BRENCO INC
DEF 14A, 1996-07-29
BALL & ROLLER BEARINGS
Previous: BOSTON GAS CO, 10-Q, 1996-07-29
Next: MAGNETIC TECHNOLOGIES CORP, 8-K, 1996-07-29






     (804) 697-1297 01900.048
     [email protected]

                                July 29, 1996

VIA EDGAR

Securities and Exchange Commission
450 Fifth Street, N.W.
Washington, D.C.  20549

                        Brenco, Incorporated (0-6839)
                         Definitive Proxy Materials

Dear Sir or Madam:

     Enclosed on behalf of Brenco, Incorporated (the "Company") for  filing
in  electronic format pursuant to Rule 14a-6(b) and Regulation S-T are  the
following  definitive proxy materials in the form such materials are  being
mailed to shareholders of the Company today, July 29, 1996:

     1.   Schedule 14A Information Sheet;
     2.   Letter to Shareholders from the Chairman;
     3.   Proxy Statement;
     4.   Exhibit A - Plan of Merger (excerpted from the previously filed
          Acquisition Agreement);
     5.   Exhibit B - Opinion of Wheat, First Securities, Inc.; and
     6.   Form of Proxy Card.
     
     
     <PAGE>
     
     As  indicated  in the transmittal letter accompanying the  Preliminary
Proxy  Materials  filed on July 11, 1996, no fee is due in connection  with
the filing of the enclosed proxy materials as a result of the offset of the
amount of any such fees against amounts previously paid in connection  with
this transaction.

                              Sincerely yours,
                              
                              
                              Jean Penick Watkins

108/663
Enclosures
cc:  The NASDAQ Stock Market
     Mr. Jacob M. Feichtner








































<PAGE>


                          SCHEDULE 14A INFORMATION
Proxy Statement Pursuant to Section 14(a) of the Securities Exchange Act of
1934
                                      

Filed by the Registrant [X]
Filed by a Party other than the Registrant [ ]
Check the appropriate box:
[ ]  Preliminary Proxy Statement
[ ]  Confidential, for use of the Commission only (as permitted by Rule 14a-
     6(e)(2))
[X]  Definitive Proxy Statement
[ ]  Definitive Additional Materials
[ ]  Soliciting Material Pursuant to  240.14 a-11(c) or  240.14a-12

                            BRENCO, INCORPORATED
              (Name of Registrant as Specified In Its Charter)
 ...........................................................................
                            ..Jacob M. Feichtner
                   Executive Vice President and Secretary
                            Brenco, Incorporated
                 (Name of Person(s) Filing Proxy Statement)
 ...........................................................................
 ..
Payment of Filing Fee (Check the appropriate box):
[ ]  $125 per Exchange Act Rules O-11(c)(1)(ii), 14a-6(i)(1), 14a-6(j)(2),
     or Item 22(a)(2) of Schedule 14A.
[ ]  $500 per each party to the controversy pursuant to Exchange Act Rule
     14a-6(i)(3).
[X]  Fee computed on table below per Exchange Act Rules 14a-6(i)(4) and 0-
     11.
     (1) Title of each class of securities to which transaction applies:
         Common stock, par value $1.00 per share
     (2) Aggregate number of securities to which transaction applies:
         3,470,529 (estimate of maximum number of shares that may be cashed
         out in the merger to which the proxy statement relates)
     (3) Per unit price or other underlying value of transaction computed
         pursuant to Exchange Act Rule 0-11:  $16.125
     (4) Proposed maximum aggregate value of transaction:  $55,962,280
     (5) Total fee paid:  None due.  At the time of the filing on June 20,
         1996, of a Tender Offer Statement on Schedule 14D-1 (the "Schedule
         14D-1") by BAS, Inc.. ("Purchaser") and Varlen Corporation, in
         connection with Purchaser's offer to purchase all outstanding
         shares of common stock, par value $1.00 per share (the "Shares"),
         of Brenco, Incorporated (the "Company"), a fee of $31,535.49
         (including $100 paid for the related Schedule 13D filing fee) was
         paid, based on the total number of outstanding shares of the
         Company (other than those already owned by an affiliate of
         Purchaser).  The fee attributable to the maximum number of shares
         that may be cashed out in the merger to which the preliminary proxy
         statement relates  would be $11,192, which has been previously paid
         as part of the Schedule 14D-1 filing and is therefore entitled to
         be offset as set forth below.




<PAGE>

[ ]  Fee paid previously with preliminary materials.
[X]  Check box if any part of the fee is offset as provided by Exchange Act
     Rule O-11(a)(2) and identify the filing for which the offsetting fee
     was paid previously.  Identify the previous filing by registration
     statement number, or the Form or Schedule and the date of its filing.
     (1) Amount Previously Paid:  $31,535.49
     (2) Form, Schedule or Registration Statement No.:  Schedule 14D-1
     (3) Filing Party: BAS, Inc., Grantley Corporation and Varlen
         Corporation.
     (4) Date Filed:  June 20, 1996














































<PAGE>

                            BRENCO, INCORPORATED
                                      
                                      
                                July 29, 1996

Dear Shareholder:

      You are cordially invited to attend a Special Meeting of Shareholders
of  Brenco, Incorporated (the "Company") to be held on August 23, 1996,  as
set  forth  in the attached Notice of Special Meeting of Shareholders.   At
this  meeting you will be asked to consider and vote upon the approval  and
adoption  of a Plan of Merger dated as of July 26, 1996, pursuant to  which
BAS,   Inc.  ("Purchaser"),  a  Virginia  corporation  and  a  wholly-owned
subsidiary  of Varlen Corporation, a Delaware corporation ("Varlen"),  will
be  merged  with  and into the Company with the Company  as  the  surviving
corporation.   This action is proposed in accordance with the terms of  the
Acquisition Agreement dated June 15, 1996, among Purchaser, Varlen and  the
Company (the "Merger Agreement").  Details of the proposed merger and other
important information are contained in the accompanying Proxy Statement.

      The  merger  is the second and final step in the acquisition  of  the
Company  by  Varlen  and  Purchaser pursuant to the  terms  of  the  Merger
Agreement.   The  first  step provided for in the Merger  Agreement  was  a
tender  offer  by Purchaser for all the outstanding shares  of  the  Common
Stock,  par  value  $1.00 per share of the Company  (the  "Shares").   Upon
expiration  of  the  tender  offer on July 18,  1996,  Purchaser  purchased
9,339,986  Shares  (approximately 91.5%  of  the  outstanding  Shares)  for
$16.125 in cash per Share.

      In  the  merger,  the  Company's remaining shareholders  (other  than
Varlen,  Purchaser  or  any  direct or indirect  subsidiary  of  Varlen  or
Purchaser)  will receive the same consideration paid in the  tender  offer,
$16.125 in cash, without any interest, for each Share owned, and thereafter
they will have no equity interest in the Company.

      Your Board of Directors, after careful consideration, has unanimously
approved  the  Merger Agreement and the Plan of Merger and determined  that
the  tender  offer and the merger are fair to and in the best interests  of
the  Company  and  its shareholders.  In addition, in connection  with  its
approval  of  the  transaction  with Varlen and  Purchaser,  the  Board  of
Directors  of  the Company received a written opinion dated June  15,  1996
from  the  Company's  financial  advisor,  Wheat,  First  Securities,  Inc.
("Wheat"),  to the effect that, as of the date of such opinion,  and  based
upon  its  review  and  analysis and subject to the limitations  set  forth
therein,  the  $16.125 per Share price to be received  by  the  holders  of
Shares  (other than Varlen, Purchaser or any direct or indirect  subsidiary
of Varlen or Purchaser) in the tender offer and the merger was fair, from a
financial  point of view, to such holders.  The full text  of  the  written
opinion  dated  June  15, 1996 of Wheat, which sets forth  the  assumptions
made,  matters  considered  and limitations on the  review  undertaken,  is
attached as Exhibit B to the enclosed Proxy Statement and should be read in
its  entirety.  Your Board of Directors recommends that you  vote  FOR  the
approval and adoption of the Plan of Merger.



<PAGE>

      Approval of the proposed merger requires the affirmative vote of  the
holders of more than two-thirds of the outstanding Shares.  As a result  of
the completion of the tender offer, Purchaser beneficially owns and has the
right to vote at the Special Meeting sufficient Shares to cause the Plan of
Merger   to  be  approved  without  the  affirmative  vote  of  any   other
shareholder.

           We  ask  you to read the enclosed material carefully and request
that  you complete and return the enclosed proxy as soon as possible.   You
may, of course, attend the Special Meeting and vote in person, even if  you
have previously returned your proxy.

                                        Sincerely,
                                        
                                        
                                        
                                        Needham B. Whitfield
                                        Chairman of the Board
                                        and Chief Executive Officer





































<PAGE>

                            BRENCO, INCORPORATED
                                      
                  Notice of Special Meeting of Shareholders
                        to be held on August 23, 1996


To the Shareholders of Brenco, Incorporated:

     A special meeting of shareholders of Brenco, Incorporated will be held
at  Varlen's  executive offices at 55 Shuman Blvd., Suite 500,  Naperville,
Illinois,  on  August 23 1996 at 8:00 a.m., local time, for  the  following
purposes:

      1.   To consider and vote upon a proposal to approve a Plan of Merger
dated  as  of July 26, 1996 ("Plan of Merger") adopted pursuant to  and  in
accordance with an Acquisition Agreement, dated June 15, 1996 (the  "Merger
Agreement"), by and among Brenco, Incorporated, a Virginia corporation (the
"Company"), BAS, Inc., a Virginia corporation ("Purchaser") and  a  wholly-
owned  subsidiary of Varlen Corporation, a Delaware corporation ("Varlen"),
and  Varlen pursuant to which: (a) Purchaser will be merged with  and  into
the Company ("Merger"), the Company will be the surviving corporation and a
wholly  owned subsidiary of Varlen; and (b) in the Merger each  outstanding
share  of  the  Company's  common stock, $1.00 par  value  per  share  (the
"Shares"),  (other than Shares held by Varlen, Purchaser or any  direct  or
indirect  subsidiary  of Varlen or Purchaser) will be  converted  into  the
right to receive $16.125 in cash, without any interest; and

      2.   To consider and act upon any matters incidental to the foregoing
and to transact such other business as may properly come before the meeting
or any and all adjournments or postponements thereof.

      Only holders of record of Shares as of the close of business on  July
23,  1996  are entitled to notice of and to vote at the Special Meeting  or
any adjournment thereof.

      Your  attention  is  respectfully directed to the accompanying  Proxy
Statement.  We ask you to read it carefully.  Whether or not you expect  to
attend the meeting in person, please complete and return the enclosed proxy
in  the envelope provided.  The proxy may be revoked at any time before  it
is exercised in the manner described in the Proxy Statement.

                                   BY ORDER OF THE BOARD
                                   OF DIRECTORS
                                   
                                   
                                   Jacob M. Feichtner
                                   Executive Vice President and Secretary
                                      


Please complete and sign the accompanying form of proxy and return it
promptly in the enclosed envelope whether or not you intend to attend 
the special meeting.

Please do not send in any certificates for your shares at this time.

<PAGE>

                                      
                            BRENCO, INCORPORATED
                                      
                               PROXY STATEMENT
                                      
                                INTRODUCTION


     This Proxy Statement is being furnished to the shareholders of Brenco,
Incorporated, a Virginia corporation (the "Company"), of record as of  July
23,  1996  (the  "Record  Date"), in connection with  the  solicitation  of
proxies from holders of shares of  common stock, par value $1.00 per  share
(the "Shares"), of the Company by the Board of Directors of the Company for
use  at  a special meeting (the "Special Meeting") of shareholders  of  the
Company  to consider and vote upon (i) adoption and approval of a  Plan  of
Merger  dated as of July 26, 1996 (the "Plan of Merger") that  is  proposed
pursuant  to  an  Acquisition Agreement, dated as of  June  15,  1996  (the
"Merger  Agreement")  by  and  among the Company,  BAS,  Inc.,  a  Virginia
corporation  ("Purchaser")  and  a  wholly  owned  subsidiary   of   Varlen
Corporation,  a  Delaware  corporation  ("Varlen"),  and  Varlen,  and  the
transactions  contemplated thereby, including the merger (the "Merger")  of
Purchaser  with and into the Company pursuant to the Merger Agreement,  and
(ii)  such  other  matters as may properly be brought  before  the  Special
Meeting.  It is anticipated that the Merger will become effective  as  soon
as  practicable following the approval of the Plan of Merger at the Special
Meeting.

      The  date  of  this  Proxy Statement is July 29,  1996.   This  Proxy
Statement  and  the accompanying form of proxy are being furnished  by  the
Company and were first mailed on or about July 29, 1996 to shareholders  of
record on the Record Date.

      Pursuant  to the Merger Agreement, Purchaser commenced a cash  tender
offer  (the "Offer") on June 20, 1996 for all outstanding Shares at a price
of $16.125 per Share, net to the seller in cash, without any interest.  The
Offer  was  made pursuant to an Offer to Purchase dated June 20, 1996  (the
"Offer  to  Purchase"), the related Letter of Transmittal  and  the  Merger
Agreement.   The Offer expired at 12:00 p.m. midnight, New York City  time,
on  July  18,  1996.  Purchaser has accepted for payment  9,339,986  Shares
validly  tendered  pursuant  to the Offer and not  withdrawn,  representing
approximately 91.5% of the outstanding Shares.

      Simultaneously  with entering into the Merger Agreement,  Varlen  and
Purchaser entered into a Shareholder Tender Agreement dated as of June  15,
1996  (the  "Shareholder  Tender Agreement")  with  Needham  B.  Whitfield,
Chairman  of  the  Board and Chief Executive Officer of the  Company,  Anne
Whitfield  Kenny  (whose  husband, John C.  Kenny  is  a  director  of  the
Company), and certain members of their families (and trusts for the benefit
of  such  family  members), pursuant to which such shareholders  agreed  to
tender  in  the Offer all of the Shares owned of record or beneficially  by
them.   Pursuant  to  the terms of the Shareholder Tender  Agreement,  such
shareholders have tendered 2,058,343 Shares, or approximately  20%  of  the
outstanding Shares and no longer have any equity interest in the Company.



<PAGE>

      The  Merger  will  be consummated on the terms  and  subject  to  the
conditions  set  forth in the Merger Agreement and Plan  of  Merger,  as  a
result  of which at the effective time of the Merger (the "Effective Time")
(i)  the Company will continue as the surviving corporation (the "Surviving
Corporation") and will be a wholly owned subsidiary of Varlen and (ii) each
Share  issued and outstanding (other than Shares held by Varlen,  Purchaser
or  any  direct  or  indirect subsidiary of Varlen or  Purchaser)  will  be
converted into the right to receive $16.125 net per Share in cash,  without
any interest (the "Merger Consideration").

      The Special Meeting will be held at Varlen's executive offices at  55
Shuman Blvd, Suite 500, Naperville, Illinois, at 8:00 a.m., local time,  on
August 23, 1996, to consider approval and adoption of the Plan of Merger.

      On  June 15, 1996, the Board of Directors unanimously determined that
the  Offer  and  the Merger are fair to and in the best  interests  of  the
Company's shareholders.

      Wheat,  First Securities, Inc., ("Wheat"), financial advisor  to  the
Company, has delivered to the Board of Directors its written opinion, dated
June  15, 1996, that, as of such date based on various analyses and subject
to  the  limitations  set  forth in its opinion, the  consideration  to  be
received  by  the  shareholders  of the  Company  pursuant  to  the  Merger
Agreement is fair to such shareholders from a financial point of view.  See
"The Merger - Opinion of the Company's Financial Advisor".

      Under  the  Virginia Stock Corporation Act (the "Virginia Act"),  the
affirmative  vote  of  more than two-thirds of the issued  and  outstanding
Shares,  present  in person or represented by proxy at the Special  Meeting
and  entitled to vote thereon, is required to adopt and approve the  Merger
Agreement and the Merger.  As of the date hereof, Purchaser, together  with
another  wholly-owned  subsidiary  of  Varlen,  beneficially  owns  in  the
aggregate  9,799,986 shares, representing approximately 96% of  the  shares
outstanding  as  of  the record date, and therefore has  sufficient  voting
power to adopt and approve the Plan of Merger without the vote of any other
shareholder  of  the Company. Under the Virginia Act and  the  Articles  of
Incorporation of the Company, no action will be required by shareholders of
the Company (other than Purchaser) to effect the Merger.

      Dissenters' rights are not available to shareholders of  the  Company
under  the  Virginia  Act  with respect to the  Merger.   See  "Dissenters'
Rights".

      As  of  the  Record Date, there were approximately 1,000  holders  of
record  of  the  Shares,  with 10,223,940 Shares  issued  and  outstanding.
Holders of  record at the close of business on the Record Date are entitled
to  one  vote  per  share  held  on all matters  submitted  to  a  vote  of
shareholders.   The  Shares are currently traded  in  the  over-the-counter
market  and  are quoted in the National Association of Securities  Dealers,
Inc.  ("NASD") Automated Quotation System ("NASDAQ") National Market System
(the  "NMS").  As a result of the consummation of the Offer and the Merger,
the  registration of the Shares under the Securities Exchange Act of  1934,
as  amended  (the  "Exchange Act"), and the trading of the  Shares  on  the
NASDAQ NMS, will be terminated.
                                      
                                      
<PAGE>
                                      
                              TABLE OF CONTENTS
                                      
                                      
Introduction                                                1
The Special Meeting                                         4
     Date, Time and Place                                   4
     Purpose of the Meeting                                 4
     Vote Required                                          4
     Solicitation, Revocation and Use of Proxies            4
Certain Information Concerning the Company                  5
     General                                                5
     Selected Financial Information                         6
     Certain Company Projections                            6
Certain Information Concerning the Purchaser and Varlen     7
     General                                                7
     Selected Financial Information                         8
The Merger                                                  9
     Background of the Merger                               9
     Recommendation of the Board of Directors;
       Reasons for Recommendation                           13
     Opinion of the Company's Financial Advisor             14
     Interests of Certain Persons in the Merger             16
     Financing of the Offer and Merger                      19
     Certain Effects of the Merger                          20
     Payment of the Merger Consideration                    20
The Merger Agreement and Plan of Merger                     21
     The Merger                                             21
     Federal Income Tax Consequences                        24
     Accounting Treatment                                   25
     Regulatory Matters                                     25
Dissenters' Rights                                          25
Market Price of Shares and Dividends                        26
Security Ownership of Certain Beneficial Owners
     and Management                                         27
Independent Public Accountants                              28
Other Matters to Come Before Meeting                        28
Shareholder Proposals for 1997 Annual Meeting               28
Available Information                                       28
Incorporation of Certain Documents by Reference             29
                                      
     Exhibits
      Exhibit A Plan of Merger
      Exhibit B Opinion of Wheat, First Securities, Inc.
                                      












<PAGE>
                                      
                                      
                             THE SPECIAL MEETING


     Date, Time and Place

      The Special Meeting will be held at Varlen's executive offices at  55
Shuman Blvd, Suite 500, Naperville, Illinois, at 8:00 a.m., local time,  on
August 23, 1996.

     Purpose of the Meeting

      At  the  Special Meeting, shareholders will be asked to consider  and
vote upon the approval and adoption of the Plan of Merger pursuant to which
the  Purchaser  will be merged with and into the Company, and  the  Company
will be the surviving corporation and a wholly owned subsidiary of Varlen.

     Vote Required

      The  Board of Directors has fixed the close of business on the Record
Date  for  the determination of shareholders entitled to notice of  and  to
vote  at the Special Meeting or any adjournment thereof.  Only shareholders
of  record  at  the close of business on the Record Date  are  entitled  to
notice  of and to vote at the Special Meeting. Holders of record  may  cast
one  vote per Share either in person or by proxy on each matter to be voted
on at the Special Meeting.

      The  presence at the Special Meeting, in person or by proxy,  of  the
holders  of a majority of the outstanding  Shares will constitute a  quorum
for  the  transaction of business.  Approval and adoption of  the  Plan  of
Merger  requires the affirmative vote of more than two-thirds of the issued
and  outstanding Shares.  As of the date hereof, Purchaser,  together  with
another  wholly-owned  subsidiary  of  Varlen,  beneficially  owns  in  the
aggregate  9,799,986 Shares, representing approximately 96% of  the  Shares
outstanding  as  of  the Record Date, and therefore has  sufficient  voting
power  to  constitute  a quorum at the Special Meeting  and  to  adopt  and
approve  the  Plan  of Merger without the presence or  vote  of  any  other
shareholder of the Company.  In determining whether the Plan of Merger  has
received the requisite number of affirmative votes, abstentions and  broker
non-votes will have the same effect as a vote against the Plan of Merger.

      At  the date of this Proxy Statement, the Board of Directors does not
know  of any business to be presented at the Special Meeting other than  as
set  forth  in  the  Notice  of  Special Meeting  accompanying  this  Proxy
Statement.   If any other matters should properly come before  the  Special
Meeting,  it  is  intended that the Shares represented by proxies  will  be
voted with respect to  such matters in accordance with the judgment of  the
persons voting such proxies.








<PAGE>


     Solicitation, Revocation and Use of Proxies

      Shareholders  should sign, date and mail the enclosed  Proxy  in  the
postage-paid  envelope provided, whether or not they  plan  to  attend  the
Special  Meeting.  All properly executed proxies that are not revoked  will
be  voted  at  the  Special  Meeting in accordance  with  the  instructions
contained therein.  If a shareholder executes and returns a proxy and  does
not  specify otherwise, the Shares represented by such proxy will be  voted
"for"  approval and adoption of the Plan of Merger in accordance  with  the
recommendation of the Board of Directors.  A shareholder who  has  executed
and  returned a proxy may revoke it at any time before it is voted  at  the
Special  Meeting  by written notice to the Company, by submitting  a  proxy
bearing  a  later date or by attending the Special Meeting  and  voting  in
person.

      Proxies  may be solicited by and on behalf of the Board of Directors.
All  expenses  of  this solicitation, including the cost of  preparing  and
mailing this Proxy Statement, will be borne by the Company. In addition  to
solicitation by mail, the directors, officers, employees and agents of  the
Company  may  solicit  proxies  from the shareholders  of  the  Company  by
personal  interview, telephone, telegram or otherwise.   Arrangements  will
also  be  made  with  brokerage firms and other  custodians,  nominees  and
fiduciaries  who  hold of record Shares for the forwarding of  solicitation
materials  to  the beneficial owners thereof.  The Company  will  reimburse
such  brokers, custodians, nominees and fiduciaries for the reasonable out-
of-pocket expenses incurred by them in connection therewith.
                                      
                                      
                 CERTAIN INFORMATION CONCERNING THE COMPANY

      General.   The  Company is a Virginia corporation with its  principal
executive  offices  located at One Park West Circle,  Midlothian,  Virginia
23113,  telephone (804) 794-1436.  The Company is primarily engaged in  the
manufacture,  sale  and servicing of roller bearings; the  manufacture  and
sale of automotive forgings; the provision of third party railcar switching
services; and the operation of short-line railroads.

     Selected Financial Information. The following table contains a summary
of  certain selected financial information with respect to the Company  and
its subsidiaries for the fiscal years ended December 31, 1995, December 31,
1994 and December 31, 1993 and for the three-month periods ended March  31,
1996  and  March  31, 1995, which has been excerpted and derived  from  the
audited consolidated financial statements contained in the Company's Annual
Reports  on  Form  10-K for the fiscal years ended December  31,  1995  and
December  31,  1994,  and from unaudited consolidated financial  statements
contained  in the Company's Quarterly Report on Form 10-Q for  the  quarter
ended March 31, 1996.  More comprehensive financial information is included
in  such  reports  and  other  documents filed  by  the  Company  with  the
Securities  and  Exchange  Commission  ("Commission"),  and  the  following
summary is qualified in its entirety by reference to such documents and all
of the financial statements and related notes contained therein.


                                      

<PAGE>
                                      
                                      
                            BRENCO, INCORPORATED
                       SELECTED FINANCIAL INFORMATION
                    (In thousands, except per share data)
                                      
                        Three Months Ended
                             March 31,    Fiscal Year Ended December 31,
                           1996     1995     1995     1994     1993
                         (unaudited)

Income Statement Data:
  Net sales              $32,875  $35,232 $127,139  $117,897 $98,724
  Costs and expenses      28,825   29,224  110,177   102,727  89,413
  Interest expense           178      214      723       799     741
  Income before income
    taxes                  4,123    5,979   16,909    14,555   6,893
  Net income               2,571    3,640   10,660     8,802   4,241
  Earnings per share:
    Net income per share     .25      .36     1.05       .88     .43
    Average shares
    outstanding           10,189   10,102   10,135    10,050   9,942
Balance Sheet Data:
  Current assets         $56,780  $49,171  $49,520   $41,968 $36,900
  Total assets            93,041   84,743   86,278    76,569  69,629
  Current liabilities     11,962   12,297    8,438     7,530   8,312
  Long-term debt           8,184    9,540    8,212     9,567  10,000
  Shareholders' equity    66,134   58,777   63,999    55,498  48,289


      Certain  Company  Projections.  Prior to  entering  into  the  Merger
Agreement,  Varlen conducted a due diligence review of the Company  and  in
connection  with such review the Company provided Varlen with certain  non-
public  business  and  financial information  from  the  Company  including
summary  business plans comprised of income, balance sheet  and  cash  flow
statements,  financial plans and certain historical data  detailing  sales,
costs  and  expenses and balance sheet data.  Certain projected information
included  in  the non-public business and financial records of the  Company
included  that  (i) net sales for the Company for the fiscal  years  ending
December  31,  1996 through 1998 would be approximately $125 million,  $124
million  and $130 million, respectively and (ii) net income for the Company
for  the  fiscal  years  ending December 31, 1996  through  1998  would  be
approximately  $9.6 million, $9.7 million and $10.3 million,  respectively.
None  of the assumptions which form the basis for the projected information
give  effect  to  the  Offer, the Merger or the financing  thereof  or  the
potential  combined operations of Varlen and the Company after consummation
of  such  transactions.  See "The Merger - Financing of the Offer  and  the
Merger."

     The Company does not as a matter of course make public any projections
as  to future performance or earnings.  The above projections and forecasts
were prepared for internal purposes only, were not prepared with a view  to
compliance  with  the Commission's published guidelines for  disclosure  of
forward-looking information or the guidelines established by the American



<PAGE>


Institute of Certified Public Accountants regarding projections,  and  were
not  intended  for  public  dissemination.  The foregoing  projections  and
forecasts  are necessarily based on assumptions as to facts which  are  not
within  the  Company's  control.   No assurance  can  be  given  that  such
projections or forecasts will prove to be accurate to any extent  and  none
of the Company,  Varlen, the Purchaser, or any of their respective advisors
or any other party who received such information assumes any responsibility
for  the  accuracy of such projections or forecasts.  Such projections  and
forecasts  are included herein only because Varlen was provided them  prior
to  the  execution  of  the  Merger  Agreement.   Although  presented  with
numerical  specificity, these projections and forecasts are  based  upon  a
variety of assumptions relating to the businesses of the Company which  may
not   be  realized  and  are  subject  to  significant  uncertainties   and
contingencies, many of which are beyond the control of the Company.   There
can be no assurance that the projections and forecasts set forth above will
be  realized, and actual results may vary materially from those shown.  The
projections  and  forecasts  have not been  examined  or  compiled  by  the
Company's   independent  public  accountants.   The   inclusion   of   such
projections  and forecasts herein should not be regarded as  an  indication
that  the  Company, Varlen, the Purchaser, any of their respective advisors
or  any  other party who received such information considers it an accurate
prediction of future events.


           CERTAIN INFORMATION CONCERNING THE PURCHASER AND VARLEN

      General.   The Purchaser is a newly incorporated Virginia corporation
and  a  wholly  owned  subsidiary of Varlen.  To date,  the  Purchaser  has
engaged in no activities other than those in connection with the Offer  and
the  Merger.  The principal executive offices of the Purchaser  and  Varlen
are  located  at  55 Shuman Boulevard, P.O. Box 3089, Naperville,  Illinois
60566-7089, telephone (708) 420-0400.

      Varlen,  a  Delaware corporation, was formed in 1969.   Varlen  is  a
manufacturer of (i) aluminum permanent mold and die castings and structural
molded  plastic  components for trucks and trailers;  (ii)  components  for
railcars  and  locomotives; (iii) remanufactured crankshafts and  camshafts
and  railroad track fastener systems; (iv) automatic transmission  reaction
plates,  steering column and transmission components, seat  frame  brackets
and  precision  stamped metal components and weldments for cars  and  light
trucks;  and (v) instruments to improve yield, certify products and monitor
regulatory standards for petroleum products.

      Except  with  respect to the purchase of the Shares by the  Purchaser
pursuant  to the Offer, Purchaser does not have any significant  assets  or
liabilities and does not engage in activities other than those incident  to
its  formation and capitalization and the transactions contemplated by  the
Offer  and the Merger.  Because the Purchaser is a newly formed corporation
and   has  minimal  assets  and  capitalization,  no  meaningful  financial
information regarding the Purchaser is available.





<PAGE>


     Varlen is subject to the information and reporting requirements of the
Exchange  Act  and  in accordance therewith is obligated to  file  reports,
proxy statements and other information with the Commission relating to  its
business,  financial  condition  and other  matters.   Information,  as  of
particular   dates,   concerning  Varlen's  business,  principal   physical
properties,   capital  structure,  material  pending   legal   proceedings,
operating  results, financial condition, directors and executive  officers,
their remuneration, stock options granted to them, the principal holders of
Varlen's   securities  and  any  material  interest  of  such  persons   in
transactions  with Varlen and other matters is required to be disclosed  in
proxy  statements  and annual reports distributed to Varlen's  shareholders
and  filed  with the Commission.  Such reports, proxy statements and  other
information may be examined, and copies may be obtained from the Commission
in  the same manner set forth under "Available Information" with respect to
information  concerning  the  Company.  Such  information  should  also  be
available  for inspection at the offices of the NASDAQ Operations,  1735  K
Street, N.W., Washington, D.C.  20006.

      Selected  Financial Information.  Set forth below  is  a  summary  of
certain  selected financial information of Varlen and its subsidiaries  for
the  fiscal years ended January 31, 1996, January 31, 1995 and January  31,
1994  and for the three-month periods ended May 4, 1996 and April 29, 1995,
which has been excerpted or derived from the audited consolidated financial
statements contained in Varlen's Annual Report on Form 10-K for the  fiscal
years  ended  January  31,  1996 and January 31, 1995  and  from  unaudited
financial information contained in the Company's Quarterly Report  on  Form
10-Q  for  the  quarter  ended May 4, 1996.  More  comprehensive  financial
information is included in such reports and other documents filed by Varlen
with the Commission, and the following summary is qualified in its entirety
by  reference  to  such  document and all of the financial  statements  and
related notes contained therein.
























<PAGE>

                             VARLEN CORPORATION
                       SELECTED FINANCIAL INFORMATION
                    (In thousands, except per share data)
                                      
                         Three Months Ended
                      May 4,    April 29,    Fiscal Year Ended January 31,
                       1996         1995        1996        1995        1994
                    (unaudited)

Income Statement Data:
 Net sales          $91,975     $106,969    $386,987    $341,521    $291,908
 Costs and           68,178       79,611     290,052     260,469     221,988
  expenses
 Selling, general                                                           
  and                14,254       15,289      57,762      50,436      45,087
  administrative
  expenses
 Interest expense,    1,053        1,173       4,467       4,762       6,110
  net
 Income before        8,490       10,896      34,706      25,854      18,723
 income taxes
 Net earnings         4,822        6,156      19,609      14,762      10,766
 Earnings per                                                               
  share*
  Primary earnings                                                          
    per share           .79         1.01        3.19        2.44        1.80
  Fully diluted                                                             
    earnings per        .60          .75        2.43        1.92        1.57
      share
 Average shares                                                             
 outstanding*:
  Primary             6,095        6,101       6,141       6,064       5,986
  Fully diluted       9,159        9,166       9,199       9,136       8,062
Balance Sheet Data:                                                         
  Current assets   $112,008     $119,118    $111,514    $111,535     $84,575
  Total assets      234,123      232,214     230,874     220,186     186,264
  Current            44,201       57,734      44,470      53,822      35,529
  liabilities
  Long-term debt     73,403       72,790      73,398      72,788      72,698
 Shareholders'      101,399       86,766      97,953      79,031      63,644
 equity
                                                                            

* Amounts prior to May 4, 1996 have been restated for a 10% stock dividend
declared on May 29, 1996 and payable on July 15, 1996.
                                      














<PAGE>
                                      
                                      
                                 THE MERGER

Background of the Merger

      As described in detail below, beginning in December, 1995, Varlen and
the  Company  engaged  in  a series of discussions and  negotiations  which
culminated in the execution of the Merger Agreement on June 15, 1996.

      On  December  11, 1995, at Varlen's request, two senior  officers  of
Varlen,  Richard  L.  Wellek, President and Chief  Executive  Officer,  and
Raymond  A.   Jean,  Executive Vice President and Chief Operating  Officer,
visited  the  Company's  facilities in Petersburg, Virginia  and  met  with
Needham  B.  Whitfield,  Chairman of the Board of  the  Company  and  Chief
Executive  Officer,  J. Craig Rice, President and Chief Operating  Officer,
and Howard J. Bush, Vice President--Marketing.  After a presentation by Mr.
Bush  of  the Company's markets and businesses, the Varlen executives  were
given  a  tour  of the manufacturing facilities, and afterwards  a  general
discussion  ensued.  The Varlen executives pointed to a variety of  changes
in the railroad markets domestically and internationally, and proposed that
a  large  supplier, with a wide variety of products important to  the  rail
industry,   would  be  better  positioned  to  deal  with  these   changing
conditions.   The  Varlen executives asked the Company  if  they  would  be
interested in combining with Varlen to form such a supplier.  The Company's
executives  agreed  to think about the proposition,  and  to  have  further
discussions with Varlen.

      At  its  regular monthly meeting on December 15, 1995, the  Company's
Board of Directors was advised of the Varlen visit and its interest.

      On  January 25, 1996, Mr.  Wellek, together with George W.   Hoffman,
Railroad  Group  Vice  President for Varlen,  returned  to  Petersburg  and
resumed  discussions with Messrs.  Whitfield, Rice, and Bush.  A number  of
marketing  synergies  were identified between the two companies,  and  both
parties agreed to explore each other's operations in greater depth.

      At  its  regular monthly meeting on January 26, 1996,  the  Company's
Board  of  Directors  was advised of the Varlen visit  and  its  continuing
interest.

      On  February  20,  1996, Messrs. Whitfield,  Rice  and  Bush  visited
Keystone  Industries,  Inc.   in Camp Hill, Pennsylvania.   Keystone  is  a
manufacturer of railroad equipment components and a wholly owned subsidiary
of  Varlen.   After  a  tour of the facilities, further  discussions  about
operations  and  railroad markets were conducted with Messrs.   Wellek  and
Hoffman.

      On  February  21, 1996, Messrs.  Whitfield and Rice  accompanied  Mr.
Wellek  to Vassar, Michigan to tour two automotive parts plants of a Varlen
subsidiary   and  meet  local  managers  of  these  operations.    Business
philosophies,  marketing strategies, organizational culture  and  operating
methods were discussed.




<PAGE>

      On March 11, 1996, Mr.  Wellek visited Messrs. Whitfield and Rice  at
the  Company's  administrative  headquarters  in  Midlothian,  Virginia  to
discuss  whether there was enough fit between the two companies to  explore
in  earnest  the possibility of a business combination.  The two  companies
agreed to continue discussions.

     On March 20, 1996, Messrs. Wellek and Jean met Mr. Rice and Keith Poe,
Executive  Vice President of Quality Bearing Service ("QBS"), the Company's
wholly  owned reconditioning subsidiary, in Little Rock, Arkansas  to  tour
QBS's   newest   reconditioning  plant  and  discuss   the   reconditioning
operations.

      On  March  21, 1996, Messrs. Wellek and Jean, who were in Louisville,
Kentucky   for  an  annual  truck  show,  made  a  brief  tour   of   QBS's
reconditioning plant in Louisville.

      At its regular monthly meeting on March 22, 1996, the Company's Board
of  Directors  was advised of the continuing Varlen visits and  discussions
between  the two companies, and the process the Company intended to  follow
with respect to these discussions was discussed in more detail.

      On March 27, 1996, Varlen signed a confidentiality agreement with the
Company  providing for the transfer of confidential information  to  Varlen
about  the  Company's operations and financial results, and holding  Varlen
subject  to a standstill provision in the event Varlen wished to  use  this
information for purposes of, among other things, making a public tender for
the Company shares.

      On  April 3, 1996, Richard A. Nunemaker, Vice President, Finance  and
Chief  Financial Officer of Varlen, met with Jacob M. Feichtner,  Executive
Vice  President and Secretary of the Company and Mr. Whitfield to determine
what financial and operating data was available and to begin his inquiries.

     On April 10, 1996, Messrs. Wellek, Jean, Hoffman, Thomas Robinson, and
others  visited  the  Company's facilities  in  Petersburg  to  conduct  an
engineering  review  of  the  Company's new bearing  developments  and  its
development  of a one-way clutch for the automotive market.  Mr.  Rice  and
several of the Company's engineers were involved in the discussions.

     On April 11, 1996, Messrs. Wellek, Jean, Hoffman and Robinson met with
Messrs.  Rice,  Whitfield, and James W. Benz, President  of  Rail  Link,  a
contract  switching subsidiary wholly owned by the Company.  A  variety  of
railroad industry and international sales issues were discussed.

      On April 15, 1996, Mr. Nunemaker and Stephen E. Obendorf met with Mr.
Feichtner  and others to further discuss and review financial and operating
data  of  the Company.  On the same date, Vicki L. Casmere, Vice President,
General Counsel and Secretary of Varlen, met with the Company's counsel  in
Richmond  and  later with Messrs. Feichtner and Whitfield in Midlothian  to
conduct  a  general  review  of  legal matters  related  to  the  Company's
operations.





<PAGE>


      At its regular monthly meeting on April 18, 1996, the Company's Board
of  Directors was brought up to date on the discussions with  Varlen.   The
Board determined that the Company would require the services of a financial
advisor  to guide the Board and express an opinion on fairness of  whatever
consideration and terms were offered.

      On May 7, 1996, Mr. Wellek met with Messrs. Whitfield and Rice at the
Company's  Midlothian  headquarters  to  review  the  status  of   Varlen's
inquiries  and  to  advise the Company's executives that Varlen  wished  to
acquire  the  Company, assuming the contract terms, timing and  price  were
satisfactory  to both parties.  There was a general discussion  as  to  how
this  process  might  proceed and Mr. Wellek indicated the  possible  price
range of a Varlen offer.

      A  Special Meeting of the Company's Board of Directors was called  on
May 13, 1996.  The details of the meeting with Mr. Wellek were reported  to
the  Board, who determined to engage the investment banking firm of  Wheat,
First  Securities,  Inc.  ("Wheat")  of  Richmond,  Virginia  to  serve  as
financial advisor to the Company.

      Wheat  immediately proceeded to conduct a preliminary  evaluation  of
potential price ranges of comparable and hypothetical transactions.  At the
Company  Board's  regular monthly meeting on May 24,  1996,  the  Company's
senior  management made presentations on the markets and prospects for  the
Company's various businesses and why a combination with Varlen would be  in
the  strategic  interest  of the Company.  This  was  followed  by  Wheat's
presentation of its preliminary evaluation.  Based on the discussions  that
followed,  the Board directed Messrs. Whitfield and Rice to pursue  serious
negotiations  with  Varlen as to price, terms and how  such  a  combination
might be effected.

      On  May 29, 1996, Messrs. Whitfield and Rice met with Messrs. Wellek,
Jean,  Nunemaker,  Robinson  and Ms. Casmere at  Varlen's  headquarters  in
Naperville, Illinois.  Mr. Whitfield reported the Company Board's  response
to Varlen's proposal and asked for definitive terms.

     On May 31, 1996, Mr. Wellek called Mr. Whitfield and informed him that
Varlen  wished to make a cash tender offer for the Shares and assuming  the
Company  would cooperate by entering into an acquisition agreement,  Varlen
would submit a proposed draft of the agreement which was done the following
week.   Mr.  Wellek indicated that the final price offered would depend  on
the terms of the agreement.

      On June 11, 1996, Mr. Wellek and Ms. Casmere of Varlen, together with
Varlen's  outside  counsel,  met with Messrs. Whitfield  and  Rice  of  the
Company  and  its  counsel,  and negotiated the  basic  terms  of  Varlen's
proposed  acquisition  agreement,  subject  to  approval  of  both  boards.
Negotiations  continued over the period from June 11 to June 14  concerning
certain  additional  terms  of the acquisition agreement  and  the  related
shareholder tender agreement..





<PAGE>

      On  June 13, 1996, the Varlen Board of Directors met and received  an
update  on the status of negotiations relating to the Offer and the  Merger
and the proposed terms of the relevant agreements.  Mr. Bush of the Company
was  in attendance at the beginning of the meeting, made a presentation  on
the Company's railroad bearing markets and answered questions by the Varlen
directors.  The Board of Directors then approved the terms of the Offer and
the Merger and the related agreements between the two companies.

      The  Board of Directors of the Company held a Special Meeting on June
15,  1996, at which Wheat advised the Board of Directors, based on  various
analyses  and subject to the limitations set forth in its written  opinion,
that  the  consideration  was  fair to the Company's  shareholders  from  a
financial  point  of  view, and the Board, after discussion,  approved  the
Merger  Agreement and agreed to recommend Varlen's offer to  the  Company's
shareholders.

      During  the  process of its discussions with Varlen, the Company  had
conversations  with  several other parties who  expressed  some  degree  of
interest  in  a  business  combination.  A  confidentiality  agreement  was
entered  into with one party and information shared.  However, no proposals
were  made by any other party and based on the timing and substance of  the
Varlen   offer  and  advice  from  management  concerning  the  nature   of
discussions  that had occurred with such parties and from its advisor  that
the  Company  was  unlikely  to receive substantially  higher  offers,  the
Company's  Board decided to proceed with the Varlen negotiations and  enter
into an agreement recommending the Varlen offer.

      The negotiations culminated in the execution of the Merger Agreement,
and  the  Shareholder  Tender Agreement on Saturday,  June  15,  1996.   On
Monday,  June  17, 1996, Varlen and the Company, in a joint press  release,
announced its intention to commence the Offer.

Recommendation of the Board of Directors; Reasons for Recommendation

      The Company's Board of Directors unanimously has determined that  the
Merger  is  fair  to  and in the best interest of the shareholders  of  the
Company,  has  approved the Merger Agreement and the Merger and  recommends
that  the  shareholders  vote  for approval  and  adoption  of  the  Merger
Agreement and the Merger.

      In  approving the Merger Agreement and the transactions  contemplated
thereby,  and  recommending  that  all  shareholders  tender  their  Shares
pursuant  to  the  Offer,  the Board of Directors considered  a  number  of
factors, including:

        (i) the financial and other terms of the Offer, the Merger and  the
Merger Agreement;

        (ii)  that  the $16.125 per Share tender offer price  represents  a
premium  of approximately 32% over the closing price of the Shares  on  the
NMS  on  June  14,  1996, the last full trading day  prior  to  the  public
announcement of the execution of the Merger Agreement;




<PAGE>

        (iii) recent trading prices of the Shares on the NMS, including the
fact  that the Shares have not traded at or above the $16.125 tender  offer
price in more than fifteen (15) years;

       (iv) the written opinion of Wheat delivered to the Board on June 15,
1996,  to  the effect that, as of that date, and based upon its review  and
analysis   and   subject  to  the  limitations  set  forth   therein,   the
consideration to be received by the holders of the Shares pursuant  to  the
Offer and the Merger as contemplated in the Merger Agreement was fair, from
a  financial point of view, to such holders. See "Opinion of the  Company's
Financial Advisor";

        (v)  the  view  of the Board of Directors, based in part  upon  the
presentations of management and of Wheat to the Board of Directors  on  May
24 and again on June 15, 1996, regarding the likelihood of a superior offer
arising;

        (vi) the continuing consolidation in the rail industry, encouraging
consolidation among suppliers, as well, to compete effectively;

        (vii)  the Company's long-term and short-term prospects and capital
needs,  especially  in  light of the developing market  for  the  Company's
automotive one-way clutch products;

        (viii)  the  provisions  of  the Merger  Agreement,  including  the
provision   allowing  the  Company  to  respond  to  unsolicited  inquiries
concerning  an acquisition of the Company, and the provisions which  permit
the Company to terminate the Merger Agreement upon payment to Purchaser  of
a  break-up  fee  in  the event that the Board of Directors  determines  to
withdraw   its recommendation that shareholders accept the Offer  based  on
the  Board  of  Directors' determination that such action is  necessary  to
comply with its fiduciary duties under applicable law;

        (ix)  the fact that Varlen's and the Purchaser's obligations  under
the Offer were not subject to any financing condition;

        (x)  the  familiarity of the Board of Directors with the  business,
results  of  operations, properties and financial condition of the  Company
and the nature of the industry in which it operates; and

         (xi)   the  Board  of  Directors'  belief  that  the  transactions
contemplated by the Merger Agreement would result in relatively few changes
to the Company's operations and customer relationships, and that employment
opportunities within the combined companies would offer growth and security
to the Company's employees.

     The foregoing discussion of the information and factors considered and
given  weight  by the Board of Directors is not intended to be  exhaustive.
In  view  of  the  variety  of factors considered in  connection  with  its
evaluation of the Merger Agreement, the Offer and the Merger, the Board  of
Directors  did  not  find  it practicable to,  and  did  not,  quantify  or
otherwise  assign  relative weights to the specific factors  considered  in
reaching  its determination.  In addition, individual members of the  Board
of Directors may have given different weights to different factors.


<PAGE>


Opinion of the Company's Financial Advisor

      Wheat  was engaged by the Company to act as its financial advisor  in
connection with a possible business combination.  In connection  with  this
engagement, the Company requested that Wheat provide a written  opinion  to
the  Board  of  Directors  of  the  Company  as  to  the  fairness  of  the
consideration  to  be  received by shareholders  of  the  Company,  from  a
financial  point  of  view, in connection with the  proposed  sale  of  the
Company  to  Varlen or one of its subsidiaries.  On June  15,  1996,  at  a
meeting  of  the  Board of Directors of the Company held  to  evaluate  the
proposed   transaction  with  Varlen,  Wheat  delivered  an  oral   opinion
(subsequently confirmed by delivery of a written opinion) to the  Board  of
Directors of the Company to the effect that, as of the date of such opinion
and  based upon and subject to certain matters stated in such opinion,  the
cash  consideration of $16.125 per share to be received  by  the  Company's
shareholders was fair, from a financial point of view, to such holders.

     The full text of Wheat's opinion, which sets forth certain assumptions
made,  matters considered and limitations on review undertaken is  attached
as  Exhibit  B  to  this  Proxy Statement and  is  incorporated  herein  by
reference.   Shareholders are urged to read this opinion carefully  in  its
entirety.   The  summary of the opinion of Wheat set forth  in  this  Proxy
Statement  is  qualified  in  its entirety by  reference  to  the  opinion.
Wheat's opinion is directed only to the fairness, from a financial point of
view,  of  the  consideration to be received by  the  shareholders  of  the
Company and does not constitute a recommendation to any shareholder of  the
Company as to how such shareholder should vote on the Merger.

      In  arriving at its opinion, Wheat, among other things, (1)  reviewed
the  financial  and  other information contained in  the  Company's  Annual
Reports  to  Shareholders and Annual Reports on Form 10-K  for  the  fiscal
years ended December 31, 1995, December 31, 1994 and December 31, 1993, and
certain interim reports to Shareholders and Quarterly Reports on Form 10-Q;
(2)  conducted discussions with members of senior management of the Company
concerning  the  Company's  business and prospects;  (3)  reviewed  certain
publicly available information with respect to historical market prices and
trading  activity for the Shares and for certain publicly traded  companies
which  it  deemed relevant; (4) compared the results of operations  of  the
Company  with  those of certain publicly traded companies which  it  deemed
relevant; (5) compared the proposed financial terms of the transaction with
the  financial  terms  of certain other mergers and acquisitions  which  it
deemed to be relevant; (6) performed a discounted cash flow analysis of the
Company based upon estimates of projected financial performance prepared by
the  management  of  the  Company; and (7) reviewed  the  Merger  Agreement
(including the Exhibits thereto) dated June 15, 1996.  In addition  to  the
foregoing,  Wheat  reviewed such other financial studies and  analyses  and
performed  such  other  investigations and took  into  account  such  other
matters as it deemed necessary.







<PAGE>


      In  rendering its opinion, Wheat assumed and relied upon the accuracy
and completeness of all information supplied or otherwise made available to
it  by  Varlen  and the Company, and did not assume any responsibility  for
independent  verification of such information or any independent  valuation
or  appraisal of any of the assets of Varlen and the Company.  Wheat relied
upon the management of Varlen and the Company as to the reasonableness  and
achievability of their financial and operational forecasts and projections,
and  the  assumptions and bases therefor, provided to it, and assumed  that
such  forecasts and projections reflected the best available estimates  and
judgments of such managements at that time, and assumed that such forecasts
and  projections would be realized in the amounts and in the  time  periods
estimated  by such managements.  Wheat's opinion is necessarily based  upon
market,  economic  and  other  conditions as  they  existed  and  could  be
evaluated on the date of its opinion and the information made available  to
Wheat through that date.  Events occurring after that date could materially
affect  the  assumptions  and  conclusions contained  in  Wheat's  opinion.
Wheat's  opinion  does not address the relative merits of  the  transaction
contemplated  by  the  Agreement as compared to  any  alternative  business
strategies that might exist for the Company, nor does it address the effect
of any other business combination in which the Company might engage.

      Wheat's  advisory  services  and its  opinion  are  provided  to  the
Company's  Board  of  Directors  for  use  in  evaluating  the  transaction
contemplated by the Agreement and do not constitute a recommendation to any
shareholder as to how such shareholder should vote on the Merger.

      Pursuant  to the terms of its engagement, the Company agreed  to  pay
Wheat  a  fee  of  $50,000 after the delivery of an  oral  opinion  to  the
Company's  Board  of  Directors  by  Wheat  as  to  the  fairness  of   the
consideration   to  be  received  in  the  transaction  by  the   Company's
shareholders, from a financial point of view; an additional fee of $150,000
at  the  time  the  opinion  was included as an exhibit  to  the  Company's
Solicitation/Recommendation Statement on Schedule 14D-9; and an  additional
$150,000  payable  upon the closing of the transaction.  In  addition,  the
Company agreed to reimburse Wheat for its reasonable out-of-pocket expenses
incurred  (including reasonable legal fees and expenses) in performing  its
services   under  its  engagement,  whether  or  not  the  transaction   is
consummated  or  the engagement terminates or expires.   In  addition,  the
Company  has agreed to indemnify Wheat and certain related persons  against
certain liabilities related to or arising out of Wheat's engagement.

      Wheat  is  a  nationally recognized investment banking  firm  and  is
regularly  engaged in the valuation of businesses and their  securities  in
connection   with  mergers  and  acquisitions,  negotiated   underwritings,
competitive  biddings,  secondary  distributions  of  listed  and  unlisted
securities,  private  placements and valuations for estate,  corporate  and
other  purposes.  The Company selected Wheat as its financial advisor based
upon its familiarity with the Company and the industry in which the Company
operates  and  its  experience, ability and  reputation  with  respect  the
mergers and acquisitions.





<PAGE>



      In the ordinary course of its business as a broker-dealer, Wheat may,
from  time to time, have a long or short position in, and buy or sell, debt
or  equity securities of the Company or Varlen for its own account  or  for
the  accounts  of  its  customers.  Wheat has provided  investment  banking
services  for  the Company in the past for which it has received  customary
compensation.

Interests of Certain Persons in the Merger

      Certain  existing and former members of the Company's management  and
Board  (as  well as other employees of the Company) have certain  interests
that  are  described below that may present them with actual  or  potential
conflicts  of  interest in connection with the Merger.  Also see  "Security
Ownership of Certain Beneficial Owners and Management".

      Change  in Control Agreements.  Effective March 22, 1996, the Company
entered  into change in control agreements (the "Agreements") with  Needham
B.  Whitfield, J. Craig Rice, Jacob M. Feichtner, Howard J. Bush and Donald
E.  Fitzsimmons  (the  executive officers  named  in  the  Company's  proxy
statement  for  the 1996 Annual Meeting of Shareholders) and certain  other
executives   and  employees.   The  Agreements  provide  that   termination
compensation  will be paid if the executive's employment is  terminated  by
the  Company  within  two years after a Change in Control  other  than  for
"cause"  (as  defined  in  the Agreements) or  upon  the  death,  permanent
disability  or retirement of the executive, or if the executive voluntarily
terminates his employment for "good reason" (as defined in the Agreements).
Change  in Control is defined generally to include (i) acquisition of  more
than  20%  of  the  Company's voting stock, (ii)  certain  changes  in  the
composition  of  its  Board  of Directors, (iii)  shareholder  approval  of
certain  business  combinations  or asset  sales  in  which  the  Company's
historic  shareholders  hold less than 50% of the resulting  or  purchasing
company  or (iv) shareholder approval of the liquidation or dissolution  of
the Company.  Termination compensation consists of a cash payment equal  to
a  multiple (generally one, two or three times) of the highest annual  rate
of  base  salary  paid to the executive in effect for the  12-month  period
immediately  prior  to  the executive's termination  of  employment  ("Base
Salary").  The multiple is one times Base Salary for Messrs.  Whitfield and
Fitzsimmons, three times Base Salary for Mr.  Rice, two times  Base  Salary
for  Mr.  Bush, and the number of years from date of termination to age  62
times Base Salary for Mr.  Feichtner (who is now age 59).  In addition, the
Agreements  provide  for  the continuation of  certain  medical,  life  and
disability   benefits.   The  Agreements  supersede  employment  agreements
between the Company and certain executives which were previously in place.

       Executive  Retirement  Incentive  Plan.   The  Company's   Executive
Retirement Incentive Plan, as amended and restated effective March 22, 1996
(the  "Executive Plan"), provides a monthly retirement benefit for life  to
those  executives selected for participation by the Compensation  Committee
of  the Board of Directors equal to the excess of (i) 3% of the executive's
remuneration  multiplied by his years of service (up to  a  maximum  of  20
years), over (ii) the value of benefits payable to the executive by the



<PAGE>


company  retirement  plan  and  the executive's  Social  Security  benefit.
Messrs.   Whitfield, Rice, Feichtner, Bush and Fitzsimmons  are  among  the
executives  participating in the Executive Plan.  In  order  to  receive  a
benefit  under  the Executive Plan, the executive must have at  least  five
years  of  vesting service and must retire after attaining age  55  but  no
later  than the first day of the calendar quarter coinciding with  or  next
following  his attaining age 62.  The Executive Plan provides  for  benefit
payment  options  and spousal and beneficiary rights and  payments  in  the
event  of  the  executive's  death.  No  benefits  are  payable  under  the
Executive  Plan to any executive who terminates employment before attaining
age  55  or  who  does  not retire during the available  retirement  window
period.  In addition, benefits under the Executive Plan are forfeited if  a
retired executive competes with the Company under certain circumstances.

      The Company has established a grantor trust to accumulate the amounts
anticipated to be needed to pay benefits under the Executive Plan.   Assets
of  the  trust are considered general assets of the Company and are subject
to  claims  of the Company's creditors.  The Company is obligated  to  make
contributions  to  the trust annually in an amount equal  to  its  reported
annual  financial  expense for the Executive Plan, as  adjusted  for  trust
earnings  and  expenses.  In addition, in the event there is  a  Change  in
Control  (as  defined  in  the Agreements), the  Company  is  obligated  to
contribute  an  amount to the trust within 90 days equal to  the  Executive
Plan's unfunded actuarial liability at that time.

       The   Executive  Plan  provides  additional  benefits  for   Messrs.
Feichtner, Fitzsimmons, and Rice in the event there is a Change in Control.
First,  the  Executive Plan may not be amended to cause Messrs.  Feichtner,
Fitzsimmons,  or  Rice  to  cease  to be participants.   Secondly,  if  Mr.
Feichtner's employment is terminated within two years after the  Change  in
Control and on or before June 30, 1999, by the Company without cause or  by
Mr.   Feichtner for good reason, then his benefit under the Executive  Plan
will be calculated as though he had continued to work to June 30, 1999, and
his  benefit under the Executive Plan will not be reduced for early payment
before  age  62  and  will include an amount equal to  the  amount  of  any
reduction  to  his  benefit  under the Company retirement  plan  for  early
payment.   Thirdly,  if either Messrs.  Fitzsimmons or Rice  ceases  to  be
employed before age 62 (including before age 55), respectively, he will  be
fully  vested in his benefit under the Executive Plan, he may start drawing
that  benefit at age 55 or his later termination, his beneficiary  will  be
entitled  to  his death benefit regardless of his vesting  service  or  his
termination  before  age 55, and the prohibition on  competition  with  the
Company will be waived if he resigns for good reason (other than the  right
to voluntarily terminate during a 30 day period after the first anniversary
of  the  Change in Control).  As of March 8, 1996, the ages  of  each  such
executive  officer were as follows: Needham B.  Whitfield -  59,  J.  Craig
Rice  -  48,  Jacob M. Feichtner - 58, Howard J.  Bush - 42 and  Donald  E.
Fitzsimmons - 54.

      The Company's estimate of the total amount of all payments which  may
be  payable upon a Change in Control under the Agreements and the Executive
Plan is $3,435,000.



<PAGE>


      Incentive Stock Plans.  The Company also provides long-term incentive
compensation  for  executives of the Company (and other Company  employees)
through the grant of stock options and restricted stock under the Company's
1988  Stock Option Plan (the "Stock Option Plan") and 1987 Restricted Stock
Plan  (the "Restricted Stock Plan").  Stock options under the Stock  Option
Plan  are  granted to executive officers at the fair market  value  of  the
Common  Stock  on the date of grant.  Historically, options typically  have
been  granted with a five-year period of exercise and a three-year  vesting
schedule.  However, options granted after July 1994 have been granted  with
a  ten-year period of exercise and are fully exercisable one year after the
date  of  grant.   Shares of restricted stock granted under the  Restricted
Stock  Plan typically vest over a four-year period.  As of June  14,  1996,
the  Company  had  outstanding: (1) options to purchase 442,000  shares  of
Common Stock heretofore granted under the Company's 1988 Stock Option  Plan
("Options")  and  like  number of shares reserved  for  issuance  upon  the
exercise thereof, and (2) 62,576 shares of Common Stock heretofore  granted
under  the  Company's  1987  Restricted Stock Plan  ("Restricted  Shares").
Effective  March  22, 1996, the Stock Option Plan and the Restricted  Stock
Plan  were  amended  to provide that the events which  would  constitute  a
"change  in control" under such plans will be the same as the events  which
would  constitute a Change in Control under the Agreements.  Thus,  upon  a
Change in Control, outstanding Options would be freely exercisable and  any
restrictions on Restricted Shares would lapse.

     Under the Merger Agreement, the Company will, to the extent necessary,
adjust  the terms of all outstanding Options and all Restricted  Shares  to
provide  for  (a)  cancellation of the Options, not later than  immediately
before the Effective Time in exchange for cash payment equal to the product
of  (i)  the  total  number of Shares subject to the Option  and  (ii)  the
excess,  if any, of $16.125 (or any such higher price per Share as  may  be
paid  in  the  Offer)  over the exercise price per Share  subject  to  such
Option;  and (b) cancellation, effective as of the Effective Time, of  each
Restricted  Share outstanding immediately prior to the Merger  in  exchange
for  a  payment equal to the product of (i) the total number of  Restricted
Shares and (ii) $16.125 (or any such higher price per Share as may be  paid
in  the  Offer). The Company anticipates that prior to the Effective  Time,
all  of  the Company's executive officers will have either exercised  their
Options  or  submitted their Options for cancellation in exchange  for  the
cash payment as described above.


Financing of the Offer and Merger

      The  total amount of funds required by the Purchaser to purchase  all
presently  outstanding Shares pursuant to the Offer and the Merger  and  to
pay  related  fees  and  expenses is estimated  to  be  approximately  $165
million.   Such  funds have been obtained by the Purchaser or  provided  by
Varlen  or  one or more of its subsidiaries to the Purchaser from available
cash  on  hand and pursuant to a $190 million credit facility (the  "Credit
Facility")  provided  by  The First National Bank of  Chicago  (the  "Agent
Bank")  and  other banks and financial institutions who are  party  thereto
(collectively with the Agent Bank, the "Banks").  The Credit Facility is



<PAGE>


comprised  of a term loan commitment (the "Facility A Commitment")  in  the
aggregate  principal amount of approximately $135 million provided  to  the
Purchaser, and a revolving credit/letter of credit facility (the  "Facility
B  Commitment")  in  the aggregate principal amount  of  approximately  $55
million  provided  to Varlen, the Purchaser and/or any other  wholly  owned
subsidiary  of  Varlen  who  may  satisfy  the  conditions  to  becoming  a
"Borrowing  Subsidiary" under the applicable credit agreement (Varlen,  the
Purchaser   and   each  such  other  subsidiary,  in  such  capacity,   the
"Borrowers").

      The  Facility  A Commitment and the revolving credit portion  of  the
Facility B Commitment bears interest, at the Borrower's option from time to
time,   at  a  rate  equal  to  either  the  "Alternate  Base  Rate,"   the
"Eurocurrency  Rate" or the "Fixed CD Rate," in each  case  plus  a  spread
based  on Varlen's Leverage Ratio." The "Alternate Base Rate" for  any  day
means  the greater of (i) the rate of interest announced by the Agent  Bank
as  its  "Corporate  Base  Rate" for such day or (ii)  the  "Federal  Funds
Effective Rate" in effect on such day plus .50% per annum, changing as  and
when  such  Corporate  Base Rate or Federal Funds Effective  Rate  changes.
"Eurocurrency Rate" generally means the rate for dollar deposits  appearing
on  Telerate  Page 3750, as adjusted for maximum statutory  reserves.   The
"Fixed CD Rate" generally means the rate determined by the Agent Bank based
on  the  average of the prevailing bid rates on the borrowing date for  the
purchase of certificates of deposit of the Agent Bank, adjusted for maximum
Federal   Reserve  Board  reserve  requirements  and  the  Federal  Deposit
Insurance  Corporation assessment rate.  The Credit Facility  provides  for
customary provisions relating to yield protection, availability and capital
adequacy.

     The Credit Facility provides for the payment by Varlen of certain fees
including  a (i) commitment fee at a rate ranging from .175% to  .375%  per
annum  based  on  the  average  daily unused  portion  of  the  Facility  A
Commitment and the Facility B Commitment and (ii) certain letter of  credit
fees  ranging  from  .50% to 1.25% per annum based on  the  undrawn  stated
amount  of each letter of credit, a letter of credit fronting fee of  0.15%
of  the face amount of each standby letter of credit and customary fees  in
connection  with  commercial letters of credit and performance  letters  of
credit.

       The   Credit   Facility  has  customary  conditions  to   borrowing,
representations and warranties, covenants and events of default.

      Each of Varlen and its domestic subsidiaries (including the Purchaser
and,  upon  consummation  of  the Offer or the  Merger,  the  Company)  has
unconditionally guaranteed the indebtedness, obligations and liabilities of
the Borrowers under the Credit Facility.  In addition, upon consummation of
the  Merger,  the Company will assume, by operation of law, all liabilities
and indebtedness of Purchaser, including the Credit Facility used to effect
the acquisition of the Company.






<PAGE>

      The commitment of the Banks under the Credit Facility will expire  on
the  sixth  anniversary of the date of the closing of the Credit  Facility,
subject to certain extension provisions.  It is anticipated that borrowings
under the Credit Facility will be repaid from funds generated internally by
Varlen and its subsidiaries (including the Company) and from other sources,
which may include other bank financings.

Certain Effects of the Merger

      If  the  Merger is consummated, holders of Shares will  not  have  an
opportunity to continue their common equity interest in the Company  as  an
ongoing  operation and therefore will not have the opportunity to share  in
its  future  earnings and potential growth, if any.  Following the  Merger,
the  Company  plans  to take all necessary actions (i)  to  deregister  the
Shares under the Exchange Act and (ii) to terminate inclusion of the Shares
in NASDAQ and designation of the Shares as NMS securities.

      At  present,  Varlen  and Purchaser do not have  any  plans  for  any
material  sale  of  the  Company's assets,  changes  in  capitalization  or
dividend  policy, or other changes in the Company's corporate structure  of
business.  After consummation of the Merger, Varlen will continue to review
the  business and operations of the Company and, based on such review,  may
make  such  changes as it considers appropriate or desirable.  At  present,
Varlen has not determined what specific actions, if any, it will take  with
respect to the Company.

Payment of Merger Consideration

     Promptly after consummation of the Merger, Harris Trust Company of New
York  (the  "Paying Agent") will send a transmittal letter and instructions
to  each person that was a record holder of Shares immediately prior to the
Effective  Time advising such holder of the procedure for surrendering  his
or  her certificates in exchange for $16.125 in cash, without any interest,
for  each formerly outstanding Share.  To receive the payment to which they
are entitled pursuant to the terms of the Plan of Merger, shareholders must
carefully  comply  with  the instructions on such  transmittal  letter  and
return  it,  along with their certificates to the Paying Agent pursuant  to
the  terms  thereof.   Do  not  send share certificates  with  your  Proxy.
Interest  will  not  be  paid  on the amounts  payable  upon  surrender  of
certificates  which  formerly  represented the  Shares.   It  is  therefore
recommended that certificates be surrendered promptly after consummation of
the  Merger. If, with respect to any Shares, the cash price of $16.125  per
Share  is  to be paid to a person who is not the holder of record  of  such
Shares,  the amount of any applicable stock transfer taxes will be required
to  be paid by the record holders or such other person prior to the payment
of  the Merger Consideration unless satisfactory evidence of the payment of
such taxes, or exemption therefrom, is submitted to the Paying Agent.

                 THE MERGER AGREEMENT AND THE PLAN OF MERGER

      The  principal terms of the Merger Agreement which are of  continuing
applicability, as well as the terms of the Plan of Merger which was adopted
by  the Company's Board of Directors pursuant to the Merger Agreement,  are
summarized  below.   The  description  is  qualified  in  its  entirety  by
reference to the Plan of Merger, which is attached as Exhibit A hereto  and
is incorporated herein by reference.
<PAGE>

     The Merger.  The Merger Agreement and the Plan of Merger provide that,
upon  the  terms and subject to the conditions thereof, and  in  accordance
with the Virginia Act, at the Effective Time, Purchaser will be merged with
and  into  the Company.  As a result of the Merger, the separate  corporate
existence  of  Purchaser will cease and the Company will  continue  as  the
Surviving  Corporation and will become a direct wholly owned subsidiary  of
Parent.  Upon consummation of the Merger, each Share issued and outstanding
immediately prior to the Effective Time (other than Shares held by  Varlen,
Purchaser, or any direct or indirect wholly owned subsidiary of  Varlen  or
Purchaser)  shall  be  converted  into the  right  to  receive  the  Merger
Consideration.

      The  Plan  of  Merger  provides that the directors  and  officers  of
Purchaser  immediately  prior  to  the  Effective  Time  shall  become  the
directors  and officers of the Surviving Corporation.  The Plan  of  Merger
further  provides that, at the Effective Time the articles of incorporation
of  Purchaser, as in effect immediately prior to the Effective  Time,  will
become   the  articles  of  incorporation  of  the  Surviving  Corporation;
provided,  however, that, at the Effective Time, Article I of the  articles
of  incorporation of the Surviving Corporation will be amended to  read  as
follows: "The name of the corporation is Brenco, Incorporated." The Plan of
Merger   also  provides  that  the  by-laws  of  Purchaser,  as  in  effect
immediately  prior to the Effective Time, will become the  by-laws  of  the
Surviving Corporation.

      Agreements  Of  Varlen, Purchaser And The Company.  Pursuant  to  the
Merger Agreement, the Company agreed to take all action necessary to  cause
the  Special  Meeting to be duly called and held as promptly as practicable
following  consummation  of the Offer for the  purpose  of  voting  on  the
approval  and  adoption  of  the Merger and the  Plan  of  Merger  and  the
transactions  contemplated thereby (if and to the extent  required  by  the
Virginia Act).

      The  Merger  Agreement provides that in connection with  the  Special
Meeting  the  Company shall promptly prepare and file with the  Commission,
use  all  reasonable  best efforts to have cleared by  the  Commission  and
thereafter mail to its shareholders at the earliest practicable  date  this
Proxy  Statement  with  respect to the Special Meeting.   The  Company  has
agreed, subject to the fiduciary duties of the Board as advised by counsel,
to  include in the Proxy Statement the recommendation of the Board that the
shareholders of the Company approve the Plan of Merger and the transactions
contemplated thereby and to use all reasonable best efforts to obtain  such
approval.

     The Merger Agreement provides that it may be amended at any time prior
to  the  filing  of  the  Articles of Merger with the Virginia  Commission;
provided  that any such amendment is set forth in an instrument in  writing
executed  by  each  of  the parties thereto and is previously  approved  by
action  of  the  Board  of Directors of each of the  parties;  and  further
provided,  that  if  the  Merger  Agreement  and  Merger  are  subject   to
shareholder approval then, after approval of the Merger by the shareholders
of  the  Company, no amendment may be made without the further approval  of
the  shareholders of the Company which would do any of the  following:  (i)
reduce or (to the extent prohibited
     
     
     
 <PAGE>
by  the  Virginia Act) increase the Merger Consideration or  alter  or
change  the form thereof; (ii) alter or change any other of the  terms  and
conditions of this Agreement if any of the alterations or changes, alone or
in  the  aggregate, would adversely affect the shareholders of the Company;
or (iii) alter or change any of the terms and conditions of the Articles of
Incorporation  (except  as  may  otherwise  be  provided  in   the   Merger
Agreement).

     Pursuant  to  the  Merger  Agreement, until the  Effective  Time,  the
Company  shall,  and  shall  cause its subsidiaries,  officers,  directors,
employees  and agents to, afford to Varlen, the Purchaser and the financial
institutions  and  other designated parties and to the officers,  employees
and  agents  of  Varlen, the Purchaser and such financial institutions  and
others  complete  access  at  all  reasonable  times  to  their  respective
officers, employees, agents, properties, books, records and contracts,  and
shall  furnish  Varlen, the Purchaser and such financial  institutions  and
others  all financial, operating and other data and information  as  Varlen
and  such  financial  institutions  and others,  through  their  respective
officers, employees or agents, may reasonably request.

      Varlen,  Purchaser and the Company have each agreed that it will  use
its  reasonable  best  efforts  to take all actions  necessary,  proper  or
advisable  to  comply  promptly with all legal requirements  which  may  be
imposed  on  such party with respect to the Offer and the Merger (including
furnishing  all information required under the Hart-Scott-Rodino  Antitrust
Improvements Act of 1976, as amended) and will take all reasonable  actions
necessary  to cooperate promptly with and furnish information to the  other
parties  in  connection with any such requirements imposed upon such  other
parties in connection with the Offer and the Merger.  Varlen, Purchaser and
the  Company  have  also each agreed that it will use its  reasonable  best
efforts  to  take or cause to be taken all reasonable actions necessary  to
obtain  (and  will  take  all  reasonable actions  necessary  to  cooperate
promptly  with  the other parties in obtaining) any consent, authorization,
order  or  approval  of,  or  any exemption by, any  court,  administrative
agency,  commission  or  other  governmental  or  regulatory  authority  or
instrumentality, domestic or foreign, or other third party, required to  be
obtained  or  made by any such party in connection with the  Offer  or  the
Merger  or  the taking of any action contemplated thereby or by the  Merger
Agreement.

      Indemnification  and Insurance.  The Merger Agreement  provides  that
the  articles of incorporation or bylaws of the Surviving Corporation shall
contain  provisions no less favorable with respect to indemnification  than
those  that  are  set forth in the Company's articles of incorporation  and
bylaws,  as  amended to the date of the Merger Agreement, which  provisions
may  not  be amended, repealed or otherwise modified for a period  of  five
years  after the Effective Time in  any manner  that would adversely affect
the  rights thereunder of individuals who on or prior to the Effective Time
were   directors,  officers,  employees  or  agents  of  the  Company  (the
"Indemnified   Parties").  Varlen shall cause the Surviving Corporation  to
fulfill  such indemnification obligations. Varlen also agreed  to  use  its
reasonable best efforts to cause to be maintained in effect for three years
from the Effective Time the current policy (or successor policies) of   the
directors' and officers' liability insurance maintained by the Company with
respect  to  matters occurring prior to the Effective Time, to  the  extent
available;  provided however, that  Varlen is not required to  expend  more
than an amount per  year equal to 150% of  current annual premiums paid  by
the Company to maintain or procure insurance coverage pursuant hereto.
<PAGE>

      Board of Directors.      The Merger Agreement provides that, promptly
upon  the  acceptance  for  payment of, and payment  by  the  Purchaser  in
accordance  with  the Offer for, Shares constituting 50%  or  more  of  all
Shares  then  outstanding pursuant to the Offer,  and  from  time  to  time
thereafter,  the  Purchaser will be entitled to designate  such  number  of
directors,  rounded up to the next whole number, on the Board of  Directors
of  the  Company as will give the Purchaser representation on the Board  of
Directors  equal  to  at least that number of directors  which  equals  the
product  of  the  total  number of directors  on  the  Board  of  Directors
multiplied  by  the percentage that such number of Shares so  accepted  for
payment and paid for or owned by Varlen or the Purchaser bears to the total
number  of Shares outstanding; provided, however, that the Purchaser  shall
have  the right (in its discretion) to designate a number of directors less
than  such product; and provided further, however, that at all times  prior
to the Merger there shall be at least two members of the Board of Directors
of  the  Company  selected by the current members of such  Board.   In  the
Merger  Agreement, the Company has agreed to use its best efforts to  cause
the Purchaser's designees to be elected to the Company's Board of Directors
(including  mailing to the Company's shareholders the information  required
by  Section  14(f) of the Securities Exchange Act of 1934, as amended  (the
"Exchange  Act"), and Rule 14f-1 promulgated thereunder)  and  to  use  its
reasonable  best  efforts to cause the resignation  of  current  directors,
and/or  an  increase in the number of the Company's directors,  as  may  be
directed by Varlen and required to implement the foregoing.

      In  accordance with the foregoing provisions of the Merger Agreement,
Messrs.  Feichtner,  Johnson,  Kenny,  Wells  and  Yocum  submitted   their
resignations effective upon such submission at the regular meeting  of  the
Board  of  Directors of the Company held on July 26, 1996  and  two  Varlen
designees,  Messrs. Wellek and Jean, were elected directors of the  Company
at  that meeting. As of a result of such actions, the Board of Directors of
the  Company is currently comprised of Messrs. Whitfield, Rice, Wellek  and
Jean.    It   is  contemplated  that  upon  consummation  of  the   Merger,
Mr.  Whitfield will resign as a director and that all continuing  directors
of the Company will be officers or employees of Varlen and/or the Company.

      Conditions.     Consummation  of the Merger  is  subject  to  certain
conditions, including among others, the non-occurrence or non-existence  at
or prior to the Effective Time of any of the events, facts or circumstances
set forth in paragraphs (a) through (h) of Annex I to the Merger Agreement.
As  of  the  date  hereof, none of such events, facts or circumstances  had
occurred.

Federal Income Tax Consequences

      The  following  is  a  summary of the principal  federal  income  tax
consequences  of the Merger to shareholders of the Company who  hold  their
Shares  as  capital  assets.   The  discussion  is  based  on  the  current
provisions  of the Internal Revenue Code of 1986, as amended (the  "Code"),
the    applicable   Treasury   Regulations   ("Regulations")   and   public
administrative  and judicial interpretations of the Code  and  Regulations,
all  of  which  are  subject  to change, which  changes  could  be  applied
retroactively.  This discussion is for general information purposes only



<PAGE>

and may not apply to shareholders of the Company who are subject to special
treatment  under  the Code, such as (but not limited to)  foreign  persons,
retirement plans, regulated investment companies and dealers in securities.
It  does  not cover the special tax consequences that may apply to  holders
who  acquired  their  Shares  pursuant to the exercise  of  employee  stock
options  or  otherwise as compensation.  This summary is  not  intended  to
address any aspects of state, local, foreign or other tax laws.

      Accordingly, shareholders are urged and expected to consult their own
tax  advisors to determine the specific tax consequences of the  merger  to
them  under federal, state, local, foreign or other tax laws and the effect
of any change in the applicable tax laws after the date hereof.

      The  receipt of cash from Purchaser for Shares pursuant to the Merger
will  be  a  taxable sale for federal income tax purposes.  In  general,  a
shareholder  will  recognize gain or loss for federal income  tax  purposes
equal  to the difference between the amount of cash received for the Shares
and  the holder's adjusted tax basis in such Shares.  Gain or loss must  be
determined  separately for each identifiable block of Shares (i.e.,  shares
acquired  at  the  same  time  and at the same price  in  one  transaction)
converted into cash in the Merger.  Provided the Shares constitute  capital
assets in the hands of the holder thereof such gain or loss will be capital
gain or loss and will be long-term capital gain or loss if, on the date  of
the  sale  pursuant to the Merger, the Shares were held for more  than  one
year.  The deduction of any capital loss may be limited under the Code.

     Unless a shareholder complies with certain reporting and certification
procedures   or  is  an  exempt  recipient  under  applicable   withholding
provisions  of  the  Code and Regulations, such holder may  be  subject  to
backup  withholding tax of 31% with respect to any cash  payments  received
pursuant to the Merger.  This tax is not an additional tax, but is  treated
as  a  payment of the taxpayer's federal income tax and may be refunded  if
the  taxpayer has otherwise satisfied its federal income tax liability  and
the  taxpayer  complies with the applicable requirements  for  obtaining  a
refund.   Shareholders should consult their brokers or the Paying Agent  to
ensure compliance with such procedures.

Accounting Treatment

      The  Merger  will  be  accounted for under the "purchase"  method  of
accounting, whereby the purchase price for the Company will be allocated to
the identifiable assets and liabilities of the Company and its subsidiaries
based on their respective fair values.

Regulatory Matters

      Except  for the filing of Articles of Merger with the Virginia  State
Corporation   Commission,  there  are  no  federal  or   state   regulatory
requirements which remain to be complied with in order for the Merger to be
consummated in accordance with the terms of the Merger Agreement  and  Plan
of Merger.





<PAGE>


                             DISSENTERS' RIGHTS

      Section  13.1-730  of the Virginia Act (as effective  July  1,  1996)
provides  that  no dissenters' rights are available for the shares  of  any
class or series of shares which, at the record date fixed to determine  the
shareholders  entitled to receive notice of and to vote at the  meeting  of
shareholders to act upon the agreement or plan of merger, were  either  (I)
listed on a national securities exchange or on the National Association  of
Securities Dealers Automated Quotation System or (II) held of record by  at
least  2,000 shareholders, unless, among other things, in either  case  (i)
the holders of such class or series of shares are required by the terms  of
such  agreement or plan to accept for such shares anything except  cash  or
(ii) the transaction to be voted on is an "affiliated transaction" that has
not been approved by a majority of "disinterested directors."

      As  of the Record Date, the Shares were listed on the NASDAQ NMS, and
accordingly,  shareholders have no dissenters' rights with respect  to  the
Merger.





































<PAGE>
                                      
                                      
                    MARKET PRICE OF SHARES AND DIVIDENDS

     The Shares are traded in the over-the-counter market, under the symbol
"BREN."  The Shares are quoted in the NASDAQ NMS.  The following table sets
forth,  for  the calendar periods shown, the range of high  and  low  sales
prices for the Shares as quoted in the NASDAQ NMS for such periods, in each
case as reported by published financial sources, and the cash dividend paid
by the Company for each such quarter.  NASDAQ NMS quotations reflect inter-
dealer prices, without retail mark-up, mark-down or commission, and do  not
necessarily reflect actual transactions.


                                                         Quarterly
                           High            Low           Dividend
Year  Ended  
December  31, 1994
     1st Quarter          $12 1/2       $ 8 1/4          $  .05
     2nd Quarter           13 1/4         9 1/8             .05
     3rd Quarter           14            11 1/2             .06
     4th Quarter           13 1/4        11 1/4             .06
Year  Ended
December  31, 1995
     1st Quarter           13            10 5/8             .06
     2nd Quarter           14 1/2        12                 .07
     3rd Quarter           12 5/8         9 3/16            .07
     4th Quarter           12            10 1/8             .07
Year  Ending
December  31, 1996
     1st Quarter           12 13/16       9                 .07
     2nd Quarter           16 1/4        12 1/8             .07

      On  June  14,  1996,  the  last full day  of  trading  prior  to  the
announcement  of  the  Purchaser's intention to make the  Offer,  the  last
reported  sale  price for the Shares, as reported in the  NASDAQ  NMS,  was
$12.25  per Share, according to published sources.  Shareholders are  urged
to obtain current market quotations for the Shares.

      During  the period from February 6, 1996, through April  4,  1996,  a
subsidiary of Varlen purchased in the open market 460,000 (or approximately
4.5%) of the outstanding Shares.





















<PAGE>


                        SECURITY OWNERSHIP OF CERTAIN
                      BENEFICIAL OWNERS AND MANAGEMENT

     The following table sets forth, as of July 23, 1996, certain
information regarding beneficial ownership of Shares by each current
director of the Company, each executive officer named in the Company's
proxy statement for its 1996 Annual Meeting of Shareholders, the current
directors and "named executive officers" as a group, and all person known
to the Company to be the beneficial owners of more than 5% of the Shares.

                            Amount and Nature     Percent
Name of Beneficial Owner    of Beneficial         of Class
                            Ownership (1)
                                                  
Varlen Corporation (2)            9,799,986             96%
   Naperville, Illinois
Howard J. Bush                       -0-                -0-
   Midlothian, Virginia
Jacob M. Feichtner                   -0-                -0-
   Richmond, Virginia
Donald E. Fitzsimmons                -0-                -0-
   Midlothian, Virginia
Raymond A. Jean                      -0-                -0-
   Naperville, Illinois
J. Craig Rice                        -0-                -0-
   Midlothian, Virginia
Richard L. Wellek                    -0-                -0-
   Naperville, Illinois                                   
Needham B. Whitfield                 -0-                -0-
   Midlothian, Virginia
All executive officers and                                
current directors as a               -0-                -0-
group
_______________
(1)  All Shares owned by the named executive officers and directors  (other
than  Restricted  Shares)  were  tendered to  and  purchased  by  Purchaser
pursuant to the Offer and/or Shareholder Tender Agreement.  All outstanding
and  unexercised Options held by the named executive officers have been (or
will  be  by the Effective Time) canceled in exchange for the cash  payment
specified  in the Merger Agreement and all Restricted Shares  held  by  the
named executive officers will be canceled at the Effective Time in exchange
for  the  Merger  Consideration, as described under "Interests  of  Certain
Persons."
(2)  The  total  number  of shares shown as beneficially  owned  by  Varlen
includes  9,339,986 shares purchased by Purchaser in the Offer and  460,000
shares  owned by Grantly, Inc., both of which are wholly-owned subsidiaries
of Varlen.








<PAGE>


                       INDEPENDENT PUBLIC ACCOUNTANTS

      McGladrey  &  Pullen, LLP, independent accountants and the  Company's
auditors  since  1952  audited and reported on the  consolidated  financial
statements of the Company and its subsidiaries for the year ended  December
31, 1995.  Such financial statements have been incorporated by reference in
this  Proxy  Statement in reliance upon such report. The Company  does  not
anticipate  that representatives of McGladrey & Pullen will be  present  at
the Special Meeting.


                  OTHER MATTERS TO COME BEFORE THE MEETING

     No other matters are intended to be brought before the Special Meeting
by  the  Company nor does the Company know of any matters that are expected
to be properly brought before the Special Meeting by others.


                SHAREHOLDER PROPOSALS FOR 1997 ANNUAL MEETING

      If  the Merger is not consummated, any proposals of holders of Shares
intended  to  be  presented at the annual meeting of  stockholders  of  the
Company  to  be  held  on April 17, 1997 must have  been  received  by  the
Company,  addressed  to  the Company at One Park West  Circle,  Midlothian,
Virginia  23113, Attention:  Secretary, not later than November 8, 1996, to
be  considered  for  inclusion in the proxy statement  and  form  of  proxy
relating to such annual meeting.


                            AVAILABLE INFORMATION

      The  Company  is  subject to the informational  requirements  of  the
Exchange  Act,  and in accordance therewith, files periodic reports,  proxy
statements  and other information with the Commission.  Information  as  of
particular  dates  concerning the Company's directors and  officers,  their
remuneration, stock options granted to them, the principal holders  of  the
Company's  securities  and  any  material  interest  of  such  persons   in
transactions  with  the  Company  is required  to  be  disclosed  in  proxy
statements  distributed to the Company's stockholders and  filed  with  the
Commission.    Such   reports,  definitive  proxy  statements   and   other
information,  as  well as the Schedule 14D-1 and the  Schedule  14D-9,  are
available  for inspection at the public reference facilities maintained  by
the  Commission  at  Judiciary Plaza, 450 Fifth Street,  N.W.,  Room  1024,
Washington, D.C.  20549, and also should be available for inspection at the
Commission's  regional offices located at Seven World  Trade  Center,  13th
Floor,  New York, New York  10048 and the Citicorp Center, 500 West Madison
Street, Suite 1400, Chicago, Illinois  60661.  Copies of such materials may
also  be obtained by mail, upon payment of the Commission's customary fees,
by  writing to its principal office, Public Reference Section, at Judiciary
Plaza, 450 Fifth Street, N.W., Washington, D.C.  20549.





<PAGE>


      The  Shares  are currently registered under the Exchange  Act.   Upon
consummation  of the Merger, the Company will become a direct wholly  owned
subsidiary  of Parent, and there will be no public trading of  the  Shares.
Accordingly,  as  soon as practicable following the Merger registration  of
the  Shares,  and the Company's obligation to file periodic reports,  proxy
statements  and other information with the Commission, will  be  terminated
upon application of the Company to the Commission.


               INCORPORATION OF CERTAIN DOCUMENTS BY REFERENCE

     The Company hereby incorporates by reference into this Proxy Statement
the  following documents previously filed with the Commission  pursuant  to
the Exchange Act:

   The Company's Annual Report on Form 10-K for the year ended December 31,
    1995; and
       
   The Company's Quarterly Report on Form 10-Q for the quarter ended March
    31, 1996, as amended on Form 10-Q/A.
     
      In  addition,  all reports and other documents filed by  the  Company
pursuant  to  Section  13(a),  13(c), 14  or  15(d)  of  the  Exchange  Act
subsequent  to  the date hereof and prior to the Special Meeting  shall  be
deemed to be incorporated by reference herein and to be a part hereof  from
the  date of filing of such reports and documents.  Any statement contained
in a document incorporated or deemed to be incorporated by reference herein
shall  be  deemed to be modified or superseded for purposes of  this  Proxy
Statement to the extent that a statement contained herein, or in any  other
subsequently  filed  document that also is incorporated  or  deemed  to  be
incorporated  by  reference herein, modifies or supersedes such  statement.
Any such statement so modified or superseded shall not be deemed, except as
so modified or superseded, to constitute a part of this Proxy Statement.  A
copy  of  any  document  incorporated by reference  herein  (including  any
exhibit  incorporated by reference from any such document) may be  obtained
without  charge by any person receiving this Proxy Statement, upon  written
or  oral request, by contacting the Company at One Park West Circle,  Suite
201, Midlothian, Virginia  23113, Attention:  Secretary (telephone 804-378-
2950).
















<PAGE>

                                                            Exhibit A

                               PLAN OF MERGER

                           ARTICLE 1: THE PARTIES

      Section 1 Parties.  The parties to this Plan of Merger, dated  as  of
July  26,  1996,  are BAS, Inc., a Virginia corporation ("the  Purchaser"),
which  is  a  wholly-owned  subsidiary of Varlen  Corporation,  a  Delaware
corporation  ("Varlen"), and Brenco, Incorporated, a  Virginia  corporation
("the Company").

                            ARTICLE 2: THE MERGER

     Section  2.1     The  Merger.  At the Effective Time  (as  defined  in
Section  2.3  hereof), in accordance with this Agreement and  the  Virginia
Stock  Corporation Act (the "Virginia Act"), the Purchaser shall be  merged
with  and into the Company, the separate existence of the Purchaser (except
as may be continued by operation of law) shall cease, and the Company shall
continue  as  the surviving corporation of the Merger.  The Company,  after
the  Merger,  is  hereinafter  sometimes  referred  to  as  the  "Surviving
Corporation."

     Section  2.2     Effect  of the Merger.  At the  Effective  Time,  the
Surviving Corporation shall continue its corporate existence under the laws
of   the  Commonwealth  of  Virginia  and  shall  succeed  to  all  rights,
privileges,  immunities, franchises, property, debts due,  liabilities  and
obligations  of  the  Purchaser  and the Company  in  accordance  with  the
provisions of the Virginia Act.

     Section  2.3     Consummation of the Merger.  The parties hereto  will
cause  the  Merger to be consummated by delivering to the State Corporation
Commission  of  the  Commonwealth of Virginia (the  "Virginia  Commission")
articles of merger (the "Articles of Merger") in such form as required  by,
and  executed and acknowledged in accordance with, the relevant  provisions
of the Virginia Act.  The Merger shall become effective as of the time that
the  Virginia Commission finds that the Articles of Merger comply with  the
requirements of law and that all required fees have been paid and it  shall
issue  a  certificate of merger with respect to the Merger  for  record  in
accordance  with the relevant provisions of the Virginia Act  (or  at  such
later time specified as the effective time in the Articles of Merger).  The
term  "Effective  Time" shall mean the date and time at  which  the  Merger
becomes effective.

     Section  2.4     Articles  of  Incorporation;  Bylaws;  Directors  and
Officers.  The Articles of Incorporation of the Surviving Corporation shall
be  the  Articles of Incorporation of the Company as in effect  immediately
prior  to the Effective Time, until thereafter amended as provided  therein
and  under the Virginia Act.  The Bylaws of the Surviving Corporation shall
be  the  Bylaws  of  the Purchaser as in effect immediately  prior  to  the
Effective  Time until thereafter amended as provided therein and under  the
Virginia  Act.   The directors of the Purchaser immediately  prior  to  the
Effective  Time will be the initial directors of the Surviving Corporation,
and  the officers of the Purchaser immediately prior to the Effective  Time
will  be  the initial officers of the Surviving Corporation, in  each  case
until their successors are elected and qualified.



<PAGE>

     Section  2.5    Conversion of Securities.  At the Effective  Time,  by
virtue  of  the Merger and without any action on the part of the Purchaser,
the  Company,  the  Surviving Corporation or  the  holder  of  any  of  the
following:

          (a)   Each  share of the Company's outstanding Common Stock,  par
value  $1.00 per share (each, a "Share", and collectively, "Shares") issued
and  outstanding immediately prior to the Effective Time (other than Shares
to  be cancelled pursuant to Section 2.5(b) hereof) shall be cancelled  and
extinguished and be converted into and become a right to receive $16.125 in
cash per Share without any interest thereon (the "Merger Consideration");
          
          (b)  Each Share which is issued and outstanding immediately prior
to  the Effective Time and owned by Varlen, the Purchaser or the Company or
any  direct or indirect subsidiary of Varlen, the Purchaser or the Company,
shall  be cancelled and retired, and no payment shall be made with  respect
thereto; and
          
          (c)   Each  share  of  Common Stock of the Purchaser  issued  and
outstanding immediately prior to the Effective Time shall be converted into
and become one validly issued, fully paid and nonassessable share of Common
Stock of the Surviving Corporation.

     Section  2.6     Company Stock Incentive Plans.   (a)   Prior  to  the
Effective  Time, the Board of Directors (or, if appropriate, any  committee
thereof)  shall adopt, subject to the terms of the Stock Option  Plans  (as
hereinafter defined), such resolutions as are necessary or appropriate,  if
any,  to  adjust  the terms of all outstanding employee  stock  options  to
purchase  Shares  (collectively, the "Options")  granted  under  any  stock
option  plan of the Company (collectively, the "Stock Option Plans",  which
term  shall  include (without limitation) the Company's 1988  Stock  Option
Plan,  as  amended) to provide for the cancellation, effective  as  of  the
Effective  Time,  of  such Options (and any stock  appreciation  rights  or
limited  stock  appreciation rights) as set forth in this  Section  2.6(a).
Not  later  than  immediately  prior to the Effective  Time,  each  Option,
whether  or  not then exercisable or vested, shall become fully exercisable
and  vested.  The Company shall use its reasonable best efforts  to  insure
that  each Option outstanding immediately prior to the Effective Time shall
be cancelled in exchange for a payment, not later than immediately prior to
the Effective Time, from the Company (subject to any applicable withholding
taxes)  in  cash  equal to the product of (x) the total  number  of  Shares
subject  to  such  Option  and  (y) the  excess,  if  any,  of  the  Merger
Consideration  over the exercise price per Share subject  to  such  Option.
Any stock appreciation rights or limited stock appreciation rights shall be
cancelled as of immediately prior to the Effective Time without any payment
therefor.

          (b)  Prior to the Effective Time, the Board of Directors (or,  if
appropriate,  any committee thereof) shall adopt, subject to the  terms  of
the  Restricted  Stock Plans (as hereinafter defined), such resolutions  as
are necessary or appropriate, if any, to adjust the terms of all restricted
Shares (collectively, the "Restricted Shares") granted under any restricted
stock  plan  of  the Company (collectively, the "Restricted  Stock  Plans",

          
          
          
          
          
<PAGE>
          
          
which term  shall  include  (without  limitation)  the  Company's  1987
Restricted  Stock  Plan,  as  amended) to  provide  for  the  cancellation,
effective as of the Effective Time, of such Restricted Shares as set  forth
in  this Section 2.6(b).  Not later than immediately prior to the Effective
Time,  each  Restricted Share, whether or not then unrestricted or  vested,
shall become fully unrestricted, exercisable and vested.  The Company shall
use  its  reasonable  best  efforts to insure that  each  Restricted  Share
outstanding  immediately prior to the Effective Time shall be cancelled  in
exchange for the Merger Consideration.

           (c)   Effective as of the date of this Agreement, the  Board  of
Directors (or, if appropriate, any committee thereof) shall have taken  the
appropriate  action  with respect to the Company's Employee  Stock  Savings
Plan  (the "Savings Plan") to provide that: (i) until the earlier to  occur
of the Effective Time or any termination of this Agreement, participants in
the  Savings  Plan will not be eligible to receive matching Shares  on  any
Shares purchased by such participants after the date of this Agreement, and
(ii)  any  right  of participants in the Savings Plan to  receive  matching
Shares  from  the  Company as of the date of this Agreement  accrued  as  a
result  of  Shares purchased prior to the date of this Agreement  shall  be
cancelled  in exchange for a payment, not later than immediately  prior  to
the Effective Time, from the Company (subject to any applicable withholding
taxes) in cash equal to the product of (x) the total number of such accrued
matching Shares and (y) the Merger Consideration.

          (d)    Except  as  provided  herein,  the  Stock  Option   Plans,
Restricted Stock Plans and any other plan, program or arrangement providing
for  the  issuance or grant of any other interest in respect of the capital
stock  of the Company or any subsidiary (collectively with the Stock Option
Plans  and  Restricted  Stock Plans, referred to as  the  "Stock  Incentive
Plans")  shall terminate as of the Effective Time.  The Company  shall  use
its reasonable best efforts to ensure that following the Effective Time  no
holder  of an Option or Restricted Shares nor any other participant in  any
Stock  Incentive  Plan shall have any right thereunder  to  acquire  equity
securities  of  the Company or the Surviving Corporation or any  subsidiary
thereof  and, if requested by Varlen, to obtain the written acknowledgement
of such holders and participants with respect thereto.

     Section  2.7     Exchange of Certificates.  (a)  From  and  after  the
Effective Time, Harris Trust Company of New York shall act as paying  agent
(the  "Paying  Agent")  in effecting the exchange, for  the  Merger  Consid
eration multiplied by the number of Shares formerly represented thereby, of
certificates  (the  "Certificates") that,  prior  to  the  Effective  Time,
represented Shares entitled to payment pursuant to Section 2.5 hereof.   At
or  before  the Effective Time, Varlen or the Purchaser shall deposit  with
the  Paying  Agent in trust for the benefit of the holders of  Certificates
immediately  available funds in an aggregate amount  (the  "Payment  Fund")
equal  to the product of the Merger Consideration multiplied by the  number
of  Shares  entitled to payment pursuant to Section 2.5 hereof.   Upon  the
surrender  of each such Certificate, the Paying Agent shall pay the  holder
of  such  Certificate the Merger Consideration multiplied by the number  of
Shares formerly represented by such
     
     
     
     
<PAGE>
    
     
Certificate,  without any interest thereon, in exchange therefor,  and
such  Certificate shall forthwith be cancelled.  Until so  surrendered  and
exchanged,  each  such  Certificate shall represent  solely  the  right  to
receive  the  Merger  Consideration multiplied  by  the  number  of  Shares
represented by such Certificate, without any interest thereon.  If any cash
is  to  be  paid  to  a name other than the name in which  the  Certificate
representing  Shares  surrendered in exchange therefor  is  registered,  it
shall  be  a  condition  to such payment that the  person  requesting  such
payment  shall pay to the Paying Agent any transfer or other taxes required
by  reason  of the payment of such cash to a name other than  that  of  the
registered  holder  of the Certificate surrendered, or  such  person  shall
establish  to the satisfaction of the Paying Agent that such tax  has  been
paid  or  is  not applicable.  Notwithstanding the foregoing,  neither  the
Paying Agent nor any party hereto shall be liable to a holder of Shares for
any  Merger  Consideration  delivered to  a  public  official  pursuant  to
applicable abandoned property, escheat or similar laws.

          (b)   The Payment Fund shall be invested by the Paying Agent,  as
directed  by  Varlen  or the Purchaser, in: (i) obligations  of,  or  fully
guaranteed   by,   the  United  States  of  America  or   any   agency   or
instrumentality thereof maturing not more than 12 months after the date  of
acquisition,  (ii) obligations of any United States state or any  political
subdivision of such state, or any agency or instrumentality of such a state
or   political  subdivision,  maturing  not  more  than  12  months   after
acquisition  that  are rated A or better by Standard &  Poor's  Corporation
("S&P")  or  A  or better by Moody's Investors Services, Inc.  ("Moody's"),
(iii)  commercial  paper rated A-1 or better by S&P or  P-1  or  better  by
Moody's,  and/or  (iv)  certificates of deposit  and  bankers'  acceptances
issued  by,  and time deposits with, commercial banks (whether  foreign  or
domestic) having capital and surplus in excess of $100,000,000; and any net
earnings with respect thereto shall be paid to Varlen as and when requested
by  Varlen,  and  Varlen  shall  replace any  principal  lost  through  any
investment made pursuant to this Section 2.7(b).

          (c)  The Paying Agent shall, pursuant to irrevocable instructions
to  be  given by Varlen or the Purchaser, make the payments referred to  in
Section 2.5 out of the Payment Fund.  Promptly following the date which  is
nine  months  after the Effective Time, the Paying Agent shall  deliver  to
Varlen  all  cash,  certificates  and other  documents  in  its  possession
relating  to the transactions described in this Agreement, and  the  Paying
Agent's  duties shall terminate.  Thereafter, each holder of a  Certificate
formerly  representing  a  Share  may surrender  such  Certificate  to  the
Surviving  Corporation  or  Varlen  and (subject  to  applicable  abandoned
property, escheat and similar laws) receive in exchange therefor the Merger
Consideration,  without any interest thereon, but  shall  have  no  greater
rights against the Surviving Corporation or Varlen than may be accorded  to
general  creditors of the Surviving Corporation or Varlen under  applicable
law.

          (d)   Promptly after the Effective Time, the Paying  Agent  shall
mail  each  record  holder of Certificates that immediately  prior  to  the
Effective  Time represented Shares a form of letter of transmittal  and  in
structions  for  use in surrendering such Certificates  and  receiving  the
Merger Consideration therefor.

          
          
          
<PAGE>
          
          
          (e)  After the Effective Time, there shall be no transfers on the
stock transfer books of the Surviving Corporation of any Certificates which
theretofore represented Shares.  If, after the Effective Time, Certificates
formerly representing Shares are presented to the Surviving Corporation  or
the  Paying  Agent, they shall be cancelled and exchanged  for  the  Merger
Consideration, as provided in this Article 2.

















































<PAGE>


                                   EXHIBIT B




June 15, 1996


CONFIDENTIAL

The Board of Directors
Brenco, Incorporated
One Park West Circle
Midlothian,  VA  23113

Members of the Board:

You have requested our opinion as to the fairness, from a financial point
of view, to the holders of the outstanding shares of Common Stock, par
value $1.00 per share (the "Shares"), of Brenco, Incorporated (the
"Company") of the cash consideration of $16.125 per Share to be received by
such holders pursuant to the Acquisition Agreement dated as of June 15,
1996, among Varlen Corporation (the "Acquiror"), BAS, Inc. and the Company
(the "Agreement").

Wheat, First Securities, Inc. ("Wheat"), as part of its investment banking
business, is regularly engaged in the valuation of businesses and their
securities in connection with mergers and acquisitions, negotiated
underwritings, competitive biddings, secondary distributions of listed and
unlisted securities, private placements and valuations for estate,
corporate and other purposes.  Wheat has provided investment banking
services for the Company in the past for which it has received customary
compensation.  In the ordinary course of our business as a broker-dealer,
we may, from time to time, have a long or short position in, and buy or
sell, debt or equity securities of the Company or the Acquiror for our own
account or for the accounts of our customers.  Wheat will  receive a fee
from the Company for rendering this opinion.

In arriving at our opinion, we have, among other things:

(1)  reviewed the financial and other information contained in the Company's
     Annual Reports to Shareholders and Annual Reports on Form 10-K for the
     fiscal years ended December 31, 1995, December 31, 1994 and 
     December 31, 1993, and certain interim reports to Shareholders and 
     Quarterly Reports on Form 10-Q;

(2)  conducted discussions with members of senior management of the Company
     concerning the Company's business and prospects;

(3)  reviewed certain publicly available information with respect to
     historical market prices and trading activity for the Company's 
     Common Stock and for certain publicly traded companies which we 
     deemed relevant;


<PAGE>

(4)  compared the results of operations of the Company with those of certain
     publicly traded companies which we deemed relevant;

(5)  compared the proposed financial terms of the transaction with the
     financial terms of certain other mergers and acquisitions which we 
     deemed to be relevant;

(6)  performed a discounted cash flow analysis of the Company based upon
     estimates of projected financial performance prepared by the management 
     of the Company;

(7)  reviewed the Agreement (including the Exhibits thereto) dated June 15,
     1996; and

(8)  reviewed such other financial studies and analyses and performed such
     other investigations and took into account such other matters as we 
     deemed necessary.

In rendering our opinion, we have assumed and relied upon the accuracy and
completeness of all information supplied or otherwise made available to us
by the Acquiror and the Company, and we have not assumed any responsibility
for independent verification of such information or any independent
valuation or appraisal of any of the assets of the Acquiror and the
Company.  We have relied upon the management of the Acquiror and the
Company as to the reasonableness and achievability of their financial and
operational forecasts and projections, and the assumptions and bases
therefor, provided to us, and we have assumed that such forecasts and
projections reflect the best currently available estimates and judgments of
such management and that such forecasts and projections will be realized in
the amounts and in the time periods currently estimated by such management.
Our opinion is necessarily based upon market, economic and other conditions
as they exist and can be evaluated on the date hereof and the information
made available to us through the date hereof.  Our opinion does not address
the relative merits of the transaction contemplated by the Agreement as
compared to any alternative business strategies that might exist for the
Company, nor does it address the effect of any other business combination
in which the Company might engage.

Our advisory services and the opinion expressed herein are provided to the
Company's Board of Directors for use in evaluating the transaction
contemplated by the Agreement and do not constitute a recommendation to any
holder of the Shares as to whether such holder should tender his or her
shares pursuant to the Acquiror's offer, or approve the merger.  This
opinion may not be summarized, excerpted from or otherwise publicly
referred to without our prior written consent.











<PAGE>

On the basis of, and subject to the foregoing, we are of the opinion that
as of the date hereof the cash consideration of $16.125 per Share to be
received by the holders of the Shares is fair, from a financial point of
view, to such holders.

Very truly yours,

WHEAT, FIRST SECURITIES, INC.



By:  _________________________________
     Managing Director











































<PAGE>

                                      
                            BRENCO, INCORPORATED
                                      
             Proxy Solicited on Behalf of the Board of Directors


      The  undersigned hereby appoints Richard L. Wellek, Vicki L.  Casmere
and  Jacob M. Feichtner jointly and severally, proxies, with full power  to
act   alone,  and  with  full  power  of  substitution,  to  represent  the
undersigned  and to vote, as designated below and upon any  and  all  other
matters  which may properly be brought before such meeting, all  shares  of
Common Stock which the undersigned would be entitled to vote at the Special
Meeting  of  Shareholders of Brenco, Incorporated to be held on August  23,
1996, or any adjournment thereof.

1.    To  consider and vote upon a proposal to approve and adopt a Plan  of
Merger  dated  as  of  July  26,  1996,  adopted  in  accordance  with  the
Acquisition   Agreement  dated  June  15,  1996  by   and   among   Brenco,
Incorporated, Varlen Corporation, a Delaware corporation, and BAS, Inc.,  a
Virginia corporation and a wholly-owned subsidiary of Varlen Corporation.


           [   ]  FOR       [   ] AGAINST    [  ]   ABSTAIN
           
           
2.   In their discretion, the proxies are authorized to vote upon any other
business that may come before the meeting or any adjournment thereof.

            Unless  otherwise  specified  in  the  squares  provided,   the
undersigned's  vote will be cast for item 1. This proxy may be  revoked  at
any time prior to its exercise.

                                   ______________________________
                                             Signature


                                   _______________________________
                                             Signature


                                   Dated:__________________, 1996

        (In signing as Attorney, Administrator, Executor, Guardian or
                   Trustee, please add your title as such)






© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission