BOSTON EDISON CO
10-Q, 1996-08-14
ELECTRIC SERVICES
Previous: BORDEN INC, 10-Q, 1996-08-14
Next: BRADLEY REAL ESTATE INC, 10-Q, 1996-08-14



<PAGE> 1 
                      SECURITIES AND EXCHANGE COMMISSION 
                           Washington, D.C.  20549 
 
                                  FORM 10-Q 
 
 
[x]  Quarterly report pursuant to Section 13 or 15(d) of the Securities 
     Exchange Act of 1934 
 
     For the quarterly period ended June 30, 1996 
 
                                      or 
 
[ ]  Transition report pursuant to Section 13 or 15(d) of the Securities  
     Exchange Act of 1934 
 
     For the transition period from __________ to __________ 
 
 
                         Commission file number 1-2301 
 
                             BOSTON EDISON COMPANY 
            (Exact name of registrant as specified in its charter) 
 
 
Massachusetts                                       04-1278810 
- -------------                                       ---------- 
(State or other jurisdiction of                     (I.R.S. Employer 
incorporation or organization)                      Identification No.) 
 
 
800 Boylston Street, Boston, Massachusetts          02199 
- ------------------------------------------          ----- 
(Address of principal executive offices)            (Zip Code) 
 
 
 
Registrant's telephone number, including area code:  617-424-2000 
                                                     ------------ 
 
 
Indicate by check mark whether the registrant (1) has filed all reports  
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of  
1934 during the preceding 12 months (or for such shorter period that the  
registrant was required to file such reports), and (2) has been subject to  
such filing requirements for the past 90 days. 
 
 
Yes     x    No 
      -----      ----- 
 
 
Indicate the number of shares outstanding of each of the issuer's classes of  
common stock, as of the latest practicable date. 
 
Class                                          Outstanding at August 1, 1996 
- -----                                          ----------------------------- 
Common Stock, $1 par value                     48,360,041 shares 
 
<PAGE> 2 
Part I - Financial Information 
Item 1.  Financial Statements 
- ----------------------------- 
<TABLE> 
 
                             Boston Edison Company 
                       Consolidated Statements of Income 
                                  (Unaudited) 
                   (in thousands, except per share amounts) 
 
<CAPTION> 
                                           Three Months            Six Months 
                                         Ended June 30,        Ended June 30, 
                                        1996       1995       1996       1995 
                                    --------   --------   --------   -------- 
<S>                                 <C>        <C>        <C>        <C> 
Operating revenues                  $389,756   $380,829   $777,605   $760,507 
                                    --------   --------   --------   -------- 
 
Operating expenses: 
  Fuel                                38,180     34,053     78,917     74,091 
  Purchased power                     89,598     89,555    191,657    186,810 
  Other operations and maintenance    98,762    106,158    199,604    210,927 
  Depreciation and amortization       53,122     39,525     95,086     78,909 
  Demand side management programs      8,528     12,819     14,998     24,423 
  Taxes - property and other          29,320     27,072     58,109     54,180 
  Income taxes                        17,014     15,966     31,909     27,875 
                                    --------   --------   --------   -------- 
    Total operating expenses         334,524    325,148    670,280    657,215 
                                    --------   --------   --------   -------- 
 
Operating income                      55,232     55,681    107,325    103,292 
 
Other income (expense), net              197       (537)       838       (367) 
                                    --------   --------   --------   -------- 
Operating and other income            55,429     55,144    108,163    102,925 
                                    --------   --------   --------   -------- 
 
Interest charges: 
  Long-term debt                      23,718     26,259     48,708     51,293 
  Other                                4,232      4,248      7,100      8,940 
  Allowance for borrowed funds used 
   during construction                  (447)    (1,500)      (775)    (3,647) 
                                    --------   --------   --------   -------- 
    Total interest charges            27,503     29,007     55,033     56,586 
                                    --------   --------   --------   -------- 
 
Net income                            27,926     26,137     53,130     46,339 
 
Preferred dividends provided           3,817      3,890      7,707      7,792 
                                    --------   --------   --------   -------- 
 
Earnings available for common 
 shareholders                       $ 24,109   $ 22,247   $ 45,423   $ 38,547 
                                    ========   ========   ========   ======== 
 
Weighted average common shares 
 outstanding                          48,194     45,909     48,132     45,756 
                                    ========   ========   ========   ======== 
 
Earnings per share of common stock     $0.50      $0.48      $0.94      $0.84 
                                    ========   ========   ========   ======== 
 
Dividends declared per share of 
 common stock                         $0.470     $0.455     $0.940     $0.910 
                                    ========   ========   ========   ======== 
</TABLE> 
 
 
The accompanying notes are an integral part of these financial statements. 
 
<PAGE> 3 
<TABLE> 
                             Boston Edison Company 
                          Consolidated Balance Sheets 
                                  (Unaudited) 
                                 (in thousands) 
 
<CAPTION> 
                                                 June 30,     December 31, 
                                                     1996             1995 
                                               ----------     ------------ 
<S>                                            <C>              <C> 
Assets 
- ------ 
Utility plant in service, at original cost     $4,356,156       $4,315,422 
  Less: accumulated depreciation                1,522,123        1,439,996 
                                               ----------       ---------- 
                                                2,834,033        2,875,426 
Nuclear fuel, net                                  51,475           50,643 
Construction work in progress                      42,638           29,573 
                                               ----------       ---------- 
   Net utility plant                            2,928,146        2,955,642 
 
Investments in electric companies, at equity       23,429           23,620 
Nuclear decommissioning trust                     121,849          102,894 
 
Current assets: 
  Cash and cash equivalents                         4,340            5,841 
  Accounts receivable                             253,270          219,114 
  Accrued unbilled revenues                        45,838           37,113 
  Fuel, materials and supplies, 
   at average cost                                 53,924           59,631 
  Prepaid expenses and other                       20,849           23,607 
                                               ----------       ---------- 
   Total current assets                           378,221          345,306 
                                               ----------       ---------- 
 
Regulatory assets: 
  Redemption premiums                              41,596           44,709 
  Income taxes, net                                46,802           46,121 
  Power contracts                                  19,014           21,396 
  Postretirement benefits costs                    11,873           13,811 
  Nuclear outage costs                              8,855           13,471 
  Other                                            16,492           17,266 
                                               ----------       ---------- 
   Total regulatory assets                        144,632          156,774 
 
Other deferred debits: 
  Intangible asset - pension                       27,386           27,386 
  Other                                            25,101           32,227 
                                               ----------       ---------- 
 
   Total assets                                $3,648,764       $3,643,849 
                                               ==========       ========== 
</TABLE> 
 
 
The accompanying notes are an integral part of these financial statements 
 
<PAGE> 4 
<TABLE> 
                             Boston Edison Company 
                          Consolidated Balance Sheets 
                                  (Unaudited) 
                                 (in thousands) 
 
<CAPTION> 
                                                 June 30,      December 31, 
                                                     1996              1995 
                                               ----------      ------------ 
<S>                                            <C>               <C> 
Capitalization and Liabilities 
- ------------------------------ 
Common stock equity: 
  Common stock                                 $  737,997        $  731,689 
  Retained earnings                               257,881           257,749 
                                               ----------        ---------- 
   Total common stock equity                      995,878           989,438 
                                               ----------        ---------- 
 
Cumulative preferred stock: 
  Nonmandatory redeemable series                  123,000           123,000 
  Mandatory redeemable series                      88,000            92,000 
                                               ----------        ---------- 
   Total preferred stock                          211,000           215,000 
                                               ----------        ---------- 
 
Long-term debt                                  1,058,685         1,160,223 
                                               ----------        ---------- 
 
   Total capitalization                         2,265,563         2,364,661 
                                               ----------        ---------- 
 
Current liabilities: 
  Long-term debt/preferred stock  
   due within one year                            103,467           102,667 
  Notes payable                                   262,500           126,441 
  Accounts payable                                 88,420           133,474 
  Accrued interest                                 24,533            25,113 
  Dividends payable                                25,391            25,351 
  Pension benefits                                 12,619            32,602 
  Other                                           134,603           105,442 
                                               ----------        ---------- 
   Total current liabilities                      651,533           551,090 
                                               ----------        ---------- 
 
Deferred credits: 
  Power contracts                                  19,014            21,396 
  Accumulated deferred income taxes               493,306           497,282 
  Accumulated deferred investment tax credits      60,935            62,970 
  Nuclear decommissioning liability               123,134           113,288 
  Other                                            35,279            33,162 
                                               ----------        ---------- 
   Total deferred credits                         731,668           728,098 
 
Commitments and contingencies 
                                               __________        __________ 
   Total capitalization and liabilities        $3,648,764        $3,643,849 
                                               ==========        ========== 
</TABLE> 
 
 
The accompanying notes are an integral part of these financial statements 
 
<PAGE> 5 
<TABLE> 
                             Boston Edison Company 
                     Consolidated Statements of Cash Flows 
                                  (Unaudited) 
                                 (in thousands) 
 
<CAPTION> 
                                                  Six Months Ended June 30, 
                                                     1996              1995 
                                                 --------          -------- 
<S>                                              <C>               <C> 
Operating activities: 
  Net income                                     $ 53,130          $ 46,339 
  Adjustments to reconcile net income to net 
   cash provided by operating activities: 
    Depreciation                                   88,761            72,495 
    Amortization of nuclear fuel                   11,027             7,612 
    Amortization of deferred nuclear outage 
     costs                                          4,615             3,860 
    Other amortization                              6,718             7,402 
    Deferred income taxes                          (4,732)           (3,709) 
    Investment tax credits                         (2,036)           (2,046) 
    Allowance for borrowed funds used during 
     construction                                    (775)           (3,647) 
  Net changes in: 
    Accounts receivable and accrued 
     unbilled revenues                            (42,881)          (36,269) 
    Fuel, materials and supplies                    3,343             8,181 
    Accounts payable                              (45,054)          (34,675) 
    Other current assets and liabilities           11,396           (26,588) 
    Other, net                                     20,290             8,271 
                                                 --------          -------- 
Net cash provided by operating activities         103,802            47,226 
                                                 --------          -------- 
 
Investing activities: 
  Plant expenditures (excluding AFUDC)            (59,907)          (91,175) 
  Nuclear fuel expenditures                       (10,457)          (11,911) 
  Nuclear decommissioning trust investments       (18,955)          (10,902) 
  Electric company investments                        191               533 
                                                 --------          -------- 
Net cash used in investing activities             (89,128)         (113,455) 
                                                 --------          -------- 
 
Financing activities: 
  Issuances: 
    Common stock                                    6,325            31,569 
    Long-term debt                                      0           125,000 
  Redemptions: 
    Preferred stock                                (4,000)           (2,000) 
    Long-term debt                               (101,600)             (600) 
  Net change in notes payable                     136,059           (42,309) 
  Dividends paid                                  (52,959)          (49,302) 
                                                 --------          -------- 
Net cash (used in) provided by financing 
 activities                                       (16,175)           62,358 
                                                 --------          -------- 
 
Decrease in cash and cash equivalents              (1,501)           (3,871) 
Cash and cash equivalents at beginning of year      5,841             6,822 
                                                 --------          -------- 
Cash and cash equivalents at end of period       $  4,340          $  2,951 
                                                 ========          ======== 
 
Cash paid during the period for: 
   Interest, net of amounts capitalized          $ 51,834          $ 51,061 
                                                 ========          ======== 
   Income taxes                                  $ 41,189          $ 40,026 
                                                 ========          ======== 
</TABLE> 
 
 
The accompanying notes are an integral part of these financial statements. 
 
<PAGE> 6 
Notes to Consolidated Financial Statements 
- ------------------------------------------ 
 
A)  Basis of Presentation 
    --------------------- 
 
The accompanying unaudited consolidated financial statements should be read in 
conjunction with the Boston Edison Company (the Company) 1995 Form 10-K Annual 
Report and Form 10-Q for the period ended March 31, 1996.  In the opinion of 
the Company, the accompanying unaudited consolidated financial statements 
reflect all adjustments (which are all of a normal recurring nature, except 
for the change in accounting estimate as described in Note B) necessary to 
present fairly the Company's financial position as of June 30, 1996 and the 
results of its operations for the three and six-month periods ended June 30, 
1996 and 1995 and its cash flows for the six-month periods ended June 30, 1996 
and 1995.  Certain reclassifications have been made to the prior year data to 
conform to the current presentation. 
 
The financial statements conform with generally accepted accounting principles 
(GAAP).  The preparation of financial statements in conformity with GAAP 
requires the Company to make estimates and assumptions that affect the 
reported amounts of assets and liabilities and disclosures of contingent 
assets and liabilities at the date of the financial statements and the 
reported amounts of revenues and expenses during the reporting period.  Actual 
results could differ from these estimates. 
 
The results of operations for the three and six months ended June 30, 1996 are 
not indicative of the results which may be expected for the entire year.  The 
Company's kWh sales and revenues are typically higher in the winter and summer 
than in the spring and fall as sales tend to vary with weather conditions.  In 
addition, the Company bills higher base rates to commercial and industrial 
customers during the billing months of June through September as mandated by 
the Massachusetts Department of Public Utilities (MDPU).  Accordingly, greater 
than half of the Company's annual earnings typically occurs in the third 
quarter. 
 
B)  Nature of Operations 
    -------------------- 
 
The Company is an investor-owned regulated public utility operating in the 
energy and energy services business.  This includes the generation, purchase, 
transmission, distribution and sale of electric energy and the development and 
implementation of electric demand side management programs.  A portion of the 
generation is produced by the Company's wholly owned nuclear generating unit, 
Pilgrim Nuclear Power Station (Pilgrim).  The Company supplies electricity at 
retail to an area of 590 square miles, including the City of Boston and 39 
surrounding cities and towns.  It also supplies electricity at wholesale for 
resale to other utilities and municipal electric departments.  Electric 
operating revenues were 89% retail and 11% wholesale in 1995. 
 
C)  Change in Accounting Estimate 
    ----------------------------- 
 
Upon the completion of a review of its electric generating units, the Company 
determined that its oldest and least efficient units (Mystic 4, 5 and 6) are 
unlikely to provide competitively priced power beyond the year 2000. 
Therefore, during the second quarter of 1996 the Company revised the estimated 
remaining useful lives of these units to five years.  The effect of this 
 
<PAGE> 7 
change in estimate is an annual increase to depreciation expense of $22 
million.  The Company has revised depreciation expense retroactive to January 
1996.  Therefore, the impact on the second quarter was an $11 million increase 
to depreciation expense. 
 
D)  Commitments and Contingencies 
    ----------------------------- 
 
In 1991 the Company was named in a lawsuit alleging discriminatory employment 
practices under the Age Discrimination in Employment Act of 1967 concerning 
employees affected by the Company's 1988 reduction in force.  In July 1996 the 
Company reached a tentative settlement of this lawsuit under which there is no 
finding or admission of discriminatory employment practices.  The settlement 
does not have a material impact on the Company's financial position or results 
of operations.  The Company has also been named as a party in a lawsuit by 
Subaru of New England, Inc. and Subaru Distributors Corporation.  The 
plaintiffs are claiming certain automobiles stored on lots in South Boston 
suffered pitting damage caused by emissions from New Boston Station.  The 
Company believes that it has a strong defense in this case.  The Company is 
also involved in certain other legal matters.  The Company is unable to fully 
determine a range of reasonably possible litigation costs in excess of amounts 
accrued, although, based on the information currently available, the Company 
does not expect that any such additional costs will have a material impact on 
its financial condition.  However, it is reasonably possible that additional 
litigation costs that may result from a change in estimates could have a 
material impact on the results of a reporting period in the near term. 
 
The Company owns or operates approximately 40 properties where oil or 
hazardous materials were previously spilled or released.  The Company is 
required to clean up these properties in accordance with a timetable developed 
by the Massachusetts Department of Environmental Protection and is continuing 
to evaluate the costs associated with their cleanup.  There are uncertainties 
associated with these costs due to the complexities of cleanup technology, 
regulatory requirements and the particular characteristics of the different 
sites.  The Company also continues to face possible liability as a potentially 
responsible party in the cleanup of approximately ten multi-party hazardous 
waste sites in Massachusetts and other states where it is alleged to have 
generated, transported or disposed of hazardous waste at the sites.  At the 
majority of these sites the Company is one of many potentially responsible 
parties and currently expects to have only a small percentage of the potential 
liability.  Through June 30, 1996, the Company has accrued approximately $7 
million related to its cleanup liabilities.  The Company is unable to fully 
determine a range of reasonably possible cleanup costs in excess of the 
accrued amount, although based on its assessments of the specific site 
circumstances, it does not expect any such additional costs to have a material 
impact on its financial condition.  However, it is reasonably possible that 
additional provisions for cleanup costs that may result from a change in 
estimates could have a material impact on the results of a reporting period in 
the near term. 
 
<PAGE> 8 
E)  Income Taxes 
    ------------ 
 
The following table reconciles the federal statutory income tax rate to the 
annual estimated effective income tax rate for 1996 and the actual effective 
income tax rate for 1995. 
 
<TABLE> 
<CAPTION> 
                                                        1996       1995 
                                                        ----       ---- 
<S>                                                     <C>        <C> 
Statutory tax rate                                      35.0%      35.0% 
State income tax, net of federal income 
 tax benefit                                             4.2        4.3 
Investment tax credits                                  (1.8)      (2.3) 
Other                                                   (0.2)       0.1 
                                                        ----       ---- 
  Effective tax rate                                    37.2%      37.1% 
                                                        ====       ==== 
</TABLE> 
 
F)  Spent Nuclear Fuel 
    ------------------ 
 
In July 1996 the U.S. Court of Appeals for the D.C. Circuit ruled that the 
United States Department of Energy (DOE) is obligated to begin taking spent 
nuclear fuel for disposal in 1998.  The decision was in response to petitions 
filed by the Company and other interested parties in 1994 seeking declaratory 
rulings for this obligation.  Under the Nuclear Waste Policy Act of 1982 it is 
the ultimate responsibility of the DOE to permanently dispose of spent nuclear 
fuel.  The DOE has been conducting scientific studies evaluating a potential 
spent nuclear fuel repository site at Yucca Mountain, Nevada.  The potential 
site, however, has encountered substantial public and political opposition and 
the DOE has publicly stated that it may be unable to construct such a 
repository in a timely manner.  It is unknown at this time whether and on what 
schedule the DOE will eventually construct a spent fuel repository and what 
the effect on the Company will be of any delays in such construction.  Refer 
to Note E to the consolidated financial statements of the Company's 1995 Form 
10-K Annual Report for information regarding spent fuel storage capacity at 
Pilgrim Station. 
 
Item 2.  Management's Discussion and Analysis 
- --------------------------------------------- 
 
Results of Operations - Three Months Ended June 30, 1996 vs. Three Months 
- ------------------------------------------------------------------------- 
Ended June 30, 1995 
- ------------------- 
 
Earnings per share of common stock for the three months ended June 30, 1996 
was $0.50 as compared to $0.48 for the three months ended June 30, 1995.  The 
increase in earnings is primarily the result of a 3.7% increase in retail kWh 
sales and lower operations and maintenance expense, partially offset by higher 
depreciation and amortization expense. 
 
The results of operations for the quarter are not indicative of the results 
which may be expected for the entire year due to the seasonality of the 
Company's kWh sales and revenues.  Refer to Note A to the consolidated 
financial statements. 
 
<PAGE> 9 
Operating revenues 
 
Operating revenues increased 2.3% in the second quarter of 1996 as follows: 
 
<TABLE> 
<CAPTION> 
(in thousands) 
- ------------------------------------------------------ 
<S>                                            <C> 
Retail electric revenues                       $16,855 
Demand side management revenues                 (5,922) 
Wholesale revenues                               1,014 
Short-term sales and other revenues             (3,017) 
- ------------------------------------------------------ 
  Increase in operating revenues               $ 8,930 
====================================================== 
</TABLE> 
 
Retail electric revenues increased $16.9 million.  Approximately $7 million of 
the increase is a result of the 3.7% increase in retail kWh sales, mainly 
driven by an improving local economy.  Fuel and purchased power revenues 
increased approximately $6 million due to the timing effect of fuel and 
purchased power cost recovery.  These higher revenues are offset by higher 
fuel and purchased power expenses and, therefore, have no net effect on 
earnings.  Performance revenues, which vary annually based on the operating 
performance of Pilgrim Station, increased approximately $4 million primarily 
due to higher Pilgrim performance in 1996.  The annual performance adjustment 
charge is discussed further in the Electric Sales and Revenues section. 
 
Demand side management (DSM) revenues decreased primarily due to a decline in 
DSM program expenditures in 1996. 
 
Operating expenses 
 
Total fuel and purchased power expenses increased $4 million.  This was 
primarily due to an increase in nuclear generation which resulted in an 
increase to nuclear fuel amortization.  Higher oil and gas prices were offset 
by a decrease in fossil generation.  An increase in purchased power expense 
from higher interchange purchases was offset by the timing effect of fuel and 
purchased power cost collection.  Fuel and purchased power expenses are 
substantially all recoverable through fuel and purchased power revenues. 
 
Other operations and maintenance expense decreased $7 million primarily due to 
lower labor costs resulting from the 1995 corporate restructuring and the 
Company's cost control efforts. 
 
The increase in depreciation and amortization expense is primarily due to the 
$11 million depreciation adjustment made as a result of the change in 
estimated remaining useful lives of certain Company electric generating units 
as discussed in Note B to the consolidated financial statements. 
 
The decrease in DSM programs expense reflects the decline in current DSM 
program expenditures. 
 
Property and other taxes increased due to higher property taxes imposed by a 
majority of the municipalities in which the Company operates. 
 
<PAGE> 10 
Interest charges 
 
Interest charges on long-term debt decreased due to the maturity of $100 
million 8 7/8% debentures in December 1995 and $100 million 5 1/8% debentures 
in March 1996 partially offset by the issuance of $125 million 7.80% 
debentures in May 1995.  The allowance for borrowed funds used during 
construction decreased due to lower construction work in progress balances and 
shorter construction periods. 
 
Results of Operations - Six Months Ended June 30, 1996 vs. Six Months Ended 
- --------------------------------------------------------------------------- 
June 30, 1995 
- ------------- 
 
Earnings per share of common stock for the six months ended June 30, 1996 was 
$0.94 as compared to $0.84 for the six months ended June 30, 1995.  The 
increase in earnings is primarily due to a 4.8% increase in retail kWh sales, 
lower operations and maintenance expense and higher Pilgrim performance 
revenues.  These positive changes were partially offset by higher depreciation 
and amortization and property tax expenses, and a decrease in the allowance 
for borrowed funds used during construction. 
 
The results of operations for the six months ended June 30, 1996 are not 
indicative of the results which may be expected for the entire year due to the 
seasonality of the Company's kWh sales and revenues.  Refer to Note A to the 
consolidated financial statements. 
 
Operating revenues 
 
Operating revenues increased 2.2% in the first six months of 1996 as follows: 
 
<TABLE> 
<CAPTION> 
(in thousands) 
- ------------------------------------------------------ 
<S>                                            <C> 
Retail electric revenues                       $30,996 
Demand side management revenues                (11,467) 
Wholesale revenues                               1,502 
Short-term sales and other revenues             (3,931) 
- ------------------------------------------------------ 
  Increase in operating revenues               $17,100 
====================================================== 
</TABLE> 
 
Retail electric revenues increased $31.0 million.  Approximately $14 million 
of the increase resulted from the 4.8% increase in retail kWh sales driven by 
a stronger economy and colder winter conditions.  Performance revenues 
increased approximately $9 million primarily due to the higher Pilgrim 
performance in 1996.  Fuel and purchased power revenues increased 
approximately $8 million as a result of the timing effect of fuel and 
purchased power cost recovery. 
 
Operating expenses 
 
As discussed in the results of operations for the second quarter, DSM revenues 
decreased primarily due to the decline in current DSM program expenditures. 
 
Total fuel and purchased power expenses increased 3.7%.  Fuel expense 
increased due to higher oil and gas prices and a 69% increase in nuclear 
generation.  Purchased power expense reflects a 9.2% increase in interchange 
purchases.  These increases were partially offset by a decrease in fossil 
generation and the timing effect of fuel and purchased power cost collection. 
 
<PAGE> 11 
Fuel and purchased power expenses are substantially all recoverable through 
fuel and purchased power revenues. 
 
Other operations and maintenance expense decreased $11 million or 5.4% 
primarily due to lower labor costs resulting from the 1995 corporate 
restructuring and the Company's cost control efforts. 
 
As discussed in the results of operations for the second quarter, the increase 
in depreciation and amortization expense primarily reflects the $11 million 
depreciation adjustment related to the change in the estimated useful lives of 
Mystic 4, 5 and 6. 
 
The decrease in DSM programs expense reflects the decline in current DSM 
program expenditures. 
 
The increase in property and other taxes is primarily due to higher property 
taxes imposed by a majority of the municipalities in which the Company 
operates. 
 
Interest charges 
 
The decrease in interest on long-term debt is due to the maturity of $100 
million 8 7/8% debentures in December 1995 and $100 million 5 1/8% debentures 
in March 1996 partially offset by the issuance of $125 million 7.80% 
debentures in May 1995.  Other interest charges decreased due to a lower 
average short-term debt level and lower short-term interest rates.  The 
allowance for borrowed funds used during construction decreased due to lower 
construction work in progress balances and shorter construction periods. 
 
Electric Revenues 
- ----------------- 
 
The annual performance adjustment charge provides the Company with 
opportunities to improve its financial results.  The most significant 
potential impact of this performance incentive is based on Pilgrim Station's 
annual capacity factor.  Refer to the Electric revenues section of the 
Company's 1995 Form 10-K Annual Report for detail regarding the annual 
performance adjustment charge.  Pilgrim's capacity factor for the performance 
year ending October 1996 is currently expected to be approximately 94%. 
 
Liquidity 
- --------- 
 
The Company continues to supplement internally generated funds with external 
financings, primarily through the issuance of short-term commercial paper and 
bank borrowings.  The Company has authority from the Federal Energy Regulatory 
Commission to issue up to $350 million of short-term debt.  The Company has a 
$200 million revolving credit agreement and arrangements with several banks to 
provide additional short-term credit on a committed as well as on an 
uncommitted and as available basis.  At June 30, 1996 the Company had 
approximately $263 million of short-term debt outstanding, none of which was 
incurred under the revolving credit agreement.  In 1994 the MDPU approved the 
Company's financing plan to issue up to $500 million of securities through 
1996 to refinance short and long-term securities and to fund capital 
expenditures. 
 
<PAGE> 12 
Outlook for the Future 
- ---------------------- 
 
On May 1, 1996 the MDPU issued an explanatory statement and proposed rules 
(the Statement) as a follow-up to its August 1995 order on restructuring of 
the electric utility industry.  In February 1996 the Company, three other 
electric utilities and the Massachusetts Division of Energy Resources 
submitted restructuring proposals to the MDPU.  The Statement was developed in 
order to address the following twelve issues identified in the proposals: 
 
  -  market structure 
  -  market power 
  -  transmission 
  -  distribution 
  -  stranded cost calculation and recovery mechanism 
  -  rate unbundling 
  -  performance-based regulation 
  -  environmental regulation and demand side management 
  -  default service 
  -  universal service 
  -  the effect of restructuring on municipal electric companies 
  -  the local and utility tax impacts of restructuring 
 
The Statement and its specific proposals were not intended to represent a 
final resolution of any issues.  Their purpose was to serve as reference 
points and to generate response and discussion in the MDPU's investigation on 
industry restructuring. 
 
The Statement reiterated the MDPU's support for the principles of a 
restructured industry identified in the 1995 order, including providing a 
reasonable opportunity for the recovery of net, nonmitigatable potentially 
strandable costs.  In addition, the MDPU expressed support for the functional 
separation of electric companies into distinct corporate entities and would 
provide options for phased incentives for divestment of generation assets. 
The Statement also supported the unbundling of rates on bills beginning in 
January 1997 and a competitive generation market by January 1998.  The 
Company, along with other Massachusetts utilities, filed additional comments 
with the MDPU on May 24, 1996 in response to the Statement.  The Company's 
filing was highlighted by the following: 
 
  -  The Company supports the movement toward the creation of a central spot 
     wholesale electricity market; 
  -  Although the Company agrees that the competitive generation and marketing 
     functions need to be functionally separated from the regulated delivery 
     functions, the forced divestiture of generation assets or the required 
     formation of a holding company structure are unworkable solutions; 
  -  The Company is concerned that the MDPU has proposed that all above-market 
     purchased power costs would only be eligible for stranded cost recovery 
     during a ten-year transition period; and 
  -  The Company has reservations with the apparent inflexibility regarding 
     the recovery of changes to the estimated decommissioning costs of nuclear 
     power plants after the conclusion of the ten-year transition period. 
  -  The Company is concerned that portions of the MDPU's proposed rules may 
     cause serious unintended accounting problems, including the immediate 
     writedown of certain utility plant and regulatory assets. 
 
<PAGE> 13 
The MDPU held public hearings during June and July 1996 during which time the 
Company's concerns were further emphasized. 
 
On August 2, 1996, the Company filed its final comments on the MDPU's proposed 
rules.  The MDPU was scheduled to issue final rules in September.  On 
August 9, 1996, the MDPU postponed the expected date for issuance of final 
rules, and stated that their goal is to issue such final rules by the end of 
1996. 
 
Although not anticipated by the Company, the potential exists that the final 
rules issued by the MDPU or the enactment of legislation in Massachusetts 
would require Massachusetts electric utilities to cease the application of 
SFAS 71.  Should it be required to discontinue the application of SFAS 71, the 
Company would be required to take an immediate noncash charge to income for 
all of its regulatory assets and the above-market portion of its purchased 
power contracts.  In addition, a write-down of utility plant assets could be 
required if competitive or regulatory change should cause a substantial 
revenue loss, or lead to the permanent shutdown or sale of generating 
facilities.  However, if laws are enacted or regulatory decisions are made 
that do not offer Massachusetts electric utilities an opportunity to recover 
stranded costs, the Company believes it has strong legal arguments to 
challenge such laws or decisions.  The Company will actively pursue the full 
recovery of its stranded costs and is prepared to take the action necessary to 
protect the interests of its shareholders. 
 
Other Matters 
- ------------- 
 
Resource regulation 
 
The MDPU approved a settlement agreement between the Company and an 
independent power producer, JMC Altresco, Inc. (Altresco) in April 1996.  The 
agreement settled a dispute which originated in 1991 regarding whether the 
Company should be ordered to enter into a contract to purchase power from 
Altresco.  Under the settlement agreement the Company paid $9.2 million to 
Altresco which is being collected from customers over a one-year period 
through fuel and purchased power rates.  The appeal period for this settlement 
agreement expired during the second quarter. 
 
Connecticut Yankee 
 
The Company owns 9.5% of the common stock of Connecticut Yankee Atomic Power 
Company (Connecticut Yankee), which owns a 580-megawatt nuclear generating 
unit in Haddam Neck, CT.  In July 1996 Northeast Utilities (NU), the largest
owner and operator of Connecticut Yankee, shut down the unit after it failed
a safety review conducted by an outside engineering firm.  The review was
ordered as part of an inspection by the Nuclear Regulatory Commission of 
NU's overall nuclear operations.  After evaluating certain other pending
technical and regulatory issues, NU decided to delay the restart of the unit
and to begin a scheduled September refueling outage.  NU cannot currently
estimate whether the shutdown will extend beyond the 60 days planned for the
refueling outage.  Under its long-term power contract with Connecticut
Yankee, the Company is required to pay 9.5% of the nuclear unit's capital
and fixed operating costs.  The ultimate recovery of any incremental
purchased power costs through fuel and purchased power revenues is subject
to review by the MDPU under the Company's generating unit performance
program. 
 
<PAGE> 14 
Safe harbor cautionary statement 
 
The Company occasionally makes forward-looking statements such as forecasts 
and projections of expected future performance or statements of its plans and 
objectives.  These forward-looking statements may be contained in filings with 
the Securities and Exchange Commission, press releases and oral statements. 
Actual results could potentially differ materially from these statements. 
Therefore, no assurances can be given that the outcomes stated in such 
forward-looking statements and estimates will be achieved.  Refer also to the 
safe harbor cautionary statements included in the Company's 1995 Form 10-K 
Annual Report and Form 10-Q for the period ended March 31, 1996. 
 
The above sections include certain forward-looking statements about 
environmental and legal issues, Pilgrim Station's performance and industry 
restructuring. 
 
The impacts of various environmental and legal issues could differ from 
current expectations.  New regulations or changes to existing regulations 
could impose additional operating requirements or liabilities.  The effects of 
changes in specific hazardous waste site conditions and cleanup technology 
could affect estimated cleanup liabilities.  The impacts of changes in 
available information and circumstances regarding legal issues could affect 
the estimated litigation costs. 
 
Pilgrim Station's actual performance could differ from the Company's 
expectations.  The station's capacity factor could be impacted by changes in 
regulations or by unplanned outages resulting from certain operating 
conditions. 
 
The effects of the ultimate outcome of the industry restructuring process 
could differ from the Company's expectations.  This could occur as regulatory 
decisions and potential negotiated settlements or litigation between 
utilities, intervenors and the MDPU are finalized during the industry 
restructuring proceedings. 
 
<PAGE> 15 
Part II - Other Information 
 
Item 5.  Other Information 
- -------------------------- 
 
The following additional information is furnished in connection with the 
Registration Statement on Form S-3 of the Registrant (File No. 33-57840), 
filed with the Securities and Exchange Commission on February 3, 1993. 
 
Price and dividend information per share of common stock: 
 
<TABLE> 
<CAPTION> 
                                           Price 
                                  ------------------------           Dividend 
                                   High              Low               Paid 
                                  -------          -------           -------- 
<S>                               <C>              <C>                <C> 
      First quarter 1996          $30 1/8          $26 1/4            $0.470 
      Second quarter 1996          27 1/8           23 5/8             0.470 
</TABLE> 
 
The market value per share of the Company's common stock as of the close of 
business on August 9, 1996 was $22 3/4 per share as reported in the Wall 
Street Journal. 
 
Ratio of earnings to fixed charges and ratio of earnings to fixed charges and 
preferred stock dividend requirements: 
 
      Twelve months ended June 30, 1996: 
      --------------------------------- 
 
      Ratio of earnings to fixed charges                         2.53 
 
      Ratio of earnings to fixed charges and preferred 
      stock dividend requirements                                2.11 
 
<PAGE> 16 
Item 6.  Exhibits and Reports on Form 8-K    
 
     a)  Exhibits filed herewith: 
 
            Exhibit 10 - Material contracts 
 
                  10.1 - Retention Agreement applicable to Ronald A. Ledgett 
                         dated May 15, 1996 
 
                  10.2 - Change in Control Agreement applicable to 
                         Thomas J. May dated July 8, 1996 
 
                  10.3 - Form of Change in Control Agreement applicable to 
                         Ronald A. Ledgett, E. Thomas Boulette, 
                         L. Carl Gustin, John J. Higgins and certain other 
                         officers dated July 8, 1996 
 
            Exhibit 12 - Computation of ratio of earnings to fixed charges 
 
                  12.1 - Computation of ratio of earnings to fixed charges 
                         for the twelve months ended June 30, 1996 
 
                  12.2 - Computation of ratio of earnings to fixed charges  
                         and preferred stock dividend requirements for the  
                         twelve months ended June 30, 1996 
 
            Exhibit 15 - Letter re unaudited interim financial information 
 
                  15.1 - Report of Independent Accountants 
 
            Exhibit 27 - Financial Data Schedule 
 
                  27.1 - Schedule UT  
 
            Exhibit 99 - Additional Exhibits 
 
                  99.1 - Letter of Independent Accountants 
 
                         Re Form S-3 Registration Statements filed by the 
                         Company on September 14, 1990 (File No. 33-36824), 
                         February 3, 1993 (File No. 33-57840) and May 31, 
                         1995 (File No. 33-59693); Form S-8 Registration 
                         Statements filed by the Company on October 10, 1985 
                         (File No. 33-00810), July 28, 1986 (File No. 33- 
                         7558), December 31, 1990 (File No. 33-38434), 
                         June 5, 1992 (33-48424 and 33-48425), March 17, 1993 
                         (33-59662 and 33-59682) and April 6, 1995 (33-58457) 
 
     b)  No Form 8-K was filed during the second quarter of 1996. 
 
<PAGE> 17 
                                  Signature 
                                  --------- 
 
 
 
 
Pursuant to the requirements of the Securities Exchange Act of 1934, the 
registrant has duly caused this report to be signed on its behalf by the 
undersigned thereunto duly authorized. 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
                                                    BOSTON EDISON COMPANY 
                                                    --------------------- 
                                                         (Registrant) 
 
 
 
 
Date:  August 13, 1996                          /s/ Robert J. Weafer, Jr. 
                                                ---------------------------- 
                                                    Robert J. Weafer, Jr. 
                                                    Vice President-Finance, 
                                                    Controller and Chief 
                                                    Accounting Officer 
 
                                                 Boston Edison 
                                                 Executive Offices 
                                                 800 Boylston Street 
                                                 Boston, Massachusetts  02199 
 
 
 
 
Thomas J. May 
Chairman, President and Chief Executive Officer 
 
 
 
 
                                       May 15, 1996 
 
 
 
Mr. Ronald A. Ledgett 
Senior Vice President 
Boston Edison Company 
800 Boylston Street 
Boston, MA  02199 
 
Dear Ron: 
 
At its April 25, 1996 meeting, the Board of Directors voted to adopt a Special 
Retention Program to provide particularly valued employees with an incentive 
to remain in the employment of the Company during the next three-year period. 
I am pleased to inform you that the directors agreed with my assessment that 
your contributions will be very important to the success of the Company during 
this critical time. 
 
Under the terms of the Agreement adopted by the Board, if you remain 
continuously in the employment of the Company through December 31, 1998, the 
Company will pay you an amount equal to the difference between the Performance 
Share Plan award which the Board determines to award you in January, 1999, if 
any, and $75,000.  The net effect of this program is to guarantee you, if you 
stay for the required period, a long-term incentive plan bonus in January of 
1999 which will be no less than $75,000. 
 
I look forward to, and depend upon, your assistance over the next three years 
in positioning the Company to thrive in the new industry environment. 
 
Sincerely, 
 
 
 
/s/ T. J. May 
- ------------- 
    T. J. May 
 
                             BOSTON EDISON COMPANY 
 
                          Change in Control Agreement 
                          --------------------------- 
 
 
 
 
     AGREEMENT, made this ___ day of ________________, 1996, by and between 
________     ("Executive") and Boston Edison Company (the "Company"), 
 
                                  WITNESSETH 
 
     WHEREAS, the Board of Directors of the Company (the "Board") has 
determined that it is in the best interests of the Company and its 
shareholders for the Company to agree to provide benefits under the 
circumstances described below to Executive and other executives who are 
responsible for the policy-making functions of the Company and the overall 
viability of the Company's business; and 
 
     WHEREAS, the Board recognizes that the possibility of a change of control 
of the Company is unsettling to such executives and desires to make 
arrangements at this time to help assure their continuing dedication to their 
duties to the Company and its shareholders, notwithstanding any attempts by 
outside parties to gain control of the Company; and 
 
     WHEREAS, the Board believes it important, should the Company receive 
proposals from outside parties, to enable such executives, without being 
distracted by the uncertainties of their own employment situation, to perform 
their regular duties, and where appropriate to assess such proposals and 
advise the Board as to the best interests of the Company and its shareholders 
and to take such other action regarding such proposals as the Board determines 
to be appropriate; and 
 
     WHEREAS, the Board also desires to demonstrate to the executives that the 
Company is concerned with their welfare and intends to provide that loyal 
executives are treated fairly; and 
 
     WHEREAS, the Board wishes to assure the executives of fair severance 
should any of their employment terminate in specified circumstances following 
a change of control of the Company and to assure the executives of other 
benefits upon a change of control. 
 
     NOW, THEREFORE, in consideration of the premises and the mutual covenants 
contained herein, the parties hereto agree as follows: 
 
     1.     In the event that any individual, corporation, partnership, 
company, or other entity (a "Person"), which term shall include a "group" 
(within the meaning of section 13(d) of the Securities Exchange Act of 1934 
(the "Act")), begins a tender or exchange offer, circulates a proxy to the 
Company's shareholders, or takes other steps to effect a "Change of Control" 
(as defined in Exhibit A attached hereto and made a part hereof), Executive 
agrees that he will not voluntarily leave the employ of the Company and will 
render the services contemplated in the recitals to this Agreement until such 
Person has terminated the efforts to effect a Change of Control or until a 
Change of Control has occurred. 
 
     2.     If, within 24 months following a Change of Control (the "Post 
Change of Control Period") Executive's employment with the company is 
terminated by the Company for any reason other than for "Cause" or 
"Disability" (as defined paragraph 4 below), or as a result of Executive's 
death, or Executive terminates such employment for Good Reason (as defined in 
paragraph 5 below): 
 
     (a)    The Company will pay to Executive within 30 days of such  
            termination of employment a lump-sum cash payment equal to the 
            sum of (i) the Executive's annual base salary ("Annual Base 
            Salary") through the date of such termination of employment to 
            the extent not theretofore paid, (ii) a prorated portion of the 
            target award payable under the Company's Executive Annual 
            Incentive Compensation Plan, or any comparable or successor plan 
            (the "Annual Plan") determined by calculating the product of, (A) 
            the target bonus award payable for the fiscal year in which the 
            date of termination occurs under the Annual Plan, times (B) a 
            fraction, the numerator of which is the number of days in the 
            current fiscal year through the date of termination of employment, 
            and the denominator of which is 365, (iii) a prorated portion of 
            the target award payable under the Company's Performance Share 
            Plan, or any comparable or successor plan (the "Long-Term Plan") 
            for the performance period ending on the last day of the fiscal 
            year during which the date of termination of employment occurs 
            determined by calculating the product of (A) the target award 
            payable for such performance period and (B) a fraction, the 
            numerator of which is the number of days in the current 
            performance period through the date of termination, and the 
            denominator of which is the actual number of days in the 
            performance period (provided that if any awards are expressed in 
            shares of common stock rather than cash, the Company will pay the 
            cash equivalent of such awards based on the closing price per 
            share as reported in the Wall Street Journal (Eastern Edition) New 
            York Stock Exchange Composite Transactions determined on the date 
            prior to the date of the Change of Control or the average per 
            share price for the 10 trading days preceding the date of the 
            Change of Control (whichever is higher)) and (iv) any compensation 
            for the fiscal year in which the date of termination occurs 
            previously deferred by the Executive (together with any accrued 
            interest or earnings thereon) and any accrued vacation pay, in 
            each case to the extent not theretofore paid; and 
 
     (b)    any stock, stock option or cash awards granted to the Executive by 
            the Company that would have become vested upon continued  
            employment by the Executive shall immediately vest in full  
            notwithstanding any provision to the contrary of such grant and 
            shall remain exercisable until the earlier of the fifth  
            anniversary of such termination and the latest date on which such 
            grant could have been exercised; and 
 
     (c)    the Company will pay to Executive within 30 days of such  
            termination of employment a lump-sum cash payment equal to three 
            times:  (A) the amount of the Executive's Annual Base Salary at 
            the rate in effect immediately prior to the date of termination or 
            at the rate in effect immediately prior to the Change of Control, 
            whichever is higher, and (B) the amount of the actual bonus paid 
            to the Executive under the Annual Plan and the Long-Term Plan for 
            the most recently completed fiscal year ended before the Change of 
            Control, or the target bonus payable under the Annual Plan and 
            Long-Term Plan for the fiscal year during which the termination of 
            employment occurs, whichever is higher (provided that if any  
            awards are expressed in shares of common stock rather than cash, 
            the Company will pay the cash equivalent of such awards based on 
            the closing price per share as reported in the Wall Street Journal 
            (Eastern Edition) New York Stock Exchange Composite Transactions 
            determined on the date prior to the date of the Change of Control 
            or the average per share price for the 10 trading days preceding 
            the date of the Change of Control (whichever is higher)); 
 
     (d)    the Company will pay to Executive within 30 days of such  
            termination of employment a lump-sum cash payment equal to the 
            full balance standing to his credit with the Company under any and 
            all deferred compensation plans or arrangements and the lump-sum 
            actuarial equivalent of the Executive's accrued benefit under any 
            supplement retirement plan or arrangement (the sum of the amounts 
            described in subsections (a) and (d) shall be hereinafter referred 
            to as the "Accrued Obligations"); and 
 
     (e)    an amount equal to the excess of (i) the lump-sum actuarial  
            equivalent of the accrued benefit under (a) the Company's  
            qualified defined benefit Retirement Plan (the "Retirement Plan") 
            (utilizing actuarial assumptions no less favorable to the  
            Executive than those in effect under the Retirement Plan  
            immediately prior to the date of the Change of Control), and (b) 
            any supplemental retirement plan of the Company in which the  
            Executive participates (the "SERP") which the Executive would  
            receive if the Executive's employment continued for two years  
            after the date of termination assuming for these purposes that all 
            accrued benefits are fully vested, and further assuming that the 
            Executive's annual compensation for purposes of determining  
            benefits under the Retirement Plan and SERP ("Covered  
            Compensation") in each of the two years is at least equal to the 
            higher of Executive's annual rate of Covered Compensation for the 
            most recently completed fiscal year ending prior to the date of 
            the Change of Control or the year in which the Change of Control 
            occurs, over (ii) the lump-sum actuarial equivalent of the  
            Executive's actual accrued benefit (paid or payable), if any, 
            under the Retirement Plan and the SERP as of the date of  
            termination and; 
 
     (f)    Executive, together with his dependents, will continue following 
            such termination of employment to participate fully at the  
            Company's expense in all welfare benefit plans, programs,  
            practices and policies, including without limitation, life,  
            medical, disability, dental accidental death and travel insurance 
            plans, maintained or sponsored by the Company immediately prior to 
            the Change of Control, or receive substantially the equivalent  
            coverage (or the full value thereof in cash) from the Company,  
            until the longer of the second anniversary of such termination or 
            any longer period as may be provided by the terms of the  
            appropriate plan, program, practice or policy, provided, however, 
            that if the Executive becomes re-employed with another employer 
            and is eligible to receive medical or other welfare benefits under 
            another employer provided plan, the medical and other welfare 
            benefits described herein shall be secondary to those provided 
            under such other plan during such applicable period of  
            eligibility.  For purposes of determining eligibility (but not the 
            time of commencement of benefits) of the Executive for any retiree 
            benefits pursuant to such plans, practices, programs and policies, 
            the Executive shall be considered to have remained employed until 
            two years after the date of termination and to have retired on the 
            last day of such period; and 
 
     (g)    to the extent not theretofore paid or provided for, the Company 
            shall timely pay or provide to the Executive any other amounts or 
            benefits required to be paid or provided or which the Executive is 
            eligible to receive under any plan, program, policy, practice, 
            contract or agreement of the Company ("Other Benefits"); and 
 
     (h)    the Company will promptly reimburse Executive for any and all  
            legal fees and expenses (including, without limitation,  
            stenographer fees, printing costs, etc.) incurred by him as a 
            result of such termination of employment, including without 
            limitation all fees and expenses incurred to enforce the 
            provisions of this Agreement or contesting or disputing that 
            the termination of his employment is for Cause or other than 
            for Good Reason (regardless of the outcome thereof). 
 
     Notwithstanding anything herein to the contrary, to the extent that any 
payment or benefit provided for herein is required to be paid or vested an any 
earlier date under the terms of any plan, agreement or arrangements, such 
plan, agreement or arrangement shall control. 
 
     3.     Death, Disability, Cause, Other Than For Good Reason. 
            ---------------------------------------------------- 
 
     (a)    DEATH.  If the Executive's employment shall terminate during the 
            Post Change of Control Period by reason of the Executive's death, 
            this Agreement shall terminate without further obligations to the 
            Executive's legal representatives under this Agreement, other than 
            for payment of Accrued Obligations and the timely payment or  
            provision of Other Benefits.  Accrued Obligations shall be paid to 
            the Executive's estate or beneficiary, as applicable, in a lump 
            sum in cash within 30 days of death. 
 
     (b)    DISABILITY.  If the Executive's employment is terminated during 
            the Post Change of Control Period by reason of the Executive's 
            Disability, this Agreement shall terminate without further  
            obligations to the Executive other than for payment of Accrued 
            Obligations and the timely payment or provision of Other Benefits. 
            Accrued Obligations shall be paid to the Executive in a lump sum 
            in cash within 30 days of the date of termination of employment. 
            For purposes of this Agreement, "Disability" shall mean the 
            absence of the Executive from the Executive's duties with the 
            Company on a full-time basis for 180 consecutive business days as 
            a result of incapacity due to mental or physical illness which is 
            determined to be total and permanent by a physician selected by 
            the Company or its insurers and acceptable to the Executive or the 
            Executive's legal representative.  If the Company determines in 
            good faith that the Disability of the Executive has occurred  
            during the Post Change of Control Period, it may give the  
            Executive written notice of its intention to terminate the  
            Executive's employment.  In such event, the Executive's employment 
            with the Company shall terminate effective on the 30th day after 
            receipt of such notice by the Executive, provided that, within the 
            30 days of such receipt, the Executive shall not have returned to 
            full-time performance of the Executive's duties. 
 
     (c)    CAUSE.  If the Executive's employment shall be terminated for 
            Cause (as defined in Section 4 below) during the Post Change of 
            Control Period, this Agreement shall terminate without further 
            obligations to the Executive other than the obligation to pay the 
            Executive (A) his Annual Base Salary through the date of  
            termination, (B) the amount of any compensation previously  
            deferred by the Executive, and (C) Other Benefits, in each case to 
            the extent theretofore unpaid.  If the Executive voluntarily  
            terminates employment during the Post Change of Control Period, 
            excluding a termination for Good Reason, this Agreement shall 
            terminate without further obligations to the Executive other than 
            for Accrued Obligations and the timely payment or provisions of 
            Other Benefits.   
 
     In such case, all Accrued Obligations shall be paid to the Executive in a 
lump sum in cash within 30 days of date of the termination of employment. 
 
     4.     "Cause" means only: (a) commission of a felony or gross neglect of 
duty by the Executive which is intended to result in substantial personal 
enrichment of the Executive at the expense of the Company, (b) conviction of a 
crime involving moral turpitude, or (c) willful failure by the Executive of 
his duties to the Company which failure is deliberate on the Executive's part, 
results in material injury to the Company, and continues for more than 30 days 
after written notice given to the Executive pursuant to a two-thirds vote of 
all of the members of the Board at a meeting called and held for such purpose 
(after reasonable notice to Executive) and at which meeting the Executive and 
his counsel were given an opportunity to be heard, such vote to set forth in 
reasonable detail the nature of the failure.  For purposes of this definition 
of Cause, no act or omission shall be considered to have been "willful" unless 
it was not in good faith and the Executive had knowledge at the time that the 
act or omission was not in the best interest of the Company.  Any act, or 
failure to act, based on authority given pursuant to a resolution duly adopted 
by the Board or upon the instructions of the Chief Executive Officer or 
another senior officer of the Company or based on the advice of counsel of the 
Company shall be conclusively presumed to be done, or omitted to be done, by 
the Executive in good faith and in the best interest of the Company. 
 
     5.     Executive shall be deemed to have voluntarily terminated his 
employment for Good Reason if the Executive leaves the employ of the Company 
for any reason following: 
 
     (a)    The assignment to the Executive of any duties inconsistent in any 
            respect with the Executive's position (including status, offices, 
            titles and reporting requirements), authority, duties or  
            responsibilities immediately prior to the Change of Control; or 
            any other action by the Company which results in a diminution in 
            such position, authority, duties or responsibilities, excluding 
            for this purpose an isolated, insubstantial and inadvertent action 
            not taken in bad faith and which is remedied by the Company  
            promptly after receipt of notice thereof given by the Executive; 
 
     (b)    Any reduction in the Executive's rate of Annual Base Salary for 
            any fiscal year to less than 100% of the rate of Annual Base 
            Salary paid to him in the completed fiscal year immediately 
            preceding the Change of Control, or reduction in Executive's total 
            cash and stock compensation opportunities, including salary and 
            incentives, for any fiscal year to less than 100% of the total 
            cash and stock compensation opportunities made available to him in 
            the completed fiscal year immediately preceding the Change of 
            Control (for this purpose, such opportunities shall be deemed 
            reduced if the objective standards by which the Executive's 
            incentive compensation measured becomes stringent or the amount of 
            such compensation is materially reduced on a discretionary basis 
            from the amount that would be payable solely by reference to the 
            objectives; or 
 
     (c)    Failure of the Company to continue in effect any retirement, life, 
            medical, dental, disability accidental death or travel insurance 
            plan, in which Executive was participating immediately prior to 
            the Change of Control unless the Company provides Executive with a 
            plan or plans that provide substantially similar benefits, or the 
            taking of any action by the Company that would adversely effect 
            Executive's participation in or materially reduce Executive's 
            benefits under any of such plans or deprive Executive of any 
            material fringe benefit enjoyed by Executive immediately prior to 
            the Change of Control other than an isolated, insubstantial and 
            inadvertent failure not occurring in bad faith and which is 
            remedied by the Company promptly after receipt of notice thereof 
            given by the Executive; or 
 
     (d)    The Company requires Executive to be based at any office or 
            location outside the Greater Boston Metropolitan Area or the 
            Company requires the Executive to travel on Company business to 
            a substantially greater extent than required immediately prior 
            to the date of Change of Control; or 
 
     (e)    Any purported termination by the Company of the Executive's 
            employment otherwise than is expressly permitted by this 
            Agreement; or 
 
     (f)    Any failure by the Company to comply with and satisfy Section 8 
            of this Agreement. 
 
     For purposes of this Section 5, any good faith determination of Good 
Reason made by the Executive shall be conclusive. 
 
     6.     If any payment or benefit received by Executive (whether paid or 
payable or distributed or distributable pursuant to the terms of this 
Agreement or otherwise, but determined without regard to any additional 
payments required under this Section 6), would be  subject to the excise tax 
imposed by Section 4999 of the Internal Revenue Code of 1986, as amended (the 
"Code"), or any interest or penalties are incurred by the Executive with 
respect to such excise tax) the Company will pay to Executive an additional 
amount in cash (the "Additional Amount") equal to the amount necessary to 
cause the aggregate payments and benefits received by Executive, including 
such Additional Amount (net of all federal, state, and local income taxes and 
all taxes payable as a result of the application of Sections 28OG and 4999 of 
the Code and including any interest and penalties with respect to such taxes) 
to be equal to the aggregate payments and benefits Executive would have 
received, excluding such Additional Amount (net of all federal, state and 
local income taxes) as if Sections 28OG and 4999 of the Code (and any 
successor provisions thereto) had not been enacted into law. 
 
     Following the termination of Executive's employment, Executive may submit 
to the Company a written opinion (the "Opinion") of a nationally recognized 
accounting firm, employment consulting firm, or law firm selected by Executive 
setting forth a statement and a calculation of the Additional Amount.  The 
determination of such firm concerning the extent of the Additional Amount 
(which determination need not be free from doubt), shall be final and binding 
on both Executive and the Company.  The Company will pay to Executive the 
Additional Amount not later than 10 days after such firm has rendered the 
Opinion.  The Company agrees to pay the fees and expenses of such firm in 
preparing and rendering the opinion. 
 
     If, following the payment to Executive of the Additional Amount, 
Executive's liability for the excise tax imposed by Section 4999 of the Code 
on the payments and benefits received by Executive is finally determined (at 
such time as the Internal Revenue Service is unable to make any further 
adjustment to the amount of such liability) to be less than the amount thereof 
set forth in the Opinion, Executive shall reimburse the Company, without 
interest, in an amount equal to the amount by which the Additional Amount 
should be reduced to reflect such decrease in the actual excise tax 
liability.  The calculation of such reimbursement shall be made by a 
nationally recognized accounting firm, an employment consulting firm, or a law 
firm selected by Executive, whose determination shall be binding on Executive 
and the Company and whose fees and expenses therefor shall be paid by the 
Company. 
 
     7.     In the case of any dispute under this Agreement, Executive may 
initiate binding arbitration in Boston, Massachusetts, before the American 
Arbitration Association by serving a notice to arbitrate upon the Company or, 
at Executive's election, institute judicial proceedings, in either case within 
90 days of the effective date of his termination or, if later, his receipt of 
notice of termination, or such longer period as may be reasonably necessary 
for Executive to take such action if illness or incapacity should impair his 
taking such action within the 90-day period.  The Company shall not have the 
right to initiate binding arbitration, and agrees that upon the initiation of 
binding arbitration by Executive pursuant to this paragraph 7 the Company 
shall cause to be dismissed any judicial proceedings it has brought against 
Executive relating to this Agreement.  The Company authorizes Executive from 
time to time to retain counsel of his choice to represent Executive in 
connection with any and all actions, proceedings, and/or arbitration, whether 
by or against the Company or any director, officer, shareholder, or other 
person affiliated with the Company, which may affect Executive's rights under 
this Agreement.  The Company agrees (i) to pay the fees and expenses of such 
counsel, (ii) to pay the cost of such arbitration and/or judicial proceeding, 
and (iii) to pay interest to Executive on all amounts owed to Executive under 
this Agreement during any period of time that such amounts are withheld 
pending arbitration and/or judicial proceedings.  Such interest will be at the 
base rate as announced from time to time by The First National Bank of Boston. 
 
     In addition, notwithstanding any existing prior attorney-client 
relationship between the Company and counsel retained by Executive, the 
Company irrevocably consents to Executive entering into an attorney-client 
relationship with such counsel and agrees that a confidential relationship 
shall exist between Executive and such counsel. 
 
     8.     If the Company is at any time before or after a Change of Control 
merged or consolidated into or with any other corporation or other entity 
(whether or not the Company is the surviving entity), or if substantially all 
of the assets thereof are transferred to another corporation or other entity, 
the provisions of this Agreement will be binding upon and inure to the benefit 
of the corporation or other entity resulting from such merger or consolidation 
or the acquirer of such assets (the "Successor Entity"), and this paragraph 8 
will apply in the event of any subsequent merger or consolidation or transfer 
of assets.  The Company will require any such Successor Entity to assume 
expressly and agree to perform this Agreement in the same manner and to the 
same extent that the Company would be required to perform if no such 
transaction had taken place.  As used in this Agreement, "Company" shall mean 
the Company as hereinbefore defined and any Successor Entity which assumes and 
agrees to perform this Agreement by operation of law or otherwise. 
 
     In the event of any merger, consolidation, or sale of assets described 
above, nothing contained in this Agreement will detract from or otherwise 
limit Executive's right to or privilege of participation in any stock option 
or purchase plan or any bonus, profit sharing, pension, group insurance, 
hospitalization, or other incentive or benefit plan or arrangement which may 
be or become applicable to executives of the corporation resulting from such 
merger or consolidation or the corporation acquiring such assets of the 
Company. 
 
     In the event of any merger, consolidation, or sale of assets described 
above, references to the Company in this Agreement shall unless the context 
suggests otherwise be deemed to include the entity resulting from such merger 
or consolidation or the acquirer of such assets of the Company. 
 
     9.     Any termination by the Company for Cause, or by the Executive for 
Good Reason, shall be communicated by Notice of Termination to the other party 
hereto given in accordance with the last paragraph of Section 14 of this 
Agreement.  For purposes of this Agreement, a "Notice of Termination" means a 
written notice which (i) indicates the specific termination provision in this 
Agreement relied upon, (ii) to the extent applicable, sets forth in reasonable 
detail the facts and circumstances claimed to provide a basis for termination 
of the Executive's employment under the provision so indicated and (iii) if 
the Date of Termination (as defined below) is other than the date of receipt 
of such notice, specifies the termination date (which date shall be not more 
than thirty days after the giving of such notice).  The failure by the 
Executive or the Company to set forth in the Notice of Termination any fact or 
circumstance which contributes to a showing of Good Reason or Cause shall not 
waive any right of the Executive or the Company, respectively, hereunder or 
preclude the Executive or the Company, respectively, from asserting such fact 
or circumstance in enforcing the Executive's or the Company's rights  
hereunder. 
 
     "Date of Termination" means (i) if the Executive's employment is 
terminated by the Company for Cause, or by the Executive for Good Reason, the 
date of receipt of the Notice of Termination or any later date specified 
therein, as the case may be, (ii) if the Executive's employment is terminated 
by the Company other than for Cause or Disability, the Date of Termination 
shall be the date on which the Company notifies the Executive of such 
termination and (iii) if the Executive's employment is terminated by reason of 
death or Disability, the Date of Termination shall be the date of death of the 
Executive or the effective date of the Disability, as the case may be. 
 
     10.    All payments required to be made by the Company hereunder to 
Executive or his dependents, beneficiaries, or estate will be subject to the 
withholding of such amounts relating to tax and/or other payroll deductions as 
may be required by law. 
 
     11.    There shall be no requirement on the part of the Executive to seek 
other employment or otherwise mitigate damages in order to be entitled to the 
full amount of any payments and benefits to which Executive is entitled under 
this Agreement, and the amount of such payments and benefits shall not be 
reduced by any compensation or benefits received by Executive from other 
employment. 
 
     12.    Nothing contained in this Agreement shall be construed as a 
contract of employment between the Company and the Executive, or as a right of 
the Executive to continue in the employ of the Company, or as a limitation of 
the right of the Company to discharge the Executive with or without Cause; 
provided that the Executive shall have the right to receive upon termination 
of his employment the payments and benefits provided in this Agreement and 
shall not be deemed to have waived any rights he may have either at law or in 
equity in respect of such discharge. 
 
     13.    No amendment, change, or modification of this Agreement may be 
made except in writing, signed by both parties. 
 
     14.    This Agreement shall terminate on the third anniversary of the 
date hereof, provided, however, that commencing on the date one year after the 
date hereof, and on each annual anniversary of such date (each such date 
hereinafter referred to as a "Renewal Date"), unless previously terminated, 
the term of this Agreement shall be automatically extended so as to terminate 
three years from such Renewal Date, unless at least sixty days prior to the 
Renewal Date the Company shall give notice to the Executive that the term of 
this Agreement shall not be so extended.  This Agreement shall not apply to a 
Change of Control which takes place after the termination of this Agreement. 
 
     Payments made by the Company pursuant to this Agreement shall be in lieu 
of severance payments, if any, which might otherwise be available to Executive 
under any severance plan, policy, program or arrangement generally applicable 
to the employees of the Company.  If for any reason Executive receives 
severance payments (other than under this Agreement) upon the termination of 
his employment with the Company, the amount of such payments shall be deducted 
from the amount paid under this Agreement.  The purpose of this provision is 
solely to avert a duplication of benefits; neither this provision nor the 
provisions of any other agreement shall be interpreted to reduce the amount 
payable to Executive below the amount that would otherwise have been payable 
under this Agreement. 
 
     The provisions of this Agreement shall be binding upon and shall inure 
to the benefit of Executive, his executors, administrators, legal 
representatives, and assigns, and the Company and its successors. 
 
     The validity, interpretation, and effect of this Agreement shall be 
governed by the laws of The Commonwealth of Massachusetts.  Any ambiguities 
in this Agreement shall be construed in favor of the Executive. 
 
     The invalidity or unenforceability of any provisions of this Agreement 
shall not affect the validity or enforceability of any other provision of 
this Agreement, which shall remain in full force and effect. 
 
     The Company shall have no right of set-off or counterclaims, in respect 
of any claim, debt, or obligation, against any payments to Executive, his 
dependents, beneficiaries, or estate provided for in this Agreement. 
 
     No right or interest to or in any payments shall be assignable by the 
Executive; PROVIDED, however, that this provision shall not preclude him from 
designating one or more beneficiaries to receive any amount that may be 
payable after his death and shall not preclude the legal representative of his 
estate from assigning any right hereunder to the person or persons entitled 
thereto under his will or, in the case of intestacy, to the person or persons 
entitled thereto under the laws of intestacy applicable to his estate.  The 
term "beneficiaries" as used in this Agreement shall mean a beneficiary or 
beneficiaries so designated to receive any such amount, or if no beneficiary 
has been so designated, the legal representative of the Executive's estate. 
 
     No right, benefit, or interest hereunder, shall be subject to 
anticipation, alienation, sale, assignment, encumbrance, charge, pledge, 
hypothecation, or set-off in respect of any claim, debt, or obligation, or to 
execution, attachment, levy, or similar process, or assignment by operation of 
law.  Any attempt, voluntary or involuntary, to effect any action specified in 
the immediately preceding sentence shall, to the full extent permitted by law, 
be null, void, and of no effect.   
 
     All notices and other communications hereunder shall be in writing and 
shall be given by hand delivery to the other party or by registered or 
certified mail, return receipt requested, postage prepaid, addressed as 
follows: 
 
 
     If to the Executive: 
     ------------------- 
 
 
     If to the Company:       Boston Edison Company 
     -----------------        800 Boylston Street 
                              Boston, MA  02199 
                              Attention: General Counsel 
 
 
or to such other address as either party shall have furnished to the other in 
writing in accordance herewith.  Notice and communications shall be effective 
when actually received by the addressee. 
 
 
 
 
 
 
     IN WITNESS WHEREOF, Boston Edison Company and Executive have each caused 
this Agreement to be duly executed and delivered as of the date set forth 
above. 
 
                                    BOSTON EDISON COMPANY 
 
 
                                    By:______________________________ 
                                       Name: 
                                       Title: 
 
 
                                    ________________________________ 
                                       Executive 
 
 
 
 
 
 
                                EXHIBIT A 
 
     CHANGE OF CONTROL.  For the purposes of this Agreement, a "Change of 
Control" shall mean: 
 
     (a)    The acquisition by any Person of beneficial ownership (within the 
            meaning of Rule 13d-3 promulgated under the Exchange Act) of 30% 
            or more of either (i) the then outstanding shares of common stock 
            of the Company (the "Outstanding Company Common Stock") or (ii) 
            the combined voting power of the then outstanding voting 
            securities of the Company entitled to vote generally in the 
            election of directors (the "Outstanding Company Voting 
            Securities"); provided, however, that for purposes of this 
            subsection (a), the following acquisitions shall not constitute a 
            Change of Control:  (i) any acquisition directly from the Company, 
            (ii) any acquisition by the Company, (iii) any acquisition by any 
            employee benefit plan (or related trust) sponsored or maintained 
            by the Company or any corporation controlled by the Company or 
            (iv) any acquisition by any corporation pursuant to a transaction 
            which complies with clauses (i), (ii) and (iii) of subsection (c) 
            of this Exhibit A; or  
 
     (b)    Individuals who, as of the date hereof, constitute the Board (the 
            "Incumbent Board") cease for any reason to constitute at least a 
            majority of the Board; provided, however, that any individual 
            becoming a director subsequent to the date hereof whose election, 
            or nomination for election by the Company's shareholders, was 
            approved by a vote of at least a majority of the directors then 
            comprising the Incumbent Board shall be considered as though such 
            individual were a member of the Incumbent Board, but excluding, 
            for this purpose, any such individual whose initial assumption of 
            office occurs as a result of an actual or threatened election 
            contest with respect to the election or removal of directors or 
            other actual or threatened solicitation of proxies or consents by 
            or on behalf of a Person other than the Board; or 
 
     (c)    Consummation of a reorganization, merger or consolidation or sale 
            or other disposition of all or substantially all of the assets of 
            the Company (a "Business Combination"), in each case, unless, 
            following such Business Combination, (i) all or substantially all 
            of the individuals and entities who were the beneficial owners, 
            respectively, of the Outstanding Company Common Stock and 
            Outstanding Company Voting Securities immediately prior to such 
            Business Combination beneficially own, directly or indirectly, 
            more than 50% of, respectively, the then outstanding shares of 
            common stock and the combined voting power of the then outstanding 
            voting securities entitled to vote generally in the election of 
            directors, as the case may be, of the corporation resulting from 
            such Business Combination (including, without limitation, a 
            corporation which as a result of such transaction owns the Company 
            or all or substantially all of the Company's assets either 
            directly or through one or more subsidiaries) in substantially the 
            same proportions as their ownership, immediately prior to such 
            Business Combination of the Outstanding Company Common Stock and 
            outstanding Company Voting Securities, as the case may be, (ii) no 
            Person (excluding any corporation resulting from such Business 
            Combination or any employee benefit plan (or related trust) of the 
            Company or such corporation resulting from such Business 
            Combination) beneficially owns, directly or indirectly, 30% or 
            more of, respectively, the then outstanding shares of common stock 
            of the corporation resulting from such Business Combination or the 
            combined voting power of the then outstanding voting securities of 
            such corporation except to the extent that such ownership existed 
            prior to the Business Combination and (iii) at least a majority of 
            the members of the board of directors of the corporation resulting 
            from such Business Combination were members of the Incumbent Board 
            at the time of the execution of the initial agreement, or of the 
            action of the Board, providing for such Business Combination; or 
 
     (d)    Approval by the shareholders of the Company of a complete 
            liquidation or dissolution of the Company. 
 
                             BOSTON EDISON COMPANY 
 
                          Change in Control Agreement 
                          --------------------------- 
 
 
 
 
     AGREEMENT, made this ___ day of ________________, 1996, by and between 
________     ("Executive") and Boston Edison Company (the "Company"), 
 
                                  WITNESSETH 
 
     WHEREAS, the Board of Directors of the Company (the "Board") has 
determined that it is in the best interests of the Company and its 
shareholders for the Company to agree to provide benefits under the 
circumstances described below to Executive and other executives who are 
responsible for the policy-making functions of the Company and the overall 
viability of the Company's business; and 
 
     WHEREAS, the Board recognizes that the possibility of a change of control 
of the Company is unsettling to such executives and desires to make 
arrangements at this time to help assure their continuing dedication to their 
duties to the Company and its shareholders, notwithstanding any attempts by 
outside parties to gain control of the Company; and 
 
     WHEREAS, the Board believes it important, should the Company receive 
proposals from outside parties, to enable such executives, without being 
distracted by the uncertainties of their own employment situation, to perform 
their regular duties, and where appropriate to assess such proposals and 
advise the Board as to the best interests of the Company and its shareholders 
and to take such other action regarding such proposals as the Board determines 
to be appropriate; and 
 
     WHEREAS, the Board also desires to demonstrate to the executives that the 
Company is concerned with their welfare and intends to provide that loyal 
executives are treated fairly; and 
 
     WHEREAS, the Board wishes to assure the executives of fair severance 
should any of their employment terminate in specified circumstances following 
a change of control of the Company and to assure the executives of other 
benefits upon a change of control. 
 
     NOW, THEREFORE, in consideration of the premises and the mutual covenants 
contained herein, the parties hereto agree as follows: 
 
     1.     In the event that any individual, corporation, partnership, 
company, or other entity (a "Person"), which term shall include a "group" 
(within the meaning of section 13(d) of the Securities Exchange Act of 1934 
(the "Act")), begins a tender or exchange offer, circulates a proxy to the 
Company's shareholders, or takes other steps to effect a "Change of Control" 
(as defined in Exhibit A attached hereto and made a part hereof), Executive 
agrees that he will not voluntarily leave the employ of the Company and will 
render the services contemplated in the recitals to this Agreement until such 
Person has terminated the efforts to effect a Change of Control or until a 
Change of Control has occurred. 
 
     2.     If, within 36 months following a Change of Control (the "Post 
Change of Control Period") Executive's employment with the company is 
terminated by the Company for any reason other than for "Cause" or 
"Disability" (as defined paragraph 4 below), or as a result of Executive's 
death, or Executive terminates such employment for Good Reason (as defined 
in paragraph 5 below): 
 
     (a)    The Company will pay to Executive within 30 days of such 
            termination of employment a lump-sum cash payment equal to the sum 
            of (i) the Executive's annual base salary ("Annual Base Salary") 
            through the date of such termination of employment to the extent 
            not theretofore paid, (ii) a prorated portion of the target award 
            payable under the Company's Executive Annual Incentive 
            Compensation Plan, or any comparable or successor plan (the 
            "Annual Plan") determined by calculating the product of, (A) the 
            target bonus award payable for the fiscal year in which the date 
            of termination occurs under the Annual Plan, times (B) a fraction, 
            the numerator of which is the number of days in the current fiscal 
            year through the date of termination of employment, and the 
            denominator of which is 365, (iii) a prorated portion of the 
            target award payable under the Company's Performance Share Plan, 
            or any comparable or successor plan (the "Long-Term Plan") for the 
            performance period ending on the last day of the fiscal year 
            during which the date of termination of employment occurs 
            determined by calculating the product of (A) the target award 
            payable for such performance period and (B) a fraction, the 
            numerator of which is the number of days in the current 
            performance period through the date of termination, and the 
            denominator of which is the actual number of days in the 
            performance period (provided that if any awards are expressed in 
            shares of common stock rather than cash, the Company will pay the 
            cash equivalent of such awards based on the closing price per 
            share as reported in the Wall Street Journal (Eastern Edition) New 
            York Stock Exchange Composite Transactions determined on the date 
            prior to the date of the Change of Control or the average per 
            share price for the 10 trading days preceding the date of the 
            Change of Control (whichever is higher)) and (iv) any compensation 
            for the fiscal year in which the date of termination occurs 
            previously deferred by the Executive (together with any accrued 
            interest or earnings thereon) and any accrued vacation pay, in 
            each case to the extent not theretofore paid; and 
 
     (b)    any stock, stock option or cash awards granted to the Executive by 
            the Company that would have become vested upon continued 
            employment by the Executive shall immediately vest in full 
            notwithstanding any provision to the contrary of such grant and 
            shall remain exercisable until the earlier of the fifth 
            anniversary of such termination and the latest date on which such 
            grant could have been exercised; and 
 
     (c)    the Company will pay to Executive within 30 days of such 
            termination of employment a lump-sum cash payment equal to three 
            times:  (A) the amount of the Executive's Annual Base Salary at 
            the rate in effect immediately prior to the date of termination or 
            at the rate in effect immediately prior to the Change of Control, 
            whichever is higher, and (B) the amount of the actual bonus paid 
            to the Executive under the Annual Plan and the Long-Term Plan for 
            the most recently completed fiscal year ended before the Change of 
            Control, or the target bonus payable under the Annual Plan and 
            Long-Term Plan for the fiscal year during which the termination of 
            employment occurs, whichever is higher (provided that if any 
            awards are expressed in shares of common stock rather than cash, 
            the Company will pay the cash equivalent of such awards based on 
            the closing price per share as reported in the Wall Street Journal 
            (Eastern Edition) New York Stock Exchange Composite Transactions 
            determined on the date prior to the date of the Change of Control 
            or the average per share price for the 10 trading days preceding 
            the date of the Change of Control (whichever is higher)); 
 
     (d)    the Company will pay to Executive within 30 days of such 
            termination of employment a lump-sum cash payment equal to the 
            full balance standing to his credit with the Company under any and 
            all deferred compensation plans or arrangements and the lump-sum 
            actuarial equivalent of the Executive's accrued benefit under any 
            supplement retirement plan or arrangement (the sum of the amounts 
            described in subsections (a) and (d) shall be hereinafter referred 
            to as the "Accrued Obligations"); and 
 
     (e)    an amount equal to the excess of (i) the lump-sum actuarial 
            equivalent of the accrued benefit under (a) the Company's 
            qualified defined benefit Retirement Plan (the "Retirement Plan") 
            (utilizing actuarial assumptions no less favorable to the 
            Executive than those in effect under the Retirement Plan 
            immediately prior to the date of the Change of Control), and (b) 
            any supplemental retirement plan of the Company in which the 
            Executive participates (the "SERP") which the Executive would 
            receive if the Executive's employment continued for three years 
            after the date of termination assuming for these purposes that all 
            accrued benefits are fully vested, and further assuming that the 
            Executive's annual compensation for purposes of determining 
            benefits under the Retirement Plan and SERP ("Covered 
            Compensation") in each of the three years is at least equal to the 
            higher of Executive's annual rate of Covered Compensation for the 
            most recently completed fiscal year ending prior to the date of 
            the Change of Control or the year in which the Change of Control 
            occurs, over (ii) the lump-sum actuarial equivalent of the 
            Executive's actual accrued benefit (paid or payable), if any, 
            under the Retirement Plan and the SERP as of the date of 
            termination and; 
 
     (f)    Executive, together with his dependents, will continue following 
            such termination of employment to participate fully at the 
            Company's expense in all welfare benefit plans, programs, 
            practices and policies, including without limitation, life, 
            medical, disability, dental accidental death and travel insurance 
            plans, maintained or sponsored by the Company immediately prior to 
            the Change of Control, or receive substantially the equivalent 
            coverage (or the full value thereof in cash) from the Company, 
            until the longer of the third anniversary of such termination or 
            any longer period as may be provided by the terms of the 
            appropriate plan, program, practice or policy, provided, however, 
            that if the Executive becomes re-employed with another employer 
            and is eligible to receive medical or other welfare benefits under 
            another employer provided plan, the medical and other welfare 
            benefits described herein shall be secondary to those provided 
            under such other plan during such applicable period of 
            eligibility.  For purposes of determining eligibility (but not the 
            time of commencement of benefits) of the Executive for any retiree 
            benefits pursuant to such plans, practices, programs and policies, 
            the Executive shall be considered to have remained employed until 
            three years after the date of termination and to have retired on 
            the last day of such period; and 
 
     (g)    to the extent not theretofore paid or provided for, the Company 
            shall timely pay or provide to the Executive any other amounts or 
            benefits required to be paid or provided or which the Executive is 
            eligible to receive under any plan, program, policy, practice, 
            contract or agreement of the Company ("Other Benefits"); and 
 
     (h)    the Company will promptly reimburse Executive for any and all 
            legal fees and expenses (including, without limitation, 
            stenographer fees, printing costs, etc.) incurred by him as a 
            result of such termination of employment, including without 
            limitation all fees and expenses incurred to enforce the 
            provisions of this Agreement or contesting or disputing that the 
            termination of his employment is for Cause or other than for Good 
            Reason (regardless of the outcome thereof). 
 
     Notwithstanding anything herein to the contrary, to the extent that any 
payment or benefit provided for herein is required to be paid or vested an any 
earlier date under the terms of any plan, agreement or arrangements, such 
plan, agreement or arrangement shall control. 
 
 
 
     3.     Death, Disability, Cause, Other Than For Good Reason. 
            ---------------------------------------------------- 
 
     (a)    DEATH.  If the Executive's employment shall terminate during the 
            Post Change of Control Period by reason of the Executive's death, 
            this Agreement shall terminate without further obligations to the 
            Executive's legal representatives under this Agreement, other than 
            for payment of Accrued Obligations and the timely payment or 
            provision of Other Benefits.  Accrued Obligations shall be paid to 
            the Executive's estate or beneficiary, as applicable, in a lump 
            sum in cash within 30 days of death. 
 
     (b)    DISABILITY.  If the Executive's employment is terminated during 
            the Post Change of Control Period by reason of the Executive's 
            Disability, this Agreement shall terminate without further 
            obligations to the Executive other than for payment of Accrued 
            Obligations and the timely payment or provision of Other Benefits. 
            Accrued Obligations shall be paid to the Executive in a lump sum 
            in cash within 30 days of the date of termination of employment. 
            For purposes of this Agreement, "Disability" shall mean the 
            absence of the Executive from the Executive's duties with the 
            Company on a full-time basis for 180 consecutive business days as 
            a result of incapacity due to mental or physical illness which is 
            determined to be total and permanent by a physician selected by 
            the Company or its insurers and acceptable to the Executive or the 
            Executive's legal representative.  If the Company determines in 
            good faith that the Disability of the Executive has occurred 
            during the Post Change of Control Period, it may give the 
            Executive written notice of its intention to terminate the 
            Executive's employment.  In such event, the Executive's employment 
            with the Company shall terminate effective on the 30th day after 
            receipt of such notice by the Executive, provided that, within the 
            30 days of such receipt, the Executive shall not have returned to 
            full-time performance of the Executive's duties. 
 
     (c)    Cause.  If the Executive's employment shall be terminated for 
            Cause (as defined in Section 4 below) during the Post Change of 
            Control Period, this Agreement shall terminate without further 
            obligations to the Executive other than the obligation to pay the 
            Executive (A) his Annual Base Salary through the date of 
            termination, (B) the amount of any compensation previously 
            deferred by the Executive, and (C) Other Benefits, in each case to 
            the extent theretofore unpaid.  If the Executive voluntarily 
            terminates employment during the Post Change of Control Period, 
            excluding a termination for Good Reason, this Agreement shall 
            terminate without further obligations to the Executive other than 
            for Accrued Obligations and the timely payment or provisions of 
            Other Benefits.   
 
     In such case, all Accrued Obligations shall be paid to the Executive in 
a lump sum in cash within 30 days of date of the termination of employment. 
 
     4.     "Cause" means only: (a) commission of a felony or gross neglect 
of duty by the Executive which is intended to result in substantial personal 
enrichment of the Executive at the expense of the Company, (b) conviction of 
a crime involving moral turpitude, or (c) willful failure by the Executive of 
his duties to the Company which failure is deliberate on the Executive's part, 
results in material injury to the Company, and continues for more than 30 days 
after written notice given to the Executive pursuant to a two-thirds vote of 
all of the members of the Board at a meeting called and held for such purpose 
(after reasonable notice to Executive) and at which meeting the Executive and 
his counsel were given an opportunity to be heard, such vote to set forth in 
reasonable detail the nature of the failure.  For purposes of this definition 
of Cause, no act or omission shall be considered to have been "willful" unless 
it was not in good faith and the Executive had knowledge at the time that the 
act or omission was not in the best interest of the Company.  Any act, or 
failure to act, based on authority given pursuant to a resolution duly adopted 
by the Board or upon the instructions of the Chief Executive Officer or 
another senior officer of the Company or based on the advice of counsel of the 
Company shall be conclusively presumed to be done, or omitted to be done, by 
the Executive in good faith and in the best interest of the Company. 
 
     5.     Executive shall be deemed to have voluntarily terminated his 
employment for Good Reason if the Executive leaves the employ of the Company 
for any reason following: 
 
     (a)    The assignment to the Executive of any duties inconsistent in any 
            respect with the Executive's position (including status, offices, 
            titles and reporting requirements), authority, duties or 
            responsibilities immediately prior to the Change of Control; or 
            any other action by the Company which results in a diminution in 
            such position, authority, duties or responsibilities, excluding 
            for this purpose an isolated, insubstantial and inadvertent action 
            not taken in bad faith and which is remedied by the Company 
            promptly after receipt of notice thereof given by the Executive; 
 
     (b)    Any reduction in the Executive's rate of Annual Base Salary for 
            any fiscal year to less than 100% of the rate of Annual Base 
            Salary paid to him in the completed fiscal year immediately 
            preceding the Change of Control, or reduction in Executive's total 
            cash and stock compensation opportunities, including salary and 
            incentives, for any fiscal year to less than 100% of the total 
            cash and stock compensation opportunities made available to him in 
            the completed fiscal year immediately preceding the Change of 
            Control (for this purpose, such opportunities shall be deemed 
            reduced if the objective standards by which the Executive's 
            incentive compensation measured becomes stringent or the amount 
            of such compensation is materially reduced on a discretionary 
            basis from the amount that would be payable solely by reference 
            to the objectives; or 
 
     (c)    Failure of the Company to continue in effect any retirement, life, 
            medical, dental, disability accidental death or travel insurance 
            plan, in which Executive was participating immediately prior to 
            the Change of Control unless the Company provides Executive with a 
            plan or plans that provide substantially similar benefits, or the 
            taking of any action by the Company that would adversely effect 
            Executive's participation in or materially reduce Executive's 
            benefits under any of such plans or deprive Executive of any 
            material fringe benefit enjoyed by Executive immediately prior to 
            the Change of Control other than an isolated, insubstantial and 
            inadvertent failure not occurring in bad faith and which is 
            remedied by the Company promptly after receipt of notice thereof 
            given by the Executive; or 
 
     (d)    The Company requires Executive to be based at any office or 
            location outside the Greater Boston Metropolitan Area or the 
            Company requires the Executive to travel on Company business to 
            a substantially greater extent than required immediately prior 
            to the date of Change of Control; or 
 
     (e)    Any purported termination by the Company of the Executive's 
            employment otherwise than is expressly permitted by this 
            Agreement; or 
 
     (f)    Any failure by the Company to comply with and satisfy Section 8 
            of this Agreement. 
 
     For purposes of this Section 5, any good faith determination of Good 
Reason made by the Executive shall be conclusive. 
 
     6.     If any payment or benefit received by Executive (whether paid 
or payable or distributed or distributable pursuant to the terms of this 
Agreement or otherwise, but determined without regard to any additional 
payments required under this Section 6), would be  subject to the excise tax 
imposed by Section 4999 of the Internal Revenue Code of 1986, as amended (the 
"Code"), or any interest or penalties are incurred by the Executive with 
respect to such excise tax) the Company will pay to Executive an additional 
amount in cash (the "Additional Amount") equal to the amount necessary to 
cause the aggregate payments and benefits received by Executive, including 
such Additional Amount (net of all federal, state, and local income taxes and 
all taxes payable as a result of the application of Sections 28OG and 4999 of 
the Code and including any interest and penalties with respect to such taxes) 
to be equal to the aggregate payments and benefits Executive would have 
received, excluding such Additional Amount (net of all federal, state and 
local income taxes) as if Sections 28OG and 4999 of the Code (and any 
successor provisions thereto) had not been enacted into law. 
 
     Following the termination of Executive's employment, Executive may submit 
to the Company a written opinion (the "Opinion") of a nationally recognized 
accounting firm, employment consulting firm, or law firm selected by Executive 
setting forth a statement and a calculation of the Additional Amount.  The 
determination of such firm concerning the extent of the Additional Amount 
(which determination need not be free from doubt), shall be final and binding 
on both Executive and the Company.  The Company will pay to Executive the 
Additional Amount not later than 10 days after such firm has rendered the 
Opinion.  The Company agrees to pay the fees and expenses of such firm in 
preparing and rendering the opinion. 
 
     If, following the payment to Executive of the Additional Amount, 
Executive's liability for the excise tax imposed by Section 4999 of the Code 
on the payments and benefits received by Executive is finally determined (at 
such time as the Internal Revenue Service is unable to make any further 
adjustment to the amount of such liability) to be less than the amount thereof 
set forth in the Opinion, Executive shall reimburse the Company, without 
interest, in an amount equal to the amount by which the Additional Amount 
should be reduced to reflect such decrease in the actual excise tax 
liability.  The calculation of such reimbursement shall be made by a 
nationally recognized accounting firm, an employment consulting firm, or a law 
firm selected by Executive, whose determination shall be binding on Executive 
and the Company and whose fees and expenses therefor shall be paid by the 
Company.  
 
     7.     In the case of any dispute under this Agreement, Executive may 
initiate binding arbitration in Boston, Massachusetts, before the American 
Arbitration Association by serving a notice to arbitrate upon the Company or, 
at Executive's election, institute judicial proceedings, in either case within 
90 days of the effective date of his termination or, if later, his receipt of 
notice of termination, or such longer period as may be reasonably necessary 
for Executive to take such action if illness or incapacity should impair his 
taking such action within the 90-day period.  The Company shall not have the 
right to initiate binding arbitration, and agrees that upon the initiation of 
binding arbitration by Executive pursuant to this paragraph 7 the Company 
shall cause to be dismissed any judicial proceedings it has brought against 
Executive relating to this Agreement.  The Company authorizes Executive from 
time to time to retain counsel of his choice to represent Executive in 
connection with any and all actions, proceedings, and/or arbitration, whether 
by or against the Company or any director, officer, shareholder, or other 
person affiliated with the Company, which may affect Executive's rights under 
this Agreement.  The Company agrees (i) to pay the fees and expenses of such 
counsel, (ii) to pay the cost of such arbitration and/or judicial proceeding, 
and (iii) to pay interest to Executive on all amounts owed to Executive under 
this Agreement during any period of time that such amounts are withheld 
pending arbitration and/or judicial proceedings.  Such interest will be at the 
base rate as announced from time to time by The First National Bank of Boston. 
 
     In addition, notwithstanding any existing prior attorney-client 
relationship between the Company and counsel retained by Executive, the 
Company irrevocably consents to Executive entering into an attorney-client 
relationship with such counsel and agrees that a confidential relationship 
shall exist between Executive and such counsel. 
 
     8.     If the Company is at any time before or after a Change of Control 
merged or consolidated into or with any other corporation or other entity 
(whether or not the Company is the surviving entity), or if substantially all 
of the assets thereof are transferred to another corporation or other entity, 
the provisions of this Agreement will be binding upon and inure to the benefit 
of the corporation or other entity resulting from such merger or consolidation 
or the acquirer of such assets (the "Successor Entity"), and this paragraph 8 
will apply in the event of any subsequent merger or consolidation or transfer 
of assets.  The Company will require any such Successor Entity to assume 
expressly and agree to perform this Agreement in the same manner and to the 
same extent that the Company would be required to perform if no such 
transaction had taken place.  As used in this Agreement, "Company" shall mean 
the Company as hereinbefore defined and any Successor Entity which assumes and 
agrees to perform this Agreement by operation of law or otherwise. 
 
     In the event of any merger, consolidation, or sale of assets described 
above, nothing contained in this Agreement will detract from or otherwise 
limit Executive's right to or privilege of participation in any stock option 
or purchase plan or any bonus, profit sharing, pension, group insurance, 
hospitalization, or other incentive or benefit plan or arrangement which may 
be or become applicable to executives of the corporation resulting from such 
merger or consolidation or the corporation acquiring such assets of the 
Company. 
 
     In the event of any merger, consolidation, or sale of assets described 
above, references to the Company in this Agreement shall unless the context 
suggests otherwise be deemed to include the entity resulting from such merger 
or consolidation or the acquirer of such assets of the Company. 
 
     9.     Any termination by the Company for Cause, or by the Executive for 
Good Reason, shall be communicated by Notice of Termination to the other party 
hereto given in accordance with the last paragraph of Section 14 of this 
Agreement.  For purposes of this Agreement, a "Notice of Termination" means a 
written notice which (i) indicates the specific termination provision in this 
Agreement relied upon, (ii) to the extent applicable, sets forth in reasonable 
detail the facts and circumstances claimed to provide a basis for termination 
of the Executive's employment under the provision so indicated and (iii) if 
the Date of Termination (as defined below) is other than the date of receipt 
of such notice, specifies the termination date (which date shall be not more 
than thirty days after the giving of such notice).  The failure by the 
Executive or the Company to set forth in the Notice of Termination any fact or 
circumstance which contributes to a showing of Good Reason or Cause shall not 
waive any right of the Executive or the Company, respectively, hereunder or 
preclude the Executive or the Company, respectively, from asserting such fact 
or circumstance in enforcing the Executive's or the Company's rights 
hereunder. 
 
     "Date of Termination" means (i) if the Executive's employment is 
terminated by the Company for Cause, or by the Executive for Good Reason, the 
date of receipt of the Notice of Termination or any later date specified 
therein, as the case may be, (ii) if the Executive's employment is terminated 
by the Company other than for Cause or Disability, the Date of Termination 
shall be the date on which the Company notifies the Executive of such 
termination and (iii) if the Executive's employment is terminated by reason of 
death or Disability, the Date of Termination shall be the date of death of the 
Executive or the effective date of the Disability, as the case may be. 
 
     10.    All payments required to be made by the Company hereunder to 
Executive or his dependents, beneficiaries, or estate will be subject to the 
withholding of such amounts relating to tax and/or other payroll deductions as 
may be required by law. 
 
     11.    There shall be no requirement on the part of the Executive to seek 
other employment or otherwise mitigate damages in order to be entitled to the 
full amount of any payments and benefits to which Executive is entitled under 
this Agreement, and the amount of such payments and benefits shall not be 
reduced by any compensation or benefits received by Executive from other 
employment. 
 
     12.    Nothing contained in this Agreement shall be construed as a 
contract of employment between the Company and the Executive, or as a right of 
the Executive to continue in the employ of the Company, or as a limitation of 
the right of the Company to discharge the Executive with or without Cause; 
provided that the Executive shall have the right to receive upon termination 
of his employment the payments and benefits provided in this Agreement and 
shall not be deemed to have waived any rights he may have either at law or in 
equity in respect of such discharge. 
 
     13.    No amendment, change, or modification of this Agreement may be 
made except in writing, signed by both parties. 
 
     14.    This Agreement shall terminate on the third anniversary of the 
date hereof, provided, however, that commencing on the date one year after 
the date hereof, and on each annual anniversary of such date (each such date 
hereinafter referred to as a "Renewal Date"), unless previously terminated, 
the term of this Agreement shall be automatically extended so as to terminate 
three years from such Renewal Date, unless at least sixty days prior to the 
Renewal Date the Company shall give notice to the Executive that the term of 
this Agreement shall not be so extended.  This Agreement shall not apply to a 
Change of Control which takes place after the termination of this Agreement. 
 
     Payments made by the Company pursuant to this Agreement shall be in lieu 
of severance payments, if any, which might otherwise be available to Executive 
under any severance plan, policy, program or arrangement generally applicable 
to the employees of the Company.  If for any reason Executive receives 
severance payments (other than under this Agreement) upon the termination of 
his employment with the Company, the amount of such payments shall be deducted 
from the amount paid under this Agreement.  The purpose of this provision is 
solely to avert a duplication of benefits; neither this provision nor the 
provisions of any other agreement shall be interpreted to reduce the amount 
payable to Executive below the amount that would otherwise have been payable 
under this Agreement. 
 
     The provisions of this Agreement shall be binding upon and shall inure 
to the benefit of Executive, his executors, administrators, legal 
representatives, and assigns, and the Company and its successors. 
 
     The validity, interpretation, and effect of this Agreement shall be 
governed by the laws of The Commonwealth of Massachusetts.  Any ambiguities 
in this Agreement shall be construed in favor of the Executive. 
 
     The invalidity or unenforceability of any provisions of this Agreement 
shall not affect the validity or enforceability of any other provision of this 
Agreement, which shall remain in full force and effect. 
 
     The Company shall have no right of set-off or counterclaims, in respect 
of any claim, debt, or obligation, against any payments to Executive, his 
dependents, beneficiaries, or estate provided for in this Agreement. 
 
     No right or interest to or in any payments shall be assignable by the 
Executive; PROVIDED, however, that this provision shall not preclude him from 
designating one or more beneficiaries to receive any amount that may be 
payable after his death and shall not preclude the legal representative of his 
estate from assigning any right hereunder to the person or persons entitled 
thereto under his will or, in the case of intestacy, to the person or persons 
entitled thereto under the laws of intestacy applicable to his estate.  The 
term "beneficiaries" as used in this Agreement shall mean a beneficiary or 
beneficiaries so designated to receive any such amount, or if no beneficiary 
has been so designated, the legal representative of the Executive's estate. 
 
     No right, benefit, or interest hereunder, shall be subject to 
anticipation, alienation, sale, assignment, encumbrance, charge, pledge, 
hypothecation, or set-off in respect of any claim, debt, or obligation, or to 
execution, attachment, levy, or similar process, or assignment by operation of 
law.  Any attempt, voluntary or involuntary, to effect any action specified in 
the immediately preceding sentence shall, to the full extent permitted by law, 
be null, void, and of no effect.   
 
     All notices and other communications hereunder shall be in writing and 
shall be given by hand delivery to the other party or by registered or 
certified mail, return receipt requested, postage prepaid, addressed as 
follows: 
 
 
     If to the Executive: 
     ------------------- 
 
 
     If to the Company:       Boston Edison Company 
     -----------------        800 Boylston Street 
                              Boston, MA  02199 
                              Attention: General Counsel 
 
 
or to such other address as either party shall have furnished to the other in 
writing in accordance herewith.  Notice and communications shall be effective 
when actually received by the addressee. 
 
 
 
 
 
     IN WITNESS WHEREOF, Boston Edison Company and Executive have each caused 
this Agreement to be duly executed and delivered as of the date set forth 
above. 
 
                                    BOSTON EDISON COMPANY 
 
 
                                    By:______________________________ 
                                       Name: 
                                       Title: 
 
 
                                    ________________________________ 
                                       Executive 
 
 
 
 
                                EXHIBIT A 
 
     CHANGE OF CONTROL.  For the purposes of this Agreement, a "Change of 
Control" shall mean: 
 
     (a)    The acquisition by any Person of beneficial ownership (within the 
            meaning of Rule 13d-3 promulgated under the Exchange Act) of 30% 
            or more of either (i) the then outstanding shares of common stock 
            of the Company (the "Outstanding Company Common Stock") or (ii) 
            the combined voting power of the then outstanding voting 
            securities of the Company entitled to vote generally in the 
            election of directors (the "Outstanding Company Voting 
            Securities"); provided, however, that for purposes of this 
            subsection (a), the following acquisitions shall not constitute a 
            Change of Control:  (i) any acquisition directly from the Company, 
            (ii) any acquisition by the Company, (iii) any acquisition by any 
            employee benefit plan (or related trust) sponsored or maintained 
            by the Company or any corporation controlled by the Company or 
            (iv) any acquisition by any corporation pursuant to a transaction 
            which complies with clauses (i), (ii) and (iii) of subsection (c) 
            of this Exhibit A; or  
 
     (b)    Individuals who, as of the date hereof, constitute the Board (the 
            "Incumbent Board") cease for any reason to constitute at least a 
            majority of the Board; provided, however, that any individual 
            becoming a director subsequent to the date hereof whose election, 
            or nomination for election by the Company's shareholders, was 
            approved by a vote of at least a majority of the directors then 
            comprising the Incumbent Board shall be considered as though such 
            individual were a member of the Incumbent Board, but excluding, 
            for this purpose, any such individual whose initial assumption of 
            office occurs as a result of an actual or threatened election 
            contest with respect to the election or removal of directors or 
            other actual or threatened solicitation of proxies or consents by 
            or on behalf of a Person other than the Board; or 
 
     (c)    Consummation of a reorganization, merger or consolidation or sale 
            or other disposition of all or substantially all of the assets of 
            the Company (a "Business Combination"), in each case, unless, 
            following such Business Combination, (i) all or substantially all 
            of the individuals and entities who were the beneficial owners, 
            respectively, of the Outstanding Company Common Stock and 
            Outstanding Company Voting Securities immediately prior to such 
            Business Combination beneficially own, directly or indirectly, 
            more than 50% of, respectively, the then outstanding shares of 
            common stock and the combined voting power of the then outstanding 
            voting securities entitled to vote generally in the election of 
            directors, as the case may be, of the corporation resulting from 
            such Business Combination (including, without limitation, a 
            corporation which as a result of such transaction owns the Company 
            or all or substantially all of the Company's assets either 
            directly or through one or more subsidiaries) in substantially the 
            same proportions as their ownership, immediately prior to such 
            Business Combination of the Outstanding Company Common Stock and 
            outstanding Company Voting Securities, as the case may be, (ii) no 
            Person (excluding any corporation resulting from such Business 
            Combination or any employee benefit plan (or related trust) of the 
            Company or such corporation resulting from such Business 
            Combination) beneficially owns, directly or indirectly, 30% or 
            more of, respectively, the then outstanding shares of common stock 
            of the corporation resulting from such Business Combination or the 
            combined voting power of the then outstanding voting securities of 
            such corporation except to the extent that such ownership existed 
            prior to the Business Combination and (iii) at least a majority of 
            the members of the board of directors of the corporation resulting 
            from such Business Combination were members of the Incumbent Board 
            at the time of the execution of the initial agreement, or of the 
            action of the Board, providing for such Business Combination; or 
 
     (d)    Approval by the shareholders of the Company of a complete 
            liquidation or dissolution of the Company. 
 
<TABLE> 
<CAPTION> 
                                                               Exhibit 12.1 
 
 
                            Boston Edison Company 
              Computation of Ratio of Earnings to Fixed Charges 
                      Twelve Months Ended June 30, 1996 
                                (in thousands) 
 
 
<S>                                                 <C> 
Net income from continuing operations               $119,101 
 
Income taxes                                          70,154 
 
Fixed charges                                        123,996 
                                                    -------- 
 
     Total                                          $313,251 
                                                    ======== 
 
Interest expense                                    $114,857 
Interest component of rentals                          9,139 
                                                    -------- 
 
     Total                                          $123,996 
                                                    ======== 
 
Ratio of earnings to fixed charges                      2.53 
                                                        ==== 
</TABLE> 
 
<TABLE> 
<CAPTION> 
                                                               Exhibit 12.2 
 
 
                            Boston Edison Company 
              Computation of Ratio of Earnings to Fixed Charges 
                  and Preferred Stock Dividend Requirements 
                       Twelve Months Ended June 30, 1996 
                                (in thousands) 
 
 
 
<S>                                                 <C> 
Net income from continuing operations               $119,101 
 
Income taxes                                          70,154 
 
Fixed charges                                        123,996 
                                                    -------- 
 
     Total                                          $313,251 
                                                    ======== 
 
Interest expense                                    $114,857 
Interest component of rentals                          9,139 
                                                    -------- 
 
     Subtotal                                        123,996 
                                                    -------- 
 
Preferred stock dividend requirements                 24,641 
                                                    -------- 
 
     Total                                          $148,637 
                                                    ======== 
 
Ratio of earnings to fixed charges and preferred 
stock dividend requirements                             2.11 
                                                        ==== 
</TABLE> 
 
 
                                                               Exhibit 15.1 
 
 
 
                       Report of Independent Accountants 
 
 
 
To the Stockholders and Directors 
 of Boston Edison Company 
 
 
We have reviewed the accompanying consolidated balance sheet of Boston Edison  
Company (the Company) and subsidiaries as of June 30, 1996 and the related  
statements of income for the three and six-month periods ended June 30, 1996  
and 1995 and cash flows for the six-month periods ended June 30, 1996 and  
1995.  These financial statements are the responsibility of the Company's  
management. 
 
We conducted our review in accordance with standards established by the  
American Institute of Certified Public Accountants.  A review of interim  
financial information consists principally of applying analytical procedures  
to financial data and making inquiries of persons responsible for financial  
and accounting matters.  It is substantially less in scope than an audit  
conducted in accordance with generally accepted auditing standards, the  
objective of which is the expression of an opinion regarding the financial  
statements taken as a whole.  Accordingly, we do not express such an opinion. 
 
Based on our review, we are not aware of any material modifications that  
should be made to the accompanying financial statements in order for them to  
be in conformity with generally accepted accounting principles. 
 
 
 
 
Boston, Massachusetts			COOPERS & LYBRAND L.L.P. 
July 25, 1996 
 
 
                                                               Exhibit 99.1 
 
 
Securities and Exchange Commission 
450 Fifth Street, N.W. 
Washington, D.C.  20549 
 
 
 
                           Re:  Boston Edison Company 
                                Registration on Form 
                                S-3 and Form S-8 
 
 
 
We are aware that our report dated July 25, 1996 on our review of the interim  
financial information of Boston Edison Company for the period ended June 30,  
1996 and included in this Form 10-Q is incorporated by reference in the  
Company's registration statements on Form S-3 (File Nos. 33-36824, 33-57840  
and 33-59693) and on Form S-8 (File Nos. 33-00810, 33-7558, 33-38434, 33- 
48424, 33-48425, 33-59662, 33-59682 and 33-58457).  Pursuant to Rule 436(c)  
under the Securities Act of 1933, this report should not be considered a part  
of the registration statements prepared or certified by us within the meaning  
of Sections 7 and 11 of that Act. 
 
 
 
 
 
Boston, Massachusetts			COOPERS & LYBRAND L.L.P. 
July 25, 1996 

<TABLE> <S> <C>

<ARTICLE> UT
       
<S>                             <C>
<PERIOD-TYPE>                   6-MOS
<FISCAL-YEAR-END>                          DEC-31-1996
<PERIOD-END>                               JUN-30-1996
<BOOK-VALUE>                                  PER-BOOK
<TOTAL-NET-UTILITY-PLANT>                    2,928,146
<OTHER-PROPERTY-AND-INVEST>                    145,278
<TOTAL-CURRENT-ASSETS>                         378,221
<TOTAL-DEFERRED-CHARGES>                       197,119
<OTHER-ASSETS>                                       0
<TOTAL-ASSETS>                               3,648,764
<COMMON>                                        48,240
<CAPITAL-SURPLUS-PAID-IN>                      689,757
<RETAINED-EARNINGS>                            257,881
<TOTAL-COMMON-STOCKHOLDERS-EQ>                 995,878
                           88,000
                                    123,000
<LONG-TERM-DEBT-NET>                         1,058,685
<SHORT-TERM-NOTES>                             121,500
<LONG-TERM-NOTES-PAYABLE>                            0
<COMMERCIAL-PAPER-OBLIGATIONS>                 141,000
<LONG-TERM-DEBT-CURRENT-PORT>                  101,467
                        2,000
<CAPITAL-LEASE-OBLIGATIONS>                          0
<LEASES-CURRENT>                                     0
<OTHER-ITEMS-CAPITAL-AND-LIAB>               1,017,234
<TOT-CAPITALIZATION-AND-LIAB>                3,648,764
<GROSS-OPERATING-REVENUE>                      777,605
<INCOME-TAX-EXPENSE>                            31,909
<OTHER-OPERATING-EXPENSES>                     638,371
<TOTAL-OPERATING-EXPENSES>                     670,280
<OPERATING-INCOME-LOSS>                        107,325
<OTHER-INCOME-NET>                                 838
<INCOME-BEFORE-INTEREST-EXPEN>                 108,163
<TOTAL-INTEREST-EXPENSE>                        55,033
<NET-INCOME>                                    53,130
                      7,707
<EARNINGS-AVAILABLE-FOR-COMM>                   45,423
<COMMON-STOCK-DIVIDENDS>                        45,291
<TOTAL-INTEREST-ON-BONDS>                            0
<CASH-FLOW-OPERATIONS>                         103,802
<EPS-PRIMARY>                                     0.94
<EPS-DILUTED>                                        0
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission