CAMELOT CORP
10-Q, 1998-03-16
PREPACKAGED SOFTWARE
Previous: H&R BLOCK INC, 10-Q, 1998-03-16
Next: BRISTOL MYERS SQUIBB CO, DEF 14A, 1998-03-16



SECURITIES AND EXCHANGE COMMISSION
Washington, D.C.  20549

FORM 10-Q

QUARTERLY REPORT UNDER SECTION 15 (d)
OF THE SECURITIES EXCHANGE ACT OF 1934

For Quarter ended January 31, 1998	Commission File No. 0-8299


				CAMELOT   CORPORATION					
(Exact Name of Registrant as Specified in its Charter)


		Colorado							84-0691531		
	(State of other jurisdiction of	(I.R.S. Employer
	incorporation or organization)	Identification No.)


2415 Midway Road, Suite 121 Carrollton,   Texas          75006		
		(Address of principal executive office)			(Zip Code)

17770 Preston Road, Dalls, Texas  75252
(Former address of principal executive office)

Registrant's telephone number, including area code:	(972) 733-3005

	Indicate by check mark whether the Registrant (1) has filed all 
reports required to be filed by Section 13 or 15(d) of the Securities 
Exchange Act of 1934 during the preceding 12 months (or for such 
shorter period that the Registrant was required to file such reports), 
and (2) has been subject to such filing requirements for the past 90 
days.

Yes	    X		No	    	

Indicate the number of shares outstanding of each of the issuer's 
classes of common stock, as of the close of the period covered by this 
report.

	Shares outstanding at
		Class				January 31, 1998		

Common stock, $0.01 par value				2,033,366
<PAGE>
CAMELOT CORPORATION AND SUBSIDIARIES

I N D E X


			Page No.

Part I	FINANCIAL INFORMATION (UNAUDITED):

	Item 1.	Consolidated Balance Sheets                            	3

		Consolidated Statements of	Operations	                         5

		Consolidated Statements of Cash Flows	                         7

		Notes to Consolidated
		Financial Statements	                                          9

	Items 2.	Management's Discussion
		and Analysis of Financial
		Condition and Results of 
		Operations                                                   	12

Part II	OTHER INFORMATION	                                      15
<PAGE>

CAMELOT CORPORATION AND SUBSIDIARIES

PART I:  FINANCIAL INFORMATION

ITEM 1.	Financial Statements

CONSOLIDATED BALANCE SHEETS

ASSETS
(In Thousands)
<TABLE>
<S>							                                    	<C>			             	<C>		
										
                                      	January 31, 1998   	April 30, 1997
	                                         (Unaudited)    (Audited/Adjusted)

CURRENT ASSETS
	Cash and cash equivalents               	$	1,756.0	          $	3,667.2
	Securities available for sale              		222.0	               	8.3
	Accounts receivable, net of allowance for
		doubtful accounts of $19,947 and $19,947
		at January 31, 1998 and April 30, 1997		    600.4		             493.8
	Prepaid expenses	                            	43.0	             	167.8
	Inventories, net of allowance for
		obsolescence of $630,145 and $494,744 at
		January 31, 1998 and April 30, 1997	       	473.4             		644.2
			Total current assets		                   3,094.8           		4,981.3

PROPERTY, PLANT AND EQUIPMENT - AT COST
	Office equipment and fixtures             		2,094.7	          	2,055.8
	Leasehold improvements	                       	64.2		             64.2
	Less accumulated depreciation	              	(993.4)	          	(800.7)
	Total property, plant and equipment-at cost	 1,165.5	         	1,319.3

OTHER ASSETS
	Note receivable - officer, net of allowance
	   of $889,000                             		1,025.2		           968.2
	Preferred stock - related party	              	530.9	           	530.9
	Licenses and product development, net of
		$128,000 and $31,000 accumulated amortization
		at January 31, 1998 and April 30, 1997	       980.0		           421.5
	Other	                                         	43.7	            	23.1
		Total other assets		                        2,579.8          		1,943.7

                                         			$	6,840.1	         $	8,244.3
</TABLE>

<PAGE>
CAMELOT CORPORATION AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS (continued)
<TABLE>
<S>		                                           <C>	       	<C>
LIABILITIES AND STOCKHOLDERS' EQUITY
(In Thousands)

                                      	January 31, 1998	April 30, 1997
	                                         (Unaudited) (Audited/Adjusted)

CURRENT LIABILITIES
	Accounts payable                          	$	2,324.5	    $	2,642.8
	Accrued expenses		                             112.7		       223.0
		Total current liabilities		                 2,437.2		     2,865.8

	Notes Payable	                                	800.0	           -
		Total liabilities		                         3,237.2	     	2,865.8

STOCKHOLDERS' EQUITY
	Common stock, $.01 par value, 50,000,000
		shares authorized, 2,033,366 and 881,763
		shares issued at January 31, 1998 and
		April 30, 1997, respectively		                  20.3		        8.8
	Preferred stock, $.01 par value, 100,000,000
		shares authorized, 1,345,295 and 2,438,056
		shares issued and outstanding at
		January 31, 1998 and April 30, 1997 
     respectively	                               	13.5	       	24.4
	Additional paid-in capital		                 39,591.5	   	38,737.1
	Accumulated deficit		                       (33,178.9)	 	(30,597.5)
	Less: treasury stock, at cost, 29,245 
    and 28,745 shares at January 31, 1998
    and April 30, 1997	                      	(2,756.7)	  	(2,715.7)
	Dividends                                      		(5.8)	       	-
	Notes receivable related to purchase of
		common stock                                 		(81.0)	     	(78.6)
			Total stockholders' equity		                3,602.9		     5,378.5

                                          			$	6,840.1	    $	8,244.3
</TABLE>


See accompanying notes to these consolidated financial statements.

CAMELOT CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF OPERATIONS
(UNAUDITED)
(In Thousands, Except Share and Per Share Data)
<TABLE>
<S>							                                  <C>				<C>
                                         Three Months Ended
                                              January 31,
                                        1998      1997

REVENUE                                 $ 22.5    479.4
COST OF SALES		                            32.6		358.0		

	GROSS PROFIT (LOSS)		                    (10.1)		121.4		

OPERATING EXPENSES:
	General and administrative		             752.1		1,786.7		
	Provision for Inventory E & O		                         
                                               -		 -		
	Depreciation and amortization           	151.0		204.3		
                                      				903.1		1,991.0		

LOSS FROM OPERATIONS		                   (913.2)	(1,869.6)

OTHER INCOME (EXPENSES):
	Interest expense	                          	.6		(10.3)		
	Interest income	                          	4.6  		88.7		
	Dividend income - affiliate	             	11.7	  	11.6		
	Gain (Loss) on disposition of
    assets		                               -		     (3.6)		
	Other		                                  - 	  (2,099.2)		
		Total other income (expense)           	16.9		2,012.8		

INCOME (LOSS) FROM CONTINUING
	OPERATIONS	                          	(896.3)		(3,882.4)		

DISCONTINUED OPERATIONS:
	Loss on disposal		                     (14.0)		(289.5)		
                                    				(14.0)		(289.5)		

NET INCOME (LOSS)		                    (910.3)		(4,171.9)		

DIVIDENDS ON PREFERRED STOCK	             	-		     (12.4)		

NET INCOME (LOSS) ATTRIBUTABLE TO
	COMMON STOCKHOLDERS	                $	(910.3)	$ (4,184.3)	

INCOME (LOSS) PER SHARE:
	Income (loss) from continuing 
    operations	                      $   (.569)	$   (6.306)	
	Loss from discontinued operations       (.009)      (.470)		
	Dividends on preferred stock               		-		    (.020)		

NET INCOME (LOSS) PER COMMON SHARE  	$  (.578)   	$   (6.796)		

WEIGHTED AVERAGE OF COMMON 
	STOCK OUTSTANDING		                 1,576,135		      615,681		

</TABLE>

See accompanying notes to these consolidated financial statements.
CAMELOT CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF OPERATIONS
(UNAUDITED)
(In Thousands, Except Share and Per Share Data)

<TABLE>
<S>                                   <C>              <C>
                                       	Nine Months Ended		
                                         		January 31,
                                     	1998	           1997	

REVENUE                     	  	$    1,710.9	     $	1,443.0

COST OF SALES		                      2,194.3	       1,549.8

	GROSS PROFIT (LOSS)		                (483.4)	       (106.8)

OPERATING EXPENSES:
	General and administrative          3,630.0       5,691.4
	Provision for Inventory E & O       		135.0       		387.0
	Depreciation and amortization	       	342.0	       	621.0
				                                 4,107.0	      6,699.4

LOSS FROM OPERATIONS		              (4,590.4)	    (6,806.2)

OTHER INCOME (EXPENSES):
	Interest expense		                   (42.5)	    	   (13.4)
	Interest income		                     99.4          305.6
	Dividend income - affiliate		         35.0           34.9
	Gain (Loss) on disposition of assets	  3.4		       (660.3)
	Other	     	                            -	       (2,099.2)
		Total other income (expense)          5.3	     	(2,432.4)

INCOME (LOSS) FROM CONTINUING
	OPERATIONS		                      (4,495.1)      (9,238.6)

DISCONTINUED OPERATIONS:
	Loss on disposal	                 	 (14.4)        (703.4)
                           			     	 (14.4)	       (703.4)
NET INCOME (LOSS)		               (4,509.5)	     (9,942.0)

DIVIDENDS ON PREFERRED STOCK		        (1.0)         (90.4)

NET INCOME (LOSS) ATTRIBUTABLE TO
	COMMON STOCKHOLDERS	        $     (4,510.5)	$  (10,032.4)

INCOME (LOSS) PER SHARE:
	Income (loss) from continuing 
   operations                      $ (2.255)	$      (10.474)
	Loss from discontinued operations	   (.007)	          (.797)
	Dividends on preferred stock	          	-	          (.102)

NET INCOME (LOSS) PER COMMON SHARE	$  (2,262)	$    (11,373)

WEIGHTED AVERAGE OF COMMON 
	STOCK OUTSTANDING	    	            1,993,950	      882,090

</TABLE>

See accompanying notes to these consolidated financial statements.


CAMELOT CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
(UNAUDITED)
(In Thousands)
<TABLE>
<S>								                                    	<C>		              	<C>
                                                   	Nine Months Ended
                                                      		January 31,	
                                               	1998	              1997
CASH FLOWS FROM OPERATING ACTIVITIES:
	Net income (loss)                          	$	(4,510.5)	    $ (9,942.0)

ADJUSTMENTS TO RECONCILE NET GAIN (LOSS) TO
	NET CASH FROM OPERATING ACTIVITIES:
	Depreciation and amortization		                   361.9	        	445.1
	(Gain) loss on disposal of assets	                	14.5	        	786.7
	Write-off (provision) uncollectible
    accounts receivable	                            	-		           (6.0)
	Non Cash transaction for securities	              	860.2          		-
	Provision for inventory obsolescence	             	135.4       		387.0
	Write-Down of License Agreement	                  	453.3	     	     -	
	Change in assets and liabilities
			Accounts and accrued receivables	                	43.1      		(188.5)
			Prepaid expenses	                               	124.7        		58.7
			Inventories		                                    224.8	        	73.8	
	Accounts payable and accrued expenses		            167.4        		37.3
		Net cash used by operating activities		        (2,125.2)   		(8,347.9)

CASH FLOW FROM INVESTING ACTIVITIES:
	Purchases of property and equipment              		(45.1)   		(1,491.4)
	Purchases of marketable securities		               (222)	    	(2,030.1)
	Proceeds from sale of property and 
     equipment                                       		8.2	    	1,731.4
	Proceeds from sale of marketable securities	          -		        180.5
	Disposition of assets of discontinued 
     operations	                                      	-	        	152.2
	Loan to Director of Company		                       (59.4)	   (1,000.0)  
	Deposits		                                           15.5	      	(25.8)
	Licenses and product development		                 (688.6)		    (312.2)
		Net cash used by investing activities	           	(991.4)	  	(2,975.9)

CASH FLOW FROM FINANCING ACTIVITIES:
	Sale of common stock                                		6.0		    3,122.8
	Sale of preferred stock	                               	-	     2,593.7
	Proceeds from notes payable                        		800.0       		-
	Dividends on preferred stock                        		(5.8)	    	(78.0)
	Purchase of Treasury Stock		                         (41.0)       		-
		Net cash provided by financing 
      activities	                                    	759.2	    	5,638.5

NET INCREASE (DECREASE) IN CASH		                  (2,357.4)  		(5,685.3)

CASH AT BEGINNING OF PERIOD	                       	4,113.4	    	9,870.6

CASH AT END OF PERIOD	                            $	1,756.0   	$	4,185.3

SUPPLEMENTAL INFORMATION:
	Cash paid for interest                            	$	71.2      	$	6.1

</TABLE>

See accompanying notes to these consolidated financial statements.

<PAGE>
CAMELOT CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
(UNAUDITED)
(In Thousands)

NONCASH INVESTING AND FINANCING ACTIVITIES

                                                   		Nine Months Ended
                                                      		January 31,	
                                                     	1998	    1997

During the period ended January 31, 1997, 
the Company recognized a loss on the August
1996 disposal of the remaining investment
in Firecrest.	                                                (643.9)

During the period under review, Meteor 
Technology, plc expensed the UK, Ireland
Distribution Rights to DigiPhone.		                            (453.5)

During the period under review, Meteor 
Technology issued shares in settlement for
rent obligations for property previously
occupied by Telecredit Telekommunications GmbH	                (318.4)

During the period under review, Camelot issued
shares for commission expense related to the 
$800,000 funding                                              		(100.0)

<PAGE>

CAMELOT CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)

ITEM 1.	Financial Statements and Principles of Consolidation

The accompanying condensed consolidated financial statements have been 
prepared in accordance with the instruction to Form 10-Q, and do not 
include all of the information and footnotes required by generally 
accepted accounting principles for complete financial statements.

In the opinion of management, all adjustments (consisting of normal 
recurring adjustments) considered necessary for a fair presentation 
have been included.   These statements should be read in conjunction 
with the audited financial statements and notes thereto included in 
the Registrant's annual Form 10-K filing for the year ended April 30, 
1997 and Form 8-K issued May 20, 1997, along with subsequent 
amendments.   On May 20, 1997 Camelot announced an acceptance to a 
stock subscription for 53,811,780 restricted Preferred Shares, Series 
J by Adina, Inc., a Delaware public company.  Adina paid for the 
subscription with the transfer of 6,029,921 restricted common shares 
of Alexander Mark Investments (USA), Inc. ("AMI"), representing 80% of 
the outstanding share capital of AMI.  At the time of the subscription 
AMI owned 57% of Meteor Technology plc a public U.K. Company.  The 
Preferred Shares are non-convertible, non-yielding, have a preference 
over the common shares but subordinate to the outstanding Preferred 
Shares and have one vote per share voting with the common shares.  The 
Registrant's April 30, 1997 financial statements have been restated 
and adjusted to reflect the consolidation as a result of the May 1997 
transactions.
The restated accounts are as follows:

Camelot Corporation
Consolidated Balance Sheet

(in Thousands)
<TABLE>
<S>                          <C>         <C>        <C>
                          Original     Restated
                         30-Apr-97     30-Apr-97    Adjustments
ASSETS

Current Assets:

Cash                      $3,030.0      $3,667.2       $637.2 (1)

Accounts & Notes 
Receivable                   162.6         493.8        331.2 (2)

Inventory                    530.9         644.2        113.3 (3)

Total Current 
Assets                     3,899.6        4,981.3      1,081.7 

Property and 
Equipment:

Net Equipment                928.8        1,319.3       390.5 (4)

Total Assets             $ 6,772.1      $ 8,244.3    $ 1,472.2 

</TABLE>

<PAGE>
<TABLE>
<S>				                     	<C>		         	<C>	       	<C>

LIABILITIES & STOCKHOLDER'S EQUITY

Current 
liabilities:

Accounts & notes 
payable                    $ 693.6      $ 2,865.8     $ 2172.2 (5)

Total 
Liabilities                  693.6        2,865.8       2,172.2 

Stockholder's 
Equity:

Additional Paid-In Capital  34021.4       38737.1        4715.7 (6)

Treasury 
Stock                      (2,714.6)     (2,715.7)         (1.1) (7)

Retained 
Earnings                  (25,261.5)     (30,676.1)     (5,414.6)(8)


                            $6,772.1      $8,244.3       $1,472.2 

Camelot Corporation
Consolidated Statement of Operations

(in Thousands except EPS)

</TABLE>
<TABLE>
<S>                          <C>       <C>           <C>
                        Original    Restated
                       30-Apr-97    30-Apr-97    Adjustments
 

REVENUES

Sales                    1,887.6      4,132.2       2,244.6 
Cost of Sales            1,559.2      4,321.7           2.5 

Gross Profit               328.4       (189.5)       (517.9)      (9)

Operating 
Expenses:

Administrative Expenses  9,122.8      11,478.8      2,356.0 

Other Expense            4,202.0       4,234.3         32.3 

Total Operating
 Expenses               13,324.8       15,713.1     2,388.3 (10)

Dividends on 
Preferred Stock           (95.2)         (95.3)       (0.1)

Net Loss              (13,091.6)     (15,997.9)    (2,906.3)

</TABLE>

(1)  The increase is due to the cash held on hand by Meteor as of May 30, 
1997.
(2)  The increase is due to the inclusion of amounts due from creditors 
within one year from the Meteor accounts.
(3)  The increase is due to the inventory held by Meteor Payphones Ltd., a 
wholly owned subsidiary of Meteor.
(4)  The increase is due to the equipment held by Meteor and its 
subsidiaries.
(5)  The increase is due to the inclusion of the amounts due by Meteor to 
its creditors.
(6)  The increase is due to the amount of additional paid-in-capital of 
Meteor.
(7)  This increase reflects the Camelot common shares held by Meteor.
(8)  This decrease reflects the loss of Meteor.
(9)  The loss results because of the elimination of the sale of the PCAMS 
software from Meteor to Camelot.
(10)  The increase in the operating expenses and therefore the net loss 
results from operating expenses by Meteor.

On December 3, 1997 Camelot announced  that it has entered into a 
conditional agreement to acquire 100% of the issued share capital of 
DigiPhone International Ltd. the London based company that is the 
exclusive  worldwide distributor of VideoTalk.  Following the 
acquisition Camelot will own 100% of all the rights, title and 
interests to VideoTalk.  The agreement is conditional on the 
shareholders of both Camelot and Meteor approving this transaction.  
This transaction will have no material impact on the financial 
statements of Camelot because Digiphone International as a wholly 
owned subsidiary of Meteor is consolidated into the Camelot financial 
statement presentation.  The consideration paid by Camelot being the 
cancellation by Meteor of its 500,000 pound 1997-2007  loan stock owed 
to Camelot is not apparent in the financial statements as that entry 
would eliminate upon consolidation of the Camelot accounts.

New Accounting Standard in February 1997: the Financial Accounting 
Standards Board issued Statement of Financial Accounting Standards No. 
128 (SFAS 128), Earnings per Share, which establishes new standards 
for computing and presenting earnings per share. SFAS 128 is effective 
for financial statements issued for periods ending after December 15, 
1997 and requires restatement of all prior-period earnings per share 
data. Early application of SFAS 128 is not permitted. The Company's 
adoption of the provisions of SFAS 128 will result in the dual 
presentation of  basic and diluted earnings per share on the Company's 
statement of operations. 

The Company believes that the Year 2000 issue (the cost of making its 
internal systems Year 2000 compliant as well as the cost to the 
Company of making its clients' systems Year 2000 compliant where it is 
obligated to do so) will not have a material adverse effect on its 
results of operations.

Forward Looking Statements: All statements other than historical 
statements contained in this Report on Form 10-Q constitute "forward 
looking statements" within the meaning of the Private Securities 
Litigation Reform Act of 1995.  Without limitation, these forward 
looking statements include statements regarding the Company's business 
activities.   Any Form 10-K, Annual Report to Shareholders, Form 10-Q 
or Form 8-K of the Company may include forward looking statements.  In 
addition, other written or oral statements which constitute forward 
looking statements have been made or may in the future be made by the 
Company, including statements regarding future operating performance, 
short- and long-term revenue and earnings growth, the value of 
contract signings, and industry growth rates and the Company's 
performance relative thereto. These forward looking statements rely on 
a number of assumptions concerning future events, and are subject to a 
number of uncertainties and other factors, many of which are outside 
of the Company's control, that could cause actual results to differ 
materially from such statements.  These include, but are not limited 
to: competition in the technology industry and the impact of such 
competition on pricing, revenues and margins; the market acceptance of 
new product or service offerings that offer higher margins than 
traditional product or service offerings and costs associated with the 
development and marketing of such offerings; the financial performance 
of current and future contracts, the degree to which the Company can 
improve productivity; general economic conditions; the degree to which 
business entities continue to upgrade technology and business 
processes; the cost of attracting and retaining highly skilled 
personnel. The Company disclaims any intention or obligation to update 
or revise any forward looking statements whether as a result of new 
information, future events or otherwise.
	
The consolidated financial statements include the accounts of the 
Company, all majority owned subsidiaries and the majority owned company, 
Alexander Mark Investments (USA), Inc.  ("Alexander Mark").  Alexander 
Mark is the majority owner of Meteor Technology, plc ("Meteor").  The 
April 30, 1997 adjusted balance sheet consolidates numbers from the 
April 30, 1997 Audited Financial Statements of the Company, the April 
30, 1997 Audited Financial Statements of Alexander Mark and the May 31, 
1997 adjusted Audited Financial Statements of Meteor and its 
subsidiaries.  Adjustments were made to eliminate intercompany 
transactions and for the conversion of Meteor's numbers from pounds to 
US Dollars. 

The Meteor financial presentation is based on the accounting rules of 
the United Kingdom.  The balance sheet reflects adjustments to present 
financial statements per US GAAP accounting rules.  The adjustments 
included presenting current assets first on the balance sheet, 
reclassing creditors payable due within one year to the liability 
section from the current asset section and combining reserve amount and 
profit and loss account into retained earnings.  The assets and 
liability amounts were not changed.

The accounting rules of the United Kingdom only require financial 
statements to be published annually.  Meteor's fiscal year end is May 31 
and their last six month Interim Financials were issued for November 30, 
1996. The results for the period ending January 31, 1998 and 1997 
include the published results of Meteor.

The financial statements include the 20 per cent minority interest in 
the outstanding voting share capital of Alexander Mark not owned by the 
Company. 

Meteor's financial statements were converted from British Pounds to US 
Dollars based on US accounting guidelines.  The conversion rate was 
based on the published exchange rate at January 31, 1998 and April 30, 
1997, one pound equals $1.6317 and $1.62, respectively. 

ITEM 2.	Management Discussion and Analysis of Financial Condition 
and Results of Operations

The Company's revenue for the period ended January 31, 1998 was 
$1,710,900 compared with $1,443,000 in  the comparable period of 1997.  
Net loss for the nine month period was $4,509,500 compared with a loss 
for the previous year of $9,942,000.  The Company has reduced its 
administrative expenses in cost saving effort.  These results are due 
to the restructuring by Meteor of the payphone business in the United 
Kingdom and the continued expenditure by Third Planet on the 
development of Internet products, primarily VideoTalk.  Further, a 
write down of $453,500 was made by Meteor of the Digiphone UK 
distribution rights to comply with UK accounting requirements.  

VideoTalk is a complete hardware and software system which, when 
connected to a multimedia PC, enables full duplex video conferencing 
over the Internet and over local and wide area networks.  It uses a 
PCI plug-and-play add-in card that provides high quality audio and 
video while achieving extremely low processor load.  VideoTalk does 
not require a soundcard or a video capture card, and allows 
communication over the Internet with only a 28.8 Kbps modem.  The unit 
includes the VideoTalk card, a color video camera, a special version 
of the Proficia telephony handset, and both the VideoTalk and 
Digiphone 2.0 software. 

The consolidated balance sheets for the period show stockholders' 
equity of $3,602,900 compared with $5,378,500 for the financial year 
ended April 30, 1997.  Total assets were $6,840,100 compared with 
$8,244,300 for the comparable period.  The decrease in stockholders' 
equity and total assets was due to the operating loss as noted above.

On December 3, 1997, the Company announced that it has entered into a 
conditional agreement to acquire 100% of the issued share capital of 
DigiPhone International Ltd. ("DI"), the London based company that 
is the exclusive worldwide distributor of VideoTalk.  Following this 
acquisition Camelot will own 100% of all the rights, title and 
interests to VideoTalk through its wholly owned subsidiaries Third 
Planet Publishing, Inc. (which owns the technology rights to 
VideoTalk) and DI (which owns the marketing rights to VideoTalk).

Management believes that this Form 10-Q accurately reflects the 
current status of the Company after taking into account the May 1997 
transactions and  the December transaction, including a restatement of 
the April 30, 1997 audited financial statements.  The December 
transaction has no material impact on the financial presentation as 
the Digiphone International financial impact and the cancellation of 
the loan stock is already accounted for due to the consolidation and 
restatement.

Management continues to concentrate the majority of its management and 
financial resources on the development and successful marketing of 
Internet related software and hardware products produced by its 
subsidiary, Third Planet Publishing, and continues to anticipate that 
its principal revenue and profitability will emanate from these 
hardware and software products.  As previously announced, the Company 
has commenced negotiations with major Original Equipment Manufacturers 
to license its technology.

On February 26, 1998 the Company was delisted from NASDAQ, and is 
applying for trading on the OTC Bulletin Board.

Liquidity and Capital Resources

Net cash used by operating activities for the Nine Months ended 
January 31, 1998 was $2,125,200 compared with $8,347,900 in 1997.  Net 
cash used by investing activities was $991,400 compared with 
$2,285,300 in 1996.  Net cash provided by financing activities was 
$763,000 compared with $2,975,900 in 1997.  The Company issued 
convertible debentures during the period and accepted a convertible 
preferred shares subscription.  The Securities available for sale were 
reclassified due to the acquisitions in May of 1997.

The Company's plans for capital expenditures relate principally to the 
purchase of property and equipment to further its hardware and 
software development program.  Management believes that its Internet 
products and its payphone operations will generate its principal 
revenues and cash flow for the Company during the next twelve months.  
Management believes that the anticipated level of revenue generated by 
the Company together with the present level of cash resources 
available to the Company will be sufficient for its needs.  However, 
Management believes that additional cash resources may be needed if 
the anticipated level of revenues are not achieved, or are not 
achieved timely.  Management believes that should the Company require 
additional cash resources, it can raise additional resources from the 
sale of Common and Preferred Stock and/or by incurring borrowing. 
There are no known trends, demands, commitments, or events that would 
result in or that is reasonably likely to result in the Company's 
liquidity increasing or decreasing in a material way other than the 
potential use of cash resources for investment in the Company's 
subsidiaries in the normal course of business.  The Company 
continually reviews funding options which could materially increase 
the Company's liquidity.
<PAGE>
PART II - OTHER INFORMATION

Item 4.	Submission of Matters to a Vote of Security Holders

	- None-

Item 5.	Exhibits and Reports on Form 8-K.

	(a)	Exhibits:
		3(1)	Articles of Incorporation:Incorporated by reference to
			Registration Statement filed	on Form 10, June 23, 1976.

		3(2)	Bylaws:Incorporated by reference as
				immediately above.

	(10)	1991 Incentive Stock Option 
Plan:Incorporated by reference to proxy 
statement for 1991.

(b)  Reports on Form 8-K:       Form 8-K dated May 20, 1997 
			                              with amendments.
                                Form 8-K dated December 12, 1997.
				


SIGNATURES

	Pursuant to the requirements of the Securities Exchange Act of 
1934, the Registrant has duly caused this report to be signed on its 
behalf by the undersigned thereto duly authorized.

	CAMELOT CORPORATION
		(Registrant)

	By:	/s/ Daniel Wettreich	
		DANIEL WETTREICH, 
President and	Principal Financial Officer
	
	

Date:	March 16, 1998




© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission