BETHLEHEM CORP
10QSB, 2000-01-19
INDUSTRIAL PROCESS FURNACES & OVENS
Previous: AVNET INC, S-3, 2000-01-19
Next: BLOCK DRUG CO INC, SC 13G, 2000-01-19




- --------------------------------------------------------------------------------

                    U. S. SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D. C. 20549

                                   FORM 10-QSB

              (X) QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF THE
                         SECURITIES EXCHANGE ACT OF 1934

                For the quarterly period ended November 30, 1999
                         (Second Quarter of Fiscal 2000)

                                       OR

          ( ) TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
                                  EXCHANGE ACT

              For the transition period from _______ to ___________

                           Commission File No. 1-4676

                                        *

                            THE BETHLEHEM CORPORATION

Incorporated in PENNSYLVANIA                 I.R.S. Employer I.D. No. 24-0525900

                             25th and Lennox Streets
                                  P. O. Box 348
                              Easton, PA 18044-0348

                            Telephone: (610) 258-7111
                                        *

The registrant  (1) has filed all reports  required to be filed by Section 13 or
15(d) of the Exchange Act during the past 12 months (or for such shorter  period
that the registrant was required to file such reports), and (2) has been subject
to such filing requirements for the past 90 days.

                   YES  / X /                        NO   / /

                                        *

Number of shares  outstanding  of the  issuer's  classes  of common  stock as of
November 30, 1999: 2,378,520

Number of pages in this report:  13

<PAGE>

                                      INDEX



PART I.     Financial Information:                                      Page No.

            Consolidated Balance Sheet as of November 30, 1999 (unaudited)
            and May 31, 1999..................................................3

            Consolidated Statements of Income for the three months
            ended November 30, 1999 and 1998 (unaudited)......................5

            Consolidated Statements of Income for the six months
            ended November 30, 1999 and 1998 (unaudited)..................    6

            Consolidated Condensed Statements of Cash Flows for the six
            months ended November 30, 1999 and 1998  (unaudited)............. 7

            Notes to Financial Statements.....................................8

            Management's Discussion and Analysis .............................9


PART II.    Other Information:

            Legal Proceedings,
            Exhibits and Reports on Form 8-K.................................11

            Signatures.......................................................12






                                                                          Page 2
<PAGE>
                         PART I - FINANCIAL INFORMATION

                          ITEM 1 - FINANCIAL STATEMENTS

                   THE BETHLEHEM CORPORATION AND SUBSIDIARIES
                           CONSOLIDATED BALANCE SHEETS
                                 (in thousands)
<TABLE>
<CAPTION>

- ----------------------------------------------------------------------------------------------------------------
ASSETS

                                                                                 Nov 30,1999        May 31, 1999
                                                                                (unaudited)
CURRENT ASSETS:
<S>                                                                              <C>                 <C>
  Cash                                                                           $   206             $   113
  Accounts receivable (net of allowance
     for doubtful accounts of $37 and $47)                                         3,272               2,342
  Costs and estimated profit in excess of
     billings on long-term contracts                                                 701               1,618
  Inventories                                                                      5,229               5,092
  Prepaid expenses and other current assets                                          284                 113
  Deferred tax asset                                                                 375                 375
                                                                                 -------             -------

              Total Current Assets                                                10,067               9,653
                                                                                 -------             -------


PROPERTY, PLANT AND EQUIPMENT, at cost less
     Accumulated depreciation and amortization                                     6,260               5,917

OTHER ASSETS:
  Inventories, non current                                                           750                 750
  Intangibles (net of $137 and $122 of accumulated amortization)                     260                 275
  Intangible pension and deferred compensation plan assets                           145                 145
  Deferred financing costs                                                           340                 382
  Other                                                                              103                 115
                                                                                 -------             -------

             Total Other Assets                                                    1,598               1,667
                                                                                 -------             -------

             Total Assets                                                        $17,925             $17,237
                                                                                 =======             =======
</TABLE>




                                                                          Page 3
<PAGE>
                   THE BETHLEHEM CORPORATION AND SUBSIDIARIES
                           CONSOLIDATED BALANCE SHEETS
                                 (in thousands)
<TABLE>
<CAPTION>

- -----------------------------------------------------------------------------------------------------------------


LIABILITIES AND STOCKHOLDERS' EQUITY

                                                                                Nov 30, 1999         May 31, 1999
                                                                                 (unaudited)
CURRENT LIABILITIES:
<S>                                                                             <C>                   <C>
  Current maturities of long-term debt and capital leases                       $  4,673              $  1,209
  Note Payable - related party                                                       788                   787
  Accounts payable                                                                 4,232                 3,545
  Accounts payable, related parties                                                   75                    24
  Accrued liabilities                                                                387                   565
  Billings in excess of costs and estimated profit
    on long-term contracts                                                           163                   239
                                                                                --------              --------

       Total Current Liabilities                                                  10,318                 6,369
                                                                                --------              --------

LONG TERM LIABILITIES:
  Long-term debt and capital leases, net of current maturities                     4,887                 8,266
  Deferred compensation and other pension liabilities                                510                   491
                                                                                --------              --------

       Total Long-Term Liabilities                                                 5,397                 8,757
                                                                                --------              --------

COMMITMENTS AND CONTINGENCIES

STOCKHOLDERS' EQUITY:
  Preferred stock - authorized, 5,000,000 shares
    Without par value; none issued or outstanding
  Common stock - authorized,  20,000,000 shares
   Without par value;  stated value of $.50 per share;
    2,378,532 shares issued and 2,378,520 shares outstanding                       1,189                 1,189
  Additional paid-in capital                                                       6,630                 6,557
  Accumulated deficit                                                             (5,609)               (5,635)

  Less - treasury stock, at cost, 12 shares                                         --                    --

       Total Stockholders' Equity                                                  2,210                 2,111
                                                                                --------              --------

Total Liabilities and Stockholders' Equity                                      $ 17,925              $ 17,237
                                                                                ========              ========
</TABLE>


                                                                          Page 4
<PAGE>

                   THE BETHLEHEM CORPORATION AND SUBSIDIARIES
                        CONSOLIDATED STATEMENTS OF INCOME
                         Three months ended November 30
                      (in thousands, except per share data)
                                   (unaudited)
<TABLE>
<CAPTION>

- --------------------------------------------------------------------------------------------

                                                               1999                   1998

<S>                                                         <C>                     <C>
NET SALES                                                   $ 3,800                 $ 2,775

COST OF GOODS SOLD                                            2,296                   1,783
                                                            -------                 -------

GROSS PROFIT                                                  1,504                     992
                                                            -------                 -------

OPERATING EXPENSES:
    Selling                                                     277                     331
    General and Administrative                                  557                     440
    Non-Employee Stock Option Expense                            14                      15
                                                            -------                 -------
                                                                848                     786
                                                            -------                 -------

        Operating income                                        656                     206
                                                            -------                 -------

OTHER EXPENSE:
    Interest expense                                           (313)                   (142)
    Financing charge - issuance of stock options                (14)                    (11)
    Other expense                                                 4                       8
                                                            -------                 -------
                                                               (323)                   (145)
                                                            -------                 -------

        Income before income taxes                              333                      61

INCOME TAX (PROVISION)                                            0                     (10)
                                                            -------                 -------

NET INCOME                                                  $   333                 $    51
                                                            =======                 =======

EARNINGS PER SHARE DATA:

    Basic                                                   $   .14                 $   .02
                                                            =======                 =======

    Diluted                                                 $   .11                 $   .02
                                                            =======                 =======

WEIGHTED AVERAGE  COMMON AND COMMON
  EQUIVALENT SHARES OUTSTANDING:


    Basic                                                    2,379                     2,288
                                                             =====                     =====

    Diluted                                                  3,152                     2,834
                                                             =====                     =====
</TABLE>


                                                                          Page 5
<PAGE>
                   THE BETHLEHEM CORPORATION AND SUBSIDIARIES
                        CONSOLIDATED STATEMENTS OF INCOME
                          Six months ended November 30
                      (in thousands, except per share data)
                                   (unaudited)
<TABLE>
<CAPTION>

- ----------------------------------------------------------------------------------------

                                                          1999                   1998

<S>                                                     <C>                     <C>
NET SALES                                               $ 7,125                 $ 6,343

COST OF GOODS SOLD                                        4,738                   4,170
                                                        -------                 -------

GROSS PROFIT                                              2,387                   2,173
                                                        -------                 -------

OPERATING EXPENSES:
    Selling                                                 531                     601
    General and Administrative                            1,217                     971
    Non-Employee Stock Option Expense                        58                      43
                                                        -------                 -------
                                                          1,806                   1,615
                                                        -------                 -------

        Operating income                                    581                     558
                                                        -------                 -------

OTHER EXPENSE:
    Interest expense                                       (498)                   (355)
    Financing charge - issuance of stock options            (42)                    (25)
    Other expense                                           (16)                    (38)
                                                        -------                 -------
                                                           (556)                   (418)
                                                        -------                 -------

        Income before income taxes                           25                     140

INCOME TAX BENEFIT                                            0                      15
                                                        -------                 -------

NET INCOME                                              $    25                 $   155
                                                        =======                 =======

EARNINGS PER SHARE DATA:

    Basic                                               $   .01                 $   .07
                                                        =======                 =======

    Diluted                                             $   .01                 $   .05
                                                        =======                 =======

WEIGHTED AVERAGE  COMMON AND COMMON
  EQUIVALENT SHARES OUTSTANDING:


    Basic                                                 2,379                   2,288
                                                        =======                 =======

    Diluted                                               3,323                   3,131
                                                        =======                 =======
</TABLE>


                                                                          Page 6
<PAGE>
                   THE BETHLEHEM CORPORATION AND SUBSIDIARIES
                 CONSOLIDATED CONDENSED STATEMENTS OF CASH FLOWS
                          Six Months ended November 30
                                 (in thousands)
                                   (unaudited)
<TABLE>
<CAPTION>

- ---------------------------------------------------------------------------------------------


                                                               1999                  1998
                                                               ----                  ----

<S>                                                         <C>                    <C>
Cash flows provided by (used in) operating activities:      $   507                $(1,851)


Cash flows used in investing activities:                       (542)                  (640)


Cash flows provided by financing activities:                    128                  2,462
                                                            -------                -------

NET INCREASE (DECREASE) IN CASH                                  93                    (29)

CASH
  BEGINNING OF PERIOD                                           113                     41
                                                            -------                -------

CASH
  END OF PERIOD                                             $   206                 $   12
                                                            =======                =======
</TABLE>


                                                                          Page 7
<PAGE>
                   THE BETHLEHEM CORPORATION AND SUBSIDIARIES
               NOTES TO CONSOLIDATED INTERIM FINANCIAL STATEMENTS

FINANCIAL STATEMENT PRESENTATION:

1.       The consolidated interim financial statements included herein have been
         prepared by the Company,  pursuant to the rules and  regulations of the
         Securities and Exchange Commission with respect to Form 10-QSB. Certain
         information  and footnote  disclosures  normally  included in financial
         statements  prepared in accordance with generally  accepted  accounting
         principles  have been  condensed or omitted  pursuant to such rules and
         regulations,  although the Company  believes that the disclosures  made
         herein are  adequate.  It is  suggested  that these  interim  financial
         statements  be read in  conjunction  with  the May 31,  1999  financial
         statements  and the notes  thereto  included  in the  Company's  latest
         annual report on Form 10-KSB. In the Company's opinion, all adjustments
         necessary for a fair  presentation of the  information  shown have been
         included.

2.       The results of  operations  for the six months ended  November 30, 1999
         presented herein are not necessarily indicative of the results expected
         for the year ending May 31, 2000.

3.       Inventories,   other  than  inventoried  costs  relating  to  long-term
         contracts,  are  stated  at the  lower of cost  (principally  first-in,
         first-out cost) or market.  Inventoried costs relating to any contracts
         accounted  for under the  completed  contract  method are stated at the
         actual  production cost,  including  factory overhead incurred to date.
         The Company  periodically  performs a review of inventories to evaluate
         whether  such goods are  obsolete  or off  standard.  When  identified,
         provisions to reduce  inventories to net realizable value are recorded.
         Inventories consist of the following at November 30, 1999:

                    Raw materials & components                 $    415
                    Work in process                               2,668
                    Finished goods                                3,131
                    Less: reserve for obsolete inventory           (235)
                                                               --------
                                                                  5,979
                    Less:  non current inventory                   (750)
                                                               --------
                                                               $  5,229
                                                               ========




                                                                          Page 8

<PAGE>
ITEM 2 - MANAGEMENT'S DISCUSSION AND ANALYSIS


Results of Operations  for the Quarter  Ended  November 30, 1999 and for the six
months ended  November 1999 ("Fiscal  2000") and for the Quarter ended  November
30, 1998 and for the six months ended November 1998 ("Fiscal 1999")

         The Company's  sales were  $3,800,000  for the second quarter of Fiscal
2000 compared to $2,775,000  for the second  quarter of Fiscal 1999, an increase
of $1,025,000 or 37%. Gross profit was $1,504,000 or 40% of sales for the second
quarter of Fiscal 2000  compared to gross profit of $992,000 or 36% of sales for
the second  quarter of Fiscal  1999.  Sales  were  $7,125,000  for the first six
months of Fiscal 2000 compared to sales of  $6,343,000  for the first six months
of Fiscal 1999, an increase of $782,000 or 12%.  Gross profit was  $2,387,000 or
34% of sales for the first six months of Fiscal 2000 compared to gross profit of
$2,173,000 or 34% for the first six months of Fiscal 1999.

         Increased  sales in the  Company's  wholly owned  subsidiary  Bethlehem
Advanced  Materials  ("BAM")  combined  with  increased  sales in the  Company's
Thermal  Process Unit were the primary  factors for the increased  sales for the
second quarter of Fiscal 2000 compared to the second quarter of Fiscal 1999. For
the six-month  period ended  November 30, 1999,  increased  sales at BAM was the
primary factory for the increased sales over the same period last year.

         Operating  expenses for the second quarter of Fiscal 2000 were $848,000
or 22% of sales,  compared to 786,000 or 28% of sales for the second  quarter of
Fiscal 1999.  For the first six months of Fiscal 2000  operating  expenses  were
$1,806,000 or 25% of sales,  compared to operating expenses of $1,615,000 or 25%
of sales for the first six months of Fiscal 1999. The increase in administrative
expenses was due to  increased  legal and  consulting  expenses.  Other  expense
totaled  $323,000  for the second  quarter of Fiscal 2000 and  $556,000  for the
first six months of Fiscal  1999.  For the second  quarter of Fiscal  1999 other
expense  totaled  $145,000  and for the first six  months of Fiscal  1998  other
expense was $418,000.  Interest  expense was $313,000 for the second  quarter of
Fiscal 2000 compared to $142,000 for the second quarter of Fiscal 1999. Interest
expense  was  $498,000  for the first six  months of  Fiscal  2000  compared  to
$355,000 for same period last year.  Increased  interest  expense at BAM was the
primary factor for the increase. On January 21, 1999, the Company entered into a
loan  agreement with Nations Bank for a $3 million line of credit and term loan.
(See  the  Company's   Liquidity  and  Capital  Resources  Section  for  further
information).

         Net income for the second quarter of Fiscal 2000 was $333,000  compared
to net income of $51,000 for the second  quarter of Fiscal 1999.  Net income for
the  first six  months of Fiscal  2000 was  $25,000  compared  to net  income of
155,000 for the first six months of Fiscal 1999. While the results of the second
quarter  were  positive,  the  Company's  new order  intake  and  backlog  are a
continuing concern.  Therefore, the Company cannot project that Fiscal 2000 year
results will be consistent with the Fiscal 2000 second quarter results.

LIQUIDITY AND CAPITAL RESOURCES

         During  the first  six  months of  Fiscal  2000,  $507,000  of cash was
provided  by  operating  activities  compared  to  $1,851,000  of  cash  used in
operating  activities  for the first six months of Fiscal  1999.  The  Company's
accounts  payable  increased  $687,000  due to costs  incurred on  contracts  in
process during the first six months of Fiscal 2000.

         Cash flow used for investing  activities,  solely capital expenditures,
was  $542,000  for the first six months of Fiscal 2000  compared to $640,000 for
the first six months of Fiscal  1999.  The Company  continues  to build the high
temperature  furnaces  needed to support the long term contract  secured by BAM.
The capital  expenditures  also  include  new  computer  equipment,  upgrades to
existing plant equipment and new plant equipment at BAM.


                                                                          Page 9
<PAGE>

         Cash flow provided by financing  activities  was $128,000 for the first
six months of Fiscal 2000 compared to cash flow provided by financing activities
of  $2,462,000  for the first six months of Fiscal  1999.  On June 3, 1998,  the
Company  entered into a loan  agreement with PNC for a $4 million line of credit
and  term  loan,  secured  by a first  lien  on the  Company's  (excluding  BAM)
inventory,  accounts  receivable,  machinery and equipment and other assets. The
proceeds of the line of credit and term loan were used to prepay the outstanding
term loan and line of credit with The CIT  Group/Credit  Finance ("CIT") and for
general  working capital needs. On December 23, 1999, the agreement with PNC was
amended.  The  amended  credit  facility  includes  (a) an  $800,000  term  loan
requiring $13,000 monthly principal payments plus interest at 9.70%, maturing on
June 1, 2003, and (b) a $3,450,000 line of credit with advances against eligible
inventory  and accounts  receivable  at the interest  rate of prime plus one and
one-half percent,  maturing on July 31, 2000. The line of credit will be reduced
to an amount equal to $3,200,000 after January 31, 2000. As of January 19, 2000,
the  amount  outstanding  under  the  facility  (including  the  term  loan)  is
$3,879,000.  The loan agreement  contains certain  covenants which,  among other
criteria,  will require the Company to maintain  specified  levels of net worth.
UPE agreed to provide a  guarantee  for this  credit  facility.  This  guarantee
consists of an equipment  repurchase agreement wherein UPE is required to either
liquidate  or  otherwise  purchase  for its own account the  Company's  eligible
inventory upon the occurrence of a payment default.  In addition,  UPE agreed to
subordinate  $800,000 of  indebtedness  due from the Company to PNC. By securing
this funding, the Company expanded working capital and increased liquidity.

         In September  1998,  the Company  entered into a $250,000 non revolving
and committed  equipment line of credit with PNC. The purpose of the facility is
to provide  funding for acquisition of equipment from time to time, in aggregate
amounts not  exceeding the sum of $250,000.  The maximum  amount of each advance
made under the  facility  shall be equal to the lesser of; (1) the then  current
unadvanced  portion of the  facility or, (2) ninety  percent  (90%) of the price
paid by the  Company to acquire  the  equipment.  The rate bears  interest  of a
maximum rate of 9.40% and a minimum rate of 9.15%. Borrowings under the facility
are secured by a lien on all of the collateral  advanced.  Borrowings under this
facility are fully amortized with fixed equal payments of $5,000 not to exceed a
term of 60 months.  The amount  outstanding  as of  January  19,  2000 under the
facility is $184,000.

         On January 21, 1999,  the Company  entered into a loan  agreement  with
Bank of  America  for a $3 million  line of credit  and term loan,  secured by a
first  lien on the  Company's  inventory,  accounts  receivable,  machinery  and
equipment and other assets.  The proceeds of this credit facility are being used
to finance  capital  expenditures  at the BAM  facility to support the  contract
received during the third quarter of 1999. On July 31, 1999, the credit line was
converted  to  a  seven-year   term  loan   requiring   principal   payments  of
approximately  $38,000 plus interest at prime plus one half of one percent.  The
loan  agreement  contains  certain  covenants,  which among other  criteria will
require the Company to  maintain a specified  level of net worth.  As of January
19, 2000, the amount outstanding under the facility is $2,808,000. .

         From time to time in the  ordinary  course of  business,  UPE  advances
funds to the  Company  to enable  the  Company to meet  certain  temporary  cash
requirements.  These advances are repaid from operating cash flow. As of January
19, 2000, $788,000 of these advances remains outstanding.

         On  November  1,  1999,  the  Company  reached  an  agreement  with the
Harrisburg  Authority  "Harrisburg"  with respect to a note balance due from the
Company on  November 1, 1999 in the amount of  $535,000.  Under the terms of the
agreement,  Harrisburg agreed to extend the note pay off date to May 1, 2000 and
accepted  the sum of  $50,000  on  November  5,  1999 and  monthly  payments  of
principal  and interest  commencing  December 1, 1999 through May 1, 2000 in the
approximate amount of $10,000.  The balance due on May 1, 2000 will be $445,000.
The Company paid the amount of $44,000 on November 1, 1999 for interest  accrued
on the note from March of 1998 to November 1, 1999. As of January 19, 2000,  the
amount outstanding on this note is $472,000.

         Backlog of  $19,804,432  at November 30,  1999,  compares to backlog of
$23,373,000 for the same period last year.


                                                                         Page 10
<PAGE>
         This Form 10-QSB contains certain forward-looking statements within the
meaning of Section 27A of the Securities Act of 1933, as amended and Section 21E
of the  Securities  Exchange  Act of 1934,  as amended  which are intended to be
covered by the safe harbors created thereby.  Although the Company believes that
the assumptions  underlying the forward-looking  statements contained herein are
reasonable, any of the assumptions could be inaccurate, and therefore, there can
be no assurance that the forward-looking statements included in this Form 10-QSB
will prove to be accurate.  Factors  that could cause  actual  results to differ
from the results discussed in the forward-looking  statements  include,  but not
limited to, the Company's proprietary rights,  environmental  considerations and
its  ability to obtain  contracts  in the  future.  In light of the  significant
uncertainties  inherent in the  forward-looking  statements included herein, the
inclusion of such information  should not be regarded as a representation by the
Company or any other person that the objectives and plans of the Company will be
achieved.


                           PART II - OTHER INFORMATION

Item 1.  LEGAL PROCEEDINGS

         None.

Item 5.  OTHER INFORMATION

         On  November  3,  1999 a Form 8-K was  filed to  report  the  agreement
reached with the  Harrisburg  Authority  with respect to a note balance due from
the Company on November 1, 1999 in the amount of $535,000. The agreement extends
the note pay off date to May 1, 2000.  The Company  paid  Harrisburg  $50,000 on
November 5, 1999 and agreed to pay six monthly payments of approximately $10,000
commencing December 1, 1999. The balance due on May 1, 2000 will be $445,208. In
addition,  on November 1, 1999, the Company received an extension from PNC Bank,
N.A. for the sum of $250,000 due on November 1, 1999 to January 3, 2000.

         On January 3, 2000 a Form 8-K was filed to report the following (i) the
receipt of waivers  from PNC Bank,  N.A.  and Bank of America for  violation  of
covenants  for the reporting  period  ending August 31, 1999;  (ii) an extension
from PNC Bank,  N.A.  for the sum of $125,000  due on January 3, 2000 to January
31, 2000, (iii) the resignation of Salvatore J. Zizza as Chairman of the Company
and the appointment of Alan H. Silverstein,  (iv) the appointment of Seidman and
Co. Inc., Investment Banking as an advisor to the Board of Directors.



Item 6.  EXHIBITS AND REPORTS ON FORM 8-K

         Exhibits: 27 - Financial Data Schedule

         Reports on Form 8-K: Filed November 3, 1999 and January 3, 2000 - Under
         Item 5 Other Events


                                                                         Page 11
<PAGE>
         SIGNATURES

         In accordance with the requirements of the Exchange Act, the registrant
caused this report to be signed on its behalf by the undersigned, thereunto duly
authorized.



                                           THE BETHLEHEM CORPORATION


                                           /s/ Alan H. Silverstein
                                           -----------------------
                                           Alan H. Silverstein
                                           President, Director and
                                           Chief Executive Officer


                                          /s/ Antoinette L. Martin
                                          ------------------------
                                          Antoinette L. Martin
                                          Vice President, Finance
                                          (Principal Financial and
                                          Accounting Officer)



Date:    January 19, 2000

<TABLE> <S> <C>

<ARTICLE>                     5
<LEGEND>
THIS  SCHEDULE  CONTAINS  SUMMARY  FINANCIAL   INFORMATION  EXTRACTED  FROM  THE
COMPANY'S  FORM  10-QSB  FOR THE  SIX  MONTHS  ENDED  NOVEMBER 30, 1999 AND IS
QUALIFIED IN ITS ENTIRETY BY REFERENCE TO SUCH FINANCIAL STATEMENTS.
</LEGEND>
<MULTIPLIER>                                                   1,000

<S>                          <C>
<PERIOD-TYPE>                6-MOS
<FISCAL-YEAR-END>                                       MAY-31-2000
<PERIOD-END>                                            NOV-30-1999
<CASH>                                                     206
<SECURITIES>                                                 0
<RECEIVABLES>                                            3,309
<ALLOWANCES>                                                37
<INVENTORY>                                              5,229
<CURRENT-ASSETS>                                        10,067
<PP&E>                                                  14,111
<DEPRECIATION>                                           7,851
<TOTAL-ASSETS>                                          17,925
<CURRENT-LIABILITIES>                                    4,673
<BONDS>                                                      0
<COMMON>                                                 1,189
                                        0
                                                  0
<OTHER-SE>                                               1,021
<TOTAL-LIABILITY-AND-EQUITY>                            17,925
<SALES>                                                  7,125
<TOTAL-REVENUES>                                         7,125
<CGS>                                                    4,738
<TOTAL-COSTS>                                            1,806
<OTHER-EXPENSES>                                            58
<LOSS-PROVISION>                                             0
<INTEREST-EXPENSE>                                         498
<INCOME-PRETAX>                                             25
<INCOME-TAX>                                                 0
<INCOME-CONTINUING>                                         25
<DISCONTINUED>                                               0
<EXTRAORDINARY>                                              0
<CHANGES>                                                    0
<NET-INCOME>                                                25
<EPS-BASIC>                                              .01
<EPS-DILUTED>                                              .01


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission