CAMELOT CORP
10-Q, 1997-12-15
PREPACKAGED SOFTWARE
Previous: BASE TEN SYSTEMS INC, DEFS14A, 1997-12-15
Next: BOWNE & CO INC, 10-QT, 1997-12-15





                  SECURITIES AND EXCHANGE COMMISSION
                        Washington, D.C.  20549
                                   
                               FORM 10-Q
                                   
                 QUARTERLY REPORT UNDER SECTION 15 (d)
                OF THE SECURITIES EXCHANGE ACT OF 1934
                                   
For Quarter ended October 31, 1997      Commission File No. 0-8299


                    CAMELOT   CORPORATION
        (Exact Name of Registrant as Specified in its Charter)
                                   

          Colorado                                84-0691531
   (State of other jurisdiction of             (I.R.S. Employer
   incorporation or organization)              Identification No.)


     Camelot Place, 17770 Preston Road, Dallas, Texas            75252
          (Address of principal executive office)           (Zip Code)


Registrant's telephone number, including area code:    (972) 733-3005

     Indicate by check mark whether the Registrant (1) has  filed
     all  reports required to be filed by Section 13 or 15(d)  of
     the Securities Exchange Act of 1934 during the preceding  12
     months  (or for such shorter period that the Registrant  was
     required to file such reports), and (2) has been subject  to
     such filing requirements for the past 90 days.

                        Yes      X          No

Indicate  the  number of shares outstanding of each  of  the  issuer's
classes of common stock, as of the close of the period covered by this
report.

                                             Shares outstanding at
          Class                               October 31, 1997

Common stock, $0.01 par value                 1,654,915
<PAGE>
                 CAMELOT CORPORATION AND SUBSIDIARIES
                                   
                               I N D E X
                                   
                                   
                                                        Page No.

Part I    FINANCIAL INFORMATION (UNAUDITED):

          Item 1.   Consolidated Balance
                    Sheets                                 3

                    Consolidated Statements of
                    Operations                             5

                    Consolidated Statements of
                    Cash Flows                             7

                    Notes to Consolidated
                    Financial Statements                   9

          Items 2.  Management's Discussion
                    and Analysis of Financial
                    Condition and Results of
                    Operations                            12

Part II   OTHER INFORMATION                               15
<PAGE>

                 CAMELOT CORPORATION AND SUBSIDIARIES
                                   
                    PART I:  FINANCIAL INFORMATION
                                   
ITEM 1.   Financial Statements

                      CONSOLIDATED BALANCE SHEETS
                                   
                                ASSETS
                            (In Thousands)

<TABLE>
<S>                                          <C>            <C>
                                       October 31, 1997April 30, 1997
                                          (Unaudited) (Audited/Adjusted)

CURRENT ASSETS
  Cash and cash equivalents               $    2,141.3   $    3,667.2
  Securities available for sale                    -              8.3
  Accounts receivable, net of
    allowance for doubtful accounts
    of $19,947 and $19,947 at October
    31, 1997 and April 30, 1997                  489.3          493.8
  Prepaid expenses                                94.5          167.8
  Inventories, net of allowance for
     obsolescence of $630,145 and $494,744 at
     October 31, 1997 and April 30, 1997         512.6          644.2
       Total current assets                    3,237.7        4,981.3

PROPERTY, PLANT AND EQUIPMENT - AT COST
  Office equipment and fixtures                2,092.2        2,055.8
  Leasehold improvements                          64.2           64.2
  Less accumulated depreciation                 (922.5)        (800.7)
   Total property, plant and
     equipment - at cost                       1,233.9        1,319.3

OTHER ASSETS
  Note receivable - officer, net of allowance
     of $889,000                               1,025.2          968.2
  Preferred stock - related party                530.9          530.9
  Licenses and product development, net of
     $38,385 and $31,000 accumulated
     amortization at October 31, 1997
     and April 30, 1997                        1,070.8          421.5
  Other                                           50.0           23.1
     Total other assets                        2,676.9        1,943.7

                                          $    7,148.5   $    8,244.3
</TABLE>

<PAGE>
                 CAMELOT CORPORATION AND SUBSIDIARIES
                                   
                CONSOLIDATED BALANCE SHEETS (continued)
                                   
                 LIABILITIES AND STOCKHOLDERS' EQUITY
                            (In Thousands)
<TABLE>
<S>                                          <C>            <C>
                                       October 31, 1997April 30, 1997
                                           (Unaudited)(Audited/Adjusted)

CURRENT LIABILITIES
  Accounts payable                        $    2,409.8   $    2,642.8
  Accrued expenses                               180.8          223.0
     Total current liabilities                 2,590.6        2,865.8

  Notes Payable                                  800.0              -
     Total liabilities                         3,390.6        2,865.8

STOCKHOLDERS' EQUITY
  Common stock, $.01 par value, 50,000,000
     shares authorized, 1,684,160 and 881,763
     shares issued at October 31, 1997 and
     April 30, 1997, respectively                 16.8            8.8
  Preferred stock, $.01 par value, 100,000,000
     shares authorized, 1,453,351 and 2,438,056
     shares issued and outstanding at
     October 31, 1997 and April 30, 1997
     respectively                                 14.5           24.4
  Additional paid-in capital                  38,941.9       38,737.1
  Accumulated deficit                        (32,376.6)     (30,597.5)
  Less: treasury stock, at cost, 29,245 and
   28,745 shares at October 31, 1997 and
   April 30, 1997                             (2,756.7)      (2,715.7)
  Dividends                                       (1.0)           -
  Notes receivable related to purchase of
     common stock                                (81.0)         (78.6)
       Total stockholders' equity              3,757.9        5,378.5

                                          $    7,148.5   $    8,244.3

</TABLE>

See accompanying notes to these consolidated financial statements.
                                   
<PAGE>
                                   
                 CAMELOT CORPORATION AND SUBSIDIARIES
                 CONSOLIDATED STATEMENTS OF OPERATIONS
                              (UNAUDITED)
            (In Thousands, Except Share and Per Share Data)
<TABLE>
<S>                                <C>            <C>
                                    Three Months Ended
                                          October 31,

                                   1997              1996

REVENUE                        $      26.4        $   196.6

COST OF SALES                        106.5            863.4

  GROSS PROFIT (LOSS)                (80.1)          (666.8)

OPERATING EXPENSES:
  General and administrative         623.7          1,621.7
  Provision for Inventory E&O        135.0            387.0
  Depreciation and
    amortization                      64.4            198.8
                                     823.1          2,207.5

LOSS FROM OPERATIONS                (903.2)        (2,874.3)

OTHER INCOME (EXPENSES):
  Interest expense                     -                -
  Interest income                     39.2            106.4
  Dividend income - affiliate         11.7             11.6
  Gain (Loss)on disposition of
    assets                             2.4            643.9
  Other                                  -           (656.7)
   Total other income(expense)        53.3            105.2

INCOME (LOSS) FROM CONTINUING
  OPERATIONS                        (849.9)        (2,769.1)

DISCONTINUED OPERATIONS:
  Loss on disposal                     -                (.8)

                                       -                (.8)

NET INCOME (LOSS)                   (849.9)        (2,769.9)

DIVIDENDS ON PREFERRED STOCK           3.7             (4.8)

NET INCOME (LOSS) ATTRIBUTABLE TO
  COMMON STOCKHOLDERS          $    (846.2)       $ (2,774.7)

INCOME (LOSS) PER SHARE:
  Income (loss) from continuing
    operations                 $       (.539)     $    (4.498)
  Loss from discontinued operations    (.000)           (.001)
  Dividends on preferred stock          .002            (.008)

NET INCOME (LOSS) PER COMMON SHARE$    (.537)     $    (4.507)

WEIGHTED AVERAGE OF COMMON
  STOCK OUTSTANDING                1,576,135           615,681
</TABLE>

See accompanying notes to these consolidated financial statements.
<PAGE>
                 CAMELOT CORPORATION AND SUBSIDIARIES
                 CONSOLIDATED STATEMENTS OF OPERATIONS
                              (UNAUDITED)
            (In Thousands, Except Share and Per Share Data)
<TABLE>
<S>                                <C>                 <C>
                                     Six Months Ended
                                          October 31,

                                   1997              1996

REVENUE                        $         1,688.4  $   963.6

COST OF SALES                             2,161.7    1,191.8

  GROSS PROFIT (LOSS)                      (473.3)   (228.2)

OPERATING EXPENSES:
  General and administrative              2,877.9    3,904.7
  Provision for Inventory E & O             135.0     387.0
  Depreciation and amortization             191.0     416.7
                                          3,203.9    4,708.4

LOSS FROM OPERATIONS                    (3,677.2)   (4,936.6)

OTHER INCOME (EXPENSES):
  Interest expense                          (43.1)     (3.1)
  Interest income                            94.8     216.9
  Dividend income - affiliate                23.3      23.3
  Gain (Loss) on disposition of assets        3.4    (656.7)
  Other                                         -          -
     Total other income (expense)            78.4    (419.6)

INCOME (LOSS) FROM CONTINUING
  OPERATIONS                             (3,598.8) (5,356.2)

DISCONTINUED OPERATIONS:
  Loss on disposal                     (.4)           (413.9)

                                       (.4)           (413.9)

NET INCOME (LOSS)                    (3,599.2)      (5,770.1)

DIVIDENDS ON PREFERRED STOCK           (1.0)             (78.0)

NET INCOME (LOSS) ATTRIBUTABLE TO
  COMMON STOCKHOLDERS          $       (3,600.2)  $     (5,848.1)

INCOME (LOSS) PER SHARE:
  Income (loss) from
    continuing operations      $       (2.707)    $      (9.108)
  Loss from discontinued
    operations                          (.000)            (.704)
  Dividends on preferred stock          (.001)            (.133)

NET INCOME (LOSS) PER COMMON SHARE $   (2.708)    $       (9.945)

WEIGHTED AVERAGE OF COMMON
  STOCK OUTSTANDING                     1,329,300       588,060
</TABLE>

See accompanying notes to these consolidated financial statements.
                 CAMELOT CORPORATION AND SUBSIDIARIES
                 CONSOLIDATED STATEMENTS OF CASH FLOWS
                              (UNAUDITED)
                            (In Thousands)
<TABLE>
<S>                                          <C>            <C>
                                   
                                               Six Months Ended
                                                 October 31,
                                             1997           1996
CASH FLOWS FROM OPERATING ACTIVITIES:
  Net income(loss)                     $   (3,599.1)     $(5,769.5)

ADJUSTMENTS TO RECONCILE NET GAIN (LOSS) TO
  NET CASH FROM OPERATING ACTIVITIES:
  Depreciation and amortization                200.2        405.7
  (Gain) loss on disposal of assets            14.5         656.7
  Write-off (provision) uncollectible
   accounts receivable                             -            (6.1)
  Non Cash transaction for securities            100.0             -
  Provision for inventory obsolescence           135.4         387.0
  Write-Down of License Agreement                453.3             -
  Change in assets and liabilities
       Accounts and accrued  receivables         154.2        (127.6)
       Prepaid expenses                           73.2          80.8
        Inventories                               185.6        (182.2)
Accounts payable and accrued expenses            320.8         179.1
   Net cash used by operating activities      (1,961.9)      (4,376.1)

CASH FLOW FROM INVESTING ACTIVITIES:
  Purchases of property and equipment            (42.6)     (1,491.9)
  Purchases of marketable securities               -        (1,230.1)
  Proceeds from sale of
    property and equipment                         8.2        1,731.4
  Disposition of assets of discontinued
    operations                                     -               -
  Loan to Director of Company                    (59.4)     (1,000.0)
  Deposits                                         9.2             -
  Licenses and product development              (688.6)       (294.7)
     Net cash used by investing activities      (773.2)     (2,285.3)

CASH FLOW FROM FINANCING ACTIVITIES:
  Sale of common stock                             5.0       2,319.6
  Sale of preferred stock                          -          1,947.5
  Proceeds from notes payable                    800.0             -
  Dividends on preferred stock                    (1.0)        (78.0)
  Purchase of Treasury Stock                     (41.0)            -
          Net cash provided by
                   financing activities          763.0       4,189.1

NET INCREASE (DECREASE) IN CASH               (1,972.1)     (2,472.3)

CASH AT BEGINNING OF PERIOD                    4,113.4       9,870.6

CASH AT END OF PERIOD                      $   2,141.3   $   7,398.3

SUPPLEMENTAL INFORMATION:
  Cash paid for interest                   $      71.2   $       6.1
</TABLE>

See accompanying notes to these consolidated financial statements.
                                   
<PAGE>
                                   
                 CAMELOT CORPORATION AND SUBSIDIARIES
                                   
                 CONSOLIDATED STATEMENTS OF CASH FLOWS
                              (UNAUDITED)
                            (In Thousands)

NONCASH INVESTING AND FINANCING ACTIVITIES
<TABLE>
<S>                                              <C>     <C>

                                                Six Months Ended
                                                  October 31,
                                                1997        1996

During the quarter ended October 31, 1996,
the Company                                                   (643.9)
recognized a loss on the August 1996 disposal of the
remaining investment in Firecrest.

During the period under review, Meteor
Technology, plc expensed the UK, Ireland
Distribution Rights to DigiPhone.               (453.5)

During the period under review, Meteor
Technology issued shares in settlement
for rent obligations for property previously
occupied by Telecredit Telekommunications GmbH  (318.4)

During the period under review, Camelot issued
 shares for commission expense related to the
 $800,000 funding                               (100.0)

During the quarter ended October 31, 1997, the Company's
preferred stock was converted to common stock as follows:

  2,330,000 Series I preferred for 701,819 shares of
  restricted common
<PAGE>

                 CAMELOT CORPORATION AND SUBSIDIARIES
                                   
              NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                   
                              (UNAUDITED)
                                   
ITEM 1.   Financial Statements and Principles of Consolidation

The accompanying condensed consolidated financial statements have been
prepared in accordance with the instruction to Form 10-Q, and  do  not
include  all  of the information and footnotes required  by  generally
accepted accounting principles for complete financial statements.

In  the  opinion of management, all adjustments (consisting of  normal
recurring  adjustments) considered necessary for a  fair  presentation
have  been  included.   These statements should be read in conjunction
with  the  audited financial statements and notes thereto included  in
the  Registrant's annual Form 10-K filing for the year ended April 30,
1997  and  Form  8-K  issued  May  20,  1997,  along  with  subsequent
amendments.    On  May 20, 1997 Camelot announced an acceptance  to  a
stock  subscription for 53,811,780 restricted Preferred Shares, Series
J  by  Adina,  Inc., a Delaware public company.  Adina  paid  for  the
subscription  with the transfer of 6,029,921 restricted common  shares
of Alexander Mark Investments (USA), Inc. ("AMI"), representing 80% of
the  outstanding  share  capital of  AMI.   AMI  owns  57%  of  Meteor
Technology  plc  a  public  U.K.  Company  which  has  two   operating
subsidiaries, DigiPhone International Ltd. and Meteor Payphones,  Ltd.
35,688,560  of  the  Preferred  Shares are  issued  upon  closing  and
18,123,220 of the Preferred Shares are issued upon the issuance of new
common  shares of the Registrant on a one for one basis. The Preferred
Shares  are non-convertible, non-yielding, have a preference over  the
common shares but subordinate to the outstanding Preferred Shares  and
have  one  vote  per  share  voting  with  the  common  shares.    The
Registrant's  April 30, 1997 financial statements have  been  restated
and  adjusted to reflect the consolidation as a result of the May 1997
transactions.
The restated accounts are as follows:

</TABLE>
<TABLE>

Camelot Corporation Consolidated
Balance Sheet
(in Thousands )
<S> <C>                  <C>         <C>        <C>        <C>
                                                                
                        Original  Restated                      
                       30-Apr-97 30-Apr-97  Adjustments    
                                               
ASSETS                                                          
    Current Assets:
    Cash                $3,030.0    $3,667.2    $ 637.2     (1)
    Accounts & Notes              
     Receivable            162.6       493.2      331.2     (2)
                               
    Inventory              530.9      644.2     113.3       (3)
     Total Current                                           
       Assets            3,899.6    4,981.3   1,081.7
                                                      
    Property and                                            
    Equipment:
     Net                                            
    Equipment               928.8    1,319.3     390.5     (4)
                                                        
     Total                     
    Assets               $6,772.1   $8,244.3  $1,472.2
<PAGE>

LIABILITIES &
STOCKHOLDER' S
EQUITY
                                                       
   Current Liabilities:

   Accounts &                                
    notes payable        $ 693.6   $ 2,865.8 $  2,172.2 (5)
                                                       
  Total                                              
   Liabilities             693.6    2,865.8  2,172.20
                                                       
   Stockholder's                                              
   Equity:
   Additional                                              
    Paid-in              34,021.4   38,737.1   4,715.7 (6) 
   Capital
   Treasury                                              
    Stock                (2,714.6)  (2,715.7)     (1.1)  (7)
   Retained                                            
   Earnings              (25,261.5) (30,676.1) (5,414.6) (8)
                                                       
                         $ 6,772.1   $ 8,244.3  $ 1,472.2
                                                       
                                                       
Camelot Corporation
Consolidated Statement of Operations
(in Thousands except EPS)
                                                       
                        Original   Restated            
                       30-Apr-97   30-Apr-97 Adjustments
                                                 
REVENUES
                                                       
   Sales                                                
                          1,887.6    4,132.2   2,244.6
                                                       
     Cost                                              
       of                 1,559.2    4,321.7   2,762.5
    Sales
                                                       
    Gross                                              
   Profit                   328.4    (189.5)   (517.9) (9)
                                                       
   Operating                                              
   Expenses:
   Administrative         9,122.8   11,478.8   2,356.0
   Expenses
    Other                                              
   Expense                 4,202.0    4,234.3      32.3
                                                       
    Total                                              
   Operating                13,324.8   15,713.1   2,388.3 (10)
   Expenses
       
                                                       
   Dividends on                                                 
   Preferred                  (95.2)     (95.3)     (0.1)
   Stock
                                                       
 Net Loss                 (13,091.6) (15,997.9) (2,906.3)
                                                       
(1)   The increase is due to the cash held on hand by Meteor as of May
  30, 1997.
(2)  The increase is due to the inclusion of amounts due from
creditors within one year from the Meteor accounts.
(3)  The increase is due to the inventory held by Meteor Payphones
Ltd., a wholly owned subsidiary of Meteor.
(4)  The increase is due to the equipment held by Meteor and its
subsidiaries.
(5)  The increase is due to the inclusion of the amounts due by Meteor
to its creditors.
(6)  The increase is due to the amount of additional paid-in-capital
of Meteor.
(7)  This increase reflects the Camelot common shares held by Meteor.
(8)  This decrease reflects the loss of Meteor.
(9)   The  loss results because of the elimination of the sale of  the
  PCAMS software from Meteor to Camelot.
(10)      The increase in the operating expenses and therefore the net
loss results from operating expenses by Meteor.
</TABLE>

On  December  3,  1997 Camelot announced  that it has entered  into  a
conditional agreement to acquire 100% of the issued share  capital  of
DigiPhone  International Ltd. the London based  company  that  is  the
exclusive    worldwide  distributor  of  VideoTalk.    Following   the
acquisition  Camelot  will  own 100% of  all  the  rights,  title  and
interests  to  VideoTalk.   The  agreement  is  conditional   on   the
shareholders  of  both Camelot and Meteor approving this  transaction.
This  transaction  will  have  no material  impact  on  the  financial
statements  of  Camelot because Digiphone International  as  a  wholly
owned  subsidiary of Meteor is consolidated into the Camelot financial
statement  presentation.  The consideration paid by Camelot being  the
cancellation by Meteor of its 500,000 pound 1997-2007  loan stock owed
to  Camelot is not apparent in the financial statements as that  entry
would eliminate upon consolidation of the Camelot accounts.

New  Accounting  Standard in February 1997: the  Financial  Accounting
Standards Board issued Statement of Financial Accounting Standards No.
128  (SFAS  128), Earnings per Share, which establishes new  standards
for computing and presenting earnings per share. SFAS 128 is effective
for  financial statements issued for periods ending after December 15,
1997  and requires restatement of all prior-period earnings per  share
data.  Early  application of SFAS 128 is not permitted. The  Company's
adoption  of  the  provisions of SFAS 128  will  result  in  the  dual
presentation of  basic and diluted earnings per share on the Company's
statement of operations.

The  Company believes that the Year 2000 issue (the cost of making its
internal  systems  Year 2000 compliant as well  as  the  cost  to  the
Company of making its clients' systems Year 2000 compliant where it is
obligated  to  do so) will not have a material adverse effect  on  its
results of operations.

Forward  Looking  Statements:  All statements  other  than  historical
statements  contained in this Report on Form 10-Q constitute  "forward
looking  statements"  within the meaning  of  the  Private  Securities
Litigation  Reform  Act  of 1995.  Without limitation,  these  forward
looking statements include statements regarding the Company's business
activities.   Any Form 10-K, Annual Report to Shareholders, Form  10-Q
or Form 8-K of the Company may include forward looking statements.  In
addition,  other  written or oral statements which constitute  forward
looking statements have been made or may in the future be made by  the
Company,  including statements regarding future operating performance,
short-  and  long-term  revenue  and earnings  growth,  the  value  of
contract  signings,  and  industry  growth  rates  and  the  Company's
performance relative thereto. These forward looking statements rely on
a number of assumptions concerning future events, and are subject to a
number  of uncertainties and other factors, many of which are  outside
of  the  Company's control, that could cause actual results to  differ
materially  from such statements.  These include, but are not  limited
to:  competition  in the technology industry and the  impact  of  such
competition on pricing, revenues and margins; the market acceptance of
new  product  or  service  offerings that offer  higher  margins  than
traditional product or service offerings and costs associated with the
development and marketing of such offerings; the financial performance
of  current and future contracts, the degree to which the Company  can
improve productivity; general economic conditions; the degree to which
business   entities  continue  to  upgrade  technology  and   business
processes;  the  cost  of  attracting  and  retaining  highly  skilled
personnel. The Company disclaims any intention or obligation to update
or  revise any forward looking statements whether as a result  of  new
information, future events or otherwise.

The  consolidated  financial statements include the  accounts  of  the
Company,  all  majority  owned subsidiaries  and  the  majority  owned
company,  Alexander Mark Investments (USA), Inc.  ("Alexander  Mark").
Alexander  Mark  is  the  majority owner  of  Meteor  Technology,  plc
("Meteor").   The  April 30, 1997 adjusted balance sheet  consolidates
numbers  from the April 30, 1997 Audited Financial Statements  of  the
Company,  the April 30, 1997 Audited Financial Statements of Alexander
Mark  and  the  May 31, 1997 adjusted Audited Financial Statements  of
Meteor  and  its  subsidiaries.  Adjustments were  made  to  eliminate
intercompany  transactions and for the conversion of Meteor's  numbers
from   pounds  to  US  Dollars.   Accumulated  deficit  increased   by
$1,779,100 which represents the portion of earning recognized  in  the
first  six  months that were not shown in the April 30,  1997  balance
sheet.The  Meteor  financial presentation is based on  the  accounting
rules  of  the United Kingdom.  The balance sheet reflects adjustments
to  present  financial statements per US GAAP accounting  rules.   The
adjustments  included presenting current assets first on  the  balance
sheet,  reclassing  creditors payable  due  within  one  year  to  the
liability section from the current asset section and combining reserve
amount and profit and loss account into retained earnings.  The assets
and  liability amounts were not changed.The accounting  rules  of  the
United  Kingdom only require financial statements of public  companies
to  be published every six months.  Meteor's fiscal year end is May 31
and  their last six month Interim Financials were issued for  November
30, 1996. The six month results for the period ending October 31, 1997
and 1996 include the published six month results of Meteor for periods
commencing on December 1, 1995 and 1996 and ending on May 31, 1996 and
1997,  respectively.The financial statements include the 20  per  cent
minority interest in the outstanding voting share capital of Alexander
Mark  not  owned  by the Company. Meteor's financial  statements  were
converted  from  British Pounds to US Dollars based on  US  accounting
guidelines.   The conversion rate for the balance sheet was  based  on
the  published exchange rate at October 31, 1997 and April  30,  1997,
one  pound equals $1.67 and $1.62, respectively.  The conversion  used
for  the statement of operations was based on an average exchange rate
for  the  six months ended October 31, 1997 and 1996.  This conversion
rate  was  one  pound equals $1.65 for period ended May 31,  1997  and
$1.53 for period ended May 31, 1996.

ITEM  2.    Management Discussion and Analysis of Financial  Condition
and  Results of OperationsThe Company's revenue for the quarter  ended
October 31, 1997 was $26,400 compared with $196,600 in  the comparable
quarter  of  1996.  Net loss for the three month period  was  $849,900
compared  with  a  loss of for the previous year of  $2,769,900.   The
Company has reduced its administrative expenses in cost saving effort.
These  results  are due to the restructuring by Meteor  of  the  newly
acquired  payphone  business in the United Kingdom and  the  continued
expenditure  by Third Planet on the development of Internet  products,
primarily  VideoTalk.  Further, a write down of $453,500 was  made  by
Meteor  of  the  Digiphone UK distribution rights to  comply  with  UK
accounting requirements.
VideoTalk  is  a  complete hardware and software  system  which,  when
connected  to  a multimedia PC, enables full duplex video conferencing
over  the Internet and over local and wide area networks.  It  uses  a
PCI  plug-and-play  add-in card that provides high quality  audio  and
video  while  achieving extremely low processor load.  VideoTalk  does
not   require  a  soundcard  or  a  video  capture  card,  and  allows
communication over the Internet with only a 28.8 Kbps modem.  The unit
includes  the VideoTalk card, a color video camera, a special  version
of  the  Proficia  telephony  handset,  and  both  the  VideoTalk  and
Digiphone 2.0 software. The consolidated balance sheets for the period
show  stockholders' equity of $3,757,900 compared with $5,378,500  for
the financial year ended April 30, 1997.  Total assets were $7,148,500
compared  with $8,244,300 for the comparable period.  The decrease  in
stockholders' equity and total assets was due to the operating loss as
noted above.
Subsequent  to the period, the Company announced that it  has  entered
into  a  conditional  agreement to acquire 100% of  the  issued  share
capital  of  DigiPhone  International Ltd. ("DI"),  the  London  based
company  that  is  the exclusive worldwide distributor  of  VideoTalk.
Following  this acquisition Camelot will own 100% of all  the  rights,
title and interests to VideoTalk through its wholly owned subsidiaries
Third  Planet  Publishing, Inc. (which owns the technology  rights  to
VideoTalk) and DI (which owns the marketing rights to VideoTalk).
     
The  consideration  will be $828,250 payable by  the  cancellation  of
outstanding  loan  stock  owed  to  Camelot  by  the  seller,   Meteor
Technology  plc  ("Meteor").  Meteor is 57% owned  by  Alexander  Mark
Investments  (USA), Inc. which is in turn 80% owned by  Camelot.   The
agreement  is  conditional on the shareholders  of  both  Camelot  and
Meteor approving this transaction.

Management  believes  that  this Form  10-Q  accurately  reflects  the
current  status of the Company after taking into account the May  1997
transactions and  the December transaction, including a restatement of
the  April  30,  1997  audited  financial  statements.   The  December
transaction  has  no material impact on the financial presentation  as
the  Digiphone International financial impact and the cancellation  of
the  loan stock is already accounted for due to the consolidation  and
restatement.
Management continues to concentrate the majority of its management and
financial  resources  on the development and successful  marketing  of
Internet  related  software  and hardware  products  produced  by  its
subsidiary, Third Planet Publishing, and continues to anticipate  that
its  principal  revenue  and profitability  will  emanate  from  these
hardware and software products.  As previously announced, the  Company
has commenced negotiations with major Original Equipment Manufacturers
to license its technology.
Liquidity and Capital ResourcesNet cash used by operating activities
for the six months ended October 31, 1997 was $1,961,900 compared with
$4,376,100 in 1996.  Net cash used by investing activities was
$773,200 compared with $2,285,300 in 1996.  Net cash provided by
financing activities was $763,000 compared with net cash provided of
$4,189,100 in 1996.  The Company issued convertible debentures during
the period and accepted a convertible preferred shares subscription.
These debentures  and preferred shares are convertible into common
shares. Due to the Company's inability to complete a Form S-3 filing,
the subscriber has requested that the subscription be issued pursuant
to a Regulation S exemption.  Prior to the Company agreeing the
subscriber must provide appropriate representations to the Company.
Management believes the subscriber will be able to comply and will
take the appropriate action upon receipt of such representations.
Cash and securities of $2,141,300 compares with $3,675,500 at April
30, 1997.  The Securities available for sale were reclassified due to
the acquisitions in May of 1997.The Company's plans for capital
expenditures relate principally to the purchase of property and
equipment to further its hardware and software development program.
Management believes that its Internet products and its payphone
operations will generate its principal revenues and cash flow for the
Company during the next twelve months.  Management believes that the
anticipated level of revenue generated by the Company together with
the present level of cash resources available to the Company will be
sufficient for its needs.  However, Management believes that
additional cash resources may be needed if the anticipated level of
revenues are not achieved, or are not achieved timely.  Management
believes that should the Company require additional cash resources, it
can raise additional resources from the sale of Common and Preferred
Stock and/or by incurring borrowing. There are no known trends,
demands, commitments, or events that would result in or that is
reasonably likely to result in the Company's liquidity increasing or
decreasing in a material way other than the potential use of cash
resources for investment in the Company's subsidiaries in the normal
course of business.  The Company continually reviews funding options
which could materially increase the Company's liquidity.<PAGE>
PART II - OTHER INFORMATION
                                   
Item 4.   Submission of Matters to a Vote of Security Holders

          - None-
                                   
Item 5.   Exhibits and Reports on Form 8-K.

       (a) Exhibits:
                3(1)                                  Articles      of
Incorporation: Incorporated by reference to
                                               Registration  Statement
filed
                                              on  Form  10,  June  23,
1976.

           3(2)                              Bylaws:   Incorporated by
reference as
                                             immediately above.

             (10)                               1991  Incentive  Stock
Option Plan:   Incorporated by reference to
                                             proxy statement for 1991.

       (b)  Reports on Form 8-K:                    Form 8-K dated May 20,
          1997
                                            with amendments.




                              SIGNATURES
                                   
      Pursuant to the requirements of the Securities Exchange  Act  of
1934,  the Registrant has duly caused this report to be signed on  its
behalf by the undersigned thereto duly authorized.

                                        CAMELOT CORPORATION
                                             (Registrant)



                                        By:  /s/ Daniel Wettreich
                                                DANIEL      WETTREICH,
President

                                        By:  /s/ Robert Gregory
                                                 ROBERT GREGORY, Chief
Financial Officer and                      Principal Financial Officer

Date:     December 9, 1997





<TABLE> <S> <C>

<ARTICLE> 5
<RESTATED> 
<CIK> 0000013033
<NAME> CAMELOT CORPORATION
       
<S>                             <C>
<PERIOD-TYPE>                   6-MOS
<FISCAL-YEAR-END>                          APR-30-1998
<PERIOD-END>                               OCT-31-1997
<CASH>                                         2141300
<SECURITIES>                                         0
<RECEIVABLES>                                  4893000
<ALLOWANCES>                                     19947
<INVENTORY>                                     512600
<CURRENT-ASSETS>                               3237700
<PP&E>                                         1233900
<DEPRECIATION>                                  922500
<TOTAL-ASSETS>                                 7148500
<CURRENT-LIABILITIES>                          3390600
<BONDS>                                              0
                                0
                                      14500
<COMMON>                                         16800
<OTHER-SE>                                     3726600
<TOTAL-LIABILITY-AND-EQUITY>                   7148500
<SALES>                                        1688400
<TOTAL-REVENUES>                               1688400
<CGS>                                          2161700
<TOTAL-COSTS>                                  3203900
<OTHER-EXPENSES>                                 78400
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                               43100
<INCOME-PRETAX>                              (3599200)
<INCOME-TAX>                                 (3599200)
<INCOME-CONTINUING>                          (3599200)
<DISCONTINUED>                                   (400)
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                 (3600200)
<EPS-PRIMARY>                                  (2.708)
<EPS-DILUTED>                                  (2.708)
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission