METALCLAD CORP
10-Q, 1999-05-17
CONSTRUCTION - SPECIAL TRADE CONTRACTORS
Previous: BOSTON EDISON CO, 10-Q, 1999-05-17
Next: WHITE ELECTRONIC DESIGNS CORP, 10-Q, 1999-05-17


<PAGE>





                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                    FORM 10-Q


   (Mark One)

   ( X )  QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES
          EXCHANGE ACT OF 1934

                  For the quarterly period ended March 31, 1999

                                       OR

   (   )  TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
          EXCHANGE ACT OF 1934

            For the transition period from __________  to  __________

                          Commission File Number 0-2000


                             METALCLAD CORPORATION 
             (Exact name of registrant as specified in its charter)


               Delaware                               95-2368719

      (State or other jurisdiction of             (I.R.S. Employer
       incorporation or organization)            Identification No.)



   2 Corporate Plaza, Suite 125, Newport Beach, CA     92660
   (Address of Principal Executive Office)           (Zip Code)

   Registrant's telephone number, including area code (949) 719-1234


             Indicate  by check mark whether the registrant (1) has filed all
   reports  required  to  be  filed  by Section 13 or 15(d) of the Securities
   Exchange  Act  of 1934 during the preceding 12 months (or for such shorter
   period that the registrant was required to file such reports), and (2) has
   been subject to such filing requirements for the past 90 days.  
   Yes  X   No ___


        As of March 31, 1999, the registrant had 34,727,522 shares
   outstanding of its Common Stock, $.10 par value.<PAGE>





                     METALCLAD CORPORATION AND SUBSIDIARIES

                                TABLE OF CONTENTS

                                                                    Page


   PART I.  FINANCIAL INFORMATION

      Item 1.  Consolidated Financial Statements:

      Consolidated Balance Sheets (unaudited) at March 31, 1999
      and December  31, 1998. . . . . . . . . . . . . . . . . . .    1-2

      Consolidated Statements of Operations (unaudited) for the
      three months ended March 31, 1999 and 1998. . . . . . . . .     3

      Consolidated Statements of Cash Flows (unaudited)
      for the three months ended March 31, 1999 and 1998. . . . .     4

      Notes to Consolidated Financial Statements. . . . . . . . .     5

      Item 2.  Management's Discussion and Analysis of
               Financial Condition and Results of Operations.  .      5


   PART II.  OTHER INFORMATION. . . . . . . . . . . . . . . . . .     9


   SIGNATURES . . . . . . . . . . . . . . . . . . . . . . . . . .    11<PAGE>





                                     PART I

                              FINANCIAL INFORMATION


   ITEM 1.  CONSOLIDATED FINANCIAL STATEMENTS

                     METALCLAD CORPORATION AND SUBSIDIARIES

                           CONSOLIDATED BALANCE SHEETS


                                                      March 31,  December 31,
                                                        1999         1998
                                                        ----         ----
                                                    (Unaudited)
   ASSETS

   Current assets:
     Cash and cash equivalents                      $ 286,573     $  523,953
     Accounts receivable, less allowance for 
       doubtful accounts of $25,854 at March
       1999, and $133,868 at December 1998          1,838,598        817,257
     Costs and estimated earnings in excess of 
       billings on uncompleted contracts              155,449        143,672
     Inventories                                      208,786        176,697
     Prepaid expenses and other current assets         65,030         58,813
     Receivables from related parties                 107,251        190,492
                                                    ---------      ---------
             Total current assets                   2,661,687      1,910,884

   Property, plant and equipment, net               4,666,362      4,631,097
   Net assets of discontinued operations            1,493,482      1,754,677
   Goodwill, less accumulated amortization of 
     $329,353 at March 1999, and $305,579 at 
     December 1998                                    483,399        507,173
   Other assets                                        46,220        245,834
                                                    ---------      ---------
                                                   $9,351,150     $9,049,665
                                                    =========      =========<PAGE>





                     METALCLAD CORPORATION AND SUBSIDIARIES

                           CONSOLIDATED BALANCE SHEETS
                                   (CONTINUED)


                                                     March 31,   December 31,
                                                       1999         1998
                                                       ----         ----
                                                    (Unaudited)
   LIABILITIES AND SHAREHOLDERS  EQUITY

   Current liabilities:
     Accounts payable                              $1,380,721     $1,031,244
     Accrued expenses                                 447,147      1,166,050
     Billings in excess of costs and estimated 
       earnings on uncompleted contracts              222,101         71,280
     Current portion of long-term debt                 19,861         18,585
                                                    ---------      ---------
             Total current liabilities              2,069,830      2,287,159

   Long-term debt, less current portion                84,732         51,949
   Convertible long-term notes                      1,675,000      1,640,000
   Convertible subordinated debentures              1,063,766      1,201,547
                                                    ---------      ---------
             Total liabilities                      4,893,328      5,180,655
                                                    ---------      ---------

   Shareholders  equity:
     Preferred stock, par value $10; 1,500,000 
       shares authorized; none issued                       -              -
     Common stock, par value $.10; 80,000,000 
       shares authorized; 34,727,522, and 
       30,569,122 issued and outstanding at 
       March 1999 and December 1998, 
       respectively                                 3,472,753     3,056,912
     Additional paid-in capital                    58,040,190    57,404,880
     Accumulated deficit                          (54,364,424)  (53,907,766)
   Officers  receivable collateralized by stock      (550,587)     (544,906)
   Accumulated other comprehensive income          (2,140,110)   (2,140,110)
                                                    ---------      ---------
                                                    4,457,822     3,869,010
                                                    ---------      ---------
                                                   $9,351,150    $9,049,665
                                                    =========     =========







                 See Notes to Consolidated Financial Statements


                                        2<PAGE>





                     METALCLAD CORPORATION AND SUBSIDIARIES

                      CONSOLIDATED STATEMENTS OF OPERATIONS


                                                      Three Months Ended
                                                           March 31,
                                                       1999         1998
                                                       ----         ----

   Revenues-Insulation
     Contract revenues                             $3,494,497   $2,579,328
     Material sales                                   110,828        5,182
     Other                                                  -        3,500
                                                    ---------    ---------
                                                    3,605,325    2,588,010
                                                    ---------    ---------
   Operating costs and expenses   Insulation
     Contract costs and expenses                    3,091,279    2,230,251
     Cost of material sales                            86,337        3,568
     Selling, general and administrative              288,750      247,123
                                                    ---------    ---------
                                                    3,466,366    2,480,942
                                                    ---------    ---------

   Corporate expense                                  511,313      561,740
                                                    ---------    ---------

   Operating loss                                    (372,354)    (454,672)

   Interest expense                                   (84,304)     (29,947)
                                                    ---------    ---------

   Loss from continuing operations                   (456,658)   $(484,619)

   Loss from discontinued operations                        -     (349,236)
                                                    ---------    ---------

   Net loss                                        $ (456,658)  $ (833,855)
                                                    =========    =========

   Weighted average number of common shares        32,624,496   30,063,870
                                                   ==========   ==========

   Loss per share of common stock, continuing 
     operations   basic and diluted                   ($.01)       ($.02)

   Loss per share of common stock, discontinued 
     operations   basic and diluted                      -         ($.01)

   Loss per share of common stock   basic and 
    diluted                                           ($.01)       ($.03)

                 See Notes to Consolidated Financial Statements 

                                        3<PAGE>





                     METALCLAD CORPORATION AND SUBSIDIARIES
                     CONSOLIDATED STATEMENTS OF CASH FLOWS 
   <TABLE><S>                                                          <C>             <C>
                                                                              Three Months Ended
                                                                                March 31, 
                                                                             1999          1998
                                                                             ----          ----
    Cash flows from operating activities:
    Net loss                                                            $  (456,658)     $ (833,855)
      Adjustments to reconcile net loss to net cash 
       used in operating activities:
      Loss from discontinued operations                                           -         349,246
      Depreciation and amortization                                          69,166          54,545
      Issuance of stock for services and interest                           107,800               -
      Changes in operating assets & liabilities: 
        Increase in accounts receivable                                  (1,021,341)        (36,120)
        Decrease (increase) in unbilled receivables                         (11,777)        120,126
        Increase in inventories                                             (32,089)        (28,802)
        Decrease (increase) in prepaid expenses and other assets             (6,217)         20,898
        Decrease in receivables from related parties                         83,241          14,753
        Decrease in accounts payable & accrued expenses                     369,426         (14,912)
        Increase in billings over cost                                      150,821          43,805
        Other                                                               199,614         (11,401)
                                                                          ---------       ---------
        Net cash used in continuing operations                           (1,286,866)       (321,727)
        Net cash provided by discontinued operations                        358,183        (622,959)
                                                                          ---------       ---------
        Net cash used in operating activities                              (928,683)       (944,686)
                                                                          ---------       ---------
    Cash flows from investing activities:
      Capital expenditures   continuing operations                          (81,217)         (4,466)
      Capital expenditures   discontinued operations                        (46,771)       (306,927)
                                                                          ---------       ---------
      Net cash used in investing activities                                (127,988)       (311,393)
                                                                          ---------       ---------
    Financing activities:
      Proceeds from long-term borrowings                                     69,063               -
      Payments on long-term borrowings   continued operations              (137,785)              -
      Borrowings by officers, secured by stock                               (5,681)         (5,199)
      Proceeds from exercise of warrants                                    943,351               -
                                                                          ---------       ---------
      Net cash provided (used) in continuing operations                     868,948          (5,199)
      Net cash used in discontinued operations                              (49,657)              -
                                                                          ---------       ---------
      Net cash provided (used) in financing activities                      819,291          (5,199)
                                                                          ---------       ---------

    Decrease in cash and cash equivalents                                  (237,380)     (1,261,278)

    Cash and cash equivalents at beginning of period                        523,953       1,643,521)
                                                                          ---------       ---------
    Cash and cash equivalents at end of period                           $  286,573      $  382,243)
                                                                          =========       =========
    </TABLE>    See Notes to Consolidated Financial Statements

                                        4<PAGE>





                     METALCLAD CORPORATION AND SUBSIDIARIES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                       For the Period Ended March 31, 1999
                                   (Unaudited)


           1.    The accompanying unaudited financial statements of Metalclad
   Corporation  and  its  subsidiaries  (the "Company") have been prepared in
   accordance  with  the  instructions to Form 10-Q and do not include all of
   the  information  and  footnotes required by generally accepted accounting
   principles   for  complete  financial  statements.    In  the  opinion  of
   management  all  adjustments  (which  consist  only  of  normal  recurring
   adjustments)  necessary  for  a  fair  presentation  have  been  included.
   Operating  results  for  the  three  months  ended  March 31, 1999 are not
   necessarily  indicative  of  what  results  will  be  for  the year ending
   December  31,  1999.   These statements should be read in conjunction with
   the  consolidated financial statements and notes thereto and the report of
   independent public accountants which was modified due to substantial doubt
   about the Company s ability to continue as a going concern included in the
   Company's Form 10-K for the year ended December 31, 1998.

       2.  During the fourth quarter of 1998, the Company committed to a plan
   to  discontinue  its  Mexican operations and to seek to identify potential
   buyers  for  its  Mexican  business,  consequently,  the Company s Mexican
   operations  are  now classified as discontinued operations.  The financial
   statements  for the period ending March 31, 1998 have been reclassified to
   reflect   this  accounting  so  as  to  be  consistent  with  the  current
   presentation.

            The Company continues to pursue the sale of these operations, and
   believes  that  a  transaction  will be completed during 1999; however, no
   assurances can be given that the Company will be successful.

          3.  The loss per share amounts for the three months ended March 31,
   1999  and  March  31,  1998  were computed by dividing the net loss by the
   weighted average shares outstanding during the applicable quarter.


   ITEM 2.   MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
             CONDITION AND RESULTS OF OPERATION

        All statements, other than statements of historical fact, included in
   this   Form  10-Q,  including  without  limitation  the  statements  under
     Management  s Discussion and Analysis of Financial Condition and Results
   of  Operations    are, or may be deemed to be,  forward-looking statements
   within  the  meaning  of  Section  27A  of  the Securities Act of 1933, as
   amended,  and  Section  21E  of the Securities Exchange Act of 1934.  Such
   forward-looking  statements  involve assumptions, known and unknown risks,
   uncertainties,  and  other  factors  which  may  cause the actual results,
   performance or achievements of Metalclad Corporation (the  Company ) to be
   materially  different from any future results, performance or achievements
   expressed  or implied by such forward-looking statements contained in this
   Form  10-Q.    Such  potential  risks  and  uncertainties include, without

                                        5<PAGE>





   limitation,  the ability to commence operations at the Company s hazardous
   waste  treatment  sites  under  development, competitive pricing and other
   pressures  from  other  businesses  in  the  Company  s  markets, economic
   conditions generally and in the Company s primary markets, availability of
   capital,  cost  of  labor,  and  other risk factors detailed herein and in
   other   of  the  Company  s  filings  with  the  Securities  and  Exchange
   Commission.    The  forward-looking  statements are made as of the date of
   this  Form  10-Q  and  the  Company  assumes  no  obligation to update the
   forward-looking  statements  or to update the reasons actual results could
   d i f f er  from  those  projected  in  such  forward-looking  statements.
   Therefore,  readers  are  cautioned  not  to place undue reliance on these
   forward-looking statements.

   Results of Operations

           General.    Historically,  the  Company  s revenues were generated
   primarily  by  revenues  in the United States from insulation and asbestos
   abatement  services  and  revenues  in Mexico from the collection of waste
   oils  and solvents for recycling, placement and servicing of parts washing
   machines, brokering the disposal of waste and remediation services.

         Since November 1991, the Company has been actively involved in doing
   business  in  Mexico.   The Company s initial focus was the development of
   facilities for the treatment, storage and disposal of industrial hazardous
   waste.

           During the fourth quarter of 1998, the Company determined that its
   efforts  at  building  its  business  in  Mexico  would  not be allowed to
   succeed.    The  Company  s  investment  in  El  Confin has resulted in an
   arbitration  under  the NAFTA treaty, its investment in Aguascalientes has
   been  blocked  just  prior  to  the  project  s  completion, and its other
   business  has  been  impacted  due  to  the loss of these projects and the
   synergy   they  would  have  provided.    Consequently,  the  Company  has
   determined  that  its  Mexican  businesses must be sold to minimize future
   losses  and  that  any further investment in Mexico should be halted.  The
   Company  will  retain  its investment in El Confin, with the operations of
   ARI and El Llano and the development activities of ECONSA held for sale.

        Insulation Business.  Total revenues from the insulation business for
   the  three  months  ended  March  31,  1999 were $3,605,000 as compared to
   $2,588,000  for the comparable period ended March 31, 1998, an increase of
   39%.

           Contract  revenues  for the three months ended March 31, 1999 were
   $3,494,000  as compared to $2,579,000 for the three months ended March 31,
   1998,  an  increase  of 35%.  This increase is attributed to the Company s
   efforts  to  diversify  its  client  base,  including  its  entry into the
   commercial insulation market.

       Material sales were $110,000 for the quarter as compared to $5,000 for
   the comparable period.

           Total  expenses  for  the  three  months ended March 31, 1999 were
   $3,466,000 as compared to $2,481,000 for the comparable period ended March

                                        6<PAGE>





   31, 1998, an increase of 40%.

           Contract  costs  and  expenses  were $3,091,000 for the quarter as
   compared  to  $2,230,000  for  the  three  months ended March 31, 1998, an
   increase  of 39%.  This increase is consistent with the Company s increase
   in revenues..

           Cost  of material sales was $86,000 for the quarter as compared to
   $4,000, matching the increase in sales in this area.

         Selling, general and administrative costs for the three months ended
   March  31,  1999  were $289,000 as compared to $247,000 for the comparable
   period  ended  March 31, 1998, an increase of 17% and due to the increased
   volume of work in the quarter.

           Discontinued  Operations.    Loss from discontinued operations was
   $266,000  for  the three months ended March 31, 1999 as compared to a loss
   of  $349,000  for the quarter ended March 31, 1998.  The $266,000 loss for
   the  quarter  ended  March  31,  1999  has been charged to the accrual for
   losses  on discontinued operations established in December 1998 and is not
   included in the current period consolidated loss.

           Corporate Expense.  Corporate expenses were $511,000 for the three
   months  ended  March  31,  1999 as compared to $562,000 for the comparable
   period  of  1998,  a decline of 9%.  This decline was achieved despite the
   increasing  costs associated with the Company s pursuit of its claim under
   NAFTA by continued cost reductions and staffing reductions.

           Interest Income (Expense).  Interest expense for the quarter ended
   March  31, 1999 was $84,000 as compared to interest expense of $30,000 for
   the  comparable  period.   This is due to the addition of interest-bearing
   debt during the second half of 1998.

   Consolidated Results

          The Company experienced a net loss of $457,000 for the three months
   ended  March  31,  1999  as  compared  to  a  net loss of $834,000 for the
   comparable period ended March 31, 1998, an improvement of 45%.

   Liquidity and Capital Resources

           In  the fourth quarter of 1998, the Company committed to a plan to
   discontinue  its  Mexican  operations and to seek potential buyers for its
   Mexican  business.    The  Company  is,  however,  retaining the El Confin
   landfill  facility  currently in an arbitration under the NAFTA.  Although
   no  further investments are being made in Mexico, the Company continues to
   rely  upon  additional  capital to maintain its Mexican assets until sold,
   pursue its NAFTA arbitration and support its remaining operations.

           During the three months ended March 31, 1999, the Company received
   approximately  $443,000  from  the  exercise of warrants under its warrant
   exchange  program and an additional $500,000 from the exercise of warrants
   outside  of  any exchange offer.  Additionally, the Company issued 385,000
   shares of its common stock to certain employees of the Company in exchange

                                        7<PAGE>





   for  $108,000 in payroll obligations.  In April 1999, the Company received
   an additional $250,000 from the exercise of warrants.

       The Company had working capital at March 31, 1999 of $592,000 compared
   to  working capital deficit of $376,000 at December 31, 1998.  The Company
   had  cash  and cash equivalents at March 31, 1999 of $287,000 and $524,000
   at  December  31,  1998.  Cash used in continuing operations for the three
   months  ended March 31, 1999 was $1,287,000 compared to $322,000 for 1998.
   Cash  provided by discontinued operations for the three months ended March
   31,  1999  was  $358,000 compared to cash used of $623,000 for 1998.  Cash
   used in operating activities for the three months ended March 31, 1999 was
   funded  primarily by cash and cash equivalents on hand at the beginning of
   the year as well as the warrant exercises completed during the quarter.

           The  Company  believes  that the insulation business will generate
   adequate  cash  flows  from  operations to meet its future obligations and
   e x penses  relating  to  such  operations.    The  Company  will  require
   substantial  additional  financing to continue pursuit of its NAFTA claim,
   and  complete  the  sale of its Mexican operations, along with general and
   administrative  expenses  without  revenues  to offset such expenses.  The
   Company is aware of its on going cash needs and continues to work with its
   warrant holders, investment bankers and other sources to meet its on going
   needs  through  December  31,  1999.    Given  the  Company  s decision to
   discontinue  operations  in  Mexico,  and  sell  its  businesses, the cash
   requirements  in  Mexico  greatly  diminish.  The Company believes it will
   obtain  the  necessary funds to continue its planned operations throughout
   1999;  however,  no  assurances  can  be  given  that  such  funds will be
   available to the Company as required.



























                                        8<PAGE>





                                     PART II

                                OTHER INFORMATION

   Item 1.  Legal Proceedings

       Given the Company s long history in the insulation business and in the
   sale  of  insulation materials, it is subject to various claims related to
   prior  asbestos  related  business  as  well as its current business.  The
   number  of  these claims is over 300, the Company believes it has adequate
   insurance  in  place  and  had  adequate  insurance  in prior years and is
   vigorously  defending all claims.  The Company does not believe that these
   claims,  individually  or  in  the aggregate, will have a material adverse
   effect on its financial condition.

           In  May  1997,  a  jury found Texaco oil refinery, a client of the
   Company,  55%  liable  for  injuries  and damages sustained by a Metalclad
   Insulation  employee while working at the Wilmington, California refinery.
   The  jury determined that Texaco s portion of the damages amounted to $5.5
   million.    Under  terms  of  the  Company s contract with Texaco, certain
   indemnities  may be applied.  The Company had project specific, as well as
   other  insurance policies in effect at the time of the injury.  This award
   has  been  appealed and the ultimate outcome cannot be predicted; however,
   the  Company  maintained  separate,  project-specific  insurance coverage,
   which it believes is adequate to address any potential exposure.

       On October 2, 1996, having completed a long period of negotiation with
   the  Mexican  government on the opening of its hazardous waste landfill in
   San  Luis  Potosi,  Mexico,  the Company filed a Notice of Claim under the
   provision  of  the  North  American  Free Trade Agreement.  The notice was
   filed  with  the  International  Center  for  the Settlement of Investment
   Disputes  (ICSID)  in  Washington,  D.C. pursuant to the provisions of the
   NAFTA.    On  January 2, 1997, the Company filed its actual claim with the
   Tribunal, after which a three-member Tribunal was impaneled which includes
   one arbitrator from Mexico, one from the United States and a third, chosen
   jointly by the parties, from Great Britain.  The first hearing was held in
   Washington, D.C. on July 15, 1997 and a number of matters were agreed upon
   by  the  parties  and  a  significant amount of direction was given by the
   Tribunal to the proceedings that would move forward.

          Pursuant to those understandings, the Company, on October 13, 1997,
   filed  its  Memorial,  which  included  the  Claim and all of the evidence
   supporting  the Claim, including expert witness studies and the like.  The
   b a sis  of  the  Company  s  claim  against  Mexico  is  one  likened  to
   expropriation.  The Company s position is since it is not being allowed to
   operate  a legally authorized project, it has in essence been taken by the
   Mexican  government  and they should, therefore, be responsible for paying
   fair  compensation  under  the  provision  of  the  NAFTA.   A fair market
   valuation  was  done  on behalf of the Company by an expert company, which
   indicated the fair market value of this business was $90,000,000.

        On October 13, 1997, the Company filed its detailed memorial with the
   NAFTA  Tribunal,  hearing  the  Company  s claim related to its  El Confin
   facility.    On  February  17,  1998, the United Mexican States ( Mexico )

                                        9<PAGE>





   responded  to the Company s claim to the Tribunal.  On August 21, 1998 the
   Company  filed  its  Reply  to  Mexico and on May 3, 1999 Mexico filed its
   rejoinder.    A pre-hearing conference has been scheduled for July 6, 1999
   with a final hearing date set for August 30, 1999.  A decision is expected
   shortly after the final hearing.

          The Company has devoted substantial resources in the pursuit of its
   claim  before the NAFTA tribunal.  It has given counsel broad authority in
   the employment of experts and others it feels necessary to properly pursue
   the  Company  s  claim.    The  officers  of  the  Company have also spent
   substantial amounts of time and resources in assisting the Company s NAFTA
   counsel  and will continue to do so to completion.  There is no assurance,
   however,  that  the  Company will be successful.  If it is not, the impact
   will  be material and adverse.  Management does not believe that a loss of
   its  arbitration  case  would  cause  the  Company  to become insolvent or
   p r e vent  it  from  conducting  its  domestic  business,  or  in  making
   acquisitions or mergers with others in similar businesses seeking a public
   market.


   Item 2.  Changes in Securities

       Not Applicable


   Item 3.  Defaults Upon Senior Securities

       Not Applicable


   Item 4.  Submission of Matters to a Vote of Security Holders

       Not ApplicableItem 5.  Other Information

       Not Applicable 


   Item 6.  Exhibits and Reports on Form 8-K

       Not Applicable















                                        10<PAGE>





                                   SIGNATURES

         Pursuant to the requirements of the Securities Exchange Act of 1934,
   the  registrant  has duly caused this report to be signed on its behalf by
   the undersigned thereunto duly authorized.

                              METALCLAD CORPORATION

   Date:  May 15, 1999        By:   /s/Anthony C. Dabbene
                                 ---------------------------------
                                  Anthony C. Dabbene
                                  Chief Financial Officer
                                  (Principal Accounting Officer)
WARNING: THE EDGAR SYSTEM ENCOUNTERED ERROR(S) WHILE PROCESSING THIS SCHEDULE.

<TABLE> <S> <C>

   <ARTICLE>      5
   <MULTIPLIER>   1,000
          
   <S>                               <C>
   <PERIOD-TYPE>                                3-MOS
   <FISCAL-YEAR-END>                 December-31-1999
   <PERIOD-START>                         Jan-01-1999
   <PERIOD-END>                           Mar-31-1999
   <CASH>                                         287
   <SECURITIES>                                     0
   <RECEIVABLES>                                 1864
   <ALLOWANCES>                                   (26)
   <INVENTORY>                                    209
   <CURRENT-ASSETS>                              2662
   <PP&E>                                        5235
   <DEPRECIATION>                                (569)
   <TOTAL-ASSETS>                                9351
   <CURRENT-LIABILITIES>                         2070
   <BONDS>                                       2839
   <COMMON>                                      3483
                               0
                                         0
   <OTHER-SE>                                     094
   <TOTAL-LIABILITY-AND-EQUITY>                  9351
   <SALES>                                       3605
   <TOTAL-REVENUES>                              3605
   <CGS>                                         3466
   <TOTAL-COSTS>                                 3977
   <OTHER-EXPENSES>                                 0
   <LOSS-PROVISION>                                 0
   <INTEREST-EXPENSE>                             (84)
   <INCOME-PRETAX>                               (457)
   <INCOME-TAX>                                     0
   <INCOME-CONTINUING>                           (457)
   <DISCONTINUED>                                   0

                                        11<PAGE>





   <EXTRAORDINARY>                                  0
   <CHANGES>                                        0
   <NET-INCOME>                                  (457)
   <EPS-PRIMARY>                                 (.01)
   <EPS-DILUTED>                                 (.01)
           
   
</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission