BLACK HILLS CORP
10-Q, 1996-05-10
ELECTRIC SERVICES
Previous: BIRD CORP, SC 14D1/A, 1996-05-10
Next: BOISE CASCADE CORP, 10-Q, 1996-05-10




                    Securities and Exchange Commission
                         Washington, D.C.  20549

                              Form 10-Q

X  QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT
   OF 1934

   For the quarterly period ended March 31, 1996.

                        OR

__ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES ACT
   OF 1934

   For the transition period from _______________ to _______________.


   Commission File Number 1-7978


                          Black Hills Corporation
      Incorporated in South Dakota      IRS Identification Number 46-0111677

                              625 Ninth Street
                       Rapid City, South Dakota  57709

               Registrant's telephone number (605)-348-1700


   Former  name,  former  address, and former fiscal year if changed since
   last report    NONE
                    

Indicate by check mark whether the registrant (1) has filed all reports
required to  be  filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding  12  months  (or  for  such  shorter  period that the
registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days.

                          Yes     X              No

Indicate  the number of shares outstanding of each of the issuer's  classes  of
common stock as of the last practicable date.

                 Class                       Outstanding at April 30, 1996

         Common stock, $1.00 par value            14,433,821 shares



<PAGE>
                         BLACK HILLS CORPORATION

                               I N D E X


                                                            Page
                                                           Number

PART I.   FINANCIAL INFORMATION

Item 1.   Financial Statements

          Consolidated Balance Sheets-                          2-3
           March 31, 1996, December 31, 1995,
           and March 31, 1995

          Consolidated Statements of Income-                      4
           Three, and Twelve Months
           Ended March 31, 1996 and 1995

          Consolidated Statements of Cash Flows-                  5
           Three and Twelve Months
           Ended March 31, 1996 and 1995

          Consolidated Statements of Shareholders' Equity-        6
           Three and Twelve Months Ended
           March 31, 1996 and 1995

          Notes to Consolidated Financial Statements              7

Item 2.   Management's Discussion and Analysis of
           Financial Position and Consolidated
           Statements of Earnings                              7-10


PART II.  OTHER INFORMATION

Item 1.   Legal Proceedings                                      10

Item 6.   Exhibits and Reports on Form 8-K                       10


Signatures                                                       11










<PAGE>
                            BLACK HILLS CORPORATION

                          Consolidated Balance Sheets
                                (unaudited)

                               March 31        December 31     March 31
                                 1996              1995          1995
                               --------        -----------     --------
                                              (in thousands)
ASSETS

Current assets:
  Cash and cash equivalents   $  4,390         $  8,179        $  4,164
  Securities available
    for sale                    13,465            6,804          18,225
  Receivables, net
    Customers                   13,059           13,339          12,661
    Other                        4,767            3,825           2,522
  Materials, supplies,
   and fuel                      7,822            7,415           7,552
  Prepaid expenses               1,007            1,247           1,286
                              --------         --------        --------
                                44,510           40,809          46,410
                              --------         --------        --------
Property and investments:
  Electric                     470,078          469,135         442,671
  Coal mining                   44,616           44,473          51,061
  Oil and gas                   41,824           40,704          36,022
  Other                          3,644            3,330           3,254
                              --------         --------        --------         
                               560,162          557,642         533,008
          
Less accumulated depreciation
 and depletion                (169,758)        (164,383)       (158,442)
                              --------         --------        --------
  Net property and
   investments                 390,404          393,259         374,566
                              --------         --------        --------
Deferred charges:
  Federal income taxes           7,573            7,543           7,679
  Regulatory asset               2,726            2,576             709
  Other                          4,588            4,643           4,904
                              --------         --------        --------
                                14,887           14,762          13,292
                              --------         --------        --------
     Total                    $449,801         $448,830        $434,268
                              ========         ========        ========

See accompanying notes to consolidated financial statements.
<PAGE>
                               BLACK HILLS CORPORATION

                             Consolidated Balance Sheets
                                      (unaudited)

                              March 31         December 31     March 31
                                1996               1995          1995
                              --------         -----------     -------- 
                                             (in thousands)

LIABILITIES AND CAPITALIZATION

Current liabilities:
   Current maturities of
    long-term debt            $  1,468         $  1,405        $  2,042
   Notes payable                   923              618           2,218
   Accounts payable              4,991            9,737           9,131
   Accrued liabilities-
     Taxes                      10,849            7,046           9,568
     Interest                    3,010            4,089           2,833
     Other                       6,144            6,978           7,578
                              --------         --------        --------
                                27,385           29,873          33,370
                              --------         --------        --------
Deferred credits:
   Federal income taxes         46,110           45,290          40,955
   Investment tax credits        4,893            5,018           5,396
   Reclamation costs             8,153            7,974           7,761
   Regulatory liability          7,054            7,111           7,402
   Other                         5,343            5,153           4,206
                              --------         --------        --------
                                71,553           70,546          65,720
                              --------         --------        --------
Capitalization:
   Common stock equity-
     Common stock               14,434           14,425          14,400
     Additional paid-in
      capital                   46,526           46,355          45,951
     Retained earnings         124,584          121,562         116,459
                              --------         --------        -------- 
                               185,544          182,342         176,810
   Long-term debt              165,319          166,069         158,368
                              --------         --------        --------
                               350,863          348,411         335,178
                              --------         --------        --------
        Total                 $449,801         $448,830        $434,268
                              ========         ========        ========

See accompanying notes to consolidated financial statements.
<PAGE>
                              BLACK HILLS CORPORATION
                         Consolidated Statements of Income
                                    (unaudited)

                               Three Months              Twelve Months
                                 March 31                   March 31
                            1996          1995          1996        1995
                            ----          ----          ----        ----
                                           (in thousands)

Operating revenues:
   Electric               $30,305       $26,023      $113,065    $104,909
   Coal mining              8,068         6,939        31,000      28,353
   Oil and gas              2,731         2,977        10,917      12,419
                          -------       -------      --------    --------
                           41,104        35,939       154,982     145,681
                          -------       -------      --------    -------- 

Operating expenses:
   Fuel and purchased
    power                   8,814        10,027        38,053      42,002
   Operations &
    maintenance             7,448         6,306        29,458      28,092
   Administrative and
    general                 2,096         2,704         8,863       8,657
   Depreciation, depletion
    and amortization        5,406         4,747        20,342      17,930
   Taxes, other than
    income taxes            3,158         2,652        11,496      10,422
                          -------       -------      --------    -------- 
                           26,922        26,436       108,212     107,103
                          -------       -------      --------    -------- 

Operating income:
   Electric                10,587         6,245        32,584      24,717
   Coal mining              3,306         2,918        12,544      11,776
   Oil and gas                289           340         1,642       2,085
                          -------        ------       -------     -------
                           14,182         9,503        46,770      38,578
                          -------        ------       -------     ------- 
Other income and
 (expense):
   Interest expense        (3,468)       (3,566)      (14,098)    (11,758)
   Investment income          236           400         1,206       1,684
   Allowance for
    funds used during
    construction              116         2,296         3,686       5,919
   Other, net                 526            69         1,654         308
                          -------       -------       -------     -------
                           (2,590)         (801)       (7,552)     (3,847)
                          -------       -------       -------     -------   

Income before income
 taxes                     11,592         8,702        39,218      34,731
Income taxes               (3,591)       (2,703)      (11,623)    (10,726)
                          -------       -------      --------    -------- 
   Net income available
    for common stock      $ 8,001       $ 5,999      $ 27,595    $ 24,005
                          =======       =======      ========    ======== 

Weighted average common
 shares outstanding        14,429        14,395        14,417      14,366
                          =======       =======      ========    ======== 

Earnings per share        $  0.55       $  0.42      $   1.91    $   1.67
                          =======       =======      ========    ========

Dividends paid per share
 of common stock          $ 0.345       $ 0.335      $  1.350    $  1.325
                          =======       =======      ========    ======== 

See accompanying notes to consolidated financial statements.
<PAGE>
                           BLACK HILLS CORPORATION

                  Consolidated Statements of Cash Flows
                               (unaudited)

                                    Three Months           Twelve Months
                                      March 31                March 31
                                   1996       1995       1996        1995
                                   ----       ----       ----        ----       
                                               (in thousands)


Operating activities:
  Net Income                    $ 8,001    $ 5,999    $27,595     $24,005
  Principal non-cash items-
   Depreciation, depletion,
    and amortization              5,406      4,747     20,342      17,930
   Deferred income taxes and
    investment tax credits          614        469      2,731       2,737
   Allowance for other funds
    used during construction        (73)    (1,419)    (2,299)     (3,610)
   (Increase) decrease in
    receivables, inventories,
    and other current assets       (829)     1,137     (2,634)     (2,144)
   Increase (decrease) in other
    current liabilities          (2,856)      (161)    (4,116)      3,879
   Other, net                       196      1,714      1,637       8,295
                                -------    -------    -------     -------
                                 10,459     12,486     43,256      51,092
                                -------    -------    -------     -------  

Investment activities:
  Property additions,
   excluding allowance for
   other funds used during
   construction                  (2,406)   (16,658)   (34,011)   (109,984)
  Available for sale
   securities purchased          (9,673)    (7,835)   (21,165)    (41,419)
  Available for sale
   securities sold                3,012     14,055     25,925      50,473
                                -------   --------   --------   --------- 
                                 (9,067)   (10,438)   (29,251)   (100,930)
                                -------   --------   --------   ---------     

Financing activities:
  Dividends paid                 (4,979)    (4,824)   (19,470)    (19,031)
  Common stock issued               180        225        609       1,860
  Net short-term borrowings         305    (34,800)    (1,295)    (19,450)
  Long-term debt issued               -     31,650     15,254      77,445
  Long-term debt retired           (687)    (2,309)    (8,877)     (3,609)
                                -------   --------   --------     -------  
                                 (5,181)   (10,058)   (13,779)     37,215
                                -------   --------   --------     -------

  Increase (decrease) in
   cash and cash equivalents     (3,789)    (8,010)       226     (12,623)

Cash and cash equivalents:
  Beginning of period             8,179     12,174      4,164      16,787
                                -------    -------    -------     -------
  End of period                 $ 4,390    $ 4,164    $ 4,390     $ 4,164
                                =======    =======    =======     =======

Supplemental disclosure
 of cash flow information:
  Cash paid during the
   period for-
   Interest                     $ 4,547    $ 3,527    $13,921     $11,125
   Income taxes                 $   600    $ 2,220    $ 6,155     $ 9,510



     See accompanying notes to consolidated financial statements.
<PAGE>
                          BLACK HILLS CORPORATION

                    Statements of Shareholders' Equity
                              (unaudited)
 
                                  Three Months          Twelve Months
                                    March 31               March 31
                                 1996      1995        1996       1995
                                 ----      ----        ----       ----   
                                            (in thousands)

Common stock:
 Beginning of period         $ 14,425  $ 14,386    $ 14,400   $ 14,307
 Issuance of $1 par
  value shares                      9        14          34         93
                             --------  --------    --------   --------  
   End of period               14,434    14,400      14,434     14,400
                             --------  --------    --------   --------

Additional paid-in
 capital:
 Beginning of period           46,355    45,740      45,951     44,184
 Net proceeds over par
  value of stock issued           171       211         575      1,767
                             --------  --------    --------   -------- 
   End of period               46,526    45,951      46,526     45,951
                             --------  --------    --------   --------   

Retained earnings:
 Beginning of period          121,562   115,284     116,459    111,485
 Net income                     8,001     5,999      27,595     24,005
 Dividend paid                 (4,979)   (4,824)    (19,470)   (19,031)
                             --------  --------    --------   --------
  End of period               124,584   116,459     124,584    116,459
                             --------  --------    --------   --------

  Total shareholders'
   equity                    $185,544  $176,810    $185,544   $176,810
                             ========  ========    ========   ========


<PAGE>
                           BLACK HILLS CORPORATION

                 Notes to Consolidated Financial Statements
       (Reference is made to Notes to Consolidated Financial Statements
                   included in the Company's Annual Report)

(1)  MANAGEMENT'S STATEMENT

     The financial statements included herein have been prepared by Black Hills
Corporation  (the Company) without audit, pursuant to the rules and regulations
of the Securities  and  Exchange  Commission.  Certain information and footnote
disclosures normally included in financial  statements  prepared  in accordance
with  generally  accepted accounting principles have been condensed or  omitted
pursuant to such rules  and regulations; however, the Company believes that the
footnotes adequately disclose  the information presented.  It is suggested that
these financial statements be read in conjunction with the financial statements
and the notes thereto, included  in  the  Company's 1995 Annual Report and Form
10-K filed with the Securities and Exchange Commission.

     Accounting methods historically employed  require  certain estimates as of
interim  dates.   The  information  furnished  in  the  accompanying  financial
statements  reflects all adjustments which are, in the opinion  of  management,
necessary for a fair presentation of the March 31, 1996, December 31, 1995, and
March 31, 1995 financial information and are of a normal recurring nature.  The
results of operations  for  the  three  months  ended  March  31, 1996, are not
necessarily indicative of the results to be expected for the full year.

(2) JOINT DEVELOPMENT AGREEMENT

   WYGEN,  Inc.,  a  subsidiary  of the Company recently entered into  a  joint
development  agreement with Calpine  Corporation,  a  national  electric  power
company headquartered  in  San  Jose,  California.  The joint plan is to secure
appropriate sales agreements and to develop  the  WYGEN  Plant,  an 80 MW mine-
mouth, coal fired, electric generating plant, to be constructed at  the  Wyodak
mine.    The   electricity  will  be  marketed  by  Calpine's  power  marketing
subsidiary, Calpine  Power  Services Company, to customers throughout the West.
Construction of the WYGEN Plant  will  not  commence  and  WYGEN will not incur
substantial   costs  unless  long-term  power  sale  contracts  are   obtained,
justifying the construction.

           Management's Discussion and Analysis of Financial Condition
                           and Results of Operations

LIQUIDITY, CAPITAL RESOURCES, AND COMMITMENTS

     In the past  the  Company  has  depended  upon internally generated funds,
issuance of short and long-term debt, and sales  of common stock to finance its
activities.  It is expected future activities will also be financed by the most
appropriate mix of these various sources of funds.
<PAGE>
     The Company currently has bank lines of credit  totaling $36,000,000 which
provides  for interim borrowings and the opportunity for  timing  of  permanent
financing.   The  Company  had  no  borrowings outstanding under these lines of
credit  at  March 31, 1996.  There are  no  compensating  balance  requirements
associated with these lines of credit.

RESULTS OF OPERATIONS

     Black Hills  Corporation is an energy services company consisting of three
principal businesses:  electric, coal mining, and oil and gas production.

      Consolidated  net  income  was  $8,001,000  for  the  first  quarter  and
$27,595,000  for the twelve  months  ended  March  31,  1996,  an  increase  of
$2,002,000 and $3,590,000, respectively.

   The increase  in  earnings for both the three and twelve months ending March
31, 1996, was the result  of  increased  sales volume for both the electric and
coal  mining  operations.  Consolidated revenue  increased  14  percent  and 
6 percent for the  three  month  and  twelve  month  periods  while consolidated
operating  expenses  increased 2 percent and 1 percent, respectively,  for  the
same periods.  Earnings  from  the electric operations increased $1,708,000 and
$3,459,000 for the three and twelve month periods, respectively.  This increase
was the result of strong growth  in  sales  and  earnings  associated  with the
inclusion of Neil Simpson Unit #2 (NS #2) in the Company's rate base.  NS #2 is
an  80 MW coal-fired power plant which began commercial operation on August  1,
1995.

   Coal  mining  earnings  increased  $290,000  and  $187,000 for the three and
twelve months, respectively.  This increase was the result  of  an  increase in
coal  sales of 24 percent for the quarter and 12 percent for the twelve  months
ended March  31,  1996.   The  increase  in tons of coal sold was the result of
sales of coal to NS #2 and the Wyodak Plant  being  in  service  for the entire
quarter.   The  Wyodak  Plant  was  down for 13 days of unscheduled maintenance
during the first quarter of 1995.

   Consolidated revenue and income from  continuing  operations provided by the
three businesses as a percentage of the total were as follows:

                           Three Months Ended        Twelve Months Ended
                                March 31                    March 31
                          1996           1995         1996          1995
                          ----           ----         ----          ----

REVENUE

Electric                    74%            73%          73%           72%
Coal mining                 20             19           20            19
Oil and gas                  6              8            7             9
                           ---            ---          ---           ---
                           100%           100%         100%          100%
                           ===            ===          ===           ===  
<PAGE>
                           Three Months Ended        Twelve Months Ended
                                March 31                    March 31
                          1996           1995         1996          1995
                          ----           ----         ----          ----   


Net Income

Electric                    64%            56%          59%           53%
Coal mining                 34             40           36            41
Oil and gas                  2              4            5             6
                           ---            ---          ---           --- 
                           100%           100%         100%          100%
                           ===            ===          ===           === 

   Capital  expenditures  and  depreciation,  depletion,  and  amortization  by
industry segment were as follows:

                           Three Months Ended        Twelve Months Ended
                                March 31                    March 31
                          1996           1995         1996          1995
                          ----           ----         ----          ----   
                                          (in thousands)

CAPITAL EXPENDITURES
(includes AFDC)
Electric               $ 1,061         $16,981      $28,541      $ 99,199
Coal mining                143             103        1,584         4,855
Oil and gas              1,272             993        6,168         9,069
Other                        3               -           17           471
                       -------         -------      -------      --------
                       $ 2,479         $18,077      $36,310      $113,594
                       =======         =======      =======      ========

DEPRECIATION,
DEPLETION, AND
AMORTIZATION

Electric                $3,705         $2,644       $13,004      $10,370
Coal mining                663            906         3,362        2,836
Oil and gas              1,038          1,197         3,976        4,724
                        ------         ------       -------      -------
                        $5,406         $4,747       $20,342      $17,930
                        ======         ======       =======      =======

ELECTRIC OPERATIONS

   Electric  revenues  increased  16 percent and 8 percent for  the  three  and
twelve months ended March 31, 1996  due  to  a  strong  growth in sales and the
inclusion  of  NS  #2  in  the  Company's  rate base.  Firm kilowatthour  sales
increased 6 percent for the quarter and 2 percent  for the twelve month period.
A 12 percent increase in residential sales in the first  quarter  reflected  an
extremely  cold winter.  Degree days, which is a measure of weather trends were
14 percent above normal for the first quarter of 1996 and 27 percent above last
year.

   Electric  expenses  overall  remained relatively flat for both the three and
twelve month periods.  Purchased  power  expense  decreased  24  percent and 18
percent, respectively, while both depreciation and production expense increased
as a result of the commercial operation of NS #2.

<PAGE>
   Non-operating  income  decreased  for both the 3 months and 12 months  ended
March  31,  1996  due to a $2.2 million decrease  in  AFUDC  for  both  periods
reflecting the completion  of NS #2 construction.  Interest expense decreased 2
percent for the quarter and increased 20 percent for the twelve month period.

MINING OPERATIONS

   Mining revenues increased  16  percent for the quarter and 9 percent for the
12 months ended March 31, 1996.  Revenues increased as a result of a 24 percent
and  12  percent  increase in tons of  coal  sold,  respectively.   This  is  a
reflection of the sale  of  coal to NS #2 and the Wyodak Plant being in service
for the entire first quarter of 1996.  Mining expenses increased 21 percent for
the quarter and 12 percent for  the 12 month period as a result of the increase
in tons of coal sold.


OIL AND GAS PRODUCTION OPERATIONS

     Oil and gas production revenue  which  represents  less than 10 percent of
consolidated  revenue  decreased  8 percent and 12 percent for  the  three  and
twelve  months  ended  March  31, 1996,  directly  related  to  a  decrease  in
equivalent barrels of oil sold.

     Operating expenses decreased  7  percent  for  the  three month period and
decreased 11 percent for the twelve month period ended March 31, 1996.


                           BLACK HILLS CORPORATION

                         Part II - Other Information


Item 1. LEGAL PROCEEDINGS

       There are no legal proceedings to be reported on for  the quarter ending
       March 31, 1996.


Item 6. EXHIBITS AND REPORTS ON FORM 8-K

       a.  EXHIBITS

           None

       b.  REPORTS ON FORM 8-K

           None


<PAGE>
                              BLACK HILLS CORPORATION

SIGNATURES

   Pursuant  to the requirements of the Securities Exchange Act  of  1934,  the
Registrant has  duly  caused  this  report  to  be  signed on its behalf by the
undersigned thereunto duly authorized.


                         BLACK HILLS CORPORATION

                          /s/Dale E. Clement
                          Dale E. Clement, Senior Vice President - Finance
                          (Principal Financial Officer)

                          /s/Gary R. Fish
                          Gary R. Fish, Controller
                          (Principal Accounting Officer)


Dated:  May 10, 1996


<TABLE> <S> <C>

<ARTICLE> UT
       
<S>                             <C>
<PERIOD-TYPE>                   3-MOS
<FISCAL-YEAR-END>                          DEC-31-1996
<PERIOD-END>                               MAR-31-1996
<BOOK-VALUE>                                  PER-BOOK
<TOTAL-NET-UTILITY-PLANT>                  339,038,000
<OTHER-PROPERTY-AND-INVEST>                 51,366,000
<TOTAL-CURRENT-ASSETS>                      44,510,000
<TOTAL-DEFERRED-CHARGES>                    14,887,000
<OTHER-ASSETS>                                       0
<TOTAL-ASSETS>                             449,801,000
<COMMON>                                    14,434,000
<CAPITAL-SURPLUS-PAID-IN>                   46,526,000
<RETAINED-EARNINGS>                        124,584,000
<TOTAL-COMMON-STOCKHOLDERS-EQ>             185,544,000
                                0
                                          0
<LONG-TERM-DEBT-NET>                       165,319,000
<SHORT-TERM-NOTES>                             923,000
<LONG-TERM-NOTES-PAYABLE>                            0
<COMMERCIAL-PAPER-OBLIGATIONS>                       0
<LONG-TERM-DEBT-CURRENT-PORT>                1,468,000
                            0
<CAPITAL-LEASE-OBLIGATIONS>                          0
<LEASES-CURRENT>                                     0
<OTHER-ITEMS-CAPITAL-AND-LIAB>              96,547,000
<TOT-CAPITALIZATION-AND-LIAB>              449,801,000
<GROSS-OPERATING-REVENUE>                   41,104,000
<INCOME-TAX-EXPENSE>                         3,591,000
<OTHER-OPERATING-EXPENSES>                  26,922,000
<TOTAL-OPERATING-EXPENSES>                  30,513,000
<OPERATING-INCOME-LOSS>                     10,591,000
<OTHER-INCOME-NET>                             878,000
<INCOME-BEFORE-INTEREST-EXPEN>              11,469,000
<TOTAL-INTEREST-EXPENSE>                     3,468,000
<NET-INCOME>                                 8,001,000
                          0
<EARNINGS-AVAILABLE-FOR-COMM>                8,001,000
<COMMON-STOCK-DIVIDENDS>                     4,979,000
<TOTAL-INTEREST-ON-BONDS>                    3,394,000
<CASH-FLOW-OPERATIONS>                      10,459,000
<EPS-PRIMARY>                                     0.55
<EPS-DILUTED>                                     0.55
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission