ALL-COMM MEDIA CORP
10-K/A, 1996-10-28
BUSINESS SERVICES, NEC
Previous: BIRD CORP, 10-Q, 1996-10-28
Next: MAGNETIC TECHNOLOGIES CORP, 10KSB, 1996-10-28



<PAGE>
 
               UNITED STATES SECURITIES AND EXCHANGE COMMISSION
                            Washington, D.C.  20549


                                  FORM 10-K/A

  [X] ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
      ACT OF 1934 [NO FEE REQUIRED]
         For the fiscal year ended June 30, 1996
                                       OR
  [ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
      EXCHANGE ACT OF 1934 [NO FEE REQUIRED]
      For the transition period from ______________  to___________________

                         Commission file number 0-16730

                          ALL-COMM MEDIA CORPORATION
              ----------------------------------------------------
             (Exact name of registrant as specified in its charter)

        Nevada                                                  88-0085608
 ---------------------------                                  ----------------
(State or other jurisdiction                                 (I.R.S. Employer 
 of incorporation or organization)                           Identification No.)

 
400 Corporate Pointe, Suite 780
Los Angeles, California                                               90230
 --------------------------------------                             --------
(Address of principal executive offices)                           (Zip Code)
 
Registrant's telephone number, including area code:            (310) 342-2800
                                                               --------------
Securities registered pursuant to Section 12(b) of the Act:          None
                                                                 ------------
Securities registered pursuant to Section 12(g) of the Act:

                     Common Stock, par value $.01 per share
                     --------------------------------------
                                (Title of class)

Indicate by check mark whether the Registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months (or for such shorter period that the Registrant was
required to file such reports), and (2) has been subject to such filing
requirements for the past 90 days.
                  Yes    x                No 
                      -------                -------                 

Indicate by check mark if disclosure of delinquent filers pursuant to Item 405
of Regulation S-K is not contained herein, and will not be contained, to the
best of Registrant's knowledge, in definitive proxy or information statements
incorporated by reference in Part III of this Form 10-K or any amendment to this
Form 10-K. [   ]

As of September 16, 1996, the aggregate market value of the voting stock held by
non-affiliates of the Registrant was approximately $ 16,066,000.

As of September 16, 1996, there were 3,194,659 shares of the Registrant's common
stock outstanding.
<PAGE>
 
                                     PART I

ITEM 1 - BUSINESS
- -----------------

General
- -------

     The business of All-Comm Media Corporation (the "Company" or "All-Comm
Media"), previously known as Sports-Tech, Inc., ("Sports-Tech") arises out of
the April 25, 1995 merger between Alliance Media Corporation ("Alliance") and
the Company, and the concurrent acquisition of Stephen Dunn & Associates, Inc.
(SD&A), a leading telemarketing and telefundraising company that specializes in
direct marketing services for the arts, educational and other institutional tax-
exempt organizations.  Simultaneously, the former management and directors of
Sports-Tech resigned in favor of the merger with Alliance and its plan to build
a specialized marketing services company with a focus on providing direct
marketing, information and media services.  The change in the Company's name was
approved at a special shareholders meeting held on August 22, 1995 to reflect
the new corporate vision and direction originating from the change in management
and board of directors associated with the merger with Alliance. The Company's
shares are traded on the NASDAQ Small Cap Market under the symbol "ALCM".  The
Company's principal executive offices are located at 400 Corporate Pointe, Suite
780, Culver City, CA 90230.  Its telephone number is (310) 342-2800.

The Company's Strategy
- ----------------------

     Initially, the Company intends to expand through the acquisition of
companies in the direct marketing, information and media services industry which
can provide core capabilities for the direct marketing process.  Direct
marketing has become an increasingly important advertising medium and an
integral component of marketing programs that combine multiple forms of
communication, such as direct mail, telemarketing, print, television, radio,
electronic media, information kiosks, CD-ROM and Internet World-Wide Web sites.
A key element of the Company's growth strategy is to establish a complimentary
group of companies under a unified corporate architecture that is capable of
servicing multiple client needs in the new marketing and media environment.  The
Company believes that technological innovation will continue to increase the
effectiveness of direct marketing.

Other than as described in this Annual Report on Form 10-K (this "Form 10-K")
the Company has no agreements to acquire any such companies and there can be no
assurance that the Company will be able to acquire such companies.

Stephen Dunn & Associates, Inc. ("SD&A")
- --------------------------------------- 

     SD&A was formed in 1983 and was acquired by the Company on April 25, 1995.
For the twelve month period ended June 30, 1996 ("Fiscal 1996"), SD&A had
revenues of more than $15.8 million. Clients of SD&A include many of the larger
performing arts and cultural institutions, such as major symphonies, theatres
and musical arts companies, along with public broadcasting stations, advocacy
groups and educational institutions. SD&A's clients include over 150 of the
nation's leading institutions and universities, such as New York Phil-

                                       2
<PAGE>
 
harmonic Orchestra, American Conservatory Theater, Lincoln Center, Museum of
Modern Art, New York University, Duke University, National Audubon Society and
Simon Weisenthal Center. SD&A has its headquarters in Los Angeles, California
and operates a telemarketing calling center in Berkeley, California.

History and Prior Activities
- ----------------------------

     The Company was originally incorporated in Nevada in 1919. During 1991,
under the prior management, the Company acquired a 100% interest in Sports-Tech
International, Inc. ("STI") and changed its name to Sports-Tech, Inc. In 1993,
the Company acquired the business of High School Gridiron Report ("HSGR"). (See
Discontinued Operations). STI and HSGR supplied information services and
technology as well as academic, athletic and video data to high school, college
and professional coaches and student athletes. In November, 1994, after a failed
business strategy, the prior management of the Company discontinued these
operations through the sale of STI and the cessation of the HSGR operation.
Prior to, and as a condition of the merger with Alliance, the Company was
required to divest its investments, except for an undeveloped parcel of land in
Laughlin, Nevada. In August, 1996 the land was sold. (See All-Comm Holdings,
Inc. herein for a description of this investment and the terms of its sale.)

Merger with Alliance Media Corporation:

     On April 25, 1995, STI Merger Corporation ("Merger Sub"), a wholly owned
subsidiary of the Company, was merged (the "Merger") with and into Alliance. The
Merger was effected pursuant to the terms of an Acquisition Agreement, dated as
of February 7, 1995, as amended. Pursuant to the terms of the Acquisition
Agreement, upon consummation of the Merger, the then current members of the
Board of Directors of the Company resigned and a new Board was appointed,
consisting of persons designated by Alliance. (See Executive Officers and
Directors of the Registrant and Significant Employees.) As a result of the
Merger, Alliance became a wholly owned subsidiary of the Company and the former
shareholders of Alliance received 1,025,000 shares of the Company's common stock
valued at $2,745,000 constituting approximately 39.6% of the Company's common
stock (on a fully diluted basis, taking into account shares issuable upon
exercise of warrants delivered in payment of various fees incurred in connection
with the Merger). These shares have registration rights commencing December 1,
1995.

     The assets of Alliance acquired by the Company consisted primarily of:
(i) all of the issued and outstanding stock of SD&A, which Alliance had acquired
effective April 25, 1995 pursuant to a Stock Purchase Agreement, dated as of
January 31, 1995, between Alliance and Mr. Stephen Dunn (the "Dunn Agreement");
(ii) a five-year covenant not to compete with the former owner of SD&A; and
(iii) the cash proceeds (net of certain payments, including the payment of $1.5
million required pursuant to the terms of the Dunn Agreement) of a private
placement of equity securities by Alliance, which securities, upon consummation
of the Merger, were converted into shares of the Company's common stock.
Pursuant to the terms of the Dunn Agreement, terms of the acquisition included
$1.5 million in cash plus a $4.5 million long term obligation and additional
contingent payments of up to $850,000 per year over the period ending June 30,
1998, of which, at the Company's option, 50% may be made with restricted common
shares of the Company.  For Fiscal 1996, the $850,000 

                                       3
<PAGE>
 
payment was earned and was paid, half in cash and half in stock. These
acquisition terms were revised pursuant to the Company's private placement
financing which occurred on June 7, 1996 (see "Private Placement of Preferred
Stock") whereby the terms of the long term obligations were revised. Of the
remaining balance of $4.1 million, approximately $2.0 million was repaid in June
1996. The balance of $2.1 million is payable in 36 monthly principal payments of
$58,333, plus interest at 8%, starting September 19, 1996.

     The assets of SD&A, upon its acquisition by Alliance (and simultaneously
obtained by the Company upon consummation of the Merger), consisted primarily of
cash and cash equivalents, accounts receivable and furniture, fixtures and
equipment, which were accounted for using the purchase method. The purchase
price was allocated to assets acquired based on their estimated fair value. This
treatment resulted in approximately $6.3 million of costs in excess of net
assets acquired, after allocating approximately $1 million to a covenant not to
compete. Such excess, which may increase for any further contingent payments, is
being amortized over the expected period of benefit of 40 years. The operating
results of these acquisitions are included in the consolidated results of
operations of the Company from the date of acquisition, April 25, 1995.

Current Activities
- ------------------

Pending Acquisition of Metro Services Group, Inc.:

     On May 30, 1996, the Company signed a letter of intent to acquire the
capital stock of Metro Services Group, Inc. ("Metro").  Metro is a private
company formed in 1987 and based in New York City, with offices in Michigan,
Illinois and California, and has annual sales in excess of $8 million.  Metro
develops and markets a variety of database direct marketing products and
services to a wide range of commercial clients and tax-exempt organizations.
Metro provides information-based products and services to the direct marketing
industry through its four divisions:  Metro Direct Marketing, which provides
full service direct marketing programs for consumers and business to business
clients, particularly in the financial services and publishing areas; MSGI
Computer Services which utilizes a combination of mainframe, PC platforms and
Internet servers for database development, data enhancement, response analysis
and predictive modeling capabilities;  MetroArts develops and executes customer
acquisition campaigns for the performing arts, entertainment and cultural
institutions and Metro Non-Profit provides strategic planning, membership and
direct mail fundraising campaigns for non-profit institutions. The majority of
Metro's revenues are derived from a commercially driven client base.  Terms of
the acquisition call for an exchange of stock, of approximately 2.0 million
shares of the Company's common stock for all of the outstanding stock of Metro.
Consummation of the acquisition is subject to a number of conditions, including
the negotiation of a definitive agreement.  No assurance can  be given that the
acquisition will be consummated.

Stock Split and Change in Authorized Common Shares:

     Effective August 22, 1995, the Company's Board of Directors approved a
one-for-four reverse stock split of the Company's authorized and issued common
stock.  Fractional shares were rounded up to whole shares.  After the reverse
stock split, approximately 3,016,000 shares were outstanding.  All share and per
share data in this Annual Report reflect the effect of the reverse stock split.
Effective August 14, 1996, the Company's 

                                       4
<PAGE>
 
shareholders approved an increase in the number of authorized shares of common
stock from 6,250,000 to 36,250,000, to facilitate its corporate strategy and
growth plans.

Private Placements of Common Stock:

     On May 31, 1995, the Company completed a private placement of 413,759
restricted shares of its common stock for a total of $1,108,875 ($1,018,675 net
after offering costs) in order to replenish cash resources which were depleted
prior to the Merger with Alliance, as a result of losses and dispositions of
assets prior to the Merger.  (See Discontinued Operations and Events Prior to
the Merger with Alliance Media Corporation.)  These shares have registration
rights commencing December 1, 1995.

     In March, 1996, the Company issued, in a private placement, 75,000
restricted shares of its common stock for an aggregate of $120,000 to four
individuals, including 12,500 shares to related parties, in order to meet
certain operating obligations.

Private Placements of Convertible Preferred Stock:

     On May 9, 1996, the Company completed the private placement with an
institutional investor of 10,000 shares of Series A convertible preferred stock
for $750,000, $687,000 net after offering costs.

     On June 7, 1996, the Company completed the private placements with
accredited investors of 6,200 shares of Series B convertible preferred stock for
$3,100,000.  The preferred stock is preferred as to the Company's assets over
the common stock in the event of liquidation, dissolution or winding-up of the
Company, prior to distribution of assets to common stockholders.  The preferred
stockholders are entitled to their original investment, plus accrued, unpaid
dividends or, if unavailable, a ratable distribution of existing assets.  The
holders of the stock are entitled to receive a dividend payable only on
redemption or credited against conversion, which shall accrue at the rate of 6%
per annum.  The convertible preferred stock is convertible, in whole or in part,
at any time and from time to time until the second anniversary of the date of
issuance, into common shares of the Company at the lesser of the price paid
divided by $1.25, or 80% of the average closing sales price of the Company's
common stock for the last five days prior to conversion, and is subject to
certain restrictions, including automatic conversion on the second anniversary
of its issuance.  Under certain unlikely conditions prior to conversion, the
preferred stock may be redeemed.  In addition, the Company issued warrants to
preferred shareholders for 3,100,000 shares of common stock exercisable at $2.50
for three years.

     On June 7, 1996, the Company completed the private placements with
accredited investors of $1,000,000 of convertible notes and warrants for
3,000,000 shares of common stock.

     Subsequent to June 30, 1996, the notes and warrants were rescinded
retroactive to June 7, 1996.  In addition, on September 10, 1996, effective as
of June 7, 1996, the Company completed a private placement of 2,000 shares of
Series C convertible preferred stock with the same accredited investors for
$1,000,000.  The Series C convertible preferred stock is preferred as to the
Company's assets over the common stock in the event of liquidation, dissolution
or winding-up of the Company, prior to distribution of assets to common

                                       5
<PAGE>
 
stockholders. The preferred shareholders are entitled to their original
investment, plus accrued unpaid dividends or, if available, a ratable
distribution of existing assets. The holders of the stock are entitled to
receive a dividend payable only on redemption or credited against conversion,
which shall accrue at the same rate of 8% per annum, increasing to 24% on
October 7, 1996, in the event that the shares are not registered. The Series C
convertible preferred stock is convertible, in whole or in part, at any time and
from time to time until the second anniversary of the date of issuance, into
common shares of the Company at the price paid divided by $6.00, and is subject
to certain restrictions, including automatic conversion on the second
anniversary of issuance. Under certain unlikely conditions prior to conversion,
the preferred stock may be redeemed. In addition, the Company issued warrants to
preferred shareholders for 3,000,000 shares of common stock exercisable at $3.00
for three years.

     In connection with the June 7, 1996 transactions, payment of approximately
$2.0 million was made on long term obligations due to the seller of the
Company's operating subsidiary, Stephen Dunn & Associates, Inc. ("SD&A").  The
Company used $812,500 to reacquire 10,000 shares of Series A convertible
preferred stock issued in the private placement on May 9, 1996.  Of the
proceeds, $425,000 was used to prepay additional consideration to the seller of
SD&A which was contingent upon post-closing SD&A earnings. The remainder will be
used for general corporate purposes.

Termination of Other Business Matters:

     As part of the Company's strategy to expand through the acquisition of
companies in the direct marketing, information and media services industry,
numerous negotiations occur, some of which may result in preliminary agreements.
In the course of the Company's due diligence, these agreements may be abandoned
or terminated for different reasons which may include non-substantiation of the
target company's financial condition, unsatisfactory analysis of the target
company's operations and/or financial projections, and numerous other matters.
From time to time, and in the ordinary course of business, the Company is likely
to enter into preliminary agreements which, upon further analysis or
negotiations, may become abandoned or terminated.  Accordingly, in March 1996,
the Company terminated its agreement to acquire Bullseye Database Marketing,
Inc., ('Bullseye") when the Company determined that certain conditions would not
be satisfied in respect of its initial agreement dated December 20, 1995.
Similarly, in February 1996, the Company abandoned its negotiations to acquire
Forms Direct, Inc. ("FDI") in respect of its letter of intent dated September
28, 1995, and formally terminated all pending matters in August 1996.

     In March 1996, the Company elected to terminate its negotiations in respect
of a February 6, 1996 loan commitment for a $2.0 million revolving credit line.

Discontinued Operations
- -----------------------

Sports-Tech International, Inc. and High School Gridiron Report:

     On March 9, 1995, as a condition precedent to the merger with Alliance
Media, the Company sold Sports-Tech International, Inc. ("STI") to Dainichi
Electronics, Inc. for $800,000 out of which $80,000 was paid by the Company as a
commission to the former 

                                       6
<PAGE>
 
president of STI. The former president of STI also received $38,750 in common
stock, and warrants to purchase 2,500 shares of the Company's common stock at $8
per share. The Company realized a gain on the sale of $322,000. STI was acquired
in 1992 from Florida Gaming Corporation ("Florida Gaming"), for $1,400,000 in
cash and 660,000 shares of Sports-Tech, valued at $936,600. Acquisition costs
totaled $342,000.

     Concurrent with the sale of STI, the Company ceased the operations of High
School Gridiron Report ("HSGR").  HSGR was acquired on June 11, 1993, in
exchange for 15,000 common shares of the Company, valued at $255,000,
forgiveness of a note receivable of $161,000 and assumption of liabilities
totaling $29,000.

     The sale of STI and the closing of HSGR operations have been accounted for
as discontinued operations and, accordingly, the consolidated financial
statements contained in this Annual Report have been reclassified to report
separately this segment's net assets, operating results, gain on disposition and
cash flows.

Warrant Exercise:

     In July 1991, under the prior management, and in connection with the
acquisition of 57.7% of the outstanding common stock of STI from Florida Gaming,
the Company also acquired, for $40,000, a warrant (the "FGC Warrant") to acquire
a number of shares, which at the time, represented 33% of the outstanding common
stock of Florida Gaming, for an aggregate exercise price of $1,000,000.

     On July 28, 1994, the Company exercised the FGC Warrant, in full, and
received 651,752 shares of Florida Gaming common stock.  The exercise price of
the FGC Warrant was financed with a $1,000,000 loan, and the shares of Florida
Gaming common stock were pledged to collateralize the repayment of the loan.
The parties to the loan included, among others, the Company's former chairman,
former president, a former director and a shareholder, who each provided
$200,000.  The other lenders were non-affiliates.  The lenders received the
repayment of the $1,000,000 loan with interest at 7.75%, totaling $9,000 and a
$300,000 commitment fee from the proceeds of the subsequent stock sale.

     During the year ended June 30, 1995, as a condition precedent to closing of
the merger with Alliance Media, the Company sold all the common shares of
Florida Gaming stock it had acquired for $2,683,000 and recognized a gain of
$1,580,000.

Industry Overview
- -----------------

     Advances in communications technology and the  growing availability of
complex consumer data are causing marketers to use new information technologies
and media capabilities to more effectively target their customers and
efficiently service their needs. The use of direct marketing by businesses to
target and communicate with potential customers has been steadily increasing
due, in part, to the relative cost efficiency of direct marketing, as compared
to other advertising methods, as well as the rapid development of affordable
computer technology.  As a result, the analysis and management of databases that
contain such information will continue to be an important driver for a variety
of marketing programs. These programs utilize multiple forms of communications
such as direct mail, telemarketing, 

                                       7
<PAGE>
 
print, television, radio, video, CD-ROM, on-line services, such as the Internet,
and other interactive and multimedia formats.

     Over the next decade, these marketing methodologies will provide major
corporations with direct access to their customers and the most cost effective
and efficient means for targeting specific audiences and developing long term
customer relationships.  The shift from mass marketing to personalized and
targeted marketing enables advertising and marketing programs to be evaluated
and adjusted through measurable results.  Prior to and during much of the
1970's, the costs associated with selling products and services, either through
mass marketing or through personal sales calls, were relatively low, while the
costs of database development were prohibitive for all but the largest
businesses.  In the 1980's the costs of developing and implementing computer
technologies to analyze and target potential customers declined while the costs
of traditional marketing increased significantly.

     As technological innovation continues, the Company believes that more
companies will seek to integrate various direct marketing methodologies within a
wide-range of marketing and media campaigns.  The ability to interact with
customers and accurately measure the response to the message is used for a
variety of purposes, including:  prospecting for new customers, enhancing
existing customer relationships and evaluating the potential for new products
and services, and allows marketing campaigns to be continually refined to
further enhance their effectiveness.  Numerous industry sources indicate that
such programs increase a company's ability to generate revenues, directly and
indirectly, from specific audiences across a wider market and through more
personalized access to consumers.

Industry Consolidation
- ----------------------

     The direct marketing and media services industries are highly fragmented.
Larger corporations have been steadily linking marketing and media strategies to
more effectively reach customers in an increasingly competitive marketplace.
The majority of service providers are specialized by industry and type of
service.  They are generally small in size, offering limited or single services
that support the direct marketing process.  Major corporations continue to
increase their use of direct marketing, information and media services as
technological advances occur.  As such, merger and acquisition activity has
accelerated among service providers seeking economies of scale, market
penetration and complementary services that result from larger, stronger firms
which possess a greater ability to execute increasingly complex marketing and
media campaigns.

     Most advertising, marketing and media services firms, along with internal
corporate marketing departments, rely on outside vendors to execute their
requirements for implementing marketing programs.  These vendors provide
specialized services, such as market data analysis, creation of private
databases, development and management of information systems that support
marketing programs, direct mail creation, production, tracking and fulfillment,
telemarketing and the creation of electronic video and digital image processing
and distribution.  Corporate marketing departments, advertising and other
agencies, often lack this type of technical expertise to create, manage and
control various aspects of the process.  Consequently, as new communications
mediums and marketing methodologies are 

                                       8
<PAGE>
 
introduced into the marketplace, an increasing number of different service
providers are involved in developing and executing marketing campaigns. Much of
the consolidation is a result of economies of scale, the ability to cross-sell
products and services, and the need to coordinate complex marketing programs,
often within a single, reliable environment.

Line of Business
- ----------------

     The Company, through SD&A, provides a variety of telemarketing and
telefundraising services to clients in the tax-exempt sector.  Since its
inception in 1983, SD&A has worked with over 150 tax-exempt organizations,
located in over thirty states, and has developed expertise in working with a
broad range of tax-exempt organizations, including those which support the arts,
such as theaters, operas, symphonies and ballets, as well as museums, colleges
and universities, public television stations and advocacy groups.  Campaigns are
conducted either "on-site" at, or near, the client's premises or "off-site" at
SD&A's full service calling center, located in Berkeley, California (the
"Berkeley Calling Center" or "BCC").

     SD&A's revenues are derived primarily from fees and commissions from
telemarketing campaigns and telefundraising efforts.

     Telemarketing Campaigns.  Telemarketing campaigns are highly focused
marketing efforts designed to sell subscriptions to patrons for multiple
performances or a portion of a season of performances at live theatres,
symphonies, operas, ballets, musical theatres and similar performing arts
venues.  The campaigns are tailored to fit the clients' specific needs,
generally range from eight to 26 weeks, and may be conducted at or near the
clients' premises or at the Berkeley Calling Center.  The design of each
campaign includes evaluating and segmenting the target population using database
analysis programs, often in combination with demographic and psychographic
screening programs, to estimate the sales potential of different groups.
Management believes that this approach to telemarketing campaigns is an
efficient means to generate sales revenue for its clients and that it
strengthens the clients' contact and prospect base, enhances the effectiveness
of the clients' public relations as a fundraising tool to develop valuable
information-gathering sources, and expands the database of potential patrons.

     Telefundraising Efforts.  The telefundraising efforts fall into three
groups:  Annual Fund Campaigns, capital campaigns through the SD&A's CapiTEL
program and Special Gift Campaigns.  While colleges and universities were
generally the first organizations to use telemarketing for capital and endowment
campaigns, SD&A pioneered the application of these techniques to the performing
arts through its CapiTEL program.  SD&A provides both program design and
management, including personalized direct mail and telefundraising solicitation.
Four different types of telefundraising phone/mail campaigns are conducted:
Annual Fund Campaigns to renew and acquire donors and increase the level of
giving;  Membership Campaigns to renew and acquire members to increase the
client's membership base;  CapiTEL Campaigns designed to solicit three to five-
year gifts, typically used for an institutional client's physical "brick and
mortar" projects; and Special Gift Campaigns seeking large donations often
conducted in conjunction with Annual Fund Campaigns.

                                       9
<PAGE>
 
     Government Regulation.  Telemarketing sales practices are regulated both
federally and at the state level.  The federal Telephone Consumer Protection Act
of 1991 (the "TCPA") prohibits telemarketing firms from initiating telephone
solicitations to residential telephone subscribers before 8:00 a.m. or after
9:00 p.m., local time, and prohibits the use of automated telephone dialing
equipment to call certain telephone numbers.  In addition the TCPA requires
telemarketing firms to maintain a list of residential customers that have stated
that they do not want to receive telephone solicitations and, thereafter, to
avoid making calls to such consumers' telephone numbers.

     The federal Telemarketing and Consumer Fraud and Abuse Prevention Act of
1994 (the "TCFAPA") broadly authorizes the Federal Trade Commission (the "FTC")
to issue regulations prohibiting misrepresentation in telemarketing sales.  In
August, 1995, the FTC issued updated proposed telemarketing sales rules.
Generally, these rules prohibit misrepresentation regarding the cost, terms,
restrictions, performance or duration of products or services offered by
telephone solicitation and otherwise specifically address other perceived
telemarketing abuses in the offering of prizes and the sale of business
opportunities or investments.  These operating procedures were already standard
for SD&A prior to enactment of this federal legislation.

     A number of states have enacted, or are considering, legislation to
regulate telemarketing.  For example, telephone sales in certain states cannot
be final unless a written contract is delivered to, and signed by, the buyer and
may be canceled within three business days.  At least one state also prohibits
telemarketers from requiring credit card payment, and several other states
require certain telemarketers to obtain licenses and post bonds.  From time to
time, bills are introduced in Congress which, if enacted, would regulate the use
of credit information.  SD&A cannot predict whether this legislation will be
enacted and what effect, if any, it would have on the telemarketing industry.
Many states regulate fundraising activities performed by professional fund-
raisers by requiring them to register and to submit periodic activity reports.

     Growth Strategies.  Management anticipates future revenue growth through
assisting current clients to increase the size of existing subscription sales
and fundraising campaigns and through obtaining new clients within its existing
specializations, and in other areas, such as environmental organizations,
hospitals and national health causes.  Several programs have been implemented to
increase the utilization of the telefundraising staff and the BCC capabilities
by existing clients utilizing only telemarketing services.  Finally, SD&A is
investigating opportunities to utilize additional mediums to provide fundraising
services for existing and potential clients that supports and creates new
telemarketing and telefundraising techniques.  To achieve growth, the Company
utilizes an in-house marketing group which specifically targets potential
clients.  New business is also solicited through direct mail, telemarketing and
attendance at trade shows and industry conferences.  While management believes
that these strategies will increase revenues, there can be no assurances that
they will be effective.

     Client Relationships.  During Fiscal 1996, SD&A provided telemarketing,
telefundraising and consulting services to over 90 clients.  SD&A generally
operates under month-to-month contractual relationships and is paid for its
telemarketing services based on the type 

                                       10
<PAGE>
 
of campaign. In the area of performing arts, for both fundraising and
subscription sales, SD&A is typically paid a percentage of the total amount
raised but, in other instances, the Company is compensated on an hourly basis.
For Fiscal 1996, approximately 83% of SD&A's revenues were derived from
telemarketing and telefundraising and 17% from off-site campaigns.

     Competition.  SD&A competes  with other companies that provide similar
services, as well as from those providing direct mail, television, radio and
other advertising fundraising services.  The telemarketing/fundraising industry
is very competitive and highly fragmented.  Most of SD&A's competitors are
small, single facility operations.  As such, competition is derived primarily
from the in-house capabilities of the not-for-profit organizations.

     Seasonality.  Typically, telemarketing and telefundraising campaigns are
seasonal in nature with a substantial portion of revenues generated during the
1st and 4th fiscal quarters.

All-Comm Holdings, Inc. (Previously, Bullhead Casino Corporation)
- ---------------------------------------------------------------- 

     In 1979, under the prior management, the Company, through its wholly-owned
subsidiary, acquired 6.72 acres of undeveloped land on the Colorado River in
Laughlin, Nevada, for approximately $560,000.  On August 16, 1996 the land was
sold to an independent third party, via a public auction, for $952,000 in cash,
resulting in a net gain of approximately $114,000 over book value, as adjusted
for capitalized costs and assessments during the holding period.

Employees
- ---------

     At September 16, 1996, the Company and SD&A collectively have approximately
1,100 employees, of whom approximately 1,000 are part-time.  None of the
Company's employees are covered by collective bargaining agreements and the
Company believes that its relations with its employees are good.

Small Business Issuer
- ---------------------

     The Company has determined that it is a "small business issuer" within the
meaning of Securities and Exchange Commission Regulation S-B and will make
filings with the Securities and Exchange Commission relating to and during
fiscal 1997 as a small business issuer.

                                       11
<PAGE>
 
ITEM 2 - PROPERTIES
- -------------------

     The Company, through All-Comm Holdings, Inc., owned the property identified
in Item 1.  Also, the Company leases approximately 2,000 square feet of office
space in Culver City, California.  The lease runs through April 30, 1998, and
includes an option to lease an adjacent 1,204 square feet at the same rate as
the prior lease.  SD&A leases approximately 5,500 square feet of office space in
Venice, California from its founder and president, 5,500 square feet in
Berkeley, California, and 250 square feet in Patterson, New York.  These leases
range from month to month to two years and include options to renew.  The
Company believes its facilities are suitable and adequate for the purposes for
which they are used and are adequately maintained.


ITEM 3 - LEGAL PROCEEDINGS
- --------------------------

     The Company is party to minor legal proceedings.  The outcome of these
legal proceedings are not expected to have a material adverse effect on the
consolidated financial condition, liquidity or expectations of the Company,
based on the Company's current understanding of the relevant facts and law.


ITEM 4 - SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS
- ------------------------------------------------------------

          Not applicable.

                                       12
<PAGE>
 
                                   PART II

ITEM 5 - MARKET FOR REGISTRANT'S COMMON EQUITY AND RELATED STOCKHOLDER MATTERS
- ------------------------------------------------------------------------------

    The common stock of the Company previously traded on the NASDAQ Small-Cap
Market under the symbol SPTK.  As approved by the shareholders on August 22,
1995, the Company changed its name to All-Comm Media Corporation and the symbol
was changed to ALCM.  The following table reflects the high and low sales prices
for the Company's common stock for the fiscal quarters indicated, as furnished
by the NASD, adjusted for the one-for-four reverse stock split:
<TABLE>
<CAPTION>
 
                                   Common Stock
                                   ------------
                          Low Sales Price   High Sales Price
                          ---------------   ----------------
<S>                       <C>               <C>
   Fiscal 1996
      Fourth Quarter            $2.13              $6.38
      Third Quarter              3.00               4.44
      Second Quarter             1.88               5.00
      First Quarter              3.63               8.25
 
   Fiscal 1995
      Fourth Quarter            $6.50              $9.50
      Third Quarter              5.38               7.50
      Second Quarter             3.50               5.75
      First Quarter              3.00               5.50
</TABLE>

     As of June 30, 1996, there were approximately 900 registered holders of
record of the Company's common stock.  (This number does not include investors
whose accounts are maintained by securities firms in "street name".)

     The Company has never declared or paid any cash dividends on its common
stock.  The Company currently intends to retain earnings for use in the
operation and expansion of its business and, therefore, does not anticipate
paying any cash dividends in the foreseeable future.

                                       13
<PAGE>
 
ITEM 6 - SELECTED CONSOLIDATED FINANCIAL DATA
- ---------------------------------------------

     The consolidated statement of operations data set forth below with respect
to the years ended June 30, 1996, 1995 and 1994, and the consolidated balance
sheet data at June 30, 1996 and 1995 are derived from, and are qualified by
reference to, the audited consolidated financial statements included elsewhere
in this Annual Report.  The consolidated statement of operations data for the
years ended June 30, 1993 and 1992 and the consolidated balance sheet data at
June 30, 1994, 1993 and 1992, are derived from audited financial statements not
included in this Annual Report.  This data should be read in conjunction with
"Management's Discussion and Analysis of Financial Condition and Results of
Operations" and the consolidated financial statements and notes thereto
appearing elsewhere in this Report on Form 10-K.
<TABLE>
<CAPTION>
 
                                               As of and for the years ended June 30,
                              ------------------------------------------------------------------------
                                  1996       1995 (1)(3)      1994 (3)       1993 (3)       1992 (3)
                              ------------   ------------   ------------   ------------   ------------
<S>                           <C>            <C>            <C>            <C>            <C>
OPERATING DATA:  (2)
 Sales                        $15,889,210    $ 3,630,828
 Loss from operations            (460,437)    (1,255,924)   $  (844,417)   $(1,992,500)   $(1,515,754)
 Gains from
  sales of securities                   -      1,579,539        937,365      3,177,203         59,331
 Interest expense and
  loan commitment fee            (487,638)      (394,200)        (7,165)       (43,604)       (24,292)
 Income (loss) from
  continuing operations        (1,076,883)      (130,859)        86,807        979,457     (1,060,460)
 Net income (loss)             (1,076,883)       110,397     (2,809,887)    (1,115,338)    (1,863,779)
 Income (loss) per
  common share: (4)
 Continuing operations               (.36)         (0.07)          0.06           0.71          (1.03)
 Net income (loss)                   (.36)          0.06          (1.91)         (0.82)         (1.81)
Weighted average common
 shares and equivalents         3,068,278      1,807,540      1,468,747      1,373,160      1,032,442
 
BALANCE SHEET DATA: (2)
 Working capital                1,650,725        577,809       (233,572)       818,792        921,603
 Total assets                  13,301,066     11,824,491      1,639,733      2,657,561      4,319,038
 Long-term obligations,
  net of current portion        1,516,667      3,000,000
 Stockholders' equity           8,250,894      5,164,532        665,917      2,119,618      2,649,157
- --------------------
</TABLE>
(1)  Reflects operations of Alliance and SD&A for the period beginning with the
     acquisition on April 25, 1995.

(2)  See Description of Business and Management's Discussion and Analysis for
     discussion of businesses discontinued and acquired - 1995.

(3)  Certain of the above amounts have been restated to reflect discontinued
     operations.

(4)  Primary and fully diluted income (loss) per common share are the same in
     all fiscal years except 1993.  Fully diluted income per common share from
     continuing operations and net loss in fiscal 1993 was $.70 and $(.79),
     respectively.

                                       14
<PAGE>
 
ITEM 7 - MANAGEMENT'S DISCUSSION AND ANALYSIS OF
- ------------------------------------------------
         FINANCIAL CONDITION AND RESULTS OF OPERATIONS
         ---------------------------------------------

INTRODUCTION

     This discussion summarizes the significant factors affecting the
consolidated operating results, financial condition and liquidity/cash flow of
the Company for the three year period ended June 30, 1996. This should be read
in conjunction with, the financial statements and notes thereto, included in
this Annual Report. As more fully described in Footnote 3 to the consolidated
financial statements, on April 25, 1995, the Company purchased 100% of the stock
of Alliance which had simultaneously acquired SD&A. These acquisitions have been
reflected in the consolidated financial statements using the purchase method of
accounting. Accordingly, the Consolidated Statement of Operations and
Consolidated Statement of Cash Flows include the operations of Alliance and SD&A
starting on April 25, 1995.

     Also in the year ended June 30, 1995, ("Fiscal 1995"), the Company
discontinued the operations of Sports-Tech International, Inc. and High School
Gridiron Report. In Fiscal 1995, the Company sold Sports-Tech International and
closed the HSGR operation. The ultimate sale of STI resulted in a gain of
$322,000. The Consolidated Financial Statements have been reclassified to report
the net assets, operating results, gain on disposition and cash flows of these
operations as discontinued operations. With the disposition of the STI
operations, closure of the HSGR operations and the acquisition of Alliance, the
Company is operating in a completely new industry segment - direct marketing.

RESULTS OF OPERATIONS 1996 COMPARED TO 1995

     Continuing Operations:  Sales and cost of sales totaled $15,889,000 and
$10,882,000, respectively for the year ended June 30, 1996 ("Fiscal 1996") as
compared with $3,631,000 and $2,434,000 in Fiscal 1995.  These increases are due
to the inclusion of SD&A operations for all of Fiscal 1996 as compared with the
66 day period from the date of acquisition, April 25, 1995 to June 30, 1995 in
Fiscal 1995.  Net sales in Fiscal 1996 and 1995 from telemarketing and
telefundraising totaled $13,228,000 and $3,122,000, respectively, and sales from
off-site campaigns totaled $2,661,000 and $509,000, respectively.

     Cost of sales represents labor and telephone expenses directly related to
telemarketing, telefundraising and off-site campaign services.  As a percentage
of relative net sales, gross profit relating to telemarketing and
telefundraising and off-site campaigns totaled 30% and 38%, respectively, for
the current fiscal year, as compared to 30% and 48%, respectively, for the prior
fiscal year.  The decrease in margins from the off-site campaigns was due to
Fiscal 1995 including only the period from acquisition to year end, as compared
to Fiscal 1996, which included the full year.  During the shortened period for
Fiscal 1995, the Company serviced a large volume of campaigns, as compared with
the full year of Fiscal 1996 where the average volume was lower.

                                       15
<PAGE>
 
     Selling, general and administrative expenses include all selling, general
and administrative expenses of SD&A and represent the expense of central
services the Company provides to manage its divisional operations, SD&A and, in
Fiscal 1995, its discontinued operations, STI and HSGR, and include senior
corporate management, accounting and finance, general administration and legal
services.  As a result of the Company's new direction, it now also includes
expenses relating to identification and evaluation of potential acquisitions.

     Selling, general and administrative expenses increased $2,724,000, to
$5,106,000 in Fiscal 1996, as compared with $2,382,000 in Fiscal 1995.  The
increase was comprised of the following components:  The inclusion of $3,640,000
of SD&A selling, general and administrative expenses for Fiscal 1996, compared
to $782,000 during the period from April 25, 1995 to June 30, 1995 in the prior
fiscal year, resulted in an increase of $2,858,000.  Salary expenses associated
with the new management and employees who joined the Company upon resignation of
the prior management and its board of directors on April 25, 1995, attributed to
$107,000 of the increase.  Legal expenses decreased $152,000 from $251,000 in
the prior year to $99,000 in the current year.  Prior year expenses included
preparation and filing of a registration statement required as part of a
settlement reached by prior management, maintenance of the Company's NASDAQ
Small Cap stock listing, preparation of a proxy statement regarding the
Company's name change, and planning and execution of the new corporate strategy.
Current year expenses included finalization of issues related to prior
operations of the company, as well as efforts involved in the planning and
execution of the new corporate strategy, amendment of the Company's prior year
Registration Statement and preparation and filing of a special proxy statement
to increase the authorized number of shares of common stock of the Company.
Public relations increased by $63,000 due to efforts involved in implementing
the new corporate strategy.  Professional fees have decreased $70,000 due to
prior year reporting requirements surrounding the acquisition of Alliance and
SD&A and the disposition of STI.  The directors and officers insurance premium
decreased $76,000 due to additional coverage required in the prior year in
connection with the merger.  Discounts given to induce the exercise of stock
options totaled $128,000 in the prior year, as compared with none in the current
fiscal year.  In following the new corporate strategy, the Company incurred
$128,000 in expenses relating to investigation of acquisition candidates and
financing sources.  The value attributable to warrants issued to consultants
during Fiscal 1996 totaled $37,000.  As a condition precedent to the merger with
Alliance Media, the Company closed its Beverly Hills office in the prior year,
resulting in a loss on disposal of fixed assets of $30,000 and current year
decrease in depreciation of $13,000.

     Related party charges decreased $6,000, to zero in the current fiscal year.
The decrease is due to non-recurring fees incurred in the prior year relating to
the sale of STI.

     Amortization of intangible assets totaled $362,000 in the current fiscal
year, as compared to $65,000 in the prior fiscal year and related to the
amortization of the covenant-not-to-compete and goodwill, over five years and
forty years, respectively, acquired in the Alliance and SD&A transaction on
April 25, 1995.

                                       16
<PAGE>
 
   A non-recurring net gain from sales of securities totaled $1,580,000 in the
prior fiscal year and resulted from the exercise by the Company of a common
stock purchase warrant held as an investment and subsequent liquidation of the
securities.

   Interest expense increased $393,000 in the current fiscal year and related
primarily to the acquisition of $4,500,000 of debt in the Alliance and SD&A
acquisition on April 25, 1995.

   Pretax income from SD&A operations totaled $1,363,000 in the current year and
corporate expenses totaled $2,216,000, including $833,000 in corporate
depreciation, amortization and interest expense.

   In the current fiscal year, the income tax provision on continuing operations
totaled approximately $141,000 on losses from continuing operations of $936,000.
The provision resulted from state and local taxes incurred on taxable income at
the subsidiary level not reduced by losses incurred at other levels on which no
tax benefits were available.

   Discontinued Operations:  The gain on sale of, and loss from, discontinued
operations in the prior fiscal year relates to the STI and HSGR operations which
were either sold or closed in fiscal 1995, as a condition precedent to the
merger with Alliance Media.  No amounts related to discontinued operations were
incurred in the current fiscal year.

RESULTS OF OPERATIONS 1995 COMPARED TO 1994

     Continuing Operations:  Sales and cost of sales totaled $3,631,000 and
$2,434,000, respectively for Fiscal 1995 as compared with no similar amounts
incurred in the fiscal year ended June 30, 1994 ("Fiscal 1994").  These
increases are due to the inclusion of SD&A operations from the date of
acquisition, April 25, 1995.  In Fiscal 1995, net sales from telemarketing and
telefundraising totaled $3,122,000 and sales from off-site campaigns totaled
$509,000.

     Cost of sales represents labor and telephone expenses directly related to
telemarketing, telefundraising and off-site campaign services.  As a percentage
of relative net sales, gross profit relating to telemarketing and
telefundraising and off-site campaigns totaled 30% and 48%, respectively.

     Selling, general and administrative expenses increased $1,559,000 to
$2,382,000 in Fiscal 1995 as compared with $823,000 in Fiscal 1994.  Of the
increase, $750,000 resulted from the inclusion of SD&A selling, general and
administrative expenses from the date of acquisition, April 25, 1995.  Severance
payments made to the prior management totaled $105,000, and $135,000 of the
increase related to salary expenses associated with the new management and
employees who joined the Company upon resignation of the prior management and
board.  Legal expenses increased $240,000 in Fiscal 1995 primarily due to an
obligation to file a registration statement required by prior management, due
diligence by the new management associated therewith and maintenance of the
Company's NASDAQ Small Cap stock listing, preparation of a proxy statement
regarding the Company's name change, and planning and execution of the new
corporate strategy.  Professional fees 

                                       17
<PAGE>
 
increased $100,000 due to reporting requirements surrounding the acquisition of
Alliance and SD&A and disposition of STI. The directors and officers insurance
premium increased $110,000 due to the purchase of additional coverage. Discounts
given to induce the exercise of stock options totaled $128,000 in Fiscal 1995,
an increase of $42,000 as compared with Fiscal 1994. Miscellaneous other
expenses increased $77,000 resulting from the increased activity of the Company.

     Related party charges decreased $15,000, to $6,000 in Fiscal 1995, as
compared with $21,000 in Fiscal 1994.  The decrease was due to the termination
of a consulting agreement on October 1, 1993, offset by fees incurred in Fiscal
1995 relating to the sale of STI.  The consulting contract was canceled in 1993
because the business activities of the Company no longer required the investment
banking services provided.

     Amortization of intangible assets totaled $65,000 in Fiscal 1995 and
related to the amortization of the covenant-not-to-compete and goodwill, over 5
years and 40 years, respectively, acquired in the Alliance and SD&A transaction.

     The net gain from sales of securities totaled $1,580,000 in Fiscal 1995 and
resulted from the exercise by the Company of a common stock purchase warrant
held as an investment. In July, 1994, the Company borrowed $1,000,000 to fund
the exercise of the warrant. The loan was collateralized by a pledge of the
warrant shares pursuant to the terms of a pledge agreement. The parties to the
$1,000,000 loan included, among others, the Company's former chairman, former
president, a former director and a shareholder, who each provided $200,000. The
other lenders were non-affiliates. The lenders received the repayment of the
$1,000,000 loan, interest at 7.75% totaling $9,000 and a $300,000 commitment fee
from the proceeds of the subsequent stock sales. The Company subsequently sold
all these securities and recognized a net gain of $1,580,000. The $300,000 loan
commitment fee was paid as an inducement to this group of investors to provide
the money necessary to exercise the covenant before its expiration on July 31,
1994. The Company's prior management had been unable to obtain the funds to
exercise the warrant at more favorable terms.

     Interest expense increased $87,000 in Fiscal 1995 and related to the
acquisition of $4,500,000 of debt in the Alliance and SD&A acquisition as of
April 25, 1995, and the borrowings made to exercise the common stock purchase
warrant previously discussed.

     In Fiscal 1995, the income tax provision on continuing operations totaled
$75,000 on losses from continuing operations of $56,000.  The provision resulted
from state and local taxes incurred on taxable income at the subsidiary level
not reduced by losses incurred at other levels on which no tax benefits were
available.

     Discontinued Operations:  The loss from discontinued operations relates to
the STI and HSGR operations which were either sold or closed in Fiscal 1995, as
a condition precedent to the merger with Alliance Media.  The loss from
discontinued operations totaled $81,000 in Fiscal 1995, as compared with almost
$2,900,000 in Fiscal 1994.  The decrease of $2,819,000 is due to the inclusion
of the results of these operations for a partial year, and 

                                       18
<PAGE>
 
lower losses due to reduced business activity and non recurrence of the HSGR
goodwill write off of $310,000 and a contract termination settlement of
$544,000.

     The gain on the sale of discontinued operations which totaled $322,000
relates to the sale of STI and is addressed in Note 5 of the Notes to
Consolidated Financial Statements.

CAPITAL RESOURCES AND LIQUIDITY

     The Company's cash and cash equivalents increased by $175,000, $799,000 and
$310,000 in 1996, 1995 and 1994 respectively.

     In 1996, the Company used $884,000 in cash for operating activities,
principally due to net losses incurred during the first full year following the
acquisition of SD&A.  While the SD&A operations generated net income during the
year, legal, accounting, administrative and other expenditures at the corporate
offices incurred by management in implementing the new corporate strategy
approximated $1.4 million.  These expenses included costs relating to the
obligations associated with the registration statement and other remaining
obligations associated with the activities of the prior management, as well as
identification and evaluation of potential acquisitions and financing sources.
The Company's management has liquidated all known remaining obligations arising
from the prior management and has taken steps to reduce corporate overhead
during 1997, principally in payroll reductions.  Additional cash was used by an
increase in accounts receivable at SD&A of $613,000, due to increases in sales.

     In 1996, the Company used $572,000 in investing activities.  Payments
totaling $478,000 were made relating to the acquisition of Alliance and SD&A.
This was principally comprised of $425,000 in cash paid to the former owner of
SD&A resulting from the achievement of defined results of operations for SD&A
for the year.  Capital expenditures in 1996 of $95,000 were principally
leasehold improvements to increase the usable space at the offices of SD&A.
SD&A is moving its Berkeley Calling Center in August 1996 and anticipates that
expenditures in connection with the move will approximate $100,000.  SD&A plans
to expand its calling capacity at the Berkeley Calling Center in the Fall of
1996 at an anticipated cost of approximately $75,000.  SD&A plans to finance a
portion of the expansion and moving costs through bank borrowings.

     In 1996, the Company's financing activities provided $1,631,000.  On April
25, 1995, Alliance and SD&A were acquired for issuance of 1,025,000 common
shares valued at $2,745,000 and $500,000 of acquisition costs.  Liabilities
acquired totaled $6,694,000 including a $4,500,000 note yielding prime to be
paid over a four year period.  The obligations resulted from the acquisition of
SD&A by Alliance and are payable to the former owner and founder of SD&A.
Payments due in fiscal 1996 originally totaled $1,500,000 payable in quarterly
installments.  Additional contingent payments of up to $850,000 per year over
the three year period ending June 30, 1998 may be required based on achievement
of defined results of operations of SD&A after its acquisition.  At the
Company's option, up to one half of the additional contingent payments may be
made with restricted common shares of the Company subject to certain
registration rights.  SD&A achieved its defined results of operations during
1996 and $425,000 was paid in cash and $425,000 accrued in 

                                       19
<PAGE>
 
stock, as of June 30, 1996. In October 1995, and in February 1996, the long term
obligations due to the sole selling shareholder of SD&A were restructured and
the terms were further modified whereby SD&A, by borrowing on its line of credit
and from its former owner, loaned the parent Company $500,000, payable June 30,
1996. The Company used $250,000 of the loan to pay the former owner accrued
interest from September 1, 1995 through a partial prepayment for June 1996. All
other principal and interest payments due monthly from January 31, 1996 to May
31, 1996 were deferred until June 30, 1996.

     In March 1996, the Company sold 75,000 shares of its common stock for an
aggregate of $120,000, of which 12,500 shares were sold to related parties, in
order to meet certain operating obligations arising from its acquisition of
SD&A.

     On May 9, 1996, the Company completed a private placement with an
institutional investor of 10,000 shares of convertible preferred stock for
$750,000, $687,000 net after offering costs, which was redeemed out of net
proceeds of a subsequent private placement as described below.

     On June 7, 1996, the Company completed a private placement with certain
accredited investors of 6,200 shares of Series B Convertible Preferred Stock for
$3,100,000 and 2,000 shares of Series C Convertible Preferred Stock for
$1,000,000.  In addition, the Company issued warrants to the Series B preferred
shareholders to acquire a total of 3,100,000 shares of Common Stock at an
exercise price of $2.50 per share for three years, starting with and subject to
the availability of shares following shareholder authorization of additional
common shares.  The Company issued warrants to the Series C preferred
shareholders for 3,000,000 shares of Common Stock at an exercise price of $3.00
per share for three years, starting with and subject to the availability of
shares following shareholder authorization of additional common shares.

     In connection with the June 7, 1996 transactions, payment of approximately
$2.0 million was made on long term obligations due to the former owner of SD&A.
The remaining $2.1 million of long term obligations are payable in 36 monthly
principal payments of $58,333 plus interest at 8%, starting September 19, 1996.
$812,500 was used to reacquire 10,000 shares of Series A Convertible Preferred
Stock issued in the private placement on May 9, 1996.

     The Company has announced a letter of intent to purchase, for all stock,
Metro Services Group, Inc., a provider of information based products and
services to the direct marketing industry.  The Company is also currently
involved in acquisition discussions with other entities which, if consummated,
would require cash payments, plus issuances of common stock and notes payable to
the sellers, as well as contingent payments based on future operating profits
and performance.  Depending on market conditions, the Company intends to finance
the cash portions of the purchase prices of these acquisitions, as well as to
obtain additional working capital, through the issuance of common or preferred
stock and/or indebtedness, if such funds are unavailable from operations.
Additional acquisitions, if consummated, may be financed in a similar manner.
Although the Company believes that it will be successful in obtaining the
financing necessary to complete the acquisitions now contemplated, and those in
the future, there can be no assurances that 

                                       20
<PAGE>
 
such capital will be available at terms acceptable to the Company, or at all, or
that the acquisitions will be completed.

     The Company believes that funds available from operations and from the
August, 1996 sale of the Laughlin, Nevada land will be adequate to finance its
current operations and meet interest and debt obligations in its fiscal year
ending June 30, 1997.  Thereafter, and in conjunction with the Company's
acquisition and growth strategy, additional financing may be required to meet
potential acquisition payment requirements.  The Company believes that it has
the ability to raise funds through private placements or public offerings of
debt and/or equity securities to meet these requirements.  There can be no
assurance, however, that such capital will be required or available at terms
acceptable to the Company, or at all.

Seasonality and Cyclicality:  The business of SD&A tends to be seasonal, with
higher revenues and profits occurring in the fourth fiscal quarter, followed by
the first fiscal quarter.  This is due to subscription renewal campaigns for
SD&A's tax exempt clients, which generally begin in the spring time and continue
during the summer months.

NEW ACCOUNTING PRONOUNCEMENTS

     Adoption of the Financial and Accounting Standards Board ("FASB") Statement
of Financial Accounting No. 121, "Accounting for the Impairment of Long-Lived
Assets for Long-Lived Assets to be disposed of", which is effective for
financial statements for fiscal years beginning after December 15, 1995, is not
anticipated to have a material effect on the Company's consolidated financial
statements.

     The FASB recently issued Statement of Financial Accounting No. 123,
"Accounting for Stock-Based Compensation" ("SFAS 123"), which is effective for
financial statements for fiscal years beginning after December 15, 1995.  SFAS
123 establishes new financial accounting and reporting standards for stock-based
compensation plans.  Entities will be allowed to measure compensation cost for
stock-based compensation under SFAS 123 or APB Opinion No. 25, "Accounting for
Stock Issued to Employees".  The Company elected to remain with the accounting
in APB Opinion No. 25 and will be required to make pro forma disclosure of net
income and earnings per share as if the provisions of SFAS 123 had been applied.
The Company will implement SFAS 123 in the first quarter of Fiscal 1997.


ITEM 8 - FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA
- ----------------------------------------------------

     The Consolidated Financial Statements required by this Item 8 are set forth
as indicated in the index following Item 14(a)(1).

                                       21
<PAGE>
 
ITEM 9 - CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND
- ------------------------------------------------------------------------
FINANCIAL DISCLOSURE
- --------------------

       On July 18, 1995, the Company engaged Coopers & Lybrand L.L.P. ("Coopers
& Lybrand") as the independent auditor for the Company and its subsidiaries for
the year ending June 30, 1995, replacing Arthur Andersen LLP ("Arthur
Andersen").  The change in the Company's auditor on July 18, 1995 was in
conjunction with the relocation of the Company's corporate offices to Culver
City, California, the merger with Alliance and related acquisition of SD&A and
change in the Board of Directors and management of the Company.

       During the year ended June 30, 1994, and the period preceding the change
of auditors, there were no disagreements with Arthur Andersen on any matters of
accounting principles or practices, financial statement disclosures or auditing
scope or procedures, which disagreements, if not resolved to Arthur Andersen's
satisfaction, would have caused it to make reference to the subject matter of
the disagreement in connection with its report.

     Reference is made to the Form 8-KA report dated July 21, 1995, for more
information and exhibits thereto containing the accountants' letter.

                                       22
<PAGE>
 
                                    PART III

ITEM 10 - DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT
- ------------------------------------------------------------

     The Company's executive officers, directors and significant employees and
their positions with the Company are as follows:
<TABLE>
<CAPTION>
 
NAME                         AGE                      POSITION
- ----                         ---                      --------            
<S>                          <C>   <C>
  Barry Peters............    55   Chairman of the Board of Directors and Chief 
                                     Executive Officer
  E. William Savage.......    54   Director, President, Chief Operating Officer, 
                                     Secretary and Treasurer
  S. James Coppersmith....    63   Director
  Seymour Jones...........    65   Director
  C. Anthony Wainwright...    63   Director
  J. Jeremy Barbera.......    40   Director and Vice President, All-Comm Media and 
                                     President and Chief Executive Officer of Metro
  Stephen Dunn............    46   Vice President, All-Comm Media and President and 
                                     Chief Executive Officer of SD&A
  Robert M. Budlow........    35   Vice President, All-Comm Media and Executive Vice 
                                     President and Chief Operating Officer of Metro              
  Scott A. Anderson.......    39   Chief Financial Officer
  Thomas Scheir...........    43   Vice President and Chief Operating Officer of SD&A
</TABLE>

     Mr. Peters has been Chairman of the Board and Chief Executive Officer of
the Company since the acquisition of Alliance in April 1995 and has 26 years of
experience in business development and corporate finance. Prior thereto, Mr.
Peters served as Chairman and Chief Executive Officer of Alliance, which he co-
founded, since its formation in 1994. Prior to the formation of Alliance, from
1972 to 1993, Mr. Peters served as the Managing Director of Vector Holdings,
Inc. and its predecessor companies, an investment concern which specialized in
sponsoring management groups for buyouts and restructurings of companies
including: ESB Ray-O-Vac Corp., Time, Inc., Avco/Embassy Pictures Corp., Signal
Companies, Inc., ITT Corporation, Borg-Warner Corporation and F. Schumacher &
Co., Inc.

     Mr. Savage has been a Director and President, Chief Operating Officer,
Secretary, and Treasurer of the Company since the acquisition of Alliance in
April 1995 and has 27 years of executive business experience with emphasis on
operations, marketing and business development. Prior thereto, he served as
President of Alliance, which he co-founded, since its formation in 1994. In
addition, Mr. Savage has been serving since 1991 as a director and as President
of Movie Theatre Associates, Inc. and Movie Theatre Holdings, Inc., a general
partner and a limited partner, respectively, of Movie Theatre Investors Ltd., an
investment partnership that owns and operates movie theatres.

                                       23
<PAGE>
 
     Mr. Coppersmith has been a Director of the Company since June 1996.  Since
1994, Mr. Coppersmith has been Chairman of the Board of Trustees of Boston's
Emerson College.  Until his retirement in 1994, he held various senior executive
positions with Metromedia Broadcasting where he managed its television
operations in Los Angeles, New York and Boston, and served as President and
General Manager of Boston's WCVB-TV, an ABC affiliate owned by The Hearst
Corporation.  Mr. Coppersmith also serves as a director for WABAN, Inc., Sun
America Asset Management Corporation, Chyron Corporation, Uno Restaurant Corp.,
Kushner/Locke, Inc. and The Boston Stock Exchange.

     Mr. Jones has been a Director of the Company since June 1996. From April
1974 to September 1995, Mr. Jones was a senior partner of the accounting firm of
Coopers & Lybrand L.L.P. Mr. Jones has over 35 years of accounting experience
and over 10 years of experience as an arbitrator and as an expert witness,
particularly in the area of mergers and acquisitions.

     Mr. Wainwright has been a Director of the Company since August 1996 and
also served as a Director of the Company from the acquisition of Alliance until
May 1996. Prior thereto, he was a director of Alliance. Mr. Wainwright also has
been Chairman and Chief Executive Officer of the advertising firm Harris Drury
Cohen, Inc. since 1995. Prior thereto, from 1994 to 1995, he served as a senior
executive with Cordiant P.L.C.'s Compton Partners, a unit of the advertising
firm Saatchi & Saatchi World Advertising, and, from 1989 to 1994, as Chairman
and Chief Executive Officer of Campbell Mithun Esty, a unit of the advertising
firm Saatchi & Saatchi World Advertising, in New York. Mr. Wainwright also
serves as a director of Gibson Greeting, Inc., Del Webb Corporation, American
Woodmark Corporation and Specialty Retail Group, Inc.

     Mr. Barbera has been a Director and Vice President of the Company since
October 1996 and President and Chief Executive Officer of Metro since its
formation in 1987.  Mr. Barbera has 15 years of experience in data management
services, and over 20 years of experience in the entertainment marketing area.

     Mr. Dunn has been Vice President of the Company since September 1996 and
has also been President and Chief Executive Officer of SD&A, which he co-
founded, since its formation in 1983. Previously, Mr. Dunn served as a
consultant for the Los Angeles Olympic Organizing Committee for the Olympic Arts
Festival, as Director of Marketing for the New World Festival of the Arts, and
as Director of Marketing for the Berkeley Repertory Theater.

     Mr. Budlow has been Vice President of the Company since October 1996 and
Executive Vice President and Chief Operating Officer of Metro since 1990.  He
has 10 years of experience in database management services and subscription,
membership and donor renewal programs.

                                       24
<PAGE>
 
     Mr. Anderson has been Chief Financial Officer of the Company since May 1996
and was Controller from May 1995 to May 1996 and a Director of the Company from
May 1996 to August 1996.  Prior thereto, from December 1994 to April 1995, he
was associated with the accounting firm of Coopers & Lybrand L.L.P., and, from
1988 to 1994, he was a manager in the assurance department of an affiliate of
the accounting firm of Deloitte & Touche, LLP.   Mr. Anderson is a Certified
Public Accountant.

     Mr. Scheir has been Vice President and Chief Operating Officer of SD&A
since September 1996.  Prior thereto, from 1990 to September 1996, he was Chief
Financial Officer of SD&A, and from 1983 to 1990, he served as Business Manager
of SD&A.  Prior to joining SD&A, Mr. Scheir was List Manager with the San
Francisco Symphony's marketing department.


Compliance with Section 16(A) of the Exchange Act

     Section 16(a) of the Securities Exchange Act of 1934 requires that the
Company's officers and directors, and persons who own more than ten percent of a
registered class of the Company's equity securities, file reports of ownership
on Forms 3, 4 and 5 with the Securities and Exchange Commission (the
"Commission") and the NASDAQ National Market. Officers, directors and greater
than ten percent stockholders are required by the Commission's regulations to
furnish the Company with copies of all Forms 3, 4 and 5 they file.

     Based solely on the Company's review of the copies of such forms it has
received and written representations from certain reporting persons that they
were not required to file reports on Form 5 for the fiscal year ended June 30,
1996, the Company believes that all its officers, directors and greater than ten
percent beneficial owners complied with all filing requirements applicable to
them with respect to transactions during the fiscal year ended June 30, 1996,
except that Messrs. Peters, Savage, Coogan and Wainwright each made one late
filing due to administrative timing errors on the part of the Company with
respect to stock options granted and Messrs. Jones and Coppersmith each made one
late filing due to administrative timing errors on the part of the Company with
respect to their election as directors of the Company.  The Company has been 
advised that Newark Sales Corp. and Saleslink Ltd. each intend to file one late 
report on or about October 29, 1996 concerning one transaction, due to 
administrative timing errors on the part of such stockholders.

                                       25
<PAGE>
 
ITEM 11 - EXECUTIVE COMPENSATION
- --------------------------------

Summary Compensation Table

     The following table (the "Summary Compensation Table") provides information
relating to compensation for the fiscal years ended June 30, 1996 and June 30,
1995 for the Chairman of the Board and Chief Executive Officer and each of the
other executive officers of the Company whose compensation is required to be
disclosed by the rules and regulations of the Commission during such years as
shown in the table (collectively, the "Named Executive Officers").
<TABLE>
<CAPTION>
 
                                                                                 Long-Term
                                                                            Compensation Awards
                                                                        ------------------------------
                                         Fiscal Year        Annual      Restricted       Securities
                                            Ended        Compensation     Stock          Underlying
                                        June 30,/(1)/     Salary ($)      Awards($)    Options/SARs(#)
                                        -------------    ------------   -----------    ---------------
<S>                                    <C>               <C>            <C>            <C>
Name and Principal Position
- ---------------------------
Barry Peters                                 1996            100,626       32,058             150,000      
 Chairman of the Board and                   1995             26,442                                   
 Chief Executive Officer                                                                               
E. William Savage                            1996            100,626       32,058             150,000  
 President, Chief Operating                  1995             26,442                                   
 Officer, Secretary and Treasurer                                                                      
Stephen Dunn                                 1996            228,462                            5,000  
 Vice President, All-Comm Media              1995             42,308                                   
 and President and Chief                                                                               
 Executive Officer of SD&A                                                                             
Thomas Scheir                                1996            128,461                           12,500  
 Executive Vice President, SD&A              1995             21,635                                                   
</TABLE>
- ------------
/(1)/ Prior to the acquisition of Alliance in April, 1995 none of the Named
      Executive Officers was an officer or employee of the Company. Therefore,
      compensation for each of the Named Executive Officers is shown only for
      the prior two fiscal years. In addition, because the acquisition of
      Alliance took place in April, 1995, the compensation shown for each of the
      Named Executive Officers for the fiscal year ended June 30, 1995 reflects
      only two months of compensation in such fiscal year.

     In October 1996, the Company acquired Metro. Based on their current
arrangements with the Company, if Messrs. Jeremy Barbera, Vice President of the
Company and President and Chief Executive Officer of Metro, and Robert Budlow,
Vice President of the Company and Executive Vice President of Metro, had been
executive officers of the company at the beginning of fiscal 1996, they would
have been among the most highly compensated executive officers of the Company
for such fiscal year. Based on their current arrangements with the Company, the
Company expects that Messrs. Barbera and Budlow will be among the Company's most
highly compensated executive officers for fiscal 1997. See "Executive
Compensation--Employment Contracts."

                                       26
<PAGE>
 
Stock Option Grants
          The table below provides information relating to stock options granted
to the Named Executive Officers during the fiscal year ended June 30, 1996.
<TABLE>
<CAPTION>
                                           Individual Grants/(1)/                               
                        --------------------------------------------------------------------    Potential Realizable 
                                                                                              Value at Assumed Annual
                         Number of         % of Total                                              Rates of Stock
                         Securities       Options/SARs                                          Price Appreciation for
                         Underlying        Granted to          Exercise or                        Option Term /(2)/
                        Options/SARs      Employees in        Base Price($)    Expiration        ---------------------
                        Granted (#)     Fiscal Year/(3)/      (per share/(4)/)    Date              5%          10%
                       -------------    ----------------    ---------------    ------------      --------     --------
Name
- ----
<S>                        <C>               <C>                <C>              <C>             <C>          <C>    
Barry Peters........         150,000             29%             $2.00            12/01/02        $122,130     $284,615 
E. William Savage...         150,000             29%              2.00            12/01/02         122,130      284,615 
Stephen Dunn........           5,000              1%              3.38            01/08/99           2,660        5,586 
Thomas Scheir.......          12,500              2%              2.00            12/01/02          10,178       23,718 
- -------------
</TABLE>
/(1)/ Since June 30, 1996 through the date hereof, options currently exercisable
      for 300,000 shares of the Company's common stock, par value $.01 per share
      (the "Common Stock"), have been granted to each of Mr. Peters and Mr.
      Savage. No other additional options have been granted during this period
      to any of the Named Executive Officers.
/(2)/ Potential realizable value was calculated using an assumed annual
      compounded growth rate over the term of the option of 5% and 10%,
      respectively. Use of this model should not be viewed in any way as a
      forecast of the future performance of the Common Stock, which will be
      determined by future events and unknown factors.
/(3)/ During the fiscal year ended June 30, 1996, all employees and all non-
      employee Directors of the Company received stock options for a total of
      525,003 shares of Common Stock.
/(4)/ Exercise price is the closing sales price of the Common Stock as reported
      on The Nasdaq SmallCap Market/SM/ on the date of the grant.

          The following table sets forth information regarding the number and
value of securities underlying unexercised stock options held by the Named
Executive Officers as of June 30, 1996.
<TABLE>
<CAPTION>
                            Number of Securities        Value of Unexercised
                           Underlying Unexercised       In-the-Money Options/
                           Options/SARs at Fiscal        SARs at Fiscal Year
                                Year End (#)                End ($) /(1)/
                         --------------------------   -------------------------
Name                     Exercisable/Unexercisable    Exercisable/Unexercisable
- ----                     --------------------------   -------------------------
<S>                      <C>                          <C>
  Barry Peters........             150,000/0                    506,250/0
  E. William Savage...             150,000/0                    506,250/0
  Stephen Dunn........               5,000/0                     10,000/0
  Thomas Scheir.......              12,500/0                     42,188/0
                                   ---------                    ---------
</TABLE>
/(1)/ Fair market value of $5.375 per share at June 30, 1996 was used to
      determine the value of in-the-money options.

                                       27
<PAGE>
 
Compensation of Directors

     Directors who are not employees of the Company currently receive an annual
retainer fee of $10,000 for serving on the Company's board of directors (the
"Board of Directors") and an annual retainer fee of $1,500 for serving as a
member of any committee thereof.  Such Directors will also be reimbursed for
their reasonable expenses for attending board and committee meetings.  Any
Director who is also an employee of the Company is not entitled to any
compensation or reimbursement of expenses for serving as a Director of the
Company or a member of any committee thereof.


Options Issuable to Directors

     Pursuant to a resolution of the Board of Directors, in April of each year
commencing in April 1996, each Director who is not an employee of the Company
and who is then serving as a Director is granted options exercisable for 15,000
shares of Common Stock at an exercise price equal to the market price of the
Common Stock prevailing on the date such options are granted.


Employment Contracts

     Effective as of July 1, 1995, the Company entered into a separate
employment agreement with each of Mr. Barry Peters and Mr. E. William Savage
providing for Mr. Peters' employment as Chairman of the Board and Chief
Executive Officer of the Company and for Mr. Savage's employment as President of
the Company, respectively.  Each such agreement provides for an initial term of
employment of three years expiring on June 30, 1998 and is renewable for an
additional three-year term at the discretion of the employee covered thereby,
subject to termination as provided therein.  The base salary for Mr. Peters
during the term of his employment agreement is $137,500 for the first year,
$195,000 for the second year and $270,500 for the third year.  The base salary
for Mr. Savage during the term of his employment agreement is $125,000 for the
first year, $175,000 for the second year and $245,000 for the third year.  In
addition, pursuant to the terms of the relevant employment agreement, each of
Mr. Peters and Mr. Savage has options to acquire 300,000 shares of Common Stock
at an exercise price of $2.50 per share for the first 150,000 shares and $3.00
per share for the remaining 150,000 shares, which exercise prices were set
pursuant to a resolution of the Board of Directors on September 26, 1996.  At
the end of each year or as otherwise may be deemed appropriate in the sole
discretion of the Board of Directors, each of Mr. Peters and Mr. Savage may be
paid a bonus, payable in whole or part in Common Stock at the election of the
employee.  In addition, each year the Board of Directors may grant to each of
Mr. Peters and Mr. Savage such number of options to purchase shares of Common
Stock at such prices as the Board of Directors may determine from time to time
to be appropriate.  During the first year of his employment, Mr. Peters elected
to receive less than the full amount of cash salary due to him under his
employment agreement and was paid a total of $100,626 in cash and $32,058 in the
form of 16,029 shares of Common Stock.  During the second year of Mr. Peters'
employment up to and including September 30, 1996, Mr. Peters again elected to
receive less than the full amount of cash salary due to him under his employment
agreement and was paid a total of $18,750 in cash. Similarly, during the first
year of his employment, Mr. Savage elected to receive less than the 

                                       28
<PAGE>
 
full amount of cash salary due to him under his employment agreement and was
paid a total of $100,626 in cash and $32,058 in the form of 16,029 shares of
Common Stock. During the second year of Mr. Savage's employment up to and
including September 30, 1996, Mr. Savage again elected to receive less than the
full amount of cash salary due to him under his employment agreement and was
paid a total of $18,750 in cash. Each of Mr. Peters and Mr. Savage has agreed in
his respective employment agreement not to compete with the Company or engage in
any business similar to that of the Company during the term of such employment
agreement. In the event Mr. Peters or Mr. Savage, as the case may be, is
terminated for other than good cause, or if Mr. Peters or Mr. Savage, as the
case may be, resigns for "good reason" (as defined below), then Mr. Peters or
Mr. Savage, as the case may be, will be entitled to receive severance pay in an
amount equal to (i) one year's base salary then in effect, payable in accordance
with normal payroll practices for the remainder of the term, plus (ii) the
amount determined under clause (i) but payable in a lump sum on the effective
date of such termination.

     For purposes of each of Mr. Peters' and Mr. Savage's respective employment
agreement, "good reason" includes a Change in Control of the Company (as defined
therein), which is deemed to occur if (a) after a merger or consolidation, the
Company is not the surviving corporation and the Company's  stockholders do not
continue to own at least 80% of the Company's assets, (b) there is a sale of
substantially all of the assets of the Company, (c) the stockholders approve a
plan for the liquidation or dissolution of the Company, (d) any person becomes a
30% or more beneficial owner of the outstanding Common Stock, or (e) the
employee ceases to be a Director for any reason, other than his voluntary
resignation or voluntary election not to stand for re-election as a Director.

     Effective as of April 25, 1995, SD&A entered into a separate employment
agreement with each of Mr. Stephen Dunn and Mr. Thomas Scheir, providing for Mr.
Dunn's employment as President of SD&A and Mr. Scheir's employment as Chief
Financial Officer of SD&A, respectively.  Each such agreement provides for an
initial term expiring on April 25, 1997, and is renewable for an additional one-
year term at the discretion of the employee covered thereby, subject to
termination as provided therein.  The base salary for Mr. Dunn during the term
of his employment agreement is $225,000 for the first year, $250,000 for the
second year and $275,000 for the third year.  The base salary for Mr. Scheir
during the term of his employment is $125,000 for the first year, $150,000 for
the second year and $175,000 for the third year.  At the end of each year, in
the sole discretion of the board of directors of SD&A, each of Mr. Dunn and Mr.
Scheir may be paid a cash bonus.  The agreements also provide for other fringe
benefits as may be approved by the board of directors of SD&A.  Each of Mr. Dunn
and Mr. Scheir has agreed in his respective employment agreement not to (i) own,
become employed by, or become a partner of any similar business during the term
of his employment agreement, except that each may own 1% or less of any similar
business or (ii) compete with SD&A for a period of three years after the
termination of his employment.

                                       29
<PAGE>
 
     Effective as of October 1, 1996, Metro entered into a separate employment
agreement with each of Mr. Jeremy Barbera, Mr. Robert Budlow and Ms. Janet
Sautkulis providing for Mr. Barbera's employment as President and Chief
Executive Officer of Metro, Mr. Budlow's employment as Executive Vice President
and Chief Operating Officer of Metro and Ms. Sautkulis' employment as Executive
Vice President and General Manager of Metro, respectively. Each such agreement
provides for an initial term expiring on September 30, 1999 (the "Employment
Term") and is renewable for an additional three-year term unless Metro or the
employee gives written notice to the other party, at least sixty (60) days prior
to the expiration of the Employment Term, of its intention not to renew the
employment agreement. The base salary for Mr. Barbera during the Employment Term
is $150,000 for the first year, $200,000 for the second year and $250,000 for
the third year. Pursuant to the relevant employment agreement, the base salary
for each of Mr. Budlow and Ms. Sautkulis during the Employment Term is $125,000
for the first year, $165,000 for the second year and $200,000 for the third
year. Pursuant to the terms of the relevant agreement, during each year of the
Employment Terms, Mr. Barbera, Mr. Budlow and Ms. Sautkulis are each eligible to
receive raises and bonuses based upon the achievement of earnings and other
targeted criteria if and as determined by the Compensation Committee of the
Board of Directors. The agreements also provide for the granting to Mr. Barbera,
Mr. Budlow and Ms. Sautkulis of options to acquire Common Stock if and as
determined by the Option Plan Committee. Each of Mr. Barbera, Mr. Budlow and Ms.
Sautkulis has agreed in his or her respective employment agreement (i) not to
compete with Metro or to be associated with any other similar business during
the Employment Term, except that Mr. Barbera, Mr. Budlow and Ms. Sautkulis may
each own up to 5% of the outstanding common stock of certain corporations, as
described more fully in the relevant employment agreement, and (ii) upon
termination of employment with Metro, not to solicit or encourage certain
clients of Metro (as more fully described in the relevant employment agreement),
to cease doing business with Metro, and not to do business with any other
similar business, for a period of three years from the date of such termination.
Metro has the right to terminate the employment of Mr. Barbera, Mr. Budlow or
Ms. Sautkulis, as the case may be, "for cause" (as defined below), after giving
notice to such employee, in which event such employee will be entitled only to
receive his or her salary at the rate provided above to the date on which
termination takes effect, plus any compensation which is accrued but unpaid on
the date of termination. In the event of a disposition after October 1, 1996 of
the properties and business of Metro by merger, consolidation, sale of assets,
sale of stock, or otherwise, Metro has the right to assign each employment
agreement and all of Metro's rights and obligations thereunder to the acquiring
or surviving corporation. If, for any reason, such employment agreements are not
assigned to, or assumed by, such acquiring or surviving corporation, the
employee covered thereby may terminate such employment agreement by giving
written notice thereof within six months of the date of any such acquisition or
disposition, and upon such termination, or, if the employment agreement is
terminated by Metro without cause, such employee will be entitled to receive
severance pay consisting of a single lump sum distribution (with no present
value adjustment) equal to the base salary as provided above for the year then
in effect for a period of one year, notwithstanding that such one-year period
might extend beyond the Employment Term.

                                       30
<PAGE>
 
     For purposes of each of Mr. Barbera's, Mr. Budlow's and Ms. Santkulis'
respective employment contract, "for cause" includes circumstances whereby the
relevant employee shall (i) be convicted of a felony crime;  (ii) commit any act
or omit to take any action in bad faith and to the detriment of Metro;  (iii)
commit an act of moral turpitude to the detriment of Metro;  (iv) commit an act
of fraud against Metro; or (v) materially breach any term of the employment
agreement and fail to correct the breach within 10 days after written notice
thereof; provided that in the case of clauses (ii), (iii) or (iv) above, such
determination must be made by the Board of Directors after a meeting at which
such employee shall have been given an opportunity to explain such actions.


Consulting Agreements

     On April 15, 1996, the Company entered into an agreement with Mr. Seymour
Jones to retain his services as a financial consultant and advisor to the
Company on a non-exclusive basis for a period of one year.  Effective July 1996,
the agreement was terminated. Notwithstanding such termination, pursuant to the
terms of such agreement, in August 1996 Mr. Jones purchased from the Company,
for $2,500 in the aggregate, warrants exercisable for 50,000 shares of Common
Stock at an exercise price of $2.50 per share for the first 25,000 shares, $3.00
per share for the next 15,000 shares and $3.50 per share for the remaining
10,000 shares.  The warrants are currently exercisable and expire on April 15,
2000.

     On April 17, 1996, the Company entered into an agreement with Mr. S. James
Coppersmith to retain his services as a financial consultant and advisor to the
Company on a non-exclusive basis for a period of one year.  Effective July 1996,
the agreement was terminated.  Notwithstanding such termination, pursuant to the
terms of such agreement, in September 1996 Mr. Coppersmith purchased from the
Company, for $2,500 in the aggregate, warrants exercisable for 50,000 shares of
Common Stock at an exercise price of $2.50 per share for the first 25,000
shares, $3.00 per share for the next 15,000 shares and $3.50 per share for the
remaining 10,000 shares.  The warrants are currently exercisable and expire on
May 15, 2000.

     On June 3, 1996, the Company entered into an agreement with Mr. C. Anthony
Wainwright to retain his services as a financial consultant and advisor to the
Company on a non-exclusive basis for a period of two years.  As compensation for
such services, Mr. Wainwright is entitled to receive the sum of $1,000 per month
for the term of the agreement plus all out-of-pocket expenses incurred by Mr.
Wainwright in the performance of such services, provided that prior
authorization from the Company shall have been received with respect to any such
expense.  In addition, pursuant to the terms of such agreement, Mr. Wainwright
has the right, which right, as of the date hereof, has not been exercised, to
purchase from the Company, for $2,500 in the aggregate warrants exercisable for
50,000 shares of Common Stock at an exercise price of $4.00 per share for the
first 25,000 shares, $4.50 per share for the next 15,000 shares and $5.00 per
share for the remaining 10,000 shares.  The warrants may be exercised over a
four-year period commencing June 3, 1996.  The agreement is only assignable
without the prior written consent of the other party in the event of a sale of
all or substantially all of the business of the party desiring to assign the
agreement.  The agreement also provides for indemnification of Mr. Wainwright
and his 

                                       31
<PAGE>
 
affiliates (and their respective directors, officers, stockholders, general and
limited partners, employees, agents and controlling persons and the successors
and assigns of all of the foregoing) by the Company for any losses or claims
arising out of the rendering of the services called for in the agreement, other
than for negligence or willful misconduct.


Compensation Committee Interlocks and Insider Participation

     The Board of Directors has established a compensation committee (the
"Compensation Committee"), comprised of Messrs. Coppersmith and Wainwright, each
of whom are independent Directors and are not eligible to receive options or
other rights under any employee stock or other benefit plan for so long as such
Director is a member of the Compensation Committee (other than the right of each
such Director to receive options exercisable for 15,000 shares of Common Stock
granted in April of each year, if such Director is then serving in such
capacity, pursuant to a resolution adopted by the Board of Directors).  The
functions of the Compensation Committee are to formulate the Company's policy on
compensation of executive officers, to review and approve annual salaries and
bonuses for all officers, to review, approve and recommend to the Board of
Directors the terms and conditions of all employee benefit plans or changes
thereto, and to administer the Company's stock option plans.  None of the
executive officers of the Company serves as a director of another corporation
where an executive officer of such other corporation serves as a director of the
Company.


ITEM 12 - SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT
- ------------------------------------------------------------------------

     The following table sets forth certain information regarding the beneficial
ownership of Common Stock as of October 10, 1996 by:  (i) each Director and each
of the Named Executive Officers;  (ii) all executive officers and Directors of
the Company as a group;  and (iii) each person known by the Company to own
beneficially more than 5% of the outstanding shares of Common Stock.
<TABLE>
<CAPTION>
                                                            Amount and Nature of Common
                                                             Stock Beneficially Owned
Name and Address of Beneficial Holder/(1)/                         Number      Percent
- ------------------------------------------                         ------      -------
<S>                                                               <C>         <C>
Directors and executive officers:
Barry Peters/ (2)/.............................................     676,536      12.2%
E. William Savage /(3)/........................................     672,868      12.1
S. James Coppersmith/ (4)/.....................................      50,000       1.0
Seymour Jones /(4)/............................................      50,000       1.0
C. Anthony Wainwright /(5)/....................................      68,408       1.3
J. Jeremy Barbera /(6)/........................................   1,199,924      23.0
Stephen Dunn /(7)/.............................................     138,716       2.7
Thomas Scheir /(8)/............................................      12,875         *
All Directors and executive officers as a group (10 persons)...   3,511,444      55.5
</TABLE> 

                                       32
<PAGE>
 
<TABLE> 
<S>                                                             <C>            <C> 
5% Stockholders/(9)/:
Naomi Bodner /(10)/............................................   2,011,500      28.3
Laura Huberfeld /(10)/.........................................   2,011,500      28.3
Newark Sales Corp. /(11)/......................................   1,583,333      23.7
Saleslink Ltd. /(11)/..........................................   1,583,333      23.7
Robert Budlow /(12)/...........................................     599,962      11.6
Seth Antine /(13)/.............................................     360,000       6.6
Irwin Gross /(14)/.............................................     270,000       5.0
- -------------
</TABLE>

*Less than 1%
/(1)/ Unless otherwise indicated in these footnotes, each stockholder has sole
      voting and investment power with respect to the shares beneficially owned.
      All share amounts reflect beneficial ownership determined pursuant to Rule
      13d-3 under the Exchange Act. All information with respect to beneficial
      ownership has been furnished by the respective Director, executive officer
      or stockholder, as the case may be. Except as otherwise noted, each person
      has an address in care of the Company.
/(2)/ Includes 450,000 beneficially owned shares of Common Stock issuable upon
      the exercise of currently exercisable options and 31,375 beneficially
      owned shares of Common Stock owned by family members with respect to which
      Mr. Peters disclaims beneficial ownership.
/(3)/ Includes 450,000 beneficially owned shares of Common Stock issuable upon
      the exercise of currently exercisable options and 21,878 beneficially
      owned shares of Common Stock owned by family members with respect to which
      Mr. Savage disclaims beneficial ownership.
/(4)/ Includes 50,000 beneficially owned shares of Common Stock issuable upon
      the exercise of currently exercisable warrants.
/(5)/ Includes 15,000 beneficially owned shares of Common Stock issuable upon
      the exercise of currently exercisable options and 50,000 beneficially
      owned shares of Common Stock issuable upon the exercise of a contractual
      right to purchase warrants exercisable for such Common Stock pursuant to
      Mr. Wainwright's consulting agreement with the Company.
/(6)/ Includes 111,524 beneficially owned shares of Common Stock issuable upon
      conversion of a convertible promissory note of the Company in the
      aggregate face amount of $600,000 issued to Mr. Barbera in connection with
      the Company's acquisition of Metro.
/(7)/ Includes 5,000 beneficially owned shares of Common Stock issuable upon
      exercise of currently exercisable warrants.
/(8)/ Includes 12,500 beneficially owned shares of Common Stock issuable upon
      exercise of currently exercisable options.
/(9)/ The address for each of the 5% Stockholders is as follows: c/o Broad
      Capital Associates, Inc., 152 West 57th Street, New York, New York 10019,
      except for Mr. Budlow, whose address is in care of the Company.

                                       33
<PAGE>
 
/(10)/ Prior to the Offering, 1,000,000 of this 5% Stockholder's total number of
       beneficially owned shares of Common Stock are issuable upon exercise of
       currently exercisable warrants and 800,000 beneficially owned shares of
       Common Stock are issuable upon conversion of shares of the Company's
       Series B Convertible Preferred Stock, par value $.01 per share (the
       "Series B Preferred Stock"), subject in each case to this 5%
       Stockholder's sole investment power. The remaining 211,500 beneficially
       owned shares of Common Stock are owned by Naomi Bodner/Laura Huberfeld
       Partnership (the "Bodner/Huberfeld Partnership") and are subject to a
       shared investment power. Each of Naomi Bodner and Laura Huberfeld
       disclaims beneficial ownership of the shares of Common Stock beneficially
       owned by the other and the shares of Common Stock beneficially owned by
       the Bodner/Huberfeld Partnership.
/(11)/ 83,333 of this 5% Stockholder's total number of beneficially owned shares
       of Common Stock are issuable upon conversion of shares of Series C
       Preferred Stock and 1,500,000 beneficially owned shares of Common Stock
       issuable upon exercise of currently exercisable warrants.
/(12)/ Includes 55,762 beneficially owned shares of Common Stock issuable upon
       conversion of a convertible promissory note of the Company in the
       aggregate face amount of $300,000 issued to Mr. Budlow in connection with
       the Company's acquisition of Metro.
/(13)/ 200,000 of this 5% Stockholder's total number of beneficially owned
       shares of Common Stock issuable upon exercise of currently exercisable
       warrants, and 160,000 beneficially owned shares of Common Stock are
       issuable upon conversion of shares of Series B Preferred Stock.
/(14)/ 150,000 of this 5% stockholder's total number of beneficially owned
       shares of Common Stock are issuable upon exercise of currently
       exercisable warrants, and 120,000 beneficially owned shares of Common
       Stock are issuable upon conversion of shares of Series B Preferred Stock.


ITEM 13 - CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS
- --------------------------------------------------------

TRANSACTIONS UNDER CURRENT MANAGEMENT AFTER ALLIANCE ACQUISITION

     Transactions with Mr. Dunn. In connection with the acquisition of SD&A on
April 25, 1995, Alliance issued promissory notes in an aggregate principal
amount of $4.5 million to Mr. Dunn. Interest on such notes was payable monthly
at a rate equal to the prime rate of Bank of America, N.T. & S.A., as in effect
from time to time, subject to a maximum of 10% and a minimum of 8%. Principal
payments were due quarterly, and originally $1.5 million was due in quarterly
installments during fiscal 1996. All of the outstanding common shares of SD&A
were initially pledged to collateralize such notes but were released in June
1996. In connection with such notes, an operating covenants agreement between
the Company and Mr. Dunn included, among other things, provisions requiring that
SD&A have a minimum level of working capital and cash levels, subject to
periodic increases based on sales, before dividend payments could be made to the
parent company. In June 1996, the operating covenants agreement was terminated.

                                       34
<PAGE>
 
     Prior to October 1995, the Company made all principal payments when due.
Each of the principal payments due October 1, 1995, January 1, 1996 and April 1,
1996 were deferred as they became due and thereafter from time to time. In June
1996, principal payments of approximately $2.0 million were made and the
remaining obligations were restructured such that the remaining $2.1 minion is
now payable in installments of $58,333 per month, plus interest at 8%, starting
September 19, 1996.

     SD&A leases its corporate business premises from Mr. Dunn. The lease
requires monthly rental payments of $11,805 through January 1, 1999, with an
option to renew. SD&A incurs all costs of insurance, maintenance and utilities.
Total rent paid by SD&A to Mr. Dunn during 1996 and from the date of acquisition
to June 30, 1995 was approximately $138,000 and $26,000, respectively.

     Bank Credit Line. Mr. Dunn is currently a guarantor of SD&A's credit line.
If such credit line is replaced with another credit facility, the Company does
not currently expect that Mr. Dunn would be a guarantor of such replacement
credit facility.

     Indebtedness of Management. Subsequent to the close of the Company's fiscal
year ended June 30, 1996, in October 1996 the Company consummated its
acquisition of Metro. In February 1996, Mr. Barbera, then a shareholder of
Metro, borrowed $50,000 from Metro. Interest on such indebtedness accrues at a
rate of 6% per annum. The principal of such indebtedness, together with accrued
interest thereon, is repayable in four equal quarterly installment starting
March 31, 1998.

     Transactions with Certain 10% Stockholders. Also subsequent to the close of
the Company's fiscal year ended June 30, 1996, the Company filed a registration
statement on Form SB-2 with the Commission with respect to a proposed public
offering of Common Stock. In connection therewith, as consideration for their
agreement to certain lock-up arrangements for a period of nine months from the
date of the prospectus relating to such proposed public offering with respect to
shares of Common Stock issuable upon the conversion of shares of Series B
Preferred Stock or upon the exercise of warrants issued in connection with such
Series B Preferred Stock, upon consummation of such proposed public offering,
the Company will issue warrants exercisable for 400,000, 400,000 and 46,800
shares of Common Stock to Naomi Bodner, in her individual capacity, Laura
Huberfeld, in her individual capacity, and the Bodner/Huberfeld Partnership,
respectively. As of October 10, 1996, each of Ms. Bodner and Ms. Huberfeld is a
beneficial holder of more than 10% of the Common Stock.

                                       35
<PAGE>
 
TRANSACTIONS UNDER FORMER MANAGEMENT PRIOR TO ALLIANCE ACQUISITION

     Former Company Counsel:  Robert L. McDonald, Sr., a former director of the
Company, is a senior partner of McDonald, Carano, Wilson, McCune, Bergin,
Frankovich & Hicks ("McDonald Carano"), former general counsel to the Company.
The total amount of fees paid by the Company for services rendered by McDonald
Carano for the fiscal year ended June 30, 1995 did not exceed 5% of the firm's
total revenues.  Additionally, Mr. A.J. Hicks, a partner in McDonald Carano,
previously served as Assistant Secretary to the Company and to its subsidiaries.

     Investment Banking Services:  Marshall S. Geller, a former director of the
Company and former chairman of its Executive Committee was a Senior Managing
Director of Golenberg & Geller, Inc., a private merchant banking firm.  Prior
management of the Company retained Golenberg & Geller, Inc. during the 1995 and
1994 fiscal years to perform investment banking and financial advisory services.
The fees paid by the Company for services rendered by Mr. Geller's firm for the
fiscal years ended June 30, 1995 and 1994 were $5,700 and $21,000, respectively.
During the 1995 fiscal year, the Company also retained Golenberg & Geller, Inc.
and Whale Securities Co., L.P. ("Whale") to perform investment banking and
financial advisory services in connection with the acquisition by the Company of
Alliance Media Corporation.  The finders' fee paid in connection with the merger
with Alliance was $200,000, which was divided as follows:  $100,000 to Golenberg
& Geller, Inc.; $50,000 to Whale; and $50,000 to Millennium Capital Corp., one
of the co-finders in the Transaction ("Millennium").  In addition, each of Mr.
Geller, Mr. Golenberg, Whale and Millennium received 9,375 shares of the
Company's Common Stock and a three-year warrant for 6,250 shares of the Common
Stock at a price of $8.00 in further payment for their services.

     Florida Gaming Corporation Loan:  On July 15, 1994, in order to fund the
exercise price of the warrant which the Company owned to acquire shares of
Florida Gaming Corporation ("FGC"), the prior management of the Company entered
into a loan agreement (the "FGC Loan") for $1,000,000 with a group of lenders
(the "Lenders"), which included Messrs. Marshall Geller (former director),
Arnold Rosenstein (former president), and Neil Rosenstein (former Chairman of
the Board and Chief Executive Officer) (the "Affiliated Lenders").  The Company
borrowed the $1,000,000 available under the Loan Agreement on July 22, 1994.
Borrowings were secured by a pledge of the common stock of FGC issuable upon
exercise of the warrant.  Each of the Affiliated Lenders lent the Company 20% of
the total FGC Loan, or $200,000.

     Pursuant to the terms of the FGC Loan, borrowings bore interest at "prime
rate."  In addition, the Company was obligated to pay the Lenders, pro rata, a
commitment fee of $300,000, and to pay their attorneys' fees and other expenses
incurred in connection with the extension of the FGC Loan.  The FGC Loan,
including interest of $9,000 and the commitment fee, was repaid by September 21,
1994.  During the period from July 1994 to March 1995, the Company sold the FGC
common stock.

                                       36
<PAGE>
 
     Mortgage Loan to Subsidiary:  On June 9, 1994, under the former management
of the Company, All-Comm Holdings, Inc. (formerly named Bullhead Casino
Corporation), a wholly-owned subsidiary of the Company, borrowed $350,000 from
the Company's former chief executive officer and its president, evidenced by a
promissory note and secured by a mortgage on its parcel of land in Laughlin,
Nevada.  All-Comm Holdings, Inc. loaned the borrowed funds to the Company.  The
note was due July 31, 1995 with interest at the rate of 7.75% per annum, but was
repaid in October 1994.

     Purchase of Property and Equipment:  In April 1995, prior to the
acquisition of Alliance, the Company's former chairman purchased, for $11,000,
property and equipment owned by the Company having a cost of $160,000 and a net
book value of $6,000.

     Indebtedness of Former Management.  Pursuant to the terms of his employment
agreement with the Company, which has expired, Arnold Rosenstein was issued
25,000 shares of Common Stock in exchange for a promissory note in the principal
amount of $0.2 million.  The promissory note accrued interest at 10.5% per annum
payable at maturity on November 1, 1994.  On January 21, 1994, Mr. Rosenstein
paid $133,333, per resolutions of the Company's Board of Directors, for the
early retirement of the $0.2 million note receivable for shares issued to him.
The $66,667 allowance was charged to additional paid-in capital in the 1994
fiscal year.  Also, on December 31, 1993, accrued interest of $87,500 was
discounted to $58,334 and paid to the Company.

                                       37
<PAGE>
 
                                   PART IV


ITEM 14 - EXHIBITS, FINANCIAL STATEMENT SCHEDULES, AND REPORTS ON FORM 8-K
- --------------------------------------------------------------------------

(A)(1)  Financial statements - see "Index to Financial Statements and Financial
        Statement Schedules" on page 41.

   (2)  Financial statement schedule - see "Index to Financial Statements and
        Financial Statement Schedule" on page 41.

   (3)  Exhibits:
        3 (i)   Amended and Restated Articles of Incorporation (b)
        3 (ii)  Certificate of Amendment to the Amended and Restated Articles of
                Incorporation of the Company (b)
        3 (iii) Certificate of Amendment to the Articles of Incorporation (e)
        3 (iv)  By-Laws (b)
        3 (v)   Certificate of Amendment of Articles of Incorporation (a)

        10.1    1991 Stock Option Agreement (c)
        10.2    Operating Covenants Agreement, dated April 25, 1995, between
                Alliance Media Corporation and Mr. Stephen Dunn (d)
        10.3    Pledge Agreement, dated as of April 25, 1995, between Alliance
                Media Corporation and Mr. Stephen Dunn (d)
        10.4    Option Agreement (e)
        10.5    Amendment to Option Agreement (f)
        10.6    Memorandums of Understanding (f)
        10.7    Sample Series B Convertible Preferred Stock Subscription
                Agreement (g)
        10.8    Sample Private Placement Purchase Agreement for Convertible
                Notes (g)
        10.9    Letter from Seller of SD&A agreeing to long-term obligation
                payment and restructuring (g)
        10.10   Sample Convertible Notes Rescission Letter (a)
        10.11   Sample Series C Convertible Preferred Stock Subscription
                Agreement (a )

        11.     Statement re: computation of per share earnings (a)

        22.1    List of Company's subsidiaries (a)

        27      Financial Data Schedule (a)

  (a) Incorporated herein.

  (b) Incorporated by reference from the Company's Registration Statement on
      Form S-4, Registration Statement No. 33-45192

  (c) Incorporated by reference to the Company's Registration Statement on Form
      S-8, Registration Statement 33-43520

                                       38
<PAGE>
 
  (d) Incorporated herein by reference to Form 8-K Current Report of All-Comm
      Media Corporation dated April 25, 1995

  (e) Incorporated by reference to the Company's Report on Form 10-K for the
      fiscal year ended June 30, 1995

  (f) Incorporated by reference to the Company's Report on Form 10-Q for the
      quarter ended March 31, 1996

  (g) Incorporated by reference to the Company's Report on Form 8-K dated June
      7, 1996

(B)  Reports on Form 8-K.

     On May 28, 1996, the Company filed a Memorandum regarding the resignation
     of two directors.

     On June 7, 1996, the Company filed a notification of the completion of a
     private placement on June 7, 1996.

(C) Reference is made to Item 14(a)(3) above.

(D) Reference is made to Item 14(a)(2) above.

                                       39
<PAGE>
 
                                   SIGNATURES

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange
Act of 1934, the Registrant has duly caused this report to be signed on its
behalf by the undersigned, thereunto duly authorized.

ALL-COMM MEDIA CORPORATION (Registrant)


By  /s/ Barry Peters
   --------------------
Barry Peters,
Chairman of the Board and Chief Executive Officer

Date:  September 18, 1996

Pursuant to the requirements of the Securities Exchange Act of 1934, this report
has been signed below by the following persons on behalf of the Registrant and
in the capacities and on the dates indicated.

Signature                    Title                        Date
- ---------                    -----                        ----

/s/ Barry Peters             Chairman of the Board and    September 18, 1996
- ------------------------     Chief Executive Officer      
Barry Peters                 


/s/ E. William Savage        Director, President and      September 18, 1996
- ------------------------     Chief Operating Officer  
E. William Savage            


/s/ Scott Anderson           Chief Financial and          September 18, 1996
- ------------------------     Accounting Officer
Scott Anderson               


/s/ S. James Coppersmith     Director                     September 18, 1996
- ------------------------                                                 
S. James Coppersmith


/s/ Seymour Jones            Director                     September 18, 1996
- -------------------------  
Seymour Jones


/s/ C. Anthony Wainwright    Director                     September 18, 1996
- -------------------------                                                
C. Anthony Wainwright

The foregoing constitute all of the Board of Directors.

                                       40
<PAGE>
 
                  ALL-COMM MEDIA CORPORATION AND SUBSIDIARIES

                       INDEX TO FINANCIAL STATEMENTS AND
                         FINANCIAL STATEMENT SCHEDULE
                              [Items 8 and 14(a)]

<TABLE>
<CAPTION>

(1)      FINANCIAL STATEMENTS:                               Page
                                                             -----
        <S>                                                 <C> 
         Report of Independent Public Accountants              42
 
         Consolidated Balance Sheets
           June 30, 1996 and 1995                              43
 
         Consolidated Statements of Operations
           Years Ended June 30, 1996, 1995 and 1994            44
 
         Consolidated Statements of Stockholders' Equity
           Years Ended June 30, 1996, 1995 and 1994            45
 
         Consolidated Statements of Cash Flows
           Years Ended June 30, 1996, 1995 and 1994           46-47
 
         Notes to Consolidated Financial Statements           48-61
</TABLE> 
 
(2)  FINANCIAL STATEMENT SCHEDULE:

     I.  Condensed Financial Information of the Registrant

     All other financial statement schedules are omitted because of the absence
of the conditions under which they are required or because the required
information is given in the consolidated financial statements or the notes
thereto.

                                       41
<PAGE>
 
                    REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS



The Stockholders of
 All-Comm Media Corporation


We have audited the accompanying consolidated financial statements and the
financial statement schedule of All-Comm Media Corporation and Subsidiaries,
listed in Items 8 and 14(a) of this Form 10-K.  These financial statements and
financial statement schedule are the responsibility of All-Comm Media
Corporation's management.  Our responsibility is to express an opinion on these
financial statements and financial statement schedule based on our audit.

We conducted our audits in accordance with generally accepted auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the accounting principles used and significant estimates made by
management, as well as evaluating the overall financial presentation.  We
believe that our audits provide a reasonable basis for our opinion.

In our opinion, the financial statements referred to above present fairly, in
all material respects, the consolidated financial position of All-Comm Media
Corporation and Subsidiaries as of June 30, 1996 and 1995, and the consolidated
results of their operations and their cash flows for each of the three years in
the period ended June 30, 1996, in conformity with generally accepted accounting
principles.  In addition, in our opinion, the financial statement schedule
referred to above, when considered in relation to the basic financial statements
taken as a whole, present fairly, in all material respects, the information
required to be included herein.


                                   /s/ COOPERS & LYBRAND L.L.P.

Los Angeles, California
September 19, 1996

                                       42
<PAGE>
 
                  ALL-COMM MEDIA CORPORATION AND SUBSIDIARIES
              CONSOLIDATED BALANCE SHEETS - JUNE 30, 1996 AND 1995


<TABLE>
<CAPTION>
                                                                1996            1995
                                                                ----            ----
<S>                                                         <C>            <C>    
ASSETS
- ------
Current assets:
  Cash and cash equivalents                                 $ 1,393,044      $ 1,217,772
  Accounts receivable, net of allowance for doubtful
    accounts of $34,906 and $40,552 in 1996 and 1995, 
    respectively                                              2,681,748        2,067,977
  Land held for sale at cost                                    921,465          766,651
  Other current assets                                          107,658          116,468
                                                            -----------      -----------

    Total current assets                                      5,103,915        4,168,868
Property and equipment at cost, net                             299,045          344,154
Intangible assets at cost, net                                7,851,060        7,272,769
Other assets                                                     47,046           38,700
                                                            -----------      -----------

    Total assets                                            $13,301,066      $11,824,491
                                                            ===========      =========== 

LIABILITIES AND STOCKHOLDERS' EQUITY
- ------------------------------------
Current liabilities:
  Short term borrowings                                     $   500,000
  Note payable to bank                                                       $    49,694
  Note payable other                                                              72,000
  Trade accounts payable                                        470,706          365,638
  Accrued salaries and wages                                    706,039          641,507
  Other accrued expenses                                        758,112          683,954
  Income taxes payable                                           10,000           94,565
  Current portion of long term obligations to related
   party                                                        583,333        1,500,000
  Related party payable                                         425,000          183,701
                                                            -----------      -----------

    Total current liabilities                                 3,453,190        3,591,059
Long term obligations to related party less current
 portion                                                      1,516,667        3,000,000
Other liabilities                                                80,315           68,900    
                                                            -----------      -----------
  Total liabilities                                           5,050,172        6,659,959
                                                            -----------      -----------  
Commitments and contingencies
Stockholders' equity:
  Class B convertible preferred stock - authorized 50,000
    shares of $.01 par value; shares issued:
     6,200 shares of Series B (none in 1995) ($3,112,230
     involuntary liquidation preference);  2,000 shares
     of Series C (none in 1995) ($1,005,260 involuntary
     liquidation preference)                                         82
  Common stock - authorized 6,250,000 shares of $.01 par
    value at June 30, 1996, increased on August 14, 1996
    to 36,250,000; 3,198,534 and 1,436,833 shares issued,
    respectively                                                 31,985           30,281
  Additional paid-in capital                                 14,462,306       10,300,847
  Accumulated deficit                                        (6,108,010)      (5,031,127)
  Less 11,800 shares of common stock
    in treasury, at cost                                       (135,469)        (135,469)
                                                            -----------      -----------
    Total stockholders' equity                                8,250,894        5,164,532
                                                            -----------      -----------
    Total liabilities and stockholders' equity              $13,301,066      $11,824,491
                                                            ===========      ===========
</TABLE>

See Notes to Consolidated Financial Statements.

                                       43
<PAGE>
 
                  ALL-COMM MEDIA CORPORATION AND SUBSIDIARIES

                     CONSOLIDATED STATEMENTS OF OPERATIONS
                    YEARS ENDED JUNE 30, 1996, 1995 AND 1994


<TABLE>
<CAPTION>
                                                  1996           1995           1994
                                              ------------   ------------   ------------
<S>                                           <C>            <C>            <C>

Sales                                         $15,889,210    $ 3,630,828
Cost of sales                                  10,882,437      2,434,011
                                              -----------    -----------

   Gross profit                                 5,006,773      1,196,817

Operating Expenses:

Selling, general and administrative            (5,105,673)    (2,381,912)   $  (823,417)
Service fees of related parties                                   (5,728)       (21,000)
Amortization of intangible assets                (361,537)       (65,101)
                                              -----------    -----------    -----------

   Loss from operations                          (460,437)    (1,255,924)      (844,417)
                                              -----------    -----------    -----------

Other income (expense):

   Gain from sales of securities                               1,579,539        937,365
   Loan commitment fee                                          (300,000)
   Dividends                                                                      7,237
   Interest income                                 12,276         13,679
   Interest expense                              (487,638)       (94,200)        (7,165)
   Other, net                                                      1,047        (19,813)
                                              -----------    -----------    -----------

   Total                                         (475,362)     1,200,065        917,624
                                              -----------    -----------    -----------
   Income (loss) from continuing
     operations before income taxes              (935,799)       (55,859)        73,207
   Credit (provision) for income taxes           (141,084)       (75,000)        13,600
                                              -----------    -----------    -----------

Income (loss) from continuing operations
   before discontinued operations              (1,076,883)      (130,859)        86,807
Gain on sale of discontinued operations                          322,387
Loss from discontinued operations                                (81,131)    (2,896,694)
                                              -----------    -----------    -----------

   Net income (loss)                          $(1,076,883)   $   110,397    $(2,809,887)
                                              ===========    ===========    ===========

   Net income (loss) attributable to
     common stockholders                      $(1,094,373)   $   110,397    $(2,809,887)
                                              ===========    ===========    ===========

Income (loss) per common share:
   From continuing operations                 $      (.36)   $      (.07)   $       .06
   From discontinued operations                                      .13          (1.97)
                                              -----------    -----------    -----------
Income (loss) per common share                $      (.36)   $       .06    $     (1.91)
                                              ===========    ===========    ===========
Weighted average common and common
   equivalent shares outstanding                3,068,278      1,807,540      1,468,747
                                              ===========    ===========    ===========
</TABLE> 

Primary and fully diluted income (loss) per common share are the same in
fiscal years 1996, 1995 and 1994.


See Notes to Consolidated Financial Statements.

                                     44
<PAGE>
 
                  ALL-COMM MEDIA CORPORATION AND SUBSIDIARIES
                CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY
                    YEARS ENDED JUNE 30, 1996, 1995 AND 1994


<TABLE>
<CAPTION>
                                    Convertible                                                           
                                  Preferred Stock         Common Stock        Additional       Accu-      
                                --------------------   -------------------     Paid-in        mulated     
                                 Shares     Amount      Shares     Amount      Capital        Deficit     
                                --------------------   -------------------   ------------   ------------  
<S>                             <C>        <C>         <C>         <C>       <C>            <C>           
Balance June 30, 1993                                  1,252,192   $12,522   $ 4,667,952    $(2,331,637)  
Issuance of restricted                                                                                    
 shares for litigation                                                                                    
 settlement                                               25,000       250       249,750                  
Purchase of shares - cash                                                                                 
Receivable paid - at discount                                                    (66,667)
Shares issued upon                                                                                        
 exercise of stock                                                                                        
 options and warrants                                    159,641     1,596       991,173                  
Discounts granted on                                                                                      
 exercise of options                                                              86,334                  
Net loss                                                                                     (2,809,887)  
                                -------       -----    ---------   -------   -----------    -----------   
Balance June 30, 1994                                  1,436,833    14,368     5,928,542     (5,141,524)  
                                              
Issuance of restricted                                                                                    
 shares for litigation                                                                                    
 settlement                                               37,500       375       149,625                  
Issuance of restricted                                                                                    
 shares for merger with                                                                                   
 Alliance Media Corp.                                  1,025,000    10,250     2,734,750                  
Issuance of restricted                                                                                    
 shares as finders fees                                   42,500       425       138,325                  
Private placement of                                                                                      
 shares - cash                                           413,759     4,138     1,014,537                  
Shares issued upon                                                                                        
 exercise of stock                                                                                        
 options and warrants                                     72,500       725       207,193                  
Discounts granted on                                                                                      
 exercise of options                                                             127,875                  
Net income                                                                                      110,397   
                                -------       -----    ---------   -------   -----------    -----------   
Balance June 30, 1995                                  3,028,092    30,281    10,300,847     (5,031,127)  
                                              
Issuance of common                                                                                        
 shares as compensation                                                                                   
 to employees, directors                                                                                  
 and consultants                                          95,442       954       218,974                  
Sale of shares (including                                                                                 
 12,500 to related parties)                               75,000       750       119,250                  
Sale of Series A                                                                                          
 Preferred Stock                 10,000       $ 100                              686,669                  
Sale of Series B                                                                                          
 Preferred Stock                  6,200          62                            1,044,682                  
Sale of Series C                                                                                          
 Preferred Stock                  2,000          20                              166,626                  
Repurchase of Series A                                                                                    
 Preferred Stock                (10,000)       (100)                            (812,400)                 
Warrants issued with                                                                                      
 Preferred Stock                                                               2,672,522                  
Warrants issued to con-                                                                                   
 sultants and creditors                                                           82,626                  
Accrued dividends on                                                                                      
 Series B&C Preferred                                                                                     
 Stock                                                                           (17,490)                 
Net loss                                                                                     (1,076,883)  
                                -------       -----    ---------   -------   -----------    -----------   
Balance June 30, 1996             8,200       $  82    3,198,534   $31,985   $14,462,306    $(6,108,010)  
                                =======       =====    =========   =======   ==========     ===========   

<CAPTION>

                                  Treasury Stock       
                               ---------------------   Receivable                                            
                                Shares      Amount     for Shares       Totals    
                               --------   ----------   ----------       ------
<S>                            <C>        <C>          <C>           <C>          
Balance June 30, 1993           (5,550)   $ (29,219)    $(200,000)   $ 2,119,618  
Issuance of restricted                                                           
 shares for litigation                                                           
 settlement                                                              250,000  
Purchase of shares - cash       (6,250)    (106,250)                    (106,250) 
Receivable paid - at discount                             200,000        133,333                                          
Shares issued upon                                                               
 exercise of stock                                                               
 options and warrants                                                    992,769  
Discounts granted on                                                             
 exercise of options                                                      86,334  
Net loss                                                              (2,809,887) 
                               -------    ---------    ----------    -----------   
Balance June 30, 1994          (11,800)    (135,469)           --        665,917  

Issuance of restricted                                                           
 shares for litigation                                                           
 settlement                                                              150,000  
Issuance of restricted                                                           
 shares for merger with                                                          
 Alliance Media Corp.                                                  2,745,000  
Issuance of restricted                                                           
 shares as finders fees                                                  138,750  
Private placement of                                                             
 shares -cash                                                          1,018,675  
Shares issued upon                                                               
 exercise of stock                                                               
 options and warrants                                                    207,918  
Discounts granted on                                                             
 exercise of options                                                     127,875  
Net income                                                               110,397  
                               -------    ---------    ----------    -----------   
Balance June 30, 1995          (11,800)    (135,469)           --      5,164,532  

Issuance of common                                                               
 shares as compensation                                                          
 to employees, directors                                                         
 and consultants                                                         219,928  
Sale of shares (including                                                        
 12,500 to related parties)                                              120,000  
Sale of Series A                                                                 
 Preferred Stock                                                         686,769  
Sale of Series B                                                                 
 Preferred Stock                                                       1,044,744  
Sale of Series C                                                                 
 Preferred Stock                                                         166,646  
Repurchase of Series A                                                           
Preferred Stock                                                         (812,500) 
Warrants issued with                                                             
 Preferred Stock                                                       2,672,522  
Warrants issued to con-                                                          
 sultants and creditors                                                   82,626  
Accrued dividends on                                                             
 Series B&C Preferred                                                            
 Stock                                                                   (17,490) 
Net loss                                                              (1,076,883) 
                               -------    ---------    ----------    -----------   
Balance June 30, 1996          (11,800)   $(135,469)    $      --    $ 8,250,894  
                               =======    =========    ==========    ===========   
</TABLE> 

See Notes to Consolidated  Financial Statements.

                                      45
<PAGE>
 
                  ALL-COMM MEDIA CORPORATION AND SUBSIDIARIES
                     CONSOLIDATED STATEMENTS OF CASH FLOWS
                    YEARS ENDED JUNE 30, 1996, 1995 AND 1994


<TABLE>
<CAPTION>
                                                                     1996           1995           1994
                                                                 ------------   ------------   ------------
<S>                                                              <C>            <C>            <C>
Operating activities:

  Net income (loss)                                              $(1,076,883)   $   110,397    $(2,809,887)
  Adjustments to reconcile loss to net cash used in
  operating activities:
    Gains from sales of securities                                               (1,579,539)      (937,365)
    Gain on sale of STI                                                            (322,387)
    Depreciation                                                     139,881         52,348         39,306
    Amortization                                                     361,537         65,101
    Deferred income tax                                                                            (13,600)
    Loss on disposal of assets                                                       30,319
    Discount on exercise of options                                                 127,875         86,334
    Stock issuances to employees, directors and consultants          193,677
    Warrant issuances to consultants and creditors                    82,626
    Issuance of stock and note for consultant termination
     settlement                                                                                    394,000
  Changes in assets and liabilities net of effects from
   acquisition:
    Accounts receivable                                             (613,771)      (377,631)
    Income tax refund receivable                                                                    55,000
    Other current assets                                              38,710        (16,844)        (3,778)
    Other assets                                                      (8,346)        20,519         61,959
    Trade accounts payable                                           105,068       (147,360)         1,689
    Accrued expenses and other current liabilities                   (21,674)         6,757          3,784
    Income taxes payable                                             (84,565)        55,000
    Discontinued operations, net                                                   (152,662)       936,564
                                                                 -----------    -----------    -----------

  Net cash used in operating activities                             (883,740)    (2,128,107)    (2,185,994)
                                                                 -----------    -----------    -----------

Investing activities:

  Proceeds from sales of investments in securities                                2,682,811      1,244,090
  Purchase of investment in securities                                           (1,063,272)
  Proceeds from sale of STI                                                         800,000
  Proceeds from sales of fixed assets                                                11,000
  Acquisition of Alliance Media Corporation, net of cash
    acquired of $567,269                                                            259,088
  Payments relating to acquisition of Alliance & SD&A               (477,704)
  Purchase of property and equipment                                 (94,772)       (43,905)        (6,653)
  Land development costs                                                            (10,526)
  Investing activities of discontinued operations, net                                             (42,271)
                                                                 -----------    -----------    -----------

    Net cash provided by (used in) investing activities             (572,476)     2,635,196      1,195,166
                                                                 -----------    -----------    -----------
Financing activities:

  Repurchase of preferred stock                                     (812,500)
  Proceeds from issuances of common stock                            120,000      1,226,593        992,769
  Proceeds from issuances of preferred stock and warrants          4,570,682
  Proceeds from land option                                          150,000
  Proceeds from  bank loans                                          500,000                       150,000
  Repayments of bank loans                                           (49,694)      (513,059)
  Proceeds from note payable other                                                1,000,000
  Repayments of note payable other                                   (72,000)    (1,072,000)      (200,000)
  Related party borrowing (repayment)                             (2,775,000)      (350,000)       350,000
</TABLE> 

                                       46
<PAGE>
 
<TABLE> 
<S>                                                              <C>            <C>            <C>
  Repurchase of common stock                                                                      (106,250)
  Proceeds from receivable for shares                                                              133,333
  Financing activities of discontinued operations                                                  (19,350)
                                                                 -----------    -----------    -----------

  Net cash provided by financing activities                        1,631,488        291,534      1,300,502
                                                                 -----------    -----------    -----------

Net increase in cash and cash equivalents                            175,272        798,623        309,674
  Cash and cash equivalents at beginning of year                   1,217,772        419,149        109,475
                                                                 -----------    -----------    -----------

Cash and cash equivalents at end of year                         $ 1,393,044    $ 1,217,772    $   419,149
                                                                 ===========    ===========    ===========
Supplemental disclosures of cash flow data:
  Cash paid (received) during the year for:
    Interest                                                     $   455,276    $    60,422    $    20,771
    Financing charge                                                            $   300,000
    Income tax paid (refunded)                                   $   155,025    $    15,000    $   (55,000)
</TABLE>

Supplemental schedule of non cash investing and financing activities:

In Fiscal 1995, the Company purchased all of the capital stock of Alliance Media
Corporation for 1,025,000 shares of common stock valued at $2,745,000.
Additionally, 37,500 shares of common stock valued at $100,000 were issued as
finders fee. Other direct costs of the acquisition totaled approximately
$500,000. In conjunction with the acquisition, net assets acquired and
liabilities assumed, less payments prior to year end, were:

<TABLE>
<S>                                                              <C>        
          Working capital, other than cash                       $   601,729
          Property and equipment                                    (326,320)
          Costs in excess of net assets of                                  
            companies acquired                                    (7,337,870)
          Other assets                                               (23,451)
          Long term debt                                           4,500,000
          Common stock issued                                      2,845,000
                                                                 -----------
                                                                 $   259,088
                                                                 =========== 
</TABLE>

Five thousand shares of common stock valued at $38,750 were issued as a
commission on the sale of STI during 1995.

The Company issued 37,500 shares of common stock valued at $150,000 in Fiscal
1995 in settlement of a 1994 liability for early termination of a consulting
agreement.

In October, 1995, in accordance with the acquisition agreement between Alliance
Media Corporation and the former owner of SD&A, the purchase price was increased
by $85,699.

In October, 1995, the Company issued 6,250 shares of common stock in settlement
of a liability of $26,250.

In November, 1995, a special county bond measure, with principal totaling
$154,814, was assessed on the Company's land and was recorded as a land
improvement, offset by a liability in accrued other expenses.

In April, 1996, the Company issued 89,192 shares of common stock in settlement
of liabilities to employees, directors and consultants of $193,678.

During the year ended June 30, 1996, the Company issued warrants to consultants
and creditors valued at $82,626.

Accrued and unpaid dividends on convertible preferred shares during Fiscal 1996
totaled $17,490.

On June 30, 1996, intangible assets were increased by $425,000 for accrued
restricted common stock payable to the former owner of SD&A as an additional
payment resulting from SD&A achievement of defined results of operations.  See
Note 3.

See Notes to Consolidated Financial Statements.

                                       47
<PAGE>
 
                  ALL-COMM MEDIA CORPORATION AND SUBSIDIARIES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

1. GENERAL:

     All-Comm Media Corporation ("The Company") was formerly known as Sports-
     Tech, Inc. The name change was approved at a Special Meeting of
     Stockholders held on August 22, 1995. On April 25, 1995, the Company,
     through a wholly-owned subsidiary, was merged with Alliance Media
     Corporation ("Alliance") and its wholly-owned subsidiary, Stephen Dunn &
     Associates, Inc. ("SD&A"). The shareholders of Alliance received 1,025,000
     shares of the Company's common stock. Upon consummation of the merger, the
     members of the board of directors of the Company resigned and a new board
     was appointed. Through SD&A, the Company currently operates in one industry
     segment, providing telemarketing and telefundraising to not-for-profit arts
     and other organizations principally in the United States. The Company's
     mission is to create a growth-oriented direct marketing and media services
     company through acquisitions and internal growth. The Company also owned
     approximately seven acres of undeveloped land in Laughlin, Nevada, which
     was sold on August 16, 1996.

     Prior to the merger with Alliance, the Company's principal activities were
     the investigation of non-gaming acquisitions.  In fiscal 1992, the Company
     acquired a 100% interest in Sports-Tech International ("STI"), and in
     fiscal 1993 acquired 100% of the assets and certain liabilities of High
     School Gridiron Report ("HSGR").  STI was engaged in the development,
     acquisition, integration and sale of advanced computer software, computer
     equipment and computer aided video systems used by sports programs at the
     professional, collegiate and high school levels.  HSGR provided academic
     and video data to aid in pre-qualifying high school athletes to colleges
     and universities.  In fiscal 1995, the Company discontinued the operations
     of STI and HSGR.

     The Company believes that funds available from operations and from the
     August, 1996 sale of the Laughlin, Nevada land will be adequate to finance
     its current operations and meet interest and debt obligations in its fiscal
     year ending June 30, 1997.  Thereafter, and in conjunction with the
     Company's acquisition and growth strategy, additional financing may be
     required to meet potential acquisition payment requirements.  The Company
     believes that it has the ability to raise funds through private placements
     or public offerings of debt and/or equity securities to meet these
     requirements.  There can be no assurance, however, that such capital will
     be required or available at terms acceptable to the Company, or at all.


2. SIGNIFICANT ACCOUNTING POLICIES:

Principles of Consolidation:

     The consolidated financial statements include the accounts of All-Comm
     Media Corporation and its wholly-owned subsidiaries, All-Comm Holdings,
     Inc. (formerly, Bullhead Casino Corporation), All-Comm Acquisition
     Corporation (formerly, BH Acquisitions, Inc.), Sports-Tech International,
     Inc. ("STI") (sold during fiscal year 1995), High School Gridiron Report,
     Inc. ("HSGR") (dissolved during fiscal year 1996), Alliance Media
     Corporation ("Alliance"), Stephen Dunn & Associates, Inc. ("SD&A") and BRST
     Mining Company (dissolved during fiscal year 1996).  STI and HSGR are
     presented as discontinued operations in the consolidated financial
     statements.  All material intercompany accounts and transactions are
     eliminated in consolidation.

                                       48
<PAGE>
 
Use of Estimates:

     The preparation of financial statements in conformity with generally
     accepted accounting principles requires management to make estimates and
     assumptions that affect the reported amounts of assets and liabilities at
     the date of the financial statements and the reported amounts of revenues
     and expenses during the reporting period.  The estimates and assumptions
     made in the preparation of the consolidated financial statements relate to
     the assessment of the carrying value of assets and liabilities.  Actual
     results could differ from those estimates.

Cash and Cash Equivalents/Statement of Cash Flows:

     Highly liquid investments with an original maturity of three months or less
     are considered to be cash equivalents.

Land held for Sale:

     The cost of acquiring, improving and planning the development of land was
     capitalized. Costs related to development were written off when such plans
     are abandoned. Interest cost was capitalized in periods in which activities
     specifically related to the development of the land took place. The land
     was valued at lower of cost or market. The land was sold on August 16,
     1996. See Note 6.

Property and Equipment:

     Property and equipment is recorded at cost less accumulated depreciation.
     Maintenance and repairs are expensed as incurred.  The cost and related
     accumulated depreciation and amortization of property and equipment sold or
     retired are removed from the accounts and resulting gains or losses are
     included in current operations.  Depreciation and amortization are provided
     on a straight line basis over the useful lives of the assets involved,
     limited as to leasehold improvements by the term of the lease, as follows:

            Equipment.........................5 years
            Furniture and fixtures............2 to 7 years
            Computer equipment and software...3 to 5 years
            Leasehold improvements............over the useful life of the assets
                                                or term of the lease, whichever
                                                is shorter

Intangible Assets:

     Excess of cost over net assets acquired in connection with the Alliance and
     SD&A acquisitions are being amortized over the period of expected benefit
     of 40 years. Covenants not to compete are stated at cost and are amortized
     over the period of expected benefit of five years. For each of its
     investments, the Company assesses the recoverability of its goodwill, by
     determining whether the amortization of the goodwill balance over its
     remaining life can be recovered through projected undiscounted future cash
     flows over the remaining amortization period. If projected future cash
     flows indicate that unamortized goodwill will not be recovered, an
     adjustment will be made to reduce the net goodwill to an amount consistent
     with projected future cash flows discounted at the Company's incremental
     borrowing rate. Cash flow projections are based on trends of historical
     performance and management's estimate of future performance, giving
     consideration to existing and anticipated competitive and economic
     conditions.

Revenue recognition:

     Sales represent fees earned by SD&A which are recorded when pledged cash is
     received for on-site campaigns and when services are provided for off-site
     campaigns.

                                       49
<PAGE>
 
Income taxes:

     Deferred tax assets and liabilities are determined based on the difference
     between the financial statement and tax basis of assets and liabilities
     using enacted tax rates and laws applicable to the years in which the
     differences are expected to reverse. Valuation allowances, if any, are
     established when necessary to reduce deferred tax assets to the amount that
     is more likely than not to be realized. Income tax expense is the tax
     payable for the period and the change during the period in deferred tax
     assets and liabilities.

Concentration of Credit Risk:

     Financial instruments that potentially subject the Company to concentration
     of credit risk consist primarily of temporary cash investments and trade
     receivables. The Company restricts investment of temporary cash investments
     to financial institutions with high credit standing. Credit risk on trade
     receivables is minimized as a result of the large and diverse nature of the
     Company's customer base.

Earnings (loss) per share:

     Primary earnings (loss) per common and common equivalent share and earnings
     per common and common equivalent share assuming full dilution are computed
     based on the weighted average number of common shares outstanding and
     common share equivalents attributable to the effects, if dilutive, of the
     assumed exercise of outstanding stock options and warrants, and the
     conversion of all convertible preferred stock.

Reclassifications:

     Certain prior year items have been reclassified to conform with current
     year presentation.


3. ACQUISITION OF ALLIANCE MEDIA CORPORATION AND STEPHEN DUNN & ASSOCIATES, 
   INC.:

     On April 25, 1995, the Company, through a statutory merger, acquired all of
     the outstanding common shares of Alliance. The purchase price was
     approximately $2,745,000, consisting of issuance of 1,025,000 restricted
     common shares of the Company to former shareholders of Alliance valued at
     $2.68 per common share. These shares have registration rights as of
     December 1, 1995. Direct costs of the acquisition approximated $500,000.
     Pursuant to the terms of the merger agreement, upon consummation of the
     merger the then current members of the Company's board of directors
     resigned, and a new board consisting of six persons designated by Alliance
     was appointed.

     The assets of Alliance acquired by the Company consisted primarily of (i)
     all the issued and outstanding stock of Stephen Dunn & Associates, Inc.
     ("SD&A"), which Alliance had acquired simultaneously with the merger, (ii)
     a five year covenant not to compete with the former owner of SD&A, and
     (iii) the cash proceeds of $1,509,750 (net of certain payments, including
     the payment of $1.5 million made pursuant to the acquisition of SD&A) of a
     private placement of equity securities of Alliance, which securities, upon
     consummation of the merger, were converted into the Company's common stock.
     The purchase price of SD&A paid by Alliance was $1.5 million in cash, plus
     $4.5 million in long-term obligations yielding prime rate, payable over
     four years. Additional contingent payments of up to $850,000 per year over
     the period ending June 30, 1998 may be required based on the achievement of
     defined results of operations of SD&A after its acquisition. At the
     Company's option, up to one half of the additional contingent payments may
     be made with restricted common shares of the Company. These additional
     shares have demand registration rights commencing in September 1997.
     Alliance and SD&A had entered into an operating covenant agreement relating
     to the 

                                       50
<PAGE>
 
     operations of SD&A and Alliance has pledged all of the common shares
     of SD&A acquired to collateralize its obligations under that agreement.

     These acquisition terms were revised pursuant to the Company private
     placement financing which occurred on June 7, 1996 (see "Private Placement
     of Preferred Stock") whereby the long term obligations were revised and
     approximately $2.0 million was paid in June, 1996. The balance of $2.1
     million is payable in 36 monthly principal payments of $58,333, plus
     interest at 8%, starting September 19, 1996.

     The assets of SD&A acquired by Alliance (and therefore by the Company upon
     consummation of the merger) consisted primarily of cash and cash
     equivalents, accounts receivable and furniture, fixtures and equipment.

     These acquisitions were accounted for using the purchase method. The
     purchase price was allocated to assets acquired based on their estimated
     fair value. This treatment initially resulted in approximately $6.3 million
     of costs in excess of net assets required, after recording a covenant not
     to compete of approximately $1.0 million. The excess was increased by
     $850,000 on June 30, 1996, due to achievement of defined results of
     operations of SD&A for the year ended June 30, 1996. Such excess, which may
     increase for any further contingent payments, is being amortized over the
     remainder of the expected period of benefit of 40 years.

     The operating results of these acquisitions are included in the
     consolidated results of operations from the date of acquisition. The
     following summary, prepared on a pro forma basis, combines the consolidated
     results of operations as if Alliance and SD&A had been acquired as of the
     beginning of the period presented, after including the impact of certain
     adjustments, such as: amortization of intangibles, increased interest on
     the acquisition debt, and adjustment of officer salary for new contract.
<TABLE>
<CAPTION>
                                                                    Unaudited
                                                            --------------------------
                                                                1995          1994
                                                            ------------   -----------
<S>                                                         <C>            <C>
          Net sales                                         $15,013,000    $12,685,000
          Income (loss) from continuing operations             (113,911)       235,965
          Income (loss) from continuing operations per
           common share                                     $      (.04)   $      0.10
</TABLE>

     The unaudited pro forma information is provided for informational purposes
     only.  It is based on historical information and is not necessarily
     indicative of the actual results that would have occurred nor is it
     necessarily indicative of future results of operations of the combined
     entities.


4. DISCONTINUED OPERATIONS:

     On December 7, 1994, the Company entered into a definitive agreement for
     the sale of the Company's subsidiary, STI.  The proposed purchase price for
     STI's operations was $1,100,000 of which $300,000 was paid as of the
     agreement date.

     By mutual agreement, the closing date was accelerated to March 8, 1995, and
     the purchase price reduced to $800,000, a reduction of $300,000 on the
     original sales price, out of which $80,000 was paid as a commission to
     STI's former president.  The former president of STI also received $38,750
     in common stock and warrants to purchase 2,500 shares of the Company's
     common stock at $8.00 per share in connection with this transaction.  The
     Company realized a gain on the sale of $322,387.  No tax is allocable to
     this gain due to net operating loss carryforwards.

                                       51
<PAGE>
 
     Concurrent with the closing of sale of STI, all operations of HSGR ceased
     and all unrecoverable assets were written off, which amounted to
     approximately $22,000.  Accordingly, STI and HSGR are reported as
     discontinued operations at June 30, 1995, and the consolidated financial
     statements have been reclassified to report separately the net assets,
     operating results, gain on disposition and cash flows of these operations.

     Revenues of these discontinued operations for fiscal 1995 and 1994 were
     $1,147,829 and $1,743,090, respectively.


5. PROPERTY AND EQUIPMENT

     Property and equipment of continuing operations at June 30, 1996 and 1995
     consisted of the following:
<TABLE>  
<CAPTION>
                                                    1996         1995
                                                 ----------   ----------
<S>                                              <C>          <C>
          Office furnishings and equipment       $ 302,607     $246,157
          Leasehold improvements                   169,771      131,447
                                                 ---------     --------
                                                   472,378      377,604
          Less accumulated depreciation and
           amortization                           (173,333)     (33,450)
                                                 ---------     --------
                                                 $ 299,045     $344,154
                                                 =========     ========
 
</TABLE>  
6. LAND HELD FOR SALE:

     The Company, through its wholly owned subsidiary, All-Comm Holdings, Inc.,
     owned approximately seven acres of undeveloped land in Laughlin, Nevada,
     which had a carrying value of $921,465 and $766,651 as of June 30, 1996 and
     1995, respectively. During fiscal 1996, a bond measure was passed by Clark
     County, Nevada authorities, resulting in a special assessment to fund
     improvements which would benefit the land. The principal balance assessed
     to the Company totaled $154,814 plus interest at 6.4% and was payable in
     semi-annual installments over twenty years. The principal was capitalized
     by the Company in fiscal 1996. During fiscal 1995, the Company capitalized
     costs of $10,526 for its share of costs incurred by area property owners
     for development design fees. On August 16, 1996, the land was sold to, and
     liability assumed by, an independent third party, via auction, for $952,000
     in cash, resulting in a net gain of approximately $114,000.


7. INTANGIBLE ASSETS:

     Intangible assets at June 30, 1996 and 1995, consist of the following:
<TABLE>
<CAPTION>
                                               1996          1995
                                            -----------   -----------
<S>                                         <C>           <C>
         Covenant not to compete            $1,000,000    $1,000,000
         Goodwill                            7,277,698     6,337,870
                                            ----------    ----------
                                             8,277,698     7,337,870
         Less accumulated amortization        (426,638)      (65,101)
                                            ----------    ----------
                                            $7,851,060    $7,272,769
                                            ==========    ==========
</TABLE>

                                       52
<PAGE>
 
     The increase in intangible assets during 1996 was principally due to
     recording of a contingent payment of $850,000 due to the former owner of
     SD&A subsequent to the achievement of defined results of operations of SD&A
     during the year ended June 30, 1996.


8. SHORT TERM BORROWINGS AND NOTE PAYABLE TO BANK:

     At June 30, 1995, SD&A had an unused $350,000 line of credit from a bank.
     During fiscal 1996, the line was increased to $500,000 and was fully used
     at June 30, 1996. The line bears interest at prime plus 1/2% (8.75% at June
     30, 1996), is collateralized by substantially all of SD&A's assets and is
     personally guaranteed by SD&A's President. The line of credit also contains
     certain financial covenants, including current ratio, working capital, debt
     and net worth, capital expenditure, and cash flow requirements.

     At June 30, 1995, SD&A had a note payable outstanding totaling $49,694,
     which bore interest at the bank's prime rate plus 1.75%. The note payable
     required monthly principal repayments of $6,529 plus interest and was paid
     in full during 1996.


9.   OTHER ACCRUED EXPENSES:

     Accrued expenses at June 30, 1996 and 1995 consisted of the following:
<TABLE>
<CAPTION>
                                           1996       1995
                                         --------   --------
<S>                                      <C>        <C>
         Accrued professional fees       $290,897   $287,550
         Accrued taxes and licenses                  116,300
         Other                            467,215    280,104
                                         --------   --------
         Total                           $758,112   $683,954
                                         ========   ========
 
</TABLE>
10. LONG TERM OBLIGATIONS TO RELATED PARTY:

     In connection with the acquisition of SD&A on April 25, 1995, Alliance
     issued promissory notes totaling $4,500,000 to SD&A's current President and
     former sole shareholder.  The notes bore interest at prime rate, not to
     exceed 10% or drop below 8%, and were payable monthly.  Principal payments
     were due quarterly, and originally $1,500,000 was due in quarterly
     installments during fiscal 1996.  All the outstanding common shares of SD&A
     were initially pledged to collateralize these notes but were released in
     June 1996.  In connection with these notes, an operating covenant agreement
     included, among other things, provisions requiring that SD&A have a minimum
     level of working capital and cash levels, subject to periodic increases
     based on sales, before dividend payments can be made to the parent company.
     In June 1996 the operating covenant agreement was terminated.

     During 1996 the July 1, 1996 principal payment of $375,000 was made and the
     long term obligations were restructured to defer principal payments due
     October 1, 1995, January 1, 1996 and April 1, 1996, until June 1996.  In
     June, 1996, principal payments of $2,025,000 were made and the remaining
     obligations of $2,100,000 are now payable at $58,333 per month, plus
     interest at 8%, starting September 19, 1996.

                                       53
<PAGE>
 
11.  EMPLOYMENT CONTRACTS:

     Subject to execution of definitive agreements, the Company has entered into
     three-year employment arrangements with current officers of the Company.
     The arrangements provide for annual base salaries, base increases, cash and
     option bonuses which are payable if specified management goals are
     achieved, and certain termination benefits.  The aggregate liability in the
     event of termination by the Company without cause of these employees is
     approximately $1,000,000.

     The Company also had employment contracts with certain members of the prior
     management of the Company.  In fiscal 1995 and 1994, severance payments
     totaling approximately $60,000 and $40,000, respectively, were fully paid
     under the contracts.  A contract with a prior key member of management also
     required the issuance of 25,000 shares of the Company's common stock in
     exchange for a $200,000 non-recourse promissory note receivable.  The note
     receivable was due on November 1, 1994, along with accrued interest at
     10.5% per annum.  In fiscal 1994, the Company's Board of Directors approved
     discounting the interest receivable and note receivable by one third.  The
     discount of the interest receivable of $29,166 was charged against
     operations and the $66,667 discount of the note receivable was charged to
     additional paid in capital.


12. COMMITMENTS AND CONTINGENCIES:

     Leases: SD&A leases its corporate business premises from its former owner.
     The lease requires monthly rental payments of $11,805 through January 1,
     1999, with an option to renew. SD&A incurs all costs of insurance,
     maintenance and utilities. Also, the Company leases its corporate office
     space, copier, phones and automobiles under long term leases.

     Future minimum rental commitments under all non-cancelable leases, as of
     fiscal years ending June 30, are as follows:

<TABLE>
                   <S>        <C> 
                    1997      $  324,978
                    1998         310,968
                    1999         199,609
                    2000         130,858
                    2001         130,858
                              ----------
                              $1,097,271
                              ==========
</TABLE>

     Rent expense for continuing operations was approximately $297,000, $89,000
     and $56,000, for fiscal years ended 1996, 1995 and 1994, respectively.
     Total rent paid by SD&A to its former owner during 1996 and from the date
     of acquisition to June 30, 1995 was approximately $138,000 and $26,000,
     respectively.

     Litigation:  Pursuant to a Settlement and Release Agreement dated June 17,
     1994 with Membership Development, Inc. ("MDI"), a non-affiliated direct
     marketing company that was providing marketing services to Sports-Tech
     International, in fiscal 1994 the Company issued 25,000 shares of Sports-
     Tech stock valued at $250,000, executed an unsecured non-interest bearing
     promissory note for $144,000 and in fiscal 1995 issued an additional 37,500
     shares of stock valued at $150,000.  In May 1995, MDI exercised their right
     to require the Company to file a registration statement registering these
     securities for sale.  A registration statement was filed but has not yet
     been declared effective.  The entire $544,000 of consideration was expensed
     in fiscal 1994 and is included in discontinued operations.

                                       54
<PAGE>
 
     The Company is party to various minor legal proceedings.  The outcome of
     these legal proceedings are not expected to have a material adverse effect
     on the financial condition or operation of the Company based on the
     Company's current understanding of the relevant facts and law.


13. STOCKHOLDERS' EQUITY:

     Preferred Stock: On May 9, 1996, the Company completed the private
     placement with an institutional investor of 10,000 shares of Series A
     convertible preferred stock for $750,000, $687,000 net after offering
     costs. The convertible preferred stock was convertible into common shares
     of the Company at the lesser of the price paid divided by $2.50, or 80% of
     the closing bid price of the Company's common stock for the five trading
     days immediately prior to the conversion date, and was subject to certain
     restrictions.

     On June 7, 1996, the Company completed the private placements with
     accredited investors of 6,200 shares of Series B convertible preferred
     stock for $3,100,000.  The preferred stock is preferred as to the Company's
     assets over the common stock in the event of liquidation, dissolution or
     winding-up of the Company, prior to distribution of assets to common
     stockholders.  The preferred stockholders are entitled to their original
     investment, plus accrued, unpaid dividends or, if unavailable, a ratable
     distribution of existing assets.  The holders of the stock are entitled to
     receive a dividend payable only on redemption or credited against
     conversion, which shall accrue at the rate of 6% per annum.  The
     convertible preferred stock is convertible, in whole or in part, at any
     time and from time to time until the second anniversary of the date of
     issuance, into common shares of the company at the lesser of the price paid
     divided by $1.25, or 80% of the average closing sales price of the
     Company's common stock for the last five days prior to conversion, and is
     subject to certain restrictions, including automatic conversion on the
     second anniversary of issuance.  Under certain unlikely conditions prior to
     conversion, the preferred stock may be redeemed.  In addition, the Company
     issued warrants to preferred shareholders for 3,100,000 shares of common
     stock exercisable at $2.50 for three years.

     On June 7, 1996, the Company completed the private placements with
     accredited investors of $1,000,000 of convertible notes and warrants for
     3,000,000 shares of common stock.  Subsequent to year end, the notes and
     warrants were rescinded retroactive to June 7, 1996 and replaced with 2,000
     shares of Series C convertible preferred stock for $1,000,000.  The Series
     C convertible preferred stock is preferred as to the Company's assets over
     the common stock in the event of liquidation, dissolution or winding-up of
     the Company, prior to distribution of assets to common stockholders.  The
     preferred shareholders are entitled to their original investment, plus
     accrued unpaid dividends or, if available, a ratable distribution of
     existing assets.  The holders of the stock are entitled to receive a
     dividend payable only on redemption or credited against conversion, which
     shall accrue at the same rate of 8% per annum.  The Series C convertible
     preferred stock is convertible, in whole or in part, at any time and from
     time to time until the second anniversary of the date of issuance, into
     common shares of the Company at the price paid divided by $6.00, and is
     subject to certain restrictions, including automatic conversion on the
     second anniversary of issuance.  Under certain unlikely conditions prior to
     conversion, the preferred stock may be redeemed.  In addition, the Company
     issued warrants to preferred shareholders for 3,000,000 shares of common
     stock exercisable at $3.00 for three years.

     The Company allocated the net proceeds received on the sales of each series
     of preferred shares and warrants based on the relative fair values of the
     securities at the time of issuance.

                                       55
<PAGE>
 
     In connection with the June 7, 1996 transactions, the Company reacquired
     the 10,000 shares of Series A convertible preferred stock for $800,000 plus
     fees of $12,500.

     Common Stock: The Board of Directors approved a one-for-four reverse stock
     split of the Company's authorized and issued common stock, effective August
     22, 1995. The Board also approved reducing the number of authorized shares
     of common stock to 6,250,000 with a par value of $.01 per share, from the
     25,000,000 common shares previously authorized. Accordingly, all share and
     per share data, as appropriate, reflect the effect of the reverse split.

     Effective August 14, 1996, the shareholders and Board of Directors approved
     an increase in the number of authorized shares of common stock, from
     6,250,000 to 36,250,000.

     During 1996, the Company issued 95,441 shares of restricted common stock as
     compensation to various employees, directors and consultants.

     In March 1996, the Company sold 75,000 restricted shares of its common
     stock for $120,000 to four individuals, including 12,500 shares to related
     parties.

     In May 1995, the Company completed a private placement of 413,759 shares of
     restricted common stock, at $2.68 per share.  These shares have
     registration rights as of December 1, 1995.  Net proceeds from this
     offering totaled $1,018,675.

     As discussed in Note 3, in connection with the acquisition of Alliance and
     SD&A, the Company issued 1,025,000 restricted common shares to the former
     shareholders of Alliance.  These shares have registration rights.  Also in
     connection with the acquisition, the Company issued 37,500 common shares
     valued at $100,000 and warrants to purchase 43,077 common shares at $6.00-
     to-$8.00 per share to investment banking firms, a shareholder, a director
     and a law firm which represented the Company.  These warrants expire
     between April 25, 1998 and April 25, 2000.

     In connection with the sale of Sports-Tech International, Inc., the Company
     approved issuance of 5,000 common shares valued at $38,750 and warrants to
     purchase 2,500 shares at $8.00 through April 25, 1995 to its former
     president.

     On July 26, 1991, the Company sold warrants to purchase up to 62,500 shares
     of the Company's common stock to a private investor for $250 in cash,
     exercisable at $6.00 per share through July 31, 1996.  This investor was
     subsequently elected to the Company's Board of Directors.  On January 31,
     1994, this Director exercised warrants to purchase 25,000 shares of common
     stock at $4.00 per share (reduced by Board of Directors Resolution from
     $6.00 to $4.00) by paying $100,000 to the Company.  On June 9, 1994, this
     Director sold, in a private transaction, 18,750 of these warrants to
     another shareholder of the Company.  In May, 1995, the Board of Directors
     approved the temporary reduction of the exercise price of these warrants
     from $6.00 to $2.68 and, on May 31, 1995, these 37,500 warrants were
     exercised for $100,500 in cash payments.

                                       56
<PAGE>
 
     As of June 30, 1996, the Company has the following outstanding warrants to
     purchase 6,370,577 shares of common stock:
<TABLE>
<CAPTION>
 
                                       Date                 Shares of Common      Exercise Price Per
    Date Issued                     Exercisable            Stock upon Exercise   Share of Common Stock
    -----------                     -----------            -------------------   ---------------------
  <S>                              <C>                      <C>                  <C>
     April 1995                     April 1995                   33,750             $ 6.00-8.00
     May 1995                       May 1995                     11,827             $      6.00
     October 1995                   October 1995                 30,000             $      2.50
     January 1996                   January 1996                 32,500             $3.375-8.00
     February 1996                  February 1996                15,000             $ 3.00-4.00
     April 1996                     April 1996                   22,500             $      1.60
     May 1996                       May 1996                    100,000             $      4.50
     June 1996                      June 1996                    25,000             $      4.50
     June 1996                      August 1996               6,100,000             $2.50-$3.00
                                                              ---------
     Total as of June 30, 1996                                6,370,577
                                                              =========
</TABLE>

     Stock Options: In 1991, the Company adopted a non-qualified stock option
     plan (the 1991 Plan) for key employees, officers, directors and consultants
     to purchase up to 250,000 shares of common stock. In November, 1995, the
     Board of Directors increased the number of available shares by 600,000. The
     Plan is administered by the Board of Directors which has the authority to
     determine which officers and key employees of the Company will be granted
     options, the option price and exercisability of the options. In no event
     shall an option expire more than ten years after the grant.

     The following summarizes the stock option transactions under the 1991 Plan
     for the three fiscal years ended June 30, 1996:
<TABLE>
<CAPTION>
                                           Number      Option Price
                                         of Shares       Per Share
                                         ----------   ---------------
<S>                                      <C>          <C>
       Outstanding at June 30, 1993        193,617    $6.00 to $16.00
       Granted                               3,000             $22.00
       Exercised                           (70,058)   $6.00 to $16.00
       Canceled                            (18,667)   $6.00 to $16.00
                                           -------
 
       Outstanding at June 30, 1994        107,892    $6.00 to $22.00
       Granted                               8,750    $5.24 to $7.00
       Exercised                           (22,500)   $2.68 to $5.24
       Canceled                             (3,334)            $6.00
                                           -------
       Outstanding at June 30, 1995         90,808
       Granted                             525,003    $2.00 to $3.00
       Canceled                            (91,004)   $6.00 to $22.00
                                           -------
       Outstanding at June 30, 1996        524,807
                                           =======
</TABLE>

     All the outstanding options under the 1991 Plan are exercisable and expire
     as follows: fiscal 1998 - 2,084, fiscal 2000 - 5,000 and fiscal 2003 -
     517,723.  All options granted in fiscal years 1996, 1995 and 1994 were
     issued at fair market value.  At June 30, 1996, 179,504 options were
     available for grant.  In May, 1995, a $128,000 discount was given to a
     former director of the Company to exercise 18,750 options and was
     recognized as compensation expense.

     In addition to the 1991 Plan, the Company has other option agreements with
     former officers, directors, employees and owners of an acquired Company.

                                       57
<PAGE>
 
     The following summarizes transactions outside the 1991 Plan for the three
     fiscal years ended June 30, 1996:
<TABLE>
<CAPTION>
                                           Number       Option Price
                                         of Shares       Per Share
                                         ----------   ----------------
<S>                                      <C>          <C>
       Outstanding at June 30, 1993        143,250    $3.00 to $16.00
       Granted                              18,000    $15.52 to $16.00
       Exercised                           (64,584)   $4.00 to $8.00
       Canceled                            (22,875)   $7.24 to $15.52
                                           -------
 
       Outstanding at June 30, 1994         73,791    $3.00 to $16.00
       Exercised                           (12,500)              $3.00
       Canceled                            (28,875)   $6.00 to $16.00
                                           -------
       Outstanding at June 30, 1995         32,416
       Canceled                            (30,166)   $4.50 to $6.00
                                           -------
       Outstanding at June 30, 1996          2,250
                                           =======
</TABLE>

     All the outstanding options under these agreements are exercisable and
     expire in fiscal 1999.  A one-third discount, totaling $86,334 was given to
     non-affiliates when 36,083 options were exercised in January 1994 and was
     recognized as compensation expense.

     Common Stock in Treasury:  The Company has purchased 26,800 shares of its
     common stock for a total cost of $214,579 (or an average of $8.00 per
     share).  In connection with the acquisition of the High School Gridiron
     Report assets, 15,000 shares were issued from the treasury stock.  The
     remaining treasury shares have a total cost of $135,469 (or an average of
     $11.48 per share).


14.  INCOME TAXES:

     Income tax expense (benefit) from continuing operations is as follows:
<TABLE>
<CAPTION>
 
                                              Years Ended June 30,
                                           1996      1995       1994
                                         --------   -------   ---------
     <S>                                 <C>        <C>       <C>
     Current:
          Federal                               -         -   ($13,600)
          State & Local                  $141,084   $75,000          -
     Deferred                                   -         -          -
                                         --------   -------   --------
          Total                          $141,084   $75,000   ($13,600)
                                         ========   =======   ========
</TABLE>
     A reconciliation of the Federal statutory income tax rate to the effective
     income tax rate based on pre-tax income (loss) from continuing operations
     follows:

                                       58
<PAGE>
 
<TABLE>
<CAPTION>
 
                                                              1996    1995    1994
                                                              -----   -----   -----
                    <S>                                       <C>     <C>     <C>
                    Statutory rate                             (34)%   (34)%    34%
                     Increase (decrease) in tax rate
                       resulting from:
                       Loss limitations and valuation
                         allowance                              34      34
                       Utilization of loss carryforwards                       (53)
                       State income taxes                       15     134
                                                              ----    ----     ---
                         Effective rate                         15%    134%    (19)%
                                                              ====    ====     ===
</TABLE>

     Effective July 1, 1993, the Company adopted the provisions of Statement of
     Financial Accounting Standards No. 109 (SFAS 109), "Accounting for Income
     Taxes".  The adoption of SFAS 109 resulted in an income tax benefit of
     $13,600 in fiscal year 1994.
<TABLE>
<CAPTION>
 
                                                     1996         1995
                                                  ----------   ----------
         <S>                                      <C>          <C>
         Deferred tax assets:
            Net operating loss carryforwards      $ 691,100    $ 374,000
            Amortization of intangibles             142,300      133,000
            Other                                    95,900      158,800
                                                  ---------    ---------
         Total deferred tax assets                  929,300      665,800
            Valuation allowance                    (789,800)    (364,400)
                                                  ---------    ---------
         Net deferred tax assets                    139,500      301,400
                                                  ---------    ---------
         Deferred tax liabilities:
            Cash to accrual adjustment             (139,500)    (262,500)
            Other                                         -      (38,900)
                                                  ---------    ---------
         Total deferred tax liabilities            (139,500)    (301,400)
                                                  ---------    ---------
         Total deferred taxes, net                $       -    $       -
                                                  =========    =========
</TABLE>

     The Company has a net operating loss of approximately $2,032,000 available
     which expires from 2008 through 2011.  These losses can only be offset with
     future income.

     No income taxes are allocable to the gain on sale of discontinued
     operations during 1995 due to utilization of net operating loss
     carryforwards.


15.  GAINS FROM SALES OF SECURITIES:

     In July, 1994, the Company borrowed $1,000,000 to fund the exercise by the
     Company of a common stock purchase warrant.  The loan was collateralized by
     a pledge of the warrant shares pursuant to the terms of a pledge agreement.
     The parties to the $1,000,000 loan included, among others, the Company's
     former chairman, former president, a former director and a shareholder, who
     each provided $200,000.  The other lenders were non-affiliates.  The
     lenders received the repayment of the $1,000,000 loan, interest at 7.75%
     totaling  $9,493 and a $300,000 commitment fee from the proceeds of the
     subsequent stock sales.  The Company subsequently sold all these securities
     and recognized a gain of $1,580,000.

     During the fiscal year 1994, the Company realized gains from the sale of an
     issue of marketable equity securities of $937,365.  The Company accounted
     for its investment in marketable equity securities under the cost method.

                                       59
<PAGE>
 
16. RELATED PARTY TRANSACTIONS:

     A former director of the Company is the senior managing director of a
     private merchant banking firm which was paid approximately $5,700 and
     $21,000 for investment advisory services in 1995 and 1994, respectively.
     In connection with the acquisition of Alliance, a finders fee totaling
     $100,000 was paid to the merchant banking firm in fiscal 1995, along with
     the former director and the other principal owner of the merchant banking
     firm each receiving 9,375 restricted common shares of the Company valued at
     $2.67 per share and warrants to purchase 6,250 common shares at $8.00 per
     share.

     On June 9, 1994, the Company borrowed $350,000 from the Company's former
     chief executive officer and its former president and pledged its equity
     interest in the Laughlin land as security for repayment of the loan.  The
     note was due July 31, 1995 with interest at the rate of 7.25% (the Bank of
     America Nevada prime rate at the time of execution).  The promissory note
     and interest of $8,695 were repaid in advance on October 4, 1994.

     A former director of the Company, and another person serving as secretary
     in 1993, were each partners in different law firms that provided legal
     services for which the Company recognized expenses aggregating
     approximately $31,000 and $11,000 in 1995 and 1994, respectively.

     In April 1995, the former chairman of the Company purchased property and
     equipment owned by the Company with a cost of $160,109 and net book value
     of $5,870 for a discounted appraised value of $11,000 in cash.

     Also see footnotes 3, 10, 11, 12, 13 and 15 for additional related party
     transactions.


17. NEW ACCOUNTING PROCEDURES:

     Adoption of the Financial and Accounting Standards Board ("FASB") Statement
     of Financial Accounting No. 121, "Accounting for the Impairment of Long-
     Lived Assets for Long-Lived Assets to be disposed of", which is effective
     for financial statements for fiscal years beginning after December 15,
     1995, is not anticipated to have a material effect on the Company's
     consolidated financial statements.

     The FASB recently issued Statement of Financial Accounting No. 123,
     "Accounting for Stock-Based Compensation" ("SFAS 123"), which is effective
     for financial statements for fiscal years beginning after December 15,
     1995.  SFAS 123 establishes new financial accounting and reporting
     standards for stock-based compensation plans.  Entities will be allowed to
     measure compensation cost for stock-based compensation under SFAS 123 or
     APB Opinion No. 25, "Accounting for Stock Issued to Employees".  The
     Company elected to remain with the accounting in APB Opinion No. 25 and
     will be required to make pro forma disclosure of net income and earnings
     per share as if the provisions of SFAS 123 had been applied.  The Company
     will implement SFAS 123 in the first quarter of Fiscal 1997.

                                       60
<PAGE>
 
18. SUBSEQUENT EVENTS:

     On May 30, 1996, the Company signed a letter of intent to acquire Metro
     Services Group, Inc. ("Metro"). Metro is a private company based in New
     York, New York, with offices in Michigan, Illinois and California, and has
     annualized sales in excess of $8 million. Metro develops and markets a
     variety of database direct marketing products and services through four
     divisions. Terms of the acquisition call for a tax-free exchange of stock
     and incentive option package for key employees, as well as contingent
     payments based on operating profits and performance. Consummation of the
     acquisition is subject to a number of conditions, including the negotiation
     of a definitive agreement and completion of financing arrangements.
     Accordingly, no assurance can be given that the acquisition will be
     consummated. Metro provides information-based products and services to the
     direct marketing industry through its four divisions: Metro Direct
     Marketing, which provides full service direct marketing programs for
     consumers and business to business clients, particularly in the financial
     services and publishing areas; MetroArts, develops and executes customer
     acquisition campaigns for the performing arts, entertainment and cultural
     institutions; MetroNon-Profit provides strategic planning, membership and
     direct mail fundraising campaigns for non-profit institutions; and MSGI
     Computer Services utilizes a combination of mainframe, PC platforms and
     Internet servers for database development, data enhancement, response
     analysis and predictive modeling to support the data processing
     requirements of Metro's clients.

     On August 16, 1996, the Company's land in Laughlin, Nevada, was sold to an
     independent third party, via auction, for $952,000 in cash, resulting in a
     gain of approximately $114,000.

                                       61
<PAGE>
 
     Pursuant to the requirements of the Securities Exchange Act of 1934, the
Registrant has duly caused this Form 10-K/A to be signed on its behalf by the
undersigned, thereunto duly authorized.


                                 All-Comm Media Corporation
                                 --------------------------
                                 (Registrant)


                                 By:  /s/ Barry Peters
                                     -------------------------
                                     Chairman of the Board and
                                     Chief Executive Officer
Date:  October 25, 1996
<PAGE>
 
                                  SCHEDULE I
                          ALL-COMM MEDIA CORPORATION
                            CONDENSED BALANCE SHEET
                            June 30, 1996 and 1995



<TABLE>  
<CAPTION>
                                                    1996           1995
                                                    ----           ----
<S>                                              <C>            <C>
ASSETS 
- ------ 
Current assets:
  Cash and cash equivalents                      $   976,644    $   479,045
  Other current assets                                54,077         93,781
                                                 -----------    -----------

     Total current assets                          1,030,721        572,826
                                                 -----------    -----------

Property and equipment, at cost                       29,942         26,992
Accumulated depreciation                              11,641          3,175
                                                 -----------    -----------

Net property and equipment                            18,301         23,817

Investments in and advances to subsidiaries        8,008,734      5,136,786
Other assets                                          23,595          9,355
                                                 -----------    -----------

Total assets                                     $ 9,081,351    $ 5,742,784
                                                 ===========    ===========

LIABILITIES AND STOCKHOLDERS' EQUITY
- ------------------------------------

Current liabilities:
  Trade accounts payable                         $   259,327    $   167,838
  Accrued salaries and wages                          77,025         75,366
  Other accrued expenses                             476,615        335,048
                                                 -----------    -----------

     Total current liabilities                       812,967        578,252

Other liabilities                                     17,490
                                                 -----------    -----------

     Total liabilities                               830,457        578,252
                                                 -----------    -----------

Stockholders' equity:
  Convertible preferred stock                             82
  Common stock                                        31,985         30,281
  Additional paid-in capital                      14,462,306     10,300,847
  Treasury shares, at cost                          (135,469)      (135,469)
  Accumulated deficit                             (6,108,010)    (5,031,127)
                                                 -----------    -----------

     Total stockholders' equity                    8,250,894      5,164,532
                                                 -----------    -----------

Total liabilities and stockholders' equity       $ 9,081,351    $ 5,742,784
                                                 ===========    ===========
</TABLE>  

                                       63
<PAGE>
 
                                  SCHEDULE I
                          ALL-COMM MEDIA CORPORATION
                       CONDENSED STATEMENT OF OPERATIONS
                      Years Ended June 30, 1996 and 1995



<TABLE>  
<CAPTION>
                                                      1996          1995
                                                      ----          ----
<S>                                               <C>            <C>
Income:

  Gains from sales of securities                                  $1,579,539
  Equity in earnings (losses) of subsidiaries      $   499,033       (18,320)
                                                   -----------    ----------

     Total                                             499,033     1,561,219
                                                   -----------    ----------

Costs and expenses:

  General and administrative                         1,455,537     1,386,471
  Depreciation and amortization                         57,811        12,399
                                                   -----------    ----------

     Total                                           1,513,348     1,398,870
                                                   -----------    ----------

Income (loss) from operations                       (1,014,315)      162,349
                                                   -----------    ----------

Other income (expense):

  Loan commitment fee                                               (300,000)
  Interest income                                       10,081        15,446
  Interest expense                                     (72,649)       (8,972)
  Other                                                                  318
                                                   -----------    ----------

Subtotal                                               (62,568)     (293,208)
                                                   -----------    ----------

Loss from continuing operations before
  discontinued operations                           (1,076,883)     (130,859)

Loss from discontinued operations:
  Gain on sale of discontinued operations                            322,387
  Loss from discontinued operations                                  (81,131)
                                                   -----------    ----------

Net income (loss)                                  $(1,076,833)   $  110,397
                                                   ===========    ==========
</TABLE>  

                                       64
<PAGE>
 
                                  SCHEDULE I
                          ALL-COMM MEDIA CORPORATION
                       CONDENSED STATEMENT OF CASH FLOWS
                      Years Ended June 30, 1996 and 1995


<TABLE>
<CAPTION>
                                                                1996            1995
                                                                ----            ----
<S>                                                          <C>              <C>
Operating activities:

  Net cash flows used by operating activities                $(1,108,968)    $(2,485,237)
                                                             -----------     -----------

Investing activities:

  Proceeds from sales of investments in securities                             2,682,811
  Purchase of investment in securities                                        (1,063,272)
  Proceeds from sale of STI                                                      800,000
  Acquisition of Alliance Media Corporation                                     (308,181)
  Investments in and advances to subsidiaries                 (2,346,665)        (36,048)
  Purchase of property and equipment                              (2,950)         19,613
                                                             -----------     -----------

     Net cash provided (used) by investing activities         (2,349,615)      2,094,923
                                                             -----------     -----------

Financing activities:

  Proceeds from issuances of common stock                        120,000       1,226,593
  Proceeds from issuances of preferred stock                   4,570,682
  Repurchase of preferred stock                                 (812,500)
  Proceeds from land option                                      150,000
  Proceeds from note payable other                                             1,000,000
  Repayments of note payable other                               (72,000)     (1,422,000)
                                                             -----------     -----------

     Net cash provided by financing activities                 3,956,182         804,593
                                                             -----------     -----------

Net increase in cash and cash equivalents                        497,599         414,279

Cash and cash equivalents at beginning of year                   479,045          64,766
                                                             -----------     -----------
Cash and cash equivalents at end of year                     $   976,644     $   479,045
                                                             ===========     ===========
</TABLE>

                                       65

<PAGE>
 
                                                                   EXHIBIT 3.(v)

             CERTIFICATE OF AMENDMENT OF ARTICLES OF INCORPORATION
                           (After Issuance of Stock)

                           ALL-COMM MEDIA CORPORATION

     The undersigned, E. William Savage, President and Secretary of ALL-COMM
MEDIA CORPORATION, a Nevada corporation (the "Company"), does hereby certify
that as of the date hereof:

     That the Board of Directors of said corporation, at a meeting duly
convened, held on the 6/th/ day of June, 1996, adopted a resolution to amend the
articles as follows:

     The first paragraph of Article VI is amended to read:

     "The total number of shares of all classes of capital stock which the
     Corporation shall have the authority to issue is 36,300,000 shares which
     shall be divided into two classes as follows:  (i) 50,000 shares of
     Preferred Stock of the par value $.01 per share, and (ii) 36,250,000 shares
     of Common Stock of the par value of $.01 per share."

     That at a Special Meeting of Stockholders held on August 14, 1996, the
stockholders voted either in person or by proxy, to adopt the amendment of
Article VI as set forth and recommended by the Board of Directors. The amendment
change to Article VI was adopted by 2,276,607 shares voting in favor, 99,424
opposed and 2,419 abstentions. The remainder were non-votes. The number of
shares of the Corporation outstanding and entitled to vote at the Special
Meeting on an amendment to the Articles of Incorporation was 3,186,734.

     IN WITNESS WHEREOF, the undersigned has executed this Certificate of
Amendment as of August 15, 1996.


                              By:  /s/ E. William Savage
                                  ----------------------
                              E. William Savage
                              President and Secretary

State of California    } ss.
County of Los Angeles

     On August 15, 1996 personally appeared before me, a Notary Public, E.
William Savage, President and Secretary of All-Comm Media Corporation, who
acknowledged that he executed the above instrument.


                                     /s/ James G. King
                                    ------------------
                                    Signature of Notary

                                       1

<PAGE>
 
                                                                   Exhibit 10.10



September 10, 1996



Dear Subscriber:

We refer to the Private Placement Purchase Agreement between you and the Company
dated June 7, 1996 ( the "Prior Agreement").  The Prior Agreement is hereby
rescinded, as if it had never been signed.  You will promptly deliver to the
Company, for cancellation, all instruments which were delivered to you under the
Prior Agreement.

Concurrently herewith, the Company and you are entering into a Private Placement
Purchase Agreement dated of this date and effective as of June 7, 1996 (the "New
Agreement").  Amounts paid by you to the Company under the Prior Agreement are
deemed to have been returned to you by the Company and to have been immediately
reinvested by you as the full purchase price for securities purchased by you
under the New Agreement.

Please confirm your agreement with the foregoing by signing and returning the
enclosed copy of this letter.

                                       ALL-COMM MEDIA CORPORATION


                                       By: /s/ E. William Savage
                                           ---------------------
                                           E. William Savage
                                           President

Agreed:


/s/ Subscriber
- -----------------------
By:

<PAGE>
 
                                                                   Exhibit 10.11

                      PRIVATE PLACEMENT PURCHASE AGREEMENT


                                                         September 10, 1996, but
                                                    effective as of June 7, 1996

All-Comm Media Corporation
400 Corporate Pointe
Suite 780
Culver City, California, 90230-7615

Gentlemen;

1.   At a closing to occur at the offices of your company (the "Company")
simultaneously herewith, the undersigned ("Subscriber") will for $50,000 per
Unit (as defined below) purchase from you, and you will sell, the number of
Units set forth below opposite Subscriber's name below.  Such purchase by
Subscriber is part of an offering in which an aggregate of 20 Units will be sold
simultaneously with such sale to Subscriber.  Each Unit consists of 100 shares
of Series C Convertible Preferred Stock having a redemption value of $500 per
share (the "Preferred") and warrants to purchase 150,000 shares of common stock
of the Company (the "Warrants").

2.   The Certificate of Designation for the Preferred shall be in the form of
Exhibit A. The Preferred shall at the option of the holder be convertible at any
time into common stock at $6.00 per share. If not theretofore converted, the
Preferred shall automatically be deemed converted into common stock at such
price on June 7, 1998. However, the Preferred shall not be redeemed under the
preceding sentence, but shall instead be redeemed at redemption value, together
with dividends accruing thereon at 8% per annum, on June 7, 1998 if the
Company's common stock is not then trading on NASDAQ (or another U.S. securities
exchange approved by the Securities and Exchange Commission where the common
stock may then be listed) or if the registration statement referred to below has
not theretofore been declared effective. The Preferred shall also be entitled to
priority over the common stock in liquidation.

3.   The Warrants shall be in the form of Exhibit B. The Warrants shall be
exercisable at $3.00 per share and shall expire on the third anniversary of the
date on which they are first exercisable or, if earlier, on the first (1st) date
on which both (a) and (b) shall be true, namely (a) the registration statement
referred to below shall be in effect and shall have been effective for not less
than the ninety consecutive days immediately preceding such date and (b) the
closing price per share of the Company's common stock on NASDAQ (or such other
securities exchange where the common stock may then be listed) shall not be less
than $8.00 per share and shall have been not less than $8.00 per share during
the twenty consecutive trading days immediately preceding such date. For
example, assume that the closing price per share shall have been $9.00 per share
through October 1, 1996, that the closing price per share shall have been $7.00
per share through March 1, 1997, and that the closing price per share shall have
been $8.00 per share for 20 consecutive trading days thereafter. Assume further
that the Registration Statement shall have been in effect at all times from July
1, 1996. The expiration date of the Warrants shall be the close of business on
the 20th trading day after March 1, 1997. All dates set forth in this paragraph
shall be extended by one day for each day after December 31, 1996 on which the
registration statement referred to in Section 3 is not in effect with respect to
the shares purchasable under the Warrants.

3a.  The Company will on or before October 7, 1996 file a registration statement
on Form S-3 or Form S-l (the "Registration Statement") for the public sale by
the holders of the shares which are issuable on conversion of the Preferred or
upon exercise of the Warrants. The Company shall use its best efforts to cause
the Registration 
<PAGE>
 
Statement to become effective not later than 90 days after the date of filing,
and to remain effective for two years with respect to Common Stock issued upon
conversion of Preferred Stock and three years with respect to Common Stock
issued upon exercise of Warrants. The registration shall be accompanied by blue
sky clearances in such states as the holders may reasonably request. The Company
shall pay all expenses of the registration hereunder, other than the holders'
underwriting discounts. Registration rights may be assigned to assignees of the
Preferred, the Warrants or the underlying stock.

4.   (a)  Subscriber represents and warrants that it is purchasing the Units
solely for investment solely for its own account and not with a view to or for
the resale or distribution thereof.

     (b)  Subscriber understands that it may sell or otherwise transfer the
Units, the Preferred, the Warrants or the shares of Common Stock issuable on
conversion or exercise of the Preferred or the Warrants only if such transaction
is duly registered under the Securities Act of 1933, as amended, under the
Registration Statement or otherwise, or if Subscriber shall have received the
favorable opinion of counsel to the holder, which opinion shall be reasonably
satisfactory to counsel to the Company, to the effect that such sale or other
transfer may be made in the absence of registration under the Securities Act of
1933, as amended, and registration or qualification in every applicable state.
The certificates representing the aforesaid securities will be legended to
reflect these restrictions, and stop transfer instructions will apply.
Subscriber realizes that the Units are not a liquid investment.

5.   (a)  Subscriber has not relied upon the advice of a "Purchaser
Representative" (as defined in Regulation D of the Securities Act) in evaluating
the risks and merits of this investment. Subscriber has the knowledge and
experience to evaluate the Company and the risks and merits relating thereto.

     (b)  Subscriber represents and warrants that Subscriber is an "accredited
investor" as such term is defined in Rule 501 of Regulation D promulgated
pursuant to the Securities Act of 1933, as amended, and shall be such on the
date any shares are issued to the holder;  Subscriber acknowledges that
Subscriber is able to bear the economic risk of losing Subscriber's entire
investment in the shares and understands that an investment in the Company
involves substantial risks;  Subscriber has the power and authority to enter
into this agreement, and the execution and delivery of, and performance under
this agreement shall not conflict with any rule, regulation, judgment or
agreement applicable to the Subscriber; and Subscriber has invested in previous
transactions involving restricted securities.

6.   This Agreement may not be changed or terminated except by written
agreement. It shall be binding on the parties and on their personal
representatives and permitted assigns. It sets forth all agreements of the
parties. It shall be enforceable by decrees of specific performance (without
posting bond or other security) as well as by other available remedies.

Subscriber:                            ALL-COMM MEDIA CORPORATION


/s/ Subscriber                         By:  /s/ Barry Peters
- --------------------------                 --------------------------
                                             Barry Peters
                                       Title:  Chairman and CEO

Number of Units:       Units
                ------------

<PAGE>
 
                                                                      Exhibit 11


         STATEMENT REGARDING COMPUTATION OF NET INCOME (LOSS) PER SHARE

<TABLE>
<CAPTION>
                                                                           Fiscal Year
                                                                           -----------
                                                                1996          1995           1994
                                                            ------------------------------------------
<S>                                                         <C>            <C>           <C>
Net income per share was calculated as follows:

  Income (loss) from continuing operations before
     discontinued operations                                $(1,076,883)   $ (130,859)    $    86,807

  Income (loss) from discontinued operations                               $  241,256     $(2,896,694)

  Net income (loss)                                         $(1,076,883)   $  110,397     $(2,809,887)

  Accrued dividends on preferred stock                      $   (17,490)

  Net income (loss) attributable to common
     stockholders                                           $(1,094,373)   $  110,397     $(2,809,887)
 
Primary:

  Weighted average common shares outstanding                  3,068,278     1,804,827       1,334,034

  Incremental shares under stock options and
     warrants computed under the treasury stock
     method using the average market price of the
     issuer's common stock during the periods                   280,758         2,713         134,713

  Incremental shares under convertible preferred stock          220,556

  Weighted average common and common
     equivalent shares outstanding                            3,068,278     1,807,540       1,468,747

  Income (loss) per common share from continuing
     operations                                             $      (.36)   $     (.07)    $       .06

  Income (loss) per common share from discontinued
     operations                                                            $      .13     $     (1.97)

  Net income (loss) per common share                        $      (.36)   $      .06     $     (1.91)
 
Fully diluted:

  Weighted average common shares outstanding                  3,068,278     1,804,827       1,334,034

  Incremental shares under stock options and
     warrants computed under the treasury stock
     method using the market price of the issuer's
     common stock at the end of the periods if higher
     than the average market price                              420,652        13,565         134,713

  Incremental shares under convertible preferred stock          220,556

  Weighted average common and common
     equivalent shares outstanding                            3,068,278     1,818,392       1,468,747

  Income (loss) per common share from continuing
     operations                                             $      (.36)   $     (.07)    $       .06

  Income (loss) per common share from discontinued                                        
     operations                                                            $      .13     $     (1.97)

  Net income (loss) per common share                        $      (.36)   $      .06     $     (1.91)
</TABLE>

<PAGE>
 
                                                                    Exhibit 22.1


                       SUBSIDIARIES OF SPORTS-TECH, INC.



                   All-Comm Acquisition Corporation    (100%)

                   All-Comm Holdings, Inc.             (100%)

                   Alliance Media Corporation          (100%)

                   Stephen Dunn & Associates, Inc.     (100%)

<TABLE> <S> <C>

<PAGE>
 
<ARTICLE> 5
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM THE
CONSOLIDATED FINANCIAL STATEMENTS OF ALL-COMM MEDIA CORPORATION AS OF AND FOR
THE YEAR ENDED JUNE 30, 1996 INCLUDED IN THIS REPORT ON FORM 10-K AND IS
QUALIFIED IN ITS ENTIRETY BY REFERENCE TO SUCH FINANCIAL STATEMENTS.
</LEGEND>
<CURRENCY> U.S. DOLLARS
       
<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                          JUN-30-1996
<PERIOD-START>                             JUL-01-1995
<PERIOD-END>                               JUN-30-1996
<EXCHANGE-RATE>                                      1
<CASH>                                       1,393,044
<SECURITIES>                                         0
<RECEIVABLES>                                2,716,654
<ALLOWANCES>                                  (34,906)
<INVENTORY>                                          0
<CURRENT-ASSETS>                             5,103,915
<PP&E>                                         472,378
<DEPRECIATION>                               (173,333)
<TOTAL-ASSETS>                              13,301,066
<CURRENT-LIABILITIES>                        3,453,190
<BONDS>                                      1,596,982
                                0
                                         82
<COMMON>                                        31,985
<OTHER-SE>                                   8,250,894
<TOTAL-LIABILITY-AND-EQUITY>                13,301,066
<SALES>                                     15,889,210
<TOTAL-REVENUES>                            15,889,210
<CGS>                                       10,882,437
<TOTAL-COSTS>                               10,882,437
<OTHER-EXPENSES>                                     0
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                             487,638
<INCOME-PRETAX>                              (935,799)
<INCOME-TAX>                                   141,084
<INCOME-CONTINUING>                        (1,076,883)
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                               (1,076,883)
<EPS-PRIMARY>                                    (.36)
<EPS-DILUTED>                                    (.36)
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission