BLESSINGS CORP
10-Q, 1997-05-13
UNSUPPORTED PLASTICS FILM & SHEET
Previous: BLACK HILLS CORP, 10-Q, 1997-05-13
Next: BOWL AMERICA INC, 10-Q, 1997-05-13







                                    FORM 10-Q
                       SECURITIES AND EXCHANGE COMMISSION
                              Washington, DC 20549
(Mark One)

            (X) QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF
                   THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended            March 31, 1997
                                                        OR

           ( ) TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
                SECURITIES EXCHANGE ACT OF 1934

For the transition period from _______________ to _______________

Commission file number                   1-4684

                              Blessings Corporation
             (Exact name of registrant as specified in its charter)

           Delaware                                       13-5566477
(State or other jurisdiction of                      (I.R.S. Employer
 incorporation or organization)                      Identification No.)

                  200 Enterprise Drive, Newport News, VA 23603
                    (Address of principal executive offices)
                                   (Zip Code)

                                  757 887 2100
              (Registrant's telephone number, including area code)

                                      None
             (Former name, former address and former fiscal year, if
                           changed since last report)

         Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days.

Yes   x   No

         Indicate  the  number of  shares  outstanding  of each of the  issuer's
classes of common stock, as of the latest practicable date.

   Class                                          Outstanding as of May 1, 1997

Common stock, $.71 par value                             10,110,069


<PAGE>


                              BLESSINGS CORPORATION
                                      INDEX

                                                                PAGE NUMBER

PART I:  FINANCIAL INFORMATION

   Item 1.  Financial Statements

            Consolidated Condensed Balance Sheets
            March 31, 1997 and December 31, 1996                    1

            Consolidated Condensed Statements of
            Earnings - quarters ended March 31, 1997
            and March 31, 1996                                      2

            Consolidated Condensed Statements of
            Cash Flows - quarters ended March 31, 1997
            and March 31, 1996                                      3

            Notes to Consolidated Condensed
            Financial Statements                                    4

            Review by Independent Certified
            Public Accountants                                      7

            Independent Accountants' Report                         8

            Letter in Lieu of Consent of Independent
            Public Accounts                                         9

   Item 2.  Management's Discussion and Analysis
            of Financial Condition and Results
            of Operations                                          10

PART II:    OTHER INFORMATION

   Item 6.  Exhibits and Reports on Form 8-K                       12



                                       -4-








<PAGE>
<TABLE>
<CAPTION>


                                           PART I. FINANCIAL INFORMATION
                                       BLESSINGS CORPORATION AND SUBSIDIARIES
                                       CONSOLIDATED CONDENSED BALANCE SHEETS

                                                                   March 31, 1997            December 31, 1996*
                                                               ------------------------  ----------------------------
                                                                     (Unaudited)                  (Audited)
ASSETS
<S>                                                              <C>                          <C>   
Current Assets:
  Cash & cash equivalents                                        $  5,774,700                 $  5,801,800
  Accounts receivable less allowance for
    doubtful accounts of $1,630,900 &
    $1,541,000                                                     21,949,000                   22,832,200
  Inventories                                                      14,246,600                   12,905,700
  Prepaid deferred taxes                                            1,417,900                    1,417,900
  Prepaid expenses                                                  1,316,800                    1,723,700

                                                                 --------------------         -------------------
      Total Current Assets                                         44,705,000                   44,681,300
                                                                 --------------------         -------------------

Property, plant and equipment less
  accumulated depreciation & amortization
  of $39,231,600 & $36,596,200                                     83,056,500                   80,573,600
Goodwill net of accumulated amortization
  of $2,924,500 and $2,659,500                                     23,580,800                   23,845,800
Deferred taxes                                                      7,539,800                    7,565,400
Other assets                                                        1,462,700                    1,410,600

                                                                 --------------------         -------------------
      Total Assets                                               $160,344,800                 $158,076,700
                                                                 ====================         ===================
LIABILITIES & SHAREHOLDERS' EQUITY Current Liabilities:
  Accounts payable and accrued expenses                          $ 21,551,600                 $ 25,025,800
  Short-term bank note                                              2,000,000                        --
  Income taxes payable                                              1,868,500                      528,700
  Current installments on long-term debt                            3,601,200                    3,744,300
  Deferred taxes                                                    1,055,600                    1,024,200

                                                                 --------------------         -------------------
      Total Current Liabilities                                    30,076,900                   30,323,000
                                                                 --------------------         -------------------

Long-term debt                                                     33,471,900                   34,253,100
Deferred taxes on income                                            8,390,900                    8,373,800
Deferred supplemental pension liability                             2,223,800                    1,950,700
Minority interest                                                  12,226,400                   11,427,700
Shareholders' Equity:
  Common stock                                                      7,252,500                    7,252,500
  Additional paid in capital                                        5,990,700                    6,012,900
  Translation loss                                                 (6,255,900)                  (6,255,900)
  Retained earnings                                                67,928,100                   65,631,200

                                                                 --------------------         -------------------
                                                                   74,915,400                   72,640,700
Common stock in treasury at cost                                     (960,500)                    (892,300)

                                                                 --------------------         -------------------
      Total Shareholders' Equity                                   73,954,900                   71,748,400
                                                                 --------------------         -------------------
      Total Liabilities and Shareholders'
        Equity                                                   $160,344,800                 $158,076,700
                                                                 ====================         ===================

See accompanying Notes to Consolidated Condensed Financial Statements.

*The balance  sheet at December  31, 1996 has been taken from audited  Financial
Statements at that date, and condensed.
</TABLE>


<PAGE>
<TABLE>
<CAPTION>
                                     BLESSINGS CORPORATION AND SUBSIDIARIES

                                 CONSOLIDATED CONDENSED STATEMENTS OF EARNINGS
                                                  (Unaudited)

                                                                        3 Months Ended            3 Months Ended
                                                                        March 31, 1997            March 31, 1996
                                                                   ------------------------   ------------------------
<S>                                                                 <C>                         <C>      
Net sales                                                           $  45,076,700               $ 39,533,300
                                                                    ----------------------     ----------------------

  Cost of sales                                                        31,510,300                 26,337,600
  Selling, general and administrative                                   7,525,600                  6,600,300
  Foreign exchange loss                                                   211,500                     42,600
  Interest & dividends - net                                              715,000                    721,800

                                                                    ----------------------     ----------------------
    Total costs and expenses                                           39,962,400                 33,702,300
                                                                    ----------------------     ----------------------

Earnings from operations before provision for       taxes on
income and minority interest                                        5,114,300                  5,831,000
                                                                    ----------------------     ----------------------

Taxes on income
  Current                                                               1,952,700                  2,128,800
  Deferred                                                                 66,000                    590,300

                                                                    ----------------------     ----------------------
    Total taxes                                                         2,018,700                  2,719,100
                                                                    ----------------------     ----------------------

Minority interest in net income of subsidiary                             798,700                    875,200
                                                                    ----------------------     ----------------------

Net Earnings                                                        $   2,296,900               $  2,236,700
                                                                    ======================     ======================

Average number of shares of common
  stock outstanding                                                    10,125,386                 10,139,754
                                                                    ======================     ======================

Common stock outstanding at close of period                            10,125,717                 10,171,154
                                                                    ======================     ======================

  Net earnings per share                                                    $ .23                      $ .22
                                                                    ======================     ======================

  Dividends per share                                                          --                      $ .10
                                                                    ======================     ======================

See accompanying Notes to Consolidated Condensed Financial Statements.

</TABLE>
<PAGE>
<TABLE>
<CAPTION>



                                        BLESSINGS CORPORATION AND SUBSIDIARIES

                                    CONSOLIDATED CONDENSED STATEMENTS OF CASH FLOWS

                                                                            3 Months Ended           3 Months Ended
                                                                            March 31, 1997           March 31, 1996
                                                                        -----------------------   ----------------------
<S>                                                                        <C>                     <C>   
Cash flows from operating activities:
  Net earnings from operations                                             $  2,296,900            $  2,236,700
  Adjustments to reconcile net income to net cash
    provided by operating activities:
      Depreciation and amortization                                           2,644,700               2,302,700
      Amortization - goodwill                                                   265,000                 265,100
      Amortization - other                                                       15,000                   5,000
      Minority interest in net income of con-
        solidated subsidiary                                                    798,700                 875,200
      Provision for losses on accounts receivable                               217,500                  90,000
      (Gain) loss on sale of assets                                               1,000                 (19,000)
    Change in assets and liabilities:
      (Increase) decrease in accounts receivable                                600,300                (150,500)
      (Increase) decrease in inventories                                     (1,360,500)             (1,774,500)
      (Increase) decrease in prepaid expenses                                   210,400                (110,400)
      Increase (decrease) in accounts payable
        & accrued expenses                                                   (2,892,500)                701,900
      Increase (decrease) in taxes on income                                  1,208,600               1,313,500
      Increase (decrease) in deferred taxes
        on income                                                                66,000                 556,400
      (Increase) decrease in other assets                                       (73,300)               (132,700)
      Increase (decrease) in other liabilities                                  264,600                 270,400

                                                                           --------------------    --------------------
Net cash provided by operating activities                                     4,262,400               6,429,800
                                                                           --------------------    --------------------

Cash flows from investing activities:
  Proceeds from disposition of fixed assets                                      18,200                  23,700
  Capital expenditures                                                       (5,265,300)             (3,466,900)

                                                                           --------------------    --------------------
Net cash required by investing activities                                    (5,247,100)             (3,443,200)
                                                                           --------------------    --------------------

Cash flows from financing activities:
  Reduction of long-term debt                                                  (924,400)            (11,735,000)
  Proceeds from issuance of long-term debt                                        --                 20,000,000
  Proceeds from issuance of short-term debt                                   2,000,000               2,078,200
  Issuance and acquisition of treasury stock
    - net                                                                       (90,400)                430,500
  Dividends paid                                                                  --                 (1,012,400)

                                                                           --------------------    --------------------
Net cash required by financing activities                                       985,200               9,761,300
                                                                           --------------------    --------------------

Effect of exchange rate changes on cash                                         (27,600)                 13,400
                                                                           --------------------    --------------------

Net incr. (decr.) in cash and cash equivalents                                  (27,100)             12,761,300

Cash and cash equivalents at beginning of year                                5,801,800               3,316,900

                                                                           --------------------    --------------------
Cash and cash equivalents at end of period                                 $  5,774,700            $ 16,078,200
                                                                           ====================    ====================

See accompanying Notes to Consolidated Condensed Financial Statements.

</TABLE>
<PAGE>


                                    BLESSINGS CORPORATION AND SUBSIDIARIES
                                       NOTES TO CONSOLIDATED CONDENSED
                                             FINANCIAL STATEMENTS
                                    (See Independent Accountants' Report)


     1.   The  consolidated  condensed  balance sheet as of March 31, 1997,  the
          consolidated  condensed  statements  of earnings  for the three months
          ended  March  31,  1997  and  March  31,  1996,  and the  consolidated
          condensed  statements  of cash flows for the same  periods  then ended
          have been  prepared by the Company  without  audit.  The  consolidated
          financial  statements  include  Nacional  de  Envases,  S.A.  de  C.V.
          (NEPSA), the Company's 60% owned Mexican subsidiary. In the opinion of
          management,  all  adjustments  (consisting  only of  normal  recurring
          accruals) necessary to present fairly the financial position,  results
          of  operations  and cash flows at March 31, 1997,  and for all periods
          presented have been made. The Company considers all highly liquid debt
          instruments  purchased  with a maturity of three  months or less to be
          cash equivalents. For accounting policies, see Notes  to  Consolidated
          Financial  Statements in  the Company's  Annual Report to Shareholders
          for the fiscal year ended December 31, 1996.

2.       The Financial  Accounting  Standards Board recently issued Statement of
         Financial  Accounting  Standards No. 128 "Earnings Per Share", which is
         effective for financial  statements for both interim and annual periods
         ending after December 15, 1997.  Early adoption of the statement is not
         permitted.  The Company has applied  this  statement  to the 1996 first
         quarter and annual  results and to the 1997 first  quarter  results and
         determined  that  the  adoption  of this  statement  would  not  have a
         material  impact  on the  earnings  per  share  calculations  for these
         periods.

3.       In 1996 the Company translated foreign currency financial statements by
         translating  balance  sheet  accounts at the current  exchange rate and
         income statement accounts at the average exchange rate for the quarter.
         Due to  hyper-inflation  in Mexico,  the Company changed the functional
         currency from the peso to the dollar  effective in January,  1997. As a
         result of this change, translation gains and losses previously recorded
         in shareholders' equity are now recorded in income.

4.       The results of operations for the three months ended March 31, 1997 are
         not  necessarily  indicative of the results to be expected for the ful
         year.


<PAGE>


5.       Inventories:
                                      March 31, 1997          December 31, 1996
          
          Raw Materials              $  9,560,600              $ 10,050,500
          Finished Goods                4,686,000                 2,855,200

                                     $ 14,246,600              $ 12,905,700

6.       Long-term debt:

                                      March 31, 1997          December 31, 1996
           Long-term debt consists
           of the following:

           6.55% Note due 2002       $  10,000,000              $  10,000,000
           7.22% Note due 2008          10,000,000                 10,000,000
           NEPSA Credit Agreement       16,406,300                 17,187,500
           Mexico Bank Loans               666,800                    809,900

                                     $  37,073,100              $  37,997,400
           Less installments due
           within one year               3,601,200                  3,744,300

           Due after one year        $  33,471,900              $  34,253,100


         For further  details,  see Note 6 of the Annual Report to  Shareholders
         for the fiscal year ended December 31, 1996.

7.       Shareholders' Equity

         During the three  months  ended March 31,  1997,  shareholders'  equity
increased as follows:

          Net earnings                                            $ 2,296,900
          Issuance and acquisition of treasury
          stock - net                                                 (90,400)

          Total increase in shareholders' equity                  $ 2,206,500


8.       Interest and Dividends - Net

                                            3 Months Ended      3 Months Ended
                                            March 31, 1997      March 31, 1996

          Interest expense                   $   846,300         $   988,100
          Interest income                       (131,300)           (260,700)
          Dividend income                          --                 (5,600)

          Total interest and
          dividends - net                    $   715,000         $   721,800

9.       During the three month period ending March 31, 1997,  the effective tax
         rate was 39.5%  compared to a rate of 46.6% during the same period last
         year ending March 31, 1996.  Income taxes have been  computed  based on
         the estimated annual effective tax rate.

10.      The  purchase  of NEPSA on July 5, 1994,  resulted  in  $26,505,300  of
         goodwill.  This amount is being amortized on a straight-line basis over
         its estimated life of 25 years.

11.      Cash payments for interest and income taxes were:

                              3 Months Ended                   3 Months Ended
                              March 31, 1997                   March 31, 1996

          Interest             $ 1,245,000                     $   735,600
          Income tax           $   544,300                     $   944,200




<PAGE>




                                    REVIEW BY

                    INDEPENDENT CERTIFIED PUBLIC ACCOUNTANTS


The Consolidated Condensed Financial Statements as of March 31, 1997 and for the
three month periods  ended March 31, 1997 and 1996 have been  reviewed  prior to
filing by Deloitte & Touche LLP,  Independent  Certified Public Accountants,  in
accordance  with  established  professional  standards and procedures for such a
review.

The report of Deloitte & Touche LLP commenting  upon their review is included as
Part I - Exhibit 1.


<PAGE>



Independent Accountants' Report



To the Board of Directors
Blessings Corporation
Newport News, Virginia


We have  reviewed  the  accompanying  consolidated  condensed  balance  sheet of
Blessings  Corporation  and  subsidiaries  as of March 31, 1997, and the related
consolidated  condensed  statements  of  earnings  and cash  flows for the three
months  ended  March  31,  1997 and 1996.  These  financial  statements  are the
responsibility of the Corporation's management.

We conducted our review in accordance with standards established by the American
Institute  of  Certified  Public  Accountants.  A review  of  interim  financial
information consists principally of applying analytical  procedures to financial
data and of making inquiries of persons responsible for financial and accounting
matters. It is substantially less in scope than an audit conducted in accordance
with  generally  accepted  auditing  standards,  the  objective  of which is the
expression of an opinion  regarding the financial  statements  taken as a whole.
Accordingly, we do not express such an opinion.

Based on our review, we are not aware of any material  modifications that should
be made to such consolidated  condensed  financial  statements for them to be in
conformity with generally accepted accounting principles.

We have  previously  audited,  in accordance  with generally  accepted  auditing
standards,   the  consolidated  balance  sheet  of  Blessings   Corporation  and
subsidiaries as of December 31, 1996, and the related consolidated statements of
earnings,  shareholders'  equity,  and cash  flows for the year then  ended (not
presented  herein) and in our report  dated  February  21, 1997 we  expressed an
unqualified opinion on those consolidated financial statements.  In our opinion,
the information set forth in the  accompanying  consolidated  condensed  balance
sheet as of December 31, 1996 is fairly  stated,  in all material  respects,  in
relation to the consolidated balance sheet from which is has been derived.



Deloitte & Touche LLP
Richmond, Virginia
April 18, 1997


<PAGE>





April 18, 1997



Board of Directors
Blessings Corporation
Newport News, Virginia


We have made a review, in accordance with standards  established by the American
Institute of Certified Public  Accountants,  of the unaudited  interim financial
information of Blessings Corporation and subsidiaries for the three months ended
March 31,  1997 and 1996,  as  indicated  in our report  dated  April 18,  1997;
because  we  did  not  perform  an  audit,  we  expressed  no  opinion  on  that
information.

We are aware  that our  report  referred  to above,  which is  included  in your
Quarterly  Report  on Form  10-Q  for the  quarter  ended  March  31,  1997,  is
incorporated by reference in the following Registration Statements:

                           Form:            Registration Statement No.:

                            S-8                   33-41762
                            S-8                   33-54108
                            S-8                   33-70328
                            S-8                   33-85382
                            S-8                   33-85384
                            S-8                   33-12387

We also are aware that the aforementioned report,  pursuant to Rule 436(c) under
the  Securities  Act of  1933,  is not  considered  a part  of the  Registration
Statement  prepared  or  certified  by an  accountant  or a report  prepared  or
certified by an accountant within the meaning of Sections 7 and 11 of that Act.



Deloitte & Touche, LLP
Richmond, Virginia


<PAGE>
<TABLE>
<CAPTION>



                                                             MANAGEMENT'S DISCUSSION AND ANALYSIS

                                                      OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

SUMMARY:

          The following table set forth for the period  indicated 1) the amounts
and percentages  which certain items reflected in the financial data bear to net
sales of the Company and 2) the percentage  increase (decrease) of such items as
compared to the indicated prior period:

                                          Relationship to Net Sales                                                  Percent
                                                 Period Ended                                                   Increase/(Decrease)
                                3 Months Ended                              3 Months Ended
                                March 31, 1997           Percent            March 31, 1996           Percent         1997/1996
<S>                           <C>                       <C>               <C>                      <C>              <C>   
Net Sales                           $45,076,700           100.0                 $39,533,300           100.0            14.0

Cost of sales                        31,510,300            69.9                  26,337,600            66.6            19.6
                              ------------------        --------          ------------------       ---------

Gross margin                         13,566,400            30.1                  13,195,700            33.4             2.8

Other costs and
  expenses                            8,452,100            18.8                   7,364,700            18.6            14.8
                              ------------------        --------          ------------------       ---------

Earnings from operations
 before taxes on income
 and minority interest                5,114,300            11.3                   5,831,000            14.7           (12.3)

Taxes on income                       2,018,700             4.5                   2,719,100             6.9           (25.8)
                              ------------------        --------          ------------------       ---------

Minority interest in net
  income of subsidiary                  798,700             1.8                     875,200             2.2            (8.7)
                              ------------------        --------          ------------------       ---------

Net earnings                         $2,296,900             5.1                  $2,236,700             5.7             2.7
                              ==================        ========          ==================       =========        ===========

</TABLE>
<PAGE>



RESULTS OF OPERATIONS:


Net Sales:

         Net sales  during the three months  ending March 31, 1997  increased by
14.0%  over the same  period  last  year.  As the first  quarter  sales  results
indicate,  sales demand remains strong,  fueled by a 15% unit volume growth over
the first quarter of 1996, primarily in the Company's core healthcare markets in
the United States. Comparable unit volume was slightly down at the Company's 60%
owned subsidiary NEPSA due to heightened competitive pressures.

Operating Costs and Expenses:

         Gross margins at both the Edison Plastics Division in the United States
and NEPSA in Mexico remain  hampered by continued  high  polyolefin raw material
prices.  While it has been broadly  predicted within the plastics  industry that
raw material  prices would begin to soften in 1997, the reality to date has been
a further $.03 per pound increase effected by polyethylene  suppliers during the
first quarter. Until the raw material marketplace begins to realize long lasting
price  reductions,  the margins of the  Company,  along with those of most other
polyolefin converters, will remain compressed.
         The Company remains  intensely  focused on cost  productivity  programs
directed  at  optimizing  its  manufacturing  processes.  In  this  regard,  the
installation  and  start-up  of a  state-of-the-art  flexographic  printing  and
converting  operation at the Company's  facility in  McAlester,  Oklahoma is now
complete and  advancing  into the product  development  and customer  evaluation
stage.

Taxes on Income:

         The  effective  tax rate for the first quarter ended March 31, 1997 was
39.5%  compared to 46.6% for the first quarter of 1996.  The decreased  rate was
primarily the result of an increase in depreciation expense for tax purposes due
to  inflationary  indexation of fixed assets in Mexico and the  availability  of
domestic tax credits.

Liquidity and Capital Resources:

         As of March 31, 1997,  the Company had working  capital of  $14,628,100
compared to  $14,358,300  at  year-end,  an increase of  $269,800.  The ratio of
current assets to current  liabilities at the end of the quarter and at year-end
was 1.5 to 1. In support of  aforementioned  growth,  the  Company  borrowed  $2
million  against  its $25  million  revolving  credit  line  leaving $23 million
available.  The Company  was not  utilizing  any of its $12  million  short-term
credit at the end of the quarter.


PART II. OTHER INFORMATION

Item 6.  EXHIBITS AND REPORTS ON FORM 8-K

                  (a)      Exhibits:

                           27.      Financial Data Schedule

                  (b)      Reports  on Form 8-K:  Registrant  filed one  Current
                           Report on Form 8-K, dated February 7, 1997 disclosing
                           the  Board  of  Directors  voted  not  to  declare  a
                           quarterly dividend on its common stock effective with
                           the quarterly  dividend otherwise payable on March 1,
                           1997.

Safe Harbor  Statement  under the Private  Securities  Litigation  Reform Act of
1995:  Except for the  historical  information  contained  herein,  the  matters
discussed in this quarterly report are forward-looking  statements which involve
risks and  uncertainties,  including  but not limited to economic,  competitive,
governmental,   legal  and   technological   factors   affecting  the  Company's
operations,  markets, products, services and prices, and other factors discussed
in the Company's filings with the Securities and Exchange Commission.


<PAGE>


                               S I G N A T U R E S

Pursuant to the  requirements  of the  Securities  and Exchange Act of 1934, the
registrant  has duly caused  this to be signed on its behalf by the  undersigned
thereunto duly authorized.


                              BLESSINGS CORPORATION




DATED:   May 12, 1997      /s/Wayne A. Durboraw
                           ---------------------------------------
                           Wayne A. Durboraw, Controller



DATED:   May 12, 1997      /s/James P. Luke
                           ---------------------------------------
                           James P. Luke, Executive Vice President
                             (Principal Financial Officer)



<TABLE> <S> <C>

<ARTICLE> 5
       
<S>                                        <C>
<PERIOD-TYPE>                              3-MOS
<FISCAL-YEAR-END>                          DEC-31-1997
<PERIOD-END>                               MAR-31-1997
<CASH>                                       5,774,700
<SECURITIES>                                         0
<RECEIVABLES>                               23,579,900
<ALLOWANCES>                                 1,630,900
<INVENTORY>                                 14,246,600
<CURRENT-ASSETS>                            44,705,000
<PP&E>                                     122,288,100
<DEPRECIATION>                              39,231,600
<TOTAL-ASSETS>                             160,344,800
<CURRENT-LIABILITIES>                       30,076,900
<BONDS>                                     33,471,900
                                0
                                          0
<COMMON>                                     7,252,500
<OTHER-SE>                                  66,702,400
<TOTAL-LIABILITY-AND-EQUITY>               160,344,800
<SALES>                                     45,076,700
<TOTAL-REVENUES>                            45,076,700
<CGS>                                       31,510,300
<TOTAL-COSTS>                               39,962,400
<OTHER-EXPENSES>                             8,452,100
<LOSS-PROVISION>                             1,630,900
<INTEREST-EXPENSE>                             846,300
<INCOME-PRETAX>                              5,114,300
<INCOME-TAX>                                 2,018,700
<INCOME-CONTINUING>                          2,296,900
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                 2,296,900
<EPS-PRIMARY>                                      .23
<EPS-DILUTED>                                      .23
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission