AXIA INC
10-Q, 1997-11-10
CUTLERY, HANDTOOLS & GENERAL HARDWARE
Previous: BEST UNIVERSAL LOCK CO, 10-Q, 1997-11-10
Next: MARKETING SERVICES GROUP INC, 4, 1997-11-10



<PAGE>
 
                            WASHINGTON, D.C. 20549
                                   FORM 10-Q



[X]  QUARTERLY REPORT UNDER SECTION 13 or 15(d) OF THE SECURITIES EXCHANGE ACT
     OF 1934


     For Quarter Ended September 30, 1997       Commission File No. 33-78922
                                                                    --------


[_]  TRANSITION REPORT PURSUANT TO SECTION 13 or 15(d) OF THE SECURITIES
     EXCHANGE ACT OF 1934



                           -------------------------


                               AXIA INCORPORATED
            (Exact name of Registrant as specified in its charter)

         Delaware                                           13-3205251
(State or other jurisdiction of                           (I.R.S. Employer
incorporation or organization)                          Identification No.)


  100 West 22nd Street, Suite 134, Lombard, Illinois 60148    (630) 629-3360
  --------------------------------------------------------------------------
         (Address and telephone number of principal executive offices)
                                        
                           ------------------------


Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months (or for such shorter period that the registrant was
required to file such reports), and (2) has been subject to such filing
requirements for the past 90 days.

              Yes  X                                    No 
                  ---                                      ---       

                           ------------------------

                 Title of each class of Registered Securities

                11% Series B Senior Subordinated Notes due 2001

         Guarantee of 11% Series B Senior Subordinated Notes due 2001

<PAGE>
 
                                     PART I

Item 1.  Financial Statements

                       AXIA INCORPORATED AND SUBSIDIARIES

                          CONSOLIDATED BALANCE SHEETS
                 AS OF SEPTEMBER 30, 1997 AND DECEMBER 31, 1996
                             (Dollars in thousands)

<TABLE>
<CAPTION>
                                                     September 30,  December 31,
                                                         1997          1996
                                                     -------------  ------------
ASSETS                                                (Unaudited)
- ------
<S>                                                  <C>            <C>
CURRENT ASSETS:
  Cash and cash equivalents                             $   548       $ 1,716
  Accounts receivable, net                               12,262        10,687
  Inventories                                             9,157         9,086
  Prepaid income taxes and other current assets           2,205         1,695
  Deferred income tax benefits                            2,670         3,027
                                                        -------       -------
        Total Current Assets                            $26,842       $26,211
                                                        -------       -------
PLANT AND EQUIPMENT, AT COST:
  Land                                                  $   521       $   521
  Buildings and improvements                              6,478         6,509
  Machinery and equipment                                24,525        23,149
  Equipment leased to others                              7,084         6,040
                                                        -------       -------
                                                        $38,608       $36,219
  Less: Accumulated depreciation                         13,708        11,346
                                                        -------       -------
        Net Plant and Equipment                         $24,900       $24,873
                                                        -------       -------

OTHER ASSETS:
  Goodwill, net                                         $34,012       $34,679
  Intangible assets, net                                    298           377
  Deferred charges, net                                  12,005        12,213
  Investment in affiliate                                     -           900
  Other assets                                               66            78
                                                        -------       -------
        Total Other Assets                              $46,381       $48,247
                                                        -------       -------

TOTAL ASSETS                                            $98,123       $99,331
                                                        =======       =======
LIABILITIES AND STOCKHOLDER'S EQUITY
- ------------------------------------
CURRENT LIABILITIES:
  Current maturities of long-term debt                  $ 5,398       $ 6,647
  Accounts payable                                        4,330         3,655
  Accrued liabilities                                     7,412         8,547
  Accrued income taxes                                      104             -
                                                        -------       -------
        Total Current Liabilities                       $17,244       $18,849
                                                        -------       -------
NON-CURRENT LIABILITIES:
  Long-term debt, less current maturities               $29,422       $34,548
  Other non-current liabilities                          11,569        11,050
  Deferred income taxes                                   2,476         2,766
                                                        -------       -------
        Total Non-Current Liabilities                   $43,467       $48,364
                                                        -------       -------
STOCKHOLDER'S EQUITY:
  Common stock ($.01 par value; 100 shares
   authorized, issued and outstanding)                  $     -       $     -
  Additional paid-in capital                             16,723        16,723
  Retained earnings                                      21,188        15,395
  Additional minimum pension liability                     (324)         (324)
  Cumulative translation adjustment                        (175)          324
                                                        -------       -------
        Total Stockholder's Equity                      $37,412       $32,118
                                                        -------       -------
TOTAL LIABILITIES AND
 STOCKHOLDER'S EQUITY                                   $98,123       $99,331
                                                        =======       =======
</TABLE>

     The accompanying Notes to the Unaudited Interim Consolidated Financial
           Statements are an integral part of these balance sheets.

                                       1
<PAGE>
 
                      AXIA INCORPORATED AND SUBSIDIARIES
                       CONSOLIDATED STATEMENTS OF INCOME
     FOR THE THREE MONTHS ENDED SEPTEMBER 30, 1997 AND SEPTEMBER 30, 1996
                            (Dollars in thousands)

<TABLE>
<CAPTION>
                                           July 1, 1997        July 1, 1996
                                                to                  to
                                        September 30, 1997  September 30, 1996
                                        ------------------  ------------------
                                           (Unaudited)         (Unaudited)
<S>                                     <C>                 <C>
  Net sales                                  $18,982              $18,680  
  Net rentals                                  6,984                6,415  
                                             -------              -------  
                                                                           
Net revenues                                 $25,966              $25,095  
                                                                           
  Cost of sales                               12,731               12,784  
  Cost of rentals                              2,409                2,381  
  Selling, general and administrative                                      
   expenses                                    6,140                5,842  
                                             -------              -------  
                                                                           
Income from operations                       $ 4,686              $ 4,088  
                                                                           
  Interest expense                               884                1,177  
  Interest income                                 (9)                  (8) 
  Other expense (income), net                    342                    -  
                                             -------              -------  
                                                                           
Income before income taxes                   $ 3,469              $ 2,919  
                                                                           
  Provision for income taxes                   1,393                1,369  
                                             -------              -------  
Net income                                   $ 2,076              $ 1,550  
                                             =======              =======   
</TABLE>                                                



    The accompanying Notes to the Unaudited Interim Consolidated Financial
             Statements are an integral part of these statements.

                                       2
<PAGE>
 
                      AXIA INCORPORATED AND SUBSIDIARIES
                       CONSOLIDATED STATEMENTS OF INCOME
      FOR THE NINE MONTHS ENDED SEPTEMBER 30, 1997 AND SEPTEMBER 30, 1996
                            (Dollars in thousands)

<TABLE> 
<CAPTION> 
                                                      January 1, 1997         January 1, 1996
                                                             to                      to
                                                     September 30, 1997      September 30, 1996
                                                     ------------------      ------------------
                                                         (Unaudited)            (Unaudited)
<S>                                                  <C>                     <C>
    Net sales                                               $57,458                $61,289
    Net rentals                                              20,216                 18,295
                                                            -------                -------

Net revenues                                                $77,674                $79,584

    Cost of sales                                            37,416                 40,713
    Cost of rentals                                           7,105                  7,051
    Selling, general and administrative expenses             18,983                 18,537
                                                            -------                -------

Income from operations                                      $14,170                $13,283

    Interest expense                                          2,913                  4,047
    Interest income                                             (23)                   (31)
    Other expense (income), net                                 (53)                    82
                                                            -------                -------

Income before income taxes and extraordinary item           $11,333                $ 9,185

    Provision for income taxes                                4,768                  4,066
                                                            -------                -------

Income before extraordinary item                              6,565                  5,119

Extraordinary item:
    Loss on early extinguishment of debt,
      net of income taxes of $479 and $410, respectively        772                    614
      (See Note 3)

Net income                                                  $ 5,793                $ 4,505
                                                            =======                =======
</TABLE>



    The accompanying Notes to the Unaudited Interim Consolidated Financial 
             Statements are an integral part of these statements.

                                       3
<PAGE>

                      AXIA INCORPORATED AND SUBSIDIARIES
                CONSOLIDATED STATEMENTS OF STOCKHOLDER'S EQUITY
        FOR THE PERIODS ENDED SEPTEMBER 30, 1997 AND SEPTEMBER 30, 1996
                            (Dollars in thousands)



<TABLE>
<CAPTION>
                                                         Additional             Minimum     Cumulative
                                           Common Stock   Paid-in    Retained   Pension    Translation
                                            Par Value     Capital    Earnings  Liability   Adjustments
                                           ------------  ----------  --------  ----------  ------------
<S>                                        <C>           <C>         <C>       <C>         <C>
BALANCE, DECEMBER 31, 1995                    $   -      $  16,723   $  8,533    $  (54)       $ 626

  Net income                                      -          -          4,505       -            -
  Cumulative translation adjustment               -          -           -          -           (277)
                                              -----      ---------   --------   ---------      -----

BALANCE, SEPTEMBER 30, 1996 (unaudited)       $   -      $  16,723   $ 13,038    $  (54)       $ 349
                                              =====      =========   ========   =========      =====


BALANCE, DECEMBER 31, 1996                        -      $  16,723   $ 15,395   $  (324)       $ 324

  Net income                                      -          -          5,793       -            -
  Cumulative translation adjustment               -          -           -          -           (499)
                                              -----      ---------    -------   ---------      -----

BALANCE, SEPTEMBER 30, 1997 (unaudited)       $   -      $  16,723   $ 21,188   $  (324)       $(175)
                                              =====      =========    =======   =========      =====
</TABLE>

    The accompanying Notes to the Unaudited Interim Consolidated Financial
             Statements are an integral part of these statements.

                                       4
<PAGE>
 
                      AXIA INCORPORATED AND SUBSIDIARIES
                     CONSOLIDATED STATEMENTS OF CASH FLOWS
      FOR THE NINE MONTHS ENDED SEPTEMBER 30, 1997 AND SEPTEMBER 30, 1996
                            (Dollars in thousands)
<TABLE>
<CAPTION>
                                                                          January 1, 1997      January 1, 1996
                                                                                to                   to
                                                                        September 30, 1997   September 30, 1996
                                                                        -------------------  -------------------
                                                                            (Unaudited)          (Unaudited)
<S>                                                                     <C>                  <C>
CASH FLOWS FROM OPERATING ACTIVITIES:
Net income                                                                    $  5,793             $  4,505
Adjustments to reconcile net income
   to net cash provided by operating activities:
      Depreciation and amortization                                              3,839                5,115
      Extraordinary item - writeoff of capitalized financing costs                 826                1,024
      Deferred income tax provision (benefit)                                       67                  397
      Loss (gain) on disposal of fixed assets                                        6                  259
      Gain on sale of investment                                                  (559)                   -
      Provision for losses on accounts receivable                                1,545                  988
      Provision for obsolescence of inventories                                    (79)                 101
      Loss (gain) on pension expense                                                50                 (206)
      Changes in assets and liabilities:
        Accounts receivable                                                     (3,386)              (1,357)
        Inventories                                                               (236)                (149)
        Accounts payable                                                           731                 (118)
        Accrued liabilities                                                     (1,056)              (1,072)
        Other current assets                                                      (402)                 257
        Income taxes payable                                                       (10)                 244
        Other non-current assets                                                  (367)                 (42)
        Other non-current liabilities                                              519                 (115)
                                                                              --------             --------
   Net Cash Provided by Operating Activities                                  $  7,281             $  9,831


CASH FLOWS FROM INVESTING ACTIVITIES:
      Cash used for capital expenditures                                      $ (2,837)            $ (3,270)
      Proceeds from sale of fixed assets                                             8                   41
      Proceeds from sale of investment                                           1,459                    -
                                                                              --------             --------
   Net Cash (Used in) Investing Activities                                    $ (1,370)            $ (3,229)


CASH FLOWS FROM FINANCING ACTIVITIES:
      Net increase in Revolving Credit Loan                                   $  7,500             $  2,500
      Payments of other long-term debt                                         (14,511)             (33,037)
      Proceeds from other long-term debt                                             -               25,000
      Payments of deferred financing costs                                           -                 (459)
      Other equity transactions                                                    (32)                 (27)
                                                                              --------             --------
   Net Cash (Used in) Financing Activities                                    $ (7,043)            $ (6,023)


EFFECT OF EXCHANGE RATE CHANGES ON CASH                                       $    (36)            $    (46)
                                                                              --------             --------

NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS                          $ (1,168)            $    533

CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD                                 1,716                   45
                                                                              --------             --------

CASH AND CASH EQUIVALENTS AT END OF PERIOD                                    $    548             $    578
                                                                              ========             ========
</TABLE>




    The accompanying Notes to the Unaudited Interim Consolidated Financial
             Statements are an integral part of these statements.

                                       5
<PAGE>
 
                      AXIA INCORPORATED AND SUBSIDIARIES
                  NOTES TO THE UNAUDITED INTERIM CONSOLIDATED
                             FINANCIAL STATEMENTS
                              SEPTEMBER 30, 1997



NOTE 1  FINANCIAL STATEMENTS

  The condensed financial statements included herein have been prepared by the
Company, without audit, pursuant to the rules and regulations of the Securities
and Exchange Commission. Certain information and footnote disclosures normally
included in financial statements prepared in accordance with generally accepted
accounting principles have been condensed or omitted pursuant to such rules and
regulations, although the Company believes that the disclosures are adequate to
make the information presented not misleading. These financial statements should
be read in conjunction with the financial statements and notes thereto included
in the Company's Annual Report on Form 10-K for the year ended December 31,
1996. In the opinion of management, these statements contain all adjustments,
consisting of only normal recurring adjustments, necessary to present fairly the
financial position as of September 30, 1997 and December 31, 1996, results of
operations for the three month and nine month periods ended September 30, 1997
and September 30, 1996, and cash flows for the nine month periods ended
September 30, 1997 and September 30, 1996. The 1997 interim results reported
herein may not necessarily be indicative of the results of operations for the
full year 1997.


NOTE 2  INVENTORIES

  Inventories are stated at the lower of first-in, first-out (FIFO) cost or
market. The cost elements included in inventories are material, labor and
factory overhead.

  Inventories consist of the following (in thousands):
<TABLE>
<CAPTION>

                                         September 30, 1997   December 31, 1996
                                         ------------------   -----------------
 
<S>                                      <C>                  <C>            
     Raw materials                             $4,229              $4,653    
     Work in process                            1,019                 854    
     Finished goods                             3,909               3,579    
                                               ------              ------    
     Total inventories                         $9,157              $9,086    
                                               ======              ====== 
</TABLE>

NOTE 3  LONG-TERM DEBT

  Long-term debt, inclusive of capital lease obligations which are not material,
consists of the following (in thousands):

<TABLE>
<CAPTION>
 
                                         September 30, 1997   December 31, 1996
                                         ------------------   ------------------

<S>                                      <C>                  <C>
 
     11.00% Senior Subordinated Notes          $ 9,729             $18,343
     Term Loan                                  17,044              22,222
     Revolving Credit Loan                       7,500                   - 
     Other                                         547                 630
                                               -------             -------
       Total Debt                              $34,820             $41,195
     Less Current Maturities                    (5,398)             (6,647)     
                                               -------             -------      
       Total Long-Term Debt                    $29,422             $34,548      
                                               =======             =======      
</TABLE>
  The Senior Subordinated Notes above are stated net of unamortized discounts of
$521,000 and $1,157,000 at September 30, 1997, and December 31, 1996,
respectively.

                                       6
<PAGE>
 
  Current maturities of long-term debt as of September 30, 1997 consists of the
following (in thousands):
<TABLE>
<CAPTION>
 
                                   Scheduled Payment
                                          Date         Amount
                                   ------------------  ------
     <S>                           <C>                 <C>
     Term Loan                      December 31, 1997  $1,312
     Term Loan                         March 31, 1998   1,312
     Term Loan                          June 30, 1998   1,312
     Term Loan                     September 30, 1998   1,312
     Other                                    Various     150
                                                       ------
       Total Current Maturities                        $5,398
                                                       ======
 
</TABLE>
Bank Credit Agreement

  As a result of a refinancing of its bank debt in June 1996, the Company and
its domestic subsidiaries entered into a new credit agreement (the "Bank Credit
Agreement") which included a term loan ("Term Loan") with an original principal
amount of $25,000,000 and a non-amortizing revolving credit loan ("Revolving
Credit Loan") of up to $15,000,000, including up to $1,000,000 of letters of
credit. The Bank Credit Agreement was amended in March 1997 to increase the
Revolving Credit Loan availability to $20,000,000.

  Under the Bank Credit Agreement, the loans may, at the option of the Company,
be either Base Rate borrowings, Eurodollar borrowings or a combination thereof.
Base Rate borrowings bear interest at the prime rate or the Federal Funds rate
plus 1.00%, whichever is higher, and Eurodollar borrowings bear interest at a
rate of LIBOR plus 1.50%. In certain events defined in the agreement, the
Eurodollar borrowing interest rate may be increased to LIBOR plus 1.75%. The
Company pays a fee of .38% per annum on the unused balance of the line of
credit. The Company can repay any borrowings at any time without penalty. The
weighted average interest rates on all amounts outstanding under the Bank Credit
Agreement as of September 30, 1997 was 7.27%. Substantially all of the assets of
the Company act as collateral under the Bank Credit Agreement.

  The Term Loan has scheduled maturities, subject to adjustment for any
prepayments, of $1,312,000 quarterly, maturing with a final payment of
$1,300,000 on December 31, 2000. The Revolving Credit Loan also terminates on
December 31, 2000. Interest payments are generally due quarterly. The Company is
required to prepay portions of the Term Loan in the event of a major asset sale
as defined in the Bank Credit Agreement.

  As a result of the refinancing of its bank debt in June 1996, the Company
recorded an extraordinary charge for the early extinguishment of debt of
$614,000, net of income taxes, as shown on the accompanying Consolidated
Statements of Income for the nine month period ended September 30, 1996.

11.00% Senior Subordinated Notes

  The $10,250,000 outstanding of 11.00% Senior Subordinated Notes were issued as
part of a $21,000,000 offering in March 1994 pursuant to a trust indenture (the
"Indenture") between the Company, certain guarantors and a trustee bank and were
sold to a group of private investors. Interest on the notes is payable semi-
annually and the notes mature on March 15, 2001. The notes may be redeemed, at
the Company's option, in full or in part on or after March 15, 1997, at a
decreasing premium rate beginning at 104.4% on March 15, 1997. A change of
control of the Company, as defined, would require the Company to offer to redeem
all notes at a 101% premium.

  In July 1994, the Company filed a Registration Statement with the Securities
and Exchange Commission to register the Senior Subordinated Notes under the
Securities Act of 1933. The Notes are guaranteed by all of the Company's
domestic subsidiaries. See Note 6 for further information regarding these
guarantees.

  In May 1997, the Company exercised its option to redeem and extinguish
$9,250,000 of its Senior Subord inated Notes. The Company recorded an
extraordinary charge for the early extinguishment of debt of $772,000,

                                       7
<PAGE>
 
net of income taxes, as shown on the accompanying Consolidated Statements of
Income for the nine month and six month periods ended September 30, 1997. The
charge included the aforementioned redemption premium, the writeoff of
capitalized financing costs associated with the original issuance of the notes,
the applicable original issue discount, and legal expenses, agent fees, and
other costs of the transaction.

Restrictive Loan Covenants

  The Bank Credit Agreement and the Indenture contain certain covenants which,
among other things and all as defined in the applicable agreement, require the
Company to maintain a minimum net worth, current ratio, interest coverage ratio,
and fixed charge coverage ratio, and maximum leverage ratio of indebtedness to
net worth. In addition, the Company may not create or incur certain types of
additional debt or liens, declare dividends except as defined, or make capital
expenditures or other restricted payments, as defined, during the term of the
agreements in excess of varying amounts, as defined. The Company was in
compliance with its loan covenants as of September 30, 1997.

NOTE 4  CAPITAL STOCK

  The Company has 100 shares of common stock, par value $.01 per share,
authorized, issued and outstanding, all of which are owned by Axia Holdings
Corporation.

NOTE 5  SALE OF INVESTMENT

  In February 1997, the Company sold its investment in Andamios Atlas, S.A. de
C.V. ("Andamios"), a Mexican company, for gross proceeds of $1,500,000. The
Company had accounted for its investment in Andamios utilizing the cost method.
The pretax gain on the sale of Andamios stock of $559,000 is included as other
income in the Consolidated Statements of Income.

NOTE 6  SUBSIDIARY GUARANTEES

  The Company's payment obligations under the Senior Subordinated Notes are
fully and unconditionally guaranteed on a joint and several basis (collectively,
the "Subsidiary Guarantees") by Ames Taping Tool Systems, Inc. and TapeTech Tool
Co., Inc., each a wholly-owned subsidiary of the Company and each a "Guarantor."
These subsidiaries, together with the operating divisions of the Company,
represent all of the operations of the Company conducted in the United States.
The remaining subsidiaries of the Company are foreign subsidiaries.

  The Company's payment obligations under the Indenture are fully and
unconditionally guaranteed on a joint and several basis by the Company and each
Guarantor; the obligations of each Guarantor under its Subsidiary Guarantee are
subordinated to all senior indebtedness of such Guarantor, including the
Company's borrowings under the Bank Credit Agreement.

  With the intent that the Subsidiary Guarantees not constitute fraudulent
transfers or conveyances under applicable state or federal law, the obligation
of each Guarantor under its Subsidiary Guarantee is also limited to the maximum
amount as will, after giving effect to such maximum amount and all other
liabilities (contingent or otherwise) of such Guarantor that are relevant under
such laws, and after giving effect to any rights to contribution of such
Guarantor pursuant to any agreement providing for an equitable contribution
among such Guarantor and other affiliates of the Company of payments made by
guarantees by such parties, result in the obligations of such Guarantor in
respect of such maximum amount not constituting a fraudulent conveyance.

  The following consolidating condensed financial data illustrates the
composition of the combined Guarantors. Management believes separate complete
financial statements of the respective Guarantors would not provide additional
material information which would be useful in assessing the financial
composition of the Guarantors. No single Guarantor has any significant legal
restrictions on the ability of investors or creditors

                                       8
<PAGE>
 
to obtain access to its assets in event of default on the Subsidiary Guarantee
other than its subordination to senior indebtedness described above. Though each
Guarantor is a borrower under the Bank Credit Agreement, the Company's
borrowings have not been allocated to the Guarantors as such allocation, in the
opinion of Management, would not be meaningful.

  Investments in subsidiaries are accounted for by the parent on the equity
method for purposes of the supplemental consolidating presentation. Earnings of
subsidiaries are therefore reflected in the parent's investment accounts and
earnings. The principal elimination entries eliminate investments in
subsidiaries and intercompany balances and transactions.

                                       9
<PAGE>
 
                          CONSOLIDATING BALANCE SHEET
                            AS OF SEPTEMBER 30, 1997
                             (Dollars in thousands)
                                  (Unaudited)
<TABLE>
<CAPTION>
                                                  Parent
                                                  and its       Guarantor     Non-guarantor                   Consolidated
                                                  Divisions    Subsidiaries    Subsidiaries    Eliminations      Totals
                                                  ---------    ------------    ------------   -------------   ------------ 
<S>                                               <C>          <C>             <C>            <C>             <C>
ASSETS
- ------
CURRENT ASSETS:
  Cash and cash equivalents                          $  (236)       $   822         $  (33)       $     (5)       $   548
  Accounts receivable, net                             4,739          4,917          2,448             158         12,262
  Inventories                                          6,300          1,384          1,889            (416)         9,157
  Prepaid income taxes and other current assets        1,944            152            109               -          2,205
  Deferred income tax benefits                         2,670              -              -               -          2,670
                                                     -------        -------         ------        --------        -------
     Total Current Assets                            $15,417        $ 7,275         $4,413        $   (263)       $26,842
                                                     -------        -------         ------        --------        -------

PLANT AND EQUIPMENT, AT COST:
  Land                                               $   521        $     -         $    -        $      -        $   521
  Buildings and improvements                           6,244             18            216               -          6,478
  Machinery and equipment                             23,806            559            160               -         24,525
  Equipment leased to others                           7,073              -             11               -          7,084
                                                     -------        -------         ------        --------        -------
                                                     $37,644        $   577         $  387        $      -        $38,608
  Less: Accumulated depreciation                      13,269            371             68               -         13,708
                                                     -------        -------         ------        --------        -------
     Net Plant and Equipment                         $24,375        $   206         $  319        $      -        $24,900
                                                     -------        -------         ------        --------        -------

OTHER ASSETS:
  Goodwill, net                                      $31,424        $ 2,588         $    -        $      -        $34,012
  Intangible assets, net                                 268             30              -               -            298
  Deferred charges, net                               11,055            934             16               -         12,005
  Investment in wholly-owned subsidiaries             15,325              -              -         (15,325)             -
  Investment in affiliates                                 -              -              -               -              -
  Other assets                                            66              -              -               -             66
                                                     -------        -------         ------        --------        -------
     Total Other Assets                              $58,138        $ 3,552         $   16        $(15,325)       $46,381
                                                     -------        -------         ------        --------        -------

TOTAL ASSETS                                         $97,930        $11,033         $4,748        $(15,588)       $98,123
                                                     =======        =======         ======        ========        =======
LIABILITIES AND STOCKHOLDER'S EQUITY
- ------------------------------------
CURRENT LIABILITIES:
  Current maturities of long-term debt               $ 5,357        $    41         $    -        $      -        $ 5,398
  Accounts payable                                     3,411            539            227             153          4,330
  Accrued liabilities                                  6,286            636            490               -          7,412
  Accrued income taxes                                    78              -             26               -            104
  Advance account                                      1,358           (588)          (770)              -              -
                                                     -------        -------         ------        --------        -------
     Total Current Liabilities                       $16,490        $   628         $  (27)       $    153        $17,244
                                                     -------        -------         ------        --------        -------

NON-CURRENT LIABILITIES:
  Long-term debt, less current maturities            $29,392        $    30         $    -        $      -        $29,422
  Other non-current liabilities                       11,569              -              -               -         11,569
  Deferred income taxes                                2,476              -              -               -          2,476
                                                     -------        -------         ------        --------        -------
     Total Non-Current Liabilities                   $43,437        $    30         $    -        $      -        $43,467
                                                     -------        -------         ------        --------        -------

STOCKHOLDER'S EQUITY:
  Common stock and
    additional paid-in capital                       $16,723        $ 5,098         $2,000        $ (7,098)       $16,723
  Retained earnings                                   21,604          5,277          2,950          (8,643)        21,188
  Additional minimum pension liability                  (324)             -              -               -           (324)
  Cumulative translation adjustment                        -              -           (175)              -           (175)
                                                     -------        -------         ------        --------        -------
     Total Stockholder's Equity                      $38,003        $10,375         $4,775        $(15,741)       $37,412
                                                     -------        -------         ------        --------        -------

TOTAL LIABILITIES AND
  STOCKHOLDER'S EQUITY                               $97,930        $11,033         $4,748        $(15,588)       $98,123
                                                     =======        =======         ======        ========        =======
</TABLE>
                                       10
<PAGE>
 
                       CONSOLIDATING STATEMENT OF INCOME
                  FOR THE NINE MONTHS ENDED SEPTEMBER 30, 1997
                             (Dollars in thousands)
                                  (Unaudited)
<TABLE>
<CAPTION>

                                                        Parent
                                                        and its       Guarantor    Non-guarantor                 Consolidated
                                                       Divisions     Subsidiaries  Subsidiaries   Eliminations      Totals
                                                       ----------    ------------  -------------  -------------  ------------
<S>                                                    <C>           <C>           <C>            <C>            <C>

    Net sales                                            $42,929        $11,203         $8,079      $ (4,753)       $57,458
    Net rentals                                           11,127         19,472            726       (11,109)        20,216
                                                         -------        -------         ------      --------        -------
                                                                                                               
Net revenues                                             $54,056        $30,675         $8,805      $(15,862)       $77,674
                                                                                                               
    Cost of sales                                        $30,474        $ 6,713         $5,063      $ (4,834)       $37,416
    Cost of rentals                                        2,185         15,568            461       (11,109)         7,105
    Selling, general and administrative expenses          10,887          5,964          2,132             -         18,983
                                                         -------        -------         ------      --------        -------
                                                                                                               
Income (loss) from operations                            $10,510        $ 2,430         $1,149      $     81        $14,170
                                                                                                               
    Interest expense                                     $ 2,899        $     7         $    7      $      -        $ 2,913
    Intercompany interest expense (income)                   (17)            17              -             -              -
    Other expense (income), net                           (2,280)            39            209         1,956            (76)
                                                         -------        -------         ------      --------        -------
                                                                                                               
Income (loss) before income taxes                        $ 9,908        $ 2,367         $  933      $ (1,875)       $11,333
   and extraordinary item                                                                                      
                                                                                                               
   Provision for income taxes                              3,423            958            387             -          4,768
                                                         -------        -------         ------      --------        -------
                                                                                                               
Income (loss) before extraordinary item                  $ 6,485        $ 1,409         $  546      $ (1,875)       $ 6,565
                                                         =======        =======         ======      ========        =======

</TABLE>
                     CONSOLIDATING STATEMENT OF CASH FLOWS
                 FOR THE NINE MONTHS ENDED SEPTEMBER 30, 1997
                            (Dollars in thousands)
                                  (Unaudited)
<TABLE>
<CAPTION>
                                                         Parent
                                                        and its        Guarantor    Non-guarantor                  Consolidated
                                                       Divisions     Subsidiaries   Subsidiaries    Eliminations      Totals
                                                       ---------     -------------  --------------  ------------   ------------
<S>                                                    <C>           <C>            <C>             <C>            <C>
CASH FLOWS FROM OPERATING ACTIVITIES                    $  6,005        $ 1,425         $ (149)             -        $  7,281

CASH FLOWS FROM INVESTING ACTIVITIES:
  Cash used for capital expenditures                      (2,714)           (59)           (64)             -          (2,837)
  Proceeds from sale of fixed assets                           8              -              -              -               8
  Proceeds from sale of investment                         1,459              -              -              -           1,459
                                                        --------        -------         ------         ------        --------
   Net Cash Used In Investing Activities                $ (1,247)       $   (59)        $  (64)        $    -        $ (1,370)

CASH FLOWS FROM FINANCING ACTIVITIES:
  Net increase (decrease) in Revolving Credit Loan      $  7,500              -              -              -        $  7,500
  Payments of other long-term debt                       (14,497)           (14)             -              -         (14,511)
  Net increase (decrease) in advance account               1,103         (1,037)           (66)             -               -
  Intercompany dividends                                     488              -           (488)             -               -
  Other equity transactions                                    -              -            (32)             -             (32)
                                                        --------        -------         ------         ------        --------
   Net Cash Provided by (Used In)                       $ (5,406)       $(1,051)        $ (586)        $    -        $ (7,043)
   Financing Activities

EFFECT OF EXCHANGE RATE
 CHANGES ON CASH                                               -              -            (36)             -             (36)
NET INCREASE (DECREASE) IN CASH                         --------        -------         ------         ------        --------
 AND CASH EQUIVALENTS                                   $   (648)       $   315         $ (835)             -        $ (1,168)
CASH AND CASH EQUIVALENTS AT
 BEGINNING OF PERIOD                                         407            507            802              -           1,716
CASH AND CASH EQUIVALENTS AT
 END OF PERIOD                                          $   (241)       $   822         $  (33)             -        $    548
                                                        ========        =======         ======         ======        ========


</TABLE>
                                       11
<PAGE>
 
                          CONSOLIDATING BALANCE SHEET
                            AS OF DECEMBER 31, 1996
                            (Dollars in thousands)
<TABLE>
<CAPTION>


                                                     Parent
                                                    and its     Guarantor    Non-guarantor                  Consolidated
                                                   Divisions   Subsidiaries   Subsidiaries   Eliminations      Totals
                                                   ----------  ------------  --------------  -------------  -------------
<S>                                                <C>         <C>           <C>             <C>            <C>
ASSETS
- ------
CURRENT ASSETS:
  Cash and cash equivalents                          $   407        $   507         $  802       $      -        $ 1,716
  Accounts receivable, net                             3,681          4,673          2,472           (139)        10,687
  Inventories                                          5,892          1,422          2,268           (496)         9,086
  Prepaid income taxes and other current assets        1,513            127             55              -          1,695
  Deferred income tax benefits                         3,027              -              -              -          3,027
                                                     -------        -------         ------       --------        -------
     Total Current Assets                            $14,520        $ 6,729         $5,597       $   (635)       $26,211
                                                     -------        -------         ------       --------        -------

PLANT AND EQUIPMENT, AT COST:
  Land                                               $   521        $     -         $    -       $      -        $   521
  Buildings and improvements                           6,200             18            291              -          6,509
  Machinery and equipment                             22,419            500            230              -         23,149
  Equipment leased to others                           6,026              -             14              -          6,040
                                                     -------        -------         ------       --------        -------
                                                     $35,166        $   518         $  535       $      -        $36,219
  Less: Accumulated depreciation                      10,860            305            181              -         11,346
                                                     -------        -------         ------       --------        -------
     Net Plant and Equipment                         $24,306        $   213         $  354       $      -        $24,873
                                                     -------        -------         ------       --------        -------

OTHER ASSETS:
  Goodwill, net                                      $32,037        $ 2,642         $    -       $      -        $34,679
  Intangible assets, net                                 330             47              -              -            377
  Deferred charges, net                               11,271            924             18              -         12,213
  Investment in wholly-owned subsidiaries             13,829              -              -        (13,829)             -
  Investment in affiliates                               900              -              -              -            900
  Other assets                                            78              -              -              -             78
                                                     -------        -------         ------       --------        -------
     Total Other Assets                              $58,445        $ 3,613         $   18       $(13,829)       $48,247
                                                     -------        -------         ------       --------        -------

TOTAL ASSETS                                         $97,271        $10,555         $5,969       $(14,464)       $99,331
                                                     =======        =======         ======       ========        =======

LIABILITIES AND STOCKHOLDER'S EQUITY
- ------------------------------------
CURRENT LIABILITIES:
  Current maturities of long-term debt               $ 6,606        $    41         $    -       $      -        $ 6,647
  Accounts payable                                     2,610            466            718           (139)         3,655
  Accrued liabilities                                  7,250            588            709              -          8,547
  Accrued income taxes                                   (30)             -             30              -              -
  Advance account                                        255            449           (704)             -              -
                                                     -------        -------         ------       --------        -------
     Total Current Liabilities                       $16,691        $ 1,544         $  753       $   (139)       $18,849
                                                     -------        -------         ------       --------        -------

NON-CURRENT LIABILITIES:
  Long-term debt, less current maturities            $34,504        $    44         $    -       $      -        $34,548
  Other non-current liabilities                       11,050              -              -              -         11,050
  Deferred income taxes                                2,766              -              -              -          2,766
                                                     -------        -------         ------       --------        -------
     Total Non-Current Liabilities                   $48,320        $    44         $    -       $      -        $48,364
                                                     -------        -------         ------       --------        -------

STOCKHOLDER'S EQUITY (DEFICIT):
  Common stock and
     additional paid-in capital                      $16,723        $ 5,098         $2,000       $ (7,098)       $16,723
  Retained earnings                                   15,861          3,869          2,892         (7,227)        15,395
  Additional minimum pension liability                  (324)             -              -              -           (324)
  Cumulative translation adjustment                        -              -            324              -            324
                                                     -------        -------         ------       --------        -------
     Total Stockholder's Equity (Deficit)            $32,260        $ 8,967         $5,216       $(14,325)       $32,118
                                                     -------        -------         ------       --------        -------

TOTAL LIABILITIES AND
  STOCKHOLDER'S EQUITY (DEFICIT)                     $97,271        $10,555         $5,969       $(14,464)       $99,331
                                                     =======        =======         ======       ========        =======
</TABLE>

                                       12
<PAGE>
 
                       CONSOLIDATING STATEMENT OF INCOME
                  FOR THE NINE MONTHS ENDED SEPTEMBER 30, 1996
                             (Dollars in thousands)
                                  (Unaudited)
<TABLE>
<CAPTION>

                                                   Parent
                                                   and its       Guarantor      Non-guarantor                     Consolidated
                                                  Divisions     Subsidiaries    Subsidiaries     Eliminations         Totals
                                                  ----------    ------------    -------------    -------------       -------
<S>                                               <C>           <C>             <C>              <C>                 <C>

 Net sales                                          $46,457          $ 9,772          $ 9,453        $ (4,393)       $61,289
 Net rentals                                         10,070           17,580              699         (10,054)        18,295
                                                    -------          -------          -------        --------        -------

Net revenues                                        $56,527          $27,352          $10,152        $(14,447)       $79,584

 Cost of sales                                      $33,202          $ 5,934          $ 5,890        $ (4,313)       $40,713
 Cost of rentals                                      2,304           14,351              450         (10,054)         7,051
 Selling, general and administrative expenses        11,040            4,984            2,513               -         18,537
                                                    -------          -------          -------        --------        -------

Income (loss) from operations                       $ 9,981          $ 2,083          $ 1,299        $    (80)       $13,283

 Interest expense                                   $ 4,029          $     7          $    11        $      -        $ 4,047
 Intercompany interest expense (income)                 (68)              68                -               -              -
 Other expense (income), net                         (1,814)              32              173           1,660             51
                                                    -------          -------          -------        --------        -------

Income (loss) before income taxes                   $ 7,834          $ 1,976          $ 1,115        $ (1,740)       $ 9,185
  and extraordinary item

 Provision for income taxes                           2,635              865              566               -          4,066
                                                    -------          -------          -------        --------        -------

Income (loss) before extraordinary item             $ 5,199          $ 1,111          $   549        $ (1,740)       $ 5,119
                                                    =======          =======          =======        ========        =======



</TABLE>
                     CONSOLIDATING STATEMENT OF CASH FLOWS
                  FOR THE NINE MONTHS ENDED SEPTEMBER 30, 1996
                             (Dollars in thousands)
                                  (Unaudited)
<TABLE>
<CAPTION>

                                                      Parent
                                                      and its       Guarantor    Non-guarantor                     Consolidated
                                                     Divisions    Subsidiaries    Subsidiaries   Eliminations          Totals
                                                    ----------    -------------  --------------  ------------       -----------
<S>                                                 <C>            <C>            <C>             <C>               <C>

CASH FLOWS FROM OPERATING ACTIVITIES                $    8,806         $    918         $ 107         $    -        $   9,831

CASH FLOWS FROM INVESTING ACTIVITIES:
  Cash used for capital expenditures                    (3,178)            (45)          (47)              -           (3,270)
  Proceeds from sale of fixed assets                        41                -             -              -               41
                                                    ----------          -------         -----         -------       ---------
   Net Cash Used In Investing Activities            $   (3,137)        $   (45)        $ (47)         $    -        $  (3,229)

CASH FLOWS FROM FINANCING ACTIVITIES:
  Net increase (decrease) in Revolving Credit Loan       2,500                -             -              -            2,500
  Payments of other long-term debt                     (33,029)             (8)             -              -          (33,037)
  Proceeds from other long-term debt                    25,000                -             -              -           25,000
  Payments of deferred financing costs                    (459)               -             -              -             (459)
  Net increase (decrease) in advance account               508            (517)             9              -                -
  Intercompany dividends                                   191                -         (191)              -                -
  Other equity transactions                                (28)               -             1              -              (27)
                                                    ----------          -------         -----     ------------      ---------
   Net Cash Provided by (Used In)
   Financing Activities                             $   (5,317)        $  (525)        $(181)         $    -        $  (6,023)

EFFECT OF EXCHANGE RATE
 CHANGES ON CASH                                             -                -          (46)              -              (46)
                                                    ----------          -------         -----    ------------       ---------
NET INCREASE (DECREASE) IN CASH
 AND CASH EQUIVALENTS                               $      352         $    348        $(167)         $    -              533
CASH AND CASH EQUIVALENTS AT
 BEGINNING OF PERIOD                                      (990)             254           781              -               45
                                                    ----------          -------         -----    ------------       ---------
CASH AND CASH EQUIVALENTS AT
 END OF PERIOD                                      $     (638)        $    602         $ 614         $             $     578
                                                    ==========          =======         =====    ============       =========
</TABLE>





                                      13
<PAGE>

                       CONSOLIDATING STATEMENT OF INCOME
                 FOR THE THREE MONTHS ENDED SEPTEMBER 30, 1997
                             (Dollars in thousands)
                                  (Unaudited)
<TABLE>
<CAPTION> 
                                                      Parent
                                                      and its      Guarantor  Non-guarantor             Consolidated
                                                     Divisions   Subsidiaries Subsidiaries Eliminations    Totals
                                                     ---------   ------------ ------------ ------------ ------------
<S>                                                  <C>          <C>         <C>          <C>          <C>
    Net sales                                          $14,395      $ 3,750      $2,508     $(1,671)      $18,982
    Net rentals                                          3,844        6,725         254      (3,839)        6,984
                                                       -------      -------      ------     -------       -------

Net revenues                                           $18,239      $10,475      $2,762     $(5,510)      $25,966

    Cost of sales                                      $10,531      $ 2,238      $1,642     $(1,680)      $12,731
    Cost of rentals                                        707        5,381         160      (3,839)        2,409
    Selling, general and administrative expenses         3,514        1,943         683           -         6,140
                                                       -------      -------      ------     -------       -------

Income (loss) from operations                          $ 3,487      $   913      $  277     $     9       $ 4,686

    Interest expense                                       881            2           1           -           884
    Intercompany interest expense (income)                   9           (9)          -           -             -
    Other expense (income), net                           (532)          15         107         743           333
                                                       -------      -------      ------     -------       -------

Income (loss) before income taxes and                  $ 3,129      $   905      $  169     $  (734)      $ 3,469
    extraordinary item

    Provision for income taxes                           1,061          307          25           -         1,393
                                                       -------      -------      ------     -------       -------

Income (loss) before extraordinary item                $ 2,068      $   598      $  144     $  (734)      $ 2,076
                                                       =======      =======      ======     =======       =======
</TABLE>

                       CONSOLIDATING STATEMENT OF INCOME
                 FOR THE THREE MONTHS ENDED SEPTEMBER 30, 1996
                            (Dollars in thousands)
                                  (Unaudited)
<TABLE>
<CAPTION>
                                                      Parent
                                                      and its     Guarantor     Non-guarantor                Consolidated
                                                     Divisions   Subsidiaries   Subsidiaries   Eliminations     Totals
                                                     ----------  ------------   -------------  -------------  --------
<S>                                                  <C>         <C>            <C>            <C>            <C>
    Net sales                                          $13,620      $3,533          $3,151       $(1,624)       $18,680
    Net rentals                                          3,532       6,166             243        (3,526)         6,415
                                                       -------      ------          ------       -------        -------

Net revenues                                           $17,152      $9,699          $3,394       $(5,150)       $25,095

    Cost of sales                                      $10,256      $2,154          $1,975       $(1,601)       $12,784
    Cost of rentals                                        825       4,928             154        (3,526)         2,381
    Selling, general and administrative expenses         3,378       1,685             779             -          5,842
                                                       -------      ------          ------       -------        -------

Income (loss) from operations                          $ 2,693      $  932          $  486       $   (23)       $ 4,088

    Interest expense                                     1,172           2               3             0          1,177
    Intercompany interest expense (income)                 (21)         21               0             0              -
    Other expense (income), net                           (863)         11              91           753             (8)
                                                       -------      ------          ------       -------        -------

Income (loss) before income taxes and                  $ 2,405      $  898          $  392       $  (776)       $ 2,919
    extraordinary item

    Provision for income taxes                             832         392             145             -          1,369
                                                       -------      ------          ------       -------        -------

Income (loss) before extraordinary item                $ 1,573      $  506          $  247       $  (776)       $ 1,550
                                                       =======      ======          ======       =======        =======
</TABLE>

                                       14
<PAGE>
 
Item 2.

                    MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                 FINANCIAL CONDITION AND RESULTS OF OPERATIONS

  AXIA Incorporated, the "Company," is a diversified manufacturer and marketer
of (i) formed and coated wire products and material handling and storage
equipment (Metal Products Segment), (ii) specialized packaging machinery
(Packaging Products Segment), and (iii) tools and other products for finishing
drywall in new and renovated housing and commercial construction (Construction
Tool Segment).

  During the periods discussed below, except as may be noted, inflation and
changing prices have not had, and are not expected to have, a material impact on
the Company's net revenues or its income from operations.

  The following Table 1 summarizes the Company's Consolidated Statements of
Income, excluding extraordinary items related to the early extinguishment of
debt as discussed in Note 3 in the accompanying financial statements, for the
three and nine month periods ended September 30, 1997 and September 30, 1996 (in
thousands):



Table 1

<TABLE>
<CAPTION>
                                                         Summary of Income Statement
                                                         ---------------------------

                                            Three Months Ended                 Nine Months Ended
                                      Sept. 30, 1997  Sept. 30, 1996     Sept. 30, 1997  Sept. 30, 1996
                                      --------------  --------------     --------------  --------------

<S>                                   <C>             <C>                <C>             <C>
Net revenues                                 $25,966         $25,095            $77,674         $79,584

Cost of revenues                              15,140          15,165             44,521          47,764
Selling, general and administrative
  expenses                                     6,140           5,842             18,983          18,537
                                             -------         -------            -------         -------

Income from operations                       $ 4,686         $ 4,088            $14,170         $13,283

Interest expense                                 884           1,177              2,913           4,047
Other expense (income), net                      333              (8)               (76)             51
                                             -------         -------            -------         -------

Income before income taxes and
  extraordinary item                         $ 3,469         $ 2,919            $11,333         $ 9,185

Provision for income taxes                     1,393           1,369              4,768           4,066
                                             -------         -------            -------         -------

Income before extraordinary item             $ 2,076         $ 1,550            $ 6,565         $ 5,119
                                             =======         =======            =======         =======
</TABLE>

                                       15
<PAGE>
 
  The following Table 2 presents, for the periods indicated, certain items in
the Company's Consolidated Statements of Income, excluding extraordinary charges
for the early extinguishment of debt, as a percentage of total net revenues for
the three and nine month periods ended September 30, 1997 and September 30,
1996:

<TABLE>
<CAPTION>

Table 2
                                                   Percentage of Total Net Revenues
                                                   --------------------------------

                                          Three Months Ended              Nine Months Ended
                                    Sept. 30, 1997  Sept. 30, 1996  Sept. 30, 1997  Sept. 30, 1996
                                    --------------  --------------  --------------  --------------

<S>                                 <C>             <C>             <C>             <C>
Net Revenues..........................      100.0%          100.0%          100.0%          100.0%

Costs and expenses
         Cost of revenues.............       58.3            60.4            57.3            60.0
         Selling, general and
          administrative expenses.....       23.6            23.3            24.4            23.3
         Interest expense.............        3.4             4.7             3.8             5.1
         Other expense (income), net..        1.3               -             (.1)             .1
         Provision for income taxes...        5.4             5.4             6.1             5.1
                                            -----           -----           -----           -----

Income before extraordinary item......        8.0%            6.2%            8.5%            6.4%

</TABLE>

Results of Operations - Year-to-Date September 30, 1997

  Consolidated net revenues for the nine month period ended September 30, 1997,
decreased 2.4% to $77,674,000 from $79,584,000 in the comparable period in 1996.
The decline was primarily attributable to the reduction in sales of dishracks
within the Metal Products Segment due to the loss of a dishrack customer which
had accounted for revenues of $4,289,000 in the nine month period ended
September 30, 1996. The Packaging Products Segment also recorded lower revenues
due primarily to currency translation rate changes which reduced revenues
$1,161,000 within this business segment in comparison to the corresponding prior
year period. The Construction Tool Segment revenue increased as a result of
improved drywall taping tool rentals and sales and increased merchandise sales
through Company-operated stores.

  Consolidated cost of revenues for the nine month period ended September 30,
1997, decreased 6.8% to $44,521,000 from $47,764,000 in the comparable period in
1996. The decline in cost of revenues was primarily attributable to the revenue
decrease. Profit margins improved due to cost reductions generated by the
acquisition of new, more efficient, production equipment, lower costs for
outsourced parts, and improved production and tool service center efficiency.
The Company's margins also improved due to revenue growth in higher margin
product lines.

  Consolidated selling, general and administrative expenses ("SG&A") for the
nine month period ended September 30, 1997, increased 2.4% to $18,983,000 from
$18,537,000 in the comparable period in 1996. Bad debt expense increased
$557,000 as a result of revenue growth within the Construction Tool Segment.
Revenue growth within this business segment is often accompanied by comparable
increases in bad debt expense. Salaries and incentive compensation also
increased primarily as a result of revenue growth within the Construction Tool
Segment.

  Interest expense for the nine month period ended September 30, 1997, decreased
28.0% to $2,913,000 from $4,047,000 in the comparable period in 1996. The
decrease was the result of both a reduction in outstanding debt and lower
interest rates on the Company's variable rate bank debt as a result of the June
1996 bank credit refinancing and the repurchase and extinguishment of $9,250,000
of the 11% Subordinated Notes in May 1997.

                                      16
<PAGE>
 
  Other income was $76,000 for the nine month period ended September 30, 1997,
compared to other expense of $51,000 in the comparable period in 1996.

  Income before income taxes (IBT) and extraordinary charges due to the early
extinguishment of debt for the nine month period ended September 30, 1997,
increased 23.4% to $11,333,000 from $9,185,000 in the comparable period in 1996.
As discussed in the preceding paragraphs, this improvement was primarily due to
the result of improved operating margins and lower interest expense.

  Income taxes for the period ended September 30, 1997, were 42.1% of IBT
compared to 44.3% in the comparable period in 1996.


Results of Operations - Quarter Ended September 30, 1997

  Consolidated net revenues for the three month period ended September 30, 1997,
increased 3.5% to $25,966,000 from $25,095,000 in the comparable period in 1996.
The increase was primarily attributable to the revenue growth in the
Construction Tool Segment due to improved drywall taping tool rentals and sales
and increased merchandise sales through Company-operated stores. The Packaging
Products Segment also recorded higher revenues with stronger sales into Latin
America.

  Consolidated cost of revenues for the three month period ended September 30,
1997, decreased 0.2% to $15,140,000 from $15,165,000 in the comparable period in
1996. The decrease was primarily attributable to a change in business mix with a
reduction in revenues within the Metal Products Segment, accompanied by a growth
in revenues within the Construction Tool Segment.

  Consolidated selling, general and administrative expenses ("SG&A") for the
three month period ended September 30, 1997, increased 5.1% to $6,140,000 from
$5,842,000 in the comparable period in 1996. SG&A increased primarily due to
revenue growth occurring within the Construction Tool Segment. The Company
incurred additional advertising and promotional expense, travel and
entertainment, and compensation expense within this business segment.

  Interest expense for the three month period ended September 30, 1997,
decreased 24.9% to $884,000 from $1,177,000 in the comparable period in 1996.
The decrease was the result of both a reduction in outstanding debt and lower
interest rates with the repurchase and extinguishment of $9,250,000 of the 11%
Subordinated Notes in May 1997.

  Other expense was $333,000 for the three month period ended September 30,
1997, compared to other income of $8,000 in 1996. The increase primarily relates
to efforts to sell one of the Company's divisions.

  Income before income taxes (IBT) and extraordinary charges due to the early
extinguishment of debt for the three month period ended September 30, 1997,
increased 18.8% to $3,469,000 from $2,919,000 in the comparable period in 1996.
As discussed in the preceding paragraphs, this improvement was primarily the
result of improved revenues and operating margins, and lower interest expense.

  Income taxes for the period ended September 30, 1997, were 40.2% of IBT
compared to 46.9% in the comparable period in 1996. The Company lowered its
estimate of its state income tax liability and adjusted its year to date
accruals to reflect its recent estimates. In 1996, the Company had adjusted
upward its accruals for state income taxes in the third quarter.

                                      17
<PAGE>
 
Liquidity and Capital Resources

  The Company generated cash from operations of $7,281,000 for the nine month
period ended September 30, 1997, compared to $9,831,000 for the nine month
period ended September 30, 1996, and had cash on hand of $548,000. The reduction
in cash generated from operations from the comparable prior year period was
primarily due to the increase in working capital.

  At September 30, 1997, the Company had working capital of $9,598,000
compared to working capital of $7,362,000 at December 31, 1996.  Receivables
have increased $1,575,000 from December 31, 1996, principally as a result of
revenue growth.  Inventories have increased $71,000 from December 31, 1996.  At
September 30, 1997, current liabilities decreased $1,605,000 from December 31,
1996, due to a decline of $1,243,000 in current maturities of long-term debt and
a reduction of accrued expenses.

  Capital expenditures for the nine month period ended September 30, 1997, were
$2,837,000. Management believes its cash flow from operations, together with its
revolving loan and leasing credit availabilities, will be sufficient to meet its
capital expenditure requirements for the remainder of 1997 and 1998. The Company
amended the Bank Credit Agreement to increase the capacity of capital leases
from $1,000,000 to $2,000,000.

  In May 1997, the Company exercised its option to redeem and extinguish
$9,250,000 in principal of its Senior Subordinated Notes. The Company recorded
an extraordinary charge for the early extinguishment of debt of $772,000, net of
income taxes, as shown on the accompanying Company's Consolidated Statements of
Income for the nine month period ended September 30, 1997. The charge included a
redemption premium of 4.4%, the writeoff of capitalized financing costs
associated with the issuance of the notes, the applicable original issue
discount, legal expenses, agent fees, and other costs of the transaction.

  The Company has entered into an agreement for the environmental remediation of
a site formerly owned by the Company. (See PART II - OTHER INFORMATION, Item 1.
Legal Proceedings.) Under the agreement, the Company deposited $520,000 in
October 1997 for the remediation. The ultimate cost to the Company under this
agreement may increase in certain circumstances. It is not as yet known whether
the remediation will proceed as specified in the agreement.

  As discussed in Note 3 in the accompanying financial statements, the Bank
Credit Agreement and the Indenture of AXIA Incorporated, issuer, governing the
Notes, restrict the Company's ability to incur additional indebtedness.
Management believes that its cash flow from operations, revolving loan capacity,
and leasing credit availability will be sufficient to meet its operational
requirements, loan maturities, and capital needs for 1997 and 1998.

  The Company was in compliance with all terms and restrictive covenants of its
credit agreements as of September 30, 1997.

  This report contains various forward-looking statements, including financial,
operating and other projections. There are many factors that could cause actual
results to differ materially, such as: adoption of new environmental laws and
regulations and changes in the way such laws and regulations are interpreted and
enforced; general business conditions, such as the level of competition, changes
in demand for the Company's services and the strength of the economy in general.
These and other factors are discussed in this report and other documents the
Company has filed with the Securities and Exchange Commission.

                                      18
<PAGE>
 
                         PART II  -  OTHER INFORMATION


Item 1.  Legal Proceedings

  The Company is subject to various federal, state and local laws and
regulations governing the use, discharge and disposal of hazardous materials.
Including the item discussed below, compliance with current laws and regulations
has not had, and is not expected to have, a material adverse effect on the
Company's financial condition or operating results.

  On February 25, 1991, the New York State Department of Environmental
Conservation (the "NYSDEC") sent a notice letter to the Company alleging that it
had documented the release and/or threatened release of "hazardous substances"
and/or the presence of "hazardous wastes" at a property located in Buffalo, New
York, formerly owned by Bliss and Laughlin Steel Company, a predecessor of the
Company. The NYSDEC has determined that the Company, among others, is a
responsible party through its past ownership of the property. In the notice
letter, the NYSDEC requested that the Company agree to enter into negotiations
with the NYSDEC to execute a consent decree with respect to the financing by the
Company of a remedial investigation, as well as a feasibility study for remedial
action.

  In 1994, a feasibility study prepared by environmental consultants engaged by
the Company established a range of estimated remediation costs of $.7 million to
$2.9 million, plus or minus 30% of those costs, with the most probable method of
remediation being at the high end of the range. The Company established an
accrual of $3.9 million for the costs of remediation.

  The Company has entered into an agreement with the party responsible for an
adjoining site who also have been in the process of addressing concerns raised
by NYSDEC which will transfer responsibility to remediate the formerly-owned
property to the party remediating the adjoining site. The Company has paid in
October 1997 the $520,000 payable under the agreement and has an exposure of up
to an additional $120,000 if sediment contamination is higher than estimated by
the Company's environmental consultants. In the event the party responsible for
the adjoining site are unable to consummate an agreement with NYSDEC within one
year of its agreement with the Company, the Company has the option of the return
of its contribution to the remediation of the sites and pursuing its own
remediation plan. Should NYSDEC not allow the disposal of contaminated soil from
the property formerly owned by the Company on the adjoining site, the agreement
for the joint remediation of both sites can be nullified and funds returned to
the Company. The Company is pursuing contributions from directors and officers
of other users of the previously owned property. No estimate can be given as to
possible recovery.

  The Company and certain of its subsidiaries are currently involved in civil
litigation relating to the conduct of their business. Although the outcome of
any particular lawsuit cannot be predicted with certainty, the Company believes
that these matters, individually or in the aggregate, will not have a material
adverse effect on its results of operations or financial condition.

Item 2.  Changes in Securities.

         None.

Item 3.  Defaults Upon Senior Securities.

         None.

Item 4.  Submission of Matters to a Vote of Security Holders.

         None.

Item 5.  Other Information.

                                      19
<PAGE>

  None.

Item 6.  Exhibits and Reports on Form 8-K.

(a)  Exhibits

Exhibit
  No.                            Description
- -------                          -----------

  3.1     Restated Certificate of Incorporation of AXIA Incorporated./(1)/

  3.2     By-Laws of AXIA Incorporated./(1)/

  3.3     Certificate of Incorporation of Ames Taping Tool Systems, Inc./(1)/

  3.4     By-Laws of Ames Taping Tool Systems, Inc./(1)/

  3.7     Certificate of Incorporation of TapeTech Tool Co., Inc./(1)/

  3.8     By-Laws of TapeTech Tool Co., Inc./(1)/

  4.1     AXIA Incorporated, Issuer, Ames Taping Tool Systems Inc., TapeTech
          Tool Co., Inc., Mid America Machine Corp., Guarantors, Series A and
          Series B 11% Series Subordinated Notes Due 2001, Indenture, dated as
          of March 15, 1994./(1)/

  4.2     Purchase Agreement 21,000 Units Consisting of $21,000,000 Principal
          Amount of 11% Subordinated Notes due 2001 of AXIA Incorporated and
          63,000 Shares of Class A Common Stock of Axia Holdings Corp., March
          15, 1994./(1)/

  4.3     A/B Exchange Registration Rights Agreement, dated as of March 15, 1994
          by, and among, AXIA Incorporated, Ames Taping Tool Systems, Inc.,
          TapeTech Tool Co., Inc., Mid America Machine Corp., and Each of the
          Purchasers Listed on the Signature Pages of the Purchasers
          Agreement./(1)/

  4.6     Guarantee of Existing Notes./(1)/

  4.7     Guarantee of Exchange Notes./(1)/

4.7.1     Release of Guarantee Mid America Machine Corp./(4)/

 10.1     AXIA Management Agreement, dated as of March 15, 1994 by, and among,
          AXIA Incorporated and Cortec Capital Corporation./(2)/

 10.4     Lease Agreement between G.L. Building Company and AXIA Incorporated
          executed as of January 8, 1993./(2)/

 10.5     Form of Employee Bonus Agreement./(2)/

 10.6     Form of Stock Option Agreement./(2)/

 10.7     Form of the Stock Purchase Agreement./(2)/

 10.8     Form of Employment and Non-competition Agreement./(2)/

10.10     Exec-U-Care Medical Reimbursement Insurance./(2)/

                                       20
<PAGE>
 
Item 6(a) continued

 10.11    Key Employee Posthumous Salary Continuation Plan./(2)/

 10.12    AXIA Incorporated Management Incentive Compensation Plan./(2)/

 10.15    Purchasing Partnering Agreement between Maytag-Jackson Dishwash
          Products and Nestaway, Division of AXIA Incorporated, dated November
          15, 1995./(5)/

 10.16    Loan Agreement dated as of June 27, 1996 among AXIA Incorporated, Ames
          Taping Tool Systems, Inc., TapeTech Tool Co., Inc., as Borrowers, and
          the Lenders named herein as Lenders, and American National Bank &
          Trust Co. of Chicago, as Agent and Lender./(5)/

 10.17    First Amendment to Loan Agreement dated as of March 10, 1997 among
          AXIA Incorporated, Ames Taping Tool Systems, Inc., TapeTech Tool Co.,
          Inc., and the Lenders named in the Loan Agreement./(7)/

 10.18    Second Amendment to Loan Agreement dated September 11, 1997, among
          AXIA Incorporated, Ames Taping Tool Systems, Inc., TapeTech Tool Co.,
          Inc., and the Lenders named in the Loan Agreement.

 21.1     Subsidiaries of the Registrant./(1)/

 23.1     Consent of Kaye, Scholer, Fierman, Hays & Handler (included in Exhibit
          5.1)./(3)/

 23.2     Consent of Arthur Andersen LLP/(6)/

 99.1     Form of Letter of Transmittal./(2)/

 99.2     Form of Notice of Guaranteed Delivery./(2)/


(b)  Reports on Form 8-K.
- -------------------------
     None.
     -----
/(1)/ Previously filed as an exhibit to Registration Statement No. 33-78922
      filed with the Securities and Exchange Commission on May 13, 1994.

/(2)/ Previously filed as an exhibit to Amendment No. 1 to Registration
      Statement No. 33-78922 filed with the Securities and Exchange Commission
      on May 24, 1994.

/(3)/ Previously filed as an exhibit to Amendment No. 2 to Registration
      Statement No. 33-78922 filed with the Securities and Exchange Commission
      on June 30, 1994.

/(4)/ Previously filed as an exhibit to the Company's Form 10-K for the period
      ended December 31, 1995 filed with the Securities and Exchange Commission
      on March 29, 1996.

/(5)/ Previously filed as an exhibit to the Company's Form 10-Q for the period
      ended June 30, 1996 filed with the Securities and Exchange Commission on
      August 12, 1996.

/(6)/ Previously filed as an exhibit to the Company's Form 10-K for the period
      ended December 31, 1996 filed with the Securities and Exchange Commission
      on March 31, 1997.

/(7)/ Previously filed as an exhibit to the Company's Form 10-Q for the period
      ended March 31, 1997 filed with the Securities and Exchange Commission
      on May 12, 1997.

                                      21
<PAGE>
 
                                  SIGNATURES

  Pursuant to requirements of the Securities Exchange Act of 1934, the
Registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.


                                           AXIA INCORPORATED



Date: November 10, 1997                    /s/  Lyle J. Feye
                                           ------------------------------
                                           Lyle J. Feye
                                           Vice President Finance, Treasurer,
                                           Chief Financial Officer

                                       22

<PAGE>
 
                                 Exhibit 10.18

                      SECOND AMENDMENT TO LOAN AGREEMENT
                      ----------------------------------

     THIS SECOND AMENDMENT TO LOAN AGREEMENT, dated as of September 11, 1997 
(the "Amendment"), is entered into among AXIA INCORPORATED, a Delaware 
corporation ("AXIA"), and its direct subsidiaries, AMES TAPING TOOL SYSTEMS, 
INC., a Delaware corporation ("ATTS"), TAPETECH TOOL CO., INC., a Delaware 
corporation ("TapeTech") (AXIA, ATTS and TapeTech, individually, "Borrower" and 
collectively, "Borrowers"), the lenders ("Lenders") named in the Loan Agreement 
referred to below, and AMERICAN NATIONAL BANK AND TRUST COMPANY OF CHICAGO, a 
national banking association ("ANB"), as agent for Lenders under the Loan 
Agreement (ANB, in such capacity, being "Agent").

                               R E C I T A L S:
                               - - - - - - - - 

     A.   Borrowers, Lenders and Agent entered into that certain Loan Agreement,
dated as of June 27, 1996, as amended by a First Amendment to Loan Agreement,
dated as of March 10, 1997 (the "Loan Agreement").

     B.   Borrowers have requested that Agent and Lenders enter into this 
Amendment in order to amend certain provisions of the Loan Agreement.

     C.   Capitalized terms used herein and not otherwise defined shall have the
meanings provided for in the Loan Agreement.

1.   AMENDMENT
     ---------

     1.1  Clause (xi) of Subsection 7.3(a) of the Loan Agreement is hereby 
deleted and the following is inserted in its stead:

          "(xi) Indebtedness not exceeding $2,000,000 at any time outstanding
incurred to finance the cost of the acquisition of real or personal tangible
property (including Capital Leases); provided that such Indebtedness shall be at
least 70% and shall not exceed 100% of the fair value (as determined in good
faith by the Board of Directors of AXIA) of such property, and provided, further
that such Indebtedness is not secured by any Lien other than a Lien referred to
in clause (d) of Section 7.9,"

2.   MISCELLANEOUS
     -------------

     2.1  Limited Nature of Amendments. The parties hereto acknowledge and agree
that the terms and provisions of this Amendment amend, add to and constitute a 
part of the Loan Agreement. Except as expressly modified and amended by the 
terms of this Amendment, all of the other terms and conditions of the Loan 
Agreement and all documents executed in connection therewith or referred to or 
incorporated therein remain in full force and effect and are hereby ratified, 
reaffirmed, confirmed and approved.
<PAGE>
 
     2.2  Conflict. If there is an express conflict between the terms of this 
Amendment and the terms of the Loan Agreement, or any of the other agreements or
documents executed in connection therewith or referred to or incorporated 
therein, the terms of this Amendment shall govern and control.

     2.3  Counterparts. This Amendment may be executed in one or more 
counterparts, each of which shall be deemed to be an original.

     2.4  Representations and Warranties. Each Borrower represents and warrants 
to Agent and Lenders as follows: (A) such Borrower has all necessary power and 
authority to execute and deliver this Amendment and perform its obligations 
hereunder; (B) this Amendment and the Loan Agreement, as amended hereby, 
constitute the legal, valid and binding obligations of such Borrower and are 
enforceable against such Borrower in accordance with their terms; and (C) all 
representations and warranties of such Borrower contained in the Loan Agreement 
and all other agreements, instruments and other writings relating thereto are 
true and complete as of the date hereof.

     2.5  Governing Law. This Amendment shall be construed in accordance with 
and governed by and the internal laws of the State of Illinois, without giving 
effect to choice of law principles.

     IN WITNESS WHEREOF, this Agreement has been duly executed as of the date 
first written above.

AXIA INCORPORATED                            AMERICAN NATIONAL BANK AND
                                             TRUST COMPANY OF CHICAGO, as
By:    /s/ Lyle J. Feye                      Agent and as Lender
    -------------------------------
    Name:  Lyle J. Feye
    Title: Vice President

                                             By:   /s/ Jim Hartlieb
                                                 -------------------------------
                                                 Name: Jim Hartlieb
                                                       -------------------------
                                                 Title: Assistant Vice President
AMES TAPING TOOL SYSTEMS, INC.                          ------------------------


By:    /s/ Lyle J. Feye                      THE NORTHERN TRUST COMPANY, as
    -------------------------------          Lender
    Name:  Lyle J. Feye
    Title: Vice President                    By: /s/ R. J. Mallert
                                                 -------------------------------
                                             Name:   R. J. Mallert
                                                   -----------------------------
TAPETECH TOOL CO., INC.                      Title: Vice President
                                                    ----------------------------
                    
By:    /s/ Lyle J. Feye
    -------------------------------
    Name:  Lyle J. Feye                      NATIONAL CITY BANK, as Lender
    Title: Vice President
                                             By:   /s/ D. Tobon
                                                 -------------------------------
                                                 Name: D. Tobon
                                                       -------------------------
                                                 Title: Vice President
                                                        ------------------------

                                       2

<TABLE> <S> <C>

<PAGE>
 
<ARTICLE> 5
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   9-MOS
<FISCAL-YEAR-END>                         DEC-31-1997
<PERIOD-START>                            JAN-01-1997
<PERIOD-END>                              SEP-30-1997
<CASH>                                            548
<SECURITIES>                                        0 
<RECEIVABLES>                                  14,169 
<ALLOWANCES>                                    1,907 
<INVENTORY>                                     9,157 
<CURRENT-ASSETS>                               26,842       
<PP&E>                                         38,608      
<DEPRECIATION>                                 13,708    
<TOTAL-ASSETS>                                 98,123      
<CURRENT-LIABILITIES>                          17,244    
<BONDS>                                         9,729
                               0 
                                         0 
<COMMON>                                       16,723 
<OTHER-SE>                                     20,689       
<TOTAL-LIABILITY-AND-EQUITY>                   98,123         
<SALES>                                        57,458          
<TOTAL-REVENUES>                               77,674          
<CGS>                                          37,416          
<TOTAL-COSTS>                                  63,504          
<OTHER-EXPENSES>                                    0       
<LOSS-PROVISION>                                    0      
<INTEREST-EXPENSE>                              2,913       
<INCOME-PRETAX>                                11,333       
<INCOME-TAX>                                    4,768      
<INCOME-CONTINUING>                             6,565      
<DISCONTINUED>                                      0  
<EXTRAORDINARY>                                   772      
<CHANGES>                                           0 
<NET-INCOME>                                    5,793 
<EPS-PRIMARY>                                       0 
<EPS-DILUTED>                                       0 
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission