BETHLEHEM CORP
10QSB, 1998-04-14
INDUSTRIAL PROCESS FURNACES & OVENS
Previous: BASSETT FURNITURE INDUSTRIES INC, 3, 1998-04-14
Next: BINKS SAMES CORP, 10-Q, 1998-04-14



- --------------------------------------------------------------------------------
                    U. S. SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D. C. 20549

                                   FORM 10-QSB

              (X) QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF THE
                         SECURITIES EXCHANGE ACT OF 1934

                For the quarterly period ended February 28, 1998
                         (Third Quarter of Fiscal 1998)

                                       OR

          ( ) TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
                                  EXCHANGE ACT

                        For the transition period from to

                           Commission File No. 1-4676

                                        *

                            THE BETHLEHEM CORPORATION

Incorporated in PENNSYLVANIA                 I.R.S. Employer I.D. No. 24-0525900

                             25th and Lennox Streets
                                  P. O. Box 348
                              Easton, PA 18044-0348

                            Telephone: (610) 258-7111
                                        *
The registrant  (1) has filed all reports  required to be filed by Section 13 or
15(d) of the Exchange Act during the past 12 months (or for such shorter  period
that the registrant was required to file such reports), and (2) has been subject
to such filingrequirements for the past 90 days.

               YES   /X/                                    NO   / /
                                        *

Number of shares  outstanding  of the  issuer's  classes  of common  stock as of
February 28, 1998: 1,938,520.

Number of pages in this report:  14
<PAGE>
                                   FORM 10-QSB

                                      INDEX



PART I.   Financial Information:                                        Page No.

             Consolidated Balance Sheet as of February 28, 1998 (unaudited)
             and May 31, 1997................................................. 3

             Consolidated Statements of Income for the three months
             ended February 28, 1998 and 1997 (unaudited)..................... 5

             Consolidated Statements of Income for the nine months
             ended February 28, 1998 and 1997 (unaudited)..................... 6

             Consolidated Condensed Statements of Cash Flows for the nine
             months ended February 28, 1998 and 1997 (unaudited).............. 7

             Notes to Financial Statements.................................... 8

             Management's Discussion and Analysis ............................ 9


PART II.  Other Information:

             Legal Proceedings, Exhibits and Reports on Form 8-K............. 12

             Signatures...................................................... 13

                                                                          Page 2
<PAGE>
PART I - FINANCIAL INFORMATION

                          ITEM 1 - FINANCIAL STATEMENTS

                            THE BETHLEHEM CORPORATION
                           CONSOLIDATED BALANCE SHEET
                                 (in thousands)
                                   (UNAUDITED)
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
ASSETS

CURRENT ASSETS:                                                                                  February 28, 1998      May 31, 1997
                                                                                                 -----------------      ------------
<S>                                                                                                  <C>                   <C>     
Cash                                                                                                 $    379              $     36
  Accounts receivable (net of allowance
     for doubtful accounts of $125 and $219)                                                            2,989                 2,667
  Accounts receivable - related parties                                                                 2,277                 2,061
  Costs and estimated earnings in excess of
     billings on long-term contracts                                                                      393                 1,305

  Inventories                                                                                           4,231                 2,729
  Prepaid expenses and other current assets                                                               239                    94
  Deferred tax asset                                                                                      175                   100
                                                                                                     --------              --------

     Total Current Assets                                                                              10,683                 8,992
                                                                                                     --------              --------


PROPERTY, PLANT AND EQUIPMENT, at cost                                                                 10,391                10,134
  Less: accumulated depreciation and amortization                                                      (7,654)               (7,397)
                                                                                                     --------              --------

     Property, Plant and Equipment, Net                                                                 2,737                 2,737
                                                                                                     --------              --------


OTHER ASSETS:
  Intangibles (net of $81 and $20 of accumulated amortization)                                            317                   340
  Inventories, non current                                                                              2,020                 2,300
  Intangible pension and deferred compensation plan assets                                                204                   204
  Other                                                                                                   243                   246
                                                                                                     --------              --------

             Total Other Assets                                                                         2,784                 3,090
                                                                                                     --------              --------

                                                                                                     $ 16,204              $ 14,819
                                                                                                     ========              ========
</TABLE>
                                                                          Page 3
<PAGE>
                            THE BETHLEHEM CORPORATION
                           CONSOLIDATED BALANCE SHEET
                                 (in thousands)
                                   (UNAUDITED)
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
     LIABILITIES AND STOCKHOLDERS' EQUITY (DEFICIT)

CURRENT LIABILITIES:                                                                            February 28, 1998      May 31, 1997
                                                                                                -----------------      ------------
<S>                                                                                                 <C>                    <C>     
  Current maturities of long-term debt                                                              $  1,801               $    632
  Accounts payable                                                                                     2,961                  2,776
  Accounts payable - related parties                                                                   2,614                  2,297
  Accrued liabilities                                                                                    646                    700
  Billings in excess of costs and estimated earnings
    on long-term contracts                                                                             2,312                  1,389
  Commissions Payable                                                                                    111                    213
  Note Payable - related party                                                                           707                    930
                                                                                                    --------               --------

       Total Current Liabilities                                                                      11,152                  8,937
                                                                                                    --------               --------

OTHER LIABILITIES:
  Accounts payable, long term                                                                          1,379                  1,410
  Long-term debt,  net of current maturities                                                           2,599                  3,951
  Deferred compensation and other pension
    liabilities                                                                                          978                  1,132
                                                                                                    --------               --------

       Total Long Term Liabilities                                                                     4,956                  6,493
                                                                                                    --------               --------

COMMITMENTS AND CONTINGENCIES

STOCKHOLDERS' EQUITY (DEFICIT):
  Preferred stock - authorized, 5,000,000 shares
    Without par value; none issued or outstanding
  Common stock - authorized, 20,000,000 shares
    Without par value; stated value of $.50 per share;
    1,938,532 shares issued; 1,938,520 shares outstanding                                                969                    969
  Additional paid-in capital                                                                           4,995                  4,995
  Accumulated deficit                                                                                 (5,868)                (6,575)
                                                                                                    --------               --------
                                                                                                          96                   (611)
  Less treasury stock, at cost, 12 shares                                                               --                     --

                                                                                                    --------               --------
       Total Stockholders' Equity (Deficit)                                                               96                   (611)
                                                                                                    --------               --------

                                                                                                    $ 16,204               $ 14,819
                                                                                                    ========               ========
</TABLE>

                                                                          Page 4
<PAGE>
                            THE BETHLEHEM CORPORATION
                        CONSOLIDATED STATEMENTS OF INCOME
                         Three months ended February 28
                                 (in thousands)
                                   (UNAUDITED)
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                                                                                                   1998                       1997
                                                                                                 -------                    -------

<S>                                                                                              <C>                        <C>    
NET SALES                                                                                        $ 3,543                    $ 4,077

COST OF GOODS SOLD                                                                                 2,338                      2,852
                                                                                                 -------                    -------

GROSS PROFIT                                                                                       1,205                      1,225
                                                                                                 -------                    -------

OPERATING EXPENSES:
    Selling                                                                                          243                        301
    General and Administrative                                                                       701                        684
                                                                                                 -------                    -------
                                                                                                     944                        985
                                                                                                 -------                    -------

        Operating Income                                                                             261                        240
                                                                                                 -------                    -------

OTHER INCOME (EXPENSE):
    Interest expense                                                                                (195)                      (148)
    Write off of financing fees                                                                      (48)                       -0-
    Other income                                                                                      45                         50
                                                                                                 -------                    -------
                                                                                                    (198)                       (98)
                                                                                                 -------                    -------

        Income before income taxes                                                                    63                        142

INCOME TAX  BENEFIT                                                                                   25                        -0-
                                                                                                 -------                    -------

NET INCOME                                                                                       $    88                    $   142
                                                                                                 =======                    =======

EARNINGS PER SHARE DATA:

    Primary                                                                                      $   .03                    $   .04
                                                                                                 =======                    =======

    Fully Diluted                                                                                $   .03                    $   .04
                                                                                                 =======                    =======

WEIGHTED AVERAGE  COMMON AND COMMON
EQUIVALENT SHARES OUTSTANDING:

    Primary                                                                                        3,439                      3,287
                                                                                                 =======                    =======

    Fully Diluted                                                                                  3,439                      3,288
                                                                                                 =======                    =======

</TABLE>
                                                                          Page 5
<PAGE>

                            THE BETHLEHEM CORPORATION
                        CONSOLIDATED STATEMENTS OF INCOME
                          Nine months ended February 28
                                 (in thousands)
                                   (UNAUDITED)
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                                                                                                 1998                        1997
                                                                                               --------                    --------
<S>                                                                                            <C>                         <C>     
NET SALES                                                                                      $ 11,728                    $ 12,820

COST OF GOODS SOLD                                                                                7,914                       9,114
                                                                                               --------                    --------

GROSS PROFIT                                                                                      3,814                       3,706
                                                                                               --------                    --------

OPERATING EXPENSES:
    Selling                                                                                         796                         894
    General and Administrative                                                                    1,787                       1,905
                                                                                               --------                    --------
                                                                                                  2,583                       2,799
                                                                                               --------                    --------

        Operating Income                                                                          1,231                         907
                                                                                               --------                    --------

OTHER INCOME (EXPENSE):
    Interest expense                                                                               (505)                       (495)
    Write off of financing fees                                                                     (48)                        -0-
    Other income                                                                                     33                          66
                                                                                               --------                    --------
                                                                                                   (520)                       (429)
                                                                                               --------                    --------

        Income before income taxes                                                                  711                         478

INCOME TAX  PROVISION                                                                                (4)                        -0-
                                                                                               --------                    --------

NET INCOME                                                                                     $    707                    $    478
                                                                                               ========                    ========

EARNINGS PER SHARE DATA:

    Primary                                                                                    $    .21                    $    .14
                                                                                               ========                    ========

    Fully Diluted                                                                              $    .21                    $    .14
                                                                                               ========                    ========

WEIGHTED AVERAGE  COMMON AND COMMON
EQUIVALENT SHARES OUTSTANDING:

    Primary                                                                                       3,378                       3,386
                                                                                               ========                    ========

    Fully Diluted                                                                                 3,432                       3,406
                                                                                               ========                    ========
</TABLE>

                                                                          Page 6
<PAGE>
                           THE BETHLEHEM CORPORATION
                 ONSOLIDATED CONDENSED STATEMENTS OF CASH FLOWS
                 CONSOLIDATED CONDENSED STATEMENTS OF CASH FLOW
                          Nine Months ended February 28
                                 (in thousands)
                                   (UNAUDITED)
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                                                                                                        Nine months ended
                                                                                                          February 28
                                                                                                       1998                   1997
                                                                                                       ----                   ----
<S>                                                                                                  <C>                    <C>    
Cash flow provided by operating activities                                                           $ 1,006                $   151


Cash flow used in investing activities:                                                                 (257)                  (321)


Cash flow provided by (used in) financing activities:                                                   (406)                   200
                                                                                                     -------                -------

NET INCREASE IN CASH                                                                                     343                     30

CASH
  BEGINNING OF PERIOD                                                                                     36                     19
                                                                                                     -------                -------

CASH
  END OF PERIOD                                                                                      $   379                $    49
                                                                                                     =======                =======

</TABLE>



                                                                          Page 7
<PAGE>
                            THE BETHLEHEM CORPORATION
               NOTES TO CONSOLIDATED INTERIM FINANCIAL STATEMENTS

FINANCIAL STATEMENT PRESENTATION :


1.          The consolidated  interim financial  statements included herein have
            been prepared by the Company,  pursuant to the rules and regulations
            of the  Securities  and  Exchange  Commission  with  respect to Form
            10-QSB.   Certain  information  and  footnote  disclosures  normally
            included  in  financial   statements  prepared  in  accordance  with
            generally  accepted  accounting  principles  have been  condensed or
            omitted pursuant to such rules and regulations, although the Company
            believes  that the  disclosures  made  herein  are  adequate.  It is
            suggested  that  these  interim  financial  statements  be  read  in
            conjunction with the 1997 financial statements and the notes thereto
            included in the Company's  latest  annual report on Form 10-KSB.  In
            the  Company's  opinion,  all  adjustments   necessary  for  a  fair
            presentation of the information shown have been included.

2.          The results of  operations  for the nine months  ended  February 28,
            1998 presented herein are not necessarily  indicative of the results
            expected for the year ending May 31, 1998.

3.          Inventories,  other than  inventoried  costs  relating to  long-term
            contracts,  are stated at the lower of cost  (principally  first-in,
            first-out  cost)  or  market.  Inventoried  costs  relating  to  any
            contracts  accounted  for under the  completed  contract  method are
            stated at the actual  production  cost,  including  factory overhead
            incurred  to date.  The  Company  periodically  performs a review of
            inventories  to  evaluate  whether  such goods are  obsolete  or off
            standard.  When identified,  provisions to reduce inventories to net
            realizable value are recorded.  Inventories consist of the following
            at February 28, 1998:

                       Raw materials & components             $   305
                       Work in process                          2,970
                       Finished goods                           3,259
                       Less: reserve for obsolete inventory      (283)
                                                              -------
                                                                6,251
                       Less:  non current inventory            (2,020)
                                                              -------
                                                              $ 4,231
                                                              -------


4.          Net earnings per share was  determined  on the basis of the weighted
            average number of shares of common stock including, when applicable,
            dilutive stock options using the treasury stock method.


                                                                          Page 8
<PAGE>
ITEM  2 - MANAGEMENT'S DISCUSSION AND ANALYSIS

Results of Operations  for the Quarter Ended  February 28, 1998 and for the nine
months  ended  February  28,  1998  ("Fiscal  1998") and for the  Quarter  ended
February  28,  1997 and for the nine months  ended  February  28, 1997  ("Fiscal
1997")

            The Company's  sales were $3,543,000 for the third quarter of Fiscal
1998  compared to sales of  $4,077,000  for the third  quarter of Fiscal 1997, a
decrease of $534,000 or 13%. Gross profit was $1,205,000 or 34% of sales for the
third  quarter of Fiscal 1998  compared to gross profit of  $1,225,000 or 30% of
sales for the third quarter of Fiscal 1997. Sales were $11,728,000 for the first
nine months of Fiscal 1998 compared to sales of  $12,820,000  for the first nine
months of Fiscal  1997,  a  decrease  of  $1,092,000  or 9%.  Gross  profit  was
$3,814,000  or 33% of sales for the first nine months of Fiscal 1998 compared to
gross profit of  $3,706,000  or 29% of sales for the first nine months of Fiscal
1997.

            Decreased  sales in the  Company's  Filtration  and Thermal  Process
Units were the primary  reasons for the lower  sales  recorded  over Fiscal 1997
levels.  Sales  were  lower in the  Company's  Thermal  Process  Unit  because a
contract  with an Asian  customer  scheduled  to be  completed  during the third
quarter of Fiscal 1998 was delayed to the fourth quarter. The Company expects to
complete this contract  during the fourth  quarter of Fiscal 1998. The increased
gross  profit  margins were due to higher gross  profit  margins  recorded  over
Fiscal 1997 margins in the Company's  subsidiary,  Bethlehem  Advanced Materials
and in the Company's Thermal Process Unit. The Company continues to focus on the
development   and  marketing  of  its  core  capital   equipment   products  and
environmental  systems inside and outside of the United States. The Company also
continues to focus on  increasing  production  efficiency  as well as decreasing
manufacturing overhead expenses in the manufacturing of its core products.

            The Company's four largest customers accounted for 17%, 15%, 12% and
10% of the Company's sales for the first nine months of Fiscal 1998.

            Selling, general and administrative expenses were $944,000 or 27% of
sales for the third  quarter of Fiscal 1998 compared to $985,000 or 24% of sales
for the third  quarter  of Fiscal  1997.  Selling,  general  and  administrative
expenses  were  $2,583,000  or 22% of sales for the first nine  months of Fiscal
1998 compared to  $2,799,000 or 22% of sales for the same period last year.  The
decrease in selling,  general and  administrative  expenses was primarily due to
reduced legal expenses.  The Company reported operating income of $261,000 or 7%
of sales for the third  quarter of Fiscal 1998  compared to operating  income of
$240,000 or 6% of sales for the third quarter of Fiscal 1997.  Operating  income
for the first nine months of Fiscal 1998 was $1,231,000 or 11% of sales compared
to  operating  income of $907,000 for the first nine months of Fiscal 1997 or 7%
of sales.

            Interest  expense was $195,000 for the third  quarter of Fiscal 1998
compared to interest  expense of $148,000 for the third  quarter of Fiscal 1997.
Interest  expense was $505,000 for the first nine months of Fiscal 1998 compared
to  $495,000  for the same period  last year.  In December of 1997,  the Company
prepaid its mortgage loan to Sterling Commercial Capital, Inc., FirstWall Street
SBIC, L.P., and Interequity Capital Partners,  L.P., and expensed the balance of
capitalized  financing  fees related to the loan.  The Company does not consider
this write off to be material for Fiscal 1998 and accordingly has classified the
write off as a component of Other Income  (Expense).  Excluding the write off of
such loan fee,  income  before  taxes for the third  quarter of Fiscal  1998 was
$111,000 compared to $142,000 for the same period last year. Income before taxes
for the first nine months of Fiscal 1998 was  $711,000  compared to $478,000 for
the same period last year.

            The Company  recorded a year to date income tax  benefit,  primarily
related to  federal  taxes of  $75,000  which was  offset by a state  income tax
provision of $79,000.  For comparative  purposes,  the Company did not record an
income tax benefit  for the Fiscal Year 1997 until the fourth  quarter of Fiscal
1997.  Based on the Company's  year to date earnings and estimated  earnings for
the balance of Fiscal  1998,  which  include  earnings  on  existing  contracts,
management  considers  realization  of the  unreserved  deferred  tax  asset  at
February 28, 1998 more likely than not.


                                                                          Page 9
<PAGE>
             Net  income  for the  third  quarter  of  Fiscal  1998 was  $88,000
compared to net income of $142,000  for the third  quarter of Fiscal  1997.  Net
income for the first nine  months of Fiscal  1998 was  $707,000  compared to net
income of $478,000 for the first nine months of Fiscal 1997.


 LIQUIDITY AND CAPITAL RESOURCES

            During the first nine months of Fiscal 1998,  $1,006,000 of cash was
provided by  operating  activities  compared  to  $151,000  of cash  provided by
operating  activities  for the first nine months of Fiscal 1997.  The  Company's
accounts  receivable and inventories  increased by approximately  $1,760,000 for
the first nine months of Fiscal 1998.  The increase in accounts  receivable  was
due to increased  billings on  contracts.  The increase in inventory  was due to
increased  material  purchases for work in process.  Accounts payable  increased
$582,000 and  billings in excess of costs and profits  increased  $923,000.  The
increase in accounts payable was due to increased purchases for work in process.
Billings  in excess of costs and  estimated  earnings  increased  due to advance
billings on major contracts.

            Cash  flow  used  for  investing  activities,   principally  capital
expenditures,  was $257,000 for the first nine months of Fiscal 1998 compared to
$321,000  for the first  nine  months  of Fiscal  1997.  The  Company's  current
commitment  for  capital  expenditures  for the year  ending  May 31,  1998 will
approximate  $300,000 for upgrades to existing  plant  equipment and upgrades to
the Company's offices.

            Cash flow used for  financing  activities  equaled  $406,000 for the
first nine months of Fiscal 1998  compared  to cash flow  provided by  financing
activities for the first nine months of Fiscal 1997 of $200,000. On February 28,
1997, the Company purchased acomplete two stage environmental system in Alberta,
Canada.  In order to  effect  the  acquisition  of the  equipment,  the  Company
borrowed $225,000 from Universal Process Equipment  ("UPE"), a related party, at
an interest  rate of prime plus 2.5%.  During the third  quarter of Fiscal 1998,
the Company  repaid  $223,000 to UPE.  The Company  also secured a loan with the
Royal Bank of Canada in the amount of  $320,000  to assist  with the  buy-out of
these assets at the borrowing  rate of Canadian  prime rate plus 1.5% per annum.
This loan was repaid in full in September of 1997.

             On December 12, 1997, the Company  prepaid its mortgage loan in the
amount of $1,481,205 to Sterling  Commercial  Capital,  Inc.,  First Wall Street
SBIC, L.P., and Interequity Capital Partners, L.P. from proceeds received from a
$2 million five year mortgage loan from Ocwen Federal Bank.  The loan from Ocwen
Federal Bank is collateralized by a first mortgage lien on all real estate owned
by the Company.  The loan bears  interest at 11.25% per annum.  The  outstanding
principal  and  interest is payable in 59  consecutive  equal  monthly  payments
calculated  to fully  amortize over a 20 year period with a final payment of all
then outstanding  principal and interest.  The balance of the loan proceeds will
be used for capital improvements and working capital purposes.

            From time to time in the ordinary  course of business,  UPE advances
funds to the Company to enable the Company to meet  certain  obligations.  These
advances are repaid from operating cash flow. An advance of $250,000 was made to
the Company in August 1996 by UPE. In addition,  another advance of $250,000 was
made to the  Company by UPE in October  1996.  As of April 11,  1998,  these two
advances remain outstanding.

            The Company believes that cash generated from existing business, new
orders  and  sales  of used  equipment  will  be  sufficient  to meet  operating
requirements  through  the fiscal  year  ending  May 31,  1998.  The  Company is
presently  working to  increase  its credit  facility  so the Company can expand
working capital and make available capital for inventory acquisition.

            Backlog of  $6,239,000  at February 28, 1998  compared to backlog of
$7,669,000 at February 28, 1997. Orders received for the third quarter of Fiscal
1998 were  $2,236,000  compared to orders  received of $4,622,000  for the third
quarter of Fiscal 1997. The Company's backlog was decreased in the third quarter
by the amount of $1,611,000 for an order which was canceled  during this period.
Orders  received  for the  first  nine  months of  Fiscal  1998 were  $8,467,000
compared to $10,638,000 for the first nine months of Fiscal 1997.

                                                                         Page 10
<PAGE>
            This Form 10-QSB contains certain forward-looking  statements within
the meaning of Section 27A of the Securities Act of 1933, as amended and Section
21E of the Securities  Exchange Act of 1934, as amended which are intended to be
covered by the safe harbors created thereby.  Although the Company believes that
the assumptions  underlying the forward-looking  statements contained herein are
reasonable, any of the assumptions could be inaccurate, and therefore, there can
be no assurance that the forward-looking statements included in this Form 10-QSB
will prove to be accurate.  Factors  that could cause  actual  results to differ
from the results discussed in the forward-looking  statements  include,  but are
not limited to, the Company's proprietary rights,  environmental  considerations
and its ability to  obtaincontracts  in the future.  In light of the significant
uncertainties  inherent in the  forward-looking  statements included herein, the
inclusion of such information  should not be regarded as a representation by the
Company or any other person that the objectives and plans of the Company will be
achieved.


                                                                         Page 11
<PAGE>
                           PART II - OTHER INFORMATION

Item 1.   LEGAL PROCEEDINGS

            None.

Item 6.   EXHITITS AND REPORTS ON FORM 8-K
            Exhibits: Appendix A

There were no reports on Form 8-K filed for the nine months  ended  February 28,
1998.





                                                                         Page 12
<PAGE>
SIGNATURES

            In  accordance  with  the  requirements  of the  Exchange  Act,  the
registrant  caused  this  report to be signed on its behalf by the  undersigned,
thereunto duly authorized.



                              THE BETHLEHEM CORPORATION


                              /s/ Alan H. Silverstein
                              -----------------------
                              Alan H. Silverstein
                              President, Director and
                              Chief Executive Officer


                              /s/ Antoinette L. Martin
                              -----------------------
                              Antoinette L. Martin
                              Vice President, Finance
                              (Principal Financial and
                              Accounting Officer)


Date:  April 14, 1998


                                                                         Page 13

<TABLE> <S> <C>

<ARTICLE>                     5
<LEGEND>
This  schedule  contains  summary  financial   information  extracted  from  the
Company's  Form  10-QSB for the three  months  ended  February  28,  1998 and is
qualified in its entirety by reference to such financial statements.
</LEGEND>
<MULTIPLIER>                 1,000
       
<S>                          <C>
<PERIOD-TYPE>                3-MOS
<FISCAL-YEAR-END>                                       MAY-31-1998
<PERIOD-END>                                            FEB-28-1998
<CASH>                                                         379
<SECURITIES>                                                     0
<RECEIVABLES>                                                5,784
<ALLOWANCES>                                                   125
<INVENTORY>                                                  4,231
<CURRENT-ASSETS>                                            10,683
<PP&E>                                                      10,391
<DEPRECIATION>                                               7,654
<TOTAL-ASSETS>                                              16,204
<CURRENT-LIABILITIES>                                       11,152
<BONDS>                                                          0
<COMMON>                                                       969
                                            0
                                                      0
<OTHER-SE>                                                    (873)
<TOTAL-LIABILITY-AND-EQUITY>                                16,204
<SALES>                                                          0
<TOTAL-REVENUES>                                             3,543
<CGS>                                                        2,338
<TOTAL-COSTS>                                                  944
<OTHER-EXPENSES>                                                45
<LOSS-PROVISION>                                                 0
<INTEREST-EXPENSE>                                             243
<INCOME-PRETAX>                                                 63
<INCOME-TAX>                                                    25
<INCOME-CONTINUING>                                             88
<DISCONTINUED>                                                   0
<EXTRAORDINARY>                                                  0
<CHANGES>                                                        0
<NET-INCOME>                                                    88
<EPS-PRIMARY>                                                  .03
<EPS-DILUTED>                                                  .03
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission