METALCLAD CORP
10-K, 1996-08-29
CONSTRUCTION - SPECIAL TRADE CONTRACTORS
Previous: FEDERATED STOCK & BOND FUND INC /MD/, 485BPOS, 1996-08-29
Next: ALL-COMM MEDIA CORP, 8-K, 1996-08-29



                       SECURITIES AND EXCHANGE COMMISSION

                            WASHINGTON, D.C.  20549

                                   FORM 10-K
  (Mark One)
  ( X ) ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES
  EXCHANGE ACT OF 1934 [FEE REQUIRED]

                     For the fiscal year ended May 31, 1996

  OR

  (   ) TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
  EXCHANGE ACT OF 1934 [NO FEE REQUIRED]

                         Commission File Number 0-2000

                             METALCLAD CORPORATION
             (Exact name of registrant as specified in its charter)

               Delaware                             95-2368719
  (State or other jurisdiction of       (I.R.S. Employer Identification No.)
   incorporation or organization)

        3737 Birch Street, Suite 300
        Newport Beach, California                      92660 
  (Address of Principal Executive Office)            (Zip Code)

       Registrant's telephone number, including area code (714) 476-2772

          Securities registered pursuant to Section 12(b) of the Act:

                                                 Name of each exchange
            Title of each class                   on which registered:
                  None                                  None

          Securities registered pursuant to Section 12(g) of the Act:

                         Common Stock -- $.10 Par Value
                                (Title of Class)

            Indicate  by  check mark whether the registrant (1) has filed all
  reports  required  to  be  filed  by  Section 13 or 15(d) of the Securities
  Exchange  Act  of  1934 during the preceding 12 months (or for such shorter
  period  that the registrant was required to file such reports), and (2) has
  been subject to such filing requirements for the past 90 days.
  Yes   ( X )    No   (   )
        Indicate by check mark if disclosure of delinquent filers pursuant to
  Item  405  of  Regulation  S-K  is  not  contained  herein, and will not be
  contained,  to  the  best of registrant's knowledge, in definitive proxy or
<PAGE>






  information  statements  incorporated by reference in Part III of this Form
  10-K or any amendment to this Form 10-K.   ( X )

        The aggregate market value of the Common Stock held by non-affiliates
  of  the  registrant  on  July 31, 1996 was approximately $86,200,000, based
  upon  the  average  of  the  bid  and  asked prices of the Common Stock, as
  reported on the Nasdaq Small Cap Market.

       The number of shares of the Common Stock of the registrant outstanding
  as of July 31, 1996 was 28,733,229.

       Documents incorporated by reference:

        Portions  of  the  Company's  Proxy  Statement  to  be filed with the
  Securities  and  Exchange  Commission in connection with the Company's 1996
  Annual  Meeting of Stockholders are incorporated by reference into Part III
  hereof.
<PAGE>






                                     PART I

  ITEM 1.  BUSINESS

  (a)   General Development of Business

        Mexican Hazardous Waste Treatment Business.  Since November 1991, the
  Company  has  been  actively  involved  in  the  development  of integrated
  hazardous  waste treatment and disposal facilities in various states in the
  Republic  of  Mexico.    The  business  is  comprised  of  two major parts:
  operation and development.

        All operating activities associated with waste collection, transport,
  and  disposal  are  conducted by BFI-Omega, S.A. de C.V. ( BFI-OMEGA ), the
  Company  s joint venture with Browning-Ferris Industries de Mexico, S.A. de
  C.V. ( BFI-Mexico ), a subsidiary of BFI International, Inc., which in turn
  is  a subsidiary of Browning-Ferris Industries, Inc.  (NYSE:  BFI) ( BFI ).
  All  developmental  activities  are  conducted by the Company s subsidiary,
  Ecosistemas  Nacionales,  S.A. de C.V. ( ECONSA ).  BFI-OMEGA s business is
  comprised  of  waste  collection,  transportation,  and  treatment, through
  branches  located  in  Guadalajara, Aguascalientes, San Luis Potosi, Mexico
  City,  Tampico  and  Puebla.    In  addition,  it  operates  a blending and
  recycling plant in Tenango and has its headquarters in Mexico City.

         ECONSA s primary business has been the development of a landfill and
  treatment  facility  located  in  the  State of San Luis Potosi.  Its other
  development  activities  include  an additional hazardous waste landfill in
  another state, a facility for non-hazardous industrial waste in yet another
  state, the location of a hazardous waste incinerator, the development of an
  a q ueous  waste  treatment  facility,  and  in  the  exportation  for  the
  destruction of polychlorinated biphenyls ( PCBs ).

        Industrial Insulation Contracting.  The Company has historically been
  engaged  in  industrial insulation contracting services, including asbestos
  abatement services and insulation material sales, to customers primarily in
  California.    Insulation services include the installation of high and low
  temperature  insulation  on pipe, ducts, furnaces, boilers, and other types
  of  industrial  equipment  for  a  variety  of  industrial facilities.  The
  Company  sells  insulation  accessories incident to its service business to
  its  customers  as  well  as  other  insulation contractors.  The Company's
  customers  consist  primarily  of  industrial  facilities,  such  as public
  utilities, oil refineries, and manufacturing plants.

        Corporate Structure.  The Company, incorporated originally in 1947 as
  an  Arizona  corporation,  was  reincorporated  in Delaware on November 24,
  1993.    The Company's wholly-owned United States subsidiaries include Eco-
  Metalclad,  Inc.  ("ECO-MTLC"),  a  Utah  corporation, Metalclad Insulation
  Corporation  ("MIC"), a California corporation, and Metalclad Environmental
  Contractors ("MEC"), a California corporation.  

           The Company's Mexican subsidiaries include Ecosistemas Nacionales,
  S.A.  de  C.V.  ("ECONSA"),  Ecosistemas del Potosi, S.A. de C.V., formerly
  known  as  Eco Administracion, S.A. de C.V. ("ECOPSA"), Quimica Omega, S.A.

                                       1
<PAGE>






  de  C.V.  ("QUIMICA  OMEGA"),  Consultoria  Ambiental  Total,  S.A. de C.V.
  ("CATSA"), and Confinamiento Tecnico de Residues Industriales, S.A. de C.V.
  ("COTERIN").  Each of the Mexican subsidiaries is a corporation of variable
  capital (sociedad anonima de capital variable).  QUIMICA OMEGA is a wholly-
  owned  subsidiary of the Company; ECONSA and CATSA are wholly-owned by ECO-
  MTLC, which also owns the capital stock of COTERIN.  ECOPSA is wholly-owned
  by ECONSA.  The Company is in the process of restructuring the ownership of
  its  Mexican subsidiaries so that ECONSA will hold the capital stock of all
  Mexican subsidiaries.  

           Unless otherwise indicated, the term "Company" refers to Metalclad
  C o r poration,  its  United  States  and  Mexican  subsidiaries,  and  its
  predecessors.  

          The Company's principal executive offices are located at 3737 Birch
  Street, Suite 300, Newport Beach, California  92660, United States, and its
  telephone  number  is  (714)  476-2772.  MIC and MEC serve their industrial
  insulation  contracting  customers  from  their  headquarters  in  Anaheim,
  California  and    branch  offices  in Sacramento, California and Salt Lake
  City,  Utah.   ECO-MTLC's offices are in Newport Beach, California, and the
  Company's  Mexican subsidiaries' offices are located in Mexico City and the
  City of San Luis Potosi.

  (b)   Significant Events

       1. On April 9, 1996, the Company and BFI, through wholly-owned Mexican
  subsidiaries, formed BFI-OMEGA as a 50%-50% owned joint venture corporation
  to  provide  a  full  range of industrial waste collection, transportation,
  recycling,  treatment,  and  disposal  services  in  Mexico.  The Company s
  interest in BFI-OMEGA is owned by QUIMICA OMEGA; BFI s interest is owned by
  BFI-Mexico.  Pursuant to a shareholders  agreement between the parties, the
  Company  will  contribute  its  business  assets  relating to certain waste
  collection,  treatment, and disposal activities to BFI-OMEGA as its initial
  capital  contribution  to  the  venture.    BFI-Mexico  will  contribute  a
  transportable  hazardous  waste  incinerator  to  BFI-0MEGA  as its initial
  capital contribution to the venture.

              Since the formation of BFI-OMEGA, additional branches have been
  added  in  Tampico,  Puebla,  and  southwestern  Mexico  City.   Additional
  branches  are  now  being developed in Toluca, Veracruz, and Coatzacoalcos.
  In  addition,  a  pilot  plant  for the treatment of aqueous waste is being
  developed at BFI-OMEGA s Tenango plant, with future expansion contemplated.

            2.    In  July  1996,  the  Company, through its Curtom-Metalclad
  partnership,  received  a  purchase  order  for  $10,000,000  from Southern
  California  Edison  (  SCE  ),  a  long-term client of the Company, for the
  furnishing  of asbestos abatement and re-insulation services at various SCE
  locations.  The term of the purchase order is for five years.  The purchase
  order  is  part  of  SCE  s  alliance program for strategic partnering with
  selected  contractors  and other service providers.  The value of the order
  is  an  estimate  by  the  Company  and separate releases of work scope are
  required  to perform under the agreement; however, the Company believes the
  value  of  work  ultimately performed may exceed the initial purchase order

                                       2
<PAGE>






  amount during the term.

         3.  The Company has applied with Nasdaq for listing of the Company s
  Common  Stock on the National Market System ( NMS ) as the Company believes
  the  financial  statement  contained  in  this  report qualifies it for NMS
  status.

  (c)   Financial Information About Industry Segments

        The Company, through MIC and MEC, is engaged in industrial insulation
  services,  industrial  asbestos abatement services, and insulation material
  sales,  such activities constituting one industry segment.  The development
  and  operation  of  the  industrial  waste treatment business, commenced in
  November  1991  through ECO-MTLC and now conducted by the Company s Mexican
  subsidiaries,  has  been  reported as a separate industry segment for 1994,
  1995  and  1996.    Financial information concerning the Company's business
  segments  is  included and incorporated by reference in Part II and Part IV
  of this Form 10-K.  

  (d)   Narrative Description of Business

  INTRODUCTION

       Business in Mexico. Since November 1991, the Company has been actively
  involved  in doing business in Mexico.  The Company s initial focus was the
  development  of  facilities  for  the  treatment,  storage  and disposal of
  industrial hazardous waste.

            In  May  1994, the Company acquired QUIMICA OMEGA, a ten-year old
  Mexican  company  engaged  in  the business of industrial waste collection,
  recycling,  blending,  the  production  of fuel by-products for sale to the
  cement kilns and disposal at licensed facilities.

        In April 1996, the Company formed a joint venture in Mexico with BFI-
  Mexico.   The joint venture, which became effective for accounting purposes
  on  March  10,  1996, has an expanded focus in Mexico including collection,
  transportation, treatment, and disposal of all industrial wastes.  Excluded
  from  the  joint  venture  is  the  development  and  ownership of disposal
  facilities  and  international  brokerage  of  PCBs.   Also excluded is any
  municipal solid waste business. 

        As of the date of this report, the Company has two main businesses in
  M e xico:  (i)  the  business  conducted  by  ECONSA,  which  owns  through
  subsidiaries  one  landfill  and  treatment  facility  and  is  involved in
  developing  additional  facilities; and (ii) the business conducted by BFI-
  OMEGA.

           Business in the United States.  For over 50 years, the Company has
  been  engaged in the industrial insulation contractors, services, including
  asbestos  abatement  services  and  insulation  material sales to customers
  primarily  in  California.  Insulation services include the installation of
  high  and low temperature insulation on pipe, ducts, furnaces, boilers, and
  other types of industrial equipment for a variety of industrial facilities.

                                       3
<PAGE>






  The  Company  sells insulation accessories to its service customers as well
  as other insulation contractors.  The Company's customers consist primarily
  of  industrial  facilities,  such  as public utilities, oil refineries, and
  manufacturing plants.  

  MEXICAN BUSINESS

            ECONSA.    ECONSA  s role for the Company in Mexico is to develop
  facilities  for  the  treatment, storage, and disposal of industrial waste.
  ECONSA,  through subsidiaries, will own these facilities after development,
  but anticipates that all management and operation will be done by BFI-OMEGA
  under  the  terms of operating agreements which will be negotiated for each
  facility.

            ECONSA,  through  a  subsidiary, owns a completed hazardous waste
  landfill  and  treatment  facility  in  the  State of San Luis Potosi.  The
  landfill  is  located  in the remote area of La Pedrera, Guadalcazar and is
  known  by  its  trade name,  El Confin .  It comprises 2,200 acres of land,
  has  a permitted capacity of 360,000 tons of waste per year and is designed
  presently  to  handle  approximately  160,000  tons  per  year  when  fully
  operational.

          El Confin is presently not in operation because the governor of San
  Luis  Potosi  is  actively  opposed  to  its  opening.   Even though ECONSA
  believes  the  state has no authority over activities relating to hazardous
  waste  management  or  permitting  and  the  landfill  meets or exceeds all
  applicable  environmental  standards,  Mexican political custom accords the
  governor  broad  rights  within his state.  The Company is working with the
  Mexican  federal  authorities  to  resolve this dispute between federal and
  state  authority.  The Company has been assured by the highest level in the
  Mexican  government  that  the Company s investment will be respected.  The
  Company  believes that the effort shown by the federal government of Mexico
  will be fruitful, however,  no guarantees or assurances can be made.

        There is currently administrative litigation involving the community,
  state,  federal  government, and the Company, in which the Company believes
  its  positions  are supported by the relevant facts and statutes.  However,
  the  Company  also  believes  that  even success in the litigation will not
  permit operation if the governor is actively opposed to the project.

            ECONSA  is  active  in  developing additional projects in Mexico,
  including the following:

       1.  An additional hazardous waste landfill and treatment facility near
  the  heart  of  industrial  Mexico.  Because of the Company s experience in
  developing  these facilities and the base of support developed at the state
  and  community  level  in which the project is planned, it is believed this
  p r oject  can  proceed  more  rapidly  than  prior  projects  provided  no
  s u bstantial  unanticipated  obstacles  arise.    Substantial  development
  activity  can  be  undertaken  on  this  project  within  fiscal year 1997.
  Although  there  can be no assurances, the Company believes this project is
  financable  and  has  had  several  productive  meetings  with  Mexican and
  international lenders.  This project will be similar in size and capability

                                       4
<PAGE>






  to  El  Confin  and will include an area for treating and disposing of non-
  hazardous industrial waste.

        2.  An industrial waste treatment and disposal facility.  The Company
  has  responded to an invitation from a major industrialized state in Mexico
  to  develop  and install a facility for the treatment and disposal for non-
  hazardous  industrial  waste.    A  site for the project meeting technical,
  political,  and  social  requirements  has  been  selected.  The Company is
  finalizing  a development plan with the state and believes this project can
  be   underway  within  fiscal  1997.    This  project  is  also  considered
  financeable, although no assurances can be given.

            3.   An incineration project.  The Company has obtained a federal
  permit for the construction and operation of a hazardous waste incinerator,
  but  is unwilling to locate the project within the state of San Luis Potosi
  so  long  as its landfill remains out of operation.  Because BFI-OMEGA owns
  an  incinerator  subject  to  no  debt and ready to operate, the Company is
  pursuing  the  use  of  this incinerator for a specific user on an  in sito
  basis  before beginning full-scale commercial use.  It is expected that the
  incinerator  can  be in operation within fiscal 1997, but no assurances can
  be given because of the politics involved in developing and opening Mexican
  hazardous waste treatment facilities.

       4.  An aqueous waste treatment facility.  The Company is developing an
  aqueous waste treatment pilot plant at BFI-OMEGA s Tenango facility.  It is
  expected  that  if  the  pilot  project  presently being undertaken at BFI-
  OMEGA  s  Tenango plant is successful, a full scale, stand alone plant will
  be  built  similar  to  facilities presently being operated by BFI in Great
  Britain  and Italy.  A site has been selected with permitting underway.  It
  is  expected  a  decision  about  moving  forward  will  be made during the
  Company  s current fiscal year with development time thereafter expected to
  be one year.  Both the incinerator above and this project will be owned and
  operated  by  BFI-OMEGA,  with  ECONSA  playing  a developmental role only.
  Although  no  assurances  can  be  given,  it  is  believed  this  plant is
  financeable and will cost in the range of $7-$10 million.

           5.  PCB exporting.  The Company is one of four companies in Mexico
  licensed  to  broker  the  export  of  PCBs  from  Mexico.  The Company has
  successfully  exported  PCBs  to  Great  Britain  for  incineration  and is
  presently  exploring  relationships  in  the United States for export.  The
  Company  has  also acquired an option to purchase one other Mexican company
  also  licensed  in  the same manner.  A decision on moving forward with the
  purchase  of  this  entity  will  be  made in the near future.  The Company
  believes  this acquisition can be made from current working capital with no
  additional financing required.

       BFI-OMEGA.  In connection with the formation of BFI-OMEGA, a five-year
  business plan was approved that envisions expansion of the existing QUIMICA
  OMEGA  business.    At  the  time  of formation, operations were limited to
  branches  in  Guadalajara, Aguascalientes, San Luis Potosi,  Nuevo Leon and
  Mexico  City;  a blending and recycling plant in Tanango; offices in Mexico
  City;  and  some  facilities  at  the  Cruz Azul cement company in Hidalgo.
  Since  the formation of the joint venture, new sales districts and branches

                                       5
<PAGE>






  have  been  opened  in Tampico, Puebla, and Mexico City.  Also, development
  activities are underway for branches to be located in Toluca, Veracruz, and
  Coatzacoalcos.

            In  addition to the expansion of the existing business of QUIMICA
  OMEGA, the joint venture intends to expand to include an integrated service
  which  will  be able to satisfy all of the requirements of large industrial
  waste producers.  In addition to contributing a fully operational hazardous
  waste  incinerator  to  the  joint venture, BFI has brought new systems and
  technologies heretofore not deployed in Mexico.

            By  following  its  business plan, BFI-OMEGA intends to capture a
  significant share of the newly developing market for environmental services
  in  the  industrial  heart  of  Mexico.    BFI-OMEGA  is  developing  a new
  technology for disposing of industrial solid hazardous waste now being used
  at  the  Tenango  plant.    This  material  has  been  successfully used as
  alternate  fuel  at the Cruz Azul cement plant and steps are being taken to
  expand  existing  capacity  for  creation of this solid fuel from hazardous
  waste.    BFI  has  also  brought  to  the  joint venture experience with a
  technology  for  the  treatment of aqueous wastes, industrial wastes with a
  high  water  content.   This technology has been successfully used in Great
  Britain  and Italy and a plant is under development by BFI in Argentina.  A
  market  study  for Mexican aqueous wastes has been completed with favorable
  results.  A pilot plant will be built at BFI-OMEGA s Tenango facility after
  which  a  large  independent plant will be built, provided profitability is
  demonstrated  at  the  pilot  plant.    Even  though BFI-OMEGA will not own
  disposal  facilities,  it  is  anticipated  that  BFI-OMEGA will manage and
  operate all such facilities developed by the Company pursuant to negotiated
  operating agreements for each such site.

        Mexican Governmental Regulations and Permits.  The Company's proposed
  business   in  Mexico  is  highly  regulated  and  is  subject  to  Mexican
  environmental  law.  Development of each proposed hazardous waste treatment
  facility  cannot  be  commenced  until  the  Company  receives  a  separate
  unconditional  permit  to  construct  (a  "Construction  Permit")  from the
  applicable local, state, and federal agencies of the Mexican government.  A
  completed facility cannot be opened until the Company has received a permit
  to  operate  (an  "Operating  Permit")  the  facility  from  such agencies.
  Although  the  federal  Construction  and Operating Permits take precedence
  over  state  and  local  authorizations  under  Mexican  law, the Company's
  objective  is  to  obtain state and local authorizations and public support
  before commencing construction and operation of a facility.   


            The  Secretariat  of Environment, National Resources and Fishing,
  (  SEMARNAP  )  is  the  Mexican  federal  government ministry charged with
  environmental  policy  formulation and enforcement of such policy under the
  General  Law  of  Ecological Equilibrium and Environmental Protection which
  was enacted in 1988 (the "General Ecology Law").  Under the General Ecology
  Law,  regulations  have been adopted which require, among other things, the
  permit  for construction and operation of facilities which treat, store, or
  dispose  of  hazardous  wastes.    SEMARNAP  has  divided its environmental
  functions  between two autonomous agencies:  Instituto Nacional de Ecologia

                                       6
<PAGE>






  (the  National  Institute  of  Ecology  or "INE"), which is responsible for
  regulation  and  permitting,  and  Procuraduria  Federal  de  Proteccion al
  Ambiente  (the  Office  of  the  Federal Attorney for the Protection of the
  Environment or "PROFEPA"), which is responsible for inspection, compliance,
  and  enforcement.   A Construction Permit from INE cannot be obtained until
  the  site  for  the  facility has acquired zoning and land use permits from
  local  and  state  agencies  and  INE  approves  feasibility  studies, risk
  analysis, and environmental impact studies.  The commencement of operations
  of  each  facility  is  contingent upon receipt of an Operating Permit from
  INE.  Operation of each facility and compliance with the regulations of INE
  will be monitored by PROFEPA on a continuous basis.   

        Insurance.  The Company's Mexican operations are covered by a general
  liability  insurance policy, which provides base coverage of $1,000,000 per
  occurrence  and  in  the  aggregate,  and expires in May 1997.  The Company
  believes  that  its  current  insurance  arrangements  are adequate for the
  Company  s  current needs and that coverage will be available at reasonable
  prices for anticipated future needs.

         Market.  The Company has made a substantial investment in creating a
  comprehensive evaluation of the industrial waste market in Mexico.  Various
  organizations  participated  in  specific aspects of the evaluation and the
  study included numerous direct interviews with waste generators.  The study
  identifies  the  distribution of waste types by industry segment, estimates
  the  quantity  of hazardous wastes generated in Mexico, identifies specific
  pricing  structure  for  current  waste handling activities, and identifies
  existing  and  possible future competitors.  As a result of this study, the
  Company  estimates  that  the  total industrial waste generated annually is
  approximately 150 million tons, of which approximately 6.2 million tons are
  hazardous  and  likely  to  be  processed  at  commercial  facilities.  The
  remaining  waste  will  most likely be processed in-house by industry.  The
  Company's  conclusions  are  consistent  with reports from SEMARNAP and the
  United  States  Department of Commerce which estimate that 146 million tons
  of  industrial  wastes are generated annually and that 5.1 million tons are
  hazardous and likely to be processed off-site at commercial facilities.

           Each of the Company's proposed landfill facilities, with an design
  capacity of 160,000 tons per year, will be able to process approximately 3%
  of  the  estimated  6.2 million tons of hazardous waste generated in Mexico
  annually.
   
        Competition.   The Company believes El Confin will be the first fully
  integrated  waste  treatment  facility in Mexico operating to international
  standards.   Existing facilities do not typically offer either a high level
  of technology or a high degree of integration with regard to the processing
  of  waste.    As  an  integrated  hazardous  waste management facility, the
  Company  has  no  known,  commercially  active  competitors.    The Company
  believes  that  it  will encounter limited competition from small companies
  operating  in  various  niches  of  the  waste treatment industry; however,
  companies  with  substantially greater financial, technical, marketing, and
  other  resources than the Company may enter the market and compete with the
  Company's anticipated business.  With the Company s joint venture with BFI-
  Mexico, one potential competitor has become a partner.

                                       7
<PAGE>






        The only substantial disposal operation currently operating in Mexico
  is   a  landfill  located  near  Monterrey  which  is  60%-owned  by  Waste
  Management.    This  landfill receives wastes from plants throughout Mexico
  and has had significant growth during the last few years as a result of the
  increased  enforcement  activities of PROFEPA.  Although this landfill will
  be  a  competitor, the Company believes that in many cases the technologies
  offered at the Company's proposed facilities will be both preferred because
  of  the  design  and  treatment  strategies incorporated into the Company s
  landfill  and  competitively  priced  as  a  result  of transportation cost
  savings.  See  Transportation. 

        Although the Company believes the hazardous waste treatment market in
  Mexico  is  substantial  and  growing,  to the extent potential competitors
  establish  facilities  in  Mexico  and  offer  comparable services at lower
  prices  or  more  cost-effective waste disposal alternatives, the Company's
  ability  to  compete  effectively  could  be  adversely affected.   No such
  competition  is  yet  evident  in  Mexico and the impact of devaluation has
  slowed entry of other U.S. firms evaluating Mexico.

       Transportation.  The Company believes that its single most competitive
  short  and  long-term  advantage  in  the Mexican marketplace is due to the
  location  of  El  Confin  and  QUIMICA  OMEGA/BFI-OMEGA facilities.  The El
  Confin   site  is  centrally  located  in  Mexico  and  situated  near  the
  intersection of the major north/south transportation route (Highway 57) and
  the  major  east/west  transportation route (Highway 70), both of which are
  well-maintained  and  conveniently  traveled.   The central location of the
  site   will  minimize  the  freight  element  of  waste-handling  costs  to
  industries  located  in  many  of  the major Mexican industrial zones.  The
  distances  from  major  cities  in Mexico to El Confin are approximately as
  follows:
  <TABLE>
  <S>                <C>                   <C>
       San Luis Potosi   100 km  (65 miles)         Durango      481 km (300 miles)
       Aguascalientes    203 km (125 miles)         Monterrey    537 km (335 miles)
       Guadalajara       348 km (215 miles)         Veracruz     758 km (470 miles)
       Mexico City       413 km (260 miles)         Oaxaca       950 km (590 miles)
       Tampico           418 km (260 miles)         Chihuahua  1,050 km (650 miles)
  </TABLE>
            The Company is actively negotiating contracts with several fully-
  licensed transportation companies which operate throughout Mexico.  

         Employees.  As of May 31, 1996, the Company had a full-time staff of
  approximately  138  employees  working in its Mexican operations, including
  a p p roximately  three  executive  personnel,  and  32  clerical  workers.
  Approximately  42  of  these  employees  are represented by a Mexican labor
  union.    The  Company considers its relations with its employees in Mexico
  and  the  union  representing  them  to  be good.  All but approximately 20
  employees will be transferred to BFI-OMEGA.

  Industrial Insulation Contracting Services 

        Background.  The Company's industrial insulation contracting services
  include  the  installation  of high and low temperature insulation on pipe,

                                       8
<PAGE>






  ducts,  furnaces,  boilers, and various other types of industrial equipment
  for  industrial  facilities.    Insulation  services  are  provided for new
  construction  and  maintenance  of  existing  facilities.  The Company is a
  licensed  general  contractor  and  typically  provides project management,
  l a b o r,  tools,  equipment  and  materials  necessary  to  complete  the
  installation.

       The Company usually performs substantially all of the work required to
  complete  its contracts, generally subcontracting to others the scaffolding
  and  painting.  In a typical insulation contract, the Company obtains plans
  and  specifications  prepared  by the owner of a facility or its agent.  In
  projects  where the customer is the owner of the facility, the Company acts
  as  the  general contractor.  The Company also works as a subcontractor for
  other  general  contractors.    Industrial  insulation  contracts  for  new
  construction  may  require  one  or  more  years  to complete.  Maintenance
  contracts typically extend over a period of one or more years.

            The  Company's  industrial  insulation  contracting  business has
  historically  included,  among  other things, maintenance, removal, repair,
  and  re-installation  of  insulation  on existing industrial facilities and
  equipment.    These  activities  included asbestos removal services in most
  cases  in  which  the  insulation at such facilities has included asbestos-
  containing material ("ACM").  

       The Company removes all forms of ACM after first treating the asbestos
  with  water  and a wetting agent to minimize fiber release.  Dry removal is
  conducted  in  special  cases  where  wetting  is  not  feasible,  provided
  Environmental   Protection  Agency  ("EPA")  approval  is  obtained.    The
  Company's  workers also remove pipe insulation by cutting the wrapping into
  sections  in  an enclosed containment area or utilizing special "glovebags"
  which  provide  containment  around  the  section  of pipe insulation being
  removed.    In  some  instances,  the Company performs asbestos removal and
  provides  related  re-insulation contracting services, including insulation
  material  sales; in other cases, the Company performs only asbestos removal
  services.    The Company believes that the removal of ACM provides the best
  and most cost effective solution for most asbestos abatement projects.

       Insulation Contracts.  The Company obtains contracts, which ordinarily
  fall  within  one  of  the  types  set  forth below, on the basis of either
  competitive bids or direct negotiations: 

            Cost-plus.    These contracts, sometimes referred to as "time and
  materials" contracts, generally provide for reimbursement of costs incurred
  by  the  Company and the payment of a fee equal to a percentage of the cost
  of construction.  They generally provide for monthly payments covering both
  reimbursement  for  costs  incurred  to date and a portion of the fee based
  upon  the  amount  of  work  performed  and  are customarily not subject to
  retention of fees or costs.

       Fixed-price.  These contracts generally require the Company to perform
  all  work  for  an  agreed  upon  price,  often  by a specified date.  Such
  contracts  usually  provide  for  increases  in  the  contract price if the
  Company's  construction  costs  increase due to changes in or delays of the

                                       9
<PAGE>






  project  initiated  or  caused  by  the  customer or owner or by escalating
  project  labor  rates.    However,  absent causes resulting in increases in
  contract  prices, the Company takes certain risks associated with its fixed
  prices.    Under  these  types  of  contracts the Company receives periodic
  payments based on the work performed to date, less certain retentions.  The
  amounts  retained  are  held  by  the  customer pending either satisfactory
  completion  of the Company's work or in some cases, satisfactory completion
  of the entire project.

        In accordance with industry practice, most of the Company's contracts
  are  subject to termination or modification by the customer, with provision
  for  the  recovery  of  costs  incurred and the payment to the Company of a
  proportionate  part  of  its fees, in the case of a cost-plus contract, and
  overhead  and  profit,  in  the case of a fixed price contract.  At various
  times,  contracts  which  the  Company  has  with  its  customers have been
  terminated  or  modified.  However, such termination or modification occurs
  in  the regular course of the Company's business due to changes in the work
  to  be  performed  as determined by the customer.  No single termination or
  modification  has  had  or is expected to have a material adverse impact on
  the Company's business.

           Operations and Employee Safety.  All contract work is performed by
  trained  Company  personnel  and supervised by project managers trained and
  experienced in construction and asbestos abatement.  Each employee involved
  in  asbestos  abatement must complete a general training and safety program
  c o nducted  by  the  Company.    Training  topics  include  approved  work
  procedures,  instruction  on  protective  equipment  and  personal  safety,
  dangers  of asbestos, methods for controlling friable asbestos and asbestos
  transportation  and  handling  procedures.    In  addition,  all  full-time
  employees engaged in asbestos abatement activities are required to attend a
  minimum  three-day  course  approved by EPA and the Occupational Safety and
  Health  Administration  ("OSHA")  and all supervisors of abatement projects
  are  required  to  attend  a  nine-hour  first aid/CPR/safety course and an
  eight-hour EPA/AHERA refresher course annually.  Six of the Company's full-
  time  employees  and 43 hourly employees have been trained and certified as
  "competent  individuals"  under EPA regulations relating to the training of
  asbestos  abatement  workers.    All employees are issued detailed training
  materials  and  the Company typically conducts a job safety analysis in the
  job bidding stage.

            The Company requires the use of protective equipment and sponsors
  periodic  medical  examination  of  all  field  employees.   During removal
  procedures,   ACM  is  generally  wetted  to  minimize  fiber  release  and
  filtration devices are used to reduce contamination levels.  Air monitoring
  to  determine  asbestos  fiber  contamination  levels  is  conducted on all
  abatement  projects involving the removal of friable asbestos.  The Company
  has a comprehensive policy and procedure manual which covers all activities
  of  an  asbestos  abatement  project  and the specific responsibilities and
  implementation  of  Company  procedures and policies to be followed on each
  project.   The manual is reviewed periodically by management and updated to
  insure  compliance  with  federal, state, and local regulations, to include
  information  from in-house project reviews findings, and to include updated
  information regarding industry practices.  To separate its responsibilities

                                       10
<PAGE>






  and  to  limit  liability,  the  Company utilizes third party, unaffiliated
  laboratories  for asbestos sampling analysis and licensed independent waste
  haulers  for  the  transportation  and  disposal of asbestos waste from its
  projects.

        Materials and Supplies.  The Company purchases most of its insulating
  materials  and accessories from Pabco, Fibrex, R.P.R. and C.W.C.I. Although
  t h e    Company  purchases  most  of  its  supplies  from  these  national
  manufacturers,  there  are  many  suppliers  of  the same materials and the
  Company  is  not  dependent  on  any  one  source  for  the  materials  and
  accessories  used  in  its  insulation  services,  asbestos  abatement  and
  insulation material sales business.

       Marketing and Sales

           Industrial Insulation Contracting Services.  The Company currently
  obtains most of its insulation contracting business from existing customers
  and  referrals by customers, engineers, architects, and construction firms.
  Additional  business  is  obtained  by  referrals  obtained  through labor,
  industry, and trade association affiliations.  

         Projects are also awarded through competitive bidding although major
  companies  frequently  rely  on  selected bidders chosen by them based on a
  variety  of  criteria  such as adequate capitalization, bonding capability,
  insurance  carried,  and  experience.  The Company is frequently invited in
  this  manner  to  bid  on  projects and obtains a significant amount of its
  contracts  through  the  competitive bidding process.  The Company believes
  that  its  bids are competitively priced and anticipates that in the future
  its  bids  will  continue to be competitively priced with bids submitted by
  others.

          The Company's marketing and sales effort emphasizes its experience,
  reputation   for  timely  performance,  and  knowledge  of  the  industrial
  insulation  and  asbestos  abatement industry.  The Company is a member of,
  the  Western  Insulation  Contractors  Association, the National Insulation
  Contractors Association, and various local business associations. 

         Curtom-Metalclad Joint Venture.  In 1989, the Company entered into a
  joint venture with a minority service firm which qualifies for preferential
  contract  bidding  because of minority status.  The joint venture, known as
  "Curtom-Metalclad,"  submits  bids  for  industrial insulation and asbestos
  abatement  services.  When contracts are obtained by the joint venture, the
  Company  performs  the work specified in the contract as a subcontractor to
  the  joint  venture.    The Company also receives an interest in 49% of the
  profits or losses of the joint venture.

          Insulation Material Sales.  The Company concentrates its insulation
  material   sales  efforts  on  large  industrial  companies,  such  as  oil
  refineries and power plants, which perform their own insulation maintenance
  activities.    The Company also markets to power generating companies which
  are  involved in co-generation projects.  The Company contacts directly its
  customers  and  potential  customers involved in insulation maintenance and
  new  construction  in  an  effort  to  have  the Company specified as their

                                       11
<PAGE>






  supplier.

            Customers.    The  Company's  industrial insulation customers are
  predominantly  public  utilities,  oil  refiners,  food  processors,  paper
  processors,  manufacturers,  and  engineering  and  construction companies.
  Contracts  with two customers accounting for more than 10% of the Company's
  insulation  contracting  revenues  during  the 12 months ended May 31, 1996
  included  contracts  with  Southern  California  Edison  for $2,417,000 and
  Curtom-Metalclad  for  $1,267,000.   The Company anticipates that contracts
  with  Southern California Edison will continue to account for more than 10%
  of the Company s insulation contracting revenues.

           Competition.  Competition in the industrial insulation contracting
  services  business  is  intense  and  is  expected to remain intense in the
  foreseeable  future.  Competition in their area involves a few national and
  regional  companies which provide integrated services and many regional and
  local  companies  which provide insulation and asbestos abatement specialty
  contracting  services.    Most  of  the  national  and regional competitors
  providing  integrated  services are well established and have substantially
  greater marketing, financial, and technological resources than the Company.
  The  regional  and local specialty contracting companies which compete with
  the  Company either provide one service or they provide integrated services
  by  subcontracting  part of their services to other companies.  The Company
  believes  that  the  primary  competitive factors in these areas are price,
  technical  performance, and reliability.  The Company obtains a significant
  n u mber  of  its  industrial  insulation  service  contracts  through  the
  competitive  bidding  process.    The  Company  believes  that its bids are
  competitively  priced  and  anticipates  that  in  the future its bids will
  continue to be competitively priced with bids submitted by others.

         Insurance and Bonding.  The Company's asbestos and general liability
  insurance policy, which provides base coverage of $5,000,000 per occurrence
  and excess liability coverage up to $10,000,000, expires in August 1996 and
  is  in  the  process  of renewal.  Although the Company has secured bonding
  capacity  of  $5,000,000,  $500,000  of which was fully utilized at May 31,
  1996,  the  Company's  current industrial insulation and asbestos abatement
  services  customers  typically  do not generally require performance bonds.
  The Company believes that its current bonding arrangements are adequate for
  the Company's anticipated future needs.

       Government Regulation

        Insulation Services and Material Sales Regulation.  The Company, as a
  general  contractor  and  insulation  specialty  contractor,  is subject to
  regulation requiring it to obtain licenses from several state and municipal
  agencies.    Other  than  licensing,  the  Company's  industrial insulation
  services  and  material  sales  business  is  not  subject  to  material or
  significant regulation.

            Asbestos Abatement Regulation.  Asbestos abatement operations are
  s u b j ect  to  regulation  by  federal,  state,  and  local  governmental
  authorities,  including OSHA and the EPA.  In general, OSHA regulations set
  maximum  asbestos fiber exposure levels applicable to employees and the EPA

                                       12
<PAGE>






  regulations  provide  asbestos  fiber  emission control standards.  The EPA
  requires  use  of accredited persons for both inspection and abatement.  In
  addition,  a  number  of  states have promulgated regulations setting forth
  such  requirements  as  registration  or  licensing  of  asbestos abatement
  contractors,  training  courses  for  workers,  notification  of  intent to
  undertake abatement projects and various types of approvals from designated
  entities.   Transportation and disposal activities are also regulated.  The
  Company  believes  that  similar legislation may be adopted in other states
  and in local building codes.

          OSHA has promulgated regulations specifying airborne asbestos fiber
  exposure  standards  for  asbestos  workers, engineering and administrative
  c o ntrols,  workplace  practices,  and  medical  surveillance  and  worker
  protection  requirements.   OSHA's construction standards require companies
  removing  asbestos  on  construction  sites  to  utilize  specified control
  methods  to limit employee exposure to airborne asbestos fibers, to conduct
  air  monitoring,  to  provide  decontamination  units  and to appropriately
  supervise  operations.    EPA regulations restrict the use of spray applied
  ACM  and  asbestos insulation, establish procedures for handling ACM during
  demolition  and renovations, and prohibit visible emissions during removal,
  transportation and disposal of ACM.

         The Company believes that it is substantially in compliance with all
  regulations  relating  to  its asbestos abatement operations, and currently
  has all material government permits, licenses, qualifications and approvals
  required for its operations.

        Backlog.  The Company's backlog for industrial insulation services at
  May 31, 1996 and 1995 was $1,200,000 and $1,122,000, respectively.  Backlog
  is  calculated  in terms of anticipated revenues on fixed-price projects in
  progress  or  for which contracts have been executed.  The Company believes
  that  backlog  as  of  any  date  is  not  necessarily indicative of future
  revenues.  The Company estimates that its entire backlog as of May 31, 1996
  will  be  completed  during  the  next  twelve months.  The majority of the
  Company's  present business is on cost-plus contracts for which there is no
  backlog.    The  Company  fulfills  product and supply orders promptly, and
  there is no backlog in the material sales business.

         Employees.  As of May 31, 1996, the Company had a full-time staff of
  approximately  17  salaried  employees  working  in  industrial  insulation
  contracting  services,  including  four  executive  officers,  two division
  managers,  four  insulation  services  contract  administrators,  and seven
  clerical workers.  None of these employees is represented by a labor union.

            As  of May 31, 1996, the Company employed approximately 75 hourly
  employees  for  industrial  insulation  contracting services, nearly all of
  whom  are  members  of  the  International  Association  of  Heat and Frost
  Insulators  and  Asbestos  Workers  ("AFL-CIO").  The Company is a party to
  agreements with various local chapters of various trade unions.  The number
  of  hourly  employees employed by the Company fluctuates depending upon the
  number and size of projects which the Company has under construction at any
  particular  time.    It  has  been  the  Company's  experience  that hourly
  employees  are  generally  available  for its projects, and the Company has

                                       13
<PAGE>






  continuously employed a number of them on various projects over an extended
  period  of  time.    The  Company  considers  its relations with its hourly
  employees  and  the unions representing them to be good and has experienced
  no major work stoppages due to strikes by such employees.

  Directors and Executive Officers of the Company

            The  names,  ages,  and  positions of the Company's directors and
  executive officers (including certain significant executive officers of the
  Company's principal subsidiaries) are listed below:
  <TABLE>
  <S>               <C>   <C>      <C>
                             Director
                            or Officer
  Name                  Age    Since      Current Position with the Company
  ------------------------------------------------------------------------------------
  Grant S. Kesler        53    1991       President, Chief Executive Officer, Director
  T. Daniel Neveau       54    1991       Chairman of the Board, Sr. Vice President,
                                            Director
  Javier Guerra Cisneros 49    1994       Director, Vice President-Mexican Operations,
                                            Director General of QUIMICA OMEGA and ECONSA
  Gordon M. Liddle       55    1991       Director
  Douglas S. Land        39    1994       Director
  Anthony C. Dabbene     45    1996       Chief Financial Officer
  Bruce H. Haglund       45    1983       Secretary-General Counsel
  Glenn W. Meyer         44    1990       President, MIC/MEC
  Wayne M. May           49    1989       Vice President - Power Division, MIC
  David Duclett          46    1989       Vice President - Marketing & Sales, MIC/MEC
  </TABLE>

       Grant S. Kesler has served as a Director of the Company since February
  1991 and has been Chief Executive Officer since May 1991.  From 1982 to May
  1991,  he was employed by Paradigm Securities, Inc., a company he formed in
  1982.    In  1975, he was General Counsel to Development Associates, a real
  estate  development  firm.  Earlier, he was engaged in the private practice
  of  law, served as an assistant attorney general for the State of Utah, and
  served  as  an  intern to the chief justice of the Utah Supreme Court.  Mr.
  Kesler  is  a  graduate    of  the University of Utah College of Law  and a
  member of the Utah State Bar Association.

          T. Daniel Neveau has been a Director of the Company since July 1991
  and  the  Chairman  of the Board since September 1993.  He is presently the
  President  of  Oak  Tree  Group, Inc., a real estate development company he
  formed  in 1978.  Since 1980, Mr. Neveau has been senior general manager of
  Brierfield  Marketing, Inc., a company formed under Mr. Neveau's direction.
  Since  1972,  Mr. Neveau has been general partner of San-Dan, a real estate
  investment  partnership.    Since  1982,  Mr.  Neveau has been President of
  Edgewood  Group  Corporation.    Since  1986,  Mr.  Neveau has been general
  partner  of  Village  Partnership.   From 1977 through 1979, Mr. Neveau was
  Vice  President  and  Controller  of Emporium Department Stores.  From 1970
  through  1977,  Mr.  Neveau  was  Vice President and Director of Management
  Information  of  May Company.  From 1965 to 1970, Mr. Neveau was an officer
  in  the  United  States  Army.   Mr. Neveau received a B.A. degree from the

                                       14
<PAGE>






  University of California at Riverside in 1965.

          Javier Guerra Cisneros has been a director of the Company since May
  1994 and the Director General of QUIMICA OMEGA since its formation in 1981.
  He  also  founded  and  was  the  President  of the Institute on Industrial
  Hazardous  Waste,  a non-profit organization that promotes public awareness
  of  the  Mexican  environmental  regulations  through  its publication DIP.
  Since 1990, Mr. Guerra, through QUIMICA OMEGA, has been one of the pioneers
  in  the  implementation in Mexico of the program to use hazardous wastes as
  supplemental fuel in cement kilns.  He has more than 10 years of experience
  on environmental regulations and handling of hazardous wastes in Mexico and
  the  United  States  as  well as in the compliance of Mexican environmental
  legislation.    He  has  participated in multiple conferences on ecological
  matters,  including  seminars sponsored by the EPA and SEDESOL.  Mr. Guerra
  is  a  business administration graduate from the Universidad Iberoamericana
  in  Mexico  City, with studies in international marketing at the St. Gallen
  University  in  Switzerland.    He  has  also  made specialized engineering
  studies in the areas of combustion equipment and chemicals.  

         Gordon M. Liddle has been a Director of the Company since July 1991.
  He  has  been  the  owner  and Chief Executive Officer of Winder Dairy Inc.
  since  1983.    From  1982 to 1983, Mr. Liddle was Senior Vice President of
  Christensen  Inc.    From 1980 to 1982, Mr. Liddle was a Director and Chief
  Operating  Officer  of  the  contracting and mining division of Christensen
  Inc.    From  1970  to  1980,  Mr.  Liddle  was  Chief Financial Officer of
  Christensen  Inc.    From 1967 to 1970, Mr. Liddle was a Director and Chief
  Executive  Officer  of Transportation Safety Systems.  Mr. Liddle presently
  serves  a  member  of  the  Board  of  Directors  of  Trustco, Inc. and QSI
  Corporation.  Mr. Liddle received a B.S. from Utah State University in 1966
  and an M.B.A. degree from the University of Utah in 1967.

            Douglas S. Land has been a Director of the Company since November
  1994. He has been the President of Economic Analysis Group, Ltd. ( EAG ), a
  Washington D.C.-based economic consulting firm since its formation in 1983.
  Mr.  Land manages EAG s New York office. He is also a founder of Chesapeake
  Group,  Inc.,  an  affiliate of EAG formed in 1988, which provides merchant
  banking  services to new ventures and middle-market companies with specific
  emphasis  on environmental projects. Mr. Land specializes in developing and
  implementing  financing strategies for new and intermediate-stage projects.
  He  received  an M.B.A. degree from the Wharton Graduate School and an M.A.
  in International Relations from the University of Pennsylvania.

            Anthony  C.  Dabbene has been the Chief Financial Officer for the
  Company  since January 1996.  Prior to his employment with the Company, Mr.
  Dabbene was employed by LG & E Energy Corp. for 10 years, including service
  as  Vice  President and Controller to the Energy Services Group.  From 1973
  to  1985,  he  was  employed  by EBASCO Services Incorporated, where he was
  Manager  -  Finance  and Administration for the Western region from 1981 to
  1985.    He received a B.B.A. degree in Accounting from St. Francis College
  and an M.B.A. degree from Long Island University, New York.

            Bruce  H.  Haglund has served as Secretary-General Counsel of the
  Company  since  1983  and  served as a Director of the Company from 1983 to

                                       15
<PAGE>






  July  1991.   Since April 1994, Mr. Haglund has been a principal in the law
  firm  of  Gibson, Haglund & Johnson.  From February 1991 to April 1994, Mr.
  Haglund  was  a  principal  in  the law firm of Phillips, Haglund, Haddan &
  Jeffers.    From 1984 to February 1991, he was a partner in the law firm of
  Gibson  &  Haglund.   Mr. Haglund is also the Secretary and a member of the
  Board of Directors of GB Foods Corporation and the Secretary of Renaissance
  Golf  Products,  Inc., public companies whose stock is traded on the Nasdaq
  Small  Cap  Market.   He is a graduate of the University of Utah College of
  Law.  

       Glenn W. Meyer has been employed by the Company since October 1983 and
  has been the President of Metalclad Insulation Corporation since June 1990.
  He was Vice President of Metalclad Insulation Corporation from 1981 to June
  1990.    From  1976 to 1981, he was employed as a Contract Administrator by
  Metalclad  Products  Corporation.    Mr.  Meyer  received  a B.S. degree in
  maritime engineering from California Maritime Academy.

       Wayne M. May has been the Vice President - Power Division of Metalclad
  Insulation  Corporation  since  November 1989.  He has been employed by the
  Company in various capacities since 1968, including Contract Administrator,
  Estimator,  Material  Sales  Manager,  and  Warehouse  Supervisor.    He is
  experienced  in  all  phases  of  construction, with particular emphasis on
  utility  plants.   Mr. May s background includes a 25-year association with
  various utilities in Southern California.

       David Duclett has been employed by the Company since 1977 and has been
  Vice President of Marketing and Sales of Metalclad Insulation and Metalclad
  Environmental since 1989.  Mr. Duclett s main responsibilities are to plan,
  implement   and  achieve  the  overall  objectives  of  the  Company  while
  e s tablishing  and  building  long-term  client  relationships.    He  has
  negotiated  and  managed contracts for both industrial and commercial work,
  with  concentration  on  refinery  and utility maintenance work and hi-rise
  commercial buildings.  Mr. Duclett received a B.A. degree in communications
  from California State University, Fullerton.

  ITEM 2.  PROPERTIES

            The Company leases space for its offices and warehouse facilities
  under  leases of varying terms at rentals aggregating approximately $15,500
  per  month.   The Company's executive offices are located in Newport Beach,
  California  which  consists  of approximately 3,800 square feet leased at a
  current  rate of $5,162 per month.  The Newport Beach lease expires in July
  1997.    Facilities  in  Anaheim,  California house the Southern California
  i n d u strial  insulation  services  and  the  insulation  material  sales
  operations.   The Anaheim facility consists of 26,000 square feet of office
  and  warehouse  space  which  is  leased  at the current rate of $8,000 per
  month.   The Anaheim lease expires in April, 1999.  The Sacramento facility
  consists of approximately 10,000 square feet which is leased on a month-to-
  month basis for a monthly rental of $1,500.


       The Company owns approximately 145 acres of unimproved land located in
  Tulare  County,  California  which  is  not  related to the business of the

                                       16
<PAGE>






  Company and is being held for sale.

            ECOPSA owns an approximately 92-hectare parcel (approximately 227
  acres) of land in Santa Maria del Rio near San Luis Potosi, Mexico.

        COTERIN owns approximately 2,200 acres of land near La Pedrera in the
  Mexican state of San Luis Potosi on which El Confin is located.

           QUIMICA OMEGA owns approximately 1.25 acres of land in Tenango del
  Valle,  Mexico and a 6,940 square foot lot in Tenango del Valle on which an
  office building and a manufacturing plant is located.  In addition, QUIMICA
  OMEGA rents space, on a month-to-month basis, for its executive offices and
  warehouse  facilities  in  Mexico  for rent aggregating $8,260 per month as
  follows:

                                                   Monthly
   Location                         Approximate     Rent
  of Property                      Square Footage  (US $)        Term 
  ---------------------------------------------------------------------
  Naucalpan                           25,000       $5,400       Mo./Mo.
  Tenango                              5,380          675       Mo./Mo.
  Guadalajara                          6,456        1,475       Mo./Mo.
  Guadalajara (unimproved land)        6,456          372       Mo./Mo.
  Aguascalientes                       8,000          338       Mo./Mo.

         As part of the QUIMICA OMEGA and BFI-Mexico joint venture, the newly
  formed  BFI-OMEGA  will  accept  assignment  of  all  leases  and  facility
  agreements of QUIMICA OMEGA.

  ITEM 3.  LEGAL PROCEEDINGS 

            The Company has contested an assessment by the State Compensation
  Insurance  Fund ("SCIF"), which provides the Company's workers compensation
  insurance,  of  an  additional  $330,000  of workers compensation insurance
  premium  for  the  1990  policy  year.  The Company has not recognized this
  assessment as an expense and believes that SCIF has overcharged the Company
  by  approximately  $500,000 as a result of over-reserves for pending claims
  and  inadequate  claim  investigation.   Although the Company has initiated
  legal  action  against  SCIF  to recover the alleged damages and intends to
  pursue  its remedies vigorously, there can be no assurance that the outcome
  will be favorable to the Company. 

       Given the Company s long history in the insulation business and in the
  sale  of  insulation  materials, it is subject to various claims related to
  prior  asbestos  related  business  as  well  as its current business.  The
  number  of  these  claims is over 100, the Company believes it has adequate
  insurance  in  place  and  had  adequate  insurance  in  prior years and is
  vigorously  defending  all claims.  The Company does not believe that these
  claims,  individually  or  in  the  aggregate, will have a material adverse
  effect on its financial condition.


  ITEM 4  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

                                       17
<PAGE>






       None.



                                     PART II

  ITEM  5.  MARKET FOR THE REGISTRANT'S COMMON EQUITY AND RELATED STOCKOHLDER
  MATTERS

  The  Company's  Common Stock is traded on the Nasdaq Small Cap Market under
  the  symbol  "MTLC."    The  Company  has recently filed an application for
  listing  on the Nasdaq for National Market System, believing it has met all
  the criteria required for listing.  The following table sets forth, for the
  fiscal  periods  indicated,  the  high  and low sales prices for the Common
  Stock as reported by Nasdaq:

                                                         Sales Price
                                                       High       Low
                                                      ------     ------ 
       Fiscal Year Ended May 31, 1995
       1st Fiscal Quarter Ended August 31, 1994       4  1/8     2  1/2
       2nd Fiscal Quarter Ended November 30, 1994     4          2  1/2
       3rd Fiscal Quarter Ended February 28, 1995     3  3/4     2
       4th Fiscal Quarter Ended May 31, 1995          2  1/2     1  1/8

       Fiscal Year Ended May 31, 1996
       1st Fiscal Quarter Ended August 31, 1995       3  5/16     2  15/16
       2nd Fiscal Quarter Ended November 30, 1995     3  13/16    3  1/8
       3rd Fiscal Quarter Ended February 28, 1996     5  5/85     5  1/4
       4th Fiscal Quarter Ended May 31, 1996          3  1/4      3  1/32

        The Company has not paid any cash dividends on its Common Stock since
  its  incorporation  and  anticipates  that,  for  the  foreseeable  future,
  earnings, if any, will continue to be retained for use in its business.  As
  of July 31, 1996, the approximate number of record holders of the Company's
  Common Stock was 1800.

  ITEM 6.  SELECTED FINANCIAL DATA

       The following selected financial data is derived from the consolidated
  financial  statements of the Company and should be read in conjunction with
  the  consolidated  financial  statements, related notes and other financial
  information included herein.  











                                       18
<PAGE>






  <TABLE>
   <S>                                      <C>       <C>        <C>     <C>       <C>       <C>
                                              Year     Year     Year    5 Months    Year      Year
                                              Ended    Ended    Ended    Ended      Ended     Ended
                                              May 31,  May 31,  May 31,  May 31,    Dec 31,   Dec. 31,
                                               1996     1995    1994     1993       1992      1991
                                            ---------------------------------------------------------
                                          (in thousands, except number of shares and per share amounts)
   Statement of Operations Data

   Revenues                                  $14,689   $18,032   $16,513   $7,294   $16,316   $21,905
   Operating profit (loss) - Insulation         (854)      257       327     (552)      211       547
   Operating (loss) - Waste Management (1)    (4,237)  (13,885)   (4,376)  (2,816)   (4,064)     (134)
   Operating (loss) profit                    (5,091)  (13,628)   (4,049)  (3,368)   (3,853)      413
   Income (loss) from continuing operations   (6,780)  (15,399)   (4,892)  (3,643)   (4,405)       65
   Loss from discontinued operations               -         -         -        -      (126)   (1,041)
   Net income (loss)                          (6,780)  (15,399)   (4,892)  (3,643)   (4,531)     (976)

   Earnings per share:
     Income (loss) from continuing 
       operations per common share             (.30)    (1.13)     (.56)    (.46)     (.66)       .01
     Net income (loss) per common share        (.30)    (1.13)     (.56)    (.46)     (.68)      (.19)

   Balance Sheet Data

   Total assets                               17,702    10,710    18,311    5,469     7,467     8,303
   Long-term debt (2)                              -     2,050     2,662      192       233       357
   Convertible subordinated debentures (2)       239     8,636     8,755    4,733     4,563         -


   (1)    Includes  $6,378,000  write  off  in  May  1995 of the goodwill associated with the May 1994
   purchase  of  QUIMICA  OMEGA.    See  Item  7,    Management s Discussion and Analysis of Financial
   Conditions and Results of Operations  

   (2)    During  the  year  ended  May 31, 1996 a substantial portion of the convertible subordinated
   debentures  were  converted into shares of common stock.  Additionally, $2,100,000 of the Company s
   long  term  debt  was  converted into equity.  See Item 7,  Management s Discussion and Analysis of
   Financial Conditions and Results of Operations .

   </TABLE>

       No dividends were paid or declared during the years ended May 31,
  1996, 1995 or 1994, the transition period from January 1, 1993 to May 31,
  1993, or for the two years ended December 31, 1992 and 1991.


  ITEM  7    MANAGEMENT'S  DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
  RESULTS OF OPERATIONS

  Presentation of Financial Statements

        In December 1994, the Mexican government adopted a free market policy
  toward  the  valuation  of  the Mexican peso.  During the month of December

                                       19
<PAGE>






  1994,  the  value  of the peso declined approximately 44%, falling from 3.4
  Mexican  pesos  to the U.S. dollar in November 1994 to 4.9 Mexican pesos to
  the  U.S.  dollar  at  December  31,  1994.   The value of the Mexican peso
  continued  to decline throughout 1995.  At the close of business on May 31,
  1995, the value was 6.15 Mexican pesos to the U.S. dollar, a decline of 79%
  since the policy was adopted. At the close of business on May 31, 1996, the
  value was 7.4  Mexican pesos to the U.S. dollar.  The adverse impact on the
  economy  of  Mexico as a result of the decline in the relative value of its
  currency has been dramatic.  The Company had a foreign currency translation
  adjustment of $(1,875,530) at May 31, 1996, reflected in the equity section
  of the balance sheet.

         In May 1994, the Company acquired QUIMICA OMEGA for a purchase price
  of  $6,300,000.    The purchase price was based on management's estimate of
  the  fair  value  of the Company's common stock issued to the QUIMICA OMEGA
  stockholders.    The  purchase  resulted  in  costs in excess of net assets
  a c q u ired  of  approximately  $7,300,000.  The  recession  and  economic
  uncertainty  in  Mexico  resulting from the devaluation and other political
  changes caused the Company to reevaluate its business plan and strategy for
  QUIMICA  OMEGA.    As a result, the Company determined in May 1995 to write
  off  the  balance  of  the capitalized goodwill of $6,378,000 in accordance
  with generally accepted accounting principles.

            In  April 1996, QUIMICA OMEGA entered into the agreement with BFI
  Mexico to form a 50%-50% owned joint venture corporation for the purpose of
  providing  a  full  range  of  industrial waste collection, transportation,
  treatment  and  disposal  services  (excluding ownership of hazardous waste
  landfills)  within  the  Republic of Mexico.  QUIMICA OMEGA will contribute
  essentially  all  of  its assets, contracts and permits to the new company,
  with  BFI  contributing  a  transportable  hazardous waste incinerator, its
  systems and management expertise.  (See Note C.)

         During the fiscal year ended May 31, 1996 the Company issued a total
  of  12,848,000 shares with approximately 4,800,000 shares being issued as a
  result of conversions of debentures and debt, 4,000,000 shares being issued
  in connection with new placements, and 4,000,000 shares being issued as the
  result of the exercise of options and warrants.

  Results of Operations

            General.   The Company s revenues were generated primarily by (i)
  revenues in the United States from industrial insulation services and sales
  of  insulation  products and related materials; and (ii) revenues in Mexico
  through  QUIMICA  OMEGA  from the collection of waste oils and solvents for
  recycling,  rental  of parts washing machines, and brokering of disposal of
  waste.  

            Since  November  1991, the Company has pursued the development of
  integrated  waste  treatment  and  disposal  facilities  in several Mexican
  states.    The  Company  has  completed  construction  of a hazardous waste
  landfill  in  San Luis Potosi which is not yet open; all other contemplated
  projects  are in the early stages of development.  The Company s results of
  operations  reflect  the  costs  of development of all such hazardous waste

                                       20
<PAGE>






  treatment facilities in Mexico. 

         Fiscal Year Ended May 31, 1996 Compared to Fiscal Year Ended May 31,
  1995

       Insulation Business.  Total revenues and joint venture income from the
  insulation  business  for  the  year ended May 31, 1996 were $11,536,000 as
  compared  to  $15,804,000  for  the same period in 1995, a decrease of 27%.
  The  portion attributable almost entirely to a decline in contract revenues
  for  the  period.  Income from the Curtom-Metalclad joint venture increased
  14%  to  $91,000 from $80,000 for the same period in 1995.  The decrease in
  contract  revenues can be primarily attributed to an overall decline in the
  volume  of work performed under the Company s various maintenance contracts
  with industrial and utility plant clients.

       Operating costs and expenses for the year declined to $12,390,000 from
  $15,547,000  for  fiscal  year 1995, a decrease of 20%.  Operating margins,
  b e f ore  selling,  general  and  administrative  expenses,  decreased  to
  $1,202,000 from $2,454,000 for 1995, a decline of 51%.  This decline can be
  attributed to (a) a decrease in revenues which affects operating costs, (b)
  cost  overruns on three fixed-price contracts, and (c) lower margins in the
  marketplace  due  to  the  competitive  nature  of  the business.  Selling,
  general   and  administrative  expenses  were  $2,055,000  as  compared  to
  $2,198,000 for fiscal 1995, a decrease of 7%.

            Mexican  Business.  Waste management revenues, primarily from the
  operations  of  QUIMICA OMEGA, for the fiscal year ended May 31, 1996, were
  $3,457,000  as  compared  to  $2,228,000  for  the  same period in 1995, an
  increase of 55%.  The increase in revenues reflects the continued expansion
  of  operations  as well as increased revenues from existing branches.  Loss
  from  joint  venture operations, representing QUIMICA OMEGA s 50% ownership
  in  BFI-OMEGA,  was  $(143,000)  with  no  comparison  period  for this new
  venture.   The joint venture loss represents the period from March 10, 1996
  through  May  31,  1996  and  incorporates  the  expenses  relating  to the
  c o mmencement  of,  the  transition  to,  and  expansion  of  BFI-OMEGA  s
  operations.

           Waste collection costs for the fiscal year ended May 31, 1996 were
  $3,719,000  as  compared  to  $4,286,000  for  the  same  period in 1995, a
  decrease  of  13%.  The cost reductions are attributed to a streamlining of
  operations  and  efficiencies  inherent  in  higher  volumes and additional
  experience in the market.

            The  landfill costs were $3,831,000 in fiscal 1996 as compared to
  $5,449,000  for  fiscal  1995, a decrease of 30%.  Landfill costs are those
  costs  associated  with  development  and  general and administrative costs
  incurred by the Company at its corporate headquarters and in Mexico related
  to  its  other  business objectives in Mexico, including the opening of the
  landfill in San Luis Potosi.
   
            Interest  expense  for  fiscal  1996  was $960,000 as compared to
  $1,771,000 in fiscal 1995.  The decline is attributed to (a) the conversion
  of a substantial amount of the 8% and 9% debentures in August 1995, and (b)

                                       21
<PAGE>






  the conversion of all remaining debt in February 1996.

         Other expense for fiscal 1996 was $728,644 representing the value of
  the  inducement provided to debenture holders to convert into common stock.
  There are no comparative numbers for prior periods.

            Consolidated  Results.    The  Company  experienced a net loss of
  $6,780,000  for  the  year  ended  May  31,  1996 compared to a net loss of
  $15,399,000  in  fiscal  1995,  a  decrease  of  56%.  The fiscal 1995 loss
  included  $6,377,000  associated  with the write-off of goodwill related to
  the  acquisition  of  QUIMICA  OMEGA.  Comparing the results, excluding the
  write-off  of  goodwill,  the  Company s net loss for fiscal 1996 decreased
  from  fiscal  1995  by  25%, attributed to a reduction in interest costs as
  well as a reduction in general and administrative costs associated with the
  landfill and other development activities for its Mexican business.

         Fiscal Year Ended May 31, 1995 Compared to Fiscal Year Ended May 31,
  1994

       Insulation Business.  Total revenues and joint venture income from the
  insulation  business  for  the  year ended May 31, 1995 were $15,804,000 as
  compared  to  $16,310,000  for the same period in 1994, a decrease of 3.1%.
  The  portion  attributable to contract revenues decreased 1% to $15,405,000
  in  fiscal 1995 from $15,565,000 for fiscal 1994.  Material sales decreased
  4.9%  from  $287,000  for  the  year ended May 31, 1994 to $273,000 for the
  corresponding  period  in  1995  due  to  lower  sales  to  public  utility
  customers.    Income from the Curtom-Metalclad joint venture (see Note D of
  Item  8,    Financial  Statements  and  Supplementary Data ), increased 33%
  during  the  current  fiscal year to $80,000 from $60,000 in the prior year
  due  to  reduced  overhead.  Other revenues decreased 88% to $46,000 during
  fiscal  1995  from $397,000 in the prior fiscal year primarily attributable
  to  a  workers    compensation insurance dividend received of approximately
  $301,000 in fiscal 1994.

           Operating costs and expenses for the insulation business decreased
  2.7%  during  fiscal  1995 to $15,547,000 from $15,983,000 for fiscal 1994.
  Contracting  costs  and  expenses decreased 3.4% during the 12 months ended
  May  31, 1995 to $13,148,000  from $13,606,000 for the comparable period in
  1994.    The Company's gross profit on contract revenues increased 15.2% to
  $2,257,000  for  the  year  ended  May  31,  1995  from  $1,959,000 for the
  corresponding  period  in  1994  primarily due to improved material prices.
  Cost  of  material  sales  decreased  8.6% to $201,000 during the 12 months
  ended  May  31,  1995 from $220,000 for the same period in 1994 correlating
  with  the  decrease  in  material  sales  revenue.    Selling, general, and
  administrative   costs  for  the  insulation  business  increased  1.9%  to
  $2,198,000  during  the 12 months ended May 31, 1995 from $2,157,000 during
  the corresponding period in 1994. 

          Mexican Business.  Waste management revenues of $2,228,000 resulted
  from  the operations of QUIMICA OMEGA for the 12 months ended May 31, 1995.
  Waste collection costs, also associated with QUIMICA OMEGA, were $4,286,000
  for the same period.  Collection costs exceeded revenue for the year due to
  incurring  expenses  in  anticipation of growth and expansion which did not

                                       22
<PAGE>






  occur because of the impact of the Mexican peso devaluation on the business
  of QUIMICA OMEGA.

       The write-off of costs in excess of net assets acquired relates to the
  QUIMICA  OMEGA  goodwill  which  was  previously  discussed.    Due  to the
  recession  and  other economic difficulties caused by the peso devaluation,
  the  Company  changed  the  business  plan  for QUIMICA OMEGA in the fourth
  quarter  and  wrote off the QUIMICA OMEGA goodwill at the end of the fiscal
  year.

           The landfill costs were $5,449,000 in fiscal year 1995 compared to
  $3,833,000  in  the  prior  year.  Landfill costs are those development and
  general  and  administrative  costs  incurred  by  Company at its corporate
  headquarters  and  in  Mexico  related  to  its other objectives in Mexico,
  including the opening of the landfill in San Luis Potosi.

            Interest  expense  for the year ended May 31, 1995 was $1,771,000
  compared to $844,000 in the comparable period in 1994, an increase of 110%.
  The increase resulted from additional borrowings during the year as well as
  the  high interest rates being paid by QUIMICA OMEGA during the year on its
  borrowings in Mexico. 

            Consolidated  Results.    The  Company  experienced a net loss of
  $15,399,000  for  the  year  ended  May  31,  1995  compared  to  a loss of
  $4,892,000  in  fiscal 1994, an increase in loss of 216%.  The increase  in
  the  loss  is attributable to (a) the write-off of goodwill associated with
  the  QUIMICA  OMEGA  acquisition,  (b)  losses  within  the  QUIMICA  OMEGA
  operation,  (c)  general  and  administrative  costs  incurred  related  to
  constructing  the landfill and achieving the Company s other objectives for
  its Mexican business, and (d) increased interest on debt.

  Liquidity and Capital Resources

            In  November  1991, the Company completed the acquisition of Eco-
  Metalclad,  Inc.  ("ECO-MTLC"),  commenced the development of the hazardous
  waste  treatment business in Mexico and began advancing cash to its Mexican
  subsidiaries  for  use in the Mexican business.  Funding the development of
  the  Company's  Mexican  business has required and will continue to require
  substantial  capital.    To obtain capital for the continued development of
  the  business  of  the  Company  in  Mexico,  the  Company has made private
  placements  of its common stock and convertible subordinated debentures and
  has obtained loans from financial institutions.

            In  February  1996,  the Company completed a private placement of
  1,650,000  shares  of its common stock at a price of $4.00 per share, along
  with  2,600,000  warrants  to  purchase  common  stock  at $5.00 per share.
  Additionally, Grant S. Kesler, T. Daniel Neveau and Javier Guerra Cisneros,
  each  an  officer  and  director  of  the Company, placed 950,000 shares of
  common  stock priced at $4.00 per share.  These latter shares were obtained
  through the exercise of stock options at prices ranging from $1.50 to $2.25
  with  the  Company  as  follows:  Mr.  Kesler,  425,000 shares; Mr. Neveau,
  425,000  shares;  and  Mr.  Guerra,  100,000  shares.   The Company and the
  selling shareholders each incurred their own costs and fees associated with

                                       23
<PAGE>






  the  private  placement,  with the Company realizing net proceeds, from its
  placement of common stock, of $5,875,000.

          The totals for the fiscal year ended May 31, 1996, inclusive of the
  private  placement  in February 1996, include the issuance of approximately
  2,400,000 shares at prices ranging from $1.05 to $4.00 with net proceeds of
  approximately  $8,800,000.   Shares totaling 4,000,000 were issued upon the
  exercise  of  options  and warrants at prices ranging from $1.375 to $2.25,
  generating  net  proceeds  of approximately $6,800,000 including $2,000,000
  from  the  Kesler,  Neveau,  and  Guerra  option exercise.  Shares totaling
  3 , 500,000  were  issued  in  exchange  for  approximately  $8,600,000  in
  outstanding 8% and 9% debentures.

            In  September  1993, the Company obtained a loan in the amount of
  $2,500,000  from  a  financial  institution  pursuant  to  the  terms  of a
  promissory note due in September 1995.  Interest on the loan accrued at the
  prime  rate of interest plus 7% and was secured by substantially all of the
  assets  of  the  Company.    In connection with this financing, the Company
  issued  the  financial  institution a five-year warrant to purchase 375,000
  shares  of  common  stock  at  an  exercise  price  of $4.50 per share.  In
  September 1994, the Company obtained a loan for an additional $525,000 from
  the lender, bearing interest at the prime rate plus 7%, payable in November
  1994  and  was  also  secured  by  all  of  the  assets of the Company.  In
  connection  with  this  loan,  the  Company  granted the lender a five-year
  warrant  to  purchase 75,000 shares of common stock at an exercise price of
  $2.625 per share. 

          In May 1995, the Company entered into a loan modification agreement
  with  the lender and extended the maturity of the debt, including principal
  and  interest  of approximately $2,800,000 to June 30, 1996.  In connection
  with  the  extension, the Company issued the lender 87,578 shares of common
  stock,  reduced the exercise price of previously granted warrants to $1.59,
  extended  the  expiration date of the warrants to May 31, 2000, and granted
  the  lender  an  additional five-year warrant to purchase 600,000 shares of
  common  stock at an exercise price of $1.908 per share.  The agreement with
  the  lender  further provided the lender the right to convert the debt into
  shares  of  common  stock at the rate of $1.59 per share.  The Company also
  agreed  to pay the lender an additional $100,000 if the loan was not repaid
  in full by October 13, 1995.

         In February 1996, the lender exercised its option to convert 100% of
  the  outstanding  loan  balance  of $1,924,797 into 1,210,564 shares of the
  Company s common stock at the conversion rate of $1.59 per share.

            The  proceeds  of the loan from the financial institution and the
  issuances   of  common  stock  have  been  utilized  for  working  capital,
  equipment,  and fixed asset purchases in connection with QUIMICA OMEGA, the
  expansion  capital  required  for the newly formed BFI-OMEGA joint venture,
  and  for  the continued development activities of the Company; however, the
  C o mpany  will  require  additional  capital  to  develop,  construct  and
  subsequently open  the additional facilities it intends to pursue.

         Working capital (deficit) at May 31, 1996 was $6,787,000 compared to

                                       24
<PAGE>






  ($1,881,000) at May 31, 1995.  The Company had cash and cash equivalents at
  May  31,  1996  of  $7,344,000  and $381,000 at May 31, 1995.  Cash used in
  operations  for  the  year  ended May 31, 1996 was ($5,823,000) compared to
  ($5,732,000)  for  the same period in fiscal 1995.  Cash used in operations
  in  the  12 months ended May 31, 1996 was funded primarily by existing cash
  and cash equivalents on hand at the beginning of the fiscal year and by the
  proceeds received from stock issuances completed during the year.

            The  Company  believes that the insulation business will generate
  adequate   cash  flows  from  continuing  operations  to  meet  its  future
  obligations  and expenses relating to such operations; however, the Company
  will  require  substantial  additional  financing  to construct and operate
  additional  waste  treatment facilities in Mexico as well as to support the
  continuing  expansion  of the BFI-OMEGA joint venture.  Furthermore, to the
  extent  that  the  Company is required to expend additional efforts to open
  the  landfill,  additional  general  and  administrative  expenses  without
  revenues  to  offset  such  expenses  are anticipated until the landfill is
  opened.

  Impact of Inflation

            The  Company  reflects price escalations in its quotations to its
  insulation  customers  and  in  its  estimation  of costs for materials and
  labor.    For  construction  contracts  based  on  a cost-plus or time-and-
  materials basis, the effect of inflation on the Company is negligible.  For
  projects  on  a  fixed-price  basis,  the effect of inflation may result in
  reduced  profit margin or a loss as a result of higher costs to the Company
  as  the  contracts  are  completed;  however, the majority of the Company's
  contracts  are  completed  within  12  months of their commencement and the
  Company  believes  that  the  impact  of  inflation  on  such  contracts is
  insignificant.

            Although  inflation  has been a significant factor in the Mexican
  economy  in  general since the devaluation, the Company does not anticipate
  that it will have a material impact on its current or proposed operations.

  Impact of Recently Issued Accounting Standards

            In  March  1995,  the Financial Accounting Standards Board issued
  Statements of Financial Accounting Standards (SFAS) No. 121  Accounting For
  The  Impairment  of  Long-lived Assets For Long-Lived Assets To Be Disposed
  Of.   The Company is required to adopt SFAS No. 121 as of June 1, 1996, and
  management  believes the effect of adoption will not have a material impact
  on the financial statements.

        In October 1995, the Financial Accounting Standards Board issued SFAS
  No. 123  Accounting For Stock-based Compensation.   The Company has not yet
  determined whether it will implement the fair value-based accounting method
  or continue accounting for stock options under APB Opinion No. 25.

  ITEM 8.  FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

            The consolidated financial statements and schedules listed in the

                                       25
<PAGE>






  accompanying Index to Consolidated Financial Statements are attached hereto
  and filed as a part of this Report under Item 14.


  ITEM 9.  CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND
  FINANCIAL DISCLOSURE

  On May 6, 1996, the Company filed the following information on Form 8-K/A3:

         The registrant has dismissed its former principal accountants, Grant
  Thornton LLP, effective March 25, 1996.

           During the two most recent fiscal years of the registrant and each
  s u bsequent  interim  period  preceding  March  25,  1996  there  were  no
  disagreements  with  the  former  accountants  on  any matter of accounting
  principles  or  practices, financial statement disclosure or auditing scope
  or procedure or any reportable events.

          The reports of the former principal accountants on the consolidated
  financial  statements  of the registrant for the fiscal years ended May 31,
  1994  and  1995  did not contain qualified opinions.  However, their report
  dated  September  12,  1994 on the consolidated financial statements of the
  registrant  for  the  year  ended  May  31, 1994 did contain an explanatory
  paragraph   regarding  an  uncertainty  regarding  a  workers  compensation
  insurance  premium  assessment.    Also, their report dated August 31, 1995
  (except  for  Note  G,  as  to which the date is September 12, 1995) on the
  consolidated  financial statements of the registrant for the year ended May
  31, 1995 contained explanatory paragraphs regarding uncertainties about the
  company  s ability to continue as a going concern and regarding the company
  not  having  been granted all necessary governmental authorizations to open
  and operate its hazardous waste facility in Mexico.

            The  Registrant s Board of Directors has approved the decision to
  change accountants.

            On April 26, 1996, the Company engaged Arthur Andersen LLP as its
  principal accountant.


                                    PART III


  ITEM 10.  DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT

       The information required by Item 401 of Regulation S-K is set forth in
  the  Company's 1995 Annual Meeting Proxy Statement which will be filed with
  the  Securities  and  Exchange Commission not later than 120 days after May
  31,  1996.  The Company's 1996 Annual Meeting Proxy Statement, exclusive of
  the  information  set  forth under the captions "Report of the Compensation
  Committee"  and  "Company  Performance,"  are  incorporated  herein by this
  reference.  



                                       26
<PAGE>






  ITEM 11.  EXECUTIVE COMPENSATION

   The information required by Item 402 of Regulation S-K is set forth in the
  Company's  1995 Annual Meeting Proxy Statement which will be filed with the
  Securities  and  Exchange  Commission not later than 120 days after May 31,
  1996.   The Company's 1996 Annual Meeting Proxy Statement, exclusive of the
  information  set  forth  under  the  captions  "Report  of the Compensation
  Committee"  and  "Company  Performance,"  are  incorporated  herein by this
  reference.  


  ITEM 12.  SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT

       The information required by Item 403 of Regulation S-K is set forth in
  the  Company's 1995 Annual Meeting Proxy Statement which will be filed with
  the  Securities  and  Exchange Commission not later than 120 days after May
  31,  1996.  The Company's 1996 Annual Meeting Proxy Statement, exclusive of
  the  information  set  forth under the captions "Report of the Compensation
  Committee"  and  "Company  Performance,"  are  incorporated  herein by this
  reference.  


  ITEM 13.  CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

          In October 1994, in consideration of extraordinary contributions to
  the  Company,  including but not limited to the pledge of 755,000 shares of
  common  stock  of  the  Company  owned  by  them  to  facilitate  necessary
  financings  for  the  Company,  the  Board  of Directors approved a loan of
  $370,000  to each of Mr. Kesler and Mr. Neveau.  Such borrowings are due 30
  days  after  demand  and bear Annual interest at the prime rate of interest
  plus  7%.    The  borrowings  are  secured by a pledge of 300,000 shares of
  common  stock  from  each  borrower.    In February 1996 Messrs. Kesler and
  Neveau  each repaid $150,000 to the Company.  In March 1996, the notes were
  amended  to  modify the loan principal between Messrs. Kesler and Neveau as
  well as to adjust the interest rates, effective March 1, 1996 to a variable
  rate  based  upon  the  Company s quarterly investment rate.  The amendment
  also stipulates that the notes must be re-paid by May 31, 1997.

         In June 1996, Mr. Neveau, Chairman of the Board of Directors, Senior
  Vice  President,  and  a  Director  of  the  Company, resigned his position
  effective the next shareholders  meeting.  As a result, the Company and Mr.
  Neveau  renegotiated  the  terms  of  his  employment agreement relative to
  compensation, benefits and stock options.

         During the fiscal year ended May 31, 1996, the Company agreed to pay
  consulting fees of $51,000 to Mr. Liddle, a director of the Company.  These
  fees   are  for  services  in  connection  with  management  oversight  and
  consulting  to  the  insulation  business.    Additionally, the Company has
  entered  into  a 19-month consulting agreement with Mr. Liddle for on-going
  consulting services at a rate of $5,000 per month.

       During the fiscal year ended May 31, 1996, the Company entered into an
  agreement  with The Chesapeake Group, whose Managing Director is Douglas S.

                                       27
<PAGE>






  Land,  a  director  of  the Company.  The agreement engages Chesapeake as a
  financial  consultant  to  the Company in matters pertaining to its Mexican
  waste  operations.  Additionally, the Company agreed to certain transaction
  fees  associated  with  new  business  ventures, mergers or acquisitions in
  Mexico.  During the period ended May 31, 1996, the Company agreed to pay to
  Chesapeake  $100,000  for consulting services rendered during calendar year
  1995  and  $8,000 per month for on-going consulting services.  In addition,
  the  Company  agreed to pay a transaction fee for the successful closing of
  the  BFI-OMEGA  joint  venture of $325,000 and in June 1996 granted 250,000
  options  for  the  purchase  of  common stock of the Company exercisable at
  $3.00 per share.

       During the fiscal year ended May 31, 1996, the Company paid legal fees
  of  $283,000  to  the law firm of Gibson, Haglund & Johnson, of which Bruce
  Haglund, general counsel and Secretary of the Company, is a principal.


                                    PART IV


  ITEM 14.  EXHIBITS, FINANCIAL STATEMENT SCHEDULES AND REPORTS ON FORM 8-K.

  (a)  The following documents are filed as part of this report on Form 10-K:

       1.  Financial Statements
           Report of Independent Public Accountants
           Consolidated Balance Sheets
           Consolidated Statements of Operations
           Consolidated Statements of Shareholders' Equity (Deficit)
           Consolidated Statements of Cash Flows
           Notes to Consolidated Financial Statements

       2.  Schedules to Financial Statements
           Schedule II - Valuation and Qualifying Accounts

       All schedules, other than those listed above, are omitted, as the
  information is not required, is not material or is otherwise furnished.

       3.  Exhibits

       The following exhibits are being filed with this Annual Report on Form
  10-K and/or are incorporated by reference therein in accordance with the
  designated footnote references:

           3.     Restated and Amended Certificate of Incorporation and
  Bylaws of the Company, and all amendments thereto

              3.1     Form of Certificate for Common Stock (3)

             10.1     Warrant to Purchase Common Stock dated August 31, 1991
  issued to F.N. Wolf & Co., Inc. (1)

             10.2     Warrant to Purchase Common Stock dated November 30,

                                       28
<PAGE>






  1991 issued to F.N. Wolf & Co., Inc. (1)

             10.3     Warrant to Purchase Common Stock dated February 6, 1992
  issued to T. Marshall Swartwood (2)

             10.4     Warrant to Purchase Common Stock dated February 6, 1992
  issued to Glenn Cushman (2)

             10.5     Employment Agreement, as amended, between the Company
  and Grant S. Kesler dated March 7, 1995 (6)

             10.6     Employment Agreement, as amended, between the Company
  and T. Daniel Neveau dated March 7, 1995 (6)

             10.7     Modification Agreement, as amended, between the Company
  and T. Daniel Neveau dated July 15, 1996

             10.8     Employment Agreement between the Company and Anthony C.
  Dabbene dated July 10, 1996

             10.9     Non-Qualified Stock Option Agreement between the
  Company and Bruce H. Haglund dated October 17, 1991 (1)

             10.10    Non-Qualified Stock Option Agreement between the
  Company and T. Daniel Neveau dated October 17, 1991 (1)

             10.11    Non-Qualified Stock Option Agreement between the
  Company and Gordon M. Liddle dated October 17, 1991 (1)

             10.12    Nonstatutory Stock Option Agreement between the Company
  and Grant S. Kesler dated March 7, 1995 (6)

             10.13    Nonstatutory Stock Option Agreement between the Company
  and T. Daniel Neveau dated March 7, 1995 (6)

             10.14    Nonstatutory Stock Option Agreement between the Company
  and Javier Guerra Cisneros dated March 7, 1995 (6)

             10.15    Nonstatutory Stock Option Agreement between the Company
  and Bruce H. Haglund dated March 7, 1995 (6)

             10.16    Lease dated June 17, 1992 pertaining to the Company s
  facilities at 3737 Birch Street, Suite 300, Newport Beach, California 92660
  (2)

             10.17    Lease dated June 4, 1987 pertaining to the Company s
  facilities at 2198 South Dupont Drive, Anaheim, California 92803 (3)

             10.18    Third Amendment to Lease dated May 12, 1994 pertaining
  to the Company s facilities at 2198 South Dupont Drive, Anaheim, California
  92803 (7)



                                       29
<PAGE>






             10.19   Form of 1993 Omnibus Stock Option and Incentive Plan (4)

             10.20    Agreement between Confinamiento Tecnico de Residuos
  Industriales, S.A. de C.V. and Eco-Metalclad, Inc. Dated April 23, 1993 and
  amendment dated September 9, 1993 (5)

             10.21    Employment agreement dated January 3, 1994 between the
  Company and Glenn Meyer (5)

             10.22    Employment agreement dated January 3, 1994 between the
  Company and Wayne May (5)

             10.23    Employment agreement dated January 3, 1994 between the
  Company and David Duclett

             22.      List of Subsidiaries of the Registrant

             23.      Consents of Experts and Counsel

  -------------------------------------------

      (1)    Filed with the Company s Annual Report on Form 10-K for the year
  ended December 31, 1991 and incorporated herein by this reference.
      (2)    Filed with the Company s Annual Report on Form 10-K for the year
  ended December 31, 1992 and incorporated herein by this reference.
      (3)    Filed with the Company s Registration Statement on Form S-1
  dated December 15, 1987 and incorporated by reference.
      (4)    Filed with the Company s Transition Report on Form 10-K for the
  five months ended May 31, 1993 and incorporated herein by this reference.
      (5)    Filed with the Company s Annual Report on Form 10-K for the year
  ended May 31, 1994
      (6)    Filed with the Company s Annual Report on Form 10-K for the year
  ended May 31, 1995

  (b)  Reports on Form 8-K

          A current report on Form 8-K A/3 was filed on May 6, 1996 reporting
  the  change  in  the  Company  s  accountants.  See Item 9, "Changes in and
  Disagreements with Accountants on Accounting and Financial Disclosure. 

                            SUPPLEMENTAL INFORMATION

  An  annual  report and a proxy statement shall be furnished to the security
  holders  of  the  Company  subsequent to the filing of this Form 10-K.  The
  Company  shall  furnish copies of the annual report to security holders and
  the  proxy  statement  to the Securities and Exchange Commission when it is
  sent to the security holder. 







                                       30
<PAGE>






                                   SIGNATURES

        Pursuant to the requirements of Section 13 or 15(d) of the Securities
  Exchange  Act  of  1934,  the  registrant has duly caused this report to be
  signed on its behalf by the undersigned, thereunto duly authorized.

                                        METALCLAD CORPORATION

                                       By: /s/Grant S. Kesler
                                           ---------------------------------
                                           Grant S. Kesler
                                           Chief Executive Officer 
  Date:  August 30, 1996

         Pursuant to the requirements of the Securities Exchange Act of 1934,
  this report has been signed below by the following persons on behalf of the
  registrant and in the capacities and on the dates indicated.

  Signatures                              Title                    Date


  /s/Grant S. Kesler           Chief Executive Officer    August 29, 1996
  --------------------------   and Director  
  Grant S. Kesler


  /s/T. Daniel Neveau          Chairman and Director      August 29, 1996
  --------------------------
  T. Daniel Neveau


  /s/Javier Guerra Cisneros    Director                   August 29, 1996
  --------------------------
  Javier Guerra Cisneros
   

  /s/Gordon M. Liddle          Director                   August 29, 1996
  --------------------------
  Gordon M. Liddle


  /s/Douglas S. Land           Director                   August 29, 1996
  --------------------------
  Douglas S. Land


  /s/Anthony C. Dabbene        Chief Financial Officer    August 29, 1996
  --------------------------   (Principal Accounting Officer)
  Anthony C. Dabbene





                                       31
<PAGE>






  ITEM 14(A)(1) and (2)

                     METALCLAD CORPORATION AND SUBSIDIARIES

                   INDEX TO CONSOLIDATED FINANCIAL STATEMENTS

  The  following  Consolidated  Financial Statements of Metalclad Corporation
  and subsidiaries are included in Item 8:


  Reports of Independent Public Accountants on Consolidated Financial
  Statements:

     Report of Arthur Andersen  LLP ...................................F-1

     Report of Grant Thornton LLP......................................F-2


  Financial Statements:

     Consolidated Balance Sheets - May 31, 1996 and 1995...............F-3

     Consolidated Statements of Operations - Years Ended 
     May 31, 1996, 1995 and 1994.......................................F-5

     Consolidated Statements of Shareholders' Equity (Deficit) - 
     Years Ended May 31, 1996, 1995 and 1994...........................F-6

     Consolidated Statements of Cash Flows - Years Ended 
     May 31, 1996, 1995 and 1994.......................................F-7


  Notes to Consolidated Financial Statements...........................F-9


  Supplementary Financial Statement Schedules:

     Schedule II - Valuation and Qualifying Accounts..................F-25
















                                       32
<PAGE>






                    REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS


  The Board of Directors and Shareholders of 
  Metalclad Corporation:


  We  have  audited  the accompanying consolidated balance sheet of Metalclad
  Corporation  (a  Delaware Corporation) and subsidiaries as of May 31, 1996,
  and the related consolidated statements of operations, shareholders  equity
  and cash flows for the year then ended.  These financial statements are the
  responsibility  of  the  Company  s  management.   Our responsibility is to
  express an opinion on these financial statements based on our audit.

  We  conducted  our  audit  in  accordance  with generally accepted auditing
  standards.    Those standards require that we plan and perform the audit to
  obtain reasonable assurance about whether the financial statements are free
  of  material  misstatement.   An audit includes examining, on a test basis,
  e v i dence  supporting  the  amounts  and  disclosures  in  the  financial
  statements.    An  audit  also includes assessing the accounting principles
  used  and  significant  estimates made by management, as well as evaluating
  the  overall  financial  statement presentation.  We believe that our audit
  provides a reasonable basis for our opinion.

  In  our opinion, the financial statements referred to above present fairly,
  in  all  material respects, the financial position of Metalclad Corporation
  and  subsidiaries  as  of May 31, 1996, and the results of their operations
  and  their  cash flows for the year then ended in conformity with generally
  accepted accounting principles.

  Our  audit  was  made  for  the  purpose of forming an opinion on the basic
  financial statements taken as a whole.  The schedule listed in the index of
  financial  statements  is  presented  for  purposes  of  complying with the
  Securities  and  Exchange  Commission  s rules and is not part of the basic
  financial  statements.    The  May  31, 1996 data has been subjected to the
  auditing  procedures applied in the audit of the basic financial statements
  and,  in  our opinion, fairly states in all material respects the financial
  data  required  to  be set forth therein in relation to the basic financial
  statements taken as a whole.

                                                   ARTHUR ANDERSEN LLP

  Orange County, California
  August 15, 1996









                                          F-1
<PAGE>






               REPORT OF INDEPENDENT CERTIFIED PUBLIC ACCOUNTANTS

  The Board of Directors and Shareholders
  Metalclad Corporation

  We  have  audited  the accompanying consolidated balance sheet of Metalclad
  Corporation   and  Subsidiaries  as  of  May  31,  1995,  and  the  related
  consolidated  statements  of operations, shareholders  equity (deficit) and
  cash  flows  for the years ended May 31, 1995 and 1994.  These consolidated
  financial  statements  are  the responsibility of the Company s management.
  Our  responsibility  is to express an opinion on these financial statements
  based on our audits.

  We  conducted  our  audits  in  accordance with generally accepted auditing
  standards.    Those standards require that we plan and perform the audit to
  obtain reasonable assurance about whether the financial statements are free
  of  material  misstatement.   An audit includes examining, on a test basis,
  e v i dence  supporting  the  amounts  and  disclosures  in  the  financial
  statements.    An  audit  also includes assessing the accounting principles
  used  and  significant  estimates made by management, as well as evaluating
  the  overall  financial statement presentation.  We believe that our audits
  provide a reasonable basis for our opinion 

  In  our opinion, the financial statements referred to above present fairly,
  in  all material respects, the consolidated financial position of Metalclad
  Corporation  and  Subsidiaries  as  of  May  31, 1995, and the consolidated
  results of their operations and their consolidated cash flows for the years
  ended  May  31,  1995  and  1994,  in  conformity  with  generally accepted
  accounting principles.

  We  have also audited Schedule II of Metalclad Corporation and Subsidiaries
  for  the  years ended May 31, 1995 and 1994.  In our opinion, this schedule
  presents  fairly,  in all material respects, the information required to be
  set forth therein.

  GRANT THORNTON LLP

  Irvine, California
  August 31, 1995














                                          F-2
<PAGE>






                         Metalclad Corporation and Subsidiaries

                          CONSOLIDATED BALANCE SHEETS

  <TABLE>
  <S>                                                         <C>            <C>
                                                                       May 31,
  ASSETS                                                         1996            1995
                                                              ----------      ----------

  Current assets:
    Cash and cash equivalents                                 $7,344,357     $   381,406
    Accounts receivable, including amounts retained
      by customers under contract terms of $25,967 in
      1996 and $53,490 in 1995, less allowance for
      doubtful accounts of $66,566 in 1996 and 
      $44,480 in 1995                                          2,297,820       2,337,968

    Costs and estimated earnings in excess of billings 
      on uncompleted contracts                                    56,372         343,405
    Inventories                                                  325,795         374,029
    Prepaid expenses and other current assets,
      including restricted certificates of deposits of 
      $130,000 in 1995                                            53,371         681,696
    Receivables from related parties                             105,763         197,408
                                                              ----------      ----------
             Total current assets                             10,183,478       4,315,912

  Property, plant and equipment, net                           5,462,657       5,266,869
  Investment and capitalized costs in unconsolidated 
    affiliates                                                 1,169,221          87,453
  Receivables from related parties, non-current                        -           6,261
  Deposits and other assets, including restricted certifi-
    cates of deposit of $7,730 in 1995                           108,842         138,946
  Goodwill, less accumulated amortization of $59,917 in 
    1996 and $17,469 in 1995                                     752,835         143,783
  Real estate held for sale                                       25,000         155,515
  Capitalized debenture costs, less accumulated amortization 
    of $456,819 in 1995                                                -         595,478
                                                              ----------      ----------
                                                             $17,702,033     $10,710,217
                                                              ==========      ==========

  </TABLE>

  The accompanying notes are an integral part of these consolidated balance
  sheets.






                                          F-3
<PAGE>






                         Metalclad Corporation and Subsidiaries

                    CONSOLIDATED BALANCE SHEETS - CONTINUED
  <TABLE>
  <S>                                                         <C>           <C>
                                                                       May 31,
                                                                 1996          1995
                                                             -----------    -----------
  LIABILITIES AND SHAREHOLDERS  EQUITY (DEFICIT)

  Current liabilities:
    Accounts payable                                         $ 1,149,586    $ 2,751,540
    Accrued payroll, property and  other taxes                   359,807        596,657
    Accrued expenses                                           1,525,216      1,465,759
    Accrued waste disposal costs                                 255,623        150,474
    Billings in excess of costs and estimated earnings 
      on uncompleted contracts                                    69,757        113,817
    Current portion of long-term debt                             36,721      1,118,947
                                                              ----------     ----------
            Total current liabilities                          3,396,710      6,197,194
                                                              ----------     ----------
  Long-term debt, less current portion                                 -      2,050,237
                                                              ----------     ----------
  Convertible subordinated debentures                            239,533      8,636,109
                                                              ----------     ----------
  Shareholders  equity (deficit):
    Preferred stock, par value $10; 1,500,000 shares 
      authorized; none issued--
    Common stock, par value $.10; 40,000,000 shares 
      authorized; 28,733,229 and 15,885,628 issued and 
      outstanding at 1996 and 1995, respectively               2,873,323      1,588,563
    Additional paid-in capital                                54,990,952     29,044,185
    Accumulated deficit                                      (41,363,763)   (34,583,991)
  Officers  receivable collateralized by stock                  (559,192)      (740,000)
  Cumulative foreign currency translation adjustment          (1,875,530)    (1,482,080)
                                                              ----------     ----------
                                                              14,065,790     (6,173,323)
                                                              ----------     ----------
                                                             $17,702,033    $10,710,217
                                                              ==========     ==========
  </TABLE>


  The accompanying notes are an integral part of these consolidated balance
  sheets.








                                          F-4
<PAGE>






                     Metalclad Corporation and Subsidiaries
                      CONSOLIDATED STATEMENTS OF OPERATIONS
  <TABLE>
  <S>                                              <C>            <C>           <C>
                                                               Year ended May 31,
                                                       1996          1995          1994
                                                   -----------    -----------   -----------
  Revenues-Insulation
    Contract revenues                              $ 9,941,360    $13,108,952   $12,710,110
    Contract revenue from joint venture              1,267,000      2,296,000     2,855,000
    Material sales                                     230,336        272,627       286,565
    Income from joint venture                           90,817         80,013        60,360
    Other                                                6,390         46,336       397,600
                                                    ----------     ----------    ----------
                                                    11,535,903     15,803,928    16,309,635
  Operating costs and expenses - Insulation
    Contract costs and expenses                     10,160,868     13,148,231    13,606,310
    Cost of material sales                             173,911        200,588       219,688
    Selling, general and administrative expenses     2,055,043      2,197,814     2,156,582
                                                    ----------     ----------    ----------
                                                    12,389,822     15,546,633    15,982,580
                                                    ----------     ----------    ----------
    Operating profit (loss) - Insulation              (853,919)       257,295       327,055
                                                    ----------     ----------    ----------
  Revenues - Waste Management
    Waste collection                                 3,456,680      2,228,169       203,332
    Landfill                                                 -              -             -
   Loss from joint venture                            (143,415)             -             -
                                                    ----------     ----------    ----------
                                                     3,313,265      2,228,169       203,332
                                                    ----------     ----------    ----------
  Operating costs and expenses - Waste Management
    Waste collection                                 3,719,137      4,286,178       746,844
    Landfill                                         3,831,117      5,449,289     3,832,294
    Write-off of goodwill                                    -      6,377,716             -
                                                    ----------     ----------    ----------
                                                     7,550,254     16,113,183     4,579,138
                                                    ----------     ----------    ----------
    Operating loss - Waste Management               (4,236,989)   (13,885,014)  (4,375,806)
                                                    ----------     ----------    ----------
      Operating loss                                (5,090,908)   (13,627,719)  (4,048,751)

  Interest expense                                     960,220      1,771,394      843,653
  Other expense                                        728,644              -             -
                                                    ----------     ----------    ----------
          Net loss                                 $(6,779,772)  $(15,399,113) $(4,892,404)
                                                    ==========    ===========    ==========
  Weighted average number of common shares          22,770,516     13,682,800     8,690,676
                                                    ==========    ===========     =========
  Loss per share of common stock                      $(.30)        $(1.13)         $(.56)
                                                       =====         ======          ====
  </TABLE>

                                                  F-5
<PAGE>




                     Metalclad Corporation and Subsidiaries

           CONSOLIDATED STATEMENTS OF SHAREHOLDERS  EQUITY (DEFICIT)
                    Years Ended May 31, 1996, 1995 and 1994
  <TABLE>
    <S>                            <C>           <C>         <C>          <C>            <C>          <C>         <C>
                                                                                                      Foreign        Total
                                                            Additional                                Currency    Shareholders 
                                       Common Stock           Paid-in     Accumulated     Officers    Translation     Equity
                                   Shares        Amounts      Capital       Deficit      Receivable   Adjustment    (Deficit)
                                  ----------   ----------    ----------   -----------    -----------  ----------  -----------
   Balance at May 31, 1993        $7,890,353    $789,036    $11,839,685  $(14,292,474)   $        -   $ (53,069)  $(1,716,822)
   Issuance of common stock
     for Quimica Omega             2,800,000     280,000      6,020,000             -              -           -    6,300,000
   Issuance of common stock          776,000      77,600      2,170,151             -              -           -    2,247,751
   Common stock issued under stock
     option plans and warrants       127,707      12,771        305,605             -              -           -      318,376
   Conversion of debentures to
     common stock                     97,312       9,731        308,309             -              -           -      318,040
   Translation adjustment                  -            -             -             -              -     34,678        34,678
   Net loss                                -            -             -    (4,892,404)             -          -    (4,892,404)
                                  ----------   ----------    ----------   -----------    ----------- ----------   -----------
   Balance at May 31, 1994        11,691,372   1,169,138     20,643,750   (19,184,878)             -    (18,391)    2,609,919
   Issuance of common stock        4,119,216     411,921      8,118,061             -              -           -    8,529,982
   Common stock issued under stock
     option plans and warrants        30,000       3,000         62,313             -              -           -     65,313
   Conversion of debentures to
     common stock                     45,040       4,504        175,656             -              -           -      180,160
   Donated capital                         -            -        44,405             -              -           -       44,405
   Advances to officers, collateral-
     ized by stock                         -            -             -             -       (740,000)          -     (740,000)
   Translation adjustment                  -            -             -             -              -  (1,463,689)  (1,463,689)
   Net loss                                -            -             -   (15,399,113)             -           -  (15,399,113)
                                  ----------   ----------    ----------   -----------    -----------  ----------- -----------
   Balance at May 31, 1995        15,885,628    1,588,563    29,044,185   (34,583,991)      (740,000) (1,482,080)  (6,173,323)
   Issuance of common stock        4,044,986      404,498     9,297,372             -              -           -    9,701,870
   Common stock issued under stock
     option plans and warrants     3,951,836      395,184     6,448,386             -              -           -    6,843,570
   Conversion of debentures to
     common stock                  3,525,581      352,558     8,270,869             -              -           -    8,623,427
   Officers  loans; interest &
     repayments                            -            -             -             -        180,808          -       180,808
   Debt conversions                1,325,198      132,520     1,974,545             -              -           -    2,107,065
   Donated capital                         -            -       (44,405)            -              -           -      (44,405)
   Translation adjustment                  -            -             -             -              -    (393,450)    (393,450)
   Net loss                                -            -             -    (6,779,772)             -           -   (6,779,772)
                                  ----------   ----------    ----------   -----------     -----------  ---------- -----------
   Stockholders  Equity 
     May 31, 1996                 28,733,229   $2,873,323   $54,990,952  $(41,363,763)   $  (559,192)$(1,875,530) $14,065,790
                                  ==========   ==========    ==========   ===========     ==========   ==========  ==========
   </TABLE>
   The accompanying notes are an integral part of these consolidated
  statements.


                                          F-6
<PAGE>




                     Metalclad Corporation and Subsidiaries

                     CONSOLIDATED STATEMENTS OF CASH FLOWS
  <TABLE>
   <S>                                              <C>            <C>            <C>
                                                                Year ended May 31,

                                                         1996         1995          1994
                                                     ----------    -----------   -----------
   Cash flows from operating activities:
     Net loss                                       $(6,779,772)  $(15,399,113)  $(4,892,404)
     Adjustments to reconcile net loss to net
       cash used in operating activities:
         Depreciation and amortization                  359,642      1,255,116       365,842
         Write-off of goodwill                                -      6,377,716             -
         Other                                         (276,095)             -             -
         Provision for losses on accounts receivable     24,373              -        40,000
         Issuance of stock for services and interest
           on convertible subordinated debentures       399,608              -             -
         Issuance of debentures for services             39,323              -             -
         Debenture conversion expense                   728,644              -             -
         Write down of real estate held 
           for sale                                     130,415              -             -
         Loss on sale of assets                               -         45,553        48,833
         Earnings in excess of distributions from 
           Curtom-Metalclad                              27,412        (27,093)      (39,204)
         Changes in operating assets and liabilities:
           (Increase) decrease in accounts receivable   (82,641)        97,841       109,514
           (Increase) decrease in unbilled receivables  287,033         83,921      (362,976)
           (Increase) decrease in inventories            46,839         (9,442)       (2,640)
           (Increase) decrease in prepaid expenses 
             and other assets                           629,952        623,212      (737,232)
           (Increase) decrease in receivables from 
             related parties                             97,914         (7,704)       74,172
          (Decrease) increase in accounts payables 
             and accrued expenses                    (1,411,379)     1,127,241      (548,147)
          (Decrease) increase in billings over costs    (44,060)       101,097      (152,917)
                                                     ----------    -----------    ----------

   Net cash used in operating activities             (5,822,792)    (5,731,655)   (6,097,159)
                                                     -----------   -----------    ----------

   Cash flows from investing activities:
     Purchases of property, plant and equipment        (735,780)    (3,411,080)   (1,925,973)
     Investments and capitalized costs in
        unconsolidated affiliates                     (1,353,972)            -             -
                                                     -----------   -----------   -----------
   Net cash used in investing activities             $(2,089,752)  $(3,411,080)  $(1,925,973)
                                                     -----------   -----------   -----------
   </TABLE>

   The accompanying notes are an integral part of these consolidated
  statements.


                                          F-7
<PAGE>




                     Metalclad Corporation and Subsidiaries
               CONSOLIDATED STATEMENTS OF CASH FLOWS - CONTINUED
  <TABLE>
   <S>                                                            <C>           <C>           <C>
                                                                            Year ended May 31,
                                                                     1996          1995          1994
                                                                  ----------    ----------    ----------
   Cash flows from financing activities:
     Proceeds from revolving line of credit and long-term
       borrowings                                                 $   11,154     $  797,297   $2,500,000
     Payments on revolving line of credit and long-term 
       borrowings                                                   (906,456)      (517,144)    (599,770)
     Payments on Officers  receivable collateralized by
       stock (net)                                                   180,808       (740,000)           -
     Sale of common stock                                          8,864,862      8,529,982    2,247,751
     Issuance of common stock under stock option  plans 
       and warrants                                                6,843,570         65,313      318,376
     Issuance of convertible subordinated debentures, 
       net of offering costs                                               -         61,000    4,340,599
     Payments of convertible subordinated debentures                       -        (38,368)           -
                                                                  ----------     ----------   ----------
          Net cash provided by financing activities               14,993,938      8,158,080    8,806,956
                                                                  ----------     ----------   ----------
          Effect of exchange rates on cash                          (118,443)       219,570       34,678
                                                                  ----------     ----------   ----------
          Increase (decrease) in cash and cash equivalents         6,962,951       (765,085)     818,502
                                                                  ----------     ----------   ----------
   Cash and cash equivalents at beginning of period                  381,406      1,146,491      327,989
                                                                  ----------     ----------   ----------
   Cash and cash equivalents at end of period                     $7,344,357     $  381,406    1,146,491
                                                                   =========      =========    =========
   Supplemental disclosures of cash flow information:
       Cash paid for interest                                     $  951,968     $1,260,373   $  898,583
                                                                   =========      =========    =========
   </TABLE>
   Supplemental schedule of noncash investing and financing activities:

  Effective May 5, 1994, the Company acquired the stock of Quimica Omega in
  exchange for 2.8 million shares of the Company s common stock, as follows:
  <TABLE>
   <S>                                                                                                        <C>
       Common stock acquired                                                                                  $6,300,000
       Net liabilities assumed                                                                                 1,013,831
                                                                                                               ---------
       Cost in excess of net assets acquired                                                                  $7,313,831
                                                                                                               =========
   </TABLE>
   During fiscal year 1996, 125,000 shares of common stock were issued at
  $3.50  per  share  as  additional consideration for the acquisition of
  COTERIN (see Note C).

  During  fiscal  year  1996,  approximately $8.6 million in convertible
  subordinated  debentures converted into common stock of the Company at
  the  induced conversion rate of $2.50 per share.  Debenture conversion

                                          F-8
<PAGE>




  rate at the time of the offer by the Company was $2.82 per share.

  During  fiscal year 1996, approximately $2.1 million in debt converted
  into  common  stock of the Company at the conversion rate of $1.59 per
  share. 

                     Metalclad Corporation and Subsidiaries

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                             May 31, 1996 and 1995


  NOTE A - SIGNIFICANT ACCOUNTING POLICIES

  Description of Business

  Metalclad  Corporation  (the  Company ) is engaged in industrial insulation
  services,  including  asbestos  abatement  services and insulation material
  sales,  to  customers  primarily in California (the  Insulation Business ).
  The Company is also engaged in the development of hazardous waste treatment
  facilities  and  the  collection  and  recycling  of  hazardous  waste  for
  disposition to landfills or cement kilns in Mexico (the  Mexican Business )
  (see Note C).

  Principles of Consolidation/Investments

  The  consolidated  financial statements include the accounts of the Company
  and  its  wholly-owned  subsidiaries.    Investments in other companies and
  joint  venture  corporations  which  are  20-50%  owned are reported on the
  equity method. Significant intercompany accounts and transactions have been
  eliminated in consolidation.  Costs incurred relating to the acquisition or
  formation  of  an  equity  method  investment  are  considered  part of the
  investment.

  Contracts in Process

  Fixed  price  insulation  installation and asbestos abatement contracts are
  accounted  for  by  the  percentage-of-completion  method wherein costs and
  estimated earnings are included in revenues as the work is performed.  If a
  loss  on  a  fixed  price  contract  is indicated, the entire amount of the
  estimated  loss  is  accrued  when  known.  Time and material contracts are
  accounted  for  under a cost plus fee basis.  Retentions by customers under
  contract terms are due at contract completion.

  Waste Collection Revenue

  Revenues  pertaining  to  the  collection  of industrial waste products are
  recognized  when  waste  is collected.  Estimated costs of reprocessing and
  disposal  are  accrued  when  revenues  are  recognized.    Certain  of the
  collected wastes are blended and subsequently sold as fuel to cement kilns.
  Revenues  from  fuel  sales  are recognized upon delivery to the customers;
  related processing and transportation costs are recognized when incurred.


                                          F-9
<PAGE>




  Inventories

  Inventories,  which  consist principally of insulation products and related
  materials,  are  stated  at  the lower of cost (determined on the first-in,
  first-out method) or market.

  Hazardous Waste Treatment Facility

  During fiscal 1994, the Company acquired COTERIN (see Note C), which owns a
  landfill  site  that had been operated as a waste transfer station prior to
  the  acquisition.    Management of the Company is continuing its efforts to
  obtain  public  support from state and local government officials to assure
  s a fe  and  uninterrupted  operations  of  an  expanded  modern  landfill.
  Capitalized  costs  consist  of  acquisition,  development and construction
  costs, including engineering, consulting, environmental studies, permitting
  and legal costs associated with the landfill.  (See note B)

  Landfill  operating  costs and expenses of the waste management business in
  Mexico  for  the  years ended May 31, 1996, 1995 and 1994 consist of direct
  costs  in  Mexico  as  well  as  costs  incurred in the United States-based
  corporate  headquarters  of  the  Company  including  compensation, travel,
  legal,  accounting, consulting and payments made to officers, directors and
  other  related  parties.    The  full  amount  of the costs incurred at the
  corporate  headquarters has been allocated to the waste management business
  in  Mexico  because  the  individuals  located  therein  spend  their  time
  primarily in the development of that business.

  Depreciation and Amortization

  Property,  plant and equipment is stated at cost.  Depreciation is computed
  using  the  straight-line method over the estimated useful lives of related
  assets  which  range  from  between  five  to  seven  years  for machinery,
  equipment  and  leasehold  improvements  to  25  years  for hazardous waste
  treatment facilities.

  Goodwill

  Goodwill  as of May 31, 1996 represents the cost of purchasing COTERIN (see
  Note  C)  over the fair value of its net assets.  The Company is amortizing
  its goodwill over 10 years.

  The  Company  periodically  evaluates  the recoverability of these costs by
  comparing  the  carrying  value  to  estimated  future  cash flows from the
  related  operations.    As  a  result  of  a significant devaluation of the
  Mexican  Peso  during  December  1994 and a resulting adverse impact on the
  economy in Mexico, coupled with the recurring losses in QUIMICA OMEGA, (see
  note  C)  the  Company  s business plan related to this entity was modified
  substantially.    The  new  business  plan would no longer substantiate the
  carrying  value  of  the  goodwill  acquired  relating to the QUIMICA OMEGA
  purchase and, accordingly, the amounts associated with QUIMICA OMEGA at May
  31,  1995  were  written  off,  which resulted in a charge to operations of
  $6,377,716.

  Cash Equivalents

                                         F-10
<PAGE>




  T h e  Company  considers  all  highly  liquid  investments  with  original
  maturities  of  three  months or less to be cash equivalents.  The carrying
  amount  approximates  fair  value  because  of  the short maturity of those
  instruments.

  Loss Per Share

  Loss  per share has been computed based upon the weighted average number of
  common  shares  outstanding  during the period.  Stock options and warrants
  are anti-dilutive and have been excluded from the computation.

  Income Taxes

  The  Company  accounts  for  income  taxes  using  the  liability method as
  prescribed  by  Financial  Accounting  Standards  No.  109,  Accounting for
  Income Taxes . 


  Foreign Currency Translation

  All  assets  and  liabilities of the Mexican subsidiaries are translated at
  the current exchange rate as of the end of the accounting period.  Items in
  the  statements  of  operations are translated at average currency exchange
  rates.   The value of the Mexican Peso relative to the U.S. Dollar declined
  from  approximately  3.4 Mexican Pesos in June 1994 to 6.2 Mexican Pesos to
  the  U.S. Dollar in May 1995 to approximately 7.4 Mexican Pesos to the U.S.
  Dollar  at  May 31, 1996.  The resulting translation adjustment is recorded
  as a separate component of shareholders  equity (deficit).

  Reclassifications

  Certain  reclassifications  have  been  made  to  prior period consolidated
  financial statements to conform with the current year presentation.

  Impact of Recently Issued Accounting Standards.

  In  March  1995, the Financial Accounting Standards Board issued Statements
  of  Financial  Accounting  Standards  (SFAS)  No.  121   Accounting for the
  Impairment  of  Long-Lived  Assets and for Long-Lived Assets to Be Disposed
  Of  .  SFAS No 121 requires that long-lived assets and certain identifiable
  intangibles  to be held and used be reviewed for impairment whenever events
  or  changes  in circumstances indicate that the carrying amount of an asset
  m a y  not  be  recoverable  based  on  the  estimated  future  cash  flows
  (undiscounted  and  without  interest charges).  SFAS No. 121 also requires
  that  long-lived assets and certain identifiable intangibles to be disposed
  of  be reported at the lower of carrying amount or fair value less costs to
  sell.    The  Company is required to adopt SFAS No. 121 as of June 1, 1996,
  and  management  believes  the  effect of adoption will not have a material
  impact on the financial statements.

  In  October  1995, the Financial Accounting Standards Board issued SFAS No.
  123    Accounting  for  Stock-Based  Compensation  .    Under SFAS No. 123,
  companies have the option to implement a fair value-based accounting method
  or  continue to account for employee stock options and stock purchase plans

                                         F-11
<PAGE>




  using  the  intrinsic  value-based  method  of  accounting as prescribed by
  Accounting  Principles  Board  (APB)  Opinion  No. 25  Accounting for Stock
  Issued  to Employees.  Entities electing to remain under APB Opinion No. 25
  must  make  pro  forma  disclosures  of net income or loss and earnings per
  share  as  if the fair value-based method of accounting defined in SFAS No.
  123  had  been applied.  SFAS No. 123 is effective for financial statements
  for  fiscal  years  beginning after December 15, 1995.  The Company has not
  yet  determined  whether  it will implement the fair value-based accounting
  method or continue accounting for stock options under APB Opinion No. 25.

  Use of Estimates

  The  preparation  of  financial  statements  in  conformity  with generally
  accepted  accounting  principles  requires management to make estimates and
  assumptions  that affect the reported amounts of assets and liabilities and
  disclosure  of  contingent  assets  and  liabilities  at  the  date  of the
  financial  statements  and  the  reported  amounts of revenues and expenses
  during  the  reporting  period.    Actual  results  could differ from those
  estimates.


  NOTE B - REALIZATION OF ASSETS

  Landfill

  Included  in property, plant and equipment at May 31, 1996 is approximately
  $3,760,000  representing  the  Company  s investment in its hazardous waste
  treatment  facility  in  Mexico.    Additionally,  the Company has recorded
  goodwill  of  approximately  $750,000  associated  with  this facility. The
  Company  has been granted all necessary federal governmental authorizations
  to  open and operate the facility but, as yet, has not received the support
  of  the  state  and  local  governments.    The financial statements do not
  include  any  adjustments  relating  to  the recoverability of the carrying
  amount  of  this asset that might be necessary should the Company be unable
  to open and operate the facility.


  NOTE C - WASTE MANAGEMENT BUSINESS

  During  the  year  ended May 31, 1994, the Company formed a Mexican holding
  company,  Ecosistemas Nacionales, S.A. de C.V. (ECONSA), to ultimately hold
  the  common  stock  of  Ecosistemas  del  Potosi,  S.A.  de  C.V. (ECOPSA),
  Confinamiento  Tecnico  de  Residuos  Industriales, S.A. de C.V. (COTERIN),
  Consultoria  Ambiental Total, S.A. de C.V. (CATSA), and Quimica Omega, S.A.
  de C.V. (QUIMICA OMEGA).

  COTERIN

  In  September 1993, the Company entered into an agreement to acquire 94% of
  COTERIN  which  owns  a  permitted  landfill  which was operated as a waste
  transfer  station  prior to the acquisition.  In January, 1996 the original
  agreement  was  amended  whereby the Company paid an additional $200,000 in
  cash  plus  125,000 shares of common stock in the Company in exchange for a
  reduction  in  certain  future  contingent  payments  based on the landfill

                                         F-12
<PAGE>




  opening  to  $300,000 and a reduction in the royalty payment to 1% of gross
  revenues.    In  addition,  the  Company  acquired  the remaining shares of
  COTERIN  that  it did not own, essentially vesting 100% of the ownership of
  the  landfill  to the Company.  The Company has the obligation to remediate
  the  landfill  due to its prior use as a transfer station, conditional upon
  the  landfill  opening.    The agreement with the sellers jointly obligates
  them  to  compensate  COTERIN  for  the  costs  of remediation in excess of
  $500,000  in  total or $100,000 annually.  This obligation can be offset by
  any monies that may be due the sellers from the Company.

  QUIMICA OMEGA

  On  May  5,  1994,  the  Company acquired all of the issued and outstanding
  common  and  preferred  stock  of  QUIMICA  OMEGA in exchange for 2,800,000
  restricted shares of the Company s common stock.  QUIMICA OMEGA specializes
  in  the  collection  of  hazardous  waste  for  recycling  and  disposal at
  landfills  or  cement  kilns, which supplement their fuel requirements with
  fuels  reblended  by QUIMICA OMEGA.  The transaction has been accounted for
  as   a  purchase.    The  purchase  price  of  $6,300,000  was  based  upon
  management  s  estimate  of  the  fair  value of the Company s common stock
  issued to the Quimica shareholders.

  Under  the terms of the agreement, the former shareholders of QUIMICA OMEGA
  agreed  to  vote  their  common  shares  in agreement with the chairman and
  president  of the Company, except on matters affecting change in ownership,
  for a period of three years.

  The  Company  s business plan with respect to the QUIMICA OMEGA acquisition
  contemplated  growth  through  the  opening  of new branch offices in other
  Mexican states.  The recession and economic uncertainty in Mexico resulting
  from  a  peso devaluation and other political changes made it infeasible to
  pursue  that  plan and the Company pursued other directions, which resulted
  in a partnership with BFI-Mexico.

  On April 9, 1996, the Company and BFI-Mexico, formed BFI-OMEGA as a 50%-50%
  owned  joint  venture  corporation.   Pursuant to a shareholders  agreement
  between  the  parties,  the  Company  will  contribute  its business assets
  relating to certain waste collection, treatment, and disposal activities to
  BFI-OMEGA  as  its initial capital contribution to the venture.  BFI-Mexico
  will contribute a transportable hazardous waste incinerator to BFI-OMEGA as
  its  initial  capital  contribution  to  the  venture.  Effective with this
  agreement,  BFI-Omega  assumed management of Quimica Omega s business, with
  the  full  transfers  of  assets,  personnel  and permits anticipated to be
  completed  in  the  Company  s second quarter ended November 30, 1996.  The
  Company  estimates  that  approximately  $1.2  million  in  assets  will be
  transferred  to  BFI.  As of May 31, 1996, the Company capitalized costs of
  $516,000  representing  direct  costs  of  forming  the  joint venture.  No
  adjustments  have  been  made  to  the  financial statements to reflect the
  pending contributions and transfers to the joint venture.

  NOTE D - INVESTMENTS IN UNCONSOLIDATED AFFILIATES

  BFI-OMEGA


                                         F-13
<PAGE>




  In  April  1996, the Company, through its Mexican subsidiary QUIMICA OMEGA,
  formed  a  50%-50%  jointly  owned  company with BFI-Mexico to provide full
  range  of industrial waste collection, transportation, recycling, treatment
  and  disposal  services  in  Mexico.    This Company, known as BFI-OMEGA is
  accounted  for  under the equity method.  As of May 31, 1996, BFI-OMEGA had
  not  commenced  revenue generating activities but was primarily involved in
  the management of QUIMICA OMEGA and the transition to BFI-OMEGA operations.

  The  following  is unaudited financial information for BFI-OMEGA, presented
  in U.S. dollars, as of May 31, 1996:


                               Balance Sheet
                                (Unaudited)
  <TABLE>
  <S>                                                                     <C>
                                                                May 31,
                                                                 1996
                                                               ---------
           Cash                                               $1,662,946
           Prepaid expenses                                       88,952
           Other assets                                           40,870
           Property, plant and equipment                          34,400
                                                               ---------
           Total assets                                       $1,827,168
                                                               =========

           Common stock                                       $2,065,872
           Retained earnings                                    (238,704)
                                                               ---------
           Total liabilities and equity                       $1,827,168
                                                               =========
  </TABLE>


                            Statement of Operations
                                  (Unaudited)
  <TABLE>
  <S>                                                         <C>
                                                                May 31,
                                                                 1996
                                                               ---------
           Revenues                                           $        -
           Cost of Sales                                               -
           Expenses                                              238,704
                                                               ---------
           Loss from operations                               $ (238,704)
                                                               =========
  </TABLE>

  Curtom-Metalclad

  In  1989, the Company entered into a joint venture with a minority service
  firm  ( Curtom-Metalclad ) to perform industrial insulation and industrial

                                         F-14
<PAGE>




  asbestos  abatement  services  similar  to those performed by the Company.
  When contracts are obtained by the joint venture, the Company performs the
  work  specified  in  the contract as a subcontractor to the joint venture.
  The  Company  s  49%  interest  in  the  undistributed  profits of Curtom-
  Metalclad  amounted  to  $60,041  and  $87,453  at  May 31, 1996 and 1995,
  respectively.

  The following is unaudited summarized financial information for Curtom-
  Metalclad:


                              Balance Sheet
                                     (Unaudited)
  <TABLE>
  <S>                                                           <C>              <C>
                                                                         May 31,
                                                                   1996            1995
                                                                 -------          -------
  Cash                                                          $214,183         $215,349
  Accounts receivable                                            219,058          370,952
                                                                 -------          -------
  Total assets                                                   433,241          586,301
                                                                 =======          =======
  Accounts payable                                               310,054          407,826
  Curtom-equity                                                   63,146           91,022
  Metalclad-equity                                                60,041           87,453
                                                                 -------          -------
  Total liabilities and partners  capital                       $433,241         $586,301
                                                                 =======          =======
  </TABLE>


                             Statement of OperationS
                              (Unaudited)
  <TABLE>
  <S>                                        <C>              <C>              <C>

                                                          Year Ended May 31,
                                                1996             1995             1994
                                              ---------        ---------        ---------
  Revenue                                    $1,417,601       $2,505,697       $3,219,203
  Costs of sales                             (1,231,613)      (2,341,019)      (2,956,198)
  Expenses                                         (646)          (1,386)         (17,997)
                                              ---------        ---------        ---------
  Income from operations                     $  185,342       $  163,292       $  245,008
                                              =========        =========        =========
  </TABLE>








                                                 F-15
<PAGE>




  NOTE E - PROPERTY, PLANT AND EQUIPMENT

  Property, plant and equipment consists of the following at May 31,:

  <TABLE>
  <S>                                                         <C>              <C>
                                                                 1996              1995
                                                              ----------        ---------
    Buildings                                                 $   98,857       $  115,615
    Land                                                         273,172          337,880
    Machinery and equipment                                    1,702,036        1,541,634
    Automotive equipment                                         484,415          607,879
    Leasehold improvements                                        45,159           41,596
                                                              ----------        ---------
                                                               2,603,639        2,644,604
    Less accumulated depreciation and amortization              (901,304)       (702,004)
                                                              ----------        ---------
                                                               1,702,335        1,942,600
    Hazardous waste treatment facilities                       3,760,322        3,324,269
                                                              ----------        ---------
                                                              $5,462,657       $5,266,869
                                                              ==========        =========
  </TABLE>

  NOTE F - REAL ESTATE HELD FOR SALE

  Real  estate  held  for sale was acquired in 1986 as settlement on amounts
  owing  from  an affiliate.  The real estate is carried at the lower of the
  cost  or  fair value less estimated costs to sell.  During fiscal 1996 the
  Company  wrote  down  the  value  of  this  property.    This property was
  collateral  on  the  Company  s note payable to supplier (Note G).  During
  fiscal 1996, this note was paid in its entirety.

  NOTE G - DEBT

  Long-term debt consists of the following at May 31,:

  <TABLE>
  <S>                                                         <C>              <C>
                                                                 1996             1995
                                                              ----------        ---------
    Note payable to CVD Financial                             $        -       $2,784,988
    Note payable to supplier, collateralized
      by real estate held for sale (Note F)                            -           91,667
    Equipment notes, payable monthly through
      various dates in 1996                                            -          292,529
                                                              ----------        ---------
                                                                       -        3,169,184

    Less current portion                                               -        1,118,947
                                                              ----------        ---------
                                                              $        -       $2,050,237
                                                               =========        =========
  </TABLE>

                                                 F-16
<PAGE>





  In September 1993, the Company obtained a loan in the amount of $2,500,000
  from  a  financial  institution pursuant to the terms of a promissory note
  due  on  September 1, 1995.  The note bore interest at the prime rate plus
  7%  and  was collateralized by all of the assets of the Company, including
  its shares of certain subsidiaries.  In connection with this financing the
  Company  issued  the financial institution a five-year warrant to purchase
  375,000 shares of common stock at a price of $4.50.  

  In September 1994, the Company obtained a short-term loan in the amount of
  $525,000  from  the  same financial institution pursuant to the terms of a
  promissory  note  due  on November 30, 1994.  The note accrued interest at
  the  prime  rate  plus  7%.  In connection with this financing the Company
  issued  the  financial  institution a five-year warrant to purchase 75,000
  shares of common stock at a price of $2.625 per share.

  In  May  1995,  the  Company  re-negotiated  the  terms  of this financing
  agreement  and  extended  the  maturity  date  of  previous borrowings and
  accrued  interest  totaling approximately $2,800,000 to June 30, 1996.  In
  connection  with  this  re-negotiation, the Company issued the institution
  87,578  shares of common stock, issued the institution a five-year warrant
  to purchase 600,000 shares of common stock at a price of $1.908 per share,
  and  lowered the exercise price on all previously issued warrants to $1.59
  per  share,  which  approximated  or exceeded the fair market value of the
  Company s common stock as of the measurement date.  The agreement with the
  financial  institution contained covenants which gave the lender the right
  to  convert  the debt into shares of common stock at the rate of $1.59 per
  share.  The  Company  paid  the  institution an additional $100,000 for an
  extension of the payment date for the loan.

  In  February  1996, the lender exercised its option to convert 100% of the
  outstanding  loan  balance  of  $1,924,797  into  1,210,564  shares of the
  Company s common stock at the conversion rate of $1.59 per share.


  NOTE H - CONVERTIBLE SUBORDINATED DEBENTURES

  During  1992,  the  Company  issued  $4,662,999  convertible  subordinated
  debentures  bearing interest at 8%, due in 60 months, and convertible into
  common  stock  at  the  rate  of  $4.00  per  share,  subject  to  certain
  adjustments.    $100,000 of the 8% debentures and $867 of accrued interest
  were converted into 25,216 shares of common stock in December 1992.  

  During  the  five-month  period  ended May 31, 1993, the Company issued an
  additional  $819,677  of  the 8% debentures, net of offering costs, and an
  additional  $650,000  of  the  8%  debentures  were converted into 162,500
  shares of common stock.

  In   November  1993,  the  Company  issued  an  additional  $3,840,000  of
  convertible  subordinated debentures due in 60 months, bearing interest at
  9%  and  convertible  into shares of common stock at the rate of $5.50 per
  share subject to certain adjustments.  During the year ended May 31, 1994,
  the  Company  also  issued  an  additional  $732,359  principal  amount of
  convertible  subordinated debentures due in 60 months, bearing interest at

                                         F-17
<PAGE>




  8%,  and convertible into shares of common stock at the rates of $4.00 and
  $5.00 per share subject to certain adjustments.

  In August 1995,  the Company offered to convert all outstanding debentures
  into  shares  of common stock at a conversion price below the stated price
  on  the debentures.  As of May 31, 1996, approximately $8,600,000 of these
  debentures  converted  at  the  rate  of  $2.50  per share and the Company
  recognized  a  charge of $729,000 due to the lower conversion price offer.
  As  of  May  31,  1996  the  remaining debentures outstanding, all bearing
  interest at 8% per annum, was $239,533.

  The  Company  has  reserved an aggregate of approximately 85,300 shares of
  the  Company  s common stock for issuance upon conversion of the remaining
  8% debentures.


  Future  maturities  of  the remaining debentures are as follows at May 31,
  1996:

                   1997     $200,000
                   1998       39,533
                             -------
                  Total     $239,533
                             =======

  NOTE I - INCOME TAXES

  There  was  no provision for income taxes for the periods presented due to
  losses  incurred.    The major deferred tax asset (liability) items at May
  31, 1996 and 1995 are as follows:

  <TABLE>
  <S>                                                         <C>              <C>
                                                                 1996             1995
                                                               ---------        ---------
  Assets:
    Allowances established against realization 
      of certain assets                                       $   13,000       $   16,000
    Net operating loss carryforwards                           6,606,000        4,357,000
    Accrued liabilities                                          211,000          199,000
                                                               ---------        ---------
                                                               6,830,000        4,572,000

    Valuation allowance                                       (6,802,000)     (4,552,000)
                                                               ---------        ---------
                                                                  28,000           20,000
  Liabilities:
    Fixed asset depreciation                                     (28,000)         (20,000)
                                                               ---------        ---------
                                                              $        -       $        -
                                                               =========        =========
  </TABLE>

  The  difference  between the actual income tax benefit and the tax benefit

                                         F-18
<PAGE>




  computed by applying the statutory Federal income tax rate to the net loss
  before  income  taxes  is  attributable  to  the  inability  to  recognize
  currently the future benefit of net operating loss carryforwards.

  At May 31, 1996, the Company has available for U.S. Federal and California
  income  tax  purposes  net  operating  loss carryforwards of approximately
  $14,112,000  and  $6,060,000, respectively, which expire in the years 2000
  through  2010.    At  May  31,  1996, the Company has available investment
  credits  of approximately $32,300 to offset future U.S. Federal income tax
  liability.  The  ultimate  utilization of the net operating and investment
  credit  carryforwards may be restricted due to changes in the ownership of
  the  Company.    The  Company  also has Mexico tax net operating losses of
  approximately  $4,144,000  which  may  be utilized to offset future Mexico
  taxable  income.    These Mexico tax losses are subject to a five year tax
  carryforward period and expire in the years 1997 through 2000.  

  The  Company  has  recorded  a valuation allowance for that portion of the
  deferred tax asset that the Company does not believe to be realizable.


  NOTE J - SHAREHOLDERS  EQUITY

  Stock Options

  In  1988,  the  Company  adopted  an  incentive stock option plan (300,000
  shares authorized).  Under the incentive stock option plan, options may be
  granted  to  employees  at a price which is not less than 100% of the fair
  market  value  on  the date of grant.  Options granted under the incentive
  stock option plan vest over a three-year period commencing six months from
  the  date  of  grant  and  are exercisable for five years from the date of
  grant.    At  May  31,  1996,  there  were  options  outstanding under the
  incentive  stock  option plan for 10,000 shares (all of which are vested),
  and  90,500  options  are available for grant.  The incentive stock option
  plan will expire 10 years from the date of adoption.

  On  August 18, 1992, the Company adopted an omnibus stock option plan (the
   1992 Plan ) which authorized the issuance of 1,600,000 options to acquire
  the  Company  s  common  stock.      At  May  31, 1996, there were options
  outstanding  under  the  1992  Plan for 1,479,000 shares (of which 331,000
  were vested), and 121,000 options available for grant.  These options will
  expire 10 years from the date of grant.

  On  March  24, 1993, the Company adopted an omnibus stock option plan (the
   1993 Plan ) which authorized the issuance of 1,000,000 options to acquire
  the  Company  s  common stock.  The terms of the 1993 Plan are the same as
  the  1992 Plan.  At May 31, 1996, there were options outstanding under the
  1993  Plan  for  834,000 shares (of which 418,500 shares were vested), and
  166,000  options  available for grant.  These options expire 10 years from
  the date of the grant.

  During  fiscal  1995, the Board of Directors approved the grant to various
  officers,  directors,  and  employees of the Company of nonstatutory stock
  options to purchase an aggregate of 2,412,500 shares of common stock.  The
  options  were  granted  at  exercise prices equal to or exceeding the fair

                                         F-19
<PAGE>




  market value of the Company s common stock on the measurement date, expire
  10 years from the date of grant, and have various vesting schedules.

  During  fiscal  1996, the Board of Directors approved the grant to various
  officers,  directors  and  employees of the Company of non-statutory stock
  options to purchase an aggregate of 5,040,000 shares of common stock.  The
  options  were  granted  at  exercise prices equal to or exceeding the fair
  market value of the Company s common stock on the measurement date, expire
  10  years  from the date of grant and have various vesting schedules.  The
  Company  has  deferred  issuance  of  4,635,000  of  these granted options
  pending  shareholder  approval to increase the number of authorized shares
  of common stock.

  Summarized information for stock options follows:

  <TABLE>
  <S>                                                          <C>            <C>
                                                                Number            Price
                                                              of Shares         Per Share
                                                              ----------       -----------
    Options outstanding at May 31, 1993                        2,547,500      $1.375-4.00
      Granted                                                    110,000        2.65-4.50
      Canceled                                                  (370,000)            4.00
      Exercised                                                  (41,500)            2.25
                                                              ----------       -----------
    Options outstanding at May 31, 1994                        2,246,000       1.375-4.50
      Granted                                                  2,412,500             2.25
      Canceled                                                  (141,000)            2.25
      Exercised                                                  (30,000)            2.25
                                                              ----------       -----------
    Options outstanding at May 31, 1995                        4,487,500       1.375-4.50
      Granted                                                  5,040,000        2.50-4.50
      Canceled                                                   (76,250)            2.25
      Exercised                                               (1,547,000)      1.375-2.25
                                                              ----------      -----------
                                                               7,904,250      $1.375-4.50
    Options outstanding at May 31, 1996                       ==========      ===========
  </TABLE>

  Options  available  for  future  grants  at  May  31, 1996 totaled 556,500
  shares.   Options issued and exercisable at May 31, 1996 totaled 2,512,000
  at  $1.375 - $3.625 per share.  Options granted during fiscal 1996 include
  4,635,000 at $3.625 that are pending shareholders  approval of an increase
  in the number of authorized shares.

  Stock Purchase Warrants

  In  connection  with various debt offerings, stock placements and services
  provided,  the  Company  has  issued various stock purchase warrants.  All
  such  warrants  were  issued at prices which approximated or exceeded fair
  market  value  of  the Company s common stock at the date of grant and are
  exercisable at dates varying from one to five years.

  Summarized information for stock purchase warrants follows:

                                         F-20
<PAGE>





  <TABLE>
  <S>                                                         <C>            <C>
                                                                Number           Price
                                                              of Warrants       Per Share
                                                              -----------      ----------
    Warrants outstanding at May 31, 1994                       1,229,085     $1.51 - $2.25
      Issued                                                   4,000,500      1.50 -  2.25
      Exercised                                                        -           -
                                                              ----------      ------------
    Warrants outstanding at May 31, 1995                       5,229,585      1.51 - $2.25
      Issued                                                   4,690,636      1.91 -  5.00
      Exercised                                               (2,554,836)     1.51 -  2.25
                                                              ----------      ------------
    Warrants outstanding at May 31, 1996                       7,365,385     $1.59 - $5.00
                                                              ==========      ============
  </TABLE>

  Common Stock

  During  the  fiscal  year ended May 31, 1996, the Company issued 3,525,000
  shares  in  conversion  of  approximately  $8,600,000  of  its  8%  and 9%
  debentures (see Note H).  In addition, the Company issued 1,500,000 shares
  as  the  result  of  the exercise of stock options, at prices ranging from
  $1.375  to  $2.25  per  share.    Shares totaling 4,044,000 were issued in
  private  placements  at  prices  ranging  from  $1.05  to $4.00 per share.
  Approximately  2,450,000 shares were issued as a result of the exercise of
  warrants,  at  prices  ranging  from  $1.51  to  $2.25.    Shares totaling
  1,210,564  were  issued  in  conversion  of the CVD debt (see Note G) at a
  conversion price of $1.59 per share.

  T h e   Company  realized  net  cash  proceeds  of  $16,500,000  from  the
  aforementioned  fiscal  1996  transactions.    Additionally, debt totaling
  $10,700,000, representing debentures, was converted into equity.


  NOTE K - EMPLOYEE BENEFIT PLANS

  Effective  January  1, 1990, the Company established a contributory profit
  sharing  and  thrift  plan  for  all  salaried  employees.   Discretionary
  matching  contributions  are  made  by  the Company based upon participant
  contributions,  within  limits provided for in the plan.  No contributions
  were made in 1996, 1995 and 1994, respectively.

  Additionally,  the  Company  participates in several multi-employer plans,
  which  provide  defined  benefits  to union employees of its participating
  companies.   The Company makes contributions determined in accordance with
  the  provisions  of  negotiated  labor  contracts.  The contributions were
  $296,000,  $320,000  and   $384,000.for the years ended May 31, 1996, 1995
  and 1994, respectively.





                                         F-21
<PAGE>




  NOTE L - SIGNIFICANT CUSTOMERS

  S a l e s    to  Southern  California  Edison  and  Curtom-Metalclad  were
  approximately  $2,417,000  and  $1,267,000,  respectively,  in  1996.  The
  Company  had trade accounts receivable from Edison and Curtom-Metalclad of
  approximately $104,000 and $271,000, respectively, as of May 31, 1996.

  Sales  to  Brown & Root and Curtom-Metalclad were approximately $3,894,000
  and  $2,296,000,  respectively  in  1995.   The Company had trade accounts
  receivable  from  Brown  &  Root  and  Curtom-Metalclad  of  approximately
  $194,000 and $408,000, respectively, as of May 31, 1995.

  Sales  to  Brown  & Root, Curtom-Metalclad, Southern California Edison and
  T e x a co  were  approximately  $3,107,000,  $2,855,000,  $2,346,000  and
  $1,131,000, respectively, in 1994.


  NOTE M - COMMITMENTS AND CONTINGENT LIABILITIES

  The  Company has employment agreements with its executive officers.  These
  agreements  continue  until terminated by the executive or the Company and
  provide for minimum salary levels, as adjusted for cost of living changes.
  These agreements include incentive bonuses based upon specified management
  goals, and a covenant against competition with the Company extending for a
  period of time after termination for any reason.

  The  Company  leases  its  facilities under non-cancelable operating lease
  agreements which expire at various dates through 1999.  Total rent expense
  under  operating  leases was $404,647, $373,371 and $343,350 for the years
  ended  May  31,  1996,  1995, and 1994, respectively.  Future minimum non-
  cancelable lease commitments are as follows:

               Year ending May 31,1997     $237,351
                                  1998      141,211
                                  1999      102,376
                                            -------
                                           $480,938
                                            =======

  In  the  ordinary  course of its insulation business, certain parties have
  filed  a  substantial  number of claims against the Company for actual and
  punitive  damages.    Throughout  its  history, the Company has maintained
  insurance  policies  that typically respond to these claims.  Based on the
  opinion  of  counsel,  it  is  management  s  opinion  that these actions,
  individually  and  in  the  aggregate, will not have a significant adverse
  impact on the Company s financial position or results of operations.

  The Company has contested an assessment of approximately $330,000 from the
  California  State  Compensation  Insurance  Fund for the policy year ended
  September 31, 1990.  Management believes that the assessment is improperly
  computed  and is based upon inappropriate modification rates.  The Company
  intends  to  pursue  this claim vigorously.  No amount has been accrued at
  May 31, 1996.


                                         F-22
<PAGE>




  NOTE N - RELATED PARTY TRANSACTIONS 

  Receivables  from  related  parties are comprised of the following for the
  year ended May 31,:

                                                     1996             1995
                                                   --------         --------
  Metalclad Pacific - note receivable              $ 16,680         $ 31,261
  Metalclad Pacific - other                          17,926           17,926
  Loans to executive officers, directors and 
     employees                                      105,763          154,482
                                                   --------         --------
                                                   $140,369         $203,669
                                                    =======          =======

  Loans  to  executive  officers, directors and employees are represented by
  promissory notes, due on demand and bear interest at 6%.

  An  officer  of  the Company is a partner in a law firm which has received
  payments  for  legal fees of approximately $283,000 for the year ended May
  31,  1996,  $280,000 for the year ended May 31, 1995, and $216,000 for the
  year ended May 31, 1994.

  During  fiscal 1995 the Company loaned $370,000 each to Grant S Kesler and
  T. Daniel Neveau, officers of the Company.  Each loan is collateralized by
  300,000  shares  of  Company stock.  The loans accrued interest at 7% over
  prime  which was 9% at May 31, 1995.  In February 1996, Messrs. Kesler and
  Neveau each repaid $150,000 to the Company.  In March 1996, the notes were
  amended  to modify the loan principal between Messrs. Kesler and Neveau as
  well  as  to  adjust  the interest rates, effective March 1, to a variable
  rate  based  upon  the Company s quarterly investment rate.  The amendment
  also stipulates that the notes must be re-paid by May 31, 1997.

  In  June  1996,  Mr. Neveau, Chairman of the Board, Senior Vice President,
  and  a  Director  of the Company, resigned his position effective the next
  scheduled  shareholders  meeting.  As a result, the Company and Mr. Neveau
  r e n e gotiated  the  terms  of  his  employment  agreement  relative  to
  compensation, benefits and stock options.  As of May 31, 1996, the Company
  accrued  $275,000,  representing  the  Company s estimate of its remaining
  obligation to Mr. Neveau.

  During  the  fiscal  year  ended  May  31, 1996, the Company agreed to pay
  consulting fees of $51,000 to Gordon M. Liddle, a director of the Company.
  These  fees  are  for services in connection with management oversight and
  other    consulting to the Company.  Additionally, the Company has entered
  into  an  18-month  consulting  agreement  with  Mr.  Liddle  for on-going
  consulting  services  at  a rate of $5,000 per month.  As of May 31, 1996,
  the Company accrued $51,000 for this expense.

  During  the  fiscal  year  ended May 31, 1996, the Company entered into an
  agreement with The Chesapeake Group, whose Managing Director is Douglas S.
  Land,  a  director  of the Company.  The agreement engages Chesapeake as a
  financial  consultant  to the Company in matters pertaining to its Mexican
  waste  operations.    During  the  period  ended May 31, 1996, the Company

                                         F-23
<PAGE>




  agreed  to  pay  to  Chesapeake  $100,000 for consulting services rendered
  during  calendar  year  1995  and $8,000 per month for on-going consulting
  services.    In  addition, the Company agreed to pay a transaction fee for
  the  successful  closing  of the BFI-OMEGA joint venture, of $325,000 plus
  the  granting  of  250,000 options for the purchase of common stock of the
  Company  exercisable  at $3.00 per share.  As of May 31, 1996, the Company
  had accrued $315,000 of this cost.

  During  1992,  the  Company sold certain of its net assets of discontinued
  operations  to  a  related party.  In exchange for the assets, the Company
  received  a note for $100,000 from the related party that is guaranteed by
  an  employee  of  the  Company.   As of May 31, 1996 and 1995, $16,680 and
  $31,261,  respectively, was outstanding under this note.  The note is non-
  interest  bearing  and  is due in 1996.  No gain or loss was recognized on
  this transaction.


  NOTE O - SEGMENT INFORMATION

  The  following  segment  information  is  provided  for  the Company s two
  primary  segments:    commercial insulation (located in the United States)
  and waste management (located in Mexico).

































                                         F-24
<PAGE>





  Segments of Business by Industry
  <TABLE>
  <S>                                <C>          <C>            <C>
                                                          Year Ended May 31,
                                                1996             1995             1994
                                             ----------       ----------       ----------
  Gross sales
    Commercial insulation                   $11,535,903     $ 15,803,928     $ 16,309,635
    Waste management                          3,313,265        2,228,169          203,332
                                             ----------       ----------       ----------
        Total                               $14,849,168     $ 18,032,097     $ 16,512,967
                                             ==========      ===========      ===========
  Operating profit (loss)
    Commercial insulation                   $  (853,919)    $    257,295     $    327,055
    Waste management                         (4,236,989)     (13,885,014)      (4,375,806)
                                             ----------       ----------       ----------
        Total                               $(5,090,908)    $(13,627,719)    $ (4,048,751)
                                             ==========      ===========      ===========
  Interest expense, net                     $  (960,220)    $ (1,771,394)    $   (843,653)
  Other expense                                (728,644)               -                -
                                             ----------       ----------       ----------
        Net Loss                            $(6,779,772)    $(15,399,113)    $ (4,892,404)
                                             ==========      ===========      ===========
  Identifiable assets
    Commercial insulation                   $ 3,264,649     $  4,572,010     $  5,605,407
    Waste management                          6,962,264        4,808,400       10,464,032
    Corporate                                 7,475,120        1,329,807        2,241,161
                                             ----------       ----------       ----------
        Total                               $17,702,033    $  10,710,217     $ 18,310,600
                                             ==========      ===========      ===========
  Capital expenditures
    Commercial insulation                   $    29,792     $    489,915     $     16,301
    Waste management                            705,988        2,048,475        1,909,672
                                             ----------       ----------       ----------
        Total                               $   735,780     $  2,538,390     $  1,925,973
                                             ==========      ===========      ===========
  Depreciation and amortization
    Commercial insulation                   $   154,555     $  1,032,011     $    159,076
    Waste management                            205,087          223,105          206,766
                                             ----------       ----------       ----------
        Total                               $   359,642     $  1,255,116     $    365,842
                                             ==========      ===========      ===========
  </TABLE>











                                                 F-25
<PAGE>





                     Metalclad Corporation and Subsidiaries

                 SCHEDULE II - VALUATION AND QUALIFYING ACCOUNTS

  <TABLE>
   <S>                                 <C>            <C>          <C>           <C>           <C>        <C>
                                                                   Additions
                                       Balance at     Charged to   Charged to                             Balance at
                                       Beginning      Costs and      Other                                  End of
       Description                     of Period      Expenses      Accounts     Deductions      Other      Period

   Year ended May 31, 1996:
    Deducted from asset accounts:
     Allowance for doubtful accounts     $44,480       $30,894       $     0      $   6,521    $(2,287)(A)  $66,566
     Allowance for excess and 
      obsolete inventory                  25,000             0             0              0          0       25,000

   Year ended May 31, 1995:
    Deducted from asset accounts:
     Allowance for doubtful accounts     $72,983       $     0       $     0      $       0  $(28,503)(B)   $44,480
     Allowance for excess and 
       obsolete inventory                 25,000             0             0              0          0       25,000

   Year ended May 31, 1994:
    Deducted from asset accounts:
     Allowance for doubtful accounts     $33,000       $14,777       $     0      $  4,777     $29,983(C)   $72,983
     Allowance for excess and 
       obsolete inventory                 25,000             0             0             0           0       25,000



   ---------------------------------

   (A) Exchange rate effect
   (B) Represents net change in valuation account
   (C) Represents the May 31, 1994 allowance for doubtful account balance for Quimica Omega
   </TABLE>

















                                                                     F-26
<PAGE>





<TABLE> <S> <C>

  <ARTICLE>        5
  <MULTIPLIER>     1,000
         
  <S>                                     <C>
  <PERIOD-TYPE>                           12-MOS
  <FISCAL-YEAR-END>                       May-31-1996
  <PERIOD-START>                          Jun-01-1995
  <PERIOD-END>                            May-31-1996
  <CASH>                                         7344
  <SECURITIES>                                      0
  <RECEIVABLES>                                  2298
  <ALLOWANCES>                                      0
  <INVENTORY>                                     326
  <CURRENT-ASSETS>                              10183
  <PP&E>                                         5463
  <DEPRECIATION>                                    0
  <TOTAL-ASSETS>                                17702
  <CURRENT-LIABILITIES>                          3397
  <BONDS>                                         240
  <COMMON>                                      57864
                               0
                                         0
  <OTHER-SE>                                   (43798)
  <TOTAL-LIABILITY-AND-EQUITY>                  17702
  <SALES>                                       14895
  <TOTAL-REVENUES>                              14849
  <CGS>                                         10335
  <TOTAL-COSTS>                                 19940
  <OTHER-EXPENSES>                                729
  <LOSS-PROVISION>                                  0
  <INTEREST-EXPENSE>                              960
  <INCOME-PRETAX>                               (6780)
  <INCOME-TAX>                                      0
  <INCOME-CONTINUING>                           (6780)
  <DISCONTINUED>                                    0
  <EXTRAORDINARY>                                   0
  <CHANGES>                                         0
  <NET-INCOME>                                  (6780)
  <EPS-PRIMARY>                                  (.30)
  <EPS-DILUTED>                                     0
          
  
</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission