BORDEN INC
10-Q, 1996-11-14
DAIRY PRODUCTS
Previous: BBN CORP, 10-Q, 1996-11-14
Next: BOSTON EDISON CO, 10-Q, 1996-11-14



<PAGE>   1
                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON D. C. 20549

                                    FORM 10-Q



    X     QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES
  -----
           EXCHANGE ACT OF 1934

  For the quarterly period ended                     September 30, 1996

  Commission file number                                     1-71



                                  BORDEN, INC.


          New Jersey                                        13-0511250
(State or other jurisdiction of                         (I.R.S. Employer
incorporation or organization)                          Identification No.)

                    180 East Broad Street, Columbus, OH 43215
                    (Address of principal executive offices)

                                 (614) 225-4000
              (Registrant's telephone number, including area code)

                                 Not Applicable
              (Former name, former address and former fiscal year,
                         if changed since last report.)

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months (or for such shorter period that the registrant was
required to file such reports) and (2) has been subject to such filing
requirements for the past 90 days. Yes X  No
                                      ---   ---

Number of shares of common stock, $0.01 par value, outstanding as of the close
of business on November 14, 1996: 198,974,994
<PAGE>   2
                                  BORDEN, INC.



INTRODUCTION

The following filing with the Securities and Exchange Commission ("SEC") by
Borden, Inc. ("the Company") presents three separate financial statements:
Borden, Inc. Condensed Consolidated Financial Statements, Borden, Inc. and
Affiliates Condensed Combined Financial Statements, and the Summary Financial
Statements of Wise Holdings, Inc. ("Wise"). The condensed consolidated
statements present the Company after the effect of the Wise and BFC transactions
with affiliates of BW Holdings, LLC, an affiliate of the Company's principal
stockholder ("BWHLLC"), as explained in Note 1 to the Company's condensed
consolidated financial statements. The Company's condensed combined financial
statements are also included herein to present the Company on a combined
historical basis which included the financial position and results of operations
of Wise and BFC. The Company's condensed combined financial statements are
included because the Company indirectly has a controlling financial interest as
well as operating control of both Wise and BFC. The condensed combined financial
statements include all of the assets, liabilities and cash flows available to
creditors and are consistent with the financial information upon which credit
was originally granted and continually provided since issuance. Also, in
accordance with rule 3-10 of Regulation S-X, the summary financial statements of
Wise are included because Wise is a guarantor of the Company's credit facility
and all outstanding publicly held debt.


                                        2
<PAGE>   3
                                  Borden, INC.

                                      INDEX



PART I - FINANCIAL INFORMATION

BORDEN, INC. ("BORDEN") CONDENSED CONSOLIDATED AND BORDEN, INC. AND AFFILIATES
CONDENSED COMBINED FINANCIAL STATEMENTS

<TABLE>
<S>                                                                                                                           <C>
     Condensed Consolidated Statements of Operations, three months ended September 30, 1996 and 1995.......................    4
         Nine months ended September 30, 1996 and 1995.....................................................................    6
     Condensed Consolidated Balance Sheets, September 30, 1996 and December 31, 1995.......................................    8
     Condensed Consolidated Statements of Cash Flows, nine months ended September 30, 1996 and 1995........................   10
     Condensed Combined Statements of Operations, three months ended September 30, 1996 and 1995...........................   12
         Nine months ended September 30, 1996 and 1995.....................................................................   13
     Condensed Combined Balance Sheets, September 30, 1996 and December 31, 1995...........................................   14
     Condensed Combined Statements of Cash Flows, nine months ended September 30, 1996 and 1995............................   16
     Notes to Condensed Consolidated and Condensed Combined Financial Statements...........................................   18

MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

     Borden Condensed Consolidated and Borden, Inc. and Affiliates Combined ...............................................   23

GUARANTOR SUMMARY FINANCIAL STATEMENTS

     WISE

     Summary Statements of Operations, three months ended September 30, 1996 and 1995......................................   28
         Nine months ended September 30, 1996 and 1995.....................................................................   29
     Summary Balance Sheets, September 30, 1996 and December 31, 1995......................................................   30
     Summary Statements of Cash Flows, nine months ended September 30, 1996 and 1995.......................................   32
     Notes to Wise Summary Financial Statements............................................................................   33


PART II - OTHER INFORMATION

ITEM 1.       LEGAL PROCEEDINGS............................................................................................   37
ITEM 6.       EXHIBITS AND REPORTS ON FORM 8-K.............................................................................   38
</TABLE>


                                        3
<PAGE>   4
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS  (UNAUDITED)
BORDEN, INC.
<TABLE>
<CAPTION>
                                                         Three Months Ended
                                                            September 30,
                                                       ------------------------
(In millions, except per share data)                     1996            1995
                                                       --------        --------

<S>                                                    <C>             <C>     
Net sales                                              $  911.5        $1,005.7
Cost of goods sold                                        669.3           744.0
                                                       --------        --------

Gross margin                                              242.2           261.7

Distribution expense                                       55.5            66.1
Marketing expense                                          95.8           119.3
General & adminstrative expense                            41.3            59.7
Loss on divestiture                                         5.0            20.0
                                                       --------        --------

Operating income (loss)                                    44.6            (3.4)
                                                       --------        --------

Interest expense                                           29.3            30.1
Minority interest                                           1.6             1.2
Other (income) expense                                      0.9            (8.3)
                                                       --------        --------

Income (loss) from continuing operations
   before income taxes                                     12.8           (26.4)
Income tax expense (benefit)                                7.3           (13.6)
                                                       --------        --------

Income (loss) from continuing operations                    5.5           (12.8)
                                                       --------        --------

Discontinued operations:
   Income (loss) from operations                            2.0           (10.4)
   Income (loss) from disposal                           (330.7)           29.7
                                                       --------        --------

Net income (loss)                                        (323.2)            6.5
Preferred stock dividends                                 (18.4)          (18.4)
                                                       --------        --------

Net loss applicable to common stock                    $ (341.6)       $  (11.9)
                                                       ========        ========
</TABLE>


                                        4
<PAGE>   5
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS  (UNAUDITED) (continued)
BORDEN, INC.
<TABLE>
<CAPTION>
                                                          Three Months Ended
                                                             September 30,
                                                       ------------------------
(In millions, except per share data)                     1996            1995
                                                       --------        --------

<S>                                                    <C>             <C>      
Per Share Data

Income (loss) from continuing operations               $   0.02        $  (0.07)

Discontinued operations:
   Income (loss) from operations                           0.01           (0.05)
   Income (loss) from disposal                            (1.66)           0.15
                                                       --------        --------

Net income (loss)                                         (1.63)           0.03
Preferred stock dividends                                 (0.09)          (0.09)
                                                       --------        --------

Net loss per common share                              $  (1.72)       $  (0.06)
                                                       ========        ========

Dividends per preferred share                          $   0.75        $   0.75

Average number of common shares outstanding               199.0           199.0
   during the period
</TABLE>


See Notes to Condensed Consolidated and Combined Financial Statements


                                        5
<PAGE>   6
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS  (UNAUDITED)
BORDEN, INC.
<TABLE>
<CAPTION>
                                                         Nine Months Ended
                                                            September 30,
                                                      -------------------------
(In millions, except per share data)                    1996             1995
                                                      --------         --------

<S>                                                   <C>              <C>     
Net sales                                             $2,885.8         $3,138.7
Cost of goods sold                                     2,082.1          2,322.8
                                                      --------         --------

Gross margin                                             803.7            815.9

Distribution expense                                     183.3            205.2
Marketing expense                                        330.0            347.9
General & administrative expense                         149.3            229.1
(Gain) Loss on divestiture                               (61.2)            40.0
                                                      --------         --------

Operating income (loss)                                  202.3             (6.3)
                                                      --------         --------          
Interest expense                                          84.7            103.3
Minority interest                                          4.5             13.9
Other (income) expense                                    (9.9)            25.5
                                                      --------         --------

Income (loss) from continuing operations
   before income taxes                                   123.0           (149.0)
Income tax expense (benefit)                              67.5            (52.0)
                                                      --------         --------

Income (loss) from continuing operations                  55.5            (97.0)

Discontinued operations:
   Income (loss) from operations                          (9.1)             7.3
   Income (loss) from disposal                          (330.7)            67.6
                                                      --------         --------

Net loss                                                (284.3)           (22.1)
Preferred stock dividends                                (55.3)           (40.5)
                                                      --------         --------

Net loss applicable to common stock                   $ (339.6)        $  (62.6)
                                                      ========         ========
</TABLE>


                                        6
<PAGE>   7
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS  (UNAUDITED) (continued)
BORDEN, INC.
<TABLE>
<CAPTION>
                                                            Nine Months Ended
                                                              September 30,
                                                       ------------------------
(In millions, except per share data)                     1996            1995
                                                       --------        --------

<S>                                                    <C>             <C>      
Per Share Data

Income (loss) from continuing operations               $   0.28        $  (0.51)

Discontinued operations:
   Income (loss) from operations                          (0.05)           0.04
   Income (loss) from disposal                            (1.66)           0.35
                                                       --------        --------

Net loss                                                  (1.43)          (0.12)
Preferred stock dividends                                 (0.28)          (0.21)
                                                       --------        --------

Net loss per common share                              $  (1.71)       $  (0.33)
                                                       ========        ========

Dividends per preferred share                          $   2.25        $   1.77

Average number of common shares outstanding
   during the period                                      199.0           190.3
</TABLE>


See Notes to Condensed Consolidated and Combined Financial Statements


                                        7
<PAGE>   8
CONDENSED CONSOLIDATED BALANCE SHEETS  (UNAUDITED)
BORDEN, INC.

(In millions)
<TABLE>
<CAPTION>
                                                                  September 30,             December 31,
ASSETS                                                                1996                      1995
                                                                   ---------                 ---------
<S>          <C>                                                  <C>                       <C>      
CURRENT       Cash and equivalents                                 $   134.1                 $   146.2
ASSETS        Accounts receivable (less allowance
                for doubtful accounts of $15.2 and $24.8,
                respectively)                                          511.7                     660.1
              Inventories:
                Finished and in-process goods                          198.8                     336.2
                Raw materials and supplies                             110.9                     184.1
              Deferred income taxes                                    135.6                      45.3
              Other current assets                                      57.8                     149.3
              Net assets of discontinued operations                    603.6
                                                                   ---------                 ---------
                                                                     1,752.5                   1,521.2
                                                                   ---------                 ---------


INVESTMENTS   Investments in and advances to
AND OTHER       affiliated companies                                    32.3                      36.7
ASSETS        Deferred income taxes                                    178.4                     344.1
              Other assets                                              85.8                     110.2
              Wise assets sold under contractual arrangement,
                 net of allowance of $50.9                              54.1
                                                                   ---------                 ---------
                                                                       350.6                     491.0
                                                                   ---------                 ---------


PROPERTY      Land                                                      69.1                      93.6
AND           Buildings                                                383.1                     562.4
EQUIPMENT     Machinery and equipment                                1,460.0                   1,968.7
                                                                   ---------                 ---------
                                                                     1,912.2                   2,624.7
              Less accumulated depreciation                         (1,051.0)                 (1,465.8)
                                                                   ---------                 ---------
                                                                       861.2                   1,158.9
                                                                   ---------                 ---------


INTANGIBLES   Intangibles resulting from
                business acquisitions                                  209.0                     616.4
                                                                   ---------                 ---------


TOTAL ASSETS                                                       $ 3,173.3                 $ 3,787.5
                                                                   =========                 =========
</TABLE>

See Notes to Condensed Consolidated and Combined Financial Statements


                                        8
<PAGE>   9
CONDENSED CONSOLIDATED BALANCE SHEETS  (UNAUDITED)
BORDEN, INC.

(In millions)
<TABLE>
<CAPTION>
                                                                                     September 30,              December 31,
LIABILITIES AND SHAREHOLDERS' EQUITY                                                      1996                     1995
                                                                                      ----------                ----------


<S>                   <C>                                                             <C>                       <C>      
CURRENT               Debt payable within one year                                     $   394.3                 $   140.4
LIABILITIES           Accounts and drafts payable                                          332.3                     478.7
                      Income taxes                                                         200.8                     181.7
                      Other current liabilities                                            579.4                     780.3
                                                                                      ----------                ----------
                                                                                         1,506.8                   1,581.1
                                                                                      ----------                ----------


OTHER                 Wise liabilities sold under contractual arrangement                   44.0
LIABILITIES           Long-term debt                                                     1,019.4                   1,211.8
                      Deferred income taxes                                                 46.8                      45.3
                      Non-pension postemployment
                          benefit obligations                                              293.0                     331.8
                      Other long-term liabilities                                           65.8                     116.0
                      Minority interest                                                     12.2                      33.0
                                                                                      ----------                ----------
                                                                                         1,481.2                   1,737.9
                                                                                      ----------                ----------

                      Commitments and Contingencies


SHAREHOLDERS'         Preferred Stock - Issued 24,574,751                                614.4                     614.4
EQUITY                  Common stock - $0.01 par value
                          Authorized 300,000,000 shares
                          Issued 198,974,994                                               2.0                       2.0
                      Paid in capital                                                    358.4                     312.7
                      Receivable from parent                                             (79.9)
                      Accumulated translation adjustment                                 (39.0)                   (129.6)
                      Minimum pension liability and other                               (107.9)                   (107.9)
                      Retained earnings Accumulated deficit                             (562.7)                   (223.1)
                                                                                      ----------                ----------
                                                                                         185.3                     468.5
                                                                                       ---------                 ---------

TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY                                             $ 3,173.3                 $ 3,787.5
                                                                                       =========                 =========
</TABLE>


See Notes to Condensed Consolidated and Combined Financial Statements


                                        9
<PAGE>   10
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)
BORDEN, INC.
<TABLE>
<CAPTION>
                                                                                                    Nine Months Ended
                                                                                                       September 30,
                                                                                               ---------------------------
(In millions)                                                                                     1996               1995
                                                                                               --------           -------- 


<S>                        <C>                                                                 <C>                <C>      
CASH FLOWS                  Net income (loss)                                                  $ (284.3)          $  (22.1)
FROM (USED IN)              Adjustments to reconcile net income (loss) to net
OPERATING                      cash from operating activities:
ACTIVITIES                  Loss on disposal of discontinued operations                           263.5              (98.3)
                            Depreciation and amortization                                         115.6              115.3
                            (Gain) loss on divestiture, net                                       (61.2)              40.0
                            Unrealized (gain) loss on interest rate swap                          (12.6)              31.1
                            Loss on sale of investment                                                                22.0
                            Restructuring                                                          (7.1)             (27.5)
                            Net change in assets and liabilities:
                               Trade receivables                                                   74.5               (9.8)
                               Inventories                                                         24.5              (40.0)
                               Trade payables                                                    (142.1)             (19.8)
                               Current and deferred taxes                                          94.1              (67.2)
                               Other assets                                                       119.7              163.9
                               Other liabilities                                                  (92.0)            (124.4)
                               Discontinued operations, working capital                           (72.6)               3.3
                                                                                               --------           -------- 
                                                                                                   20.0              (33.5)
                                                                                               --------           -------- 


CASH FLOWS                  Proceeds sale of investment in RJR                                                       282.1
FROM (USED IN)              Capital expenditures                                                 (177.9)            (124.3)
INVESTING                   Proceeds from the divestiture of businesses                           137.1                0.8
ACTIVITIES                  Purchase of businesses                                                                    (7.0)
                                                                                               --------           -------- 
                                                                                                  (40.8)             151.6
                                                                                               --------           -------- 


CASH FLOWS                  Decrease in short-term debt                                           (24.1)            (202.4)
(USED IN) FROM              Increase (decrease) in long-term debt                                 107.1             (412.4)
FINANCING                   Decrease in minority interest                                         (19.0)            (471.5)
ACTIVITIES                  Equity contribution                                                                      994.7
                            Dividends paid                                                        (55.3)             (25.0)
                            Issuance of stock under stock options
                             and benefits and awards plans                                                             3.3
                                                                                               --------           -------- 
                                                                                                    8.7             (113.3)
                                                                                               --------           -------- 
</TABLE>


                                       10
<PAGE>   11
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED) (continued)
BORDEN, INC.
<TABLE>
<CAPTION>
                                                                                                    Nine Months Ended
                                                                                                      September 30,
                                                                                               ---------------------------
(In millions)                                                                                    1996               1995
                                                                                               --------            -------



<S>                        <C>                                                                <C>                 <C>    
                            (Decrease) increase in cash and equivalents                        $  (12.1)           $   4.8
                            Cash and equivalents at beginning
                               of period                                                          146.2              125.3
                                                                                               --------            -------
                            Cash and equivalents at end
                               of period                                                       $  134.1            $ 130.1
                                                                                               ========            =======


SUPPLEMENTAL                Cash paid:
DISCLOSURES                    Interest                                                         $  71.0            $  87.9
OF CASH FLOW                   Income taxes                                                        31.0               46.7
INFORMATION                 Non-cash activity:
                               Reclassification of note from long-term
                               to short-term                                                      288.5
                            Non-cash proceeds relating to the Wise sale                            44.3
                            Non-cash proceeds from the sale of options
                               recorded in equity                                                  44.0
</TABLE>


See Notes to Condensed Consolidated and Combined Financial Statements


                                       11
<PAGE>   12
CONDENSED COMBINED STATEMENTS OF OPERATIONS  (UNAUDITED)
BORDEN, INC. AND AFFILIATES
<TABLE>
<CAPTION>
                                                         Three Months Ended
                                                            September 30,
                                                      -------------------------
(In millions)                                           1996             1995
                                                      --------         --------

<S>                                                   <C>              <C>     
Net sales                                             $1,440.4         $1,458.7
Cost of goods sold                                       994.3          1,020.1
                                                      --------         --------

Gross margin                                             446.1            438.6

Distribution expense                                      87.1             90.5
Marketing expense                                        238.0            264.9
General & administrative expense                          70.3             85.6
Loss on divestiture                                        5.0             20.0
                                                      --------         --------

Operating income (loss)                                   45.7            (22.4)

Interest expense                                          30.0             30.0
Minority interest                                          0.1              1.4
Other (income) expense                                     0.4             (9.1)
                                                      --------         --------

Income (loss) from continuing operations
   before income taxes                                    15.2            (44.7)
Income tax expense (benefit)                               6.7            (21.1)
                                                      --------         --------

Income (loss) from continuing operations                   8.5            (23.6)

Discontinued operations:
   Income from operations                                                   0.4
   Income from disposal                                                    29.7
                                                      --------         -------- 

Net income                                                 8.5              6.5
Preferred stock dividends                                (18.4)           (18.4)
                                                      --------         --------

Net loss applicable to common stock                       (9.9)           (11.9)
                                                      ========         ========
</TABLE>


See Notes to Condensed Consolidated and Combined Financial Statements


                                       12
<PAGE>   13
CONDENSED COMBINED STATEMENTS OF OPERATIONS  (UNAUDITED)
BORDEN, INC. AND AFFILIATES
<TABLE>
<CAPTION>
                                                          Nine Months Ended
                                                            September 30,
                                                       ------------------------
(In millions)                                            1996            1995
                                                       --------        --------

<S>                                                    <C>             <C>     
Net sales                                              $4,327.9        $4,438.8
Cost of goods sold                                      2,977.6         3,108.1
                                                       --------        --------

Gross margin                                            1,350.3         1,330.7

Distribution expense                                      268.0           276.5
Marketing expense                                         735.3           734.8
General & administrative expense                          225.9           293.2
(Gain) loss on divestitures                               (77.9)           40.0
                                                       --------        --------

Operating income (loss)                                   199.0           (13.8)

Interest expense                                           87.2           106.6
Minority interest                                           4.3            14.8
Other (income) expense                                    (14.2)           20.2
                                                       --------        --------

Income (loss) from continuing
   operations before income taxes                         121.7          (155.4)
Income tax expense (benefit)                               57.6           (56.9)
                                                       --------        --------

Income (loss) from continuing operations                   64.1           (98.5)

Discontinued operations:
   Income from operations                                                   8.8
   Income from disposal                                                    67.6
                                                       --------        -------- 

Net income (loss)                                          64.1           (22.1)
Preferred stock dividends                                 (55.3)          (40.5)
                                                       --------        --------

Net income (loss) applicable to common stock           $    8.8        $  (62.6)
                                                       ========        ========
</TABLE>


See Notes to Condensed Consolidated and Combined Financial Statements


                                       13
<PAGE>   14
CONDENSED COMBINED BALANCE SHEETS  (UNAUDITED)
BORDEN, INC. AND AFFILIATES

(In millions)
<TABLE>
<CAPTION>
                                                                                      September 30,             December 31,
ASSETS                                                                                   1996                       1995
                                                                                       -----------------------------------

<S>                  <C>                                                               <C>                       <C>      
CURRENT               Cash and equivalents                                             $   134.8                 $   146.2
ASSETS                Accounts receivable (less allowance
                         for doubtful accounts of $22.6 and $24.8,
                         respectively)                                                     714.1                     660.1
                      Inventories:
                         Finished and in-process goods                                     374.1                     336.2
                         Raw materials and supplies                                        182.5                     184.1
                      Deferred income taxes                                                135.6                      45.3
                      Other current assets                                                 106.0                     149.3
                                                                                       ---------                 ---------
                                                                                         1,647.1                   1,521.2
                                                                                       ---------                 ---------


INVESTMENTS           Investments in and advances to
AND OTHER                affiliated companies                                               36.7                      36.7
ASSETS                Deferred income taxes                                                245.5                     344.1
                      Other assets                                                         104.6                     110.2
                                                                                       ---------                 ---------
                                                                                           386.8                     491.0
                                                                                       ---------                 ---------



PROPERTY              Land                                                                  89.8                      93.6
AND                   Buildings                                                            550.5                     562.4
EQUIPMENT             Machinery and equipment                                            2,041.5                   1,968.7
                                                                                       ---------                 ---------
                                                                                         2,681.8                   2,624.7
                      Less accumulated depreciation                                     (1,464.7)                 (1,465.8)
                                                                                       ---------                 ----------
                                                                                         1,217.1                   1,158.9
                                                                                       ---------                 ---------


INTANGIBLES           Intangibles resulting from
                         business acquisitions                                             597.9                     616.4
                                                                                       ---------                 ---------



TOTAL ASSETS                                                                           $ 3,848.9                 $ 3,787.5
                                                                                       =========                 =========
</TABLE>


See Notes to Condensed Consolidated and Combined Financial Statements


                                       14
<PAGE>   15
CONDENSED COMBINED BALANCE SHEETS  (UNAUDITED)
BORDEN, INC. AND AFFILIATES

(In millions)
<TABLE>
<CAPTION>
                                                                                     September 30,             December 31,
LIABILITIES AND SHAREHOLDERS' EQUITY                                                     1996                       1995
                                                                                     -------------             ------------

<S>                   <C>                                                               <C>                       <C>     
CURRENT               Debt payable within one year                                      $  408.8                  $  140.4
LIABILITIES           Accounts and drafts payable                                          499.9                     478.7
                      Income taxes                                                         201.5                     181.7
                      Other current liabilities                                            772.0                     780.3
                                                                                        --------                  --------
                                                                                         1,882.2                   1,581.1
                                                                                        --------                  --------


OTHER                 Long-term debt                                                     1,030.6                   1,211.8
LIABILITIES           Deferred income taxes                                                 43.7                      45.3
                      Non-pension postemployment
                         benefit obligations                                               315.8                     331.8
                      Other long-term liabilities                                           86.3                     116.0
                      Minority interest                                                     19.3                      33.0
                                                                                        --------                  --------
                                                                                         1,495.7                   1,737.9
                                                                                        --------                  --------

                      Commitments and Contingencies


SHAREHOLDERS'         Preferred Stock                                                    614.4                     614.4
EQUITY                Common stock                                                         2.0                       2.0
                      Paid in capital                                                    392.6                     312.7
                      Receivable from parent                                             (79.9)
                      Accumulated translation adjustment                                (135.9)                   (129.6)
                      Minimum pension liability and other                               (107.9)                   (107.9)
                      Accumulated deficit                                               (214.3)                   (223.1)
                                                                                        --------                  --------
                                                                                           471.0                     468.5
                                                                                        --------                  --------


TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY                                              $3,848.9                  $3,787.5
                                                                                        ========                  ========
</TABLE>


See Notes to Condensed Consolidated and Combined Financial Statements


                                       15
<PAGE>   16
CONDENSED COMBINED STATEMENTS OF CASH FLOWS (UNAUDITED)
BORDEN, INC. AND AFFILIATES
<TABLE>
<CAPTION>
                                                                                                    Nine Months Ended
                                                                                                       September 30,
                                                                                                 ------------------------- 
(In millions)                                                                                     1996               1995
                                                                                                 ------             ------ 

<S>                         <C>                                                                  <C>                <C>    
CASH FLOWS                  Net income (loss)                                                    $ 64.1             $(22.1)
FROM (USED IN)              Adjustments to reconcile net income (loss) to net
OPERATING                      cash from operating activities:
ACTIVITIES                  Reversal of reserve for loss on disposal
                               of discontinued operations                                                            (98.3)
                            Depreciation and amortization                                         117.3              115.3
                            (Gain) loss on divestiture, net                                       (77.9)              40.0
                            Unrealized (gain) loss on interest rate swap                          (12.6)              31.1
                            Loss on sale of investment                                                                22.0
                            Restructuring                                                          (7.1)             (27.5)
                            Net change in assets and liabilities:
                               Trade receivables                                                  (17.7)              (9.8)
                               Inventories                                                        (38.2)             (40.0)
                               Trade payables                                                       9.0              (19.8)
                               Current and deferred taxes                                          27.3              (67.2)
                               Other assets                                                        41.3              163.9
                               Other liabilities                                                  (87.6)            (124.4)
                               Discontinued operations, working capital
                                  and non-cash charges                                                                 3.3
                                                                                                 ------             ------ 
                                                                                                   17.9              (33.5)
                                                                                                 ------             ------ 


CASH FLOWS                  Proceeds sale of investment in RJR                                                       282.1
FROM (USED IN)              Capital expenditures                                                 (179.8)            (124.3)
INVESTING                   Proceeds from the divestiture of businesses                           136.5                0.8
ACTIVITIES                  Purchase of businesses                                                                    (7.0)
                                                                                                 ------             ------ 
                                                                                                  (43.3)             151.6
                                                                                                 ------             ------ 


CASH FLOWS                  Decrease in short term debt                                           (24.1)            (202.4)
(USED IN) FROM              Increase (decrease) in long-term debt                                 107.1             (412.4)
FINANCING                   Decrease in minority interest                                         (13.7)            (471.5)
ACTIVITIES                  Equity contribution                                                                      994.7
                            Dividends paid                                                        (55.3)             (25.0)
                            Issuance of stock under stock options
                             and benefits and awards plans                                                             3.3
                                                                                                 ------             ------ 
                                                                                                   14.0             (113.3)
                                                                                                 ------             ------ 
</TABLE>


                                       16
<PAGE>   17
CONDENSED COMBINED STATEMENTS OF CASH FLOWS (UNAUDITED) (continued)
BORDEN, INC. AND AFFILIATES
<TABLE>
<CAPTION>
                                                                                                   Nine Months Ended
                                                                                                      September 30,
                                                                                                 -------------------------
(In millions)                                                                                     1996               1995
                                                                                                 ------             ------

<S>                        <C>                                                                  <C>                <C>   
                            (Decrease) increase in cash and equivalents                          $(11.4)            $  4.8
                            Cash and equivalents at beginning
                               of period                                                          146.2              125.3
                                                                                                 ------             ------

                            Cash and equivalents at end
                               of period                                                         $134.8             $130.1
                                                                                                 ======             ======


SUPPLEMENTAL                Cash paid:
DISCLOSURES                    Interest                                                          $ 71.0             $ 87.9
OF CASH FLOW                   Income taxes                                                        31.0               46.7
INFORMATION                 Non-cash activity:
                               Reclassification of note from long-term
                               to short-term                                                      288.5
                            Non-cash proceeds relating to the Wise sale                            44.3
                            Non-cash proceeds from the sale of options
                               recorded in equity                                                  44.0
</TABLE>


See Notes to Condensed Consolidated and Combined Financial Statements


                                       17
<PAGE>   18
  NOTES TO CONDENSED CONSOLIDATED AND CONDENSED COMBINED FINANCIAL STATEMENTS
   (Dollars in millions except per share amounts and as otherwise indicated)



1.    Basis of Presentation

      Borden, Inc. ("the Company") conducts operations in the following
      businesses: dairy ("BMG Dairies"), European bakery ("Bakeries"), glue
      ("Elmer's"), decorative products and wallcoverings ("Decorative
      Products"), and adhesives and resins ("Chemical"). The Company sold
      packaging and plastic films business on October 11, 1996 (see note 3). As
      explained in notes 4 and 5, the Company sold the net assets of its salty
      snack business ("Wise"), on July 2, 1996 and the net assets of an
      affiliate of its domestic and international foods business ("BFC"), on
      October 1, 1996 to affiliates of BW Holdings, LLC ("BWHLLC"), the
      Company's principal stockholder. Management of the Company will continue
      to exercise significant financial and managerial control with respect to
      Wise and BFC. In addition Wise and BFC provide guarantees to obligations
      under the Company's credit facility and all of the Company's outstanding
      publicly held debt on a pari passu basis. As a result of the continuing 
      control and the financial guarantees the Company has included, 
      supplementally, condensed combined financial statements in this filing 
      which present the financial condition and results of operations of the 
      Company including Wise and BFC, on a historical cost basis.

      The accompanying unaudited interim consolidated and combined financial
      statements contain all adjustments, consisting only of normal
      adjustments, which in the opinion of management are necessary for a
      fair statement of the results for the interim periods. Results for the
      interim periods are not necessarily indicative of results for the full
      years.

2.    Reclassification

      Certain prior year amounts have been reclassified to conform with 1996
      presentation.

3.    Asset Divestitures

      In 1995 the Company began the process of redesigning its operating
      structure. As a result of this redesign management determined that certain
      businesses did not fit into the Company's long-term strategic plan, and
      made the decision to divest these businesses. Businesses included in this
      classification, "businesses held for sale," were the packaging and plastic
      films business, a dairy plant and the equity interest in a Spanish food 
      company. Appropriate reserves relating to the sale or divestiture of 
      these businesses were reflected in the December 31, 1995 financial 
      statements of the Company.

      The dairy plant was closed in June 1996.

      During the first quarter of 1996, the Company sold its remaining equity
      interest in a Spanish food company for $139.8 resulting in a pretax gain
      of $82.9 ($42.1 net of tax).

      On October 11, 1996, the Company completed the sale of Borden Global
      Packaging ("BGP"), its packaging and plastic films business, to AEP
      Industries Inc. ("AEPI"). The purchase price consisted of $280 in cash,
      subject to adjustment, and 2,412,818 shares of newly issued AEPI common
      stock valued at $80.0 (approximately 34% of AEPI), its value at June 30,
      1996, the date of the definitive agreement. The Company will use cash
      proceeds from the sale of the business to repay debt and for other general
      corporate purposes.


      Following are the results of operations and net assets for businesses held
      for sale which were owned at September


                                       18
<PAGE>   19
      30, 1996. These amounts are included in continuing operations in the 
      consolidated financial statements.

<TABLE>
<CAPTION>
                                                         1996            1995
                                                         ----            ----
<S>                                                    <C>             <C>    
Net sales:
    Quarter ended September 30                          $ 174.0         $ 182.0
    Year-to-date September 30                             524.6           555.2
Operating income (loss):
    Quarter ended September 30                              8.6            (0.2)
    Year-to-date September 30                              20.1            16.5
Net assets at September 30, 1996, and
    December 31, 1995                                     347.7           364.5
</TABLE>


4.    Wise Divestiture

      On July 2, 1996, the Company sold its Wise business unit to an affiliate
      of BWHLLC for $45.0. The purchase price of the business was determined
      based upon an independent valuation by an investment banking firm. The
      proceeds consisted of $34.2 of notes receivable from the Company's parent,
      which are recorded as a reduction of equity, a $10.1 note receivable from
      Wise and $0.7 in cash. The excess of the book value over the proceeds of
      $16.7 has been recorded in the consolidated financial statements.
      The combined financial statements continue to report Wise at the
      Company's historical values since Wise remains a member of the 
      controlled group and since management's best estimate of future 
      operating cash flows from Wise is expected to exceed the historical 
      carrying value of the business.

      Because of the Company's continuing control over Wise, the assets and
      liabilities of Wise, at the date of sale, are classified as "sold under
      contractual arrangements" in the condensed consolidated financial
      statements. In addition, any future losses incurred by Wise will be
      recorded in the consolidated financial statements to the extent of the
      Company's net investment in Wise. The Company's net investment in Wise as
      of September 30, 1996 was $10.1.

5.    Discontinued Operations

      On October 1, 1996, the Company sold BFC to an affiliate of BWHLLC for
      $550.0. Proceeds consisted of $345.9 of receivables from the Company's
      parent which will be recorded as a reduction of shareholders' equity, a
      note receivable from BFC for $198.8, and cash of $5.3. The purchase price
      of the business was determined based upon an independent valuation by an
      investment banking firm.

      Net assets of $603.6 related to the discontinued operation have been
      segregated in the September 30, 1996 Consolidated Balance Sheet. This
      amount consists of the assets and liabilities of the business sold less
      the estimated loss on disposal plus net advances made to BFC aggregating
      to $53.6 from January 1, 1996 to October 1, 1996. The excess of the book
      value over the proceeds of $166.6 and, a tax effect of $67.2, and a
      reversal of the accumulated translation adjustment of $96.9 has been
      recorded as a loss from discontinued operations in the consolidated
      financial statements and not recorded in the combined financial statements
      since BFC remains a member of the controlled group and because 
      management's best estimate of future operating cash flows from BFC is
      expected to exceed the historical carrying value of the business.
 
      In 1993 the Company announced a program to divest the North American
      snacks operations, seafood, jams and jellies, and various other
      businesses. During 1995 management made the decision to retain the
      remaining businesses classified as discontinued operations and reversed
      the remaining reserve for loss on disposal, resulting in a net of tax
      ($30.7 and $14.0, respectively) income from disposal of $67.6 for the nine
      months ended September 30, 1995 and $29.7 for the three months ended
      September 30, 1995. 

                                       19
<PAGE>   20

      The operating losses relating to the businesses in this program which were
      retained by the Company and were previously classified as discontinued
      operations have been reclassified to continuing operations with an
      offsetting net of tax ($5.6 and $0.2, respectively) credit in income from
      discontinued operations of $8.8 for the nine months ended and $0.4 for the
      three months ended September 30, 1995.

      The results indicated below for the business being divested have been
      reported separately as discontinued operations in the consolidated
      statements of operations.

<TABLE>
<CAPTION>
                                                         1996            1995
                                                         ----            ----

<S>                                                    <C>             <C>     
Net sales:
    Quarter ended September 30                         $  463.3        $  453.0
    Year-to-date September 30                           1,376.5         1,300.2
Income (loss) before income taxes
    Quarter ended September 30                              0.9           (17.8)
    Year-to-date September 30                             (19.5)            8.1
Income tax expense (benefit)
    Quarter ended September 30                             (1.1)           (7.4)
    Year-to-date September 30                             (10.4)            0.8
Net income(loss) from discontinued operations
    Quarter-to-date                                         2.0           (10.4)
    Year-to-date                                           (9.1)            7.3
</TABLE>


                                       20
<PAGE>   21
6.    Shareholders' Equity

      The following reconciles equity changes for the consolidated and combined
      financial statements:


<TABLE>
<CAPTION>
                                                                    Receivable   Accumulated       Minimum
                                 Preferred    Common    Paid In       from       Translation       Pension    Retained       Total
                                    Stock     Stock     Capital      Parent       Adjustment      Liability   Earnings
                                  -------     -----     -------      -------     -----------     ----------   --------       ------
<S>                               <C>         <C>       <C>          <C>           <C>           <C>          <C>            <C>   
Consolidated
Balance, December 31, 1995        $ 614.4     $ 2.0     $ 312.7                    $ (129.6)     $ (107.9)     $(223.1)     $ 468.5

Net loss                                                                                                        (284.3)      (284.3)
Preferred stock dividends                                                                                        (55.3)       (55.3)
Translation adjustments                                                                 90.6                                   90.6
Note from sale of Wise (Note 4)                                      $ (34.2)                                                 (34.2)
Options sold                                               44.0        (44.0)
Int. accrued on parent's notes                              1.7         (1.7)
                                  -------     -----     -------      -------       --------      --------     --------       ------
Balance, September 30, 1996         614.4       2.0       358.4        (79.9)         (39.0)       (107.9)      (562.7)       185.3
                                  -------     -----     -------      -------       --------      --------     --------       ------
Combining Adjustments
Wise: (Note 4)
    Issue common stock                                     34.2                                                                34.2
    Reverse effect of disposal                                                                                     16.7        16.7
    Third quarter income                                                                                            0.7         0.7
BFC: (Note 5)
    Reverse effect of disposal                                                                                    330.7       330.7
    Translation and other                                                             (96.9)                        0.3       (96.6)
                                  -------     -----     -------      -------       --------      --------     --------       ------
Combined balance, 
    September 30, 1996            $ 614.4     $ 2.0     $ 392.6      $ (79.9)      $ (135.9)     $ (107.9)    $ (214.3)      $471.0
                                  -------     -----     -------      -------       --------      --------     --------       ------
</TABLE>


      On August 16, 1996 the Company sold for $44.0, options to BWHLLC to
      purchase all of the common stock of its Elmer's and Decorative Products
      businesses for 110% of the August 16, 1996 fair market value of the common
      stock. The options were issued at fair value and expire in five years. The
      redemption price of the options is $54.1 for Elmer's and $108.4 for
      Decorative Products, respectively.

      On October 15, 1996 the Company declared and paid a dividend on its
      outstanding shares of common stock in an aggregate amount of $3.8 to the
      Company's parent and sole stockholder.

                                       21
<PAGE>   22
7.    Commitments and Contingencies

      ENVIRONMENTAL MATTERS - The Company, like others in similar businesses, is
      subject to extensive Federal, state and local environmental laws and
      regulations. Although Company environmental policies and practices are
      designed to ensure compliance with these laws and regulations, future
      developments and increasingly stringent regulation could require the
      Company to make additional unforseen environmental expenditures.

      Environmental accruals are routinely reviewed on an interim basis as
      events and developments warrant and are subjected to a comprehensive
      review annually during the fiscal fourth quarter.

      OTHER COMMITMENTS - A wholly owned subsidiary as general partner of Borden
      Chemicals and Plastics Limited Partnership ("BCP") has certain fiduciary
      responsibilities to BCP's unitholders. The Company believes that such
      responsibilities will not have a material adverse effect on its financial
      statements.

      The Company is subject to various investigations, claims and legal
      proceedings covering a wide range of matters that arise in the ordinary
      course of its business activities. Each of these matters is subject to
      various uncertainties, and some of these matters may be resolved
      unfavorably to the Company. The Company has established accruals for
      matters that are probable and reasonably estimable. Management believes
      that any liability that may ultimately result from the resolution of these
      matters in excess of amounts provided will not have a material adverse
      effect on the financial position of the Company.



                                       22

<PAGE>   23
      



                          PART I FINANCIAL INFORMATION


Item 2:  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
         OF OPERATIONS

Following is a comparison of sales and operating income (loss) by business unit
on a consolidated and combined basis:

(Dollars in millions)

<TABLE>
<CAPTION>
                                 Three months ended September 30,  Nine months ended September 30,
SALES                                      1996         1995            1996             1995
- -----                                     ------       ------          ------           -----
<S>                                    <C>        <C>             <C>             <C>

BMG Dairies                             $  227.1   $    211.1      $    679.3      $    627.6
Bakeries                                    98.1         98.6           295.0           291.0
Elmer's                                     24.9         21.5            68.3            63.1
Decorative Products                         89.6         98.0           280.3           276.1
Chemical                                   296.3        263.6           866.5           874.0
Other                                        0.6                          1.8                     
                                        --------   ----------      ----------      ----------
   Subtotal                                736.6        692.8         2,191.2         2,131.8
Businesses held for sale                   174.9        312.9           694.6(1)      1,006.9(1)
                                        --------   ----------      ----------      ----------
CONSOLIDATED NET SALES                     911.5      1,005.7         2,885.8         3,138.7
                                        --------   ----------      ----------      ----------

BFC                                        463.3        453.0         1,376.5         1,300.1
Wise (2)                                    65.6         67.1           209.7           213.3
Combining adjustments (3)                               (67.1)         (144.1)         (213.3)
                                        --------   ----------      ----------      ----------
COMBINED NET SALES                      $1,440.4   $  1,458.7      $  4,327.9      $  4,438.8
                                        ========   ==========      ==========      ==========

<CAPTION>

                                    Three months ended September 30,  Nine months ended September 30,
OPERATING INCOME (LOSS)                   1996         1995             1996            1995
                                          ----         ----             ----            ----
<S>                                    <C>        <C>             <C>            <C>   
BMG Dairies                             $    5.5   $      5.5      $     16.4      $     13.6
Bakeries                                     2.4          0.3             7.6             6.0
Elmer's                                      3.2          3.7            10.1             9.9
Decorative Products                          5.1          7.2            23.0            21.8
Chemical                                    29.9         32.9            98.6           106.3
Gain (loss) on divestiture                  (5.0)       (20.0)           61.2           (40.0)
Corporate                                   (5.2)       (19.4)          (26.4)         (109.0)
                                        --------   ----------      ----------      ----------
   Subtotal                                 35.9         10.2           190.5             8.6
Businesses held for sale                     8.7        (13.6)(1)        11.8(1)        (14.9)(1)
                                        --------   ----------      ----------      ----------
CONSOLIDATED OPERATING INCOME (LOSS)        44.6         (3.4)          202.3            (6.3)
                                        --------   ----------      ----------      ----------

BFC                                         (0.1)       (19.0)          (21.2)           (7.5)
Wise (2)                                     1.2         (0.7)           (4.9)          (10.2)
Combining adjustments (3)                                 0.7            22.8            10.2
                                        --------   ----------      ----------      ----------
COMBINED OPERATING INCOME (LOSS)        $   45.7   $    (22.4)     $    199.0      $    (13.8)
                                        ========   ==========      ==========      ==========
</TABLE>

1.  Includes Wise results prior to sale to affiliate on July 2, 1996.
2.  Represents 100% of Wise results for the applicable period presented.
3.  Represents an adjustment to exclude the Wise results included with
    consolidated results as well as loss on the sale of Wise, which is not
    included in the combined results.

                                       23
<PAGE>   24
CONSOLIDATED AND COMBINED QUARTER ENDED SEPTEMBER 30, 1996 VERSUS QUARTER
ENDED SEPTEMBER 30, 1995

Consolidated net sales from continuing operations for the quarter ended
September 30, 1996 decreased $94.2 million or 9.4% to $911.5 million from
$1,005.7 million in 1995 primarily as a result of businesses sold late in 1995.
Consolidated operating income totaled $44.6 million, up $48.0 million from a
$3.4 million loss in 1995. The Company reported a consolidated net loss
applicable to common stock for the third quarter 1996 of $341.6 million, or
$1.72 per share, after the effect of a $330.7 million ($1.66 per share) charge
for discontinued operations related to the sale of BFC on October 1, 1996,
compared to a net loss applicable to common stock for the third quarter of 1995
of $11.9 million, or $0.06 per share. The loss on discontinued operations from
the BFC sale to an affiliate of KKR will not be reflected in the combined
financial statements since BFC remains a member of the controlled group and
because management's best estimate of future operating cash flows from BFC is
expected to exceed the historical carrying value of the business.

BMG Dairies sales of $227.1 million increased $16.0 million or 7.6% from 1995.
The increase is attributable to higher raw milk costs during the quarter which
were passed on to customers and which were generally reflected in product
pricing. Operating income remained flat from period to period.

Bakeries sales decreased 0.5% to $98.1 million in 1996. The decline is due
mainly to unfavorable foreign currency fluctuations as the U.S. dollar has
strengthened from the third quarter of the prior year. Operating income
increased $2.1 million to $2.4 million as a result of better productivity in
both the industrial and retail business sectors.

Sales for Elmer's increased $3.4 million or 15.8% to $24.9 million in 1996. The
change is as a result of increases in School Glue Gel, a newly introduced no    
run product and stronger sales in the glue stick category segment. In addition,
wood glues and wood fillers sales have increased as a result of the
introduction of the "Pro-Bond" brand. Operating income declined 13.5%, from
$3.7 million in 1995 to $3.2 million in 1996. The decline reflects the impact
of increased advertising spending to support new product introductions.

Decorative Products sales for 1996 were $89.6 million, down from $98.0 million
in 1995. Sales in the North American wallcoverings operation were much lower
than prior year because sales to mass merchants in 1995 benefitted from a very
large initial order made during September 1995. The lower sales in North America
were partially offset by the continuing strong export sales from the UK to
Eastern Europe. Sales for the flexible vinyl films and sheeting business were up
in 1996 compared to 1995 because of an improvement in the pool and industrial
laminates industry. Operating income decreased $2.1 million to $5.1 million in
1996 as a result of the lower sales in North America, offset partly by an
increase in the UK operation.

Chemical sales increased 12.4% in 1996 to $296.3 million. The increase is
primarily as a result of an increase in volume in North American Forest and
Industrial Products. Increases in Forest Products resulted from increased
formaldehyde and wood fiber resins volume from the opening of two new plants
late in 1995, increased housing starts, and additional demand for plywood and
oriented fiber board created by hurricane damage in the Southeast. Volume
improvement for Industrial Products reflect increased oil field demand. Chemical
operating income decreased $3.0 million or 9.1% to $29.9 million in 1996. The
decline is as a result of price competition in Latin America and Spain, and
a one-time charge related to inventories taken during the third quarter of 1996.

Loss on divestiture in the third quarter of 1995 reflects a charge for the
loss associated with the planned disposal of a wallcovering operation and the
loss in the third quarter of 1996 reflects a change in estimate of the loss to
be incurred on the sale of Packaging.

Corporate operating expenses decreased $14.2 million to $5.2 million in 1996.
The decrease is due mainly to the absence of non-recurring charges recorded in
1995 for legal and accounting fees associated with the company's redesign, and
litigation accruals.

Sales for BFC increased $10.3 million or 2.3% due to volume increases in BFC's
International Foods and

                                       24
<PAGE>   25
FunCheese business units. The increase in International Foods is primarily
attributable to volume increases for non-dairy creamer, and milk powder.
FunCheese increases are primarily attributable to sales of new "Big Cheese"
products which were introduced during the year. In addition, selling prices were
increased to offset higher bulk cheese costs.

The BFC operating loss decreased $18.9 million to $0.1 million as a result of
the absence of non-recurring charges and lower trade spending.

Wise sales of $65.6 million is a decrease of $1.5 million or 2.2% from 1995 as a
result of decreased delivery route volume during the quarter. Operating results
improved from a loss of $0.7 million to income of $1.2 million as a result of
lower promotional expenses.

CONSOLIDATED AND COMBINED NINE MONTHS  ENDED SEPTEMBER 30, 1996 VERSUS NINE
MONTHS ENDED SEPTEMBER 30, 1995

Consolidated net sales from continuing operations for the nine months ended
September 30, 1996 decreased $252.9 million or 8.1% to $2,885.8 million from
$3,138.7 million in 1995 as a result of businesses sold late in 1995.
Consolidated operating income totaled $202.3 million, up $208.6 million from    
the 1995 loss of $6.3 million, as a result of a gain on divestitures of $61.2
million in 1996 compared to losses on divestitures amounting to $40.0 million
in 1995 and non-recurring charges in 1995. The Company reported a consolidated
net loss applicable to common stock for the first nine months of 1996 of $339.6
million, or $1.71 per share, after a $330.7 million ($1.66 per share) charge    
for discontinued operations, compared to a loss applicable to common stock for
1995 of $62.6 million, or $0.33 per share. The loss on discontinued operations
from the BFC sale to an affiliate of KKR will not be reflected in the combined
financial statements since BFC remains a member of the controlled group and
because management's best estimate of future operating cash flows from BFC is
expected to exceed the historical carrying value of the business.

BMG Dairies sales of $679.3 million increased $51.7 million or 8.2% from 1995.
The increase is attributable to higher raw milk costs during the 1996 period
which were passed on to customers and reflected in product pricing.
Operating income increased $2.8 million to $16.4 million due to the increase in
sales and a decrease in administrative costs as a result of operating
efficiencies.

Bakeries sales increased 1.4% to $295.0 million in 1996. The improvement is
primarily attributable to increased market share in both the retail and
industrial bakery businesses. Operating income increased $1.6 million to $7.6
million as a result of better productivity in both business sectors.

Sales for Elmer's increased 8.2% to $68.3 million as a result of increases in
School Glue Gel, a newly introduced no run product, a stronger glue stick
category segment, and July 1995 price increases. In addition wood glues and wood
fillers sales have increased as a result of the introduction of the "Pro-Bond"
brand. Operating income remained flat from period to period.

Decorative Products sales for 1996 were $280.3 million, up from $276.1 million
in 1995. The increase is mainly attributable to the expansion of export sales to
Eastern Europe from the UK operations. Operating income increased $1.2 million
to $23.0 million in 1996 as a result of reduced marketing spending in 1996.

Chemical sales decreased 0.9% in 1996 to $866.5 million, as a substantial volume
improvement was more than offset by a steep decline in formaldehyde prices from
1995 levels. Volume increases were primarily in the North American Forest and
Industrial Products business, where demand led to the opening of two additional
plants late in 1995. Operating income decreased 7.2% to a 1996 level of $98.6
million as a result of price competition in Latin America and a one-time
charge related to inventories.

Gain (loss) on divestiture reflects the sale of the remaining equity interest in
a Spanish food company in the first quarter of 1996 partially offset by the
$16.7 million charge in the second quarter for the July 2, 1996 sale of Wise.

                                       25
<PAGE>   26
The loss on the sale of Wise will only be reflected in the consolidated
financial statements and does not affect the third quarter 1996 combined
financial statements. In addition, during the first nine months of 1995, $40.0
million was charged for the loss associated with the planned disposal of certain
dairy and wallcovering operations.

Corporate operating expenses decreased $82.6 million to $26.4 million in 1996.
The decrease is due mainly to the absence of non-recurring charges recorded in
1995 for severance, general insurance, legal and accounting fees associated with
the Company's redesign, litigation and environmental accruals.

Sales for BFC increased $76.4 million or 5.9% due to increases in product lines
within the International Foods, FunCheese, and Italian Foods business units. The
increase in International Foods is primarily attributable to volume increases
for non-dairy creamer and milk powder, as well as increased selling prices in
the Latin America region. FunCheese increases are primarily attributable to
sales volume and improved private label selling prices. The increase in Italian 
Foods is due to volume increases in dry pasta.

The BFC operating loss of $21.2 million in 1996 increased $13.7 million from the
1995 operating loss of $7.5 million. The increase is primarily attributable to
the Italian Foods product line where the gross margin percentage decreased as a
result of increased raw material and packaging costs which were not recovered in
selling price. Warehousing and distribution costs also increased due to higher
inventory levels.

1996 sales for Wise decreased 1.7% to $209.7 million from $213.3 million in 1995
as a result of lower delivery route volume. Operating loss for 1996 improved
$5.3 million to a $4.9 million loss as a result of the absence of 1995 charges
of $13.3 million which related to asset writedowns partially offset by higher
advertising and consumer focused promotional expenses to support new product
roll-outs.


CONDENSED CONSOLIDATED NON-OPERATING EXPENSE FOR THE THREE MONTHS AND NINE
MONTHS ENDED SEPTEMBER 30, 1996 AND 1995

<TABLE>
<CAPTION>
                                           Three months ended September 30,          Nine months ended September 30,
                                                     1996            1995                 1996              1995
                                                     ----            ----                 ----              ----
<S>                                               <C>            <C>                   <C>             <C>


  Other expense                                    $  31.8        $  23.0               $  79.3         $ 142.7
  Income tax expense (benefit)                         7.3          (13.6)                 67.5           (52.0)
</TABLE>

Non-operating expenses for the three months ended September 30, 1996 totaled
$31.8 million, up $8.8 million from the 1995 total of $23.0 million. The
increase is attributable to a decrease in income from an equity investment in
Borden Chemicals and Plastics Limited Partnership

Non-operating expenses for the nine months ended September 30, 1996 totaled
$79.3 million, down $63.4 million from the 1995 total of $142.7 million. The
decrease is attributable to a reduction of $43.7 million in costs associated
with interest rate swaps, and a $18.6 million reduction in interest expense
attributable to lower debt levels. In addition, minority interest expense
decreased $9.4 million primarily as a result of the reduction in the limited
partner's interest in the TMI Associates Limited Partnership, amortization of
deferred costs declined $8.5 million, and a loss on the sale of RJR Nabisco
Holdings shares of $22.0 million recorded in 1995. These favorable variances
were partially offset by a $31.0 million decrease in income from an equity
investment in Borden Chemicals and Plastics Limited Partnership.

The effective tax rate of 57% in the third quarter of 1996 is primarily due to
the $16.7 million loss incurred for the Wise sale, which was primarily composed
of non-deductible goodwill. The effective tax rate, benefit, of 52% in the
third quarter of 1995 is higher than the statutory rate due primarily to
changes in the tax deductibility of certain expenses.

The effective tax rate of 54% in the nine months of 1996 is primarily due to
the $16.7 million loss incurred for the Wise sale, which was primarily composed
of non-deductible goodwill. The effective tax rate, benefit, of 35% in the nine
months of 1995 approximated the statutory rate for the Company.


                                       26
<PAGE>   27
LIQUIDITY AND CAPITAL RESOURCES

Operating Activities
- --------------------
Consolidated operating activities generated cash of $20.0 million in 1996
compared to a $33.5 million use of cash in 1995. The majority of the increase in
operating cash flow was due to increases in income before discontinued
operations and favorable changes in assets and liabilities.

Combined operating activities generated cash of $17.9 million in 1996, compared
to a $33.5 million use in 1995. The combined operating activities reflect
changes relating to the divestiture of Wise.

Investing Activities
- --------------------
Consolidated cash expenditures for new facilities and improvements were $177.9
million in 1996 compared to $124.3 million in 1995. Proceeds from divestitures
generated $137.1 million through the first nine months of 1996, $125.5 million
of which related to the sale of the remaining interest in a Spanish food
company.

Combined cash expenditures for new facilities and improvements were $179.8
million in 1996 compared to $124.3 million in 1995. The combined proceeds from
divestitures generated $136.5 million.

Financing Activities
- --------------------
Consolidated financing cash flows reflect a net use of cash of $8.7 million as
compared to a net use of $113.3 million in 1995. Proceeds from divestitures were
used to reduce short-term bank borrowings and to reinvest in the business.
Total usage under the Company's $1.2 billion long-term revolving line of 
credit increased from $339.3 million at December 31, 1995 to $471.5 million
at September 30, 1996, of which $84.3 million and $96.5 million were letters of
credit. Proceeds from the sale of Packaging on October 11, 1996 were used
primarily to reduce borrowings under the revolving line of credit. Financing
cash flows through the third quarter of 1995 reflect the capital contribution
of $994.7 million, which, when coupled with the sale of the RJR investment for
$282.1 million, allowed for the resulting reduction in long-term debt and
minority interest.

Combined financing cash flows reflect a net use of cash of $14.0 million as     
compared to a net use of $113.3 million in 1995. The combined statements
include the minority interest relating to BFC.

Non-cash financing flows include the reclassification of a $288.5 million zero
coupon note due 2002 from long-term to short-term as the Company expects the
noteholders to exercise their May 1997 put option, and the receipt of notes
receivable from the parent relating to the Wise transaction and the sale of
options. The Company currently plans to refinance debt maturing in 1997 using
its long-term revolving line of credit.




                                       27
<PAGE>   28
SUMMARY STATEMENTS OF OPERATIONS  (UNAUDITED)
WISE

<TABLE>
<CAPTION>
                                                Three Months Ended
                                                   September 30,
                                                ------------------
(In thousands, except per share data)           1996          1995
- ------------------------------------------------------------------
<S>                                           <C>         <C>
Net sales                                      $65,596    $ 67,092
Cost of goods sold                              37,388      38,620
                                               -------    --------

Gross margin                                    28,208      28,472

Distribution expense                             5,997       7,405
Marketing expense                               16,809      19,026
General & administrative expense                 4,221       3,018
                                               -------    --------

Operating income (loss)                          1,181        (977)

Interest expense                                   329
Minority interest income                           110

Income (loss) before income taxes                  962        (977)
Income tax expense (benefit)                       359        (258)
                                               -------    --------

Net income (loss)                              $   603    $   (719)
                                               =======    ========
Pro Forma Share Data
- --------------------

Net income (loss)                              $  6.03    $  (7.19)

Average number of common shares outstanding
during the period                                  100         100
</TABLE>

See Notes to Summary Financial Statements


                                       28
<PAGE>   29
SUMMARY STATEMENTS OF OPERATIONS  (UNAUDITED)
WISE

<TABLE>
<CAPTION>

                                                   Nine Months Ended
                                                     September 30,
                                                  ------------------
(In thousands, except per share data)             1996          1995
- ---------------------------------------------------------------------
<S>                                           <C>           <C>
Net sales                                      $ 209,666     $213,989
Cost of goods sold                               122,750      121,009
                                               ---------     --------

Gross margin                                      86,916       92,980

Distribution expense                              18,939       22,912
Marketing expense                                 61,481       57,933
General & administrative expense                  12,132        9,831
                                               ---------     --------

Operating income (loss)                           (5,636)       2,304

Interest expense                                     976
Minority interest income                             110
                                               ---------     --------
Income (loss) before income taxes                 (6,502)       2,304
Income tax (benefit) expense                      (2,307)       1,266

Net (loss) income                              $  (4,195)    $  1,038
                                               =========     ========
Pro Forma Share Data
- --------------------

Net loss                                       $  (41.95)    $  10.38

Average number of common shares outstanding
during the period                                    100          100
</TABLE>

See Notes to Summary Financial Statements


                                       29
<PAGE>   30
SUMMARY BALANCE SHEETS  (UNAUDITED)
WISE

<TABLE>
<CAPTION>
(In thousands)
                                                                                  September 30,         December 31,
ASSETS                                                                                1996                 1995
- --------------------------------------------------------------------------------------------------------------------
<S>                  <C>                                                           <C>               <C>
CURRENT               Cash and equivalents                                           $    705          $   601
ASSETS                Accounts receivable (less allowance
                        for doubtful accounts of $1,218 and $757,
                        respectively)                                                  23,370           22,049
                      Affiliated receivables                                            1,403
                      Inventories:
                        Finished and in-process goods                                   4,161            3,806
                        Raw materials and supplies                                      4,574            6,803
                      Other current assets                                              4,262            5,371
                                                                                      -------          -------
                                                                                       38,475           38,630
                                                                                      -------          -------




OTHER                 Other assets                                                      2,061            2,159
ASSETS                                                                                -------          -------
                                                                                        2,061            2,159
                                                                                      -------          -------




PROPERTY              Land                                                              1,291            1,291
AND                   Buildings                                                         5,306            4,499
EQUIPMENT             Machinery and equipment                                          35,873           34,033
                                                                                      -------          -------
                                                                                       42,470           39,823
                      Less accumulated depreciation                                   (10,777)          (6,373)
                                                                                      -------          -------
                                                                                       31,693           33,450
                                                                                     --------          -------




INTANGIBLES           Trademarks                                                       17,855           18,589
                                                                                      -------          -------
                                                                                       17,855           18,589
                                                                                      -------          -------




TOTAL ASSETS                                                                          $90,084          $92,828
                                                                                      =======          =======
</TABLE>




See Notes to Summary Financial Statements


                                       30
<PAGE>   31
SUMMARY BALANCE SHEETS  (UNAUDITED)
WISE

(In thousands)

<TABLE>
<CAPTION>
                                                                                   September 30,      December 31,
LIABILITIES AND SHAREHOLDERS' EQUITY                                                  1996              1995
- ------------------------------------------------------------------------------------------------------------------
<S>                                                                               <C>                 <C>



CURRENT                 Accounts and drafts payable                                 $  15,063          $14,086
LIABILITIES             Affiliated payables                                             1,174
                        Other current liabilities                                      15,945           14,747
                                                                                    ---------          -------
                                                                                       32,182           28,833
                                                                                    ---------          -------




OTHER                   Affiliated long-term debt                                      10,145
                        Non-pension postemployment
                            benefit obligations                                        10,052           10,155
                        Other long-term liabilities                                     2,357            1,983
                        Minority interest                                                 545
                                                                                    ---------          -------
                                                                                       23,099           12,138
                                                                                    ---------          -------

                        Commitments and Contingencies




SHAREHOLDERS'           Common stock - ($0.01 par value
EQUITY                      Authorized 100 shares
                            Issued 100)
                        Paid in capital                                                34,200
                        Owners investment                                                               51,857
                        Retained earnings, 
                          (from incorporation, July 2, 1996)                              603              
                                                                                    ---------          -------
                                                                                       34,803           51,857
                                                                                    ---------          -------




TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY                                          $  90,084          $92,828
                                                                                    =========          =======
</TABLE>

See Notes to Summary Financial Statements




                                       31
<PAGE>   32
SUMMARY STATEMENTS OF CASH FLOWS (UNAUDITED)
WISE

<TABLE>
<CAPTION>
                                                                                                     Nine Months Ended
                                                                                                       September 30,
                                                                                                 -------------------------
(In thousands)                                                                                   1996                 1995
- --------------------------------------------------------------------------------------------------------------------------
<S>                        <C>                                                              <C>                <C>
CASH FLOWS                  Net income (loss)                                               $  (4,195)         $   1,038
FROM (USED IN)              Adjustments to reconcile net income (loss) to net
OPERATING                      cash from operating activities:
ACTIVITIES                  Depreciation and amortization                                       5,138              5,514
                            Net change in assets and liabilities:
                               Trade receivables                                               (1,321)             2,396
                               Inventories                                                      1,874                 35
                               Trade payables                                                     977                204
                               Other assets                                                       196             (1,547)
                               Other liabilities                                                  650             (6,283)
                                                                                            ---------          ---------
                                                                                                3,319              1,357
                                                                                            ---------          ---------

CASH FLOWS                  Capital expenditures                                               (3,215)            (1,591)
FROM                        Acquisition of business                                              (655)
INVESTING                                                                                    ---------          ---------
ACTIVITIES                                                                                     (3,870)            (1,591)
                                                                                            ---------          ---------





CASH FLOWS             
(USED IN) FROM         
FINANCING              
ACTIVITIES                  Equity contribution from management                                   655
                                                                                            ---------          ---------
                                                                                                  655

                                                                                            ---------          ---------



                            Increase (decrease) in cash and equivalents                       $   104           $   (234)
                            Cash and equivalents at beginning
                               of period                                                          601                871
                                                                                               ------             ------
                            Cash and equivalents at end
                               of period                                                      $   705           $    637
                                                                                              =======           ========



SUPPLEMENTAL                Cash paid:
DISCLOSURES                    Interest                                                        $  27
OF CASH FLOW                Noncash activity:
INFORMATION                    Acquisition of Wise net assets                                (44,345)
                               Issuance of stock in exchange
                                  for notes from principal stockholder                        34,200
                               Issuance of notes payable to finance
                                  acquisition of Wise net assets                              10,145

</TABLE>





See Notes to Summary Financial Statements

                                       32
<PAGE>   33
                                 NOTES TO WISE
                          SUMMARY FINANCIAL STATEMENTS
                                 (in thousands)


1.   BACKGROUND

     In September 1994, Borden, Inc. ("Borden") entered into a merger agreement,
     culminating in December 1994, providing for the acquisition of all of
     Borden's outstanding common stock by an affiliates of Kohlberg Kravis
     Roberts & Co. ("KKR"). Borden, a public reporting registrant as a result of
     public debt that was outstanding prior to the acquisition, elected not to
     apply push down accounting in its consolidated financial statements and as
     such Borden's financial statements (including the Wise operations) are
     reported on Borden's historical cost basis. As discussed in the basis of
     presentation, these financial statements have been prepared on a purchase
     accounting basis from the date of KKR's acquisition of Borden.

     Effective July 2, 1996 Borden, in a taxable transaction, sold its salty
     snacks business ("Wise Operations") to BWHLLC, for $45 million, which
     approximated net book value. The purchase price was based on an independent
     valuation of the business. There is no change in the book basis of the
     assets and liabilities as of July 2, 1996 because it is a sale between
     related parties and Borden's principal stockholders will continue to
     control Wise. Borden will continue to exercise significant financial
     control over Wise and Wise will fully and unconditionally guarantee
     obligations under Borden's credit facility and all of Borden's publicly
     held debt on a pari passu basis.

     The accompanying unaudited interim summary financial statements of
     Wise contain all adjustments, consisting only of normal adjustments, which
     in the opinion of management are necessary for a fair statement of the
     results for the interim periods. Results for the interim periods are not
     necessarily indicative of results for the full years.

2.   BASIS OF PRESENTATION, NATURE OF OPERATIONS, ESTIMATES AND SIGNIFICANT 
     ACCOUNTING POLICIES

     BASIS OF PRESENTATION - As a result of the financial guarantee and in
     accordance with Regulation S-X rule 3- 10, Borden is required to include
     separate financial statements for Wise as if it were a registrant in its
     filings with the SEC. Based on discussions with the SEC these financial
     statements were prepared on a purchase accounting basis which allocates
     approximately $52 million of the December 1994 KKR purchase price to the
     salty snack business of Borden. The purchase price has been allocated to
     tangible and intangible assets and liabilities of Wise based on preliminary
     estimates of their fair values. Accordingly, the allocation of the purchase
     price may be adjusted when the initial allocation is finalized. While the
     final asset and liability values may differ from those set forth in the
     balance sheet, the changes are not expected to have a material effect on
     the financial condition or results of operations of Wise. Wise is included
     in Borden's consolidated financial statements through the date of sale on
     Borden's historical basis and continues to be reported in the combined
     financial statements included elsewhere herein on a historical cost basis.

     Prior to the July 2, 1996 sale, Wise foods operated as a profit center of
     Borden, which was included in Borden's December 31, 1995 financial
     statements. Under this structure Borden incurred various costs in
     connection with the operation of the Wise foods business which included
     corporate controlled expenses, such as general and group insurance,
     employee benefits, and administrative overhead, such as accounting, legal,
     tax, credit and informational services departments and executive
     management. Management believes these amounts in the accompanying financial
     statements have been allocated in a reasonable and consistent manner in
     order to depict balance sheets, statements of income and cash flows of Wise
     on a stand alone basis. As a profit center of Borden essentially all 
     treasury functions including financing of working capital and other cash
     needs were performed by Borden. Allocation of interest expense associated
     with this financing is not practical and therefore is not included in
     these financial statements.

     During 1996 Wise sold equity interests in its business to key management
     personnel for consideration of $655, resulting in an ownership percentage
     of 1.87%. In addition, options issued at fair value which vest over five
     years, allow management to purchase additional shares resulting in an
     ownership of up to 10%. Management's ownership interest in Wise is recorded
     in the financial statements as minority interest.


                                       33
<PAGE>   34
     USE OF ESTIMATES - The preparation of financial statements in conformity
     with generally accepted accounting principles requires management to make
     estimates and assumptions that affect the reported amounts of assets and
     liabilities and disclosure of contingent assets and liabilities at the date
     of the financial statements and the reported amounts of revenues and
     expenses during the reporting period. The most significant estimates in
     Wise's financial statements are the allowance for doubtful accounts,
     accrual for general and group insurance and the corporate allocations.
     Actual results could differ from those estimates. 

     REVENUE RECOGNITION - Trade revenues are recognized when products are
     shipped.

     ADVERTISING AND PROMOTION EXPENSE - Production costs of future media
     advertising are expensed on the first airdate or print release date of the
     advertising. All other advertising is expensed as incurred. Promotional
     costs are allocated ratably in interim periods based upon their
     relationship to estimated annual sales.

     CASH AND CASH EQUIVALENTS - Wise considers all highly liquid investments
     purchased with an original maturity of three months or less to be cash
     equivalents.

     INVENTORIES - Finished goods and raw materials inventories are stated at
     the lower of cost or market with cost being determined using the average
     cost method.

     IMPAIRMENT - The carrying value of buildings, machinery and equipment, and
     intangibles is evaluated periodically in relation to the expected future 
     undiscounted cash flows of the underlying business.

     PROPERTY, PLANT & EQUIPMENT - Property, plant and equipment are stated at
     cost and where appropriate includes capitalized interest during
     construction. Depreciation is recorded on the straight-line basis over
     useful lives ranging from 3 to 40 years. Major renewals and betterments are
     capitalized. Maintenance, repairs and minor renewals are expensed as
     incurred. When properties are retired or otherwise disposed of, related
     cost and accumulated depreciation are removed from the accounts and any
     related gain or loss is recorded in the statement of income.

     INTANGIBLES - Intangible assets consist primarily of trademarks that are
     amortized on a straight-line basis over not more than twenty years. 

     GENERAL INSURANCE - Wise is generally self-insured for losses and
     liabilities relating to workers' compensation, health and welfare claims,
     physical damage to property, business interruption and comprehensive
     general, product and vehicle liability. Losses are accrued for the
     estimated aggregate liability for claims incurred using certain actuarial
     assumptions followed in the insurance industry and Wise experience.

     INCOME TAXES - Income taxes are accounted for using the liability method in
     accordance with Statements of Financial Accounting Standard No. 109
     "Accounting for Income Taxes." Subsequent to July 2, 1996 deferred income
     taxes are recorded to recognize the future effects of temporary differences
     which arise between financial statement assets and liabilities and their
     basis for income tax reporting purposes. Prior to July 2, 1996 Wise was
     included in Borden's consolidated tax return, and accordingly, income tax
     liabilities and

                                       34
<PAGE>   35
     assets determined on a separate return basis are included in owners
     investment in the accompanying financial statements. The tax basis of Wise
     was changed in conjunction with the July 2, 1996 related party purchase.
     
     PENSION AND RETIREMENT SAVINGS PLANS - Most of the employees of Wise are
     covered under one of Borden's pension plans or one of the union-sponsored
     plans to which Borden contributes. Substantially all domestic employees
     participate in Borden's retirement savings plans. Borden's cost of
     providing the retirement savings plans represents its matching of eligible
     contributions made by participating employees and is recognized as a charge
     to income in the year the cost is incurred.

     NON-PENSION POSTEMPLOYMENT BENEFITS - Wise provides certain health and life
     insurance benefits for eligible retirees and their dependents. The cost of
     providing these benefits is recognized as a charge to income in the period
     the benefits were earned. Wise provides certain postemployment benefits to
     qualified former or inactive employees. Wise accrues the cost of benefits
     provided to former or inactive employees after employment, but before
     retirement, when it is probable that a benefit will be provided. The cost
     of providing these benefits is recognized as a charge to income in the
     period the benefits were earned.

3.   RELATED PARTIES

     Wise is engaged in various transactions with Borden and its affiliated
     companies in the ordinary course of business. Such transactions include,
     among other things, the sharing of certain general and administrative costs
     which are allocated to Wise and totaled $1,517 and $2,475 for the three
     months ended September 30, 1996 and 1995, respectively. Affiliated expenses
     for the first nine months of 1996 and 1995 were $4,485 and $7,428,
     respectively.

     During the third quarter 1996 Wise entered into a loan agreement (the "Loan
     Agreement") to borrow funds from Borden. The Loan Agreement provides for a
     revolving loan facility of up to $10,000 at a variable interest rate equal
     to prime, and term loans with the amounts and terms to be determined by
     Borden. Wise has no outstanding borrowings on the revolving loan facility
     as of September 30, 1996. In conjunction with the July 2, 1996 transaction
     Wise issued $10,145 in long-term notes to Borden at a fixed 12% interest
     rate due on December 31, 1999. The Note Agreement contains customary
     conditions to borrowings, representations and warranties, and affirmative
     covenants similar to those contained in Borden's credit facility.

4.   COMMITMENTS AND CONTINGENCIES

     ENVIRONMENTAL MATTERS - Wise, like others in similar businesses, is subject
     to extensive Federal, state and local environmental laws and regulations.
     Although Wise environmental policies and practices are designed to ensure
     compliance with these laws and regulations, future developments and
     increasingly stringent regulation could require Wise to make additional
     unforseen environmental expenditures.

     Environmental accruals are routinely reviewed on an interim basis as events
     and developments warrant and are subjected to a comprehenvive review
     annually during the fiscal fourth quarter.

     Wise is subject to various investigations, claims and legal proceedings
     covering a wide range of matters that arise in the ordinary course of its
     business activities. Each of these matters is subject to various
     uncertainties, and some of these matters may be resolved unfavorably to
     Wise. Wise has established accruals for matters that are probable and
     reasonably estimable. Management believes that any liability that may
     ultimately result from the resolution of these matters in excess of amounts
     provided will not have a material adverse effect on the financial position
     of Wise.

                                       35
<PAGE>   36
     GUARANTEE - Wise guarantees obligations under Borden's credit facility and
     all of Borden's outstanding publicly held debt on a pari passu basis.

                                       36
<PAGE>   37
                                     PART II


Item 1:  LEGAL PROCEEDINGS

There have been no material developments in the ongoing legal proceedings that
are discussed in the Company's Annual Report on Form 10-K for the fiscal year
ended December 31, 1995 or the Forms 10-Q for the periods ended March 31, 1996
and June 30, 1996.

The Company is involved in other litigation throughout the United States which
is considered to be in the ordinary course of the Company's business.

The Company believes, based upon the information it presently possesses, and
taking into account its established reserves for estimated liability and its
insurance coverage, that the ultimate outcome of the foregoing proceedings and
actions is unlikely to have a materially adverse effect on the Company's
financial position or operating results.



                                       37
<PAGE>   38
Item 6:    EXHIBITS AND REPORTS ON FORM 8-K

           a.   Exhibits

                   No. 2.1     Conveyance and Transfer Agreement, dated
                               October 1, 1996 among Borden, Inc., BDH One,
                               Inc., BDH Two, Inc., Borden Foods Investments
                               Corporation, Borden Foods Holdings, LLC, Borden
                               Foods Holdings Corporation, Borden Foods
                               Corporation, BFC Investments L.P., and BDS Two,
                               Inc., incorporated herein by reference to Exhibit
                               2.1 to Form 8K, dated October 16, 1996, File No.
                               001-00071.

                      3(ii)    By-Laws of Borden, Inc., as of August 14, 1996.

                         27    Financial Data Schedule


           b.   Reports on Form 8-K.

                On October 16, 1996 Borden, Inc., filed a Form 8-K announcing
                the sale of its pasta and foods business to an affiliate of the
                Company's principal stockholder, and the completion of the sale
                of the Company's packaging and plastic films business to AEP
                Industries, Inc. Unaudited pro forma condensed consolidated
                financial statements were filed to reflect the effects of the
                above transactions.



                                    SIGNATURE


Pursuant to the requirements of the Securities Exchange Act of 1934, the
Registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.


                                            BORDEN, INC.




Date:   November 14, 1996                  By /s/ William H. Carter
                                              ---------------------
                                              William H. Carter
                                              Executive Vice President and
                                              Chief Financial Officer
                                              (Principal Financial Officer and
                                              Principal Accounting  Officer)



                                       38


<PAGE>   1
                                                                     Exhibit 2.1
                                                           As of August 14, 1996

                                     BY-LAWS

                                       OF

                                  BORDEN, INC.



                                    ARTICLE I

                                     OFFICES

         Places of business or offices may be established at any time by the
board of directors (the Board) at any place or places where the Corporation is
qualified to do business or where qualification is not required.

                                   ARTICLE II

                            MEETINGS OF SHAREHOLDERS

         SECTION 1. An annual meeting of the shareholders for the election of
directors and for the transaction of such other business as may properly come
before the meeting shall be held upon not less than the ten nor more than sixty
days written notice of the time, place and purposes of the meeting. The meeting
shall be held at such time and place as shall be designated by the Board and
specified in the notice of the meeting.

         SECTION 2. Special meetings of shareholders shall be held at such place
and at such time as shall be fixed by resolution of the Board with respect to
each such meeting and may be called at any time by the Chairman of the Board,
Chief Executive Officer or President or a majority of the directors. Any special
meeting of shareholders shall be held upon not less than ten nor more than sixty
days written notice of the time, place, and purpose of the meeting.

         SECTION 3. Except as otherwise provided by law or the Restated
Certificate of Incorporation of the Company, at all meetings of the
shareholders, in order to constitute a quorum, there shall be present, either in
person or by proxy, shareholders entitled to cast a majority of the votes at
such meeting.

         SECTION 4. At all meetings of the shareholders, each shareholder shall
be entitled to one vote for each share of the capital stock standing in his name
on the books of the Company, except as otherwise provided by the Restated
Certificate of Incorporation of the Company.

         SECTION 5.  At all meetings of the shareholders any
shareholder shall be entitled to vote by proxy.  Every proxy shall
<PAGE>   2
be executed in writing by the shareholder or his agent except that a proxy may
be given by a shareholder or his agent by telegram or cable or by any means of
electronic communication which results in a writing.

         SECTION 6. For the purpose of determining the shareholders entitled to
(a) notice of or to vote at any meeting of shareholders or any adjournment
thereof, (b) give a written consent to any action without a meeting, or (c)
receive payment of any dividend or allotment of any right, or for the purpose of
any other corporate action or event, the Board may fix, in advance, a date as
the record date for any such determination of shareholders. Such dates shall not
be more than sixty nor less than ten days before the date of such meeting, nor
more than sixty days prior to any other action. The record date to determine
shareholders entitled to give a written consent may not be more than 60 days
before the date fixed for tabulation of the consents or, if no date has been
fixed for tabulation, more than 60 days before the last day on which consents
received may be counted.

         If no record date is so fixed by the Board, (a) the record date for a
meeting of shareholders shall be the close of business on the day next preceding
the day on which notice is given, or, if no notice is given, the day next
preceding the day on which the meeting is held, and (b) the record date for
determining shareholders for any other purpose shall be at the close of business
on the day on which the resolution of the Board relating thereto is adopted.

         When a determination of shareholders of record entitled to notice of or
to vote at any meeting of shareholders has been made as provided in this
Section , such determination shall apply to any adjournment thereof, unless the
Board fixes a new record date under this Section for the adjourned meeting.

         SECTION 7. The affirmative vote of a majority of votes cast by the
shareholders shall be required to authorize or approve any action or matter to
be voted upon by the shareholders, except that directors shall be elected as
provided by law.

         SECTION 8.  Unless otherwise determined by resolution of the
Board,

         (a)      the Chairman of the Board shall, or shall designate an
                  appropriate officer of the Company to, call any annual or
                  special meeting of shareholders to order, act as Chairman of
                  any such meeting of the shareholders, determine the order of
                  business of any such meeting, and determine the rules of order
                  and procedure to be followed in the conduct of any such
                  meeting; and

         (b)      the Secretary or an Assistant Secretary of the Company
                  shall act as Secretary of the meeting.
<PAGE>   3
         Nothing in this section shall prohibit the Chairman of the meeting from
changing the order in which business shall be presented to the meeting.

         SECTION 9.  The shareholders may act without a meeting by
written consent or consents pursuant to N.J.S. 14A:5-6.  The
written consent or consents shall be filed in the minute book.

                                   ARTICLE III

                                    DIRECTORS

         SECTION 1. The business and affairs of the Company shall be managed by
or under the direction of a Board of Directors consisting of not less than one
nor more than fifteen directors. Subject to the provisions of the Restated
Certificate of Incorporation of the Company, the members of the Board shall be
elected at each annual meeting of shareholders of the Company to hold office
until the next annual meeting, and the term of each director shall be from the
time of his election and qualification until the annual meeting of shareholders
next succeeding his election and until his successor shall have been elected and
shall have qualified. The Chairman of the Board shall be elected by the Board
from time to time and shall serve as Chairman of the Board until his successor
shall have been elected and shall have qualified. The Chairman of the Board
shall be a director, and may serve as an officer or otherwise be an employee.

         SECTION 2. If the office of any director is not filled at an annual
meeting or becomes vacant, or if new directorships resulting from an increase in
the authorized number of directors are created, the remaining directors (even
though less than a quorum) by a majority vote, or the sole remaining director,
may fill such directorship. A director so elected shall hold office until the
next annual meeting of shareholders and until his successor is elected and
qualified in his stead. Any directorship not filled by the Board may be filled
by the shareholders at an annual meeting or at a special meeting called for that
purpose.

         SECTION 3. The Board shall have the power to remove a director for
cause and to suspend a director pending a final determination that cause exists
for removal.

         SECTION 4. There shall be an annual meeting of the Board for the
election of officers and for such other business as may be brought before the
meeting, immediately after the annual meeting of shareholders.

         SECTION 5. Regular meetings of the Board may be held without notice at
such time and place as shall from time to time be determined by the Board.

         SECTION 6.  Special meetings of the Board may be called by the
Chairman of the Board, Chief Executive Officer, President or by any
<PAGE>   4
two directors at such time and place as specified in a notice delivered
personally or by telephone to each director, or mailed, telegraphed or sent by
facsimile transmission to his address upon the books of the Company, at least
two days prior to the time of holding the meeting. The notice of meeting need
not, but may, specify the purpose of the meeting.

         SECTION 7. A majority of directors shall constitute a quorum for the
transaction of business. Any action approved by a majority of the votes of
directors present at a meeting at which a quorum is present, shall be the act of
the Board.

         SECTION 8. The Board may act without a meeting if, prior or subsequent
to the action, each member of the Board consents in writing to the action. The
written consent or consents shall be filed in the minute book.

         SECTION 9. Any director may participate in a meeting of the Board by
means of conference telephone or any other means of communication by which all
persons participating in the meeting are able to hear each other.

                                   ARTICLE IV

                                    OFFICERS

         SECTION 1. The officers of the Company may consist of a Chief Executive
Officer, a President, one or more Vice Presidents, a Secretary, a Treasurer, and
a General Controller and one or more Assistant Secretaries, Assistant Treasurers
and Assistant General Controllers. The said officers shall be elected at the
annual meeting of the Board by a majority vote of the Board and shall serve at
the pleasure of the Board and shall be subject to removal at any time, with or
without cause, provided, however, that the Board may at its pleasure omit the
election of any of the foregoing officers not required by law. One person may
hold more than one office.

         SECTION 2. The said officers shall have the powers and shall perform
all the duties incident to their said respective offices and shall perform such
other duties as shall from time to time be assigned to them by the Board.

         SECTION 3. The Chairman or, in his absence, a director selected by a
majority of the Directors, shall preside at meetings of the Board. Each Vice
President or other officer shall have general charge of such departments or
divisions of the Company's business, or shall perform such duties, as may from
time to time be determined by the Chief Executive Officer and they shall be
responsible for the proper administration of their respective departments or
divisions to the Chief Executive Officer. Departmental managers shall be
responsible for the proper administration of their departments to the officer in
charge thereof.
<PAGE>   5
         SECTION 4. During the absence of the Chief Executive Officer, the Chief
Executive Officer shall designate, in writing to the Corporate Secretary, the
officer who shall be vested with all the powers of such office in respect of the
signing and execution of any contracts or other papers requiring the signature
of any such absent officer. In the event of any prolonged absence of any officer
of the Company, the Board may delegate his powers or duties to any other
executive officer, or to any director, during such absence, and the person so
delegated shall, for the time being, be the officer whose powers and duties he
so assumes.

         SECTION 5. The Board may create such other offices as they may
determine, elect or provide for the election of officers to fill the same,
define their powers and duties and fix their tenures of office. The Board may
also create or provide for the creation of (1) administrative divisions, and (2)
offices and committees for any such divisions and may elect or provide for the
election of officers and committee members to fill the positions so created,
define or make provision for the duties to be performed by such officers and
committees and the powers to be exercised by them and fix or make provision for
their tenures of office. The Board may delegate to the Chief Executive Officer
or to any other officer or any committee of the Company the power to exercise
some, any or all of the powers granted to the Board by the foregoing provisions
of this Section . The Chief Executive Officer in turn may delegate to any other
officer or any committee of the Company the power to exercise some, any or all
of the powers delegated to him by the Board pursuant to the foregoing provisions
of this Section .


                                    ARTICLE V

                                   COMMITTEES

         SECTION 1. There shall be an Executive Committee consisting of three or
more directors. The membership of this Committee shall consist of such number of
directors as the Board may, by a resolution adopted by a majority of the entire
Board, elect from time to time and their terms of office shall be for such
periods as the Board may designate. A majority of all the members of the
Committee shall constitute a quorum for the transaction of business. The Board
or Executive Committee members shall elect the Chairman of the Committee. The
Committee shall determine its own procedure and shall meet on call by the
Chairman of the Committee or by any two members of the Committee. In addition to
any general or special duties that may from time to time be delegated to it by
the Board, the Committee shall, subject to the laws of the State of New Jersey,
have and may exercise the powers of the Board during the intervals between the
meetings of the Board, including the periodic review of management organization.


         SECTION 2.  There shall be an Audit Committee comprised of two
or more directors. The members shall be elected by the Board, or
<PAGE>   6
the Executive Committee, either of which shall also elect the Chairman of the
Committee. A majority of the members shall constitute a quorum of the Committee.

         The Committee shall assist the Board in fulfilling its fiduciary
responsibilities relating to accounting policies, auditing and reporting
practices for the Company and shall, through regularly scheduled meetings
provide a direct line of communication between the Board and the Company's
independent accountants, as well as the internal auditor. It shall receive
management's recommendation of the independent auditing firm for the next year
and make its recommendation to be approved by the Board.

         It shall review with the independent auditing firm the scope of its
examination, the consolidated financial statements prior to the approval of the
annual report by the Board, the competence and adequacy of financial, accounting
and internal audit management and control procedures of the Company,
recommendations of the independent auditors and management's response thereto,
the internal audit function and such other matters relating to financial reports
as it deems appropriate. It will require that serious differences between the
independent auditors and the management be reported to it.

         SECTION 3. There shall be a Committee on Officers' Compensation
comprised of three or more directors. The members shall be elected by the Board
or the Executive Committee, either of which shall also elect the Chairman of the
Committee. A majority of the members shall constitute a quorum of the Committee.

         The Committee shall establish salaries for elected officers of the
Company. It shall be responsible for the administration of the Management
Incentive Plan, other incentive compensation plans and related subjects. It
shall also supervise and administer such employee benefits plans as the Chief
Executive Officer or the Board shall, from time to time, direct.


         SECTION 4. The Committees created by the preceding sections of this
Article shall each keep a record of their actions and proceedings, and all their
actions shall be reported to the Board at its next ensuing meeting; except that,
when the meeting of the Board is held within 2 days after the committee meeting,
such report shall, if not made at the first meeting, be made to the Board at its
second meeting following such committee meeting.

                                   ARTICLE VI

                                WAIVERS OF NOTICE

         Any notice required by these by-laws, by the Restated Certificate of
Incorporation, or by the New Jersey Business Corporation Act may be waived in
writing by any person entitled to notice. The waiver, or waivers, may be
executed either before or
<PAGE>   7
after the event with respect to which the notice is waived. Each director or
shareholder attending a meeting without protesting, prior to its conclusion, the
lack of proper notice, shall be deemed conclusion, the lack of proper notice
shall be deemed conclusively to have waived notice of the meeting.

                                   ARTICLE VII

                         DEPOSITORIES, CHECKS AND NOTES

         SECTION 1. The Chairman of the Board, Chief Executive Officer,
President, Chief Financial Officer, Treasurer or an Assistant Treasurer of the
Company shall each have the authority to designate banks, trust companies or
other depositories in which funds of the Company shall be deposited to the
credit of the Company. All checks, drafts and orders for the payment of money
shall be signed by any one of the aforesaid officers, or by such other person or
persons as the Board or anyone of the aforesaid officers may from time to time
designate. Subject to such limitations, restrictions and safeguards as any of
the aforesaid officers shall prescribe, signatures in the case of all checks,
drafts and orders for the payment of money may be facsimile signatures.

         SECTION 2. The signature of any officer upon any bond, debenture, note
or similar instrument executed on behalf of the Company may be a facsimile
whenever authorized by the Board.



                                  ARTICLE VIII

                                    DIVIDENDS

         Subject to the provisions of law and the Restated Certificate of
Incorporation of the Company, the Board shall have the power in its discretion
to declare and pay dividends upon the shares of stock of the Company of any
class in cash, in its own shares, in its bonds or in other property, including
the shares or bonds of other corporations. Anything in the Restated Certificate
of Incorporation or these by-laws to the contrary notwithstanding, no holder of
any share of stock of the Company of any class shall have any right to any
dividend thereon unless such dividend shall have been declared by the Board as
aforesaid.
<PAGE>   8
                                   ARTICLE IX

                                      SEAL

         The seal of the Company shall be circular in form with the words
"Borden, Inc." on the circumference, and the figures "1899" in the center.

                                    ARTICLE X

                                      STOCK

         SECTION 1. Certificates of stock shall be issued and signed by the
Chairman of the Board, Chief Executive Officer, President or a Vice President
and may be countersigned by the Treasurer or an Assistant Treasurer or the
Secretary or an Assistant Secretary and may be sealed with the seal of the
Company or a facsimile thereof. Any or all signatures upon a certificate,
including those of a stock transfer agent or a registrar, may be facsimile. In
case any officer or officers or any transfer agent or registrar of the Company
who shall have signed, or whose facsimile signature or signatures shall have
been used on any certificate or certificates shall cease to be such officer or
officers, or such transfer agent or registrar, for whatever cause, before such
certificate or certificates shall have been delivered, such certificate or
certificates may nevertheless be issued and delivered as though the person or
persons who signed such certificate or certificates or whose facsimile signature
or signatures shall have been used thereon had not ceased to be such officer or
officers or such transfer agent or registrar, as the case may be.

         SECTION 2. All transfers of stock shall be made upon the books of the
Company upon surrender to the Company of the certificate or certificates for
such stock, duly endorsed or accompanied by proper evidence of succession,
assignment or authority to transfer.

         SECTION 3. Every person claiming a stock certificate in lieu of one
lost or destroyed shall give notice to the Company of such loss and destruction,
and shall also file in the office of the Company an affidavit as to his
ownership of the stock represented by the certificate, and of the facts which go
to prove its loss or destruction. He shall, if required by the Board of
Directors, give the Company a bond or agreement of indemnity in a form to be
approved by counsel, with or without sureties and in such amount as may be
determined by the Board or by an officer in whom authority therefor shall have
been duly vested by the Board against all loss, cost and damage which may arise
from issuing such new certificate. The officers of the Company, if satisfied
from the proof that the certificate is lost or destroyed, may then issue to him
a new certificate of the same tenor as the one lost or destroyed.

         SECTION 4.  The Board shall have the power and authority to
make all such rules and regulations as it may deem expedient
<PAGE>   9
concerning the issue, transfer and registration of certificates for shares of
the capital stock of the Company. The Board may appoint transfer agents and
registrars of transfer, and may require any or all stock certificates to bear
the signature or facsimile signature of any such transfer agent and any such
registrar of transfers.

         SECTION 5. Unless the Board by specific resolution provides otherwise,
all shares of the Company, which are reacquired pursuant to the New Jersey
Corporation Act, Section l4A:7-l6 by purchase, by redemption or by their
conversion into other shares of the Company, shall remain authorized and issued
shares and shall be considered treasury shares.

                                   ARTICLE XI

                                   FISCAL YEAR

         SECTION 1. The fiscal year of the Company shall commence on the first
day of January in each year and end on the following thirty-first day of
December.

         SECTION 2. It shall be the duty of the principal financial officer to
submit a full report of the financial condition of the Company for the preceding
fiscal year at a meeting of the Board preceding the annual meeting of
shareholders.

                                   ARTICLE XII

                              AMENDMENTS TO BY-LAWS

         SECTION 1. These by-laws are subject to the provisions of the New
Jersey Business Corporation Act and the Corporation's Restated Certificate of
Incorporation, as each may be amended from time to time. If any provision in
these by-laws is inconsistent with a provision in that Act or the Restated
Certificate of Incorporation, the provision of that Act or the Restated
Certificate of Incorporation shall govern.

         SECTION 2. These by-laws may be altered, amended, or repealed by the
shareholders or the Board. Any by-law adopted or amended by the shareholders may
be amended or repealed by the Board, unless the resolution of the shareholders
adopting the by-law expressly reserves to the shareholders the right to amend or
repeal it.






<TABLE> <S> <C>

<ARTICLE> 5
<MULTIPLIER> 1,000,000
       
<S>                             <C>
<PERIOD-TYPE>                   9-MOS
<FISCAL-YEAR-END>                          DEC-31-1996
<PERIOD-END>                               SEP-30-1996
<CASH>                                             134
<SECURITIES>                                         0
<RECEIVABLES>                                      512
<ALLOWANCES>                                        15
<INVENTORY>                                        310
<CURRENT-ASSETS>                                 1,753
<PP&E>                                           1,912
<DEPRECIATION>                                   1,051
<TOTAL-ASSETS>                                   3,173
<CURRENT-LIABILITIES>                            1,507
<BONDS>                                          1,019
                                0
                                        614
<COMMON>                                             2
<OTHER-SE>                                       (431)
<TOTAL-LIABILITY-AND-EQUITY>                     3,173
<SALES>                                          2,886
<TOTAL-REVENUES>                                 2,886
<CGS>                                            2,082
<TOTAL-COSTS>                                    2,082
<OTHER-EXPENSES>                                     0
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                                  85
<INCOME-PRETAX>                                    123
<INCOME-TAX>                                        67
<INCOME-CONTINUING>                                 56
<DISCONTINUED>                                   (340)
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                     (340)
<EPS-PRIMARY>                                   (1.71)
<EPS-DILUTED>                                   (1.71)
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission