BLESSINGS CORP
10-K, 1997-03-27
UNSUPPORTED PLASTICS FILM & SHEET
Previous: BLESSINGS CORP, DEF 14A, 1997-03-27
Next: BOND PORTFOLIO FOR ENDOWMENTS INC, NSAR-A, 1997-03-27




                UNITED STATES SECURITIES AND EXCHANGE COMMISSION

                              Washington, DC 20549

                                    FORM 10-K
(Mark One)

(X)      ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
         EXCHANGE ACT OF 1934

For the fiscal year ended            December 31, 1996

                                       OR

( )      TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
         SECURITIES EXCHANGE ACT OF 1934

For the transition period from _______________ to ________________

Commission file number                   1-4684
                      ____________________________________________

                      BLESSINGS CORPORATION
__________________________________________________________________
   (Exact name of registrant as specified in its charter)

                Delaware                                  13-5566477
________________________________________              ___________________
         (State or other jurisdiction of               (I.R.S. Employer
          incorporation or organization)              Identification No.)

       200 Enterprise Drive
       Newport News, Virginia                        23603
________________________________________          __________
(Address of principal executive offices)          (Zip Code)

Registrant's telephone number, including area code: (757)887-2100

Securities registered pursuant to Section 12(b) of the Act:

                                              Name of each exchange
    Title of each class                        on which registered

Common Stock - Par Value $.71               American Stock Exchange

- ------------------------------              -----------------------

Securities registered pursuant to Section 12(g) of the Act:

                               None
                         (Title of class)


                         (Title of class)


<PAGE>


Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months and (2) has been subject to such filing requirements for
the past 90 days. Yes X  . No     .
                 -------   -------

Indicate by check mark if disclosure of delinquent  filers  pursuant to Item 405
of Regulation  S-K is not contained  herein,  and will not be contained,  to the
best  of  the  registrant's   knowledge,  in  definitive  proxy  or  information
statements  incorporated  by  reference  in Part  III of this  Form  10-K or any
amendment of this Form 10-K.

State the aggregate market value of the voting stock held by  non-affiliates  of
the registrant as of March 12, 1997 (based on the closing price of those
shares on the American Stock Exchange).

         Common Stock, par value $.71 per share - $40,090,800

Indicate the number of shares  outstanding  of each of the  issuer's  classes of
common stock as of March 12, 1997.

         Common Stock, par value $.71 - 10,125,721 shares

                       DOCUMENTS INCORPORATED BY REFERENCE
PART I

   Item  1 - BUSINESS                   Pages 2-11 and Note 16 on page 22 of the
                                        Annual Report  to  Shareholders for  the
                                        year ended December 31, 1996.

   Item  2 - PROPERTIES                 Notes 4 and 7 on pages  18 and 19 of the
                                        Annual Report  to  Shareholders for  the
                                        year ended December 31, 1996.


PART II

   Item  5 - MARKET FOR THE  REG-       Note 12 on page 21 of the Annual  Report
             ISTRANT'S  COMMON          to Share-holders for the year ended
             STOCK  AND  RELATED        December 31, 1996.
             SHAREHOLDER MATTERS


   Item  6 - SELECTED FINANCIAL DATA    Page 22 of  the Annual Report to  Share-
                                        holders  for  the year ended
                                        December 31, 1996.


<PAGE>




   Item  7 - MANAGEMENT'S DISCUS        Pages 23-24 of  the  Annual  Report   to
             -SION AND ANALYSIS OF      Shareholders  for the year  ended
             FINANCIAL CONDITION        December  31, 1996.
             AND RESULTS OF OPER-
             ATIONS


   Item  8 - FINANCIAL STATEMENTS       Pages 12-22  of the Annual    Report  to
             AND SUPPLEMENTARY          Shareholders  for the year  ended
             DATA                       December  31, 1996.


PART III

   Item 10 - DIRECTORS AND EXECU-       Pages 14-16 of the Proxy Statement dated
             TIVE OFFICERS OF           April 11, 1997, in  connection  with its
             THE REGISTRANT             Annual Meeting to be held on
                                        May 20, 1997.

   Item 11 - EXECUTIVE COMPENSA         Pages 6-14 of the Proxy Statement  dated
             -TION                      April 11, 1997, in  connection  with its
                                        Annual Meeting to be held on
                                        May 20, 1997.


   Item 12 - SECURITY OWNERSHIP         Pages  2  and 3 of the  Proxy  Statement
             OF CERTAIN                 dated April 11, 1997, in connection with
             BENEFICIAL OWNERS          its Annual Meeting  to be held on
                                        May 20, 1997.


   Item 13 - CERTAIN RELATION-         Pages 14-16 of the Proxy  Statement dated
             SHIPS AND RELATED         April 11, 1997, in connection  with its
             TRANSACTIONS              Annual Meeting to be held on
                                       May 20, 1997.

PART IV

   Item 14 - EXHIBITS, FINANCIAL       Pages   12-22  of  the Annual  Report  to
             STATEMENT SCHEDULES       Shareholders  for the year ended
             AND REPORTS ON            December  31, 1996.
             FORM 8-K




<PAGE>


                              BLESSINGS CORPORATION

                          1996 FORM 10-K ANNUAL REPORT

                                TABLE OF CONTENTS

                                                              PAGE

                                     PART I

Item  1. BUSINESS.........................................      1

Item  2. PROPERTIES.......................................      4

Item  3. LEGAL PROCEEDINGS................................      4

Item  4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY
         HOLDERS..........................................      4

                                     PART II

Item  5. MARKET FOR THE REGISTRANT'S COMMON STOCK AND
         RELATED SHAREHOLDER MATTERS......................      8

Item  6. SELECTED FINANCIAL DATA..........................      8

Item  7. MANAGEMENT'S DISCUSSION AND ANALYSIS OF
         FINANCIAL CONDITION AND RESULTS OF OPERATIONS....      8

Item  8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA......      8

Item  9. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS
         ON ACCOUNTING AND FINANCIAL DISCLOSURES..........      8

                                    PART III

Item 10. DIRECTORS AND EXECUTIVE OFFICERS OF THE
         REGISTRANT.......................................      9

Item 11. EXECUTIVE COMPENSATION...........................      9

Item 12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL
         OWNERS AND MANAGEMENT............................      9

Item 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS...      9

                                     PART IV

Item 14. EXHIBITS, FINANCIAL STATEMENT SCHEDULES AND
         REPORTS ON FORM 8-K..............................     10




<PAGE>

                                     PART I

         Safe Harbor Statement under the Private  Securities  Litigation  Reform
Act of 1995: Except for the historical information contained herein, the matters
discussed in this report are forward-looking  statements which involve risks and
uncertainties, including but not limited to economic, competitive, governmental,
legal and  technological  factors affecting the Company's  operations,  markets,
products,  services and prices,  and other  factors  discussed in the  Company's
filings with the Securities and Exchange Commission.

Item  1. BUSINESS

         (a)      General Development of Business

         Blessings  Corporation (herein referred to as "Blessings" or "Company")
is a diversified  manufacturer  and supplier of plastic film  products  oriented
principally towards health care, agricultural,  and industrial applications. The
Company's  operations can be characterized as one business segment with domestic
and   international   operations  which  produces   extruded   polyethylene  and
polypropylene  films through the Edison  Plastics(R)  Division  domestically and
through its 60% owned subsidiary,  Nacional de Envases Plasticos,  N.A. de C.V.,
and its associated companies, collectively known as NEPSA, in Mexico. NEPSA also
has extensive printing operations which print point-of-purchase  messages on its
products for a variety of increasingly sophisticated packaging end uses.

         (b)   Financial Information about Domestic and International Operations

         Financial  information about domestic and international  operations for
each of the three years ended December 31, 1996,  December 30, 1995 and December
31,  1994 are set  forth in Note 17 of the notes to the  Consolidated  Financial
Statements in the Annual Report to Shareholders  for the year ended December 31,
1996 which is incorporated herein by reference.

         (c)      Narrative Description of Business

                               PLASTICS OPERATION

         The Edison Plastics Division is the Company's  domestic U.S.  operation
which   extrudes   polyethylene   and   polypropylene   films   used  by   major
national-branded  producers of feminine  hygiene  products and  disposable  baby
diapers,  by  hospital / surgical  product  manufacturers  requiring  impervious
barrier  materials,  by  agri-businesses  for crop  improvement  programs and by
various other industrial consumers.

         Internationally,  the Company owns 60% of NEPSA which is located in the
Mexico  City  metropolitan  area.  The  products  of NEPSA are  similar to those
produced in the United  States with several  additional  value-added  processes.
NEPSA is among the  technical  leaders in high  speed  multicolor  plastic  film
printing in the Western  Hemisphere,  employing  state-of-the-art  manufacturing
technology obtained on a world-wide basis. NEPSA also converts films through the
application of bag-making technology into finished packaging products.

         The  following is an analysis of the Plastics  Operations  domestic and
international sales, and net earnings during the last year:

                          Year Ended         52 Wks. Ended        52 Wks. Ended
                         December 31,         December 30,         December 31,
                            1996                  1995                 1994
                        ____________         _____________       ______________

Domestic Sales          $109,616,200          $107,877,500        $115,432,400

International Sales       48,518,900            48,431,900          35,453,400
                        ____________         _____________       ______________
Total Sales             $158,135,100          $156,309,400        $150,885,800
                        ============         =============       ==============

Domestic Net Earnings   $  2,903,700          $  5,479,500        $ 12,058,900

International Net
  Earnings                 2,108,200               405,700            (119,000)
                        ____________         _____________       ______________
Total Net Earnings      $  5,011,900          $  5,885,200        $ 11,939,900
                        ============         =============       ==============

         Sales to Kimberly-Clark  Corporation amounted to $70,604,800,  or 44.6%
of total Company sales during 1996. The loss of Kimberly-Clark  Corporation as a
customer  would  have  a  material   adverse  effect  on  the  Company  and  its
subsidiaries taken as a whole.

         A domestic sales increase of almost $2 million, or 1.6%,  represented a
6.0%  increase in unit volume over the prior  year.  Considerable  research  and
development   efforts  which  have  resulted  in  product   redesigns  and  film
downgauging  have  enabled  Edison  Plastics to increase its market share in the
adult incontinent market and to enjoy a growth in the medical/surgical market in
excess of 25% over 1995. At NEPSA,  volume continues to be adversely affected by
the economic  recession  in that  country,  although,  a  concentrated  focus on
meeting  increased  customer  demands for speed,  total cost savings and product
improvements has resulted in a strengthened position in all core accounts.

         Domestic earnings have been hindered by competitive  pricing pressures,
exacerbated  by upward trends in polyolefin  raw material  prices.  Raw material
prices represent a substantial  portion of the cost of sales.  High raw material
costs have continued into 1997, although most forecasters at this time predict a
softening of  polyolefin  resin prices as a result of  significant  new ethylene
capacity  scheduled  to come on stream  during the second half of 1997 and early
1998.  The Company  cannot  offer any  assurance  that  polyolefin  or other raw
material  costs will decline in the future,  or that the Company will be able to
pass  increases in raw material  costs on to its customers for  competitive  and
other reasons. At NEPSA, peso declines during the year had a less adverse effect
on earnings in 1996 than in 1995,  recording a  reduction  in  consolidated  net
earnings of $(96,800) in 1996 compared to a reduction of $(1,188,200) in 1995.

     Additional  information  on the  operation  of the  Company is set forth on
pages 2-11 in the Annual Report to Shareholders  for the year ended December 31,
1996 which information is incorporated herein by reference.

         Competition and Other Information

         Both  of  the  Company's   businesses  operate  in   highly-competitive
environments  with  virtually  all  activities  competing  with  companies  with
long-established  operating histories and substantial financial resources.  Both
domestic and  international  operations have developed their  competitive  niche
around providing high-quality,  customer-specific  products to customer order at
competitive prices.  Strong world-wide demand for polyethylene and polypropylene
tightened  resin  supplies  during  1996 and  resulted in price  increases.  The
Company has not  experienced  any  difficulty in obtaining  resins at the higher
prices.  Other raw materials and other supplies essential to the business of the
Company are in  plentiful  supply  from  several  sources in the United  States.
Substantially all of the Company's  manufacturing and processing  operations are
run by electrical  energy purchased from local utilities.  While  energy-related
difficulties  are not  expected to prevent the Company  from  achieving  desired
production  levels,  energy shortages of extended duration could have an adverse
impact on the Company's  operations.  The Company's principal lines of business,
while generally slower during the summer months,  are not subject to significant
seasonal  variations.  Compliance by the Company with  federal,  state and local
environmental  protection  laws  has  not had a  material  effect  upon  capital
expenditures,  earnings or the  competitive  position of the  Company.  Patents,
licenses,  franchises and  concessions  held have not materially  influenced the
overall  operations  of the  Company.  Export sales of the Company have not been
material.

         Order backlog  amounted to  approximately 6 weeks or $18,000,000 at the
end of both fiscal 1996 and 1995.  The Company is constantly  seeking to develop
new products and to improve its existing  products.  In this effort, the Company
spent  approximately  $2,436,500,  $2,160,700,  and  $1,656,600  on research and
development activities in fiscal 1996, 1995, and 1994 respectively.

         The  Company  employs   approximately   475  persons  in  its  domestic
operations  consisting of approximately 445 in Edison Plastics and the remainder
in  the  corporate  office.  NEPSA  employs  approximately  725  persons.  NEPSA
production, warehouse and maintenance employees are represented by labor unions.
None of the Company's domestic U.S.  operations are represented by labor unions.
Group   benefit   packages  are  offered  to  employees  in  both  domestic  and
international  operations.  The Company  considers its employee  relations to be
good.

Item  2. PROPERTIES

         The  executive  offices of the Company  are  located at 200  Enterprise
Drive,  Newport  News,  Virginia.  Domestic  U.S.  manufacturing,  research  and
development,  marketing and  administrative  support  facilities  are located in
Georgia,  Oklahoma  and  Virginia.  The Company  owns all of its  domestic  U.S.
facilities which are modern, air conditioned,  and suitable and adequate for the
present  activities  of  the  Company.  The  Company's  NEPSA  operation  leases
manufacturing  and  office  space  in  several  locations  in  the  Mexico  City
metropolitan  area and a warehouse  facility located in Ramos Arispe,  Cohauila,
Mexico.

         All NEPSA real estate leases have renewal options that carry the leases
to July 1, 2014 with the exception of the warehouse  facility which is rented on
a month  to month  basis.  Substantially  equivalent  warehouse  facilities  are
readily  available in the area at approximately  the same terms.  Current annual
real estate rentals total approximately $1,449,800.

         The Company owns all of its buildings and machinery and equipment  free
and clear with the following exceptions:

         NEPSA,  Mexico,  certain  machinery and equipment  are  collateral  for
Mexico bank loans of which $1,849,900 was outstanding at year-end.

         Additional  information regarding the Company's properties is set forth
in Notes 4 and 7 on pages 18 and 19 of the Annual Report to Shareholders for the
year ended December 31, 1996 which is incorporated herein by reference.

Item  3. LEGAL PROCEEDINGS

         In the ordinary  course of business,  the Company and its  subsidiaries
become involved as defendants in various legal proceedings. It is the opinion of
the Company's management,  based upon the advice of counsel to the Company, that
the ultimate  disposition of any pending legal  proceedings will not be material
in  relation  to the  Company's  consolidated  financial  position or results of
operations.

Item  4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

                  Not Applicable


<PAGE>


Executive Officers of Blessings

         The following executive officers were elected by the Board of Directors
for the ensuing year and until their respective successors are elected:

<TABLE>
<CAPTION>

     Name, Age           Year First                      Office and
   and Position        Became Officer               Business Experiences
   ____________        ______________               ____________________
<S> <C>
Michael C. Carlson, 49     1996       Mr.  Michael C. Carlson joined the Company
President-                            in  October,  1996  as  President,  Edison
Edison Plastics                       Plastics.    Prior  to  joining  Blessings
                                      Corporation,  Mr.  Carlson was employed by
                                      James River  Corporation  from 1987 -1996.
                                      His most  recent  assignments  include the
                                      following  positions at James River:  Vice
                                      President  and  General  Manager,  1994  -
                                      1996  and  Vice   President   and  General
                                      Manager - Riegel  Paper  Division,  1990 -
                                      1994.

Timothy Collins, 54         1996      Mr. Timothy  Collins joined the Company in
Assistant Secretary                   1971.  Since that time,  Mr.  Collins  has
                                      served   the   Company  in  a  variety  of
                                      increasingly     responsible     financial
                                      positions,  most  recently   as Manager of
                                      Accounting and Taxation from 1984 - 1996.

Wayne A. Durboraw, 52       1978      Mr. Wayne A. Durboraw has been  Controller
Controller                            of the Company  since  joining   Blessings
                                      Corporation in June, 1978.


<PAGE>


Joseph Fernandes, 37        1995      Mr.  Joseph  Fernandes  joined the Company
Treasurer                             in August,  1995 as  Assistant  Treasurer.
                                      Mr.  Fernandes  was  promoted to Treasurer
                                      in  September,   1996.  Prior  to  joining
                                      Blessings  Corporation,  Mr. Fernandes was
                                      employed in commercial  banking serving as
                                      a Vice  President for First Fidelity Bank,
                                      N.A.  from 1993 - 1995 and  Chemical  Bank
                                      from 1982 - 1993.

Kenneth J. Hudson, 46       1995      Mr.  Kenneth J. Hudson  joined the Company
Vice President                        in  January,  1994 as  Director  of  Human
Human Resources                       Resources.   In   Dec-ember,   1995,   Mr.
                                      Hudson  was  promoted  to Vice  President,
                                      Human   Re-sources.   Prior   to   joining
                                      Blessings   Corporation,  Mr.  Hudson  had
                                      been   employed   by   General    Electric
                                      Company    since  1973  serving  as  Human
                                      Resources  Manager for GE  Plastics  since
                                      1991.

Joseph J. Lesnowski, 54    1996       Mr.   Joseph  J.   Lesnowski   joined  the
Vice President                        Company  in 1974.  Since  that  time,  Mr.
Sourcing / Purchasing                 Lesnowski  has  served  the Company in   a
                                      variety    of   increasingly   responsible
                                      positions, most  recentLy     as   Director
                                      of  Sourcing   /  Purchasing  from  1994 -
                                      1996.



<PAGE>



James P. Luke, 54*         1977       Mr.   James  P.  Luke  was  elected   Vice
Executive Vice                        President-Finance   in  August,  1977.  In
President -                           February,  1984, he was elected Secretary.
Finance and Secretary                 Effective   January, 1988,  Mr.  Luke  was
Chief Financial                       named  Executive  Vice  President  of  the
Officer                               Company  and   a Director and   designated
                                      Chief Financial  Officer in   1995.


Elwood M. Miller, 52*     1993        Dr.  Elwood M.  Miller  joined the Company
President and Chief                   in July, 1993 as Chief  Operating  Officer
Executive Officer                     and Director.  Effective  May,  1994,  Dr.
                                      Miller  was  promoted  to  President   and
                                      Chief  Executive  Officer.  Prior to July,
                                      1993,  Dr.  Miller was employed by General
                                      Electric   Company  from  1971.  His  most
                                      recent  assignment  with General  Electric
                                      Plastics  was as  Director,  Environmental
                                      Health and Safety from 1991 - 1993.

Manuel Villarreal, 43*   1994         Sr.  Villarreal  joined  NEPSA in 1976 and
President and Chief                   has  served  in  a  variety  of  executive
Executive Officer of                  functions    since    that    time.    Mr.
Nacional de Envases                   Villarreal  was promoted to President  and
Plasticos, S.A. De                    Chief Executive Officer of NEPSA upon  the
C.V. (NEPSA)                          Company's  acquisition  of   60% of   that
                                      subsidiary in 1994.

</TABLE>

*  Member of the Board of Directors


<PAGE>


                                     PART II

Item  5. MARKET FOR THE REGISTRANT'S COMMON STOCK AND RELATED
         SHAREHOLDER MATTERS

         Information  regarding the market for the registrant's common stock and
related  shareholder  matters  is set forth in Note 12 on page 21 in the  Annual
Report  to  Shareholders   for  the  year  ended  December  31,  1996  which  is
incorporated herein by reference.  The registrant's securities are traded on the
American Stock Exchange.

Item  6. SELECTED FINANCIAL DATA

     Selected  financial  data is set forth on page 22 in the  Annual  Report to
Shareholders  for the year ended December 31, 1996 which is incorporated  herein
by reference.

Item  7. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
         CONDITION AND RESULTS OF OPERATIONS

     Management's  discussion and analysis of financial condition and results of
operations is set forth on pages 23 and 24 in the Annual Report to  Shareholders
for the year ended December 31, 1996 which is incorporated herein by reference.

Item  8.  FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

     Financial statements and supplementary data are set forth on pages 12-22 in
the Annual Report to Shareholders  for the year ended December 31, 1996 which is
incorporated herein by reference.

Item  9.  CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON
          ACCOUNTING AND FINANCIAL DISCLOSURES

                  Not Applicable


<PAGE>


                                    PART III

Item 10. DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT

         Information  required  under  this item with  respect to  directors  is
contained on pages 14-16 of the Company's  Proxy  Statement dated April 11, 1997
in  connection  with its  Annual  Meeting  to be held on May 20,  1997  which is
incorporated herein by reference.

         See also  information  concerning  the Executive  Officers of Blessings
aforementioned in Part I.

Item 11. EXECUTIVE COMPENSATION

         Executive  compensation  and  compensation of directors is set forth on
pages 6-14 of the Company's  Proxy  Statement dated April 11, 1997 in connection
with its Annual Meeting to be held on May 20, 1997 which is incorporated  herein
by reference.

Item 12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND
         MANAGEMENT

         (a)      Security Ownership and Certain Beneficial Owners

         Information  required  under this item is contained on pages 2 and 3 in
the Company's Proxy Statement dated April 11, 1997 in connection with its Annual
Meeting to be held on May 20, 1997 which is incorporated herein by reference.

         (b)      Security Ownership of Management

         Total  Company  common stock owned by all  officers and  directors as a
group amounted to 6,116,637 shares.  Other information  required under this item
is contained on pages 14-16 in the  Company's  Proxy  Statement  dated April 11,
1997 in connection  with its Annual  Meeting to be held on May 20, 1997 which is
incorporated herein by reference.

         (c)      Changes in Control

         The  Company  knows  of no  contractual  arrangements  which  may  at a
subsequent date result in a change in control of the Company.

Item 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

         Information regarding certain relationships and related transactions is
set forth on pages 14-16 in the Company's  Proxy  Statement dated April 11, 1997
in  connection  with its  Annual  Meeting  to be held on May 20,  1997  which is
incorporated herein by reference.


<PAGE>


                                     PART IV

Item 14. EXHIBITS, FINANCIAL STATEMENT SCHEDULES AND REPORTS
         ON FORM 8-K

         (a)      1.  Financial Statements

         The   following   consolidated   financial   statements   of  Blessings
Corporation  and its  subsidiaries  are included on pages 12-22 of the Company's
Annual Report to  Shareholders  for the year ended  December 31, 1996,  which is
incorporated herein by reference:

                                                                     Page (*)

         Independent Auditors' Report.........................         12

         Consolidated Statements of Earnings - Years
           Ended December 31, 1996, December 30, 1995
           and December 31,1994...............................         13

         Consolidated Statements of Shareholders'
           Equity - Years Ended December 31, 1996,
           December 30, 1995 and December 31, 1994............         14

         Consolidated Balance Sheets at December 31,
           1996 and December 30, 1995.........................         15

         Consolidated Statements of Cash Flows -
           Years Ended December 31, 1996, December 30,
           1995 and December 31, 1994.........................         16

         Notes to the Consolidated Financial Statements.......       17-22

(*)      Page numbers refer to pages in Annual Report to Shareholders

         2.  Financial Statement Schedules

     Selected quarterly financial data for the years ended December 31, 1996 and
December 30, 1995 are included on page 22 in the Annual  Report to  Shareholders
for the year ended December 31, 1996 which is incorporated herein by reference.

         Independent Auditors' Report........................    13

         Financial Statement Schedules:

         Schedule II - Valuation and Qualifying Accounts.....   S-1

         All other  schedules are omitted because they are not applicable or not
required or because the  required  information  is included in the  consolidated
financial statements or notes thereto.


<PAGE>


         Separate  financial  statements of 50% or less owned persons  accounted
for by the equity  method which are not shown herein have been omitted  because,
if  considered  in the  aggregate,  they  would  not  constitute  a  significant
subsidiary.

         3.  Exhibits

         Exhibit Number

         2            Stock  Purchase  Agreement by and Among Manuel  Villarreal
                      Castaneda,  et al, as Sellers, and Blessings  Corporation,
                      as  Purchaser,   dated  June  30,  1994;  filed  with  the
                      Commission  as an  Exhibit to Form 8-K filed July 8, 1994,
                      such Exhibit is incorporated herein by reference.
         3(i)         Certificate of Incorporation of Blessings Corporation with
                      all Amendments  through Amendment dated December 15, 1994;
                      filed  with the  commission  as an Exhibit to Form 10K for
                      the  year  ended  December  31,  1994,   such  Exhibit  is
                      incorporated herein by reference.
         3(ii)        Bylaws of Blessings Corporation as amended through July 8,
                      1993;  filed with the Commission as an Exhibit to Form S-8
                      Registration   Statement  filed  October  15,  1993,  such
                      Exhibit is incorporated herein by reference.
         4            Not applicable
         9            Not applicable
         10(a)        Blessings    Corporation   Cost   Recovery    Supplemental
                      Retirement  Income Plan;  filed with the  commission as an
                      Exhibit to Form 10K for the year ended  December 31, 1994,
                      such Exhibit is incorporated herein by reference.
         10(b)        Blessings  Corporation 1991 Stock Option  Plan; filed with
                      the  Commission  as  an Exhibit  to Form S-8  Registration
                      Statement filed July 15,1991, such Exhibit is incorporated
                      herein by reference.
         10(c)        Blessings  Corporation 1993 Incentive Plan; filed with the
                      Commission   as  an  Exhibit  to  Form  S-8   Registration
                      Statement   filed  October  15,  1993,   such  Exhibit  is
                      incorporated herein by reference.
         10(d)        1993 Restricted  Stock Plan for  Non-Employee  and Certain
                      Other Directors of Blessings  Corporation;  filed with the
                      Commission   as  an  Exhibit  to  Form  S-8   Registration
                      Statement   filed  October  17,  1994,   such  Exhibit  is
                      incorporated herein by reference.
         10(e)        Blessings  Corporation  1993 Restricted Stock Plan for Key
                      Employee;  filed with the Commission as an Exhibit to Form
                      S-8  Registration  Statement  filed October 17, 1994, such
                      Exhibit is incorporated herein by reference.


<PAGE>


         10(f)        Term Loan Agreement  dated August 18, 1994,  between Chase
                      Manhattan Bank, N.A. and First Fidelity Bank,  N.A., filed
                      with the commission as an Exhibit to Form 10K for the year
                      ended  December  31, 1994,  such  Exhibit is  incorporated
                      herein by reference.
         10(g)        Revolving Credit Agreement dated October 16, 1995, between
                      Wachovia Bank of Georgia,  N.A. and First  Fidelity  Bank,
                      N.A.;  filed with the commission as an Exhibit to Form 10K
                      for the year ended  December  30,  1995,  such  Exhibit is
                      incorporated herein by reference.
         10(h)        Note Purchase  Agreement  dated February 2, 1996,  between
                      Principal  Mutual Life Insurance  Company;  filed with the
                      commission as an Exhibit to Form 10Q for the quarter ended
                      March 31,  1996,  such Exhibit is  incorporated  herein by
                      reference.
         10(i)        1995 Non-Employee  Directors Stock Option Plan; filed with
                      the  commission  as an  Exhibit  to Form S-8  Registration
                      Statement  filed  September  20,  1996,  such  Exhibit  is
                      incorporated herein by reference.
         10(j)        Key Executive  Severance  Agreement and Stock, Pension and
                      SERP Supplements, filed herein.
         10(k)        1996 Executive Stock Loan Purchase Program, filed herein.
         11           Not  required  -  explanation of earnings per share compu-
                      tation is  contained  in Notes  to  Consolidated Financial
                      Statements
         12           Not applicable
         13           Blessings  Corporation  Annual  Report to Shareholders for
                      the year ended December 31, 1996 - filed herewith
         16           Not applicable
         18           Not applicable
         21           Subsidiaries of Blessings Corporation - filed herewith
         22           Not applicable
         23           Consent of Deloitte & Touche LLP
         99           Proxy Statement for 1997 Annual Meeting of Shareholders -
                      filed herewith

         (b)          Reports on Form 8-K

         Registrant  filed one Current  Report on Form 8-K,  Dated  December 12,
1996, relating to a press release regarding the Company's projected earnings for
the fourth quarter.


<PAGE>



INDEPENDENT AUDITORS' REPORT


To the Board of Directors and Shareholders
Blessings Corporation
Newport News, Virginia

We have audited the consolidated  financial statements of Blessings  Corporation
and  subsidiaries as of December 31, 1996 and December 30, 1995, and for each of
the three years in the period ended December 31, 1996 and have issued our report
thereon dated  February 21, 1997;  such  consolidated  financial  statements and
report are included in your December 31, 1996 Annual Report to Shareholders  and
are incorporated herein by reference.  Our audits also included the consolidated
financial statement schedules of Blessings  Corporation listed in Item 14. These
consolidated  financial  statement  schedules  are  the  responsibility  of  the
Corporation's  management.  Our responsibility is to express an opinion based on
our audits. In our opinion,  such consolidated  financial  statement  schedules,
when considered in relation to the basic financial  statements taken as a whole,
present fairly, in all material respects, the information set forth therein.



Deloitte & Touche LLP
Richmond, VA
February 21, 1997


<PAGE>



Pursuant to the  requirements of Section 13 or 15(d) of the Securities  Exchange
Act of 1934,  the  registrant  has duly  caused  this report to be signed on its
behalf by the undersigned, thereunto duly authorized.


                              BLESSINGS CORPORATION
                                 (Registrant)

DATED:  March 27, 1997

                             By   /s/Elwood M. Miller
                             Elwood M. Miller
                             President and Chief Executive
                             Officer, Director

Pursuant to the requirements of the Securities Exchange Act of 1934, this report
has been executed below by the following persons on behalf of the registrant and
in the capacities and on the dates indicated.

      Signature                    Title                         Date
      ---------                    -----                         ----
                           President and Chief
                           Executive Officer
/s/Elwood M. Miller        Director                           March 27, 1997
- ------------------------
Elwood M. Miller

                           Chairman of the Board
/s/John W. McMackin        Director                           March 27, 1997
- ------------------------
John W. McMackin

                           Executive Vice President
                           Secretary and Chief
                           Financial Officer
/s/James P. Luke           Director                           March 27, 1997
- ------------------------
James P. Luke

/s/Wayne A. Durboraw       Controller                         March 27, 1997
- ------------------------
Wayne A. Durboraw


/s/Leonard Birnbaum        Director                           March 27, 1997
- ------------------------
Leonard Birnbaum


/s/Joseph J. Harkins       Director                           March 27, 1997
- ------------------------
Joseph J. Harkins


/s/J. Donovan Williamson   Director                           March 27, 1997
- ------------------------
J. Donovan Williamson


<PAGE>
<TABLE>
<CAPTION>


                                                                         S-1
                     BLESSINGS CORPORATION AND SUBSIDIARIES
                 SCHEDULE II - VALUATION AND QUALIFYING ACCOUNTS



- -----------------------------------------------------------------------------------------------------------------------------------

        COLUMN A                    COLUMN B                         COLUMN C                     COLUMN D               COLUMN E
- -----------------------------------------------------------------------------------------------------------------------------------


                                                                     Additions
                                                   -----------------------------------------
                                                            (1)                (2)
                                                          Charged
                                   Balance at             To Costs          Charged to                                    Balance
                                    Beginning            And Expenses         Other              Deductions               at End
       Description                  Of Period                                Accounts               (A)                 Of Period
- -----------------------------------------------------------------------------------------------------------------------------------
<S>                                 <C>                      <C>            <C>                 <C>                     <C>

YEAR ENDED December 31, 1996:

  Allowance for doubtful
     accounts receivable            $1,172,600               $613,700           --              ($245,300)              $1,541,000
                                    ==========               ========       ==========          ==========              ==========

YEAR ENDED December 30, 1995:

  Allowance for doubtful
     accounts receivable            $1,170,700               $166,900           --              ($165,000)              $1,172,600
                                    ==========               ========       ==========          ==========              ==========

YEAR ENDED December 31, 1994:

  Allowance for doubtful
     accounts receivable              $891,400               $398,900           --              ($119,600)              $1,170,700
                                    ==========               ========       ==========          ==========              ==========

(A) Write-offs during year

</TABLE>



                              BLESSINGS CORPORATION
                      EXECUTIVE STOCK LOAN PURCHASE PROGRAM


1.       Purpose.  The Executive  Stock Loan Purchase  Program  ("Program"),  of
         Blessings Corporation, is adopted pursuant to the Blessings Corporation
         1991 Stock  Option  Plan  ("1991  Plan") to  facilitate  the  immediate
         purchase,  by selected key executives of Blessings  Corporation and its
         subsidiaries (collectively,  the "Company"), of Blessings Corporation's
         common  stock,   $.71  par  value  ("Common   Stock").   The  purchases
         facilitated  by the  Program  are  intended  to achieve  the  following
         specific purposes:

a)   more closely  align key  executives'  financial  rewards with the financial
     rewards realized by all other holders of the Common Stock;

b)   increase key executives' motivation to manage the Company as owners; and

c)   increase the ownership of Common Stock among key executives of the Company.

2.       Eligibility.  To  be  eligible  to  participate  in  the  Program,  the
         individual  must have been  granted an option to  purchase a  specified
         number  of shares of  Common  Stock at a  meeting  of the  Compensation
         Committee  of  Blessings  Corporation's  Board  of  Directors  held  on
         February 20, 1996 ("Stock Option") and, in connection with the grant of
         the Stock Option,  the individual must be designated as a key executive
         in the  minutes  of  that  Compensation  Committee  meeting  ("Eligible
         Employee").

3.       Participation.   To  become  a  Program   participant  ("Participant"),
         an Eligible  Employee must satisfy the following requirements:

(a)  submit a completed, signed and irrevocable agreement to exercise all of the
     stock Option, subject to the terms and conditions of the 1991 Plan and this
     Program;

(b)  complete and sign all necessary  agreements and other documents relating to
     the loan described in Section 4 below; and

(c)  satisfy all other conditions of participation specified in the Program.

         The agreements and other documents  specified in subsections  3(a), (b)
         and (c) must be in such form and must be submitted at such times and to
         such Company offices as specified by the Company or its designee(s). No
         Eligible Employee is required to participate in the Program.



<PAGE>


4.       Payment of Exercise Price.  Each  Participant must deliver in cash 100%
         of the  exercise  price of the shares,  with respect to which the Stock
         Option is exercised  ("Purchased  Shares"),  within five days after the
         option exercise date ("Exercise  Date").  The Purchased Shares will not
         be issued to the  Participant  until Company has received such payment.
         The payment must be made at the time, place and manner specified by the
         Company or its designee(s).

         Company has arranged the opportunity  for each  Participant to obtain a
         loan  through  Wachovia  Bank  ("Bank")  to fund  the  purchase  of the
         Purchased  Shares.  Each  Participant  must sign a letter of  direction
         which  directs  all loan  proceeds  to be paid  directly  to Company in
         payment of the Purchased  Shares.  Each  Participant is responsible for
         satisfying  all of the lending  requirements  specified  by the Bank to
         qualify for the loan.  Each  Participant is fully obligated to repay to
         the Bank all principal,  interest,  and any prepayment fees on the loan
         when due and payable.

5.       Registration of Shares.  The Purchased Shares will be registered in the
         name of the Participant and certificated.  Each certificate will bear a
         legend  referring  to the 1991  Plan  and  Program  and the  agreements
         between the Participant and Company  relating to the Purchased  Shares.
         The  certificates  for the  Purchased  Shares will be held in Company's
         Stockholder Services Department until all restrictions on the Purchased
         Shares have lapsed.  Each  Participant  must deliver to the Stockholder
         Services Department a stock power endorsed in blank with respect to the
         Purchased Shares with Participant's  signature guaranteed by a national
         bank.

6.       Stockholder  Rights.  The  Purchased  Shares will be shares issued from
         treasury  shares.  During the period in which the Purchased  Shares are
         subject to restrictions on transfer,  each Participant will have all of
         the  rights of a  stockholder  with  respect to the  Purchased  Shares,
         including  the right to vote the shares  and the right to  receive  all
         dividends paid on the shares,  subject,  however,  to the provisions of
         Section 13(e) of this Program.

7.       Sale of Purchased  Shares.  Each  Participant is permitted  to sell all
         or any  portion  of  the  Purchased  Shares,  subject to  the following
         restrictions:

(a)  except in the event of death or  disability,  termination  of employment as
     described  in Section  11, or a Change in Control  (as  defined in the 1991
     Plan), no Participant  may sell any portion of the Purchased  Shares before
     the first anniversary of the Exercise Date;

(b)  no  Participant  may sell any portion of the  Purchased  Shares  unless all
     principal, interest and any prepayment fees due on the loan contemplated by
     Section 4 of the Program have  previously  been paid or all proceeds of the
     sale are simultaneously applied first to the payment of all such principal,
     interest and prepayment fees; and

(c)  Until  all  principal,  interest  and any  prepayment  fees due on the loan
     contemplated by Section 4 of the Program have been made, Company shall have
     the right to impose reasonable  restrictions on the timing, amount and form
     of the sale of the Purchased  Shares with respect to any Participant to the
     extent it  reasonably  determines  that such  restrictions  are in the best
     interests of Company.  Each  Participant  must notify Company of his or her
     intention to sell the Purchased  Shares before such a sale is  implemented.
     Company may elect to allow the Participant to sell the Purchased  Shares in
     the open  market,  Company  may  repurchase  the shares or Company may take
     other actions as it deems appropriate. If Company repurchases the Purchased
     Shares,  the  purchase  price will be the average  closing  sale price of a
     share of Common Stock on the American  Stock Exchange  Composite  Reporting
     Tape over the 10-day period  consisting of the five trading days before and
     the five trading days after the  notification to Company of intent to sell;
     provided,  however, that if the average closing sale price is more than ten
     percent  (10%)  above  or below  the  price  of the  shares  on the date of
     notification  by Participant of his or her intention to sell,  then neither
     Company nor Participant  will be obligated to proceed with the purchase and
     sale, but Participant will then be permitted to sell in the open market.

8.       Risk Sharing.  If the Participant remains employed by Company until the
         first anniversary of the Exercise Date, Company will share the loss, if
         any,  which  the  Participant  incurs  upon the  sale of the  Purchased
         Shares.  The  loss  will be  measured  by the  difference  between  the
         purchase  price  of the  Purchased  Shares  and the  sale  price of the
         Purchased  Shares.  The risk of loss on the  Purchased  Shares  will be
         allocated as follows:

(a)  if any portion of the Purchased Shares is sold after the first  anniversary
     of the Exercise Date but before the third anniversary of the Exercise Date,
     the Participant

     1)       is responsible for 75%of the loss on that portion of the Purchased
              Shares; and

     2)       is  entitled to receive  50% of the  gain on that  portion  of the
              Purchased Shares.

     (b) if any  portion of the  Purchased  Shares is sold on or after the third
anniversary of the Exercise Date, the Participant

     1)       is responsible for 50%of the loss on that portion of the Purchased
              Shares; and

     2)       is  entitled  to  receive  100% of the gain on that portion of the
              Purchased Shares.

         The risk sharing  provisions  of this Section 8 will apply only to such
         Purchased  Shares as are sold by the  Participant and the proceeds from
         which  sale are  applied  to  repayment  of the loan  under  Section 4.
         Further,  the risk sharing  provisions of this Section 8 will not apply
         in the event of termination of employment as described in Section 11.

9.       Death or Disability.  If a  Participant's  employment  with the Company
         terminates,  at any time while his  or  her  loan  under  Section  4 is
         outstanding, because of the participant's  death or disability, as that
         term  is  hereinafter  defined,  the Participant (or  the Participant's
         representative in the case of death) may sell all or any portion of the
         Purchased  Shares  subject to the  conditions  specified in subsections
         7(b) and (c).  Upon the death of a  Participant,  his or her loan  will
         become due and  payable  sixty (60  days   after  the  date of death of
         Participant.  With  respect  to the  Purchased  Shares  sold  after the
         Participant's  death or  disability  and  while  his or her  loan under
         Section  4 is  outstanding,  the  Participant  is not  responsible  for
         any  loss  on the  sale of the  Purchased  Shares  but is  entitled  to
         receive  100%  of the  gain on the  sale of the Purchased Shares.  This
         Section  9 has no  effect on a deceased or disabled  Participant's sale
         of Purchased Shares before  the  participant's  death or disability  or
         after the Participant's loan under Section 4 has been repaid.

         A Participant  shall be deemed to have become  disabled for purposes of
         this  Agreement if the Executive  Committee of the Board of the Company
         finds, upon the basis of medical evidence  satisfactory to it, that the
         Participant  is totally  disabled,  whether  due to  physical or mental
         condition, so as to be prevented from engaging in further employment by
         the Company and that such  disability  will be permanent and continuous
         during the remainder of his or her life.

10.      Change  in  Control.  In  the  event  of  a  Change  in  Control,   the
         restrictions on the sale of the Purchased  Shares  specified in Section
         7(a) will lapse immediately,  each Participant  employed by the Company
         immediately  before the  Change in Control  will be deemed to have been
         employed by the Company  until the first  anniversary  of the  Exercise
         Date (if the Change in Control  occurs before the first  anniversary of
         the Exercise Date), and the Participant will be deemed to have sold the
         Purchased  Shares after the third  anniversary of the Exercise Date for
         purposes of Section 8(b) (if the sale of the  Purchased  Shares  occurs
         before the third anniversary of the Exercise Date).

11.      Employment Termination.  Nothing contained in this Program shall affect
         the Company's right to terminate Participant's  employment with Company
         at Company's sole  discretion,  either for cause or without cause,  and
         even though  Participant's  loan with Bank may not be fully paid at the
         date of employment termination  ("Termination Date"), subject, however,
         to the further provisions of this Section 11 as follows:

(a)  if a  Participant's  employment  is terminated  for Cause,  as that term is
     hereinafter  defined,  and if Participant's loan has not been fully paid at
     the Termination Date,  Participant's loan will become due and payable sixty
     (60) days after the  Termination  Date.  Within  thirty  (30) days from the
     Termination Date Participant shall notify Company,  in writing,  of whether
     or not  Participant  intends to sell all or any portion of the common stock
     covered by this Program to pay the balance of the loan.  If any stock is to
     be sold,  Participant  shall authorize Company to sell sufficient Shares to
     pay  the  balance  of the  loan,  including  principal,  interest  and  any
     outstanding  fees.  Any loss on the sale of such stock between the purchase
     price and the sale price of the stock  shall be borne by  Participant.  Any
     sale of stock under this Section  11(a) shall be  conducted  in  accordance
     with Section 7(c); provided,  however,  that any restriction on the sale of
     stock  imposed  by Company  under  Section  7(c)  shall not  operate to the
     financial detriment of Participant.

     A termination"For Cause" is a termination evidenced by a resolution adopted
     in good faith by the  Executive  Committee of the Board of the Company that
     the  Participant  (a) willfully  and  continually  failed to  substantially
     perform his duties with the Company  (other than a failure  resulting  from
     the  Participant's  incapacity  due to  physical or mental  illness)  which
     failure continued for a period of at least thirty (30) days after a written
     notice of demand for  substantial  performance  has been  delivered  to the
     Participant  specifying the manner in which the  Participant  has failed to
     substantially  perform,  or (b)  willfully  engaged  in  conduct  which  is
     demonstrably  and  materially  injurious  to  the  Company,  monetarily  or
     otherwise,  or (c) is found to be grossly incompetent in the performance of
     his duties for the Company;  provided,  however, that no termination of the
     Participant's  employment  shall be for Cause as set  forth in clause  (a),
     (b),  or (c) above  until  (i)  there  shall  have  been  delivered  to the
     Participant a copy of a written notice setting forth that they  Participant
     was  guilty  of the  conduct  set  forth in  clause  (a),  (b),  or (c) and
     specifying  the  particulars  thereof in detail,  and (ii) the  Participant
     shall  have  been  provided  an  opportunity  to be heard by the  Executive
     Committee  of  the  Board  of  the  Company  (with  the  assistance  of the
     Participant's  counsel if the Participant so desires).  No act, nor failure
     to act, on the Participant's part, shall be considered  "willful" unless he
     has acted or failed to act,  with an absence  of good  faith and  without a
     reasonable  belief  that  his  action  or  failure  to act was in the  best
     interest  of  the  Company.  Notwithstanding  anything  contained  in  this
     Agreement to the contrary,  no failure to perform by the Participant  after
     notice of termination is given to the Participant shall constitute Cause.

(b)  if  a  Participant's   employment  is  terminated   without  cause  and  if
     Participant's  loan  has  not  been  fully  paid at the  Termination  Date,
     Participant's  loan will become due and  payable  sixty (60) days after the
     Termination  Date.  Within  thirty  (30)  days from the  Termination  Date,
     Participant shall notify Company, in writing, of whether or not Participant
     intends  to sell all or any  portion of the  Common  Stock  covered by this
     Program  to pay the  balance  of the  loan.  If any  stock  is to be  sold,
     Participant  shall authorize  Company to sell sufficient  Shares to pay the
     balance of the loan,  including  principal,  interest  and any  outstanding
     fees. Any loss on the sale of such stock between the purchase price and the
     sale price shall be borne by Company.  Any sale of stock under this Section
     11(b)  shall be  conducted  in  accordance  with  Section  7(c);  provided,
     however, that any restriction on the sale of stock imposed by Company under
     Section  7(c)  shall  not  operate  to  the  financial   detriment  of  the
     Participant.
(c)  The  provisions  of this Section 11 affecting the sale of stock shall be in
     effect for only so long as Participant's  loan from Bank as contemplated in
     Section 4, including  principal,  interest and any outstanding fees remains
     unpaid in whole or in part.

12.  Risk  Sharing  Implementation.  If a  Participant  sells any portion of the
     Purchased  Shares at a loss (as  determined by the provisions of Section 8)
     while  his  or  her  loan  under  Section  4 is  outstanding,  and  if  the
     participant  is  responsible  for less  than  100% of that  loss  under the
     provisions of the Program,  Company will assume the portion of the loss for
     which the Participant is not  responsible.  Company will assume its portion
     of the  loss by  delivering  cash  equal  to such  portion  ("Risk  Sharing
     Payment") directly to the Participant  simultaneously with the repayment of
     the Participant's  loan under Section 4. Company  anticipates that the Risk
     Sharing Payment will constitute compensation to the Participant, subject to
     tax withholding and reporting.  Company also anticipates deducting the Risk
     Sharing Payment as compensation in the year in which it is paid. If Company
     determines  that it is not entitled to a current tax deduction for the Risk
     Sharing Payment with respect to any Participant,  because such compensation
     is not deemed to constitute qualified performance-based compensation within
     the  meaning  of  section  162(m)  and the  related  regulations  under the
     Internal  Revenue Code of 1986, as amended,  Company will not make the Risk
     Sharing  Payment to the Participant in connection with the repayment of the
     Participant's  loan under Section 4. Instead the  Participant  will receive
     deferred  compensation equal to the Risk Sharing Payment at a time and in a
     form intended to secure  Company's  related tax deduction.  Company has the
     sole  discretion  to  implement a deferred  compensation  agreement  to the
     extent  necessary  or  desirable  to achieve  the  intent of the  preceding
     sentence.  This Section 12 shall not apply to payments which may be made to
     Participant or on  Participant's  behalf in accordance  with Section 11(b).
     13. Loan Guarantee. Company will guarantee repayment to the Bank of 100% of
     all  principal,  interest,  prepayment  fees and other  obligations of each
     Participant  under  such  Participant's  loan  described  in Section 4. The
     Company loan guarantee is a condition to the loan  arrangement  Company has
     made with the Bank. The terms and conditions of the guarantee are as agreed
     by Company and the Bank.  Each  Participant is fully  obligated to repay to
     the Bank all  principal,  interest,  and other amounts on the loan when due
     and  payable.  Company  may  exercise  all legal  remedies  with  regard to
     Participant,  which the Company deems  reasonable and necessary,  to obtain
     full reimbursement for amounts Company pays to the Bank under its guarantee
     related to the Participant's loan, in excess of the Risk Sharing Payment it
     is obligated to make under Section 12 ("Loan Default").

     Notwithstanding  any provisions of the loan agreement  between  Participant
and  Bank  and  any  renewals  or   extensions   thereof   which  are  the  sole
responsibility  of  Participant  and  as  further  consideration  for  Company's
guaranty of Participant's loan, Participant agrees:

                  (a)      that Bank loan shall not exceed  a total of  five (5)
                           years from the date of the original  loan,  including
                           all renewals and extensions;

                  (b)      that Bank loan or any renewals or extensions  thereof
                           shall be  "interest  only" for no more than the first
                           three (3) years of such loan,  including any renewals
                           or extensions  and the  principal  shall be amortized
                           over the fourth and fifth years or sooner;

                  (c)      that the Bank loan  shall be due and  payable  as set
                           out in Sections 9 and 13 notwithstanding the maturity
                           date  of the  loan  or  any  renewals  or  extensions
                           thereof as between the Participant and the Bank.

                  (d)      that not less than  semi-annually  beginning with the
                           date of the original  loan,  Participant  will obtain
                           from Bank and deliver to Company a written  statement
                           from  Bank  signed  by  an  authorized  Bank  officer
                           verifying that  Participant's  loan is current in all
                           respects;

                  (e)      that  upon  receiving  notice  from  Bank  of a  loan
                           default  in  Participant's  loan,  Company  shall  be
                           authorized  to withhold  any  dividends  which may be
                           payable on the Common  Stock being held by Company to
                           be  applied  to  the   payment  of  any   outstanding
                           principal,  interest or unpaid fees due on the unpaid
                           balance of the Participant's loan; and

                  (f)      that  upon  receiving  notice  from  Bank  of a  loan
                           default  in  Participant's  loan,  Company  shall  be
                           authorized,  after the  giving of  fifteen  (15) days
                           prior written  notice to  Participant  and failure of
                           Participant  to cure  such loan  default  in a manner
                           satisfactory  to Bank  within such  fifteen  (15) day
                           period,  to sell any  Common  Stock  held by  Company
                           pursuant  to Section 5. Any sale by Company  shall be
                           conducted in accordance with Section 7(c).

14.      Effect of  Program.  The  Program is  governed by the provisions of the
         1991 Plan,  except as  otherwise expressly stated in the Program.

15.      Amendment. The Company may amend the Program at any time subject to the
         limitations  in Section 8.1 of  the 1991 Plan.

                                          BLESSINGS CORPORATION



                                          By: /s/ John W. McMackin
                                              John W. McMackin
                                              Chairman of Board

Agreed to and Accepted:



/s/James P. Luke
JAMES P. LUKE


Date:  February 23, 1996




                             KEY EXECUTIVE SEVERANCE AGREEMENT

           This Key Executive  Severance  Agreement (the "Agreement") is entered
  into this 10th day of July,  1990, by and between  Blessings  Corporation (the
  "Company") and James P. Luke ("Key Executive").
           WITNESSETH:  WHEREAS,  the Board of  Directors  of the  Company  (the
  "Board")  considers it essential to the best interests of the  shareholders of
  Company to foster the  continued  employment  of the Key Executive and in this
  connection the Board  recognizes  that the  possibility of a change in control
  exists and that such  possibility  and the  uncertainty and questions which it
  necessarily raises may result in the departure or distraction of Key Executive
  to the detriment of the Company and its  shareholders  in this period when Key
  Executive's  undivided  attention and  commitment to the best interests of the
  Company and its shareholders is particularly important; and
           WHEREAS,  the Board has  determined  that it is essential  and in the
  best interests of the Company and its  shareholders  to retain the services of
  Key  Executive  in the event of a  possibility  of a change in control  and to
  insure Key Executive's  continued dedication and efforts in such event without
  undue  concern on the part of Key  Executive  for his personal  financial  and
  employment security.
           NOW,  THEREFORE,  in order  to  fulfill  the  above  purposes  and in
  consideration of the engagements to be performed by each of the parties hereto
  it is agreed as follows:

  KEY EXECUTIVE SEVERANCE AGREEMENT                       Page -1-






                                   ARTICLE ONE
                                   Definitions

     As used in this  Agreement,  the following words and phrases shall have the
following respective meanings unless the context clearly indicates otherwise.

     1.1 Agreement.  This Key Executive Severance Agreement.

     1.2 Company.  Blessings Corporation.

     1.1 Board.  The Board of Directors of Blessings Corporation.

     1.4 W-D.  Williamson-Dickie  Manufacturing Company, any of its wholly owned
subsidiaries, any shareholders of Williamson-Dickie Manufacturing Company or any
Trust established by any shareholder of Williamson-Dickie Manufacturing Company.
        1.5       Key Executive.  James P. Luke.

        1.6 Total Compensation.  The amount Key Executive is entitled to receive
as wages or salary plus amounts  which the Key  Executive is entitled to receive
under the Annual Incentive Compensation Plan on an annualized basis.

        1.7 Cause. The Company may terminate the Key Executive's  employment for
"Cause." A  termination  for Cause is a  termination  evidenced  by a resolution
adopted in good  faith by the Board that the Key  Executive  (a)  willfully  and
continually  failed to substantially  perform his duties with the Company (other
than a failure resulting from the Key Executive's  incapacity due to physical or
mental illness) which failure










KEY EXECUTIVE SEVERANCE AGREEMENT                          Page -2-


<PAGE>





continued  for a period of at least  thirty (30) days after a written  notice of
demand for  substantial  performance  has been  delivered  to the Key  Executive
specifying  the manner in which the Key  Executive  has failed to  substantially
perform,  or  (b)  willfully  engaged  in  conduct  which  is  demonstrably  and
materially injurious to the Company, monetarily or otherwise, or (c) is found to
be  grossly  incompetent  in the  performance  of his  duties  for the  Company;
provided,  however, that no termination of the Key Executive's  employment shall
be for Cause as set forth in clause (a), (b), or (c) above until (i) there shall
have been  delivered  to the Key  Executive a copy of a written  notice  setting
forth that the Key  Executive was guilty of the conduct set forth in clause (a),
(b), or (c) and specifying the particulars  thereof in detail,  and (ii) the Key
Executive shall have been provided an opportunity to be heard by the Board (with
the assistance of the Key Executive's  counsel if the Key Executive so desires).
No act, nor failure to act, on the Key  Executive's  part,  shall be  considered
"willful,"  unless he has acted or failed to act,  with an absence of good faith
and  without a  reasonable  belief  that his action or failure to act was in the
best  interest  of the  Company.  Notwithstanding  anything  contained  in  this
Agreement  to the  contrary,  no failure to perform by the Key  Executive  after
Notice of Termination is given to the Key Executive shall constitute Cause.




KEY EXECUTIVE SEVERANCE AGREEMENT                       Page -3-


<PAGE>



1.8     Change in Control.  A "Change in Control" shall be deemed to occur:
                  (a) If W-D becomes the "beneficial  owner" (as defined in Rule
  13d-3 of the Exchange  Act),  directly or  indirectly,  of  securities  of the
  Company representing less than fifty and one-one hundredth percent (50.01%) of
  the combined voting power of the Company's then outstanding securities; or
                  (b) upon the approval by the Company's  shareholders of a sale
  or disposition of all or  substantially  all of the Company's assets or a plan
  of liquidation or dissolution of the Company.
     1.9 Good Reason.  "Good  Reason"  shall mean the  occurrence  of any of the
following  events or  conditions:  (a) a change in the Key  Executive's  status,
title,  position  or  responsibilities  (including  reporting  responsibilities)
which,  in the Key  Executive's  reasonable  judgment,  represents a substantial
reduction  of the  status,  title,  position  or  responsibilities  as in effect
immediately prior thereto;  the assignment to the Key Executive of any duties or
responsibilities   which,  in  the  Key  Executive's  reasonable  judgment,  are
inconsistent  with such  status,  title,  position or  responsibilities;  or any
removal of the Key Executive from or failure to re-appoint or reelect him to any
of such  positions,  except in connection with the termination of his employment
for  Cause,  Permanent  Disability,  as a  result  of his  death,  or by the Key
Executive other than for Good Reason; or

  KEY EXECUTIVE SEVERANCE AGREEMENT                          Page -4-



<PAGE>





                  (b) a reduction in the Key Executive's annual base salary or a
  change  in the  formula  used  in  computing  entitlements  under  his  Annual
  Incentive Compensation Plan; or
                  (c) the failure by the  Company to (i)  continue in effect any
  material benefit plan in which the Key Executive was participating at the time
  of the  Change in  Control,  including  but not  limited  to the  Supplemental
  Executive  Retirement  Plan, and the Company Pension Plan, or (ii) provide the
  Key  Executive  with  compensation  and  benefits  at least equal (in terms of
  benefit levels and/or reward  opportunities)  to those provided for under each
  employee benefit plan,  program and practice as in effect immediately prior to
  the  Change  in  Control;  provided,  however,  that the  termination  of this
  Agreement by the Company or any successor,  as defined in Article Five,  under
  the  provisions of Section 2.2 shall not  constitute  "Good Reason" under this
  Section 1.9;
     (d) any material breach by the Company of any provision of this Agreement;
  or
     (e) relocation of the Company headquarters at a  location which  is outside
a radius of sixty (60) miles from the present Company headquarters at
645 Martinsville Road, Liberty Corner, New Jersey.
     1.10 Notice of  Termination.  "Notice of  Termination"  shall mean a notice
which  indicates the specific  provisions in this  Agreement  relied upon as the
basis for any termination






  KEY EXECUTIVE SEVERANCE AGREEMENT                           Page -5-


<PAGE>





  of  employment  and  shall  set  forth in  reasonable  detail  the  facts  and
  circumstances   claimed  to  provide  a  basis  for  termination  of  the  Key
  Executive's  employment  under  the  provision  so  indicated.   No  purported
  termination  of  employment   shall  be  effective   without  such  Notice  of
  Termination.
         1.11  Permanent  Disability.  A Key  Executive  shall be deemed to have
  become permanently disabled for purposes of this Agreement if the Board of the
  Company finds, upon the basis of medical evidence satisfactory to it, that the
  Key  Executive  is  totally  disabled,  whether  due  to  physical  or  mental
  condition,  so as to be prevented  from engaging in further  employment by the
  Company and that such disability  will be permanent and continuous  during the
  remainder of his life.
     1.12 Severance  Benefits.  The benefits  payable in accordance with Article
Three of this Agreement.

                                  ARTICLE TWO
                                      Term

         2.1 Term of Agreement.  This Agreement shall commence on July 10, 1990,
  and shall continue in effect through November 11, 2007.

        2.2  Termination  of Agreement.  The Company may in its sole  discretion
  terminate  this  Agreement at any time  subsequent to its effective  date upon
  written notice to Key Executive.  In such event this Agreement shall terminate
  three (3) years from



  KEY EXECUTIVE SEVERANCE AGREEMENT                           Page -6-



<PAGE>



the date of  receipt  by Key  Executive  of  notice of  termination  by the
Company; subject, however, to the provisions of 2.3 below.
     2.3 Automatic Termination. If not terminated earlier in accordance with the
provisions  of  Section  2.2  above,   this  Agreement   shall,  in  any  event,
automatically  terminate on November 11, 2007; at which time Key Executive  will
have reached age 65.

        2.4       Continuance for Payment of Severance Benefits.

Notwithstanding  any notice by the Company to terminate this  Agreement,  if Key
Executive  becomes  entitled to  Severance  Benefits as  hereinafter  set out in
Article  Three  during  the  term  of  this   Agreement,   Key  Executive  shall
nevertheless be entitled to receive all payments, if any, required to be made by
the Company or otherwise to Key Executive under this Agreement.

                                  ARTICLE THREE
                               Severance Benefits

         3.1 Right to Severance  Benefits.  Key  Executive  shall be entitled to
  receive from the Company a Severance Benefit in the amount provided in Section
  3.2 if (a) this  Agreement has not  previously  expired  under the  provisions
  contained in Section 2. above,  and (b) a Change in Control has occurred,  and
  (c) thereafter, the Key Executive's employment with the Company terminates for
  any reason, except that notwithstanding



  KEY EXECUTIVE SEVERANCE AGREEMENT                          Page -7-



<PAGE>



  the foregoing  provisions,  no benefits  under this  Agreement will be payable
  should the Key Executive's termination of employment be (i) for Cause, (ii) by
  reason of Permanent Disability,  (iii) by reason of the Key Executive's death,
  (iv) by reason of Key Executive's  resignation for other than Good Reason,  or
  (v) by reason of Key  Executive's  voluntary  retirement  for other  than Good
  Reason.
     3 . 2 Amount  of  Severance  Benefits.  If Key  Executive's  employment  is
terminated in circumstances  entitling him to a Severance Benefit as provided in
Section 3.1, then Key Executive shall be entitled to the following benefits:
                  (a) The Company shall pay to the Key  Executive,  as severance
  pay  and  in  lieu  of  any  further  salary  for  periods  subsequent  to the
  termination date (as specified in Section 4.2), an amount equal to the present
  value of the total amounts of money that would have been paid to Key Executive
  during the period beginning on the Termination Date and ending on a date three
  years  subsequent to the Termination  Date had Key Executive's  employment not
  been terminated.  For purposes of this  subparagraph (a), the total amounts of
  money that would have been paid to Key  Executive  during such period shall be
  based on an annual rate calculated as follows:

         (i) If the  Termination  Date is before November 12, 2004, on an annual
         basis equal to Key Executive's  average annual Total  Compensation  for
         the five fiscal years of the Company preceding the fiscal year in which
         the Termination Date occurs; or

     (ii) If the Termination Date is on or after November 12, 2004, on an annual
basis equal to Key

  KEY EXECUTIVE SEVERANCE AGREEMENT                        Page -8-


<PAGE>


        Executive's  average annual Total  Compensation for the two fiscal years
        of the Company  preceding the fiscal year in which the Termination  Date
        occurs.

                The  annualized  rate  determined  in (i) or (ii)  whichever  is
applicable, shall be applied to a period which is the lesser of three years from
the  Termination  Date or the entire  period  between the  Termination  Date and
November 11, 2007, and shall be prorated for any fractional year.
               The present value of the foregoing  amount shall be determined by
using a discount  rate equal to l00 percent of the  applicable  federal rate (as
defined in Section 1274(d) of the Internal  Revenue Code), as of the Termination
Date, and shall be based on the assumption that the Total  Compensation  for the
period in question  would be received by Key Executive on a monthly  basis.  Any
payment made under this  subparagraph (a) shall be subject to the limitation set
forth in  paragraph  3.3 below and shall be payable in a lump sum within  thirty
(30) days of the Termination Date.
                  (b)  for a  period  of two  (2)  years  subsequent  to the Key
Executive's termination of employment, the Company shall at its expense continue
on behalf of the Key Executive and his  dependents and  beneficiaries,  the life
insurance,  disability,  medical, dental and hospitalization benefits which were
being  provided to the Key Executive at the time of  termination  of employment.
The benefits  provided in this  Subsection  3.2(b) shall be no less favorable to
the Key Executive in terms of



KEY EXECUTIVE SEVERANCE AGREEMENT                         Page -9-


<PAGE>



     amounts and  deductibles  and costs to him, than the coverage  provided the
Key  Executive  under the plans  providing  such  benefits at the time Notice of
Termination  is given.  The Company's  obligation  hereunder with respect to the
foregoing benefits shall be limited to the extent that the Key Executive obtains
any such benefits  pursuant to a subsequent  employer's  benefit plans, in which
case the  Company  may deduct the  coverage  of any  benefits  it is required to
provide the Key  Executive  hereunder as long as the  aggregate  coverage of the
combined  benefit  plans is no less  favorable to the Key  Executive in terms of
amounts  and  deductibles  and costs to him,  than the  coverage  required to be
provided  hereunder.  This  subsection  3.2(b) shall not be interpreted so as to
limit any benefits to which the Key Executive or his  dependents may be entitled
under  any of the  Company's  employee  benefit  plans,  programs  or  practices
following  the Key  Executive's  termination  of  employment.  The  provision of
continued  benefits to the Key  Executive  under this  subsection  (b) shall not
deprive  the Key  Executive  of any  independent  statutory  right  to  continue
benefits  coverage  pursuant  to  Sections  601  through  606  of  the  Employee
Retirement Income Security Act of 1974, as amended ("ERISA");
                  (c) the Company shall obtain and transfer to the Key Executive
all right,  title and  ownership in any  automobile  then being  provided by the
Company for use by the Key Executive.




KEY EXECUTIVE SEVERANCE AGREEMENT                        Page -10-


<PAGE>



(d) the Key  Executive  shall not be  required  to  mitigate  the  amount of any
  payment  provided  for in  this  Agreement  by  seeking  other  employment  or
  otherwise  and no such payment shall be offset or reduced by the amount of any
  compensation  or benefits  provided  to the Key  Executive  in any  subsequent
  employment.
             3.3 Limitation on Severance Benefits. As it is the intention of the
  parties that the Company's payments under this Agreement to or for the benefit
  of the Key Executive  shall not  constitute  "parachute  payments"  within the
  meaning of Section 280G of the Internal  Revenue  Code,  in no event shall the
  present value of the benefits provided for in Section 3.2 (a) and (c) (and, to
  the  extent  that  they may be the type of  payment  that is to be taken  into
  consideration  in determining the amount of parachute  payments,  the benefits
  provided by Section 3.2(b)) exceed 2.99 times the Base Amount. The Base Amount
  and the present value of the benefits  shall be determined in accordance  with
  Section  280G  of the  Internal  Revenue  Code of  1986  and  the  regulations
  promulgated thereunder.

                                  ARTICLE FOUR
                            Termination of Employment

     4.1 Written  Notice  Required.  Any purported  termination  of  employment,
either by the Company or by the Key Executive,  shall be communicated by written
Notice of Termination to the other.

  KEY EXECUTIVE SEVERANCE AGREEMENT                        Page -1l-



<PAGE>



4.2  Termination  Date.  In the  case  of the  Key  Executive's  death,  the Key
  Executive's  Termination  Date shall be his date of death. In all other cases,
  the Key Executive's Termination Date shall be the date specified in the Notice
  of Termination subject to the following:
         (a) if the Key Executive's employment is terminated by the Employer for
  Cause or due to  Permanent  Disability,  the date  specified  in the Notice of
  Termination  shall be at least  thirty  (30) days from the date the  Notice of
  Termination  is  given  to the Key  Executive,  provided  that in the  case of
  Disability  the  Key  Executive  shall  not  have  returned  to the  full-time
  performance of his duties during such period of at least thirty (30) days; and
         (b) if the Key Executive terminates his employment for Good Reason, the
  date specified in the Notice of Termination  shall not be more than sixty (60)
  days from the date the Notice of Termination is given to the Company.

                                  ARTICLE FIVE
                            Successors to Corporation

        This Agreement shall bind any successor (whether direct or indirect,  by
  purchase,  merger,  consolidation or otherwise) to all or substantially all of
  the business and/or assets of the Company,  in the same manner and to the same
  extent  that the  Company  would  be  obligated  under  this  Agreement  if no
  succession had taken place. Any such successor shall be entitled to



  KEY EXECUTIVE SEVERANCE AGREEMENT                        Page -12-



<PAGE>



  exercise all of the rights of the Company under this Agreement including,  but
  not limited to, the right of the Company to terminate this Agreement  pursuant
  to the  provisions  of Section 2.2 above.  In the case of any  transaction  in
  which a successor would not by the foregoing  provision or by operation of law
  be bound by this Agreement the Company shall require such successor  expressly
  and  unconditionally to assume and agree to perform the Company's  obligations
  under  this  Agreement  in the same  manner  and to the same  extent  that the
  Company would be required to perform if no such succession had taken place.

                                   ARTICLE SIX
                                  Miscellaneous

     6.1 Amendment.  Any Amendment to this  Agreement  shall be a signed written
instrument signed by both parties to this Agreement.
        6.2 Indemnification. If the Key Executive institutes any legal action in
  seeking to obtain or enforce,  or is  required to defend in any legal  action,
  the  validity  or  enforceability  of any right or  benefit  provided  by this
  Agreement and Key Executive is the prevailing  party in any such legal action,
  the Company will pay all actual  legal fees and  expenses  incurred by the Key
  Executive.




  KEY EXECUTIVE SEVERANCE AGREEMENT                        Page -13-


<PAGE>



         6.3 Employment Status. This Agreement does not constitute a contract of
  employment or impose on the Company any obligation to retain the Key Executive
  as an employee,  to change the status of the Key Executive's  employment or to
  change any employment policies of the Company.

         6.4 Validity and Severability.  - The invalidity or unenforceability of
any provision of this Agreement shall not affect the validity or  enforceability
of any other  provision of this  Agreement  which shall remain in full force and
effect,  and any prohibition or  unenforceability  in any jurisdiction shall not
invalidate or render unenforceable such provision in any other jurisdiction.
     6.5  Governing  Law.  The  validity,   interpretation,   construction   and
performance of this  Agreement  shall in all respects be governed by the laws of
the State of Delaware.
         6.6 Choice of Forum. The Key Executive shall be entitled to enforce the
  provisions  of this  Agreement or to assert any claim for  benefits  under the
  terms  of  this   Agreement  in  any  state  or  federal  court  of  competent
  jurisdiction located in the State of Delaware.








  KEY EXECUTIVE SEVERANCE AGREEMENT                            Page -14-


<PAGE>


                                            BLESSINGS CORPORATION


                                    By:     /s/ Ivan E. Becker
                                            IVAN E. BECKER
                                            President and
                                            Chief Operating Officer

                                            JAMES P. LUKE-KEY EXECUTIVE

                                            /s/ James P. Luke















KEY EXECUTIVE SEVERANCE AGREEMENT                      Page -15-


<PAGE>


                              Blessings Corporation

JOHN W. MCMACKIN
Chairman of the Board

               AMENDMENT TO THE KEY EXECUTIVE SEVERANCE AGREEMENT

                  The KEY  EXECUTIVE  SEVERANCE  AGREEMENT,  (the  "Agreement"),
           entered into on July 10, 1990, by and between BLESSINGS  CORPORATION,
           (the "Company"), and JAMES P. LUKE, (the "Key Executive"),  is hereby
           amended as follows:
     1.  Par. 1.9 (e)  is  hereby deleted  and the  following language  shall be
         deemed inserted in its place:

                 (e)    relocation  of the Company  headquarters  at a
                        location  which is  outside  a radius of sixty
                        (60)   miles   from   the   present    Company
                        headquarters at 200 Enterprise Drive,  Newport
                        News, Virginia.

     2.  In  all  other  respects,  the  Agreement  of  the  parties  is  hereby
         reaffirmed.

Dated:     April 18,1995
                                       BLESSINGS CORPORATION

                                       By: /s/ John W. McMackin
                                           JOHN W. McMACKIN, Chairman

                                           /s/ James P. Luke_____________
                                           JAMES P. LUKE
                                           Executive Vice-President
                                           Key Executive


<PAGE>

               KEY EXECUTIVE SEVERANCE AGREEMENT STOCK SUPPLEMENT


               This Key Executive  Severance  Agreement  Stock  Supplement  (the
"Supplement")  is  entered  into on this 10th day of July,  1990 by and  between
Blessings Corporation (the "Company") and James P. Luke (the "Key Executive").
                WITNESSETH:  WHEREAS, the Board of Directors of the Company (the
  "Board") has heretofore  authorized the execution of a Key Executive Severance
  Agreement  between the Company and the Key Executive  under the terms of which
  the Key Executive under certain operative circumstances may become entitled to
  severance benefits; and
                WHEREAS,  in the event that Key  Executive  becomes  entitled to
  severance  benefits under the provisions of the Severance  Agreement by reason
  of the  termination of Key Executive's  employment  prior to his attaining the
  age of 65 years  Company  desires  to the  extent  possible  to  minimize  Key
  Executive's loss of benefits under other Company plans; and
                WHEREAS,  Key  Executive's  termination  of employment  prior to
  attaining the age of 65 years could result in the  forfeiture of his rights to
  nonvested  shares of stock awarded to him pursuant to Annual  Incentive  Plans
  heretofore adopted by Company; and

                WHEREAS,  it is agreed  and  understood  by the  parties to this
  Supplement  Agreement that the supplement provided for hereunder shall only be
  payable under circumstances which would


  Key Executive Severance Agreement Stock Supplement           Page 1


<PAGE>



 cause the Severance  Agreement to become operative and severance benefits to be
  paid to Key Executive  and that the  supplement  called for in this  Agreement
  shall not be payable under any other circumstances under which Key Executive's
  employment might be terminated prior to his attaining the age of 65 years.
                NOW,  THEREFORE,  in order to fulfill the above  purposes and in
  consideration  of the  engagements  to be  performed  by each  of the  parties
  hereto, it is agreed as follows:

                                   ARTICLE ONE
                                      Term
         1.1 Term of Agreement.  This Agreement shall commence on July 10, 1990,
and shall continue in effect through November 11, 2007.
         1.2  Termination of Agreement.  The Company may in its sole  discretion
  terminate  this  Agreement at any time  subsequent to its effective  date upon
  written notice to Key Executive.  In such event this Agreement shall terminate
  three  (3)  years  from the date of  receipt  by Key  Executive  of  notice of
  termination by the Company; subject, however, to the provisions of 1.3 below.
         1.3 Automatic Termination. If not terminated earlier in accordance with
  the  provisions  of Section 1.2 above,  this  Agreement  shall,  in any event,
  automatically terminate on November 11, 2007; at which time Key Executive will
  have reached age 65.


  Key Executive Severance Agreement Stock supplement           Page 2


<PAGE>



        1.4       Continuance for Payment of Severance Benefits.
Notwithstanding  any notice by the Company to terminate this  Agreement,  if Key
Executive  becomes  entitled to  Severance  Benefits as  hereinafter  set out in
Article  Three  during  the  term  of  this   Agreement,   Key  Executive  shall
nevertheless be entitled to receive all payments, if any, required to be made by
the Company or otherwise to Key Executive under this Agreement.

                                   ARTICLE TWO
                          Accelerated vesting of Stock

             In the event  that Key  Executive  becomes  entitled  to  severance
benefits  by reason of the  termination  of his  employment  under the terms and
conditions  of that certain Key  Executive  Severance  Agreement  dated July 10,
1990, between Key Executive and Company, (the "Severance Agreement") then and in
such  event,  Key  Executive  shall be  entitled  to receive any shares of stock
awarded to him, but not yet vested and delivered, pursuant to any and all Annual
Incentive Plans  heretofore or hereafter  adopted by Company and under which Key
Executive is a Participant; provided, however, that this award of stock shall be
subject to the  overall  limit  contained  in Section  2.3 of the Key  Executive
Severance Agreement Pension and SERP Supplement, dated July 10, 1990 and entered
into by Key Executive and the Company.




Key Executive Severance Agreement Stock supplement            Page 3


<PAGE>


                                  ARTICLE THREE
                            Successors to Corporation

               This  Agreement  shall  bind any  successor  (whether  direct  or
indirect,   by  purchase,   merger,   consolidation  or  otherwise)  to  all  or
substantially  all of the  business  and/or  assets of the  Company  in the same
manner and to the same  extent that the Company  would be  obligated  under this
Agreement if no succession  had taken place.  In the case of any  transaction in
which a successor would not by the foregoing provision or by operation of law be
bound by this Agreement the Company shall require such  successor  expressly and
unconditionally  to assume and agree to perform the Company's  obligations under
this  Agreement in the same manner and to the same extent that the Company would
be required to perform if no such succession had taken place.

                                  ARTICLE FOUR
                                  Miscellaneous

     4.1 Amendment.  Any Amendment to this  Agreement  shall be a signed written
instrument signed by both parties to this Agreement.
     4.2  Indemnification.  If the Key Executive  institutes any legal action in
seeking to obtain or enforce,  or is required to defend in any legal action, the
validity or  enforceability  of any right or benefit  provided by this Agreement
and Key Executive is


Key Executive Severance Agreement Stock Supplement       Page 4


<PAGE>



the prevailing  party in any such legal action,  the Company will pay all actual
legal fees and expenses incurred by the Key Executive.
  4.3  Employment  Status.  This  Agreement  does not  constitute  a contract of
  employment or impose on the Company any obligation to retain the Key Executive
  as an employee,  to change the status of the Key Executive's  employment or to
  change any employment policies of the Company.  4.4 Validity and Severability.
  The invalidity or  unenforceability  of any provision of this Agreement  shall
  not affect the  validity  or  enforceability  of any other  provision  of this
  Agreement which shall remain in full force and effect,  and any prohibition or
  unenforceability   in  any   jurisdiction   shall  not  invalidate  or  render
  unenforceable such provision in any other jurisdiction. 4.5 Governing Law. The
  validity, interpretation, construction and performance of this Agreement shall
  in all respects be governed by the laws of the State of  Delaware.  4.6 Choice
  of Forum.  The Key  Executive  shall be entitled to enforce the  provisions of
  this  Agreement  or to assert any claim for  benefits  under the terms of this
  Agreement in any state or federal court of competent  jurisdiction  located in
  the State of Delaware.




  Key Executive Severance Agreement Stock Supplement          Page 5


<PAGE>


                                  BLESSINGS CORPORATION



                                  By /s/ IVAN E. BECKER

                                     IVAN E. BECKER
                                     President and
                                     Chief Operating Officer

                                     JAMES P. LUKE-KEY EXECUTIVE

                                     /s/ JAMES P. LUKE










Key Executive Severance Agreement Stock Supplement-        Page 6


<PAGE>


                        KEY EXECUTIVE SEVERANCE AGREEMENT
                           PENSION AND SERP SUPPLEMENT

               This  Key  Executive   Severance   Agreement   Pension  and  SERP
Supplement (the  "Supplement") is entered into on this 10th day of July, 1990 by
and between  Blessings  Corporation  (the "Company") and James P. Luke (the "Key
Executive").
               WITNESSETH:  WHEREAS,  the Board of Directors of the Company (the
"Board") has heretofore  authorized  the execution of a Key Executive  Severance
Agreement between the Company and the Key Executive under the terms of which the
Key  Executive  under certain  operative  circumstances  may become  entitled to
severance benefits; and

               WHEREAS,  in the event that Key  Executive  becomes  entitled  to
severance benefits under the provisions of the Severance  Agreement by reason of
the termination of Key Executive's  employment prior to his attaining the age of
65 years Company desires to the extent possible to minimize Key Executive's loss
of benefits under other Company plans; and
               WHEREAS,  Key  Executive's  termination  of  employment  prior to
attaining  the age of 65 years and the receipt of severance  benefits  under the
Severance  Agreement would result in a reduction of Key Executive's  pension and
SERP  payments  under  the  provisions  of those  plans  because  of  reductions
resulting from early retirement provisions; and





Key Executive Severance Agreement
Pension and SERP Supplement                                   Page 1





<PAGE>





WHEREAS, it is agreed and understood by the parties to this Supplement Agreement
  that the  supplement  provided  for  hereunder  shall  only be  payable  under
  circumstances  which would cause the Severance  Agreement to become  operative
  and severance  benefits to be paid to Key  Executive  and that the  supplement
  called  for  in  this   Agreement   shall  not  be  payable  under  any  other
  circumstances under which Key Executive's employment might be terminated prior
  to his attaining the age of 65 years.
                NOW,  THEREFORE,  in order to fulfill the above  purposes and in
  consideration  of the  engagements  to be  performed  by each  of the  parties
  hereto, it is agreed as follows:

                                   ARTICLE ONE
                                      Term

         1.1 Term of Agreement.  This Agreement shall commence on July 10, 1990,
and shall continue in effect through November 11, 2007.

        1.2  Termination  of Agreement.  The Company may in its sole  discretion
  terminate  this  Agreement at any time  subsequent to its effective  date upon
  written notice to Key Executive.  In such event this Agreement shall terminate
  three  (3)  years  from the date of  receipt  by Key  Executive  of  notice of
  termination by the Company; subject, however, to the provisions of 1.3 below.
     1.3 Automatic Termination. If not terminated earlier in accordance with the
provisions of Section 1.2 above, this

  Key Executive Severance Agreement
  Pension and SERP Supplement                                  Page 2




<PAGE>





Agreement shall, in any event,  automatically terminate on November 11, 2007; at
which time Key Executive will have reached age 65.
        1.4        Continuance for Payment of Severance Benefits.
Notwithstanding  any notice by the Company to terminate this  Agreement,  if Key
Executive  becomes  entitled to  Severance  Benefits as  hereinafter  set out in
Article  Three  during  the  term  of  this   Agreement,   Key  Executive  shall
nevertheless be entitled to receive all payments, if any, required to be made by
the Company or otherwise to Key Executive under this Agreement.

                                   ARTICLE TWO
                              Supplemental Payments

2.1 Right to  Supplemental  Payments.  In the event that Key  Executive  becomes
entitled to severance  benefits by reason of the  termination  of his employment
under the terms and conditions of that certain Key Executive Severance Agreement
dated  July 10,  1990,  between  Key  Executive  and  Company,  (the  "Severance
Agreement")  then  and in  such  event,  Key  Executive  shall  be  entitled  to
supplemental  payments from the Company as hereinafter  provided.  2.2 Amount of
Supplemental  Payments. The total amount of the supplemental payments to be made
to Key Executive  shall be the  difference  between (a) the present value of Key
Executive's pension and SERP benefits under the existing Company plans as



Key Executive Severance Agreement
Pension and SERP Supplement                                   Page 3




<PAGE>



amended  calculated as if Key Executive had retired upon attaining the age of 65
  years,  and (b) the present value of Key  Executive's  actual pension and SERP
  benefits under the existing Company plans as amended.
                The  Present  value of each of the  foregoing  amounts  shall be
  determined as of the date of Key Executive's termination of employment using a
  discount rate (as of the termination of Key Executive's  employment)  equal to
  100 percent of the  applicable  federal rate as defined in Section  1274(d) of
  the Internal  Revenue Code. The amount payable  hereunder  shall be subject to
  the  limitation  set forth in paragraph 2.3 and shall be payable in a lump sum
  within thirty (30) days of the termination of Key Executive's employment.  2.3
  Limitation  of Benefits.  It is the intent of the parties  that the  Company's
  payments to or for the benefit of the Key Executive under this Agreement,  the
  Severance  Agreement,  or any other agreement  between the Company and the Key
  Executive  shall not  constitute  "parachute  payments"  within the meaning of
  Section 280G of the Internal Revenue Code.  Accordingly,  and  notwithstanding
  any other  provision of this  Agreement or of the Severance  Agreement,  it is
  agreed  that in no event  shall the  present  value of all  Contract  Benefits
  exceed 2.99 times the Base Amount. For purposes of this Section 2.3:
                  (a) Present  value shall be  determined  under Section 280G of
  the Internal Revenue Code and the regulations  thereunder,  using the discount
  rate described in Section 280G(d)(4).


  Key Executive Severance Agreement
Pension and SERP Supplement                                   Page 4




<PAGE>



                  (b) The term  -"Contract  Benefits"  means  the sum of (i) all
  payments to or for the benefit of Key Executive under this Agreement, (ii) all
  payments to or for the benefit of Key Executive under the Severance Agreement,
  and (iii) all other payments to or for the benefit of Key Executive  under any
  other  agreement to which Key  Executive  and the Company are parties,  to the
  extent that such other  payments  would  constitute  parachute  payments under
  Section 280G of the Internal Revenue Code and the regulations thereunder.
                  (c) The Base Amount shall be determined  under Section 280G of
  the Internal Revenue Code and the regulations thereunder.
                  In the  event  the  present  value  of all  Contract  Benefits
  exceeds 2.99 times the Base Amount,  the aggregate  amounts payable under this
  Agreement and under the Severance  Agreement shall be reduced by the amount of
  such excess.

                                  ARTICLE THREE
                            Successors to Corporation

                  This  Agreement  shall bind any successor  (whether  direct or
  indirect,  by  purchase,  merger,   consolidation  or  otherwise)  to  all  or
  substantially  all of the business  and/or assets of the Company,  in the same
  manner and to the same extent that the Company  would be obligated  under this
  Agreement if no succession had taken place.  In the case of any transaction in
  which a



  Key Executive Severance Agreement
Pension and SERP Supplement                                    Page 5




<PAGE>



successor  would not by the foregoing  provision or by operation of law be bound
by this  Agreement  the Company  shall  require  such  successor  expressly  and
unconditionally  to assume and agree to perform the Company's  obligations under
this  Agreement in the same manner and to the same extent that the Company would
be required to perform if no such succession had taken place.

                                  ARTICLE FOUR
                                  Miscellaneous

4.1  Amendment.  Any  Amendment  to this  Agreement  shall be a  signed  written
instrument signed by both parties to this Agreement. 4.2 Indemnification. If the
Key Executive institutes any legal action in seeking to obtain or enforce, or is
required to defend in any legal action,  the validity or  enforceability  of any
right or benefit  provided by this Agreement and Key Executive is the prevailing
party in any such legal  action,  the Company will pay all actual legal fees and
expenses incurred by the Key Executive.  4.3 Employment  Status.  This Agreement
does not  constitute  a contract  of  employment  or impose on the  Company  any
obligation to retain the Key  Executive as an employee,  to change the status of
the Key  Executive's  employment  or to change any  employment  policies  of the
Company.




Key Executive Severance Agreement
Pension and SERP Supplement                                  Page 6




<PAGE>



     4.4 Validity and Severability.  The invalidity or  unenforceability  or any
provision of this Agreement shall not affect the validity or  enforceability  of
any other  provision  of this  Agreement  which  shall  remain in full force and
effect,  and any prohibition or  unenforceability  in any jurisdiction shall not
invalidate or render unenforceable such provision in any other jurisdiction. 4.5
Governing Law. The validity,  interpretation,  construction  and  performance of
this  Agreement  shall in all  respects  be governed by the laws of the State of
Delaware.  4.6 Choice of Forum.  The Key Executive  shall be entitled to enforce
the  provisions of this  Agreement or to assert any claim for benefits under the
terms of this Agreement in any state or federal court of competent  jurisdiction
located in the State of Delaware.

                                  BLESSINGS CORPORATION

                                  By /s/ IVAN E. BECKER
                                     IVAN E. BECKER
                                     President and Chief Operating officer

                                     JAMES P. LUKE-KEY EXECUTIVE
                                     /s/ JAMES P. LUKE






Key Executive Severance Agreement
Pension and SERP Supplement                                  Page 7








[logo]

BLESSINGS
CORPORATION


1996 ANNUAL REPORT

<PAGE>

ABOUT THE COMPANY

Blessings Corporation is a recognized leader in the manufacture of high
specification extruded, printed and converted polyolefin films. The company's
Edison Plastics (Registration Mark) Division, produces mono and multi-layered
extruded polyethylene and polypropylene films at facilities in Newport News,
Virginia, Washington, Georgia and McAlester, Oklahoma for use in a variety of
disposable healthcare products, as well as in numerous industrial,
agricultural and packaging end uses. The company's 60% owned Mexican
subsidiary, Nacional de Envases Plasticos, S.A. (NEPSA) also produces mono
and multi-layered polyolefin films for a wide range of disposable healthcare and
packaging applications. In addition, NEPSA ranks among world technical
leaders in high speed, multicolor, plastic film printing, and converted
products.

<PAGE>

FINANCIAL HIGHLIGHTS

<TABLE>
<CAPTION>
(in thousands except per share data)                1996              1995             1994
- ---------------------------------------------------------------------------------------------
<S> <C>
Net Sales From Continuing Operations              $ 158,135        $ 156,309        $ 150,886
- ---------------------------------------------------------------------------------------------
   Operating Profit                               $  18,594        $  21,447        $  28,263
   Corporate Expense, Goodwill, Interest
      and Other - Net                               (10,312)          (9,413)          (7,891)
   Income Taxes                                      (3,270)          (6,149)          (8,730)
- ---------------------------------------------------------------------------------------------
   Net Earnings From Continuing Operations        $   5,012        $   5,885        $  11,642
   Net Earnings From Discontinued Operations           --               --          $     298
- ---------------------------------------------------------------------------------------------
Net Earnings                                      $   5,012        $   5,885        $  11,940
=============================================================================================
   Shareholders' Equity                           $  71,748        $  70,884        $  72,370
   Total Assets                                   $ 158,077        $ 136,094        $ 151,556
Per Common Share
   Net Earnings From Continuing Operations        $     .49        $     .58        $    1.17
   Discontinued Operations                             --               --          $     .03
- ---------------------------------------------------------------------------------------------
   Net Earnings                                   $     .49        $     .58        $    1.20
   Shareholders' Equity                           $    7.07        $    6.98        $    7.25
- ---------------------------------------------------------------------------------------------
Return on Equity*                                       7.0%             8.3%            17.4%
=============================================================================================
</TABLE>
* Net earnings divided by average shareholders' equity

                                                         BLESSINGS CORPORATION 1
 <PAGE>

TO OUR SHAREHOLDERS

     During 1996 net sales rose to a record $158,135,100, slightly ahead of the
previous record of $156,309,400 set in 1995. 1996 net earnings totaled
$5,011,900 or $0.49 per share compared with $5,885,200 or $0.58 per share in
1995. While we are not satisfied with these results, we are pleased with the
progress made toward meeting our strategic objectives which remain focused on
growth, diversification, and expansion into non-traditional areas.

         Blessings Corporation remains firmly anchored by Edison Plastics, our
U.S. based film business and by NEPSA, our 60% owned Mexican manufacturer of
film, and high-end printed and converted products. Both businesses are built
upon a strong set of core competencies and are recognized as technical leaders
offering superior quality and service to customers.

         At Edison Plastics, relationships with customers have never been
stronger. We have expanded our marketing, sales, and R&D resources and staffed
key positions with visionary, customer-focused people; people who listen to and
understand customer needs, can communicate these needs to and through
operations, and deliver solutions to the customer in record time. This
customer-driven, technology-based philosophy has strengthened our position with
existing customers and has resulted in significant market share gain in our
traditional healthcare markets.

         We have pursued and captured a number of exciting new initiatives
focused on new markets, new customers, and new products. We now offer a product
line of ultra-thin gauge films to the health care market that brings customers
more value and lower cost. Through advances in chill cast process technology and
product design, we have established a position in the fresh produce packaging
market with a family of tailored and controlled

2 BLESSINGS CORPORATION

<PAGE>

oxygen transmission products. Using related technology, we have developed a
family of sealant web films for the packaging market which will be commercially
introduced during the first half of 1997 and will open a market previously
unavailable to Edison Plastics. We have invested in excess of $20,000,000 in
four major projects in 1996 to support these tactical and strategic initiatives.
Two of these have started up during the fourth quarter of 1996 while the other
two will start up during the first half of 1997. These investments are
indicative of the confidence we have in our ability to build and grow within our
strong healthcare market position while investing in diverse opportunities where
we can establish and maintain distinct competitive advantages.

         To support our invest and grow strategy, the Board has announced a
discontinuation of the cash dividend, coupled with a stock buy-back of up to one
million shares of common stock. In the interest of our shareholders, it was felt
that the funds previously allocated to the dividend could better be used for
internal growth and the stock buy-back program, ultimately resulting in
appreciation of the outstanding stock.

         NEPSA, while hindered by the on-going recession in Mexico, delivered
positive earnings to the Corporation in both 1995 and 1996. Moreover, the drive
at NEPSA has concentrated internally on total cost productivity and externally
on strengthening relationships with existing customers during these difficult
times. In addition, NEPSA has restructured its sales, marketing, and R&D
organizations, added appropriate resources and focused on replicating the Edison
Plastics best practice approach of new products, new customers and new markets.
This strategy has resulted in new and significant export business to the U.S.
and an entree into specialized printed and converted packaging

                                                         BLESSINGS CORPORATION 3
<PAGE>

niches within Mexico. With the beginning signs of an economic recovery, we
believe NEPSA has weathered the worst part of the Mexican recession and is now
well-positioned for growth.

         In order to make a quantum leap in revenue and profitability, growth
and diversification must be achieved beyond that already planned for Edison
Plastics and NEPSA. Accordingly, we continue to identify and assess internal
investment opportunities and external partnerships and acquisitions that would
help us achieve our aggressive 3-5 year goals. Our initial investment in the
flexographic printing and converting operation at the McAlester, Oklahoma
facility is our first step in entering the flexible packaging market in the U.S.
Even though the supplier base is viewed by some as currently over-crowded and
undergoing consolidation, we will enter this market as a niche supplier offering
expertise in packaging technology and design, exceptional quality and service,
and with the speed and response required to meet changing customer needs. With
expertise already built within our NEPSA operation, it is a natural extension of
one of our core competencies.

         As we move forward with these exciting opportunities, we become more
dependent upon leadership and require greater participation from all of our
people. Throughout our business we continue to measure and reward results, but
we have also developed a culture in which leadership is recognized and all
employees are expected to be involved. We now have delayered and restructured
operations in manufacturing where work teams set priorities, identify solutions
to problems and focus on continuous improvement. Information is openly shared
across the business and traditional functional boundaries are now bridged with
multi-functional teams focused on delivering customer solutions in

4 BLESSINGS CORPORATION

<PAGE>

record time. Our leaders have developed the self-confidence to take this
business to the next level with values built around open and candid
communications, unyielding integrity, accountability, excellence, empowerment,
and the spirit to embrace and drive change throughout the business. These
changes have been reinforced by the Board of Directors through programs which
encourage senior managers to establish a personal equity position in Blessings
common stock to align management interests as closely as possible with those of
all other shareholders.

         I am confident that we have taken the right steps to reposition
Blessings for growth as we drive forward. We have outstanding leadership and
people at both Edison Plastics and NEPSA and our customer base remains strong.
We are optimistic about the direction in which the Company is heading and remain
committed to returning Blessings to the level of profitability and growth to
which we have become accustomed with the ultimate goal of enhancing shareholder
value.

Respectfully yours,

/s/ Elwood M. Miller
- -----------------------
Elwood M. Miller
President & Chief Executive Officer

[photo of Elwood M. Miller (on left) and James P. Luke (on right)]

(L) Elwood M. Miller
President & CEO

(R) James P. Luke
Executive Vice President & CFO

                                                         BLESSINGS CORPORATION 5

<PAGE>

RAW MATERIALS

Operations in 1996 were significantly affected by a secondary run-up
in raw material costs. These costs, which had declined rapidly late in 1995 and
early 1996, reversed themselves in July and August, returning once again to
near-historic highs by year end. This instability in the polyolefin raw material
environment has been largely driven by capacity limitations in polyethylene and
in basic ethylene production, constraints which are projected to ease as 1997
progresses. Although disruptive, the effects of raw material fluctuations have
been moderated by our ability to work closely with certain key suppliers and
through effective market timing of purchases. In addition, we continue to focus
resources on productivity improvements to maximize efficiency and usage of all
key raw materials.

QUALITY, TECHNOLOGY,
ORGANIZATION

      Significant achievements in the area of quality, technology, manufacturing
capabilities and manufacturing organization were realized in 1996. These
improvements will have their full impact in 1997 and beyond.

     All three Edison manufacturing plants received ISO 9002 certification
during the year. ISO 9002 is recognized worldwide as an indication that a
company has adopted a rigorous approach to documenting its quality systems. The
ISO certification is just one milestone in the continuous quest for quality
improvement. In 1997, both Edison Plastics and NEPSA will be pursuing improved
systems to further strengthen process stability.

      Major capital investments in pursuit of new business opportunities were
undertaken during the year. Capital investment by the combined companies
exceeded $20,000,000, an all-time record level of spending. These investments
are in support of new and advanced processes and new, value-added manufacturing
capabilities, each designed to augment diversification while building upon
fundamental core competencies within the healthcare disposables marketplace.
Most significant in terms of new direction, is the commitment authorized by the
Board of Directors to a printing and converting capability at the McAlester,
Oklahoma plant. This investment, which will become fully commercial during the
second quarter of 1997, expands upon the

6 BLESSINGS CORPORATION

<PAGE>

[PHOTO]



                                                         BLESSINGS CORPORATION 7
<PAGE>


printing expertise obtained with the acquisition of NEPSA in 1994 and
establishes a state-of-the-art printing capability for the first time within
Edison Plastics in the United States. Emphasis during 1997 will focus on
optimizing recent investments, and upon process debottlenecking to improve
productivity and to add needed capacity.

      Major technology enhancements that were implemented included the ability
to produce ultra thin gauge cast films, and controlled respiration films. These
capabilities are a result of the resources that have been invested in R&D at the
Oakland Technical Center. Our investment, and more importantly, our success,
distinguishes us in the film producing industry.

MARKETING & SALES

     The core business of Edison Plastics and NEPSA continues to be in the
healthcare markets. In the U.S., efforts have focused on bringing value to
customers through speed and quick response to their changing needs.

      Specifically, at Edison Plastics, we have strengthened our leadership
position through joint technology programs on product redesign and film
downgauging which have offered our customers product improvements and cost
savings. As a result of these efforts Edison has seen its market share increase
in the adult incontinent market, while the medical/surgical segment grew in
excess of 25% over 1995.

      Likewise, at NEPSA, our continued focus on meeting increased customer
demands for speed, total cost savings and product improvements has resulted in a
strengthened position at all core accounts.

      During 1996, marketing and new business development efforts began to bear
fruit. At Edison Plastics, we have developed product and process technologies
that have established our fit in the fresh produce and converter sealant
packaging segments. At NEPSA, we have validated our export capabilities, added
resources in marketing and R&D, and launched programs focused on new markets,
new customers, and new products.

      As we look forward, Edison and NEPSA offer a market basket of products and
services based on film, printing, laminating, converting and package design to
serve an expanding list of customers. These value-added processes have in turn
generated increasing levels of synergy between the capabilities of Edison and of
NEPSA. With the expansion of technology into non-traditional markets, marketing
and sales efforts will continue to capitalize on total cost productivity
advantages to solidify the Company's position in its' traditional healthcare
markets.

8 BLESSINGS CORPORATION

<PAGE>

[PHOTO]

(Left) Jorge Villarreal Dominguez,
Director, Sales & Key Accounts,
NEPSA; (Center) David W. Reese,
Vice President, Sales & Marketing,
Edison Plastics; (Right) Eduardo
Juan Martinez, Director,
Marketing & Business Development, NEPSA

                                                         BLESSINGS CORPORATION 9

<PAGE>

[PHOTO]




10 BLESSINGS CORPORATION

<PAGE>

TOTAL COST PRODUCTIVITY

     The operating focus throughout 1996 was upon strengthening the commitment
at Edison Plastics and NEPSA to world-class quality, efficiency, and cost
control programs. Aggressive manufacturing cost control efforts were instituted
by NEPSA in response to difficult financial circumstances in Mexico, and many of
these best practices have been rapidly adopted into U.S. operations. Essential
to the success of cost and quality programs has been the introduction of
empowered work teams into our manufacturing operations, reinforced through
clearly stated operating objectives developed with the participation of all
levels within the organization. At the same time, improved extrusion and film
technology has been introduced into NEPSA by Edison Plastics through a
management exchange which has clearly benefited both companies.

      A fundamental aspect of effective cost management is the ability to
measure, analyze and control performance results. Major accomplishments are
being realized in this regard with the successful implementation of a fully
integrated, manufacturing-based, financial accounting control system throughout
U.S. operations. This system was implemented on schedule and within budget and
began providing useful yield, scrap and cost data by mid-year. A similar and
compatible Spanish language version of this system is being implemented in the
facilities in Mexico and is expected to become equally effective in 1997.

     In October, the Company announced the appointment of Michael C. Carlson to
the position of President, Edison Plastics Division. Mike brings to Edison many
years of operations experience in plastic film extrusion, printing and
converting. Mike and Manuel Villarreal G., President and CEO of NEPSA, together
constitute an exceptionally strong operating team to manage the Company's
increasingly diverse and expanding operations in North America.

      The combined operations of the Edison Plastics Division and NEPSA have
made exceptional progress in repositioning themselves as leading participants in
the extrusion, printing and converting of high-quality, sophisticated plastic
films for an ever-increasing variety of healthcare and flexible packaging
applications in North America. We firmly believe that Edison Plastics and NEPSA
are both well positioned for significant profit growth in the years ahead.

                                                        BLESSINGS CORPORATION 11

<PAGE>

INDEPENDENT AUDITORS' REPORT


Board of Directors and Shareholders
Blessings Corporation
Newport News, Virginia




     We have audited the accompanying consolidated balance sheets of Blessings
Corporation and Subsidiaries as of December 31, 1996 and December 30, 1995 and
the related consolidated statements of earnings, shareholders' equity, and cash
flows for each of the three years in the period ended December 31, 1996. These
financial statements are the responsibility of the Company's management. Our
responsibility is to express an opinion on these financial statements based on
our audits.

     We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement. An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. An audit also includes
assessing the accounting principles used and significant estimates made by
management, as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

     In our opinion, such consolidated financial statements present fairly, in
all material respects, the financial position of Blessings Corporation and
Subsidiaries as of December 31, 1996, and December 30, 1995, and the results of
their operations and their cash flows for each of the three years in the period
ended December 31, 1996, in conformity with generally accepted accounting
principles.


/s/ DELOITTE & TOUCHE LLP

Richmond, Virginia
February 21, 1997

12 BLESSINGS CORPORATION

<PAGE>

CONSOLIDATED STATEMENTS OF EARNINGS

<TABLE>
<CAPTION>
                                                       Year Ended         52 Weeks Ended       52 Weeks Ended
                                                    December 31, 1996    December 30, 1995    December 31, 1994
- ---------------------------------------------------------------------------------------------------------------
<S> <C>
Net Sales                                              $ 158,135,100       $ 156,309,400       $ 150,885,800
- ---------------------------------------------------------------------------------------------------------------
Cost and expenses
   Cost of sales                                         115,207,000         111,032,500         101,104,500
   Selling, general and administrative                    27,948,200          25,242,000          24,242,800
   Foreign exchange loss                                     293,300           3,600,600           2,631,200
   Interest and other - net                                2,466,500           2,464,200           1,634,000
- ---------------------------------------------------------------------------------------------------------------
         Total costs and expenses                        145,915,000         142,339,300         129,612,500
- ---------------------------------------------------------------------------------------------------------------
Earnings from continuing operations
   before provision for taxes on income
   and minority interest                                  12,220,100          13,970,100          21,273,300
- ---------------------------------------------------------------------------------------------------------------
Taxes on income
   Currently payable                                       3,902,400           6,235,600           8,296,800
   Deferred                                                 (632,900)            (86,400)            433,600
- ---------------------------------------------------------------------------------------------------------------
         Total taxes on income                             3,269,500           6,149,200           8,730,400
- ---------------------------------------------------------------------------------------------------------------
Minority interest in net income of subsidiary              3,938,700           1,935,700             901,200
- ---------------------------------------------------------------------------------------------------------------
Net earnings from continuing operations                    5,011,900           5,885,200          11,641,700
- ---------------------------------------------------------------------------------------------------------------
Discontinued Operations:
Profit (loss) from operation of discontinued
   Geri-Care Products Division less
   applicable taxes on income                                   --                  --               206,500
Profit on sale of discontinued Geri-Care Products
   Division less applicable taxes on income                     --                  --                91,700
- ---------------------------------------------------------------------------------------------------------------
Income (loss) from discontinued operations                      --                  --               298,200
- ---------------------------------------------------------------------------------------------------------------
Net Earnings                                           $   5,011,900       $   5,885,200       $  11,939,900

Earnings per share on common stock:
   Continuing operations                               $         .49       $         .58       $        1.17
   Discontinued operations                                      --                  --                   .03
- ---------------------------------------------------------------------------------------------------------------
Earnings per share on common stock                     $         .49       $         .58       $        1.20
- ---------------------------------------------------------------------------------------------------------------
Average number of shares of
   common stock outstanding                               10,149,692          10,159,088           9,988,770
===============================================================================================================
</TABLE>

See notes to consolidated financial statements.

                                                        BLESSINGS CORPORATION 13

<PAGE>

CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY

<TABLE>
<CAPTION>

                                                                           Cumulative
                                                                            Foreign
                                                             Additional     Currency
                                       Common stock            paid-in     Translation     Retained        Treasury stock
                                  Shares         Amount       capital      Adjustment      earnings        Shares        Amount
- ----------------------------------------------------------------------------------------------------------------------------------
<S> <C>
Balance January 1, 1994          4,889,123   $  6,942,600   $    609,200  $       --     $ 53,564,400     14,230     $   (229,500)
Dividends declared on
   common stock
   $.36 per share                     --             --             --            --       (3,657,200)      --               --
Purchase company's
   common stock                       --             --             --            --             --       17,200         (556,000)
Reissuance of company's
   common stock under
   compensation plans                 --             --          102,800          --             --      (24,690)         549,600
Issuance of company's
   common stock upon
   exercise of options              16,800         23,800        368,100          --             --         --               --
Issuance of company's
   common stock upon
   the purchase of NEPSA           200,000        284,000      5,116,000          --             --         --               --
Translation adjustment                --             --             --      (4,479,100)          --         --               --
Income tax associated with
   translation adjustment             --             --             --       1,791,600           --         --               --
Two-for-one stock split          5,105,923           --             --            --             --        6,740             --
Net earnings                          --             --             --            --       11,939,900       --               --
- ----------------------------------------------------------------------------------------------------------------------------------
Balance December 31, 1994       10,211,846   $  7,250,400   $  6,196,100  $ (2,687,500)  $ 61,847,100     13,480     $   (235,900)
Dividends declared on
   common stock
   $.30 per share                     --             --             --            --       (3,054,000)      --               --
Purchase company's
   common stock                       --             --             --            --             --       88,650       (1,110,100)
Reissuance of company's
   common stock under
   compensation plans                 --             --          (49,900)         --             --      (11,172)         195,500
Issuance of company's
   common stock upon
   exercise of options               3,000          2,100         28,700          --             --         --               --
Translation adjustment                --             --             --      (5,638,800)          --         --               --
Income tax associated with
   translation adjustment             --             --             --       2,255,500           --         --               --
Net earnings                          --             --             --            --        5,885,200       --               --
- ----------------------------------------------------------------------------------------------------------------------------------
Balance December 30, 1995       10,214,846   $  7,252,500   $  6,174,900  $ (6,070,800)  $ 64,678,300     90,958     $ (1,150,500)
Dividends declared on
   common stock
   $.40 per share                     --             --             --            --       (4,059,000)      --               --
Purchase company's
   common stock                       --             --             --            --             --       45,350         (445,600)
Reissuance of company's
   common stock under
   compensation plans                 --             --         (162,000)         --             --      (55,966)         703,800
Translation adjustment                --             --             --        (308,500)          --         --               --
Income tax associated with
   translation adjustment             --             --             --         123,400           --         --               --
Net earnings                          --             --             --            --        5,011,900       --               --
- ----------------------------------------------------------------------------------------------------------------------------------
Balance December 31, 1996       10,214,846   $  7,252,500   $  6,012,900  $ (6,255,900)  $ 65,631,200     80,342     $   (892,300)
==================================================================================================================================
</TABLE>

See notes to consolidated financial statements

14 BLESSINGS CORPORATION

<PAGE>

CONSOLIDATED BALANCE SHEETS

<TABLE>
<CAPTION>
                                                                                     December 31,       December 30,
                                                                                         1996               1995
- --------------------------------------------------------------------------------------------------------------------
<S> <C>
ASSETS
Current Assets
   Cash and cash equivalents                                                      $    5,801,800     $    3,316,900
   Accounts receivable less allowance for doubtful accounts
      of $1,541,000 and $1,172,600 for 1996 and 1995 respectively                     22,832,200         21,134,500
   Inventories                                                                        12,905,700          9,439,100
   Prepaid deferred taxes                                                              1,417,900            878,200
   Prepaid expenses                                                                    1,723,700            943,400
- --------------------------------------------------------------------------------------------------------------------
         Total Current Assets                                                         44,681,300         35,712,100
- --------------------------------------------------------------------------------------------------------------------
Property, Plant and Equipment - Net                                                   80,573,600         69,148,100
Goodwill net of accumulated amortization of $2,659,500 and
   $1,599,300 for 1996 and 1995 respectively                                          23,845,800         24,906,000
Deferred Taxes                                                                         7,565,400          4,429,200
Other Assets                                                                           1,410,600          1,898,800
- --------------------------------------------------------------------------------------------------------------------
         Total Assets                                                               $158,076,700       $136,094,200
- --------------------------------------------------------------------------------------------------------------------
LIABILITIES & SHAREHOLDERS' EQUITY
Current Liabilities
   Accounts payable and accrued expenses                                           $  25,025,800      $  16,284,700
   Taxes on income                                                                       528,700            701,200
   Current installments on long-term debt                                              3,744,300          7,477,500
   Deferred taxes                                                                      1,024,200                  -
- --------------------------------------------------------------------------------------------------------------------
         Total Current Liabilities                                                    30,323,000         24,463,400
- --------------------------------------------------------------------------------------------------------------------
Long-Term Debt                                                                        34,253,100         23,747,400
Deferred Taxes                                                                         8,373,800          7,134,700
Deferred Supplemental Pension Liability                                                1,950,700          1,769,700
Minority Interest                                                                     11,427,700          8,094,600
Commitments and Contingencies                                                                  -                  -
Shareholders' Equity
   4% Cumulative preferred stock, $10 par value authorized
      259 shares, none outstanding                                                             -                  -
   Common stock, $.71 par value; authorized 25,000,000 shares,
      issued 10,214,846 for 1996 and 1995 respectively                                 7,252,500          7,252,500
   Additional paid-in capital                                                          6,012,900          6,174,900
   Translation loss                                                                   (6,255,900)        (6,070,800)
   Retained earnings                                                                  65,631,200         64,678,300
- --------------------------------------------------------------------------------------------------------------------
                                                                                      72,640,700         72,034,900
Common Stock in Treasury, at cost - 80,342 and 90,958 shares
   for 1996 and 1995 respectively                                                       (892,300)        (1,150,500)
- --------------------------------------------------------------------------------------------------------------------
         Total Shareholders' Equity                                                   71,748,400         70,884,400
- --------------------------------------------------------------------------------------------------------------------
         Total Liabilities and Shareholders' Equity                                 $158,076,700       $136,094,200
- --------------------------------------------------------------------------------------------------------------------
</TABLE>

See notes to consolidated financial statements.

                                                       BLESSINGS CORPORATION 15
<PAGE>

CONSOLIDATED STATEMENTS OF CASH FLOWS

<TABLE>
<CAPTION>
                                                               Year Ended            52 Weeks Ended          52 Weeks Ended
                                                            December 31, 1996       December 30, 1995       December 31, 1994
- -----------------------------------------------------------------------------------------------------------------------------
<S> <C>
Cash flows from operating activities:
   Net earnings                                             $    5,011,900            $   5,885,200             $11,939,900
   Adjustments to reconcile net income to net cash
      provided by operating activities:
         Gain on sale of discontinued operations                         -                        -                 (91,700)
         Depreciation and amortization                           8,539,100                7,977,100               6,833,600
         Amortization - goodwill                                 1,060,200                1,060,200                 539,100
         Amortization - other                                      466,300                  348,200                 320,500
         Minority interest in net income
            of consolidated subsidiary                           3,938,700                1,935,700                 901,200
         Provision for losses on accounts receivable               613,700                  216,500                 402,400
         (Gain) loss on sale of assets                             (41,800)                     800                  23,000
      Change in assets and liabilities:
         (Increase) decrease in accounts receivable             (2,543,600)              (2,739,300)             (1,771,400)
         (Increase) decrease in inventories                     (3,528,700)               5,050,100              (5,087,300)
         (Increase) decrease in prepaid expenses                  (782,600)                 466,100                (838,400)
         Increase (decrease) in accounts payable
            and accrued expenses                                 8,876,100               (2,254,900)              6,915,600
         Increase (decrease) in taxes on income                   (769,000)                (195,100)                731,000
         Increase (decrease) in deferred taxes on income          (632,900)                 (86,400)                433,600
         (Increase) decrease in other assets                       (33,400)                (555,100)               (283,700)
         Increase (decrease) in other liabilities                  183,000                  237,400                (570,700)
- ----------------------------------------------------------------------------------------------------------------------------
Net cash provided by operating activities                       20,357,000               17,346,500              20,396,700
- ----------------------------------------------------------------------------------------------------------------------------
Cash flows from investing activities:
   Proceeds from sale of discontinued operations                         -                        -               3,391,800
   (Increase) decrease in notes receivable                          25,000                        -                 (50,000)
   Proceeds from disposition of fixed assets                       167,000                   13,000               1,455,900
   Proceeds from sale of securities                                      -                        -               6,800,200
   Capital expenditures                                        (20,398,200)             (10,364,500)            (14,816,000)
   Payments made for acquisition of Mexican
      subsidiary net of cash received                                    -                        -             (39,687,200)
- ----------------------------------------------------------------------------------------------------------------------------
Net cash required by investing activities                      (20,206,200)             (10,351,500)            (42,905,300)
- ----------------------------------------------------------------------------------------------------------------------------
Cash flows from financing activities:
   Reduction of long-term debt                                 (13,245,500)             (10,258,800)             (4,942,500)
   Proceeds from issuance of long-term debt                     20,000,000                6,357,400              27,656,000
   Issuance of common stock under stock option plan                      -                   30,800                 494,700
   Issuance and acquisition of treasury stock                       96,200                 (964,600)                 (6,400)
   Dividends paid                                               (4,059,000)              (4,074,600)             (3,416,600)
   Distribution to minority interest                              (400,000)                       -                       -
- ----------------------------------------------------------------------------------------------------------------------------
Net cash provided (required) by financing activities             2,391,700               (8,909,800)             19,785,200
- ----------------------------------------------------------------------------------------------------------------------------
Effect of exchange rate changes on cash                            (57,600)              (1,744,100)               (565,600)
- ----------------------------------------------------------------------------------------------------------------------------
Net increase (decrease) in cash and cash equivalents             2,484,900               (3,658,900)             (3,289,000)
Cash and cash equivalents at beginning of period                 3,316,900                6,975,800              10,264,800
- ----------------------------------------------------------------------------------------------------------------------------
Cash and cash equivalents at end of period                  $    5,801,800            $   3,316,900            $  6,975,800
- ----------------------------------------------------------------------------------------------------------------------------
</TABLE>

See notes to consolidated financial statements.

16 BLESSINGS CORPORATION

<PAGE>

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
For the Fiscal Years ended December 31, 1996; December 30, 1995
and December 31, 1994.

1. ACCOUNTING POLICIES

A. Principles of Consolidation

     The accompanying consolidated financial statements include the accounts of
the Company and its subsidiaries, all of which are wholly-owned with the
exception of NEPSA (see note 2). All material intercompany profits, transactions
and balances have been eliminated in consolidation. The Company is approximately
54% owned by the Williamson-Dickie Manufacturing Company. The Company has no
material transactions with the Williamson-Dickie Manufacturing Company.

B. Cash and Cash Equivalents

     The Company considers all highly-liquid debt instruments with a maturity of
three months or less when purchased to be cash equivalents.

C. Inventories

     Inventories are stated at the lower of cost or market. The cost of
inventories is determined by the first-in, first-out method (FIFO).

D. Property, Plant and Equipment

     Property, plant and equipment, carried at cost, is depreciated over the
estimated useful life of the assets. Depreciation expense is computed on a
straight-line basis for book purposes. Accelerated methods are used for income
tax purposes. Major improvements are capitalized and ordinary repairs and
maintenance are expensed in the year incurred.

E. Accounting Period

     Effective with the beginning of the current year, the Company changed its
accounting periods from four weeks to one month each with the fiscal year
coinciding with the calendar year. Accordingly, under the new calendar year, the
Company's quarters are each comprised of three calendar months of thirteen weeks
each ending March 31, June 30, September 30, and December 31. Formerly, the
Company's first quarter was comprised of sixteen weeks, and the remaining three
quarters were each comprised of twelve weeks. Therefore, the years ending
December 30, 1995 and December 31, 1994 were comprised of fifty-two weeks, while
the current year ending December 31, 1996 was comprised of twelve months. Due to
the relative similarity of the two prior years with the current year, prior
years' results were not recast.

F. Intangibles Resulting from Business Acquisitions

     Intangible assets resulting from business acquisitions principally consist
of the excess of the acquisition cost over the fair value of the net assets of
the businesses acquired (goodwill). Goodwill is amortized over twenty-five
years. Other intangible assets are amortized on a straight-line basis over their
estimated useful lives. The carrying value of goodwill and other intangibles is
evaluated if circumstances indicate a possible impairment in value. If
undiscounted cash flows over the remaining amortization period indicate that
goodwill and other intangibles may not be recoverable, the carrying value of
goodwill and other intangibles will be reduced by the estimated shortfall of
cash flows on a discounted basis.

G. Taxes on Income

     The Company provides deferred taxes to reflect future consequences of
differences between the tax basis of assets and liabilities and their reported
amounts for financial reporting purposes, in accordance with Statement of
Financial Accounting Standards (SFAS) No. 109. The significant components of
deferred tax assets and liabilities are principally related to depreciation,
allowance for doubtful accounts, retirement plans, inventory and accrued
expenses not currently deductible.

H. Translation of Foreign Currencies

     The Company translates foreign currency financial statements by translating
balance sheet accounts at the current exchange rate and income statement
accounts at the average exchange rate for the year. Translation gains and losses
are recorded in shareholders' equity, and transaction gains and losses are
reflected in income. In 1997 the functional currency of the Company's Mexican
subsidiary will change from the local currency to the dollar. As a result of
this change, translation gains and losses previously recorded in shareholders'
equity will be recorded in income.

I. Use of Estimates

     The preparation of financial statements in conformity with generally
accepted accounting principles requires management to make estimates and
assumptions that affect the reported amounts reflected on those statements.
Actual results could differ from those estimates.

J. Financial Instruments

     The carrying amounts of assets and liabilities as reported on the balance
sheet at December 31, 1996, which qualify as financial instruments, approximate
fair value. The fair value of interest rate swap agreements held by the Company
at year end which were not recorded on the financial statements, was $470,400
and $1,065,500 which represents the cash requirement to settle these agreements
at December 31, 1996 and December 30, 1995, respectively.

K. Interest and Dividends - Net

- --------------------------------------------------------------------------------
                                 December 31,     December 30,      December 31,
                                     1996             1995              1994
- --------------------------------------------------------------------------------
Interest expense
  (net of capitalized
  interest)                     $ 3,405,900       $ 3,122,900       $ 2,013,000
Interest income                    (923,200)         (658,700)         (354,600)
Dividend income                     (16,200)             --             (24,400)
- -------------------------------------------------------------------------------
Interest and dividend
  - net expense                 $ 2,466,500       $ 2,464,200       $ 1,634,000
- --------------------------------------------------------------------------------

     Cash payments for interest were $2,775,100, $2,978,600 and $1,964,300 for
the 1996, 1995 and 1994 fiscal years respectively.

L. Net Earnings Per Share

     Net earnings per share for all periods presented have been computed based
upon the weighted average number of shares outstanding during the year after
giving effect to the two-for-one stock split paid on December 15, 1994 (see
Note 13).

M. Presentation

     Certain prior year amounts have been reclassified to conform to the current
year's presentation.

2. NEPSA ACQUISITION

     The Company acquired 60% of the outstanding common stock of Nacional de
Envases Plasticos, S.A. de C.V., and its associated companies, collectively
known as NEPSA, on July 5, 1994. The acquisition of NEPSA was accounted for
using the purchase method of accounting. The allocation of the purchase price of
approximately $46,000,000 resulted in an excess of $26,505,300

                                                        BLESSINGS CORPORATION 17


<PAGE>

NOTES TO CONSOLIDATED
FINANCIAL STATEMENTS
(Continued)

in goodwill which will be amortized on a straight-line basis over its estimated
life of twenty-five years. Amortization of goodwill was $1,060,200 for 1996,
$1,060,200 for 1995, and $539,100 for 1994.

      The Company had non-cash investing and financing activities associated
with the NEPSA transaction by issuing 200,000 shares (restated to 400,000 shares
after the two-for-one stock split) of additional Blessings Corporation common
stock valued at $5,400,000.

     Unaudited pro forma results assuming consolidation of NEPSA for the entire
fiscal year ending December 31, 1994, would be net sales of $185,795,000, net
earnings of $12,432,200 and net earnings per share of $1.24.

3. INVENTORIES

- --------------------------------------------------------------
                                  December 31,   December 30,
                                      1996           1995
- --------------------------------------------------------------
Raw materials                     $10,050,500     $6,377,600
Finished goods                      2,855,200      3,061,500
- --------------------------------------------------------------
   Total                          $12,905,700     $9,439,100
- --------------------------------------------------------------

4. PROPERTY, PLANT AND EQUIPMENT

- --------------------------------------------------------------
                                 December 31,   December 30,
                                     1996           1995
- --------------------------------------------------------------
Land                          $       629,200  $     629,200
- --------------------------------------------------------------
Buildings                          15,258,800     16,094,500
Machinery and equipment            88,515,200     76,985,500
Motor vehicles                        621,900        887,200
Furniture and fixtures              4,403,100      3,466,000
Leasehold improvements                936,900        892,600
Construction in progress            6,804,700      5,189,600
- --------------------------------------------------------------
Gross depreciable assets         $116,540,600   $103,515,400
- --------------------------------------------------------------
Less accumulated
  depreciation and amortization    36,596,200     34,996,500
- --------------------------------------------------------------
Net depreciable assets             79,944,400     68,518,900
- --------------------------------------------------------------
   Net assets                   $  80,573,600  $  69,148,100
- --------------------------------------------------------------

     Plant and equipment with a carrying value of $1,849,900 at December 31,
1996, are pledged as collateral for long-term debt.

5. ACCOUNTS PAYABLE AND ACCRUED EXPENSES

- --------------------------------------------------------------
                                  December 31,  December 30,
                                      1996          1995
- --------------------------------------------------------------
Accounts payable                  $16,887,200     $9,506,600
Salaries, wages
  and commissions                   2,263,100      1,828,100
Taxes, other than taxes
  on income                           841,800      1,111,100
Interest                              716,600        210,000
Insurance                           1,019,200        914,700
Relocation and restructuring          791,200        791,200
Miscellaneous current liabilities   2,506,700      1,923,000
- --------------------------------------------------------------
   Total                          $25,025,800    $16,284,700
- --------------------------------------------------------------

6. LONG-TERM DEBT

- --------------------------------------------------------------
                                 December 31,   December 30,
                                     1996           1995
- --------------------------------------------------------------
Georgia 8.15% loan due 1998
  collateralized by plant
  and equipment                 $          -    $  2,250,000
Virginia 7.76% loan due 1998
  collateralized by plant
  and equipment                            -       2,700,000
6.55% note due 2002               10,000,000               -
7.22% note due 2008               10,000,000               -
NEPSA Credit Agreement
  due 2002                        17,187,500      20,312,500
Revolving Credit Agreement                 -       3,000,000
Mexico bank loans due 1998
  collateralized by equipment        809,900       2,962,400
- --------------------------------------------------------------
                                 $37,997,400     $31,224,900
Less installments due
  within one year                  3,744,300       7,477,500
- --------------------------------------------------------------
    Total long-term debt         $34,253,100     $23,747,400
- --------------------------------------------------------------

     On February 2, 1996, the Company entered into a $20,000,000 Note Purchase
Agreement with a major insurance company. Under the terms of the Note Purchase
Agreement, the Company issued $10,000,000 of 7.22% senior unsecured notes due
January 30, 2008 and $10,000,000 of 6.55% senior unsecured notes due January 30,
2002. Interest is payable semi-annually on January 30 and July 30 of each year.
The Company is not obligated to make principal payments until January 30, 2000.
The proceeds were used to repay two secured mortgages and advances under the
revolving credit and to finance major capital projects.

     The Company has available a $25,000,000 two year, unsecured revolving
credit agreement with major lending institutions. Borrowings under the revolving
credit agreement bear interest at rates based on the London Interbank Offered
Rates ("LIBOR") or the prime interest lending rate. The Company had no
borrowings outstanding under this agreement at December 31, 1996.

     The Company has short-term lines of credit of $12,000,000 available through
its principal lenders. On December 31, 1996, the Company had standby letters of
credit of $1,447,000 outstanding under the lines of credit.

     In December of 1994 and during the first half of 1995, the Company entered
into five interest rate swap agreements to limit its exposure to changes in
interest rates on the NEPSA Credit Agreement. The agreements obligate the
Company to make fixed payments to a counter party which, in turn, is obligated
to make variable payments to the Company. The amount to be paid or received
under the terms of the swaps are measured by applying contractually agreed upon
variable and fixed rates to the notional amounts of principal. The counterparty
to the agreements is a major financial institution which is expected to fully
perform under the terms of the agreement. The notional amounts, which decrease
over the term of the agreements, are used to measure the contractual amounts to
be received or paid and do not represent the amount of exposure to credit loss.
The agreements terminate in 2002 and effectively convert $17,000,000 of three
month LIBOR-based floating rate debt to 8.21% fixed rate debt. Interest paid on
these swaps was recorded as an adjustment to interest expense.

18 BLESSINGS CORPORATION

<PAGE>

     The long-term debt agreements contain various restrictive covenants
limiting the Company's ability to incur additional indebtedness or to undertake
mergers and acquisitions. The agreements also include quarterly tests relating
to the maintenance of net worth, cash flow and interest coverage ratios.

     The maturities on long-term debt are as follows:

- ---------------------------------------------------------------
Fiscal Years                                        Amount
- ---------------------------------------------------------------
1997                                             $  3,744,300
1998                                                3,315,600
1999                                                3,125,000
2000                                                6,458,300
2001                                                6,458,300
2002 and after                                     14,895,900
- ---------------------------------------------------------------
   Total                                          $37,997,400
- ---------------------------------------------------------------

7. COMMITMENTS
     At December 31, 1996, aggregate rental commitments on long-term operating
leases, which were for real estate, were as follows:

- ---------------------------------------------------------------
Fiscal Years                                        Amount
- ---------------------------------------------------------------
1997                                              $1,291,300
1998                                               1,291,300
1999                                                 681,800
2000                                                  36,200
2001                                                       -
2002 and after                                             -
- ---------------------------------------------------------------
   Total                                          $3,300,600
- ---------------------------------------------------------------

     Rent expense for the fiscal years ended December 31, 1996; December 30,
1995; and December 31, 1994, amounted to $1,449,800, $2,024,500 and $1,649,600
respectively. The Company has commitments to purchase raw materials over the
next three years of approximately $3,800,000 per year.

8. PENSION TRUST PLAN

     The Company sponsors a defined benefit pension plan that covers
substantially all employees. The cost of the plan is borne by the Company. The
plan calls for benefits to be paid to eligible employees at retirement, based
primarily upon years of service with the Company and compensation rates near
retirement. Contributions are intended to provide not only for benefits
attributable to service to date but also for those expected to be earned in the
future. Plan assets consist primarily of bonds, mortgages and common stock.

     Pension expense was $587,800, $459,500 and $581,200 in the 1996, 1995, 1994
fiscal years respectively. Net pension cost for the Company's qualified and
nonqualified defined benefit plans for 1996, 1995 and 1994 included the
following components:

- ----------------------------------------------------------------
                          1996          1995         1994
- ----------------------------------------------------------------
Service cost of
  current period     $    645,200   $   597,200   $  722,900
Interest cost on
  projected benefit
  obligation            1,090,300       998,100    1,004,600
Actual return on
  plan assets          (1,459,700)   (1,887,300)    (700,400)
Net amortization
  and deferral            312,000       751,500     (445,900)
- ----------------------------------------------------------------
Net periodic
  pension cost       $    587,800   $   459,500   $  581,200
- ----------------------------------------------------------------

     The following table sets forth the plan's funded status and amounts
recognized in the Company's statement of cash flows
at year-end.

     Actuarial present value of benefit obligations:

- ----------------------------------------------------------------
                                     1996           1995
- ----------------------------------------------------------------
   Vested benefits                $13,075,000   $ 11,871,800
   Non-vested benefits                351,100        253,200
- ----------------------------------------------------------------
Accumulated benefit obligation    $13,426,100   $ 12,125,000
- ----------------------------------------------------------------
Fair value of assets
  held in the plan                $14,316,000   $ 13,574,400
Projected benefit obligation
  for services rendered to date   (15,865,200)   (14,484,900)
- ----------------------------------------------------------------
Projected benefit obligation in
  excess of plan assets            (1,549,200)      (910,500)
Unrecognized net loss                 924,100        798,600
Unrecognized prior service cost       (92,800)      (100,600)
Unrecognized net asset at
  January 1, 1988, being
  amortized over 17 years            (248,700)      (284,200)
Unrecognized net obligation
  at December 31, 1994, being
  amortized over 15 years             808,300        875,600
- ----------------------------------------------------------------
Prepaid (accrued) pension
  cost included in other
  assets (liabilities)          $    (158,300)  $    378,900
- ----------------------------------------------------------------

     The weighted-average discount rate and the rate of increase in future
compensation levels used in determining the actuarial present value of the
projected benefit obligation were 7.5% and 5.0%, respectively, for 1996 and
1995. The expected long-term rate of return on assets was 10% for 1996 and 1995.

     During 1994 the Company adopted a Supplemental Restoration plan designed to
restore pension benefits which have been limited as a result of recent changes
in the Internal Revenue Service code of 1993 (OBRA `93).

     In December, 1990, and November, 1992, FASB issued SFAS No. 106,
"Employers' Accounting for Post Retirement Benefits Other Than Pensions" and
SFAS No. 112, "Employers' Accounting for Post Employment Benefits" respectively.
These pronouncements do not have an effect on the Company's financial statements
as the cost to the Company of providing the benefits covered in these
pronouncements is not significant.

9. PENSION SAVINGS PLAN (401K)

     The Company initiated a pension savings plan in 1988 designed to comply
with Section 401(k) of the Internal Revenue Service code. Under the terms of the
plan, the Company matches 50% of the employees' contribution up to a maximum of
3% of salary. The Company's matching contribution to the plan was $378,200,
$337,900 and $388,800 for the 1996, 1995 and 1994 fiscal years respectively.

10. STOCK OPTION PLAN

     At December 31, 1996 the Company had two stock based compensation plans.
Under the Blessings Corporation 1991 Stock Option Plan the Company may grant
options to its employees for up to 240,000 shares of common stock with or
without stock appreciation rights. Under the 1995 Non-Employee Directors Stock
Option Plan the Company may grant options to its non-employee directors for up
to 50,000 shares of common stock. The Compensation Committee determines the
option price (which cannot be less than 100% of the fair market value per share
on the date the option is granted), the number of shares

                                                        BLESSINGS CORPORATION 19

<PAGE>



NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)


granted and the term (which cannot exceed ten years for the 1991 plan and five
years for the 1995 plan). The options on the 1991 plan cannot be exercised until
one year from the date of grant. In October, 1995 FASB issued SFAS No. 123,
"Accounting for Stock Based Compensation". The Company has made the decision not
to apply SFAS 123 and will continue to use APB Opinion No. 25 "Accounting for
Stock Issued to Employees" for the measurement and recognition of employee
stock-based compensation. Accordingly, no compensation cost has been recognized
for the Company's plans. Had compensation cost for the Company's two plans been
determined based on the fair value at the grant dates for awards under those
plans consistent with the method of FASB Statement 123, the Company's net
earnings per share would have been reduced on a pro forma basis by $.01 and $.02
for fiscal 1995 and 1996, respectively, resulting in pro forma earnings per
share of $.57 and $.47 for the two years respectively. A summary of stock option
transactions in fiscal 1994, 1995 and 1996 follows:

<TABLE>
<CAPTION>
- -----------------------------------------------------------------------------------------------------------------------------
                                             December 31, 1996              December 30, 1995             December 31, 1994
- -----------------------------------------------------------------------------------------------------------------------------
                                                         Weighted                      Weighted                      Weighted
                                                          Average                       Average                       Average
                                                         Exercise                      Exercise                      Exercise
                                             Shares        Price           Shares        Price           Shares        Price
- -----------------------------------------------------------------------------------------------------------------------------
<S> <C>
Outstanding, beginning
  of the year                               134,200       $12.98            98,200        $12.85          64,800      $  9.27
Granted                                      79,000         9.99            46,000         13.20          67,000        14.28
Exercised                                   (50,000)        9.25            (3,000)         8.81         (33,600)        8.81
Canceled                                     (4,000)       14.11            (7,000)        14.38               -            -
- -----------------------------------------------------------------------------------------------------------------------------
Outstanding, end
  of the year                               159,200       $12.64           134,200        $12.98          98,200       $12.85
- -----------------------------------------------------------------------------------------------------------------------------
Options exercisable
  at year end                               134,700       $12.97            92,700        $12.89          31,200      $  9.80
- -----------------------------------------------------------------------------------------------------------------------------
</TABLE>


At December 31, 1996, there were 42,000 shares available under the 1995
Non-Employee Directors Plan for future option grants and all shares had been
granted under the 1991 Stock Option Plan.

The following table summarizes information about stock options outstanding at
December 31, 1996:

<TABLE>
<CAPTION>
- ---------------------------------------------------------------------------------------------------------------------------
                                Options Outstanding                                          Options Exercisable
- ---------------------------------------------------------------------------------------------------------------------------
                             Number        Weighted-Average                             Number
          Range of        Outstanding         Remaining         Weighted-Average     Exercisable       Weighted-Average
       Exercise Prices     at 12/31/96     Contractual Life      Exercise Price       at 12/31/96       Exercise Price
- ---------------------------------------------------------------------------------------------------------------------------
<S> <C>
      $  8.81 - 10.88        43,700            5.6 Years            $  9.97              19,200            $  8.81
       $12.00 - 14.38       115,500            6.6 Years             $13.66             115,500             $13.66
- ---------------------------------------------------------------------------------------------------------------------------
</TABLE>

     Using the Black-Scholes model, the weighted average fair value of options
granted and significant weighted average assumptions used were as follows:

- -------------------------------------------------------------------
                                              1996       1995
- -------------------------------------------------------------------
Fair market value of options granted         $ 3.51     $ 4.72
Risk-free interest rate                         6.5%       6.3%
Expected life (years)                           9.0        9.0
Expected dividends                              3.0%       3.0%
Volatility                                     31.8%      33.7%
- -------------------------------------------------------------------

11. TAXES ON INCOME
     The components of income before taxes are as follows:

- ------------------------------------------------------------------
                  December 31,    December 30,  December 31,
                      1996            1995          1994
- ------------------------------------------------------------------
U.S.              $  4,850,000   $  8,398,800    $18,533,500
Foreign              7,370,100      5,571,300      2,739,800
- ------------------------------------------------------------------
                   $12,220,100    $13,970,100    $21,273,300
- ------------------------------------------------------------------

     Income tax expense from continuing operations consisted of the following
components in the fiscal year ended on:

- -----------------------------------------------------------------
                   December 31,   December 30,   December 31,
                       1996           1995           1994
- -----------------------------------------------------------------
Taxes estimated to be
  payable currently
   U.S.             $1,174,400     $2,553,700     $5,251,200
   Foreign           2,689,900      3,383,500      1,959,100
   State                38,100        298,400      1,086,500
- -----------------------------------------------------------------
     Total          $3,902,400     $6,235,600     $8,296,800
- -----------------------------------------------------------------
Taxes deferred - net
   U.S.            $   587,800  $       6,500    $   401,400
   Foreign          (1,366,700)      (153,700)        (1,500)
   State               146,000         60,800         33,700
- -----------------------------------------------------------------
     Total            (632,900)       (86,400)       433,600
- -----------------------------------------------------------------
                    $3,269,500     $6,149,200     $8,730,400
- -----------------------------------------------------------------

20 BLESSINGS CORPORATION

<PAGE>

     Temporary differences which give rise to deferred tax assets and
liabilities at December 31, 1996, December 30, 1995, and December 31, 1994, are
as follows:

<TABLE>
<CAPTION>
- -------------------------------------------------------------------------------------------------------------------------------
                                                   1996                           1995                          1994
- -------------------------------------------------------------------------------------------------------------------------------
                                                        Deferred                      Deferred                      Deferred
                                            Deferred       tax           Deferred        tax          Deferred         tax
                                           tax assets  liabilities      tax assets   liabilities      tax assets   liabilities
- -------------------------------------------------------------------------------------------------------------------------------
<S> <C>
Current
  Allowance for doubtful accounts        $   554,900             -      $   427,100            -     $   388,400            -
  Compensated absences                       361,600             -          312,500            -         208,700            -
  Restricted stock                           111,700             -          138,600            -         163,700            -
  Other                                      389,700     1,024,200                -            -               -            -
- -------------------------------------------------------------------------------------------------------------------------------
   Total current                           1,417,900     1,024,200          878,200            -         760,800            -
- -------------------------------------------------------------------------------------------------------------------------------
Non Current
Tax deductible expenses not charged against
  book income (primarily depreciation)             -    $8,038,900                -   $6,210,800               -   $5,575,900
Income tax benefit of fixed asset
  indexation                               2,316,700             -                -            -               -            -
Loss on foreign currency translation       4,170,600             -        4,047,200            -       1,791,700            -
Other                                      1,078,100       334,900          382,000      923,900         382,000    1,527,800
- -------------------------------------------------------------------------------------------------------------------------------
   Total non-current                       7,565,400     8,373,800        4,429,200    7,134,700       2,173,700    7,103,700
- -------------------------------------------------------------------------------------------------------------------------------
Total deferred taxes                      $8,983,300    $9,398,000       $5,307,400   $7,134,700      $2,934,500   $7,103,700
- -------------------------------------------------------------------------------------------------------------------------------
</TABLE>

     A reconciliation of the differences between income taxes computed at the
U.S. income tax rate and the consolidated tax provision is as follows:

<TABLE>
<CAPTION>
- ------------------------------------------------------------------------------------------------------------------------------
                                             December 31, 1996              December 30, 1995             December 31, 1994
- ------------------------------------------------------------------------------------------------------------------------------
                                            Amount           %              Amount         %               Amount        %
- ------------------------------------------------------------------------------------------------------------------------------
<S> <C>
Tax at statutory U.S. tax rate            $ 4,277,000        35.0        $ 4,889,500      35.0          $ 7,445,700       35.0
Differential due to operations
  outside U.S.                             (1,540,000)      (12.6)           892,600       6.4              407,700        1.9
State and local taxes net of federal
  tax benefit1                                 84,100         1.5            237,100       1.6              746,200        3.5
Nondeductible goodwill amortization           371,100         3.0            371,100       2.7              188,700         .9
Other - Net                                   (22,700)        (.1)          (241,100)     (1.7)             (57,900)       (.3)
- ------------------------------------------------------------------------------------------------------------------------------
   Total Provision for income taxes       $ 3,269,500        26.8        $ 6,149,200      44.0          $ 8,730,400       41.0
- ------------------------------------------------------------------------------------------------------------------------------
</TABLE>

     Cash payments for taxes were $3,128,200, $6,442,000 and $6,947,900 for the
1996, 1995 and 1994 fiscal years respectively.


12. QUARTERLY FINANCIAL DATA, MARKET AND DIVIDEND INFORMATION (UNAUDITED)

<TABLE>
<CAPTION>
- ---------------------------------------------------------------------------------------------------------------------------
                                                        First         Second          Third         Fourth
                                                       Quarter        Quarter        Quarter        Quarter         Total
Fiscal Year Ended December 31, 1996                   3 Months       3 Months       3 Months       3 Months         Year
- ---------------------------------------------------------------------------------------------------------------------------
<S> <C>
Net sales                                            $39,533,300    $36,253,400    $40,008,000    $42,340,400    $158,135,100
- ---------------------------------------------------------------------------------------------------------------------------
Cost of sales                                        $26,337,600    $26,355,000    $30,162,600    $32,351,800    $115,207,000
Net earnings                                        $  2,236,700   $  1,015,600   $  1,177,300  $     582,300  $    5,011,900
Average number of shares outstanding                  10,139,754     10,164,637     10,159,871     10,134,504      10,149,692
Net earnings per share                                  $    .22       $    .10       $    .12       $    .05        $    .49
- ---------------------------------------------------------------------------------------------------------------------------
Dividends paid per share                                $    .10       $    .10       $    .10       $    .10        $    .40
- ---------------------------------------------------------------------------------------------------------------------------
Market price of common stock
  HIGH                                                    $12.00         $14.25         $11.00         $11.88          $14.25
  LOW                                                    $  8.50        $  9.25        $  8.63        $  8.75         $  8.63

<CAPTION>
- ---------------------------------------------------------------------------------------------------------------------------
Fiscal Year Ended December 30, 1995                     16 Weeks       12 Weeks       12 Weeks       12 Weeks        52 Weeks
- ---------------------------------------------------------------------------------------------------------------------------
<S> <C>
Net sales                                            $45,056,600    $38,729,000    $36,767,700    $35,756,100    $156,309,400
Cost of sales                                        $30,940,400    $27,375,400    $27,731,800    $24,984,900    $111,032,500
Net earnings                                        $  1,921,200   $  1,796,100  $     412,000   $  1,755,900  $    5,885,200
Average number of shares outstanding                  10,205,588     10,164,954     10,126,421     10,123,888      10,159,088
Net earnings per share                                  $    .19       $    .17       $    .05       $    .17        $    .58
Dividends paid per share                                $    .10       $    .10       $    .10       $    .10        $    .40
Market price of common stock
  HIGH                                                  $  14.75       $  13.13       $  13.38       $  13.25        $  14.75
  LOW                                                   $  11.75       $  11.88       $  12.00       $   9.50        $   9.50
</TABLE>



                                                        BLESSINGS CORPORATION 21




<PAGE>

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)

13. STOCK SPLIT

     On December 1, 1994, the shareholders approved a two-for-one stock split
payable to shareholders of record as of December 1, 1994, paid on December 15,
1994.

14. SUBSEQUENT EVENT

     On February 4, 1997 the Company's Board of Directors approved a plan for
the Company to purchase up to 1,000,000 of the Company's outstanding shares of
common stock under a new Stock Buyback Program. The program provided for the
purchase of shares on the open market or in privately negotiated transactions in
amounts and at prices the Company deems appropriate.

15. MAJOR CUSTOMER

     A customer of the Company accounted for 44.6%, 46.6% and 47.0% of total
sales in the 1996, 1995, and 1994 fiscal years respectively.

16. DISCONTINUED OPERATIONS

     On August 5, 1994, the Company sold the assets of the Geri-Care Products
Division. The sale resulted in an after tax gain of $91,700. The results of this
transaction and Geri-Care's earnings have been reflected in discontinued
operations. Summary operating results of discontinued operations, excluding the
above gain, are as follows:

- -------------------------------------------------------------------
                         December 31,  December 30,  December 31,
                             1996          1995          1994
- -------------------------------------------------------------------
Net Sales                     -              -       $7,920,300
- -------------------------------------------------------------------
Earning (loss)
  before income taxes         -              -          339,300
Provision for income taxes    -              -         (132,800)
- -------------------------------------------------------------------
Net earnings (loss)
  from discontinued
  operations                  -              -      $   206,500
- -------------------------------------------------------------------

17. SEGMENT AND GEOGRAPHIC INFORMATION

     The Company operates in one principal industry segment: the design,
manufacture and sale of specialty plastics for use in a variety of disposable
healthcare products, as well as in numerous industrial, agricultural and
packaging end uses. The Company operates in two primary geographic areas: the
United States and Mexico. Geographic financial information is as follows:

- -------------------------------------------------------------------------------
                                1996                 1995             1994
- -------------------------------------------------------------------------------

Net Sales to
  unaffiliated
  customers:
  United States             $ 109,616,200      $ 107,877,500      $ 115,432,400
  Mexico                       48,518,900         48,431,900         35,453,400
- -------------------------------------------------------------------------------
   Total sales              $ 158,135,100      $ 156,309,400      $ 150,885,800
- -------------------------------------------------------------------------------
Net Earnings:
  United States             $   2,903,700      $   5,479,500      $  12,058,900
  Mexico                        2,108,200            405,700           (119,000)
- -------------------------------------------------------------------------------
   Total earnings           $   5,011,900      $   5,885,200      $  11,939,900
- -------------------------------------------------------------------------------
Identifiable assets:
  United States
   (Including
   Goodwill)                $ 127,292,800      $ 116,976,300      $ 124,347,100
  Mexico                       30,783,900         19,117,900         27,209,200
- -------------------------------------------------------------------------------
   Total assets             $ 158,076,700      $ 136,094,200      $ 151,556,300
- -------------------------------------------------------------------------------

<TABLE>
<CAPTION>
SELECTED FINANCIAL DATA
(dollar amounts in thousands except per share data)          1996          1995           1994          1993           1992
- ------------------------------------------------------------------------------------------------------------------------------
<S> <C>
Results of Operations
   Net sales                                              $158,135       $156,309       $150,886       $114,211       $106,548
   Net earnings from continuing operations                   5,012          5,885         11,642          9,436          9,158
   Net earnings                                              5,012          5,885         11,940          9,783          9,467
  ----------------------------------------------------------------------------------------------------------------------------
Year-End position
   Cash, cash equivalents and short-term investments      $  5,802       $  3,317       $  6,976       $ 17,065       $ 11,626
   Property, plant and equipment - net                      80,574         69,148         75,022         43,092         41,231
   Total assets                                            158,077        136,094        151,556         88,000         82,534
   Long-term debt                                           34,253         23,747         26,476          8,192         12,645
   Shareholders' equity                                     71,748         70,884         72,370         60,887         54,295
  ----------------------------------------------------------------------------------------------------------------------------
Per common share
   Net earnings from continuing operations                $    .49       $    .58       $   1.17       $    .97           $.94
   Net earnings                                                .49            .58           1.20           1.00            .97
   Shareholders' equity                                       7.07           6.98           7.25           6.24           5.57
   Dividends declared                                          .40           .301            .36            .32            .29
   ---------------------------------------------------------------------------------------------------------------------------
Financial ratios
   Current ratio (2)                                           1.5            1.5            1.4            3.3            3.7
   Long-term debt to equity (3)                               47.7%          33.5%          36.6%          13.5%          23.3%
   ---------------------------------------------------------------------------------------------------------------------------
</TABLE>

(1)  First quarter, 1996 dividend declared February 1, 1996. Previous first
     quarter dividends declared in December of preceding year.

(2)  Current assets at year-end divided by current liabilities at year-end.

(3)  Long-term debt at year-end divided by equity at year-end.

22 BLESSINGS CORPORATION

<PAGE>

MANAGEMENT'S FINANCIAL ANALYSIS AND DISCUSSION

Summary of Operations:

     The following table sets forth for the periods indicated 1) the percentages
which certain items reflected in the financial data bear to net sales on
operations of the Company and 2) the percentage increase or (decrease) of such
items as compared to the indicated prior period.

<TABLE>
<CAPTION>

                                                                       Relationship to Net Sales
                                                                             Year Ended                        Year to Year
- ---------------------------------------------------------------------------------------------------------------------------
                                                           December 31,      December 30,   December 31,   Increase/(Decrease)
                                                               1996             1995            1994     ------------------
                                                                                                           96/95      95/94
- ---------------------------------------------------------------------------------------------------------------------------
<S> <C>
Net Sales from Continuing Operations                           100.0%           100.0%         100.0%         1.2%      3.6%
Cost of Sales                                                   72.9             71.0           67.0          3.8       9.8
- ---------------------------------------------------------------------------------------------------------------------------
Gross Margin                                                    27.1             29.0           33.0         (5.2)     (9.0)
Other costs and expenses                                        19.4             20.0           18.9         (1.9)      9.8
- ---------------------------------------------------------------------------------------------------------------------------
Earnings from continuing operations before provision for taxes
   on income and cumulative effect of accounting change          7.7              8.9           14.1        (12.5)    (34.3)
Taxes on income                                                  2.1              3.9            5.8        (46.8)    (29.6)
- ---------------------------------------------------------------------------------------------------------------------------
Net earnings from continuing operations before minority
   interest and cumulative effect of accounting change           5.7              5.0            8.3         14.4     (37.6)
Minority interest in net income of subsidiary                    2.5              1.2             .6        103.5     114.8
Net earnings from discontinued operations                          -               .-             .2          N/A    (100.0)
- ---------------------------------------------------------------------------------------------------------------------------
Net Earnings                                                     3.2%             3.8%           7.9%       (14.8)%   (50.7)%
- ---------------------------------------------------------------------------------------------------------------------------
</TABLE>


RESULTS OF OPERATIONS:

Net Sales:

   1996/1995: Net sales in 1996 rose to a record $158,135,100, surpassing the
Company's previous high set in 1995 of $156,309,400. While dollar revenues
increased by 1.2% over 1995 results, unit sales for the year increased by 3.2%.
Concentrated research and development efforts in support of product redesigns
and film downgauging have enabled Edison Plastics to increase market share in
the adult incontinent market and to enjoy growth in the medical/surgical segment
in excess of 25% over the prior year. At NEPSA, a continued focus on meeting
increased customer demands for speed, total cost savings and product
improvements has resulted in a strengthened position in all core accounts.

     1995/1994: The increase in sales in 1995 over 1994 of $5.4 million or 3.6%,
resulted from the inclusion of a full year of sales from the Company's 60% owned
Mexican subsidiary, NEPSA. NEPSA was acquired in July, 1994, thus reflecting
sales revenues for only six months in 1994. Domestic unit volume was down 14%
from 1994 due primarily to the downgauging of diaper backsheet products. In
addition, the effects of the devaluation of the Mexican peso which was initiated
on December 20, 1994, resulted in a 23% reduction in NEPSA's dollar denominated
revenues when compared to the previous twelve months.

Cost of Sales:

     1996/1995: Earnings have been hindered by competitive pricing pressures,
exacerbated by upward trends in polyolefin raw material prices. Raw material
prices represent a substantial portion of the cost of sales. High raw material
costs have continued into 1997, although most forecasters at this time predict a
softening of polyolefin resin prices as a result of significant new ethylene
capacity scheduled to come on stream during the second half of 1997 and early
1998. The Company cannot offer any assurance that polyolefin or other raw
material costs will decline in the future, or that the Company will be able to
pass increases in raw material costs on to its customers for competitive and
other reasons. Peso declines during the year had a less adverse effect upon
earnings and upon the balance sheet in 1996 than in 1995, resulting in a
reduction in consolidated net earnings of $(96,800) and an unfavorable impact on
shareholders' equity of $(185,100).

     Due to the hyper-inflation in Mexico over the last three years, the Company
will change the functional currency from the peso to the dollar in accordance
with Statement of Financial Accounting Standard No. 52, "Foreign Currency
Translation". As a result of this change, translation gains and losses
previously recorded in shareholders' equity will be recorded in income.

                                                        BLESSINGS CORPORATION 23

<PAGE>

     1995/1994: A major factor in the increased cost of sales and the resulting
decrease in gross margin was the continuation of high, although declining raw
material costs throughout 1995. Raw material prices nearly doubled within a
relatively short time period making full cost pass-through to customers
virtually impossible. During the year, peso currency declines against the dollar
resulted in a reduction of the Company's consolidated net earnings of
$(1,188,200), and a currency translation adjustment which reduced shareholders'
equity by $(3,383,300).

     The Company reacted to the reduced domestic demand and the economic crisis
in Mexico in several ways. The Company's domestic operations totally
restructured and regionalized its sales and marketing program, which supported
by a reorganized research and development department can respond promptly to
changes in customer specification and other market opportunities. In Mexico,
NEPSA reduced headcount by 30% and significantly improved overall productivity.

Selling, General, Administrative and Interest:

     1996/1995: While total dollars expended during 1996 for other costs and
expenses increased, their cost as a percentage of sales declined due to the
increase in sales volume. Increased sales and research and development efforts
were the primary causes of the increased expenditures.

     1995/1994: Total dollars expended during 1995 for other costs and expenses
declined before the effect of a full year of goodwill amortization, a full year
of interest expense associated with the acquisition of NEPSA, and a full year of
NEPSA's selling, general and administrative costs. Other costs and expenses as a
percentage of sales increased due primarily to lower sales volumes.

Taxes on Income:

     1996/1995: The Company's effective tax rate decreased to 26.8% from 44.0%
in 1995. The decrease in the tax rate resulted primarily from an increase in the
depreciation expense for tax purposes due to inflationary indexation of fixed
assets in Mexico.

     1995/1994: The Company's effective tax rate increased to 44.0% from 41.0%
in 1994. The increase is primarily due to a higher effective tax rate for the
full year in 1995 associated with NEPSA and the related amortization of
nondeductible goodwill.

Liquidity and Capital Resources:

     1996/1995: In February, 1996, the Company entered into a $20 million Note
Purchase Agreement with a major insurance company (see Note 6). The proceeds of
the $20 million senior notes were used to repay two secured mortgages and the $3
million balance outstanding under the revolving credit agreement. The remaining
proceeds were used to finance capital expenditures during the year. In addition,
the Company increased its short-term credit lines to $12 million. The Company
was not utilizing its short-term credit line at the end of the year.

     1995/1994: During the year the Company entered into a $25 million, three
year, unsecured revolving credit agreement replacing the $6 million revolving
credit agreement which expired in October, 1995. In addition, the Company had
short-term credit lines of $7 million which were not being utilized at the end
of the year.

Inflation:

     The Company believes that other than with respect to its Mexican
operations, the effect of inflation has not been material to the Company.


     Safe Harbor Statement under the Private Securities Litigation Reform Act of
1995: Except for the historical information contained herein, the matters
discussed in this annual report are forward-looking statements which involve
risks and uncertainties, including but not limited to economic, competitive,
governmental, legal and technological factors affecting the Company's
operations, markets, products, services and prices, and other factors discussed
in the Company's filings with the Securities and Exchange Commission.

24 BLESSINGS CORPORATION

<PAGE>

CORPORATE INFORMATION

BOARD OF DIRECTORS

John W. McMackin, Esquire
Chairman
Shareholder; Decker, Jones
McMackin, McClane, Hall & Bates
Fort Worth, Texas

Leonard Birnbaum
Private Investor
New York, New York

Joseph J. Harkins
Executive Vice President; Retired
The Chase Manhattan Bank, N.A.
New York, New York

R. Stephen Lefler*
President and Chief Operating Officer
Williamson-Dickie
Manufacturing Company
Fort Worth, Texas

James P. Luke
Executive Vice President,
Secretary and Chief Financial Officer
Blessings Corporation

Elwood M. Miller
President and Chief Executive Officer
Blessings Corporation

Richard C. Patton
President
Trident Partners LP
Nashville, Tennessee

Ing. Manuel Villarreal G.
President and Chief Executive Officer
NEPSA

Robert E. Weber
Chairman
Osmose Wood Preserving, Inc.
Buffalo, New York

J. Donovan Williamson
Consultant to Williamson-Dickie
Manufacturing Company
Fort Worth, Texas

Philip C. Williamson
Chairman, President and
Chief Executive Officer
Williamson-Dickie
Manufacturing Company
Fort Worth, Texas

COMMITTEES OF THE BOARD

Executive Committee
John W. McMackin, Chairman
J. Donovan Williamson, Vice Chairman
James P. Luke
Elwood M. Miller
Manuel Villarreal G.
Robert E. Weber
Philip C. Williamson

Audit Committee
Joseph J. Harkins, Chairman
Leonard Birnbaum
R. Stephen Lefler*

Compensation Committee
Robert E. Weber, Chairman
Leonard Birnbaum
Joseph J. Harkins
Philip C. Williamson

Long Range Planning Committee
Leonard Birnbaum, Chairman
Joseph J. Harkins
R. Stephen Lefler*
James P. Luke
Elwood M. Miller
Richard C. Patton
Philip C. Williamson

Organization Development Committee
Robert E. Weber, Chairman
Philip C. Williamson

Nominating Committee
J. Donovan Williamson, Chairman
Joseph J. Harkins
R. Stephen Lefler*

Investor Relations Committee
Richard C. Patton, Chairman
James P. Luke
Elwood M. Miller

Officers
Elwood M. Miller
President and Chief Executive Officer

James P. Luke
Executive Vice President, Secretary and
Chief Financial Officer

Kenneth J. Hudson
Vice President, Human Resources

Joseph J. Lesnowski
Vice President, Sourcing/Purchasing

Wayne A. Durboraw
Controller

Joseph Fernandes
Treasurer

Timothy Collins
Assistant Secretary

OPERATING UNITS

Edison Plastics(R) Division
Manufacturing Facilities:
Washington, Georgia
McAlester, Oklahoma
Newport News, Virginia

General Offices:
230 Enterprise Drive
Newport News, VA 23603
(757) 888-1700

NEPSA
Manufacturing Facilities in Mexico:
Naucalpan de Juarez,
Edo. de Mex.
Naucalpan, Edo. de Mex.
Tlalnepantla, Edo. de Mex.
General Offices:
Nacional de Envases
Plasticos, S.A. de C.V.
Calz. de Las Armas No. 12
Industrial Las Armas
Tlalnepantla, Edo. de Mex.
C.P.54080 Mexico
011-525-727-92-21

GENERAL INFORMATION

Annual Meeting
Annual Meeting is to be held on
May 20, 1997 at the Williamsburg
Marriot, Auditorium, 50 Kingsmill Road,
Williamsburg, Virginia, at 10:00 A.M.,
Eastern Daylight Savings Time.

Corporate Headquarters
200 Enterprise Drive
Newport News, VA 23603
(757) 887-2100

Stock Listing and Ticker Symbol
American Stock Exchange-BCO

Transfer Agent and Registrar
ChaseMellon Shareholder Services
Overpeck Centre
85 Challenger Road
Ridgefield Park, New Jersey  07660

Independent Accountants
Deloitte & Touche LLP
Richmond, Virginia

General Counsel
Patten, Wornam & Watkins, L.C.
Newport News, Virginia

Shareholder Inquiries
Communications regarding transfer
requirements, lost certificates, dividends
and change of address should be
directed to the transfer agent.

Form 10-K
A copy of the Blessings Corporation
10-K Report filed with the Securities
and Exchange Commission for the
fiscal year ended December 31, 1996
which contains additional information
relating to Blessings Corporation
and subsidiaries, can be obtained
by writing to:

Secretary, Blessings Corporation
200 Enterprise Drive
Newport News, Virginia 23603

*Resigned effective January 27, 1997.

<PAGE>

[Blessings Logo]

Blessings Corporation
Executive offices
200 Enterprise Drive
Newport News, VA 23603
(757) 887-2100

[PHOTO]







                   EXHIBIT 21 - SUBSIDIARIES OF THE REGISTRANT



                                       State             Percentage of Voting
                                     (Country) of          Securities Owned
Name of Company                     Incorporation
- ---------------                     -------------        --------------------

Edison Plastics International, Inc.     Delaware                100%

Edison Exports, Inc. FSC Limited        Jamaica                 100%

ASPEN Industrial, S.A. de C.V.          Mexico                  100%

Nacional de Envases Plasticos,
  S.A. de C.V.                          Mexico                   60%

Mexicana de Tintas, S.A.                Mexico                   60%

Plastihul, S.A. de C.V.                 Mexico                   60%

Hermes Industrial, S.A. de C.V.         Mexico                   60%

Servicios Profesionales Vigo            Mexico                   60%






Exhibit 23




INDEPENDENT AUDITORS' CONSENT


We consent to the  incorporation  by reference of our report dated  February 21,
1997, appearing in this Annual Report on Form 10-K of Blessings  Corporation for
the year ended December 31, 1996.


           Form:                          Registration Statement No.:
           S-8                            33-41762
           S-8                            33-54108
           S-8                            33-70328
           S-8                            33-85382
           S-8                            33-85384
           S-8                            33-12387





Richmond, Virginia
March 27, 1997







<TABLE> <S> <C>

<ARTICLE> 5
       
<S>                             <C>
<PERIOD-TYPE>                   12-MOS
<FISCAL-YEAR-END>                          DEC-31-1996
<PERIOD-END>                               DEC-31-1996
<CASH>                                       5,801,800
<SECURITIES>                                         0
<RECEIVABLES>                               24,373,200
<ALLOWANCES>                                 1,541,000
<INVENTORY>                                 12,905,700
<CURRENT-ASSETS>                            44,681,300
<PP&E>                                     117,169,800
<DEPRECIATION>                              36,596,200
<TOTAL-ASSETS>                             158,076,700
<CURRENT-LIABILITIES>                       30,323,000
<BONDS>                                     34,253,100
                                0
                                          0
<COMMON>                                     7,252,500
<OTHER-SE>                                  64,495,900
<TOTAL-LIABILITY-AND-EQUITY>               158,076,700
<SALES>                                    158,135,100
<TOTAL-REVENUES>                           158,135,100
<CGS>                                      115,207,000
<TOTAL-COSTS>                              145,915,000
<OTHER-EXPENSES>                            30,708,000
<LOSS-PROVISION>                             1,541,000
<INTEREST-EXPENSE>                           2,466,500
<INCOME-PRETAX>                             12,220,100
<INCOME-TAX>                                 3,269,500
<INCOME-CONTINUING>                          5,011,900
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                 5,011,900
<EPS-PRIMARY>                                      .49
<EPS-DILUTED>                                      .49
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission