CAMELOT CORP
10-K, 1996-07-15
PREPACKAGED SOFTWARE
Previous: CAMELOT CORP, 10-Q/A, 1996-07-15
Next: MASTEC INC, 8-K/A, 1996-07-15




                    SECURITIES AND EXCHANGE COMMISSION
                         Washington, D. C. 20549

                                FORM 10-K

             Annual Report Pursuant to Section 13 or 15(d) of
                   the Securities Exchange Act of 1934

  For the fiscal year ended April 30, 1996     Commission File No.  0-8299

                           CAMELOT CORPORATION
           (Exact Name of Company as specified in its charter)

            Colorado                           84-0691531
       (State or other jurisdiction of      (I.R.S. Employer
        incorporation or organization)      Identification No.)

          Camelot Place, 17770 Preston Road, Dallas, Texas      75252
               (Address of principal executive office)        (Zip Code)

  Company's telephone number, including area code:    (214) 733-3005

  Securities registered pursuant to Section 12(g) of the Act:

                                        Name of each exchange on
         Title of each class               which registered   

       $0.01 par Value Common Stock                 NASDAQ

  Indicate by check mark whether the Company (1) has filed all reports required
  to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934
  during the preceding 12 months (or for such shorter period that the Company
  was required to file such reports), and (2) has been subject to such filing
  requirements for the past 90 days.
                           Yes  X       No 

  Indicate by check mark if disclosure of delinquent filers pursuant to Item 405
  of Regulation S-K is not contained herein, and will not be contained, to the
  best of Company's knowledge, in definitive proxy or information statements
  incorporated by reference in Part III of this Form 10-K or any amendment to
  this Form 10-K.

  Based on the price of $2.3125, at July 2, 1996, the aggregate market value of
  the voting stock held by nonaffiliates of the Company was $43,368,054.

  The number of shares outstanding of the Company's common stock, $0.01 par
  value, was 23,560,918 at July 2, 1996.

                   DOCUMENTS INCORPORATED BY REFERENCE

                                   NONE
  <PAGE>

                                     PART 1

  Item 1.   Business

  Camelot Corporation is a holding company with subsidiaries in the publishing,
  distribution and retailing of CD-ROM software, and the provision of Internet
  access services.

  Company was incorporated in Colorado on September 5, 1975, and completed a
  public offering of 5,000,000 shares of its common stock in March, 1976 for a
  total of $500,000.  Company has made several acquisitions and divestment's of
  History) and during the financial period ended April 1995 sold or discontinued
  all its businesses operating in prior years to concentrate its resources on
  the CD-ROM software industry.  Effectively Company's ongoing businesses
  commenced operations in August 1994.  During the years ended April 1994 and
  April 1995, Company undertook a restructuring which involved the sale or
  closure of all subsidiaries operating in prior financial periods.

  The Company's activities are now conducted through four subsidiaries.  Third
  Planet Publishing, Inc., (established in January 1995) is a publisher of
  CD-ROM software whose flagship product is the DigiPhone, the world's first
  full duplexing phone system for the Internet. Mr. CD-ROM Stores, Inc.,
  (established  in December 1994) is a retailer of CD-ROM software with a target
  of opening 100 franchise stores by Christmas 1996. Camelot Distributing, Inc.,
  (established in April 1995) is a distributor of CD-ROM software supplying the
  independent retailer.  Camelot Internet Access Services, Inc., (established in
  June 1996) is a provider of Internet access services.

  Industry Overview

  The market for CD-ROM software has developed in the last three years, driven
  by the increasing number of US households with CD-ROM computer hardware.
  CD-ROM (or more exactly "compact disk -read only memory") provides a
  multimedia experience involving video, stereo sound, and text.  The growth of
  the personal computer software market, results also from the development of
  more sophisticated and user friendly software and the increased availability
  of software through various retail channels.  Increased use of personal
  computers in schools and offices, the expansion of the number of home offices
  and the rising computer literacy of children and adults contribute to the
  growth of the personal computer software market, and the fastest growing
  segment of that market is CD-ROM software which is increasingly replacing the
  floppy disk based software of recent years.

  The Company has taken steps to create a corporate structure that Management
  believes places Company in a position to take advantage of all aspects of the
  CD-ROM software industry.

  Third Planet Publishing

  Third Planet Publishing ("Third Planet") was created in 1994 as the publishing
  arm of Camelot Corporation.  Third Planet's flagship product is the DigiPhone.
  The product represents a telecommunications breakthrough which permits the
  full duplexing of voice over the Internet. By providing this software, Third
  Planet has made real time worldwide voice communications possible for PC
  users, for the cost of the normal monthly Internet connection fee. Third
  Planet, owns the exclusive worldwide publishing rights to the DigiPhone
  software.
  <PAGE>
        
  DigiPhone is a complete Internet phone system and utilizes full duplex
  technology which enables simultaneous two-way voice communication across the
  Internet.  The most significant advantage in utilizing DigiPhone is that long
  distance telephone calls can be made wherever the Internet is available, but
  no long distance telephone charges are incurred.  Effectively, DigiPhone
  allows worldwide telephone calls to be made for no charge, other than the cost
  of an Internet connection.

  DigiPhone was released in the American market in October 1995 and has received
  widespread acceptance by retailers, being carried by every major computer
  software distributor and every major computer hardware and software retailer
  in America.  DigiPhone was launched as a Windows 3.1 compatible software, and
  the Windows 95 compatible software and the upgraded version of DigiPhone
  called DigiPhone Deluxe has just recently been released in America.  In August
  1996, DigiPhone for Mac will be launched being the Macintosh version of
  DigiPhone which will have cross platform capability enabling Macintosh users
  to communicate with PC users and vice versa.

  DigiPhone and DigiPhone Deluxe include modern telephone features such as
  speed dialing, voice messaging, caller ID, call record and playback,
  conference calling, a personal phone book, and access to the Global Directory
  listing all DigiPhone users worldwide.  Conversations are encrypted and
  completely private unlike the commonly used IRC connections or chat rooms.
  Additionally, DigiPhone Deluxe has a full suite of Internet programs bundled
  with the software including Netscape Navigator 2.0_.

  The only existing competition for DigiPhone are products that require IRC
  connections to connect to another party.  Specifically, the other products
  require access to an IRC server and the selection of a chat group to locate
  the other party.  DigiPhone uses a direct dial system, and requires no IRC
  servers to go through before the other party is reached.  DigiPhone
  effectively works similar to a regular phone system using the Internet
  address in place of the phone number. 

  DigiPhone allows an e-mail message to be left if the party called is
  unavailable, and the Deluxe version has a voice message e-mail system.
  DigiPhone is the only software that has input and output sound level
  indicators to keep the user informed of connection quality, similar to the
  signal strength indicator on a cellular phone. It is equipped with Caller ID
  which displays the name and location of callers before the call is answered,
  even identifying other calls if a conversation is ongoing.  DigiPhone includes
  TCP/IP WinSock (called DigiSock) for connection to the Internet.

  DigiPhone can create multiple phone books to keep business and personal
  contacts separate.  The phone book stores name and address just like a
  telephone book.  Additionally, DigiPhone has a Global Phone Book accessible by
  query screen in the program.  Queries can be defined by name, state, country,
  and time zone.  The Global Phone Book is available through an Internet home
  page on the world wide web and gives the location of all users that choose to
  be listed (Internetpage is http://www.digiphone.com).

  Additional benefits of DigiPhone Deluxe include record and playback features
  allowing conversations to be recorded and played back if desired; a mute
  button allowing the caller to listen but not be heard; conference calling
  allowing three callers to be connected on the same phone call; and voice
  effects allowing the creation of voice modulations and effects.
  <PAGE>

  DigiPhone Deluxe comes with a complete suite of Internet tools including
  Netscape Navigator 2.0_, which is the latest version of the dominant browser
  software used by the majority of Internet users.  It is a powerful, flexible
  and easy-to-use on-line environment that combines point and click network
  navigation, secure e-mail, and threaded discussion groups for support for such
  advanced features as Java, sophisticated layout capabilities, and in-line
  multimedia plugins to give users access to a new generation of live on-line
  applications.  Additionally, the Deluxe comes with Telnet which allows for the
  ability to remotely connect to other computers and execute programs, and FTP
  (or File Transfer Protocol) which is used to transfer files and programs over
  the Internet.

  Management is of the opinion that it has created a sophisticated distribution
  and bundling network which will enable DigiPhone to be marketed successfully
  through numerous channels worldwide.

  Mr. CD-ROM Stores, Inc.

  Mr. CD-ROM Stores opened five corporate stores in Dallas in November 1995.
  International franchise negotiations are underway with key retail
  concentrations planned for Asia and Europe.  The stores feature 2,000 titles
  for the CD-ROM consumer to select from.

  Mr. CD-ROM Stores are located in dense traffic high visibility retail
  locations. The typical store size ranges between 1,000 to 3,000 square feet.
  Consumers appreciate the selection, fair pricing and knowledgeable helpful
  staff and also enjoy the convenience of the CD-ROM specialty concept that
  eliminates the impersonal service oflarge discount appliance stores. Stores
  are equipped with computerized point of purchase, inventory, and reorder
  systems and continued support is provided to the franchisees in all areas of
  operation including; technical support, marketing, merchandising, computer
  questions, business advice, report analysis, and all operational concerns.

  These Mr. CD-ROM corporate stores were intended to be first of a previously
  announced target of 100 corporate and franchise stores to be opened by
  Christmas 1996.  However, positive results from the larger stores has lead
  management to the conclusion that the most viable retail concepts are the
  larger stores in prime retail locations.  As such stores do not lend
  themselves to franchising due to the larger investment required, management
  has decided to modify its business plan by concentrating on opening a limited
  number of strategically located corporate stores in prime locations throughout
  the United States with sizes ranging from 2,000 to 3,000 square feet instead
  of widespread US franchising.  The Company will focus its franchising
  activities on international master franchises who will have the responsibility
  for franchising in specific countries. Negotiations are presently actively
  being pursued for master franchises overseas.
  <PAGE>

  Camelot Distributing, Inc.

  Camelot Distributing Inc., ("Camelot Distributing"), is a distributor and
  exporter of CD-ROM software to the independent retailer.  Camelot Distributing
  serves as the exclusive supplier to Mr. CD-ROM Stores and also supplies
  independent retail storefronts worldwide.  Camelot Distributing has
  established an 8,500 square feet warehouse, distribution and office facility
  in Dallas, Texas and instituted a computerized inventory management system
  that will enable it to distribute efficiently and effectively to its customer
  base. Camelot Distributing has entered into numerous agreements with CD-ROM
  software publishers to provide it with a comprehensive and constantly
  expanding product range which presently numbers in excess of 2,000 items.
  Management believes that Camelot Distributing is well placed to take advantage
  of the requirements of independent retailers for CD-ROM software.  The
  expansion of Mr. CD-ROM Stores will lead to a consequential expansion of
  Camelot Distributing as it supplies 90% of software purchased by Mr. CD-ROM 
  Stores.

  Camelot Internet Access Services, Inc.

  On January 26, 1996, the Company announced that it has concluded an agreement
  with UUNET Technologies, Inc. whereby it will use UUNET's Internet backbone
  for the Company's newly formed subsidiary, Camelot Internet Access Services,
  Inc. (Camelot Internet). The use of UUNET's exclusive alternate Internet
  backbone facilities enables Camelot Internet to instantly establish itself as
  a nationwide quality Internet service provider.  UUNET's network
  infrastructure currently allows local access in over 200 cities in the United
  States and it is the primary Internet access provider to the Microsoft
  network.  Camelot Internet was officially launched in April 1996 at which time
  its nationwide services commenced.  In addition to marketing its services in
  the traditional way, Camelot Internet will be offered to users of DigiPhone.

  Competition

  The CD-ROM software industry is highly competitive.  The Company's competitors
  include other national and regional publishers, distributors and retailers and
  certain of these competitors have substantially greater financial and other
  resources than the company which may give them certain competitive advantages.
  There are many software publishers entering the market with new products and
  this trend is expected to continue.  Both publishers and distributors are
  competing for limited retail shelf space, and many large retail chains are
  beginning to add CD-ROM software to the range of products offered to consumers
  and these additional retail distribution channels will also increase the
  competitiveness of the market.  The ability of Company to effectively compete
  in the future depends upon a number of factors, including its ability to
  publish CD-ROM software with unique capabilities that generate high consumer
  demand; expansion of the retail franchise concept with the resulting creation
  of additional retail shelf space that will be supplied by Company's
  distribution subsidiary; and effective internal cost controls. 

  Seasonality

  The Company's businesses may be effected by a variety of factors, including
  but not limited to general economic trends, additional and existing
  competition, marketing programs, weather, special or unusual events,
  variations in the number of store openings, the quality of new release titles
  available for sale, and acquisitions made by the Company.
  <PAGE>

  Regulation

  Certain states and certain foreign jurisdictions require a franchisor to
  transmit specific disclosure statements to potential owners before issuing a
  franchise.  Additionally, some states and foreign jurisdictions require the
  franchisor to register its franchise before its issuance.  The Company
  believes the offering circular that is used to market its franchises complies
  with all applicable laws of states in the United States and foreign
  jurisdictions regulating the offering of issuance of franchises.  The
  Company's business other than the franchising aspect thereof, are not
  generally subject to any government regulation other than customary laws and
  local zoning and permit requirements.

  Trademarks and Trade Names<PAGE>

  Mr. CD-ROM, DigiPhone, People are Talking, Call Anywhere. Talk Forever.  Never
  Pay Long Distance and Kids University are registered or have been applied for
  in the United States patent and trademark office as service marks or
  trademarks of the Company.  The Company believes the strength of its
  trademarks and service marks benefits its businesses and intends to continue
  to protect and promote its registered common law trademarks and service marks.

  Acquisition and Divestment History

  On September 16, 1988, the Company acquired Stock Transfer Company of America,
  Inc. ("STCA"), a transfer agent and registrar for publicly held companies in
  a pooling of interest transaction, for 266,667 newly issued common shares of
  the Company (post reverse split) with an agreed to value of $500,000.  In
  connection with this transaction, the Board of Directors and officers of the
  Company were changed and Daniel Wettreich was appointed a Director, Chairman
  and Chief Executive Officer and Jeanette Fitzgerald was appointed a Director.
  The business purpose of the acquisition was to diversify the company into the
  financial services field.  On April 11, 1994, following a decision by the
  Directors of the Company to discontinue financial services, STCA was sold to
  a company affiliated with Mr. Wettreich for book value (See Item 13).

  On March 2, 1990, the Company's subsidiary, Beecher Energy, Ltd. ("Beecher")
  was conditionally listed on the Vancouver Stock Exchange with a trading
  symbol of "BEE".  Beecher raised a total of C$266,000 with an offering of
  700,000 common shares of Beecher at C$0.38 per share and trading in the shares
  began in August 1990.  Proceeds of the offering were used to drill and
  complete four wells and for workingcapital.   The Company sold its 69%
  shareholdings in Beecher on July 6, 1994 for C$400,000.

  In November 1990, the Company purchased 17770 Preston Road, Dallas, Texas, for
  cash and relocated its corporate headquarters to this building.  In January of
  1991, the company acquired for cash an 80% majority interest in Forme Capital,
  Inc. ("Forme") a publicly traded real estate company from the wife of Mr.
  Wettreich.  On September 10, 1993, the Company sold all its investment in
  Forme Capital for 50% of the bid price of the shares to Mrs. Wettreich. The
  transaction was approved by shareholders of the Company at the Annual Meeting
  held on February 15, 1994.  This removed approximately $640,000 of debt and
  approximately $75,000 of annual losses from the Company's financial statement.
  In addition, the Company sold to Forme a vacant office property located at
  17738 Preston Road, Dallas, Texas and the office property occupied by the
  Company located at 17770 Preston Road, Dallas, Texas.  Forme agreed that if
  17738 Preston Road sold within one year at a price in excess of the price
  Forme paid the Company, then such excess profit was to be paid to the Company
  <PAGE>

  as additional consideration.  On December 10, 1993, the Company was informed
  by Forme Capital that 17738 Preston Road had been sold to an unaffiliated
  party, and the net price in excess of the price Forme paid the Company was
  $30,810 which sum was paid to the Company in compliance with the agreement
  between the Company and Forme. (See also Item 13).

  In March 1991, the Company purchased for $120,000 payable $40,000 by cash and
  $80,000 in a note, Vesta Land Title Company, a Henderson County, Texas title
  insurance company.  In July 1991, the Company purchased Business
  Investigations, Inc., for 104,077 of its newly issued common shares with an
  agreed to value of $312,231 which provides investigation services to financial
  institutions.  In July 1992, the Company acquired McKee-Blanchard and
  Associates, Inc., a real estate appraisal company based in Dallas, Texas, for
  33,333 common shares, and 50,000 Series C Preferred Shares with a combined
  fair market value of $32,203 after reduction of goodwill.   On September 25,
  1992, the Company acquired First Appraisal Group, Inc., a real estate
  appraisal firm, in exchange for 15,000 Convertible Preferred Shares Series F
  with a fair market value of $15,000.   The business purpose of these
  acquisitions was to increase the Company's investment in the financial
  services sector.  Following the Company's decision to concentrate its
  resources in software distribution, Company discontinued its financial sector
  investments and these companies ceased doing business on 8th July 1994, 8th
  July 1994, November 1993, and November 1993 respectively.

  In July, 1993, the Company acquired approximately 40% of the issued share
  capital of Goldstar Video Corporation ("GVC"), a video marketing company for
  500,000 common shares with a fair market value of $218,000.  The Company
  renegotiated with the seller of the 40% of GVC in March, 1994 and seller
  returned to the Company 288,000 common shares of the Company to treasury
  thereby reducing the purchase price of the GVC investment by $125,568.  The
  Company also made a $150,000 secured loan to GVC.  Further, the Company formed
  a new wholly owned subsidiary Goldstar Entertainment, Inc. ("GEI") to acquire
  for $200,000 cash and the assumption of $175,000 of liabilities, certain
  licenses and other assets from GVC.  The Company made this investment as it
  regarded GVC as operating in a business sector into which the Company wished
  to diversify and management was of the opinion that the additional cash
  resources provided by the Company to GVC would stabilize GVC and enable it to
  continue in business.   On October 20, 1993, GVC filed for protection from
  creditors under Chapter 11 of the Bankruptcy Code which was converted to
  Chapter 7 on February 4, 1994.  The Company was not a controlling shareholder
  of GVC and its investment in GVC has been reduced to a nil value. 

  In March 1994, the Company's subsidiary Camelot Communications, Inc., acquired
  the rights to a group of ten wireless cable televisio licenses which will
  facilitate the exclusive broadcast rights for wireless cable television
  services for the city of Manhattan, Kansas. The consideration, conditional on
  FCC approval is $347,897 in an unsecured note and $15,000 in cash, and the
  assumption of $102,103 of existing liabilities, and $60,000 in unsecured debt
  and $10,000 in cash.  The debt is conditional on conditional licenses for
  all channels being granted and for a pro-rata reduction in debt obligation
  in the event that any conditional licenses for a channel is not granted.  The
  Company has decided not to proceed with the development of the system due to
  management's decision to focus the Company's resources on the CD-ROM software
  industry and its investment in the licenses for Manhattan, Kansas has been
  reduced to nil value.
  <PAGE>

  On June 17, 1994, the Company acquired 100% of the common stock of Maxmedia
  Distributing, Inc., a Florida based distributor of CD-ROM software.  The
  consideration for the acquisition, inclusive of related debt, was the issuance
  of 205,000 restricted common shares of the Company and $25,000 in cash.

  The Company's subsidiary Camelot Entertainment, Inc., a video distributor
  filed under Chapter 7 of the US Bankruptcy laws in January, 1995.  

  Discontinued Activities  -  See Item 7. Management Discussion and Analysis of
                              Financial Conditions and Results of Operations

  Employees

  As of July 1, 1996, the Company employs 82 people on a full time basis.  The
  Company believes that it has good employee relations.

  Item 2.   Properties

  Real Estate

  Company leases a 10,000 square feet office building in Dallas, Texas which
  it occupies as its corporate headquarters from a company affiliated with
  the resident.  Company also leases 19,950 square feet office and warehouse
  building in Dallas, Texas which it occupies as a distribution center for
  Camelot Distributing and as programming and publishing facilities for Third
  Planet Publishing.   The Company considers all office and warehouse space
  leased adequate for its needs.  Mr. CD-ROM Stores leases five retail units
  in Dallas, Texas.

  Item 3.   Legal Proceedings

  No material legal proceedings to which the Company is a party is subject or
  pending and no such proceedings are known by the Company to be contemplated.
  In the normal course of business, the Company has been sued as detailed
  below.  The Company  believes there is no validity to this suit, and has
  denied plaintiff's allegations.

  The Company has been sued by a creditor of a previous subsidiary.  The
  Plaintiffs alleges that the Company is the alter ego of the previous
  subsidiary and is therefore liable for its debts.  The Company believes the
  allegations are groundless and intends to vigorously defend itself in
  litigation.

  There are no proceedings to which any director, officer or affiliate of the
  Company, or any owner of record (or beneficiary) of more than 5% of any class
  of voting securities of the Company is a party adverse to the Company.

  Item 4.   Submission of Matters to a Vote of Security Holders

            None.
  <PAGE>

  Item 5.   Market for Company's Common Equity and Related Stockholder Matters

  The Company's common stock trades on the NASDAQ Small-Cap Market under the
  symbol CAML.  The following table sets forth the quarterly high and low prices
  of the common stock for the period from May 1, 1994 through April 30, 1996.
  Real-time price information is provided from quotations take from monthly
  reporting by NASDAQ.  They reflect inter-dealer prices, without retail
  mark-up, mark-down or commission, and may not necessarily represent actual
  transactions.
  <TABLE>
       Real Time
                                          <C>            <C>
                                            High          Low
            <C>
            1995

                 First                    1 15/32        1 5/16
                 Second                   1 11/32        1 9/32
                 Third                    1 3/8          31/32
                 Fourth                   3 1/4          31/32

            1996

                 First                    2 7/16         1 1/2
                 Second                   7 1/32         1 15/16
                 Third                    4 29/32        2 5/16
                 Fourth                   3 3/16         1 23/32
  </TABLE>
  As of July 2, 1996, Company had 10,450 shareholders of which there were 2,102
  shareholders on record of Company's common stock and approximately 8,348
  additional beneficial owners.

  Item 6.   Selected Financial Data

  A comparison of various financial data pertaining to the Company's operations
  over the past five fiscal years is as follows:
  <TABLE>                     
                            1996        1995         1994       1993       1992 
  <S>                   <C>         <C>           <C>         <C>      <C>
  Net sales......       $ 3,002,049 $ 1,184,469   $       -   $     -  $      -       
  Income (loss) from 
  continuing operations..(4,314,788) (2,335,977) (1,567,312) (256,320)   40,843     
  Income (loss) from
  discontinued operations  (250,925) (1,182,927)   (402,981) (435,772) (633,605)
  Income (loss) per share from
  continuing operations       (0.31)      (0.23)      (0.21)    (0.10)     0.02     
  Total assets.......    16,701,863   2,098,974   3,309,132 3,337,494 2,156,914   
  Long-term debt..                -           -           -   633,528   677,384 
  <TABLE/>

  Company's CD-ROM software subsidiaries commenced operations during fiscal
  1995 (See Item 1).

  On January 30, 1995, Company's subsidiary Camelot Entertainment filed under
  Chapter 7 of the US Bankruptcy Code.
  <PAGE>

  On April 11, 1994, Company disposed of its subsidiary STCA, and on July 8,
  1994 discontinued Vesta and BII its remaining financial service subsidiaries
  (See Item 1).

  On July  6, 1994, Company disposed of its 69% interest in Beecher Energy,
  Ltd., a company trading on the Vancouver Stock Exchange representing its
  energy interests (See Item 1).

  On September 11, 1993, the Company disposed of its investment in Forme
  Capital, a real estate holding company (See Item 1).

  Item 7. Management Discussion and Analysis of Financial Condition and Results of Operations
  
  Certain information within this Item 7 and throughout this Form 10-K contain
  forward looking statements.  These statements are subject to certain risks
  and uncertainties that could cause actual results to differ materially from
  those set forth including but not limited to Camelot's dependence upon outside
  suppliers, upon the continued ability to create and/or acquire products that
  customers will accept; the impact of competition and the changing competitors;
  the changing nature of regulations and the manner in which they are
  interpreted; and pricing pressures in addition to normal economic and world
  factors beyond the control of the Company.
  
  1996
  
  The  Company made substantial progress during the year ending April 30, 1996.
  The company's revenue for the year was $3,002,049 compared with $1,184,469 in
  1995, an increase of 153%.  Net loss for the period was $4,565,713 compared
  with a loss for the previous year of $3,518,904.  These results are due to a
  combination of revenue from DigiPhone, license fees received from European
  distribution rights for DigiPhone, revenue from the five newly opened Mr.
  CD-ROM Stores, and increased general and administrative costs related to the
  development and marketing of DigiPhone.
  
  The consolidated balance sheets for the period show stockholders' equity of
  $15,680,168 compared with ($87,049) for the financial year ended April 30,
  1995.  Total assets were $16,701,863 compared with $2,098,874 in April 1995.
  The substantial increase in stockholders' equity and total assets was due to
  the completion of private placements. 
  
  During the period under review, the Company's subsidiary Third Planet
  completed shipments of its preliminary orders for the Windows 3.1 version of
  DigiPhone.  This software achieved widespread retail distribution, and by the
  end of the third quarter the first production run had sold out.  Subsequent
  retail reorders were limited in anticipation of the Windows 95 version of
  DigiPhone which commenced shipment in May 1996 along with DigiPhone Deluxe.
  DigiPhone Deluxe has enhanced telephone features including conference calling
  capability, voice mail, speed dialing, voice sound effects, conversion
  recording and playback, and macro command capabilities.  It comes with a full
  suite of Internet tools including Netscape Navigator 2.0 from Netscape
  Communications Corporation, an e-mail program, a newsreader, an FTP program,
  and a telnet program.  In addition, a free Windows 95 upgrade for the existing
  DigiPhone software is available.  Both DigiPhone and DigiPhone Deluxe are now
  <PAGE>
  
  being marketed with two licenses in each retail box.  Effectively, this
  provides two Windows 95 compatible licenses for DigiPhone or DigiPhone Deluxe
  for the price of one, and enables consumers to immediately start Internet
  telephone conversations with a family member or a friend without any extra
  cost. All existing DigiPhone users are being provided with a free extra
  license and a free extra Windows 95 upgrade.  Consumers who buy DigiPhone
  currently stocked in retail stores will receive a free extra license and a
  free extra Windows 95 upgrade upon registration.  Third Planet has activated
  the Global Directory feature of DigiPhone which allows any DigiPhone and
  DigiPhone Deluxe user to search and access any other DigiPhone and DigiPhone
  Deluxe user worldwide.  The directory may be found on Third Planet's web site
  on the Internet at http://www.digiphone.com.
   
  During the period under review, the Company announced the acquisition of
  e-Phone, formerly known as NetPhone, the only Macintosh compatible computer
  software that enables voice communication over the Internet.  e-Phone has been
  available on the Internet as NetPhone from the original developers, Electric
  Magic Company.  Electric Magic sold the software to New Paradigm Software
  Corporation on October 9, 1995  and the Company purchased it from New Paradigm
  on October 31, 1995.  The purchase price was $593,000 payable $350,000 in
  Camelot restricted common shares valued at $5.1875 per share and the balance
  in cash.  In addition, New Paradigm will also receive for a five year period
  $1 per unit and 10% of OEM revenue derived from the software.  The technology
  of e-Phone will be incorporated by Third Planet into a Macintosh compatible
  version of DigiPhone to be called DigiPhone For Mac. Users of the DigiPhone
  Windows version will be able to talk over the Internet with users of the
  DigiPhone Macintosh versions.  Third Planet  will continue to make e-Phone
  available on the Internet until DigiPhone For Mac is launched at which time
  e-Phone will be discontinued.  e-Phone/NetPhone users will be able to upgrade
  to DigiPhone For Mac.

  The appointment of Firecrest Group PLC as exclusive distributor for DigiPhone
  in the United Kingdom and Ireland, occurred during the period under review.
  The consideration for the granting of the UK and Ireland exclusive rights was
  $1,950,575 payable by issuance by Firecrest of 1,856,453 ordinary shares
  equal to approximately 10% of the increased share capital of Firecrest.
  Firecrest is a media and marketing company in the United Kingdom.  The
  ordinary shares of Firecrest are listed on the Alternative Investment Market
  of the London Stock Exchange. 

  The rights for Scandinavia were conditionally purchased in January 1996 by
  Telepartner Holdings A/S, a Copenhagen, Denmark based company, which is the
  leading telephone database services company in Scandinavia.  The consideration
  for the exclusive distribution rights was $1,000,000 payable by the issuance
  to Camelot of shares in Telepartner equal to 2.7% of the share capital of
  Telepartner.  Due to the non-receipt of consideration, the Company terminated
  the agreement in May 1996. 

  In July, 1996, after the financial year end, the Company concluded an
  agreement with DigiPhone Europe, Ltd., whereby it has appointed DigiPhone
  Europe, Ltd. as exclusive distributor for DigiPhone and DigiPhone Deluxe in
  Europe, excluding the United Kingdom and Ireland.  The consideration for the
  rights was 5,000,000 (approximately $7,500,000).  DigiPhone Europe, Ltd. is a
  London, England based European software marketing company which has entered
  into a conditional agreement with Telecom Credit Europe, PLC (TCE), a public
  <PAGE>

  company listed on the Alternative Investment Market of the London Stock
  Exchange, whereby DigiPhone Europe will be merged with TCE.  Following the
  merger, Camelot will own approximately 16% of TCE.  The majority stockholder
  of TCE will be Danny Wettreich, who is also Chairman and Chief Executive
  Officer of Camelot.  Mr. Wettreich did not participate in any Directors' vote
  in relation to this transaction.  The 5,000,000 received by Camelot for the
  distribution rights was paid in loan stock, yielding 6 percent interest and
  convertible into shares of DigiPhone Europe.  Upon completion of the merger
  with TCE, such shares of DigiPhone Europe will be converted into shares of
  TCE.  After the merger, TCE will have cash of approximately #1,500,000
  (approximately $2,300,000) thereby providing sufficient resources to
  successfully launch DigiPhone and DigiPhone Deluxe software in Europe.  The
  Company anticipates that the French, German, Italian, Swedish, Norwegian and
  Danish language versions of DigiPhone and DigiPhone Deluxe software will be
  launched in Europe during September 1996.  This agreement furthers the
  Company's strategic plan to build a European distribution network and make
  DigiPhone software a truly global product.

  During the period the Company opened five Mr. CD-ROM Stores in the Dallas,
  Texas area.  The retail stores range in size from 1,000 square feet to 3,000
  square feet, and specialize in CD-ROM software with up to 2,000 titles in
  stock.  These Mr. CD-ROM corporate stores were intended to be the first of a
  previously announced target of 100 corporate and franchise stores to be opened
  by Christmas 1996. However, positive results from the larger stores has led
  management to the conclusion that the most viable retail concepts are the
  larger stores in prime retail locations.  As such stores do not lend
  themselves to franchising due to the larger investment required, management
  has decided to modify its business plan by concentrating on opening a limited
  number of strategically located corporate stores in prime locations throughout
  the United States with sizes ranging from 2,000 to 3,000 square feet instead
  of widespread US franchising.  The Company will focus its franchising
  activities on international master franchises who will have the responsibility
  for franchising in specific countries.  Negotiations are presently being
  pursued for master franchises overseas.

  Camelot Distributing, the CD-ROM distribution subsidiary of the Company,
  continues to be the principal supplier to Mr. CD-ROM Stores as well as
  focusing on a telemarketing sales operation to independent retailers
  throughout the US.

  On January 26, 1996, the Company announced that it has concluded an agreement
  with UUNET . Technologies, Inc. whereby it will use UUNET's Internet backbone
  for the Company's newly formed subsidiary, Camelot Internet Access Services,
  Inc. (Camelot Internet).  Theuse of UUNET's exclusive alternate Internet
  backbone facilities enables Camelot Internet to instantly establish itself as
  a nationwide quality Internet service provider.  UUNET's network
  infrastructure currently allows local access in over 200 cities in the United
  States and it is the primary Internet access provider to the Microsoft
  network.  Camelot Internet was officially launched in June 1996 at which time
  its nationwide services commenced. Camelot Internet offers customers five
  free hours of service each month.  After that, a $2.50 per hour charge will
  apply.  This is the same pricing structure as a special offer that AT&T is
  currently making for its Internet access service to existing AT&T long
  distance customers.  As an added bonus, Camelot Internet will bundle DigiPhone
  with their service.  Camelot Internet will also be offered as part of
  <PAGE>

  Camelot's DigiPhone Deluxe software package, distributed through major
  computer retailers and Mr. CD-ROM Stores.  New Camelot Internet customers will
  receive a CD-ROM through the mail that not only provides the installation
  program, but also includes a licensed copy of DigiPhone, DigiSock, an FTP
  program, and Netscape Navigator Version 2.0.  These customers will also have
  the opportunity to upgrade their copy of DigiPhone to DigiPhone Deluxe for
  $39.00, which has an MSRP of $149.95 at retailers.  Effective June 3, the
  users can sign up through the toll-free number (1-800-442-7120).  The service
  will also be available later this summer through an Internet web site.  Users
  signing up through the phone or Internet will be charged a one-time set up
  fee of $19.95.

  At the world's first Internet Telephony conference, held in London, England
  on April 18-19 and called Dialing The Net, Danny Wettreich, Chairman and Chief
  Executive Officer of Camelot, disclosed a development program for the
  DigiPhone Multi-Protocol Frameworks. These frameworks will enable DigiPhone to
  communicate with any other standards-based Internet Telephony software.  The
  frameworks are based on newly developed component technology that will allow
  Third Planet Publishing, the software publishing subsidiary of Camelot, and
  third party developers to dynamically add new functionality such as
  whiteboarding and file transfer to the DigiPhone communications engine.  This
  new approach to software deployment will allow DigiPhone to evolve more
  quickly in a rapidly maturing Internet telephony market.  This open
  development platform will also allow DigiPhone to integrate with current and
  future Internet technologies such as Java and VRML on a variety of computing
  platforms. Development of the DigiPhone Multi-Protocol Frameworks is scheduled
  to be completed by the end of this year.

  A 30 day free trial of DigiPhone Version 1.03 software is available through
  the Company's web site on the Internet.  To access this free offer, users
  download the software from the Company's web page, http://www.digiphone.com.
  The only system requirement for potential users are a multimedia PC, Internet
  access and web browser software.  At the end of the 30 day trial, users can
  purchase a full version of DigiPhone or DigiPhone Deluxe software by calling
  a toll-free number.  Users will also be provided with a list of retailers that
  carry DigiPhone Deluxe software.  To gain additional exposure for DigiPhone
  software, Camelot will, in the future, offer this 30 day trial version bundled
  with various third party hardware products and through Internet access
  provider services.

  Subsequent to the period under review, the Company announced that it has
  applied for a patent for VideoTalk_, a video and audio communications system
  for the Internet.  VideoTalk is a complete hardware and software system which,
  when connected to a multimedia PC, enables full duplex video and audio
  conferencing over the Internet. It is the only Internet communications system
  to use Direct Dial Technology to facilitate free video and audio conferencing.
  It will provide significant advantages to users as VideoTalk  does not
  require a soundcard or a video capture card.  VideoTalk is a self contained
  unit which simply connects to the computer's existing SCSI or parallel port.
  There are no usage fees, other than the normal monthly Internet access
  subscriber's charge.  It is anticipated that the development program for
  VideoTalk will be completed by the end of this year. VideoTalk will come with
  a new version of DigiPhone 2.0 which will include the recently announced
  Multi-Protocol Framework allowing voice communication with other Internet
  telephony software.  A suggested  retail price for VideoTalk has yet to be
  <PAGE>

  established.  The VideoTalk unit attaches to the side of a computer monitor
  and includes a handset and a built-in camera.  The camera is directionally
  adjustable and allows for close-ups and wide-angle views. VideoTalk's features
  are designed to incorporate new leading edge audio and video compression
  technology to enable connections over devices such as 28.8 kbps modems.  The
  conferencing feature has the ability to receive transmissions from video
  servers that distribute one-way broadcasts, such as lectures, training
  sessions and corporate meetings.  VideoTalk provides both color and gray
  scale video capabilities which will automatically adjust to the capabilities
  of the transmission medium being utilized.

  VideoTalk is designed with an expansion peripheral interface that enables
  attachments to be added to the VideoTalk unit.  These expansion peripherals
  are to include a cable TV Internet access unit, a mobile phone unit, a fax
  device, and an answering machine.  Further, a peripheral security enhancer
  will integrate security systems to provide automatic video and audio recording
  in the case of a security breach.  These peripherals will be released in
  phases during 1997.  VideoTalk contains encryption technology which provides
  security of transmission for all audio and video, as well as any data
  generated by attached peripherals.  The VideoTalk software will provide
  integration with the recently announced ActiveX Conferencing Technology, from
  Microsoft.  Camelot's subsidiary, Third Planet Publishing, Inc., will provide
  API specifications so that other developers can take advantage of the features
  and processing power of VideoTalk in their applications.  For example,
  developers using Microsoft's DirectPlay will be able to incorporate live
  audio and video into Internet based multimedia games.

  The Company also announced the Internet Telephony Handset which is
  specifically designed to enable superior voice communications over the
  Internet.  The handset attaches to the side of a computer monitor and
  functions in a similar way to a telephone handset, thus eliminating the
  necessity for a headset or microphone and speakers when Internet voice
  communication software is used.  The Internet Telephony Handset will have
  features such as full compatibility with all popular soundcards, hands-free
  speaker phone, adjustable input volume control, voice sensitive audio
  frequency response, and an audio feedback limiter.  The Internet Telephony
  Handset will be sold as a stand-alone hardware product capable of being used
  with DigiPhone and DigiPhone Deluxe, as well as any other Internet voice
  communication software.  The Internet Telephony Handset will have a retail
  price of $49.95.

  In June 1996, the Company announced that it has signed an agreement with
  Lucent Technologies to incorporate packet voice technology from Bell Labs,
  the research and development arm of Lucent Technologies, into the next
  version of DigiPhone Internet telephony software.  Camelot is the first
  company to announce they will be basing their voice over the Internet product
  on the Bell Labs Fidelity Plus speech coder.  The Fidelity Plus coder is one
  of a series of high quality voice, audio and video software products from Bell
  Labs targeted at the Internet.  The agreement will enable Camelot to use the
  voice codec in future release of DigiPhone for PC 486 and Pentium platforms
  and will be compatible with Windows 3.1, Windows 95, and Windows NT software.
  In order to maximize the voice options available to them, DigiPhone users will
  be able to choose between the existing DigiPhone voice codec and the Bell Labs
  voice codec when making a call.  Bell Labs is the R&D arm of Lucent
  Technologies, which designs, builds, and delivers a wide range of public and
  private networks, communications systems and software, consumer and business
  telephone systems and microelectronics components.
  <PAGE>

  Management believes that it is at the forefront of the emerging Internet voice
  communications industry and that is has positioned itself to take maximum
  advantage of the technological lead it enjoys with DigiPhone and it
  anticipates significant revenues to be generated by this revolutionary
  software product over the next 24 months. Management expects its principal
  revenue and profitability will emanate from DigiPhone and DigiPhone derivative
  software products and from DigiPhone license fees, and intends to concentrate
  the majority of its management and financial resources on the development and
  successful marketing of Internet related software products produced by its
  subsidiary Third Planet Publishing.

  1995

  During the year ended April 1995, Company completed its restructuring which
  involved the sale or closure of all previously owned subsidiaries and
  established three new operating subsidiaries, namely Third Planet Publishing,
  Inc., (established in January, 1995), Mr. CD-ROM Stores, Inc. (established in
  December, 1994) and Camelot Distributing, Inc. (established in April 1995).
  Camelot Distributing acquired the inventory and customer list of Maxmedia
  Distributing which was acquired by Company in July, 1994 and has now ceased
  trading.  Due to the fact that trading operations for these subsidiaries
  commenced various times during the financial year, and to the fact that no
  prior history exists for the ongoing operations of Company, Company is of the
  belief that the financial results for the year ended April 1995, and a
  comparison with prior period financial statements is not indicative of the
  future results of Company.

  The results of operations of the discontinued operations and the assets sold
  or to be sold are presented in the financial statements as discontinued
  operations.  Prior year statements of operations have been restated for
  comparative purposes with the result that no sales or related financial
  information is shown due to the fact that the Company's CD-ROM software
  subsidiaries commenced operations during the fiscal year and did not generate
  any revenues during previous fiscal years. 

  Company's continuing operations had Sales of $1,184,469 in fiscal 1995
  compared with $-0- for 1994. Company had a Loss from Operations of $2,348,155
  compared with a Loss from Operations in fiscal 1994 of $1,138,387.  Net Loss
  for fiscal 1995 was $3,518,904 which includes Loss from Discontinued
  Operations of $1,182,927 which compares with a Loss from Discontinued
  Operations for fiscal 1994 of $402,981.

  The primary reasons for the loss from continuing operations was due to the
  start up costs relating to the commencement of CD-ROM software operations in
  its newly formed subsidiaries, and the decision to discontinue Company's other
  businesses.   In addition to start up costs for its new subsidiary, its
  subsidiary Maxmedia which was located in Orlando was closed, and the Company
  incurred relocation costs of personnel, inventory, fixtures and equipment to
  Dallas which is a non-recurring one time costs.  Mr. CD-ROM Stores incurred
  costs outside the normal course of business due to the testing and retesting
  of various retail concept in its Orlando retail unit in order to establish a
  permanent long term Mr. CD-ROM retail trading format.  Further, Third Planet
  Publishing incurred programming and data processing costs relating to the
  creation of the CD-ROM interactive catalog and in relation to DigiPhone which
  management has decided to expense. 
  <PAGE>

  The Consolidated Balance Sheets for 1995 shows Stockholders' Equity of
  ($87,049) compared with $1,408,498 for fiscal 1994.  Total Assets were
  $2,098,874 compared with $3,309,132.  The decrease in Stockholder's Equity is
  due to a combination of the Loss from Operations and the Loss from
  Discontinued Operations.  Subsequent to the year end substantial increases in
  stockholders equity occurred due to private placements of restricted common
  and preferred stock and the conversion to common stock of debt owing to an
  affiliate of the President of Company, all of which resulted in an increase
  in equity of $1,875,000 during the three month period ending July 1995. 

  Company began its CD-ROM software operations by the acquisition of Maxmedia
  Distributing, a Florida based distributor of CD-ROM software in July 1994.
  The customer base of Maxmedia is now being serviced by Camelot Distributing,
  a CD-ROM distributor supplying independent retailers from distribution
  facilities in Dallas, Texas. Camelot Distributing now carries approximately
  1,500 CD-ROM titles which it believes is the largest range of CD-ROM software
  made available from any one distribution source. 

  Mr. CD-ROM Stores was established in December, 1994 with the opening of a
  retail concept store in Orlando, Florida.  This store, which was on a six
  month lease, provided an opportunity to refine Mr. CD-ROM's retail concept
  during which time retail franchise documentation and approvals were obtained
  from the majority of states in the USA.  A company owned store was opened in
  Dallas in July, 1995 and it is anticipated that an additional four retail
  units will be opened by September 1995 in the Dallas area.  Mr. CD-ROM Stores
  is presently negotiating with over 400 potential franchisees both in the USA
  and internationally with a view to establishing retail franchise units
  worldwide.  Management has announced that it has a target of opening 100
  retail franchise units by Christmas, 1996.

  Third Planet Publishing commenced operations in January 1995 and shortly
  thereafter acquired the worldwide distribution rights to DigiPhone, the
  world's first full duplex Internet phone system.  Third Planet expanded the
  number of software programmers developing the DigiPhone technology and
  arranged for quality retail distribution as well as establishing marketing
  and advertising plans for launching DigiPhone.  Management anticipates that
  DigiPhone will be shipping to retailers in August 1995. 

  Subsequent to the period under review, Company completed a private placement
  of restricted common and preferred shares raising $1,200,000 for the Company.
  The investors are a investment fund managed by Suisse Finance Corporation and
  have agreed not to dispose of their common shares for a minimum of twelve
  months.  The preferred shares can convert into common shares over a nine
  month period in equal monthly installments.  The preferred shares yield 12%
  and the transaction was completed at a price equivalent to 30% discount from
  the price of Camelot shares prevailing at the time of conversion. Hunt and
  Wissman of Dallas, Texas served at consultants to Suisse Finance on the
  transaction.  Management believes that to have investment advisors of the
  quality of the Hunts directing a substantial investment into Company is an
  expression of confidence in Company's future prospects.

  Discontinued Activities

  During the year Company's directors determined to discontinue its remaining
  non CD-ROM software activity and accordingly its subsidiary Camelot
  <PAGE>

  Entertainment, Inc., a video distribution company filed Chapter 7 liquidation
  under the US Bankruptcy laws in January 1995.  Company's only continuing
  material liability in relation to Camelot Entertainment is a corporate
  guarantee in the original amount of $200,000 to a creditor of Camelot
  Entertainment.  Such corporate guarantee has been fully allowed for in
  Company's financial statements. (See Item 3).  Company's subsidiary, Camelot
  Communications which had acquired certain wireless cable licenses in
  Manhattan, Kansas ceased activities.  Company determined not to pursue the
  development of this project and its investment has been written down to
  $50,000.   Revenues of Camelot Entertainment which are not shown in the
  financial statements as they are discontinued operations were $694,666 for
  fiscal 1995 compared with $2,597,366 for the previous year.  Loss from
  Operations for fiscal 1995 was $406,057 compared with $1,563,174. 

  As reported in the 1994 financial statements, Company's controlling 69%
  interest in Beecher Energy, Ltd. was sold on May 31, 1994.  The transaction
  was closed in late July 1994.  Also as disclosed in the 1994 financial
  statements, Company's subsidiary Business Investigations which provided
  investigation services to financial institutions and Vesta Land Title Company
  which provided title insurance services both discontinued operations on July
  8, 1994.

  1994

  The Company had a Loss from Operations of $1,138,387 compared with a Loss from
  Operations in fiscal 1993 of $259,160.  Net Loss for fiscal 1994 was
  $1,970,293 after Other Expenses of $428,925 and Loss from Discontinued
  Operations of $402,981, which compares with a Loss from Operations for fiscal
  1993 of $692.092.  Included in Other Expenses is a lawsuit settlement of
  $342,604, a loss on investment in Goldstar Video of $92,750 and an unrealized
  loss of marketable securities of $58,215.  The Loss from Discontinued
  Operations reflects a discontinuance of the Company's previous businesses in
  real estate, financial services, and energy.  Due to the discontinuance of all
  business that existed at April 30, 1994, and the commencement of software
  subsidiaries during fiscal 1995, the Company believes that a comparision with
  previous financial periods is inappropriate.

  The primary reasons for the loss was the start up costs relating to the
  commencement of the entertainment and communications subsidiaries, the
  decision to discontinue Company's energy, real estate and financial services
  subsidiaries, and various Other Expenses such as the lawsuit settlement and
  the write down or loss on investments.  In commencing operations in the
  distribution of video and computer software, Company incurred expenses in the
  creation of its distribution facility in Tinton Falls, New Jersey, marketing
  and advertising expenses for the establishing of its new products and the
  Professor Nozall and Kids University brand names in the marketplace, costs
  related to the creation of a sales force capable of marketing directly to
  15,000 retail units throughout the United States and Canada, packaging costs
  relating to display materials and video and computer software packaging, and
  the creation of a computerized inventory and accounting system linking its
  Tinton Falls distribution facility with Company's corporate offices in Dallas.
  During the year Company settled outstanding litigation relating to the
  acquisition of Business Investigations with a settlement including legal fees
  of $342,604, which settlement adversely affected profitability for the period.  
  <PAGE>

  The Consolidated Balance Sheets for 1994 show Stockholder's Equity of
  $1,408,498 compared with $2,519,731 for fiscal 1993, a decrease of
  approximately 44%.  Total Assets were $3,309,132 compared with $3,377,494, a
  decrease of approximately 2%. The decrease in Stockholder's Equity is due to
  a combination of the Loss from Operations and the Loss from Discontinued
  Operations.

  Camelot Corporation began its Entertainment and Communications activities in
  Fiscal Year 1994.  Its subsidiary, Goldstar Entertainment, acquired certain
  licenses from Goldstar Video Corporation in July, 1993, but discontinued
  trading activities in September, 1993 and became a holding company for
  licensed properties.  Goldstar Entertainment was sold to an affiliate of the
  President of Company in April, 1994 (See Item 13).   Camelot Entertainment
  began trading activities in August 1993 and comprises the majority of the
  revenues of Company during 1994.  CEI's profitability was adversely affected
  during the period by start up costs and the distribution of an unprofitable
  children's animated video series, which series has now  been discontinued.
  Further, the development costs associated with the creation of the Professor
  Nozall video and software range also affected profitability during the period
  as did the necessity of offering placement discounts to retailers in order to
  access shelf space to place newly introduced ranges and establish
  relationships with such retailers.  CEI entered into a lease arrangement in
  October, 1993 and located its distribution and office facilities for CEI in a
  27,000 square foot property in Tinton Falls, New Jersey. CEI successfully
  recruited and trained distribution personnel and implemented distribution
  procedures which required an investment in manpower and financial resources
  which affected short term profitability, but which will enable CEI to handle
  future growth.

  Company established Camelot Communications in October, 1993 to acquire certain
  wireless cable licenses in Manhattan, Kansas.  Company believes that the
  development of a wireless cable business in the Manhattan, Kansas area will
  require significant capital and is exploring alternative options as to how to
  utilize and develop this investment.  Camelot Communications has also
  established a TV production and home video studio in Chicago, Illinois which
  it is anticipated will develop educational series for television and home
  video use and provide low cost exclusive product for distribution for Camelot
  Entertainment.

  Subsequent to the financial period, Company acquired Maxmedia Distributing,
  Inc., a Florida based international distributor of CD-ROM software.  Maxmedia
  sells CD-ROM software to over 800 dealers, chain stores, Fortune 1,000
  companies, Government agencies, universities and schools in the USA and in 13
  other countries, and has an expanding mail order catalog division distributed
  to a mailing list of approximately 80,000 CD-ROM users.  Company intends to
  expand aggressively in this area and develop a CD-ROM publishing division with
  a view to publishing quality software titles.  Company anticipates that CD-ROM
  software will become the largest single product range sold by Company. 

  Discontinued Activities - Financial Services, Energy, and Real Estate

  During the year Company's Directors determined to discontinue all activities
  unrelated to Company's entertainment and communications interests.
  Accordingly, Company sold its subsidiaries Forme Capital, Stock Transfer
  Company of America, and Beecher Energy and discontinued operations in its
  subsidiaries Vesta Land Title and Business Investigations.  Management
  discussion of these former activities are detailed below.
  <PAGE>

  Company's former subsidiary, Stock Transfer Company of America, ("STCA")
  provides comprehensive stock transfer services to publicly traded companies
  in compliance with reporting requirements and turnaround time.   STCA provides
  transfer agent and registrar functions for the Company.  During the last five
  years it has made small growth in the number of companies serviced.  Stock
  transfer services is a highly competitive field and STCA competes with other
  transfer companies and banks with significantly greater financial strength.
  On April 11, 1994 the Company sold at book value all outstanding shares of
  STCA to Louis Investments, Inc., a private company affiliated with Mr. 
  Wettreich.  The effective date of the sale was February 28, 1994 (See Item
  13).

  Company's subsidiary Vesta Land Title Company ("Vesta") provided title
  insurance services in Henderson County, Texas as an agent for title insurance
  underwriters who issue title policies.  A title insurance policy is an insured
  statement of the condition of title, or ownership, of real property. Prior to
  the issuance of a policy, a title report or commitment is prepared after a
  search of records, maps and documents affecting the parcel in question.  For
  a one-time premium, the policy protects the named insured against title
  defects, liens and encumbrances existing as of the date of the policy and not
  specifically excepted from coverage.  In the event of a challenge that calls
  into question the terms of a title policy, the underwriter provides legal
  defense for the policyholder and promptly pays all valid claims or losses up
  to the amount of the policy.  Vesta operated with the proper licenses granted
  the Texas State Board of Insurance. On 8th July 1994, this Company
  discontinued operations.

  Business Investigations, Inc. provided asset and title investigations to
  financial institutions, attorneys, and corporations. Its investigations often
  uncover hidden assets, which is particularly useful to agencies like the
  Federal Deposit Insurance Corporation ("FDIC") and the Resolution Trust
  Corporation ("RTC").  Since the acquisition of Business Investigations, this
  company has been significantly reduced in size due to a reduction of business
  coming from the FDIC and the RTC following the improvement in the banking and
  savings and loan industries.  On 8th July 1994, this Company discontinued
  operations.

  National Appraisal Associates, Inc., McKee-Blanchard and Associates, Inc. and
  First Appraisal Group, Inc. are the entities through which Company's appraisal
  business was performed.  Since acquisition, the appraisal business suffered
  from intense competition and as a result Company discontinued its appraisal
  business in November, 1993.

  Beecher Energy, Ltd. received royalty income from 53 gas wells and 1 oil well
  located in Pennsylvania, Oklahoma and Kansas.  On May 31, 1994, the Company
  sold its 69% controlling interest in Beecher Energy, Ltd., for C$400,000.  The
  transaction closed in late July, 1994.

  Seasonal and Environmental Matters - Energy
    Demand for natural gas is generally greater in winter than in summer.
  Otherwise, the Company's business usually is not seasonal.  Also, the
  Company does not believe that its business operations presently impair
  environmental quality.  However, compliance with federal, state and local
  regulations which have been enacted  or adopted regulating the discharge of
  materials into the environment could have an adverse effect upon the capital
  expenditures, earnings and competitive position of the Company, the extent of
  <PAGE>

  which the Company is now unable to assess.  Since inception Company has not
  made any material capital expenditures for environmental control facilities
  and has no plans to do so.

  Energy Regulatory and Other Matters
    Regulatory agencies in certain states have authority to issue permits for
  the drilling of wells, regulate the spacing of wells, prevent the waste of oil
  and gas resources through proration, require drilling bonds and reports
  concerning operations, and regulate environmental and safety matters.
  Certain producing states, including Oklahoma, have recently considered
  adopting measures that would alter the methods used to prorate gas production
  from wells located in the state.  If adopted, these measures may limit the
  rate at which gas can be produced from wells Company has an interest in.

    The operations of Company has been, and in the future from time to time may
  be, affected by federal, state and local laws and regulations, such as
  restrictions on production, changes in taxes, royalties and other amounts
  payable to governments or governmental agencies, price controls and
  environmental protection regulations.

    To date, compliance with environmental laws and regulations have not had
  a material impact on Company.  Company has not received any notices from any
  regulatory agency regarding violations of environmental laws.  Company is
  unable to predict the impact of future laws and regulations on Company's
  operations.

    Company believes that inflation has not had a material effect on its
  operations or on its financial condition, but there can be no assurance that
  future increases in the inflation rate would not have an adverse effect. 

  Energy Markets and Purchasers
    Oil and gas production generally is sold at the wellhead to various crude
  oil purchasers and pipeline companies in the immediate area where
  hydrocarbons are produced.  There will always be a market for oil production,
  but the prices obtained based upon a number of factors beyond the Company's
  control.  Such factors include the extent and prices of imported oil, the
  availability of pipelines, and federal and state regulations.  The Company's
  gas wells in Colorado were producing at less than full capacity during the
  time Company owned the wells during the fiscal year.  Gas wells in northwest
  Pennsylvania are producing near full deliverability. Some wells have not been
  producing profitably and have been shut in.   Prices for gas from northwest
  Pennsylvania vary with the purchaser.

    The current market for domestic oil and gas is very competitive with
  declining prices and the sale by major energy companies of large sections of
  their domestic production.  To the extent that market prices would effect the
  prices received by Company's subsidiary Beecher Energy, such trends will
  decrease the revenues on the existing production owned by Beecher Energy.
  To the extent that the major energy companies are disposing of domestic
  production, Beecher Energy will be presented with buying opportunities for
  investment in producing domestic properties.  Beecher Energy does not now, and
  has no intention of becoming in the future an operator of its properties and
  will seek investment opportunities in the acquisition of existing producing
  properties.
  <PAGE>

    Customers having purchases which accounted for more than 10% or more of the
  Company's consolidated revenues were as described in Note 10 to the
  Consolidated Financial Statements. The exploration, development and production
  of crude oil and natural gas are also subject to such operating risks as
  fires, blowouts, pollution and other hazards.  In many cases insurance for
  such risks is unavailable or prohibitively expensive, and the occurrence of
  certain uninsured hazards could have a adverse effect on the Company.

  On September 10, 1993, Company sold its investment in Forme Capital for 50% of
  the bid price of the shares to Zara Wettreich, the wife of the President of
  Company.  This transaction was approved by shareholders of Company at an
  Annual Meeting held on February 15, 1994.   This removed approximately
  $640,000 of debt and approximately $75,000 of annual losses from Company's
  financial statement.  In addition, Company sold to Forme a vacant office
  property located at 17738 Preston Road, Dallas, Texas and an office property
  occupied by Company located at 17770 Preston Road, Dallas, Texas.  Further, if
  17738 Preston Road sold within one year at a price in excess of the price
  Forme paid Company, then such excess profit will be paid to Company as
  additional consideration.  On December 10, 1993, Company was informed by Forme
  Capital that 17738 Preston Road has been sold to an unaffiliated party, and
  the net price in excess of the price Forme paid Company was $30,810 which sum
  has been paid to Company in compliance with the agreement between Company and
  Forme. (See Item 13).

  Liquidity and Capital Resources

  1996

  Net cash used by operating activities for 1996 was $6,740,073 compared with
  $2,207,683 in 1995.  Net cash used by investing activities was $1,889,146
  compared with net cash received of $28,482 in 1995.  This was primarily due
  to product development and software costs of $608,800 compared with $40,000
  in 1995, to the purchase of minority interests of $264,044 ($0 in 1995), to
  the issuance of a note receivable in the amount of $312,400 ($0 in 1995) and
  to purchases of property and equipment of $1,087,658 ($195,589 in 1995).

  Net cash provided by financing activities was $18,350,289 compared with
  $2,290,941 the previous year.  Sales of common stock and preferred stock
  were $22,330,214 compared with $1,623,847 in 1995.  These transactions
  substantially improved the liquidity of the Company and helped raise
  stockholders' equity by $15,767,262 in 1996.

  The Company's plans for capital expenditures relate principally to capital
  costs likely to be incurred in opening of additional retail units.  The
  Company estimates that each additional retail unit will require
  approximately $50,000 of capital expenditure.  Only a limited number of
  such corporate units will be opened during the next 12 months.  Management
  believes that sales from its DigiPhone software product and revenues
  generated from licensing fees will generate substantial revenues and cash
  flow for the Company during the next 12 months.  Management does not
  anticipate any liquidity problems over the next 12 months and believes that
  the anticipated level of revenue generated by the Company together with the
  present level of cash resources available to the Company will be sufficient
  for its needs. Management believes that should the Company require
  additional cash resources, it can raise additional cash resources from the
  sale of common and preferred stock and/or by incurring borrowing.
  <PAGE>

  Management is aware that the Company has no long term corporate debt.
  Management believes that it is well positioned to make arrangements for
  additional debt should the need arise.  There are no known trends, demands,
  commitments, or events that would result in or that is reasonably likely to
  result in the Company's liquidity increasing or decreasing in a material
  way other than the potential use of cash resources for investment in the
  Company's subsidiaries and the normal course of business.

  Management continued to demonstrate its ability to attract private
  investment during the nine months ended January 31, 1996.  The Company
  raised $22,330,214 in private placements of restricted common and
  convertible preferred stock.  The preferred stock yields range from 9% to
  12% and can be converted into common shares of the Company in limited
  amounts during agreed time frames subsequent to issuance and in unlimited
  amounts thereafter.  The conversion rate is equal to an agreed upon
  discount on the prevailing market price of the Company shares at the time
  of the conversion.

  1995

  Net cash used by operating activities was $2,207,683 in 1995  compared with
  $2,145,545 in 1994.   This was primarily due to the net loss of $3,518,904
  compared to $1,970,293 in 1994.  The most significant adjustments to
  reconcile net loss to net cash from operating activities were a write off
  of discontinued subsidiaries of $560,577.  Net cash provided by investing
  activities of $28,482 compares with with cash used of $160,239 for the
  previous year.

  Net cash provided by financing activities was $2,290,941 compared with net
  cash provided during the previous year of $1,067,171.  Sales of common stock
  of $1,623,847 compares with $517,322 in fiscal 1994.

  Subsequent to the period under review, Company completed $1,425,000 Private
  Placements and converted $450,000 debt owing to an affiliate of the
  President of Company to common stock.  These transaction substantially
  improve the liquidity of Company, and raised stockholder's equity by
  $1,875,000 in the quarter ended July 31, 1995.

  Company's plans for capital expenditures relate principally to capital costs
  likely to be incurred in the opening of additional retail units.  Company
  estimates that each additional retail unit will require approximately
  $50,000 of capital expenditure and anticipates opening four corporate units
  by September 1995.  Company anticipates that additional units will be
  financed by franchise fees obtained from franchisees as such units are
  opened. Management believes that sales from its' DigiPhone software product
  and revenues generated from both corporate and franchisee owned retail
  stores, will generate substantial revenues and cash flow for Company during
  the next twelve months.  Management does not anticipate any liquidity
  problems over the next twelve months should such anticipated revenues
  materialize and in those circumstances believes that the anticipated level of
  revenue generated by Company together with the present level of cash
  resources available to Company will be sufficient for its needs.  Management
  believes however that should sales of DigiPhone and or revenues generated
  from retail units be less than anticipated that it will experience liquidity
  problems. Management believes that should Company require additional cash
  resources, it can raise such additional cash resources from the sale of
  <PAGE>

  common stock and/or by incurring borrowings from its directors or entities
  affiliated with directors and from unrelated financial institutions.
  Management is aware that other than indebtedness owing to an entity
  affiliated with its President, Company has no corporate debt.  Management
  believes that it is well positioned to make arrangements for additional debt
  should the need arise.  There are no known trends, demands, commitments or
  events that would result in or that are reasonably likely to result in the
  Company's liquidity increasing or decreasing in any material way other than
  the potential use of cash resources for investment in Company's subsidiaries
  in the normal course of business.

  1994

  Net cash used by operating activities was $2,149,684 in 1994 compared with
  $458,900 in 1993.  This was primarily due to the net loss of $1,970,293
  compared to $692,092 in 1993.  The most significant adjustments to reconcile
  net loss to net cash from operating activities were a provision for returns
  and allowances of $359,690 ($0 in 1993), a provision for loss on note
  receivable of $75,000 ($0 in 1993), a write down of securities to market
  value of $58,215 ($15,082 in 1993), a loss from discontinued operations of
  $49,030 ($0 in 1993) and non-cash transaction for services of $165,000 ($0
  in 1993) and written off investment of $92,750 ($0 in 1993).  Net cash used
  by investing activities of $160,239 compares with $125,377 for the previous
  year.

  Net cash provided by financing activities was $1,067,171 compared with net
  cash provided during the previous year of $1,775,185.  Sales of common stock
  of $517,322 compares with $1,931,150 in fiscal 1993. Proceeds from notes
  payable from a related party of $470,000 occurred in 1994 ($0 in 1993).

  Company has no plans for capital expenditures. Management does not anticipate
  any liquidity problems over the next twelve months, and believes the present
  level of revenue generated by Company together with the present level of cash
  resources available to Company will be sufficient for its needs.  Management
  believes that should Company require additional cash resources due to
  expansion of its business, or for acquisitions, that it can raise such
  additional cash resources from the sale of common stock, and/or by incurring
  borrowings from its directors or entities affiliated with directors and from
  unrelated financial institutions.  Management is aware that, other than
  indebtedness owing to an entity affiliated with its President, Company has no
  corporate debt, and Management believes that it is well positioned to make
  arrangements for additional debt should the need arise.  There are no known
  trends, demands, commitments or events that would result in or that are
  reasonably likely to result in the Company's liquidity increasing or
  decreasing in any material way other than the potential use of cash resources
  for investment in Company's subsidiaries in the normal course of business. 
  <PAGE>

  
</TABLE>
<TABLE>
  Item 8.        Financial Statement and Supplementary Data

       Index to Consolidated Financial Statements         Page
       <S>                                                <C>           
       Report of Independent Auditors - 1996              F-1

       Consolidated Financial Statements 
            Balance Sheets - April 30, 1996 and 1995      F-2 and
                                                          F-3
            Statements of Operations for the years
               ended April 30, 1996, 1995 and 1994        F-4
                          
            Statements of Stockholders' Equity for the
               years ended April 30, 1996, 1995 and 1994  F-7

            Statements of Cash Flows for the years ended
                 April 30, 1996, 1995 and 1994            F-8 and
                                                          F-9

            Notes to Consolidated Financial Statements    F-10 through
                                                          F-30

       Consolidated Schedule                              F-31
  </TABLE>

  The information itemized above are included in Part IV, Item 14 as Exhibit
  (a) (1) and begins at F-1 following page 39.

  Also included is the unaudited information regarding proven oil and gas
  reserves.

  Item 9.        Disagreements on Accounting and Financial Disclosure

  Lane Gorman Trubitt, L.L.P., were the auditors for the fiscal year ended
  April 30, 1996.  During the previous year, there were no disagreements
  between the Company and the auditors regarding a policy or disclosure.
  Coopers and Lybrand were retained by the board of directors to perform the
  audit for fiscal year 1994.  They were dismissed prior to signing an
  engagement letter due to a fee deemed unacceptably high, and not cost
  effective to the Company.  The board approved the dismissal in order to hire
  a local firm, Lane Gorman and Trubitt, L.L.P., to perform audit services for
  fiscal year 1994.
  <PAGE>

                                   PART III

  Item 10.  Directors and Executive Officers of the Company

  The following persons serve as directors and/or officers of the Company as of
  July 2, 1996:
  <TABLE>
  <C>                    <C>   <C>              <C>                 <C>
  Name                   Age   Position         Period Served       Term Expires

  Daniel Wettreich       44    Chairman and     September 16, 1988  Next Annual
                               Chief Executive Officer,             Meeting
                               President,
                               Director


  Jeanette P. Fitzgerald 35    Vice President   September 16, 1988  Next Annual
                               General Counsel,                     Meeting
                               Secretary,
                               Director

  Allan S. Wolfe         62    Director         May 24, 1993        Next Annual
                                                                    Meeting

  Henry Gelender         49    Director         December 1, 1995    Next Annual
                                                                    Meeting

  Thomas D. Watts        45    Vice President   June 10, 1996       N/A
                               of Operations

  Stuart B. Sikes        32    Vice President   June 10, 1996       N/A
                               of Marketing

  Robert B. Gregory      44    Vice President   July 1, 1996        N/A
                               of Finance


  David D. McCurley      30    Vice President   June 10, 1996       N/A
                               & Chief Technical Officer
  </TABLE>

  Daniel Wettreich

  Daniel Wettreich is Chairman and Chief Executive Officer, President and
  Director of the Company since September 1988.  He is also a Director and
  Officer of all its subsidiaries.  Since 1981, he has been the President and
  Director of Wettreich Financial Consultants, Inc., a financial consulting
  company.  Since May 1996, he has been Director and Chief Executive Officer of
  DigiPhone Europe, Ltd., a United Kingdom based distributor of software in
  Europe.  Additionally, he currently holds directors positions in the following
  public companies:  Forme Capital, Inc., a real estate company and Danzar
  Investment Group, Inc., Malex, Inc., Adina, Inc., and Tussik, Inc. which are
  dormant companies seeking merger opportunities.  In July 1993, he was
  appointed Director of Goldstar Video Corporation following an investment by
  the Company.  From January 1985 to February 1988 he was a founding director of
  <PAGE>

  Phoenix Network, Inc., a telecommunications company listed on the American
  Stock Exchange.  Mr. Wettreich was an executive with two London, England
  merchant banks in the mid 1970's.  Subsequently he was owner/manager of a
  private distribution company, and thereafter Chief Financial Officer of a
  $60 million retailer listed on the London Stock Exchange.  Mr. Wettreich has
  been an officer and director of Hermina, Inc., the corporate trustee of The
  Wettreich Heritage Trust since June 1981.  Mr. Wettreich has a Bachelor of
  Arts in Business Administration from the University of Westminster, London,
  England.

  Jeanette P. Fitzgerald

  Jeanette Fitzgerald is Vice President and General Counsel, Corporate Secretary
  and a Director of the Company since September 1988.  She is a director and
  secretary of the Company's subsidiaries.  She is a member of the State Bar of
  Texas and the Business Law section.  Since May 1996, she has been a Director
  of DigiPhone Europe, Ltd., a United Kingdom based distributor of software in
  Europe.  She is also the Corporate Secretary and Director of Wettreich
  Financial Consultants, Inc., and of Malex, Inc., Adina, Inc., Tussik, Inc. and
  Danzar Investment Group, Inc., which are public companies.  In July 1993, she
  was appointed Director of Goldstar Video Corporation following an investment
  by the Company. Previous to these positions, from 1987 to 1988 she worked as
  a staff attorney and in the compliance department at H.D. Vest, Inc., a
  holding company with subsidiaries including a securities brokerage firm.  She
  graduated from Texas Tech University School of Law receiving both a Doctorate
  of Jurisprudence and a Masters of Business Administration in May 1986, and
  from the University of Michigan with a Bachelors of Business Administration
  in December 1982.

  Allan S. Wolfe

  Allan S. Wolfe has been a Director of the Company since May, 1993.  He is
  Chairman and President of Database Technologies, Inc., a public company
  providing database software to the insurance industry from May 1986 to the
  present.  He is also, since 1984, a director and Chief Executive Officer of
  Pathfinder Data Group ("PDG"), a database company.  A subsidiary of PDG,
  Pathfinder Data, Inc., filed for protection from creditors under Chapter 11
  and has since been converted to Chapter 7.

  Henry Gelender

  Dr. Henry Gelender has been a Director of the Company since December, 1995.
  He is President of Cornea Associates of Texas, PA, one of the leading cornea
  transplant surgery centers in the country. He is Vice Chairman of the
  Department of Ophthalmology at Presbyterian Hospital in Dallas, Texas since
  1994, and is Clinical Associate Professor of Ophthalmology at the University
  of Texas, Southwestern Medical School in Dallas since 1983.  He received his
  medical degree from the University of Health Sciences at the Chicago Medical
  School in Chicago, Illinois in 1973, and had a BA in Zoology from the
  University of California.

  (1) A subsidiary, Camelot Entertainment, Inc., filed Chapter 7 liquidation
  in January 1995.

  (2) Goldstar Video filed for protection from creditors pursuant to Chapter 11
  in October 1993, and has converted to a liquidation proceeding.

  Certain Significant Employees of Principal Subsidiaries
  <PAGE>

  Thomas D. Watts

  Tom Watts is Vice President of Operations of the Company since June 1996.
  Previously, he was Vice President and General Manager of Third Planet
  Publishing, Inc.  He was Senior Vice President of Operations for FoxMeyer
  Health Corporation since 1994, a health care pharmacy provider.  From 1992 he
  was Vice President of The Harvard Chase Group, a technology venture capital
  company, and prior to that from 1989 he was Vice President of Operations for
  Hathaway Corporation, a computer software research and development company.
  From 1980 to 1989 he was the executive in charge of Data Information Services,
  Inc., firstly as President until 1985 when it was acquired by MTech
  Corporation, then as Vice President until MTech was acquired in 1988 by
  Electronic Data Systems (EDS), and then as Division Manager when the company
  was owned by EDS.  He has a BS in Economics and a BS in Management from the
  University of Mobile.

  Stuart B. Sikes

  Stuart Sikes is Vice President of Marketing of the Company since June 1996.
  Previously, since 1994, he was Marketing and Sales Director of PW Solutions,
  Inc., a value added reseller, marketing accounting and information software
  systems.  From 1992 he was Product Marketing Manager for OpenConnect Systems,
  Inc., a company marketing connectivity software.  From 1988 to 1992, he was
  an Account Executive with AT&T Global Information Solutions.  Mr. Sikes
  graduated in 1988 from Southern Methodist University with an MBA, and in 1986
  from Vanderbuilt University with a BA in Economics.

  Robert B. Gregory

  Robert Gregory is the Vice President of Finance for the Company since July
  1996.  He was previously Director of Finance of Jenkens & Gilchrist, one of
  Texas's largest law firms, prior to which he was controller of Memorex Telex
  Corporation, a manufacturer of computer equipment.  Previously, from 1985 he
  was controller of the communications division of Electronic Data Systems, an
  international provider of information technology.  In addition to being a
  Certified Public Accountant, he has an MBA from Creighton University and a BS
  in Accounting from the University of Nebraska.  

  David D. McCurley

  David McCurley is Vice President and Chief Technical Officer of the Company
  since June 1996.  He was previously Vice President of Programming of Third
  Planet Publishing, Inc., since 1994.  Previously, from 1989, he was Systems
  Coordinator for South Trust Bank. 

  11. Executive Compensation

  The following table lists all cash compensation exceeding $100,000 paid to
  Company's executive officers for services rendered in all capacities during
  the fiscal year ended April 30, 1996.  No bonuses were granted to any officer,
  nor was any compensation deferred.
  <PAGE>

  <TABLE>
                             SUMMARY COMPENSATION TABLE
  
                                Annual Compensation   Long-Term Compensation

                                                      Awards   Payouts
  <C>              <C>  <C>    <C>   <C>          <C>        <C>     <C>     <C>
  Name & Principal      Salary       Other Annual Restricted Options LTIP    All
    Position       Year        Bonus Compensation  Stock     SARs    Payouts Other
                                                   Awards                    Comp.
  
  Daniel Wettreich 1994    -     -         -           -        -       -    $(1)
  Chairman & CEO   1995    -     -         -           -     1,000,000  -    $(1)
                   1996    -     -         -           -        -       -    $(1)

  Jeanette P.      1994    -     -         -           -        -       -    $(1)
  Fitzgerald, VP,  1995    -     -         -           -       175,000  -    $(1)
  Gen. Counsel,    1996    -     -         -           -        -       -    $(1)
  Secretary
  </TABLE>
  (1) Daniel Wettreich and Jeanette Fitzgerald, Directors and Officers of
  Company, were employees of a company affiliated with Mr. Wettreich, which
  company provided the Company with management services until July 1995 and was
  paid $44,000, $286,000 and $290,500 for the years ended April 30, 1996, 1995
  and 1994 respectively.  In July 1995, Mr. Wettreich and Ms. Fitzgerald became
  employees of Company and Mr. Wettreich entered into an employment contract
  with Company.

  Directors of the Company receive no salary for their services as such, but are
  reimbursed for reasonable expenses incurred in attending meetings of the Board
  of Directors.

  Company has no compensatory plans or arrangements whereby any executive
  officer would receive payments from the Company or a third party upon his
  resignation, retirement or termination of employment, or from a change in
  control of Company or a change in the officer's responsibilities following a
  change in control other than Mr. Wettreich. 

  On July 1, 1995, Company entered into an employment contract with Mr.
  Wettreich whereby he was employed as Chairman, Chief Executive Officer and
  President of the Company for a period of ten years at an annual salary of
  $250,000 and a cash bonus equal to 5% of the Company's annual profits before
  taxation.  In the event of Mr. Wettreich's death during the term of the
  agreement, Company will pay annual death benefits of $250,000 for a period of
  four years.  Mr. Wettreich may terminate his employment after the date of a
  change in control of the Company.  A change in control is defined as any
  person other than Mr. Wettreich or his family interests becomes beneficial
  owner, directly or indirectly of common stock of the Company representing 30%
  or more of the Company's issued and outstanding common stock or if the
  Incumbent Board as defined, ceases to constitute a majority of the board of
  directors.  If Mr. Wettreich terminates his employment after a change of
  control in the company, he shall be paid (i) the base salary and any bonuses
  payable to him under the agreement or (ii) an amount equal to the product of
  the annual base salary and bonus paid to Mr. Wettreich during the year
  preceding the termination date multiplied by five whichever of (i) or (ii) is
  <PAGE>

  more.  In the circumstances whereby Mr. Wettreich terminates his employment
  for good reason, as defined, he will receive payments in accordance with the
  payments received if termination occurs after a change of control of the
  Company.


  Item 12.  Security Ownership of Certain Beneficial Owners and Management

  The following table sets forth as of July 2, 1996 information known to the
  management of the Company concerning the beneficial ownership of Common Stock
  by (a) each person who is known by the Company to be the beneficial owner of
  more than five percent of the shares of Common Stock outstanding, (b) each
  director at that time, of the Company (including principal directors of
  subsidiaries) owning Common Stock, and (c) all directors and officers of the
  Company (including principal directors of subsidiaries) as a group (8
  persons).
  <TABLE>
  <C>                      <C>                           <C>
  Name and Address of      Amount and Nature of          Percent
  Beneficial Owner         Beneficial Ownership          of Class

  Daniel Wettreich         7,514,665 (1)(2)(3)           28.3%
  17770 Preston Road
  Dallas, Texas 75252

  Jeanette P. Fitzgerald     182,000 (4)                 *
  17770 Preston Road
  Dallas, Texas 75252

  Allan Wolfe                 40,000 (5)                 *
  390 South River Road
  Suite 5
  Bedford
  New Hampshire  03110

  Henry Gelender             215,500 (6)                 *
  7150 Greenville Avenue
  Suite 600
  Dallas, Texas  75231

  Tom Watts                   30,000 (7)                 *
  17770 Preston Road
  Dallas, Texas  75252

  David McCurley              50,000 (8)                 *
  17770 Preston Road
  Dallas, Texas  75252

  Stuart Sikes                20,000 (9)                 *
  17770 Preston Road
  Dallas, Texas  75252

  Robert Gregory              10,000 (10)                *
  17770 Preston Road
  Dallas, Texas  75252
  </TABLE>
  <PAGE>

  <TABLE>
  <S>                      <C>                           <C>
  All Officers and         8,062,165 (1)(2)(3)(4)(5)(6)  30.3%
  Directors as a group
  (8 persons)   

  * Under 0.1%

  Zara Wettreich,          1,494,166                     5.6%
  Separate Property
  17770 Preston Road
  Dallas, Texas 75252

  Forme Capital, Inc.      2,650,000 (3)                 9.9%
  17770 Preston Road
  Dallas, Texas  75252
  </TABLE>

  (1)  920,499 of these shares are in the name of Zara Wettreich and Hermina,
  Inc. trustees of The Wettreich Heritage Trust ("Trust"), a Texas trust whose
  beneficiaries are the children of Daniel Wettreich. 1,494,166 of these shares
  are owned by Zara Wettreich the wife of Mr. Wettreich, as her separate
  property.  1,000,000 of these shares are owned by Wettreich Financial
  Consultants, Inc. ("WFC"), a Texas company owned by the wife and children of
  Mr. Wettreich. 650,000 of these shares are owned by Forme Capital, Inc.,
  ("Forme"), a Delaware company of which Mr. Wettreich is a director and
  officer.  Mr. Wettreich has disclaimed any beneficial interest in the shares
  owned by his wife, Trust, WFC, and Forme.

  (2)  Includes an option to purchase 1,000,000 shares granted to Daniel
  Wettreich, which option is not exercised.

  (3)  Includes an option granted  to Forme Capital, Inc., a company affiliated
  with Mr. Wettreich, to purchase 2,000,000 shares, which option is not
  exercised.

  (4)  Includes an option to purchase 115,000 shares granted to Jeanette
  Fitzgerald, which option is not exercised.

  (5)  Includes an option to purchase 30,000 shares granted to Allan Wolfe,
  which option is not exercised.

  (6)  Includes an option to purchase 15,000 shares granted to Henry Gelender,
  which option is not exercised.  500 of these shares are as custodian for
  Rachel Gelender UGMA.

  (7)  Includes an option to purchase 30,000 shares granted to Tom Watts, which
  option is not exercised.

  (8)  Includes an option to purchase 50,000 shares granted to David McCurley,
  which option is not exercised.

  (9)  Includes an option to purchase 20,000 shares granted to Stuart Sikes,
  which option is not exercised.

  (10) Includes an option to purchase 10,000 shares granted to Robert Gregory,
  which option is not exercised.
  <PAGE>

  Item 13.  Certain Relationships and Related Transactions

  Company paid management fees of $44,000 in 1996 and $286,000 in 1995 to
  Wettreich Financial Consultants, Inc. ("WFC"), a company affiliated with the
  President of the Company.  These management services consisted of the
  provision of the services of the President and Corporate Secretary of Company.
  The amount was determined by the time, effort, and skill required to provide
  these services.  The President and the Corporate Secretary of Company were
  employees of WFC and during the fiscal year ended April 1995, received no
  compensation from Company.

  Company, through its previously wholly-owned subsidiary, Stock Transfer
  Company of America, Inc., provided services during the year ended April 1994,
  as a securities transfer agent to companies affiliated with the President of
  Company.  For the ten months ended February 28, 1994, Company recognized sales
  of approximately $1,243 to these affiliated companies.  Services as a security
  transfer agent to companies affiliated with Allan Wolfe, director of Company
  were also provided.  For the ten months ended February 28, 1994, Company
  recognized sales of approximately $1,807 to these affiliated companies.
  During the years ended April 1995 and 1996, Stock Transfer Company of America
  continued to provide stock transfer services to Company and a total of $3,843
  and $16,598 were paid by Company for these services.  In the opinion of the
  Board of Directors, the terms of these transactions was as fair to the company
  as could have been made with an unaffiliated party.

  The Company leased 10,000 square feet of offices from Forme Capital, Inc., a
  company affiliated with the President of the Company. The lease is for a term
  of 5 years commencing September 1993 at $8 per square foot.  Total rent paid
  during fiscal 1996 and 1995 was $80,000, respectively.  The lease agreement
  and transactions related thereto were approved by a vote of Company's
  shareholders.

  The Company received loans from Forme totaling $406,000 and $470,000 in fiscal
  years 1995 and 1994, respectively.  Payments of $236,000 and $190,000 were
  made in fiscal years 1996 and 1995, respectively.  Forme converted the
  remaining balance of $450,000 to common stock during fiscal 1996.  Total
  interest paid during fiscal 1996 was $11,615 and 1995 was $35,961. During
  fiscal 1996 and 1995, Company received dividend payments from Forme Capital,
  Inc., Preferred Shares Series C in the amount of $46,657 for 1996 and $46,657
  for 1995.

  On March 9, 1995, Company issued 15,000 common shares valued at $22,500 to a
  company for a mailing list.  The president of that company was the wife of the
  president of Camelot Distributing, Inc., one of Company's subsidiaries.
  <PAGE>

                                     PART IV

  Item 14. Exhibits, Financial Statement Schedules, and Reports on Form 8-K

  (a) (1)  The following financial statements are included herein for fiscal
  year ended April 30, 1996.
  <TABLE>
       <S>                                                    <C>
       Index to Consolidated Financial Statements             Page
                                                                  
       Report of Independent Auditors - 1996                  F-1
       Consolidated Financial Statements 
          Balance Sheets - April 30, 1996 and 1995            F-2 and
                                                              F-3
          Statements of Operations for the years
            ended April 30, 1996, 1995 and 1994               F-4
                         
          Statements of Stockholders' Equity for the
            years ended April 30, 1996, 1995 and 1994         F-5 through
                                                              F-7
          Statements of Cash Flows for the years ended
            April 30, 1996, 1995 and 1994                     F-8 and
                                                              F-9 

          Notes to Consolidated Financial Statements          F-10 through
                                                              F-30 
           <C>
  (a) (2)  Consolidated Schedule                              F-31

  (a) (3)  Exhibits included herein:      <C>
      3(a) Articles of Incorporation      Incorporated by reference to Form 10
                                          Registration Statement filed on
                                          June 23, 1976.

       3(b) Bylaws                        Incorporated by Reference as
                                          immediately above.

     10 (a) 1982 Incentive Stock
            Option Plan                   Incorporated by reference to Proxy
                                          Statement for September 9, 1982
                                          Annual Meeting of Shareholders.
        (b) 1991 Incentive Stock
            Option Plan                   Incorporated by reference to the
                                          Proxy Statement for April 13, 1992
                                          Annual Meeting of Shareholders.
      22(a) Subsidiaries
        (7) Reports on Form 8-K:
            Report filed October 31, 1995 reporting Item 2.
  </TABLE>
  <PAGE>

                                    EXHIBIT 22(a)
                                    SUBSIDIARIES
                                 AS OF JULY 5, 1996

  <TABLE>
       <C>                                    <C>
       Third Planet Publishing, Inc.          100%
       Mr. CD-ROM Stores, Inc.                100%
       Camelot Distributing, Inc.             100%
       Kids University, Inc.                  100%
       Camelot Communications, Inc.           100%
       Maxmedia Distributing, Inc.            100%
       Camelot Internet Access Services, Inc. 100%
       Camelot Business Investigations, Inc.  100%
       Camelot Energy, Inc.                   100%
       McKee-Blanchard and Associates         100%
  </TABLE>
  <PAGE>
  

                                  SIGNATURES

  Pursuant to the requirements of Section 13 or 15(d) of the Securities
  Exchange Act of 1934, the Company has duly caused this report to be signed on
  its behalf by the undersigned, thereunto duly authorized.

  CAMELOT CORPORATION
  (Company)


  By:   /s/Daniel Wettreich
        President

  Date:     July 10, 1996

  Pursuant to the requirements of the Securities Exchange Act of 1934, this
  report has been signed below by the following persons on behalf of the Company
  and in the capacities and on the dates indicated.


  By:  /s/Daniel Wettreich                By:  /s/Allan Wolfe          
       Director; President and CEO             Director
       (principal executive officer and
       principal financial officer)       Date:      July 10, 1996

  Date:    July 10, 1996              


  By:  /s/Jeanette Fitzgerald             By:  /s/ Henry Gelender               
       Director; Secretary;                    Director
       Vice President and General Counsel

  Date:    July 10, 1996                  Date:     July 10, 1996          


  By:   /s/Robert Gregory
        Vice President Finance
        (principal accounting officer)

            
  Date:     July 10, 1996
  <PAGE>


  REPORT OF INDEPENDENT CERTIFIED PUBLIC ACCOUNTANTS



  Board of Directors and Stockholders
  Camelot Corporation and Subsidiaries

  We have audited the accompanying consolidated balance sheets of Camelot
  Corporation and Subsidiaries as of April 30, 1996 and 1995 and the related
  consolidated statements of operations, stockholders' equity, and cash flows
  for each of the three years in the period ended April 30, 1996.  These
  financial statements are the responsibility of the Company's management.  Our
  responsibility is to express an opinion on these financial statements based
  on our audits.  We did not audit the financial statements of Beecher Energy,
  Ltd., a majority-owned subsidiary, which statements reflect total revenues of
  $71,897 for the year ended April 30, 1994.  Those statements were audited by
  other auditors whose report has been furnished to us, and our opinion insofar
  as it relates to the amounts included for Beecher Energy, Ltd. is based solely
  on the report of the other auditors.

  We conducted our audits in accordance with generally accepted auditing
  standards.  Those standards require that we plan and perform the audit to
  obtain reasonable assurance about whether the financial statements are free of
  material misstatement.  An audit includes examining, on a test basis, evidence
  supporting the amounts and disclosures in the financial statements.  An audit
  also includes assessing the accounting principles used and significant
  estimates made by management, as well as evaluating the overall financial
  statement presentation.  We believe our audits provide a reasonable basis
  for our opinion.

  In our opinion, the financial statements referred to above present fairly, in
  all material respects, the consolidated financial position of Camelot
  Corporation and Subsidiaries as of April 30, 1996 and 1995, and the
  consolidated results of their operations and their consolidated cash flows for
  each of the three years in the period ended April 30, 1996, in conformity with
  generally accepted accounting principles.

  We have also audited Schedule II of Camelot Corporation and Subsidiaries for
  each of the three years in the period ended April 30, 1996.  In our opinion,
  this schedule presents fairly, in all material respects, the information
  required to be set forth therein.




  Dallas, Texas
  June 27, 1996
  <PAGE>


                    CAMELOT CORPORATION AND SUBSIDIARIES
                        Consolidated Balance Sheets
                                April 30,
  <TABLE>
                                                  1996            1995
  <S>                                      <C>               <C>
  ASSETS

  CURRENT ASSETS
  Cash and cash equivalents                $     9,870,599   $     149,529
  Trading securities                             1,341,508            -
  Securities available for sale                    945,777         103,964
  Accounts receivables, net of allowance
    for doubtful accounts of $11,415 and
    $36,419 at April 30, 1996 and 1995,
    respectively                                   241,837          40,617
  Prepaid expenses                                 215,073          31,624
  Inventories, net of allowance for
    obsolescence of $198,000 and $0 at
    April 30, 1996 and 1995, respectively        1,272,973         606,065
      Total current assets                      13,887,767         931,799

  PROPERTY AND EQUIPMENT - AT COST
  Office equipment and fixtures                  1,363,484         637,908
  Leasehold improvements                           222,124               -
                                                 1,585,608         637,908
    Less accumulated depreciation
      and amortization                            (453,450)       (306,186)
                                                 1,132,158         331,722

  OTHER ASSETS
  Preferred stock-related party                    530,917         530,917
  Licenses, trademarks and product
    development, net of accumulated
    amortization of $151,979 and $0
    at April 30, 1996 and 1995, respectively     1,141,021          90,000
  Goodwill, net of accumulated amortization
    of $11,750 at April 30, 1995                         -         189,671
  Other                                             10,000          24,765
      Total other assets                         1,681,938         835,353

                                           $    16,701,863   $   2,098,874

  See accompanying notes to consolidated financial statements
  </TABLE>
  <PAGE>
  
                     CAMELOT CORPORATION AND SUBSIDIARIES
                    Consolidated Balance Sheets - Continued
                                   April 30,
  <TABLE>
                                                  1996            1995
  <S>                                      <C>               <C>
  LIABILITIES AND STOCKHOLDERS' EQUITY

  CURRENT LIABILITIES
  Notes payable - related party            $             -   $     686,000
  Accounts payable                                 777,181       1,002,036
  Accrued expenses                                 194,329          43,392
  Net current liabilities of
    discontinued operations                         50,185         190,451
      Total current liabilities                  1,021,695       1,921,879

  MINORITY INTEREST IN SUBSIDIARIES                      -         264,044

  STOCKHOLDERS' EQUITY
  Common stock, $0.1 par value, 50,000,000
    shares authorized, 19,452,191 and 11,628,851
    shares issued at April 30, 1996 and 1995,
    respectively                                   194,522         116,289
  Preferred stock, $0.1 par value, 100,000,000
    shares authorized, 10,143,389 and 189,190
    shares issued and outstanding at April 30,
    1996 and 1995, respectively                    101,434           1,892
  Additional paid-in capital                    30,410,954       7,637,515
  Accumulated deficit                          (12,186,463)     (7,620,750)
  Less net unrealized loss on available-
    for-sale securities                            (50,548)        (51,553)
  Less treasury stock, at cost, 1,149,806
    and 307,706 shares at April 30, 1996
    and 1995, respectively                      (2,714,575)       (170,442)
  Less note receivable from officer related
    to purchase of common stock                    (75,156)              -
      Total stockholders' equity (deficit)      15,680,168         (87,094)

                                           $    16,701,863   $   2,098,874

 See accompanying notes to consolidated financial statements
 </TABLE>
 <PAGE>
 
                    CAMELOT CORPORATION AND SUBSIDIARIES
                    Consolidated Statements of Operations
                             Years Ended April 30,

 <TABLE>                             1996          1995          1994    
  <S>                            <C>           <C>            <C>
  REVENUES                       $  3,002,049  $  1,184,469   $          -
 
  COST OF SALES                       843,127       905,330              -

      GROSS PROFIT                  2,158,922       279,139              -

  OPERATING EXPENSES
   General and administrative       6,233,501     2,511,108      1,092,730
    Depreciation, depletion and
   amortization                       354,419       116,186         45,657

   Total operating expenses         6,587,920     2,627,294      1,138,387

  LOSS FROM OPERATIONS             (4,428,998)   (2,348,155)    (1,138,387)

  OTHER INCOME (EXPENSE)
   Interest and miscellaneous        152,278         1,370         20,050
   Dividend income - related party    46,657        46,657         29,901
   Loss on disposition of assets    (126,931)            -         (2,896)
   Minority interest in loss of
     subsidiary                            -             -         20,602
   Lawsuit settlement                      -             -       (342,604)
   Loss on Goldstar Video
     Corporation investment                -             -        (92,750)
   Unrealized gain (loss) on
     marketable securities            53,821             -        (58,215)
   Interest expense - related party  (11,615)      (35,849)        (3,013)

   Total other income (expense)      114,210        12,178       (428,925)

  LOSS FROM CONTINUING OPERATIONS (4,314,788)   (2,335,977)    (1,567,312)

  DISCONTINUED OPERATIONS
   Loss from operations                    -      (622,350)      (474,296)
   Income (loss) on disposals       (250,925)     (560,577)        71,315

   Loss from discontinued operations(250,925)   (1,182,927)      (402,981)

  NET LOSS                         (4,565,713)   (3,518,904)    (1,970,293)

  DIVIDENDS ON PREFERRED STOCK       (575,414)      (19,200)       (34,113)

  NET LOSS ATTRIBUTABLE TO
   COMMON STOCKHOLDERS           $ (5,141,127) $ (3,538,104)  $ (2,004,406)
  </TABLE>
  <PAGE>

  <TABLE>
  <S>                                <C>           <C>            <C>
  LOSS PER SHARE:
   LOSS FROM CONTINUING OPERATIONS       (.31)         (.23)          (.21)
   LOSS FROM DISCONTINUED OPERATIONS     (.02)         (.12)          (.05)
   DIVIDENDS ON PREFERRED STOCK          (.04)         (.00)          (.01)
   NET LOSS PER  COMMON SHARE        $   (.37)     $   (.35)      $   (.27)

  WEIGHTED AVERAGE NUMBER OF
   COMMON STOCK AND COMMON STOCK
   EQUIVALENT SHARES OUTSTANDING   13,764,755    10,186,021      7,555,148

  See accompanying notes to consolidated financial statements        
  </TABLE>
  <PAGE>
  
                        CAMELOT CORPORATION AND SUBSIDIARIES
                  Consolidated Statements of Stockholders' Equity
                  For the Period from May 1, 1993 through April 30, 1996
  <TABLE>
                            <C>        <C>     <C>       <C>       <C>
                               Common  Common  Preferred Preferred Additional
                               Stock   Stock   Stock     Stock     Paid In
                               Shares  Amount  Shares    Amount    Capital
  <S>
  Balance at May 1, 1993    6,177,010  $61,769 239,190   $  2,392  $  4,749,667

  Payment of common stock
  subscribed at April 30, 1993      -        -       -          -             -

  Sales of common stock
  for cash                  1,254,608   12,546       -          -       504,776

  Purchase of Goldstar
  Video Corporation           500,000    5,000       -          -       213,750

  Licensing agreement with
  American Education
  Corporation                 200,000    2,000       -          -        80,500

  Licensing agreement with
  Americomm, Inc.             100,000    1,000       -          -        36,500

  Compensation for services   100,000    1,000       -          -        44,000

  Acquisition of 288,000
  shares of common stock
  for treasury                      -        -       -          -             -

  Common stock subscribed     300,000    3,000       -          -       203,250

  Stock subscription receivable     -        -       -          -             -

  Preferred stock cash
  dividends related parties         -        -       -          -       (34,114)

  Net loss                          -        -       -          -             -

  Balance at April 30,
  1994                      8,631,618  $86,315 239,190   $  2,392  $  5,798,329

  See accompanying notes to consolidated financial statements.
  </TABLE>
  <PAGE>

    (Continued)
  <TABLE>
  <C>           <C>          <C>         <C>         <C>           <C>
  Accumulated   Cumulative   Unrealized  Treasury    Stock         Total
  Deficit       Foreign      Losses On   Stock       Subscription  Stockholders'
                Currency     Avail. for              Receivable    Equity
                Translation  Sale
                Adjustment   Securities

  $(2,131,553)  $  (4,139)   $        -  $ (44,442)  $ (113,963)   $  2,519,731
            
                            
            -           -             -          -      113,963         113,963


            -           -             -          -            -         517,322


            -           -             -          -            -         218,750



            -           -             -          -            -          82,500


            -           -             -          -            -          37,500


            -           -             -          -            -          45,000



            -           -             -   (126,000)           -        (126,000)

                          
            -           -             -          -            -         206,250


            -           -             -          -     (206,250)       (206,250)


            -           -             -          -            -         (34,114)

   (1,970,293)      4,139             -          -            -      (1,966,154)


  $(4,101,846)  $       -    $        -  $(170,442)  $ (206,250)   $  1,408,498

  See accompanying notes to consolidated financial statements.
  </TABLE>
  <PAGE>

                         CAMELOT CORPORATION AND SUBSIDIARIES
                     Consolidated States of Stockholders' Equity
                 For the Period from May 1, 1993 through April 30, 1996
  <TABLE>
                            <C>        <C>      <C>       <C>       <C>
                            Common     Common   Preferred Preferred Additional
                            Stock      Stock    Stock     Stock     Paid In
                            Shares     Amount   Shares    Amount    Capital

  Balance at April 30,
  1994                      8,631,618  $ 86,315  239,190  $ 2,392   $ 5,798,329

  Conversion of Series C
  preferred stock to common
  stock                        10,000       100  (50,000)    (500)          400


  Preferred stock cash
  dividends related party           -         -        -        -       (19,200)
  
  Payment of common stock
  subscribed at April 30,
  1994                        125,806     1,258        -        -        (1,258)

  Sale of common stock
  for cash                  2,523,343    25,234        -        -     1,598,613

  Purchase of Maxmedia
  Distributing, Inc.          205,000     2,050        -        -       141,450

  Compensation for services   133,084     1,332        -        -       119,181

  Change in net unrealized
  losses on available-for-
  sale securities                   -         -        -        -             -

  Net loss                          -         -        -        -             -

  Balance at April 30,
  1995                     11,628,851  $116,289  189,190  $ 1,892  $  7,637,515

  See accompanying notes to consolidated financial statements.
  </TABLE>
  <PAGE>

  
  (Continued)
  <TABLE>
  <C>          <C>          <C>         <C>        <C>            <C>
  Accumulated  Cumulative   Unrealized  Treasury   Stock          Total
  Deficit      Foreign      Losses on   Stock      Subscription   Stockholders'
               Currency     Available              Receivable     Equity
               Translation  For Sale
               Adjustment   Securities


  $(4,101,846) $         -  $        -  $(170,442) $ (206,250)    $   1,408,498



            -            -           -          -           -                 -


            -            -           -          -           -           (19,200)



            -            -           -          -     206,250           206,250


            -            -           -          -           -         1,623,847


            -            -           -          -           -           143,500

            -            -           -          -           -           120,513



            -            -     (51,553)         -           -           (51,553)

   (3,518,851)           -           -          -           -        (3,518,904)

  $(7,620,750) $         -  $  (51,553) $(170,442) $        -     $     (87,049)

  See accompanying notes to consolidated financial statements.
  </TABLE>
  <PAGE>
                           CAMELOT CORPORATION AND SUBSIDIARIES
                      Consolidated Statements of Stockholders' Equity
                   For the Period From May 1, 1993 through April 30, 1996
  <TABLE>
                          <C>        <C>      <C>         <C>       <C>
                          Common     Common   Preferred   Preferred Additional
                          Stock      Stock    Stock       Stock     Paid In
                          Shares     Amoutn   Shares      Amount    Capital
  <S>
  Balance at April 30,
  1995                  11,628,851  $ 116,289    189,190  $ 1,892   $ 7,637,515

  Conversion of preferred
  stock to common stock:
   Series BB               344,337      3,443   (888,000)  (8,880)        5,437
   Series G              2,273,748     22,738 (5,333,333) (53,333)       30,595
   Series H              2,148,335     21,483 (3,525,000) (35,250)       13,767

  Sale of common stock
  for cash                       -          - 19,766,666  197,666    18,850,999

  Common stock issued for
  services                 203,156      2,032          -        -       753,360

  Common stock issued to
  officer for notes
  receivable                60,000        600          -        -        74,556

  Change in net unrealized
  losses on available-
  for-sale securities            -          -          -        -             -

  Retirement of Series D
  preferred stock                -          -    (66,134)    (661)      (65,473)

  Common stock issued to
  pay not payable to
  related party            600,000      6,000          -        -       444,000

  Purchase of common
  treasury stock                 -          -          -        -             -

  Preferred stock dividends
  to:
   Related parties               -          -          -        -       (19,200)
   Other parties                 -          -          -        -      (556,214)

  Net loss                       -          -          -        -             -

  Balance at April 30,
  1996                  19,452,191  $ 194,522 10,143,389  $101,434  $30,410,954

  See accompanying notes to consolidated financial statements.
  </TABLE>
  <PAGE>
  
                    CAMELOT CORPORATION AND SUBSIDIARIES
                    Consolidated Statements of Cash Flows
                           Years Ended April 30,
  <TABLE>
                                           1996          1995          1994    
  <S>                                   <C>          <C>           <C>
  CASH FLOWS FROM OPERATING ACTIVITIES:
  Net loss                              $(4,565,713) $ (3,518,904) $ (1,970,293)
  Adjustments to reconcile net loss
   to net cash used in operating activities:
  Non cash transactions for services        387,391       120,513       165,000
  Securities received as revenue         (1,950,575)            -             -
  Depreciation and amortization             354,419       116,186        50,640
  Undistributed gain (loss) in minority
   interest in subsidiaries                       -        (1,336)       37,783
  Loss on disposal of assets                191,918        22,535        95,646
  Write down (up) of securities to
   market value                             (53,821)            -        58,215
  Provision for uncollectible accounts
   & notes receivable                        10,887        41,500        36,399
  Provision for inventory obsolescence      198,000             -             -
  Provision for returns and allowances            -             -       359,690
  (Income) loss on disposal of
   discontinued operations                        -       560,577       (49,030)
  Change in assets and liabilities,
   net of effect from purchase of
   subsidiaries:
    Accounts receivable                    (212,107)      797,005    (1,198,746)
    Prepaid expenses                       (183,449)      (16,188)       (3,530)
    Inventories                            (864,908)      (23,865)     (549,622)
    Other assets                                  -        (5,366)        5,906
    Accounts payable and accrued expenses    88,151      (300,340)      816,397
    Obligations - discontinued operations  (140,266)            -             -
  Net cash used in operating activities  (6,740,073)   (2,207,683)   (2,145,545)

  CASH FLOW FROM INVESTING ACTIVITIES:
  Purchases of property and equipment    (1,087,658)     (195,589)      (33,597)
  Purchase of marketable securities               -             -      (306,840)
  Collections received on notes receivable        -        67,028             -
  Proceeds from sale of property and
   equipment                                 11,500        31,500             -
  Proceeds from sale of marketable
   securities                                93,447             -       330,198
  Proceeds from return of deposits           14,765         6,000             -
  Licenses, trademarks and product
   development                             (608,800)      (40,000)            -
  Purchase of subsidiary                          -       (25,000)            -
  Proceeds from sale of subsidiary                -       184,543             -
  Issuance of note receivable -
   related party                                  -             -      (150,000)
  Issuance of note receivable              (312,400)            -             -
  Net cash provided by (used in)
   investing activities                  (1,889,146)       28,482      (160,239)
  </TABLE>
  <PAGE>

  <TABLE>
  <S>                                   <C>          <C>           <C>
  CASH FLOWS FROM FINANCING ACTIVITIES:
  Sales of common stock                   3,281,549     1,623,847       517,322
  Payments received on common stock
   subscribed                                     -       206,250       113,963
  Sale of preferred stock                19,048,665             -             -
  Sale of subsidiary preferred stock              -       264,044             -
  Redemption of preferred stock             (66,134)            -             -
  Dividends paid                           (575,414)      (19,200)      (34,114)
  Purchase of treasury stock             (2,544,133)            -             -
  Payments on debt                         (294,200)     (190,000)            -
  Proceeds (payment) - notes payable -
   related parties                         (236,000)      406,000       470,000
  Redemption of subsidiary preferred
   stock                                   (264,044)            -             -
  Net cash provided by financing
   activities                            18,350,289     2,290,941     1,067,171

  NET INCREASE (DECREASE) IN CASH         9,721,070       111,740    (1,238,613)

  CASH AT BEGINNING OF YEAR                 149,529        37,789     1,276,402

  CASH AT END OF YEAR                   $ 9,870,599  $    149,529  $     37,789

  See accompanying notes to consolidated financial statements
  </TABLE>
  <PAGE>
    
                    CAMELOT CORPORATION AND SUBSIDIARIES
                    Consolidated Statements of Cash Flows
                            Years Ended April 30,

  <TABLE>
  <S>                               <C>            <C>          <C>
                                        1996           1995         1994
  Supplemental information:
    Cash paid for interest          $    11,615    $    38,681  $     1,390
    Cash paid for income taxes      $         -    $         -  $         -
  </TABLE>
  NONCASH INVESTING AND FINANCING ACTIVITIES

  As discussed in Note 7, in fiscal 1996, the Company issued 600,000 shares of
  restricted common stock in settlement of $450,000 of promissory notes to a
  related party, Forme Capital, Inc.

  In fiscal 1996, the Company issued 67,470 shares of restricted common stock,
  with an agreed value of $350,000, for acquisition of software.

  As discussed in Note 9, in fiscal 1996, the Company's Preferred Stock was
  converted to the Company's restricted common stock as follows:

      888,000 Series BB Preferred for 344,337 shares of restricted common
    5,333,333 Series G Preferred for 2,273,748 shares of restricted common
    3,525,000 Series H Preferred for 2,148,335 shares of restricted common

  As discussed in Note 12, in fiscal 1996, an officer of the Company executed a
  6% interest bearing note in the principal amount of $75,156 to exercise stock
  options.

  In fiscal 1996, the Company exercised its option to purchase 400,000 shares of
  stock in another company in satisfaction of a note receivable in the amount of
  $312,400.

  In fiscal 1996, the Company issued notes payable in the amount of $294,200 for
  acquisition of software.

  As discussed in Note 2, in fiscal 1995, the Company acquired 100% of the
  common stock of Maxmedia Distributing, Inc., and Maxmedia Publishing, Inc., in
  exchange for $25,000 in cash plus 205,000 shares of the Company's restricted
  common stock valued at $143,500.

  As discussed in Note 9, in fiscal 1995, the outstanding Series C Preferred
  Stock was converted to 10,000 shares of the Company's restricted common stock.

  During fiscal 1995, there was a $51,553 net increase and in fiscal 1996 a
  $1,005 decrease in net unrealized losses on available-for-sale securities.

  As discussed in Note 2, in fiscal 1994, the Company acquired 40% of the common
  stock of Goldstar Video Corporation (GVC) in exchange for 500,000 shares (of
  which 288,000 shares were returned to treasury) of the Company's restricted
  common stock valued at $218,750.

  As discussed in Note 12, in fiscal 1994, the Company acquired 466,571 shares
  of Forme Capital, Inc. 10% Preferred Shares Series C in exchange for two 
  office buildings with a book value of $466,571.
  
  See accompanying notes to consolidated financial statements
  <PAGE>

  
  1.   SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

  Business Activity and Principles of Consolidation

  The consolidated financial statements include Camelot Corporation and its
  majority-owned subsidiaries (collectively "the Company"). The Company is
  engaged in the retailing, distribution and publishing of computer software.
  The Company sells software products through national distributors and through
  Mr. CD ROM retail stores located in the Dallas Metroplex.  Discontinued
  operations of certain subsidiaries were involved in video marketing and
  distribution, financial services, real estate rentals, and oil and gas
  exploration and development. Significant intercompany accounts and
  transactions have been eliminated.

  Cash and Cash Equivalents

  The Company considers all highly liquid investments with original maturities
  of three months or less to be cash equivalents.  The company and its
  subsidiaries maintain cash balances at several financial institutions and a
  brokerage firm in Dallas, Texas.  Cash equivalents were composed primarily of
  investments in a money market account.  The Company believes it is not exposed
  to any significant credit risk on cash and cash equivalents.  The carrying
  value of cash and cash equivalents approximates fair value because of the
  short maturites of the instruments.

  Inventories

  Inventories of computer software held for resale, are stated at the lower of
  cost or market using the weighted average cost method.  Other inventories,
  were stated at the lower of cost or market using the first in, first out
  (FIFO) method, until their disposition in fiscal 1995.  An allowance for
  inventory obsolescence is maintained to provide for an estimate of inventory
  items that have declined in value.

  Property and Equipment

  Property and equipment are carried at cost, less accumulated depreciation.
  Major additions and betterment's are capitalized while replacements and
  maintenance and repairs that do not improve or extend the life of the
  respective assets are expensed. Leasehold improvements are amortized over the
  lesser of the term of the related lease or the estimated useful lives of the
  assets.  When property is retired or otherwise disposed of, the related costs
  and accumulated depreciation are removed from the accounts and any gain or
  loss is reflected in operations.  Depreciation and amortization of property
  and equipment is provided on the straight-line method over the following
  estimated useful lives:

     Office furniture and fixtures     7 years
     Computer and office equipment     5 years
     Computer software                 5 years
     Leasehold Improvements            Length of lease ranging to 5 years

  Software Development

  Certain software development costs are capitalized upon the establishment of
  technological feasibility for each product or process and capitalization
  <PAGE>

  ceases when the product is available for general release to customers or is
  put into service.  The establishment of technological feasibility and the
  ongoing assessment of recoverability of capitalized software development costs
  require considerable judgment by management with respect to certain external
  factors, including, but not limited to, anticipated future revenues, estimated
  economic life and changes in software and hardware technology.  Research and
  development costs related to software development that has not reached
  technological feasibility are expensed as incurred.  Software development
  costs are amortized utilizing the straight-line method over the estimated
  economic lives of the related products not to exceed five years.  Amortization
  of capitalized software costs for April 30, 1996, 1995 and 1994 was $138,979,
  $0 and $0 respectively.  No write offs were recognized due to impairment of
  net realizable value.  Capitalized software development costs were $1,014,021
  and $-0- at April 30, 1996 and 1995, respectively, net of accumulated
  amortization of $138,979 and $-0-, respectively.

  Trademark and Licenses

  Trademarks and licenses are stated at cost, net of accumulated amortization,
  which is provided using the straight-line method over 5 to 10 years.

  Store Preopening Costs

  Store preopening costs are capitalized and amortized over twelve months.

  Loss Per Share

  Loss per common share is computed on the basis of the weighted average number
  of common shares outstanding during the respective periods.  Outstanding
  stock warrants, options and preferred shares are excluded from the
  computations as their effect would be anti-dilutive.

  During 1996, 4,766,420 common shares were issued upon conversion of preferred
  shares and 600,000    common shares were issued to retire debt.  Had this
  conversion of preferred stock and the retirement of debt occurred on  May 1,
  1995, net loss per common share would have been $.28 for 1996.

  Software Revenue Recognition

  Revenue from sales of software to distributors is generally recognized upon
  delivery of the software provided that no significant vendor obligations
  remain and collection of the resulting receivable is deemed probable. 

  Advertising Costs

  Advertising costs, included in general and administrative expenses, are
  charged to operations when the advertising first takes place and were
  $1,648,071, $129,436 and $ 1,366 for 1996, 1995 and 1994, respectively.

  Reclassifications

  Certain reclassifications have been made to the financial statements to
  conform to the 1996 presentation.
  <PAGE>

  Use of Estimates

  In preparing financial statements in conformity with generally accepted
  accounting principles, management is required to make estimates and
  assumptions that affect the reported amounts of assets and liabilities, the
  disclosure of contingent assets and liabilities at the date of the financial
  statements, and the reported amounts of revenues and expenses during the
  reporting period.  Actual results could differ from those estimates.

  2.   ACQUISITIONS

  On June 17, 1994, the Company acquired 100% of the common stock, of Maxmedia
  Distributing, Inc., and Maxmedia Publishing, Inc., in exchange for $25,000 in
  cash plus 205,000 shares of the Company's restricted common stock valued at
  $143,500.  The acquired companies are engaged in the distribution and
  publishing of CD-ROM software.  The acquisition was accounted for by the
  purchase method of accounting, and the purchase price exceeded the estimated
  fair value of net assets acquired by $201,421.  Amortization of the excess
  purchase price was amortized over a fifteen year period until the unamortized
  balance was written off in fiscal year 1996.

  The proforma results of operations which follow assume that the acquisition of
  Maxmedia Distributing, Inc. and Maxmedia Publishing, Inc. had occurred at the
  beginning of fiscal 1994.

                                                    Year Ended
                                                    April 30, 1994

       Revenues                                     $ 1,234,104
       Loss from continuing operations              $(1,688,275)
       Net loss                                     $(2,091,256)

       Loss per share from continuing operations    $ (.22)
       Loss per common share                        $ (.27)

  On March 2, 1994, the Company entered into an agreement with Americomm
  Properties, Inc. ("Americomm") to assign unencumbered, interests in certain
  licenses to the wireless cable system in Manhattan, Kansas.  The licenses
  require Federal Communications Commission approval to provide assignability
  and transferability. Licenses  and the related acquisition costs of $73,465 
  are included in other assets at April 30, 1995 and were written off in 
  fiscal year 1996.

  On July 16, 1993, the Company completed the acquisition of 40% of the common
  stock of Goldstar Video Corporation ("GVC") in exchange for 500,000 shares of
  the Company's restricted common stock valued at $218,750, and contingent
  consideration equal to 10% of the next three years' after tax profit of
  Goldstar in the Company's restricted common stock at the market price.  On
  July 1, 1993, the Company loaned Goldstar $150,000 collateralized by
  all of Goldstar corporate assets.  Additionally, the Company purchased certain
  assets of Goldstar on July 16, 1993 for $200,000 in cash and the assumption of
  $140,000 in liabilities. Due to renegotiation of the acquisition terms, the
  former owner returned 288,000 shares of the Company's common stock, recorded
  as treasury stock.  The Company wrote off its remaining equity investment
  after GVC declared bankruptcy, during the year ended April 30, 1994.
  <PAGE>

  3.   ACCOUNTS RECEIVABLE AND CREDIT RISK

  The Company's trade receivables at April 30, 1996 are primarily due from
  major computer software distributors.  Trade receivable at April 30, 1995 are
  primarily due from independent retailers. The Company believes that no single
  customer exposes the Company to significant credit risk.

  4.   INVENTORIES

  Included in the accompany balance sheet is inventory of computer software at
  a carrying value of $1,272,973, which represents management's estimate of its
  net realizable value.  The computer software industry is characterized by
  rapid technological advancement and change.  Should demand prove to be
  significantly less than anticipated, the ultimate realizable value of such
  products could be less than the amount shown in the balance sheet.

  Major classes of inventories consist of the following at April 30,:

                                           1996              1995  

     Software                          $1,470,973          $606,065

     Less: Allowance for obsolescence     198,000                 -

     NET                               $1,272,973          $606,065

  5.   MARKETABLE SECURITIES

  The Company adopted, effective for the year ended April 30, 1995, Statement of
  Financial Accounting Standards No. 115 "Accounting for Certain Investments in
  Debt and Equity Securities".  Under this statement, investments in available-
  for-sale securities are measured at fair value with net unrealized gains and
  losses reported in equity.  Investments that are bought are held principally
  for the purpose of selling them in the near future are classified as trading
  securities.  Trading securities are measured at fair value with net unrealized
  gains and losses reported in the statement of operations.  The fair value of
  marketable securities is determined based on quoted market prices for those
  securities.  The net unrealized holding loss increased (decreased) by ($1,005)
  and  $51,553 during the years ended April 30, 1996 and 1995, respectively.
  The cost, unrealized gains and losses, and fair values of the Company's
  available-for-sale securities and trading securities at April 30, 1996 and
  1995 are summarized as follows:
  <PAGE>

  <TABLE>
                             <C>         <C>         <C>          <C>
                             Cost        Gross       Gross        Estimated
                                         Unrealized  Unrealized   Fair
      <S>                                Gains       Losses       Value
      1996
      Available-for-sale
      Securities                        
        Common Stock         $  996,325  $        -  $   50,548   $  945,777
      Trading Securities                                                    
        Common Stock          1,287,688      53,820           -    1,341,508
                             $2,284,013  $   53,820  $   50,548   $2,287,285
      1995
      Available-for-sale
      Securities
        Common Stock         $  213,732  $        -  $  109,768   $  103,964
  </TABLE>
  As of April 30, 1994, investments were accounted for under SFAS No. 12
  "Accounting for Certain Marketable Securities", with unrealized losses of
  $58,215 charged to operations in fiscal 1994.

  Sales proceeds and gross realized gains and losses on securities are as
  follows:
  <TABLE>
                                   <C>          <C>             <C>                      
                                   1996         1995            1994
            Cost basis             $ 134,480    $        -      $   348,176
            Proceeds                  93,447             -          330,198
            Realized gains                 -             -                -
            Realized losses           41,033             -           17,978
  </TABLE>
  The company uses the specific identification method to determine the cost of
  securities sold.  Results of operations for 1996, 1995 and 1994 include a
  change of $53,820, $-0-, and $-0- for unrealized gains on trading securities.

  tockholders' equity includes an unrealized loss of $50,548, $51,553 and $-0-
  at April 30, 1996, 1995 and 1994, respectively.

  6.   ACCRUED EXPENSES

  The following is a summary of accrued expenses at April 30,:
  <TABLE>
                                        <C>                 <C>
                                        1996                1995   
            <S>
            Taxes                       $   56,550          $    4,358
            General and administrative      35,244                   -
            Fees                            36,000              36,001
            Compensations                   32,864               2,000
            Other                           33,671               1,033

                                        $  194,329          $   43,392
  </TABLE>
  <PAGE>

  7.   NOTES PAYABLE - RELATED PARTY

  In fiscal 1996, the remaining balance of the notes payable to Forme Capital,
  Inc. (Forme), a corporation majority-owned by the wife of the President of
  the Company was settled by payment of $236,000 cash and issuance of 600,000
  shares of the Company's restricted common stock valued at $450,000.  The
  weighted average interest rate on the short-term borrowings was 8% for fiscal
  1996 and 1995.

  8.   INCOME TAXES

  The Company files a consolidated Federal tax return.  The Company had no
  current State or Federal income tax expense for each of the years ended April
  30, 1996, 1995 and 1994.

  The Company adopted, effective for the year ended April 30, 1994, Statement of
  Financial Accounting Standards No. 109, "Accounting for Income Taxes".  Under
  the asset and liability approach specified by SFAS No. 109, deferred tax
  assets and liabilities are determined based on the difference between
  financial statement and tax bases of assets and liabilities as measured by
  the currently enacted tax rates.  Deferred tax expense or benefit is the
  result of the changes in deferred tax assets and liabilities.

  Deferred income taxes arise principally from the temporary differences between
  financial statement and income tax recognition of allowance for doubtful
  accounts, securities valuation adjustments, inventory reserve and from net
  operating losses.

  8.   INCOME TAXES - continued

  The components of deferred taxes at April 30, in the accompanying balance
  sheets are summarized below:
  <TABLE>
     <S>                                <C>             <C>
                                             1996           1995  
          
     Allowance for doubtful accounts    $       1,880   $     12,382
     Inventories                               66,795         36,849
     Other                                      3,570              -
     Marketable securities valuation
      adjustment                               (1,113)        37,321
     Capital loss carryforward                117,817              -
     Net operating loss carryforward        3,846,783      2,421,243
                                            4,035,732      2,507,795
     Less valuation allowance              (4,035,732)    (2,507,795)
     Deferred tax asset-net             $           -   $          - 
  </TABLE>              
  At April 30, 1996, the Company has approximately $11,314,000 of unused Federal
  net operating loss carryforwards, which expire in the years 2003 through 2010.

  Approximately $640,000 of the net operating loss carryforwards for tax
  purposes are limited due to statutory changes in the tax law in connection
  with the change in m


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission