "Seller")  and as the servicer  (the
"Servicer"),  Calmco  Servicing,  L.P.,  as the special  servicer  (the "Special
Servicer"), and The Chase Manhattan Bank as the trustee (the "Trustee").

     On  December 26,  2000,  distribution  was made to the  Certificateholders.
Specific information with respect to this distribution is filed as Exhibit 99.1.
No other  reportable  transactions  or matters have occurred  during the current
reporting period.

Item 7.    Financial Statements and Exhibits.

           (a)   Not applicable

           (b)   Not applicable

           (c)   The following exhibit is filed as part of this report:

                 Statement to Certificateholders on December 26, 2000,
                 as Exhibit 99.1.


<PAGE>


Pursuant to the  requirements  of the Securities  Exchange Act of 1934, the
registrant  has duly  caused  this report to be signed on its behalf by the
undersigned hereunto duly authorized.

                                     THE CHASE MANHATTAN BANK,
                                     not in its individual capacity but solely
                                     as Trustee under the Agreement referred
                                     to herein

Date: January 10, 2001               By:   /s/ Thomas M. Britt
                                           Thomas M. Britt
                                           Trust Officer



<PAGE>
INDEX TO EXHIBITS

      Exhibit
      Number                  Description of Exhibits

      99.1     Statement to Certificateholders on December 26, 2000


<PAGE>
                                  Exhibit 99.1

              Monthly Certificateholder Statement on December 26, 2000



<TABLE>
<S>       <C>       <C>
                                               DLJ ABS TRUST 2000-5
                                           STATEMENT TO CERTIFICATEHOLDERS
                                                 December 26, 2000
-----------------------------------------------------------------------------------------------------------------------------------
                                             DISTRIBUTION IN DOLLARS
-----------------------------------------------------------------------------------------------------------------------------------

           ORIGINAL            BEGINNING                                                                              ENDING
           FACE                PRINCIPAL                                                    REALIZED   DEFFERED       PRINCIPAL
CLASS      VALUE               BALANCE         PRINCIPAL       INTEREST          TOTAL      LOSSES     INTEREST       BALANCE
-----------------------------------------------------------------------------------------------------------------------------------
A1       50,000,000.00     50,000,000.00      422,354.91     253,500.00       675,854.91      0.00       0.00     49,577,645.09
A2       60,000,000.00     60,000,000.00      506,825.90     302,033.33       808,859.23      0.00       0.00     59,493,174.10
A3       16,191,000.00     16,191,000.00      136,766.97      80,919.02       217,685.99      0.00       0.00     16,054,233.03
M1        3,321,000.00      3,321,000.00            0.00      17,437.10        17,437.10      0.00       0.00      3,321,000.00
M2        2,258,000.00      2,258,000.00            0.00      12,508.07        12,508.07      0.00       0.00      2,258,000.00
B         1,062,523.00      1,062,523.00            0.00       6,691.53         6,691.53      0.00       0.00      1,062,523.00
R                50.00             50.00           50.00           0.29            50.29      0.00       0.00              0.00
-----------------------------------------------------------------------------------------------------------------------------------
TOTALS  132,832,573.00    132,832,573.00    1,065,997.78     673,089.34     1,739,087.12      0.00       0.00    131,766,575.22
-----------------------------------------------------------------------------------------------------------------------------------
IO      132,832,573.00    132,832,573.00            0.00       17,711.01       17,711.01      0.00       0.00    131,766,599.01
P                 0.00              0.00            0.00       18,043.37       18,043.37      0.00       0.00              0.00
X                 0.00              0.00            0.00      380,662.98      380,662.98      0.00       0.00              0.00
-----------------------------------------------------------------------------------------------------------------------------------




             FACTOR INFORMATION PER $1,000 OF ORIGINAL FACE                                             PASS-THROUGH RATES
-----------------------------------------------------------------------------------------------------------------------------------
                     PRIOR                                                               CURRENT                        CURRENT
                     PRINCIPAL                                                           PRINCIPAL                      PASS-THRU
CLASS     CUSIP      FACTOR            PRINCIPAL     INTEREST            TOTAL           FACTOR         CLASS           RATE
-----------------------------------------------------------------------------------------------------------------------------------
A1      23323CBW4    1,000.00000000      8.44709820   5.07000000         13.51709820    991.55290180   A1               7.020000 %
A2      23323CBX2    1,000.00000000      8.44709833   5.03388883         13.48098717    991.55290167   A2               6.970000 %
A3      23323CBY0    1,000.00000000      8.44709839   4.99777778         13.44487617    991.55290161   A3               6.920000 %
M1      23323CCA1    1,000.00000000      0.00000000   5.25055706          5.25055706  1,000.00000000   M1               7.270000 %
M2      23323CCB9    1,000.00000000      0.00000000   5.53944641          5.53944641  1,000.00000000   M2               7.670000 %
B       23323CCC7    1,000.00000000      0.00000000   6.29777426          6.29777426  1,000.00000000   B                8.720000 %
R       23323CCD5    1,000.00000000  1,000.00000000   5.80000000      1,005.80000000      0.00000000   R                6.920000 %
-----------------------------------------------------------------------------------------------------------------------------------
TOTALS               1,000.00000000      8.02512333   5.06720095         13.09232428    991.97487667
-----------------------------------------------------------------------------------------------------------------------------------
IO      23323CBZ7    1,000.00000000      0.00000000   0.13333334          0.13333334    991.97505577   IO               0.160000 %
-----------------------------------------------------------------------------------------------------------------------------------




If there are any questions or problems with this statement, please contact the Administrator listed below:

                                THOMAS BRITT
                THE CHASE MANHATTAN BANK - STRUCTURED FINANCE SERVICES
                        450 WEST 33RD STREET, 14TH FLOOR
                            NEW YORK, NEW YORK 10001
                      TEL:  212/946-3228 / FAX: 212/946-8302
                            EMAIL: [email protected]

<PAGE>

                                               DLJ ABS TRUST 2000-5
                                           STATEMENT TO CERTIFICATEHOLDERS
                                                   December 26, 2000
-----------------------------------------------------------------------------------------------------------------------------------

Sec. 4.05 (i)           Scheduled Principal                                                     51,166.37
                        Curtailments                                                           172,184.76
                        Payoffs                                                                842,646.65

Sec. 4.05 (ii)          Scheduled Interest Amount                                            1,247,554.79

                        Class A1 Carryforward Interest Amount                                        0.00
                        Class A2 Carryforward Interest Amount                                        0.00
                        Class A3 Carryforward Interest Amount                                        0.00
                        Class M1 Carryforward Interest Amount                                        0.00
                        Class M2 Carryforward Interest Amount                                        0.00
                        Class B Carryforward Interest Amount                                         0.00
                        Class R Carryforward Interest Amount                                         0.00
                        Class IO Carryforward Interest Amount                                        0.00

Sec. 4.05 (iii)         Class A1 Basis Risk Shortfall                                                0.00
                        Class A2 Basis Risk Shortfall                                                0.00
                        Class A3 Basis Risk Shortfall                                                0.00
                        Class M1 Basis Risk Shortfall                                                0.00
                        Class M2 Basis Risk Shortfall                                                0.00
                        Class B Basis Risk Shortfall                                                 0.00
                        Class R Basis Risk Shortfall                                                 0.00

Sec. 4.05 (iv)          Beginning Aggregate Collateral Balance                             132,452,477.78
                        Ending Aggregate Collateral Balance                                131,766,594.20

                        Targeted Overcollateralization Amount                                  664,162.84
                        Overcollateralization Amount                                                18.98
                        Overcollateralization Release Amount                                         0.00

Sec. 4.05 (vi)          Servicing Fee                                                           55,188.53
                        GEMICO PMI Fee                                                         122,503.60

Sec. 4.05 (viii)        Current Advances                                                             0.00
                        Aggregate Advances Outstanding                                               0.00

Sec. 4.05 (ix)          Loans in Delinquency

                        ----------------------------------------------------------------------
                                                   GROUP TOTALS
                        ----------------------------------------------------------------------
                        Period           Number          Principal Balance        Percentage
                        ----------------------------------------------------------------------
                        0-30 days          36              2,672,572.35             2.03 %
                        31-60 days          3                237,436.20             0.18 %
                        61-90 days          0                      0.00             0.00 %
                        91+days             0                      0.00             0.00 %
                        Total              39              2,910,008.55             2.21 %
                        ----------------------------------------------------------------------


<PAGE>

                                               DLJ ABS TRUST 2000-5
                                           STATEMENT TO CERTIFICATEHOLDERS
                                                 December 26, 2000
-----------------------------------------------------------------------------------------------------------------------------------

                        Loans in Foreclosure
                                                   GROUP TOTALS
                             ---------------------------------------------------------------
                                NUMBER               PRINCIPAL                 PERCENTAGE
                                                     BALANCE
                             ---------------------------------------------------------------
                                   0                       0.00                  0.00 %
                             ---------------------------------------------------------------


Bankruptcy
                                                   GROUP TOTALS
                             ---------------------------------------------------------------
                                NUMBER               PRINCIPAL                 PERCENTAGE
                                                     BALANCE
                             ---------------------------------------------------------------
                                    0                      0.00                  0.00%
                             ---------------------------------------------------------------



Sec. 4.05 (x)           Number of Prepayment Penalties                                                    3
                        Balance of Prepayment Penalties                                           18,043.37

Sec. 4.05 (xi)          Rolling Three Month Dellnquency Rate                                           0.00%

Sec. 4.05 (xii)         Total Number of REO Loans                                                         0
                        Total Balance of REO Loans                                                     0.00

Sec. 4.05 (xiii)        Current Realized Losses                                                        0.00
                        Cumulative Realized Losses                                                     0.00

Sec. 4.05 (xiv)         Weighted Average Term to Maturity of Mortgage Loans                        1,035.00




                                                                (c) copyright 2000, Chase Manhattan Corporation

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission