CAMELOT CORP
10-Q, 1998-09-15
PREPACKAGED SOFTWARE
Previous: BERGEN BRUNSWIG CORP, S-3, 1998-09-15
Next: BOWMAR INSTRUMENT CORP, S-4/A, 1998-09-15



9

                  SECURITIES AND EXCHANGE COMMISSION
                        Washington, D.C.  20549
                                   
                               FORM 10-Q
                                   
                 QUARTERLY REPORT UNDER SECTION 15 (d)
                OF THE SECURITIES EXCHANGE ACT OF 1934
                                   
For Quarter ended July 31, 1998         Commission File No. 0-8299


                    CAMELOT   CORPORATION
        (Exact Name of Registrant as Specified in its Charter)
                                   

          Colorado                                84-0691531
   (State of other jurisdiction of             (I.R.S. Employer
   incorporation or organization)              Identification No.)


     2415 Midway Road, Suite 115, Carrollton, Texas    75006
          (Address of principal executive office)      (Zip Code)

Registrant's telephone number, including area code:    (972) 733-3005

     Indicate by check mark whether the Registrant (1) has  filed
     all  reports required to be filed by Section 13 or 15(d)  of
     the Securities Exchange Act of 1934 during the preceding  12
     months  (or for such shorter period that the Registrant  was
     required to file such reports), and (2) has been subject  to
     such filing requirements for the past 90 days.

                        Yes      X          No

Indicate  the  number of shares outstanding of each  of  the  issuer's
classes of common stock, as of the close of the period covered by this
report.

                                             Shares outstanding at
          Class                                   July 31, 1998

Common stock, $0.01 par value                 4,580,064
                 CAMELOT CORPORATION AND SUBSIDIARIES
                                   
                               I N D E X
                                   
                                   
                                                        Page No.

Part I    FINANCIAL INFORMATION (UNAUDITED):

          Item 1.   Consolidated Balance
                    Sheets                                 3

                    Consolidated Statements of
                    Operations                             5

                    Consolidated Statements of
                    Cash Flows                             6

                    Notes to Consolidated
                    Financial Statements                   8

          Items 2.  Management's Discussion
                    and Analysis of Financial
                    Condition and Results of
                    Operations                             9

Part II   OTHER INFORMATION                               11
                 CAMELOT CORPORATION AND SUBSIDIARIES
                                   
                    PART I:  FINANCIAL INFORMATION
                                   
ITEM 1.   Financial Statements

                      CONSOLIDATED BALANCE SHEETS
                                   
                                ASSETS
                            (In Thousands)
<TABLE>
<S>                                       <C>                 <C>
                                        July 31, 1998  April 30, 1998
                                         (Unaudited)(Audited/Adjusted)

CURRENT ASSETS
  Cash and cash equivalents               $    4,714     $  152,765
  Accounts receivable                         47,251         48,156
  Prepaid expenses                                 -         40,486
  Inventories, net of allowance for
     obsolescence of $848,581 and
     $808,581 at July 31, 1998
     and April 30, 1998                       10,000         50,000
       Total current assets                   61,965        291,407

OTHER ASSETS
  Preferred stock -
      related party                          611,305        611,305
  Investment in equity of
      Wincroft, Inc. net
      of allowance of $5,936,474
      at July 31, 1998 and April
      30, 1998                             1,065,582      1,065,582


     Total other assets                    1,676,887      1,676,887

                                          $1,738,852     $1,968,294
</TABLE>

                 CAMELOT CORPORATION AND SUBSIDIARIES
                                   
                CONSOLIDATED BALANCE SHEETS (continued)
                                   
                 LIABILITIES AND STOCKHOLDERS' EQUITY
                            (In Thousands)
<TABLE>
<S>                                           <C>          <C>
                                        July 31, 1998  April 30, 1998
                                          (Unaudited)(Audited/Adjusted)

CURRENT LIABILITIES
  Accounts payable                        $  192,349     $  179,473
  Accrued expenses                            46,480         81,153
     Total current liabilities               238,829        260,626

STOCKHOLDERS' EQUITY
  Common stock, $.01 par value, 50,000,000
     shares authorized, 4,580,064 and 1,784,200
     shares issued at July 31, 1998
      and  April 30, 1998, respectively         45,801          17,842
Preferred stock, $.01 par value,
     100,000,000 shares authorized,
     1,345,310 and 1,453,400
     shares issued and outstanding at
     July 31, 1998 and April 30, 1998
        respectively                          13,453         14,534
  Additional paid-in capital              35,739,943     35,768,983
  Accumulated deficit                    (31,462,478)  (31,256,995)
  Less: treasury stock, at cost,
         30,245 and 28,745
         shares at July 31, 1998
         and April 30, 1998               (2,836,696)    (2,755,637)

Less Notes receivable related to purchase of
     common stock                                  -       (81,059)
       Total stockholders' equity          1,500,023      1,707,668

                                          $1,738,852     $1,968,294

</TABLE>

See accompanying notes to these consolidated financial statements.
                 CAMELOT CORPORATION AND SUBSIDIARIES
                 CONSOLIDATED STATEMENTS OF OPERATIONS
                              (UNAUDITED)
            (In Thousands, Except Share and Per Share Data)
<TABLE>
<S>                                             <C>         <C>
                                              Three Months Ended
                                                   July 31,
                                              1998         1997

REVENUE                                    $    1,047   $1,662,000

COST OF SALES                                   2,658    2,055,200

  GROSS PROFIT (LOSS)                         (1,611)    (393,200)

OPERATING EXPENSES:
  General and administrative                  316,358    2,151,400
  Depreciation and amortization                     -      229,400
                                              316,358    2,380,800

LOSS FROM OPERATIONS                        (317,969)   (2,774,000)

OTHER INCOME (EXPENSES):
  Interest expense                                  -     (43,100)
  Interest income                                 494       55,600
  Dividend income - affiliate                       -       11,600
  Gain (Loss) on disposition of assets        117,780        1,000
     Total other income (expense)             118,274       25,100

INCOME (LOSS) FROM CONTINUING
  OPERATIONS                                (200,683)   (2,748,900)

DISCONTINUED OPERATIONS:
  Loss on disposal                                (0)        (400)

NET INCOME (LOSS)                           (200,683)   (2,749,300)

DIVIDENDS ON PREFERRED STOCK                 (4,800)       (4,700)

NET INCOME (LOSS) ATTRIBUTABLE TO
  COMMON STOCKHOLDERS                      $(205,483)   $(2,754,000)

INCOME (LOSS) PER SHARE:
  Income (loss) from continuing operations $   (0.04)   $ (2,539)
  Loss from discontinued operations             (0.00)     (.000)
  Dividends on preferred stock                  (0.00)     (.004)

NET INCOME (LOSS) PER COMMON SHARE         $   (0.04)   $(2,543)

WEIGHTED AVERAGE OF COMMON
  STOCK OUTSTANDING                         4,580,064    1,082,966
</TABLE>

See accompanying notes to these consolidated financial statements.
                 CAMELOT CORPORATION AND SUBSIDIARIES
                 CONSOLIDATED STATEMENTS OF CASH FLOWS
                              (UNAUDITED)
                            (In Thousands)
<TABLE>
<S>                                                <C>       <C>
                                              Three Months Ended
                                                   July 31,
                                             1998           1997
CASH FLOWS FROM OPERATING ACTIVITIES:
  Net income (loss)                        $(205,483)    $(2,748,900)

ADJUSTMENTS TO RECONCILE NET GAIN (LOSS) TO
  NET CASH FROM OPERATING ACTIVITIES:
  Depreciation and amortization                    -       161,900
  (Gain) loss on disposal of assets          117,780        14,100
   Write-down of Distribution Agreement              -        453,300P
rovision for inventory obsolescence         (40,000)           400
  Change in assets and liabilities
            Accounts   and   accrued    receivables                905
147,100
       Prepaid expenses                       40,486          9,100
       Inventories                                 -        171,300
       Cancellation of note receivable plus
       accrued interest for surrender of
       treasury stock                       (81,059)              -
       Accounts payable and accrued expenses  21,797        516,800

  Net cash used by operating activities     (143,251)    (1,274,900)

CASH FLOW FROM INVESTING ACTIVITIES:
  Purchases of property and equipment              -      (24,300)
  Purchases of marketable securities               -             -
  Loan to Director of Company                      -       (29,600)
  Deposits                                         -        (5,300)
  Licenses and product development                 -     (367,700)
     Net cash used by investing activities         -     (426,900)

CASH FLOW FROM FINANCING ACTIVITIES:
  Sale of common stock                                       5,000
  Sale of preferred stock                                         -
  Dividends on preferred stock               (4,800)       (4,700)
  Purchase of Treasury Stock                       -       (41,000)
Cash provided by financing activities        (4,800)       (40,700)

NET INCREASE (DECREASE) IN CASH            (148,051)     (1,742,500)

CASH AT BEGINNING OF PERIOD                  152,765     4,113,400

CASH AT END OF PERIOD                      $   4,714     $2,370,900

SUPPLEMENTAL INFORMATION:
  Cash paid for interest                   $       -     $  71,200
</TABLE>

See accompanying notes to these consolidated financial statements.
                 CAMELOT CORPORATION AND SUBSIDIARIES
                                   
                 CONSOLIDATED STATEMENTS OF CASH FLOWS
                              (UNAUDITED)
                            (In Thousands)

NONCASH INVESTING AND FINANCING ACTIVITIES


                                               Three Months Ended
                                                    July 31,
                                                1998        1997

During the period under review,
Meteor Technology, plc expensed the UK,
Ireland Distribution Rights to DigiPhone.                (453,500)

During the period under review,
Meteor Technology issued shares in
settlement for rent obligations for
property previously occupied by
Telecredit Telekommunications GmbH                       (318,400)

During the quarter ended July 31, 1997,
the Company's preferred stock was
converted to common stock as follows:

  2,255,000 Series I preferred
  for 662,181 shares of restricted common
                                   
During the quarter ended July 31, 1998,
the Company's preferred stock was
converted to common stock as follows:

  140,400 Series L preferred for 1,298,973
  shares of restricted common
                                   

Cancellation of note receivable plus
interest for 1,500 common shares into
treasury
                 CAMELOT CORPORATION AND SUBSIDIARIES
                                   
              NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                   
                              (UNAUDITED)
                                   
                                   
ITEM 1.   Financial Statements and Principles of Consolidation

The accompanying condensed consolidated financial statements have been
prepared in accordance with the instruction to Form 10-Q, and  do  not
include  all  of the information and footnotes required  by  generally
accepted accounting principles for complete financial statements.

In  the  opinion of management, all adjustments (consisting of  normal
recurring  adjustments) considered necessary for a  fair  presentation
have  been  included.   These statements should be read in conjunction
with  the  audited financial statements and notes thereto included  in
the  Registrant's annual Form 10-K filing for the year ended April 30,
1998.


ITEM  2.    Management Discussion and Analysis of Financial  Condition
and Results of Operations

The  Company's revenue for the quarter ended July 31, 1997 was  $1,047
compared with $1,662,000 in the comparable quarter of 1997.  Net  loss
for  the three month period was $205,483 compared with a loss for  the
previous  year  of $2,748,900. These results are due to  the  lack  of
operations as the subsidiaries ceased doing business.

The  consolidated  balance  sheets for the period  show  stockholders'
equity  of $1,500,023 compared with $1,707,668 for the financial  year
ended  April  30,  1998.  Total assets were $1,738,852  compared  with
$1,968,294  for the comparable period.  The decrease in  stockholders'
equity and total assets was due to the loss attributable to closing of
the operating subsidiaries.

Liquidity and Capital Resources

      Net cash used by operating activities for the three months ended
July 31, 1998 was $143,251 compared with $1,274,900 in 1997.  Net cash
used  by  investing activities was $0 compared with $426,900 in  1997.
Net  cash  used  by  financing activities  was  $4,800  compared  with
$40,700 in 1997.  Cash and securities of $4,714 compares with $152,765
at April 30, 1998.

     The Company does not have any plans for capital expenditures. The
Company will experience liquidity problems over the next twelve months
due  to  its  lack  of revenue unless it is able to raise  funds  from
outside  sources. There are no known trends, demands, commitments,  or
events that would result in or that is reasonably likely to result  in
the Company's liquidity increasing or decreasing in a material way.


Year 2000 Issue

The  Company  is  aware of the issues associated with the  programming
code  in  existing computer systems as the year 2000 approaches.   The
issue  is  whether  computer  systems will  properly  recognize  date-
sensitive  information when the year changes to 2000.   Management  is
currently assessing the year 2000 compliance issue.  The Company  will
expend  necessary  resources to assure that its computer  systems  are
reprogrammed in time to deal effectively with transactions in the year
2000   and   beyond.  The  Company  presently  believes   that,   with
modifications  to existing software and conversions to  new  software,
the Year 2000 issue will not pose significant operational problems for
the  Company's computer systems as so modified, converted or replaced.
The Company also believes that the cost of conversion, modification or
replacement  will not have a material adverse effect on the  Company's
financial  condition  or  results of  operations.   However,  if  such
modifications  and  conversions  are not  completed  timely  or  third
parties  on which the Company relies are unable to address this  issue
in  a timely manner, the Year 2000 issue may have a material impact on
the operations of the Company.

                      PART II - OTHER INFORMATION
                                   
Item 4.   Submission of Matters to a Vote of Security Holders

       NONE
                                   
Item 5.   Exhibits and Reports on Form 8-K.

       (a) Exhibits:
                3(1)                                  Articles      of
Incorporation:   Incorporated   by   reference                      to
Registration Statement                                       filed  on
Form 10, June                                               23, 1976.

            3(2)                              Bylaws:  Incorporated by
reference as
                        immediately above.

           (10)                              1991 Incentive Stock
Option Plan:   Incorporated by
reference to
                                                  proxy statement for
1991.

       (b)  Reports on Form 8-K:  NONE


                              SIGNATURES
                                   
      Pursuant to the requirements of the Securities Exchange  Act  of
1934,  the Registrant has duly caused this report to be signed on  its
behalf by the undersigned thereto duly authorized.

                                        CAMELOT CORPORATION
                                             (Registrant)



                                        By:  /s/ Daniel Wettreich
                                           DANIEL WETTREICH,
President
                                           Treasurer and Principal
                                           Financial Officer

Date:     September 15, 1998



[ARTICLE] 5
<TABLE>
<S>                             <C>
[PERIOD-TYPE]                   3-MOS
[FISCAL-YEAR-END]                          APR-30-1998
[PERIOD-END]                               JUL-31-1998
[CASH]                                            4714
[SECURITIES]                                         0
[RECEIVABLES]                                    47251
[ALLOWANCES]                                         0
[INVENTORY]                                      10000
[CURRENT-ASSETS]                                 61965
[PP&E]                                               0
[DEPRECIATION]                                       0
[TOTAL-ASSETS]                                 1738852
[CURRENT-LIABILITIES]                           238829
[BONDS]                                              0
[PREFERRED-MANDATORY]                                0
[PREFERRED]                                      13453
[COMMON]                                         45801
[OTHER-SE]                                     1440769
[TOTAL-LIABILITY-AND-EQUITY]                   1738852
[SALES]                                           1047
[TOTAL-REVENUES]                                  1047
[CGS]                                             2658
[TOTAL-COSTS]                                   316358
[OTHER-EXPENSES]                              (118274)
[LOSS-PROVISION]                                     0
[INTEREST-EXPENSE]                                   0
[INCOME-PRETAX]                               (205483)
[INCOME-TAX]                                  (205483)
[INCOME-CONTINUING]                           (205483)
[DISCONTINUED]                                       0
[EXTRAORDINARY]                                      0
[CHANGES]                                            0
[NET-INCOME]                                  (205483)
[EPS-PRIMARY]                                   (0.04)
[EPS-DILUTED]                                   (0.04)
</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission