ALL-COMM MEDIA CORP
SB-2/A, 1997-01-09
BUSINESS SERVICES, NEC
Previous: BOISE CASCADE CORP, SC 13G, 1997-01-09
Next: BROOKLYN UNION GAS CO, 10-K/A, 1997-01-09





<PAGE>
 

<PAGE>
   
    AS FILED WITH THE SECURITIES AND EXCHANGE COMMISSION ON JANUARY 9, 1997
    
 
                                                      REGISTRATION NO. 333-14339
________________________________________________________________________________
 
                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549
 
                            ------------------------
 
   
                                AMENDMENT NO. 4
                                       TO
                                   FORM SB-2
                             REGISTRATION STATEMENT
                                   UNDER THE
                             SECURITIES ACT OF 1933
    
 
                            ------------------------
 
                           ALL-COMM MEDIA CORPORATION
              (EXACT NAME OF SMALL BUSINESS ISSUER IN ITS CHARTER)

<TABLE>
<S>                                                  <C>                                      <C>
                   NEVADA                                          7389                         88-0085608
          (STATE OF INCORPORATION)                     (PRIMARY STANDARD INDUSTRIAL          (I.R.S. EMPLOYER
                                                        CLASSIFICATION CODE NUMBER)         IDENTIFICATION NO.)
 
</TABLE>
 
                            ------------------------
 
                        400 CORPORATE POINTE, SUITE 780
                         CULVER CITY, CALIFORNIA 90230
                                 (310) 342-2800
         (ADDRESS AND TELEPHONE NUMBER OF PRINCIPAL EXECUTIVE OFFICES)
 
                            ------------------------
 
                                MR. BARRY PETERS
               CHAIRMAN OF THE BOARD AND CHIEF EXECUTIVE OFFICER
                           ALL-COMM MEDIA CORPORATION
                        400 CORPORATE POINTE, SUITE 780
                         CULVER CITY, CALIFORNIA 90230
                                 (310) 342-2800
           (NAME, ADDRESS AND TELEPHONE NUMBER OF AGENT FOR SERVICE)
 
                            ------------------------
 
                                   COPIES TO:
 
<TABLE>
<S>                                                                   <C>
                      ROBERT A. ZUCCARO, ESQ.                                            IRWIN M. ROSENTHAL, ESQ.
                     JONES, DAY, REAVIS & POGUE                                    RUBIN BAUM LEVIN CONSTANT & FRIEDMAN
                        599 LEXINGTON AVENUE                                               30 ROCKEFELLER PLAZA
                      NEW YORK, NEW YORK 10022                                           NEW YORK, NEW YORK 10112
                           (212) 326-3939                                                     (212) 698-7700
</TABLE>
 
                            ------------------------
 
     APPROXIMATE  DATE OF  COMMENCEMENT OF PROPOSED  SALE TO PUBLIC:  As soon as
practicable after this Registration Statement becomes effective.
     If any of the securities being registered on this Form are to be offered on
a delayed or continuous basis pursuant to  Rule 415 under the Securities Act  of
1933, as amended (the 'Securities Act') check the following box. [x]
     If  this Form  is filed to  register additional securities  for an offering
pursuant to Rule 462(b)  under the Securities Act,  check the following box  and
list  the Securities Act registration statement  number of the earlier effective
registration statement for the same offering. [ ]
     If this Form is  a post-effective amendment filed  pursuant to Rule  462(c)
under  the Securities Act, check  the following box and  list the Securities Act
registration statement number  of the earlier  effective registration  statement
for the same offering. [ ]
     If  delivery of the prospectus is expected to be made pursuant to Rule 434,
please check the following box. [ ]
   
    
 
                            ------------------------
 
     THE REGISTRANT HEREBY AMENDS  THIS REGISTRATION STATEMENT  ON SUCH DATE  OR
DATES AS MAY BE NECESSARY TO DELAY ITS EFFECTIVE DATE UNTIL THE REGISTRANT SHALL
FILE  A  FURTHER  AMENDMENT  WHICH SPECIFICALLY  STATES  THAT  THIS REGISTRATION
STATEMENT SHALL THEREAFTER BECOME EFFECTIVE  IN ACCORDANCE WITH SECTION 8(a)  OF
THE  SECURITIES ACT  OF 1933 OR  UNTIL THIS REGISTRATION  STATEMENT SHALL BECOME
EFFECTIVE ON SUCH DATE AS THE COMMISSION, ACTING PURSUANT TO SAID SECTION  8(a),
MAY DETERMINE.
 
________________________________________________________________________________



<PAGE>
 
<PAGE>
                                EXPLANATORY NOTE
 
   
     This  registration  statement (the  'Registration Statement')  contains two
prospectuses.  The   first  prospectus   (the  'Prospectus')   relates  to   the
underwritten  public offering (the 'Underwritten  Offering') of 2,100,000 shares
of common stock, par value $.01 per share (the 'Common Stock') of All-Comm Media
Corporation (the 'Company'), 1,750,000 of which are being offered by the Company
and the  remaining  350,000  of  which are  being  offered  by  certain  selling
stockholders  of the Company (the 'Selling Stockholders'), and 315,000 shares of
Common Stock to cover over-allotments, if any, the first 124,173 shares of which
are being offered  by certain selling  stockholders of the  Company (the  'Over-
Allotment  Selling Stockholders') and the remaining  190,827 shares of which are
being offered by the Company. The form of Prospectus in the exact form in  which
it  is to be used after the effective date will be filed with the Securities and
Exchange Commission  (the  'Commission')  pursuant  to  Rule  424(b)  under  the
Securities Act of 1933, as amended (the 'Securities Act'). The second Prospectus
(the  'Delayed Prospectus') relates to the  offering (the 'Delayed Offering') of
1,381,056 shares of Common Stock by certain selling stockholders of the  Company
(the   'Delayed  Selling  Stockholders')  on   a  delayed  basis  following  the
Underwritten Offering, but  not as part  of the Underwritten  Offering. Of  such
shares  to be offered  on a delayed  basis, 1,291,588 shares  will be subject to
certain lock-up  arrangements. Following  the Prospectus  are certain  alternate
pages  of the  Delayed Prospectus,  including alternate  front outside  and back
outside cover  pages, an  alternate 'The  Offering' section  of the  'Prospectus
Summary,' an alternate 'Use of Proceeds' section, an alternate first page of the
'Shares  Eligible  for  Future  Sale' section  and  new  sections  entitled 'The
Underwritten  Offering'   and  'Delayed   Selling  Stockholders   and  Plan   of
Distribution.'  Each of the alternate pages  for the Delayed Prospectus included
herein is labeled 'Alternate Page for Delayed Prospectus.' All other sections of
the Prospectus,  other  than  'Underwriting,' 'The  Delayed  Offering'  and  the
legends  for California and Washington residents, are  to be used in the Delayed
Prospectus. In addition, cross-references in the Prospectus will be adjusted  in
the Delayed Prospectus to refer to the appropriate sections.
    




<PAGE>
 
<PAGE>

INFORMATION   CONTAINED  HEREIN  IS  SUBJECT   TO  COMPLETION  OR  AMENDMENT.  A
REGISTRATION STATEMENT  RELATING TO  THESE SECURITIES  HAS BEEN  FILED WITH  THE
SECURITIES  AND EXCHANGE  COMMISSION. THESE SECURITIES  MAY NOT BE  SOLD NOR MAY
OFFERS TO BUY BE ACCEPTED PRIOR  TO THE TIME THE REGISTRATION STATEMENT  BECOMES
EFFECTIVE.  THIS  PROSPECTUS  SHALL  NOT  CONSTITUTE AN  OFFER  TO  SELL  OR THE
SOLICITATION OF AN OFFER TO BUY NOR SHALL THERE BE ANY SALE OF THESE  SECURITIES
IN  ANY STATE IN WHICH SUCH OFFER,  SOLICITATION OR SALE WOULD BE UNLAWFUL PRIOR
TO REGISTRATION OR QUALIFICATION UNDER THE SECURITIES LAWS OF ANY SUCH STATE.

   
                 SUBJECT TO COMPLETION, DATED JANUARY   , 1997
    
PROSPECTUS
 
                                2,100,000 SHARES
                           ALL-COMM MEDIA CORPORATION                     [LOGO]
                                  COMMON STOCK
 
   
     This  Prospectus relates  to an  offering (the  'Underwritten Offering') of
2,100,000 shares of common stock, par value $.01 per share (the 'Common Stock'),
of which  1,750,000  shares are  being  offered by  All-Comm  Media  Corporation
('All-Comm'  or the 'Company')  and 350,000 shares are  being offered by certain
stockholders of the Company (the  'Selling Stockholders'). The Company will  not
receive  any of the  proceeds from the sale  of the Common  Stock by the Selling
Stockholders. See  'Principal and  Selling Stockholders.'  The Common  Stock  is
quoted  on The Nasdaq SmallCap  MarketSM under the symbol  'ALCM.' On January 7,
1997 the last sale price of the Common Stock, as reported by The Nasdaq SmallCap
MarketSM, was $4  per share.  See 'Price Range  of Common  Stock.' In  addition,
1,381,056  shares of Common Stock (the  'Delayed Shares') are being offered (the
'Delayed Offering') by certain selling stockholders of the Company (the 'Delayed
Selling Stockholders') on a delayed basis from time to time, and not as part  of
the  Underwritten  Offering. Of  the Delayed  Shares,  1,291,588 shares  will be
subject to certain lock-up  arrangements for a period  of nine months after  the
date  of this Prospectus, subject to earlier termination if the final Prospectus
relating to  the Underwritten  Offering is  not filed  with the  Securities  and
Exchange Commission (the 'Commission') by March 31, 1997 pursuant to Rule 424(b)
under  the Securities Act of 1933, as amended (the 'Securities Act'). Cruttenden
Roth Incorporated (the 'Lead Representative')  has indicated to the Company  and
certain  representatives  of the  holders of  an aggregate  of 1,250,000  of the
Delayed Shares subject to such  lock-up arrangements that, upon consummation  of
the  Underwritten Offering, it  would be willing  to release some  or all of the
Common Stock held or beneficially owned  by such holders from the provisions  of
such  lock-up arrangements  prior to  the expiration  of such  nine-month period
under certain circumstances.  As of  the date of  this Prospectus,  there is  no
agreement  (oral or written)  with any of  such holders as  to the specific date
that any release  of shares  from the  provisions of  such lock-up  arrangements
would  be  granted  or  as to  the  number  of shares  subject  to  such lock-up
arrangements that would be so released.  See 'The Delayed Offering' and  'Shares
Eligible for Future Sale.'
    

  SEE 'RISK FACTORS' BEGINNING ON PAGE 10 FOR A DISCUSSION OF CERTAIN MATERIAL
          FACTORS THAT SHOULD BE CONSIDERED BY PROSPECTIVE INVESTORS.

                            ------------------------

THESE  SECURITIES HAVE NOT  BEEN APPROVED OR DISAPPROVED  BY THE SECURITIES AND
 EXCHANGE  COMMISSION  OR  ANY  STATE  SECURITIES  COMMISSION  NOR  HAS   THE
   SECURITIES  AND EXCHANGE  COMMISSION OR ANY  STATE SECURITIES COMMISSION
     PASSED  UPON   THE   ACCURACY   OR  ADEQUACY   OF   THIS   PROSPECTUS.
      ANY   REPRESENTATION  TO   THE  CONTRARY  IS   A  CRIMINAL  OFFENSE.
 
<TABLE>
<CAPTION>
                                                                  UNDERWRITING                                   PROCEEDS TO
                                               PRICE              DISCOUNTS AND           PROCEEDS TO              SELLING
                                             TO PUBLIC           COMMISSIONS(1)           COMPANY(2)            STOCKHOLDERS

<S>                                    <C>                    <C>                    <C>                    <C>
 Per Share...........................            $                      $                      $                      $
  Total(3)...........................            $                      $                      $                      $
</TABLE>
 
   
(1) Excludes (a) warrants (the 'Representatives' Warrants') to be issued to  the
    Lead Representative and LT Lawrence & Co., Inc. (the 'Other Representative,'
    and  together with the Lead  Representative, the 'Representatives'), each in
    its individual capacity and not  as representative of the underwriters  (the
    'Underwriters'),  to purchase 210,000 shares of  Common Stock at an exercise
    price per share equal to 120% of  the initial price to public per share  and
    (b) a non-accountable expense allowance payable to the Representatives equal
    to  3% of the gross  proceeds of the Underwritten  Offering. The Company has
    agreed to  indemnify  the  Underwriters against,  or  contribute  to  losses
    arising  out  of,  certain  liabilities,  including  liabilities  under  the
    Securities Act. See 'Underwriting.'
    
(2) Before deducting expenses payable by the  Company estimated to be $        ,
    including   the  Representatives'  non-accountable  expense  allowance.  See
    'Underwriting.'
(3) The  Company,  certain  of  the  Selling  Stockholders  and  certain   other
    stockholders (the 'Over-Allotment Selling Stockholders') have granted to the
    Underwriters  options, exercisable  within 45  days of  the date  hereof, to
    purchase, in the aggregate, up to 315,000 additional shares of Common Stock,
    upon the same  terms and conditions  as the shares  of Common Stock  offered
    hereby,  solely  to  cover  over-allotments,  if  any.  If  the Underwriters
    exercise the  over-allotment options  in full,  the total  Price to  Public,
    Underwriting  Discounts and  Commissions, Proceeds  to Company,  Proceeds to
    Selling  Stockholders  and  the  proceeds  to  the  Over-Allotment   Selling
    Stockholders will be $     , $     , $     , $     and $     , respectively.
    The  Company will not receive any proceeds  from the sale of Common Stock by
    the Selling Stockholders  and the Over-Allotment  Selling Stockholders.  See
    'Principal and Selling Stockholders' and 'Underwriting.'

                            ------------------------

     The  shares of Common  Stock are being offered  by the several Underwriters
named herein, subject to prior sale, when,  as and if issued to and accepted  by
them,  subject  to the  approval of  certain  legal matters  by counsel  for the
Underwriters and to certain  other conditions. It is  expected that delivery  of
the  shares will be  made against payment  therefor at the  office of Cruttenden
Roth Incorporated, 18301 Von Karman, Suite 100, Irvine, California 92612, on  or
about January   , 1997.

                            ------------------------

            CRUTTENDEN ROTH                          LT LAWRENCE & CO., INC.
              INCORPORATED

                                JANUARY   , 1997




<PAGE>
 
<PAGE>


                                 [Photographs]
 
   
     IN  CONNECTION  WITH  THE  UNDERWRITTEN  OFFERING,  THE  UNDERWRITERS   MAY
OVER-ALLOT  OR EFFECT TRANSACTIONS WHICH STABILIZE  OR MAINTAIN THE MARKET PRICE
OF THE COMMON STOCK ON THE OVER-THE-COUNTER MARKET OR OTHERWISE AT A LEVEL ABOVE
THAT WHICH MIGHT  OTHERWISE PREVAIL  IN THE  OPEN MARKET.  SUCH STABILIZING,  IF
COMMENCED, MAY BE DISCONTINUED AT ANY TIME.
    





<PAGE>
 
<PAGE>
                         FOR CALIFORNIA RESIDENTS ONLY
 
WITH  RESPECT  TO SALES  OF THE  SECURITIES BEING  OFFERED HEREBY  TO CALIFORNIA
RESIDENTS, SUCH SECURITIES MAY BE SOLD ONLY TO (1) 'ACCREDITED INVESTORS' WITHIN
THE MEANING OF RULE  501 OF REGULATION  D UNDER THE SECURITIES  ACT OF 1933,  AS
AMENDED,  (2) BANKS, SAVINGS  AND LOAN ASSOCIATIONS,  TRUST COMPANIES, INSURANCE
COMPANIES, INVESTMENT COMPANIES REGISTERED UNDER  THE INVESTMENT COMPANY ACT  OF
1940,  PENSION AND  PROFIT SHARING TRUSTS,  ANY CORPORATIONS  OR OTHER ENTITIES,
WHICH, TOGETHER WITH SUCH CORPORATION'S OR OTHER ENTITY'S AFFILIATES, HAVE A NET
WORTH ON A CONSOLIDATED BASIS ACCORDING TO THEIR MOST RECENT REGULARLY  PREPARED
FINANCIAL  STATEMENTS  (WHICH  SHALL  HAVE  BEEN  REVIEWED  BUT  NOT NECESSARILY
AUDITED, BY OUTSIDE ACCOUNTANTS) OF  NOT LESS THAN $14,000,000 AND  SUBSIDIARIES
OF THE FOREGOING, (3) ANY CORPORATION, PARTNERSHIP OR ORGANIZATION (OTHER THAN A
CORPORATION,  PARTNERSHIP  OR  ORGANIZATION  FORMED  FOR  THE  SOLE  PURPOSE  OF
PURCHASING  THE  SECURITIES  BEING  OFFERED  HEREBY)  WHO  PURCHASES  AT   LEAST
$1,000,000 AGGREGATE AMOUNT OF THE SECURITIES OFFERED HEREBY, OR (4) ANY NATURAL
PERSON  WHO (A) HAS INCOME OF $65,000 AND A  NET WORTH OF $250,000, OR (B) HAS A
NET WORTH  OF $500,000  (IN  EACH CASE,  EXCLUDING  HOME, HOME  FURNISHINGS  AND
PERSONAL  AUTOMOBILES).  EACH  CALIFORNIA  RESIDENT  PURCHASING  THE  SECURITIES
OFFERED HEREBY WILL NOT SELL OR OTHERWISE TRANSFER SUCH SECURITY TO A CALIFORNIA
RESIDENT UNLESS THE TRANSFEREE COMES WITHIN ONE OF THE AFOREMENTIONED CATEGORIES
AND WILL ADVISE THE TRANSFEREE OF  THIS CONDITION WHICH TRANSFEREE, BY  BECOMING
SUCH, WILL BE DEEMED TO BE BOUND BY THE SAME RESTRICTIONS ON RESALE.
 
                         FOR WASHINGTON RESIDENTS ONLY
 
WITH  RESPECT  TO SALES  OF THE  SECURITIES BEING  OFFERED HEREBY  TO WASHINGTON
RESIDENTS, SUCH SECURITIES MAY BE SOLD ONLY TO (1) 'ACCREDITED INVESTORS' WITHIN
THE MEANING OF RULE  501 OF REGULATION  D UNDER THE SECURITIES  ACT OF 1933,  AS
AMENDED,  (2) BANKS, SAVINGS  AND LOAN ASSOCIATIONS,  TRUST COMPANIES, INSURANCE
COMPANIES, INVESTMENT COMPANIES REGISTERED UNDER  THE INVESTMENT COMPANY ACT  OF
1940,  PENSION AND  PROFIT SHARING TRUSTS,  ANY CORPORATIONS  OR OTHER ENTITIES,
WHICH, TOGETHER WITH SUCH CORPORATION'S OR OTHER ENTITY'S AFFILIATES, HAVE A NET
WORTH ON A CONSOLIDATED BASIS ACCORDING TO THEIR MOST RECENT REGULARLY  PREPARED
FINANCIAL  STATEMENTS  (WHICH  SHALL  HAVE  BEEN  REVIEWED  BUT  NOT NECESSARILY
AUDITED, BY OUTSIDE ACCOUNTANTS) OF  NOT LESS THAN $14,000,000 AND  SUBSIDIARIES
OF  THE FOREGOING,  OR (3) ANY  CORPORATION, PARTNERSHIP  OR ORGANIZATION (OTHER
THAN A CORPORATION, PARTNERSHIP OR ORGANIZATION  FORMED FOR THE SOLE PURPOSE  OF
PURCHASING   THE  SECURITIES  BEING  OFFERED  HEREBY)  WHO  PURCHASES  AT  LEAST
$1,000,000 AGGREGATE  AMOUNT  OF  THE  SECURITIES  BEING  OFFERED  HEREBY.  EACH
WASHINGTON  RESIDENT PURCHASING THE  SECURITIES OFFERED HEREBY  WILL NOT SELL OR
OTHERWISE TRANSFER SUCH SECURITY TO A WASHINGTON RESIDENT UNLESS THE  TRANSFEREE
COMES WITHIN ONE OF THE AFOREMENTIONED CATEGORIES AND WILL ADVISE THE TRANSFEREE
OF THIS CONDITION WHICH TRANSFEREE, BY BECOMING SUCH, WILL BE DEEMED TO BE BOUND
BY THE SAME RESTRICTIONS ON RESALE.
 
                                       3







<PAGE>
 
<PAGE>
                               PROSPECTUS SUMMARY
 
   
     The following summary is qualified in its entirety by reference to the more
detailed  information, including the financial statements and the notes thereto,
included elsewhere in  this Prospectus. All-Comm  conducts its business  through
two  wholly-owned  operating  subsidiaries:  Stephen  Dunn  &  Associates,  Inc.
('SD&A') and Metro Services Group, Inc. ('Metro'). SD&A was acquired by Alliance
Media  Corporation  ('Alliance'),  which  was  simultaneously  acquired  by  the
Company,  in April  1995. Metro  was acquired  by the  Company in  October 1996.
References to 'All-Comm'  and the 'Company'  include All-Comm Media  Corporation
(and predecessor entities) and its consolidated subsidiaries, Alliance, SD&A and
Metro,  unless the context  otherwise requires. Unless  indicated otherwise, the
information in  this Prospectus  assumes that  the Underwriters'  over-allotment
options will not be exercised. The Company's fiscal year ends on June 30 of each
year.  All  share and  per  share information  has  been adjusted  to  reflect a
one-for-four reverse stock split of the  Common Stock effected August 22,  1995.
On  December 23, 1996,  the Company and certain  of its securityholders effected
changes in the  Company's outstanding  capital stock and  related securities  as
described below under 'The Recapitalization.' All information herein which gives
effect  to the Underwritten Offering, including  pro forma as adjusted financial
information, also  gives effect  to such  recapitalization. Certain  capitalized
terms  used in the Prospectus Summary  are defined elsewhere in this Prospectus.
Certain totals contained herein may not add due to rounding adjustments.
    
 
                                  THE COMPANY
 
   
     All-Comm provides database management services, custom
telemarketing/telefundraising services and other direct marketing services to  a
diverse group of approximately 600 clients located throughout the United States.
These  services include customer and market data analysis, database creation and
analysis, data warehousing,  merge/purge, predictive  behavioral modeling,  list
processing,  brokerage and management, data  enhancement, other direct marketing
information services and custom outbound telemarketing/telefundraising services.
The Company  believes its  expertise in  applying these  direct marketing  tools
increases the productivity of its clients' marketing expenditures.
    
 
   
     The  Company's services  have enabled  it to  become a  leading provider of
direct marketing services to  performing arts and  cultural institutions in  the
United  States. The Company's clients include  Lincoln Center for the Performing
Arts, Kennedy Center for  the Performing Arts,  Carnegie Hall, Boston  Symphony,
New  York University and numerous public broadcasting stations. In addition, the
Company renders  database  management  and direct  marketing  services  to  such
commercial  clients as The  Shubert Organization, Crain  Communications, The CIT
Group, Mitsubishi Electronics and  UNOCAL. Since January  1996, the Company  has
begun  providing services  to new clients  including Walt  Disney Company, Avery
Dennison and Countrywide Insurance. Giving  effect to the Company's  acquisition
of  Metro, on a  pro forma basis,  revenues for the  Company's fiscal year ended
June 30, 1996 were $24.0 million.
    
 
INDUSTRY OVERVIEW
 
     The use of direct  marketing by businesses to  target and communicate  with
customers has increased over the last few years due in part to the relative cost
efficiency  of direct marketing  compared to mass marketing  methods, as well as
the rapid  development  of more  powerful  and more  cost-effective  information
technology  and  data capture  capabilities. According  to the  Direct Marketing
Association (the 'DMA'), expenditures for direct marketing services in 1995 were
approximately $134.0 billion, the largest component of which, $54.1 billion, was
attributable to telemarketing. The DMA  has estimated that annual  telemarketing
expenditures  may grow  to $78.9  billion by the  year 2000.  According to other
industry sources, total  expenditures for  database management  services in  the
United States, including services used by direct marketing and other industries,
were  estimated to have been $3.2 billion in 1993 and are projected to grow at a
compound annual rate of 29% through 1998.
 
   
     The  direct  marketing  industry  is  extremely  fragmented.  According  to
industry  sources, there are almost 11,000 direct marketing service and database
service businesses in the United States. The Company believes that most of  such
businesses  are small, specialized companies which offer limited services and/or
limited expertise and industry  specialization. However, industry  consolidation
has  increased in  the last  few years  resulting in  a greater  number of large
companies providing  services similar  to  those provided  by the  Company.  The
Company  believes that much  of this consolidation  is due to:  (i) economies of
scale in hardware,  software and other  marketing resources; (ii)  cross-selling
services;  and  (iii) coordinating  various components  of direct  marketing and
media programs within a
    
 
                                       4



<PAGE>
 
<PAGE>
   
single, reliable environment. The  Company believes these  trends are likely  to
continue due in part to client demand for more cost-effective service to perform
increasingly complex functions.
    
 
STRATEGY
 
     All-Comm's  strategy  to  enhance  its position  as  a  value-added premium
provider of database  management, custom telemarketing/telefundraising  services
and other direct marketing services is to:
 
      Increase  revenues  by expanding  the range  of direct  marketing services
      offered and by cross-selling;
 
      Deepen market penetration in new industries and market segments as well as
      those currently served by the Company;
 
   
      Develop existing and create new proprietary database software and database
      management applications;
    
 
      Increase capacity for  telemarketing/telefundraising services and  enhance
      on-site data and calling systems; and
 
      Pursue  strategic acquisitions, joint ventures  and marketing alliances to
      expand direct marketing services offered and industries served.
 
RECAPITALIZATION
 
     On December  23,  1996, the  Company  and certain  of  its  securityholders
effected  changes  in  the  Company's  outstanding  capital  stock  and  related
securities (the  'Recapitalization'). See  'The Recapitalization'  and  'Certain
Transactions.'
 
                            ------------------------

     The  Company's  principal executive  offices are  located at  400 Corporate
Pointe, Suite 780,  Culver City, California  90230 and its  telephone number  is
(310) 342-2800.
 
                                       5




<PAGE>
 
<PAGE>
                                  THE OFFERING
 
   
<TABLE>
<S>                                                  <C>
Common Stock Offered by the Company................  1,750,000 shares(1)
 
Common Stock Offered by the Selling Stockholders...  350,000 shares(1)
 
Common Stock to be Outstanding Following the
  Underwritten Offering............................  10,008,108 shares(1)(2)(3)
 
Use of Proceeds....................................  The  Company will use  the net proceeds  of the Underwritten
                                                     Offering for  capital  expenditures,  repayment  of  certain
                                                     outstanding  indebtedness  and  general  corporate purposes,
                                                     including possible future acquisitions. The Company will not
                                                     receive any of the proceeds from the sale of Common Stock by
                                                     the  Selling  Stockholders  or  the  Over-Allotment  Selling
                                                     Stockholders  in the Underwritten Offering or by the Delayed
                                                     Selling Stockholders in  the Delayed Offering.  See 'Use  of
                                                     Proceeds' and 'The Delayed Offering.'
 
Dividend Policy....................................  The  Company intends to  retain future earnings,  if any, to
                                                     finance the  growth  and  development of  its  business  and
                                                     therefore  does not anticipate paying  cash dividends on the
                                                     Common  Stock  in  the  foreseeable  future.  See  'Dividend
                                                     Policy.'
 
The Nasdaq SmallCap MarketSM Symbol................  ALCM
 
Risk Factors.......................................  See  'Risk Factors' beginning on page 10 for a discussion of
                                                     certain  material  factors  that  should  be  considered  by
                                                     prospective purchasers of the Common Stock.
</TABLE>
    
 
- ------------
 
   
(1) Does  not include up to  315,000 shares of Common Stock  that may be sold by
    the Company,  certain of  the Selling  Stockholders and  the  Over-Allotment
    Selling  Stockholders pursuant to  the Underwriters' over-allotment options.
    See 'Principal and Selling Stockholders' and 'Underwriting.' In satisfaction
    of  certain  pre-existing  contractual  arrangements  with  certain  of  its
    stockholders,  the registration statement  of which this  Prospectus forms a
    part also includes a prospectus  (the 'Delayed Prospectus') with respect  to
    the  Delayed Offering  whereby 1,381,056  shares of  Common Stock  are being
    offered by the Delayed Selling Stockholders  on a delayed basis pursuant  to
    Rule  415 under  the Securities  Act, and  not as  part of  the Underwritten
    Offering. See 'The Delayed Offering.'
    
 
   
(2) Does not  include up  to  5,380,927 shares  of  Common Stock  issuable  upon
    conversion or exercise of certain securities or other contractual rights, as
    follows: (i) warrants issued to holders of the Company's Series B Redeemable
    Convertible  Preferred  Stock,  par  value $.01  per  share  (the  'Series B
    Preferred Stock'), which are currently  exercisable for 3,100,000 shares  of
    Common  Stock; (ii)  the Representatives' Warrants,  exercisable for 210,000
    shares of Common Stock; (iii) warrants to be issued upon consummation of the
    Underwritten  Offering   to  certain   stockholders   of  the   Company   as
    consideration   for  their   agreement  to   certain  lock-up  arrangements,
    exercisable for  an aggregate  of  up to  160,414  shares of  Common  Stock,
    depending  on the extent  to which the  Underwriters' over-allotment options
    are exercised,  if at  all --  see  'Shares Eligible  for Future  Sale'  and
    'Underwriting;'  (iv)  all  other outstanding  options,  warrants  and other
    contractual rights,  which are  currently exercisable  for an  aggregate  of
    1,245,135  shares of  Common Stock; (v)  the promissory notes  issued to the
    former shareholders of Metro in connection with the Company's acquisition of
    Metro, which are currently convertible  into an aggregate of 185,874  shares
    of  Common Stock --  see 'Certain Transactions;' and  (vi) 479,504 shares of
    Common Stock reserved for  issuance but not yet  issued under the  Company's
    1991  Stock Option Plan. See 'Management -- Stock Option Plan,' 'Description
    of Capital Stock'  and 'Underwriting.'  Although no assurance  can be  given
    that any of the
    
 
                                                   (footnotes on following page)
 
                                       6



<PAGE>
 
<PAGE>
(footnotes from previous page)
   
    foregoing  options, warrants or other  contractual rights will be exercised,
    if all  of  such  options,  warrants and  other  contractual  rights  having
    exercise  prices at or below  the assumed initial price  to public of $5 per
    share were  exercised,  the  aggregate proceeds  to  the  Company  resulting
    therefrom  would be approximately $11.5 million. The Company expects that it
    would use such proceeds, if  any, for general corporate purposes,  including
    possible future acquisitions.
    
 
(3) Includes  3,168,840 shares  of Common  Stock issued  in connection  with the
    Recapitalization. See 'The Recapitalization.'
 
                                       7



<PAGE>
 
<PAGE>
                         SUMMARY FINANCIAL INFORMATION
 
     The following table sets forth (i) summary historical financial data of the
Company as of June 30, 1996 and September 30, 1996, in the case of balance sheet
data, and for the years ended June 30, 1995 and 1996 and the three months  ended
September  30, 1995 and 1996, in the  case of operating data, and (ii) unaudited
summary pro forma as adjusted financial data of the Company as of September  30,
1996,  in the case of balance  sheet data, and for the  year ended June 30, 1996
and the three months ended  September 30, 1996, in  the case of operating  data.
The  unaudited  summary  pro  forma as  adjusted  financial  information  is for
illustrative purposes only and is not necessarily indicative of what the  actual
results  of operations and financial position of  the Company would have been as
of and for the periods indicated, nor does it purport to represent the Company's
future financial  position  and results  of  operations. The  summary  financial
information  should  be read  in conjunction  with 'Management's  Discussion and
Analysis of Financial  Condition and  Results of Operations'  and the  financial
statements  and notes thereto included elsewhere  in this Prospectus. See 'Index
to Financial Statements.'
 
   
<TABLE>
<CAPTION>
                                                                                   THREE MONTHS ENDED SEPTEMBER
                                              YEAR ENDED JUNE 30,(1)                          30,(1)
                                        -----------------------------------     ----------------------------------
                                            HISTORICAL           PRO FORMA          HISTORICAL          PRO FORMA
                                        -------------------     AS ADJUSTED     ------------------     AS ADJUSTED
                                        1995(2)      1996          1996          1995       1996          1996
                                        -------     -------     -----------     ------     -------     -----------
                                                               (IN THOUSANDS, EXCEPT SHARE
                                                                  AND PER SHARE AMOUNTS)
<S>                                     <C>         <C>         <C>             <C>        <C>         <C>
OPERATING DATA:(3)
Revenues.............................   $ 3,631     $15,889       $23,983       $3,926     $ 3,932       $ 6,148
Salaries and benefits................     3,139      12,712        14,690        3,162       4,953         5,480
Direct costs.........................       102         807         5,357          130         145         1,401
Selling, general and
  administrative.....................     1,121       1,843         2,804          387         545           787
Amortization of intangible assets....        65         362           812           90          96           208
Total operating costs and expenses...     4,887      16,350        24,470        3,914       5,907         8,115
Income (loss) from operations........    (1,256)       (460)         (487)          13      (1,975)       (1,967)
Total other income (expense).........     1,200        (493)         (599)         (96)        (15)          (42)
Loss from continuing operations
  before income taxes................       (56)       (953)       (1,086)         (83)     (1,991)       (2,008)
Net income (loss)....................   $   110     $(1,094)      $(1,256)      $ (136)    $(1,994)      $(2,018)
Weighted average common and common
  equivalent shares outstanding(4)... 1,807,540   3,068,278     9,801,118    3,016,028   3,214,884     9,947,724
Net income (loss) per common
  share(5)...........................   $  0.06     $ (0.36)      $ (0.13)      $(0.05)    $ (0.62)      $ (0.20)
                                        -------     -------     -----------     ------     -------     -----------
                                        -------     -------     -----------     ------     -------     -----------
</TABLE>
    
 
<TABLE>
<CAPTION>

                                                                                 JUNE 30,   SEPTEMBER 30, 1996(1)
                                                                                 1996(1)    ----------------------
                                                                                 -------                PRO FORMA
                                                                                 ACTUAL     ACTUAL     AS ADJUSTED
                                                                                 -------    -------    -----------
                                                                                          (IN THOUSANDS)
<S>                                                                              <C>        <C>        <C>
BALANCE SHEET DATA:(3)
Cash and cash equivalents.....................................................   $ 1,393    $ 1,180      $ 8,642
Working capital...............................................................     1,651      1,580        7,653
Intangible assets at cost, net................................................     7,851      7,755       15,976
Total assets..................................................................    13,301     11,891       28,759
Long-term obligations to related parties less current portion(6)..............     1,517      1,342        2,262
Redeemable Convertible Preferred Stock........................................     1,306      1,667           --
Total stockholders' equity....................................................   $ 6,945    $ 6,745      $22,015
</TABLE>
 
                                                        (footnotes on next page)
 
                                       8



<PAGE>
 
<PAGE>
(footnotes from previous page)
 
(1) Each of SD&A and  Metro had a  fiscal year ending December  31 prior to  its
    acquisition by the Company.
 
(2) Reflects  operations of Alliance and SD&A  for the period beginning with the
    acquisition by the Company of Alliance on April 25, 1995.
 
(3) See 'Management's Discussion and Analysis of Financial Condition and Results
    of Operations' for  discussion of  businesses discontinued  and acquired  in
    fiscal 1995 and 1996.
 
   
(4) Pro  forma as adjusted data includes 1,814,000 shares of Common Stock issued
    to the  former  shareholders  of  Metro in  connection  with  the  Company's
    acquisition  of Metro,  1,750,000 shares of  Common Stock being  sold in the
    Underwritten Offering by the  Company and 3,168,840  shares of Common  Stock
    issued  in connection with the Recapitalization,  but does not include up to
    5,380,927 shares of  Common Stock  issuable upon conversion  or exercise  of
    certain  securities or other contractual rights as described in footnote (2)
    under 'Prospectus Summary -- The Offering.'
    
 
(5) Primary and fully diluted income (loss) per common share are the same in all
    periods presented. See Note 2 of Notes to Consolidated Financial  Statements
    of All-Comm.
 
(6) Pro  forma as adjusted  data includes $1.0 million  aggregate face amount of
    promissory notes issued by the Company to the former shareholders of  Metro,
    discounted  to $0.9 million to reflect  an estimated effective interest rate
    of 10%, which is in excess of the stated rate of 6%, in connection with  the
    Company's acquisition of Metro.
 
                                       9





<PAGE>
 
<PAGE>
                                  RISK FACTORS
 
     An  investment in the Common Stock offered hereby involves a high degree of
risk. Prospective investors should carefully consider all of the information  in
this Prospectus including the following risk factors.
 
LIMITED BUSINESS HISTORY; ABSENCE OF COMBINED OPERATING HISTORY; LACK OF
CONSOLIDATED PROFITABLE OPERATIONS
 
   
     All-Comm may be considered to be a new company without an operating history
because  of: (i) the recent date of the  acquisitions  of  All-Comm's  operating
subsidiaries,  Metro and SD&A; (ii) the change in All-Comm's  management and its
board  of  directors   (the  'Board  of  Directors'   and  each  member  thereof
individually a 'Director') arising out of the Company's  acquisition of Alliance
on April 25,  1995;  and (iii) the related  sale in March 1995 of the  Company's
then principal  operating  business,  Sports-Tech  International,  Inc. ('STI').
Accordingly,  there  can be no  assurance  that  the  Company  will  be  able to
successfully  manage or integrate Metro and SD&A and their separate  operations,
employees  and  management  or that the  Company's  overall  operations  will be
successful.  As of June 30,  1996 and  September  30,  1996,  the Company had an
accumulated   deficit  of  $6,125,500  and   $8,119,981,   respectively.   On  a
consolidated basis, the Company had losses from operations of $0.5 million, $1.3
million  and $2.0  million  for the years  ended June 30,  1996 and 1995 and the
three  months ended  September  30, 1996,  respectively.  The Company  generated
losses due, in part,  to costs in fiscal 1995 and 1996 and the first  quarter of
fiscal 1997  associated  with increased  legal,  accounting  and  administrative
expenses   related  to  identifying,   evaluating  and   negotiating   potential
acquisitions  consistent  with  the  Company's  growth  strategy  and  with  the
obtaining of financing for such  acquisitions,  some of which  acquisitions were
never consummated. In addition, in the first quarter of fiscal 1997, the Company
incurred  a  non-recurring,  non-cash  charge of $1.7  million  to  compensation
expense relating to options granted to two principal  executive  officers.  Such
charge was incurred  because the exercise  price of each such option,  which was
based upon the market  price of the Common Stock on May 30, 1996 (the date which
the Company  intended as the effective date of the grant) rather than the market
price on September 26, 1996 (the actual effective date of the grant),  was lower
than  the  market  price  of  the  Common  Stock  on  September  26,  1996.  See
'Management's  Discussion  and  Analysis of Financial  Condition  and Results of
Operations--Overview.'   Although  expenses  related  to  the  Company's  growth
strategy  are likely to continue as the Company  pursues new  acquisitions,  the
Company   believes  that  by   implementing  a  plan  to  reduce   overhead  and
administrative  expenses  and by  including  earnings  generated  by  Metro  and
increasing earnings generated by SD&A, which reported net income of $0.4 million
and $1.2 million,  respectively,  for the year ended June 30, 1996 (which in the
case of Metro is unaudited),  the Company has the ability to become  profitable.
No  assurance  can be given as to  whether or when the  Company  will be able to
attain profitability.
    
 
RISKS ASSOCIATED WITH ACQUISITION AND GROWTH STRATEGY
 
     As a key  component of  its growth strategy,  the Company  has pursued  and
intends  to continue  to pursue  acquisitions of  companies that  provide direct
marketing, interactive and other  media services. The  Company acquired SD&A  in
April 1995 and Metro in October 1996, for a total of approximately $15.0 million
(not  including any  earn-out or other  contingent payments that  may be payable
after the date of this Prospectus in connection therewith), and seeks to acquire
additional companies. Execution  of its growth  strategy requires the  Company's
management  to,  among  other things:  (i)  identify new  industries  and market
segments to which the Company can  provide its direct marketing services and  in
which the Company can successfully compete; (ii) identify acquisition candidates
who  are  willing to  be acquired  at  prices acceptable  to the  Company; (iii)
consummate  identified  acquisitions;  and  (iv)  obtain  financing  for  future
acquisitions.  Certain risks  are inherent in  an acquisition  strategy, such as
dilution of outstanding equity securities,  increased leverage and debt  service
requirements  and  the difficulty  in combining  different company  cultures and
facilities, any  of  which  could  materially  adversely  affect  the  Company's
operating  results or the market price of  the Common Stock prevailing from time
to time. The success  of any completed  acquisition will depend  in part on  the
Company's   ability  to  effectively  integrate  the  acquired  business,  which
integration  may   involve   unforeseen   difficulties   and   may   require   a
disproportionate  amount of  management's attention and  the Company's financial
and other resources.
 
                                       10



<PAGE>
 
<PAGE>
     The Company is currently considering several acquisitions of companies that
have a client  base in certain  targeted industries and/or  a business focus  on
direct  marketing services that complement or expand the Company's current range
of direct marketing services in order  to enlarge its core competencies,  enable
it  to enter new industries  and market segments and  increase its potential for
cross-selling. No agreement,  definitive or  otherwise, with respect  to any  of
such potential acquisitions has been reached. From time to time the Company has,
and  in the  future may  continue to,  enter into  negotiations with  respect to
potential acquisitions for these  purposes, some of which  have resulted or  may
result  in preliminary agreements.  In the course  of the Company's negotiations
and/or due diligence,  these negotiations and/or  preliminary agreements may  be
abandoned  or  terminated.  No assurance  can  be  given that  the  Company will
complete  the  acquisitions  currently  under  consideration,  that   additional
suitable   acquisition  candidates   will  be   identified,  that   such  future
acquisitions will  be financed  and made  on acceptable  terms, or  that  future
acquisitions,  if completed,  will be successful.  In March  1996, the Company's
agreement to acquire Bullseye  Database Marketing, Inc.  was terminated and,  in
February  1996, the Company abandoned its  negotiations to acquire Forms Direct,
Inc.
 
     The Company's  business  has  changed  significantly  since  the  Company's
acquisitions  of Alliance  and SD&A, which  has placed demands  on the Company's
administrative, operational and financial resources. Any continued growth of the
Company's client base and its services  could place an additional strain on  its
capacity,  management  and  operations.  The  Company's  future  performance and
profitability will  depend in  part  on its  ability to  successfully  implement
improved  financial and management  systems, to add capacity  as and when needed
and to  hire qualified  personnel to  respond to  changes in  its business.  The
failure  to implement such systems, add any such capacity or hire such qualified
personnel may  have  a  material  adverse  effect  on  the  Company's  business,
financial  condition and results of operations. See 'Management's Discussion and
Analysis of Financial Condition and Results of Operations.'
 
COMPETITION
 
     Many of the Company's services,  and service capabilities that the  Company
may  acquire,  are sold  in  highly competitive  markets  in the  United States,
including the markets  for planning and  developing direct marketing  strategies
and  the  implementation  of  various  direct  marketing  programs  that include
gathering information and tracking and  analysis of direct marketing  campaigns.
In  addition, many formats, including  television, radio and newspapers, compete
for the marketing expenditures  of the Company's  clients. The Company  competes
with  a number of  entities, or divisions  of entities, many  of which have more
extensive financial, technical, marketing and  other resources than the  Company
and  may be  able to respond  more quickly  to new or  emerging technologies and
other competitive pressures. Some of these entities have growth strategies  that
involve  the acquisition of  companies which the Company  may have identified as
acquisition candidates. The  Company also competes  with in-house  telemarketing
and  direct mail operations of certain of  its clients or potential clients. See
'Business -- Competition.'
 
RAPID TECHNOLOGICAL CHANGE
 
     The market for the Company's services is characterized by rapidly  changing
technology and frequent new and enhanced services. The Company believes that its
future  success will  be highly dependent  upon its ability  to enhance existing
services and to develop and introduce new services to respond to changing client
needs. There can  be no assurance  that the Company  can successfully  identify,
develop  and bring new and enhanced services  to market in a timely manner, that
such services will be commercially  successful or that services or  technologies
developed by others will not render the Company's services non-competitive.
 
LIMITED PROPRIETARY PROTECTION
 
     The  Company  holds no  registered patents,  trademarks or  copyrights. The
Company depends  in  part upon  its  know-how and  proprietary  applications  of
computer programs and database information systems to differentiate its services
from    those   of   its   competitors.   The   Company   also   relies   on   a
 
                                       11



<PAGE>
 
<PAGE>
combination of contract  rights (including non-competition  agreements with  key
employees)  and  trade secret  laws to  protect  its know-how.  There can  be no
assurance, however, that competitors will not obtain unauthorized access to  the
Company's  know-how or that the Company's  contractual or legal remedies will be
sufficient to protect the Company's interests.
 
RISK OF EQUIPMENT FAILURE
 
     SD&A maintains a telemarketing calling center in Berkeley, California which
contributed 16.7% and  13.1% of the  Company's revenues in  fiscal 1996 and  the
first  quarter of  fiscal 1997,  respectively. Although  SD&A maintains business
interruption insurance  and has  not had  a major  failure of  equipment at  its
Berkeley  calling  center, the  risk  of such  failure  does exist  and,  if the
Company's back-up  procedures  prove  inadequate,  such  failure  could  have  a
material  adverse effect on  the Company's business.  Similarly, Metro maintains
extensive computer  processing equipment  at its  facilities in  New York  City,
which  equipment  represents  the  substantial  majority  of  its  data services
capability. Although back-up client files and databases are maintained  off-site
and  Metro maintains  business interruption  insurance and  has not  had a major
failure of its equipment, the  risk of such failure  does exist and, if  Metro's
back-up  systems  and  databases prove  inadequate,  such failure  could  have a
material adverse effect on the Company's business.
 
CYCLICALITY
 
     The direct marketing services  industry relies upon marketing  expenditures
by clients. Such expenditures are dependent upon the level of economic activity,
in  general, and  the specific  industry of  the client  in respect  of cyclical
effects that  may  bear upon  that  industry.  Various segments  of  the  direct
marketing  industry,  such  as  business to  business  or  business  to consumer
activity, may be  affected by  business cycle conditions.  Insofar as  marketing
budgets  are related to  availability of funds  and general economic conditions,
product manufacturers or service providers may choose to reduce expenditures for
direct marketing services.
 
RELIANCE UPON SUBSIDIARIES
 
     The  parent  company's  assets  consist  primarily  of  the  stock  of  its
subsidiaries. Accordingly, the Company's ability to meet its cash obligations is
partially   dependent  upon  the  ability  of  its  subsidiaries  to  make  cash
distributions to the Company. No assurance can  be given that any or all of  its
subsidiaries  will be able  to make such  cash distributions, or,  if made, that
such distributions will be adequate to meet the Company's financial obligations.
Accordingly, the Company may  be dependent upon  external financing to  continue
its business plan.
 
DEPENDENCE ON LABOR FORCE
 
     As    is   common   in   the    telemarketing   industry,   the   Company's
telemarketing/telefundraising services are labor-intensive and historically have
been characterized  by  a  high  level  of  personnel  turnover.  Unskilled  and
semi-skilled  employees typically  work part-time and  receive relatively modest
hourly wages;  skilled  employees commonly  work  full-time and  command  higher
wages.  Increases in  the turnover  rate would  result in  higher recruiting and
training costs. If the  Company were unable to  recruit and retain a  sufficient
number  of employees, it would be forced  to limit its growth or possibly modify
its operations. The Company  may not be  able to continue to  hire and retain  a
sufficient  number of qualified  personnel, which would  have a material adverse
effect on the Company's business, financial condition and results of operations.
See 'Business -- Personnel and Training.'
 
DEPENDENCE UPON KEY PERSONNEL
 
     The Company's  decentralized  management  philosophy  delegates  day-to-day
operating  decisions to  the subsidiary  managers. As  a result,  the Company is
highly dependent  upon the  effectiveness of  a  small group  of people  at  the
subsidiary level and a small group of people at the corporate level. The loss of
any   key  person   could  have  a   significant  bearing   upon  the  Company's
profitability, its ability to
 
                                       12



<PAGE>
 
<PAGE>
consummate future acquisitions  and its  ability to finance,  manage or  develop
marketing  programs. The  Company's operational  success is  contingent upon its
ability to retain and expand its staff of qualified personnel on a timely basis.
There can  be no  assurance that  adequate replacements  could be  found if  the
Company  were to  lose the services  of any  key employees. The  Company is also
dependent upon the specialized skills of certain other personnel and may need to
hire additional  skilled personnel  if it  experiences growth  in its  business.
Competition  for  such personnel  is  intense and  the  inability to  attract or
maintain qualified employees could materially and adversely affect the Company's
business, financial condition and results of operations.
 
     The Company does not maintain key person life insurance.
 
POSSIBLE DECLINE IN EFFECTIVENESS OF TELEMARKETING
 
     Although the telemarketing  industry has  grown significantly  in the  last
five  years, advances in new forms of  direct marketing, such as the development
of interactive commerce through television, computer networks, interactive media
(including the Internet) and  other media, could have  an adverse effect on  the
demand  for  telemarketing  as  a  form of  direct  marketing.  As  the industry
continues to grow, telemarketing's effectiveness as a direct marketing tool  may
also  decrease as  a result  of consumer  saturation and  consumer resistance to
telemarketing generally.  Although  the  Company attempts  to  monitor  industry
trends and to respond accordingly, the Company may not be able to anticipate and
successfully respond to such trends in a timely manner.
 
DEPENDENCE ON RELATIONSHIPS WITH DATA COMPILERS
 
     The   Company's   database  management   services  utilize   both  clients'
proprietary information and  information licensed  by the  Company from  leading
data  compilers.  Such  licenses generally  have  a  one year  term.  While such
information is presently available  to the Company  from several sources,  there
can  be no assurance that  the Company will be  able to economically access such
information in the future. Failure to do so could have an adverse effect on  the
Company's   business,  financial  condition  and   results  of  operations.  See
'Business -- Services -- Database Management Services.'
 
DEPENDENCE ON TELEPHONE AND POSTAL SERVICE
 
     Certain aspects  of  the direct  marketing  services industry  depend  upon
services provided by various local and long distance telephone companies and the
United States Postal Service ('USPS'). Possible future modifications by the USPS
of  its rate structure or  increases in the rates  currently paid by the Company
for local and long  distance telephone service could  have an adverse effect  on
the Company's operating expenses which, in turn, may materially adversely affect
its operating results, to the extent that the Company is unable to pass any such
increase  through  to  its  clients. Any  significant  interruption  or capacity
limitation in  any  such services  could  also have  an  adverse effect  on  the
Company's business, financial condition and results of operations.
 
AMORTIZATION OF INTANGIBLE ASSETS
 
     Approximately  $16.0  million, or  54%, of  the  Company's pro  forma total
assets as  of September  30, 1996  consisted of  goodwill and  other  intangible
assets  arising from the Company's acquisitions of Metro and SD&A. Such goodwill
and other  intangible  assets represent  the  difference between  the  aggregate
purchase  price for the  assets acquired and  the amount of  such purchase price
allocated to the tangible assets so  acquired for purposes of the Company's  pro
forma  balance sheet. The  goodwill is amortized  over a 40-year  period and the
other intangible  assets  are  amortized  over a  three-  or  five-year  period,
depending  on the intangible  asset, with the amounts  amortized in a particular
period constituting  non-cash expenses  that would  decrease the  Company's  net
income  (or increase its net  loss) in that period.  The reduction in net income
(or increase  in net  loss) resulting  from the  amortization of  goodwill as  a
result  of past or possible future acquisitions  may have an adverse impact upon
the market price of the Common Stock prevailing from time to time.
 
                                       13



<PAGE>
 
<PAGE>
FLUCTUATIONS IN QUARTERLY OPERATING RESULTS
 
     The Company's revenues  and operating  results are  subject to  significant
fluctuation  between  fiscal quarters.  A significant  portion of  the Company's
quarterly revenues  is  derived  from  new projects  and  contracts  for  direct
marketing  services, the  timing of  which is  subject to  a variety  of factors
outside  the  Company's   control,  such   as  client   marketing  budgets   and
modifications  in client strategies.  In part due  to certain seasonal marketing
patterns and subscriptions, the Company  generated net losses during the  second
and  third quarters of fiscal  1996 and the first  quarter of fiscal 1997. Metro
(which was not  acquired until  October 1996)  generated net  losses during  its
fiscal  equivalents of the  Company's third and fourth  quarters of fiscal 1996.
The Company cannot predict the degree  to which, on a consolidated basis,  these
trends  will  continue.  Additionally,  the  Company  periodically  incurs  cost
increases due to both hiring and training of new employees and computer capacity
upgrades in anticipation  of future growth.  In addition, the  size, timing  and
integration  of possible future acquisitions  may cause substantial fluctuations
in operating results from quarter to quarter. As a result, operating results for
any fiscal quarter may not be indicative of the results that may be achieved for
any subsequent fiscal  quarter or  for a  full fiscal  year. These  fluctuations
could adversely affect the market price of the Common Stock.
 
POSSIBLE NEED FOR ADDITIONAL FINANCING
 
   
     In  addition  to  the  management  challenges  presented  by  the continued
implementation of  the Company's  growth strategy,  future growth  will  require
significant  capital. The Company's acquisition of SD&A was financed with seller
financing and the Company's acquisition of  Metro was financed with both  seller
financing and equity. No assurance can be given that the Company will be able to
finance  possible future acquisitions on those  or any other terms. Although the
Company currently estimates that the net proceeds of the Underwritten  Offering,
together  with cash generated from operations, will be sufficient to finance its
current operations and planned  capital expenditure requirements through  fiscal
1998,  there can be  no assurance that  the Company will  not require additional
capital at an  earlier date, especially  in light of  the Company's  acquisition
program.  The Company  may, from time  to time, seek  additional funding through
public or private financing, including debt or equity financing. There can be no
assurance that adequate funding will be available as needed or, if available, on
terms acceptable  to the  Company. If  additional funds  are raised  by  issuing
equity  securities, existing stockholders  may experience dilution. Insufficient
funds may require the Company to scale  back or eliminate some or a  significant
part  of its services or possible future acquisitions. See 'Use of Proceeds' and
'Management's Discussion  and Analysis  of Financial  Condition and  Results  of
Operations -- Liquidity and Capital Resources.'
    
 
LACK OF LONG-TERM CONTRACTS
 
     The  Company's  contracts  or  other  arrangements  with  its  clients  are
generally entered into on a project  by project basis. Moreover, if the  Company
were  to lose  a long-standing client,  replacing such client  with a comparable
client may require significant lead time. In addition, new client programs often
begin with a pilot project  that is smaller in scale  and more limited in  scope
and  has a smaller  marketing budget than  projects conducted with long-standing
clients. Although the  Company believes  that historically SD&A  and Metro  have
achieved satisfactory levels of client retention, no assurance can be given that
the Company will be able to do so in the future.
 
POSSIBLE LIMITATION ON ABILITY TO DO BUSINESS WITH CERTAIN POTENTIAL CLIENTS
 
     The Company may determine from time to time in the exercise of its business
judgment  that it is not prudent to pursue business opportunities with or accept
business from competitors of existing or potential clients or from groups  which
may  have interests adverse  to interests of the  Company's clients. Although to
date such considerations have not  significantly impaired the Company's  ability
to  do  business  with  new  clients,  no  assurance  can  be  given  that these
considerations will not  increase in  the future and  reduce opportunities  that
would otherwise be available to the Company.
 
                                       14



<PAGE>
 
<PAGE>
SHARES ELIGIBLE FOR FUTURE SALE
 
   
     Sales  of substantial amounts of Common Stock  in the public market, or the
perception that such sales could occur, could adversely affect the market  price
of  the  Common Stock  prevailing  from time  to  time. Upon  completion  of the
Underwritten Offering, the Company will  have 10,008,108 shares of Common  Stock
outstanding.  At such time, up to an additional 5,380,927 shares of Common Stock
will be issuable upon  the conversion or exercise  of outstanding securities  or
other contractual rights, all of which are currently exercisable or convertible.
    
 
   
     Of  the  Common  Stock  outstanding  as of  the  date  of  this Prospectus,
5,321,228  shares  will  be  freely  tradeable  without  restriction  under  the
Securities  Act or will be eligible for sale in the public market without regard
to the availability of current public information, volume limitations, manner of
sale restrictions or notice requirement under  Rule 144(k), except for any  such
shares  held  by or  purchased from  persons  deemed to  be 'affiliates'  of the
Company which are  subject to certain  resale limitations pursuant  to Rule  144
under  the  Securities  Act.  The remaining  4,686,880  shares  of  Common Stock
outstanding will  be 'restricted  securities'  within the  meaning of  Rule  144
('Restricted  Shares'). As of  April 25, 1997,  approximately 837,415 Restricted
Shares may become  eligible for sale  pursuant to  Rule 144, or  continue to  be
eligible for sale under other exemptions from registration, under the Securities
Act.
    
 
   
     Holders  of  an  aggregate  of  up to  7,832,897  shares  of  Common Stock,
consisting of up to  4,058,532 Restricted Shares outstanding  as of the date  of
this  Prospectus  and  up  to  3,774,365  Restricted  Shares  issuable  upon the
conversion or  exercise of  other securities  or other  contractual rights  then
outstanding  and then convertible or exercisable,  in each case depending on the
extent to which the  Underwriters' over-allotment options  are exercised, if  at
all,  will have  demand and/or piggyback  rights to have  such Restricted Shares
registered under  the Securities  Act pursuant  to various  registration  rights
agreements with the Company. The Company, its Directors and officers and certain
of  its stockholders and holders of options, warrants, conversion or contractual
rights to acquire Common Stock, who will hold in the aggregate up to  10,202,092
Restricted  Shares outright or issuable upon  exercise of such rights, depending
on the extent to which  the Underwriters' over-allotment options are  exercised,
if  at all, have agreed to certain lock-up arrangements. The Lead Representative
may from  time to  time  in its  sole  discretion release  some  or all  of  the
stockholders  who have agreed to such lock-up arrangements from the restrictions
thereof. See 'Shares Eligible for Future Sale.'
    
 
   
     No prediction can be made  as to the effect, if  any, that future sales  of
additional  shares of Common Stock or the  availability of such shares for sale,
either pursuant to exercised registration rights or under Rule 144, will have on
the market  price  of  the  Common  Stock prevailing  from  time  to  time.  The
possibility  that substantial amounts of Common Stock  may be sold in the public
market may adversely affect the market price of the Common Stock prevailing from
time to  time and  could impair  the ability  of the  Company to  raise  capital
through the sale of its equity securities.
    
 
MARKET FOR COMMON STOCK; POSSIBLE VOLATILITY OF STOCK PRICE
 
     Although  the Common  Stock is quoted  on The Nasdaq  SmallCap MarketSM, at
times the Common Stock has  been and may be  thinly traded. Such quotation  does
not provide any assurance that an active public market for the Common Stock will
develop  or be sustained. If an active public  market does not develop or is not
sustained, the market price and liquidity  of the Common Stock may be  adversely
affected.  In addition, the stock market in recent years has experienced extreme
price and volume fluctuations that often have been unrelated or disproportionate
to the operating performance of companies. These fluctuations as well as general
economic and market  conditions may  adversely affect  the market  price of  the
Common Stock prevailing from time to time.
 
GOVERNMENT REGULATION AND PRIVACY ISSUES
 
     The  telemarketing industry has  become subject to  an increasing amount of
federal and state regulation during the  past five years. The federal  Telephone
Consumer  Protection  Act of  1991 (the  'TCPA') limits  the hours  during which
telemarketers may call consumers  and prohibits the  use of automated  telephone
dialing  equipment to call certain  telephone numbers. The federal Telemarketing
 
                                       15



<PAGE>
 
<PAGE>
and Consumer  Fraud and  Abuse Prevention  Act of  1994 (the  'TCFAPA')  broadly
authorizes  the  Federal  Trade  Commission  (the  'FTC')  to  issue regulations
prohibiting  misrepresentations   in   telemarketing  sales.   The   FTC's   new
telemarketing  sales  rules  prohibit  misrepresentations  of  the  cost, terms,
restrictions, performance  or  duration  of  products  or  services  offered  by
telephone  solicitation, prohibit  a telemarketer  from calling  a consumer when
that consumer  has  instructed the  telemarketer  not  to contact  him  or  her,
prohibit  a telemarketer from calling prior to  8:00 a.m. or after 9:00 p.m. and
specifically address other  perceived telemarketing  abuses in  the offering  of
prizes and the sale of business opportunities or investments. Violation of these
rules  may result  in injunctive relief,  monetary penalties  or disgorgement of
profits and can give rise  to private actions for  damages. While the FTC's  new
rules  have not caused the Company to alter its operating procedures, additional
federal or  state consumer-oriented  legislation could  limit the  telemarketing
activities of the Company or its clients or significantly increase the Company's
costs of regulatory compliance.
 
     Several of the industries which the Company intends to serve, including the
financial  services and healthcare industries, are subject to varying degrees of
government regulation. Although compliance  with these regulations is  generally
the  responsibility of the Company's clients, the  Company could be subject to a
variety of enforcement or private actions for its failure or the failure of  its
clients to comply with such regulations.
 
     In  addition, the growth  of information and  communications technology has
produced a proliferation of information of various types and has raised many new
issues concerning the privacy  of such information.  Congress and various  state
legislatures have considered legislation which would restrict access to, and the
use of, credit and other personal information for direct marketing purposes. The
direct  marketing services industry, including  the Company, could be negatively
impacted in the event any of these or similar types of legislation are enacted.
 
NO INTENTION TO PAY DIVIDENDS
 
     The Company does not intend to pay  any cash dividends on its Common  Stock
for  the foreseeable future. The  Company has not paid  cash dividends on any of
its capital stock in at least the last six years. It is anticipated that  future
earnings,  if any,  will be  used to  finance future  growth of  the Company. In
addition, there can  be no  assurance that operations  will generate  sufficient
revenues to enable the Company to declare or pay dividends.
 
CERTAIN ANTI-TAKEOVER PROVISIONS
 
     The  Amended  and Restated  Articles of  Incorporation  of the  Company, as
amended (the 'Restated Articles'), the by-laws  of the Company, as amended  (the
'By-Laws'),  and certain employment  agreements between the  Company and certain
executives may have the effect of hindering, delaying or deterring a third party
acquisition of the Company which may, in turn, adversely affect the market price
of the Common  Stock. Pursuant to  the terms of  the Restated Articles,  certain
business  combinations and  reclassifications involving the  Company require the
approval of the holders of 75% of  the outstanding Common Stock and the  holders
of  a  majority  of the  outstanding  Common  Stock not  held  by  the potential
acquiror. In addition,  the Restated  Articles establish a  classified Board  of
Directors  and provide that  Directors may only be  removed upon the affirmative
vote of  75%  of the  outstanding  Common Stock.  See  'Management --  Board  of
Directors.'  Furthermore, upon a change  in control of the  Company, each of the
Company's Chief Executive Officer and President  has the right to terminate  his
respective  employment  contract,  whereupon he  becomes  entitled  to severance
payments  equal   to   two  year's   salary.   See  'Management   --   Executive
Compensation -- Employment Agreements.'
 
     The  Company has unissued preferred stock, which could be issued to a third
party selected by current management, or  used as the basis for a  stockholders'
rights  plan, which  could have  the effect  of deterring  a potential acquiror.
Pursuant to the Restated Articles, shares  of the Company's preferred stock  may
be issued in the future without further stockholder approval and upon such terms
and  conditions, and having  such rights, privileges  and preferences (including
the right to vote and  the right to convert into  Common Stock) as the Board  of
Directors may determine. Furthermore, certain provisions of the By-Laws may have
the effect of limiting or delaying a change in control of the Company.
 
                                       16



<PAGE>
 
<PAGE>
     The  effect of such provisions, together  with certain provisions of Nevada
law limiting the voting  rights of an  acquiror of a  controlling interest in  a
Nevada  corporation (such  as the Company),  as well as  restrictions on certain
business combinations  (including  certain mergers  and  exchanges), may  be  to
reduce  the probability of,  or the premiums that  stockholders would receive in
connection with, an  acquisition of the  Company. See 'Management  -- Change  in
Control Provisions of the Restated Articles and Nevada Corporate Law.'
 
RISK OF DILUTION
 
     Purchasers  of Common  Stock in  the Underwritten  Offering will experience
immediate substantial dilution in pro forma net tangible book value per share of
Common Stock offered hereby in an amount estimated at $4.40 per share of  Common
Stock. See 'Dilution.'
 
   
     In  addition,  up to  5,380,927 shares  of Common  Stock are  issuable upon
conversion or  exercise of  certain securities  of or  other contractual  rights
granted   by  the  Company,   as  described  in   footnote  (2)  to  'Prospectus
Summary -- The Offering.' No assurance can be given that these options, warrants
or contractual rights will or  will not be exercised in  whole or in part or  at
all.  However, if  all of  such options,  warrants and  other contractual rights
having exercise prices at or below the assumed initial price to public of $5 per
share were exercised, purchasers  of Common Stock  in the Underwritten  Offering
would  experience immediate substantial dilution in percentage voting power, pro
forma net tangible book value,  and earnings (loss), in  each case per share  of
Common Stock offered hereby.
    
 
   
     The  Company's acquisitions of SD&A and Metro involved, and possible future
acquisitions may  involve,  the  issuance  of  additional  Common  Stock  and/or
payments  based  on  earnings  formulas  which  could  require  the  issuance of
additional Common Stock. See 'Management's Discussion and Analysis of  Financial
Condition  and  Results  of  Operation  --  Liquidity  and  Capital  Resources.'
Moreover, certain employees and Directors of the Company have received, and  may
receive,  options to  purchase Common  Stock at the  discretion of  the Board of
Directors. No assurance can be given that any future share issuances will be  at
a valuation that would avoid potential dilution to existing stockholders.
    
 
LACK OF UNDERWRITING HISTORY
 
   
     LT Lawrence & Co., Inc. was organized in February 1992 and first registered
as  a broker-dealer in 1994.  Prior to the Underwritten  Offering, LT Lawrence &
Co., Inc. has  participated as a  sole or co-manager  in four public  offerings.
Prospective  purchasers of the  Common Stock offered  hereby should consider the
lack of  experience  of LT  Lawrence  &  Co., Inc.  in  being a  manager  of  an
underwritten public offering. See 'Underwriting.'
    
 
SPECIAL NOTE REGARDING FORWARD-LOOKING STATEMENTS
 
     Certain  Statements in the Prospectus Summary  and under the captions 'Risk
Factors,' 'Use of Proceeds,'  'Dilution,' 'Management's Discussion and  Analysis
of  Financial Condition and Results of  Operations,' 'Business' and elsewhere in
this Prospectus constitute  'forward-looking statements' within  the meaning  of
the  Private Securities Litigation  Reform Act of 1995  (the 'Reform Act'). Such
forward-looking statements involve  known and unknown  risks, uncertainties  and
other factors which may cause the actual results, performance or achievements of
the  Company, or  industry results, to  be materially different  from any future
results,  performance   or   achievements   expressed   or   implied   by   such
forward-looking  statements. Such  factors include, among  others, the following
general economic and  business conditions: industry  capacity; direct  marketing
and  other industry  trends; demographic changes;  competition; the  loss of any
significant customers;  changes  in  business  strategy  or  development  plans;
availability and successful integration of acquisition candidates; availability,
terms  and deployment of capital; advances in technology; quality of management;
business  abilities  and  judgment  of  personnel;  availability  of   qualified
personnel;  changes in, or  the failure to  comply with, government regulations;
computer, telephone  and  postal costs;  and  other factors  discussed  in  this
Prospectus. See 'Risk Factors.'
 
                                       17



<PAGE>
 
<PAGE>
                              THE DELAYED OFFERING
 
   
     The  Company  had  previously entered  into  contractual  arrangements with
certain of its  stockholders whereby  it agreed to  register certain  securities
owned  by such stockholders for resale under  the Securities Act. As a result of
negotiations with these stockholders, the Company has agreed to satisfy  certain
of  such obligations by registering the  Delayed Shares, consisting of 1,381,056
shares  of  Common  Stock,  on  behalf  of  the  Delayed  Selling  Stockholders.
Accordingly,  the registration statement  of which this  Prospectus forms a part
also includes the Delayed Prospectus with respect to the offering of the Delayed
Shares by the Delayed Selling Stockholders  on a delayed basis pursuant to  Rule
415  under the Securities Act, and not  as part of the Underwritten Offering. Of
such Delayed  Shares,  1,291,588  shares  will be  subject  to  certain  lock-up
arrangements  for a  period of  nine months after  the date  of this Prospectus,
subject  to  earlier  termination  if  the  final  Prospectus  relating  to  the
Underwritten  Offering  is  not filed  with  the  Commission by  March  31, 1997
pursuant to Rule 424(b)  under the Securities Act.  The Lead Representative  has
indicated  to  the Company  and  certain representatives  of  the holders  of an
aggregate  of  1,250,000  of  the   Delayed  Shares  subject  to  such   lock-up
arrangements  that, upon consummation of the  Underwritten Offering, it would be
willing to release some or all of the Common Stock held or beneficially owned by
such holders  from the  provisions of  such lock-up  arrangements prior  to  the
expiration of such nine-month period under certain circumstances. As of the date
of  this Prospectus, there  is no agreement  (oral or written)  with any of such
holders as to the specific date that  any release of shares from the  provisions
of  such lock-up  arrangements would be  granted or  as to the  number of shares
subject to such  lock-up arrangements  that would  be so  released. See  'Shares
Eligible  for Future Sale.' The  Company will not receive  any proceeds from the
sale of the Delayed Stock by  the Delayed Selling Stockholders. Expenses of  the
Delayed  Offering, other than selling commissions,  will be paid by the Company.
Sales of the Delayed Stock by the Delayed Selling Stockholders or the  potential
for  such sales  may have an  adverse effect on  the market price  of the shares
offered hereby. See 'Risk Factors -- Shares Eligible for Future Sale.'
    
 
                                       18



<PAGE>
 
<PAGE>
                                USE OF PROCEEDS
 
   
     The net proceeds to the Company from the sale of 1,750,000 shares of Common
Stock offered by the Company hereby are estimated to be $7.3 million based on an
assumed initial price to public of $5 per share of Common Stock, after deducting
underwriting discounts  and commissions  and  estimated offering  expenses.  The
Company  will not receive any  of the proceeds from the  sale of Common Stock by
the Selling  Stockholders  or the  Over-Allotment  Selling Stockholders  in  the
Underwritten  Offering, or  by the Delayed  Selling Stockholders  in the Delayed
Offering.
    
 
   
     Of such net  proceeds to the  Company, approximately $4.0  million will  be
applied to expand the Company's business by investing approximately $2.3 million
for   technology  (including   computer  systems,   software  and  telemarketing
equipment),  approximately  $1.2  million  for  technical  support,  sales   and
marketing personnel and approximately $0.5 million for advertising and promotion
of  the  Company's services.  In addition,  approximately  $1.0 million  of such
proceeds will  be used  to repay  the promissory  notes (the  'Series C  Notes')
issued  to the former  holders of the Company's  Series C Redeemable Convertible
Preferred Stock, par  value $.01  per share  (the 'Series  C Preferred  Stock'),
issued   in   connection   with  the   repurchase   thereof  as   part   of  the
Recapitalization, and approximately $1.0 million  of such proceeds will be  used
to  repay  the  promissory  notes  (the  'Metro  Notes')  issued  to  the former
shareholders of Metro in connection with the Company's acquisition of Metro. The
Metro Notes bear interest at  a rate of 6% per  annum, mature June 30, 1998  and
are  convertible at  the option  of the holders  thereof into  185,874 shares of
Common Stock, based on a conversion price of $5.38 per share. The Series C Notes
bear interest at a rate of  8% per annum and are  payable on demand at any  time
from  and after  the date  of consummation of  the Underwritten  Offering or any
other underwritten public offering of Common Stock, and in any event mature June
7, 1998. To the extent the Company does  not use all or any portion of the  $2.0
million  of proceeds  from the  Underwritten Offering  to repay  the Metro Notes
and/or the Series C Notes, such proceeds will be used to augment general working
capital, including, without limitation, for marketing of the Company's  services
and  new business development on  behalf of SD&A and  Metro. The balance will be
used for  general corporate  purposes, including  possible future  acquisitions.
Pending  application of such net proceeds  as described above, such net proceeds
will be invested in short-term,  interest-bearing money market instruments.  The
foregoing  represents the Company's  best estimate of the  allocation of the net
proceeds to the  Company of  the Underwritten  Offering. Future  events such  as
changes  in  economic  or  competitive  conditions  may  result  in  the Company
reallocating such proceeds.  In addition,  there can  be no  assurance that  the
Company's  estimates will prove to be  accurate or that unforeseen expenses will
not occur.
    
 
   
     In addition,  up to  5,380,927 shares  of Common  Stock are  issuable  upon
conversion  or exercise of certain securities or other contractual rights of the
Company, as described in footnote (2)  to 'Prospectus Summary -- The  Offering.'
Although  no  assurance can  be given  that  any of  these options,  warrants or
contractual rights will or will not be exercised in whole or in part or at  all,
if  all of such  options, warrants and other  contractual rights having exercise
prices at or  below the assumed  initial price to  public of $5  per share  were
exercised,  the aggregate proceeds  to the Company  resulting therefrom would be
approximately $11.5  million.  The  Company  expects  that  it  would  use  such
proceeds,  if  any, for  general corporate  purposes, including  possible future
acquisitions. The exercise of these options, warrants and contractual rights  is
not  required as a  condition to the sale  of any of the  shares of Common Stock
being offered hereby or in the Delayed  Offering and none of such securities  is
being  offered either  as part of  the Underwritten  Offering or as  part of the
Delayed Offering.
    
 
                                       19






<PAGE>
 
<PAGE>
                          PRICE RANGE OF COMMON STOCK
 
     The Common Stock is quoted on The Nasdaq SmallCap MarketSM under the symbol
'ALCM.'  Prior to  August 1995,  when the Company  changed its  name to All-Comm
Media Corporation, the  Common Stock  was quoted  under the  symbol 'SPTK.'  The
following  table sets forth the  high and low sales  prices for the Common Stock
for the fiscal quarters indicated, as  furnished by the National Association  of
Securities  Dealers, Inc. ('NASD'),  adjusted to reflect  a one-for-four reverse
stock split of the Common Stock effected August 22, 1995:
 
   
<TABLE>
<CAPTION>
                                                                               HIGH             LOW
                                                                            -------------   -------------
<S>                                                                           <C>           <C>
Fiscal 1997
     Third Quarter (through January 7).....................................   $4 1/16           $3 13/16
     Second Quarter........................................................    5 5/8             3 3/16
     First Quarter.........................................................    6 1/8             4 5/8
Fiscal 1996
     Fourth Quarter........................................................   $6 3/8            $2 1/8
     Third Quarter.........................................................    4 7/16            3
     Second Quarter........................................................    5                 1 7/8
     First Quarter.........................................................    8 1/4             3 5/8
Fiscal 1995
     Fourth Quarter........................................................   $9 3/4            $6 1/2
     Third Quarter.........................................................    8                 5 1/4
     Second Quarter........................................................    6 3/4             3 1/2
     First Quarter.........................................................    6                 3
</TABLE>
    
 
   
     As of December 23, 1996, there were approximately 850 registered holders of
record of the Common Stock.
    
 
                                DIVIDEND POLICY
 
     The Company has not paid any cash dividends on any of its capital stock  in
at  least the last six years. The  Company intends to retain future earnings, if
any, to finance the  growth and development of  its business and therefore  does
not  anticipate paying  cash dividends on  the Common Stock  for the foreseeable
future. See 'Risk Factors -- No Intention to Pay Dividends.'
 
                                       20



<PAGE>
 
<PAGE>
                                 CAPITALIZATION
 
     The following table sets  forth the capitalization of  the Company: (i)  at
September 30, 1996; (ii) pro forma to give effect to the acquisition of Metro as
if  it had occurred  on September 30, 1996;  and (iii) pro  forma as adjusted to
give effect to such acquisition, the Recapitalization, the Underwritten Offering
and the application of the net proceeds to the Company therefrom as if each such
event had occurred on September 30, 1996. The following table should be read  in
conjunction  with 'Management's  Discussion and Analysis  of Financial Condition
and Results of Operations' and  the Company's consolidated financial  statements
and the notes thereto included elsewhere in this Prospectus.
 
   
<TABLE>
<CAPTION>
                                                                                        SEPTEMBER 30, 1996
                                                                                -----------------------------------
                                                                                                         PRO FORMA
                                                                                ACTUAL     PRO FORMA    AS ADJUSTED
                                                                                -------    ---------    -----------
                                                                                          (IN THOUSANDS)
<S>                                                                             <C>        <C>          <C>
Long-term obligations to related parties less current portion(1).............   $ 1,342     $ 2,262       $ 2,262
                                                                                -------    ---------    -----------
Redeemable Convertible Preferred Stock, $.01 par value, consisting of:
     6,200 shares of Series B Convertible Preferred Stock issued and
       outstanding actual and pro forma; none issued and outstanding pro
       forma as adjusted; and
     2,000 shares of Series C Convertible Preferred Stock issued and
       outstanding actual and pro forma; none issued and outstanding pro
       forma as adjusted.....................................................     1,667       1,667        --
                                                                                -------    ---------    -----------
Stockholders' equity:
     Convertible Preferred Stock, $.01 par value; 50,000 shares authorized at
       September 30, 1996; 8,200 redeemable shares issued and outstanding
       actual and pro forma; none issued and outstanding pro forma as
       adjusted..............................................................     --          --           --
     Common Stock, $.01 par value; 36,250,000 shares authorized at September
       30, 1996; 3,303,207 issued and 3,291,407 outstanding; 5,117,207 issued
       and 5,105,407 outstanding pro forma; 10,036,047 issued and 10,024,247
       outstanding pro forma as adjusted(2)..................................        33          51           100
Additional paid-in capital...................................................    14,967      22,205        30,245
Accumulated deficit..........................................................    (8,120)     (8,120)       (8,195)
Less 11,800 shares of common stock in treasury, at cost......................      (135)       (135)         (135)
                                                                                -------    ---------    -----------
     Total stockholders' equity..............................................     6,745      14,001        22,015
                                                                                -------    ---------    -----------
          Total capitalization...............................................   $ 9,754     $17,930       $24,277
                                                                                -------    ---------    -----------
                                                                                -------    ---------    -----------
</TABLE>
    
 
- ------------
 
*  Less than $1,000.
 
(1) The  pro forma  and pro  forma as  adjusted data  each include  $1.0 million
    aggregate face  amount of  promissory notes  issued by  the Company  to  the
    former shareholders of Metro in connection with the Company's acquisition of
    Metro.  The promissory notes, which have a  stated interest rate of 6%, were
    discounted to $0.9 million to  reflect an estimated effective interest  rate
    of 10%.
 
   
(2) Includes  the  following issuances:  (a) pro  forma  -- 1,814,000  shares of
    Common Stock issued to former shareholders  of Metro in connection with  the
    Company's  acquisition of Metro and (b) pro  forma as adjusted -- the shares
    described in clause (a)  above plus the 1,750,000  shares being sold in  the
    Underwritten  Offering by the  Company plus (i) the  conversion of all 6,200
    shares of Series B  Preferred Stock into 2,480,000  shares of Common  Stock,
    (ii)  the  exchange of  3,000,000 warrants  issued  in conjunction  with the
    Series C Preferred Stock into 600,000 shares of Common Stock and the related
    repurchase of all 2,000  shares of Series C  Preferred Stock for  promissory
    notes in an aggregate principal amount of $1.0 million, (iii) the conversion
    of  $145,753 in interest  on the Series  B Preferred Stock  and the Series C
    Preferred Stock  into 88,840  shares of  Common Stock  (calculated based  on
    conversion  on December 23,  1996) and (iv)  cancellation at no  cost to the
    Company of options exercisable for 300,000 shares of Common Stock granted to
    two principal executive officers. Also includes an additional 16,139  shares
    of Common Stock which have been approved for issuance but will not be issued
    until  completion of appropriate  documentation by the  persons to whom such
    shares are to be issued. Does not  include up to 5,380,927 shares of  Common
    Stock  issuable upon conversion  or exercise of  certain securities or other
    contractual  rights  as   described  in  footnote   (2)  under   'Prospectus
    Summary -- The Offering.'
    
 
                                       21



<PAGE>
 
<PAGE>
                                    DILUTION
 
   
     Purchasers  of the Common Stock offered hereby will experience an immediate
substantial dilution in the  pro forma net tangible  book value of their  Common
Stock  from  the assumed  initial  price to  public of  $5  per share.(1)  As of
September 30, 1996, after giving pro forma effect to the Metro acquisition,  the
Company  had a deficit in pro forma net tangible book value of $(0.3) million or
$(0.06) per share of Common  Stock. The deficit in  pro forma net tangible  book
value  per share represents  the amount by which  total liabilities exceed total
net tangible  assets, divided  by the  number of  outstanding shares  of  Common
Stock.  As of September 30, 1996, after  giving effect to the application of the
estimated net proceeds to the Company from  the sale of the 1,750,000 shares  of
Common  Stock by  the Company at  an assumed initial  price to public  of $5 per
share, after deducting the estimated underwriting discounts and commissions  and
estimated expenses of the Underwritten Offering payable by the Company and after
giving  effect to the  Recapitalization, the pro forma  as adjusted net tangible
book value of the  Company would have  been $6.0 million or  $0.60 per share  of
Common  Stock. This represents  an immediate increase in  pro forma net tangible
book value of $0.66 per share to existing stockholders and an immediate dilution
of $4.40  per share  to  new investors  purchasing  shares in  the  Underwritten
Offering.  The following table  illustrates the dilution  per share as described
above:
    
 
<TABLE>
<S>                                                                                                <C>       <C>
Assumed initial price to public.................................................................              $5.00
Deficit in pro forma net tangible book value before the Underwritten Offering...................   $(0.06)
Increase attributable to new investors..........................................................     0.66
                                                                                                   ------
Pro forma as adjusted net tangible book value after the Underwritten Offering...................               0.60
                                                                                                             ------
Dilution in pro forma net tangible book value to new investors..................................              $4.40
                                                                                                             ------
                                                                                                             ------
</TABLE>
 
     Based on the foregoing assumptions, the  following table sets forth, as  of
September  30,  1996,  giving  effect  to  the  Underwritten  Offering  and  the
Recapitalization, the  number  of shares  of  Common Stock  purchased  from  the
Company,   the  total  consideration  paid  to   the  Company  by  the  existing
stockholders and the  new investors  purchasing shares  of Common  Stock in  the
Underwritten Offering and the average price per share paid by each group:
 
<TABLE>
<CAPTION>
                                                            SHARES PURCHASED      TOTAL CONSIDERATION      AVERAGE
                                                           -------------------    --------------------    PRICE PER
                                                             NUMBER        %        AMOUNT         %        SHARE
                                                           ----------    -----    -----------    -----    ---------
<S>                                                        <C>           <C>      <C>            <C>      <C>
Existing stockholders(2)................................    8,274,247     82.5%   $18,352,056     67.7%     $2.22
New investors(2)........................................    1,750,000     17.5      8,750,000     32.3      $5.00
                                                           ----------    -----    -----------    -----
     Total..............................................   10,024,247    100.0%   $27,102,056    100.0%     $2.70
                                                           ----------    -----    -----------    -----
                                                           ----------    -----    -----------    -----
</TABLE>
 
   
     In  addition, up to 5,380,927 shares of  Common Stock are issuable upon the
exercise of certain options, warrants and other contractual rights. No assurance
can be given that these options, warrants or contractual rights will or will not
be exercised in whole  or in part or  at all. However, if  all of such  options,
warrants  and contractual rights having exercise  prices at or below the assumed
initial price to public of $5 per share were exercised, purchasers of the Common
Stock in the  Underwritten Offering would  experience immediate and  substantial
dilution  in  percentage voting  power, pro  forma net  tangible book  value and
earnings (loss), in each case per share of Common Stock.
    
- ------------
(1) The Underwritten  Offering  being  made  by the  Company  pursuant  to  this
    Prospectus is not the Company's initial public offering.
   
(2) Does  not  include up  to  5,380,927 shares  of  Common Stock  issuable upon
    conversion or exercise of certain securities or other contractual rights, as
    follows: (i) warrants issued to holders  of Series B Preferred Stock,  which
    are  currently exercisable  for 3,100,000 shares  of Common  Stock; (ii) the
    Representatives' Warrants, exercisable for  210,000 shares of Common  Stock;
    (iii)  warrants to be issued upon  consummation of the Underwritten Offering
    to certain stockholders of the Company as consideration for their  agreement
    to  certain  lock-up arrangements,  exercisable for  an  aggregate of  up to
    160,414 shares  of  Common Stock,  depending  on  the extent  to  which  the
    Underwriters' over-allotment options are exercised, if at all -- see 'Shares
    Eligible  for Future  Sale' and  'Underwriting;' (iv)  all other outstanding
    options,  warrants  and  other  contractual  rights,  which  are   currently
    exercisable  for an aggregate  of 1,245,135 shares of  Common Stock; (v) the
    promissory notes issued to  the former shareholders  of Metro in  connection
    with  the Company's  acquisition of  Metro, which  are currently convertible
    into an  aggregate  of  185,874  shares of  Common  Stock  --  see  'Certain
    Transactions;' and (vi) 479,504 shares of Common Stock reserved for issuance
    but  not  yet  issued  under  the  Company's  1991  Stock  Option  Plan. See
    'Management --  Stock  Option  Plan,' 'Description  of  Capital  Stock'  and
    'Underwriting.'
    
 
                                       22



<PAGE>
 
<PAGE>
               PRO FORMA CONDENSED COMBINED FINANCIAL INFORMATION
                                  (UNAUDITED)
 
     The  following unaudited Pro  Forma Condensed Combined  Balance Sheets have
been prepared based  upon the unaudited  interim condensed consolidated  balance
sheet  of  the  Company as  of  September  30, 1996  and  the  unaudited interim
condensed balance sheet of Metro  as of September 30,  1996 and give effect  to:
(i) the Company's acquisition of Metro; (ii) the Recapitalization; and (iii) the
application  of the estimated net proceeds  to the Company from the Underwritten
Offering (after deducting underwriting  discounts and commissions and  estimated
expenses  of the Underwritten Offering  payable by the Company),  as if each had
occurred as of September 30, 1996.  The following unaudited Pro Forma  Condensed
Combined  Statements of Operations for the fiscal  year ended June 30, 1996 have
been  prepared  based  on  the  audited  historical  consolidated  statement  of
operations  of the Company  for the year  ended June 30,  1996 and the unaudited
historical statements of operations of Metro for the last six months of the year
ended December 31, 1995 and  the six months ended  June 30, 1996. The  following
unaudited  Pro Forma Condensed  Combined Statements of  Operations for the three
months ended  September 30,  1996  have been  prepared  based on  the  unaudited
interim  condensed consolidated statement of operations  of the Company for such
period and the unaudited interim condensed statement of operations of Metro  for
such  period. All of  such unaudited Pro Forma  Condensed Combined Statements of
Operations give effect to the acquisition of Metro, the Recapitalization and the
Underwritten Offering as if each such event had occurred as of July 1, 1995. Pro
forma adjustments for each such pro  forma financial statement are described  in
the accompanying notes.
     The  following unaudited pro forma condensed combined financial information
is not necessarily indicative of the  actual results of operations or  financial
condition  of the Company that would have  been reported if the events described
above had occurred as of July 1, 1995 or September 30, 1996, as the case may be,
nor does  such  information  purport  to indicate  either  the  results  of  the
Company's  future operations or the Company's future financial condition. In the
opinion of  management, all  adjustments necessary  to present  fairly such  pro
forma financial information have been made.
     The  pro forma condensed  combined financial information  should be read in
conjunction with 'Capitalization' and  'Management's Discussion and Analysis  of
Financial Condition and Results of Operations' and with the financial statements
and notes thereto included elsewhere in this Prospectus.
 
                                       23



<PAGE>
 
<PAGE>
                  PRO FORMA CONDENSED COMBINED BALANCE SHEETS
                            AS OF SEPTEMBER 30, 1996
                                  (UNAUDITED)
                                 (IN THOUSANDS)
 
   
<TABLE>
<CAPTION>
                                                                   HISTORICAL
                                                        --------------------------------           PRO FORMA
                                                        ALL-COMM MEDIA    METRO SERVICES    -----------------------
                                                         CORPORATION       GROUP, INC.      ADJUSTMENTS    COMBINED
                                                        --------------    --------------    -----------    --------
<S>                                                     <C>               <C>               <C>            <C>
                                                      ASSETS
Current assets:
     Cash and cash equivalents.......................      $  1,180           $  349          $ 7,263 (A)  $ 8,642
                                                                                                 (150)(B)
     Accounts receivable net of allowance for
       doubtful account of $6 for
       All-Comm Media Corporation....................         1,864            1,839               --        3,704
     Other current assets............................           561               55               --          616
                                                        --------------       -------        -----------    --------
                                                              3,606            2,243            7,113       12,961
     Property and equipment at cost, net.............           494              243               --          737
     Intangible assets at cost, net..................         7,755               --            8,070 (B)   15,976
                                                                                                  150 (B)
     Other assets....................................            36               50               --           86
                                                        --------------       -------        -----------    --------
          Total assets...............................      $ 11,891           $2,536          $15,333      $29,759
                                                        --------------       -------        -----------    --------
                                                        --------------       -------        -----------    --------
                                       LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities:
     Short-term borrowings...........................      $    102               --          $ 1,000 (D)  $ 1,102
     Trade accounts payable..........................           317           $2,189               --        2,506
     Accrued salaries and wages......................           421               --               --          421
     Other accrued expenses..........................           485               --               --          485
     Income taxes payable............................            --               10               --           10
     Capital lease obligation, current portion.......            --               59               --           59
     Long-term obligations to related party, current
       portion.......................................           700               --               --          700
     Related party payable...........................            --               25               --           25
                                                        --------------       -------        -----------    --------
          Total current liabilities..................         2,026            2,283            1,000        5,309
Long-term obligations to related party, less current
  portion............................................         1,342               --              920 (B)    2,262
Capital lease obligation less current portion........            --              113               --          113
Other liabilities....................................           111               34              (84)(D)       61
                                                        --------------       -------        -----------    --------
          Total liabilities..........................         3,478            2,430            1,836        7,744
                                                        --------------       -------        -----------    --------
Redeemable convertible preferred stock...............         1,667               --           (1,667)(D)       --
                                                        --------------                      -----------
Stockholders' equity:
     Common stock....................................            33                1               18 (A)      101
                                                                                                   18 (B)
                                                                                                   (1)(B)
                                                                                                   32 (D)
     Additional paid-in capital......................        14,967               --            7,245 (A)   30,245
                                                                                                7,238 (B)
                                                                                                   75 (C)
                                                                                                 (948)(D)
                                                                                                1,667 (D)
     Retained earnings (accumulated deficit).........        (8,120)             105             (105)(B)   (8,195)
                                                                                                  (75)(C)
     Treasury stock..................................          (135)              --               --         (135)
                                                        --------------       -------        -----------    --------
          Total stockholders' equity.................         6,745              106           15,164       22,015
                                                        --------------       -------        -----------    --------
               Total liabilities and stockholders'
                 equity..............................      $ 11,891           $2,536          $15,333      $29,759
                                                        --------------       -------        -----------    --------
                                                        --------------       -------        -----------    --------
</TABLE>
    
 
 See accompanying Notes to these unaudited pro forma condensed combined balance
                                    sheets.
 
                                       24



<PAGE>
 
<PAGE>
              NOTES TO PRO FORMA CONDENSED COMBINED BALANCE SHEETS
                                  (UNAUDITED)
 
     The  unaudited  Pro Forma  Condensed  Combined Balance  Sheets  present the
historical balance sheets of All-Comm and Metro and pro forma adjustments as  if
the  Underwritten Offering and the acquisition of Metro by the Company had taken
place as of September  30, 1996. The pro  forma purchase accounting  adjustments
are summarized as follows:
          (A)  Represents $8.8 million in cash  proceeds to the Company from the
     Underwritten Offering of 1,750,000 shares of Common Stock at $5 per  share,
     less estimated offering costs of $1.5 million.
          (B) Represents the purchase of Metro, which had net tangible assets of
     $0.1  million, for $8.2 million (1,814,000 shares of Common Stock valued at
     $4 per share  and $1.0 million  aggregate face amount  of promissory  notes
     issued  by the Company to the  former shareholders of Metro; the promissory
     notes, which have  a stated interest  rate of 6%,  were discounted to  $0.9
     million  to  reflect  an  estimated effective  interest  rate  of  10%). In
     connection with the acquisition, the Company obtained three year  covenants
     not to compete from the former shareholders of Metro. Acquisition costs are
     estimated to be $0.2 million.
          The  acquisition  was  accounted  for as  a  purchase  and  assets and
     liabilities were recorded  at fair  market values,  which approximated  net
     book values. The purchase is summarized as follows (in thousands):
 
   
<TABLE>
<S>                                                                          <C>        <C>
Value of stock paid.......................................................   $ 7,256
Promissory notes payable..................................................       920
                                                                             -------
     Total purchase price.................................................     8,176
Acquisition costs.........................................................       150
                                                                             -------
     Total cost...........................................................               8,326
Less fair market value of:
     Assets acquired......................................................    (2,536)
     Liabilities assumed..................................................     2,430
                                                                             -------
     Net tangible assets..................................................                (106)
                                                                                        ------
Costs in excess of tangible net assets....................................               8,220
Less estimated value of:
     Covenants not to compete.............................................                 650
     Proprietary software.................................................                 250
                                                                                        ------
Goodwill..................................................................              $7,320
                                                                                        ------
                                                                                        ------
</TABLE>
    
 
          (C)  Represents the estimated value of  warrants issued by the Company
     in  connection  with  the  Underwritten  Offering  to  certain  holders  of
     Restricted  Shares and warrants having registration rights relating thereto
     in consideration for such holders consent to certain modifications of their
     respective registration rights. See 'Shares Eligible for Future Sale.'  The
     expense is non-recurring and will be charged in the fiscal quarter in which
     the Underwritten Offering is consummated.
   
          (D)  Represents  (i)  conversion  of  all  6,200  shares  of  Series B
     Preferred Stock into  2,480,000 shares  of Common Stock,  (ii) exchange  of
     3,000,000  warrants issued in conjunction with the Series C Preferred Stock
     for 600,000 shares of Common Stock and the related repurchase of all  2,000
     shares  of Series  C Preferred Stock  for promissory notes  in an aggregate
     principal amount of $1.0 million, which  notes bear interest at 8% and  are
     repayable  on demand at any time from and after the date of consummation of
     the Underwritten Offering,  or any  other underwritten  public offering  of
     Common  Stock, and in  any event mature  June 7, 1998,  (iii) conversion of
     $145,753 in  interest on  the Series  B Preferred  Stock and  the Series  C
     Preferred  Stock into  88,840 shares of  Common Stock  (calculated based on
     conversion on December 23,  1996) and (iv) cancellation  at no cost to  the
     Company  of options exercisable for 300,000  shares of Common Stock granted
     to two principal executive officers.
    
 
                                       25



<PAGE>
 
<PAGE>
             PRO FORMA CONDENSED COMBINED STATEMENTS OF OPERATIONS
                    FOR THE FISCAL YEAR ENDED JUNE 30, 1996
                 AND THE THREE MONTHS ENDED SEPTEMBER 30, 1996
                                  (UNAUDITED)
               (IN THOUSANDS, EXCEPT SHARE AND PER SHARE AMOUNTS)
   
<TABLE>
<CAPTION>
                                         YEAR ENDED JUNE 30, 1996
                      ---------------------------------------------------------------
                                 HISTORICAL
                      --------------------------------             PRO FORMA
                      ALL-COMM MEDIA    METRO SERVICES    ---------------------------
                        CORPORATION      GROUP, INC.      ADJUSTMENTS       COMBINED
                      ---------------   --------------    -----------       ---------
 
<S>                   <C>               <C>               <C>               <C>
Revenues.............   $    15,889         $8,094                --        $  23,983
                      ---------------       ------        -----------       ---------
Salaries and
  benefits...........        12,712          1,978                --           14,690
Direct costs.........           807          4,550                --            5,357
Selling, general and
  administrative.....         1,843            961                --            2,804
Professional fees....           626            181                --              806
Amortization of
  intangible
  assets.............           362             --        $      450 (A)          812
                      ---------------       ------        -----------       ---------
    Total operating
      costs and
      expenses.......        16,350          7,670               450           24,470
                      ---------------       ------        -----------       ---------
Income (loss) from
  operations.........          (460)           424              (450)            (487)
Gain from sale of
  land...............            --             --                --               --
Interest income......            12             --                --               12
Interest expense.....          (505)            --              (106) (B)        (611)
                      ---------------       ------        -----------       ---------
Income (loss) before
  income taxes.......          (953)           424              (556)          (1,086)
Provision for income
  taxes..............          (141)           (29)               -- (C)         (170)
                      ---------------       ------        -----------       ---------
Net income (loss)....   $    (1,094)        $  395        $     (556)       $  (1,256)
                      ---------------       ------        -----------       ---------
                      ---------------       ------        -----------       ---------
    Primary and fully
      diluted loss
      per share......        $(0.36)                                           $(0.13)
                             ------                                            ------
                             ------                                            ------
Weighted average
  common and common
  equivalent shares
  outstanding........     3,068,278                        6,732,840 (D)    9,801,118
                      ---------------                     -----------       ---------
                      ---------------                     -----------       ---------
 
<CAPTION>
                                  THREE MONTHS ENDED SEPTEMBER 30, 1996
                      -------------------------------------------------------------
                                 HISTORICAL
                      -------------------------------            PRO FORMA
                      ALL-COMM MEDIA   METRO SERVICES    --------------------------
                       CORPORATION      GROUP, INC.      ADJUSTMENTS      COMBINED
                      --------------   --------------    -----------      ---------
<S>                   <C>              <C>               <C>              <C>
Revenues............. $     3,932          $2,216                         $   6,148
                      --------------       ------                         ---------
Salaries and
  benefits...........       4,953             527                             5,480
Direct costs.........         145           1,256                             1,401
Selling, general and
  administrative.....         545             242                               787
Professional fees....         168              69                               238
Amortization of
  intangible
  assets.............          96              --         $     112 (A)         208
                      --------------       ------        -----------      ---------
    Total operating
      costs and
      expenses.......       5,907           2,095               112           8,115
                      --------------       ------        -----------      ---------
Income (loss) from
  operations.........      (1,975)            121              (112)         (1,967)
Gain from sale of
  land...............          90              --                                90
Interest income......          10              --                                10
Interest expense.....        (115)             --               (27)(B)        (142)
                      --------------       ------        -----------      ---------
Income (loss) before
  income taxes.......      (1,991)            121              (139)         (2,008)
Provision for income
  taxes..............          (4)             (5)                  (C)          (9)
                      --------------       ------        -----------      ---------
Net income (loss).... $    (1,994)         $  116         $    (139)      $  (2,018)
                      --------------       ------        -----------      ---------
                      --------------       ------        -----------      ---------
    Primary and fully
      diluted loss
      per share......      $(0.62)                                           $(0.20)
                           ------                                            ------
                           ------                                            ------
Weighted average
  common and common
  equivalent shares
  outstanding........   3,214,884                         6,732,840 (D)   9,947,724
                      --------------                     -----------      ---------
                      --------------                     -----------      ---------
</TABLE>
    
 
     See accompanying Notes to these unaudited pro forma condensed combined
                           statements of operations.
 
                                       26



<PAGE>
 
<PAGE>
         NOTES TO PRO FORMA CONDENSED COMBINED STATEMENTS OF OPERATIONS
                                  (UNAUDITED)
 
   
     The unaudited Pro Forma Condensed Combined Statements of Operations for the
year ended June 30, 1996  combine the results of  operations of the Company  for
its  fiscal year ended June 30, 1996 with the results of operations of Metro for
the year then ended.  The unaudited Pro Forma  Condensed Combined Statements  of
Operations  for the three months ended September 30, 1996 combine the results of
operations of the Company for  the three months then  ended with the results  of
operations of Metro for the three months then ended. The revenues and results of
operations  of  the combined  businesses included  in  such pro  forma financial
statements are not considered by management to be indicative of the  anticipated
results  of the business for the periods  subsequent to the acquisition of Metro
by the Company,  nor are  they considered  to be  indicative of  the results  of
operations which might have been attained for the period presented.
    
     The  pro forma  purchase accounting adjustments  reflect the  effect on the
combined results for the fiscal  year ended June 30,  1996 and the three  months
ended  September 30, 1996 as if  the Underwritten Offering, the Recapitalization
and the acquisition of Metro by the Company had taken place as of July 1,  1995.
The adjustments are summarized as follows:
          (A)  Reflects amortization of $8.2 million in excess of costs over the
     fair value of the net tangible  assets acquired, including $0.7 million  in
     the  aggregate in covenants not to  compete and $0.3 million in proprietary
     software. The covenants are amortized over their three year durations,  the
     proprietary software over its expected benefit period of five years and the
     remainder  of the excess of costs over fair value over its expected benefit
     period of 40 years.
          (B) Reflects interest expense incurred on $1.0 million aggregate  face
     amount  of 6%  promissory notes issued  to former shareholders  of Metro in
     connection with the Company's acquisition of Metro, which promissory  notes
     were  discounted to $0.9 million to reflect an estimated effective interest
     rate of 10%  and assumes repayment  from the proceeds  of the  Underwritten
     Offering of the promissory notes issued to the former holders of the Series
     C Preferred Stock in connection with the Recapitalization.
          (C)  Prior to  its acquisition  by All-Comm,  Metro had  elected to be
     taxed under the provisions of Subchapter S of the Internal Revenue Code  of
     1986,  as amended  (the 'Code') and,  as a result,  Metro's federal taxable
     income or  loss and  tax  credits were  passed  through to  Metro's  former
     shareholders. Metro's provision for income taxes resulted from income taxes
     due  on  taxable  income  for  states which  did  not  recognize  Metro's S
     corporation status. No pro  forma tax provision has  been made for  federal
     taxes  in the pro forma condensed  combined statements of operations due to
     the availability of All-Comm's net operating loss carryforwards.
          (D) Pro forma primary and fully diluted earnings per share include the
     effect of issuance of  (i) 1,814,000 shares of  Common Stock in  connection
     with  the Company's acquisition  of Metro, (ii)  1,750,000 shares of Common
     Stock in  connection with  the Underwritten  Offering and  (iii)  3,168,840
     shares  of Common Stock in connection with the Recapitalization, as if each
     such event  had occurred  on July  1,  1995. Pro  forma net  income  (loss)
     attributable  to  common  stockholders  does  not  reflect  a non-recurring
     dividend upon conversion of the Series  B Preferred Stock and the Series  C
     Preferred  Stock and  accumulated interest  thereon in  connection with the
     Recapitalization estimated to be $8.5 million. This charge is non-cash  and
     does not impact net income (loss).
 
                                       27



<PAGE>
 
<PAGE>
                            SELECTED FINANCIAL DATA
     The  following selected financial data of the  Company as of June 30, 1996,
in the case of  balance sheet data, and  for the years ended  June 30, 1995  and
1996,  in  the case  of operating  data,  have been  derived from  the Company's
audited consolidated financial statements included elsewhere in this Prospectus.
The following selected financial data of  the Company as of September 30,  1996,
in  the case of balance sheet data, and for the three months ended September 30,
1995 and  1996, in  the  case of  operating data,  have  been derived  from  the
Company's unaudited interim condensed consolidated financial statements included
elsewhere  in  this Prospectus.  Operating results  for  the three  months ended
September 30, 1996 are not necessarily  indicative of the results of  operations
for any subsequent period.
     The  following selected financial data of Metro as of December 31, 1995, in
the case of balance sheet  data, and for the years  ended December 31, 1994  and
1995,  in the  case of  operating data, have  been derived  from Metro's audited
financial  statements  included  elsewhere  in  this  Prospectus.  The  selected
financial  data of  Metro presented below  as of  and for the  nine months ended
September 30, 1995 and 1996 have  been derived from Metro's unaudited  financial
statements  included elsewhere  in this Prospectus.  Metro's unaudited financial
statements include  all adjustments,  consisting of  normal recurring  accruals,
that  the  Company  considers  necessary  for  a  fair  presentation  of Metro's
financial position  and  results  of operations  for  those  periods.  Operating
results  for  the  nine months  ended  September  30, 1996  are  not necessarily
indicative of the results of operations for any subsequent period.
     The data set forth below should  be read in conjunction with  'Management's
Discussion  and Analysis of  Financial Condition and  Results of Operations' and
the  financial  statements  and  notes   thereto  included  elsewhere  in   this
Prospectus.
 
ALL-COMM MEDIA CORPORATION
 
   
<TABLE>
<CAPTION>
                                                                                           THREE MONTHS ENDED
                                                             YEAR ENDED JUNE 30,(1)         SEPTEMBER 30,(1)
                                                            ------------------------    ------------------------
                                                             1995(2)         1996          1995          1996
                                                            ----------    ----------    ----------    ----------
                                                             (IN THOUSANDS, EXCEPT SHARE AND PER SHARE AMOUNTS)
<S>                                                         <C>           <C>           <C>           <C>
OPERATING DATA:(3)
     Revenues............................................   $    3,631    $   15,889    $    3,926    $    3,932
     Salaries and benefits...............................        3,139        12,712         3,162         4,953
     Direct costs........................................          102           807           130           145
     Selling, general and administrative.................        1,121         1,843           387           545
     Professional fees...................................          459           626           145           168
     Amortization of intangible assets...................           65           362            90            96
     Total operating costs and expenses..................        4,887        16,350         3,914         5,907
     Income (loss) from operations.......................       (1,256)         (460)           13        (1,975)
     Total other income (expenses).......................        1,200          (493)          (96)          (15)
     Loss from continuing operations before income
       taxes.............................................          (56)         (953)          (83)       (1,991)
     Provision for income taxes..........................          (75)         (141)          (53)           (4)
     Loss from continuing operations before discontinued
       operations........................................         (131)       (1,094)         (136)       (1,994)
     Net gain from discontinued operations...............          241            --            --            --
     Net income (loss)...................................   $      110    $   (1,094)   $     (136)   $   (1,994)
     Weighted average common and common equivalent shares
       outstanding.......................................    1,807,540     3,068,278     3,016,028     3,214,884
     Net income (loss) per common share(4)...............   $     0.06    $    (0.36)   $    (0.05)   $    (0.62)
</TABLE>
    
 
                                       28



<PAGE>
 
<PAGE>
 
<TABLE>
<CAPTION>
                                                                                 JUNE 30, 1996    SEPTEMBER 30, 1996
                                                                                 -------------    ------------------
                                                                                           (IN THOUSANDS)
<S>                                                                              <C>              <C>
BALANCE SHEET DATA:(3)
     Cash and cash equivalents................................................      $ 1,393            $  1,180
     Working capital..........................................................        1,651               1,580
     Intangible assets at cost, net...........................................        7,851               7,755
     Total assets.............................................................       13,301              11,891
     Long-term obligations to related party less current portion..............        1,517               1,342
     Redeemable Convertible Preferred Stock...................................        1,306               1,667
     Total stockholders' equity...............................................      $ 6,945            $  6,745
</TABLE>
 
- ------------
(1) SD&A  had a fiscal year  ending December 31 prior  to its acquisition by the
    Company.
(2) Reflects operations of Alliance and SD&A  for the period beginning with  the
    Company's acquisition of Alliance on April 25, 1995.
(3) See 'Management's Discussion and Analysis of Financial Condition and Results
    of  Operations' for  discussion of  businesses discontinued  and acquired in
    1995.
(4) Primary and fully diluted  income (loss) per common  share are the same  for
    all  periods  presented.  See  Note 2  of  Notes  to  Consolidated Financial
    Statements of All-Comm.
 
METRO SERVICES GROUP, INC.
 
   
<TABLE>
<CAPTION>
                                                                               NINE MONTHS ENDED SEPTEMBER
                                                   YEAR ENDED DECEMBER 31,(1)            30,(1)
                                                   --------------------------- ---------------------------
                                                       1994          1995          1995          1996
                                                   ------------- ------------- ------------- -------------
                                                                       (IN THOUSANDS)
<S>                                                <C>           <C>           <C>           <C>
OPERATING DATA:
     Revenues..................................... $    5,914    $    8,096    $  5,714      $  5,769
     Direct costs.................................      3,290         4,653       3,330         3,175
     Salaries and benefits........................      1,672         1,792       1,315         1,567
     Selling, general and administrative..........        868           899         652           746
     Total operating expenses.....................      5,964         7,520       5,448         5,662
     Income (loss) before provision for income
       taxes......................................        (50)           576        266           107
     Provision for income taxes(2)................          7            35          16             5
     Net income (loss)............................ $      (57)    $      541   $    250      $    101
</TABLE>
    
 
<TABLE>
<CAPTION>
                                                                          DECEMBER 31, 1995(1)    SEPTEMBER 30, 1996
                                                                          --------------------    ------------------
                                                                                        (IN THOUSANDS)
<S>                                                                       <C>                     <C>
BALANCE SHEET DATA:
     Cash..............................................................          $    8                 $  349
     Working capital (deficit).........................................             178                    (40)
     Total assets......................................................           2,505                  2,536
     Total shareholders' equity (deficit)..............................          $  235                 $  106
</TABLE>
 
- ------------
(1) Metro had a fiscal year ending December  31 prior to its acquisition by  the
    Company.
(2) Prior to its acquisition by the Company, Metro had elected to be taxed under
    the provisions of Subchapter S of the Code and, as a result, Metro's federal
    taxable income or loss and tax credits were passed through to Metro's former
    shareholders.  Metro's provision for income taxes resulted from income taxes
    due on  taxable  income  for  states  which  did  not  recognize  Metro's  S
    corporation status.
 
                                       29






<PAGE>
 
<PAGE>
                    MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                 FINANCIAL CONDITION AND RESULTS OF OPERATIONS
 
     The  following discussion  should be  read in  conjunction with All-Comm's,
Metro's and SD&A's financial statements and notes thereto included elsewhere  in
this  Prospectus  and the  other  financial and  operating  information included
elsewhere  in   this  Prospectus.   Certain   statements  under   this   caption
'Management's  Discussion  and Analysis  of Financial  Condition and  Results of
Operations' constitute 'forward-looking  statements' under the  Reform Act.  See
'Risk  Factors -- Special Note Regarding Forward-Looking Statements.' For a more
complete understanding  of  the Company's  operations,  see 'Risk  Factors'  and
'Business.'
 
OVERVIEW
 
     The Company acquired Alliance, which simultaneously acquired SD&A, on April
25,  1995. Accordingly, the Company's  consolidated statements of operations and
consolidated statements of  cash flows  include the operations  of Alliance  and
SD&A  starting on April 25, 1995. Because the Company's fiscal year ends on June
30 of  each  year,  only  approximately two  months  of  Alliance's  and  SD&A's
operations  were included in the Company's results of operations for fiscal 1995
but their results  of operations  for the entire  year were  included in  fiscal
1996.
 
     In  addition, because the  Company acquired Metro  in October 1996, Metro's
operations are  not included  in any  of the  Company's historical  consolidated
financial  statements contained in this Prospectus, but are included separately.
See 'Index to Financial  Statements.' For certain  pro forma condensed  combined
financial  information which gives effect to  the acquisition of Metro, see 'Pro
Forma Condensed  Combined  Financial  Information.' In  order  to  conform  with
industry  standards and to provide for  a more meaningful comparison between the
Company's  historical  financial  statements   and  such  pro  forma   financial
information  (and  future financial  statements),  the Company  has reclassified
certain accounts. See Note  2 of Notes to  Consolidated Financial Statements  of
All-Comm.
 
     The  Company has accounted  for the acquisitions of  Alliance and SD&A, and
will account  for  the  acquisition  of Metro,  under  the  purchase  method  of
accounting.
 
     During  1991,  under  the prior  management,  the Company  acquired  a 100%
interest in STI and  changed the Company's name  from Bristol Holdings, Inc.  to
Sports-Tech,  Inc. In  1993, the  Company acquired  the business  of High School
Gridiron Report  ('HSGR').  STI  and  HSGR  supplied  information  services  and
technology  as well as academic, athletic and video data to high school, college
and professional coaches and student athletes. In November 1994, after a  failed
business  strategy,  the  prior  management of  the  Company  discontinued these
operations through the sale of STI and  the cessation of the HSGR operation  and
the  Company's consolidated financial statements were reclassified to report the
net assets,  operating results,  gain on  disposition and  cash flows  of  these
operations   as  discontinued   operations.  In   August  1995,   following  the
acquisitions of  Alliance and  SD&A, the  Company again  changed its  name  from
Sports-Tech, Inc. to All-Comm Media Corporation.
 
     As  a  result  of  the  Alliance  and  SD&A  acquisitions  and discontinued
operations, the Company's results of operations  for fiscal years 1995 and  1996
are  not directly comparable and the  Company's historical results of operations
may not be indicative of future results.
 
     The Company's revenues  in fiscal 1995  and fiscal 1996  and for the  three
months ended September 30, 1995 and 1996 consisted principally of fees earned by
the  Company from telemarketing and  telefundraising campaigns conducted on-site
at client locations and  off-site at the Company's  calling center in  Berkeley,
California.  Revenues from on-site  campaigns are recorded  when pledged cash is
received by  the Company's  clients. Revenues  from operations  at the  Berkeley
calling   center  are   recorded  when   the  services   are  provided.  On-site
telemarketing and telefundraising  fees are  generally based on  an agreed  upon
percentage  of amounts received by  a client from a  campaign. Off-site fees are
typically based on  an agreed upon  amount per contact  with a potential  donor.
During  fiscal 1995 and 1996  and for the three  months ended September 30, 1995
and 1996, the Company's  margins relating to  off-site campaigns were  generally
higher than margins relating to on-site campaigns.
 
     For  fiscal 1995 and 1996 and for the three months ended September 30, 1995
and 1996, salaries and  benefits were the  Company's principal expense  category
and accounted for 86.5%, 80.0%, 80.5% and
 
                                       30



<PAGE>
 
<PAGE>
   
126.0%,   respectively,   of  revenues,  and  64.2%,  77.8%,  80.8%  and  83.9%,
respectively,  of total operating expenses.  Salaries and benefits for the three
months ended  September 30, 1996 included a  non-recurring,  non-cash  charge of
$1.7  million  to  compensation  expense  relating  to  options  granted  to two
principal executive officers.  Although the Company intended that these options,
half of  which  are  exercisable  at a price of  $2.50  and  half of  which  are
exercisable  at a price of $3.00,  be granted as of May 30, 1996,  at which time
the  market  price of the Common  Stock was $2.50,  upon  further  research  the
Company determined that the corporate and other records relating to the grant of
such  options  are not  consistent  with the  Company's  intent.  Based on these
records,  the  grant of the  options  was not  effective  until  such  grant was
ratified by the Board of Directors on September 26, 1996 and, prior thereto, the
agreements  which  purported  to grant such  options had no legal  effect.  Such
charge was incurred  because the exercise  price of each such option,  which was
based upon the market  price of the Common Stock on May 30, 1996 (the date which
the Company  intended as the effective date of the grant) rather than the market
price on September 26, 1996 (the actual effective date of the grant),  was lower
than the market price of the Common Stock on September 26, 1996. On December 23,
1996, in connection with the Recapitalization, half of these options exercisable
for 300,000  shares of Common Stock at an exercise price of $3.00 per share were
canceled at no cost to the Company.
    
 
     Selling, general and administrative expenses were the Company's second most
significant  expense category in fiscal  1995 and fiscal 1996  and for the three
months ended September  30, 1995  and 1996. Such  expenses include  the cost  of
services  the  Company provides  to manage  its  operating subsidiaries,  and in
fiscal 1995 and for the three months ended September 30, 1995, its  discontinued
operations.  These expenses include rent,  depreciation, public relations costs,
insurance premiums and costs  relating to the  identification and evaluation  of
potential acquisitions and financing sources (excluding professional fees).
 
     Direct  costs include telephone, postage  and other sales expenses relating
to the Berkeley calling center and  costs associated with advertising for  staff
for  on-site campaigns. Professional fees  include fees for outside consultants,
accountants and  attorneys  principally  related to  acquisition  and  financing
efforts and recurring audit and public reporting requirements.
 
     Amortization  of intangible assets relates to intangible assets acquired in
the simultaneous  acquisitions of  Alliance  and SD&A  on  April 25,  1995.  The
purchase  prices for these acquisitions were substantially in excess of the book
value of  the  acquired  assets.  As  a  consequence,  these  acquisitions  have
generated  significant  goodwill  and  have  generated,  and  will  continue  to
generate,  significant  levels  of  amortization.  Although  amortization  is  a
non-cash  charge, it  decreases reported net  income (or  increases reported net
losses).  Accordingly,  the   faster  the   Company  expands   by  making   such
acquisitions,  the  more  likely it  will  be to  incur  additional amortization
charges. See Notes  2 and  3 of Notes  to Consolidated  Financial Statements  of
All-Comm.
 
     Interest  expense for fiscal 1995 and fiscal  1996 and for the three months
ended September  30, 1995  and 1996  includes interest  on indebtedness  of  the
Company  to the  former owner  of SD&A  (the 'SD&A  Seller Debt').  See 'Certain
Transactions  --   Transactions   Under  Current   Management   After   Alliance
Acquisition  --  Transactions With  Mr. Dunn.'  In  1996, interest  expense also
includes amounts payable to the holders of the Series B Preferred Stock and  the
Series C Preferred Stock.
 
     As  of September 30, 1996, the  Company had consolidated net operating loss
carryforwards of $2.0 million  which may offset future  income for U.S.  federal
income  tax purposes. The Company incurs state income taxes on taxable income at
the subsidiary level which cannot be reduced by losses incurred at the corporate
level.
 
RESULTS OF OPERATIONS
 
     The following  table  sets  forth  for the  fiscal  periods  indicated  (i)
information   derived  from   the  Company's   audited  historical  consolidated
statements of operations for the fiscal years ended June 30, 1995 and 1996, (ii)
information derived from the Company's unaudited interim condensed  consolidated
statements  of operations for the three months ended September 30, 1995 and 1996
and (iii)  information  derived  from the  unaudited  historical  statements  of
operations  of Metro for the  nine months ended September  30, 1995 and 1996, in
each case expressed as a percentage of revenues.
 
                                       31



<PAGE>
 
<PAGE>
 
   
<TABLE>
<CAPTION>
                                                         ALL-COMM MEDIA      ALL-COMM MEDIA        METRO SERVICES
                                                          CORPORATION         CORPORATION           GROUP, INC.
                                                        ----------------    ----------------      ----------------
                                                                              THREE MONTHS          NINE MONTHS
                                                        YEAR ENDED JUNE     ENDED SEPTEMBER       ENDED SEPTEMBER
                                                              30,                 30,                   30,
                                                        ----------------    ----------------      ----------------
                                                        1995       1996     1995       1996       1995       1996
                                                        -----      -----    -----      -----      -----      -----
<S>                                                     <C>        <C>      <C>        <C>        <C>        <C>
Revenues.............................................   100.0%     100.0%   100.0%     100.0%     100.0%     100.0%
                                                        -----      -----    -----      -----      -----      -----
Salaries and benefits................................    86.5       80.0     80.5      126.0       23.0       27.2
Direct costs.........................................     2.8        5.1      3.3        3.7       58.3       55.0
Selling, general and administrative..................    30.9       11.6      9.8       13.9       11.4       12.9
Professional fees....................................    12.7        3.9      3.7        4.3        2.7        3.0
Amortization of intangible assets....................     1.8        2.3      2.3        2.4         --         --
                                                        -----      -----    -----      -----      -----      -----
        Total operating costs and expenses...........   134.6      102.9     99.7      150.2       95.4       98.2
                                                        -----      -----    -----      -----      -----      -----
Income (loss) from operations........................   (34.6)      (2.9)     0.3      (50.2)       4.6        1.8
Other income (expense)...............................    33.1       (3.1)     2.4       (0.4)        --         --
Provision for income taxes...........................    (2.1)      (0.9)    (1.4)      (0.1)      (0.3)      (0.1)
                                                        -----      -----    -----      -----      -----      -----
Income (loss) from continuing operations before
  discontinued operations............................    (3.6)      (6.9)    (3.5)     (50.7)       4.4        1.8
Net gain from discontinued operations................     6.6         --       --         --         --         --
                                                        -----      -----    -----      -----      -----      -----
Net income (loss)....................................     3.0%      (6.9)%   (3.5)%    (50.7)%      4.4%       1.8%
                                                        -----      -----    -----      -----      -----      -----
                                                        -----      -----    -----      -----      -----      -----
</TABLE>
    
 
ALL-COMM MEDIA CORPORATION
THREE MONTHS ENDED SEPTEMBER 30, 1996 AND 1995
 
     Revenues of $3,932,000 in  the three months ended  September 30, 1996  (the
'Current  Period') increased by $6,000 over  revenues of $3,926,000 in the three
months ended  September 30,  1995 (the  'Prior Period').  Revenues from  on-site
telemarketing  and telefundraising campaigns  totaled $3,417,000 and $3,421,000,
respectively, or 86.9% and 87.1% of  revenues in the Current and Prior  Periods,
respectively.  Revenues from  off-site campaigns totaled  $516,000 and $505,000,
respectively, or 13.1% and 12.9% of  revenues, respectively, in the Current  and
Prior  Periods. During the three  months ended September 30,  1995 and 1996, the
Company's margins  relating to  off-site campaigns  were generally  higher  than
margins relating to on-site campaigns.
 
   
     Salaries  and benefits of  $4,953,000  in the Current  Period  increased by
$1,792,000 over the Prior Period total of $3,161,000. Salaries and benefits also
increased as a percentage of revenues, from 80.5% in the Prior Period, to 126.0%
in the Current Period.  Telemarketing  sales labor expense increased by $152,000
in the Current  Period.  This  increase was largely due to the  commencement  of
on-site campaigns for new clients in the Current Period (which generally require
a higher labor expense in the early years). Off-site and administrative salaries
at SD&A increased by $58,000,  the majority of which,  $32,000, was attributable
to salaries of  newly-hired  telemarketing  sales  representatives  to staff the
relocated  and  expanded  Berkeley  calling  center,  and the  balance  of which
included the salary of a newly-hired human resources  director.  These increases
were partially  offset by a $68,000  reduction in parent company  administrative
salaries in the Current Period as compared to the Prior Period. In addition,  in
the Current Period the Company incurred a non-recurring, non-cash charge of $1.7
million to  compensation  expense  relating to options  granted to two principal
executive officers.  Such charge was incurred because the exercise price of each
such  option,  which was based upon the market  price of the Common Stock on May
30,  1996 (the date which the  Company  intended  as the  effective  date of the
grant) rather than the market price on September 26, 1996 (the actual  effective
date of the  grant),  was lower  than the market  price of the  Common  Stock on
September 26, 1996. See ' -- Overview.'
    
 
     Direct costs of $145,000  in the Current Period  increased by $15,000  over
direct  costs of $130,000 in the  Prior Period, primarily attributable to higher
telephone costs incurred for off-site campaigns.
 
     Selling, general and  administrative expenses  of $545,000  in the  Current
Period  increased by $158,000,  or 41%, over comparable  expenses of $387,000 in
the Prior Period. Of the increase, $101,000 was attributable to SD&A and $57,000
to corporate administration. At SD&A, travel expense increased by $47,000 in the
Current Period principally  as a  result of  bringing campaign  managers to  Los
Angeles  for  training on  SD&A's new  on-site software.  Of the  SD&A increase,
$11,000 was a one-time moving and additional rent expense due to relocating  the
off-site calling center in August 1996 and the
 
                                       32



<PAGE>
 
<PAGE>
remaining increase of $43,000 resulted principally from an increase in printing,
promotion  and  advertising  expenses.  At  the  parent  company  level,  public
relations expenses increased by $41,000 due to  the hiring of a new firm in  the
Current  Period.  Parent company  travel expenses  increased  by $12,000  due to
increased acquisition  and  financing efforts.  Directors  fees of  $9,000  were
incurred  for a September  1996 meeting; no  such meeting was  held in the Prior
Period. Net decreases of $5,000 resulted from reductions in director and officer
insurance premiums and other miscellaneous items.
 
     Professional fees of $168,000  in the Current  Period increased by  $23,000
over  professional  fees of  $145,000 in  the Prior  Period. The  Current Period
included a  non-recurring charge  of approximately  $76,000 in  consulting  fees
attributable  to the value of warrants acquired by former consultants during the
period. The  Prior  Period  included  accounting and  legal  fees  incurred  for
finalization of issues related to prior operations of the Company.
 
     Amortization  of  intangible  assets  of  $96,000  in  the  Current  Period
increased  by  $6,000  over  amortization  of  $90,000  in  the  Prior   Period.
Amortization  of the goodwill and  a covenant-not-to-compete associated with the
Alliance and SD&A acquisitions on April 25, 1995 increased in the Current Period
due to an increase in  goodwill of $850,000 as of  June 30, 1996 resulting  from
payments  made to the former  owner of SD&A based  on the achievement of defined
results of operations of SD&A for the year then ended.
 
     The Company recorded a net gain of $90,000 from the sale of its undeveloped
parcel of land in Laughlin, Nevada in  August 1996, which gain was recorded  net
of commissions and related selling expenses.
 
     Interest  expense of  $115,000 in the  Current Period  increased by $16,000
compared to $99,000 in the Prior Period due to amounts payable to the holders of
the Series B Preferred  Stock and the  Series C Preferred  Stock in the  Current
Period,  principal  payments  on the  SD&A  seller  debt and  reductions  in the
interest rate.
 
   
     The provision for income taxes of $4,000 in the Current Period decreased by
$49,000 compared to  $53,000 in  the Prior Period.  Despite consolidated  losses
from  continuing operations, the  provision resulted from  state and local taxes
incurred on taxable income at the operating subsidiary level which could not  be
offset  by losses incurred at the corporate  level. As a result of the foregoing
factors, the Company's net loss increased from $136,000 (or $0.05 per share)  in
the Prior Period to $1,994,481 (or $0.62 per share) in the Current Period.
    
 
ALL-COMM MEDIA CORPORATION
FISCAL YEARS ENDED JUNE 30, 1996 AND 1995
 
     Revenues  of $15.9 million  in fiscal 1996 increased  by $12.3 million over
fiscal 1995  revenues,  principally due  to  the inclusion  of  a full  year  of
operations  of SD&A in fiscal 1996 as compared  with the period from the date of
acquisition (April  25, 1995)  to June  30,  1995 in  fiscal 1995.  Fiscal  1996
revenues  from off-site campaigns  totaled $2.7 million  (16.7% of revenues) and
revenues from on-site telemarketing and telefundraising campaigns totaled  $13.2
million  (83.3% of revenues). During fiscal 1995 and 1996, the Company's margins
relating to off-site campaigns  were generally higher  than margins relating  to
on-site campaigns.
 
   
     Salaries  and benefits  of $12.7 million  in fiscal 1996  increased by $9.6
million over salaries and benefits of  $3.1 million in fiscal 1995,  principally
due  to the inclusion of a full year of  operations of SD&A in fiscal 1996. As a
percentage of revenues, however,  salaries and benefits  declined from 86.5%  to
80.0%  because, in fiscal 1995  and fiscal 1996, the Company  had a full year of
administrative  salaries  and  benefits   at  the  corporate  level   (including
administrative  salaries  and  benefits  associated  with  the  Company's former
management prior  to  the  acquisition  of  Alliance) but only approximately two
months of revenues from the operations of SD&A in fiscal 1995.
    
 
     Direct costs of $0.8 million in fiscal 1996 increased by $0.7 million  over
direct costs of $0.1 million in fiscal 1995, principally due to the inclusion of
costs  associated with the Berkeley calling  center operations for all of fiscal
1996 as well as $0.2 million in costs associated with advertising for staff  for
on-site campaigns in fiscal 1996.
 
                                       33



<PAGE>
 
<PAGE>
   
     Selling, general and administrative expenses of $1.8 million in fiscal 1996
increased  by $0.7  million, or  64.4%, over  $1.1 million  of such  expenses in
fiscal 1995, principally due to  the inclusion of a  full year of operations  of
SD&A  in fiscal  1996. Professional  fees of $0.6  million in  1996 increased by
$166,323, or  36.2%, over  professional fees  of $0.5  million in  fiscal  1995,
principally  due to  legal and accounting  fees incurred in  connection with the
evaluation of potential acquisitions and financing sources.
    
 
     Amortization of intangible assets of $0.4 million in fiscal 1996  increased
by  $0.3 million over amortization of  approximately $65,000 in fiscal 1995, due
to the amortization  of the  goodwill and  a covenant-not-to-compete  associated
with the Alliance and SD&A acquisitions on April 25, 1995.
 
     The  Company had other expense  of $0.5 million in  fiscal 1996 compared to
other income  of  $1.2 million  in  fiscal 1995,  a  decrease of  $1.7  million,
principally due to increases in fiscal 1996 interest expense related to the SD&A
Seller  Debt. In fiscal 1995, the Company  had nonrecurring net gains from sales
of securities of $1.6 million, which were partially offset by a loan  commitment
fee of $0.3 million in connection with the original purchase of such securities.
See  'Certain  Transactions  --  Transaction Under  Former  Management  Prior to
Alliance Acquisition -- Florida Gaming Corporation Loan.'
 
     The provision for  income taxes  in fiscal  1996 of  $141,000 increased  by
approximately  $66,000, or 88.1%, over the provision for income taxes of $75,000
in  1995.  The  provision  for  income  taxes  increased,  despite  losses  from
continuing  operations, as a result of state and local taxes incurred on taxable
income at the operating subsidiary level.  Under applicable tax law, such  taxes
at  the operating subsidiary level could not be offset by losses incurred at the
corporate level.
 
     The gain on sale of, and loss from, discontinued operations in fiscal  1995
relates  to the  STI and  HSGR operations  which were  either sold  or closed in
fiscal 1995 as a condition precedent to the acquisition of Alliance. No  amounts
related to discontinued operations were incurred in fiscal 1996.
 
     As  a result of the  foregoing factors, the Company had  a net loss of $1.1
million in fiscal 1996 as compared to net income of $0.1 million in 1995.
 
METRO SERVICES GROUP, INC.
NINE MONTHS ENDED SEPTEMBER 30, 1996 AND 1995
 
   
     Metro  generates   revenues  from   the   development  and   marketing   of
information-based  services  used  primarily in  direct  marketing  programs and
fundraising campaigns. These  services, which are  usually integrated,  include:
(i)   database  management,  which  includes  updating  and  maintaining  client
databases; (ii) data processing; (iii) list  services; and (iv) as an  ancillary
service  (through outsourcing), creating, printing and mailing of brochures. See
'Business -- Services.'  Metro recognizes  revenues as  services are  performed.
Revenues of $5.8 million for the first nine months of 1996 increased by $55,000,
or  1.0% compared to $5.7  million for the first nine  months of the prior year,
notwithstanding the loss of Metro's two largest clients. Such clients were to be
acquired by other firms during  the first quarter of 1996  and, as a result,  no
longer  required  Metro's  services.  On a  combined  basis,  those  two clients
accounted for  17.0%, 13.1%  and 2.0%  of Metro's  revenues for  the year  ended
December  31,  1995 and  the  nine months  ended  September 30,  1995  and 1996,
respectively. The loss of  such revenues in  the first nine  months of 1996  was
offset  by $0.8  million in  revenues from new  clients during  the same period.
Subsequent to June 30, 1996, one  such client resumed business with Metro  after
its proposed acquisition was not consummated.
    
 
     Salaries  and benefits of $1.6 million  for the nine months ended September
30, 1996 increased  by approximately $0.3  million, or 19.2%,  compared to  $1.3
million  for the first nine months of the prior year. The increase was primarily
due to staffing  increases in  the 1996  period in  connection with  anticipated
client activity as well as the opening of a Los Angeles sales office.
 
   
     Direct  costs for Metro are  principally the costs of  lists and other data
purchased for clients from  third parties. Direct costs  for Metro also  include
commissions  payable to third party list owners  for lists rented to clients, as
well as printing  and fulfillment costs  incurred on behalf  of clients.  Direct
costs  of $3.2 million for the first  nine months of 1996 decreased by $155,544,
or 4.7%, from direct  costs of $3.3  million for the  comparable period in  1995
reflecting  the approximately equal  revenues in both years.  As a percentage of
revenues,  direct  costs  decreased  from  58.3%  to  55.0%,  which  levels  are
consistent with historical patterns.
    
 
                                       34



<PAGE>
 
<PAGE>
     Selling,  general  and administrative  expenses  for Metro  are principally
comprised of rent,  promotion, insurance, utilities,  and postage and  delivery.
Selling,  general and administrative expenses of $0.8 million for the first nine
months of 1996 increased by approximately  $95,000, or 14.5%, from $0.7  million
for  the first nine months  of 1995. The increase  was principally the result of
increases in  promotional  expenses  relating to  advertising  and  depreciation
expenses  related to  fixed asset additions,  partially offset by  a decrease in
rent expense relating  to the  expiration of a  lease for  the Company's  former
facilities which the Company had sublet at a loss.
 
   
     Prior  to its acquisition by All-Comm, Metro  had elected to be taxed under
the provisions of Subchapter  S of the  Code and, as  a result, Metro's  federal
taxable  income or loss  and tax credits  were passed through  to Metro's former
shareholders. Metro's provision for income taxes resulted from income taxes  due
on  taxable  income for  states which  did not  recognize Metro's  S corporation
status.
    
 
     Primarily as a  result of the  foregoing factors, Metro  had net income  of
approximately  $80,000 for the first nine months  of 1996 compared to net income
of approximately $0.2 million for the first nine months of 1995.
 
METRO SERVICES GROUP, INC.
YEARS ENDED DECEMBER 31, 1995 AND 1994
 
     Revenues of $8.1 million in 1995 increased by $2.2 million, or 36.9%,  over
revenues  of $5.9 million in 1994, principally due to increases in revenues from
database management  and  list  brokerage, and  increasing  penetration  of  the
financial  services sector. In 1995, 17.0% of Metro's revenues were generated by
two clients as compared to 10.9% in 1994.
 
     Salaries and benefits of $1.8 million in 1995 increased by $0.1 million, or
7.2%, over $1.7 million in 1994, principally due to merit pay increases in 1995.
As a percentage of revenues, however, salaries and benefits decreased from 28.3%
in 1994  to  22.1% in  1995,  principally due  to  Metro's limiting  its  hiring
activities  in 1995  to active  projects rather  than hiring  in anticipation of
growth as had been done in 1994.
 
     Direct costs of $4.7 million in  1995 increased by $1.4 million, or  41.4%,
from  direct  costs of  $3.3 million  in 1994,  principally as  a result  of the
related increases  in revenues.  As a  percentage of  revenues, however,  direct
costs increased from 55.6% in 1994 to 57.5% in 1995, which levels are consistent
with historical patterns.
 
     Selling,  general  and  administrative  expenses of  $0.9  million  in 1995
increased by approximately $31,000, or 3.6%, compared to the 1994 level, due  in
part  to increased travel and entertainment  expenses associated with the growth
of Metro's out-of-state business.
 
   
     Prior to its acquisition by All-Comm,  Metro had elected to be taxed  under
the  provisions of Subchapter  S of the  Code and, as  a result, Metro's federal
taxable income or  loss and tax  credits were passed  through to Metro's  former
shareholders.  Metro's provision for income taxes resulted from income taxes due
on taxable  income for  states which  did not  recognize Metro's  S  corporation
status.
    
 
     Principally  as  a result  of the  foregoing factors,  the Company  had net
income of $0.5 million in 1995 compared  to a net loss of approximately  $57,000
in 1994.
 
LIQUIDITY AND CAPITAL RESOURCES
 
ALL-COMM MEDIA CORPORATION
 
     The  parent  company's  assets  consist  primarily  of  the  stock  of  its
subsidiaries. At September 30, 1996 and June 30, 1996, on a consolidated  basis,
the  Company had  cash and  cash equivalents of  $1.2 million  and $1.4 million,
respectively, and accounts receivable, net of allowances for doubtful  accounts,
of  $1.9 million and $2.7 million, respectively. On August 16, 1996, the Company
sold its land in Laughlin, Nevada for $1.0 million in cash.
 
   
     The Company  generated  losses from  operations  of $1.3  million in fiscal
1995, $0.5 million in fiscal 1996, and $2.0 million in the Current Period. These
losses in the Current  Period were due, in part,  to a  non-recurring,  non-cash
charge of $1.7 million to  compensation  expense  relating to options granted to
two  principal  executive  officers  incurred  by the  Company.  Such charge was
incurred  because the exercise  price of each such option,  which was based upon
the market price of the Common
    
 
                                       35



<PAGE>
 
<PAGE>
   
Stock on May 30, 1996 (the date which the Company intended as the effective date
of the grant)  rather than the market  price on  September  26, 1996 (the actual
effective  date of the  grant),  was lower than the  market  price of the Common
Stock on September  26, 1996.  See ' --  Overview.' In April 1996, at the parent
company  level,  the  Company  was  unable  to  satisfy  its  payroll  and other
compensation   obligations  solely  as  a  result  of  the  prohibition  on  the
upstreaming  of cash from SD&A contained in the operating  covenants  agreement,
terminated  in June 1996,  with Mr.  Dunn,  the seller of SD&A.  The Company met
these  and its other  liquidity  requirements  in  fiscal  1995 and 1996 and the
Current Period principally  through financing  activities in the form of private
placements of Common Stock, preferred stock and warrants. In the Current Period,
$0.5 million was used in the Company's financing activities. In fiscal 1996, the
Company's financing  activities  provided $1.6 million.  See Note 13 of Notes to
Consolidated Financial Statements of All-Comm. At June 30, 1996, SD&A had a $0.5
million line of credit with a bank,  which was fully drawn at such date.  During
the Current Period,  the Company repaid $0.4 million on the line. The Company is
exploring the possible  replacement  of such line of credit with a larger credit
facility  with a  different  institution.  No  assurance  can be given  that the
Company will be able to obtain such a replacement  credit facility,  or that any
such replacement credit facility will be larger than the existing facility.
    
 
   
     The  Company  used $0.4  million in  cash for  operating activities  in the
Current Period.  Due  to seasonal  decreases  in revenues  and  certain  related
expenses  between the fourth  and first fiscal quarters,  at September 30, 1996,
accounts receivable relating to  the SD&A operation  decreased $0.8 million  and
trade  accounts payable and accrued  liabilities decreased $0.9 million compared
to levels  at June  30, 1996,  respectively.  In part  due to  certain  seasonal
marketing  patterns and subscriptions, revenues  are expected to decrease during
the second and  third fiscal quarters.  However, starting in  October 1996,  the
Company  will recognize the results of  operations of Metro. The fourth calendar
quarter, which is  the Company's  second fiscal quarter,  has historically  been
Metro's  strongest.  The  Company  cannot  predict the  degree  to  which,  on a
consolidated basis, these trends will continue.
    
 
     In fiscal  1996,  the Company  used  $0.9  million in  cash  for  operating
activities,  principally due to  net losses incurred during  the first full year
following the  acquisition of  SD&A. While  the SD&A  operations generated  both
income  from operations  and net  income during  fiscal 1996,  such amounts were
offset by legal, accounting and other expenditures of approximately $1.4 million
incurred by the  parent company  in connection  with the  implementation of  the
Company's   business  strategy,  including   identification  and  evaluation  of
potential acquisitions and financing sources, and obligations associated with  a
prior registration statement and other remaining obligations associated with the
activities  of  the prior  management.  The Company's  management  has satisfied
substantially all known remaining payment obligations arising from activities of
the prior  management. Additional  cash used  in fiscal  1996 resulted  from  an
increase  in accounts  receivable at  SD&A of $0.6  million due  to increases in
sales.
 
   
     In the Current Period, net cash of $0.6 million was provided from investing
activities.  In  fiscal  1996,  the  Company  used  $0.6  million  in  investing
activities,  most of which ($0.425 million) was a contingent cash payment to Mr.
Stephen Dunn, the former shareholder and current President of SD&A, as a  result
of  SD&A's meeting specified financial targets with respect to such fiscal year.
Capital expenditures in fiscal 1996  of $0.1 million were principally  leasehold
improvements  to increase the usable space  at SD&A's offices. The Company moved
its Berkeley  calling center  in August  1996 at  a cost  of approximately  $0.1
million.  Purchases of property and equipment of $0.2 million resulted primarily
from the Company's relocation  and expansion of its  Berkeley calling center  in
August 1996. The Company intends to refinance approximately $0.14 million of the
expansion  and  relocation costs  through  bank borrowings  under  SD&A's credit
facility.
    
 
     On April 25, 1995, Alliance and SD&A were acquired for 1,025,000 shares  of
Common  Stock  valued  at  $2.7  million  plus  approximately  $0.5  million  of
acquisition costs. Liabilities assumed as a result of such acquisitions  totaled
$6.7  million including the SD&A Seller Debt in the original aggregate principal
amount of $4.5 million, payable with interest at prime over a four year  period.
Payments  due in  fiscal 1996  on the SD&A  Seller Debt  originally totaled $1.5
million, payable in quarterly installments. Additional contingent payments of up
to $0.85 million per year over the three year period ending June 30, 1998 may be
required to be  made to  Mr. Dunn  based on  achievement of  defined results  of
operations  of SD&A. At the  Company's option, up to  one half of the additional
contingent payments may  be made  with restricted  Common Stock  of the  Company
subject to certain registration rights.
 
                                       36



<PAGE>
 
<PAGE>
SD&A  achieved its defined  results of operations during  fiscal 1996 and $0.425
million was paid in  cash and $0.425  million accrued in stock,  as of June  30,
1996.  See 'Certain Transactions --  Transactions Under Current Management After
Alliance Acquisition -- Transactions with Mr. Dunn.'
 
     In October 1995, the Company increased  its cash balances by entering  into
an  option agreement whereby, in consideration of  a cash payment to the Company
of $0.15 million, an unaffiliated third party was granted an option to  purchase
the Company's undeveloped land in Laughlin, Nevada, for $2.0 million. The option
agreement  expired on April  8, 1996, and  was extended until  July 8, 1996. The
Company bought back the option in July 1996 for $0.15 million, pursuant to a put
provision in the  option agreement.  On August  16, 1996  the land  was sold  to
another  unaffiliated third  party, by  auction, for  $1.0 million  in cash. The
Company received proceeds of $0.9 million from the sale, net of commissions  and
related selling expenses.
 
     In  June  1996,  the Company  completed  a private  placement  with certain
accredited investors  of 6,200  shares  of Series  B  Preferred Stock  for  $3.1
million and 2,000 shares of Series C Preferred Stock for $1.0 million.
 
     In  addition, the Company  issued warrants to  the holders of  the Series B
Preferred Stock to purchase a  total of 3,100,000 shares  of Common Stock at  an
exercise price of $2.50 per share exercisable for three years, starting with and
subject  to the  availability of  shares following  stockholder authorization of
additional common shares.  The Company also  issued warrants to  holders of  the
Series  C Preferred  Stock to  purchase 3,000,000 shares  of Common  Stock at an
exercise price of $3.00 per share exercisable for three years, starting with and
subject to the  availability of  shares following  stockholder authorization  of
additional common shares.
 
     The  proceeds of  the sale  of Series  B Preferred  Stock and  the Series C
Preferred Stock were used  by the Company to  pay approximately $2.0 million  on
account  of  the  SD&A Seller  Debt.  The  remaining $2.1  million  of long-term
obligations to Mr. Dunn are payable in 36 monthly principal payments of  $58,333
plus  interest at 8%,  beginning September 19,  1996. In June  1996, the Company
paid $0.8  million  in  connection  with the  repurchase  of  10,000  shares  of
previously  outstanding Series A Preferred Stock issued in the private placement
in May 1996. The balance of the proceeds are being used for working capital  and
general corporate purposes.
 
     Due  to contingent  payments earned  as of  June 30,  1996 based  on SD&A's
earnings,  amortization  expense  will  increase  by  $22,000  in  fiscal  1997.
Additional  contingent payments may be  due at the end  of fiscal 1997 and 1998,
which will continue to increase amortization expense in subsequent years.  Also,
the  acquisition of Metro in October  1996 will result in increased amortization
expense during fiscal  1997, currently estimated  to be $0.3  million in  fiscal
1997.
 
     Due  to prepayment  and restructuring  in June  1996, interest  on the SD&A
Seller  Debt  will   decrease  significantly  in   fiscal  1997.  See   'Certain
Transactions   --   Transactions   Under  Current   Management   After  Alliance
Acquisition -- Transactions with Mr. Dunn.'
 
   
     In July  1996,  All-Comm publicly  announced  the proposed  acquisition  of
Metro.  The announcement contained a  forward-looking statement that the Company
expected Metro's revenues 'to be comfortably in excess of $10.0 million for  the
fiscal  year ending  June 30, 1997.'  Such forward-looking statement  is only an
estimate and is  not a guarantee  of future results.  Metro's revenues for  such
year  may vary from the  estimate and such variations  may be material. Numerous
factors, many of  which are beyond  the Company's control,  could cause  Metro's
actual  revenues for such year to be materially different from those expected at
the time of the public announcement. Such factors include those listed under the
heading 'Risk  Factors,'  in particular  those  under the  subheadings  'Limited
Operating  History; Absence of Combined  Operating History; Lack of Consolidated
Profitable Operations,' 'Risks Associated with Acquisition and Growth Strategy,'
'Lack of  Long-Term  Contracts,'  'Government Regulation  and  Privacy  Issues,'
'Rapid  Technological  Change,'  'Risk  of  Equipment  Failure,'  'Cyclicality,'
'Competition,' 'Dependence upon Key Personnel' and 'Dependence on  Relationships
with Data Compilers.'
    
 
     In  October 1996,  in connection  with the  Metro acquisition,  the Company
issued promissory notes to the former shareholders of Metro in an aggregate face
amount of $1.0 million. Such notes bear interest at 6% per annum, are  scheduled
to   mature   June   30,   1998   and  are   convertible   at   the   option  of
 
                                       37



<PAGE>
 
<PAGE>
the holders thereof into 185,874 shares of Common Stock. The Company intends  to
repay  such notes out of the proceeds  of the Underwritten Offering. See 'Use of
Proceeds.'
 
   
     In December  1996, in  connection with  the Recapitalization,  the  Company
issued promissory notes to the former holders of the Series C Preferred Stock in
an  aggregate principal amount of  $1.0 million. Such notes  bear interest at 8%
per annum and  are payable  on demand at  any time  from and after  the date  of
consummation  of  the Underwritten  Offering, or  any other  underwritten public
offering of Common  Stock, and in  any event  mature June 7,  1998. The  Company
intends  to repay such notes  out of the proceeds  of the Underwritten Offering.
See 'The Recapitalization' and 'Use of Proceeds.'
    
 
     The Company believes that the net proceeds of the Underwritten Offering and
funds available from operations, including the operations of Metro, and from the
August 1996 sale of the Laughlin, Nevada land should be adequate to finance  its
operations  and enable the Company to meet interest and debt obligations through
its fiscal  year  ending  June  30, 1998.  In  conjunction  with  the  Company's
acquisition  and  growth  strategy,  additional  financing  may  be  required to
complete  such  acquisitions  and  to  meet  potential  contingent   acquisition
payments.  There can be  no assurance, however, that  such capital, if required,
will be available  on terms  acceptable to  the Company,  if at  all. See  'Risk
Factors -- Possible Need for Additional Financing.'
 
   
     The Company generated losses due, in part, to costs in fiscal 1995 and 1996
and  in  the  first quarter  of  fiscal  1997 associated  with  increased legal,
accounting and administrative  expenses related to  identifying, evaluating  and
negotiating potential acquisitions consistent with the Company's growth strategy
and  with  the  obtaining of  financing  for  such acquisitions,  some  of which
acquisitions were never consummated. Although expenses related to the  Company's
growth  strategy are likely to continue as the Company pursues new acquisitions,
the Company  believes  that  by  implementing a  plan  to  reduce  overhead  and
administrative  expenses  and  by  including  earnings  generated  by  Metro and
increasing earnings generated by SD&A, which reported net income of $0.4 million
and $1.2 million, respectively, for the year  ended June 30, 1996 (which in  the
case  of Metro is unaudited), the Company  has the ability to become profitable.
No assurance can  be given as  to whether or  when the Company  will be able  to
attain profitability.
    
 
   
     The  Company will  incur a  non-recurring non-cash  charge estimated  to be
$75,000 in the fiscal quarter in which the Underwritten Offering is consummated,
as a  result of  the issuance  by the  Company of  warrants exercisable  for  an
aggregate of up to 160,414 shares of Common Stock to certain stockholders of the
Company  as  consideration for  the agreement  of  such stockholders  to certain
lock-up arrangements. The estimated charge is based on the estimated fair  value
of  such warrants. Such warrants  are exercisable at an  exercise price equal to
the initial price  to public of  the Common Stock  in the Underwritten  Offering
(except  in the  case of warrants  exercisable for  an aggregate of  up to 9,386
shares of Common Stock to be issued  to two stockholders, the exercise price  of
which is $1.00 above such initial price to public). In addition, up to 5,380,927
shares  of Common Stock are issuable  upon exercise of certain options, warrants
or other contractual rights, depending on the extent to which the  Underwriters'
over-allotment  options are exercised,  if at all. Although  no assurance can be
given that any  of such options,  warrants or other  contractual rights will  or
will  not be exercised in  whole or in part  or at all, if  all of such options,
warrants and other  contractual rights having  exercise prices at  or below  the
assumed price to public for the Common Stock of $5 per share were exercised, the
aggregate  proceeds to  the Company  resulting therefrom  would be approximately
$11.5 million. The Company expects that it would use such proceeds, if any,  for
general corporate purposes, including possible future acquisitions.
    
 
METRO SERVICES GROUP, INC.
 
     Metro's  primary source  of working capital  is cash  provided by operating
activities. In the year  ended December 31,  1995 and the  first nine months  of
1996,  Metro generated cash  from operating activities  of approximately $39,000
and $0.7 million, respectively. The cash provided by operating activities in the
first nine months of 1996 was generated largely from increases in collections of
accounts  receivable.  Metro's  days  revenue  in  accounts  receivable,   which
typically  ranges from 70 days  to 100 days, is expected  to continue and is not
expected  to   significantly   impact   the   Company's   liquidity.   Cash   at
 
                                       38



<PAGE>
 
<PAGE>
September  30, 1996 was approximately $0.3 million. Metro had no committed lines
of credit at such date  and does not have any  current plans to obtain any  such
commitment.
 
   
     Metro's  capital  expenditures  consist  primarily  of  computer  hardware,
software and related equipment and  office equipment. Investments in such  fixed
assets  in 1995 and the first nine months of 1996 were approximately $43,000 and
$0.2 million, respectively, including a  purchase of computer equipment under  a
capital  lease obligation. Metro  expects to receive  from All-Comm between $1.7
million and $2.0 million  of the net proceeds  of the Underwritten Offering  for
investments in such fixed assets, principally computer hardware and software.
    
 
     Prior  to its acquisition by All-Comm, Metro  had elected to be taxed under
the provisions of Subchapter  S of the  Code and, as  a result, Metro's  federal
taxable  income or loss  and tax credits  were passed through  to Metro's former
shareholders. Metro's provision for income taxes resulted from income taxes  due
on  taxable  income for  states which  did not  recognize Metro's  S corporation
status. In  addition, in  order to  permit its  shareholders to  meet their  tax
obligations resulting from Metro's 1995 operations, during the first nine months
of  1996 Metro paid dividends of approximately $0.2 million to its shareholders.
As a  result  of All-Comm's  acquisition  of Metro,  Metro  is no  longer  an  S
corporation. During the first nine months of 1996, Metro advanced $50,000 to one
of  its shareholders. In addition,  during the first nine  months of 1996, Metro
repaid   a   loan   from   a    related   party   of   $6,797.   See    'Certain
Transactions   --   Transactions   Under  Current   Management   After  Alliance
Acquisition.'
 
NEW ACCOUNTING PRONOUNCEMENTS
 
     Financial and Accounting  Standards Board ('FASB')  Statement of  Financial
Accounting  Standards  No. 121,  'Accounting  for the  Impairment  of Long-Lived
Assets for  Long-Lived  Assets  to  be Disposed  of,'  which  is  effective  for
financial  statements for fiscal years beginning after December 15, 1995, is not
anticipated to have a  material effect on  the Company's consolidated  financial
statements.
 
     Statement  of  Financial  Accounting  Standards  No.  123,  'Accounting for
Stock-Based  Compensation'  ('SFAS  123'),  which  is  effective  for  financial
statements  for fiscal years beginning after  December 15, 1995, establishes new
financial accounting and reporting standards for stock-based compensation plans.
Entities  will  be  allowed  to   measure  compensation  cost  for   stock-based
compensation  under SFAS 123 or APB Opinion No. 25, 'Accounting for Stock Issued
to Employees.' The Company has elected  to continue the accounting treatment  of
such  compensation pursuant to APB Opinion No. 25. However, effective for fiscal
1997 the Company  is required to  make pro  forma disclosure of  net income  and
earnings per share as if the provisions of SFAS 123 had been applied.
 
                                       39



<PAGE>
 
<PAGE>
                                    BUSINESS
 
   
     All-Comm provides database management services, custom
telemarketing/telefundraising  services and other direct marketing services to a
diverse group of approximately 600 clients located throughout the United States.
These services include customer and market data analysis, database creation  and
analysis,  data warehousing,  merge/purge, predictive  behavioral modeling, list
processing, brokerage and management,  data enhancement, other direct  marketing
information services and custom outbound telemarketing/telefundraising services.
The  Company believes  its expertise  in applying  these direct  marketing tools
increases the productivity of its clients' marketing expenditures.
    
 
   
     The Company's services  have enabled  it to  become a  leading provider  of
direct  marketing services to  performing arts and  cultural institutions in the
United States. The Company's clients  include Lincoln Center for the  Performing
Arts, Kennedy Center for the Performing Arts, Art Institute of Chicago, Carnegie
Hall, New York Philharmonic, Los Angeles Philharmonic, Boston Symphony, New York
University,  UCLA and  numerous public  broadcasting stations.  In addition, the
Company renders  database  management  and direct  marketing  services  to  such
commercial  clients as  Crain Communications,  The CIT  Group, 3Com Corporation,
Mitsubishi Electronics and  UNOCAL. Since  January 1996, the  Company has  begun
providing services to new clients including Walt Disney Company, Avery Dennison,
and Countrywide Insurance.
    
 
   
     The  Company utilizes industry specific  knowledge and proprietary database
software applications to produce customized data management and direct marketing
solutions. The  Company's telemarketing/telefundraising  services are  conducted
both  on-site at  client-provided facilities and  also at  the Company's calling
center in Berkeley, California. The Company seeks to become an integral part  of
its  clients'  marketing  programs  and  foster  long-term  client relationships
thereby providing recurring revenue opportunities.
    
 
THE DIRECT MARKETING INDUSTRY
 
   
     Overview. Direct  marketing is  used for  a variety  of purposes  including
lead-generation,  prospecting  for  new customers,  enhancing  existing customer
relationships, exploring  the  potential  for  new  products  and  services  and
establishing  new products. Unlike  traditional mass marketing  aimed at a broad
audience and focused on creating image  and general brand or product  awareness,
successful   direct  marketing  requires  the  identification  and  analysis  of
customers and  purchasing  patterns. Such  patterns  enable businesses  to  more
easily  identify  and create  a  customized message  aimed  at a  highly defined
audience. Previous  direct marketing  activity consisted  principally of  direct
mail,  but  now  has  expanded  into  the  use  of  multiple  mediums  including
telemarketing, print, television,  radio, video, CD-ROM,  on-line services,  the
Internet and a variety of other interactive marketing formats.
    
 
   
     The  success of a direct marketing program is the result of the analysis of
customer  information   and   related  marketing   data.   Database   management
capabilities   allow  for  the   creation  of  customer   lists  with  specific,
identifiable attributes. Direct marketers use these lists to customize  messages
and  marketing programs to generate new  customers whose purchasing patterns can
be statistically analyzed  to isolate  key determinants. In  turn, this  enables
direct marketers to continually evaluate and adjust their marketing programs, to
measure  customer  response  rates  in  order  to  assess  returns  on marketing
expenditures and to increase the effectiveness of such marketing programs.
    
 
     Database management covers a range of services, including general marketing
consultation, execution of marketing programs  and the creation and  development
of  customer  databases  and sales  tracking  and data  analysis  software. Data
analysis software consolidates and analyzes customer profile information to find
common characteristics among  buyers of  certain products. The  results of  such
tracking  and  analysis  are  used  to define  and  match  customer  and product
attributes from millions of available database files for future direct marketing
applications. The  process is  one of  continual refinement,  as the  number  of
points  of contact with customers increases,  together with the proliferation of
mediums available to reach customers.
 
   
     Telemarketing/telefundraising  projects   generally   require   significant
amounts  of customer information supplied by  the client or third party sources.
Custom telemarketing/  telefundraising  programs  seek to  maximize  a  client's
direct  marketing results by utilizing appropriate databases to communicate with
a
    
 
                                       40



<PAGE>
 
<PAGE>
   
specific audience. This  customization is often  achieved through  sophisticated
and  comprehensive data  analysis which  identifies psychographic,  cultural and
behavioral patterns in specific geographic markets.
    
 
   
     Industry Growth. The use  of direct marketing has  increased over the  last
few  years  due in  part to  the  relative cost  efficiency of  direct marketing
compared to mass marketing,  as well as the  rapid development of more  powerful
and  more cost-effective  information technology and  data capture capabilities.
According to  industry sources,  over the  next decade,  demographic shifts  and
changes  in  lifestyle, combined  with new  marketing  mediums, are  expected to
create higher demand  by businesses  for marketing information  and services  to
provide  businesses with direct  access to their customers  and a more efficient
means  of  targeting  specific  audiences  and  developing  long-term   customer
relationships.  According to the DMA, expenditures for direct marketing services
in 1995 were approximately $134.0 billion, the largest component of which, $54.1
billion, was attributable to  telemarketing. The DMA  has estimated that  annual
telemarketing expenditures may grow to $78.9 billion by the year 2000.
    
 
   
     Corporate  marketing  departments  often lack  the  technical  expertise to
create, manage  and control  highly technical  aspects of  the direct  marketing
process.  As a result, the Company believes  that there is a growing trend among
direct marketers to outsource direct marketing programs.
    
 
   
     Industry  Consolidation.  The  direct   marketing  industry  is   extremely
fragmented.  According  to  industry  sources, there  are  almost  11,000 direct
marketing service  and database  service businesses  in the  United States.  The
Company  believes that most of such  businesses are small, specialized companies
which offer limited services. However,  industry consolidation has increased  in
the  last few years resulting  in a greater number  of large companies providing
services similar to those  provided by the Company.  See ' -- Competition.'  The
Company  believes that much  of this consolidation  is due to:  (i) economies of
scale in hardware, software and other marketing resources; (ii) cross-selling of
services; and  (iii) coordinating  various components  of direct  marketing  and
media programs within a single, reliable environment. The Company believes these
trends   are  likely  to  continue  due  in  part  to  client  demand  for  more
cost-effective service to perform increasingly complex functions.
    
 
GROWTH STRATEGY
 
   
     As clients for  the Company's services  demand more sophisticated  database
management  services,  custom telemarketing/telefundraising  services  and other
direct marketing services,  the Company  believes there  are significant  growth
opportunities  to  expand its  business. Accordingly,  the  key elements  of the
Company's growth strategy are as follows:
    
 
   
     Expand the Range of Services Offered and Cross-Selling. The Company intends
to offer  a wider  range  of direct  marketing  services while  maintaining  its
current  level of quality and performance.  To effect this strategy, the Company
will focus  on assembling  a spectrum  of direct  marketing services,  including
expanding   outbound   custom  telemarketing/telefundraising   services,  market
research, training, marketing,  consulting and database  management services  as
well  as an array  of ancillary services. These  services include electronic and
other multimedia  mediums,  including  the  Internet,  for  inclusion  within  a
client's  marketing programs. The  Company intends to  utilize its technological
and industry expertise to provide flexible integrated solutions to meet clients'
specialized  requirements   and  to   improve  coordination   between   database
capabilities and value-added premium telemarketing services.
    
 
   
     Expand  Market  Penetration.  The  Company intends  to  capitalize  on core
competencies and  industry specific  expertise, particularly  in the  performing
arts  and  cultural markets,  which it  believes  will enable  it to  maintain a
competitive advantage. For example, the live entertainment and events  marketing
industry spends substantial amounts on advertising and direct marketing programs
which  utilize  many  of  the Company's  services,  such  as  audience analysis,
customer profiling, database creation and management, list processing  services,
telemarketing  and direct marketing support.  The Company believes its expertise
in database management and  custom telemarketing will permit  it, over time,  to
gain a larger market share.
    
 
   
     In  addition,  the  Company  believes  that  its  developed  expertise  and
experience, as well as its broad and well-known client base and quality service,
will enable it to gain further acceptance in such industries as publishing, live
entertainment and  events  marketing, public  broadcasting,  financial  services
(including  credit  card, home  mortgage and  home equity  services), education,
travel and leisure and healthcare.
    
 
                                       41



<PAGE>
 
<PAGE>
   
     Develop  Existing  and  Create   New  Proprietary  Software  and   Database
Management Applications. The Company intends to continue to develop existing and
new  proprietary customized data processing  software products and services that
allow enhancement  of  a client's  direct  marketing databases.  These  software
products  and services also improve  the effectiveness of telemarketing programs
and the management  of client information.  The Company intends  to continue  to
expand  its  direct  marketing  service  offerings,  particularly  with software
designed  to  create  and   manage  large  relational  and/or   multidimensional
databases,  and  its ability  to integrate  such  data with  different marketing
programs developed in collaboration with its clients.
    
 
   
     Increase  Capacity  for  Telemarketing/Telefundraising  Services;   Enhance
On-Site  Data and Calling Systems. The Company has recently expanded its calling
center in Berkeley, California to accommodate more calling stations and upgraded
technology  in  order  to  increase  revenues,  improve  margins  and   increase
efficiency.  The Company intends to implement similar technological improvements
at on-site locations through new technology configurations and software  systems
that link information with client databases and direct marketing programs and to
further  upgrade both the Berkeley calling center and other on-site locations as
needed.
    
 
   
     Pursue Strategic Acquisitions, Joint Ventures and Marketing Alliances.  The
Company  believes that as the direct marketing industry consolidates, breadth of
skills, industry  knowledge and  size will  become critical.  As a  result,  the
Company  intends to expand  its capabilities to  increase industry knowledge and
help clients to improve returns on marketing expenditures. Although the  Company
has  not specifically identified  any particular geographic  market, the Company
believes it  can  enter  new  geographic markets  and  increase  penetration  of
targeted  industries by acquiring companies with  clients in such new geographic
markets whose business focus will complement and/or expand the Company's current
range  of  services.  As  a  result,  the  Company  seeks  and  is   considering
acquisitions  in order to  enlarge core competencies  in database management and
custom telemarketing/telefundraising services and to increase its potential  for
cross-selling  and  providing  other direct  marketing  services.  No agreement,
definitive or  otherwise,  has been  reached  with respect  to  any  acquisition
currently  being considered and no assurance can  be given that the Company will
complete either the acquisitions under  consideration or any other  acquisition,
or  that any acquisition, if completed, will be successful. See 'Risk Factors --
Risks Associated with Acquisition Strategy.'
    
 
   
     The Company also  intends to continue  to grow internally  by investing  in
systems,  technology  and personnel  development to  enable clients  to utilize,
within a single environment,  various services such  as database creation,  data
warehousing,   database  management  and  decision  support  capabilities,  list
processing, modeling,  and  response  measurement and  analysis.  Because  these
services  provide the fundamental support systems for direct marketing and media
selection processes, the Company seeks to expand its base of technology.
    
 
SERVICES
 
   
     The  Company's   operating   businesses  provide   comprehensive   database
management  services,  custom telemarketing/telefundraising  services  and other
direct marketing services. The principal advantages of these customized services
include: (i) the ability to expand and adapt a database to the client's changing
business needs; (ii) the  ability to have services  operate on a flexible  basis
consistent  with the client's goals; and (iii) the integration with other direct
marketing services of database management services and list processing services,
which is necessary to  keep a given database  current. Some services offered  by
the Company are described below.
    
 
   
     Database  Management Services.  The Company's  database management services
begin with database creation  and development. This  includes both the  planning
stages  and  analytical processes  to review  all of  the client's  customer and
operational files.  Utilizing  both  proprietary and  commercial  software,  the
Company  consolidates all of  the separate information  and relationships across
multiple files and  converts the  client's raw information  into a  consolidated
format.  Once  the  client's  customer data  is  consolidated  and  the database
created, the data is enhanced using a wide selection of demographic, geographic,
census and lifestyle information for over 95 million households and 153  million
individuals  to  identify patterns  and probabilities  of behavior.  The Company
licenses this information from  a variety of leading  data compilers. See  'Risk
Factors -- Dependence on Relationships with Data Compilers.'
    
 
                                       42



<PAGE>
 
<PAGE>
   
     The  combination  of each  client's  proprietary customer  information with
external data files provides a customized  profile of a client's customer  base,
enabling  the client,  through the  use of  the Company's  behavior modeling and
analysis services,  to design  a  direct marketing  program for  its  customers.
Through  the development of a scoring model, the client can segment its database
and determine its best customers and  prospects in each marketplace. The  entire
process results in a customized direct marketing program that can be targeted to
distinct  audiences  with a  high  propensity to  buy  the client's  products or
services. Because  of the  dynamic  nature and  complexity of  these  databases,
clients  frequently  request that  the Company  update  such databases  with the
results of recent  marketing programs and  periodically perform list  processing
services as part of the client's ongoing direct marketing efforts.
    
 
   
     Data Processing. The Company's primary data processing service is to manage
from  the  Company's  data center  all  or  a portion  of  a  client's marketing
information processing  needs.  After  migrating  a client's  raw  data  to  the
Company's data center, the Company's technology allows the client to continue to
request and access all available information from remote sites. The database can
also  be  verified for  accuracy and  overlayed with  external data  elements to
further identify specific consumer behavior.
    
 
     Other data  processing services  provided include  migration (takeover  and
turnover)  support  for  database  maintenance  or  creation,  merge/purge, data
overlay and  postal qualification.  The Company  also offers  on-line and  batch
processing capacity, technical support, and data back-up and recovery.
 
     List  Services. List processing includes  the preparation and generation of
comprehensive name  and  address  lists  which  are  used  in  direct  marketing
promotions.  The Company's  state-of-the-art data  center in  New York  City and
large volume  processing  capabilities  allow  the  Company  to  meet  the  list
processing  needs of its  clients through its  advanced list processing software
applications,  list  brokerage  and  list  management  operations.  The  Company
customizes list processing solutions by utilizing a variety of licensed software
products  and  services,  such  as  Address  Conversion  and  Reformat,  Address
Standardization and Enhanced Merge/Purge, as well as National Change of  Address
(NCOA),  Delivery Sequence File  and Locatable Address  Conversion System. Other
licensed products include databases used for  suppressions such as the DMA  Mail
Preference File and the American Correctional Association Prison Suppress File.
 
     The   Company  also  offers  an   array  of  list  acquisition  techniques.
Approximately 12,000 lists are  available for rental in  the list industry.  The
Company's  account  managers,  most  of whom  are  hired  from  existing Company
accounts, use  their  industry  experience as  well  as  sophisticated  computer
profiles  to recommend particular lists  for customer acquisition campaigns. The
Company  acquires  hundreds  of  millions  of  records  annually  for   customer
acquisition  campaigns.  The  Company  also manages  over  75  lists  for rental
purposes on behalf of list owners.
 
   
     Database Product Development. To  further leverage its database  management
and  list processing  services, the  Company has  developed a  new product using
client/server technology. The product is a scalable, three-tiered  client/server
data  warehouse  system that  provides desktop,  real-time decision  support and
marketing analysis to a  non-technical user. This  application is an  intuitive,
graphical  user interface tool  that offers both flexibility  and the ability to
access and  analyze large  customer  files exceeding  100 million  records.  The
incorporation  of third-party software, relational and multidimensional database
technology in an  open system  environment is  intended to  allow the  Company's
clients  to take advantage  of the latest  developments in high-speed computing,
utilizing both single and multi-processor  hardware. See 'Risk Factors --  Rapid
Technological Change.'
    
 
   
     Custom Telemarketing/Telefundraising Services. Custom
telemarketing/telefundraising  services are  designed according  to the client's
existing database and any  other databases which may  be purchased or rented  on
behalf  of  the  client to  create  a  direct marketing  program  or fundraising
campaign to achieve specific objectives.  After designing the program  according
to  the  marketing  information  derived  from  the  database  analysis,  it  is
conceptualized in terms of the message content of the offer or solicitation, and
an assessment is made of other supporting elements, such as the use of a  direct
mail letter campaign.
    
 
     Typically,  a campaign is  designed in collaboration  with a client, tested
for accuracy and responsiveness and  adjusted accordingly, after which the  full
campaign is commenced. The full
 
                                       43



<PAGE>
 
<PAGE>
campaign  runs for a mutually agreed period,  which can be shortened or extended
depending on the results achieved.
 
   
     An important feature of  the custom telemarketing/telefundraising  campaign
is that it can be implemented either on-site at a client-provided facility or at
the  Company's  calling center  in Berkeley,  California. On-site  campaigns are
generally  based  on  what  is  called  a  'relationship'  or  'affinity'  sale.
Telemarketing  campaigns often require  multiple calls whereby  a caller must be
knowledgeable about the  organization and the  subject matter and  will seek  to
engage   a  prospect  selected  from  the   client's  database  in  an  extended
conversation which serves  to: (i)  gather information; (ii)  convey the  offer,
describe its merits and cost, and solicit gifts or donations; and (iii) conclude
with  a purchase, donation or pledge. Telefundraising from the Company's calling
center usually involves campaigns that do not use the multiple call format,  but
instead  use computer  driven predictive dialing  systems which  are designed to
maximize the  usage rate  for all  telephones as  the system  works through  the
calling database.
    
 
   
     Market  Analysis. The  Company's market  research services  include problem
conceptualization, program design,  data gathering and  results analysis.  These
services are conducted through telephone, mail and focus groups. Through the use
of  data capture  technology, the  Company is  also able  to obtain  data from a
statistically projectable sample  of market  survey contacts.  The Company  then
tabulates  and  analyzes data  using  multi-variate statistical  techniques, and
produces detailed reports  to answer  clients' marketing  questions and  suggest
further marketing opportunities.
    
 
   
     Direct  Mail Support Services.  The Company's direct  mail support services
include   preparing   and    coordinating   database    services   and    custom
telemarketing/telefundraising   services  for  use  in  addressing  and  mailing
materials to  current and  potential  customers. The  Company obtains  name  and
address  data from  clients and  other external  sources, processes  the data to
eliminate  duplicates,  corrects   errors,  sorts  for   postal  discounts   and
electronically  prepares the data for other vendors who will address pre-printed
materials.
    
 
   
MARKETING AND SALES
    
 
   
     The Company's  marketing  strategy  is to  offer  customized  solutions  to
clients'  database  management, telemarketing/telefundraising  and  other direct
marketing requirements. Historically,  the Company's  operating businesses  have
acquired  new  clients and  marketed their  services  by attending  trade shows,
advertising in  industry publications,  responding  to requests  for  proposals,
pursuing  client referrals  and cross-selling  to existing  clients. The Company
targets those companies  that have  a high probability  of generating  recurring
revenues  because of their ongoing direct  marketing needs, as well as companies
which have large customer bases that can benefit from targeted direct  marketing
database services and customized telemarketing/telefundraising services.
    
 
   
     The    Company   markets   its   database   management   services,   custom
telemarketing/telefundraising  services  and  other  direct  marketing  services
through  a  sales  force  consisting of  both  salaried  and  commissioned sales
persons. In some instances, account  representatives will coordinate a  client's
database  management, custom  telemarketing/telefundraising and/or  other direct
marketing needs to identify cross-selling opportunities.
    
 
   
     Account representatives are responsible for keeping existing and  potential
clients  informed of the results of  recent marketing campaigns, industry trends
and new developments in the  Company's technical database resources. Often,  the
Company  develops  an initial  pilot  program for  new  or potential  clients to
demonstrate the effectiveness of  its services. Access  to data captured  during
such  pilot programs allows  the Company and its  clients to identify previously
unrecognized target market opportunities and  to modify or enhance the  client's
marketing  effort on the basis of such information. Additionally, the Company is
able to provide  its clients  with current updates  on the  progress of  ongoing
direct marketing programs.
    
 
     Pricing for database management services, custom
telemarketing/telefundraising  services and  other direct  marketing services is
dependent upon the complexity of the services required. In general, the  Company
establishes  pricing for clients  by detailing a broad  range of service options
and quotation proposals for specific  components of a direct marketing  program.
These  quotes are based in part on the volume of records to be processed and the
level  of  customization  required.  Additionally,  if  the  level  of  up-front
customization  is high, the Company charges  a one-time development fee. Pricing
for data
 
                                       44



<PAGE>
 
<PAGE>
processing services is dependent upon the anticipated range of computer resource
consumption. Typically, clients are charged a  flat or stepped-up rate for  data
processing services provided under multi-year contracts. If the processing time,
data  storage,  retrieval requirements  and  output volume  exceed  the budgeted
amounts, the client may be subject to an additional charge. Minimum charges  and
early   termination  charges  are  typically  included  in  contracts  or  other
arrangements between the Company and the client.
 
     On-site telemarketing and  telefundraising fees  are generally  based on  a
mutually  agreed percentage of amounts received  by the Company's clients from a
campaign. Off-site fees  are typically  based on  a mutually  agreed amount  per
contact with a potential donor.
 
PERSONNEL AND TRAINING
 
   
     The  Company believes that the  quality and training of  its employees is a
key element  of  client satisfaction.  The  Company further  believes  that  its
strategy  of recruiting  personnel with industry  specific experience, technical
knowledge or  affinities  related to  the  client's purpose,  particularly  with
respect  to its  custom telemarketing/telefundraising  on-site calling services,
attracts a more effective work force. The Company offers in-house and on-the-job
training programs for personnel, including instruction on the nature and purpose
of the specific  projects, as  well as regular  briefings concerning  regulatory
matters  and  proper  telemarketing  and  data  capture  techniques.  Calls  are
typically made from a lead provided by the client or other third party  sources.
Callers  are always  required to  identify themselves  and the  institution they
represent, in advance of any dialogue. Since calls are meant to be non-intrusive
and friendly,  it often  takes two  or more  calls to  a customer  to confirm  a
transaction.
    
 
   
     Approximately  80% of  the Company's service  representatives are part-time
employees who  are compensated  on  an hourly  basis  with a  commission  and/or
performance  bonus,  which  is  typical  for  the  telemarketing  industry.  The
Company's use of calling facilities  provided by a client  relates in part to  a
high  level of dedication to  customer service and to  the localized talent pool
found by  the  Company  to be  most  effective  for employee  retention.  As  of
September  30, 1996, the  Company had approximately  100 full-time employees. In
addition, during  peak  periods, the  Company  has  employed as  many  as  1,000
part-time or temporary employees. None of the Company's employees is represented
by a labor union and the Company believes it has satisfactory relations with its
employees.
    
 
CLIENT BASE
 
     The  Company  believes that  its  large and  diversified  client base  is a
primary asset which contributes to stability  and the opportunity for growth  in
revenues. The Company has approximately 600 clients who utilize various database
management  services,  custom telemarketing/telefundraising  services  and other
direct marketing  services. These  clients  are comprised  of leading  arts  and
cultural   institutions,  advocacy  groups,  and  commercial  companies  in  the
publishing,  live  entertainment  and  events  marketing,  public  broadcasting,
financial  services  (including  credit  card,  home  mortgage  and  home equity
services), education, travel  and leisure and  healthcare industries. No  single
client accounted for more than 6% of such total revenue in fiscal 1996 or in the
three months ended September 30, 1996 on a pro forma basis.
 
QUALITY ASSURANCE
 
   
     Each  of  the Company's  operating  businesses has  consistently emphasized
service and employee  training. In particular,  the Company's quality  assurance
program  with respect to its telemarketing/telefundraising services includes the
selection and training  of qualified calling  representatives, the training  and
professional  development  of call  center  management personnel,  monitoring of
calls and sales verification and editing.  Both the Company and its clients  are
able to perform real time on-site and remote call monitoring to maintain quality
and efficiency. Sales confirmations may be recorded (with customer consent), and
calls  may also be monitored by management  personnel to verify the accuracy and
authenticity of transactions.
    
 
     The Company diligently pursues  its policies of good  practice and has  had
satisfactory  experience with regulators concerning its activities. Although the
telemarketing industry  has had,  in  certain instances,  a history  of  abusive
practices,  many  of  which have  been  targeted  at the  elderly  or uneducated
segments of the population,  the individuals targeted  by the Company  generally
consist of affinity group
 
                                       45



<PAGE>
 
<PAGE>
members  who are receptive  to the calls,  often volunteering valuable marketing
information to the institution for which the representative is calling.
 
COMPETITION
 
   
     The  direct  marketing   services  industry  is   highly  competitive   and
fragmented,  with  no  single  dominant competitor.  The  Company  competes with
companies that have more extensive financial, marketing and other resources  and
substantially  greater assets than  those of the  Company, thereby enabling such
competitors to have  an advantage  in obtaining client  contracts where  sizable
asset  purchases or  investments are  required. The  Company also  competes with
in-house database  management,  telemarketing/telefundraising  and  direct  mail
operations of certain of its clients or potential clients.
    
 
   
     Competition  is based on quality and  reliability of products and services,
technological expertise, historical  experience, ability  to develop  customized
solutions  for  clients,  technological  capabilities  and  price.  The  Company
believes that  it competes  favorably,  especially in  the performing  arts  and
cultural sectors. The Company's principal competitors in the database management
services field are Acxiom, Inc., Dimac Corporation, Direct Marketing Technology,
Fair  - Isaac, Inc., Harte-Hanks  Communications, Inc. and May  & Speh, Inc. The
Company's principal  competitors  in  the  custom  telemarketing/telefundraising
field are Arts Marketing, Inc. and Ruffalo, Cody & Associates, and, with respect
to   the  operation  of  calling  centers,  The  Share  Group  and  Great  Lakes
Communications.
    
 
COMPETITIVE STRENGTHS
 
   
     Customized Premium Services. The  Company believes a competitive  advantage
of  its  services is  the custom  nature and  value-added component  it provides
within a  client's overall  marketing process.  This customization  arises  from
enhancing  and  integrating  data  provided  by  clients  to  achieve  the  most
productive  and  cost-effective   marketing  program.  The   Company  not   only
collaborates on message content but also assists its client in identifying which
medium  or mix  of mediums  is best suited  to implement  the client's marketing
program.
    
 
   
     Long-Term Client Relationships and  Recurring Revenue Streams. The  Company
has  approximately 600 clients and believes the reason a majority of its clients
have been clients for many years is because of the Company's ability to  provide
quality  services  on a  customized basis.  The  Company has  been able  to gain
knowledge of and experience with a  client's customer base and market  dynamics.
The  Company seeks recurring  revenues by becoming an  integral part of clients'
marketing programs by offering a wide breadth of ongoing interrelated  services.
Although  many of the Company's arrangements with  clients are entered into on a
project by project basis, it has been the Company's experience that its database
management clients cannot easily change service providers due to the breadth and
nature of  the ongoing  services provided.  These services  often become  a  key
element  of the  clients' marketing operations  and there  are significant costs
associated with making  such a change.  See 'Risk Factors  -- Lack of  Long-Term
Contracts.'
    
 
   
     Continuity  of Management,  Industry Specific  Expertise and  Investment in
Technical Personnel. The  Company believes  that its  industry focused  approach
creates  a competitive  advantage over  other providers  of database management,
custom  telemarketing/telefundraising  services   and  other  direct   marketing
services  who have a more generalized approach.  The Company has hired and seeks
to hire many individuals  with industry specific  experience who understand  the
nature  of  the clients'  customers  and the  dynamics  of the  marketplace. The
Company considers such personnel better able to apply the Company's  proprietary
software  programs to  meet the  client's direct  marketing and  data processing
needs.
    
 
   
     State-of-the-Art Technology. The  Company's investment in  state-of-the-art
technology has enabled it to provide quality service to clients for whom the use
of  timely, accurate data is critical for  the success of their direct marketing
programs. This  is particularly  true  with respect  to the  Company's  database
management  services designed to  drive higher response  rates within a specific
time period allotted for a marketing program. In addition, much outsourced  data
processing requires prompt turnaround time for marketing decisions.
    
 
                                       46


<PAGE>
 
<PAGE>
TECHNOLOGICAL RESOURCES AND FACILITIES
 
   
     The Company maintains a state-of-the-art outbound
telemarketing/telefundraising   calling  center  in  Berkeley,  California.  The
Berkeley calling  center increases  the efficiency  of its  outbound calling  by
using  a computerized predictive  dialing system supported  by a UNIX-based call
processing server system and networked computers. The predictive dialing system,
using relational  database  software,  supports 72  outbound  telemarketers  and
maximizes calling efficiency by reducing the time between calls for each calling
station  and reducing the number of  calls connected to wrong numbers, answering
machines and electronic devices. The system provides on-line real time reporting
of caller  efficiency and  client program  efficiency as  well as  flexible  and
sophisticated  reports analyzing caller sales results and client program results
against Company and client selected parameters. The Berkeley calling center  has
the  capacity to serve up to 15  separate clients or projects simultaneously and
can produce 27,000 valid contacts per week (1,400,000 per year) or 3,400 calling
hours per week  (176,800 per  year) on  a single  shift basis.  A valid  contact
occurs  when the caller  speaks with the  intended person and  receives a 'yes,'
'no' or  'will consider'  response. The  existing platform  can be  expanded  to
accommodate  100 predictive  dialing stations  with a  single shift  capacity of
approximately 1,900,000 valid contacts per year.
    
 
     The Company leases all of its real property. The Company leases  facilities
for  its headquarters  in Culver  City, California.  The Company  also maintains
sales and service offices in New York City and Los Angeles, California, its data
center in  New York  City  and its  telemarketing  calling center  in  Berkeley,
California. The Company's administrative office for its
telemarketing/telefundraising  operations in Los  Angeles, California is located
in office space leased  from Mr. Dunn,  which lease the  Company believes is  on
terms  no less  favorable than  those that  would be  available from independent
third  parties.  See  'Certain   Transactions  --  Transactions  Under   Current
Management  After  Alliance  Acquisition  -- Transactions  with  Mr.  Dunn.' The
Company believes  that all  of its  facilities  are in  good condition  and  are
adequate  for its current needs through  fiscal 1998. However, further increases
in  off-site  telemarketing/telefundraising  activities  could  necessitate  the
leasing  of additional  space for calling  center expansion.  If such additional
space were to be needed, the Company  believes it would be readily available  at
commercially  reasonable rates and on commercially reasonable terms. The Company
also believes that its technological resources, including the mainframe computer
and other data processing and data storage computers and electronic machinery at
its data center in New York City,  as well as its related operating,  processing
and  database software,  are all adequate  for its current  needs through fiscal
1998. Nevertheless, the Company intends  to expand its technological  resources,
including  computer  systems,  software, telemarketing  equipment  and technical
support with proceeds from the Underwritten Offering. See 'Use of Proceeds.' Any
such expansion may require the leasing of additional operating office space.
 
INTELLECTUAL PROPERTY RIGHTS
 
     The  Company  relies   upon  its  trade   secret  protection  program   and
non-disclosure  safeguards  to  protect its  proprietary  computer technologies,
software applications and systems know-how. In the ordinary course of  business,
the Company enters into license agreements and contracts which specify terms and
conditions  prohibiting  unauthorized  reproduction or  usage  of  the Company's
proprietary technologies  and software  applications. In  addition, the  Company
generally  enters into  confidentiality agreements with  its employees, clients,
potential clients and suppliers with access to sensitive information and  limits
the  access  to  and  distribution  of  its  software  documentation  and  other
proprietary information.  No assurance  can be  given that  steps taken  by  the
Company  will be adequate to deter misuse or misappropriation of its proprietary
rights or  trade secret  know-how.  The Company  believes  that there  is  rapid
technological  change  in  its  business and,  as  a  result,  legal protections
generally  afforded  through  patent  protection  for  its  products  are   less
significant  than the knowledge,  experience and know-how  of its employees, the
frequency of product  enhancements and  the timeliness and  quality of  customer
support in the usage of such products.
 
GOVERNMENT REGULATION AND PRIVACY ISSUES
 
     The  telemarketing industry has  become subject to  an increasing amount of
federal and state  regulation during the  past five years.  The TCPA limits  the
hours  during which  telemarketers may call  consumers and prohibits  the use of
automated   telephone   dialing    equipment   to    call   certain    telephone
 
                                       47



<PAGE>
 
<PAGE>
numbers.  The TCFAPA broadly authorizes the FTC to issue regulations prohibiting
misrepresentations in  telemarketing sales.  The FTC's  new telemarketing  sales
rules  prohibit misrepresentations of the cost, terms, restrictions, performance
or duration of products or services offered by telephone solicitation,  prohibit
a  telemarketer from  calling a consumer  when that consumer  has instructed the
telemarketer not to  contact him or  her, prohibit a  telemarketer from  calling
prior  to 8:00 a.m. or after 9:00  p.m. and specifically address other perceived
telemarketing abuses  in  the  offering  of prizes  and  the  sale  of  business
opportunities  or investments. Violation of these rules may result in injunctive
relief, monetary  penalties or  disgorgement of  profits and  can give  rise  to
private actions for damages.
 
     While  the  FTC's  new rules  have  not  caused the  Company  to  alter its
operating procedures, additional federal or state consumer-oriented  legislation
could  limit  the telemarketing  activities  of the  Company  or its  clients or
significantly increase the Company's costs of regulatory compliance.
 
     Several of the industries which the Company intends to serve, including the
financial services, and healthcare industries, are subject to varying degrees of
government regulation. Although compliance  with these regulations is  generally
the  responsibility of the Company's clients, the  Company could be subject to a
variety of enforcement or private actions for its failure or the failure of  its
clients to comply with such regulations.
 
     In  addition, the growth  of information and  communications technology has
produced a proliferation of information of various types and has raised many new
issues concerning the privacy  of such information.  Congress and various  state
legislatures have considered legislation which would restrict access to, and the
use of, credit and other personal information for direct marketing purposes. The
direct  marketing services industry, including  the Company, could be negatively
impacted in the event any of these or similar types of legislation are enacted.
 
     Currently  the  Company  trains  its  service  representatives  and   other
personnel to comply with the regulations of the TCPA, the TCFAPA and the FTC and
the  Company  believes  that  it  is in  substantial  compliance  with  all such
regulations.
 
LEGAL PROCEEDINGS
 
     The Company is, and,  from time to  time may be, a  party to routine  legal
proceedings  incidental to its business. The  outcome of these legal proceedings
is not expected to have a material adverse effect on the consolidated  financial
condition, operating results or liquidity of the Company, based on the Company's
current understanding of the relevant facts and law.
 
                                       48




<PAGE>
 
<PAGE>
                                   MANAGEMENT
 
DIRECTORS AND EXECUTIVE OFFICERS
 
     The  Company's executive officers, Directors  and significant employees and
their positions with the Company are as follows:
 
<TABLE>
<CAPTION>
NAME                                   AGE                                 POSITION
- ------------------------------------   ---   ---------------------------------------------------------------------
 
<S>                                    <C>   <C>
Barry Peters........................   56    Chairman of the Board of Directors and Chief Executive Officer
E. William Savage...................   54    Director, President, Chief Operating Officer, Secretary and Treasurer
J. Jeremy Barbera...................   40    Director and Vice President of All-Comm and President and Chief
                                               Executive Officer of Metro
Stephen Dunn........................   46    Vice President of All-Comm and President and Chief Executive Officer
                                               of SD&A
Robert M. Budlow....................   35    Vice President of All-Comm and Executive Vice President and Chief
                                               Operating Officer of Metro
Scott A. Anderson...................   39    Chief Financial Officer
Thomas Scheir.......................   43    Vice President and Chief Operating Officer of SD&A
S. James Coppersmith................   63    Director
Seymour Jones.......................   65    Director
C. Anthony Wainwright...............   63    Director
</TABLE>
 
     Mr. Peters has been  Chairman of the Board  and Chief Executive Officer  of
the  Company since the acquisition of Alliance in April 1995 and has 26 years of
experience in business  development and  corporate finance.  Prior thereto,  Mr.
Peters  served as  Chairman and  Chief Executive  Officer of  Alliance, which he
co-founded, since its  formation in 1994.  Prior to the  formation of  Alliance,
from  1972  to  1993, Mr.  Peters  served  as the  Managing  Director  of Vector
Holdings, Inc.  and  its  predecessor companies,  an  investment  concern  which
specialized  in sponsoring management  groups for buyouts  and restructurings of
companies including:  ESB Ray-O-Vac  Corp.,  Time, Inc.,  Avco/Embassy  Pictures
Corp.,  Signal Companies, Inc., ITT  Corporation, Borg-Warner Corporation and F.
Schumacher & Co., Inc.
 
     Mr. Savage  has been  a Director  and President,  Chief Operating  Officer,
Secretary  and Treasurer  of the  Company since  the acquisition  of Alliance in
April 1995 and has  27 years of executive  business experience with emphasis  on
operations,  marketing  and business  development. Prior  thereto, he  served as
President of Alliance,  which he  co-founded, since  its formation  in 1994.  In
addition,  Mr. Savage has been serving since 1991 as a director and as President
of Movie Theatre Associates,  Inc. and Movie Theatre  Holdings, Inc., a  general
partner and a limited partner, respectively, of Movie Theatre Investors Ltd., an
investment partnership that owns and operates movie theatres.
 
     Mr.  Barbera has been  a Director and  Vice President of  the Company since
October 1996  and President  and  Chief Executive  Officer  of Metro  since  its
formation  in 1987. Mr.  Barbera has 15  years of experience  in data management
services, and over 20 years of experience in the entertainment marketing area.
 
     Mr. Dunn has been  Vice President of the  Company since September 1996  and
has  also  been  President  and  Chief  Executive  Officer  of  SD&A,  which  he
co-founded, since  its formation  in  1983. Previously,  Mr.  Dunn served  as  a
consultant for the Los Angeles Olympic Organizing Committee for the Olympic Arts
Festival,  as Director of Marketing for the  New World Festival of the Arts, and
as Director of Marketing for the Berkeley Repertory Theater.
 
     Mr. Budlow has been  Vice President of the  Company since October 1996  and
Executive Vice President and Chief Operating Officer of Metro since 1990. He has
10  years  of  experience  in  database  management  services  and subscription,
membership and donor renewal programs.
 
     Mr. Anderson has been Chief Financial Officer of the Company since May 1996
and was Controller from May 1995 to May 1996 and a Director of the Company  from
May 1996 to August 1996. Prior thereto, from December 1994 to April 1995, he was
associated  with the accounting firm of Coopers & Lybrand L.L.P., and, from 1988
to 1994, he was  a manager in  the assurance department of  an affiliate of  the
accounting  firm of Deloitte &  Touche, LLP. Mr. Anderson  is a Certified Public
Accountant.
 
     Mr. Scheir has  been Vice  President and  Chief Operating  Officer of  SD&A
since  September 1996. Prior thereto, from 1990  to September 1996, he was Chief
Financial Officer of SD&A, and from 1983 to
 
                                       49



<PAGE>
 
<PAGE>
1990, he served as Business Manager of  SD&A. Prior to joining SD&A, Mr.  Scheir
was List Manager with the San Francisco Symphony's marketing department.
 
     Mr.  Coppersmith has been a Director of  the Company since June 1996. Since
1994, Mr. Coppersmith  has been Chairman  of the Board  of Trustees of  Boston's
Emerson  College. Until his retirement in 1994, he held various senior executive
positions  with  Metromedia  Broadcasting   where  he  managed  its   television
operations  in Los Angeles,  New York, and  Boston, and served  as President and
General Manager  of Boston's  WCVB-TV,  an ABC  affiliate  owned by  The  Hearst
Corporation.  Mr. Coppersmith  also serves  as a  director for  WABAN, Inc., Sun
America Asset Management Corporation, Chyron Corporation, Uno Restaurant  Corp.,
Kushner/Locke, Inc., and The Boston Stock Exchange.
 
     Mr.  Jones  has been  a  Director of  the  Company since  June  1996. Since
September 1995,  Mr.  Jones has  been  a professor  of  Accounting at  New  York
University.  Prior thereto, from April  1974 to September 1995,  Mr. Jones was a
senior partner of the accounting firm of Coopers & Lybrand L.L.P. Mr. Jones  has
over  35 years of  accounting experience and  over 10 years  of experience as an
arbitrator and as  an expert witness,  particularly in the  area of mergers  and
acquisitions.
 
     Mr.  Wainwright has been  a Director of  the Company since  August 1996 and
also served as a Director of the Company from the acquisition of Alliance  until
May  1996. Prior thereto, he was a director of Alliance. Mr. Wainwright also has
been Chairman and Chief Executive Officer  of the advertising firm Harris  Drury
Cohen,  Inc. since 1995. Prior thereto, from 1994 to 1995, he served as a senior
executive with Cordiant  P.L.C.'s Compton  Partners, a unit  of the  advertising
firm  Saatchi & Saatchi World  Advertising, and, from 1989  to 1994, as Chairman
and Chief Executive Officer of Campbell  Mithun Esty, a unit of the  advertising
firm  Saatchi  & Saatchi  World Advertising,  in New  York. Mr.  Wainwright also
serves as a director  of Gibson Greeting, Inc.,  Del Webb Corporation,  American
Woodmark Corporation and Specialty Retail Group, Inc.
 
BOARD OF DIRECTORS
 
  Classification of Board
 
   
     The Board of Directors of the Company currently consists of six members and
is  divided into  three classes  (designated Class I,  Class II  and Class III).
Class I consists  of Messrs.  Peters and Savage,  Class II  consists of  Messrs.
Jones  and Barbera and Class III consists of Messrs. Coppersmith and Wainwright,
each of whom will serve until the annual meetings of the Company to be held  for
fiscal  1996, in the case of the Class  I and Class II Directors, and for fiscal
1997, in the case of the Class III Directors. At the 1996 annual meeting of  the
Company,  each of the Class I and  Class II Directors will stand for re-election
for terms which will expire in 1998, in  the case of the Class I Directors,  and
1999,  in  the case  of the  Class  II Directors.  At each  annual stockholders'
meeting, Directors nominated to the class of Directors whose term is expiring at
that annual meeting will be elected for a term of three years, and the remaining
Directors  will  continue  in  office  until  their  respective  terms   expire.
Accordingly,  at each annual meeting at least two of the Company's six Directors
will be elected, and each Director will  be required to stand for election  once
every three years. In addition, the Restated Articles provide that Directors may
only  be removed  upon the  affirmative vote  of 75%  of the  outstanding Common
Stock.
    
 
  Compensation of Directors
 
     Directors who are not employees of the Company currently receive an  annual
retainer  fee of  $10,000 for serving  on the  Board of Directors  and an annual
retainer fee of $1,500 for  serving as a member  of any committee thereof.  Such
Directors  will also be  reimbursed for their  reasonable expenses for attending
board and  committee meetings.  Any Director  who  is also  an employee  of  the
Company  is not  entitled to any  compensation or reimbursement  of expenses for
serving as a Director of the Company or a member of any committee thereof.
 
  Committees
 
     The Board of  Directors has  established two directorate  committees --  an
audit review committee (the 'Audit Committee'), comprised of Messrs. Coppersmith
and   Jones,  and  a  compensation  committee  (the  'Compensation  Committee'),
comprised of Messrs.  Coppersmith and  Wainwright, all of  whom are  independent
Directors  and are  not eligible  to receive options  or other  rights under any
employee stock or other benefit plan for so long as such Director is a member of
the Compensation  Committee (other  than  the right  of  each such  Director  to
receive options exercisable for 15,000 shares
 
                                       50



<PAGE>
 
<PAGE>
of  Common Stock granted in April of each year, if such Director is then serving
in such capacity, pursuant to a  resolution adopted by the Board of  Directors).
The  functions of the Audit Committee are  to recommend annually to the Board of
Directors the appointment of the independent public accountants of the  Company,
discuss  and review  the scope  and the  fees of  the prospective  annual audit,
review the results  thereof with the  Company's independent public  accountants,
review  compliance with existing major accounting  and financial policies of the
Company, review  the adequacy  of  the financial  organization of  the  Company,
review  management's procedures  and policies  relative to  the adequacy  of the
Company's internal accounting  controls and  compliance with  federal and  state
laws  relating  to  accounting  practices,  and  review  and  approve  (with the
concurrence  of  a  majority  of  the  independent  Directors  of  the  Company)
transactions, if any, with affiliated parties. The functions of the Compensation
Committee  are to  formulate the Company's  policy on  compensation of executive
officers, to review and approve annual salaries and bonuses for all officers, to
review, approve and recommend to the Board of Directors the terms and conditions
of all  employee  benefit  plans  or changes  thereto,  and  to  administer  the
Company's stock option plans.
 
EXECUTIVE COMPENSATION
 
  Summary Compensation Table
 
   
     The following table (the 'Summary Compensation Table') provides information
relating  to compensation for the fiscal years  ended June 30, 1996 and June 30,
1995  for  the Chairman  of the Board  and Chief Executive Officer,  each of the
other  executive officers  of the Company  whose compensation is  required to be
disclosed by the rules  and regulations of the  Commission during such years  as
shown  in the table  and, because the Company does not have four other executive
officers whose  compensation  is required to be  so disclosed, two key employees
(collectively, the 'Named Executive Officers').
    

<TABLE>
<CAPTION>
                                       FISCAL                 ANNUAL COMPENSATION
                                        YEAR        ----------------------------------------
                                        ENDED                                 OTHER ANNUAL
NAME AND PRINCIPAL POSITION          JUNE 30,(1)    SALARY($)    BONUS($)    COMPENSATION($)
- ----------------------------------   -----------    ---------    --------    ---------------
<S>                                  <C>            <C>          <C>         <C>
Barry Peters .....................       1996        100,626          --              --
  Chairman of the Board and Chief        1995         26,442          --              --
  Executive Officer
E. William Savage ................       1996        100,626          --              --
  President, Chief Operating             1995         26,442          --              --
  Officer, Secretary and Treasurer
Stephen Dunn .....................       1996        228,462          --              --
  Vice President of All-Comm and         1995         42,308          --              --
  President and Chief Executive
  Officer of SD&A
Thomas Scheir ....................       1996        128,461          --              --
  Executive Vice President of SD&A       1995         21,635          --              --
 
<CAPTION>
                                           LONG-TERM COMPENSATION
                                   --------------------------------------
                                            AWARDS              PAYOUTS
                                   ------------------------    ----------
                                                 SECURITIES     
                                   RESTRICTED    UNDERLYING    
                                     STOCK        OPTIONS/        LTIP          ALL OTHER
NAME AND PRINCIPAL POSITION        AWARDS($)      SARS(#)      PAYOUTS($)    COMPENSATION($)
- ---------------------------------- ----------    ----------    ----------    ---------------
<S>                                  <C>         <C>           <C>           <C>
Barry Peters .....................    32,058       150,000            --              --
  Chairman of the Board and Chief         --            --            --              --
  Executive Officer
E. William Savage ................    32,058       150,000            --              --
  President, Chief Operating              --            --            --              --
  Officer, Secretary and Treasurer
Stephen Dunn .....................        --         5,000            --              --
  Vice President of All-Comm and          --            --            --              --
  President and Chief Executive
  Officer of SD&A
Thomas Scheir ....................        --        12,500            --              --
  Executive Vice President of SD&A        --            --            --              --
</TABLE>
 
- ------------
 
(1) Prior  to  the acquisition  of Alliance  in  April 1995,  none of  the Named
    Executive Officers was  an officer  or employee of  the Company.  Therefore,
    compensation  for each of the Named Executive Officers is shown only for the
    prior two fiscal  years. In  addition, because the  acquisition of  Alliance
    took  place in  April 1995,  the compensation  shown for  each of  the Named
    Executive Officers for the fiscal year ended June 30, 1995 reflects only two
    months of compensation in such fiscal year.
 
     In October  1996,  the  Company  acquired Metro.  Based  on  their  current
arrangements  with the Company, if Messrs. Jeremy Barbera, Vice President of the
Company and President and Chief Executive  Officer of Metro, and Robert  Budlow,
Vice  President of the Company  and Executive Vice President  of Metro, had been
executive officers of the  Company at the beginning  of fiscal 1996, they  would
have  been among the  most highly compensated executive  officers of the Company
for such fiscal year. Based on their current arrangements with the Company,  the
Company expects that Messrs. Barbera and Budlow will be among the Company's most
highly compensated executive officers for fiscal 1997. See
'Management -- Executive Compensation -- Employment Contracts.'
 
  Stock Option Grants
 
     The  table below provides information relating  to stock options granted to
the Named Executive Officers during the fiscal year ended June 30, 1996.
 
                                       51



<PAGE>
 
<PAGE>
 
<TABLE>
<CAPTION>
                                                          INDIVIDUAL GRANTS(1)                            POTENTIAL REALIZABLE
                                     --------------------------------------------------------------      VALUE AT ASSUMED ANNUAL
                                      NUMBER OF        % OF TOTAL                                            RATES OF STOCK
                                      SECURITIES      OPTIONS/SARS                                       PRICE APPRECIATION FOR
                                      UNDERLYING       GRANTED TO       EXERCISE OR                          OPTION TERM(2)
                                     OPTIONS/SARS     EMPLOYEES IN     BASE PRICE($)     EXPIRATION    ---------------------------
NAME                                  GRANTED(#)     FISCAL YEAR(3)    (PER SHARE(4))       DATE            5%             10%
- ----------------------------------   ------------    --------------    --------------    ----------    ------------    -----------
<S>                                  <C>             <C>               <C>               <C>           <C>             <C>
Barry Peters......................      150,000            29%             $ 2.00         12/01/02       $122,130       $ 284,615
E. William Savage.................      150,000            29%               2.00         12/01/02        122,130         284,615
Stephen Dunn......................        5,000             1%               3.38         01/08/99          2,660           5,586
Thomas Scheir.....................       12,500             2%               2.00         12/01/02         10,178          23,718
</TABLE>
 
- ------------
 
(1) Since June 30, 1996 through  the date hereof, options currently  exercisable
    for  300,000 shares of Common Stock have  been granted to each of Mr. Peters
    and  Mr.   Savage.  On   December   23,  1996,   in  connection   with   the
    Recapitalization,  options covering 150,000 of each such 300,000 shares were
    cancelled at no cost to the  Company. No other additional options have  been
    granted during this period to any of the Named Executive Officers.
 
(2) Potential realizable value was calculated using an assumed annual compounded
    growth  rate over the term of the option of 5% and 10%, respectively. Use of
    this model should  not be  viewed in  any way as  a forecast  of the  future
    performance  of the Common Stock, which  will be determined by future events
    and unknown factors.
 
(3) During  the  fiscal  year  ended  June  30,  1996,  all  employees  and  all
    non-employee  Directors of the Company received stock options for a total of
    525,003 shares of Common Stock.
 
(4) Exercise price is the closing sales price of the Common Stock as reported on
    The Nasdaq SmallCap MarketSM on the date of the grant.
 
     The following  table  sets  forth information  regarding  the  exercise  of
options  during the Company's fiscal year ended June 30, 1996 and the number and
value of  securities underlying  unexercised  stock options  held by  the  Named
Executive Officers as of June 30, 1996.
 
<TABLE>
<CAPTION>
                                                                                        NUMBER OF
                                                                                        SECURITIES
                                                                                        UNDERLYING
                                                                                       UNEXERCISED     VALUE OF UNEXERCISED
                                                                                       OPTIONS/SARS        IN-THE-MONEY
                                                                                        AT FISCAL        OPTIONS/SARS AT
                                                                                           YEAR          FISCAL YEAR END
                                                              SHARES                      END(#)              ($)(1)
                                                            ACQUIRED ON     VALUE      ------------    --------------------
                                                             EXERCISE      REALIZED    EXERCISABLE/        EXERCISABLE/
NAME                                                            (#)          ($)       UNEXERCISABLE      UNEXERCISABLE
- ---------------------------------------------------------   -----------    --------    ------------    --------------------
<S>                                                         <C>            <C>         <C>             <C>
Barry Peters.............................................      --             --         150,000/0           506,250/0
E. William Savage........................................      --             --         150,000/0           506,250/0
Stephen Dunn.............................................      --             --           5,000/0            10,000/0
Thomas Scheir............................................      --             --          12,500/0            42,188/0
</TABLE>
 
- ------------
 
(1) Fair market value of $5 3/8 per share at June 30, 1996 was used to determine
    the value of in-the-money options.
 
  Stock Option Plan
 
     The  following summary  of the material  features of the  1991 Stock Option
Plan is qualified  in its entirety  by reference to  the full text  of the  1991
Stock Option Plan.
 
     Purpose,  Participants, Effective Date and Duration.  On April 15, 1992 the
Company's stockholders  ratified and  approved  the All-Comm  Media  Corporation
(formerly,  Bristol Holdings,  Inc.) 1991 Stock  Option Plan  (the 'Stock Option
Plan'). The purpose of the Stock Option Plan is to advance the interests of  the
Company by providing an additional incentive to attract and retain qualified and
competent  employees upon whose efforts and  judgment the success of the Company
is largely dependent, through stock ownership in the form of options to  acquire
Common Stock ('Options'). The Stock Option Plan will terminate 10 years from the
date  of  its adoption,  unless earlier  terminated by  the Board  of Directors.
Termination of  the Stock  Option Plan  will  not affect  awards made  prior  to
termination, but awards will not be made after termination.
 
     Eligibility.  Officers, directors and employees of, and consultants to, the
Company, its  subsidiaries and  other companies  in which  the Company  holds  a
substantial  ownership interest (collectively, the 'Optionees'), are eligible to
be granted Options under the Stock  Option Plan. Participation is solely at  the
discretion   of   the   Option   Plan   Committee   (as   defined   below  under
' -- Administration').
 
   
     Shares Subject to  the Stock  Option Plan. The  total number  of shares  of
Common  Stock  that  may be  subject  to  Options under  the  Stock  Option Plan
(including any Options granted and outstanding as of December 23, 1996) may  not
exceed 1,450,000 or such other number as the Board of Directors may, in its sole
discretion,  determine from time to time,  of which 479,504 remain available for
issuance (the 'Reserved Shares').  These shares may  be authorized but  unissued
shares  or treasury shares. In the event of  any change in the number or kind of
Common  Stock  outstanding  pursuant  to  a  reorganization,   recapitalization,
exchange   of  shares,  stock  dividend  or  split  or  combination  of  shares,
appropriate adjustments to the Reserved Shares and the number of shares  subject
to outstanding grants or awards,
    
 
                                       52



<PAGE>
 
<PAGE>
in the exercise price per share of outstanding Options and in the kind of shares
which  may be distributed under  the Stock Option Plan,  will be made. Under the
Stock Option Plan, there is no maximum  or minimum number of shares that may  be
covered  by Options  granted to  a single person.  Shares will  be deemed issued
under the Stock Option Plan  only to the extent  actually issued pursuant to  an
award  or settled in cash or shares. To the extent that an award under the Stock
Option Plan lapses or is forfeited, any shares subject to such award will  again
become available for grant under the terms of the Stock Option Plan.
 
   
     As  of December 23,  1996, Options for  809,807 shares of  Common Stock had
been granted and were outstanding under the Stock Option Plan at exercise prices
ranging from $2.00 to $16.00, and 179,504 shares of Common Stock were  available
for grants of Options under the Stock Option Plan.
    
 
     Administration.  The  Stock  Option  Plan is  administered  by  a committee
appointed by the Board  of Directors (the 'Option  Plan Committee'). The  Option
Plan  Committee consists  of three  or more  persons appointed  by the  Board of
Directors, each of whom  may be a 'disinterested  person' within the meaning  of
former  Rule 16b-3(d)(3)  promulgated by the  Staff of the  Commission under the
Securities Exchange Act of 1934, as  amended (the 'Exchange Act'), as such  Rule
was  in effect  prior to  May 1, 1991.  Because the  Board of  Directors has not
appointed such an Option Plan Committee, as  required by the terms of the  Stock
Option  Plan, the  term 'Option  Plan Committee' refers  to the  entire Board of
Directors.
 
     Subject to the terms  of the Stock Option  Plan, the Option Plan  Committee
has authority to:
 
          (i)  construe and interpret the provisions of the Stock Option Plan or
     of any Option  or Option  Agreement (as  defined below),  adopt, amend  and
     rescind  all  rules,  regulations  and procedures  and  otherwise  make any
     determinations which it deems necessary or advisable for the administration
     of  the  Stock   Option  Plan,  such   interpretations,  rule  making   and
     determinations  to be final,  conclusive and binding  on all persons having
     any interest therein;
 
          (ii) determine who shall be granted Options;
 
          (iii) determine the  number of  shares with respect  to which  Options
     shall  be granted and the exercise price  per share of any Options granted;
     and
 
          (iv) subject to the terms of the Stock Option Plan, specify the  terms
     and  conditions of any Options  granted, including, without limitation, (A)
     prescribing the date or dates on  which an Option becomes exercisable,  (B)
     providing  that an  Option accrues  or becomes  exercisable in installments
     over a period of years or upon the attainment of stated goals, or both, and
     (C) relating an Option  to the continued employment  of the Optionee for  a
     stated period of time, provided that such terms and conditions are not more
     favorable to an Optionee than those expressly permitted in the Stock Option
     Plan.
 
     Stock  Options. The  Option Plan  Committee may  grant awards  to Optionees
under the Stock Option Plan solely in  the form of Options. With regard to  each
Option,  the Option  Plan Committee  determines the  number of  shares of Common
Stock subject to the Option,  the exercise price of  the Option, and the  manner
and  time of exercise of the Option. Options granted under the Stock Option Plan
are non-qualified stock options, which are not entitled to special tax treatment
afforded 'incentive stock options,' as defined in Section 422 of the Code.
 
     The duration of  the Options  granted under the  Stock Option  Plan may  be
specified   pursuant  to   each  respective  stock   option  agreement  ('Option
Agreement'), but in no event can any Option be exercisable after the  expiration
of  10  years  after  the date  of  grant.  The Option  Plan  Committee,  in its
discretion, may  provide  that  any  Option is  exercisable  during  its  entire
duration  or during any lesser period of  time. The option exercise price may be
paid in cash,  by certified  or cashier's check,  by money  order, surrender  of
Common  Stock, or a combination of the foregoing. The Stock Option Plan includes
provisions that limit  the duration of  an Option following  the termination  of
employment of an Optionee for a reason other than death, disability (as defined)
or cause (as defined) and that terminate
unexercised  Options upon termination of the Optionee's employment for cause (as
defined). The  resale of  securities obtained  under the  Stock Option  Plan  is
subject to limitations of the Securities Act and must be sold in connection with
a  registration statement  or pursuant  to Rule  144 of  the Securities  Act. In
addition, the Stock  Option Plan is  not qualified under  Section 401(a) of  the
Code.
 
   
     As  a condition  of any  sale or  issuance of  shares of  Common Stock upon
exercise of any Option, the Stock  Option Committee may require such  agreements
or undertakings, if any, as the Stock Option
    
 
                                       53



<PAGE>
 
<PAGE>
Committee  may deem necessary or advisable to assure compliance with any federal
or state  securities  law or  regulation  including,  but not  limited  to,  the
following:  (a) a representation and warranty by the Optionee to the Company, at
the time any Option is exercised, that such Optionee is acquiring the shares  to
be issued to such Optionee for investment and not with a view to, or for sale in
connection  with, the distribution of any such shares; and (b) a representation,
warranty or agreement to be bound by any legends that are, in the opinion of the
Stock Option Committee, necessary or  appropriate to comply with the  provisions
of  any law or regulation deemed by  the Stock Option Committee to be applicable
to the issuance  of the  shares and are  endorsed upon  the share  certificates.
Furthermore,  an Option is only transferable by the Optionee by will or the laws
of descent and distribution.
 
     The following description of the federal income tax consequences of Options
is general and does not purport to be complete.
 
     Tax Treatment of Options.  An Optionee realizes no  taxable income when  an
Option  is granted. Instead, the difference between the fair market value of the
Common Stock subject  to the  Option and  the exercise  price paid  is taxed  as
ordinary  compensation income  when the Option  is exercised.  The difference is
measured and taxed as of the date of  exercise if the stock is not subject to  a
'substantial  risk of forfeiture,' or as of the  date or dates on which the risk
terminates in other cases. An Optionee may  elect to be taxed on the  difference
between  the exercise price and the fair market value of the Common Stock on the
date of  exercise, even  though some  or all  of the  Common Stock  acquired  is
subject  to a substantial risk of forfeiture. Gain on the subsequent sale of the
Common Stock is taxed as capital gain. The Company receives no tax deduction  on
the  grant of an  Option, but is entitled  to a tax  deduction when the Optionee
recognizes taxable income on or after exercise of the Option, in the same amount
as the income recognized by the Optionee.
 
     Parachute Payments. Under certain circumstances, an accelerated vesting  or
the  cash out of Options in connection  with the events discussed below might be
deemed an 'excess parachute  payment' for purposes of  the golden parachute  tax
provisions  of Section 280G of  the Code. To the extent  it is so considered, an
Optionee may be subject  to a 20% excise  tax and the Company  may be denied  an
income tax deduction.
 
     Effect  of Certain Corporate Transactions. Unless otherwise provided in any
Option Agreement, each  outstanding Option  shall become  immediately and  fully
exercisable (i) if there occurs any transaction (which shall include a series of
transactions  occurring within 60  days or occurring pursuant  to a plan), which
has the  result  that  stockholders  of  the  Company  immediately  before  such
transaction  cease to own at least 51% of  the voting stock of the Company or of
any  entity  which  results  from  the   participation  of  the  Company  in   a
reorganization,  consolidation,  merger, liquidation  or  any form  of corporate
transaction; (ii) if  the stockholders of  the Company shall  approve a plan  of
merger,  consolidation, reorganization, liquidation or  dissolution in which the
Company  does   not  survive   (unless  the   approved  merger,   consolidation,
reorganization,  liquidation or dissolution is subsequently abandoned); or (iii)
if the stockholders of  the Company shall  approve a plan  for the sale,  lease,
exchange  or  other disposition  of all  or substantially  all the  property and
assets of the Company  (unless such plan is  subsequently abandoned). The  Stock
Option  Committee may, in its sole discretion,  accelerate the date on which any
Option may be exercised and may accelerate the vesting of an Option that is  not
immediately  exercisable. The Stock Option Committee, in its sole discretion, by
giving a written cancellation notice to all Optionees may cancel, effective upon
the date of the consummation of  any corporate transaction described in  clauses
(ii)  and (iii), above, any Option which  remains unexercised on such date. Such
cancellation notice shall  be given  a reasonable period  of time  prior to  the
proposed  date of  such cancellation  and may  be given  either before  or after
stockholder approval of such corporate transaction.
 
     Amendments to Stock Option Plan. The Board of Directors may modify,  revise
or  terminate the Stock  Option Plan at any  time and from  time to time, except
that no amendment of the Stock Option Plan or any Option issued under the  Stock
Option  Plan shall  substantially impair  any Option  previously granted  to any
Optionee without the  consent of such  Optionee, or make  any other change  that
requires stockholder approval under applicable law.
 
  Options Issuable to Directors
 
     Pursuant  to a resolution of the Board  of Directors, in April of each year
commencing in April 1996, each non-employee Director who is then serving in such
capacity is granted options exercisable for
 
                                       54



<PAGE>
 
<PAGE>
15,000 shares of Common Stock at an exercise price equal to the market price  of
the Common Stock prevailing on the date such options are granted.
 
  Employment Contracts
 
   
     The  Company entered into a separate  employment agreement with each of Mr.
Barry Peters and Mr. E. William  Savage providing for Mr. Peters' employment  as
Chairman  of the Board  and Chief Executive  Officer of the  Company and for Mr.
Savage's employment  as  President  of  the  Company,  respectively.  Each  such
agreement  provides for an initial term of employment of three years expiring on
June 30,  1998  and  is renewable  for  an  additional three-year  term  at  the
discretion  of the employee covered thereby,  subject to termination as provided
therein. The  base salary  for Mr.  Peters  during the  term of  his  employment
agreement  is $137,500  for the  first year,  $195,000 for  the second  year and
$270,500 for the third year. The base  salary for Mr. Savage during the term  of
his employment agreement is $125,000 for the first year, $175,000 for the second
year  and $245,000 for the third year. In addition, pursuant to the terms of the
relevant employment agreement, each of Mr. Peters and Mr. Savage has options  to
acquire  300,000 shares of Common Stock at  an exercise price of $2.50 per share
for the  first 150,000  shares and  $3.00 per  share for  the remaining  150,000
shares.  In connection  with the  Recapitalization, the  options granted  to Mr.
Peters exercisable for 150,000  shares of Common Stock  at an exercise price  of
$3.00  per share and the  options granted to Mr.  Savage exercisable for 150,000
shares of Common Stock  at an exercise  price of $3.00 per  share, in each  case
under  their respective employment agreements, were  cancelled at no cost to the
Company. See 'The Recapitalization.'  At the end of  each year, or as  otherwise
may be deemed appropriate in the sole discretion of the Board of Directors, each
of  Mr. Peters and Mr. Savage  may be paid a bonus,  payable in whole or part in
Common Stock at the election of the  employee. In addition, each year the  Board
of  Directors may  grant to  each of Mr.  Peters and  Mr. Savage  such number of
options to  purchase shares  of Common  Stock at  such prices  as the  Board  of
Directors  may determine from time  to time to be  appropriate. During the first
year of his employment, Mr. Peters elected to receive less than the full  amount
of cash salary due to him under his employment agreement and was paid a total of
$100,626  in cash  and $32,058  in the  form of  16,029 shares  of Common Stock.
During the second year of Mr.  Peters' employment up to and including  September
30,  1996, Mr. Peters again elected to receive less than the full amount of cash
salary due to him under his employment agreement and was paid a total of $18,750
in cash. Similarly, during the first year of his employment, Mr. Savage  elected
to  receive  less than  the full  amount of  cash  salary due  to him  under his
employment agreement and was paid a total of $100,626 in cash and $32,058 in the
form of 16,029 shares of  Common Stock. During the  second year of Mr.  Savage's
employment  up to and including September 30,  1996, Mr. Savage again elected to
receive less than the full amount of cash salary due to him under his employment
agreement and was paid a total of  $18,750 in cash. The Company has not  entered
into  any  supplemental  arrangements  with  Messrs.  Peters  and/or  Savage  to
compensate either of them for accepting less than the cash salaries due to  them
under  their respective employment agreements. Each of Mr. Peters and Mr. Savage
has agreed  in his  respective  employment agreement  not  to compete  with  the
Company or engage in any business similar to that of the Company during the term
of  such employment agreement. In the event  the employment of Mr. Peters or Mr.
Savage, as the case may be, is terminated  for other than good cause, or if  Mr.
Peters  or Mr. Savage, as the case may be, resigns for 'good reason' (as defined
below), then Mr. Peters or Mr. Savage, as  the case may be, will be entitled  to
receive  severance pay in an amount equal to  (i) one year's base salary then in
effect, payable in accordance with normal payroll practices for the remainder of
the term, plus (ii) the amount determined under clause (i) but payable in a lump
sum on the effective date of such termination.
    
 
     For purposes of each of Mr. Peters' and Mr. Savage's respective  employment
agreement, 'good reason' includes a Change in Control of the Company (as defined
therein),  which is deemed to occur if  (a) after a merger or consolidation, the
Company is not the surviving corporation  and the Company's stockholders do  not
continue  to own at  least 80% of the  Company's assets, (b) there  is a sale of
substantially all of the assets of  the Company, (c) the stockholders approve  a
plan for the liquidation or dissolution of the Company, (d) any person becomes a
30%  or  more beneficial  owner  of the  outstanding  Common Stock,  or  (e) the
employee ceases  to be  a Director  for  any reason,  other than  his  voluntary
resignation or voluntary election not to stand for re-election as a Director.
 
                                       55



<PAGE>
 
<PAGE>
     Effective  as of  April 25, 1995,  SD&A entered into  a separate employment
agreement with each of Mr. Stephen Dunn and Mr. Thomas Scheir providing for  Mr.
Dunn's  employment as  President of  SD&A and  Mr. Scheir's  employment as Chief
Financial Officer of  SD&A, respectively.  Each such agreement  provides for  an
initial  term expiring  on April  25, 1997  and is  renewable for  an additional
one-year term at  the discretion  of the  employee covered  thereby, subject  to
termination as provided therein. The base salary for Mr. Dunn during the term of
his employment agreement is $225,000 for the first year, $250,000 for the second
year  and $275,000 for the third year. The base salary for Mr. Scheir during the
term of his employment is $125,000 for  the first year, $150,000 for the  second
year  and $175,000  for the third  year. At  the end of  each year,  in the sole
discretion of the board of  directors of SD&A, each of  Mr. Dunn and Mr.  Scheir
may  be paid a cash bonus. The agreements also provide for other fringe benefits
as may be approved by the board of  directors of SD&A. Each of Mr. Dunn and  Mr.
Scheir  has agreed in his respective employment agreement not to (i) own, become
employed by, or become a partner of any similar business during the term of  his
employment  agreement,  except that  each  may own  1%  or less  of  any similar
business or  (ii) compete  with  SD&A for  a period  of  three years  after  the
termination of his employment.
 
   
     Effective  as of October 1, 1996,  Metro entered into a separate employment
agreement with  each of  Mr. Jeremy  Barbera, Mr.  Robert Budlow  and Ms.  Janet
Sautkulis  providing  for  Mr.  Barbera's  employment  as  President  and  Chief
Executive Officer of Metro, Mr. Budlow's employment as Executive Vice  President
and  Chief Operating Officer of Metro and Ms. Sautkulis' employment as Executive
Vice President and General Manager  of Metro, respectively. Each such  agreement
provides  for an  initial term expiring  on September 30,  1999 (the 'Employment
Term') and is renewable  for an additional three-year  term unless Metro or  the
employee gives written notice to the other party, at least sixty (60) days prior
to  the expiration  of the Employment  Term, of  its intention not  to renew the
employment agreement. The base salary for Mr. Barbera during the Employment Term
is $150,000 for the first  year, $200,000 for the  second year and $250,000  for
the  third year. Pursuant to the  relevant employment agreement, the base salary
for each of Mr. Budlow and Ms. Sautkulis during the Employment Term is  $125,000
for  the first  year, $165,000 for  the second  year and $200,000  for the third
year. Pursuant to the terms of the  relevant agreement, during each year of  the
Employment  Term, Mr. Barbera, Mr. Budlow and Ms. Sautkulis are each eligible to
receive raises and  bonuses based  upon the  achievement of  earnings and  other
targeted  criteria if  and as  determined by  the Compensation  Committee of the
Board of Directors. The agreements also provide for the granting to Mr. Barbera,
Mr. Budlow  and Ms.  Sautkulis of  options to  acquire Common  Stock if  and  as
determined by the Option Plan Committee. Each of Mr. Barbera, Mr. Budlow and Ms.
Sautkulis  has agreed in his  or her respective employment  agreement (i) not to
compete with Metro or  to be associated with  any other similar business  during
the  Employment Term, except that Mr. Barbera,  Mr. Budlow and Ms. Sautkulis may
each own up to 5%  of the outstanding common  stock of certain corporations,  as
described  more  fully  in  the relevant  employment  agreement,  and  (ii) upon
termination of  employment  with Metro,  not  to solicit  or  encourage  certain
clients of Metro (as more fully described in the relevant employment agreement),
to  cease  doing business  with Metro,  and not  to do  business with  any other
similar business, for a period of three years from the date of such termination.
Metro has the right to  terminate the employment of  Mr. Barbera, Mr. Budlow  or
Ms.  Sautkulis, as the case may be, 'for cause' (as defined below), after giving
notice to such employee, in which event  such employee will be entitled only  to
receive  his or  her salary  at the  rate provided  above to  the date  on which
termination takes effect, plus any compensation  which is accrued but unpaid  on
the  date of termination. In the event of a disposition after October 1, 1996 of
the properties and business of Metro  by merger, consolidation, sale of  assets,
sale  of stock,  or otherwise,  Metro has  the right  to assign  each employment
agreement and all of Metro's rights and obligations thereunder to the  acquiring
or surviving corporation. If, for any reason, such employment agreements are not
assigned  to,  or  assumed  by, such  acquiring  or  surviving  corporation, the
employee covered  thereby  may terminate  such  employment agreement  by  giving
written  notice thereof within six months of the date of any such acquisition or
disposition, and  upon such  termination,  or, if  the employment  agreement  is
terminated  by Metro  without cause, such  employee will be  entitled to receive
severance pay consisting  of a  single lump  sum distribution  (with no  present
value  adjustment) equal to the base salary as provided above then in effect for
a period of  one year, notwithstanding  that such one-year  period might  extend
beyond the Employment Term.
    
 
                                       56



<PAGE>
 
<PAGE>
   
     For  purposes of  each of  Mr. Barbera's,  Mr. Budlow's  and Ms. Sautkulis'
respective employment contract, 'for  cause' includes circumstances whereby  the
relevant  employee shall (i) be convicted of a felony crime, (ii) commit any act
or omit to take  any action in bad  faith and to the  detriment of Metro,  (iii)
commit  an act of moral turpitude to the  detriment of Metro, (iv) commit an act
of fraud against  Metro, or  (v) materially breach  any term  of the  employment
agreement  and fail to  correct the breach  within 10 days  after written notice
thereof; provided that in  the case of  clause (ii), (iii)  or (iv) above,  such
determination  must be made by  the Board of Directors  after a meeting at which
such employee shall have been given an opportunity to explain such actions.
    
 
  Consulting Agreements
 
     On April 15, 1996, the Company  entered into an agreement with Mr.  Seymour
Jones  to  retain his  services as  a  financial consultant  and advisor  to the
Company on a non-exclusive basis for a period of one year. Effective July  1996,
the  agreement was terminated. Notwithstanding such termination, pursuant to the
terms of such agreement,  in August 1996 Mr.  Jones purchased from the  Company,
for  $2,500 in the  aggregate, warrants exercisable for  50,000 shares of Common
Stock at an exercise price of $2.50 per share for the first 25,000 shares, $3.00
per share for  the next  15,000 shares  and $3.50  per share  for the  remaining
10,000  shares. The warrants  are currently exercisable and  expire on April 15,
2000.
 
   
     On April 17, 1996, the Company entered into an agreement with Mr. S.  James
Coppersmith  to retain his services as a financial consultant and advisor to the
Company on a non-exclusive basis for a period of one year. Effective July  1996,
the  agreement was terminated. Notwithstanding such termination, pursuant to the
terms of such agreement,  in September 1996 Mr.  Coppersmith purchased from  the
Company,  for $2,500 in the aggregate, warrants exercisable for 50,000 shares of
Common Stock  at an  exercise price  of $2.50  per share  for the  first  25,000
shares,  $3.00 per share for the next 15,000  shares and $3.50 per share for the
remaining 10,000 shares. The  warrants are currently  exercisable and expire  on
May 15, 2000.
    
 
     On  June 3, 1996, the Company entered into an agreement with Mr. C. Anthony
Wainwright to retain his services as  a financial consultant and advisor to  the
Company  on a non-exclusive basis for a period of two years. As compensation for
such services, Mr. Wainwright is entitled to receive the sum of $1,000 per month
for the term of  the agreement plus all  out-of-pocket expenses incurred by  Mr.
Wainwright   in  the   performance  of   such  services,   provided  that  prior
authorization from the Company shall have been received with respect to any such
expense. In addition, pursuant  to the terms of  such agreement, Mr.  Wainwright
has  the right, which right,  as of the date hereof,  has not been exercised, to
purchase from the Company, for $2,500 in the aggregate, warrants exercisable for
50,000 shares of Common Stock  at an exercise price of  $4.00 per share for  the
first  25,000 shares, $4.50 per  share for the next  15,000 shares and $5.00 per
share for the  remaining 10,000  shares. The warrants  may be  exercised over  a
four-year  period  commencing June  3, 1996.  The  agreement is  only assignable
without the prior written consent of the other  party in the event of a sale  of
all  or substantially all  of the business  of the party  desiring to assign the
agreement. The agreement also provides for indemnification of Mr. Wainwright and
his affiliates (and their respective directors, officers, stockholders,  general
and  limited  partners,  employees,  agents  and  controlling  persons  and  the
successors and assigns of all of the foregoing) by the Company for any losses or
claims arising  out  of  the rendering  of  the  services provided  for  in  the
agreement, other than for negligence or willful misconduct.
 
CHANGE IN CONTROL PROVISIONS OF THE RESTATED ARTICLES AND NEVADA CORPORATE LAW
 
     Restated   Articles.  The  Restated   Articles  require  certain  specified
supermajority stockholder approvals  (the 'Business  Combination Special  Vote')
for  'Business Combinations' with an 'Other  Entity,' which is defined generally
as any corporation, person  or other entity  (excluding certain employee  plans)
that  is  not controlled  by  or under  common  control with  the  Company. Such
Business Combinations include: (i) any  merger or consolidation of the  Company,
or  any of its  affiliates, with or  into any other  corporation; (ii) any sale,
lease, exchange, loan, distribution, dividend or other disposition of all, or  a
substantial  part,  of the  assets of  the  Company; or  (iii) any  sale, lease,
exchange, loan,  distribution,  dividend  or  other disposition  of  all,  or  a
substantial  part,  of  the assets  of  another  entity in  exchange  for equity
securities of the Company  or its affiliates.  The Business Combination  Special
Vote  required to approve a Business Combination is the affirmative vote of both
(i) the holders of 75% of the  outstanding shares of stock entitled to vote  for
the election of Directors, and (ii) the
 
                                       57



<PAGE>
 
<PAGE>
holders  of a majority of  the outstanding shares of  stock entitled to vote for
the election of  Directors, other  than those  beneficially owned  by the  Other
Entity.
 
   
     A  Business Combination Special Vote is  not required to approve a Business
Combination, if certain conditions  are met which include,  but are not  limited
to: (i) that the consideration to be received by the holders of the Common Stock
is  not less than (a) the  highest per share price paid  by such Other Entity in
acquiring any shares of  Common Stock and  (b) the highest  market price of  the
Common  Stock (I)  during the  30 trading days  immediately prior  to the public
announcement of such Business  Combination and (II) during  the 30 trading  days
immediately  prior  to the  public announcement  or the  commencement, whichever
occurs first, of the acquisition of any Common Stock by such Other Entity;  (ii)
that  after such Other Entity has acquired 10% of the Common Stock, and prior to
the consummation of such Business Combination, the Board of Directors shall have
included at all times one or more  Directors of the Company who shall have  been
in office on October 1, 1988 (a 'Continuing Director'), or a Director designated
as  a Continuing Director by such  Director or other Continuing Directors; (iii)
that after such Other  Entity has acquired  10% of the  Common Stock, the  Other
Entity  has  not  (a)  received  the  benefit,  directly  or  indirectly (except
proportionately, as a stockholder), of any loans, advances, guarantees,  pledges
or  other  financial  assistance or  any  tax  credits or  other  tax advantages
provided by the Company or (b) received the benefit, directly or indirectly,  of
the  extension of trade  terms by the  Company, which are  less favorable to the
Company than those  made available to  a majority of  the Company's clients  for
similar  products; and (iv) except as may have been approved by a unanimous vote
of the  entire  Board of  Directors,  made any  major  change in  the  Company's
business or equity capital structure.
    
 
     The  Restated  Articles  further provide  that  certain 'Reclassifications'
require the affirmative vote (the  'Reclassification Special Vote') of both  (i)
the  holders of 75% of the outstanding shares  of stock entitled to vote for the
election of Directors  and (ii)  the holders of  a majority  of the  outstanding
shares  of stock entitled to vote for the election of Directors other than those
beneficially owned by any Other  Entity. Such Reclassifications include (a)  any
reclassification  of  securities (including  any  reverse stock  split), reverse
capitalization, reorganization, issuer tender offer,  purchase of shares by  the
Company  or by its  affiliates, exchange offer by  the Company or  by any of its
affiliates, or any other  transaction designed to  reduce materially, or  having
the  effect of reducing materially, the percentage  of Common Stock which is not
held by affiliates of the  Company or (b) the adoption  of any plan or  proposal
for  the liquidation or dissolution of the Company. The Reclassification Special
Vote is  only  required  if there  is  an  Other Entity  for  which  a  Business
Combination  Special  Vote  would  be  required  in  the  event  of  a  Business
Combination, and  it  is not  required  if  any such  amendment  is  unanimously
recommended to the stockholders by the Continuing Directors.
 
     Other  provisions of  the Restated  Articles and  the By-Laws  may have the
effect of  limiting, or  delaying, a  change in  control of  the Company.  These
provisions  include: provisions of the By-Laws which provide for 60 days' notice
by the stockholders  of any  business they wish  to conduct  at a  stockholders'
meeting,  a prohibition of stockholder action by written consent, and provisions
of the Restated Articles that limit  the ability to remove Directors. See  'Risk
Factors -- Certain Anti-Takeover Provisions' and ' -- Board of Directors.'
 
   
     Nevada Corporate Law.  Under Sections 78.378 to 78.3793 (the 'Control Share
Act')  of the  Nevada Revised Statutes  (the 'NRS'), an  'acquiring person,' who
acquires a 'controlling interest' in an 'issuing corporation,' may not  exercise
voting rights on any 'control shares' unless such voting rights are conferred by
a  majority vote of the disinterested stockholders of the issuing corporation at
a special meeting of such stockholders held upon the request and at the  expense
of  the acquiring person. If the control  shares are accorded full voting rights
and the acquiring person acquires control shares with a majority or more of  all
the voting power, any stockholder, other than the acquiring person, who does not
vote for authorizing voting rights for the control shares, is entitled to demand
payment  for the  fair value of  such stockholder's shares,  and the corporation
must comply  with  the demand.  For  purposes of  these  provisions,  'acquiring
person' means (subject to certain exceptions) any person who, individually or in
association  with others, acquires or offers to acquire, directly or indirectly,
a controlling interest in an  issuing corporation. 'Controlling interest'  means
the  ownership of outstanding voting shares of an issuing corporation sufficient
to enable  the acquiring  person, individually  or in  association with  others,
directly  or  indirectly,  to  exercise  (i) one-fifth  or  more  but  less than
one-third,
    
 
                                       58



<PAGE>
 
<PAGE>
(ii) one-third or more but less than a majority, and/or (iii) a majority or more
of the voting  power of the  issuing corporation in  the election of  directors.
Voting  rights must be conferred by a majority of the disinterested stockholders
as each  threshhold is  reached and/or  exceeded. 'Control  Shares' means  those
outstanding  voting shares of  an issuing corporation  which an acquiring person
acquires or offers to  acquire in an acquisition  or within 90 days  immediately
preceding  the  date  when  the acquiring  person  became  an  acquiring person.
'Issuing corporation' means a corporation that  is organized in Nevada, has  200
or  more  stockholders (at  least 100  of  whom are  stockholders of  record and
residents of  Nevada)  and  does  business in  Nevada  directly  or  through  an
affiliated   corporation.  The  above   does  not  apply   if  the  articles  of
incorporation or by-laws of the corporation in effect on the 10th day  following
the  acquisition of a  controlling interest by an  acquiring person provide that
said provisions  do not  apply. The  Restated Articles  and the  By-laws do  not
expressly opt out of the restrictions imposed by such provisions.
 
   
     Sections  78.411 to  78.444 (the  'Business Combinations  Act') of  the NRS
restrict the  ability of  a 'resident  domestic corporation'  to engage  in  any
combination  with  an 'interested  stockholder'  for three  years  following the
interested  stockholder's  date  of  acquiring   the  shares  that  cause   such
stockholder  to become an interested stockholder,  unless the combination or the
purchase of shares by the interested stockholder on the interested stockholder's
date of acquiring the shares that cause such stockholder to become an interested
stockholder is  approved by  the board  of directors  of the  resident  domestic
corporation  before that date.  If the combination  was not previously approved,
the interested stockholder may effect a combination after the three-year  period
only  if such stockholder receives approval from a majority of the disinterested
shares or the  offer meets certain  fair price criteria.  For purposes of  these
provisions,  'resident domestic corporation' means a Nevada corporation that has
200 or more stockholders. The provisions of the Business Combinations Act do not
apply, however, to any combination of a resident domestic corporation which does
not, as  of  the  date of  acquiring  shares,  have a  class  of  voting  shares
registered  with the Commission under Section 12 of the Exchange Act, unless the
corporation's  articles   of   incorporation  provide   otherwise.   'Interested
stockholder,' when used in reference to any resident domestic corporation, means
any  person, or its subsidiaries,  who is (i) the  beneficial owner, directly or
indirectly, of 10% or more of the voting power of the outstanding voting  shares
of  the resident domestic corporation  or (ii) an affiliate  or associate of the
resident domestic corporation and,  at any time  within three years  immediately
before  the date in question, was  the beneficial owner, directly or indirectly,
of 10%  or more  of the  voting  power of  the then  outstanding shares  of  the
resident  domestic corporation.  These provisions  do not  apply to corporations
that so elect in a charter amendment approved by a majority of the disinterested
shares. Such a charter  amendment, however, does not  become effective until  18
months  after its passage  and would apply only  to stock acquisitions occurring
after its effective date. The Restated Articles do not expressly opt out of  the
restrictions imposed by such provisions.
    
 
                                       59




<PAGE>
 
<PAGE>
                       PRINCIPAL AND SELLING STOCKHOLDERS
 
     The following table sets forth certain information regarding the beneficial
ownership of Common Stock as of December 23, 1996 and as adjusted to reflect the
sale  of shares of Common Stock offered hereby by: (i) each Director and each of
the Named Executive Officers; (ii) all  executive officers and Directors of  the
Company  as a group; (iii) each person  known by the Company to own beneficially
more than  5% of  the outstanding  shares  of Common  Stock; (iv)  each  Selling
Stockholder;  and  (v)  each  Over-Allotment  Selling  Stockholder.  All  of the
following information gives  effect to the  Recapitalization, which occurred  on
December 23, 1996.
 
   
<TABLE>
<CAPTION>
                                                                                       COMMON STOCK             COMMON STOCK
                                                                                    BENEFICIALLY OWNED       BENEFICIALLY OWNED
                                                                                        AFTER THE                AFTER THE
                                                                                       UNDERWRITTEN        UNDERWRITTEN OFFERING
                                                    COMMON STOCK                    OFFERING ASSUMING          ASSUMING FULL
                                                 BENEFICIALLY OWNED                 NO EXERCISE OF THE        EXERCISE OF THE
                                                    PRIOR TO THE                   UNDERWRITERS' OVER-      UNDERWRITERS' OVER-
                                                    UNDERWRITTEN                        ALLOTMENT                ALLOTMENT
                                                      OFFERING          SHARES           OPTIONS                  OPTIONS
                                                --------------------     BEING     --------------------    ----------------------
                   NAME(1)                       NUMBER      PERCENT    OFFERED     NUMBER      PERCENT     NUMBER        PERCENT
- ----------------------------------------------  ---------    -------    -------    ---------    -------    ---------      -------
<S>                                             <C>          <C>        <C>        <C>          <C>        <C>            <C>
DIRECTORS AND NAMED EXECUTIVE OFFICERS
Barry Peters(2)...............................    526,536       6.2%      --         526,536       5.1%      526,536         5.0%
E. William Savage(3)..........................    522,868       6.1       --         522,868       5.1       522,868         5.0
S. James Coppersmith(4).......................     50,000       1.0       --          50,000      *           50,000        *
Seymour Jones(4)..............................     25,000      *          --          25,000      *           25,000        *
C. Anthony Wainwright(5)......................     68,408      *          --          68,408      *           68,408        *
J. Jeremy Barbera(6)..........................  1,199,924      14.3       --       1,199,924      11.9     1,199,924        11.6
Stephen Dunn(7)...............................    138,716       1.7       --         138,716       1.4       138,716         1.4
Thomas Scheir(8)..............................     12,875      *          --          12,875      *           12,875        *
All Directors and executive officers as a
  group (9 persons)...........................  2,586,482      28.2       --       2,586,482      23.9     2,586,482        23.2
 
5% STOCKHOLDERS(9)
Naomi Bodner(10)..............................  2,040,891      21.8       --       2,040,891      18.3     2,040,891        18.0
Laura Huberfeld(10)...........................  2,040,891      21.8       --       2,040,891      18.3     2,040,891        18.0
Robert Budlow(11).............................    599,962       7.2       --         599,962       6.0       599,962         5.9
 
SELLING STOCKHOLDERS AND OVER-ALLOTMENT
  SELLING STOCKHOLDERS
Alan I. Annex.................................      3,433      *         3,433        --          --          --            --
Bais Kaila Torah H.S.(12).....................     22,829      *        10,000        12,829      *           12,829        *
Kenneth Berg(13)..............................     36,968      *        16,838        20,130      *           --            --
Marguerite E. Cascio(14)......................     10,492      *         4,621         4,621      *            4,621        *
Congregation Ahavas Tzdokoh Vchesed
  Inc.(15)....................................     68,223      *        20,000        48,223      *           48,223        *
Congregation Beth Shalom......................      2,000      *         2,000        --          --          --            --
Stephen A. Cooper and Randy E. Cooper, as
  joint tenants...............................      9,242      *         4,621         4,621      *            4,621        *
Sheldon Finkel(13)............................      6,722      *         3,062         3,660      *           --            --
ForwardIssue Ltd.(13)(16).....................     18,484      *          --          27,726      *           20,795        *
Juliet Gal....................................      9,242      *         4,621         4,621      *            4,621        *
Maxine Ganer..................................      9,242      *         4,621         4,621      *            4,621        *
The Hebrew Academy of the Five Towns..........      3,000      *        3,000         --          --          --            --
Barbara M. Henagan............................      9,242      *         4,621         4,621      *            4,621        *
Norton Herrick(13)............................    110,902       1.3     50,513        60,389      *           --            --
Seymour Huberfeld(17).........................     45,658      *        20,000        25,658      *           25,658        *
Harry Karten..................................     18,484      *        18,484        --          --          --            --
Jewish Communal Fund..........................     35,416      *        30,795         4,621      *            4,621        *
Marshall Kiev.................................      1,718      *         1,718        --          --          --            --
The Lederer Family Trust(14)..................     10,492      *         4,621         5,871      *            5,871        *
Thierry Liverman..............................      4,621      *         2,311         2,310      *            2,310        *
Jonathan Mayer(18)............................     13,697      *         6,000         7,697      *            7,697        *
Millennium Capital Corp.(13)(19)..............     19,000      *         4,270        14,730      *            9,625        *
David Miller(13)..............................     18,484      *         8,419        10,065      *           --            --
Moshe Mueller(20).............................     54,789      *         1,000        53,789      *           53,789        *
Charles Nebenzahl(21).........................     45,658      *        16,000        29,658      *           29,658        *
Ohr Somayach Tannbaum Education Center(22)....     45,658      *        20,000        25,658      *           25,658        *
Lee M. Polster(14)............................     10,492      *         4,621         4,621      *            4,621        *
Ronald M. Resch(14)...........................     10,492      *         4,621         4,621      *            4,621        *
Mark Schachner(13)............................     18,484      *         8,419        10,065      *           --            --
Shekel Hakodesh(23)...........................     54,789      *         6,915        47,085      *           47,085        *
Andrea Tessler................................      1,718      *         1,718        --          --          --            --
G. Van Mourik & J. Van Mourik Revocable
  Trust.......................................      4,621      *         2,311         2,310      *            2,310        *
Claudia Kaufmann Walters(13)..................      9,242      *         4,209         5,033      *           --            --
Whale Securities Co., L.P.(13)(24)............     19,300      *         4,270        15,030      *            9,925        *
Yeshiva of Telshe Alumni(25)..................     45,658      *        20,000        25,658      *           25,658        *
Zapco Holdings, Inc...........................      9,242      *         4,621         4,621      *            4,621        *
Zapco Holdings, Inc. Deferred Compensation
  Plan Trust..................................      9,242      *         9,242        --                      --            --
Mark Zborowski(26)............................     14,722      *        13,484         1,238      *            1,238        *
</TABLE>
    
 
                                                        (footnotes on next page)
 
                                       60


<PAGE>
 
<PAGE>
(footnotes from previous page)
 
*   Less than 1%.
 
 (1) Unless  otherwise indicated in  these footnotes, each  stockholder has sole
     voting and investment power with  respect to the shares beneficially  owned
     and  all addresses are  in care of  the Company. All  share amounts reflect
     beneficial ownership determined pursuant to  Rule 13d-3 under the  Exchange
     Act.  All  information  with  respect  to  beneficial  ownership  has  been
     furnished by the respective Director, executive officer or stockholder,  as
     the case may be.
 
   
 (2) Includes  300,000 beneficially owned  shares of Common  Stock issuable upon
     the exercise of currently exercisable options and 31,375 beneficially owned
     shares of Common Stock  owned by family members  with respect to which  Mr.
     Peters disclaims beneficial ownership.
    
 
   
 (3) Includes  300,000 beneficially owned  shares of Common  Stock issuable upon
     the exercise of currently exercisable options and 21,878 beneficially owned
     shares of Common Stock  owned by family members  with respect to which  Mr.
     Savage disclaims beneficial ownership.
    
 
 (4) Includes 25,000 beneficially owned shares of Common Stock issuable upon the
     exercise of currently exercisable warrants.
 
 (5) Includes 15,000 beneficially owned shares of Common Stock issuable upon the
     exercise  of currently  exercisable options  and 50,000  beneficially owned
     shares of Common Stock issuable upon the exercise of a contractual right to
     purchase warrants  exercisable  for  such  Common  Stock  pursuant  to  Mr.
     Wainwright's consulting agreement with the Company.
 
   
 (6) Includes  111,524 beneficially owned  shares of Common  Stock issuable upon
     the conversion  of a  convertible promissory  note of  the Company  in  the
     aggregate  face amount of $600,000 issued to Mr. Barbera in connection with
     the Company's acquisition of Metro.
    
 
   
 (7) Includes 5,000 beneficially owned shares of Common Stock issuable upon  the
     exercise of currently exercisable warrants.
    
 
   
 (8) Includes 12,500 beneficially owned shares of Common Stock issuable upon the
     exercise of currently exercisable warrants.
    
 
 (9) The  address for each of the 5%  Stockholders (other than Mr. Budlow) is as
     follows: c/o  Broad Capital  Associates, Inc.,  152 West  57th Street,  New
     York, New York 10019.
 
   
(10) 1,000,000  of  this 5%  Stockholder's  total number  of  beneficially owned
     shares of  Common  Stock  are  issuable  upon  the  exercise  of  currently
     exercisable warrants subject to this 5% Stockholder's sole investment power
     and  117,500  beneficially owned  shares of  Common Stock  are beneficially
     owned   by   the    Laura   Huberfeld/Naomi    Bodner   Partnership    (the
     'Bodner/Huberfeld  Partnership')  and  are issuable  upon  the  exercise of
     currently exercisable warrants subject to  a shared investment power.  Each
     of  Naomi Bodner and Laura Huberfeld  disclaims beneficial ownership of the
     shares of Common Stock  beneficially owned by the  other and the shares  of
     Common Stock beneficially owned by the Bodner/Huberfeld Partnership.
    
 
   
(11) Includes 55,762 beneficially owned shares of Common Stock issuable upon the
     conversion of a convertible promissory note of the Company in the aggregate
     face  amount  of  $300,000 issued  to  Mr.  Budlow in  connection  with the
     Company's acquisition of Metro.
    
 
   
(12) Includes 12,500 beneficially owned shares of Common Stock issuable upon the
     exercise of currently exercisable warrants.
    
 
(13) The number of  shares subject  to the  Underwriters' over-allotment  option
     from  this  stockholder is  as set  forth next  to such  stockholder's name
     below:
 
                                              (footnotes continued on next page)
 
                                       61



<PAGE>
 
<PAGE>
(footnotes continued from previous page)
 
<TABLE>
<CAPTION>
                                                                     SHARES SUBJECT TO
                           NAME                              UNDERWRITERS OVER-ALLOTMENT OPTION
- ----------------------------------------------------------   ----------------------------------
<S>                                                          <C>
     Kenneth Berg.........................................                  20,130
     Sheldon Finkel.......................................                   3,660
     ForwardIssue, Ltd....................................                   4,621
     Norton Herrick.......................................                  60,389
     Millennium Capital Corp..............................                   5,105
     David Miller.........................................                  10,065
     Mark Schachner.......................................                  10,065
     Claudia Kaufmann Walters.............................                   5,033
     Whale Securities Co., L.P............................                   5,105
                                                                        ----------
          Total...........................................                 124,173
                                                                        ----------
                                                                        ----------
</TABLE>
 
     In addition,  the Company  has granted  to the  Underwriters an  option  to
     purchase  up to 190,827 shares of Common Stock to cover over-allotments, if
     any. See 'Underwriting.'
 
(14) 1,250 of this  Selling Stockholder's  beneficially owned  shares of  Common
     Stock are issuable upon the exercise of currently exercisable warrants.
 
   
(15) Includes 37,500 beneficially owned shares of Common Stock issuable upon the
     exercise of currently exercisable warrants.
    
 
   
(16) After   the  Underwritten  Offering,  (i)   assuming  no  exercise  of  the
     Underwriters' over-allotment option, 9,242, and (ii) assuming full exercise
     of the Underwriters' over-allotment  option, 6,932, of this  Over-Allotment
     Selling  Stockholder's total number of  beneficially owned shares of Common
     Stock will be issuable upon the exercise of then exercisable warrants.
    
 
(17) Includes 25,000 beneficially owned shares of Common Stock issuable upon the
     exercise of currently exercisable warrants.
 
(18) Includes 7,500 beneficially owned shares of Common Stock issuable upon  the
     exercise of currently exercisable warrants.
 
   
(19) Includes  9,625 beneficially owned shares of Common Stock issuable upon the
     exercise of currently exercisable warrants.
    
 
(20) Includes 30,000 beneficially owned shares of Common Stock issuable upon the
     exercise of currently exercisable warrants.
 
(21) Includes 25,000 beneficially owned shares of Common Stock issuable upon the
     exercise of currently exercisable warrants.
 
(22) Includes 25,000 beneficially owned shares of Common Stock issuable upon the
     exercise of currently exercisable warrants.
 
(23) Includes 30,000 beneficially owned shares of Common Stock issuable upon the
     exercise of currently exercisable warrants.
 
   
(24) Includes 9,925 beneficially owned shares of Common Stock issuable upon  the
     exercise of currently exercisable warrants.
    
 
(25) Includes 25,000 beneficially owned shares of Common Stock issuable upon the
     exercise of currently exercisable warrants.
 
   
(26) Includes  1,238 beneficially owned shares of Common Stock issuable upon the
     exercise of currently exercisable warrants.
    
 
                                       62



<PAGE>
 
<PAGE>
                              THE RECAPITALIZATION
 
   
     On December  23,  1996, the  Company  and certain  of  its  securityholders
effected  changes  in  the  Company's  outstanding  capital  stock  and  related
securities whereby: (i) all 6,200 outstanding  shares of the Series B  Preferred
Stock  were converted in accordance with their  terms and without the payment of
additional consideration into 2,480,000 shares  of Common Stock; (ii) all  2,000
outstanding  shares  of the  Series C  Preferred Stock  were repurchased  by the
Company for $1.0 million aggregate  principal amount of promissory notes;  (iii)
warrants  issued to  the holders  of the  Series C  Preferred Stock,  which were
exercisable for  3,000,000  shares  of  Common  Stock,  were  exchanged  for  an
aggregate  of 600,000 shares of  Common Stock; (iv) all  accrued interest on the
Series B  Preferred Stock  and the  Series C  Preferred Stock  ($145,753 in  the
aggregate  at  December 23,  1996) was  converted into  88,840 shares  of Common
Stock; (v) agreements to  issue warrants exercisable for  an aggregate of up  to
1,038,503 shares of Common Stock, which the Company entered into with certain of
its  securityholders  in consideration  for  such securityholders'  agreement to
certain lockup arrangements, were rescinded; and (vi) options held by two of the
Company's executive  officers to  purchase  an aggregate  of 300,000  shares  of
Common   Stock  were  cancelled  at  no   cost  to  the  Company.  See  'Certain
Transactions.' Upon conversion of the  Series B Preferred Stock and  accumulated
interest  thereon into Common Stock on December 23, 1996, the Company incurred a
non-cash, non-recurring dividend for the difference between the conversion price
and the market  price of the  Common Stock  estimated to be  $8.5 million.  This
dividend  will not impact net  income (loss), but will  impact net income (loss)
attributable to common stockholders in the calculation of earnings per share.
    
 
                                       63



<PAGE>
 
<PAGE>
                              CERTAIN TRANSACTIONS
 
TRANSACTIONS UNDER CURRENT MANAGEMENT AFTER ALLIANCE ACQUISITION
 
     The Company believes that  all of the  following transactions were  entered
into on terms as favorable to the Company as those that could have been obtained
from  unaffiliated third parties. The Company  does not currently have any plans
to enter into additional transactions with affiliated parties. Any  transactions
with  affiliates  that may  be proposed  in the  future will  be subject  to the
approval of a majority of the  disinterested members of the Board of  Directors.
In  connection with future acquisitions, the Company may enter into arrangements
with the sellers, who may later become affiliates of the Company as a result  of
the consummation of such acquisitions.
 
     Transactions  with Mr. Dunn. In connection  with the acquisition of SD&A on
April 25,  1995, Alliance  issued  promissory notes  in an  aggregate  principal
amount  of $4.5 million to Mr. Dunn.  Interest on such notes was payable monthly
at a rate equal to the prime rate of Bank of America, N.T. & S.A., as in  effect
from  time to time, subject to  a maximum of 10% and  a minimum of 8%. Principal
payments were due quarterly,  and originally $1.5 million  was due in  quarterly
installments  during fiscal 1996.  All of the outstanding  common shares of SD&A
were initially pledged  to collateralize such  notes but were  released in  June
1996.  In connection with  such notes, an  operating covenants agreement between
the Company and Mr. Dunn included, among other things, provisions requiring that
SD&A have  a  minimum level  of  working capital  and  cash levels,  subject  to
periodic increases based on sales, before dividend payments could be made to the
parent company. In June 1996, the operating covenants agreement was terminated.
 
   
     Prior  to  October 1995,  the Company  made all  principal payments  in the
aggregate amount  of $375,000  when  due. Each  of  the principal  payments  due
October  1, 1995, January 1, 1996 and April 1, 1996 were deferred as they became
due and  thereafter from  time to  time.  In June  1996, principal  payments  of
approximately  $2.0  million  were  made  and  the  remaining  obligations  were
restructured such that the remaining $2.1 million is now payable in installments
of $58,333 per month, plus interest at 8%, starting September 19, 1996. All such
payments have been made when due.
    
 
     In connection with the Company's acquisition of SD&A, additional contingent
payments of up to $850,000 per year over the period ending June 30, 1998 may  be
required  to be  paid by  the Company to  Mr. Dunn  based on  the achievement of
certain defined results of  operations of SD&A. At  the Company's option, up  to
half of each such additional contingent payment may be paid through the issuance
of  shares of Common Stock, the number of  such shares to be determined based on
the then current  market price of  the Common  Stock; the balance  of each  such
contingent  payment is required  to be paid  in cash. In  June 1996, the Company
paid Mr. Dunn  $425,000 in  cash in partial  payment of  the contingent  payment
earned  by Mr. Dunn for the year ended  June 30, 1996 and in September 1996, the
Company paid the remainder by issuing to Mr. Dunn 96,748 shares of Common Stock.
 
     SD&A leases  its  corporate business  premises  from Mr.  Dunn.  The  lease
requires  monthly rental  payments of $11,805  through January 1,  1999, with an
option to renew. SD&A incurs all costs of insurance, maintenance and  utilities.
Total rent paid by SD&A to Mr. Dunn during 1996 and from the date of acquisition
to June 30, 1995 was approximately $138,000 and $26,000, respectively.
 
     Indebtedness   of  Management.  In  February  1996,  Mr.  Barbera,  then  a
shareholder of Metro, borrowed $50,000 from Metro. Interest on such indebtedness
accrues at a rate of 6% per annum. The principal of such indebtedness,  together
with accrued interest thereon, is repayable in four equal quarterly installments
starting March 31, 1998.
 
     Transactions  with  Former Shareholders  of Metro.  In connection  with the
Company's acquisition of  Metro, effective as  of October 1,  1996, the  Company
issued  promissory  notes  in an  aggregate  face  amount of  $1,000,000  to Mr.
Barbera, Mr. Budlow and  Ms. Sautkulis, the former  shareholders of Metro.  Such
promissory  notes have a stated  interest rate of 6%  per annum, mature June 30,
1998 and  are convertible  at the  option of  the holders  thereof into  185,874
shares  of Common  Stock, based  on a  conversion price  of $5.38  per share. In
addition, the  holders of  such notes  have the  right, at  any time  after  the
earlier  of January  1, 1997  and the  consummation by  the Company  of a public
offering of  Common Stock,  to demand,  upon 10  days notice,  repayment of  all
principal of and all accrued interest on such notes.
 
     Bank  Credit Line.  Mr. Dunn is  currently a guarantor  of SD&A's unsecured
credit line. If such credit line  is replaced with another credit facility,  the
Company does not currently expect that Mr. Dunn
 
                                       64



<PAGE>
 
<PAGE>
would  be a  guarantor of  such replacement  credit facility.  See 'Management's
Discussion of Financial  Condition and  Results of Operations  -- Liquidity  and
Capital Resources -- All-Comm Media Corporation.'
 
   
     Recapitalization  Transactions.  On  December  23,  1996,  the  Company and
certain of its  securityholders effected  changes in  the Company's  outstanding
capital  stock and related securities whereby:  (i) all 6,200 outstanding shares
of the Series B  Preferred Stock were converted  in accordance with their  terms
and  without the  payment of additional  consideration into  2,480,000 shares of
Common Stock,  including the  shares held  by  each of  Naomi Bodner  and  Laura
Huberfeld, in their individual capacities (each a beneficial holder of more than
10% of the outstanding Common Stock), and the Bodner/Huberfeld Partnership; (ii)
all 2,000 outstanding shares of the Series C Preferred Stock were repurchased by
the Company from the holders thereof, including Newark Sales Corp. and Saleslink
Ltd.  (prior to the Recapitalization, each a  beneficial holder of more than 10%
of the outstanding Common Stock), for promissory notes in an aggregate principal
amount of $1.0 million, which promissory notes bear interest at a rate of 8% and
are repayable on demand at any time  from and after the date of consummation  of
the  Underwritten Offering, or any other  underwritten public offering of Common
Stock, and  in any  event mature  June 7,  1998; (iii)  warrants issued  to  the
holders  of  the Series  C  Preferred Stock,  including  Newark Sales  Corp. and
Saleslink Ltd., exercisable for 3,000,000 shares of Common Stock, were exchanged
for an aggregate of 600,000 shares of Common Stock; (iv) all accrued interest on
the Series B Preferred Stock and the  Series C Preferred Stock ($145,754 in  the
aggregate  at  December 23,  1996) was  converted into  88,840 shares  of Common
Stock; (v) agreements to  issue warrants exercisable for  an aggregate of up  to
1,038,503  shares  of Common  Stock,  which the  Company  had entered  into with
certain of  its  securityholders  in  consideration  for  such  securityholders'
agreement  to  certain lock-up  arrangements, were  rescinded; and  (vi) options
currently held  by  two  of  the  Company's  principal  executive  officers  and
Directors,  Barry  Peters and  E. William  Savage, to  purchase an  aggregate of
300,000 shares of  Common Stock at  an exercise  price of $3.00  per share  were
cancelled  at no  cost to the  Company. See 'The  Recapitalization' and 'Certain
Transactions.'
    
 
TRANSACTIONS UNDER FORMER MANAGEMENT PRIOR TO ALLIANCE ACQUISITION
 
     Former Company Counsel. Robert L. McDonald,  Sr., a former director of  the
Company  who resigned in  April 1995, is  a senior partner  of McDonald, Carano,
Wilson, McCune, Bergin, Frankovich &  Hicks ('McDonald Carano'), former  general
counsel  to  the Company.  The  total amount  of fees  paid  by the  Company for
services rendered by McDonald  Carano for the fiscal  years ended June 30,  1995
and  1994 did not exceed 5% of the firm's total revenues. Additionally, Mr. A.J.
Hicks, a partner in McDonald Carano, previously served as Assistant Secretary to
the Company and to its subsidiaries.
 
     Investment Banking Services. Marshall S.  Geller, a former director of  the
Company  who  resigned  in  April  1995 and  former  chairman  of  its Executive
Committee, was a Senior Managing Director of Golenberg & Geller, Inc., a private
merchant banking firm. The former management of the Company retained Golenberg &
Geller, Inc. during the 1995 and 1994 fiscal years to perform investment banking
and financial advisory  services. The  amount of fees  paid by  the Company  for
services  rendered by Mr. Geller's firm for the fiscal years ended June 30, 1995
and 1994 were $5,700 and $21,000,  respectively. At that time, the Company  also
retained  Golenberg & Geller,  Inc. and Whale Securities  Co., L.P. ('Whale') to
perform investment banking  and financial advisory  services in connection  with
the  acquisition by  the Company of  Alliance. In connection  with the Company's
acquisition of Alliance, a finder's fee in the aggregate amount of $200,000  was
paid  as follows: $100,000  to Golenberg &  Geller, Inc.; $50,000  to Whale; and
$50,000 to Millennium Capital  Corp., one of the  co-finders in the  transaction
('Millennium').  In  addition,  each of  Mr.  Geller, Mr.  Golenberg,  Whale and
Millennium received 9,375 shares of Common  Stock and a warrant exercisable  for
6,250 shares of Common Stock over a period of three years from the date of issue
at an exercise price of $8.00 per share in further payment for their services.
 
     Florida  Gaming Corporation Loan.  On July 15,  1994, in order  to fund the
exercise price  of the  warrant which  the Company  owned to  acquire shares  of
Florida Gaming Corporation ('FGC'), the former management of the Company entered
into  a loan agreement (the  'FGC Loan') for $1,000,000  with a group of lenders
(the 'Lenders'),  which  included  Messrs. Marshall  Geller  (former  director),
Arnold  Rosenstein (former president),  and Neil Rosenstein  (former Chairman of
the Board and Chief Executive  Officer) (the 'Affiliated Lenders'). The  Company
borrowed the $1,000,000 available under
 
                                       65



<PAGE>
 
<PAGE>
the  Loan Agreement on July 22, 1994. Borrowings were secured by a pledge of the
common stock  of  FGC  issuable  upon  exercise of  the  warrant.  Each  of  the
Affiliated Lenders lent the Company 20% of the total FGC Loan, or $200,000.
 
     Pursuant  to the terms  of the FGC  Loan, borrowings accrued  interest at a
rate of 7.75%  per annum.  In addition,  the Company  was obligated  to pay  the
Lenders,  pro rata, a  commitment fee of  $0.3 million, and  to pay the Lenders'
attorneys' fees and other expenses incurred in connection with the extension  of
the FGC Loan. The FGC Loan, including interest of $9,000 and the commitment fee,
was  repaid prior  to September 21,  1994. During  the period from  July 1994 to
March 1995, the Company sold the FGC common stock.
 
     Mortgage Loan to Subsidiary. On June  9, 1994, under the former  management
of  the  Company,  All-Comm  Holdings,  Inc.  (formerly  named  Bullhead  Casino
Corporation), a wholly-owned subsidiary of  the Company, borrowed $350,000  from
the  Company's former chief executive officer  and its president, evidenced by a
promissory note and secured  by a mortgage  on its parcel  of land in  Laughlin,
Nevada.  All-Comm Holdings, Inc.  loaned the borrowed funds  to the Company. The
note was due July 31, 1995 with interest at the rate of 7.75% per annum, but was
repaid in October 1994.
 
     Purchase of Property and Equipment. In April 1995, prior to the acquisition
of Alliance, the Company's former chairman purchased property and equipment, for
$11,000, owned by the Company  having a cost of $160,000  and net book value  of
$6,000.
 
   
     Indebtedness  of Former Management. Pursuant to the terms of his employment
agreement with  the Company,  which has  expired, Arnold  Rosenstein was  issued
25,000 shares of Common Stock in exchange for a promissory note in the principal
amount  of $0.2 million. The promissory note accrued interest at 10.5% per annum
payable at maturity  on November 1,  1994. On January  21, 1994, Mr.  Rosenstein
paid  $133,333,  per  resolutions  of  the Board  of  Directors,  for  the early
retirement of the  $0.2 million note  receivable for shares  issued to him.  The
$66,667  allowance was charged to additional  paid-in capital in the 1994 fiscal
year. Also, on December 31, 1993, accrued interest of $87,500 was discounted  to
$58,334 and paid to the Company.
    
 
                                       66



<PAGE>
 
<PAGE>
                          DESCRIPTION OF CAPITAL STOCK
 
     The  following is a summary of the  material terms of the Company's capital
stock which are contained  in the Restated Articles  and the By-Laws, which  are
filed  as exhibits to the  Registration Statement of which  this Prospectus is a
part. Reference is made to such exhibits for a more complete description of  the
Company's capital stock.
 
COMMON STOCK
 
  General
 
   
     The  Company is  authorized to issue  36,250,000 shares of  Common Stock in
accordance with an amendment to its  Restated Articles approved by the Board  of
Directors  and stockholders  effective August 1996.  The shares  of Common Stock
being sold by the  Delayed Selling Stockholders in  the Delayed Offering and  by
the  Selling  Stockholders and  the Over-Allotment  Selling Stockholders  in the
Underwritten Offering are,  and the  shares of Common  Stock being  sold by  the
Company  in the Underwritten  Offering (when issued  against payment therefor in
accordance with the Underwriting Agreement) will be, legally issued, fully  paid
and nonassessable.
    
 
  Quorum and Voting Rights
 
     Each  share of Common  Stock is entitled to  one vote on  all matters as to
which the holders of Common Stock are entitled to vote. The affirmative vote  of
a majority of the stock having voting power present or represented by a proxy at
a  meeting at  which a  quorum is  present is  required as  to any  matter which
requires the  approval  of the  holders  of Common  Stock,  other than  (i)  the
approval  of certain Business Combinations  and Reclassifications (as such terms
are defined above in 'Management -- Change in Control Provisions of the Restated
Articles and Nevada Corporate Law'), (ii) the amendment of certain provisions of
the Restated Articles,  and (iii)  the amendment  of certain  provisions of  the
By-Laws,  which require the approval  of 75% of the  outstanding shares of stock
entitled to vote for the election of Directors. In the case of certain  Business
Combinations   and  Reclassifications,  the  approval   of  a  majority  of  the
outstanding shares of stock entitled to vote for the election of Directors other
than those beneficially owned by the other party to the Business Combination  is
required.
 
     At  any meeting of the stockholders of  the Company at which the holders of
Common Stock are entitled  to vote, the  presence, in person or  by proxy, of  a
majority  of the  stock issued  and outstanding,  and entitled  to vote thereat,
constitutes a quorum.  No action  may be  taken at  any meeting,  other than  to
adjourn such meeting, unless a quorum of each class entitled to vote is present.
 
  Dividends
 
     The  Board of Directors  may cause dividends  to be paid  to the holders of
Common Stock from time to time out of funds legally available therefor. When and
as dividends are declared, they may be payable in cash, in property or in shares
of Common Stock. See 'Risk Factors -- No Intention to Pay Dividends.'
 
  Registration Rights
 
     The Company has granted  to certain of its  securityholders rights to  have
certain  shares of Common Stock  held by or issuable  to such persons registered
for resale under the Securities Act.
 
PREFERRED STOCK
 
  General
 
     The Company has  authorized 50,000 shares  of Convertible Preferred  Stock,
which  the Company has issued from time to time in the form of designated series
as set forth below.
 
     Series A Preferred Stock. In May 1996, the Company issued 10,000 shares  of
Series  A Convertible Preferred  Stock. Subsequently, in  June 1996 these shares
were repurchased and canceled  as a condition precedent  to the purchase of  the
Series  B  Preferred Stock  and  the Series  C  Preferred Stock  by  the holders
thereof, and  are currently  held  by the  Company  as authorized  but  unissued
shares.
 
     Series  B Preferred Stock. In June 1996, the Company issued 6,200 shares of
Series B  Preferred Stock.  The  Company also  issued  warrants (the  'Series  B
Warrants')  to the holders of Series B Preferred Stock exercisable for 3,100,000
shares   of   Common    Stock   at    an   exercise   price    of   $2.50    per
 
                                       67



<PAGE>
 
<PAGE>
share for three years. In December 1996, all of the outstanding shares of Series
B  Preferred  Stock were  converted into  2,480,000 shares  of Common  Stock, in
accordance with the  terms thereof, as  part of the  Recapitalization. See  'The
Recapitalization.' Notwithstanding the conversion of all of the shares of Series
B Preferred Stock into Common Stock in connection with the Recapitalization, the
Series  B Warrants remain outstanding and in full force and effect. In addition,
pursuant to an agreement  dated June 7,  1996 with the holders  of the Series  B
Preferred  Stock and the  Series B Warrants,  the Company agreed  to file, on or
before October  5,  1996  (120  days  after  the  date  of  such  agreement),  a
registration  statement on  Form S-3 or  Form S-1  for the public  resale by the
holders of the shares of Common Stock  issuable upon conversion of the Series  B
Preferred  Stock or upon exercise  of the Series B  Warrants. The holders of the
Series B Warrants and the holders of  the shares of Common Stock into which  the
Series  B  Preferred Stock  was converted  continue  to have  these registration
rights with respect to the shares of Common Stock issued upon conversion of  the
Series  B Stock and the shares of Common Stock issuable upon the exercise of the
Series B Warrants; however, the  requirement to have the registration  statement
relating  thereto filed by October 5, 1996 has been waived by the holders of the
Series B Warrants. See 'Shares Eligible  for Future Sale -- Registration  Rights
and Certain Lock-Up Arrangements -- Holders of Series B Preferred Stock.'
 
     Series   C  Preferred  Stock.  In   September  1996,  the  Company  issued,
retroactive to June 1996, 2,000 shares of Series C Preferred Stock. The  Company
also  issued warrants (the 'Series  C Warrants') to the  holders of the Series C
Preferred Stock exercisable for 3,000,000 shares of Common Stock at an  exercise
price  of  $3.00  per  share for  three  years.  In December  1996,  all  of the
outstanding shares of Series C  Preferred Stock were repurchased for  promissory
notes  in  an aggregate  principal  amount of  $1.0  million, and  the  Series C
Warrants were exchanged for 600,000 shares of Common Stock, in each case as part
of the Recapitalization. See 'The Recapitalization.' In addition, pursuant to an
agreement dated September 10, 1996, but effective  as of June 7, 1996, with  the
holders  of the Series C Preferred Stock  and the Series C Warrants, the Company
agreed to file, on or before October  7, 1996, a registration statement on  Form
S-3  or Form S-1  for the public resale  by the holders of  the shares of Common
Stock issuable upon conversion of the Series C Preferred Stock or upon  exercise
of  the Series C Warrants. The holders of  the shares of Common Stock into which
the Series C Warrants were exchanged continue to have these registration  rights
with  respect to the shares of Common Stock issued upon exchange of the Series C
Warrants; however, the requirement to  have the registration statement  relating
thereto  filed by October 7, 1996 has been waived by the holders of the Series B
Warrants. See  'Shares  Eligible for  Future  Sale --  Registration  Rights  and
Certain Lock-Up Arrangements -- Holders of Series B Preferred Stock.'
 
OTHER OPTIONS AND WARRANTS
 
     In  addition to the Series B Warrants  and the Series C Warrants  described
above,  the Company,  on various  dates ranging from April 21, 1995 to September
26, 1996,  issued to several persons 383,077  warrants (the 'Warrants') that are
fully vested as of the date of this Prospectus  including the warrants issued to
Mr.  Coppersmith  and Mr. Jones in connection with their  respective  consulting
agreements  with the  Company.  See  'Management  -- Executive  Compensation  --
Consulting  Agreements,' and the Other Warrants described under 'Shares Eligible
for Future Sale --  Registration  Rights and  Certain  Lock-up  Arrangements  --
Warrants.'  Each  Warrant  entitles  the holder to one share of Common  Stock at
exercise  prices ranging from $1.60 to $8.00 per share.  The Warrants  expire on
dates ranging from April 21, 1998 to February 26, 2001.  The Company  granted to
the  holders  of 118,077  of the  Warrants  piggyback  registration  rights,  as
described more fully below.
 
     The  Company  has also  granted  to Mr.  Wainwright,  by the  terms  of his
consulting agreement with the Company, the  right to purchase from the  Company,
for  $2,500,  warrants  exercisable for  50,000  shares  of Common  Stock  at an
exercise price of $4.00 per share for  the first 25,000 shares, $4.50 per  share
for  the next 15,000 shares and $5.00 per share for the remaining 10,000 shares.
These warrants, if purchased,  will be exercisable at  the time of purchase  and
will    expire    on   June    3,   2000.    See   'Management    --   Executive
Compensation -- Consulting Agreements.'
 
     In connection with  the Company's acquisition  of HSGR, in  June 1993,  the
Company issued options to the former owners of HSGR. These options are currently
exercisable  for 2,250 shares  of Common Stock  in the aggregate  at an exercise
price of $16.00 per share. The options expire in June 1998.
 
                                       68



<PAGE>
 
<PAGE>
   
     Upon consummation  of the  Underwritten Offering,  the Company  will  issue
warrants  exercisable  for an  aggregate of  160,414 shares  of Common  Stock to
certain stockholders  as  consideration  for  such  stockholders'  agreement  to
certain  of the lock-up arrangements described under 'Shares Eligible for Future
Sale.' These warrants will  be exercisable for  a period of  two or three  years
after  the date of consummation  of the Offering (the  'Closing') at an exercise
price equal  to  the  initial  price  to public  of  the  Common  Stock  in  the
Underwritten  Offering (except that, in the  case of warrants exercisable for up
to 9,386 shares of Common Stock to  be issued to two stockholders, the  exercise
price  with respect to such  warrants will be $1.00  above such initial price to
public).
    
 
   
     The exercise price of any option for shares of Common Stock granted  by the
Company after the date of this Prospectus exercisable for shares of Common Stock
will  be  equal to at  least  85% of the market value of the Common Stock on the
date of such grant.
    
 
LIMITATION OF DIRECTORS LIABILITY; INDEMNIFICATION
 
   
     The  Restated Articles provide  that Directors and  officers of the Company
shall not be personally  liable to the Company  or its stockholders for  damages
for  breach of fiduciary duty  as a Director or officer,  except for (i) acts or
omissions which involve intentional misconduct, fraud, or a knowing violation of
law or (ii) the payment of dividends  in violation of the provisions of  Chapter
78 of the NRS. The Restated Articles further provide that, if the NRS is amended
to  authorize  corporate action  further  eliminating or  limiting  the personal
liability of Directors and officers, then the liability of a Director or officer
of the Company shall be  eliminated or limited to  the full extent permitted  by
the  NRS. Any repeal or modification of all  or any portion of the limitation on
liability contained in the Restated Articles by the stockholders of the  Company
shall  not adversely affect any right or  protection of a Director or officer of
the Company with respect to any acts or omissions occurring prior to the time of
such repeal or modification.
    
 
   
     The By-Laws provide for  indemnification of the  officers and Directors  of
the Company, as the case may be, against any liability, cost or expense incurred
by  such Director or officer by reason of the  fact that such person is or was a
Director, officer, employee or agent of  the Company, except to the extent  that
such indemnification is prohibited by Chapter 78 of the NRS.
    
 
   
     Section  78.751 of the NRS provides that  a corporation may, and in certain
cases, must, indemnify any person who was or is a party, or is threatened to  be
made a party, to any threatened, pending or completed action, suit or proceeding
(other  than certain actions by, or in  right of, the Corporation), by reason of
the fact that such person  is or was a director,  officer, employee or agent  of
the  corporation, or is  or was serving at  the request of  the corporation as a
director, officer, employee or agent of another corporation, partnership,  joint
venture, trust or other enterprise, against expenses, including attorneys' fees,
and,  in the case of a non-derivative  action, judgments, fines and amounts paid
in settlement, actually and  reasonably incurred by  such person, in  connection
with  the action, suit or proceeding, if,  in either type of action, such person
acted in good faith and in a manner which such person reasonably believed to  be
in, or not opposed to, the best interests of the corporation. The termination of
any  action, suit  or proceeding by  judgment, order,  settlement, conviction or
upon a plea of nolo contendere or  its equivalent does not, of itself, create  a
presumption that the person did not act in good faith and in a manner which such
person  reasonably believed to be  in, or not opposed  to, the best interests of
the corporation and  that, with respect  to any criminal  action or  proceeding,
such  person  had reasonable  cause to  believe that  such person's  conduct was
unlawful.
    
 
     Indemnification may not  be made, in  a derivative action,  for any  claim,
issue  or matter  as to  which such  a person  had been  adjudged by  a court of
competent jurisdiction, after exhaustion of all appeals therefrom, to be  liable
to  the  corporation, or  for  amounts paid  in  settlement to  the corporation,
unless, and only to the extent that, the  court in which the action or suit  was
brought  or other  court of  competent jurisdiction  determines upon application
that, in view of  all the circumstances  of the case, the  person is fairly  and
reasonably entitled to indemnity for such expenses as the court deems proper.
 
     The  Company's By-Laws provide that the  expenses of officers and Directors
incurred in defending  a civil or  criminal action, suit  or proceeding must  be
paid  by  the corporation  as they  are incurred,  and in  advance of  the final
disposition of the action, upon receipt of  an undertaking by, or on behalf  of,
the  Director or officer to repay the amount if it is ultimately determined by a
court of  competent  jurisdiction  that  such  person  is  not  entitled  to  be
indemnified by the corporation. Unless ordered by a
 
                                       69



<PAGE>
 
<PAGE>
court  or advanced (as described above), any indemnification must be made by the
corporation, only as authorized in the specific case, upon a determination  that
the indemnification of the Director, officer, employee or agent is proper in the
circumstances.  The determination must be made either by the stockholders, or by
the Board of Directors by  a majority vote of  a quorum consisting of  Directors
who  were not parties  to the act, suit  or proceeding. If a  majority vote of a
quorum consisting  of  Directors  who were  not  parties  to the  act,  suit  or
proceeding  so  orders, or  if a  quorum  consisting of  Directors who  were not
parties to the  act, suit or  proceeding cannot be  obtained, the  determination
must be made by independent legal counsel in a written opinion.
 
     Insofar  as indemnification for Directors, officers and controlling persons
of the Company with respect to liabilities arising under the Securities Act  may
be granted pursuant to the provisions described above, or otherwise, the Company
has been advised that, in the opinion of the Commission, such indemnification is
against  public policy  as expressed  in the  Securities Act  and is, therefore,
unenforceable.
 
TRANSFER AGENT AND REGISTRAR
 
     The Transfer Agent and Registrar for the Common Stock is Continental  Stock
Transfer  & Trust  Company and  its address  is 2  Broadway, New  York, New York
10004.
 
                                       70



<PAGE>
 
<PAGE>
                        SHARES ELIGIBLE FOR FUTURE SALE
 
   
     The following discussion of shares eligible for future sale excludes up  to
4,901,423 shares of Common Stock (subject to lock-up provisions described below)
which  may be  issued pursuant  to currently  outstanding options,  warrants and
contractual rights.
    
 
   
     Upon completion of the Underwritten Offering, the Company will have a total
of  10,008,108  shares   of  Common   Stock  outstanding   (10,189,935  if   the
Underwriters'  over-allotment options are exercised in  full). As of the date of
this Prospectus, 5,321,228 shares of the outstanding Common Stock, including the
2,100,000 shares  of Common  Stock offered  hereby (plus  an additional  315,000
shares  if the Underwriters'  over-allotment options are  exercised in full) and
the 1,381,056  shares  of  Common  Stock  being  sold  by  the  Delayed  Selling
Stockholders   in  the  Delayed  Offering   will  be  freely  tradeable  without
restriction or registration  under the Securities  Act or will  be eligible  for
sale  in the public market without regard  to the availability of current public
information,  volume  limitations,  manner   of  sale  restrictions  or   notice
requirements  under Rule 144(k), in each case by persons other than 'affiliates'
(as defined under the Securities Act) of the Company.
    
 
   
     All the remaining 4,686,880 Restricted Shares  were issued and sold by  the
Company in private transactions in reliance upon the exemption from registration
contained  in Section 4(2)  of the Securities Act  and are restricted securities
under Rule 144 of the Securities Act.  Restricted Shares may not be sold  unless
they  are  registered  under the  Securities  Act  or are  sold  pursuant  to an
applicable exemption  from  registration, including  pursuant  to Rule  144.  In
general,  under Rule  144 as  currently in effect,  beginning 90  days after the
Underwritten Offering, a person (or persons whose shares are aggregated) who has
beneficially  owned  Restricted  Shares  for  at  least  two  years,   including
affiliates of the Company, would be entitled to sell in brokers' transactions or
to  market makers  within any three-month  period a number  of Restricted Shares
that does not exceed  the greater of  (i) 1% of the  then outstanding shares  of
Common  Stock (approximately 100,081 shares, based on the number of shares to be
outstanding after  the  Underwritten  Offering,  assuming  no  exercise  of  the
Underwriters'  over-allotment options) or (ii) the average weekly trading volume
of the Common  Stock on The  Nasdaq SmallCap MarketSM  during the four  calendar
weeks  preceding  the  date  on which  notice  of  the sale  is  filed  with the
Commission. Sales under  Rule 144  are also subject  to certain  manner of  sale
provisions,   notice  requirements  and  the   availability  of  current  public
information about the Company. A person who  is not an affiliate of the  Company
at  any time during the 90 days preceding a sale, and who has beneficially owned
Restricted Shares for at least three  years, is currently entitled to sell  such
Restricted  Shares  under  Rule 144(k)  without  regard to  the  availability of
current public information, volume limitations,  manner of sale restrictions  or
notice  requirements.  However,  under  Rule  144,  Restricted  Shares  held  by
affiliates must continue,  after the three-year  holding period, to  be sold  in
brokers'  transactions or  to market  makers subject  to the  volume limitations
described above. The above is a summary of Rule 144 and is not intended to be  a
complete  description  thereof.  As  of April  25,  1997,  approximately 837,415
Restricted Shares may become eligible for sale pursuant to Rule 144, or continue
to be eligible  for sale  under other  exemptions from  registration, under  the
Securities Act.
    
 
   
     Holders  of  an  aggregate  of  up to  7,832,897  shares  of  Common Stock,
consisting of 4,068,532  Restricted Shares outstanding  as of the  date of  this
Prospectus  and up  to 3,774,365 Restricted  Shares issuable  upon conversion or
exercise of other securities  or other contractual  rights then outstanding  and
then  convertible or exercisable, in each case  depending on the extent to which
the Underwriters' over-allotment  options are  exercised, if at  all, will  have
demand  and/or piggyback rights to have  such Restricted Shares registered under
the Securities Act pursuant to  various registration rights agreements with  the
Company.  See '  -- Registration Rights  and Certain  Lock-Up Arrangements.' The
Company, its Directors and officers and certain of its stockholders and  holders
of  options, warrants, conversion or contractual rights to acquire Common Stock,
who will hold in  the aggregate up to  10,202,092 Restricted Shares outright  or
issuable  upon exercise  of such  rights, depending on  the extent  to which the
Underwriters' over-allotment  options  are  exercised,  if  at  all  (10,199,782
Restricted  Shares if the Underwriters'  over-allotment options are exercised in
full), have agreed  that they  will not,  directly or  indirectly, offer,  sell,
offer  to  sell, contract  to  sell, pledge,  grant  any option  to  purchase or
otherwise dispose of or  transfer (or announce any  offer, sale, offer of  sale,
pledge,  contract of sale, grant of any  option to purchase or other disposition
or transfer of) any  shares of Common  Stock or any capital  stock or any  other
securities  convertible into  or exercisable  for, or  any right  to purchase or
acquire, Common
    
 
                                       71



<PAGE>
 
<PAGE>
Stock or any other capital stock, for a period of nine months after the date  of
this  Prospectus, subject to termination if the final Prospectus relating to the
Underwritten Offering  is  not filed  with  the  Commission by  March  31,  1997
pursuant to Rule 424(b) under the Securities Act (such period being the 'Lock-Up
Period'),  without  the prior  written consent  of  the Lead  Representative, on
behalf of the Underwriters, except (x) in the case of the Company, with  respect
to  (i) private issuances in connection with acquisitions if the holders thereof
agree to be bound by the foregoing nine-month restriction to the same extent  as
the  Company and (ii) grants  of Options and other  rights pursuant to the Stock
Option Plan and issuances of Common Stock pursuant to the exercise of  currently
outstanding employee options and (y) in the case of the holders, with respect to
bona  fide gifts  of shares  of Common Stock  or securities  convertible into or
exchangeable for Common Stock  provided that the donee  agrees in writing to  be
bound  by the  foregoing provisions.  See '  -- Registration  Rights and Certain
Lock-up Arrangements.'
 
     The Lead  Representative may  from  time to  time  in its  sole  discretion
release  some  or all  of  the stockholders  who  have executed  such  a lock-up
agreement from the restrictions thereof. The determination whether to grant such
a release will be made by the Lead Representative on a case-by-case basis, based
on such considerations as the  Lead Representative may deem relevant,  including
but not limited to market conditions and public demand for additional securities
of the Company. In connection with any such release, the Lead Representative may
negotiate   with  any   such  stockholder  for   the  purchase   (for  the  Lead
Representative's own account or the account of others) of the securities held by
such stockholder at  prices which  may or  may not  relate to  the then  current
market price of the Common Stock. Although as of the date of this Prospectus, no
definitive  agreement has been  reached between the  Lead Representative and any
stockholder regarding  the  release of  any  such lock-up  agreement,  the  Lead
Representative  has indicated to the Company  and certain representatives of the
holders (the 'Holders') of the  shares of Common Stock  into which the Series  B
Preferred Stock was converted and the Series B Warrants that it would be willing
to  release, following consummation of the Underwritten Offering, some or all of
the Common Stock held or beneficially owned by such Holders from the  provisions
of  the lock-up agreements entered into by  such Holders prior to the expiration
of the Lock-up Period in  the event that: (i)  the financial performance of  the
Company  following  the  Underwritten  Offering  is  satisfactory  to  the  Lead
Representative, in  its  sole  discretion;  and  (ii)  the  Lead  Representative
determines,  in its sole discretion, that the  level of investor interest in the
Common Stock is sufficient so  as to permit the sale  of shares of Common  Stock
released  from the provisions of such lock-up  agreements on terms that the Lead
Representative determines would not adversely affect the prevailing market price
of the Common Stock at the time of any such sale. Although no agreement (oral or
written) exists between the Lead Representative and such Holders for the sale of
any Common Stock  upon release  of shares from  the provisions  of such  lock-up
agreements  by or through  the Lead Representative,  in the event  that the Lead
Representative were to act  as placement agent  in respect of  any such sale  of
Common  Stock on  behalf of  such Holders,  such services  would be  provided on
customary terms and  conditions with a  standard commission. As  of the date  of
this  Prospectus,  there is  no agreement  (oral  or written)  with any  of such
Holders as to the specific date that  any release of shares from the  provisions
of  such lock-up  arrangements would be  granted or  as to the  number of shares
subject to such lock-up arrangements that would be so released.
 
     The Company currently expects  to file a  registration statement under  the
Securities  Act to register shares reserved  for issuance under the Stock Option
Plan. Shares  issued pursuant  to the  Stock  Option Plan  or upon  exercise  of
outstanding  Options after  the effective  date of  such registration statement,
other than shares held by  affiliates of the Company  (which are subject to  the
resale   restrictions  of  Rule  144),   generally  will  be  tradeable  without
restriction  under  the  Securities  Act,  subject  to  the  lock-up  provisions
described above.
 
REGISTRATION RIGHTS AND CERTAIN LOCK-UP ARRANGEMENTS
 
     The following summaries are qualified in their entirety by the full text of
the   various  registration  rights  ageements  and  other  registration  rights
provisions filed  as  exhibits  to  the Registration  Statement  of  which  this
Prospectus forms a part.
 
     There  are ten sources of registration  rights applicable to the Company as
of the  date of  this Prospectus:  (1) the  registration rights  granted to  the
holders of Alliance common stock (the 'Reg D
 
                                       72



<PAGE>
 
<PAGE>
   
Investors')  pursuant  to the  Placement  Memorandum dated  February,  1995 (the
'Placement Memorandum');  (2)  the  registration rights  granted  to  Mr.  Glenn
Golenberg,  Mr. Marshall Geller,  Whale and Millennium  pursuant to an aggrement
dated February 7, 1995 among the Company, Whale and Golenberg and Geller,  Inc.,
and  a letter dated March 21, 1995 from  Whale to the Company (the 'Finder's Fee
Agreements') in connection with certain  finder's fees related to the  Company's
acquisition  of Alliance; (3)  the registration rights  granted to Mr. Golenberg
and Mr. Geller  pursuant to two  agreements (the 'Golenberg/Geller  Agreements')
dated May 19, 1995 between the Company and Mr. Golenberg and the Company and Mr.
Geller,  respectively; (4) the registration rights attached to the 62,500 shares
issued to  Mighty  Net, Inc.  (previously  named Membership  Development,  Inc.)
('MNI') by the Company pursuant to a Settlement and Release Agreement dated June
17,  1994  between the  Company, Sheldon  Kasower ('Kasower')  and MNI;  (5) the
registration rights granted to the holders of the Series B Preferred Stock;  (6)
the  registration rights granted to the holders of the Series C Preferred Stock;
(7) the  registration rights  attached to  the warrants  issued by  the  Company
pursuant to various warrant certificates; (8) the registration rights granted to
Mr.  Stephen Dunn pursuant to the  Stock Purchase Agreement (the 'Stock Purchase
Agreement') dated  January 31,  1995  between Mr.  Dunn  and Alliance;  (9)  the
registration  rights  granted  to  Mr. Barbera,  Mr.  Budlow  and  Ms. Sautkulis
pursuant to  the Registration  Rights Agreement  (the 'Registration  Agreement')
dated as of October 9, 1996 between the Company, Mr. Barbera, Mr. Budlow and Ms.
Sautkulis;  and (10)  the registration  rights attached  to the Representatives'
Warrants.
    
 
     Reg  D  Investors.  Subject  to  certain  conditions  and  limitations,  in
connection  with the issuance of 563,750 shares  of Common Stock pursuant to the
Placement Memorandum (the  'Reg D  Registrable Securities'), the  holders of  an
aggregate  of at least two-thirds  of the Reg D  Registrable Securities have the
right to require  one time that  the Company use  its best efforts  to effect  a
registration  of all the Reg D  Registrable Securities. This demand registration
right may not  be exercised before  the date which  is the earlier  of (i)  nine
months  from  the date  of  the closing  of the  'Offering'  (as defined  in the
Placement Memorandum) and (ii)  six months after  a 'Qualified Public  Offering'
(as defined in the Placement Memorandum).
 
     Subject  to certain  conditions and limitations,  the Reg  D Investors also
have piggyback registration rights pursuant to which the Company must notify the
Reg D Investors of the Company's intention to register any Common Stock for  its
own  account and include  in such registration all  Reg D Registrable Securities
requested by the Reg D Investors to be so included.
 
   
     Certain of the Reg D Registrable Securities of the Reg D Investors who  are
also  Delayed  Selling Stockholders  (an aggregate  of  78,556 shares  of Common
Stock) are  being  registered  under  the Securities  Act  by  the  registration
statement  of which this Prospectus  forms a part for  resale on a delayed basis
pursuant to Rule 415 under the Securities Act. See 'The Delayed Offering.'
    
 
     Certain of the Reg D Registrable Securities of the Reg D Investors who  are
also  Selling Stockholders (an aggregate of  183,881 shares of Common Stock) are
being registered under the Securities Act by the registration statement of which
this Prospectus forms a  part for resale as  part of the Underwritten  Offering.
See 'Principal and Selling Stockholders.'
 
     Reg  D Investors who  are also Selling Stockholders  have agreed, except as
set forth  in the  next sentence,  to irrevocably  waive any  and all  of  their
piggyback  and demand registration rights  and not to sell  any shares of Common
Stock or certain  related securities  except: (i) pursuant  to the  Underwritten
Offering  or the exercise  of the Underwriters'  over-allotment options; (ii) in
accordance with  all  of  the  applicable  provisions  of  Rule  144  under  the
Securities   Act;  or  (iii)  in   transactions  exempt  from  the  registration
requirements of  the Securities  Act.  Such agreements  terminate if  the  final
Prospectus  relating  to  the  Underwritten  Offering  is  not  filed  with  the
Commission by March 31, 1997 pursuant to Rule 424(b) under the Securities Act.
 
     All of the Reg D Investors (other than the Reg D Investors who are  Delayed
Selling  Stockholders  or the  Selling Stockholders  described in  the preceding
paragraph), including the Reg  D Investors who  are also Over-Allotment  Selling
Stockholders, have agreed not to exercise their demand or piggyback registration
rights  and not  to make  sales of  Common Stock  or certain  related securities
during the Lock-Up Period with respect to any Reg D Registrable Securities  held
by  them that are not sold pursuant to the Underwritten Offering or the exercise
of  the  Underwriters'  over-allotment  options.  As  consideration  for   these
lock-ups, upon consummation of the Underwritten Offering, the Company will issue
to
 
                                       73



<PAGE>
 
<PAGE>
the Reg D Investors agreeing thereto (other than to such Reg D Investors who are
Selling  Stockholders), warrants exercisable  for one share  of Common Stock for
each two shares  of Common Stock  that are  subject to such  lock-ups (such  new
warrants  to be exercisable for  an aggregate of up  to 77,142, shares of Common
Stock). Such warrants will  be exercisable for  a period of  two years from  the
date of the Closing at an exercise price equal to the initial price to public of
the  Common Stock  in the  Underwritten Offering  (except that,  in the  case of
warrants exercisable  for up  to 9,386  shares  of Common  Stock issued  to  two
stockholders,  the exercise  price with respect  to such warrants  will be $1.00
above  such  initial  price  to  public).  Reg  D  Investors  who  are   Selling
Stockholders are not entitled to any such warrants.
 
     Recipients  of Finder's Fee. Subject  to certain conditions and limitations
and pursuant to the  Finder's Fee Agreements,  Whale, Millennium, Mr.  Golenberg
and  Mr. Geller have piggyback registration  rights with respect to an aggregate
of 37,500  shares of  Common Stock  owned outright  and an  aggregate of  25,000
shares of Common Stock issuable upon the exercise of warrants (the 'Finder's Fee
Warrants').
 
     Whale and Millennium have agreed, except as set forth in the next sentence,
to  irrevocably waive any and all of their piggyback registration rights and not
to sell any  shares of Common  Stock or certain  related securities except:  (i)
pursuant  to  the Underwritten  Offering or  the  exercise of  the Underwriters'
over-allotment options; (ii) in accordance with all of the applicable provisions
of Rule 144 under the Securities Act;  or (iii) in transactions exempt from  the
registration  requirements of the  Securities Act. Such  agreements terminate if
the final Prospectus relating to the Underwritten Offering is not filed with the
Commission by March 31, 1997 pursuant to Rule 424(b) under the Securities Act.
 
     Mr. Golenberg and Mr.  Geller have agreed not  to exercise their  piggyback
registration  rights and not  to make sales  of Common Stock  or certain related
securities during the Lock-Up Period. As consideration for these lock-ups,  upon
consummation of the Underwritten Offering, the Company will issue to each of Mr.
Golenberg  and Mr. Geller warrants exercisable for one share of Common Stock for
each two shares  of Common Stock  that are  subject to such  lock-ups (such  new
warrants  to be exercisable for an aggregate  of 15,626 shares of Common Stock).
Such warrants will be exercisable for a  period of three years from the date  of
the  Closing at an  exercise price equal to  the initial price  to public of the
Common Stock in the Underwritten Offering.
 
     Golenberg and Geller.  Subject to  certain conditions  and limitations  and
pursuant  to the Golenberg/Geller  Agreements, the Company  agreed to include an
aggregate of 56,250 shares of Common Stock held by Mr. Golenberg and Mr.  Geller
outright  or  issuable  upon  the exercise  of  warrants  (the 'Golenberg/Geller
Warrants') in a  registration statement  to be filed  on or  before December  1,
1995.
 
     Mr. Golenberg and Mr. Geller have agreed not to exercise their registration
rights  and not  to make  sales of  Common Stock  or certain  related securities
during  the  Lock-Up   Period.  As  consideration   for  these  lock-ups,   upon
consummation of the Underwritten Offering, the Company will issue to each of Mr.
Golenberg  and Mr. Geller warrants exercisable for one share of Common Stock for
each two shares  of Common Stock  that are  subject to such  lock-ups (such  new
warrants  to be exercisable for an aggregate  of 28,125 shares of Common Stock).
Such warrants will be exercisable for a  period of three years from the date  of
the  Closing at an  exercise price equal to  the initial price  to public of the
Common Stock in the Underwritten Offering.
 
     Kasower and MNI. Pursuant to a Settlement and Release Agreement dated  June
17,  1994 between  the Company, Kasower  and MNI,  the Company agreed  to file a
registration statement with respect to  62,500 shares of Common Stock  delivered
to  MNI in connection with such settlement and release not later than sixty (60)
days after the filing of the Company's Form 10-K for the fiscal year ended  June
30, 1994.
 
   
     Pursuant to such obligations, the Company filed a registration statement on
Form  S-3 on  June 17, 1995  and Amendment  No. 1 thereto  on July  25, 1996 (as
amended, the 'S-3') with respect to which the Company has submitted a letter  to
the Commission requesting withdrawal. See ' -- S-3.' Kasower and MNI have agreed
to the Company's withdrawal of the S-3 and MNI has included all remaining 52,500
shares  of Common  Stock issued  to it  in connection  with such  Settlement and
Release Agreement in the Delayed Offering. See 'The Delayed Offering.'
    
 
     Holders of Series B Preferred Stock. Pursuant to an agreement dated June 7,
1996 with the holders  of the Series  B Preferred Stock,  the Company agreed  to
file on or before October 5, 1996 (120 days
 
                                       74



<PAGE>
 
<PAGE>
after  the date of such agreement) a  registration statement on Form S-3 or Form
S-1 for the  public resale  of all  of the shares  of Common  Stock issuable  on
conversion of the Series B Preferred Stock and all of the shares of Common Stock
issuable  upon exercise of the Series  B Warrants. Subject to certain conditions
and limitations, the Company is required to  use its best efforts to cause  such
registration statement to become effective not later than 90 days after the date
of  filing, and to keep such registration  statement effective for two years, in
the case of Common Stock issued upon conversion of the Series B Preferred Stock,
and for three years,  in the case  of Common Stock issued  upon exercise of  the
Series B Warrants.
 
     In  connection with the Recapitalization,  (i) all 6,200 outstanding shares
of the Series B Preferred Stock were converted without the payment of additional
consideration into  2,480,000  shares  of  Common Stock  and  (ii)  all  accrued
interest  on  the  Series B  Preferred  Stock  ($101,918 in  the  aggregate) was
converted into 81,534 shares  of Common Stock. Holders  of the shares of  Common
Stock  into which the  Series B Preferred  Stock was converted  and the Series B
Warrants have agreed not to exercise their registration rights and agreed not to
make sales  of Common  Stock or  Series B  Warrants during  the Lock-Up  Period,
except  as  part  of  the  Underwritten  Offering.  See  'Principal  and Selling
Stockholders' and 'Certain Transactions.'
 
     Holders of  Series  C  Preferred  Stock. Pursuant  to  an  agreement  dated
September  10, 1996, but effective  as of June 7, 1996,  with the holders of the
Series C Preferred Stock, the Company agreed to file a registration statement on
Form S-3 or Form S-1 for the public resale of all of the shares of Common  Stock
issuable  on conversion of the Series C Preferred Stock and all of the shares of
Common Stock issuable upon exercise of the Series C Warrants. Subject to certain
conditions and limitations, the Company is  required to use its best efforts  to
cause  such registration  statement to become  effective not later  than 90 days
after the date of filing, and to keep such registration statement effective  for
two  years, in the case  of Common Stock issued upon  conversion of the Series C
Preferred Stock, and for three  years, in the case  of Common Stock issued  upon
exercise of the Series C Warrants.
 
     In  connection with the Recapitalization,  (i) all 2,000 outstanding shares
of the Series C Preferred Stock were repurchased by the Company for $1.0 million
aggregate principal amount of promissory notes; (ii) warrants issued to  holders
of  Series C Preferred Stock, exercisable  for 3,000,000 shares of Common Stock,
were exchanged for an aggregate of 600,000 shares of Common Stock; and (iii) all
accrued interest on the Series C Preferred Stock ($43,836 in the aggregate)  was
converted  into 7,306 shares  of Common Stock.  Holders of the  shares of Common
Stock for which the Series C Warrants were exchanged have agreed to waive  their
registration  right and  not to  make sales of  Common Stock  during the Lock-Up
Period.
 
     Warrants. In addition  to the Finder's  Fee Warrants, the  Golenberg/Geller
Warrants,  the Series  B Warrants  and the  Series C  Warrants, the  Company has
issued warrants containing registration rights  (the 'Other Warrants'), as  more
fully  described below, exercisable for an  aggregate of 40,577 shares of Common
Stock to various persons  (the 'Warrant Holders'). The  Other Warrants (and  the
related  registration rights)  expire on various  dates ranging  from January 8,
1999 to July 15, 2000. Pursuant to such Other Warrants, the Company must provide
each Warrant Holder with at least  forty-five (45) days prior written notice  of
any registration of any securities of the Company. Subject to certain conditions
and  limitations, all such Warrant Holders have the right to require the Company
to include such number of shares  of Common Stock underlying the Other  Warrants
held by them in any registered offering of Common Stock by the Company.
 
     Such   Warrant  Holders  have  agreed   not  to  exercise  their  piggyback
registration rights and  agreed not  to make sales  of Common  Stock or  certain
related securities during the Lock-Up Period. As consideration for the foregoing
lock-ups, upon consummation of the Underwritten Offering, the Company will issue
to  such Warrant Holders, new warrants exercisable for one share of Common Stock
for each two shares of Common Stock issuable upon exercise of the Other Warrants
held by  such  Warrant Holders  that  are subject  to  such lock-ups  (such  new
warrants  to be exercisable for an aggregate  of 16,068 shares of Common Stock).
These new warrants will be exercisable for  a period of two years from the  date
of  the Closing at an exercise price equal to the initial price to public of the
Common Stock in the Underwritten Offering.
 
     In addition, pursuant to an option agreement dated October 1, 1995  between
the  Company and the three individuals named therein, the Company agreed to file
with the Commission, on or before
 
                                       75



<PAGE>
 
<PAGE>
December 1, 1995, a shelf registration statement with regard to 30,000 shares of
Common Stock issuable to such persons upon exercise of warrants granted to  them
in  such option  agreement. Subject to  certain conditions  and limitations, the
Company agreed  to use  its best  efforts to  have such  registration  statement
declared  effective as soon as possible after the filing thereof and to keep the
shelf registration statement continuously effective thorough December 31,  1996.
In  addition, in connection with the extension of such option agreement in April
1996, the  Company issued  to such  three individuals  warrants exercisable  for
22,500  shares  of  Common  Stock  in  the  aggregate,  together  with piggyback
registration rights having terms  and conditions similar to  those given to  the
Warrant Holders.
 
     Each of such persons has agreed not to exercise his registration rights and
not  to make  sales of  Common Stock  or certain  related securities  during the
Lock-Up Period. As consideration for each of the foregoing lock-ups, the Company
will issue, upon  consummation of  the Underwritten  Offering, to  each of  such
persons,  new warrants exercisable  for one share  of Common Stock  for each two
shares of Common Stock  issuable upon exercise of  the warrants granted to  such
person  under the option agreement  that are subject to  such lock-ups (such new
warrants to be exercisable for an  aggregate of 26,250 shares of Common  Stock).
These  warrants will be exercisable  for a period of two  years from the date of
the Closing at an  exercise price equal  to the initial price  to public of  the
Common Stock in the Underwritten Offering.
 
   
     Stephen  Dunn. Pursuant  to a  Stock Purchase  Agreement dated  January 31,
1995, the Company may satisfy  up to one-half of  any contingent payment due  in
respect  of  the purchase  price  for SD&A  with  restricted Common  Stock. With
respect to any such Common Stock issued to Mr. Dunn in satisfaction of any  such
contingent  payment, Mr. Dunn has  the right to make  two demands, commencing in
September 1997, that the Company prepare,  file and cause to become effective  a
registration  statement as to such number of shares of Common Stock so issued to
Mr. Dunn as he may request to be included therein in a notice to the Company.
    
 
     Mr. Dunn has agreed not to exercise such registration rights and agreed not
to make sales of Common Stock  or certain related securities during the  Lock-Up
Period.
 
   
     Metro.  In connection with the Company's  acquisition of Metro, the Company
issued 1,814,000 shares  of Common Stock  to the former  shareholders of  Metro.
Pursuant to a Registration Rights Agreement dated as of October 9, 1996, subject
to  certain conditions and limitations contained therein, commencing nine months
after the consummation of an underwritten public offering by the Company of  its
securities (or, if such an underwritten public offering has not been consummated
by  March 31, 1997,  commencing December 31, 1997),  such former shareholders or
any permitted transferee or assignee thereof have piggyback registration  rights
with  respect to  the Common Stock  so issued to  them in the  event the Company
files a registration statement on any form that would permit the registration of
their Common Stock  (other than  on Form  S-4 or S-8  or in  connection with  an
exchange  offer or  an offering of  securities solely to  the Company's existing
stockholders). The Company is required to  give such former shareholders or  any
permitted  transferee or assignee thereof at least 40 days' prior written notice
of the filing of any such registration statement. In addition, in the event that
such  a  registration  statement  is  not  filed  within  nine  months  of   the
consummation of an underwritten public offering by the Company of its securities
(or,  if such an underwritten public offering  has not been consummated by March
31, 1997, prior to December 31, 1997), such former shareholders or any permitted
transferee or  assignee thereof  have the  right  to demand  one time  that  the
Company file a registration statement with respect to the Common Stock so issued
to  them and use its  best efforts to have  such registration statement declared
effective.
    
 
     The former shareholders of Metro have  agreed not to exercise their  demand
registration  rights and their  piggyback registration rights  and agreed not to
make sales of  Common Stock  or certain  related securities  during the  Lock-Up
Period.
 
   
     Representatives'   Warrants.  Upon  the   completion  of  the  Underwritten
Offering, the Company will sell to the Representatives, individually and not  as
representatives   of  the   Underwriters,  the   Representatives'  Warrants  for
consideration of one mil ($.001)  per Representatives' Warrant, exercisable  for
210,000  shares of Common Stock in  the aggregate. Each Representatives' Warrant
shall (i) entitle the holder thereof to purchase one share of Common Stock at an
exercise price equal to  120% of the  initial price to public  per share of  the
Common  Stock offered by the Company hereby; (ii) be exercisable for a period of
four  years  commencing  one  year  after  the  date  of  this  Prospectus;  and
    
 
                                       76



<PAGE>
 
<PAGE>
(iii)   contain   appropriate  anti-dilution   provisions.   Such  anti-dilution
provisions include protection against dilution  in both price and percentage  of
the  Company (to the extent permitted by  the rules and regulations of the NASD)
upon (a) any issuance of Common Stock, warrants or other securities  convertible
into  Common Stock at  a price below the  then market value  of the Common Stock
during a period of five years from the date of this Prospectus; (b) any issuance
of Common Stock, warrants or other securities convertible into Common Stock as a
dividend; or (c) a subdivision or  combination of the outstanding Common  Stock,
warrants  or other securities convertible  into Common Stock as  the result of a
merger, consolidation, spin-off or otherwise.
 
     During the  four-year period  commencing one  year from  the date  of  this
Prospectus,  the  Company is  required to  use  its best  efforts to  assist the
holders of  the  Representatives'  Warrants and  the  underlying  securities  in
publicly  selling such Representatives' Warrants  and the underlying securities,
when and if requested by the holders  of a majority thereof. These best  efforts
include the preparation and filing of one or more registration statements during
such  four-year period at the demand of the  holders of not less than a majority
of the  Representatives'  Warrants  or underlying  securities  (treated  as  one
class),  and  the maintenance  of  the effectiveness  thereof  for at  least six
months, the  first of  which such  filings is  at the  Company's sole  cost  and
expense,  including, without limitation, blue sky fees and expenses and the fees
and expenses  (not to  exceed $15,000)  of one  counsel to  the holders  of  the
Representatives'  Warrants  or  underlying  securities,  but  not  including any
underwriting  or  selling  commissions,  discounts  or  other  charges  of   any
broker-dealer acting on behalf of such holders. In addition, for the period from
the  first through the seventh  anniversary of the date  of this Prospectus, the
Company is required to notify all  holders of the Representatives' Warrants  and
underlying  securities of  the Company's  intention to  undertake another public
offering of the Company's securities (whether by the Company or by any  security
holder of the Company). If requested by any holder of Representatives' Warrants,
the  Company is required to include in such public offering any Representatives'
Warrants and underlying securities  of such requesting  holder at the  Company's
sole  cost and expense (other than (i) fees and disbursements of counsel for any
holder  of  Representatives'  Warrants  and  (ii)  any  applicable  underwriting
discounts  or commissions, but including, without  limitation, blue sky fees and
expenses) and maintain the effectiveness of any registration statement  relating
to such public offering for at least six months after the date such registration
statement  is  declared effective.  The  Representatives' Warrants  will  not be
transferable, saleable, assignable  or hypothecatable  except that  they may  be
assigned  in  whole or  in part  to any  officer, director  or principal  of, or
successor to, either of the Representatives.
 
     S-3. In addition to Kasower and MNI,  all of the other persons referred  to
in  the S-3 as 'Selling Stockholders' have agreed to the Company's withdrawal of
the S-3.
 
     Other Lock-Up Arrangements.  The Company  and its  Directors and  executive
officers  have  agreed not  to make  sales  of Common  Stock or  certain related
securities during the Lock-Up Period.
 
     New Warrants.  All  of  the warrants  to  be  issued by  the  Company  upon
consummation  of the Underwritten  Offering as consideration  for certain of the
lock-up arrangements described  above, exercisable for  an aggregate of  160,414
shares  of Common Stock, will grant to the holders thereof the same registration
rights as  the  underlying securities  subject  to the  lock-up  arrangement  in
respect of which such new warrants are being issued.
 
                                       77



<PAGE>
 
<PAGE>
                                  UNDERWRITING
 
     Subject  to the  terms and  conditions of  the Underwriting  Agreement, the
Underwriters named below, for whom Cruttenden Roth Incorporated and LT  Lawrence
& Co., Inc. are acting as the Representatives, have severally agreed to purchase
from  the Company and the Selling Stockholders,  and the Company and the Selling
Stockholders have severally agreed  to sell to  the Underwriters, the  aggregate
respective   number  of  shares   of  Common  Stock   set  forth  opposite  each
Underwriter's name below:
 
<TABLE>
<CAPTION>
                                                                                     NUMBER
                                  UNDERWRITERS                                      OF SHARES
                                  ------------                                      ---------
 
<S>                                                                                 <C>
Cruttenden Roth Incorporated ....................................................
LT Lawrence & Co., Inc. .........................................................






                                                                                    ---------
          Total..................................................................   2,100,000
                                                                                    ---------
                                                                                    ---------
</TABLE>
 
     The Underwriting Agreement  provides that  the obligations  of the  several
Underwriters  thereunder are subject to  certain conditions precedent, including
the absence of  any material adverse  change in the  Company's business and  the
receipt  of certain  certificates, opinions  and letters  from the  Company. The
nature of  the Underwriters'  obligations is  such that  they are  committed  to
purchase and pay for all the shares of Common Stock if any are purchased.
 
     The  Company has been advised by  the Representatives that the Underwriters
propose initially to offer the shares of Common Stock to the public at the price
to public  set  forth on  the  cover page  of  this Prospectus  and  to  certain
securities  dealers at such price less a concession not in excess of $.      per
share. The Underwriters  may allow,  and such  selected dealers  may reallow,  a
concession  not in excess of $.       per  share to certain brokers and dealers.
After the Underwritten Offering, the price to public, concession, allowance  and
reallowance may be changed by the Lead Representative.
 
     The  Company,  the  Selling  Stockholders  and  the  Over-Allotment Selling
Stockholders have granted to the Underwriters options to purchase up to  315,000
additional  shares of Common Stock solely  to cover over-allotments, if any. The
options are exercisable within 45 days from  the date of this Prospectus at  the
initial  price to public, less the underwriting  discount set forth on the cover
page of this Prospectus.  To the extent the  Underwriters exercise the  options,
the  Underwriters will be committed, subject  to certain conditions, to purchase
the additional shares. The Company has agreed with the Selling Stockholders  and
the  Over-Allotment Selling  Stockholders that  the first  124,173 shares  as to
which the Underwriters'  over-allotment options  are exercised will  be sold  by
such  Selling Stockholders and Over-Allotment Selling Stockholders on a pro rata
basis based on the relative amounts subject to sale by such persons as set forth
under 'Principal and  Selling Stockholders,'  and any of  the remaining  190,827
shares  as to which the Underwriters'  over-allotment options are exercised will
be sold by the Company.
 
     See 'Shares Eligible for Future Sale' for a description of certain  lock-up
agreements.
 
     The   Underwriting  Agreement  provides  that   the  Company,  the  Selling
Stockholders and  the Over-Allotment  Selling  Stockholders will  indemnify  the
Underwriters and their controlling persons against certain liabilities under the
Securities Act, or contribute to payments the Underwriters and their controlling
persons may be required to make in respect thereof.
 
     The  Company has  paid the Other  Representative $50,000 on  account of the
Underwriters' expenses  in  connection  with the  Underwritten  Offering  to  be
applied  to a  non-accountable expense  allowance equal  to 3%  of the aggregate
offering price of  the shares of  Common Stock  to be sold  in the  Underwritten
Offering.
 
                                       78



<PAGE>
 
<PAGE>
   
     The  Company  has  agreed  to  issue  to  the  Representatives,  for  total
consideration  of  one   mill  ($.001),  the   Representatives'  Warrants.   The
Representatives'  Warrants have an  exercise price equal to  120% of the initial
price to public in  the Underwritten Offering, are  exercisable for a period  of
four  years commencing one  year from the  date of this  Prospectus, and are not
transferable except to officers, directors  or principals of, or successors  to,
either  of  the  Representatives.  The  Representatives'  Warrants  include  net
exercise provisions  permitting  the  holders  to  pay  the  exercise  price  by
cancellation  of  a number  of  shares with  a fair  market  value equal  to the
exercise  price  of   the  Representatives'   Warrants.  The   holders  of   the
Representatives'  Warrants will have  no voting, dividend  or other stockholders
rights until  the  Representatives' Warrants  are  exercised. In  addition,  the
Company  has granted certain rights to  holders of the Representatives' Warrants
to register the Representatives'  Warrants and the  Common Stock underlying  the
Representatives' Warrants. The Representatives may allow to certain dealers, and
such dealers may reallow, a portion of the Representatives' Warrants.
    
 
     In  the  ordinary course  of its  investment  banking activities,  the Lead
Representative was paid by the Company (i) $25,000 (in two equal installments of
$12,500 each  in  November 1995  and  January  1996) for  services  rendered  in
connection  with a proposed private placement of debt securities of the Company,
which was never consummated,  and (ii) $33,750 in  July 1996 in connection  with
rendering a fairness opinion relating to the sale by the Company of the Series B
Preferred  Stock  and Series  C Preferred  Stock  and related  transactions (see
'Description of Capital Stock -- Preferred Stock').
 
     LT Lawrence & Co., Inc. was  organized in February 1992 and was  registered
as  a broker-dealer in 1994. Prior to this Offering, LT Lawrence & Co., Inc. has
participated as  a  sole or  co-manager  in  four public  offerings.  See  'Risk
Factors -- Lack of Underwriting History.'
 
     The  Representatives have informed the Company that the Underwriters do not
intend to confirm sales to any  accounts over which they exercise  discretionary
authority.
 
                               VALIDITY OF SHARES
 
     The  validity of the securities offered hereby is being passed upon for the
Company by Lionel, Sawyer & Collins, Las Vegas, Nevada and for the  underwriters
by  Gordon &  Silver Ltd.,  Las Vegas,  Nevada. Certain  other legal  matters in
connection with the Underwritten Offering will be passed upon for the Company by
Jones, Day, Reavis & Pogue, New York, New York and for the Underwriters by Rubin
Baum Levin Constant & Friedman, New York, New York.
 
                                    EXPERTS
 
     The Company's  consolidated balance  sheet  as of  June  30, 1996  and  the
consolidated  statements of operations, stockholders'  equity and cash flows for
each of  the two  years in  the  period ended  June 30,  1996 included  in  this
Prospectus  have been  included herein  in reliance on  the report  of Coopers &
Lybrand L.L.P., independent accountants, given on the authority of that firm  as
experts in accounting and auditing. The balance sheet of SD&A as of December 31,
1994  and the statements of income, shareholder's  equity and cash flows for the
year ended December  31, 1994  included in  this Prospectus  have been  included
herein  in  reliance on  the  report of  Coopers  & Lybrand  L.L.P., independent
accountants, given on the  authority of that firm  as experts in accounting  and
auditing.  Metro's balance sheet as  of December 31, 1995  and the statements of
operations, shareholders' equity and cash flows for each of the two years in the
period ended December 31,  1995 included in this  Prospectus have been  included
herein  in  reliance on  the  report of  Coopers  & Lybrand  L.L.P., independent
accountants, given on the  authority of that firm  as experts in accounting  and
auditing.
 
                             AVAILABLE INFORMATION
 
     The  Company  has  filed  with the  Commission,  Washington,  D.C.  20549 a
Registration Statement on Form SB-2 under the Securities Act with respect to the
shares of Common Stock offered hereby.  This Prospectus does not contain all  of
the  information set  forth in the  Registration Statement and  the exhibits and
schedules thereto. For further information pertaining to the securities  offered
hereby  and to the Company, reference is  made to the Registration Statement and
the exhibits and schedules filed
 
                                       79



<PAGE>
 
<PAGE>
therewith. Statements contained in the  Prospectus concerning the provisions  of
any  document to which  reference is made  are not necessarily  complete and, in
each instance,  reference is  made to  the copy  of such  document filed  as  an
exhibit  to the Registration Statement. Each  such statement is qualified in its
entirety by  such  reference.  A  copy of  the  Registration  Statement  may  be
inspected  without charge at  the offices of the  Commission in Washington, D.C.
20549, and  copies of  all or  any part  of the  Registration Statement  may  be
obtained  from  the Public  Reference  Section of  the  Commission at  450 Fifth
Street, N.W., Washington, D.C. 20549 upon the payment of the fees prescribed  by
the Commission.
 
   
     The  Company is subject to the  informational reporting requirements of the
Exchange Act,  and  accordingly,  files  reports,  proxy  statements  and  other
information  with  the  Commission.  Such reports,  proxy  statements  and other
information filed with the Commission  are available for inspection and  copying
at  the public reference  facilities maintained by the  Commission at Room 1025,
450 Fifth Street, N.W., Judiciary Plaza,  Washington, D.C. 20549 and at  certain
regional  offices of the Commission, located  at Suite 1400, Northwestern Atrium
Center, 500 West Madison Street, Chicago, IL 60621 and 7 World Trade Center, New
York, NY  10048.  Copies  of such  material  can  be obtained  from  the  Public
Reference  Section of the  Commission, 450 Fifth  Street, N.W., Judiciary Plaza,
Washington,  D.C.  20549  upon  the  payment  of  the  fees  prescribed  by  the
Commission.  In  addition,  the  Commission maintains  a  website  that contains
reports, proxy statements and other  information filed with the Commission.  The
address of such site is http://www.sec.gov.
    
 
                                       80





<PAGE>
 
<PAGE>
                         INDEX TO FINANCIAL STATEMENTS
 
<TABLE>
<S>                                                                                                           <C>
INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS OF ALL-COMM MEDIA CORPORATION
     Condensed Consolidated Balance Sheets
       June 30, 1996 (unaudited) and September 30, 1996 (unaudited)........................................    F-2
     Condensed Consolidated Statements of Operations
       Three Months Ended September 30, 1995 (unaudited) and 1996 (unaudited)..............................    F-3
     Condensed Consolidated Statements of Cash Flows
       Three Months Ended September 30, 1995 (unaudited) and 1996 (unaudited)..............................    F-4
     Notes to Interim Condensed Consolidated Financial Statements (unaudited)..............................    F-6
ANNUAL FINANCIAL STATEMENTS OF ALL-COMM MEDIA CORPORATION
     Report of Independent Accountants.....................................................................    F-9
     Consolidated Balance Sheet
       June 30, 1996.......................................................................................   F-10
     Consolidated Statements of Operations
       Years Ended June 30, 1995 and 1996..................................................................   F-11
     Consolidated Statements of Stockholders' Equity
       Years Ended June 30, 1995 and 1996..................................................................   F-12
     Consolidated Statements of Cash Flows
       Years Ended June 30, 1995 and 1996..................................................................   F-13
     Notes to Consolidated Financial Statements............................................................   F-15
 
FINANCIAL STATEMENTS OF METRO SERVICES GROUP, INC.
     Report of Independent Accountants.....................................................................   F-28
     Balance Sheets
       December 31, 1995 and September 30, 1996 (unaudited)................................................   F-29
     Statements of Operations
       Years Ended December 31, 1994 and 1995 and Nine Months Ended September 30, 1995 (unaudited) and 1996
      (unaudited)..........................................................................................   F-30
     Statements of Shareholders' Equity (Deficit)
       Years Ended December 31, 1994 and 1995 and Nine Months Ended September 30, 1996 (unaudited).........   F-31
     Statements of Cash Flows
       Years Ended December 31, 1994 and 1995 and Nine Months Ended September 30, 1995 (unaudited) and 1996
      (unaudited)..........................................................................................   F-32
     Notes to Financial Statements.........................................................................   F-33
 
SELECTED FINANCIAL STATEMENTS OF STEPHEN DUNN & ASSOCIATES, INC.
  Audited
     Report of Independent Accountants.....................................................................   F-37
     Balance Sheet
       December 31, 1994...................................................................................   F-38
     Statement of Income
       Year Ended December 31, 1994........................................................................   F-39
     Statement of Shareholder's Equity
       Year Ended December 31, 1994........................................................................   F-40
     Statement of Cash Flows
       Year Ended December 31, 1994........................................................................   F-41
     Notes to Financial Statements.........................................................................   F-42
  Unaudited
     Balance Sheet
       March 31, 1995......................................................................................   F-46
     Statement of Operations
       Three Months Ended March 31, 1995...................................................................   F-47
     Statement of Shareholder's Equity
       Three Months Ended March 31, 1995...................................................................   F-48
     Statement of Cash Flows
       Three Months Ended March 31, 1995...................................................................   F-49
     Notes to Interim Financial Statements.................................................................   F-50
</TABLE>
 
                                      F-1



<PAGE>
 
<PAGE>
                  ALL-COMM MEDIA CORPORATION AND SUBSIDIARIES
                     CONDENSED CONSOLIDATED BALANCE SHEETS
                   AS OF JUNE 30, 1996 AND SEPTEMBER 30, 1996
                                  (UNAUDITED)
 
   
<TABLE>
<CAPTION>
                                                                                       JUNE 30,      SEPTEMBER 30,
                                                                                         1996            1996
                                                                                      -----------    -------------
<S>                                                                                   <C>            <C>
                                      ASSETS
Current assets:
     Cash and cash equivalents.....................................................   $ 1,393,044     $ 1,180,129
     Accounts receivable, net of allowance for doubtful accounts of $34,906 at June
      30 and $6,000 at September 30................................................     2,681,748       1,864,425
     Land held for sale at cost....................................................       921,465
     Other current assets..........................................................       107,658         560,968
                                                                                      -----------    -------------
          Total current assets.....................................................     5,103,915       3,605,522
Property and equipment at cost, net................................................       299,045         494,031
Intangible assets at cost, net.....................................................     7,851,060       7,755,414
Other assets.......................................................................        47,046          35,846
                                                                                      -----------    -------------
          Total assets.............................................................   $13,301,066     $11,890,813
                                                                                      -----------    -------------
                                                                                      -----------    -------------
 
                       LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities:
     Short-term borrowings.........................................................   $   500,000     $   102,224
     Trade accounts payable........................................................       470,706         317,228
     Accrued salaries and wages....................................................       706,039         420,773
     Other accrued expenses........................................................       758,112         485,404
     Income taxes payable..........................................................        10,000
     Long-term obligations to related party, current portion.......................       583,333         700,000
     Related party payable.........................................................       425,000
                                                                                      -----------    -------------
          Total current liabilities................................................     3,453,190       2,025,629
Long-term obligations to related party less current portion........................     1,516,667       1,341,667
Other liabilities..................................................................        80,315         111,105
                                                                                      -----------    -------------
          Total liabilities........................................................     5,050,172       3,478,401
                                                                                      -----------    -------------
Commitments and contingencies
Redeemable Convertible Preferred Stock, $.01 par value, consisting of: 6,200 shares
  of Series B Convertible Preferred Stock issued and outstanding; 2,000 shares of
  Series C Convertible Preferred Stock issued and outstanding......................     1,306,358       1,667,434
                                                                                      -----------    -------------
Stockholders' equity:
     Convertible Preferred Stock, $.01 par value; 50,000 Shares authorized; 8,200
      redeemable shares issued and outstanding.....................................            --              --
     Common stock -- authorized 6,250,000 shares of $.01 par value at June 30,
      1996, increased in August 1996 to 36,250,000; 3,198,534 and 3,303,207 shares
      issued, respectively.........................................................        31,985          33,032
     Additional paid-in capital....................................................    13,173,520      14,967,396
     Accumulated deficit...........................................................    (6,125,500)     (8,119,981)
     Less 11,800 shares of common stock in treasury, at cost.......................      (135,469)       (135,469)
                                                                                      -----------    -------------
          Total stockholders' equity...............................................     6,944,536       6,744,978
                                                                                      -----------    -------------
               Total liabilities and stockholders' equity..........................   $13,301,066     $11,890,813
                                                                                      -----------    -------------
                                                                                      -----------    -------------
</TABLE>
    
 
       See Notes to Interim Condensed Consolidated Financial Statements.
 
                                      F-2



<PAGE>
 
<PAGE>
                  ALL-COMM MEDIA CORPORATION AND SUBSIDIARIES
                CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
             FOR THE THREE MONTHS ENDED SEPTEMBER 30, 1995 AND 1996
                                  (UNAUDITED)
 
   
<TABLE>
<CAPTION>
                                                                                           1995          1996
                                                                                        ----------    -----------
<S>                                                                                     <C>           <C>
Revenues.............................................................................   $3,926,438    $ 3,932,030
                                                                                        ----------    -----------
Operating costs and expenses:
     Salaries and benefits...........................................................    3,161,669      4,953,499
     Direct costs....................................................................      129,713        145,230
     Selling, general and administrative.............................................      386,575        544,636
     Professional fees...............................................................      145,428        168,187
     Amortization of intangible assets...............................................       90,226         95,646
                                                                                        ----------    -----------
          Total operating costs and expenses.........................................    3,913,611      5,907,198
                                                                                        ----------    -----------
          Income (loss) from operations..............................................       12,827     (1,975,168)
                                                                                        ----------    -----------
Other income (expense):
     Gain from sale of land..........................................................                      90,021
     Interest income.................................................................        3,244          9,561
     Interest expense................................................................      (98,802)      (114,917)
                                                                                        ----------    -----------
          Total......................................................................      (95,558)       (15,335)
                                                                                        ----------    -----------
Loss before income taxes.............................................................      (82,731)    (1,990,503)
Provision for income taxes...........................................................      (53,295)        (3,978)
                                                                                        ----------    -----------
          Net loss...................................................................   $ (136,026)   $(1,994,481)
                                                                                        ----------    -----------
                                                                                        ----------    -----------
Net loss per common share............................................................   $     (.05)   $      (.62)
                                                                                        ----------    -----------
                                                                                        ----------    -----------
 
Weighted average common and common equivalent shares outstanding.....................    3,016,028      3,214,884
                                                                                        ----------    -----------
                                                                                        ----------    -----------
</TABLE>
    
 
       See Notes to Interim Condensed Consolidated Financial Statements.
 
                                      F-3



<PAGE>
 
<PAGE>
                  ALL-COMM MEDIA CORPORATION AND SUBSIDIARIES
                CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
             FOR THE THREE MONTHS ENDED SEPTEMBER 30, 1995 AND 1996
                                  (UNAUDITED)
 
   
<TABLE>
<CAPTION>
                                                                                                       1995          1996
                                                                                                    ----------    -----------
<S>                                                                                                 <C>           <C>
Operating activities:
     Net loss....................................................................................   $ (136,026)   $(1,994,481)
     Adjustments to reconcile loss to net cash provided by (used in) operating activities:
          Gain from sale of land.................................................................                     (90,021)
          Depreciation...........................................................................       44,863         38,086
          Amortization...........................................................................       90,226         95,646
          Option issuances to two principal executive officers...................................                   1,650,000
          Warrant issuances to consultants.......................................................                      76,000
          Accrued interest on redeemable convertible preferred stock.............................                      66,500
     Changes in assets and liabilities:
          Accounts receivable....................................................................      208,627        817,323
          Other current assets...................................................................       (9,326)      (128,310)
          Other assets...........................................................................       (4,087)        (6,500)
          Trade accounts payable.................................................................      (28,106)      (153,478)
          Accrued expenses and other current liabilities.........................................      (64,249)      (749,942)
          Income taxes payable...................................................................      (19,838)       (10,000)
                                                                                                    ----------    -----------
          Net cash provided by (used in) operating activities....................................       82,084       (389,177)
                                                                                                    ----------    -----------
Investing activities:
     Net proceeds from sale of land..............................................................                     860,443
     Proceeds from issuances of warrants.........................................................                       5,000
     Purchase of property and equipment..........................................................      (13,696)      (233,072)
     Payments relating to acquisition of Alliance and SD&A.......................................      (40,806)
                                                                                                    ----------    -----------
          Net cash provided by (used in) investing activities....................................      (54,502)       632,371
                                                                                                    ----------    -----------
Financing activities:
     Repayments of bank loans....................................................................      (19,588)      (397,776)
     Repayments of notes payable other...........................................................      (18,000)
     Repayment of acquisition debt...............................................................     (375,000)       (58,333)
                                                                                                    ----------    -----------
          Net cash used in financing activities..................................................     (412,588)      (456,109)
                                                                                                    ----------    -----------
Net decrease in cash and cash equivalents........................................................     (385,006)      (212,915)
     Cash and cash equivalents at beginning of period............................................    1,217,772      1,393,044
                                                                                                    ----------    -----------
Cash and cash equivalents at end of period.......................................................   $  832,766    $ 1,180,129
                                                                                                    ----------    -----------
                                                                                                    ----------    -----------
</TABLE>
    
 
       See Notes to Interim Condensed Consolidated Financial Statements.
 
                                      F-4



<PAGE>
 
<PAGE>
Supplemental Schedule of Non-Cash Investing and Financing Activities:
 
          In  October 1995, in accordance with the acquisition agreement between
     Alliance Media Corporation and the former owner of SD&A the purchase  price
     was increased by $92,702.
 
          In  September 1996, the Company issued  96,748 shares of common stock,
     valued at $425,000, as an earn out payment to the former owner of SD&A  for
     achieving  certain targeted  earnings for  the fiscal  year ended  June 30,
     1996.
 
          In September  1996, the  Company  incurred approximately  $325,000  in
     accrued   professional  fees  related   to  acquisitions  and  registration
     statement preparation which were deferred as of September 30, 1996.
 
          Accrued and  unpaid  interest  on  shares  of  Redeemable  Convertible
     Preferred  Stock during the  three months ended  September 30, 1996 totaled
     $66,500 which is payable in common stock.
 
   
    
 
       See Notes to Interim Condensed Consolidated Financial Statements.
 
                                      F-5





<PAGE>
 
<PAGE>
                  ALL-COMM MEDIA CORPORATION AND SUBSIDIARIES
          NOTES TO INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                                  (UNAUDITED)
 
1. BASIS OF PRESENTATION
 
     The   accompanying  unaudited  Interim   Condensed  Consolidated  Financial
Statements include the accounts of  All-Comm Media Corporation and  Subsidiaries
(the  'Company'). They have been prepared  in accordance with generally accepted
accounting  principles   for  interim   financial  information   and  with   the
instructions to Form 10-QSB and Item 310(b) of Regulation S-B. Accordingly, they
do  not  include all  of  the information  and  footnotes required  by generally
accepted accounting principles for complete financial statements. In the opinion
of  management,  all  adjustments  (consisting  of  normal  recurring  accruals)
considered  necessary  for a  fair  presentation have  been  included. Operating
results for the three month period ended September 30, 1996 are not  necessarily
indicative  of the results that may be  expected for the fiscal year ending June
30,  1997.  For  further  information,  refer  to  the  consolidated   financial
statements and footnotes thereto included in the Company's annual report on Form
10-K  for the  fiscal year ended  June 30, 1996.  Certain reclassifications have
been made in the  fiscal 1996 interim financial  statements to conform with  the
fiscal 1997 presentation. Certain amounts have been reclassified to conform with
industry standards.
 
2. NET LOSS PER COMMON SHARE
 
     Net  loss  per common  share is  computed based  upon the  weighted average
number of  shares outstanding  during  the periods  presented and  common  stock
equivalents  unless antidilutive. Primary  and fully diluted  loss per share are
the same in the periods presented.
 
3. ACQUISITION OF ALLIANCE MEDIA CORPORATION AND STEPHEN DUNN & ASSOCIATES, INC.
 
     On April  25, 1995,  the Company  acquired all  of the  outstanding  common
shares  of Alliance Media Corporation ('Alliance') which simultaneously acquired
Stephen Dunn & Associates, Inc. ('SD&A').
 
     These acquisitions  were  accounted  for using  the  purchase  method.  The
operating  results  of  these  acquisitions  are  included  in  the  results  of
operations from the date of acquisition.
 
4. LONG-TERM OBLIGATIONS TO RELATED PARTY
 
     In connection with  the acquisition  of SD&A  on April  25, 1995,  Alliance
issued  promissory  notes totaling  $4,500,000 to  SD&A's current  president and
former sole  shareholder. The  notes bore  interest at  the prime  rate, not  to
exceed  10%  or drop  below  8%, payable  monthly.  Principal payments  were due
quarterly, and originally  $1,500,000 was due  in quarterly installments  during
fiscal  1996. During  1996, principal payments  of $2,400,000 were  made and the
long-term obligations were restructured such  that the remaining obligations  of
$2,100,000  are now payable at $58,333 per  month, plus interest at 8%, starting
September 19, 1996.
 
5. INCOME TAXES
 
     In the three month  periods ended September 30,  1995 and 1996, the  income
tax  provision totaled $53,000  and $4,000 on losses  from operations of $83,000
and $274,000, respectively. The provisions resulted from state and local  income
taxes  incurred on taxable income at  the operating subsidiary level which could
not be offset by losses incurred at the corporate level.
 
6. GAIN FROM SALE OF LAND
 
     The Company, through its wholly-owned subsidiary, All-Comm Holdings,  Inc.,
owned  approximately seven acres of undeveloped  land in Laughlin, Nevada, which
had a carrying value of $921,465 as of June 30, 1996. During fiscal 1996, a bond
measure was passed by Clark County,  Nevada authorities, resulting in a  special
assessment  to fund  improvements which  would benefit  the land.  The principal
balance assessed to the Company totaled  $154,814 plus interest at 6.4% and  was
payable in semi-annual
 
                                      F-6



<PAGE>
 
<PAGE>
                  ALL-COMM MEDIA CORPORATION AND SUBSIDIARIES
  NOTES TO INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
                                  (UNAUDITED)
 
installments  over twenty years. The principal was capitalized by the Company in
fiscal 1996. On August 16, 1996, the land was sold to, and liability assumed by,
an unaffiliated third party,  by auction, for $952,000  in cash, resulting in  a
net gain after commissions and other selling costs of approximately $90,000.
 
7. STOCK OPTIONS
 
   
     On  September 26, 1996, the Board of Directors approved the increase in the
number of shares available under the  1991 Stock Option Plan by 600,000  shares,
to  1,450,000,  and granted  options exercisable  for  300,000 shares  of common
stock, par value $.01 per  share (the 'Common Stock')  to each of the  Company's
Chief Executive Officer and Chief Operating Officer. Options exercisable for the
first  150,000 shares were granted to each  such officer at an exercise price of
$2.50 per share,  and the  remaining 150,000 each  were granted  at an  exercise
price  of $3.00 per share. The options  vest and are exercisable immediately and
expire on July  1, 2001.  In connection  with the  grant of  these options,  the
Company  incurred a non-recurring, non-cash charge of $1,650,000 to compensation
expense.
    
 
8. SUBSEQUENT EVENTS
 
     Effective as of October 1, 1996, the Company acquired Metro Services Group,
Inc. ('Metro') pursuant to a merger agreement.  In exchange for all of the  then
outstanding  shares of Metro, the Company  issued 1,814,000 shares of its Common
Stock  valued  at  $7,256,000  and  promissory  notes  (the  'Notes')   totaling
$1,000,000.  The Notes shall be due  and payable, together with interest thereon
at the rate of 6% per annum, on June 30, 1998, subject to earlier repayment,  at
the option of the holder, upon completion by the Company of a public offering of
its  equity securities. The Notes are convertible  on or before maturity, at the
option of the holder, into shares of  Common Stock at an exchange rate of  $5.38
per share. Metro develops and markets information-based services, used primarily
in direct marketing by a variety of commercial and not-for-profit organizations,
principally in the United States.
 
   
     On  October 17, 1996, the Company  filed a Form SB-2 registration statement
(the 'Registration Statement') with the Securities and Exchange Commission.  The
Registration   Statement  relates  to  an   underwritten  public  offering  (the
'Underwritten Offering') of 2,100,000 shares of Common Stock, of which 1,750,000
shares are being offered by the Company and 350,000 are being offered by certain
stockholders of the  Company. It also  relates to the  sale of 1,381,056  shares
(the  'Delayed Shares')  of Common  Stock by  certain selling  stockholders on a
delayed basis pursuant to Rule  415 of the Securities  Act of 1933, as  amended,
none  of whom are  members of, or  affiliated with, the  Board or management. Of
such Delayed Shares, 1,291,588  shares will be subject  to 'lock up'  provisions
that prohibit resale of such shares for a period of nine months from the date of
consummation of the Underwriten Offering.
    
 
     In  connection  with the  Company's filing  on  Form SB-2,  the Convertible
Preferred Stock in the accompanying  financial statements has been  reclassified
in  accordance  with  the  Securities  and  Exchange  Commission's requirements.
Accordingly, the Redeemable Convertible Preferred  Stock is no longer  presented
as  part  of  stockholders'  equity  and its  initial  carrying  value  is being
increased to  its  redemption  value  by periodic  accretions  against  paid  in
capital.
 
     The Company and certain of its securityholders have agreed, on December 23,
1996,  to effect a recapitalization of the Company's capital stock, whereby: (i)
the Company's Series  B Convertible Preferred  Stock, par value  $.01 per  share
(the  'Series B  Preferred Stock'),  will be  converted, in  accordance with its
terms without the payment of additional consideration, into 2,480,000 shares  of
Common Stock; (ii) the Company's Series C Convertible Preferred Stock, par value
$.01  per  share  (the 'Series  C  Preferred  Stock'), will  be  repurchased for
promissory notes  in  an  aggregate  principal amount  of  $1.0  million,  which
promissory  notes will  bear interest  at a  rate of  8% per  annum and  will be
repayable on demand at any time from  and after the date of the consummation  of
an underwritten public offering by the Company of Common Stock, but in any event
such notes will mature June 7,
 
                                      F-7



<PAGE>
 
<PAGE>
                  ALL-COMM MEDIA CORPORATION AND SUBSIDIARIES
  NOTES TO INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
                                  (UNAUDITED)
 
1998;  (iii) all accrued interest on the Series B Preferred Stock and the Series
C Preferred Stock will be converted into 88,840 shares of Common Stock (assuming
conversion on  December  23,  1996);  (iv) warrants  related  to  the  Series  C
Preferred  Stock, currently  exercisable for  3,000,000 shares  of Common Stock,
will be  exchanged for  600,000  shares of  Common  Stock; (v)  agreements  with
certain  of the  Company's securityholders  to issue,  upon consummation  of the
Underwritten Offering, warrants exercisable for 1,038,503 shares of Common Stock
in  consideration  for  such  securityholders'  agreement  to  certain   lock-up
arrangements  will be rescinded at no cost to the Company; and (vi) options held
by two of the Company's principal executive officers to purchase 300,000  shares
of  common stock will be cancelled at no cost to the Company. Upon conversion of
the Series B Preferred Stock and accumulated interest thereon into Common  Stock
on  December 23, 1996,  the Company incurred  a non-cash, non-recurring dividend
for the difference  between the  conversion price and  the market  price of  the
Common  Stock estimated to  be $8.5 million.  This dividend will  not impact net
income (loss),  but  will  impact  net  income  (loss)  attributable  to  common
stockholders in the calculation of earnings per share.
 
     In  connection with  the Underwritten  Offering, the  Company will  incur a
non-recurring non-cash charge estimated to be  $75,000 in the fiscal quarter  in
which  the Underwritten Offering is consummated, as  a result of the issuance by
the Company of warrants exercisable for an aggregate of up to 160,414 shares  of
Common  Stock to  certain stockholders of  the Company as  consideration for the
agreement of such stockholders to certain lock-up arrangements.
 
                                      F-8





<PAGE>
 
<PAGE>
                       REPORT OF INDEPENDENT ACCOUNTANTS
 
The Stockholders of
ALL-COMM MEDIA CORPORATION
 
     We   have  audited  the  consolidated   balance  sheet  of  All-Comm  Media
Corporation and Subsidiaries as  of June 30, 1996  and the related  consolidated
statements  of operations, stockholders'  equity and cash flows  for each of the
two years in the period ended June 30, 1996. These financial statements are  the
responsibility of All-Comm Media Corporation's management. Our responsibility is
to express an opinion on these financial statements based on our audits.
 
     We  conducted  our audits  in accordance  with generally  accepted auditing
standards. Those standards require that we plan and perform the audit to  obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. An audit also  includes
assessing  the  accounting principles  used  and significant  estimates  made by
management, as well as evaluating the overall financial statement  presentation.
We believe that our audits provide a reasonable basis for our opinion.
 
     In  our opinion, the financial statements referred to above present fairly,
in all material respects, the consolidated financial position of All-Comm  Media
Corporation  and Subsidiaries as of June  30, 1996, and the consolidated results
of their operations and their cash flows for each of the two years in the period
ended  June  30,  1996,  in   conformity  with  generally  accepted   accounting
principles.
 
                                          /s/ COOPERS & LYBRAND L.L.P.
 
Los Angeles, California
September 19, 1996, except
for Note 19 as to which
the date is December 17, 1996
 
                                      F-9



<PAGE>
 
<PAGE>
                  ALL-COMM MEDIA CORPORATION AND SUBSIDIARIES
                           CONSOLIDATED BALANCE SHEET
                                 JUNE 30, 1996
 
<TABLE>

<S>                                                                                                   <C>
                                              ASSETS
Current assets:
     Cash and cash equivalents.....................................................................   $ 1,393,044
     Accounts receivable, net of allowance for doubtful accounts of $34,906........................     2,681,748
     Land held for sale at cost....................................................................       921,465
     Other current assets..........................................................................       107,658
                                                                                                      -----------
          Total current assets.....................................................................     5,103,915
Property and equipment at cost, net................................................................       299,045
Intangible assets at cost, net.....................................................................     7,851,060
Other assets.......................................................................................        47,046
                                                                                                      -----------
          Total assets.............................................................................   $13,301,066
                                                                                                      -----------
                                                                                                      -----------
 
                               LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities:
     Short-term borrowings.........................................................................   $   500,000
     Trade accounts payable........................................................................       470,706
     Accrued salaries and wages....................................................................       706,039
     Other accrued expenses........................................................................       758,112
     Income taxes payable..........................................................................        10,000
     Long-term obligations to related party, current portion.......................................       583,333
     Related party payable.........................................................................       425,000
                                                                                                      -----------
          Total current liabilities................................................................     3,453,190
Long-term obligations to related party less current portion........................................     1,516,667
Other liabilities..................................................................................        80,315
                                                                                                      -----------
          Total liabilities........................................................................     5,050,172
                                                                                                      -----------
Commitments and contingencies
Redeemable Convertible Preferred Stock, $.01 par value, consisting of: 6,200 shares of Series B
  Convertible Preferred Stock issued and outstanding, involuntary liquidation preference of
  $3,112,130; 2,000 shares of Series C Convertible Preferred Stock issued and outstanding,
  involuntary liquidation preference of $1,005,360.................................................     1,306,358
                                                                                                      -----------
Stockholders' equity:
     Convertible Preferred Stock, $.01 par value; 50,000 shares authorized, 8,200 redeemable shares
      issued and outstanding.......................................................................            --
     Common stock -- authorized 6,250,000 shares of $.01 par value at June 30, 1996, increased in
      August 1996 to 36,250,000; 3,198,534 shares issued...........................................        31,985
     Additional paid-in capital....................................................................    13,173,520
     Accumulated deficit...........................................................................    (6,125,500)
     Less 11,800 shares of common stock in treasury, at cost.......................................      (135,469)
                                                                                                      -----------
          Total stockholders' equity...............................................................     6,944,536
                                                                                                      -----------
               Total liabilities and stockholders' equity..........................................   $13,301,066
                                                                                                      -----------
                                                                                                      -----------
</TABLE>
 
                See Notes to Consolidated Financial Statements.
 
                                      F-10



<PAGE>
 
<PAGE>
                  ALL-COMM MEDIA CORPORATION AND SUBSIDIARIES
                     CONSOLIDATED STATEMENTS OF OPERATIONS
                       YEARS ENDED JUNE 30, 1995 AND 1996
 
<TABLE>
<CAPTION>
                                                                                         1995           1996
                                                                                      -----------    -----------
<S>                                                                                   <C>            <C>
Revenues...........................................................................   $ 3,630,828    $15,889,210
                                                                                      -----------    -----------
Operating costs and expenses:
     Salaries and benefits.........................................................     3,139,232     12,712,150
     Direct costs..................................................................       102,052        807,057
     Selling, general and administrative...........................................     1,121,023      1,843,236
     Professional fees.............................................................       459,344        625,667
     Amortization of intangible assets.............................................        65,101        361,537
                                                                                      -----------    -----------
          Total operating costs and expenses.......................................     4,886,752     16,349,647
                                                                                      -----------    -----------
          Loss from operations.....................................................    (1,255,924)      (460,437)
                                                                                      -----------    -----------
Other income (expense):
     Gain from sales of securities.................................................     1,579,539             --
     Loan commitment fee...........................................................      (300,000)            --
     Interest income...............................................................        13,679         12,276
     Interest expense..............................................................       (94,200)      (505,128)
     Other, net....................................................................         1,047             --
                                                                                      -----------    -----------
          Total....................................................................     1,200,065       (492,852)
                                                                                      -----------    -----------
     Loss from continuing operations before income taxes...........................       (55,859)      (953,289)
     Provision for income taxes....................................................       (75,000)      (141,084)
                                                                                      -----------    -----------
Loss from continuing operations before discontinued operations.....................      (130,859)    (1,094,373)
Gain on sale of discontinued operations............................................       322,387             --
Loss from discontinued operations..................................................       (81,131)            --
                                                                                      -----------    -----------
          Net income (loss)........................................................   $   110,397    $(1,094,373)
                                                                                      -----------    -----------
                                                                                      -----------    -----------
Income (loss) per common share:
     From continuing operations....................................................   $      (.07)   $      (.36)
     From discontinued operations..................................................   $       .13             --
                                                                                      -----------    -----------
Net income (loss) per common share.................................................   $       .06    $      (.36)
                                                                                      -----------    -----------
                                                                                      -----------    -----------
 
Weighted average common and common equivalent shares outstanding...................     1,807,540      3,068,278
                                                                                      -----------    -----------
                                                                                      -----------    -----------
</TABLE>
 
Primary  and fully diluted income (loss) per common share are the same in fiscal
years 1995 and 1996.
 
                See Notes to Consolidated Financial Statements.
 
                                      F-11



<PAGE>
 
<PAGE>
                  ALL-COMM MEDIA CORPORATION AND SUBSIDIARIES
                CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY
                       YEARS ENDED JUNE 30, 1995 AND 1996
<TABLE>
<CAPTION>
                                            CONVERTIBLE
                                          PREFERRED STOCK     COMMON STOCK     ADDITIONAL
                                          ---------------  ------------------    PAID-IN
                                          SHARES   AMOUNT   SHARES    AMOUNT     CAPITAL
                                          -------  ------  ---------  -------  -----------
<S>                                       <C>      <C>     <C>        <C>      <C>
Balance June 30, 1994                                      1,436,833  $14,368  $ 5,928,542
Effect of change in accounting
  principle..............................
Change in net unrealized gain on
  available-for-sale investments.........
Issuance of restricted shares for
  litigation settlement..................                     37,500      375      149,625
Issuance of restricted shares for merger
  with Alliance Media Corporation........                  1,025,000   10,250    2,734,750
Issuance of restricted shares as finder's
  fees...................................                     42,500      425      138,325
Private placement of shares -- cash......                    413,759    4,138    1,014,537
Shares issued upon exercise of stock
  options and warrants...................                     72,500      725      207,193
Discounts granted on exercise of
  options................................                                          127,875
Net income...............................
                                                           ---------  -------  -----------
 
Balance June 30, 1995....................                  3,028,092   30,281   10,300,847
Issuance of common shares as compensation
  to employees, directors and
  consultants............................                     95,442      954      218,974
Sale of shares (including 12,500 to
  related parties).......................                     75,000      750      119,250
Sale of Series A Convertible Preferred
  Stock..................................  10,000  $ 100                           686,669
Repurchase of Series A Convertible
  Preferred Stock........................ (10,000)  (100)                         (812,400)
Warrants issued with Series B and Series
  C Convertible Preferred Stock..........                                        2,672,522
Warrants issued to consultants...........                                           82,626
Accretion of Redeemable Convertible
  Preferred Stock........................                                          (94,968)
Net loss.................................
                                          -------  ------  ---------  -------  -----------
Balance June 30, 1996....................   --     $--     3,198,534  $31,985  $13,173,520
                                          -------  ------  ---------  -------  -----------
                                          -------  ------  ---------  -------  -----------
 
<CAPTION>
                                              NET
                                           UNREALIZED
                                            GAIN ON
                                           AVAILABLE-                  TREASURY STOCK
                                            FOR-SALE    ACCUMULATED  ------------------
                                          INVESTMENTS     DEFICIT    SHARES    AMOUNT      TOTALS
                                          ------------  -----------  -------  ---------  -----------
<S>                                       <C>           <C>          <C>      <C>        <C>
Balance June 30, 1994                                   $(5,141,524) (11,800) $(135,469) $   665,917
Effect of change in accounting
  principle.............................. $  1,579,539                                     1,579,539
Change in net unrealized gain on
  available-for-sale investments.........   (1,579,539)                                   (1,579,539)
Issuance of restricted shares for
  litigation settlement..................                                                    150,000
Issuance of restricted shares for merger
  with Alliance Media Corporation........                                                  2,745,000
Issuance of restricted shares as finder's
  fees...................................                                                    138,750
Private placement of shares -- cash......                                                  1,018,675
Shares issued upon exercise of stock
  options and warrants...................                                                    207,918
Discounts granted on exercise of
  options................................                                                    127,875
Net income...............................                  110,397                           110,397
                                          ------------  -----------  -------  ---------  -----------
Balance June 30, 1995....................      --       (5,031,127)  (11,800)  (135,469)   5,164,532
Issuance of common shares as compensation
  to employees, directors and
  consultants............................                                                    219,928
Sale of shares (including 12,500 to
  related parties).......................                                                    120,000
Sale of Series A Convertible Preferred
  Stock..................................                                                    686,769
Repurchase of Series A Convertible
  Preferred Stock........................                                                   (812,500)
Warrants issued with Series B and Series
  C Convertible Preferred Stock..........                                                  2,672,522
Warrants issued to consultants...........                                                     82,626
Accretion of Redeemable Convertible
  Preferred Stock........................                                                    (94,968)
Net loss.................................               (1,094,373)                       (1,094,373)
                                          ------------  -----------  -------  ---------  -----------
Balance June 30, 1996.................... $    --       $(6,125,500) (11,800) $(135,469) $ 6,944,536
                                          ------------  -----------  -------  ---------  -----------
                                          ------------  -----------  -------  ---------  -----------
</TABLE>
 
                See Notes to Consolidated Financial Statements.
 
                                      F-12



<PAGE>
 
<PAGE>
                  ALL-COMM MEDIA CORPORATION AND SUBSIDIARIES
                     CONSOLIDATED STATEMENTS OF CASH FLOWS
                       YEARS ENDED JUNE 30, 1995 AND 1996
 
<TABLE>
<CAPTION>
                                                                                                        1995          1996
                                                                                                     -----------   -----------
<S>                                                                                                  <C>           <C>
Operating activities:
     Net income (loss).............................................................................  $   110,397   $(1,094,373)
     Adjustments to reconcile loss to net cash used in operating activities:
          Gains from sales of securities...........................................................   (1,579,539)      --
          Gain on sale of discontinued operations..................................................     (322,387)      --
          Depreciation.............................................................................       52,348       139,881
          Amortization.............................................................................       65,101       361,537
          Loss on disposal of assets...............................................................       30,319       --
          Discount on exercise of options..........................................................      127,875       --
          Stock issuances to employees, directors and consultants..................................      --            193,677
          Warrant issuances to consultants.........................................................      --             82,626
          Accrued interest on redeemable convertible preferred stock...............................      --             17,490
     Changes in assets and liabilities net of effects from acquisition:
          Accounts receivable......................................................................     (377,631)     (613,771)
          Other current assets.....................................................................      (16,844)       38,710
          Other assets.............................................................................       20,519        (8,346)
          Trade accounts payable...................................................................     (147,360)      105,068
          Accrued expenses and other current liabilities...........................................        6,757       (21,674)
          Income taxes payable.....................................................................       55,000       (84,565)
          Discontinued operations, net.............................................................     (152,662)      --
                                                                                                     -----------   -----------
          Net cash used in operating activities....................................................   (2,128,107)     (883,740)
                                                                                                     -----------   -----------
Investing activities:
     Proceeds from sales of investments in securities..............................................    2,682,811       --
     Purchase of investment in securities..........................................................   (1,063,272)      --
     Proceeds from sale of discontinued operations.................................................      800,000       --
     Proceeds from sales of fixed assets...........................................................       11,000       --
     Acquisition of Alliance Media Corporation, net of cash acquired of $567,269...................      259,088       --
     Payments relating to acquisition of Alliance and SD&A.........................................      --           (477,704)
     Purchase of property and equipment............................................................      (43,905)      (94,772)
     Land development costs........................................................................      (10,526)      --
                                                                                                     -----------   -----------
          Net cash provided by (used in) investing activities......................................    2,635,196      (572,476)
                                                                                                     -----------   -----------
Financing activities:
     Repurchase of Series A Convertible Preferred Stock............................................      --           (812,500)
     Proceeds from issuances of common stock.......................................................    1,226,593       120,000
     Proceeds from issuances of Series B and Series C Redeemable Convertible Preferred Stock and
      warrants.....................................................................................      --          4,570,682
     Proceeds from land option.....................................................................      --            150,000
     Proceeds from bank loans......................................................................      --            500,000
     Repayments of bank loans......................................................................     (513,059)      (49,694)
     Proceeds from note payable other..............................................................    1,000,000       --
     Repayments of note payable other..............................................................   (1,072,000)      (72,000)
     Related party repayment.......................................................................     (350,000)   (2,775,000)
                                                                                                     -----------   -----------
     Net cash provided by financing activities.....................................................      291,534     1,631,488
                                                                                                     -----------   -----------
Net increase in cash and cash equivalents..........................................................      798,623       175,272
     Cash and cash equivalents at beginning of year................................................      419,149     1,217,772
                                                                                                     -----------   -----------
Cash and cash equivalents at end of year...........................................................  $ 1,217,772   $ 1,393,044
                                                                                                     -----------   -----------
                                                                                                     -----------   -----------
Supplemental disclosures of cash flow data:
     Cash paid during the year for:
          Interest.................................................................................  $    60,422   $   455,276
          Financing charge.........................................................................  $   300,000       --
          Income taxes.............................................................................  $    15,000   $   155,025
</TABLE>
 
                See Notes to Consolidated Financial Statements.
 
                                      F-13



<PAGE>
 
<PAGE>
Supplemental Schedule of Non-cash Investing and Financing Activities:
 
          In  fiscal 1995,  the Company  purchased all  of the  capital stock of
     Alliance Media Corporation for 1,025,000  shares of common stock valued  at
     $2,745,000.  Additionally, 37,500 shares of common stock valued at $100,000
     were issued  as a  finder's  fee. Other  direct  costs of  the  acquisition
     totaled  approximately $500,000.  In conjunction with  the acquisition, net
     assets acquired and liabilities assumed,  less payments prior to year  end,
     were:
 
<TABLE>

<S>                                                                               <C>
Working capital, other than cash...............................................   $   601,729
Property and equipment.........................................................      (326,320)
Costs in excess of net assets of companies acquired............................    (7,337,870)
Other assets...................................................................       (23,451)
Long-term debt.................................................................     4,500,000
Common stock issued............................................................     2,845,000
                                                                                  -----------
                                                                                  $   259,088
                                                                                  -----------
                                                                                  -----------
</TABLE>
 
          Five  thousand shares of common stock valued at $38,750 were issued as
     a commission on the sale of Sports-Tech International, Inc. during 1995.
 
          The Company issued 37,500 shares of common stock valued at $150,000 in
     fiscal 1995 in settlement  of a 1994 liability  for early termination of  a
     consulting agreement.
 
          In October, 1995, in accordance with the acquisition agreement between
     Alliance Media Corporation and the former owner of SD&A, the purchase price
     was increased by $85,699.
 
          In  October, 1995, the Company issued  6,250 shares of common stock in
     settlement of a liability of $26,250.
 
          In November,  1995,  a special  county  bond measure,  with  principal
     totaling $154,814, was assessed on the Company's land and was recorded as a
     land improvement, offset by a liability in accrued other expenses.
 
          In  April, 1996, the  Company issued 89,192 shares  of common stock in
     settlement of  liabilities  to  employees,  directors  and  consultants  of
     $193,678.
 
          During  the year ended  June 30, 1996, the  Company issued warrants to
     consultants valued at $82,626.
 
          Accrued and  unpaid  interest  on  shares  of  Redeemable  Convertible
     Preferred Stock during fiscal 1996 totaled $17,490.
 
          On  June 30,  1996, intangible assets  were increased  by $425,000 for
     accrued restricted common stock payable to  the former owner of SD&A as  an
     additional  payment  resulting  from  achievement  of  defined  results  of
     operations. See Note 3.
 
                See Notes to Consolidated Financial Statements.
 
                                      F-14





<PAGE>
 
<PAGE>
                  ALL-COMM MEDIA CORPORATION AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
 
1. GENERAL
 
     All-Comm   Media  Corporation   (the  'Company')  was   formerly  known  as
Sports-Tech, Inc.  The  name  change  was  approved  at  a  Special  Meeting  of
Stockholders  held on August 22, 1995. On April 25, 1995, the Company, through a
wholly-owned subsidiary, was merged with Alliance Media Corporation ('Alliance')
and its wholly-owned subsidiary, Stephen  Dunn & Associates, Inc. ('SD&A').  The
shareholders  of  Alliance received  1,025,000  shares of  the  Company's common
stock, par  value $.01  per share  ('Common Stock').  Upon consummation  of  the
merger,  the  members of  the board  of directors  of the  Company ('Directors')
resigned and a  new board  was appointed.  Through SD&A,  the Company  currently
operates in one industry segment, providing telemarketing and telefundraising to
not-for-profit  arts and other  organizations principally in  the United States.
The Company's mission is to create a growth-oriented direct marketing and  media
services  company  through acquisitions  and internal  growth. The  Company also
owned approximately seven acres of  undeveloped land in Laughlin, Nevada,  which
was sold on August 16, 1996.
 
     Prior  to the merger with Alliance, the Company's principal activities were
the investigation  of  non-gaming  acquisitions. In  fiscal  1992,  the  Company
acquired  a 100%  interest in  Sports-Tech International,  Inc. ('STI'),  and in
fiscal 1993 acquired 100% of the  assets and certain liabilities of High  School
Gridiron  Report  ('HSGR'). STI  was  engaged in  the  development, acquisition,
integration and  sale  of advanced  computer  software, computer  equipment  and
computer  aided  video  systems used  by  sports programs  at  the professional,
collegiate and high school levels. HSGR provided academic and video data to  aid
in  pre-qualifying high school athletes to  colleges and universities. In fiscal
1995, the Company discontinued the operations of STI and HSGR.
 
     The Company  believes that  funds available  from operations  and from  the
August,  1996 sale of the Laughlin, Nevada  land will be adequate to finance its
current operations and  meet interest and  debt obligations in  its fiscal  year
ending  June  30,  1997.  Thereafter,  and  in  conjunction  with  the Company's
acquisition and growth strategy,  additional financing may  be required to  meet
potential acquisition payment requirements. The Company believes that it has the
ability  to raise funds  through private placements or  public offerings of debt
and/or equity securities to meet these requirements. There can be no  assurance,
however,  that such capital will be required or available at terms acceptable to
the Company, if at all.
 
2. SIGNIFICANT ACCOUNTING POLICIES
 
Principles of Consolidation
 
     The consolidated financial statements include  the accounts of the  Company
and  its wholly-owned  subsidiaries, All-Comm Holdings,  Inc. (formerly Bullhead
Casino Corporation), All-Comm Acquisition Corporation (formerly BH Acquisitions,
Inc.), STI (sold during  fiscal year 1995), HSGR  (dissolved during fiscal  year
1996),  Alliance, SD&A  and BRST  Mining Company  (dissolved during  fiscal year
1996). STI and HSGR are presented as discontinued operations in the consolidated
financial statements. All  material intercompany accounts  and transactions  are
eliminated in consolidation.
 
Use of Estimates
 
     The  preparation  of  financial  statements  in  conformity  with generally
accepted  accounting  principles  requires  management  to  make  estimates  and
assumptions  that affect the  reported amounts of assets  and liabilities at the
date of  the financial  statements  and the  reported  amounts of  revenues  and
expenses  during the reporting period. The estimates and assumptions made in the
preparation of the consolidated financial statements relate to the assessment of
the carrying value of assets and  liabilities. Actual results could differ  from
those estimates.
 
Cash and Cash Equivalents/Statement of Cash Flows
 
     Highly liquid investments with an original maturity of three months or less
are considered to be cash equivalents.
 
                                      F-15



<PAGE>
 
<PAGE>
                  ALL-COMM MEDIA CORPORATION AND SUBSIDIARIES
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
 
Available-for-sale Investments
 
     Pursuant  to SFAS No. 115, 'Accounting  for Certain Investments in Debt and
Equity Securities,' the Company's marketable equity securities are accounted for
at market  value  (Note 15).  The  fair market  value  of short-  and  long-term
investments is determined based on quoted market prices for those investments.
 
Land Held for Sale
 
     The  cost of acquiring, improving and  planning the development of land was
capitalized. Costs related to development were written off when such plans  were
abandoned.  Interest  cost  was  capitalized  in  periods  in  which  activities
specifically related to  the development of  the land took  place. The land  was
valued  at lower of  cost or market. The  land was sold on  August 16, 1996. See
Note 6.
 
Property and Equipment
 
     Property and equipment is recorded  at cost less accumulated  depreciation.
Maintenance  and  repairs  are  expensed  as  incurred.  The  cost  and  related
accumulated depreciation  and amortization  of property  and equipment  sold  or
retired are removed from the accounts and resulting gains or losses are included
in   current  operations.  Depreciation  and  amortization  are  provided  on  a
straight-line basis over the useful lives of the assets involved, limited as  to
leasehold improvements by the term of the lease, as follows:
 
<TABLE>
<S>                                             <C>
Equipment.....................................  5 years
Furniture and fixtures........................  2 to 7 years
Computer equipment and software...............  3 to 5 years
Leasehold improvements........................  over the useful life of the assets or term of
                                                  the lease, whichever is shorter
</TABLE>
 
Intangible Assets
 
     Excess of cost over net assets acquired in connection with the Alliance and
SD&A  acquisitions are being amortized over the period of expected benefit of 40
years. Covenants not to compete  are stated at cost  and are amortized over  the
period  of expected  benefit of  five years.  For each  of its  investments, the
Company assesses the recoverability of  its goodwill by determining whether  the
amortization  of the goodwill  balance over its remaining  life can be recovered
through projected undiscounted future cash flows over the remaining amortization
period. If projected future cash  flows indicate that unamortized goodwill  will
not  be recovered, an adjustment  will be made to reduce  the net goodwill to an
amount consistent with projected future  cash flows discounted at the  Company's
incremental  borrowing  rate.  Cash  flow projections  are  based  on  trends of
historical performance and management's  estimate of future performance,  giving
consideration to existing and anticipated competitive and economic conditions.
 
Revenue Recognition
 
     Revenues represent fees earned by SD&A which are recorded when pledged cash
is  received  by SD&A's  clients  for on-site  campaigns  and when  services are
provided for off-site campaigns.
 
Income taxes
 
     Deferred tax assets and liabilities are determined based on the  difference
between  the financial statement  and tax basis of  assets and liabilities using
enacted tax rates and laws applicable to the years in which the differences  are
expected  to  reverse.  Valuation  allowances,  if  any,  are  established  when
necessary to reduce deferred tax assets to  the amount that is more likely  than
not to be realized. Income tax expense is the tax payable for the period and the
change during the period in deferred tax assets and liabilities.
 
                                      F-16



<PAGE>
 
<PAGE>
                  ALL-COMM MEDIA CORPORATION AND SUBSIDIARIES
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
 
Concentration of Credit Risk
 
     Financial instruments that potentially subject the Company to concentration
of  credit  risk  consist  primarily of  temporary  cash  investments  and trade
receivables. The Company restricts investment  of temporary cash investments  to
financial   institutions  with  high  credit  standing.  Credit  risk  on  trade
receivables is minimized  as a result  of the  large and diverse  nature of  the
Company's customer base.
 
Earnings (Loss) Per Share
 
     Primary earnings (loss) per common and common equivalent share and earnings
per common and common equivalent share assuming full dilution are computed based
on  the weighted  average number of  common shares outstanding  and common share
equivalents attributable to the effects, if dilutive, of the assumed exercise of
outstanding stock options  and warrants,  and the conversion  of all  Redeemable
Convertible Preferred Stock.
 
Reclassifications
 
     Certain  prior year  items have been  reclassified to  conform with current
year presentation.  Certain  amounts  have been  reclassified  to  conform  with
industry standards.
 
3. ACQUISITION OF ALLIANCE AND SD&A
 
     On April 25, 1995, the Company, through a statutory merger, acquired all of
the  outstanding common shares of Alliance. The purchase price was approximately
$2,745,000, consisting  of issuance  of 1,025,000  shares of  restricted  Common
Stock to former stockholders of Alliance valued at $2.68 per share. These shares
have registration rights as of December 1, 1995. Direct costs of the acquisition
approximated  $500,000.  Pursuant to  the terms  of  the merger  agreement, upon
consummation of the merger the then current Directors resigned, and a new  board
consisting of six persons designated by Alliance was appointed.
 
     The  assets of Alliance acquired by the Company consisted primarily of: (i)
all the  issued and  outstanding  stock of  SD&A,  which Alliance  had  acquired
simultaneously  with the merger; (ii)  a five year covenant  not to compete with
the former owner  of SD&A; and  (iii) the  cash proceeds of  $1,509,750 (net  of
certain  payments, including  the payment of  $1.5 million made  pursuant to the
acquisition of SD&A) of  a private placement of  equity securities of  Alliance,
which  securities, upon consummation  of the merger,  were converted into Common
Stock. The purchase price  of SD&A paid  by Alliance was  $1.5 million in  cash,
plus  $4.5 million  in long-term obligations  yielding prime  rate, payable over
four years. Additional contingent payments of  up to $850,000 per year over  the
period  ending June 30, 1998 may be required based on the achievement of defined
results of operations of SD&A after its acquisition. At the Company's option, up
to one half of  the additional contingent payments  may be made with  restricted
Common Stock. These additional shares have demand registration rights commencing
in  September  1997.  Alliance  and  SD&A  entered  into  an  operating covenant
agreement relating to  the operations of  SD&A and Alliance  pledged all of  the
common  shares  of SD&A  acquired to  collateralize  its obligations  under that
agreement.
 
     These acquisition  terms  were  revised pursuant  to  the  Company  private
placement   financing  which  occurred  on  June  7,  1996  (see  'Stockholders'
Equity -- Preferred Stock') whereby  the long-term obligations were revised  and
approximately  $2.0 million was paid in June,  1996. The balance of $2.1 million
is payable in  36 monthly principal  payments of $58,333,  plus interest at  8%,
starting September 19, 1996.
 
     The  assets of SD&A acquired by Alliance (and therefore by the Company upon
consummation of the merger)  consisted primarily of  cash and cash  equivalents,
accounts receivable and furniture, fixtures and equipment.
 
     These  acquisitions  were  accounted  for using  the  purchase  method. The
purchase price was allocated  to assets acquired based  on their estimated  fair
value. This treatment initially resulted in
 
                                      F-17



<PAGE>
 
<PAGE>
                  ALL-COMM MEDIA CORPORATION AND SUBSIDIARIES
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
 
approximately  $6.3 million  of costs  in excess  of net  assets required, after
recording a covenant not  to compete of approximately  $1.0 million. The  excess
was  increased by $850,000 on June 30, 1996,  $425,000 of which was paid in cash
in June 1996 and $425,000 of which is payable in 96,748 shares of Common  Stock,
due  to achievement of defined results of  operations of SD&A for the year ended
June 30,  1996. Such  excess,  which may  increase  for any  further  contingent
payments,  is  being amortized  over  the remainder  of  the expected  period of
benefit of 40 years.
 
     The  operating  results   of  these  acquisitions   are  included  in   the
consolidated  results of operations from the  date of acquisition. The following
summary, prepared on  a pro forma  basis, combines the  consolidated results  of
operations  as if Alliance and SD&A had been acquired as of the beginning of the
period presented, after including  the impact of  certain adjustments, such  as:
amortization  of intangibles,  increased interest  on the  acquisition debt, and
adjustment of officer salary for new contract.
 
<TABLE>
<CAPTION>
                                                                           1995
                                                                        -----------
                                                                        (UNAUDITED)
 
<S>                                                                     <C>
Revenues.............................................................   $15,013,000
Income (loss) from continuing operations.............................      (113,911)
Income (loss) from continuing operations per common share............        $(.04)
</TABLE>
 
     The unaudited pro forma information is provided for informational  purposes
only. It is based on historical information and is not necessarily indicative of
the  actual results that would have occurred nor is it necessarily indicative of
future results of operations of the combined entities.
 
4. DISCONTINUED OPERATIONS
 
     On December 7, 1994,  the Company entered into  a definitive agreement  for
the sale of the Company's subsidiary, STI. The proposed purchase price for STI's
operations was $1,100,000 of which $300,000 was paid as of the agreement date.
 
     By mutual agreement, the closing date was accelerated to March 8, 1995, and
the  purchase price reduced to $800,000, a reduction of $300,000 on the original
sales price, out  of which  $80,000 was  paid as  a commission  to STI's  former
president. The former president of STI also received $38,750 in Common Stock and
warrants  to  purchase  2,500 shares  of  Common  Stock at  $8.00  per  share in
connection with such  transaction. The Company  realized a gain  on the sale  of
$322,387.  No  tax  is  allocable  to  this  gain  due  to  net  operating  loss
carryforwards.
 
     Concurrent with the  closing of  the sale of  STI, all  operations of  HSGR
ceased  and  all  unrecoverable  assets  were  written  off,  which  amounted to
approximately $22,000. Accordingly,  STI and HSGR  are reported as  discontinued
operations at June 30, 1995, and the consolidated financial statements have been
reclassified  to report  separately the net  assets, operating  results, gain on
disposition and cash flows of these operations.
 
     Revenues of these discontinued operations for fiscal 1995 were $1,147,829.
 
5. PROPERTY AND EQUIPMENT
 
     Property and equipment of continuing operations at June 30, 1996  consisted
of the following:
 
<TABLE>
<S>                                                                        <C>
Office furnishings and equipment........................................   $302,607
Leasehold improvements..................................................    169,771
                                                                           --------
                                                                            472,378
Less accumulated depreciation and amortization..........................   (173,333)
                                                                           --------
                                                                           $299,045
                                                                           --------
                                                                           --------
</TABLE>
 
                                      F-18



<PAGE>
 
<PAGE>
                  ALL-COMM MEDIA CORPORATION AND SUBSIDIARIES
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
 
6. LAND HELD FOR SALE
 
     The  Company, through its wholly-owned subsidiary, All-Comm Holdings, Inc.,
owned approximately seven acres of  undeveloped land in Laughlin, Nevada,  which
had a carrying value of $921,465 as of June 30, 1996. During fiscal 1996, a bond
measure  was passed by Clark County,  Nevada authorities, resulting in a special
assessment to  fund improvements  which would  benefit the  land. The  principal
balance  assessed to the Company totaled $154,814  plus interest at 6.4% and was
payable in  semi-annual  installments  over  twenty  years.  The  principal  was
capitalized by the Company in fiscal 1996. On August 16, 1996, the land was sold
to,  and  liability assumed  by, an  unaffiliated third  party, by  auction, for
$952,000 in cash, resulting in a net gain of approximately $90,000.
 
7. INTANGIBLE ASSETS
 
     Intangible assets at June 30, 1996, consisted of the following:
 
<TABLE>
<S>                                                                      <C>
Covenant not to compete...............................................   $1,000,000
Goodwill..............................................................    7,277,698
                                                                         ----------
                                                                          8,277,698
Less accumulated amortization.........................................     (426,638)
                                                                         ----------
                                                                         $7,851,060
                                                                         ----------
                                                                         ----------
</TABLE>
 
     Intangible assets increased during fiscal 1996 principally due to recording
of a contingent payment of $850,000 due  to the former owner of SD&A  subsequent
to  the achievement  of defined  results of operations  of SD&A  during the year
ended June 30, 1996.
 
8. SHORT-TERM BORROWINGS AND NOTE PAYABLE TO BANK
 
     During fiscal  1996,  SD&A's  $350,000  line of  credit  from  a  bank  was
increased  to  $500,000 and  was fully  used at  June 30,  1996. The  line bears
interest at  prime plus  1/2% (8.75%  at June  30, 1996),  is collateralized  by
substantially  all  of  SD&A's assets  and  is personally  guaranteed  by SD&A's
president. The  line  of  credit  also  contains  certain  financial  covenants,
including   current  ratio,  working  capital,   debt  and  net  worth,  capital
expenditure, and cash flow requirements.
 
     At June 30,  1995, SD&A had  a note payable  outstanding totaling  $49,694,
which  bore  interest at  the bank's  prime  rate plus  1.75%. The  note payable
required monthly principal repayments  of $6,529 plus interest  and was paid  in
full during 1996.
 
9. OTHER ACCRUED EXPENSES
 
     Accrued expenses at June 30, 1996 consisted of the following:
 
<TABLE>
<S>                                                                        <C>
Accrued professional fees...............................................   $290,897
Other...................................................................    467,215
                                                                           --------
     Total..............................................................   $758,112
                                                                           --------
                                                                           --------
</TABLE>
 
10. LONG-TERM OBLIGATIONS TO RELATED PARTY
 
     In  connection with  the acquisition  of SD&A  on April  25, 1995, Alliance
issued promissory  notes totaling  $4,500,000 to  SD&A's current  president  and
former  sole shareholder. The notes  bore interest at prime  rate, not to exceed
10% or drop  below 8%,  and were payable  monthly. Principal  payments were  due
quarterly,  and originally $1,500,000  was due in  quarterly installments during
fiscal 1996. All the outstanding common shares of SD&A were initially pledged to
collateralize these notes  but were released  in June 1996.  In connection  with
these  notes,  an operating  covenant  agreement included,  among  other things,
provisions requiring that SD&A have a minimum level of working capital and  cash
levels,  subject to periodic increases based  on sales, before dividend payments
could be  made  to the  parent  company. In  June  1996 the  operating  covenant
agreement was terminated.
 
                                      F-19



<PAGE>
 
<PAGE>
                  ALL-COMM MEDIA CORPORATION AND SUBSIDIARIES
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
 
     During 1996 the July 1, 1996 principal payment of $375,000 was made and the
long-term  obligations were restructured to defer principal payments due October
1, 1995, January  1, 1996 and  April 1, 1996,  until June 1996.  In June,  1996,
principal  payments of  $2,025,000 were  made and  the remaining  obligations of
$2,100,000 are now payable at $58,333  per month, plus interest at 8%,  starting
September 19, 1996.
 
11. EMPLOYMENT CONTRACTS
 
     Subject to execution of definitive agreements, the Company has entered into
three-year  employment arrangements  with current  officers of  the Company. The
arrangements provide for annual base  salaries, base increases, cash and  option
bonuses  which  are  payable if  specified  management goals  are  achieved, and
certain  termination  benefits.  The  aggregate   liability  in  the  event   of
termination  by the Company without cause or  by the executives for 'good cause'
as defined in  such employment  agreements of these  employees is  approximately
$1,000,000 based on current salary levels.
 
     The Company also had employment contracts with certain members of the prior
management   of  the  Company.  In   fiscal  1995  severance  payments  totaling
approximately $60,000 were  fully paid under  the contracts. A  contract with  a
prior  key member of management  also required the issuance  of 25,000 shares of
Common Stock in exchange for a $200,000 non-recourse promissory note receivable.
The note receivable was due on November 1, 1994, along with accrued interest  at
10.5%  per annum. In  fiscal 1994, the  Company's Directors approved discounting
the interest receivable and  note receivable by one  third. The discount of  the
interest  receivable of $29,166  was charged against  operations and the $66,667
discount of the note receivable was charged to additional paid in capital.
 
12. COMMITMENTS AND CONTINGENCIES
 
Leases
 
     SD&A leases its corporate business premises from its former owner, who is a
current stockholder  and officer  of  the Company.  The lease  requires  monthly
rental  payments of $11,805  through January 1,  1999, with an  option to renew.
SD&A incurs all costs of insurance, maintenance and utilities. Also, the Company
leases  its  corporate  office  space,  copier,  phones  and  automobiles  under
long-term leases.
 
     Future  minimum rental commitments  under all non-cancelable  leases, as of
fiscal years ending June 30, are as follows:
 
<TABLE>
<S>                                                            <C>
1997........................................................   $  324,978
1998........................................................      310,968
1999........................................................      199,609
2000........................................................      130,858
2001........................................................      130,858
                                                               ----------
                                                               $1,097,271
                                                               ----------
                                                               ----------
</TABLE>
 
     Rent expense  for  continuing  operations  was  approximately  $89,000  and
$297,000  for fiscal years 1995 and 1996,  respectively. Total rent paid by SD&A
to its former owner  from the date  of acquisition to June  30, 1995 and  during
1996 was approximately $26,000 and $138,000, respectively.
 
Litigation
 
     Pursuant  to a  Settlement and Release  Agreement dated June  17, 1994 with
Membership Development, Inc. ('MDI'), a non-affiliated direct marketing  company
that  was providing marketing services to STI, in fiscal 1994 the Company issued
25,000  shares  of  STI  stock   valued  at  $250,000,  executed  an   unsecured
non-interest  bearing promissory note for $144,000  and in fiscal 1995 issued an
additional 37,500 shares of stock valued at $150,000. In May 1995, MDI exercised
its right to require  the Company to file  a registration statement  registering
these  securities for sale. A  registration statement was filed  but has not yet
been declared effective. The  entire $544,000 of  consideration was expensed  in
fiscal 1994 in discontinued operations.
 
                                      F-20



<PAGE>
 
<PAGE>
                  ALL-COMM MEDIA CORPORATION AND SUBSIDIARIES
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
 
     The Company is party to various routine legal proceedings incidental to its
business.  The outcomes of  these legal proceedings  are not expected  to have a
material adverse effect on the financial  condition or operation of the  Company
based on the Company's current understanding of the relevant facts and law.
 
13. REDEEMABLE CONVERTIBLE PREFERRED STOCK
 
     On  June  7,  1996,  the  Company  completed  the  private  placements with
accredited  investors  of  6,200  shares  of  Series  B  Redeemable  Convertible
Preferred  Stock, par value $.01 per share  (the 'Series B Preferred Stock') for
$3,100,000. In  addition, the  Company issued  warrants in  connection with  the
issuance  of the Series B  Preferred Stock for 3,100,000  shares of Common Stock
exercisable for three years at $2.50 per share. The Series B Preferred Stock  is
preferred  as to  the Company's  assets over  the Common  Stock in  the event of
liquidation, dissolution or winding-up of the Company, prior to distribution  of
assets  to  the  Company's common  stockholders.  The  holders of  the  Series B
Preferred Stock are entitled to their original investment, plus accrued,  unpaid
dividends  or, if  unavailable, a ratable  distribution of  existing assets. The
holders of Series B Preferred Stock  are entitled to receive a dividend  payable
only  on redemption  or credited against  conversion, which shall  accrue at the
rate of 6%  per annum.  The holders  of the Series  B Preferred  Stock have  the
right,  at any time prior to the second  anniversary of the date of issuance, to
convert, first,  the  outstanding  accrued  dividends, and  then  the  Series  B
Preferred  Stock, in whole or in part. The outstanding accrued dividends on each
share of Series B Preferred Stock are convertible into that number of shares  of
Common  Stock equal to  the quotient of  the amount of  such outstanding accrued
dividends divided by the lesser of (i) $1.25 and (ii) 80% of the average of  the
closing bid price of the Common Stock during the five trading days prior to such
conversion.  Each share  of Series  B Preferred  Stock is  convertible into that
number of shares of  Common Stock equal  to the quotient of  $500, which is  the
redemption value per share of Series B Preferred Stock, divided by the lesser of
(i)  $1.25 and (ii)  80% of the average  of the closing bid  price of the Common
Stock during the five trading days prior to such conversion. If not  theretofore
converted,  the Series  B Preferred Stock  is automatically  deemed converted at
such price on the  second anniversary of  the date of  issuance, unless (i)  the
Common  Stock is not then trading on  NASDAQ or another U.S. securities exchange
or (ii) the Company  has not theretofore had  declared effective a  registration
statement  with  respect to  the Common  Stock issuable  upon conversion  of the
Series B Preferred Stock or the exercise of such warrants. See 'Shares  Eligible
for Future Sale -- Registration Rights -- Holders of Series Preferred Stock.' In
such  event, the Company is required to redeem the Series B Preferred Stock at a
redemption price payable in cash  equal to $500 per  share plus all accrued  and
unpaid dividends thereon.
 
     On  June  7,  1996,  the  Company  completed  the  private  placements with
accredited investors  of  $1,000,000  of  convertible  notes  and  warrants  for
3,000,000 shares of Common Stock. Subsequent to year end, the notes and warrants
were  rescinded retroactive to  June 7, 1996  and replaced with  2,000 shares of
Series C Redeemable Convertible Preferred Stock,  par value $.01 per share  (the
'Series  C Preferred  Stock') for  $1,000,000. In  addition, the  Company issued
warrants in connection  with the issuance  of the Series  C Preferred Stock  for
3,000,000 shares of Common Stock exercisable at $3.00 per share for three years.
The  Series C Preferred Stock  is preferred as to  the Company's assets over the
Common Stock  in the  event of  liquidation, dissolution  or winding-up  of  the
Company,  prior to distribution of assets  to the Company's common stockholders.
The holders  of the  Series C  Preferred Stock  are entitled  to their  original
investment,  plus  accrued  unpaid  dividends  or,  if  unavailable,  a  ratable
distribution of existing assets. The holders of the Series C Preferred Stock are
entitled to receive a  dividend payable only on  redemption or credited  against
conversion,  which shall accrue at the rate of  8% per annum. The holders of the
Series C Preferred Stock have the right, at  any time prior to June 7, 1998,  to
convert,  first,  the  outstanding  accrued dividends,  and  then  the  Series C
Preferred Stock, in whole or in part. The outstanding accrued dividends on  each
share  of Series C Preferred Stock are convertible into that number of shares of
Common Stock equal  to the quotient  of the amount  of such outstanding  accrued
dividends  divided  by  $6.00.  Each  share  of  Series  C  Preferred  Stock  is
convertible into that number of
 
                                      F-21



<PAGE>
 
<PAGE>
                  ALL-COMM MEDIA CORPORATION AND SUBSIDIARIES
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
 
shares of Common Stock equal  to the quotient of  $500, which is the  redemption
value  per  share  of  Series  C  Preferred  Stock,  divided  by  $6.00.  If not
theretofore converted,  the Series  C Preferred  Stock is  automatically  deemed
converted at such price on June 7, 1998, unless (i) the Common Stock is not then
listed  on NASDAQ (or another U.S. securities  exchange) or (ii) the Company has
not theretofore had declared effective a registration statement with respect  to
the Common Stock issuable upon conversion of the Series C Preferred Stock or the
exercise  of such warrants. See 'Shares Eligible for Future Sale -- Registration
Rights -- Holders of Series  C Preferred Stock.' In  such event, the Company  is
required to redeem the Series C Preferred Stock at a redemption price payable in
cash  equal to $500 per share plus  all accrued and unpaid dividends thereon. In
addition, if the Company has not had declared effective by October 7, 1996  such
registration  statement, the dividend rate is increased  to 24% per annum and at
the option of the holders of the Series Preferred Stock, the Series C  Preferred
Stock  shall not be redeemable by the  Company, and shall remain convertible and
accrue dividends, until the earlier of  (x) the date designated by such  holders
and  (y)  the  date  180  days after  such  registration  statement  is declared
effective.
 
     The Company allocated the net proceeds received on the sales of each series
of preferred  shares and  warrants based  on  the relative  fair values  of  the
securities at the time of issuance.
 
14. STOCKHOLDERS' EQUITY
 
Preferred Stock
 
     On  May  9,  1996, the  Company  completed  the private  placement  with an
institutional investor of 10,000 shares of Series A Convertible Preferred Stock,
par value $.01 per share (the 'Series A Preferred Stock') for $750,000, $687,000
net after offering  costs. The  Series A  Preferred Stock  was convertible  into
shares  of Common Stock at the lesser of the price paid divided by $2.50, or 80%
of the average closing bid price of  the Common Stock for the five trading  days
immediately   prior  to  the  conversion  date,   and  was  subject  to  certain
restrictions.
 
     In connection with the  June 7, 1996 transactions  as described above,  the
Company  reacquired the 10,000  shares of Series A  Preferred Stock for $800,000
plus fees of $12,500.
 
Common Stock
 
     The Directors approved a one-for-four reverse stock split of the  Company's
authorized  and issued  Common Stock, effective  August 22,  1995. The Directors
also approved  reducing the  number  of authorized  shares  of Common  Stock  to
6,250,000  with a  par value of  $.01 per  share, from the  25,000,000 shares of
Common Stock previously authorized. Accordingly,  all share and per share  data,
as appropriate, reflect the effect of the reverse split.
 
     Effective  August 1996, the number of authorized shares of Common Stock was
increased from 6,250,000 to 36,250,000.
 
     During 1996, the Company issued 95,442 shares of restricted Common Stock as
compensation to various employees, Directors and consultants.
 
     In March 1996, the  Company sold 75,000 shares  of restricted Common  Stock
for $120,000 to four individuals, including 12,500 shares to related parties.
 
     In May 1995, the Company completed a private placement of 413,759 shares of
restricted  Common Stock,  at $2.68  per share.  These shares  have registration
rights as  of  December  1,  1995.  Net  proceeds  from  this  offering  totaled
$1,018,675.
 
     As  discussed in Note 3, in connection with the acquisition of Alliance and
SD&A, the Company  issued 1,025,000  restricted shares  of Common  Stock to  the
former  shareholders of Alliance. These shares have registration rights. Also in
connection with the acquisition, the Company issued 37,500 restricted shares  of
Common Stock valued at $100,000 and warrants to purchase 43,077 shares of Common
Stock  at exercise prices  ranging from $6.00  to $8.00 per  share to investment
banking firms, a
 
                                      F-22



<PAGE>
 
<PAGE>
                  ALL-COMM MEDIA CORPORATION AND SUBSIDIARIES
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
 
shareholder, a director  and a  law firm  which represented  the Company.  These
warrants expire between April 25, 1998 and April 25, 2000.
 
     In  connection with the sale  of STI, the Company  approved the issuance to
its former  president of  5,000  restricted shares  of  Common Stock  valued  at
$38,750  and warrants to  purchase 2,500 shares  of Common Stock  at an exercise
price of $8.00 per share through April 25, 1995.
 
     On July 26, 1991, the Company sold warrants to purchase up to 62,500 shares
of Common Stock to a private investor for $250 in cash, exercisable at $6.00 per
share through  July 31,  1996. This  investor was  subsequently elected  to  the
Company's  board  of directors.  On January  31,  1994, this  Director exercised
warrants to purchase 25,000 shares of Common Stock at $4.00 per share (which had
previously been reduced by the Directors from $6.00 to $4.00) by paying $100,000
to the Company. On June 9, 1994,  this Director sold, in a private  transaction,
18,750  of these warrants to  another stockholder of the  Company. In May, 1995,
the Directors approved the  temporary reduction of the  exercise price of  these
warrants  from $6.00 to $2.68  and, on May 31,  1995, these 37,500 warrants were
exercised for $100,500 in cash payments.
 
     As of June 30, 1996, the Company has the following outstanding warrants  to
purchase 6,370,577 shares of Common Stock:
 
<TABLE>
<CAPTION>
                                            DATE          SHARES OF COMMON       EXERCISE PRICE PER
DATE ISSUED                              EXERCISABLE     STOCK UPON EXERCISE    SHARE OF COMMON STOCK
- ------------------------------------   ---------------   -------------------    ---------------------
<S>                                    <C>               <C>                    <C>
April 1995..........................   April 1995                33,750              $6.00 - $8.00
May 1995............................   May 1995                  11,827                 $6.00
October 1995........................   October 1995              30,000                 $2.50
January 1996........................   January 1996              32,500              $3.375 - 8.00
February 1996.......................   February 1996             15,000               $3.00 - 4.00
April 1996..........................   April 1996                22,500                 $1.60
May 1996............................   May 1996                 100,000                 $4.50
June 1996...........................   June 1996                 25,000                 $4.50
June 1996...........................   August 1996            6,100,000              $2.50 - $3.00
                                                         -------------------
     Total as of June 30, 1996........................        6,370,577
                                                         -------------------
                                                         -------------------
</TABLE>
 
     In  addition, warrants for  150,000 shares at  exercise prices ranging from
$2.50 to $3.50  per share, and  exercisable at  dates through May  2000, may  be
purchased for a total of $7,500.
 
Stock Options
 
     In  1991, the Company adopted a non-qualified stock option plan (the 'Stock
Option Plan') for key employees, officers, directors and consultants to purchase
up to 250,000 shares of Common Stock. In November, 1995, the Directors increased
the number of available shares by 600,000. The Stock Option Plan is administered
by the Directors,  who have the  authority to determine  which officers and  key
employees  of  the  Company will  be  granted  options to  acquire  Common Stock
('Options'), the exercise price of the Options  and the term of the Options.  In
no event shall an Option expire more than 10 years after grant.
 
                                      F-23



<PAGE>
 
<PAGE>
                  ALL-COMM MEDIA CORPORATION AND SUBSIDIARIES
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
 
     The  following summarizes  the Option  transactions under  the Stock Option
Plan for the two fiscal years ended June 30, 1996:
 
<TABLE>
<CAPTION>
                                                                             NUMBER       OPTION PRICE
                                                                            OF SHARES       PER SHARE
                                                                            ---------    ---------------
<S>                                                                         <C>          <C>
Outstanding at June 30, 1994.............................................    107,892     $6.00 to $22.00
     Granted.............................................................      8,750     $5.24 to $7.00
     Exercised...........................................................    (22,500)    $2.68 to $5.24
     Canceled............................................................     (3,334)         $6.00
                                                                            ---------
Outstanding at June 30, 1995.............................................     90,808
     Granted.............................................................    525,003     $2.00 to $3.00
     Canceled............................................................    (91,004)    $6.00 to $22.00
                                                                            ---------
Outstanding at June 30, 1996.............................................    524,807
                                                                            ---------
                                                                            ---------
</TABLE>
 
     All the outstanding Options under the Stock Option Plan are exercisable and
expire as  follows:  fiscal 1998  --  2,084, fiscal  2000  -- 5,000  and  fiscal
2003  -- 517,723. All Options granted in  fiscal years 1995 and 1996 were issued
at fair market value. In  May, 1995, a $128,000 discount  was given to a  former
Director  of  the  Company to  exercise  18,750  Options and  was  recognized as
compensation expense.  At June  30,  1996, 179,504  Options were  available  for
grant.
 
     In  addition  to  the  Stock  Option Plan,  the  Company  has  other option
agreements with former officers, directors, employees and owners of an  acquired
company.
 
     The following summarizes transactions outside the Stock Option Plan for the
two fiscal years ended June 30, 1996:
 
<TABLE>
<CAPTION>
                                                                             NUMBER       OPTION PRICE
                                                                            OF SHARES       PER SHARE
                                                                            ---------    ---------------
<S>                                                                         <C>          <C>
Outstanding at June 30, 1994.............................................     73,791     $3.00 to $16.00
     Exercised...........................................................    (12,500)         $3.00
     Canceled............................................................    (28,875)    $6.00 to $16.00
                                                                            ---------
Outstanding at June 30, 1995.............................................     32,416
     Canceled............................................................    (30,166)    $4.50 to $6.00
                                                                            ---------
Outstanding at June 30, 1996.............................................      2,250
                                                                            ---------
                                                                            ---------
</TABLE>
 
     All  the  outstanding Options  under these  agreements are  exercisable and
expire in  fiscal 1999.  A one-third  discount, totaling  $86,334 was  given  to
non-affiliates  when  36,083  Options were  exercised  in January  1994  and was
recognized as compensation expense.
 
Common Stock in Treasury
 
     The Company has  purchased 26,800 shares  of its Common  Stock for a  total
cost  of $214,579  (or an average  of $8.00  per share). In  connection with the
acquisition of HSGR assets, 15,000 shares  were issued from the treasury  stock.
The  remaining treasury shares have  a total cost of  $135,469 (or an average of
$11.48 per share).
 
                                      F-24



<PAGE>
 
<PAGE>
                  ALL-COMM MEDIA CORPORATION AND SUBSIDIARIES
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
 
15. INCOME TAXES
 
     Income tax expense from continuing operations is as follows:
 
<TABLE>
<CAPTION>
                                                                                 YEARS ENDED JUNE 30,
                                                                                 ---------------------
                                                                                  1995          1996
                                                                                 -------      --------
<S>                                                                              <C>          <C>
Current:
     Federal..................................................................     --            --
     State and local..........................................................   $75,000      $141,084
Deferred......................................................................     --            --
                                                                                 -------      --------
          Total...............................................................   $75,000      $141,084
                                                                                 -------      --------
                                                                                 -------      --------
</TABLE>
 
     A reconciliation of the federal statutory income tax rate to the  effective
income tax rate based on pre-tax loss from continuing operations follows:
 
<TABLE>
<CAPTION>
                                                                                  1995          1996
                                                                                 -------       -------
<S>                                                                              <C>           <C>
Statutory rate................................................................     (34)%         (34)%
Increase (decrease) in tax rate resulting from:
     Loss limitations and valuation allowance.................................      34            34
     State income taxes.......................................................     134            15
                                                                                 -------       -------
     Effective rate...........................................................     134%           15%
                                                                                 -------       -------
                                                                                 -------       -------
</TABLE>
 
     Deferred tax assets and liabilities at June 30, are as follows:
 
<TABLE>
<CAPTION>
                                                                                 1995           1996
                                                                                 ----           ----
<S>                                                                              <C>          <C>
Deferred tax assets:
     Net operating loss carryforwards.........................................   $ 374,000    $ 691,100
     Amortization of intangibles..............................................     133,000      142,300
     Other....................................................................     158,800       95,900
                                                                                 ---------    ---------
Total deferred tax assets.....................................................     665,800      929,300
     Valuation allowance......................................................    (364,400)    (789,800)
                                                                                 ---------    ---------
Net deferred tax assets.......................................................     301,400      139,500
                                                                                 ---------    ---------
Deferred tax liabilities:
     Cash to accrual adjustment...............................................    (262,500)    (139,500)
     Other....................................................................     (38,900)      --
                                                                                 ---------    ---------
          Total deferred tax liabilities......................................    (301,400)    (139,500)
                                                                                 ---------    ---------
          Total deferred taxes, net...........................................   $  --        $  --
                                                                                 ---------    ---------
                                                                                 ---------    ---------
</TABLE>
 
     The  Company has a net operating loss of approximately $2,032,000 available
which expires  from 2008  through  2011. These  losses  can only  offset  future
income.
 
     No  income  taxes  are  allocable  to  the  gain  on  sale  of discontinued
operations during 1995 due to utilization of net operating loss carryforwards.
 
16. GAINS FROM SALES OF SECURITIES
 
     In July, 1994, the Company borrowed $1,000,000 to fund the exercise by  the
Company  of a common  stock purchase warrant.  The loan was  collateralized by a
pledge of such common  stock pursuant to  the terms of  a pledge agreement.  The
parties  to the  $1,000,000 loan  included, among  others, the  Company's former
chairman, former  president,  a former  director  and a  stockholder,  who  each
provided  $200,000. The other lenders  were non-affiliates. The lenders received
the repayment of the  $1,000,000 loan, interest at  7.75% totaling $9,493 and  a
$300,000 commitment fee from the proceeds of the subsequent sales of such common
stock. Effective July 1, 1994, the Company adopted SFAS No. 115, 'Accounting for
Certain  Investments in Debt and Equity Securities.' In accordance with SFAS No.
115,   the   Company's    marketable   equity    securities   were    considered
'available-for-sale' investments and were
 
                                      F-25



<PAGE>
 
<PAGE>
                  ALL-COMM MEDIA CORPORATION AND SUBSIDIARIES
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
 
carried  at  market value  with  the difference  between  cost and  market value
recorded as a component of stockholders' equity. The cost of  available-for-sale
investments  that were  sold was based  on specific  identification. The Company
subsequently sold all these  securities and recognized a  gain of $1,580,000  in
fiscal 1995.
 
17. RELATED PARTY TRANSACTIONS
 
     A  former Director  of the  Company is  the senior  managing director  of a
private  merchant  banking  firm,  which  was  paid  approximately  $5,700   for
investment  advisory services in fiscal 1995. In connection with the acquisition
of Alliance, a finder's  fee totaling $100,000  was paid in  fiscal 1995 to  the
merchant  banking firm. In addition, the former director and the other principal
owner of the  merchant banking  firm each  received 9,375  restricted shares  of
Common  Stock valued at $2.67 per share and warrants to purchase 6,250 shares of
Common Stock exercisable at $8.00 per share.
 
     On June 9, 1994,  the Company borrowed $350,000  from the Company's  former
chief executive officer and its former president and pledged its equity interest
in  the Laughlin land  as security for repayment  of the loan.  The note was due
July 31, 1995 with  interest at the  rate of 7.25% (the  Bank of America  Nevada
prime rate at the time of execution). The promissory note and interest of $8,695
were repaid in advance on October 4, 1994.
 
     A  former Director of the Company,  and another person serving as assistant
secretary in 1993, were each partners in different law firms that provided legal
services for  which the  Company recognized  expenses aggregating  approximately
$31,000 in 1995.
 
     In  April 1995, the  former chairman of the  Company purchased property and
equipment owned by the  Company with a  cost of $160,109 and  net book value  of
$5,870 for a discounted appraised value of $11,000 in cash.
 
     See  Notes  3,  10,  11,  12,  13  and  15  for  additional  related  party
transactions.
 
18. NEW ACCOUNTING PRONOUNCEMENTS
 
     Adoption of the Financial and Accounting Standards Board ('FASB') Statement
of Financial Accounting No.  121, 'Accounting for  the Impairment of  Long-Lived
Assets  for  Long-Lived  Assets  to  be Disposed  of,'  which  is  effective for
financial statements for fiscal years beginning after December 15, 1995, is  not
anticipated  to have a  material effect on  the Company's consolidated financial
statements.
 
     The FASB  recently  issued  Statement  of  Financial  Accounting  No.  123,
'Accounting  for Stock-Based Compensation' ('SFAS  123'), which is effective for
financial statements for fiscal  years beginning after  December 15, 1995.  SFAS
123 establishes new financial accounting and reporting standards for stock-based
compensation  plans. Entities will  be allowed to  measure compensation cost for
stock-based compensation under SFAS 123 or  APB Opinion No. 25, 'Accounting  for
Stock  Issued to Employees.' The Company  has elected to continue the accounting
treatment of such compensation pursuant to APB Opinion No. 25. However, starting
in the first quarter of  fiscal 1997, the Company will  be required to make  pro
forma  disclosure of net income  and earnings per share  as if the provisions of
SFAS 123 had been applied.
 
19. SUBSEQUENT EVENTS
 
     Effective as of October 1, 1996, the Company acquired Metro Services Group,
Inc. ('Metro') pursuant to a merger agreement.  In exchange for all of the  then
outstanding  shares of Metro, the Company  issued 1,814,000 shares of its Common
Stock  valued  at  $7,256,000  and  promissory  notes  (the  'Notes')   totaling
$1,000,000.  The Notes shall be due  and payable, together with interest thereon
at the rate of 6% per annum, on June 30, 1998, subject to earlier repayment,  at
the option of the holder, upon completion by the Company of a public offering of
its  equity securities. The Notes are convertible  on or before maturity, at the
option of the holder, into shares of Common Stock at a conversion rate of  $5.38
per share. Metro develops and markets information-based services, used primarily
in direct marketing by a variety of commercial and not-for-profit organizations,
principally in the United States.
 
                                      F-26



<PAGE>
 
<PAGE>
                  ALL-COMM MEDIA CORPORATION AND SUBSIDIARIES
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
 
     On  October 17, 1996, the Company  filed a Form SB-2 registration statement
(the 'Registration Statement') with the Securities and Exchange Commission.  The
Registration   Statement  relates  to  an   underwritten  public  offering  (the
'Underwritten Offering') of 2,100,000 shares of Common Stock, of which 1,750,000
shares are being offered by the Company and 350,000 are being offered by certain
stockholders of the  Company. It also  relates to the  sale of 1,381,056  shares
(the  'Delayed Shares')  of Common  Stock by  certain selling  stockholders on a
delayed basis pursuant to Rule 415 under the Securities Act of 1933, as amended,
none of whom are  members of, or  affiliated with, the  Board or management.  Of
such  Delayed Shares, 1,291,588  shares will be subject  to 'lock up' provisions
that prohibit resale of such shares for a period of nine months from the date of
consummation of the Underwritten Offering.
 
     In connection  with the  Company's  filing on  Form SB-2,  the  Convertible
Preferred  Stock in the accompanying  financial statements has been reclassified
in accordance  with  the  Securities  and  Exchange  Commission's  requirements.
Accordingly, the Redeemable Convertible Preferred Stock is no longer presented a
part  of stockholders' equity and its  initial carrying value is being increased
to its redemption value by periodic accretions against paid in capital.
 
     The Company and certain of its securityholders have agreed, on December 23,
1996, to effect a recapitalization of the Company's capital stock, whereby:  (i)
the  Company's Series B  Preferred Stock, will be  converted, in accordance with
its terms without the payment of additional consideration, into 2,480,000 shares
of the Company's common  stock, par value $.01  per share (the 'Common  Stock');
(ii)  the Company's Series C Preferred Stock, will be repurchased for promissory
notes in an aggregate principal amount  of $1.0 million, which promissory  notes
will  bear interest at a rate of 8% per annum and will be repayable on demand at
any time from and after the date  of the consummation of an underwritten  public
offering by the Company of Common Stock, but in any event such notes will mature
June 7, 1998; (iii) all accrued interest on the Series B Preferred Stock and the
Series  C Preferred Stock will  be converted into 88,840  shares of Common Stock
(assuming conversion on December 23, 1996); (iv) warrants related to the  Series
C  Preferred Stock, currently exercisable for  3,000,000 shares of Common Stock,
will be  exchanged for  600,000  shares of  Common  Stock; (v)  agreements  with
certain  of the  Company's securityholders  to issue,  upon consummation  of the
Underwritten Offering, warrants exercisable for 1,038,503 shares of Common Stock
in  consideration  for  such  securityholders'  agreement  to  certain   lock-up
arrangements  will be rescinded at no cost to the Company; and (vi) options held
by two of the Company's principal executive officers to purchase 300,000  shares
of  common stock will be cancelled at no cost to the Company. Upon conversion of
the Series B Preferred Stock and accumulated interest thereon into Common  Stock
on  December 23, 1996,  the Company incurred  a non-cash, non-recurring dividend
for the difference  between the  conversion price and  the market  price of  the
Common  Stock estimated to  be $8.5 million.  This dividend will  not impact net
income (loss),  but  will  impact  net  income  (loss)  attributable  to  common
stockholders in the calculation of earnings per share.
 
     In  connection with  the Underwritten  Offering, the  Company will  incur a
non-recurring non-cash charge estimated to be  $75,000 in the fiscal quarter  in
which  the Underwritten Offering is consummated, as  a result of the issuance by
the Company of warrants exercisable for an aggregate of up to 160,414 shares  of
Common  Stock to  certain stockholders of  the Company as  consideration for the
agreement of such stockholders to certain lock-up arrangements.
 
                                      F-27



<PAGE>
 
<PAGE>
                       REPORT OF INDEPENDENT ACCOUNTANTS
 
To the Shareholders of
METRO SERVICES GROUP, INC.:
 
     We  have audited  the accompanying balance  sheet of  Metro Services Group,
Inc. as  of  December  31,  1995, and  the  related  statements  of  operations,
shareholders'  equity (deficit), and cash flows for each of the two years in the
period  ended   December  31,   1995.  These   financial  statements   are   the
responsibility  of the Company's management. Our responsibility is to express an
opinion on these financial statements based on our audits.
 
     We conducted  our audits  in accordance  with generally  accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement. An audit includes examining, on a test basis, evidence  supporting
the  amounts and disclosures in the financial statements. An audit also includes
assessing the  accounting  principles used  and  significant estimates  made  by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.
 
     In our opinion, the financial statements referred to above present  fairly,
in  all material respects, the financial  position of Metro Services Group, Inc.
at December 31, 1995, and the results of its operations, and its cash flows  for
each  of the two years in the period ended December 31, 1995, in conformity with
generally accepted accounting principles.
 
                                          /s/ COOPERS & LYBRAND L.L.P.
 
New York, New York
August 29, 1996.
 
                                      F-28



<PAGE>
 
<PAGE>
                           METRO SERVICES GROUP, INC.
                                 BALANCE SHEETS
           AS OF DECEMBER 31, 1995 AND SEPTEMBER 30, 1996 (UNAUDITED)
 
<TABLE>
<CAPTION>

                                                                                      DECEMBER 31,    SEPTEMBER 30,
                                                                                          1995            1996
                                                                                      ------------    -------------
                                                                                                       (UNAUDITED)
<S>                                                                                   <C>             <C>
                                      ASSETS
Current assets:
     Cash..........................................................................    $    7,918      $   349,446
     Accounts receivable billed, net of allowance of $82,118 and $39,700
      (unaudited), respectively....................................................     1,168,602        1,009,584
     Accounts receivable, unbilled.................................................     1,233,596          829,547
     Other.........................................................................         7,663           54,537
                                                                                      ------------    -------------
          Total current assets.....................................................     2,417,779        2,243,114
     Due from shareholder..........................................................            --           50,000
     Fixed assets, net.............................................................        87,522          242,726
                                                                                      ------------    -------------
          Total assets.............................................................    $2,505,301      $ 2,535,840
                                                                                      ------------    -------------
                                                                                      ------------    -------------
 
                  LIABILITIES AND SHAREHOLDERS' EQUITY (DEFICIT)
Current liabilities:
     Accounts payable..............................................................    $2,142,688      $ 2,189,188
     Due to shareholders and other related parties, net............................        31,797           25,000
     Capital lease obligation, current.............................................                         59,258
     Sales and income taxes payable................................................        65,273            9,532
                                                                                      ------------    -------------
          Total current liabilities................................................     2,239,758        2,282,978
Capital lease obligation, non-current..............................................                        112,837
Deferred rent......................................................................        30,583           34,146
                                                                                      ------------    -------------
          Total liabilities........................................................     2,270,341        2,429,961
                                                                                      ------------    -------------
Commitments
Shareholders' equity (deficit):
     Common stock, no par value; 200 shares authorized, 100 shares issued and
      outstanding..................................................................         1,000            1,000
     Retained earnings.............................................................       233,960          104,879
                                                                                      ------------    -------------
          Total shareholders' equity...............................................       234,960          105,879
                                                                                      ------------    -------------
               Total liabilities and shareholders' equity (deficit)................    $2,505,301      $ 2,535,840
                                                                                      ------------    -------------
                                                                                      ------------    -------------
</TABLE>
 
    The accompanying Notes are an integral part of the financial statements.
 
                                      F-29



<PAGE>
 
<PAGE>
                           METRO SERVICES GROUP, INC.
                            STATEMENTS OF OPERATIONS
               FOR THE YEARS ENDED DECEMBER 31, 1994 AND 1995 AND
         THE (UNAUDITED) NINE MONTHS ENDED SEPTEMBER 30, 1995 AND 1996
 
<TABLE>
<CAPTION>
                                                                                            NINE MONTHS ENDED
                                                                  DECEMBER 31,                SEPTEMBER 30,
                                                            ------------------------    --------------------------
                                                               1994          1995          1995           1996
                                                            ----------    ----------    -----------    -----------
                                                                                               (UNAUDITED)
<S>                                                         <C>           <C>           <C>            <C>
Revenues.................................................   $5,914,079    $8,096,307    $ 5,713,514    $ 5,768,664
                                                            ----------    ----------    -----------    -----------
Operating expenses:
     Direct costs........................................    3,290,265     4,652,820      3,330,490      3,174,946
     Salaries and benefits...............................    1,672,496     1,792,203      1,314,522      1,567,365
     Selling, general and administrative.................      867,845       899,323        651,502        746,071
     Professional fees...................................      133,073       175,855        151,499        173,660
                                                            ----------    ----------    -----------    -----------
          Total operating expenses.......................    5,963,679     7,520,201      5,448,013      5,662,042
                                                            ----------    ----------    -----------    -----------
          Income (loss) before provision for income
            taxes........................................      (49,600)      576,106        265,501        106,622
Provision for income taxes...............................        7,072        35,490         15,930          5,280
                                                            ----------    ----------    -----------    -----------
          Net income (loss)..............................   $  (56,672)   $  540,616    $   249,571    $   101,342
                                                            ----------    ----------    -----------    -----------
                                                            ----------    ----------    -----------    -----------
Pro forma data (unaudited) (Note 10):
     Historical income (loss) before provision for income
       taxes.............................................   $  (49,600)   $  576,106    $   265,501    $   106,622
                                                            ----------    ----------    -----------    -----------
     Pro forma provision for income taxes................        7,072       224,681        103,545         33,314
                                                            ----------    ----------    -----------    -----------
     Pro forma net income (loss).........................   $  (56,672)   $  351,425    $   161,956    $    73,308
                                                            ----------    ----------    -----------    -----------
                                                            ----------    ----------    -----------    -----------
</TABLE>
 
    The accompanying Notes are an integral part of the financial statements.
 
                                      F-30



<PAGE>
 
<PAGE>
                           METRO SERVICES GROUP, INC.
                  STATEMENTS OF SHAREHOLDERS' EQUITY (DEFICIT)
               FOR THE YEARS ENDED DECEMBER 31, 1994 AND 1995 AND
              THE (UNAUDITED) NINE MONTHS ENDED SEPTEMBER 30, 1996
 
<TABLE>
<CAPTION>
                                                                                           RETAINED
                                                                       COMMON STOCK        EARNINGS
                                                                     ----------------    (ACCUMULATED
                                                                     SHARES    AMOUNT      DEFICIT)         TOTAL
                                                                     ------    ------    -------------    ---------
 
<S>                                                                  <C>       <C>       <C>              <C>
Balance at January 1, 1994........................................     100     $1,000      $(249,984)     $(248,984)
     Net loss.....................................................      --        --         (56,672)       (56,672)
                                                                     ------    ------    -------------    ---------
Balance at December 31, 1994......................................     100     1,000        (306,656)      (305,656)
     Net income...................................................      --        --         540,616        540,616
                                                                     ------    ------    -------------    ---------
Balance at December 31, 1995......................................     100     1,000         233,960        234,960
     Dividends paid...............................................      --        --        (230,423)      (230,423)
     Net income...................................................      --        --         101,342        101,342
                                                                     ------    ------    -------------    ---------
Balance at September 30, 1996 (unaudited).........................     100     $1,000      $ 104,879      $ 105,879
                                                                     ------    ------    -------------    ---------
                                                                     ------    ------    -------------    ---------
</TABLE>
 
    The accompanying Notes are an integral part of the financial statements.
 
                                      F-31



<PAGE>
 
<PAGE>
                           METRO SERVICES GROUP, INC.
                            STATEMENTS OF CASH FLOWS
               FOR THE YEARS ENDED DECEMBER 31, 1994 AND 1995 AND
         THE (UNAUDITED) NINE MONTHS ENDED SEPTEMBER 30, 1995 AND 1996
 
<TABLE>
<CAPTION>
                                                                                             NINE MONTHS ENDED
                                                                    DECEMBER 31,               SEPTEMBER 30,
                                                               ----------------------    --------------------------
                                                                 1994         1995          1995           1996
                                                               ---------    ---------    -----------    -----------
                                                                                                (UNAUDITED)
<S>                                                            <C>          <C>          <C>            <C>
Cash flows from operating activities:
     Net income (loss)......................................   $ (56,672)   $ 540,616     $ 249,571      $ 101,342
     Adjustments to reconcile net income (loss) to net cash
       provided by operating activities:
          Provision for allowances..........................      32,414       56,342        53,063         65,551
          Depreciation......................................      63,263       59,436        44,578         49,015
          Deferred rent.....................................      10,833       19,750        14,813          3,563
          Changes in assets and liabilities:
               (Increase) decrease in accounts receivable...    (331,821)    (483,614)     (478,821)       497,516
               Increase in other assets.....................      (1,176)        (848)         (848)       (46,874)
               Increase in accounts payable.................     266,272       18,917       327,990         46,498
               Increase (decrease) in accrued expenses......      87,915     (219,952)     (219,952)             0
               (Decrease) increase in sales and income taxes
                 payable....................................     (17,425)      48,086        19,380        (55,741)
                                                               ---------    ---------    -----------    -----------
                    Net cash provided by operating
                      activities............................      53,603       38,733         9,774        660,870
                                                               ---------    ---------    -----------    -----------
Cash flows from investing activities:
     Purchase of fixed assets...............................     (78,344)     (42,704)      (17,475)       (22,938)
                                                               ---------    ---------    -----------    -----------
                    Net cash used in investing activities...     (78,344)     (42,704)      (17,475)       (22,938)
                                                               ---------    ---------    -----------    -----------
Cash flows from financing activities:
     Principal payments on capital lease obligation.........          --           --            --         (9,184)
     Repayment of related party loan........................          --           --            --         (6,797)
     Advance to shareholder.................................          --           --            --        (50,000)
     Dividends paid.........................................          --           --            --       (230,423)
                                                               ---------    ---------    -----------    -----------
                    Net cash used in financing activities...          --           --            --       (296,404)
                                                               ---------    ---------    -----------    -----------
                    Net (decrease) increase in cash.........     (24,741)      (3,971)       (7,701)       341,528
Cash, beginning of period...................................      36,630       11,889        11,889          7,918
                                                               ---------    ---------    -----------    -----------
Cash, end of period.........................................   $  11,889    $   7,918     $   4,188      $ 349,446
                                                               ---------    ---------    -----------    -----------
                                                               ---------    ---------    -----------    -----------
Supplemental disclosure of cash flow information:
     Cash paid during the period for:
          Interest..........................................   $  14,070    $  24,405
          Income taxes......................................   $     665    $  13,054
</TABLE>
 
Supplemental Schedule of Non-cash Financing and Investment Activities:
 
          In July 1996, the Company acquired computer equipment, financed by the
     vendor, for $181,281.
 
    The accompanying Notes are an integral part of the financial statements.
 
                                      F-32




<PAGE>
 
<PAGE>
                           METRO SERVICES GROUP, INC.
                         NOTES TO FINANCIAL STATEMENTS
    (INFORMATION PERTAINING TO SEPTEMBER 30, 1996 AND THE NINE MONTHS ENDED
                   SEPTEMBER 30, 1995 AND 1996 IS UNAUDITED)
 
1. DESCRIPTION OF THE BUSINESS
 
     Metro  Services Group, Inc. ('Metro' or the 'Company') develops and markets
information-based services used primarily  in direct marketing  by a variety  of
commercial and not-for-profit organizations principally in the United States.
 
2. SIGNIFICANT ACCOUNTING POLICIES
 
Revenue Recognition
 
   
     Metro  recognizes revenue when  its services have  been fully performed and
completed (the  'Service  Date')  but  does  not  bill  for  such  services,  in
accordance  with industry practices,  until all services  relating to a client's
campaign, including services to  be performed by  unrelated third parties,  have
been  completed. The client's obligation to pay Metro for its completed services
is not  contingent upon  completion of  the services  to be  performed by  these
unrelated  third  parties. In  any event,  clients  are billed  no later  than a
predetermined mailing  date  for  their  respective  campaigns,  which  date  is
generally not more than thirty days after the Service Date. Unbilled receivables
represent  the portion  of revenues recognized  in excess of  revenues billed in
accordance with this practice.
    
 
Fixed Assets
 
     Fixed assets  are stated  at  cost. Computer  equipment and  furniture  and
fixtures  are depreciated  using the  straight-line method  over their estimated
useful lives of three to seven years.
 
     Expenditures for maintenance  and repairs, which  do not materially  extend
the useful lives of the assets, are charged to expense as incurred. The cost and
related  accumulated depreciation of assets retired or sold are removed from the
respective accounts, and any gain or loss is recognized in income.
 
Income Taxes
 
     The Company has elected to  be treated as an  S corporation for income  tax
reporting  purposes, which requires the Company's income or loss for federal and
certain  state  tax  jurisdictions  to   be  recognized  by  its   shareholders.
Consequently,  the Company provides for income taxes only in those jurisdictions
which do not recognize its S corporation status, mainly New York City. See  Note
11.
 
     The  Company recognizes deferred taxes by the asset and liability method of
accounting for  those jurisdictions  which do  not recognize  its S  corporation
status.  Under  the  asset  and  liability  method  deferred  income  taxes  are
recognized for  differences between  the financial  statement and  tax bases  of
assets and liabilities at enacted tax rates applicable to the years in which the
differences  are  expected to  reverse.  In addition,  valuation  allowances are
established when necessary to reduce deferred tax assets to the amounts expected
to be realized.
 
Use of Estimates
 
     The preparation  of  financial  statements  in  conformity  with  generally
accepted  accounting  principles  requires  management  to  make  estimates  and
assumptions that  affect the  reported  amounts of  assets and  liabilities  and
disclosure  of contingent assets  and liabilities at the  dates of the financial
statements and  the  reported  amounts  of  revenues  and  expenses  during  the
reporting periods. Actual results could differ from those estimates.
 
Recently Issued Pronouncements
 
     In  March 1995,  the Financial  Accounting Standards  Board ('FASB') issued
Statement of  Financial  Accounting  Standards  No.  121,  'Accounting  for  the
Impairment of Long-Lived Assets and for Long-
 
                                      F-33



<PAGE>
 
<PAGE>
                           METRO SERVICES GROUP, INC.
                  NOTES TO FINANCIAL STATEMENTS -- (CONTINUED)
    (INFORMATION PERTAINING TO SEPTEMBER 30, 1996 AND THE NINE MONTHS ENDED
                   SEPTEMBER 30, 1995 AND 1996 IS UNAUDITED)
 
Lived  Assets  to  be Disposed  of'  ('SFAS  121'). SFAS  121  requires  that an
impairment loss be  recognized for  long-lived assets  and certain  identifiable
intangibles when the carrying amount of these assets may not be recoverable. The
Company  believes that the adoption  of SFAS 121 in fiscal  1996 will not have a
material impact on the Company's results of operations or financial position.
 
3. FIXED ASSETS
 
     Fixed assets comprise
 
<TABLE>
<CAPTION>
                                                        DECEMBER 31, 1995    SEPTEMBER 30, 1996
                                                        -----------------    ------------------
                                                                                (UNAUDITED)
<S>                                                     <C>                  <C>
Furniture and fixtures...............................       $  37,327             $ 49,180
Computer equipment...................................         273,463              465,829
                                                        -----------------    ------------------
     Total...........................................         310,790              515,009
Less: Accumulated depreciation.......................        (223,268)            (272,283)
                                                        -----------------    ------------------
                                                            $  87,522             $242,726
                                                        -----------------    ------------------
                                                        -----------------    ------------------
</TABLE>
 
     Depreciation expense for the years ended December 31, 1994 and 1995 and the
nine months ended  September 30,  1995 and  1996 was  $63,263, $59,436,  $44,578
(unaudited) and $49,015 (unaudited), respectively.
 
4. COMMITMENTS
 
Operating Lease
 
     Metro is obligated under a 10-year lease for office space. Rent expense for
the  years ended December 31, 1994 and  1995 and the nine months ended September
30, 1995  and 1996  amounted to  $108,365, $162,262,  $124,505 (unaudited),  and
$133,379 (unaudited), respectively.
 
     Modified  in June 1994, this  lease includes rent escalation  at the end of
the third, fourth  and eighth  years of  this lease.  At December  31, 1995  and
September  30, 1996,  Metro has  recorded deferred  rent expense  of $19,750 and
$3,563 (unaudited), respectively.
 
     Minimum annual  lease commitments  under the  terms of  the  noncancellable
operating leases are as follows:
 
<TABLE>
<CAPTION>
             YEAR ENDING
             DECEMBER 31,                 COMMITMENTS
             ------------                 -----------
<S>                                       <C>
   1996................................   $  155,250
   1997................................      164,000
   1998................................      164,000
   1999................................      164,000
   2000................................      167,708
   Thereafter..........................      269,958
                                          -----------
                                          $1,084,916
                                          -----------
                                          -----------
</TABLE>
 
Employment Contracts
 
     In 1993, Metro had entered into a contractual arrangement with a consultant
to  provide services  to the  Company. The  contract provides  for approximately
$11,000 per year in future minimum consulting compensation through 1997.
 
                                      F-34



<PAGE>
 
<PAGE>
                           METRO SERVICES GROUP, INC.
                  NOTES TO FINANCIAL STATEMENTS -- (CONTINUED)
    (INFORMATION PERTAINING TO SEPTEMBER 30, 1996 AND THE NINE MONTHS ENDED
                   SEPTEMBER 30, 1995 AND 1996 IS UNAUDITED)
 
5. RELATED PARTIES
 
     In January 1990, a related party loaned $50,000 to the Company in the  form
of  a promissory note (the '1990 Note'). The loan is collateralized by a portion
of the Company's receivables. The  Note bears interest at  12% per annum and  is
due  in equal monthly installments on the  last day of each month. The principal
balance is payable at any time upon 30 days' written notice by either party.  In
1993,  the Company made a $25,000 advance to a party related to the owner of the
1990 Note, and in 1994,  recorded the advance as a  reduction of the 1990  Note.
Additionally,  in 1993, approximately $18,000 of Metro's expenses were paid by a
shareholder related to the owner of the 1990 Note, and, in 1994, this receivable
was applied against the 1990 Note to reduce its outstanding principal balance to
approximately $7,000 at December 31, 1995.  In 1996, the $7,000 (unaudited)  was
paid  in full. Interest expense  incurred and paid in  connection with this loan
for the years  ended December 31,  1994 and 1995,  was approximately $6,000  and
$4,000, respectively.
 
     In  December 1992, a minority shareholder  loaned $50,000 to the Company in
the form of a  promissory note. The loan  is collateralized by certain  accounts
receivable.  The note bears interest at 12% per year and is due in equal monthly
installments on the last day of each month. The principal balance is payable  at
any  time upon 30 day's written notice by either party. As of December 31, 1995,
the outstanding principal  balance relating  to the loan  was $25,000.  Interest
expense  incurred and paid relating to this note was $3,000 per year in 1994 and
1995.
 
6. MAJOR CUSTOMERS
 
     For the years ended December 31, 1994 and 1995, sales to a single  customer
amounted to 12% and 10% of revenues, respectively. Accounts receivable from this
customer  at  December 31,  1995 and  September  30, 1996  totaled approximately
$470,000 and less  than $1,000,  respectively. Subsequent to  1995, the  Company
ceased  providing services to  this customer. However,  management believes that
there will not be an adverse effect  on the Company's financial position due  to
the loss of this customer.
 
7. EMPLOYEE BENEFIT PLANS
 
     On  January 1, 1994, the Company  established a 401(k) retirement plan (the
'Metro Retirement  Plan')  for  certain  of  its  employees  to  make  qualified
contributions,   in  1%   increments,  limited   to  20%   of  the  contributing
participant's annual  compensation.  The  Company did  not  match  any  employee
contributions  in 1994 and 1995. Effective May  1, 1996, Metro amended the Metro
Retirement Plan to provide for  employer contributions to match  up to 2% of  an
employee's  contribution.  Employer  contributions  for  the  nine  months ended
September 30, 1996 was approximatey $12,000 (unaudited).
 
8. SUBSEQUENT EVENTS
 
     In February  1996,  the  Company  declared  and  paid  a  dividend  to  its
shareholders  in the  aggregate amount of  $230,423. In May  1996, Metro entered
into  a  non-binding  letter  of  intent  to  be  acquired  by  All-Comm   Media
Corporation.
 
9. INTERIM FINANCIAL STATEMENTS (UNAUDITED)
 
     (a) Basis  of presentation  -- The  interim unaudited  financial statements
         reflect adjustments,  consisting  only of  normal  recurring  accruals,
         which  are, in the opinion of the Company's management, necessary for a
         fair presentation of the financial  position and results of  operations
         for  the  periods presented.  Revenues and  net  income (loss)  for any
         interim period are not necessarily indicative of the results for a full
         year.
 
     (b) In February 1996, a  shareholder of the  Company borrowed $50,000  from
         the Company.
 
                                      F-35



<PAGE>
 
<PAGE>
                           METRO SERVICES GROUP, INC.
                  NOTES TO FINANCIAL STATEMENTS -- (CONTINUED)
    (INFORMATION PERTAINING TO SEPTEMBER 30, 1996 AND THE NINE MONTHS ENDED
                   SEPTEMBER 30, 1995 AND 1996 IS UNAUDITED)
 
     (c) The  Company is  contingently liable  for guarantees  of lease payments
         owed by a related party of approximately $28,000. The Company is of the
         opinion that such  related party will  be able to  perform its  payment
         obligations  in connection with such guaranteed lease payments and that
         no payments will  be required  and no losses  will be  incurred by  the
         Company under such guarantees.
 
     (d) In  July, 1996, the  Company purchased computer  equipment for $181,281
         under a capitalized lease obligation.
 
10. PRO FORMA DATA (UNAUDITED)
 
     The pro forma  financial information  is provided to  show the  significant
effects  on the historical financial information had the Company operated as a C
corporation. Historically,  the  Company  has  elected to  be  taxed  under  the
provisions of subchapter S of the Internal Revenue Code of 1986, as amended, and
comparable provisions of state income tax laws.
 
                                      F-36





<PAGE>
 
<PAGE>
                       REPORT OF INDEPENDENT ACCOUNTANTS
 
To the Shareholder of
STEPHEN DUNN & ASSOCIATES, INC.
 
     We  have audited the balance sheet of Stephen Dunn & Associates, Inc. as of
December 31, 1994 and the related statements of income, shareholder's equity and
cash flows  for  the  year  then  ended.  These  financial  statements  are  the
responsibility  of the Company's management. Our responsibility is to express an
opinion on these financial statements based on our audit.
 
     We conducted  our  audit in  accordance  with generally  accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement. An audit includes examining, on a test basis, evidence  supporting
the  amounts and disclosures in the financial statements. An audit also includes
assessing the  accounting  principles used  and  significant estimates  made  by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audit provides a reasonable basis for our opinion.
 
     In our opinion, the financial statements referred to above present  fairly,
in  all material respects, the financial  position of Stephen Dunn & Associates,
Inc. as of  December 31, 1994  and the results  of its operations  and its  cash
flows  for the year then ended  in conformity with generally accepted accounting
principles.
 
                                          /s/ COOPERS & LYBRAND L.L.P.
 
Los Angeles, California
June 2, 1995
 
                                      F-37



<PAGE>
 
<PAGE>
                        STEPHEN DUNN & ASSOCIATES, INC.
                                 BALANCE SHEET
                            AS OF DECEMBER 31, 1994
 
<TABLE>
<S>                                                                                                    <C>
                                               ASSETS
Current assets:
     Cash...........................................................................................   $  164,910
     Accounts receivable, less allowance for doubtful accounts of $8,000............................    1,473,712
     Prepaid expenses and other current assets......................................................       58,818
                                                                                                       ----------
          Total current assets......................................................................    1,697,440
Property and equipment -- at cost, less accumulated depreciation of $702,842 -- Note 2..............      352,309
Deposits............................................................................................       23,452
                                                                                                       ----------
          Total assets..............................................................................   $2,073,201
                                                                                                       ----------
                                                                                                       ----------
 
                                LIABILITIES AND SHAREHOLDER'S EQUITY
Current liabilities:
     Accounts payable...............................................................................   $  195,203
     Accrued wages and payroll taxes................................................................      262,586
     Accrued expenses and other current liabilities.................................................       70,956
     Current portion of long-term debt -- Note 5....................................................       78,353
     Income taxes payable...........................................................................       55,270
     Deferred income taxes -- Note 8................................................................       30,600
                                                                                                       ----------
          Total current liabilities.................................................................      692,968
                                                                                                       ----------
Long-term liabilities:
     Long-term debt, less current portion -- Note 5.................................................       10,517
     Other taxes and licenses -- Note 6.............................................................       72,000
                                                                                                       ----------
          Total long-term liabilities...............................................................       82,517
                                                                                                       ----------
Commitments and contingencies -- Notes 6 and 7
Shareholder's equity:
Common stock:
     Authorized -- 1,000 shares of no par common stock, issued and
       outstanding -- 400 shares....................................................................          400
     Retained earnings..............................................................................    1,464,839
     Loan receivable, shareholder...................................................................     (167,523)
                                                                                                       ----------
          Total shareholder's equity................................................................    1,297,716
                                                                                                       ----------
               Total liabilities and shareholder's equity...........................................   $2,073,201
                                                                                                       ----------
                                                                                                       ----------
</TABLE>
 
   The accompanying Notes are an integral part of these financial statements.
 
                                      F-38



<PAGE>
 
<PAGE>
                        STEPHEN DUNN & ASSOCIATES, INC.
                              STATEMENT OF INCOME
                      FOR THE YEAR ENDED DECEMBER 31, 1994
 
<TABLE>
<S>                                                                                                   <C>
Revenues...........................................................................................   $13,595,763
                                                                                                      -----------
Salaries and benefits..............................................................................    10,344,131
Direct costs.......................................................................................       497,383
Selling, general and administrative................................................................     1,928,980
Professional fees..................................................................................        99,012
                                                                                                      -----------
          Total operating expenses.................................................................    12,869,506
                                                                                                      -----------
          Income from operations...................................................................       726,257
     Interest income...............................................................................         7,485
     Interest expense..............................................................................       (36,855)
                                                                                                      -----------
          Income before income taxes...............................................................       696,887
Provision for income taxes.........................................................................       (48,405)
                                                                                                      -----------
          Net income...............................................................................   $   648,482
                                                                                                      -----------
                                                                                                      -----------
     Pro forma data (unaudited) (Note 10):
     Historical income before income taxes.........................................................   $   696,887
     Pro forma provision for income taxes..........................................................      (271,786)
                                                                                                      -----------
          Pro forma net income.....................................................................   $   425,101
                                                                                                      -----------
                                                                                                      -----------
</TABLE>
 
   The accompanying Notes are an integral part of these financial statements.
 
                                      F-39



<PAGE>
 
<PAGE>
                        STEPHEN DUNN & ASSOCIATES, INC.
                       STATEMENT OF SHAREHOLDER'S EQUITY
                      FOR THE YEAR ENDED DECEMBER 31, 1994
 
<TABLE>
<CAPTION>
                                                               COMMON     RETAINED      LOANS TO
                                                               STOCK      EARNINGS     SHAREHOLDER       TOTAL
                                                               ------    ----------    -----------    -----------
 
<S>                                                            <C>       <C>           <C>            <C>
Balance, December 31, 1993..................................    $400     $  816,357     $  --         $   816,757
     Net income.............................................    --          648,482        --             648,482
     Loans to shareholder...................................    --           --         $(167,523)       (167,523)
                                                               ------    ----------    -----------    -----------
Balance, December 31, 1994..................................    $400     $1,464,839     $(167,523)    $ 1,297,716
                                                               ------    ----------    -----------    -----------
                                                               ------    ----------    -----------    -----------
</TABLE>
 
   The accompanying Notes are an integral part of these financial statements.
 
                                      F-40



<PAGE>
 
<PAGE>
                        STEPHEN DUNN & ASSOCIATES, INC.
                            STATEMENT OF CASH FLOWS
                      FOR THE YEAR ENDED DECEMBER 31, 1994
 
<TABLE>
<S>                                                                                                      <C>
Cash flows from operating activities:
     Net income.......................................................................................   $648,482
     Adjustments to reconcile net income to net cash provided by (used in) operating activities:
          Depreciation................................................................................    166,671
          Provision for doubtful accounts.............................................................      2,000
          Increase in:
               Accounts receivable....................................................................   (380,219)
               Prepaid expense and other current assets...............................................    (31,739)
          Increase (decrease) in:
               Accounts payable.......................................................................    114,740
               Accrued wages and payroll taxes........................................................     73,483
               Accrued expenses and other current liabilities.........................................      6,029
               Income taxes payable...................................................................     54,205
               Deferred income taxes..................................................................      2,300
               Other taxes and licenses...............................................................     (4,300)
                                                                                                         --------
                    Net cash provided by operating activities.........................................    651,652
                                                                                                         --------
Cash flows from investing activities:
     Purchase of equipment............................................................................    (84,444)
                                                                                                         --------
                    Net cash used in investing activities.............................................    (84,444)
                                                                                                         --------
Cash flows from financing activities:
     Payments to shareholder..........................................................................   (293,626)
     Loans to shareholder.............................................................................   (167,523)
     Repayment of notes payable.......................................................................    (78,353)
                                                                                                         --------
                    Net cash used in financing activities.............................................   (539,502)
                                                                                                         --------
                    Net increase in cash..............................................................     27,706
Cash at beginning of year.............................................................................    137,204
                                                                                                         --------
Cash at end of year...................................................................................   $164,910
                                                                                                         --------
                                                                                                         --------
Supplemental disclosures of cash flow information:
     Cash paid during the year for:
          Interest....................................................................................   $ 37,050
          Income taxes................................................................................      4,065
</TABLE>
 
   The accompanying Notes are an integral part of these financial statements.
 
                                      F-41





<PAGE>
 
<PAGE>
                        STEPHEN DUNN & ASSOCIATES, INC.
                         NOTES TO FINANCIAL STATEMENTS
                      FOR THE YEAR ENDED DECEMBER 31, 1994
 
1. SIGNIFICANT ACCOUNTING POLICIES
 
     Stephen  Dunn & Associates, Inc. (the 'Company') provides telemarketing and
other services related to fund-raising campaigns for non-profit entities located
throughout the United States.
 
Use of Estimates
 
     The preparation  of  financial  statements  in  conformity  with  generally
accepted  accounting  principles  requires  management  to  make  estimates  and
assumptions that affect the  reported amounts of assets  and liabilities at  the
date  of  the financial  statements  and the  reported  amounts of  revenues and
expenses during the reporting period. The estimates and assumptions made in  the
preparation of the consolidated financial statements relate to the assessment of
the  carrying value of assets and  liabilities. Actual results could differ from
those estimates.
 
Recognition of Revenue
 
     Revenues from on-site campaigns are  earned when pledged cash is  received.
Revenues  from off-site  campaigns are earned  when the  Company's services have
been provided.
 
Property and Depreciation
 
     Property and equipment are reported at cost. Expenditures which improve  or
extend  the life  of the  asset are  capitalized, while  maintenance and repairs
which do  not appreciably  extend the  useful lives  of the  related assets  are
charged to expenses as incurred.
 
     Depreciation  is provided using the straight-line method over the estimated
useful lives of the assets.
 
Income Taxes
 
     The Company has elected to be taxed under the provision of Subchapter S  of
the  Internal Revenue Code  of 1986, as  amended, and as  a result the Company's
federal taxable  income  or loss  and  tax credits  are  passed through  to  the
individual  shareholder  --  see  Note  10. However,  the  Company  does  have a
liability for income taxes on its net income in prior years to the extent of the
built-in gain which existed  at the time  of the S  corporation election --  see
Note 6.
 
     Some  states either do not recognize  the Company's S corporation status or
require income taxes  at a  reduced rate. The  income tax  provision relates  to
income  taxes due on taxable income for those states plus deferred taxes related
primarily to the differences that exist between the financial statement and  the
tax  bases  of the  assets and  liabilities. These  differences are  primarily a
result of differences in depreciation methods and  the use of the cash basis  of
accounting for tax reporting.
 
Cash and Cash Equivalents
 
     For  purposes of  the Statement  of Cash  Flows, the  Company considers all
highly liquid investments purchased with a  maturity of three months or less  to
be cash equivalents.
 
                                      F-42



<PAGE>
 
<PAGE>
                        STEPHEN DUNN & ASSOCIATES, INC.
                  NOTES TO FINANCIAL STATEMENTS -- (CONTINUED)
                      FOR THE YEAR ENDED DECEMBER 31, 1994
 
2. PROPERTY AND EQUIPMENT
 
     Property and equipment consist of the following:
 
<TABLE>
<S>                                                            <C>
Office furniture and equipment..............................   $  805,383
Automobile..................................................       26,581
Leasehold improvements......................................      223,187
                                                               ----------
                                                                1,055,151
Less accumulated depreciation...............................     (702,842)
                                                               ----------
                                                               $  352,309
                                                               ----------
                                                               ----------
</TABLE>
 
     Depreciation expense for the year ended December 31, 1994 was $166,671.
 
3. RELATED PARTY
 
     The  Company was indebted to its sole shareholder in the amount of $293,626
as of December 31, 1993. Interest was payable at 10%. This amount was repaid  in
1994.  The debt at December 31, 1993  included unpaid interest of $331. Interest
expense for the year ended December 31, 1994 was $9,799.
 
     The Company  advanced  funds to  its  sole  shareholder in  the  amount  of
$166,179 as of December 31, 1994. The advance accrues interest at 10% per annum,
does  not have  a specified maturity  date, and  is reflected as  a reduction in
Shareholder's Equity. At December 31, 1994 the advance included unpaid  interest
of $1,344. Interest income for the year ended December 31, 1994 was $1,344.
 
     The  Company leases its  corporate business premises  in Venice, California
from its sole shareholder  requiring monthly rental  payments of $9,905  through
January  1994 and $11,805 until the lease  term expires on January 1, 1999, with
an option for renewal at such time.  The Company incurs all costs of  insurance,
maintenance  and  utilities.  Total  rent  paid  by  the  Company  to  its  sole
shareholder for the year  ended December 31, 1994  was $139,754. Future  minimum
rental payments for this lease are as follows:
 
<TABLE>
<S>                                                              <C>
1995..........................................................   $141,654
1996..........................................................    141,654
1997..........................................................    141,654
1998..........................................................    141,654
                                                                 --------
                                                                 $566,616
                                                                 --------
                                                                 --------
</TABLE>
 
4. CONCENTRATIONS OF CREDIT RISK
 
     The   Company  maintains   cash  deposits  with   primarily  one  financial
institution amounting  to $254,051  at  December 31,  1994. These  deposits  are
insured for up to $100,000 by the U.S. Federal Deposit Insurance Corporation.
 
     Concentrations of credit risk with respect to trade receivables are limited
due to the large number of customers comprising the Company's customer base, and
their  dispersion across many  different geographical regions  within the United
States. At December 31, 1994, the  Company had no significant concentrations  of
credit risk.
 
5. LONG-TERM DEBT
 
     During  the year ended December 31,  1993, the Company refinanced two loans
into a  single bank  loan.  The bank  note  payable requires  monthly  principal
payments  of $6,529  plus interest  based on the  bank's prime  rate of interest
(8.5% at December 31, 1994)  plus 1.75%. The note  matures on January 15,  1996.
The  note is collateralized by substantially all  of the Company's assets and is
guaranteed by the shareholder. The debt to the shareholder is subordinate to the
bank debt. The bank loan contains
 
                                      F-43



<PAGE>
 
<PAGE>
                        STEPHEN DUNN & ASSOCIATES, INC.
                  NOTES TO FINANCIAL STATEMENTS -- (CONTINUED)
                      FOR THE YEAR ENDED DECEMBER 31, 1994
 
financial covenants including current ratio and working capital, debt/net worth,
capital expenditure limits and cash flows.
 
     Maturity of the bank note payable is as follows:
 
<TABLE>
<CAPTION>
      YEAR ENDED
      DECEMBER 31,
      ------------
<S>                                                               <C>
   1995........................................................   $78,353
   1996........................................................    10,517
                                                                  -------
                                                                   88,870
   Less current maturities.....................................    78,353
                                                                  -------
                                                                  $10,517
                                                                  -------
                                                                  -------
</TABLE>
 
     The Company also  has available  an unsecured  $350,000 line  of credit  at
December 31, 1994. There were no borrowings from the line at December 31, 1994.
 
     Total  interest incurred  during the year  ended December 31,  1994 on bank
borrowings was $17,089.
 
6. COMMITMENTS AND CONTINGENCIES
 
     Effective October  1,  1990,  the Company  elected  to  be taxed  as  an  S
corporation.  As a result, the Company is  required to pay taxes on the built-in
gain which existed  when the  Company converted  from a  C corporation  to an  S
corporation. The Company estimates that the minimum tax on the built-in gain was
$25,500.  The actual  liability may  be higher if  goodwill for  tax purposes is
determined to  have existed  at October  1, 1990.  A provision  for the  minimum
expected  liability has been  made. Interest and penalties  of $15,045 have been
estimated and recorded at  December 31, 1994. Subsequent  to December 31,  1994,
the Company will be taxed as a C corporation -- see Note 9.
 
7. LEASE COMMITMENTS
 
     In  addition to leasing corporate office space (Note 3), the Company leases
office space  in  Berkeley, California,  requiring  monthly rental  payments  of
$9,135.  The lease term expired on October  22, 1994 and was extended to January
31, 1996 at $9,610 per month. There are no further options to renew this  lease.
Total rent paid by the Company for this location for the year ended December 31,
1994 was $110,570. Future minimum rental payments for this lease are as follows:
 
<TABLE>
<S>                                                              <C>
1995..........................................................   $115,320
1996..........................................................      9,610
                                                                 --------
                                                                 $124,930
                                                                 --------
                                                                 --------
</TABLE>
 
     The  Company also leases office space in New York, requiring monthly rental
payments of $550. Total rent paid by the Company for this location for the  year
ended December 31, 1994 was $6,600.
 
8. INCOME TAXES
 
     As  of December  31, 1994,  deferred state  tax liabilities  recognized for
taxable temporary differences totalled $30,600. There were no deferred state tax
assets or valuation allowances recognized as of December 31, 1994.
 
     The provision for state income taxes consists of the following components:
 
<TABLE>
<S>                                                               <C>
Current taxes..................................................   $46,105
Deferred taxes.................................................     2,300
                                                                  -------
                                                                  $48,405
                                                                  -------
                                                                  -------
</TABLE>
 
                                      F-44



<PAGE>
 
<PAGE>
                        STEPHEN DUNN & ASSOCIATES, INC.
                  NOTES TO FINANCIAL STATEMENTS -- (CONTINUED)
                      FOR THE YEAR ENDED DECEMBER 31, 1994
 
     The Company has a capital loss carryforward of $10,000 available for offset
against future capital gains.
 
9. SUBSEQUENT EVENTS
 
     On April 25, 1995, all of the  outstanding common stock of the Company  was
acquired   by  Alliance  Media  Corporation  ('Alliance')  and  subsequently  by
Sports-Tech, Inc. ('Sports-Tech')  upon consummation of  the merger between  STI
Merger  Corporation, a wholly-owned subsidiary  of Sports-Tech and Alliance. The
Company has consequently changed  its fiscal year-end from  December 31 to  June
30,  and  as a  result of  the acquisition,  the Company  will be  taxed as  a C
corporation.
 
10. PRO FORMA DATA (UNAUDITED)
 
     The pro forma  financial information  is provided to  show the  significant
effects  on the historical financial information had the Company operated as a C
corporation. Historically,  the  Company  has  elected to  be  taxed  under  the
provisions of Subchapter S of the Internal Revenue Code of 1986, as amended, and
comparable provisions of state income tax laws.
 
                                      F-45





<PAGE>
 
<PAGE>
                        STEPHEN DUNN & ASSOCIATES, INC.
                                 BALANCE SHEET
                                 MARCH 31, 1995
                                  (UNAUDITED)
 
<TABLE>
<S>                                                                                                    <C>
                                               ASSETS
Current assets:
     Cash...........................................................................................   $  445,897
     Accounts receivable, less allowance for doubtful accounts of $6,000............................    1,578,099
     Prepaid expenses and other current assets......................................................       70,636
                                                                                                       ----------
          Total current assets......................................................................    2,094,632
Property and equipment -- at cost, less accumulated depreciation of $744,504........................      317,958
Deposits............................................................................................       23,452
                                                                                                       ----------
          Total assets..............................................................................   $2,436,042
                                                                                                       ----------
                                                                                                       ----------
                                LIABILITIES AND SHAREHOLDER'S EQUITY
Current liabilities:
     Accounts payable...............................................................................   $   30,745
     Accrued wages and payroll taxes................................................................      628,413
     Accrued expenses and other current liabilities.................................................      165,508
     Current portion of long-term debt..............................................................       78,353
     Income taxes payable...........................................................................       55,270
     Deferred income taxes..........................................................................       30,600
                                                                                                       ----------
          Total current liabilities.................................................................      988,889
Long-term liabilities:
     Long-term debt, less current portion...........................................................       90,929
     Other taxes and licenses.......................................................................       72,000
                                                                                                       ----------
          Total liabilities.........................................................................    1,151,818
                                                                                                       ----------
Commitments and contingencies
Shareholder's equity:
Common stock:
     Authorized -- 1,000 shares of no par common stock; issued and outstanding  -- 400 shares.......          400
     Retained earnings..............................................................................    1,450,003
     Loan receivable, shareholder...................................................................     (166,179)
                                                                                                       ----------
          Total shareholder's equity................................................................    1,284,224
                                                                                                       ----------
               Total liabilities and shareholder's equity...........................................   $2,436,042
                                                                                                       ----------
                                                                                                       ----------
</TABLE>
 
   The accompanying Notes are an integral part of these financial statements.
 
                                      F-46



<PAGE>
 
<PAGE>
                        STEPHEN DUNN & ASSOCIATES, INC.
                            STATEMENT OF OPERATIONS
                   FOR THE THREE MONTHS ENDED MARCH 31, 1995
                                  (UNAUDITED)
 
<TABLE>
<S>                                                                                                    <C>
Revenues............................................................................................   $3,551,095
                                                                                                       ----------
Salaries and benefits...............................................................................    2,620,585
Direct costs........................................................................................      187,442
Selling, general and administrative.................................................................      666,322
Professional fees...................................................................................       89,418
                                                                                                       ----------
     Total operating expenses.......................................................................    3,563,767
                                                                                                       ----------
Loss from operations................................................................................      (12,672)
Interest expense....................................................................................       (2,164)
                                                                                                       ----------
Loss before income taxes............................................................................      (14,836)
Provision for income taxes..........................................................................            0
                                                                                                       ----------
Net loss............................................................................................   $  (14,836)
                                                                                                       ----------
                                                                                                       ----------
Pro forma data (Note 10):
Historical loss before income taxes.................................................................   $  (14,836)
Pro forma benefit for income taxes..................................................................        5,786
                                                                                                       ----------
Pro forma net loss..................................................................................   $   (9,050)
                                                                                                       ----------
                                                                                                       ----------
</TABLE>
 
   The accompanying Notes are an integral part of these financial statements.
 
                                      F-47



<PAGE>
 
<PAGE>
                        STEPHEN DUNN & ASSOCIATES, INC.
                       STATEMENT OF SHAREHOLDER'S EQUITY
                   FOR THE THREE MONTHS ENDED MARCH 31, 1995
                                  (UNAUDITED)
 
<TABLE>
<CAPTION>
                                                               COMMON     RETAINED       LOANS TO
                                                               STOCK      EARNINGS      SHAREHOLDER      TOTAL
                                                               ------    -----------    -----------    ----------
 
<S>                                                            <C>       <C>            <C>            <C>
Balance, December 31, 1994..................................    $400     $ 1,464,839     $(167,523)    $1,297,716
Net loss....................................................    --           (14,836)       --            (14,836)
Payments by shareholder.....................................    --           --              1,344          1,344
                                                               ------    -----------    -----------    ----------
Balance, March 31, 1995.....................................    $400     $ 1,450,003     $(166,179)    $1,284,224
                                                               ------    -----------    -----------    ----------
                                                               ------    -----------    -----------    ----------
</TABLE>
 
   The accompanying Notes are an integral part of these financial statements.
 
                                      F-48



<PAGE>
 
<PAGE>
                        STEPHEN DUNN & ASSOCIATES, INC.
                            STATEMENT OF CASH FLOWS
                   FOR THE THREE MONTHS ENDED MARCH 31, 1995
                                  (UNAUDITED)
 
<TABLE>
<S>                                                                                                      <C>
Cash flows from operating activities:
     Net loss.........................................................................................   $(14,836)
     Adjustments to reconcile net loss to net cash provided by (used in) operating activities:
          Depreciation................................................................................     41,952
     Increase in:
          Accounts receivable.........................................................................   (104,387)
          Prepaid expenses and other current assets...................................................    (11,818)
     Increase (decrease) in:
          Accounts payable............................................................................   (164,458)
          Accrued wages and payroll taxes.............................................................    365,827
          Accrued expenses and other current liabilities..............................................     94,552
                                                                                                         --------
               Net cash provided by operating activities..............................................    206,832
                                                                                                         --------
Cash flows from investing activities:
     Purchase of equipment............................................................................     (7,601)
     Payments by shareholder..........................................................................      1,344
                                                                                                         --------
               Net cash used in investing activities..................................................     (6,257)
                                                                                                         --------
Cash flows from financing activities:
     Borrowings on bank line of credit................................................................    100,000
     Payments on bank line of credit..................................................................    (19,588)
                                                                                                         --------
               Net cash provided by financing activities..............................................     80,412
                                                                                                         --------
Net increase in cash..................................................................................    280,987
Cash at beginning of period...........................................................................    164,910
                                                                                                         --------
Cash at end of period.................................................................................   $445,897
                                                                                                         --------
                                                                                                         --------
</TABLE>
 
   The accompanying Notes are an integral part of these financial statements.
 
                                      F-49



<PAGE>
 
<PAGE>
                        STEPHEN DUNN & ASSOCIATES, INC.
                     NOTES TO INTERIM FINANCIAL STATEMENTS
                   FOR THE THREE MONTHS ENDED MARCH 31, 1995
                                  (UNAUDITED)
 
1. GENERAL
 
     The  interim financial statements included  herein were prepared by Stephen
Dunn & Associates, Inc. (the  'Company') without audit. Certain information  and
footnote  disclosures  normally  included in  financial  statements  prepared in
accordance with generally accepted accounting principles have been condensed  or
omitted.  The Company  believes that  the disclosures  are adequate  to make the
information presented not misleading.  The interim financial statements  reflect
all  adjustments that are, in the opinion  of management, necessary for the fair
presentation of the results  for the interim  period presented. All  adjustments
are  of a recurring nature. These interim financial statements should be read in
conjunction with the financial statements of the Company as of December 31, 1994
and the Notes thereto.
 
2. SUBSEQUENT EVENT
 
     On April 25, 1995, all of the  outstanding common stock of the Company  was
acquired   by  Alliance  Media  Corporation  ('Alliance')  and  subsequently  by
Sports-Tech, Inc. ('Sports-Tech')  upon consummation of  the merger between  STI
Merger  Corporation, a wholly-owned subsidiary  of Sports-Tech and Alliance. The
Company has consequently changed its fiscal year-end from December 31 to June 30
and, as  a  result  of the  acquisition,  the  Company  will be  taxed  as  a  C
corporation.
 
3. PRO FORMA DATA
 
     The  pro forma  financial information is  provided to  show the significant
effects on the historical financial information had the Company operated as a  C
corporation.  Historically,  the  Company  has elected  to  be  taxed  under the
provisions of Subchapter S of the Internal Revenue Code of 1986, as amended, and
comparable provisions of state income tax laws.
 
                                      F-50



<PAGE>
 
<PAGE>



                             [MONTAGE OF CLIENT LOGOS]








<PAGE>
 
<PAGE>
_______________________________                  _______________________________
 
   
     NO  UNDERWRITER, DEALER,  SALESMAN OR OTHER  PERSON HAS  BEEN AUTHORIZED TO
GIVE ANY INFORMATION  OR TO  MAKE ANY  REPRESENTATIONS IN  CONNECTION WITH  THIS
OFFERING,  OTHER THAN THOSE CONTAINED IN THIS PROSPECTUS, AND, IF GIVEN OR MADE,
SUCH INFORMATION  OR REPRESENTATIONS  MUST NOT  BE RELIED  UPON AS  HAVING  BEEN
AUTHORIZED  BY  THE  COMPANY  OR  THE  UNDERWRITERS.  THIS  PROSPECTUS  DOES NOT
CONSTITUTE AN  OFFER  TO  SELL, OR  A  SOLICITATION  OF AN  OFFER  TO  BUY,  ANY
SECURITIES  OFFERED HEREBY BY ANYONE IN ANY  JURISDICTION IN WHICH SUCH OFFER OR
SOLICITATION IS  NOT AUTHORIZED  OR IN  WHICH THE  PERSON MAKING  SUCH OFFER  OR
SOLICITATION  IS NOT QUALIFIED TO DO  SO OR TO ANYONE TO  WHOM IT IS UNLAWFUL TO
MAKE SUCH OFFER OR SOLICITATION. NEITHER THE DELIVERY OF THIS PROSPECTUS NOR ANY
SALE MADE HEREUNDER SHALL, UNDER ANY CIRCUMSTANCES, CREATE ANY IMPLICATION  THAT
THE  INFORMATION CONTAINED HEREIN  IS CORRECT AS  OF ANY TIME  SUBSEQUENT TO THE
DATE OF THIS PROSPECTUS.
    
 
                            ------------------------
 
                               TABLE OF CONTENTS
 
   
<TABLE>
<CAPTION>
                                                  PAGE
                                                  ----
<S>                                               <C>
Prospectus Summary.............................     4
Risk Factors...................................    10
The Delayed Offering...........................    18
Use of Proceeds................................    19
Price Range of Common Stock....................    20
Dividend Policy................................    20
Capitalization.................................    21
Dilution.......................................    22
Pro Forma Condensed Combined Financial
  Information..................................    23
Selected Financial Data........................    28
Management's Discussion and Analysis of
  Financial Condition and Results of
  Operations...................................    30
Business.......................................    40
Management.....................................    49
Principal and Selling Stockholders.............    60
The Recapitalization...........................    63
Certain Transactions...........................    64
Description of Capital Stock...................    67
Shares Eligible for Future Sale................    71
Underwriting...................................    78
Validity of Shares.............................    79
Experts........................................    79
Available Information..........................    79
Index to Financial Statements..................   F-1
</TABLE>
    
 
_______________________________                  _______________________________


                                2,100,000 SHARES


                                     [LOGO]


 
                                 ALL-COMM MEDIA
                                  CORPORATION
                                  COMMON STOCK
 
                           -------------------------
                                   PROSPECTUS
                           -------------------------
 
                                 CRUTTENDEN ROTH
                                   INCORPORATED

                               LT LAWRENCE & CO., INC.
 
                                JANUARY   , 1997
 
_______________________________                  _______________________________





<PAGE>
 
<PAGE>
                    [ALTERNATE PAGE FOR DELAYED PROSPECTUS]
 
PROSPECTUS
 
                                1,381,056 SHARES
                           ALL-COMM MEDIA CORPORATION                     [LOGO]
 
                                  COMMON STOCK
 
   
     This  Prospectus  relates  to  an  offering  (the  'Delayed  Offering')  of
1,381,056 shares (the  'Delayed Shares')  of common  stock, par  value $.01  per
shares  ('Common  Stock'), of  All-Comm  Media Corporation  (the  'Company'), by
certain stockholders of  the Company (the  'Delayed Selling Stockholders').  The
Delayed  Shares offered by this Prospectus may be  sold from time to time by the
Delayed Selling  Stockholders, provided  a current  registration statement  with
respect to such securities is then in effect commencing on January   , 1997. See
'Delayed  Selling Stockholders and Plan of  Distribution.' Of the shares offered
hereby, 1,291,588  shares are  subject  to certain  lock-up arrangements  for  a
period  of nine  months after  the date of  this Prospectus,  subject to earlier
termination if the final  Prospectus relating to  the Underwritten Offering  (as
defined  below) is  not filed with  the Securities and  Exchange Commission (the
'Commission') by March 31, 1997 pursuant to Rule 424(b) under the Securities Act
of 1933, as amended  (the 'Securities Act').  Cruttenden Roth Incorporated  (the
'Lead  Representative') has indicated to the Company and certain representatives
of the  holders of  an aggregate  of 1,250,000  of the  shares of  Common  Stock
offered  hereby subject to such lock-up  arrangements that, upon consummation of
the Underwritten Offering, it  would be willing  to release some  or all of  the
Common  Stock held or beneficially owned by  such holders from the provisions of
such lock-up  arrangements prior  to the  expiration of  such nine-month  period
under  certain circumstances.  As of  the date of  this Prospectus,  there is no
agreement (oral or written)  with any of  such holders as  to the specific  date
that  any release  of shares  from the  provisions of  such lock-up arrangements
would be  granted  or  as to  the  number  of shares  subject  to  such  lock-up
arrangements  that would be so released.  See 'Shares Eligible for Future Sale.'
In  addition,  2,100,000  shares  of   Common  Stock  are  being  offered   (the
'Underwritten  Offering') by the Company and certain selling stockholders of the
Company (the 'Selling Stockholders') in an underwritten public offering, and  up
to an additional 315,000 shares of Common Stock are being offered by the Company
and  certain selling  stockholders of  the Company  (the 'Over-Allotment Selling
Stockholders')  to  cover  over-allotments,   if  any.  See  'The   Underwritten
Offering.'
    
 
   
     The  distribution  of the  shares  of Common  Stock  offered hereby  by the
Delayed Selling Stockholders may  be effected in one  or more transactions  that
may  take  place on  the  over-the-counter market,  including  ordinary broker's
transactions, privately negotiated transactions or through sales to one or  more
dealers for resale of such securities as principals, at market prices prevailing
at  the time of sale,  at prices related to such  prevailing market prices or at
negotiated prices. Usual and customary or specifically negotiated brokerage fees
or commissions may  be paid  by the  Delayed Selling  Stockholders. The  Selling
Stockholders  and intermediaries  through whom such  securities are  sold may be
deemed 'underwriters'  within the  meaning of the Securities Act with respect to
the  securities  offered, and any  profits realized or commissions received  may
be deemed underwriting compensation.
 
     The Company will not receive any of the proceeds from  the  sale  of Common
Stock by the  Delayed Selling  Stockholders.  Substantially all  of the expenses
in connection with the registration of the Delayed Shares will be borne by   the
Company,  except  for  any underwriters',  brokers' and/or  dealers' commissions
and/or discounts. See 'Delayed Selling Stockholders and Plan of Distribution.'
 
     The Common Stock is traded on The Nasdaq SmallCap MarketSM under the symbol
'ALCM.' On January 7, 1997, the last sale price of the Common Stock, as reported
by  The Nasdaq SmallCap MarketSM,  was $4 per share.  See 'Price Range of Common
Stock.'
    
 
SEE 'RISK FACTORS'  BEGINNING ON PAGE  10 FOR A  DISCUSSION OF CERTAIN  MATERIAL
FACTORS  THAT  SHOULD  BE CONSIDERED BY PROSPECTIVE  PURCHASERS OF THE COMMON
                             STOCK OFFERED HEREBY.
                            ------------------------
THESE SECURITIES HAVE NOT  BEEN APPROVED OR DISAPPROVED  BY THE SECURITIES  AND
 EXCHANGE   COMMISSION  OR  ANY  STATE  SECURITIES  COMMISSION  NOR  HAS  THE
   SECURITIES AND EXCHANGE  COMMISSION OR ANY  STATE SECURITIES  COMMISSION
     PASSED   UPON   THE   ACCURACY  OR   ADEQUACY   OF   THIS  PROSPECTUS.
      ANY  REPRESENTATION  TO   THE  CONTRARY  IS   A  CRIMINAL   OFFENSE.


          THE DATE OF THIS PROSPECTUS IS                       , 1997



                                     Alt-1





<PAGE>
 
<PAGE>
                    [ALTERNATE PAGE FOR DELAYED PROSPECTUS]
 
                                  THE OFFERING
 
<TABLE>
<S>                                               <C>
Common Stock Offered Hereby.....................  1,381,056 shares(1)(3)
Common Stock to be Outstanding Following the
  Underwritten Offering.........................  10,008,108 shares(1)(2)(3)(4)
Use of Proceeds.................................  The Company will not receive any of the proceeds from the sale of the
                                                  Common  Stock offered hereby. The  net proceeds from the Underwritten
                                                  Offering will  be  used  by the  Company  for  capital  expenditures,
                                                  repayment  of certain outstanding  indebtedness and general corporate
                                                  purposes,  including  possible  future  acquisitions.  See  'Use   of
                                                  Proceeds.'
Dividend Policy.................................  The Company intends to retain future earnings, if any, to finance the
                                                  growth  and  development  of  its  business  and  therefore  does not
                                                  anticipate  paying  cash  dividends  on  the  Common  Stock  in   the
                                                  foreseeable future. See 'Dividend Policy.'
The Nasdaq SmallCap MarketSM Symbol.............  ALCM
Risk Factors....................................  See  'Risk Factors' beginning on page  10 for a discussion of certain
                                                  material factors that should be considered by prospective  purchasers
                                                  of the Common Stock.
</TABLE>
 
- ------------
 
(1) The Company previously entered into contractual arrangements with certain of
    its  stockholders, including  the Delayed  Selling Stockholders,  whereby it
    agreed to register certain securities owned by such stockholders for  resale
    under   the  Securities  Act.  As  a   result  of  negotiations  with  these
    stockholders, the Company has agreed  to satisfy certain of its  obligations
    by registering these shares of Common Stock on behalf of the Delayed Selling
    Stockholders.
 
   
(2) Does  not include 5,380,927 shares of  Common Stock issuable upon conversion
    or exercise of certain securities  or other contractual rights, as  follows:
    (i)  warrants issued  to the  holders of  the Company's  Series B Redeemable
    Convertible Preferred  Stock,  par  value  $.01 per  share  (the  'Series  B
    Preferred  Stock')  currently  exercisable for  3,100,000  shares  of Common
    Stock; (ii)  warrants to  be isssued  to Cruttenden  Roth Incorporated  (the
    'Lead  Representative') and LT Lawrence &  Co., Inc. (together with the Lead
    Representative, the 'Representatives'),  each in  their individual  capacity
    and  not as representative of  the several underwriters (the 'Underwriters')
    in the  Underwritten  Offering, exercisable  for  210,000 shares  of  Common
    Stock;  (iii) warrants  to be issued  upon consummation  of the Underwritten
    Offering to certain stockholders of  the Company as consideration for  their
    agreement  to certain lock-up arrangements,  exercisable for an aggregate of
    up to 160,414 shares of Common Stock,  depending on the extent to which  the
    Underwriters' over-allotment options are exercised, if at all -- see 'Shares
    Eligible  for Future Sale;' (vi) all other outstanding options, warrants and
    other contractual rights, which are  currently exercisable for an  aggregate
    of  1,245,135 shares of Common Stock; (v) the promissory notes issued to the
    former shareholders  of  Metro,  which are  currently  convertible  into  an
    aggregate  of 185,874 shares of Common  Stock -- see 'Certain Transactions;'
    and (vi) 479,504 shares  of Common Stock reserved  for issuance but not  yet
    issued  under the Company's 1991 Stock Option Plan. See 'Management -- Stock
    Option Plan' and 'Description of  Capital Stock.' Although no assurance  can
    be  given that any  of the foregoing options,  warrants or other contractual
    rights will  be  exercised, if  all  of  such options,  warrants  and  other
    contractual  rights  having exercise prices at  or below the assumed initial
    price to public of $5 per share in the Underwritten Offering were exercised,
    the  aggregate  proceeds  to  the  Company   resulting  therefrom  would  be
    approximately  $ 11.5  million.  The  Company expects that it would use such
    proceeds,  if any, for general corporate purposes, including possible future
    acquisitions.
    
 
(3) An  additional 2,100,000  shares of  Common Stock  are being  offered by the
    Company and the  Selling Stockholders  and up  to 315,000  shares of  Common
    Stock  are  being  offered by  the  Company and  the  Over-Allotment Selling
    Stockholders to cover over-allotments, if any, in the Underwritten Offering,
    none of  which  315,000  shares are  included  in  the Common  Stock  to  be
    outstanding following the Underwritten Offering.
 
(4) Includes  3,168,840 shares  of Common  Stock issued  in connection  with the
    Recapitalization. See 'The Recapitalization.'


                                     Alt-2





<PAGE>
 
<PAGE>
                    [ALTERNATE PAGE FOR DELAYED PROSPECTUS]
 
                           THE UNDERWRITTEN OFFERING
 
   
     On  the date of  this Prospectus, a registration  statement filed under the
Securities Act with respect to 2,100,000 shares of Common Stock being offered by
the Company and the Selling Stockholders in the Underwritten Offering, and up to
an additional 315,000 shares  of Common Stock being  offered by the Company  and
the  Over-Allotment Selling Stockholders  to cover over-allotments,  if any, was
declared effective by the Commission. The Company  will receive  net proceeds of
$                from the  sale of 1,750,000 shares included in the Underwritten
Offering and the Selling Stockholders will receive net proceeds of $            
from  the  sale  of  350,000 shares included in the  Underwritten Offering.  The
Company will receive additional net proceeds of approximately  $                
and  the  Over-Allotment  Selling  Stockholders  will  receive  net  proceeds of
approximately $                     if the  Underwriters' over-allotment options
are  exercised  in  full.  All of  such net proceeds  are after the  payment  of
underwriting   discounts   and  commissions  and  estimated  expenses   of   the
Underwritten  Offering  and  the  Delayed  Offering. Sales of securities by  the
Company,  the Selling Stockholders and  the Over-Allotment Selling Stockholders,
or even the potential of such sales, would likely have an adverse effect on  the
market  price of  the Common  Stock. See  'Risk Factors  Shares --  Eligible for
Future Sale.'
    

                                     Alt-3



<PAGE>
 
<PAGE>
                    [ALTERNATE PAGE FOR DELAYED PROSPECTUS]
 
                                USE OF PROCEEDS
 
     The net proceeds to the Company from the sale of 1,750,000 shares of Common
Stock offered by the  Company in the Underwritten  Offering are estimated to  be
$7.3  million based  on an assumed  initial price to  public of $5  per share of
Common  Stock,  after  deducting  underwriting  discounts  and  commissions  and
estimated  offering expenses. The  Company will not receive  any of the proceeds
from the sale of Common Stock by the Delayed Selling Stockholders hereby, or  by
the  Selling  Stockholders or  the  Over-Allotment Selling  Stockholders  in the
Underwritten Offering.
 
   
     Of such net  proceeds to the  Company, approximately $4.0  million will  be
applied to expand the Company's business by investing approximately $2.3 million
for   technology  (including   computer  systems,   software  and  telemarketing
equipment),  approximately  $1.2  million  for  technical  support,  sales   and
marketing personnel and approximately $0.5 million for advertising and promotion
of  the  Company's services.  In addition,  approximately  $1.0 million  of such
proceeds will  be used  to repay  the promissory  notes (the  'Series C  Notes')
issued  to the former  holders of the Company's  Series C Redeemable Convertible
Preferred Stock,  par value  $.01 per  share (the  'Series C  Preferred  Stock')
issued   in   connection   with  the   repurchase   thereof  as   part   of  the
Recapitalization, and  approximately $1.0  million  will be  used to  repay  the
promissory  notes (the 'Metro Notes') issued to the former shareholders of Metro
in connection with  the Company's  acquisition of  Metro. The  Metro Notes  bear
interest  at a rate of 6% per annum, mature June 30, 1998 and are convertible at
the option of the holders thereof into 185,174 shares of Common Stock, based  on
a  conversion price of  $5.38 per share. The  Series C Notes  bear interest at a
rate of 8%  per annum  and are  payable on  demand from  and after  the date  of
consummation  of  the Underwritten  Offering (or  any other  underwritten public
offering of Common Stock), and in any  event mature June 7, 1998. To the  extent
the  Company does not  use all or any  portion of the $2.0  million to repay the
Metro Notes and/or the  Series C Notes,  such proceeds will  be used to  augment
general  working capital,  including, without  limitation, for  marketing of the
Company's services and new business development on behalf of SD&A and Metro. The
balance will be used for  general corporate purposes, including possible  future
acquisitions.  Pending their application, the net proceeds to be received by the
Company  from  the  Underwritten  Offering  will  be  invested  in   short-term,
investment-grade,  interest  bearing  securities. The  foregoing  represents the
Company's best  estimate  of  the  allocation  of  the  net  proceeds  from  the
Underwritten  Offering. Future events such as changes in economic or competitive
conditions may result in the  Company re-allocating such proceeds. In  addition,
there can be no assurance that the Company's estimates will prove to be accurate
or that unforeseen expenses will not occur.
    
 
   
     In  addition,  up to  5,380,927 shares  of Common  Stock are  issuable upon
conversion or  exercise of  certain securities  or other  contractual rights  as
described  in footnote (2) to 'Prospectus  Summary -- The Offering.' Although no
assurance can be  given that  any of the  foregoing options,  warrants or  other
contractual rights will be exercised, if all of such options, warrants and other
contractual  rights having exercise prices at or below the assumed initial price
to public of $5 per shares were exercised, the aggregate proceeds to the Company
resulting therefrom would  be approximately $11.5  million. The Company  expects
that  it  would  use such  proceeds,  if  any, for  general  corporate purposes,
including possible future acquisitions. The exercise of these options,  warrants
and  contractual rights is not required as a condition to the sale of any of the
shares of Common Stock being offered hereby or in the Underwritten Offering  and
none  of such securities is being offered either as part of the Delayed Offering
or as part of the Underwritten Offering.
    
 
                                     Alt-4





<PAGE>
 
<PAGE>
                    [ALTERNATE PAGE FOR DELAYED PROSPECTUS]
 
 
             DELAYED SELLING STOCKHOLDERS AND PLAN OF DISTRIBUTION
 
DELAYED SELLING STOCKHOLDERS
   
     The  Company has agreed to  include the Delayed Shares,  for the benefit of
the holders thereof, in the Registration Statement of which this Prospectus is a
part.
    
     The following table sets forth certain information regarding the beneficial
ownership of Common Stock by the Delayed Selling Stockholders as of December 23,
1996.
 
<TABLE>
<CAPTION>
                                                                  COMMON STOCK
                                                               BENEFICIALLY OWNED               COMMON STOCK
                                                               AS OF DECEMBER 23,                TO BE SOLD
                                                                     1996(1)                  ON DELAYED BASIS
                     NAME OF DELAYED                        -------------------------      -----------------------
                   SELLING STOCKHOLDER                       NUMBER         PERCENT        NUMBER        PERCENT
- --------------------------------------------------------   ---------      ----------      -------      ----------
<S>                                                         <C>            <C>             <C>          <C>
Seth Antine(2)...........................................     365,260          4.3%         91,000         *
Birdsall Corp., N.V.(2)..................................      45,658         *              6,400         *
Ezra Birnbaum(2).........................................       4,566         *                640         *
Naomi Bodner(2)(3).......................................   2,040,891         21.8         500,000          6.1
Marguerite E. Cascio(4)..................................      10,492         *              4,621         *
Stephen A. Cooper and Randy E. Cooper, as joint
  tenants................................................       9,242         *              4,621         *
Israel A. Englander(2)...................................     182,630          2.2          26,000         *
Bryan I. Finkel(2).......................................      18,263         *              2,500         *
Seth Fireman(2)..........................................      91,315          1.1          20,220         *
Rita Folger(2)...........................................      45,658         *              6,400         *
Friends of Kiryat Meor Chaim, Inc.(2)....................      45,658         *              6,400         *
Juliet Gal...............................................       9,242         *              4,621         *
Irwin L. Gross(2)........................................     273,945          3.3          38,000         *
Barbara M. Henagan.......................................       9,242         *              4,621         *
Laura Huberfeld(2)(3)....................................   2,040,891         21.8         500,000          6.1
Keren M.Y.C.B. Elias Foundation(2).......................      45,658         *              6,400         *
The Lederer Family Trust(4)..............................      10,492         *              4,621         *
Chanie Lerner(2).........................................      45,658         *              6,400         *
Thierry Liverman.........................................       4,621         *              2,310         *
Mighty Net, Inc..........................................      52,500         *             52,500         *
Gloria Lee Morgan........................................       9,242         *              9,242         *
Moshe Mueller(2).........................................      54,789         *              6,000         *
The Nais Corp.(2)........................................      45,658         *              6,400         *
Namax Corp.(2)...........................................      45,658         *              6,400         *
Charles Nebenzahl(2).....................................      45,658         *              1,000         *
Lee M. Polster(4)........................................      10,492         *              4,621         *
Ronald M. Resch(4).......................................      10,492         *              4,621         *
Fred Rudy(2).............................................      45,658         *              6,400         *
Malca Sand(2)............................................      45,658         *              6,400         *
Joshua Schwartz(2).......................................       4,566         *                640         *
Richard Stadtmauer.......................................      45,658         *              6,400         *
G. Van Mourik & J. Van Mourik Revocable Trust............       4,621         *              2,310         *
Gregory Welter...........................................      10,634         *              9,242         *
Brian Welter.............................................       9,242         *              9,242         *
Neil and Betty Joan Welter, as joint tenants.............       9,242         *              9,242         *
Zapco Holdings, Inc......................................       9,242         *              4,621         *
</TABLE>
 
- ------------
 
*  Less than 1%
 
(1) Gives effect  to the  Recapitalization,  but does  not  give effect  to  the
    Underwritten Offering.
 
(2) This Delayed Selling Stockholder's beneficially owned shares of Common Stock
    as  of  December 23,  1996  include the  number  of shares  of  Common Stock
    issuable upon exercise  of currently  exercisable warrants as  is set  forth
    below next to such Delayed Selling Stockholder's name:



                                              (footnotes continued on next page)

                                     Alt-5



 
<PAGE>
 
<PAGE>
                    [ALTERNATE PAGE FOR DELAYED PROSPECTUS]
 
(footnotes continued from previous page)
 
<TABLE>
<CAPTION>
                                                                                      SHARES OF COMMON STOCK
                                                                                      ISSUABLE UPON EXERCISE
                                       NAME                                                OF WARRANTS
- -----------------------------------------------------------------------------------   ----------------------
<S>                                                                                   <C>
   Seth Antine.....................................................................            200,000
   Birdsall Corp., N.V.............................................................             25,000
   Ezra Birnbaum...................................................................              2,500
   Naomi Bodner(A).................................................................          1,117,500
   Israel A. Englander.............................................................            100,000
   Bryan I. Finkel.................................................................             10,000
   Seth Fireman....................................................................             50,000
   Rita Folger.....................................................................             25,000
   Friends of Kiryat Meor Chaim, Inc...............................................             25,000
   Irwin L. Gross..................................................................            150,000
   Laura Huberfeld(A)..............................................................          1,117,500
   Keren M.Y.C.B. Elias Foundation.................................................             25,000
   Chanie Lerner...................................................................             25,000
   Moshe Mueller...................................................................             30,000
   The Nais Corp...................................................................             25,000
   Namax Corp......................................................................             25,000
   Charles Nebenzahl...............................................................             25,000
   Fred Rudy.......................................................................             25,000
   Malca Sand......................................................................             25,000
   Joshua Schwartz.................................................................              2,500
   Richard Stadtmauer..............................................................             25,000
</TABLE>
 
     -----------------
 
     (A) 117,500   of  this  Delayed  Selling   Stockholder's  total  number  of
         beneficially owned shares of Common Stock issuable upon the exercise of
         warrants  currently  exercisable  are  owned  by  the  Bodner/Huberfeld
         Partnership and are subject to a shared investment power. Each of Naomi
        Bodner  and Laura Huberfeld disclaims beneficial ownership of the shares
         of Common  Stock beneficially  owned by  the other  and the  shares  of
         Common Stock beneficially owned by the Bodner/Huberfeld Partnership.
 
(3) 1,000,000 of this Delayed Selling Stockholder's total number of beneficially
    owned  shares  of  Common  Stock  are  issuable  upon  exercise  of warrants
    currently exercisable, subject  to this Delayed  Selling Stockholder's  sole
    investment  power. The remaining 211,500 beneficially owned shares of Common
    Stock are owned  by the Bodner/Huberfeld  Partnership, investment power  and
    include  117,500 shares of Common Stock  issuable upon exercise of currently
    exercisable warrants. Each  of Naomi  Bodner and  Laura Huberfeld  disclaims
    beneficial ownership of the shares of Common Stock beneficially owned by the
    other   and  the   shares  of  Common   Stock  beneficially   owned  by  the
    Bodner/Huberfeld Partnership.
 
(4) 1,250 of this  Delayed Selling  Stockholder's total  number of  beneficially
    owned  shares  of  Common  Stock are  issuable  upon  exercise  of currently
    exercisable warrants.
 
PLAN OF DISTRIBUTION
 
   
     The Delayed Shares covered by this  Prospectus are being registered by  the
Company  for the  account of the  Delayed Selling Stockholders.  The Company has
been informed by the Delayed Selling Stockholders that they intend to distribute
the Delayed Shares in the following manner, subject to the agreement of  certain
of  the Delayed  Selling Stockholders,  who are  selling an  aggregate 1,291,588
shares of Common  Stock, to  refrain from effecting  any sales  for nine  months
after  the date the  final Prospectus relating to  the Underwritten Offering has
been filed with the Commission. See 'Shares Eligible For Future Sale.'
    
 
     The  shares  may  be  sold  from  time  to  time  by  the  Delayed  Selling
Stockholders,  either directly  in privately negotiated  transactions or through
one   or    more    brokers   or    dealers    (which   may    include    either

                                     Alt-6



<PAGE>
 
<PAGE>
                    [ALTERNATE PAGE FOR DELAYED PROSPECTUS]
 
   
of  the Representatives) on the over-the-counter market, at such prices and upon
such terms as may  be obtainable. In connection  therewith, the Delayed  Selling
Stockholders   and  participating  brokers  or  dealers  may  be  deemed  to  be
'underwriters' as that term is defined in the Securities Act, and commissions or
discounts or any profit realized on the  sale of shares received by the  Delayed
Selling   Stockholders  and  such  brokers  or  dealers  may  be  deemed  to  be
underwriting commissions or discounts within the meaning of the Securities  Act.
The Company has been informed that the Delayed Selling Stockholders do not have,
as  of the date of this  Prospectus, any agreement, arrangement or understanding
with any broker  or dealer  concerning the  distribution of  the Delayed  Shares
covered by this Prospectus.
    
 
   
     Notwithstanding  the foregoing,  the Lead  Representative has  informed the
Company and certain representatives of the Delayed Selling Stockholders who have
agreed to  the  lock-up arrangements,  that  it  would be  willing  to  release,
following  consummation of the Underwritten Offering,  some or all of the shares
of Common Stock held or beneficially owned by such Delayed Selling  Stockholders
under  certain  circumstances. Although  no agreement  (oral or  written) exists
between the Lead Representative and any of the Delayed Selling Stockholders  for
the  sale by or  through the Lead  Representative of any  shares of Common Stock
upon release of such shares from  the provisions of the lock-up arrangements  to
which  such shares  are subject,  such services  would be  provided on customary
terms and conditions with a standard commission. See 'Shares Eligible for Future
Sale.'
    


                                     Alt-7



<PAGE>
 
<PAGE>
                    [ALTERNATE PAGE FOR DELAYED PROSPECTUS]
 
                        SHARES ELIGIBLE FOR FUTURE SALE
 
   
     The following discussion of shares eligible for future sale excludes up  to
4,901,423 shares of Common Stock (subject to lock-up provisions described below)
which  may be  issued pursuant  to currently  outstanding options,  warrants and
contractual rights.
    
 
     Upon completion of the Underwritten Offering, the Company will have a total
of  10,008,108  shares   of  Common   Stock  outstanding   (10,189,935  if   the
Underwriters' over-allotment options  are exercised in  full). As of the date of
this Prospectus, 5,321,228 shares of the outstanding Common Stock, including the
2,100,000 shares of Common  Stock being offered by  the Company and the  Selling
Stockholders  in the Underwritten Offering (plus an additional 315,000 shares if
the  Underwriters'  over-allotment  options  are  exercised  in  full)  and  the
1,381,056 shares  of  Common  Stock  offered  hereby,  will be  freely tradeable
without restriction or registration under the Securities Act or will be eligible
for  sale  in the public  market  without  regard to the availability of current
public information,  volume  limitations, manner of sale  restrictions or notice
requirements  under Rule 144(k), in each case by persons other than 'affiliates'
(as defined under the Securities Act) of the Company.
 
   
     All the remaining 4,686,880 Restricted Shares  were issued and sold by  the
Company in private transactions in reliance upon the exemption from registration
contained  in Section 4(2)  of the Securities Act  and are restricted securities
under Rule 144 of the Securities Act.  Restricted Shares may not be sold  unless
they  are  registered  under the  Securities  Act  or are  sold  pursuant  to an
applicable exemption  from  registration, including  pursuant  to Rule  144.  In
general,  under Rule  144 as  currently in effect,  beginning 90  days after the
completion of the Underwritten  Offering a person (or  persons whose shares  are
aggregated) who has beneficially owned Restricted Shares for at least two years,
including  affiliates  of the  Company, would  be entitled  to sell  in brokers'
transactions or  to market  makers within  any three-month  period a  number  of
Restricted  shares  that does  not  exceed the  greater of  (i)  1% of  the then
outstanding shares of Common Stock  (approximately 100,081 shares, based on  the
number  of shares to be outstanding after the Underwritten Offering, assuming no
exercise of the Underwriters' over-allotment options) or (ii) the average weekly
trading volume of the  Common Stock on The  Nasdaq SmallCap MarketSM during  the
four calendar weeks preceding the date on which notice of the sale is filed with
the  Commission. Sales under Rule 144 are also subject to certain manner of sale
provisions,  notice  requirements  and   the  availability  of  current   public
information  about the Company. A person who  is not an affiliate of the Company
at any time during the 90 days preceding a sale, and who has beneficially  owned
Restricted  Shares for at least three years,  is currently entitled to sell such
Restricted Shares  under  Rule 144(k)  without  regard to  the  availability  of
current  public information, volume limitations,  manner of sale restrictions or
notice  requirements.  However,  under  Rule  144,  Restricted  Shares  held  by
affiliates  must continue,  after the three-year  holding period, to  be sold in
brokers' transactions  or to  market makers  subject to  the volume  limitations
described  above. The above is a summary of Rule 144 and is not intended to be a
complete description  thereof.  As  of April  25,  1997,  approximately  837,415
Restricted Shares may become eligible for sale pursuant to Rule 144, or continue
to  be eligible  for sale  under other  exemptions from  registration, under the
Securities Act.
    
 
   
     Holders of  an  aggregate  of  up to  7,832,897  shares  of  Common  Stock,
consisting  of 4,058,532  Restricted Shares outstanding  as of the  date of this
Prospectus and up  to 3,774,365  Restricted Shares issuable  upon conversion  or
exercise  of other securities  or other contractual  rights then outstanding and
then convertible or exercisable, in each  case depending on the extent to  which
the  Underwriters' over-allotment  options are exercised,  if at  all, will have
demand and/or piggyback rights to  have such Restricted Shares registered  under
the  Securities Act pursuant to various  registration rights agreements with the
Company. See '  -- Registration  Rights and Certain  Lock-Up Arrangements.'  The
Company,  its Directors and officers and certain of its stockholders and holders
of options, warrants, conversion or contractual rights to acquire Common  Stock,
who  will hold in the  aggregate up to 10,202,092  Restricted Shares outright or
issuable upon exercise  of such  rights, depending on  the extent  to which  the
Underwriters'  over-allotment  options  are  exercised,  if  at  all (10,199,782
Restricted Shares if the Underwriters'  over-allotment options are exercised  in
full),  have agreed  that they  will not,  directly or  indirectly, offer, sell,
offer to  sell,  contract to  sell,  pledge, grant  any  option to  purchase  or
otherwise  dispose of or transfer  (or announce any offer,  sale, offer of sale,
pledge, contract of sale, grant of  any option to purchase or other  disposition
or  transfer of) any  shares of Common Stock  or any capital  stock or any other
securities convertible into  or exercisable  for, or  any right  to purchase  or
acquire, Common
    


                                     Alt-8





<PAGE>
 
<PAGE>


                    [ALTERNATE PAGE FOR DELAYED PROSPECTUS]

_______________________________                  _______________________________
 
   
     NO  UNDERWRITER, DEALER,  SALESMAN OR OTHER  PERSON HAS  BEEN AUTHORIZED TO
GIVE ANY INFORMATION  OR TO  MAKE ANY  REPRESENTATIONS IN  CONNECTION WITH  THIS
OFFERING,  OTHER THAN THOSE CONTAINED IN THIS PROSPECTUS, AND, IF GIVEN OR MADE,
SUCH INFORMATION  OR REPRESENTATIONS  MUST NOT  BE RELIED  UPON AS  HAVING  BEEN
AUTHORIZED  BY  THE  COMPANY  OR  THE  UNDERWRITERS.  THIS  PROSPECTUS  DOES NOT
CONSTITUTE AN  OFFER  TO  SELL, OR  A  SOLICITATION  OF AN  OFFER  TO  BUY,  ANY
SECURITIES  OFFERED HEREBY BY ANYONE IN ANY  JURISDICTION IN WHICH SUCH OFFER OR
SOLICITATION IS  NOT AUTHORIZED  OR IN  WHICH THE  PERSON MAKING  SUCH OFFER  OR
SOLICITATION  IS NOT QUALIFIED TO DO  SO OR TO ANYONE TO  WHOM IT IS UNLAWFUL TO
MAKE SUCH OFFER OR SOLICITATION. NEITHER THE DELIVERY OF THIS PROSPECTUS NOR ANY
SALE MADE HEREUNDER SHALL, UNDER ANY CIRCUMSTANCES, CREATE ANY IMPLICATION  THAT
THE  INFORMATION CONTAINED HEREIN  IS CORRECT AS  OF ANY TIME  SUBSEQUENT TO THE
DATE OF THIS PROSPECTUS.
    
 
                            ------------------------
 
                               TABLE OF CONTENTS
 
   
<TABLE>
<CAPTION>
                                                  PAGE
                                                  ----
<S>                                               <C>
Prospectus Summary.............................
Risk Factors...................................
The Underwritten Offering......................
Use of Proceeds................................
Price Range of Common Stock....................
Dividend Policy................................
Capitalization.................................
Dilution.......................................
Pro Forma Condensed Combined Financial
  Information..................................
Selected Financial Data........................
Management's Discussion and Analysis of
  Financial Condition and Results of
  Operations...................................
Business.......................................
Management.....................................
Principal and Selling Stockholders.............
Delayed Selling Stockholders and Plan of
  Distribution.................................
The Recapitalization...........................
Certain Transactions...........................
Description of Capital Stock...................
Shares Eligible for Future Sale................
Validity of Shares.............................
Experts........................................
Available Information..........................
Index to Financial Statements..................   F-1
</TABLE>
    


                                1,381,056 SHARES


                                    [LOGO]


                                 ALL-COMM MEDIA
                                  CORPORATION
                                  COMMON STOCK



                           -------------------------
                                   PROSPECTUS
                           -------------------------



                               JANUARY    , 1997

_______________________________                  _______________________________


                                     Alt-9




<PAGE>
 
<PAGE>
                                    PART II
                     INFORMATION NOT REQUIRED IN PROSPECTUS
 
ITEM 24. INDEMNIFICATION OF DIRECTORS AND OFFICERS.
 
     Section 78.751 of the Nevada General Corporation Law (the 'NGCL') provides,
in effect, that any person made a party to any action by reason of the fact that
such  person is or was a director, officer, employee or agent of the Company may
and, in certain cases, must be indemnified  by the Company against, in the  case
of  a non-derivative  action, judgments, fines,  amounts paid  in settlement and
reasonable expenses (including  attorney's fees)  incurred by such  person as  a
result  of such action, and in the case of a derivative action, against expenses
(including attorney's fees), if  in either type of  action such person acted  in
good  faith and  in a  manner such person  reasonably believed  to be  in or not
opposed to the  best interests  of the  Company. This  indemnification does  not
apply,  in a derivative action,  to matters as to which  it is adjudged that the
director, officer, employee or agent is liable to the Company, unless upon court
order it is determined that, despite such adjudication of liability, but in view
of all  the circumstances  of the  case, such  person is  fairly and  reasonably
entitled  to indemnity  for expenses,  and, in  a non-derivative  action, to any
criminal proceeding in which  such person had reasonable  cause to believe  such
person's conduct was unlawful.
 
     Article  Seventh, Section 6 of the by-laws  of the Company, as amended (the
'By-Laws') provides that the Company shall  indemnify each person who is or  was
an officer or director of the Company to the fullest extent permitted by Chapter
78 of the NGCL.
 
     In  addition,  the  Company  maintains  customary  directors,  officers and
corporate liability insurance policies.
 
   
     Reference is made to Section 11(b)  of the Underwriting Agreement filed  as
Exhibit  1.1 hereto, pursuant to which the Underwriters have agreed to indemnify
officers and directors of the Company against certain liabilities.
    
 
ITEM 25. OTHER EXPENSES OF ISSUANCE AND DISTRIBUTION.
 
     The following  table  sets  forth the  expenses,  other  than  underwriting
discounts  and commissions, paid or payable  in connection with the issuance and
distribution of the Common Stock being  registered hereby (as such expenses  are
estimated except as noted):
 
   
<TABLE>
<S>                                                                                          <C>
Securities and Exchange Commission Registration Fee.......................................   $  5,015*
National Association of Securities Dealers, Inc. Filing Fee...............................      2,155*
Nasdaq SmallCap MarketSM Listing Fee......................................................      **
Printing and Engraving Expenses...........................................................      **
Legal Fees and Expenses...................................................................      **
Accounting Fees and Expenses..............................................................      **
Blue Sky Fees and Expenses................................................................      **
Transfer Agent and Registrar Fees.........................................................      **
Miscellaneous Fees and Expenses...........................................................      **
                                                                                             --------
     Total................................................................................   $  **
                                                                                             --------
                                                                                             --------
</TABLE>
    
 
- ------------
 
*  Actual
 
** To be provided by Amendment.
   
    
 
ITEM 26. RECENT SALES OF UNREGISTERED SECURITIES.
 
COMMON STOCK
 
     In October 1996, the Company issued an aggregate of 1,814,000 shares of its
common  stock,  par  value  $.01  per  share  (the  'Common  Stock'),  valued at
$7,256,000 in the aggregate, to the three former shareholders of Metro  Services
Group,   Inc.  ('Metro')  in  connection   with  the  Company's  acquisition  of
Metro. There were  no fees, commissions  or discounts payable  to any person  in
connection  with this
 
                                      II-1



<PAGE>
 
<PAGE>
issuance.   Each  of the  three  investors  gave  representations to the Company
customary  for a  transaction  of this type.  All  of these  shares were  issued
without  registration  under  the  Securities  Act  of  1933,  as  amended  (the
'Securities Act'), in connection with the Company's acquisition  of  Metro in an
offering not involving a public  offering pursuant to the exemption  afforded by
Section 4(2) of the Securities Act.
 
     In  April 1996, the Company issued to (i) to an individual, 1,459 shares of
Common Stock as payment  for consulting fees of  $1,750 and having an  aggregate
value  equal to the amount  of such consulting fees,  (ii) to a public relations
firm, 10,000 shares  of Common  Stock as payment  for services  rendered over  a
two-month  period and having a value equal  to $2.00 per share, the market price
of the Common Stock on November 21, 1995 (the date such issuance was approved by
the Company's board of directors), (iii)  to two former directors who were  then
serving  in  such capacity,  an aggregate  of  6,270 shares  of Common  Stock as
payment for certain directors fees due them  in lieu of cash and having a  value
equal  to $2.00 per share, the market price  of the Common Stock on November 21,
1995 (the date such issuance was approved by the Company's board of  directors),
discounted  40% for the restrictions on transferability to which such shares are
subject, and (iv)  to nine employees,  an aggregate of  61,462 shares of  Common
Stock,  valued  at $2.00  per share,  the market  price of  the Common  Stock on
November 21, 1995 (the date such issuance was approved by the Company's board of
directors), discounted 40% for the restrictions on transferability to which such
shares are subject, as compensation in lieu of cash salary. All of the foregoing
shares were issued at a time when, at the parent company level, the Company  was
experiencing  a liquidity crisis and was unable to satisfy its payroll and other
compensation obligations as a  result of the prohibition  on the upstreaming  of
cash  from SD&A contained in the  operating covenants agreement, now terminated,
with Mr. Dunn, the seller of SD&A. There were no fees or commissions payable  to
any person in connection with these issuances.
 
     Each  of  the  investors  referred  to  in  clauses  (ii)  and  (iii) above
represented to the Company  that such investor was  an 'accredited investor'  as
such  term is defined in Rule 501 of Regulation D of the Securities Act and gave
other representations customary  for a transaction  of this type.  Three of  the
employees  referred to  in clause  (iv) above, who  were issued  an aggregate of
41,147 shares of Common Stock, were  directors and/or executive officers of  the
Company  at the time of issuance and were 'accredited investors' as such term is
defined in Rule  501(a)(4) of Regulation  D of  the Securities Act.  All of  the
shares issued to the two former directors, the public relations firm referred to
in  clause (ii) above and these three employees were issued without registration
under the Securities Act pursuant to the exemption afforded by Section 4(2)  and
Regulation  D  of  the  Securities  Act. The  remaining  six  employees  and the
individual consultant  referred to  in clause  (i) above  were all  unaccredited
investors  and the shares issued to  them were issued without registration under
the Securities Act in  an offering not involving  a public offering pursuant  to
the exemption afforded by Section 4(2) of the Securities Act.
 
     In  April  1996, the  Company  issued 62,500  shares  of Common  Stock, for
$100,000, to an individual accredited investor and an aggregate of 12,500 shares
of Common Stock  to four other  unaccredited investors (two  as joint  tenants),
each  with a 'purchaser representative,' for aggregate consideration of $20,000.
There were no fees, commissions or discounts payable to any person in connection
with this issuance, nor was there  a placement agent. The individual  accredited
investor represented to the Company that he was an 'accredited investor' as such
term is defined in Rule 501 of Regulation D of the Securities Act and gave other
representations  customary  for  a  transaction of  this  type.  The  other four
unaccredited investors,  all of  whom  were related  parties, had  a  'purchaser
representative'  as such  term is  defined in  Rule 501  of Regulation  D of the
Securities Act. All of these shares  were issued without registration under  the
Securities Act pursuant to the exemption afforded by Section 4(2) and Regulation
D of the Securities Act.
 
     In  May 1995, the Company  issued an aggregate of  413,759 shares of Common
Stock  to  six  European   institutional  accredited  investors  for   aggregate
consideration  of $1,108,375 (or $2.68 per share), less fees, commissions and/or
discounts aggregating $89,745. Value Investing Partners Inc. acted as  placement
agent.  Each such investor represented  to the Company that  such investor was a
'non-U.S. investor' and gave other  representations customary for a  transaction
of  this type.  Value Investing  Partners, Inc., as placement agent, represented
to the Company that (i) no offer of such shares was made to any 'U.S. person' as
such term is defined in Rule 902 of Regulation S of the Securities Act, (ii)  no
'directed  selling efforts', as such term is defined in Rule 902 of Regulation S
of the Securities Act, occurred  in  the United  States  and (iii)  the offering
of  such  shares qualified  as an 'offshore
 
                                      II-2



<PAGE>
 
<PAGE>
transaction'  as  such  term  is  defined  in  Rule 902  of  Regulation S of the
Securities  Act and gave other representations customary  for a  transaction  of
this type. The 413,759 shares of  Common Stock  were issued without registration
under  the Securities Act pursuant to the exemption afforded by Section 4(2) and
Regulation S of the Securities Act. In addition, as payment for certain finders'
fees  related  to  the  issuance  of  such  shares, the  Company issued warrants
exercisable  for  an  aggregate  of  11,827  shares  of  Common  Stock  to   six
individuals.   These   warrants   were  issued  without registration  under  the
Securities  Act in an offering  not involving a public  offering pursuant to the
exemption afforded by Section 4(2) of the Securities Act.
 
     In April 1995,  in connection  with the Company's  acquisition of  Alliance
Media  Corporation  ('Alliance')  and  immediately  prior  to  the  merger  (the
'Merger') of a subsidiary  of the Company into  Alliance, Alliance issued to  36
accredited  investors and 6  unaccredited investors an  aggregate of 22,000.0505
shares of its common  stock, for consideration of  $1,509,750 in the  aggregate,
less  fees,  commissions  and/or  discounts aggregating  $78,250.  Each  of W.J.
Gallagher & Company,  Inc. and Whale  Securities Co., L.P.,  acted as  placement
agent.  Each  such  accredited investor  represented  to the  Company  that such
investor was an 'accredited  investor' as such  term is defined  in Rule 501  of
Regulation  D of the Securities Act and gave other representations customary for
a transaction  of this  type. Each  of the  other investors  represented to  the
Company  that  such investor  either alone  or  with such  investor's 'purchaser
representative,' as such  term is defined  in Rule  501 of Regulation  D of  the
Securities  Act,  had  such  knowledge and  experience  in  financial  and other
business matters that  such investor was  capable of evaluating  the merits  and
risks  of the investment  in the Common  Stock. All of  these shares were issued
without registration under the Securities Act pursuant to the exemption afforded
by Section 4(2) and Regulation D of the Securities Act.
 
     In  April  1995,  immediately  after  the  private  placement  effected  by
Alliance,  in  connection  with  the  Merger  and  pursuant  to  the Acquisition
Agreement dated  as of  February  7, 1995,  as  amended, relating  thereto,  the
Company  issued 1,025,000  shares of Common  Stock, valued at  $2,745,000 in the
aggregate (or  $2.68 per  share),  to the  former  stockholders of  Alliance  in
exchange for such stockholders' shares of Alliance. Each such former stockholder
of  Alliance  represented to  the Company  that such  former stockholder  was an
'accredited investor' as such term is defined in Rule 501 of Regulation D of the
Securities Act  or that  such  investor either  alone  or with  such  investor's
'purchaser  representative,' as such term is defined in Rule 501 of Regulation D
of the Securities Act, had such knowledge and experience in financial and  other
business  matters that  such investor was  capable of evaluating  the merits and
risks of  the investment  in the  Common Stock  and gave  other  representations
customary  for  a transaction  of this  type. All  1,025,000 shares  were issued
without registration under the Securities Act pursuant to the exemption afforded
by Section 4(2) and Regulation D of the Securities Act. In addition, as  payment
for  certain finders' fees related to the  Merger, the Company paid an aggregate
of $200,000 in cash and issued an aggregate of 37,500 shares of Common Stock and
warrants exercisable for 25,000 shares of Common Stock, such shares and warrants
being valued at $100,000 in the aggregate, to an investment banking firm and its
three designees, which  investment banking firm  and one of  its designees  were
institutional accredited investors and which other two designees were individual
accredited  investors. Each  of such investors  represented to  the Company that
such investor was an 'accredited investor' as  such term is defined in Rule  501
of  Regulation D of the Securities  Act and gave other representations customary
for a  transaction  of  this type.  All  of  these shares  were  issued  without
registration  under the  Securities Act  pursuant to  the exemption  afforded by
Section 4(2) and Regulation D of the Securities Act.
 
     In April 1995, in  connection with the  sale of Sports-Tech  International,
Inc.  ('STI'),  the Company  issued 5,000  shares of  Common Stock  and warrants
exercisable for an aggregate 2,500 shares of Common Stock, valued at $38,750  in
the  aggregate, to the former president of  STI in settlement of the termination
of his employment agreement  with the Company. There  were no fees,  commissions
and/or  discounts payable to any person  in connection with this issuance. These
shares and warrants were issued without registration under the Securities Act in
an offering not involving a public  offering pursuant to the exemption  afforded
by Section 4(2) and Regulation D of the Securities Act.
 
     Pursuant to a Settlement and Release Agreement dated June 17, 1994, in June
1994,  the Company issued 25,000 shares of Common Stock, valued at $250,000, and
in September 1994, the Company issued 37,500 shares of  Common Stock, valued  at
$150,000,  in each case  to a  former consulting  firm to Sports
 
                                      II-3



<PAGE>
 
<PAGE>
Tech International, Inc., a former subsidiary of the Company, as settlement  for
the  termination of its  consulting contract.  There  were  no fees, commissions
and/or discounts  payable to any person in connection with this  issuance. These
shares were issued without registration under the Securities  Act in an offering
not  involving  a  public offering pursuant to the exemption afforded by Section
4(2) of the Securities Act.
 
Convertible Preferred Stock
 
     On May  9,  1996,  the  Company  issued  10,000  shares  of  its  Series  A
Convertible  Preferred Stock (the 'Series  A Preferred Stock'), convertible into
300,000 shares of Common Stock, and  warrants exercisable for 100,000 shares  of
Common  Stock,  valued  at $16,000,  to  a non-U.S.  institutional  investor for
aggregate consideration  of $750,000,  less fees,  commissions and/or  discounts
aggregating $63,000. Such investor represented to the Company that such investor
was  a  'non-U.S.  investor'  and gave  other  representations  customary  for a
transaction of this type.  These shares were  issued without registration  under
the  Securities  Act pursuant  to  the exemption  afforded  by Section  4(2) and
Regulation S of  the Securities Act.  On June  7, 1996, in  connection with  the
issuance  of  the  Series  B  Redeemable  Convertible  Preferred  Stock  and the
convertible notes  referred  to  below,  the  Company  repurchased  all  of  the
outstanding  shares of its  Series A Preferred  Stock for $800,000  plus fees of
$12,500. In addition, in July 1996, the Company issued (i) Warrants  exercisable
for  25,000 shares of Common  Stock, valued at $15,000,  to the former holder of
the Series A  Preferred Stock as  part of the  consideration for the  repurchase
thereof  and (ii) warrants exercisable for 12,500 shares of Common Stock, valued
at $7,500,  to  an  investment  firm  for  its  assistance  in  structuring  the
repurchase. These warrants were issued without registration under the Securities
Act  in an offering  not involving a  public offering pursuant  to the exemption
afforded by Section 4(2) of the Securities Act.
 
     On June 7, 1996, the Company issued 6,200 shares of its Series B Redeemable
Convertible Preferred Stock (the 'Series  B Preferred Stock'), convertible  into
2,480,000  shares of  Common Stock,  and warrants  exercisable for  an aggregate
3,100,000 shares of its Common Stock  to 29 accredited investors, for  aggregate
consideration  of $3,100,000, less fees, commission and/or discounts aggregating
$218,914, of which $80,000 was paid Jason Lyons as a finder's fee. Each of  such
investors  represented  to the  Company that  such  investor was  an 'accredited
investor' as such term is defined in Rule 501 of Regulation D of the  Securities
Act  and gave  other representations customary  for a transaction  of this type.
These shares of Series  B Preferred Stock and  the related warrants were  issued
without registration under the Securities Act pursuant to the exemption afforded
by  Section 4(2) and Regulation  D of the Securities  Act. On December 23, 1996,
all of the shares of the Series B Preferred Stock were converted, in  accordance
with  the terms thereof, into  2,480,000 shares of Common  Stock and all accrued
interest thereon was converted into 81,534 shares of Common Stock. In connection
with such  conversions, each  of the  holders of  the Series  B Preferred  Stock
represented  to the Company that it was an 'accredited investor' as such term is
defined in  Rule 501  of  Regulation D  of the  Securities  Act and  gave  other
representations  customary for a transaction of  this type. The shares of Common
Stock were issued without registration under the Securities Act pursuant to  the
exemption  afforded by  Section 4(2),  Regulation D  and Section  3(a)(9) of the
Securities Act.
 
     Also on June 7,  1996, the Company issued  $1,000,000 of convertible  notes
due  June 1, 1998 and warrants exercisable  for an aggregate 3,000,000 shares of
its common stock to two accredited investors. There were no fees, commissions or
discounts payable  to  any person  in  connection  therewith and  there  was  no
placement  agent. Each  of such investors  represented to the  Company that such
investor was an 'accredited  investor' as such  term is defined  in Rule 501  of
Regulation  D of the Securities Act and gave other representations customary for
a transaction  of  this type.  These  notes  and warrants  were  issued  without
registration  under the  Securities Act  pursuant to  the exemption  afforded by
Section 4(2) and Regulation D of the Securities Act.
 
     On September 10, 1996, the convertible notes and the warrants issued to the
holders of the convertible notes referred to above were rescinded retroactive to
June 7,  1996 and  replaced with  (i) 2,000  shares of  the Company's  Series  C
Redeemable  Convertible  Preferred  Stock  (the  'Series  C  Preferred  Stock'),
convertible into 166,666 shares of Common Stock, for aggregate consideration  of
$1,000,000,  and (ii)  warrants relating  to 3,000,000  shares of  Common Stock.
There were no fees, commissions or discounts. Each of such investors represented
to the Company that such investor was an
 
                                      II-4



<PAGE>
 
<PAGE>
'accredited investor' as  such term is defined in Rule  501 of  Regulation D  of
the Securities Act and gave other representations customary for a transaction of
this type. These shares and warrants were issued without registration  under the
Securities Act pursuant to  the exemption  afforded by Section 4(2),  Regulation
D and  Section  3(a)(9)  of the  Securities  Act.  On December 23, 1996, (i) all
of  the shares of the  Series C Preferred Stock were repurchased for  promissory
notes  in  an  aggregate principal  amount  of  $1.0 million,  (ii)  all of  the
warrants issued in connection with  the  Series C Preferred Stock were exchanged
for 600,000 shares of Common Stock and (iii)  all accrued interest on the Series
C Preferred Stock was converted into 7,306 shares of Common Stock. In connection
with such exchange and conversion, each of the holders of the Series C Preferred
Stock  represented to the Company that it  was an  'accredited investor' as such
term is defined in Rule 501 of Regulation D of the Securities Act and gave other
representations  customary  for a transaction of this type. The shares of Common
Stock  were issued without registration under the Securities Act pursuant to the
exemption  afforded  by  Section  4(2), Regulation  D and Section 3(a)(9) of the
Securities Act.
 
Warrants
 
   
     Upon successful consummation of the Underwritten Offering, the Company will
issue warrants exercisable for an aggregate of 160,414 shares of Common Stock to
certain  stockholders  as  consideration  for  such  stockholders'  agreement to
certain of the lock-up arrangements described under 'Shares Eligible for  Future
Sale.'  Each of  the stockholders  receiving such  warrants will  be required to
represent to the Company that such person is an 'accredited investor' as defined
in Rule 501 of Regulation D of  the Securities Act or that such investor  either
alone  or  with  such investor's  'purchaser  representative,' as  such  term is
defined in Rule 501 of  Regulation D of the  Securities Act, had such  knowledge
and  experience in financial  and other business matters  that such investor was
capable of evaluating the merits and risks of the investment in the warrants and
Common Stock and other customary representations customary for a transaction  of
this  type.  These  securities will  be  issued without  registration  under the
Securities Act pursuant to the exemption afforded by Section 4(2) and Regulation
D of the Securities Act.
    
 
     In September  1996,  the Company  issued  warrants exercisable  for  50,000
shares  of Common Stock for aggregate consideration of $2,500 to Mr. Coppersmith
pursuant to the consulting  agreement between Mr.  Coppersmith and the  Company.
These  warrants were issued without registration  under the Securities Act in an
offering not involving a public offering  pursuant to the exemption afforded  by
Section 4(2) of the Securities Act.
 
     In  August 1996, the Company issued  warrants exercisable for 50,000 shares
of Common Stock for aggregate consideration  of $2,500 to Mr. Jones pursuant  to
the  consulting agreement between Mr. Jones and the Company. These warrants were
issued without  registration  under  the  Securities  Act  in  an  offering  not
involving  a public offering pursuant to  the exemption afforded by Section 4(2)
of the Securities Act.
 
     In February 1996, the Company issued warrants exercisable for 5,000  shares
of  Common Stock,  valued at  $4,000, to an  individual as  payment for advisory
services rendered. There were no  fees, commissions and/or discounts payable  to
any  person in connection with this issuance. These warrants were issued without
registration under the  Securities Act  in an  offering not  involving a  public
offering  pursuant to the  exemption afforded by Section  4(2) of the Securities
Act.
 
     In February 1996, the Company issued warrants exercisable for 10,000 shares
of Common Stock, valued at $7,000, to  a law firm, three individuals related  to
such  law firm and a trust of one  other individual related to such law firm for
legal services provided  in connection  with the private  placement of  Alliance
common  stock pursuant to  Regulation D referred  to above. There  were no fees,
commissions and/or  discounts payable  to  any person  in connection  with  this
issuance.  These warrants were issued  without registration under the Securities
Act in an  offering not involving  a public offering  pursuant to the  exemption
afforded by Section 4(2) of the Securities Act.
 
     In  January 1996, the Company issued warrants exercisable for 12,500 shares
of Common  Stock, valued  at $4,000,  to a  public relations  firm for  services
rendered. There were no fees, commissions and/or discounts payable to any person
in    connection   with    this   issuance.    These   warrants    were   issued
without registration under  the Securities Act  in an offering  not involving  a
public  offering  pursuant to  the  exemption afforded  by  Section 4(2)  of the
Securities Act.
 
                                      II-5



<PAGE>
 
<PAGE>
 
     In January 1996, the Company issued warrants exercisable for 15,000  shares
of  Common Stock, valued at $7,000, to  an investment advisory firm for services
rendered. There were no fees, commissions and/or discounts payable to any person
in  connection  with   this  issuance.  These   warrants  were  issued   without
registration  under the  Securities Act  in an  offering not  involving a public
offering pursuant to the  exemption afforded by Section  4(2) of the  Securities
Act.
 
     In  January 1996, the Company issued  warrants exercisable for 5,000 shares
of Common Stock, valued at $3,000, to Mr. Dunn, the former owner of Stephen Dunn
& Associates,  Inc. ('SD&A'),  in  consideration for  the restructuring  of  the
indebtedness  of the Company to Mr.  Dunn incurred in connection with Alliance's
acquisition of SD&A. There were no fees, commissions and/or discounts payable to
any person in connection with this issuance. These warrants were issued  without
registration  under the  Securities Act  in an  offering not  involving a public
offering pursuant to the  exemption afforded by Section  4(2) of the  Securities
Act.
 
     In October 1995 and April 1996, the Company issued warrants exercisable for
52,500  shares of  Common Stock  in the aggregate,  valued at  $43,000, to three
individuals as an inducement to enter  into an option agreement relating to  the
sale  of the  Company's land  in Laughlin, Nevada  and as  consideration for the
extension of the  put right  held by the  holders of  the option,  respectively.
There  were  no fees,  commissions  and/or discounts  payable  to any  person in
connection with this issuance. These  warrants were issued without  registration
under the Securities Act in an offering not involving a public offering pursuant
to the exemption afforded by Section 4(2) of the Securities Act.
 
     In  May 1995, the  Company issued warrants exercisable  for 6,250 shares of
Common Stock, which warrants were not valued,  to a law firm for legal  services
rendered  in connection  with the  private placement  by Alliance  of its common
stock  pursuant  to  Regulation  D  referred  to  above.  There  were  no  fees,
commissions  and/or  discounts payable  to any  person  in connection  with this
issuance. These warrants were issued  without registration under the  Securities
Act  in an offering  not involving a  public offering pursuant  to the exemption
afforded by Section 4(2) of the Securities Act.
 
ITEM 27. EXHIBITS AND FINANCIAL STATEMENTS SCHEDULES.
 
(a) Exhibits
 
   
<TABLE>
<CAPTION>
 EXHIBIT
 NUMBER                                         ITEM                                                 EXHIBIT
- ---------  -------------------------------------------------------------------------------     --------------------
                                                                                                  (SEE NOTES)(*)
<C>        <S>                                                                                 <C>  <C>
 1.1       Form of Underwriting Agreement                                                      B
 1.2       Form of Underwriters' Warrant Agreement                                             B
 2.1       Acquisition Agreement dated as of  February 7, 1995 between Sports-Tech,  Inc.,
           STI Merger Corporation and Alliance Media Corporation                               G    (1)
 2.2       Amendment No. 1 to the Acquisition Agreement dated April 21, 1995                   H    (2)
 2.3       Merger  Agreement dated as of April 21, 1995 between STI Merger Corporation and
           Alliance Media Corporation                                                          H    (3)
 2.4       Stock Purchase Agreement dated  as of January 31,  1995 between Alliance  Media
           Corporation and Mr. Stephen Dunn                                                    H    (4)
 2.5       Agreement and Plan of Merger dated as of October 1, 1996 between All-Comm Media
           Corporation,   Metro  Services  Group,   Inc.,  Metro  Merger   Corp.  and  the
           Shareholders named therein                                                          K    (2.1)
 3.1       Amended and Restated Articles of Incorporation                                      C    (3(a)(1))
 3.2       Certificate of Amendment to the Amended and Restated Articles of Incorporation      A
 3.3       Certificate of Amendment to the Amended and Restated Articles of Incorporation      D    (3(iii))
 3.4       Certificate of Amendment to the Amended and Restated Articles of Incorporation      E    (3(v))
 3.5       By-Laws                                                                             C    (3(c)(2))
 3.6       Certificate of Designation for Series B Convertible Preferred Stock, as amended     A
 3.7       Certificate of Designation for Series C Convertible Preferred Stock                 A
 5.1       Opinion of Lionel Sawyer & Collins                                                  B
10.1       1991 Stock Option Plan                                                              F    (28.1)
10.2       Operating Covenants  Agreement  dated April  25,  1995 between  Alliance  Media
           Corporation and Mr. Stephen Dunn                                                    H    (5)

</TABLE>
    
 
                                      II-6



<PAGE>
 
<PAGE>

   
<TABLE>
<CAPTION>
 EXHIBIT
 NUMBER                                         ITEM                                                 EXHIBIT
- ---------  -------------------------------------------------------------------------------     --------------------
                                                                                                  (SEE NOTES)(*)
<C>        <S>                                                                                 <C>  <C>
10.3       Pledge  Agreement dated as of April 25, 1995 between Alliance Media Corporation
           and Mr. Stephen Dunn                                                                H    (6)
10.4       Lease Agreement dated January 1, 1989  between Stephen Dunn & Associates,  Inc.
           and Mr. Stephen Dunn relating to 1728 Abbott Kinney Boulevard                       A
10.5       Form  of promissory note  of Alliance Media Corporation  payable to Mr. Stephen
           Dunn with respect to sale of SD&A (included in Exhibit 2.4)                         H    (4)
10.6       Memorandums of  Understanding relating  to deferral  of payments  on  long-term
           obligations payable to seller of SD&A                                               J    (10.6)
10.7       Letter  from  Mr. Stephen  Dunn agreeing  to  long-term obligation  payment and
           restructuring                                                                       I    (10.9)
10.8       Form of Private Placement Purchase Agreement for Convertible Notes                  I    (10.8)
10.9       Form of Warrant Certificate (without registration rights)                           A
10.10      Form of  promissory  note  of  All-Comm  Media  Corporation  issued  to  former
           shareholders of Metro Services Group, Inc. (included in Exhibit 2.5)                K    (2.1)
10.11(a)   Form  of  Registration Rights  Agreement  dated as  of  October ,  1996 between
           All-Comm Media  Corporation and  the Shareholders  named therein  (included  in
           Exhibit 2.5)                                                                        K
10.11(b)   Amendment  No. 1 to  the Registration Rights  Agreement dated as  of October 9,
           1996                                                                                L    (10.3)
10.12      Form of Employment Agreement between  All-Comm Media Corporation and Mr.  Barry
           Peters                                                                              A
10.13      Form  of Employment  Agreement between  All-Comm Media  Corporation and  Mr. E.
           William Savage                                                                      A
10.14      Form of Employment Agreement  between Stephen Dunn &  Associates, Inc. and  Mr.
           Stephen Dunn (included in Exhibit 2.4)                                              H    (4)
10.15      Form  of Employment Agreement  between Stephen Dunn &  Associates, Inc. and Mr.
           Thomas Scheir (included in Exhibit 2.4)                                             H    (4)
10.16      Form of Employment  Agreement between  Metro Services  Group, Inc.  and Mr.  J.
           Jeremy Barbera (included in Exhibit 2.5)                                            K    (2.1)
10.17      Form  of Employment Agreement between Metro Services Group, Inc. and Mr. Robert
           M. Budlow (included in Exhibit 2.5)                                                 K    (2.1)
10.18      Form of Employment Agreement between Metro  Services Group, Inc. and Ms.  Janet
           Sautkulis (included in Exhibit 2.5)                                                 K    (2.1)
10.19      Form of Consulting Agreement between All-Comm Media Corporation and Mr. Seymour
           Jones                                                                               A
10.20      Form  of Consulting  Agreement between  All-Comm Media  Corporation and  Mr. S.
           James Coppersmith                                                                   A
10.21      Form of  Consulting Agreement  between All-Comm  Media Corporation  and Mr.  C.
           Anthony Wainwright                                                                  A
10.22      Excerpt  from Confidential Private Placement  dated February 1995 Memorandum of
           Alliance Media Corporation relating to Common Stock registration rights             A
10.23(a)   Letter agreement dated  February 7,  1995 between  Alliance Media  Corporation,
           Sports-Tech,  Inc., Whale  Securities Co.,  L.P. and  Golenberg &  Geller, Inc.
           relating in part to Common Stock registration rights                                A
10.23(b)   Letter agreement  dated May  19, 1995  between All-Comm  Media Corporation  and
           Marshall Geller relating in part to Common Stock registration rights                A
10.23(c)   Letter  agreement dated  May 19,  1995 between  All-Comm Media  Corporation and
           Glenn Golenberg relating in part to Common Stock registration rights                A
10.24(a)   Settlement and Release  Agreement dated  as of  June 17,  1994 between  Sheldon
           Kasower, Membership Development, Inc. and Sports-Tech, Inc. relating in part to
           Common Stock registration rights                                                    A
10.24(b)   Letter  agreement dated January  13, 1995 between  Membership Development, Inc.
           and Sports-Tech, Inc. relating to Common Stock registration rights                  A

</TABLE>
    

                                      II-7



<PAGE>
 
<PAGE>

   
<TABLE>
<CAPTION>
 EXHIBIT
 NUMBER                                         ITEM                                                 EXHIBIT
- ---------  -------------------------------------------------------------------------------     --------------------
                                                                                                  (SEE NOTES)(*)
<C>        <S>                                                                                 <C>  <C>
10.25      Form of Series B Convertible Preferred Stock Subscription Agreement relating in
           part to Common Stock registration rights                                            A
10.26      Form of  Series  C  Convertible  Preferred  Stock  Private  Placement  Purchase
           Agreement                                                                           A
10.27      Form of Warrant Certificate (with registration rights)                              A
10.28(a)   Option Agreement dated as of October 1, 1995 between All-Comm Media Corporation
           and certain individuals named therein                                               D    (10.4)
10.28(b)   Amendment to Option Agreement dated April 19, 1996                                  J    (10.5)
10.29      Form of Transfer and Registration Rights Agreement between Mr. Stephen Dunn and
           Sports-Tech, Inc. (included in Exhibit 2.4)                                         H    (4)
10.30      Form of Series B Conversion Agreement                                               A
10.31      Form of Warrant Cancellation Agreement                                              A
10.32      Form of Series C Repurchase and Exchange Agreement                                  A
10.33      Form of Option Cancellation Agreement                                               A
10.34      Form of Amended and Restated Series B Conversion Agreement                          A
10.35      Form of Amended and Restated Series C Repurchase and Exchange Agreement             A
10.36      Form of Amended and Restated Option Cancellation Agreement                          A
11.1       Statement Regarding Computation of Net Income Per Share                             E    (11)
21.1       List of Subsidiaries of the Company                                                 E    (22.1)
23.1       Consent of Lionel Sawyer & Collins (included in Exhibit 5.1)                        B
23.2       Consent of Coopers & Lybrand L.L.P. (Sherman Oaks)                                  B
23.3       Consent of Coopers & Lybrand L.L.P. (New York)                                      B
23.4       Consent of Jones, Day, Reavis & Pogue                                               A
24.1       Power  of Attorney executed by Barry Peters, E. William Savage, Scott Anderson,
           S. James Coppersmith, Seymour Jones, C. Anthony Wainwright and Jeremy Barbera       A
27.1       Financial Data Schedule                                                             A
</TABLE>
    
 
(b) Financial Statement Schedules
 
     None.
 
Notes relating to Exhibits
 
      A  Previously filed.
 
      B  Filed herewith.
 
      C  Incorporated by reference  to the Company's  Registration Statement  on
         Form S-4 No. 33-45192, declared effective on February 12, 1992.
 
      D  Incorporated  by reference to the Company's Report on Form 10-K for the
         fiscal year ended June 30, 1995.
 
      E  Incorporated by reference to the Company's Report on Form 10-K for  the
         fiscal year ended June 30, 1996.
 
      F  Incorporated  by reference  to the Company's  Registration Statement on
         Form S-8 No. 33-43520.
 
      G  Incorporated by reference  to the  Company's Report on  Form 8-K  dated
         February 7, 1995.
 
      H  Incorporated  by reference  to the Company's  Report on  Form 8-K dated
         April 25, 1995.
 
      I  Incorporated by reference  to the  Company's Report on  Form 8-K  dated
         June 7, 1996.
 
      J  Incorporated  by reference to the Company's Report on Form 10-Q for the
         quarter ended March 31, 1996.
 
      K  Incorporated by reference  to the  Company's Report on  Form 8-K  dated
         October 11, 1996.
 
      L  Incorporated  by reference to the Company's Report on Form 10-Q for the
         quarter ended September 30, 1996.
 
   
*  Numbers in parentheses next to any of the above letters C through L refer  to
   the   exhibit  numbers  within  each  document  from  which  the  Exhibit  is
   incorporated by reference herein.
    
 
                                      II-8



<PAGE>
 
<PAGE>
ITEM 28. UNDERTAKINGS.
 
     The Company hereby undertakes to provide to the Underwriters at the closing
specified in the Underwriting Agreement, certificates in such denominations  and
registered  in  such names  as  required by  the  Underwriters to  permit prompt
delivery to each purchaser.
 
     Insofar as indemnification for liabilities arising under the Securities Act
may be permitted to directors, officers  and controlling persons of the  Company
pursuant to the foregoing provisions, or otherwise, the Company has been advised
that  in the  opinion of the  Commission such indemnification  is against public
policy as expressed in the Securities  Act and is, therefore, unenforceable.  In
the  event that a claim for indemnification against such liabilities (other than
the payment by the Company of expenses  incurred or paid by a director,  officer
or  controlling person of the  Company in the successful  defense of any action,
suit or proceeding) is asserted by such director, officer or controlling  person
in  connection with the  securities registered, the Company  will, unless in the
opinion of its  counsel the matter  has been settled  by controlling  precedent,
submit  to  a  court  of  appropriate  jurisdiction  the  question  whether such
indemnification by it is  against public policy as  expressed in the  Securities
Act and will be governed by the final adjudication of such issue.
 
     The Company hereby undertakes that:
 
          (1)  To file,  during any  period in which  offers or  sales are being
     made, a post-effective amendment to this registration statement:
 
             (i) To include any prospectus  required by Section 10(a)(3) of  the
        Securities Act of 1933;
 
             (ii) To reflect in the prospectus any facts or events arising after
        the  effective date  of the registration  statement (or  the most recent
        post-effective  amendment  thereof)  which,   individually  or  in   the
        aggregate,  represent a fundamental change  in the information set forth
        in  the  registration  statement.  Notwithstanding  the  foregoing,  any
        increase  or  decrease in  volume of  securities  offered (if  the total
        dollar value  of securities  offered  would not  exceed that  which  was
        registered)  and any deviation from the low or high end of the estimated
        maximum offering range may be reflected in the form of prospectus  filed
        with  the Commission pursuant  to Rule 424(b) if,  in the aggregate, the
        changes in volume and price represent no  more than a 20% change in  the
        maximum  aggregate  offering  price  set forth  in  the  'Calculation of
        Registration Fee' table in the effective registration statement; and
 
             (iii) To include  any additional  or changed  material inform  with
        respect  to  the  plan  of  distribution  previously  disclosed  in  the
        registration statement.
 
          (2) That,  for the  purpose  of determining  any liability  under  the
     Securities  Act of 1933,  it will treat each  post-effective amendment as a
     new registration statement of the  securities offered, and the offering  of
     the securities at that time be the initial bona fide offering.
 
          (3) To file a post-effective amendment to remove from registration any
     of the securities that remain unsold at the end of the offering.
 
          (4)  For purposes  of determining  any liability  under the Securities
     Act, the information omitted from the  form of prospectus filed as part  of
     this  registration statement in reliance upon  Rule 430A and contained in a
     form of prospectus filed by the  Company pursuant to Rule 424(b)(1) or  (4)
     or  497(h) under  the Securities  Act shall  be deemed  to be  part of this
     registration statement as of the time it was declared effective.
 
          (5) For the purpose of determining any liability under the  Securities
     Act, each post-effective amendment that contains a form of prospectus shall
     be  deemed to  be a new  registration statement relating  to the securities
     offered therein, and the offering of such securities at that time shall  be
     deemed to be the initial bona fide offering thereof.
 
                                      II-9



<PAGE>
 
<PAGE>
                                   SIGNATURES
 
   
     In  accordance with  the requirements  of the  Securities Act  of 1933, the
registrant certifies that it has reasonable grounds to believe that it meets all
of the requirements for filing on Form SB-2 and authorized this Amendment No.  4
to  the registrant's  registration Statement  on Form SB-2  to be  signed on its
behalf by  the  undersigned,  in the  City  of  Culver City,  in  the  State  of
California, on January 9, 1997.
    
 
                                          ALL-COMM MEDIA CORPORATION
 
   
                                          By:          /s/ BARRY PETERS
                                              ..................................
    
                                                        BARRY PETERS
                                                 CHAIRMAN OF THE BOARD AND
                                                  CHIEF EXECUTIVE OFFICER
 
   
     In  accordance with  the requirements of  the Securities Act  of 1933, this
Amendment No. 4 to the registrant's registration statement on Form SB-2 has been
signed by the following persons in the capacities indicated on January 9, 1997.
    
 
   
<TABLE>
<CAPTION>
                SIGNATURE                                                   TITLE
                ---------                                                   -----
<C>                                         <S>
             /S/ BARRY PETERS               Chairman of the Board and Chief Executive Officer (Principal
 .........................................    Executive Officer)
               BARRY PETERS
 
                    *                       Director, President, Chief Operating Officer, Secretary and Treasurer
 .........................................    (Chief Operating Officer)
            E. WILLIAM SAVAGE
 
                    *                       Chief Financial Officer (Principal Financial and Accounting Officer)
 .........................................
              SCOTT ANDERSON
 
                    *                       Director
 .........................................
           S. JAMES COPPERSMITH
 
                    *                       Director
 .........................................
              SEYMOUR JONES
 
                    *                       Director
 .........................................
          C. ANTHONY WAINWRIGHT
 
                    *                       Director
 .........................................
              JEREMY BARBERA
</TABLE>
    
 
   
                                          *By:          /s/ BARRY PETERS
                                              ..................................
    
                                                        BARRY PETERS
                                               PURSUANT TO POWERS OF ATTORNEY
                                                  FILED PREVIOUSLY WITH THE
                                                          SECURITIES
                                                   AND EXCHANGE COMMISSION
 
                                     II-10


                      Statement of Differences
                      ------------------------
The service mark shall be expressed as ... SM
The section symbol shall be expressed as ....'SS'



<PAGE>
 




<PAGE>




                               2,100,000 Shares(1)

                           ALL-COMM MEDIA CORPORATION

                                  Common Stock

                             UNDERWRITING AGREEMENT

                                                                January __, 1997

CRUTTENDEN ROTH INCORPORATED
  As Lead Representative of the Several Underwriters
c/o Cruttenden Roth Incorporated
18301 Von Karman, Suite 100
Irvine, California 92715

LT LAWRENCE & CO., INC.
3 New York Plaza
New York, NY  10004

Ladies and Gentlemen:

               All-Comm Media Corporation, a Nevada corporation (the "Company"),
confirms  its  agreement   with   Cruttenden   Roth   Incorporated   (the  "Lead
Representative")  and  LT  Lawrence  &  Co.,  Inc.  ("LT  Lawrence";   the  Lead
Representative and LT Lawrence,  collectively,  the  "Representatives")  and the
other  members  of the  underwriting  group  set  forth  on  Schedule  A  hereto
(collectively with the Representatives, the "Underwriters") as follows:

               1. Description of Shares.  The Company proposes to issue and sell
1,750,000  shares of its authorized and unissued  common stock,  $0.01 par value
per share ("Common Stock"), to the several Underwriters, and the stockholders of
the Company listed in Schedule B hereto (the "Selling  Stockholders") propose to
sell an  aggregate  of  350,000  shares of Common  Stock of the  Company  to the
several  Underwriters.  Such 2,100,000 Shares are hereinafter referred to as the
"Firm  Shares." The  Company,  certain of the Selling  Stockholders  and certain
other  stockholders  named in  Schedule C hereto  (the  "Over-Allotment  Selling
Stockholders")  also propose to grant to the  Underwriters an option to purchase
up to

- --------
     1  Plus an option to  purchase  up to 315,000  additional  shares  from the
        Company   and  the   Over-Allotment   Selling   Stockholders   to  cover
        over-allotments.



<PAGE>
 
<PAGE>



315,000   additional  shares  of  Common  Stock  for  the  purpose  of  covering
over-allotments, if any (the "Option Shares"), as provided in Section 10 hereof.
In addition,  the Company proposes to sell to the Representatives,  individually
and not in their  capacity  as  Representatives,  warrants  (the  "Underwriters'
Warrants") to purchase up to 210,000 shares of Common Stock (the  "Underwriters'
Warrant Stock"), which sale will be consummated in accordance with the terms and
conditions of the  Underwriters'  Warrant  Agreement  dated the date hereof (the
"Underwriters' Warrant Agreement"). As used in this Agreement, the term "Shares"
shall include the Firm Shares and the Option Shares.  All shares of Common Stock
of the Company to be outstanding  after giving effect to the sales  contemplated
hereby, including the Shares, are hereinafter referred to as "Common Stock."

               2.     Representations, Warranties and Agreements of the
Company.

               The Company  hereby  represents and warrants to, and agrees with,
each Underwriter as of the date hereof,  and as of the Closing Date (hereinafter
defined) and each Option Closing Date (hereinafter  defined), if any, as follows
(it being  expressly  understood and agreed that  "materiality"  for purposes of
this Agreement  shall be determined by the Lead  Representative  in its sole and
reasonable discretion):

               (a) A  registration  statement on Form SB-2 (File No.  333-14339)
with respect to the Shares,  the  Underwriters'  Warrants and the  Underwriters'
Warrant Stock,  including a prospectus subject to completion,  has been prepared
by the Company in conformity  with the  requirements  of the  Securities  Act of
1933, as amended (the "Act"),  and the applicable  rules and  regulations of the
Securities and Exchange Commission (the "Commission") under the Act and has been
filed with the Commission  (such rules and  regulations  under the Act and under
the  Securities  Exchange Act of 1934,  as amended  (the  "Exchange  Act"),  are
hereinafter referred to as the "Rules and Regulations"); such amendments to such
registration  statement and such amended  prospectuses  subject to completion as
may have been required prior to the date hereof have been similarly prepared and
filed with the Commission;  and the Company will file such additional amendments
to  such  registration  statement  and  such  amended  prospectuses  subject  to
completion as may hereafter be required.  Copies of such registration  statement
and  amendments  and of each  related  prospectus  subject  to  completion  (the
"Preliminary Prospectuses") have been delivered to the Representatives.

               If the  registration  statement  relating  to the Shares has been
declared effective under the Act by the Commission, the Company will prepare and
promptly file with the Commission the information  omitted from the registration
statement  pursuant  to Rule  430A(a) of the Rules and  Regulations  pursuant to
subparagraph  (1) or (4) of Rule 424(b) of the Rules and  Regulations or as part
of a

                                       -2-



<PAGE>
 
<PAGE>



post-effective  amendment to the registration  statement (including a final form
of prospectus).  If the  registration  statement  relating to the Shares has not
been  declared  effective  under the Act by the  Commission,  the  Company  will
prepare and promptly file an amendment to the registration statement,  including
a final form of prospectus.  The term  "Registration  Statement" as used in this
Agreement  shall  mean  such   registration   statement,   including   financial
statements,  schedules and exhibits,  in the form in which it became or becomes,
as the case may be,  effective  (including,  if the Company omitted  information
from the  registration  statement  pursuant  to Rule  430A(a)  of the  Rules and
Regulations,  the information deemed to be a part of the registration  statement
at the time it  became  effective  pursuant  to Rule  430A(b)  of the  Rules and
Regulations) and, in the event of any amendment thereto after the effective date
of  such   registration   statement,   shall  also  mean  (from  and  after  the
effectiveness of such amendment) such registration  statement as so amended. The
term  "Prospectus" as used in this Agreement shall mean the prospectus  relating
to the Shares as included in such Registration  Statement at the time it becomes
effective  (including,  if the Company omitted information from the Registration
Statement pursuant to Rule 430A(a) of the Rules and Regulations, the information
deemed  to be a part  of  the  Registration  Statement  at the  time  it  became
effective pursuant to Rule 430A(b) of the Rules and Regulations), except that if
any revised  prospectus shall be provided to the Underwriters by the Company for
use in  connection  with  the  offering  of the  Shares  that  differs  from the
prospectus on file with the  Commission at the time the  Registration  Statement
became or becomes,  as the case may be,  effective  (whether or not such revised
prospectus  is  required  to be  filed  with  the  Commission  pursuant  to Rule
424(b)(3) of the Rules and Regulations),  the term  "Prospectus"  shall refer to
such  revised  prospectus  from and after the time it is first  provided  to the
Underwriters for such use.

               (b) The  Commission  has  not  issued  any  order  preventing  or
suspending the use of any Preliminary  Prospectus or instituted  proceedings for
that purpose, and each such Preliminary Prospectus has conformed in all material
respects to the requirements of the Act and the Rules and Regulations and, as of
its date, has not included any untrue statement of a material fact or omitted to
state a material fact necessary to make the statements  therein, in the light of
the  circumstances  under which they were made, not misleading;  and at the time
the Registration  Statement became or becomes, as the case may be, effective and
at all times  subsequent  thereto  up to and on the  Closing  Date  (hereinafter
defined) and on any later date on which Option Shares are to be purchased  (each
such date an "Option  Closing  Date"),  (i) the  Registration  Statement and the
Prospectus,  and any  amendments  or  supplements  thereto,  contained  and will
contain all material  information required to be included therein by the Act and
the Rules and  Regulations  and will in all  material  respects  conform  to the
requirements  of the Act and the Rules and  Regulations,  (ii) the  Registration
Statement, and any

                                       -3-



<PAGE>
 
<PAGE>



amendments  or  supplements  thereto,  did not and will not  include  any untrue
statement  of a material  fact or omit to state a material  fact  required to be
stated therein or necessary to make the statements  therein not misleading,  and
(iii) the  Prospectus,  and any amendments or supplements  thereto,  did not and
will not  include  any untrue  statement  of a material  fact or omit to state a
material  fact  necessary to make the  statements  therein,  in the light of the
circumstances  under which they were made, not  misleading;  provided,  however,
that none of the representations  and warranties  contained in this subparagraph
(b) shall apply to  information  contained in or omitted  from the  Registration
Statement or  Prospectus,  or any amendment or supplement  thereto,  in reliance
upon, and in conformity with, written  information  relating to any Underwriter,
or to any Selling Stockholder or Over-Allotment  Selling Stockholder,  furnished
to the  Company  by such  Underwriter,  Selling  Stockholder  or  Over-Allotment
Selling Stockholder specifically for use in the preparation thereof.

               (c)  Each  of  the  Company  and  its  directly  and   indirectly
wholly-owned   subsidiaries,   All-Comm  Acquisition  Corporation  (formerly  BH
Acquisitions,   Inc.),   All-Comm  Holdings,   Inc.  (formerly  Bullhead  Casino
Corporation),   Alliance  Media   Corporation   ("Alliance"),   Stephen  Dunn  &
Associates,  Inc. ("SD&A") and Metro Services Group, Inc. ("Metro") (each of the
foregoing individually a "Subsidiary" and collectively,  the "Subsidiaries") has
been duly organized and is validly  existing as a corporation  under the laws of
the  jurisdiction  of its  incorporation  or  organization  with full  power and
authority  (corporate  and other) to own,  lease and operate its  properties and
conduct its business as described in the Prospectus; each of the Company and the
Subsidiaries  is in good standing in the  jurisdiction of its  incorporation  or
organization (to the extent the laws of such  jurisdiction  provide for the good
standing of  corporations);  each of the Company  and the  Subsidiaries  is duly
qualified  to do business as a foreign  corporation  and is in good  standing in
each  jurisdiction  in which the  ownership or leasing of its  properties or the
conduct of its business requires such qualification, except where the failure to
be so qualified or be in good standing would not have a material  adverse effect
on the condition  (financial or otherwise),  earnings,  operations,  business or
business  prospects  of the Company and the  Subsidiaries  taken as a whole;  no
proceeding has been instituted in any such  jurisdiction  revoking,  limiting or
curtailing,  or seeking to revoke, limit or curtail, such power and authority or
qualification;  the Company and each of the Subsidiaries is in possession of and
operating  in  compliance  with  all  authorizations,   licenses,  certificates,
consents,   orders  and  permits  from  state,   federal  and  other  regulatory
authorities which are material to the conduct of its business,  all of which are
valid and in full force and effect; neither the Company nor any Subsidiary is in
violation  of its  charter  or  by-laws  or in  default  in the  performance  or
observance  of  any  material  obligation,   agreement,  covenant  or  condition
contained  in  any  material  bond,   debenture,   note  or  other  evidence  of
indebtedness, or in any

                                       -4-



<PAGE>
 
<PAGE>



material lease, contract,  indenture,  mortgage,  deed of trust, loan agreement,
joint  venture or other  agreement  or  instrument  to which the Company or such
Subsidiary is a party or by which it or its properties may be bound; and neither
the Company nor any Subsidiary is in material violation of any law, order, rule,
regulation,  writ,  injunction,  judgment or decree of any court,  government or
governmental agency or body,  domestic or foreign,  having jurisdiction over the
Company or such Subsidiary or over its properties of which it has knowledge. The
Company  does not own or  control,  directly  or  indirectly,  any  corporation,
association  or other  entity other than the  Subsidiaries.  Except as otherwise
noted in the Registration  Statement,  the Company owns, directly or indirectly,
100% of the capital stock of each of the  Subsidiaries.  The  disclosures in the
Registration  Statement  concerning  the  effects of federal,  state,  local and
foreign  laws,   rules  and  regulations  on  each  of  the  Company's  and  the
Subsidiaries'  businesses as currently conducted and as contemplated are correct
in all material respects.

               (d) The  Company has full legal  right,  power and  authority  to
enter into this Agreement and the Underwriters' Warrant Agreement and to perform
the transactions contemplated hereby and thereby. Each of this Agreement and the
Underwriters' Warrant Agreement has been duly authorized, executed and delivered
by the Company and is a valid and binding  agreement on the part of the Company,
enforceable in accordance with its terms, except as rights to indemnification or
contribution under this Agreement or the Underwriters'  Warrant Agreement may be
limited  by  applicable  law and  except as the  enforcement  may be  limited by
applicable bankruptcy, insolvency,  reorganization,  moratorium or other similar
laws  relating  to or  affecting  creditors'  rights  generally  or  by  general
equitable  principles;  the performance of this Agreement and the  Underwriters'
Warrant  Agreement and the  consummation of the  transactions  herein or therein
contemplated  will not result in a material  breach or  violation  of any of the
terms and provisions  of, or constitute a default under,  (i) any material bond,
debenture, note or other evidence of indebtedness,  or under any material lease,
contract,  license,  indenture,  mortgage, deed of trust, loan agreement,  joint
venture or other  agreement  or  instrument  to which the  Company or any of the
Subsidiaries  is a party or by which the  Company's or any of the  Subsidiaries'
properties  or assets may be bound,  (ii) the charter or by-laws of the Company,
or (iii) any law, order, rule, regulation, writ, injunction,  judgment or decree
(except that no  representation  is made as to matters  arising  under any state
securities or Blue Sky law) of any court,  government or governmental  agency or
body,  domestic or  foreign,  having  jurisdiction  over the Company or over its
properties.  No consent,  approval,  authorization  or order of or qualification
with any court,  government or governmental agency or body, domestic or foreign,
having  jurisdiction over the Company or over its properties is required for the
execution and delivery of this Agreement or the Underwriters'  Warrant Agreement
and the  consummation  by the  Company of the  transactions  herein and  therein
contemplated, except such as

                                       -5-



<PAGE>
 
<PAGE>



may be  required  under the Act or under state or other  securities  or Blue Sky
laws, all of which requirements have been satisfied in all material respects.

               (e) There is not any  pending  or,  to the best of the  Company's
knowledge,  threatened action,  suit, claim or proceeding against the Company or
any of the  Subsidiaries,  or any of such  companies'  officers  or any of their
properties, assets or rights before any court, government or governmental agency
or body, domestic or foreign, which (i) would or could reasonably be expected to
result in any material adverse change in the condition (financial or otherwise),
earnings,  operations,  business  or business  prospects  of the Company and the
Subsidiaries  taken as a whole or might reasonably be expected to materially and
adversely  affect the properties,  assets or rights thereof,  (ii) questions the
validity  of  the  capital  stock  of  the  Company,   this   Agreement  or  the
Underwriters'  Warrant  Agreement,  or of any action taken or to be taken by the
Company  pursuant to or in connection  with this Agreement or the  Underwriters'
Warrant  Agreement,   (iii)  might  prevent  consummation  of  the  transactions
contemplated  hereby or (iv) is required  to be  disclosed  in the  Registration
Statement or Prospectus  and is not so disclosed;  and there are no  agreements,
contracts,  leases or  documents  of a  character  required to be  described  or
referred to in the  Registration  Statement or  Prospectus  or to be filed as an
exhibit to the  Registration  Statement by the Act, or the Rules and Regulations
which  have  not been  accurately  described  in all  material  respects  in the
Registration  Statement or Prospectus  or filed as exhibits to the  Registration
Statement.

               (f)  The  Recapitalization  and  the  agreements,  documents  and
instruments  executed and delivered by the Company in connection  therewith (the
"Recapitalization  Documents")  were duly authorized by all necessary  corporate
action on the part of the Company.  Each of the  Recapitalization  Documents was
executed and  delivered  by the Company and is a valid and binding  agreement on
the part of the Company, enforceable in accordance with its terms, except as the
enforcement may be limited by applicable bankruptcy, insolvency, reorganization,
moratorium  or other  similar laws  relating to or affecting  creditors'  rights
generally  or  by  general   equitable   principles;   the  performance  of  the
Recapitalization  Documents and the consummation of the Recapitalization therein
contemplated  will not result in a material  breach or  violation  of any of the
terms and provisions  of, or constitute a default under,  (i) any material bond,
debenture, note or other evidence of indebtedness,  or under any material lease,
contract,  license,  indenture,  mortgage, deed of trust, loan agreement,  joint
venture or other  agreement  or  instrument  to which the  Company or any of the
Subsidiaries  is a party or by which the  Company's or any of the  Subsidiaries'
properties  or assets may be bound,  (ii) the charter or by-laws of the Company,
or (iii) any law, order, rule, regulation, writ, injunction,  judgment or decree
of any court,  government or governmental  agency or body,  domestic or foreign,
having jurisdic-

                                       -6-



<PAGE>
 
<PAGE>



   
tion  over  the  Company  or  over  its   properties.   No  consent,   approval,
authorization  or order of or  qualification  with (i) any court,  government or
governmental agency or body,  domestic or foreign,  having jurisdiction over the
Company or over its  properties or (ii) any other third party is or was required
for  the  execution  and  delivery  of the  Recapitalization  Documents  and the
consummation by the Company of the Recapitalization therein contemplated, except
for the consents which were obtained. All outstanding shares of capital stock of
the Company have been duly  authorized and validly issued and are fully paid and
nonassessable,  have been issued in compliance  with all  applicable  securities
laws,  were not issued in  violation of or subject to any  preemptive  rights or
other rights to subscribe for or purchase  securities,  and the  authorized  and
outstanding capital stock of the Company is as set forth in the Prospectus under
the captions "Capitalization" and "Description of Capital Stock" and conforms in
all  material  respects to the  statements  relating  thereto  contained  in the
Registration  Statement and the Prospectus (and such statements  correctly state
the substance of the instruments  defining the  capitalization  of the Company);
the Firm Shares and the Option  Shares to be sold by the Company  have been duly
authorized for issuance and sale to the Underwriters  pursuant to this Agreement
and,  when issued and  delivered  by the  Company  against  payment  therefor in
accordance with the terms of this Agreement, will be duly and validly issued and
fully  paid and  nonassessable,  and will be sold free and clear of any  pledge,
lien, security interest, encumbrance, claim or equitable interest created by the
Company.  No further approval or authorization of any stockholder,  the Board of
Directors  of the Company or others is  required  for the  issuance  and sale or
transfer of the Shares to be sold by the Company except as may be required under
the Act or under state  securities  or Blue Sky laws.  Except as disclosed in or
contemplated by the Prospectus and the financial  statements of the Company, and
the  related  notes  thereto,  included  in the  Prospectus,  the Company has no
outstanding  options  to  purchase,  or  preemptive  rights  or other  rights to
subscribe for or to purchase, any securities or obligations convertible into, or
any  contracts,  plans or  commitments  to issue or sell,  shares of its capital
stock or any such options, rights,  convertible securities or obligations (other
than as disclosed in the  Prospectus  and other than  pursuant to the 1991 Stock
Option Plan (the "Stock Option Plan"), filed as Exhibit 10.1 to the Registration
Statement).
    

               (g) The consolidated  financial statements of the Company and the
Subsidiaries set forth in the Registration Statement,  together with the related
schedules and notes, fairly present the consolidated financial position,  income
(loss), changes in cash flow, changes in stockholders' equity and the results of
operations of the Company and the  Subsidiaries at the respective  dates and for
the respective periods to which they apply; and all audited financial statements
of the Company,  SD&A and Metro,  together with the related schedules and notes,
and the unaudited  financial  information,  filed with the Commission as part of
the Registration State-

                                       -7-



<PAGE>
 
<PAGE>



ment,  have been  prepared in  accordance  with  generally  accepted  accounting
principles consistently applied throughout the periods involved except as may be
otherwise  stated  therein.  The selected and summary  financial and statistical
data included in the  Registration  Statement and the Prospectus  present fairly
the information  shown therein and have been compiled on a basis consistent with
the audited  financial  statements  presented  therein.  The pro forma financial
information  included in the  Registration  Statement and the Prospectus (A) has
been  prepared,  in all material  respects,  in accordance  with the  applicable
requirements  of Item 310(d) of Regulation  S-B  promulgated  under the Exchange
Act, and (B) the pro forma  adjustments  have been properly applied on the bases
described  therein and the assumptions  used in the preparation of the pro forma
financial  information  and  included  in the  Registration  Statement  and  the
Prospectus are reasonable and appropriate to give effect to the  transactions or
circumstances  referred to therein.  Other than as disclosed in the  Prospectus,
there has been no material adverse change or development  involving a materially
adverse  prospective  change in the financial  condition,  earnings,  prospects,
operations, properties, business or results of operations of the Company and the
Subsidiaries  taken as a whole whether or not arising in the ordinary  course of
business,   since  the  date  of  the  financial   statements  included  in  the
Registration  Statement and the Prospectus.  The outstanding debt, the property,
both tangible and intangible,  and the businesses of each of the Company and the
Subsidiaries  conform  in all  material  respects  to the  descriptions  thereof
contained in the Registration Statement and the Prospectus.

               (h) Subsequent to the respective dates as of which information is
given in the Registration  Statement and Prospectus,  there has not been (i) any
material  adverse change in the condition  (financial or  otherwise),  earnings,
operations,  business or business  prospects  of the Company or any  Subsidiary,
(ii) any transaction  that is material to the Company or any Subsidiary,  except
transactions entered into in the ordinary course of business, (iii) any material
obligation,  direct or  contingent,  incurred by the Company or any  Subsidiary,
except obligations incurred in the ordinary course of business,  (iv) any change
in  the  capital  stock  or  outstanding  indebtedness  of  the  Company  or any
Subsidiary that is material to the Company or such Subsidiary,  (v) any dividend
or distribution  of any kind declared,  paid or made on the capital stock of the
Company or any  Subsidiary,  or (vi) any loss or damage (whether or not insured)
to the  property  of the  Company  which  has been  sustained  or will have been
sustained  which has a material  adverse  effect on the condition  (financial or
otherwise),  earnings, operations, business or business prospects of the Company
and the Subsidiaries taken as a whole.

               (i)  Except  as set  forth  in  the  Registration  Statement  and
Prospectus, (i) the Company and each of the Subsidiaries has good and marketable
title to all properties and assets owned by it,

                                       -8-



<PAGE>
 
<PAGE>



free and clear of any pledge,  lien,  security interest,  encumbrance,  claim or
equitable interest,  other than such as would not have a material adverse effect
on the condition  (financial or otherwise),  earnings,  operations,  business or
business  prospects of the Company and the Subsidiaries  taken as a whole,  (ii)
assuming  due  execution  and  delivery  by the parties  thereto  other than the
Company or any of its  Subsidiaries,  the agreements to which the Company or any
Subsidiary  is a  party  described  in  the  Registration  Statement  are  valid
agreements, enforceable by the Company, except as the enforcement thereof may be
limited by  applicable  bankruptcy,  insolvency,  reorganization,  moratorium or
other similar laws relating to or affecting  creditors'  rights  generally or by
general equitable  principles and, to the best of the Company's  knowledge,  the
other  contracting  party or  parties  thereto  are not in  material  breach  or
material default under any of such agreements, and (iii) the Company and each of
the Subsidiaries has valid and enforceable  leases for all properties and assets
leased by it,  except as the  enforcement  thereof may be limited by  applicable
bankruptcy,  insolvency,  reorganization,   moratorium  or  other  similar  laws
relating to or affecting  creditors'  rights  generally or by general  equitable
principles  and except for such as would not have a material  adverse  effect on
the  condition  (financial  or  otherwise)  earnings,  operations,  business  or
business prospects of the Company and the Subsidiaries taken as a whole.  Except
as set forth in the Registration  Statement and Prospectus,  the Company owns or
leases all such  properties as are necessary to its  operations as now conducted
or as proposed to be conducted.

               (j) The  Company  and  each of the  Subsidiaries  has  filed  all
necessary  federal,  state and foreign  income and franchise tax returns and has
paid all taxes shown  thereon as due, and there is no tax  deficiency or penalty
that has been or, to the best of the  Company's  knowledge,  is threatened to be
asserted  against  the  Company  or any  Subsidiary  that  might have a material
adverse effect on the condition (financial or otherwise),  earnings, operations,
business or business prospects of the Company, and the Company knows of no basis
for  the  assertion  against  it or any  of the  Subsidiaries  of any  such  tax
deficiency or penalty.  All known tax liabilities are adequately provided for on
the books of the Company.

               (k) No transfer  tax,  stamp duty or other similar tax is payable
by or on behalf of any  Underwriter  in connection  with (i) the issuance by the
Company  of the Firm  Shares and the  Option  Shares to be sold by it,  (ii) the
purchase  by any  Underwriter  of the Firm  Shares,  the  Option  Shares and the
Underwriters'  Warrants from the Company,  (iii) the consummation by the Company
of any of its  obligations  under this  Agreement,  or (iv)  resales of the Firm
Shares or Option  Shares sold by the Company to the  Underwriters  in connection
with the distribution contemplated hereby.

               (l) Each of the Company and the Subsidiaries maintains  insurance
with insurers of recognized financial responsibility of

                                       -9-



<PAGE>
 
<PAGE>



the types and in the amounts  generally  deemed  adequate  for its  business and
consistent  with insurance  coverage  maintained by companies of similar size in
similar  businesses;  neither the Company nor any of the  Subsidiaries  has been
refused any  insurance  coverage  sought or applied for; and each of the Company
and the  Subsidiaries  does not have any reason to  believe  that it will not be
able to renew its existing  insurance coverage as and when such coverage expires
or to obtain  similar  coverage  from  similar  insurers as may be  necessary to
continue its business at a cost that would not materially  and adversely  affect
the  condition  (financial  or  otherwise),  earnings,  operations,  business or
business prospects of the Company and the Subsidiaries taken as a whole.

               (m) To the best of the Company's knowledge,  no labor disturbance
by the  employees  of the  Company  or any  of  the  Subsidiaries  exists  or is
imminent. No collective bargaining agreement exists with any of the Company's or
any of the Subsidiaries'  employees and, to the best of the Company's knowledge,
no such agreement is imminent.

               (n) The Company and each of the  Subsidiaries  owns or  possesses
adequate  rights  to  use  all  patents,  patent  rights,  inventions,  designs,
processes,  works of authorship,  computer  programs and technical  data,  trade
secrets,   know-how   (including  all  other  unpatented   and/or   unpatentable
proprietary or confidential  information,  systems or  procedures),  trademarks,
service marks,  trade names and copyrights  (collectively  herein  "intellectual
property")  which are  necessary  to conduct its  business as  described  in the
Registration  Statement and  Prospectus,  the expiration of any patents,  patent
rights,  trade secrets,  trademarks,  service  marks,  trade names or copyrights
would  not  have a  material  adverse  effect  on the  condition  (financial  or
otherwise),  earnings, operations, business or business prospects of the Company
and the  Subsidiaries  taken as a whole; the Company has not received any notice
of, and has no  knowledge  of, any  infringement  of or conflict  with  asserted
rights of the Company or any of the  Subsidiaries  by others with respect to any
patent,  patent rights,  inventions,  designs,  processes,  works of authorship,
computer programs,  trade secrets,  know-how,  trademarks,  service marks, trade
names or copyrights;  and the Company has not received any notice of, and has no
knowledge of, any  infringement  of or conflict  with asserted  rights of others
with respect to any patent, patent rights, inventions, designs, processes, works
of authorship,  computer programs, trade secrets, know-how,  trademarks, service
marks,  trade names or  copyrights  which,  singly or in the  aggregate,  if the
subject of an unfavorable decision, ruling or finding, would or could reasonably
be expected to have a material  adverse  effect on the  condition  (financial or
otherwise),  earnings, operations, business or business prospects of the Company
and the Subsidiaries taken as a whole.

               (o) Each of the Company and the Subsidiaries has taken reasonable
security measures to protect the secrecy, confidenti-

                                      -10-



<PAGE>
 
<PAGE>



ality and value of all their material  intellectual  property  in  all  material
aspects.

               (p) The Common Stock is  registered  pursuant to Section 12(g) of
the Exchange  Act and has been  approved  for  quotation on the Nasdaq  SmallCap
Market,  and the Company has taken no action  designed to, or likely to have the
effect of,  terminating the  registration of the Common Stock under the Exchange
Act or delisting the Common Stock from the Nasdaq SmallCap  Market,  nor has the
Company  received  any   notification   that  the  Commission  or  the  National
Association  of  Securities   Dealers,   Inc.  (the  "NASD")  is   contemplating
terminating such registration or listing.

               (q) The  Company  has  been  advised  concerning  the  Investment
Company Act of 1940, as amended (the "1940 Act"),  and the rules and regulations
thereunder, and has in the past conducted, and intends in the future to conduct,
its affairs in such a manner as to ensure that it will not become an "investment
company" or a company "controlled" by an "investment company" within the meaning
of the 1940 Act and such rules and regulations.

               (r) The Company has not distributed and will not distribute prior
to the later of (i) the Closing  Date,  or any Option  Closing Date, as the case
may be, and (ii)  completion  of the  distribution  of the Shares,  any offering
material in  connection  with the offering and sale of the Shares other than any
Preliminary Prospectuses,  the Prospectus,  the Registration Statement and other
materials, if any, permitted by the Act.

               (s)  Except  as set  forth  in  the  Registration  Statement  and
Prospectus, (i) the Company and each of the Subsidiaries is in compliance in all
material  respects  with all rules,  laws and  regulations  relating to the use,
treatment,  storage and disposal of toxic substances and protection of health or
the  environment  ("Environmental  Laws") which are  applicable to its business,
(ii) the Company has received no notice from any governmental authority or third
party of an asserted claim under  Environmental Laws, which claim is required to
be disclosed in the Registration Statement and the Prospectus, (iii) the Company
has no reason to believe it will be  required to make  future  material  capital
expenditures  to comply with  Environmental  Laws and (iv) no property  which is
owned, leased or occupied by the Company has been designated as a Superfund site
pursuant to the Comprehensive Response, Compensation, and Liability Act of 1980,
as amended  (42 U.S.C. 'SS'  9601,  et.  seq.),  or  otherwise  designated  as a
contaminated site under applicable state or local law.

               (t)  The  Company  maintains  a  system  of  internal  accounting
controls  sufficient to provide reasonable  assurances that (i) transactions are
executed in accordance  with  management's  general or specific  authorizations,
(ii)  transactions are recorded as necessary to permit  preparation of financial
statements in conformity

                                      -11-



<PAGE>
 
<PAGE>



with generally accepted accounting principles and to maintain accountability for
assets, (iii) access to assets is permitted only in accordance with management's
general or specific  authorization,  and (iv) the  recorded  accountability  for
assets is compared with existing assets at reasonable  intervals and appropriate
action is taken with respect to any differences.

               (u)  None of the  Company,  the  Subsidiaries,  nor any of  their
respective employees, directors,  stockholders or affiliates (within the meaning
of the Rules and  Regulations)  of any of the foregoing  has taken,  directly or
indirectly,  any action  designed to or which has  constituted or which might be
expected  to  cause  or  result  in,  under  the  Exchange  Act,  or  otherwise,
stabilization  or  manipulation  of the price of any  security of the Company to
facilitate the sale or resale of the Securities or otherwise.

               (v)  Except as  disclosed  to the  Representatives  in writing or
described  in the  Prospectus,  neither the Company nor any of the  Subsidiaries
maintains,  sponsors or  contributes  to any program or  arrangement  that is an
"employee  pension  benefit  plan," an  "employee  welfare  benefit  plan," or a
"multiemployer plan" as such terms are defined in Sections 3(2), 3(1) and 3(37),
respectively, of the Employee Retirement Income Security Act of 1974, as amended
("ERISA")  ("ERISA  Plans").  Neither the  Company  nor any of the  Subsidiaries
maintains  or  contributes  now,  or  at  any  time  previously   maintained  or
contributed, to a defined benefit plan, as defined in Section 3(35) of ERISA. No
ERISA  Plan (or any trust  created  thereunder)  has  engaged  in a  "prohibited
transaction"  within the meaning of Section 406 of ERISA or Section  4975 of the
Code,  which could  subject the  Company or any of the  Subsidiaries  to any tax
penalty on prohibited  transactions and which has not adequately been corrected.
Each ERISA Plan is in compliance  with all material  reporting,  disclosure  and
other  requirements  of the Code and ERISA as they  relate to such  ERISA  Plan.
Neither  the  Company  nor any  Subsidiary  has  ever  completely  or  partially
withdrawn from a "multiemployer plan."

               (w) The Company has caused to be duly  executed  legally  binding
and  enforceable  agreements  (the "Lock-up  Agreements")  pursuant to which the
Company,  its directors and officers and certain of its stockholders and holders
of options, warrants,  conversion or contractual rights to acquire Common Stock,
who will hold in the aggregate up to 10,202,092 Restricted Shares (as defined in
the  Registration  Statement under "Risk Factors" - "Shares  Eligible for Future
Sale")  outright or issuable  upon  exercise of such  rights,  depending  on the
extent to which the Underwriters'  over-allotment  options are exercised,  if at
all (10,199,782  Restricted Shares if the Underwriters'  over-allotment  options
are exercised in full),  have agreed that they will not, directly or indirectly,
offer,  sell,  offer to sell,  contract  to sell,  pledge,  grant any  option to
purchase or otherwise dispose of or transfer (or announce any offer, sale, offer
of sale, pledge, contract of sale, grant of any

                                      -12-



<PAGE>
 
<PAGE>



option to purchase  or other  disposition  or transfer  of) any shares of Common
Stock  or any  capital  stock  or  any  other  securities  convertible  into  or
exercisable for, or any right to purchase or acquire,  Common Stock or any other
capital  stock,  for a period  of nine (9)  months  after  the date of the final
Prospectus,  subject to earlier  termination if the final Prospectus relating to
the Shares is not filed with the  Commission  by March 31, 1997 pursuant to Rule
424(b) under the Act (such period being the "Lock-up Period"), without the prior
written  consent  of the Lead  Representative,  on behalf  of the  Underwriters,
except (x) in the case of the Company,  with respect to (i) private issuances in
connection  with  acquisitions  if the holders  thereof agree to be bound by the
foregoing  nine-month  restriction  to the same  extent as the  Company and (ii)
grants of  options  and other  rights  pursuant  to the  Stock  Option  Plan and
issuances  of Common Stock  pursuant to the  exercise of  currently  outstanding
employee  options and (y) in the case of the holders of such Restricted  Shares,
with  respect  to bona  fide  gifts of  shares  of  Common  Stock or  securities
convertible into or exchangeable for Common Stock provided that the donee agrees
in writing to be bound by the foregoing provisions.

               (x) There  are no  outstanding  loans,  advances  (except  normal
advances for business expenses in the ordinary course of business) or guarantees
of  indebtedness  by the Company to or for the benefit of any of the officers or
directors of the Company,  or any of the members of the families of any of them,
required by the Rules and Regulations to be disclosed which are not disclosed as
is required.

               (y) There are no claims,  payments,  issuances,  arrangements  or
understandings,  whether  oral or  written,  for  services  in the  nature  of a
finder's or origination fee with respect to the sale of the Shares  hereunder or
any other arrangements,  agreements,  understandings,  payments or issuance with
respect to the Company,  the Subsidiaries or any of their  respective  officers,
directors,   stockholders,   employees  or   affiliates   that  may  affect  the
Underwriters' compensation,  as determined by the NASD other than those, if any,
arising out of commitments or actions of the Underwriters.

               (z) Neither the  Company nor the  Subsidiaries,  nor any of their
respective officers,  employees,  agents or any other person acting on behalf of
the Company or any of the  Subsidiaries  has,  directly or indirectly,  given or
agreed to give any  money,  gift or similar  benefit  (other  than  legal  price
concessions  to customers in the ordinary  course of business) to any  customer,
supplier,  employee or agent of a customer or supplier,  or official or employee
of any  governmental  agency  (domestic  or foreign) or  instrumentality  of any
government  (domestic or foreign) or any political party or candidate for office
(domestic  or foreign) or other  person who was,  is, or may be in a position to
help or hinder the business of the Company or any of the Subsidiaries (or assist

                                      -13-



<PAGE>
 
<PAGE>



the Company or any of the Subsidiaries in connection with any actual or proposed
transaction)  which (a) would or could  reasonably  be  expected  to subject the
Company or any of the  Subsidiaries,  or any other such  person to any damage or
penalty  in  any  civil,  criminal  or  governmental  litigation  or  proceeding
(domestic or foreign),  (b) if not given in the past,  would or could reasonably
be expected to have had a materially  adverse effect on the assets,  business or
operations of the Company or any of the Subsidiaries, or (c) if not continued in
the  future,  would or could  reasonably  be expected  to  adversely  affect the
assets,  business,  operations  or  prospects  of  the  Company  or  any  of the
Subsidiaries.

               (aa) There are no contracts,  arrangements or understandings of a
character  required  to be  disclosed  in  the  Prospectus  under  Rule  404  of
Regulation S-B which are not disclosed as so required.

               (ab) Any certificate  signed by any officer of the Company or any
officer of any of the Subsidiaries, and delivered to any Underwriter or to Rubin
Baum  Levin  Constant  & Friedman  ("Underwriters'  Counsel")  shall be deemed a
representation and warranty by the Company to the Underwriters as to the matters
covered thereby.

               (ac)  Schedule  2.1 hereto  contain a  description  of the minute
books of the Company and the  Subsidiaries  that have been made available to the
Representatives  (the "Existing  Records").  The Company has diligently searched
for  the  minute  books  and  stock  records  of the  Company  and  each  of the
Subsidiaries for all periods since the respective  dates of their  incorporation
and,  except for the  Existing  Records,  has been  unable to locate such minute
books and stock  records.  Each minute book  included  in the  Existing  Records
contains an  accurate  summary in all  material  respects  of all  meetings  and
actions of the directors and  stockholders of the Company and the  Subsidiaries,
respectively,  included  therein,  and reflects all transactions  referred to in
such minutes accurately in all material  respects.  The Existing Records for all
periods beginning on or after January 1, 1992 contain accurate  summaries in all
material  respects of all meetings and actions of the directors and stockholders
of the  Company  and the  Subsidiaries,  respectively,  during the time  periods
covered thereby and reflect all transactions  referred to therein  accurately in
all material respects.

               (ad) The  Underwriters'  Warrants  have  been  duly  and  validly
authorized  by the Company and upon delivery to the  Underwriters  in accordance
with the Underwriters'  Warrant  Agreement will be duly issued and legal,  valid
and binding  obligations of the Company except as the enforcement thereof may be
limited by  applicable  bankruptcy,  insolvency,  reorganization,  moratorium or
other similar laws relating to or affecting  creditors'  rights  generally or by
general equitable principles.

                                      -14-



<PAGE>
 
<PAGE>



               (ae) The Underwriters' Warrant Stock has been duly authorized and
reserved for issuance upon the exercise of the Underwriters'  Warrants and, when
issued upon  payment of the exercise  price  therefor,  will be validly  issued,
fully paid and nonassessable shares of Common Stock of the Company.

               (af) Neither the Company nor any of its affiliates  does business
with the government of Cuba or with any person or affiliate located in Cuba.

               3.  Representations,  Warranties  and  Covenants  of the  Selling
Stockholders and the  Over-Allotment  Selling  Stockholders  with Respect to the
Shares held by them.  Each of the Selling  Stockholders  and the  Over-Allotment
Selling  Stockholders,  severally  and not  jointly,  represents,  warrants  and
covenants  to the  several  Underwriters  as of the  date  hereof  and as of the
Closing Date and each Option Closing Date as applicable:

               (a)  Such   Selling   Stockholder   or   Over-Allotment   Selling
Stockholder  has good and valid  title to the Shares to be sold by such  Selling
Stockholder or Over-Allotment Selling Stockholder  hereunder,  free and clear of
all  voting  trust  agreements,   restrictions  on  transfer,   pledges,  liens,
encumbrances,  equities,  security  interests and claims  whatsoever,  with full
right and authority to deliver the same hereunder,  subject, in the case of each
Selling  Stockholder or  Over-Allotment  Selling  Stockholder,  to the rights of
Bankers  Trust  Company,  as  Custodian  (the  "Custodian"),  and that  upon the
delivery of and payment for such Shares hereunder, the several Underwriters will
receive  good and  marketable  title  thereto,  free and clear of  encumbrances,
equities, security interests and claims whatsoever.

               (b)  Certificates in negotiable form for the Shares to be sold by
such Selling Stockholder or Over-Allotment  Selling Stockholder have been placed
in custody with the Custodian under a Custody  Agreement for delivery under this
Agreement;  such  Selling  Stockholder  or  Over-Allotment  Selling  Stockholder
specifically  agrees that the Shares  represented by the certificates so held in
custody for such Selling  Stockholder or Over-Allotment  Selling Stockholder are
subject to the interests of the several  Underwriters and the Company,  that the
arrangements  made  by  such  Selling  Stockholder  or  Over-Allotment   Selling
Stockholder  for such custody,  including  the Power of Attorney  referred to in
such Custody Agreement, are to that extent irrevocable, and that the obligations
of such Selling Stockholder or Over-Allotment  Selling Stockholder hereunder and
under the Custody Agreement and the Power of Attorney shall not be terminated by
any act of such Selling Stockholder or Over-Allotment  Selling Stockholder or by
operation of law, whether by the death or incapacity of such Selling Stockholder
or  Over-Allotment Selling Stockholder (or, in the case of a Selling Stockholder
or Over-Allotment Selling Stockholder that is not an individual, the dissolution
or liquidation of such Selling Stockholder

                                      -15-



<PAGE>
 
<PAGE>



or Over-Allotment  Selling Stockholder) or the occurrence of any other event; if
any such death, incapacity, dissolution,  liquidation or other such event should
occur before the delivery of the shares  hereunder,  certificates for the Shares
shall be delivered by the Custodian in accordance  with the terms and conditions
of this  Agreement as if such death,  incapacity,  dissolution,  liquidation  or
other event had not occurred,  regardless  of whether the  Custodian  shall have
received  notice of such death,  incapacity,  dissolution,  liquidation or other
event.

               (c)  All  information  in  the  Registration   Statement  or  the
Prospectus,  or any  amendment or supplement  thereto,  relating to such Selling
Stockholder  or   Over-Allotment   Selling   Stockholder   (including,   without
limitation,   the   information   relating  to  such  Selling   Stockholder   or
Over-Allotment  Selling  Stockholder  which is set forth in the Prospectus under
the caption "Principal and Selling  Stockholders"),  and all representations and
warranties of such Selling Stockholder or Over-Allotment  Selling Stockholder in
the Custody  Agreement are true and correct in all material  respects and do not
contain any untrue  statement  of a material  fact or omit to state any material
fact required to be stated  therein or necessary to make the  information in the
light of the circumstances  under which they were made not misleading.  The sale
of the Shares by such Selling Stockholder or Over-Allotment  Selling Stockholder
pursuant hereto is not promoted by such Selling  Stockholder's or Over-Allotment
Selling Stockholder's  knowledge of any material adverse information  concerning
the Company or any of the Subsidiaries which is not set forth in the Prospectus.

               (d)  Such   Selling   Stockholder   or   Over-Allotment   Selling
Stockholder  has full power and  authority to enter into this  Agreement and the
Custody Agreement and perform the transactions  contemplated hereby and thereby.
This Agreement and the Custody Agreement have been duly authorized, executed and
delivered by or on behalf of such Selling Stockholder or Over-Allotment  Selling
Stockholder  and the form of such Custody  Agreement  has been  delivered to the
Lead Representative.

               (e) The making and  performance of this Agreement and the Custody
Agreement and the  consummation  by such Selling  Stockholder or  Over-Allotment
Selling Stockholder of the transactions contemplated hereby and thereby will not
result in a breach or violation by such Selling  Stockholder  or  Over-Allotment
Selling  Stockholder  of any terms or provisions  of, or constitute a default by
such Selling  Stockholder  or  Over-Allotment  Selling  Stockholder  under,  any
material indenture, mortgage, deed of trust, trust (constructive or other), loan
agreement,  lease, franchise,  license or other material agreement or instrument
to which such Selling  Stockholder or  Over-Allotment  Selling  Stockholder is a
party or by which such Selling Stockholder or Over-Allotment Selling Stockholder
or any of their  properties  is bound,  any statute,  or any  judgment,  decree,
order, rule or regulation of any court or governmental agency or

                                      -16-



<PAGE>
 
<PAGE>



body,   domestic  or  foreign,   applicable  to  such  Selling   Stockholder  or
Over-Allotment  Selling  Stockholder or any of their  properties,  nor will such
action  result  in  any  violation  of the  provisions  of  the  certificate  of
incorporation or by-laws of such Selling  Stockholder or Over-Allotment  Selling
Stockholder if such Selling Stockholder or Over-Allotment Selling Stockholder is
a corporation,  the partnership  agreement or other governing  documents of such
Selling  Stockholder  or  Over-Allotment  Selling  Stockholder  if such  Selling
Stockholder  or  Over-Allotment  Selling  Stockholder  is a limited  or  general
partnership,   or  the  governing  documents  of  such  Selling  Stockholder  or
Over-Allotment Selling Stockholder if such Selling Stockholder or Over-Allotment
Selling  Stockholder  is  organized  as a  limited  liability  company,  limited
liability partnership or other partnership, association or entity.

               (f)  Such   Selling   Stockholder   or   Over-Allotment   Selling
Stockholder has not taken and will not take, directly or indirectly,  any action
designed  to or that  might  reasonably  be  expected  to  cause  or  result  in
stabilization  or  manipulation  of the price of any  security of the Company to
facilitate the sale or resale of the Shares.

               (g) No  consent,  approval,  authorization  or other order of any
court,  regulatory body,  administrative  agency or other governmental body that
has not already been obtained is required for the execution and delivery of this
Agreement by such Selling  Stockholder or Over-Allotment  Selling Stockholder or
the  consummation  by  such  Selling   Stockholder  or  Over-Allotment   Selling
Stockholder of the  transactions  contemplated  by this  Agreement,  the Custody
Agreement or the Power of Attorney except for compliance with the Act, the Rules
and  Regulations  and the Blue Sky laws  applicable  to the public  offering  of
Shares pursuant to this Agreement by the several  Underwriters and the clearance
of such offering with the NASD.

               (h)  Such   Selling   Stockholder   or   Over-Allotment   Selling
Stockholder has not distributed, and will not distribute any prospectus or other
offering material in connection with the offering and sale of the Shares.

               4.  Representations,  Warranties  and  Covenants  of the  Selling
Stockholders and the  Over-Allotment  Selling  Stockholders  with respect to the
Company  and  the   Registration   Statement.   Each  Selling   Stockholder  and
Over-Allotment  Selling  Stockholder  designated by the Lead Representative will
deliver a certificate or other instrument  satisfactory in form and substance to
the Lead Representative as to the matters set forth in Schedule 4.1 hereto.

               5.     Purchase, Sale and Delivery of Shares.

               (a)  On  the  basis  of  the   representations,   warranties  and
agreements herein contained,  but subject to the terms and conditions herein set
forth, the Company agrees to sell to the Under-

                                      -17-



<PAGE>
 
<PAGE>



writers,  and each Underwriter  agrees,  severally and not jointly,  to purchase
from the Company, at a purchase price of $ _.__ per share, the respective number
of Firm Shares as hereinafter set forth.  The obligation of each  Underwriter to
the  Company  shall be to purchase  from the Company  that number of Firm Shares
which is set forth  opposite the name of such  Underwriter  in Schedule A hereto
(subject to adjustment as provided in Section 13 hereof).

               (b) On the basis of the  representations,  warranties,  covenants
and agreements herein contained,  but subject to the terms and conditions herein
set forth, the Company and the Selling  Stockholders and Over-Allotment  Selling
Stockholders  listed on Schedule C hereto  hereby  grant  options to the several
Underwriters  to purchase,  severally and not jointly,  up to 315,000  shares of
Common Stock from the  Company,  such Selling  Stockholders  and  Over-Allotment
Selling Stockholders  pursuant to the provisions set forth in Section 10 hereof.
Said options may be exercised  only for the purpose of covering  over-allotments
which may be made in connection  with the offering and  distribution of the Firm
Shares upon  written  notice by the Lead  Representative  to the  Company,  such
Selling  Stockholders and Over-Allotment  Selling  Stockholders,  as applicable,
setting forth the number of Option Shares as to which the  Underwriters are then
exercising  the options and the time and date of payment  and  delivery  for any
such  Option  Shares.  Any such time and date of delivery  (an  "Option  Closing
Date") shall be  determined  by the Lead  Representative  but shall not be later
than five (5) full business  days after the exercise of said option,  nor in any
event prior to the Closing Date, as hereinafter defined, unless otherwise agreed
upon by the Lead Representative and the Company. The Company has agreed with the
Selling Stockholders and the  Over-Allotment Selling Stockholders that the first
124,173  shares  as  to  which  the  Underwriters'  over-allotment  options  are
exercised will be sold by such Selling  Stockholders and Over-Allotment  Selling
Stockholders  on a pro rata basis based on the relative  amounts subject to sale
by such  persons as set forth in  Schedule C, and any of the  remaining  190,827
shares as to which the Underwriters'  over-allotment  options are exercised will
be sold by the Company.

               (c)  Subject to any  agreement  between  the Company and the Lead
Representative  with  respect  to  delivery  of  a  global  certificate  through
Depository  Trust Company ("DTC"),  delivery of definitive  certificates for the
Firm Shares,  and the Option Shares, if any, to be purchased by the Underwriters
pursuant to this Section 5 shall be made against  payment of the purchase  price
therefor by the several  Underwriters  by  certified  or official  bank check or
checks drawn in next-day  funds (or, at the option of the  Underwriters  by wire
transfer),  to the  order  of the  Company,  the  Selling  Stockholders  and the
Over-Allotment  Selling Stockholders,  as applicable,  on the third business day
following the effective date of the  Registration  Statement,  at the offices of
the Lead  Representative  at 18301 Von  Karman,  Suite 100,  Irvine,  California
92715, at 10:00 A.M. (New York City time) on _________, 1997, provided that

                                      -18-



<PAGE>
 
<PAGE>



the delivery of all  documents and  instruments  required to be delivered on the
Closing Date other than the  certificates for the Firm Shares and Option Shares,
if any, shall be made at the offices of  Underwriter's  Counsel in New York, New
York not later than the (3) full business  days after the effective  date of the
Registration  Statement (such time and date of payment and delivery being herein
called the "Closing  Date").  In  addition,  in the event that any or all of the
Option Shares are purchased by the  Underwriters,  payment of the purchase price
for, and delivery of  certificates  for, such Option Shares shall be made at the
above  mentioned  office of the Lead  Representative  or at such other  place as
shall be agreed upon by the Lead  Representative  and the Company on each Option
Closing  Date as  specified  in the notice from the Lead  Representative  to the
Company.  Certificates for the Firm Shares and the Option Shares, if any (or the
global DTC certificate, if applicable) shall be in definitive,  fully registered
form, shall bear no restrictive  legends and shall be in such  denominations and
registered in such names as the Underwriters may request in writing at least two
(2) business days prior to the Closing Date or the relevant Option Closing Date,
as the case may be. The  certificates for the Firm Shares and the Option Shares,
if any,  shall be made  available to the Lead  Representative  at such office or
such  other  place as the Lead  Representative  may  designate  for  inspection,
checking and packaging no later than 9:30 a.m. on the last business day prior to
the Closing Date or the relevant  Option  Closing  Date, as the case may be. The
certificate  for the Firm Shares shall be in such form so as to qualify with the
provisions of DTC book-entry  and allow for a "fast" closing in compliance  with
DTC requirements.

               (d) On the Closing Date,  the Company shall issue and sell to the
Representatives the Underwriters' Warrants at a collective purchase price of one
mill,  which warrants shall entitle the holders thereof to purchase an aggregate
of  210,000  shares  of  Common  Stock.  The  Underwriters'  Warrants  shall  be
exercisable  for a period  of four (4)  years  commencing  one (1) year from the
effective date of the  Registration  Statement at an exercise price equal to one
hundred twenty percent (120%) of the initial price to public of the Shares.  The
Underwriters'  Warrant  Agreement  and  form of  Warrant  Certificate  shall  be
substantially  in the forms filed as Exhibits  1.2 and 10.9 to the  Registration
Statement.  Payment for the Underwriters'  Warrants shall be made on the Closing
Date by New York Clearing House funds.

               (e) It is understood that the Representatives,  individually, and
not as the  Representatives of the several  Underwriters,  may (but shall not be
obligated to) make payment of the purchase price on behalf of any Underwriter or
Underwriters  whose  check  or  checks  shall  not  have  been  received  by the
Representatives prior to the Closing Date for the Firm Shares to be purchased by
such Underwriter or Underwriters.  Any such payment by the Representatives shall
not  relieve  any  such  Underwriter  or  Underwriters  of any  of its or  their
obligations hereunder.

                                      -19-



<PAGE>
 
<PAGE>




               6. Public Offering of the Shares.  As soon after the Registration
Statement becomes effective as the Underwriters deem advisable, the Underwriters
shall make a public offering of the Shares (other than to residents of or in any
jurisdiction in which qualification of the Shares is required and has not become
effective) at the price and upon the other terms set forth in the Prospectus and
this Agreement.  The Underwriters may from time to time increase or decrease the
public  offering  price after  distribution  of the Shares has been completed to
such extent as the  Underwriters,  in their sole discretion deem advisable.  The
Underwriters may enter into one of more agreements as the Underwriters, in their
sole discretion, deem advisable with one or more broker-dealers who shall act as
dealers in connection with such public offering.

               7.     Further Agreements of the Company.  The Company
covenants and agrees with the several Underwriters that:

               (a) The Company will use its reasonable best efforts to cause the
Registration  Statement and any amendment thereof,  if not effective at the time
and date that this Agreement is executed and delivered by the parties hereto, to
become   effective   as   promptly  as   possible;   it  will  notify  the  Lead
Representative, promptly after it shall receive notice thereof, of the time when
the  Registration  Statement or any  subsequent  amendment  to the  Registration
Statement  has become  effective or any  supplement to the  Prospectus  has been
filed; if the Company omitted information from the Registration Statement at the
time it was originally  declared  effective in reliance upon Rule 430A(a) of the
Rules and  Regulations,  the Company will provide  evidence  satisfactory to the
Lead  Representative  that the Prospectus contains such information and has been
filed,  within the time  period  prescribed,  with the  Commission  pursuant  to
subparagraph  (1) or (4) of Rule 424(b) of the Rules and  Regulations or as part
of a post  effective  amendment to such  Registration  Statement  as  originally
declared  effective which is declared  effective by the  Commission;  if for any
reason  the  filing of the final  form of  Prospectus  is  required  under  Rule
424(b)(3) of the Rules and Regulations, it will provide evidence satisfactory to
the Lead  Representative  that the Prospectus  contains such information and has
been filed with the Commission within the time period prescribed; it will notify
the Lead  Representative  promptly  of any  request  by the  Commission  for the
amending or supplementing of the Registration Statement or the Prospectus or for
additional information; promptly upon the Lead Representative's request, it will
prepare  and file with the  Commission  any  amendments  or  supplements  to the
Registration  Statement or  Prospectus  which,  in the opinion of  Underwriters'
Counsel,  may be necessary or advisable in connection  with the  distribution of
the  Shares by the  Underwriters;  it will  promptly  prepare  and file with the
Commission,  and promptly notify the Lead  Representative  of the filing of, any
amendments or supplements to the Registration  Statement or Prospectus which may
be  necessary to correct any  statements  or  omissions,  if, at any time when a
prospectus relating to the Shares is required to be

                                      -20-



<PAGE>
 
<PAGE>



delivered  under the Act, any event shall have occurred as a result of which the
Prospectus  or any other  prospectus  relating  to the  Shares as then in effect
would  include  any  untrue  statement  of a  material  fact or omit to  state a
material  fact  necessary to make the  statements  therein,  in the light of the
circumstances  under  which  they  were  made,  not  misleading;   in  case  any
Underwriter  is required to deliver a  prospectus  nine (9) months or more after
the effective date of the Registration  Statement in connection with the sale of
the Shares,  it will prepare  promptly upon request,  but at the expense of such
Underwriter, such amendment or amendments to the Registration Statement and such
prospectus or  prospectuses  as may be necessary to permit  compliance  with the
requirements  of Section  10(a)(3) of the Act;  and it will file no amendment or
supplement  to  the  Registration   Statement  or  Prospectus  which  shall  not
previously  have been  submitted to the Lead  Representative  a reasonable  time
prior to the proposed filing thereof or to which the Lead  Representative  shall
reasonably object in writing,  subject,  however, to compliance with the Act and
the Rules and Regulations, and the provisions of this Agreement.

               (b) The  Company  will advise the Lead  Representative,  promptly
after it shall receive notice or obtain  knowledge,  of the issuance of any stop
order  by the  Commission  suspending  the  effectiveness  of  the  Registration
Statement or of the initiation or threat of any proceeding for that purpose; and
it will promptly use its reasonable  best efforts to prevent the issuance of any
stop order or to obtain its withdrawal at the earliest  possible  moment if such
stop order should be issued.

               (c) The Company will use its  reasonable  best efforts to qualify
the Shares for offering and sale under the securities laws of such jurisdictions
as the Lead  Representative may designate and to continue such qualifications in
effect for so long as may be required  for purposes of the  distribution  of the
Shares, except that the Company shall not be required in connection therewith or
as a  condition  thereof  to qualify  as a foreign  corporation  or to execute a
general  consent to service  of process in any  jurisdiction  in which it is not
otherwise  required  to be so  qualified  or to so execute a general  consent to
service of process.  In each  jurisdiction  in which the Shares  shall have been
qualified as above provided,  the Company will make and file such statements and
reports in each year as are or may be  reasonably  required  by the laws of such
jurisdiction.

               (d) The  Company  will  furnish to the  Representatives,  without
charge,  as  soon  as  available,  at  such  place  as the  Representatives  may
designate,  copies  of the  Registration  Statement  and  any  pre-effective  or
post-effective  amendments thereto (two of which copies will be manually signed,
if  so  requested  by  the  Representatives,  and  will  include  all  financial
statements and exhibits),  each Preliminary  Prospectus,  the Prospectus and any
amendments or supplements to such documents, including any prospectus

                                      -21-



<PAGE>
 
<PAGE>



prepared  to permit  compliance  with  Section  10(a)(3)  of the Act all in such
quantities as the Representatives may from time to time reasonably request.

               (e) The Company  will make  generally  available  to its security
holders as soon as practicable,  but in any event not later than the forty-fifth
(45th) day following the end of the fiscal  quarter  first  occurring  after the
first  anniversary  of the  effective  date of the  Registration  Statement,  an
earnings  statement (which will be in reasonable detail but need not be audited)
complying with the provisions of Section 11(a) of the Act and Rule 158(a) of the
Rules and  Regulations,  and covering a twelve (12) month period beginning after
the effective date of the Registration Statement.

               (f) During a period of five (5) years after the date hereof,  the
Company will furnish to its stockholders, as soon as practicable, annual reports
(including  financial   statements  audited  by  independent   certified  public
accountants),  and unaudited quarterly reports of earnings,  and will deliver to
the Representatives:

                      (i) concurrently with furnishing such quarterly reports to
        its   stockholders,   statements  of  income  of  the  Company  and  the
        Subsidiaries  for each quarter in the form  furnished  to the  Company's
        stockholders;

                      (ii)  concurrently  with furnishing such annual reports to
        its stockholders, a balance sheet of the Company and the Subsidiaries as
        at the end of the preceding  fiscal year,  together  with  statements of
        operations,  stockholders' equity, and cash flows of the Company and the
        Subsidiaries  for such fiscal year,  accompanied by a copy of the report
        thereon of independent certified public accountants;

                      (iii)  as soon as they are available, copies of all
        reports (financial or other) mailed to stockholders;

                      (iv) as soon as they are available,  copies of all reports
        and financial statements furnished to or filed with the Commission,  the
        NASD or any securities exchange; and

                      (v)  any  additional  information  as of the  date of such
        delivery of a public nature  concerning the Company or the  Subsidiaries
        (and  any   future   subsidiaries)   or  their   businesses   which  the
        Representatives may reasonably request.

In  addition,  during such  five-year  period,  the Company  will cause the Lead
Representative  to be included on the list  maintained by the  Company's  public
relations firm for distribution of any press release,  whether such distribution
is for  general  dissemination  or for  more  limited  distribution  to  certain
newswires  in  compliance  with any  federal or state  securities  law,  rule or
regulation.

                                      -22-



<PAGE>
 
<PAGE>




               During  such  five-year   period,   if  the  Company  has  active
subsidiaries, the foregoing financial statements will be on a consolidated basis
to the  extent  that  the  accounts  of the  Company  and its  subsidiaries  are
consolidated,  and will be accompanied by similar  financial  statements for any
significant subsidiary which is not so consolidated.

               (g) The Company will (and will cause the  Subsidiaries  to, where
applicable), apply the net proceeds from the sale of the Shares being sold by it
in the manner set forth under the caption "Use of  Proceeds" in the  Prospectus.
Except  as set  forth in the  Prospectus  and  except  as  provided  in the next
sentence, for a period of three (3) years after the consummation of the Offering
(or,  if  earlier,  until  such  time  as the  Company  has  provided  the  Lead
Representative  with the  accounting  referred  to in the last  sentence of this
Section 7(g)),  no portion of the net  proceeds  of the  Offering  will be used,
directly or indirectly,  to acquire any securities  issued by the Company or the
Subsidiaries  from any person who was a stockholder  of the Company prior to the
Offering or who acquired such  securities  from any person who was a stockholder
of the Company prior to the Offering  without the prior  written  consent of the
Lead  Representative  (which  consent  shall  not be  unreasonably  withheld  or
delayed).  Notwithstanding  the foregoing,  the Company and/or the  Subsidiaries
shall be entitled to acquire  securities of the Company or the  Subsidiaries (i)
from any officer, director and/or key employee of the Company in connection with
any matter relating to such person's employment,  death, disability or severance
or in connection  with the  settlement of any  non-compete  agreement  with such
person, (ii) from any person (other than any person who was a stockholder of the
Company  prior to the  Offering  and who is not a  current  or  former  officer,
director  and/or key employee of the Company) in connection with any acquisition
consummated after the Offering, including without limitation, in connection with
the  grant or  satisfaction  of any  "put"  or  "call"  right  with  respect  to
securities  of the  Company  or any  Subsidiary  in  connection  with  any  such
acquisition  and  (iii) in  connection  with any  recapitalization  in which all
holders of the class of securities  being purchased are treated pari passu.  The
Company  will set apart  and  separately  account  for the net  proceeds  of the
Offering. Not later than 30 days after all such net proceeds have been expended,
the Company  will  provide the Lead  Representative  with an  accounting  of the
application of such net proceeds.

               (h) The Company will maintain a transfer  agent and, if necessary
under the jurisdiction of  incorporation of the Company,  a registrar (which may
be the same entity as the transfer agent) for its Common Stock.

               (i) The Company will timely file all such reports, forms or other
documents as may be required (including, but not limited to, a Form SR as may be
required pursuant to Rule 463 under the

                                      -23-



<PAGE>
 
<PAGE>



Act) from time to time,  under  the Act and the Rules and  Regulations,  and all
such  reports,  forms and  documents  filed will comply as to form and substance
with the applicable  requirements  under the Act, the Exchange Act and the Rules
and Regulations.

               (j) If the transactions  contemplated  hereby are not consummated
by reason of any  failure,  refusal or  inability  on the part of the Company to
perform any  agreement on its part to be  performed  hereunder or to fulfill any
condition  of  the  Underwriters'  obligations  hereunder,  in  either  case  in
accordance  with the express  provisions  of this  Agreement,  or if the Company
shall  terminate  this  Agreement  pursuant  to  Section  14  hereof,  or if the
Underwriters  shall terminate this Agreement pursuant to Section 15, the Company
will pay the several  Underwriters,  upon  submission of  reasonable  supporting
documentation,  all out-of-pocket  expenses (including fees and disbursements of
Underwriters'   Counsel)  incurred  by  the  Underwriters  in  investigating  or
preparing  to market or marketing  the Shares,  not to exceed 3% of the expected
proceeds of the offering.

               (k) If at any time  during the ninety  (90) day period  after the
Registration  Statement  becomes  effective,  any  rumor,  publication  or event
relating to or  affecting  the  Company  shall occur as a result of which in the
Lead  Representative's  opinion the market price of the Common Stock has been or
is  likely  to  be  materially  affected  (regardless  of  whether  such  rumor,
publication  or  event   necessitates  a  supplement  to  or  amendment  of  the
Prospectus), the Company will, after written notice from the Lead Representative
advising  the  Company  to the  effect set forth  above,  consult  with the Lead
Representative  concerning a possible  press release or other public  statement,
with respect to such rumor, publication or event.

               (l) The Company shall furnish to the Lead Representative as early
as  practicable  prior to each of the date  hereof,  the  Closing  Date and each
Option  Closing Date, if any, but no later than two (2) full business days prior
thereto, a copy of the latest available  unaudited interim financial  statements
of the Company  (which in no event shall be as of a date earlier  than  November
30,  1996,  or  more  than  seventy-five  (75)  days  prior  to the  date of the
Registration Statement) which have been read by the Company's independent public
accountants, as stated in their letters to be furnished pursuant to Section 9(f)
hereof.

               (m) The Company  shall cause the Shares to be listed or quoted on
The Nasdaq  SmallCap  Market (or, if the Company shall qualify,  Nasdaq National
Market ("NMS") or such other national  securities  exchange such as the New York
Stock Exchange  ("NYSE") or American Stock Exchange  ("AMEX")) and, for a period
of not less than five (5) years from the date  hereof,  use its best  efforts to
maintain The Nasdaq  SmallCap  Market,  NMS,  NYSE or AMEX,  as the case may be,
listing or quotation of the Shares to the extent outstanding.

                                      -24-



<PAGE>
 
<PAGE>




               (n) Prior to the  Closing  Date and for a period  of  twenty-five
(25) days thereafter,  the Company will not issue any press release or engage in
other  publicity  without having provided the Lead  Representative  with advance
notice  of any such  proposed  press  release  as may be  reasonable  under  the
circumstances and a reasonable opportunity to review and comment upon the same.

               8.     Expenses.

               (a)    The Company agrees with each Underwriter that:

                      (i) The Company  will pay and bear all costs and  expenses
in  connection  with the  offering  of the Firm  Shares  and the  Option  Shares
pursuant  to this  Agreement,  including  but  not  limited  to,  the  costs  of
preparing,  printing and filing with the Commission the  Registration  Statement
and all pre- and post-effective amendments thereto; preparing,  printing, filing
and  delivering  exhibits  thereto  and  copies  of the  preliminary  and  final
Prospectus,  and any supplements thereto; filing, copying and delivering to such
parties as are designated by the Lead  Representative a reasonable number of all
underwriting and selling documents, including but not limited to this Agreement,
the  Agreement  Among  Underwriters,  the  Selected  Dealer  Agreement  and  the
Underwriter's Questionnaire and any Blue Sky memoranda; and preparing,  printing
and delivering stock certificates. The Company shall also be responsible for the
payment when due of all fees and  disbursements  incurred in connection with the
offering of the Firm Shares and the Option Shares, including but not limited to,
NASD fees;  Blue Sky fees;  filing  fees for  listing  and/or  quotation  of the
Shares, other securities  contemplated herein or otherwise;  the Company's legal
and  accounting  fees and  disbursements;  issue and transfer  taxes (other than
transfer taxes associated with shares being sold by the Selling Stockholders and
the Over-Allotment Selling Stockholders, which taxes shall be the responsibility
of the respective Selling Stockholders and Over-Allotment Selling Stockholders),
if any;  legal fees of the  Underwriters'  Counsel in connection  with  Blue Sky
matters  which  shall not exceed  $35,000,  of which $17,500 has been heretofore
paid and such  Underwriters'  Counsel's  reasonable  disbursements in connection
with such Blue Sky matters;  fees and  disbursements  of the transfer agent; and
the  cost  (not to exceed  $25,000 in the  aggregate)  of at least one tombstone
advertisement  (all of the foregoing expenses are hereinafter referred to as the
"Company Expenses").

                      (ii) The Company  further  agrees that, in addition to the
expenses  payable  pursuant  to  Section  8(a)(i)  hereof,  it  will  pay to the
Representatives  a  non-accountable  expense allowance in the aggregate equal to
three  percent  (3%) of the total  proceeds  of the  offering of the Firm Shares
(including  any  Option  Shares  sold  pursuant  to  the  over-allotment  option
described above, but less the portion, if any, of such  non-accountable  expense
allowance   paid  by  any  Selling   Stockholder   or   Over-Allotment   Selling
Stockholder),  of which  $50,000 has been paid to LT Lawrence to date,  to cover
the

                                      -25-



<PAGE>
 
<PAGE>



cost of the Representatives' advertising, mailing, telephone, telegraph, travel,
due diligence  meetings and other similar  expenses  including legal fees of the
Underwriters' Counsel (other than legal fees in connection with Blue Sky matters
as to which  fees the  Company  shall be  responsible,  as  provided  in Section
8(a)(i) hereof).

                      (iii) In addition to its other  obligations  under Section
11(a) hereof, the Company agrees that, as an interim measure during the pendency
of any claim,  action,  investigation,  inquiry or other proceeding described in
Section 11(a) hereof,  it will reimburse the Underwriters on a monthly basis for
all reasonable legal or other expenses incurred in connection with investigating
or defending any such claim, action, investigation, inquiry or other proceeding,
notwithstanding the absence of a judicial  determination as to the propriety and
enforceability  of the Company's  obligation to reimburse the  Underwriters  for
such expenses and the possibility that such payments might later be held to have
been improper by a court of competent jurisdiction.  To the extent that any such
interim reimbursement payment is so held to have been improper, the Underwriters
shall  promptly  return such  payment to the  Company  together  with  interest,
compounded daily, determined on the basis of the prime rate (or other commercial
lending rate for borrowers of the highest credit  standing)  listed from time to
time in The Wall Street  Journal  which  represents  the base rate on  corporate
loans posted by a substantial majority of the nation's thirty (30) largest banks
(the "Prime Rate"). Any such interim  reimbursement  payments which are not made
to the Underwriters within thirty (30) days of a request for reimbursement shall
bear interest at the Prime Rate from the date of such request.

               (b) In addition to their other  obligations  under  Section 11(b)
hereof,  the  Underwriters  severally  and not jointly agree that, as an interim
measure  during the  pendency of any claim,  action,  investigation,  inquiry or
other  proceeding  described in Section  11(b) hereof,  they will  reimburse the
Company on a monthly basis for all reasonable  legal or other expenses  incurred
in  connection  with   investigating  or  defending  any  such  claim,   action,
investigation,  inquiry or other  proceeding,  notwithstanding  the absence of a
judicial   determination  as  to  the  propriety  and   enforceability   of  the
Underwriters'  obligation  to  reimburse  the Company for such  expenses and the
possibility  that such  payments  might later be held to have been improper by a
court  of  competent   jurisdiction.   To  the  extent  that  any  such  interim
reimbursement  payment  is so held to have  been  improper,  the  Company  shall
promptly  return  such  payment  to the  Underwriters  together  with  interest,
compounded  daily,  determined on the basis of the Prime Rate.  Any such interim
reimbursement payments which are not made to the Company within thirty (30) days
of a request for  reimbursement  shall bear  interest at the Prime Rate from the
date of such request.

                                      -26-



<PAGE>
 
<PAGE>



               9. Conditions of  Underwriters'  Obligations.  The obligations of
the several  Underwriters  to purchase and pay for the Shares as provided herein
shall be  subject  to the  continuing  accuracy,  as of the date  hereof and the
Closing  Date  and  any  Option  Closing  Date,  as  the  case  may  be,  of the
representations  and warranties of the Company to the performance by the Company
of its obligations hereunder and to the following additional conditions:

               (a) The  Registration  Statement shall have become  effective not
later than 10:00 A.M.,  New York time,  on the date  following  the date of this
Agreement,  or such later date as shall be  consented  to in writing by the Lead
Representative;  and no stop order  suspending the  effectiveness  thereof shall
have been issued and no  proceedings  for that purpose shall have been initiated
or, to the  knowledge  of the  Company  or any  Underwriter,  threatened  by the
Commission,  and any request of the Commission for additional information (to be
included in the  Registration  Statement or the  Prospectus or otherwise)  shall
have been complied with to the satisfaction of Underwriters' Counsel.

               (b)  All  corporate   proceedings  and  other  legal  matters  in
connection with this Agreement,  the Registration  Statement and the Prospectus,
and the  registration,  authorization,  issue,  sale and delivery of the Shares,
shall have been  reasonably  satisfactory  to  Underwriters'  Counsel,  and such
counsel shall have been furnished  with such papers and  information as they may
reasonably have requested to enable them to pass upon the matters referred to in
this Section 9.

               (c)  Subsequent to the  execution and delivery of this  Agreement
and prior to the  Closing  Date  there  shall  not have  been any  change in the
condition (financial or otherwise),  earnings, operations,  business or business
prospects  of the  Company  and the  Subsidiaries  from  that  set  forth in the
Registration  Statement or Prospectus,  which, in the Lead Representative's sole
judgment,  is material  and  adverse,  and there shall not have been any adverse
change  in  market  conditions  in  either  case  that  makes  it,  in the  Lead
Representative's sole judgment, impracticable or inadvisable to proceed with the
public offering of the Shares as contemplated by the Prospectus.

               (d) The  Representatives  shall have received on the Closing Date
and on each Option  Closing Date,  as the case may be, the following  opinion of
Jones, Day, Reavis & Pogue,  special counsel for the Company,  dated the Closing
Date or such  Option  Closing  Date,  addressed  to the  Underwriters  and  with
reproduced copies or signed  counterparts  thereof for each of the Underwriters,
to the effect that:

                           (i) Metro is a corporation  duly  incorporated and in
good standing under the laws of the State of New York, and

                                      -27-



<PAGE>
 
<PAGE>



Alliance is a corporation duly  incorporated and in good standing under the laws
of the State of Delaware;

                          (ii)  Each of Metro  and  Alliance  has the  corporate
power and authority to own,  lease and operate its properties and to conduct its
business as described in the Prospectus. None of the Company or the Subsidiaries
other  than  Metro is  required  to be  qualified  to do  business  as a foreign
corporation in the State of New York;

                         (iii)  This  Agreement  and the  Underwriters'  Warrant
Agreement  have been duly  executed and  delivered by the Company.  Each of this
Agreement and the Underwriters' Warrant Agreement, assuming due authorization by
the   Company   and  due   authorization,   execution   and   delivery   by  the
Representatives, is a valid and binding agreement of the Company, enforceable in
accordance with its terms,  except insofar as  indemnification  and contribution
provisions may be limited by applicable law and except as enforceability  may be
limited by bankruptcy,  insolvency,  reorganization,  moratorium or similar laws
relating to or affecting  creditors'  rights  generally or by general  equitable
principles;

                          (iv) The  Registration  Statement has become effective
under the Act and, to such  counsel's  knowledge,  no stop order  suspending the
effectiveness of the  Registration  Statement has been issued and no proceedings
for that purpose are pending or threatened by the Commission;

                           (v) The  Registration  Statement and the  Prospectus,
and each  amendment or  supplement  thereto  (other than  operating  statistics,
financial  statements,  financial  schedules and other financial and statistical
data included therein as to which such counsel need express no opinion),  at the
time the  Registration  Statement became  effective,  complied as to form in all
material respects with the Act and the applicable Rules and Regulations;

                          (vi) The  statements in the  Prospectus  under "SHARES
ELIGIBLE FOR FUTURE  SALE" have been  reviewed by such  counsel,  and insofar as
they refer to statements of law,  descriptions of statutes,  licenses,  rules or
regulations or legal conclusions, are correct in all material respects;

                         (vii) The  description of the  Recapitalization  in the
Prospectus  is correct in all material  respects.  Each of the  Recapitalization
Documents  was  executed  and  delivered  by  the  Company  and,   assuming  due
authorization,  execution and delivery by the other parties thereto,  is a valid
and binding agreement on the part of the Company, enforceable in accordance with
its terms,  except as such enforcement may be limited by applicable  bankruptcy,
insolvency,  reorganization,  moratorium  or other  similar laws  relating to or
affecting  creditors' rights generally or by general equitable  principles;  the
performance of the Recapitalization

                                      -28-



<PAGE>
 
<PAGE>



   
Documents and the consummation of the Recapitalization therein contemplated does
not and will not, to such counsel's  knowledge,  result in a material  breach or
violation  of any of the terms and  provisions  (as  currently in effect) of, or
constitute a default under, any material bond, debenture, note or other evidence
of indebtedness,  or under any material lease,  contract,  indenture,  mortgage,
deed of trust,  loan  agreement,  joint venture or other agreement or instrument
known to such counsel to which the Company is a party or by which its properties
are bound, or any applicable  statute,  rule or regulation known to such counsel
or, to such  counsel's  knowledge,  any  order,  writ or  decree  of any  court,
government or governmental  agency or body having  jurisdiction over the Company
or over any of its properties or operations. No consent, approval, authorization
or order of or  qualification  with (i) any court,  government  or  governmental
agency or body having  jurisdiction  over the Company or over its  properties or
(ii) to the best of such  counsel's  knowledge,  any other third party is or was
required for the  execution and delivery of the  Recapitalization  Documents and
the consummation by the Company of the  Recapitalization  therein  contemplated,
except for the consents which were obtained;
    

                        (viii)  To  such  counsel's  knowledge,   there  are  no
agreements, contracts, leases or other documents to which the Company is a party
of a  character  required  to be  described  in the  Registration  Statement  or
Prospectus or to be filed as exhibits to the Registration Statement that are not
described or filed as required;

                          (ix) The   performance   of  this  Agreement  and  the
Underwriters'  Warrant Agreement and the consummation of the transactions herein
and   therein   contemplated   (other   than   performance   of  the   Company's
indemnification   and   contribution   obligations   hereunder   or  under   the
Underwriters' Warrant Agreement,  concerning which no opinion need be expressed)
will not, to such counsel's knowledge,  result in a material breach or violation
of any of the terms and  provisions (as currently in effect) of, or constitute a
default  under,  any  material  bond,  debenture,  note  or  other  evidence  of
indebtedness, or under any material lease, contract,  indenture,  mortgage, deed
of trust,  loan agreement,  joint venture or other agreement or instrument known
to such counsel to which the Company is a party or by which its  properties  are
bound, or any applicable  statute,  rule or regulation known to such counsel or,
to such counsel's knowledge,  any order, writ or decree of any court, government
or governmental  agency or body having jurisdiction over the Company or over any
of its properties or operations;

                           (x) No consent,  approval,  authorization or order of
or qualification with any court, governmental body or agency having jurisdiction
over the  Company or over any of its  properties  or  operations  is required in
connection  with the  consummation  by the  Company of the  transactions  herein
contemplated, except such as have been obtained under the Act or such as may be

                                      -29-



<PAGE>
 
<PAGE>



required under state or other securities or Blue Sky laws in connection with the
purchase and the distribution of the Shares by the Underwriters;

                          (xi) To such counsel's  knowledge,  there are no legal
or  governmental  proceedings  pending or  threatened  against  the Company of a
character  required  to be  disclosed  in  the  Registration  Statement  or  the
Prospectus by the Act or the Rules and Regulations or by the Exchange Act or the
applicable  rules and  regulations  of the  Commission  thereunder  that are not
described as required;

                         (xii) To such counsel's  knowledge,  the Company is not
presently in material breach of any applicable statute, rule or regulation known
to such counsel or, to such counsel's  knowledge,  any order,  writ or decree of
any court or governmental body or agency having jurisdiction over the Company or
over any of its properties or operations;

                        (xiii) To such counsel's knowledge,  except as set forth
in the  Registration  Statement  and  Prospectus,  no holders of Common Stock or
other  securities  of the  Company  have  registration  rights  with  respect to
securities of the Company in connection with the offering under the Registration
Statement and, except as set forth in the Registration Statement and Prospectus,
all holders of securities of the Company  having rights known to such counsel to
registration of such shares of Common Stock or other securities,  because of the
filing of the  Registration  Statement by the Company have,  with respect to the
offering contemplated thereby, waived such rights or such rights have expired by
reason of lapse of time following  notification of the Company's  intent to file
the  Registration  Statement or have  included  securities  in the  Registration
Statement pursuant to the exercise of and in full satisfaction of such rights;

                      (xiv)  Assuming  due  execution  by,  and full  power  and
authority of, the parties thereto including the Company,  the Lock-up Agreements
are legal,  valid and binding  obligations of the parties  thereto,  enforceable
against  each such party and any  subsequent  holder of the  securities  subject
thereto in accordance with their respective terms.

               In  addition,  such  counsel  shall  state that such  counsel has
participated  in  conferences  with officials and other  representatives  of the
Company,  the  Representatives,   Underwriters'   Counsel  and  the  independent
certified  public  accountants  of the Company,  at which such  conferences  the
contents of the  Registration  Statement and Prospectus and related matters were
discussed,  and although they have not verified the accuracy or  completeness of
the  statements  contained  in the  Registration  Statement  or the  Prospectus,
nothing has come to the  attention of such  counsel  which leads them to believe
that, at the time the  Registration  Statement became effective and at all times
subsequent thereto up to and on the

                                      -30-



<PAGE>
 
<PAGE>



Closing Date and on any Option Closing Date, the Registration  Statement and any
amendment or supplement, when such documents became effective or were filed with
the  Commission  (other than the  operating  statistics,  financial  statements,
financial  schedules and other  financial and statistical  information  included
therein,  as to which such counsel need express no comment) contained any untrue
statement of a material  fact or omitted to state a material fact required to be
stated therein or necessary to make the statements therein not misleading, or at
the  Closing  Date  or  any  Option  Closing  Date,  as the  case  may  be,  the
Registration  Statement,  the Prospectus and any amendment or supplement thereto
contained any untrue statement of a material fact or omitted to state a material
fact necessary to make the statements therein, in the light of the circumstances
under which they were made, not misleading.

               Counsel rendering the foregoing opinions may rely as to questions
of fact upon  representations or certificates of officers of the Company, and of
government  officials,  in which  case its  opinion is to state that they are so
relying.  Copies of any  representation  or  certificate so relied upon shall be
delivered to the Lead Representative and to Underwriters'  Counsel. In addition,
counsel rendering the foregoing opinions may state that its opinions are limited
to  matters  arising  under  the laws in effect in the State of New York and the
United  States  of  America  and the  General  Corporation  Law of the  State of
Delaware.

               (e) The  Representatives  shall have received on the Closing Date
and on each Option  Closing Date,  as the case may be, the following  opinion of
Lionel  Sawyer & Collins,  special  Nevada  counsel for the  Company,  dated the
Closing Date or such Option Closing Date, addressed to the Underwriters and with
reproduced copies or signed  counterparts  thereof for each of the Underwriters,
to the effect that:

                           (i) The Company is a  corporation  duly  incorporated
and in good standing under the laws of the jurisdiction of its incorporation;

                          (ii) The Company has the corporate power and authority
to own,  lease and  operate  its  properties  and to  conduct  its  business  as
described in the Prospectus;

                         (iii)  None  of  the  Subsidiaries  is  required  to be
qualified  to do business as a foreign  corporation  in the State of Nevada.  To
such  counsel's  knowledge,  the Company  does not own or  control,  directly or
indirectly, any corporation, association or other entity other than as listed in
the Registration Statement;

                          (iv)  The  Recapitalization  and the  Recapitalization
Documents were duly authorized by all necessary  corporate action on the part of
the Company. Each of the Recapitalization Documents,  assuming due execution and
delivery by

                                      -31-



<PAGE>
 
<PAGE>



the Company and the other parties thereto,  is a valid and binding  agreement on
the part of the Company,  enforceable  in accordance  with its terms,  except as
such   enforcement  may  be  limited  by  applicable   bankruptcy,   insolvency,
reorganization,  moratorium  or other  similar  laws  relating  to or  affecting
creditors' rights generally or by general equitable principles;  the performance
of the  Recapitalization  Documents and the consummation of the Recapitalization
therein  contemplated  does not and will not  result  in a  material  breach  or
violation of any of the terms and  provisions of, or constitute a default under,
(i) the  articles  of  incorporation  or  by-laws  of the  Company  or (ii)  any
applicable  statute,  rule or  regulation  known  to such  counsel  or,  to such
counsel's  knowledge,  any  order,  writ or decree of any court,  government  or
governmental  agency or body having jurisdiction over the Company or over any of
its properties or operations. No consent, approval, authorization or order of or
qualification with any court,  government or governmental  agency or body having
jurisdiction  over the Company or over its properties is or was required for the
execution and delivery of the Recapitalization Documents and the consummation by
the Company of the Recapitalization therein contemplated. The authorized, issued
and  outstanding  capital stock of the Company is as set forth in the Prospectus
under the captions "Capitalization" and "Description of Capital Stock" as of the
dates stated therein,  the issued and outstanding shares of capital stock of the
Company have been duly and validly issued and are fully paid and  nonassessable,
and,  to such  counsel's  knowledge,  have not been  issued in  violation  of or
subject to any  preemptive  right,  or other right to subscribe for and purchase
securities,   the  opinion  with  respect  to  the   foregoing   matters  to  be
substantially as set forth in Schedule 8(e) hereto;

                           (v) The Firm  Shares  and the Option  Shares,  as the
case may be, to be issued by the Company pursuant to the terms of this Agreement
each have been duly authorized  and, upon issuance and delivery  against payment
therefor in accordance  with the terms hereof,  will be duly and validly  issued
and fully paid and nonassessable, and will be sold free and clear of any pledge,
lien,   security   interest,   encumbrance,   claim  or  equitable  interest  of
stockholders,   the  opinion  with  respect  to  the  foregoing  matters  to  be
substantially as set forth in Schedule 8(e) hereto;

                          (vi) The Company has the corporate power and authority
to enter into this Agreement and to issue,  sell and deliver to the Underwriters
the Shares to be issued and sold by it hereunder;

                         (vii) The Company has the corporate power and authority
to enter into the Underwriters' Warrant Agreement and to issue, sell and deliver
to the  Representatives  the Underwriters'  Warrants to be issued and sold by it
thereunder;

                                      -32-



<PAGE>
 
<PAGE>



   
                        (viii)  This  Agreement  and the  Underwriters'  Warrant
Agreement each has been duly authorized by all necessary corporate action on the
part of the Company.  Such counsel has been  advised that Jones,  Day,  Reavis &
Pogue, special counsel to the Company, has on this date delivered its opinion to
the Underwriters to the effect that each of this Agreement and the Underwriters'
Warrant  Agreement  has been duly  executed  and  delivered  by the Company and,
assuming due authorization,  execution and delivery by the Representatives, is a
valid and binding  agreement of the Company,  enforceable in accordance with its
terms,  except insofar as  indemnification  and  contribution  provisions may be
limited  by  applicable  law and  except as  enforceability  may be  limited  by
bankruptcy, insolvency,  reorganization,  moratorium or similar laws relating to
or affecting creditors' rights generally or by general equitable principles, and
there is no provision  under the laws of the State of Nevada that would,  in and
of itself,  cause this Agreement or the  Underwriters'  Warrant  Agreement to be
invalid or unenforceable in accordance with its terms;
    

                          (ix)   The   statements   in  the   Prospectus   under
"DESCRIPTION  OF CAPITAL STOCK" have been reviewed by such counsel,  and insofar
as they refer to statements of law, descriptions of statutes, licenses, rules or
regulations or legal conclusions, are correct in all material respects;

                           (x) The description in the Registration Statement and
the  Prospectus  of the charter  and by-laws of the Company and of statutes  are
correct in all material respects;

                          (xi)  The   performance  of  this  Agreement  and  the
Underwriters'  Warrant Agreement and the consummation of the transactions herein
and   therein   contemplated   (other   than   performance   of  the   Company's
indemnification   and   contribution   obligations   hereunder   or  under   the
Underwriters' Warrant Agreement,  concerning which no opinion need be expressed)
will not (a) result in any violation of the Company's  articles of incorporation
or by-laws (as  currently  in effect) or (b) result in a breach or  violation of
any  applicable  statute,  rule or regulation  known to such counsel or, to such
counsel's  knowledge,  any  order,  writ or decree of any court,  government  or
governmental  agency or body having jurisdiction over the Company or over any of
its properties or operations;

                         (xii) No consent,  approval,  authorization or order of
or qualification with any court, governmental body or agency having jurisdiction
over the  Company or over any of its  properties  or  operations  is required in
connection  with the  consummation  by the  Company of the  transactions  herein
contemplated,  except such as have been obtained under the Act or such as may be
required under state or other securities or Blue Sky laws in connection with the
purchase and the distribution of the Shares by the Underwriters;

                                      -33-



<PAGE>
 
<PAGE>



                        (xiii) To such counsel's  knowledge,  the Company is not
presently (a) in material violation of its articles of incorporation or by-laws,
or (b) in material breach of any applicable statute, rule or regulation known to
such counsel or, to such counsel's  knowledge,  any order, writ or decree of any
court of the  state of  Nevada  or  governmental  body or agency of the state of
Nevada;

                         (xiv) The  Underwriters'  Warrant Stock to be issued by
the  Company as of the date hereof  pursuant  to the terms of the  Underwriters'
Warrants  have been duly  authorized  and,  upon  issuance and delivery  against
payment  therefor  in  accordance  with the terms of the  Underwriters'  Warrant
Agreement, will be duly and validly issued and fully paid and nonassessable.

               The Company shall also deliver an opinion of  California  counsel
reasonably  satisfactory to the  Underwriters  as to the matters  referred to in
clauses (i) and (ii) above with respect to all Subsidiaries other than Metro and
Alliance.

               Counsel  rendering the foregoing opinion may rely as to questions
of fact upon  representations or certificates of officers of the Company, and of
government  officials,  in which  case its  opinion is to state that they are so
relying.  Copies of any  representation  or  certificate so relied upon shall be
delivered to the Lead Representative and to Underwriters'  Counsel. In addition,
counsel  rendering the foregoing opinion may state that its opinions are limited
to matters arising under the laws in effect in the State of Nevada.

               (f) The Lead  Representative  shall have  received on the Closing
Date and each Option  Closing  Date, as the case may be, a letter from Coopers &
Lybrand  L.L.P.  (the  "Accounting  Firm"),  addressed  to the  Company  and the
Underwriters,  dated the Closing Date or such Option  Closing  Date, as the case
may be, confirming that they are independent  certified public  accountants with
respect to the  Company and the  Subsidiaries  within the meaning of the Act and
the applicable  published  Rules and  Regulations  and based upon the procedures
described in such letter delivered to the Lead Representative  concurrently with
the  execution of this  Agreement  (herein  called the "Original  Letter"),  but
carried out to a date not more than five (5) business  days prior to the Closing
Date or such Option Closing Date, as the case may be:

                      (i) stating that it is their opinion that the consolidated
        financial  statements  and  supporting  schedules of the Company and the
        Subsidiaries included in the Registration Statement comply as to form in
        all material respects with the applicable accounting requirements of the
        Act and the Rules and Regulations;

                                      -34-



<PAGE>
 
<PAGE>

                      (ii) stating that, on the basis of a limited  review which
        included   a  reading  of  the  latest   available   unaudited   interim
        consolidated  financial  statements of the Company and the  Subsidiaries
        (with  an  indication  of the  date of the  latest  available  unaudited
        interim financial statements), a reading of the latest available minutes
        of the stockholders and board of directors and the various committees of
        the  boards  of   directors   of  the  Company  and  the   Subsidiaries,
        consultations  with officers and other  employees of the Company and the
        Subsidiaries  responsible for financial and accounting matters and other
        specified procedures and inquiries,  nothing has come to their attention
        which  would  lead  them to  believe  that (A) the  unaudited  financial
        statements and supporting  schedules of the Company and the Subsidiaries
        included in the  Registration  Statement do not comply as to form in all
        material respects with the applicable accounting requirements of the Act
        and the Rules and Regulations or are not fairly  presented in conformity
        with  generally  accepted  accounting  principles  applied  on  a  basis
        substantially consistent with that of the audited consolidated financial
        statements  of  the  Company  and  the  Subsidiaries   included  in  the
        Registration  Statement,  or (B) at a specified  date not more than five
        (5) days  prior to the  effective  date of the  Registration  Statement,
        there has been any change in the capital stock or long-term  debt of the
        Company and the  Subsidiaries,  as compared  with  amounts  shown in the
        September  30, 1996  balance  sheet,  in the case of the Company and the
        Subsidiaries included in the Registration  Statement,  other than as set
        forth in or contemplated by the Registration Statement, or, if there was
        any  change or  decrease,  setting  forth the  amount of such  change or
        decrease, and (C) during the period from July 1, 1996 in the case of the
        Company and the  Subsidiaries  other than Metro,  and January 1, 1996 in
        the case of Metro, to the latest unaudited interim financial  statements
        available  prior to the effective  date of the  Registration  Statement,
        there was any  decrease in net  earnings or decrease in net earnings per
        common  share  of the  Company  and the  Subsidiaries,  in each  case as
        compared with the corresponding period in the preceding year, other than
        as set forth in or contemplated by the  Registration  Statement,  or, if
        there was any such decrease, setting forth the amount of such decrease;

                      (iii)  stating  that they have  compared  specific  dollar
        amounts,  numbers of  shares,  percentages  of  revenues  and  earnings,
        statements and other financial or statistical  information pertaining to
        the Company and the  Subsidiaries  set forth in the  Prospectus  in each
        case to the extent that such amounts, numbers,  percentages,  statements
        and  information  may be derived  from the general  accounting  records,
        including work sheets, of the Company and the Subsidiaries and excluding
        any questions  requiring an  interpretation  by legal counsel,  with the
        results obtained from the application of specified read-

                                      -35-



<PAGE>
 
<PAGE>



        ings,  inquiries and other  appropriate  procedures (which procedures do
        not  constitute an examination  in accordance  with  generally  accepted
        auditing  standards)  set forth in the  letter  and found  them to be in
        agreement; and

                      (iv)  statements as to such other matters  incident to the
        transaction  contemplated  hereby as the Lead  Underwriter  may request,
        including  without  limitation  with respect to the pro forma  financial
        information  pertaining to the Company and the Subsidiaries set forth in
        the Prospectus.

In addition,  the Lead  Representative  shall have received from the  Accounting
Firm  a  letter  addressed  to the  Company  and  made  available  to  the  Lead
Representative  for the use of the  Underwriters  stating that its review of the
Company's  system of  internal  accounting  controls,  to the extent they deemed
necessary  in  establishing  the  scope  of its  examination  of  the  Company's
financial  statements  as of June 30, 1996 did not  disclose any  weaknesses  in
internal controls that they considered to be material weaknesses.

               (g) The Lead  Representative  shall have  received on the Closing
Date and on any Option  Closing Date,  as the case may be, a certificate  of the
Company, dated the Closing Date or such Option Closing Date, as the case may be,
signed by the  President  and Chief  Financial  Officer of the  Company,  to the
effect that, and the Lead Representative shall be satisfied that:

                           (i) The representations and warranties of the Company
in this Agreement are true and correct, as if made on and as of the Closing Date
or any Option  Closing  Date,  as the case may be, and the Company has  complied
with all the  agreements  and  satisfied  all the  conditions  on its part to be
performed or  satisfied  at or prior to the Closing  Date or any Option  Closing
Date, as the case may be;

                          (ii) No stop order suspending the effectiveness of the
Registration  Statement has been issued and no proceedings for that purpose have
been instituted or are pending or, to the Company's knowledge,  threatened under
the Act;

                         (iii) When the Registration  Statement became effective
and at all times subsequent thereto up to the delivery of such certificate,  the
Registration  Statement and the  Prospectus,  and any  amendments or supplements
thereto,  contained all material  information required to be included therein by
the Act and the Rules and  Regulations  or the Exchange  Act and the  applicable
rules and regulations of the Commission  thereunder,  as the case may be, and in
all material respects conformed to the requirements of the Act and the Rules and
Regulations or the Exchange Act and the applicable  rules and regulations of the
Commission thereunder,  as the case may be, the Registration Statement,  and any
amendment or supplement thereto, did not and does not include any untrue state-

                                      -36-



<PAGE>
 
<PAGE>



ment of a material  fact or omit to state a material  fact required to be stated
therein  or  necessary  to make  the  statements  therein  not  misleading,  the
Prospectus,  and any  amendment  or  supplement  thereto,  did not and  does not
include any untrue statement of a material fact or omit to state a material fact
necessary  to make the  statements  therein,  in the light of the  circumstances
under which they were made, not misleading, and, since the effective date of the
Registration Statement,  there has occurred no event required to be set forth in
an amended or supplemented Prospectus which has not been so set forth; and

                      (iv)  Subsequent  to  the  respective  dates  as of  which
information is given in the Registration Statement and Prospectus, there has not
been (a) any material adverse change in the condition  (financial or otherwise),
earnings,  operations,  business or business  prospects of the Company,  (b) any
transaction that is material to the Company, except transactions entered into in
the ordinary course of business, (c) any obligation,  direct or contingent, that
is material to the Company, incurred by the Company, except obligations incurred
in the  ordinary  course of  business,  (d) any change in the  capital  stock or
outstanding indebtedness of the Company that is material to the Company, (e) any
dividend or distribution of any kind declared, paid or made on the capital stock
of the  Company,  or (f) any loss or  damage  (whether  or not  insured)  to the
property of the Company  which has been  sustained  or will have been  sustained
which has a material  adverse effect on the condition  (financial or otherwise),
earnings, operations, business or business prospects of the Company.

               (h) The Company shall have  furnished to the Lead  Representative
such  further  certificates  and  documents  as the  Lead  Representative  shall
reasonably request (including  certificates of officers of the Company as to the
accuracy  of  the  representations  and  warranties  of the  Company,  as to the
performance  by the  Company of its  obligations  hereunder  and as to the other
conditions  concurrent  and  precedent to the  obligations  of the  Underwriters
hereunder).

               (i) On or  before  the  Closing  Date,  the  Company  shall  have
executed and delivered to the Lead Representative, (i) the Underwriters' Warrant
Agreement  substantially  in the form filed as Exhibit  1.2 to the  Registration
Statement in final form and substance  satisfactory to the Lead  Representative,
and (ii) the Underwriters'  Warrants in such denominations and to such designees
as shall have been sold by the Company to the Underwriters pursuant thereto.

               (j) The Company and each  officer and director of the Company and
the  holders  of up to  10,229,855  shares of Common  Stock  referred  to in the
Prospectus under  "Registration  Rights and Certain Lock-up  Arrangements" shall
have  executed  and  delivered  the Lock-up  Agreements.  The Company  will have
provided to Underwrit-

                                      -37-



<PAGE>
 
<PAGE>



ers' Counsel true, accurate and complete copies of all of the Lock-up Agreements
presently in effect. The Company hereby represents and warrants that it will not
release any of its officers,  directors or other  stockholders  from any Lock-up
Agreements  currently  existing or hereafter  effected without the prior written
consent of the Lead Representative.

               All such opinions, certificates, letters and documents will be in
compliance with the provisions  hereof only if they are reasonably  satisfactory
to Underwriters'  Counsel. The Company will furnish the Lead Representative with
such number of  conformed  copies of such  opinions,  certificates,  letters and
documents as the Lead Representative shall reasonably request.

               (k) The Lead  Representative  shall have  received on the Closing
Date and on any  Option  Closing  Date,  as the case may be, an  opinion  of the
Underwriters'   Counsel  in  form  and  substance   satisfactory   to  the  Lead
Representative,   with  respect  to  the   sufficiency  of  all  such  corporate
proceedings  and  other  legal  matters  relating  to  this  Agreement  and  the
transactions  contemplated  hereby  as the Lead  Representative  may  reasonably
require,  and the Company shall have furnished to such counsel such documents as
they may have  requested  for the  purpose  of  enabling  them to pass upon such
matters.

               10.    Option Shares.

               (a)  On  the  basis  of  the   representations,   warranties  and
agreements herein contained,  but subject to the terms and conditions herein set
forth, the Company,  certain of the Selling  Stockholders and the Over-Allotment
Selling  Stockholders,  all as  identified  on Schedule  C, hereby  grant to the
several Underwriters,  for the purpose of covering over-allotments in connection
with the distribution and sale of the Firm Shares only,  nontransferable options
to purchase up to an aggregate of 315,000  Option  Shares at the purchase  price
per share for the Firm Shares set forth in Section 5 hereof. Such options may be
exercised by the  Representatives  on behalf of the several  Underwriters on one
(1) or more  occasions in whole or in part during the period of forty-five  (45)
days  after the date on which  the Firm  Shares  are  initially  offered  to the
public, by giving written notice to the Company,  such Selling  Stockholders and
Over-Allotment  Selling  Stockholders,  as the case may be. The number of Option
Shares to be  purchased  by each  Underwriter  upon the  exercise of such option
shall  be the same  proportion  of the  total  number  of  Option  Shares  to be
purchased by the several Underwriters pursuant to the exercise of such option as
the number of Firm Shares purchased by such Underwriter (set forth in Schedule A
hereto)  bears to the  total  number of Firm  Shares  purchased  by the  several
Underwriters   (set  forth  in   Schedule  A  hereto),   adjusted  by  the  Lead
Representative  in such manner as to avoid  fractional  shares.  The Company has
agreed with certain of the Selling  Stockholders and the Over-Allotment  Selling
Stockhold-

                                      -38-



<PAGE>
 
<PAGE>



ers and the Underwriters  hereby agree that the first 124,173 shares as to which
the  Underwriters'  over-allotment  options are  exercised  will be sold by such
Selling Stockholders and Over-Allotment Selling Stockholders on a pro rata basis
based on the relative amounts subject to sale by such persons as set forth under
"Principal and Selling Stockholders," and any of the remaining 190,827 shares as
to which the Underwriters'  over-allotment options are exercised will be sold by
the Company.

               (b) Upon  exercise of any option  provided  for in Section  10(a)
hereof,  the  obligations  of the several  Underwriters  to purchase such Option
Shares  will be subject (as of the date hereof and as of the date of payment and
delivery  for such Option  Shares) to the  accuracy of and  compliance  with the
representations,  warranties  and  agreements  of  the  Company  herein,  to the
accuracy  of the  statements  of the Company  and  officers of the Company  made
pursuant to the  provisions  hereof,  to the  performance  by the Company of its
obligations  hereunder,  and to the condition that all  proceedings  taken at or
prior to the  payment  date in  connection  with the sale and  transfer  of such
Option  Shares  shall  be  satisfactory  in  form  and  substance  to  the  Lead
Representative and to Underwriters'  Counsel,  and the Lead Representative shall
have been furnished with all such  documents,  certificates  and opinions as the
Lead   Representative  may  request  in  order  to  evidence  the  accuracy  and
completeness  of any of  the  representations,  warranties  or  statements,  the
performance  of  any of the  covenants  or  agreements  of  the  Company  or the
compliance with any of the conditions herein contained.

               11.    Indemnification and Contribution.

               (a) (i) The Company  agrees to indemnify  and hold  harmless each
Underwriter  against  any  losses,  claims,  damages  or  liabilities,  joint or
several,  to which  such  Underwriter  may  become  subject  under the Act,  the
Exchange  Act  or  otherwise,   insofar  as  such  losses,  claims,  damages  or
liabilities  (or actions in respect  thereof) arise out of or are based upon (i)
any breach of any representation, warranty, agreement or covenant of the Company
herein  contained,  (ii) any untrue statement or alleged untrue statement of any
material  fact  contained  in the  Registration  Statement  or any  amendment or
supplement  thereto,  or the  omission or alleged  omission  to state  therein a
material fact required to be stated  therein or necessary to make the statements
therein  not  misleading,  or (iii)  any  untrue  statement  or  alleged  untrue
statement of any material fact  contained in any  Preliminary  Prospectus or the
Prospectus or any amendment or  supplement  thereto,  or the omission or alleged
omission  to state  therein a material  fact  required  to be stated  therein or
necessary  to make the  statements  therein,  in the light of the  circumstances
under  which they were  made,  not  misleading,  and  agrees to  reimburse  each
Underwriter  for any  legal  or  other  expenses  reasonably  incurred  by it in
connection  with  investigating  or  defending  any such  loss,  claim,  damage,
liability or action; provided,  however, that the Company shall not be liable in
any such

                                      -39-



<PAGE>
 
<PAGE>



case to the extent that any such loss, claim, damage, liability or action arises
solely out of or is based upon an untrue  statement or alleged untrue  statement
or  omission  or  alleged  omission  made in the  Registration  Statement,  such
Preliminary  Prospectus or the  Prospectus,  or any such amendment or supplement
thereto, in reliance upon, and in conformity with, written information furnished
to the Company by any  Underwriter,  directly or through either  Representative,
any Selling Stockholder or any Over-Allotment  Selling Stockholder  specifically
for use in the preparation  thereof and,  provided  further,  that the indemnity
agreement  provided in this Section  11(a) (i) with  respect to any  Preliminary
Prospectus  shall  not inure to the  benefit  of any  Underwriter  from whom the
person asserting any losses, claims, damages,  liabilities or actions based upon
any untrue statement or alleged untrue statement of material fact or omission or
alleged omission to state therein a material fact purchased Shares, if a copy of
the  Prospectus in which such untrue  statement or alleged  untrue  statement or
omission or alleged  omission was  corrected  had not been sent or given to such
person within the time required by the Act and the Rules and Regulations, unless
such  failure is the result of  noncompliance  by the Company  with Section 7(d)
hereof.

               (ii)  The  Selling   Stockholders  and   Over-Allotment   Selling
Stockholders,  severally  and not jointly,  agree to indemnify and hold harmless
each Underwriter against any losses,  claims,  damages or liabilities,  joint or
several,  to which  such  Underwriter  may  become  subject  under the Act,  the
Exchange  Act  or  otherwise,   insofar  as  such  losses,  claims,  damages  or
liabilities  (or actions in respect  thereof) arise out of or are based upon (i)
any  breach of any  representation,  warranty,  agreement  or  covenant  of such
Selling Stockholder or Over-Allotment Selling Stockholder herein contained, (ii)
any untrue  statement or alleged untrue statement of any material fact contained
in the  Registration  Statement or any amendment or supplement  thereto,  or the
omission or alleged  omission to state  therein a material  fact  required to be
stated therein or necessary to make the statements  therein not  misleading,  or
(iii) any untrue  statement or alleged  untrue  statement  of any material  fact
contained in any  Preliminary  Prospectus or the  Prospectus or any amendment or
supplement  thereto,  or the  omission or alleged  omission  to state  therein a
material fact required to be stated  therein or necessary to make the statements
therein,  in the light of the  circumstances  under  which they were  made,  not
misleading,  and agrees to  reimburse  each  Underwriter  for any legal or other
expenses reasonably incurred by it in connection with investigating or defending
any such loss, claim, damage,  liability or action;  provided,  however, that no
Selling Stockholder or Over-Allotment Selling Stockholder shall be liable in any
such case to the extent that any such loss, claim,  damage,  liability or action
arises  solely out of or is based  upon an untrue  statement  or alleged  untrue
statement or omission or alleged  omission made in the  Registration  Statement,
such  Preliminary  Prospectus  or the  Prospectus,  or  any  such  amendment  or
supplement thereto, in reliance upon, and

                                      -40-



<PAGE>
 
<PAGE>



in  conformity  with,  written  information  furnished  by  the  Company  or any
Underwriter,  directly  or  through  either  Representative,  any other  Selling
Stockholder or any other Over-Allotment Selling Stockholder specifically for use
in the preparation  thereof and, provided further,  that the indemnity agreement
provided in this Section 11(a) (ii) with respect to any  Preliminary  Prospectus
shall not inure to the benefit of any Underwriter from whom the person asserting
any  losses,  claims,  damages,  liabilities  or  actions  based upon any untrue
statement or alleged  untrue  statement of material  fact or omission or alleged
omission to state therein a material  fact  purchased  Shares,  if a copy of the
Prospectus  in which such  untrue  statement  or  alleged  untrue  statement  or
omission or alleged  omission was  corrected  had not been sent or given to such
person within the time required by the Act and the Rules and Regulations, unless
such  failure is the result of  noncompliance  by the Company  with Section 7(d)
hereof.

               The  indemnity  agreement in this Section 11(a) shall extend upon
the same  terms and  conditions  to, and shall  inure to the  benefit  of,  each
person,  if any, who controls any  Underwriter  within the meaning of the Act or
the  Exchange  Act.  This  indemnity  agreement  shall  be in  addition  to  any
liabilities which the Company may otherwise have.

               (b)  Each  Underwriter,  severally  and not  jointly,  agrees  to
indemnify and hold harmless the Company,  each other  Underwriter,  each Selling
Stockholder  and each  Over-Allotment  Selling  Stockholder  against any losses,
claims,  damages or liabilities,  joint or several,  to which the Company,  such
Selling  Stockholder,  Over-Allotment  Selling Stockholder and other Underwriter
may become subject under the Act or otherwise,  specifically including,  but not
limited to,  losses,  claims,  damages or  liabilities,  insofar as such losses,
claims,  damages or liabilities (or actions in respect  thereof) arise out of or
are based  upon (i) any breach of any  representation,  warranty,  agreement  or
covenant of such  Underwriter  herein  contained,  (ii) any untrue  statement or
alleged  untrue  statement of any material  fact  contained in the  Registration
Statement or any  amendment or  supplement  thereto,  or the omission or alleged
omission  to state  therein a material  fact  required  to be stated  therein or
necessary to make the  statements  therein not  misleading,  or (iii) any untrue
statement or alleged  untrue  statement of any  material  fact  contained in any
Preliminary Prospectus or the Prospectus or any amendment or supplement thereto,
or the omission or alleged  omission to state therein a material fact  necessary
to make the statements  therein,  in the light of the circumstances  under which
they were made, not misleading,  in the case of subparagraphs  (ii) and (iii) of
this  Section  11(b) to the  extent,  but only to the  extent,  that such untrue
statement or alleged untrue  statement or omission or alleged  omission was made
in reliance upon and in  conformity  with written  information  furnished to the
Company  by  such  Underwriter,   directly  or  through  either  Representative,
specifically for use in the preparation thereof, and

                                      -41-



<PAGE>
 
<PAGE>



agrees  to  reimburse  the  Company,  each Selling  Stockholder,  Over-Allotment
Selling  Stockholder  and  other  Underwriter  for any  legal or other  expenses
reasonably  incurred by such party in connection with investigating or defending
any such loss, claim, damage, liability or action;  provided,  however, that the
obligation  of  each   Underwriter  to  indemnify  the  Company,   each  Selling
Stockholder,  Over-Allotment  Selling Stockholder and other Underwriter shall be
limited to the total  price at which the Shares  purchased  by such  Underwriter
hereunder  were offered to the public.  The Company,  each Selling  Stockholder,
Over-Allotment  Selling Stockholder and other Underwriter  acknowledges that the
statements with respect to the public offering of the Shares set forth under the
heading  "Underwriting,"  the information set forth in the Risk Factors entitled
"Lack of Underwriting  History" and the  stabilization  legend in the Prospectus
have  been  furnished  by the  Representatives  expressly  for use  therein  and
constitute  the only  information  furnished  in  writing by or on behalf of the
Underwriters for inclusion in the Prospectus.

               The  indemnity  agreement in this Section 11(b) shall extend upon
the same  terms and  conditions  to, and shall  inure to the  benefit  of,  each
officer of the Company who signed the  Registration  Statement and each director
of the Company and each person,  if any,  who controls the Company,  any Selling
Stockholder or any Over-Allotment  Selling Stockholder within the meaning of the
Act or the Exchange Act. This  indemnity  agreement  shall be in addition to any
liabilities which each Underwriter may otherwise have.

               (c) Promptly  after  receipt by an  indemnified  party under this
Section 11 of notice of the commencement of any action,  such indemnified  party
shall,  if a claim in respect  thereof is to be made  against  any  indemnifying
party under this  Section 11,  notify the  indemnifying  party in writing of the
commencement  thereof but the omission so to notify the indemnifying  party will
not relieve it from any  liability  which it may have to any  indemnified  party
otherwise than under this Section 11. In case any such action is brought against
any  indemnified   party,  and  it  notified  the  indemnifying   party  of  the
commencement  thereof,  the  indemnifying  party will be entitled to participate
therein  and, to the extent that it shall elect by written  notice  delivered to
the indemnified  party promptly after  receiving the aforesaid  notice from such
indemnified  party,  to assume the  defense  thereof,  with  counsel  reasonably
satisfactory  to  such  indemnified  party;  provided,   however,  that  if  the
defendants  in any such  action  include  both  the  indemnified  party  and the
indemnifying  party and the indemnified  party shall have  reasonably  concluded
that  there  may be legal  defenses  available  to it and/or  other  indemnified
parties  which  are  different  from or  additional  to those  available  to the
indemnifying  party,  the  indemnified  party or parties shall have the right to
select  separate  counsel  to  assume  such  legal  defenses  and  to  otherwise
participate in the defense of such action on behalf of such indemnified party or
parties. Upon receipt of notice from the indemnifying party to

                                      -42-



<PAGE>
 
<PAGE>



such  indemnified  party of the  indemnifying  party's election so to assume the
defense of such action and  approval by the  indemnified  party of counsel,  the
indemnifying  party  will not be liable to such  indemnified  party  under  this
Section  11 for any  legal  or  other  expenses  subsequently  incurred  by such
indemnified  party  in  connection  with  the  defense  thereof  unless  (i) the
indemnified  party shall have employed  separate  counsel in accordance with the
proviso to the next preceding sentence (it being understood,  however,  that the
indemnifying  party  shall  not be  liable  for the  expenses  of more  than one
separate  counsel  (together with  appropriate  local  counsel)  approved by the
indemnifying party representing all the indemnified  parties under Section 11(a)
or 11(b) hereof who are parties to such  action),  (ii) the  indemnifying  party
shall not have employed counsel reasonably satisfactory to the indemnified party
to represent  the  indemnified  party  within a reasonable  time after notice of
commencement  of the  action or (iii)  the  indemnifying  party has given  prior
written authorization for the employment of counsel for the indemnified party at
the expense of the indemnifying  party. In no event shall any indemnifying party
be liable in respect of any amounts paid in  settlement of any action unless the
indemnifying  party shall have approved the terms of such  settlement;  provided
that such consent shall not be  unreasonably  withheld.  No  indemnifying  party
shall,  without the prior written consent of the indemnified  party,  effect any
settlement  of  any-pending  or  threatened  proceeding  in respect of which any
indemnified party is or could have been a party and  indemnification  could have
been sought hereunder by such indemnified party, unless such settlement includes
an unconditional  release of such indemnified party from all liability on claims
that are the subject matter of such proceeding.

               (d) If the  indemnification  provided  for in this  Section 11 is
unavailable  or  insufficient  to  hold  harmless  an  indemnified  party  under
subsection (a), (b) or (c) above, then each indemnifying  party shall contribute
to the  amount  paid or  payable  by such  indemnified  party as a result of the
losses, claims, damages or liabilities referred to in subsection (a), (b) or (c)
above (i) in such proportion as is appropriate to reflect the relative  benefits
received by the Company, the Selling  Stockholders,  the Over-Allotment  Selling
Stockholders and the Underwriters from the offering of the Shares or (ii) if the
allocation  provided by clause (i) above is not permitted by applicable  law, in
such  proportion  as is  appropriate  to reflect not only the relative  benefits
referred to in clause (i) above but also the relative fault of the Company,  the
Selling   Stockholders,   the  Over-Allotment   Selling   Stockholders  and  the
Underwriters  in connection  with the  statements or omissions  that resulted in
such  losses,  claims,  damages or  liabilities,  as well as any other  relevant
equitable  considerations.  The relative benefits  received by the Company,  the
Selling   Stockholders,   the  Over-Allotment   Selling   Stockholders  and  the
Underwriters  shall be  deemed  to be in the same  proportion  as the  total net
proceeds from the offering of the Shares (before deducting expenses) received by
the Company bear to the total underwriting discounts and commis-

                                      -43-



<PAGE>
 
<PAGE>



sions  received by the  Underwriters,  in each case as set forth in the table on
the cover page of the final  Prospectus.  Relative  fault shall be determined by
reference to, among other things, whether the untrue or alleged untrue statement
of a material fact or the omission or alleged  omission to state a material fact
relates to  information  supplied  by the  Company or the  Underwriters  and the
parties'  relative intent,  knowledge,  access to information and opportunity to
correct or prevent  such  untrue  statement  or  omission.  The  Company and the
Underwriters  agree  that it would not be just and  equitable  if  contributions
pursuant to this  subsection  (d) were to be determined  by pro rata  allocation
(even if the Underwriters were treated as one entity for such purpose) or by any
other  method of  allocation  which  does not take into  account  the  equitable
considerations  referred to in the first  sentence of this  subsection  (d). The
amount  paid or  payable  by an  indemnified  party as a result  of the  losses,
claims,  damages  or  liabilities  referred  to in the  first  sentence  of this
subsection  (d)  shall be  deemed to  include  any and all  costs and  expenses,
including  reasonable  attorneys' fees,  incurred by such  indemnified  party in
connection with  investigating or defending against any action or claim which is
the subject of this  subsection  (d).  Notwithstanding  the  provisions  of this
subsection  (d), no  Underwriter  shall be required to contribute  any amount in
excess of the amount by which the total  price at which the Shares  underwritten
by it and  distributed  to the public  were  offered to the public  exceeds  the
amount of any damages that such  Underwriter  has otherwise been required to pay
by reason of such  untrue or alleged  untrue  statement  or  omission or alleged
omission. No person guilty of fraudulent  misrepresentation  (within the meaning
of Section 11(f) of the Act) shall be entitled to  contribution  from any person
who was not  guilty  of such  fraudulent  misrepresentation.  The  Underwriters'
obligations  in this  subsection  (d) to contribute are several in proportion to
their respective underwriting  obligations and not joint. Each party entitled to
contribution  agrees that upon the service of a summons or other  initial  legal
process  upon  it in any  action  instituted  against  it in  respect  of  which
contribution  may be  sought,  it shall  promptly  give  written  notice of such
service to the party or parties from whom  contribution  may be sought,  but the
omission  so to notify  such  party or  parties  of any such  service  shall not
relieve the party from whom  contribution  may be sought from any  obligation it
may have hereunder or otherwise.

               (e) The parties to this Agreement  hereby  acknowledge  that they
are  sophisticated  business  persons who were represented by counsel during the
negotiations regarding the provisions hereof including,  without limitation, the
provisions of this Section 11, and are fully informed regarding said provisions.
They further  acknowledge that the provisions of this Section 11 fairly allocate
the risks in light of the ability of the parties to investigate  the Company and
its  business  in  order  to  assure  that  adequate  disclosure  is made in the
Registration  Statement  and  Prospectus as required by the Act and the Exchange
Act. The parties are advised

                                      -44-



<PAGE>
 
<PAGE>



that federal or state public  policy,  as  interpreted  by the courts in certain
jurisdictions,  may be contrary to certain of the provisions of this Section 11,
and the  parties  hereto  hereby  expressly  waive and  relinquish  any right or
ability to assert such public  policy as a defense to a claim under this Section
11 and further agree not to attempt to assert any such defense.

               12.  Representations,  Warranties,  Covenants  and  Agreements to
Survive Delivery. All representations,  warranties,  covenants and agreements of
the Company and the Underwriters  herein or in certificates  delivered  pursuant
hereto,  and the indemnity and contribution  agreements  contained in Section 11
hereof shall remain  operative  and in full force and effect  regardless  of any
investigation  made by or on behalf of any Underwriter or any controlling person
within the  meaning of the Act or the  Exchange  Act,  or by or on behalf of the
Company or any of its  officers,  directors or  controlling  persons  within the
meaning of the Act or the Exchange  Act,  and shall  survive the delivery of the
Shares to the several Underwriters hereunder or termination of this Agreement.

               13.  Substitution of Underwriters and Substitution for Defaulting
Selling Stockholders or Over-Allotment Selling Stockholders.

               (a) (i) If any Underwriter or Underwriters  shall fail to take up
and pay for the number of Firm Shares agreed by such Underwriter or Underwriters
to be purchased hereunder upon tender of such Firm Shares in accordance with the
terms hereof,  and if the aggregate  number of Firm Shares which such defaulting
Underwriter or Underwriters so agreed but failed to purchase does not exceed 10%
of the Firm Shares, the remaining Underwriters shall be obligated,  severally in
proportion to their respective commitments hereunder, to take up and pay for the
Firm Shares of such defaulting Underwriter or Underwriters.

               (ii) If any  Underwriter  or  Underwriters  so  defaults  and the
aggregate   number  of  Firm  Shares  which  such   defaulting   Underwriter  or
Underwriters  agreed but failed to take up and pay for  exceeds  10% of the Firm
Shares,  the  remaining  Underwriters  shall  have the  right,  but shall not be
obligated,  to take up and pay for (in such  proportions  as may be agreed  upon
among them) the Firm Shares which the defaulting  Underwriter or Underwriters so
agreed but failed to purchase.  If such  remaining  Underwriters  do not, at the
Closing  Date,  take up and  pay  for  the  Firm  Shares  which  the  defaulting
Underwriter or Underwriters  so agreed but failed to purchase,  the Closing Date
shall be postponed for twenty-four (24) hours to allow the several  Underwriters
the  privilege  of  substituting   within   twenty-four  (24)  hours  (including
non-business  hours) another  underwriter or underwriters (which may include any
nondefaulting  Underwriter)  satisfactory to the Company. If no such underwriter
or  underwriters  shall have been  substituted  as aforesaid  by such  postponed
Closing Date, the Closing Date may, at the

                                      -45-



<PAGE>
 
<PAGE>



option of the Company,  be postponed for a further  twenty-four  (24) hours,  if
necessary,  to allow the Company the privilege of finding another underwriter or
underwriters,  satisfactory  to the Lead  Representative,  to purchase  the Firm
Shares which the defaulting  Underwriter or Underwriters so agreed but failed to
purchase. If it shall be arranged for the remaining  Underwriters or substituted
underwriter  or  underwriters  to  take up the  Firm  Shares  of the  defaulting
Underwriter or Underwriters  as provided in this Section 13(a),  (i) the Company
shall have the right to postpone  the time of delivery  for a period of not more
than seven (7) full  business  days,  in order to effect  whatever  changes  may
thereby be made necessary in the Registration Statement or the Prospectus, or in
any other documents or arrangements, and the Company agrees promptly to file any
amendments to the Registration  Statement or supplements to the Prospectus which
may thereby be made necessary,  and (ii) the respective number of Firm Shares to
be  purchased by the  remaining  Underwriters  and  substituted  underwriter  or
underwriters  shall be taken as the basis of their underwriting  obligation.  If
the remaining Underwriters shall not take up and pay for all such Firm Shares so
agreed  to be  purchased  by  the  defaulting  Underwriter  or  Underwriters  or
substitute  another  underwriter  or  underwriters  as aforesaid and the Company
shall not find or shall not elect to seek another  underwriter  or  underwriters
for such Firm Shares as aforesaid, then this Agreement shall terminate.

               (iii) In the event of any termination of this Agreement  pursuant
to the  preceding  paragraph of this  Section  13(a),  the Company  shall not be
liable to any  Underwriter  (except as provided in Sections 8 and 11 hereof) nor
shall  any  Underwriter  (other  than an  Underwriter  who  shall  have  failed,
otherwise than for some reason  permitted under this Agreement,  to purchase the
number of Firm Shares  agreed by such  Underwriter  to be  purchased  hereunder,
which Underwriter shall remain liable to the Company and the other  Underwriters
for  damages,  if any,  resulting  from such  default)  be liable to the Company
(except to the extent provided in Sections 8 and 11 hereof).

               The term "Underwriter" in this Agreement shall include any person
substituted  for an Underwriter  under this Section  13(a).  Nothing herein will
relieve a defaulting Underwriter from liability for its default.

               (b) If one or more of the Selling Stockholders or  Over-Allotment
Selling  Stockholders (each a "Defaulting  Selling  Stockholder")  shall fail to
sell and deliver to the Underwriters the Shares to be sold and delivered by such
Defaulting  Selling  Stockholder,  then the Company  shall have the right,  upon
written notice to the Lead  Representative,  to substitute  for such  Defaulting
Selling  Stockholder's  shares, such number of additional newly issued shares of
Common  Stock as shall  equal the  aggregate  number  of  shares  as which  such
Defaulting Selling  Stockholder has failed to deliver. If one or more Defaulting
Selling Stockholder(s) shall

                                      -46-



<PAGE>
 
<PAGE>



fail to sell and deliver to the Underwriters the Shares to be sold and delivered
by them, the Closing Date shall be postponed for twenty-four (24) hours to allow
the Company the privilege of  substituting  within such  twenty-four  (24) hours
(including  non-business  hours)  newly  issued  shares  for the  Shares of such
Defaulting Selling Stockholder. If it shall be arranged for the Company to issue
new shares to substitute for such Defaulting Selling  Stockholder(s)'  shares as
provided in this Section 13(b),  the Company shall take any and all action as is
required,  including the filing of one or more  amendments,  to effect  whatever
changes may  thereby be made  necessary  in the  Registration  Statement  or the
Prospectus,  or in any other documents or  arrangements,  and the Company agrees
promptly to file any amendments to the Registration  Statement or supplements to
the Prospectus which may thereby be required.

        14.    Effective Date.

               (a) This Agreement shall become effective at 10:00 a.m., New York
City time, on the next full  business day following the date hereof,  or at such
earlier  time after the  Registration  Statement  becomes  effective as the Lead
Representative,  in its discretion, shall release the Shares for the sale to the
public; provided,  however, that the provisions of Sections 8, 11 and 15 of this
Agreement shall at all times be effective.  For purposes of this Section 14, the
Shares to be purchased  hereunder  shall be deemed to have been so released upon
the earlier of dispatch by the Lead  Representative  of telegrams to  securities
dealers  releasing  such  shares  for  offering  or  the  release  by  the  Lead
Representative  for  publication of the first newspaper  advertisement  which is
subsequently  published relating to the Shares. By giving notice as set forth in
Section  16  before  the  time of this  Agreement  becomes  effective,  the Lead
Representative,  or the  Company,  may  prevent  this  Agreement  from  becoming
effective without liability of any party to any other party,  except as provided
in Sections 7(j), 8 and 11 hereof.

        15.  Termination.  The  Lead  Representative  shall  have  the  right to
terminate this  Agreement by giving notice as hereinafter  specified at any time
at or prior to the Closing Date or on or prior to each Option  Closing  Date, as
the case may be, (i) if the Company shall have failed, refused or been unable to
perform  any  agreement  on its  part to be  performed,  or  because  any  other
condition of the Underwriters' obligations hereunder required to be fulfilled is
not  fulfilled,  including,  without  limitation,  any  change in the  condition
(financial or otherwise),  earnings, operations,  business or business prospects
of the Company from that set forth in the Registration  Statement or Prospectus,
which,  in your sole  judgment,  is material and adverse,  or (ii) if additional
material governmental restrictions,  not in force and effect on the date hereof,
shall have been imposed upon trading in securities  generally  which in the sole
judgment of the Lead Representative make it impractical or impossible to proceed
with the Offering or mini-

                                      -47-



<PAGE>
 
<PAGE>



mum or maximum  prices  shall have been  generally  established  on the New York
Stock  Exchange  or on the  American  Stock  Exchange or in the over the counter
market by the NASD, or trading in securities generally shall have been suspended
on either such  exchange or in the over the counter  market by the NASD, or if a
banking  moratorium shall have been declared by federal,  New York or California
authorities,  or (iii) if the  Company  shall have  sustained  a loss by strike,
fire,  flood,  earthquake,  accident or other  calamity of such  character as to
interfere  materially  with the conduct of the  business and  operations  of the
Company regardless of whether or not such loss shall have been insured,  or (iv)
if there shall have been a material  adverse change in the general  political or
economic conditions or financial markets as in your reasonable judgment makes it
inadvisable or impracticable to proceed with the offering,  sale and delivery of
the  Shares,  or (v) if any  other  event  shall  have  occurred  which,  in the
reasonable  opinion  of the  Lead  Representative,  makes  it  impracticable  or
inadvisable to proceed with the public offering of the Shares as contemplated by
the  Prospectus.  In the event of  termination  pursuant  to  subparagraphs  (i)
through (v) above,  the Company  shall also  remain  obligated  to pay costs and
expenses pursuant to Sections 7(j), 8 and 11 hereof.

        16.  Default by the  Company.  If the Company  shall fail at the Closing
Date or any Option Closing Date, as  applicable,  to sell and deliver the number
of Shares  which it is  obligated  to sell  hereunder  on such  date,  then this
Agreement  shall  terminate (or, if such default shall occur with respect to any
Option Shares to be purchased on an Option Closing Date, the Lead Representative
may at the Lead Representative's  option, by notice from the Lead Representative
to the Company, terminate the Underwriters' obligation to purchase Option Shares
from  the  Company  on such  date)  without  any  liability  on the  part of any
non-defaulting party other than pursuant to Section 8, Section 11 and Section 15
hereof.  No action taken  pursuant to this Section 16 shall  relieve the Company
from liability, if any, in respect of such default.

               17. Notices. All notices or communications  hereunder,  except as
herein otherwise specifically  provided,  shall be in writing and if sent to the
Lead Representative  shall be mailed,  delivered,  telegraphed (and confirmed by
letter) or  telecopied  (and  confirmed  by  letter)  to:  c/o  Cruttenden  Roth
Incorporated,  18301 Von Karman, Suite 100, Irvine, California 92715, telecopier
number (714) 852-9603,  Attention:  Corporate Finance Department, with a copy to
LT Lawrence & Co., Inc., 3 New York Plaza, New York, New York 10004,  Attention:
Joel L. Gold, Executive Vice President, with a copy to the Underwriters' Counsel
at Rubin Baum Levin  Constant & Friedman,  30 Rockefeller  Plaza,  New York, New
York 10112, Attention:  Irwin M. Rosenthal, Esq. Notices to the Company shall be
directed  to the  Company  at 400  Corporate  Pointe,  Suite 780,  Culver  City,
California  90230,  Attention:  Barry  Peters,  Chairman  of the Board and Chief
Executive Officer, with a copy to Jones, Day,

                                      -48-



<PAGE>
 
<PAGE>



Reavis & Pogue,  599 Lexington  Avenue,  New York, New York,  10022,  Attention:
Robert A. Zuccaro, Esq.

               18. Parties.  This Agreement shall inure to the benefit of and be
binding  upon the several  Underwriters  and the  Company  and their  respective
executors,   administrators,   successors  and  assigns.  Nothing  expressed  or
mentioned in this Agreement is intended or shall be construed to give any person
or corporation,  other than the parties hereto and their  respective  executors,
administrators,  successors and assigns,  and the controlling persons within the
meaning of the Act or the Exchange Act,  officers and  directors  referred to in
Section 11 hereof,  any legal or equitable right,  remedy or claim in respect of
this  Agreement or any  provisions  herein  contained,  this  Agreement  and all
conditions and provisions hereof being intended to be and being for the sole and
exclusive  benefit  of  the  parties  hereto  and  their  respective  executors,
administrators,  successors  and assigns and said  controlling  persons and said
officers and directors,  and for the benefit of no other person or  corporation.
No  purchaser  of any of the Shares from any  Underwriter  shall be  construed a
successor or assign by reason merely of such purchase.

               In all dealings with the Company under this  Agreement,  the Lead
Representative shall act on behalf of each of the several Underwriters,  and the
Company shall be entitled to act and rely upon any statement, request, notice or
agreement made or given by the Lead Representative.

               19.  Applicable  Law.  This  Agreement  shall be governed by, and
construed in accordance  with,  the laws of the State of New York without giving
effect to the choice of law or conflict of law principles.

               20.  Entire  Agreement;   Amendments.   This  Agreement  and  the
Underwriters'  Warrant Agreement  constitute the entire agreement of the parties
hereto and supersede all prior written or oral  agreements,  understandings  and
negotiations  with respect to the subject matter hereof.  This Agreement may not
be amended except in a writing, signed by the Representatives and the Company.

               In this Agreement, the masculine, feminine and neuter genders and
the singular and the plural  include one another.  The section  headings in this
Agreement  are for the  convenience  of the parties only and will not affect the
construction or interpretation of this Agreement.

               21.  Counterparts.  This  Agreement  may  be  signed  in  several
counterparts, each of which will constitute an original.

               If the foregoing correctly sets forth the understanding among the
Company and the several  Underwriters,  please so indicate in the space provided
below for that purpose, whereupon this letter

                                      -49-



<PAGE>
 
<PAGE>



shall  constitute  a  binding  agreement  among  the  Company  and  the  several
Underwriters.

                                       Very truly yours,

                                       ALL-COMM MEDIA CORPORATION



                                       By:
                                          ______________________________________
                                           Barry Peters
                                           Chairman of the Board and
                                           Chief Executive Officer

                                       [Selling Stockholder Signatures]


                                       ________________________________


                                       ________________________________


                                       ________________________________


                                       [Over-Allotment Selling Stockhold-
                                       ers]


                                       ________________________________


                                       ________________________________


                                       ________________________________


Accepted as of the date first above written:

CRUTTENDEN ROTH INCORPORATED

On its  behalf  and on  behalf  of each of the  several  Underwriters  named  in
Schedule A hereto.


By: CRUTTENDEN ROTH INCORPORATED

        By:
           ____________________________
               Authorized Signatory




                                      -50-



<PAGE>
 
<PAGE>



LT LAWRENCE & CO., INC.

On its behalf and on behalf of each
of the several Underwriters named in
Schedule A hereto.


By: LT LAWRENCE & CO., INC.

        By:
           ____________________________
               Authorized Signatory






                                      -51-



<PAGE>
 
<PAGE>



                                   SCHEDULE A

<TABLE>
<CAPTION>

                                                                   Number of Firm Shares
                                                                      to Be Purchased
                                                                      ---------------
Underwriters
- -------------
<S>                                                                   <C>
Cruttenden Roth Incorporated............................

LT Lawrence & Co., Inc.









Total ..................................................                   2,100,000


</TABLE>




                                      -52-



<PAGE>
 
<PAGE>



                                   SCHEDULE B

<TABLE>
<CAPTION>

                                                                   Number of Firm Shares
                                                                        to Be Sold
                                                                        ----------
Selling Stockholders
- --------------------
<S>                                                                   <C>











Total ......................................................                   350,000
</TABLE>





                                      -53-



<PAGE>
 
<PAGE>


                                   SCHEDULE C

<TABLE>
<CAPTION>
                                                                  Number of Option Shares
                                                                        to Be Sold
                                                                        ----------
Over-Allotment Selling Stockholders
- -----------------------------------
<S>                                                                   <C>












Total ........................................................                315,000
</TABLE>




                                      -54-




<PAGE>
 




<PAGE>
- --------------------------------------------------------------------------------

                           ALL-COMM MEDIA CORPORATION

                                       AND

                          CRUTTENDEN ROTH INCORPORATED

                                       AND

                             LT LAWRENCE & CO., INC.

                                  UNDERWRITERS'

                                WARRANT AGREEMENT

                          Dated as of January __, 1997

- --------------------------------------------------------------------------------


<PAGE>

<PAGE>



        UNDERWRITERS' WARRANT AGREEMENT dated as of January __, 1997 among
ALL-COMM MEDIA CORPORATION, a Nevada corporation (the "Company"), CRUTTENDEN
ROTH INCORPORATED (the "Lead Representative") and LT LAWRENCE & CO., INC. (the
"Other Representative" and collectively with the Lead Representative referred to
as the "Representatives").

                              W I T N E S S E T H:

        WHEREAS, the Company proposes to issue to the Representatives warrants
to purchase up to an aggregate of 210,000 shares of Common Stock (as hereinafter
defined); and

        WHEREAS, the Representatives have agreed, pursuant to the underwriting
agreement (the "Underwriting Agreement") dated as of the date hereof among the
Representatives, the other underwriters set forth on Schedule A attached thereto
(the "Underwriters") and the Company, to act as the representatives of the
Underwriters in connection with the proposed public offering of up to 2,100,000
shares of Common Stock at a public offering price of $_.__ per share of Common
Stock (the "Public Offering"), of which 1,750,000 shares are to be sold by the
Company and 350,000 shares are to be sold by the Selling Stockholders (as such
term is defined in the Underwriting Agreement); and

        WHEREAS, the Warrants to be issued pursuant to this Agreement will be
issued on the Closing Date (as such term is defined in the Underwriting
Agreement) by the Company to the Representatives in consideration for, and as
part of the Representatives'


<PAGE>

<PAGE>



compensation in connection with, the Representatives' acting in such capacity
pursuant to the Underwriting Agreement.

        NOW, THEREFORE, in consideration of the premises, the payment by the
Representatives to the Company of an aggregate of one mill ($.001) per warrant,
the agreements herein set forth and other good and valuable consideration, the
receipt and sufficiency of which are hereby acknowledged, the parties hereto
agree as follows:

        1.     Certain Definitions. As used in this Warrant, unless the context
otherwise requires:

        "Additional Shares of Nonpreferred Stock" shall mean all shares of
Nonpreferred Stock issued by the Company after the date of original issuance of
the Warrants, other than the Warrant Stock.

        "Affiliate" means a Person (1) that directly or indirectly controls, is
controlled by or is under common control with, the Company, (2) that
beneficially owns ten percent (10%) or more of the Voting Stock of the Company,
or (3) ten percent (10%) or more of the Voting Stock (or in the case of a Person
which is not a corporation, ten percent (10%) or more of the equity interests)
of which is owned by the Company. The term "control" means the possession,
directly or indirectly, of the power to direct or cause the direction of the
management and policies of a Person, whether through the ownership of voting
securities, by contract or otherwise.

                                       -2-


<PAGE>

<PAGE>



        "Appraised Value" shall mean the fair market value of all outstanding
shares of Common Stock (on a fully diluted basis including any fractional shares
and assuming the exercise in full of all then-outstanding Warrants and all other
options, warrants or other rights to purchase shares of Common Stock that are
then currently exercisable at exercise prices less than the Current Market
Price), as determined by a written appraisal prepared by an appraiser acceptable
to the Company and the holders of Warrants evidencing a majority in number of
the total number of Stock Units at the time purchasable upon the exercise of all
then outstanding Warrants. "Fair market value" is defined for this purpose as
the price in a single transaction determined on a going-concern basis that would
be agreed upon by the most likely hypothetical buyer for a 100% controlling
interest in the equity capital of the Company (on a fully diluted basis
including any fractional shares and assuming the exercise in full of all then
outstanding Warrants and all other options, warrants or other rights to purchase
shares of Common Stock that are then currently exercisable at exercise prices
less than the Current Market Price), with consideration given to the effect of a
noncompete covenant signed by the seller and employment agreements signed by key
management personnel of the Company (and of its subsidiaries), each extending
for a period of time considered sufficient by all parties to effect the transfer
of goodwill from the seller to the buyer and disregarding any discounts for
nonmarketability of Common Stock of the Company. In the event that the Company

                                       -3-


<PAGE>

<PAGE>



and said holders cannot, in good faith, agree upon an appraiser, then the
Company, on the one hand, and said holders, on the other hand, shall each select
an appraiser, the two appraisers so selected shall select a third appraiser, and
such third appraiser shall be directed to prepare such a written appraisal (the
"Appraisal") and the term Appraised Value shall mean the appraised value set
forth in the Appraisal prepared in accordance with this definition. Except as
otherwise set forth herein, the entire cost of the appraisal process shall be
borne by the Company, but the cost thereof shall be deemed an account payable of
the Company and shall be considered in the determination of the Appraised Value.

        "Board of Directors" shall mean either the board of directors of the
Company or any duly authorized committee of that board.

        "Business Day" shall mean any day other than a Saturday, Sunday or a day
on which banks in the State of California or New York are required or permitted
to close.

        "Certificate of Incorporation" shall mean the articles of incorporation
of the Company, as in effect on the date of issuance of the Warrants and as at
any time amended or otherwise modified.

        "Commission" shall mean the Securities and Exchange Commission and any
other similar or successor agency of the federal government administering the
Securities Act and the Exchange Act.

                                       -4-


<PAGE>

<PAGE>



        "Common Stock" shall mean the Company's authorized Common Stock, par
value $.01 per share, irrespective of class unless otherwise specified, as
constituted on the date of original issuance of the Warrants, and any stock into
which such Common Stock may thereafter be changed or exchanged, and shall also
include stock of the Company of any other class, which is not preferred as to
dividends or assets over any other class of stock of the Company issued to the
holders of shares of Common Stock upon any reclassification thereof.

        "Company" shall mean All-Comm Media Corporation, a Nevada corporation.

        "Convertible Securities" shall mean evidences of indebtedness, shares of
stock or other securities which are convertible into or exchangeable for
Additional Shares of Nonpreferred Stock, either immediately or upon the arrival
of a specified date or the happening of a specified event.

        "Current Market Price" per share of Common Stock for the purposes of any
provision of this Agreement or the Warrants at the date herein or therein
specified, shall be deemed to be the price determined pursuant to the first
applicable of the following methods:

               (i) If the Common Stock is traded on a national securities
exchange or is traded in the over-the-counter market, the Current Market Price
per share of Common Stock shall be deemed to be the average of the daily market
prices for twenty (20) consecutive Business Days commencing twenty (20) Business
Days before

                                       -5-


<PAGE>

<PAGE>



such date. The market price for each such Business Day shall be, if the Common
Stock is traded on a national securities exchange or in the over-the-counter
market, its closing bid quotation on the next preceding Business Day on the
principal market for the Common Stock.

              (ii) If the Current Market Price per share of Common Stock cannot
be ascertained by the method set forth in paragraph (i) immediately above, the
Current Market Price per share of Common Stock shall be deemed to be the price
equal to the quotient determined by dividing the Appraised Value by the number
of outstanding shares of Common Stock (on a fully diluted basis including any
fractional shares and assuming the exercise in full of all then-outstanding
Warrants and all other options, warrants or other rights to purchase shares of
Common Stock that are then currently exercisable at exercise prices equal to or
less than the Current Market Price).

        "Current Warrant Price" per share of Common Stock, for the purpose of
any provision of this Agreement or the Warrants at the date herein or therein
specified, shall mean the amount equal to the quotient resulting from dividing
the Exercise Price in effect on such date by the number of shares (including any
fractional share) of Common Stock comprising a Stock Unit on such date.

        "Exchange Act" shall mean the Securities Exchange Act of 1934, as
amended, and any similar or successor federal statute, and the rules and
regulations of the Commission thereunder, all as the same shall be in effect at
any applicable time.

                                       -6-


<PAGE>

<PAGE>



        "Exercise Price" shall mean the purchase price per Stock Unit as set
forth in Section 2 of this Agreement and on the first page of the Warrants on
the date of original issuance of the Warrants and thereafter shall mean such
dollar amount as shall result from the adjustments specified in Section 6.

        "Holder" or "Holders" shall mean, initially, the Lead Representative and
the Other Representative and thereafter any Person that is or Persons that are
the registered holder(s) of the Warrants or Warrant Stock as registered on the
books of the Company.

        "Nonpreferred Stock" shall mean the Common Stock and shall also include
stock of the Company of any other class which is not preferred as to dividends
or assets over any other class of stock of the Company and which is not subject
to redemption.

        "Person" shall include an individual, a corporation, an association, a
partnership, a trust or estate, a government, foreign or domestic, and any
agency or political subdivision thereof, or any other entity.

        "Public Offering" shall have the meaning set forth in the preamble of
this Agreement.

        "Register", "Registered" and "Registration" shall refer to a
registration effected by preparing and filing a registration statement in
compliance with the Securities Act, and the declaration or ordering of the
effectiveness of such registration statement.

        "Registrable Securities" shall mean the Common Stock held from time to
time by the Holders pursuant to their exercise of

                                       -7-


<PAGE>

<PAGE>



the Warrants; provided, however, that Registrable Securities shall not include
any shares of Common Stock which have been previously Registered and sold to the
public or which have been sold in a private transaction in which the
transferor's rights under this Agreement were not transferred.

        "Registration Expenses" means all expenses incurred in effecting any
Registration pursuant to this Agreement, including, without limitation, all
registration, qualification, and filing fees, printing expenses, escrow fees,
fees and disbursements of counsel for the Company, fees under state securities
or blue sky laws of any jurisdictions, and expenses of any regular or special
audits incident to or required by any such Registration, and, in connection with
the first requested Registration pursuant to Section 12.3 only, the fees and
disbursements (not to exceed $15,000) of one counsel for the selling Holders,
but shall not include Selling Expenses, fees and disbursements of additional
counsel for the Holders and the compensation of regular employees of the
Company, which compensation shall be paid in any event by the Company.

        "Restricted Certificate" shall mean a certificate for Common Stock or a
Warrant bearing the restrictive legend set forth in Section 12.1.

        "Restricted Securities" shall mean Restricted Stock and Restricted
Warrants.

        "Restricted Stock" shall mean Common Stock evidenced by a Restricted
Certificate.

                                       -8-


<PAGE>

<PAGE>



        "Restricted Warrant" shall mean a Warrant evidenced by a Restricted
Certificate.

        "Rule 144" shall mean Rule 144 as promulgated by the Commission under
the Securities Act, as such rule may be amended from time to time, or any
similar successor rule that may be promulgated by the Commission.

        "Rule 145" shall mean Rule 145 as promulgated by the Commission under
the Securities Act, as such rule may be amended from time to time, or any
similar successor rule that may be promulgated by the Commission.

        "Securities" shall mean the Warrants issued to the Holders pursuant to
this Agreement, and the certificates and other instruments from time to time
evidencing the same.

        "Securities Act" shall mean the Securities Act of 1933, as amended, and
any similar or successor federal statute, and the rules and regulations of the
Commission thereunder, all as the same shall be in effect at any applicable
time.

        "Seller" shall mean a holder of Restricted Securities of the Company for
which the Company shall be required to file a registration statement or which
shall be registered under the Securities Act at the request of such holder
pursuant to any of the provisions of Section 12. Neither the Company nor any of
its Affiliates shall be deemed a "Seller" for any purposes of this Agreement.

        "Selling Expenses" shall mean all underwriting discounts and selling
commissions applicable to the sale of Registrable Securi-

                                       -9-


<PAGE>

<PAGE>



ties and fees and disbursements of counsel for any Holder (other than fees and
disbursements of counsel to the Holders included in Registration Expenses).

        "Stock Unit" shall constitute one share of Common Stock, as such Common
Stock was constituted on the date of original issuance of the Warrants and
thereafter shall constitute such number of shares (including any fractional
shares) of Common Stock as shall result from the adjustments specified in
Section 6.

        "Voting Stock" shall mean any equity security entitling the holder of
such security to vote at meetings of shareholders except an equity security
which entitles the holder of such security to vote only upon the occurrence of
some contingency, unless that contingency shall have occurred and be continuing.

        "Warrant Stock" shall mean the shares of Common Stock purchasable by the
Holder of a Warrant upon the exercise of such Warrant.

        "Warrants" shall mean the warrants issued pursuant to this Agreement
evidencing rights to purchase up to an aggregate of 210,000 Stock Units, and all
Warrants issued upon transfer, division or combination of, or in substitution
for, any thereof. All Warrants shall at all times be identical as to terms and
conditions and date, except as to the number of Stock Units for which they may
be exercised.

        Certain other capitalized terms used in this Agreement and the Warrants
are defined elsewhere in this Agreement.

                                      -10-



<PAGE>

<PAGE>



        2. Grant. The Lead Representative and the Other Representative (along
with any Holder(s) to whom they shall transfer any Warrants) are hereby granted
the right to purchase, at any time commencing on the first anniversary of the
effective date of the registration statement filed by the Company in connection
with the Public Offering until 5:30 P.M., New York time, on January __, 2002
(the "Expiration Date"), up to 168,000 and 42,000 shares of Common Stock,
respectively at an initial exercise price, of $_.__ per share (120% of the
initial price to public of Common Stock in the Public Offering) (the "Initial
Exercise Price"), subject to adjustment as provided in Section 6 hereof, and
subject to the terms and conditions of this Agreement.

        3. Warrant Certificates. The certificates evidencing the Warrants (the
"Warrant Certificates") delivered and to be delivered pursuant to this Agreement
shall be in the form set forth in Exhibit A, attached hereto and made a part
hereof, with such appropriate insertions, omissions, substitutions and other
variations as required or permitted by this Agreement or otherwise agreed to by
the Representatives and the Company.

        4. Exercise of Warrant; Repurchase Rights. The Holders may, subject to
the provisions of Section 2 above, exercise the Warrants in whole at any time or
in part from time to time for the number of Stock Units which any such Holder is
then entitled to purchase thereunder. The Holders may exercise the Warrants, in
whole or in part, by either of the following methods:

                                      -11-



<PAGE>

<PAGE>



               (a) A Holder may deliver to the Company at its office maintained
pursuant to Section 17 for such purpose (i) a written notice of such Holder's
election to exercise the Warrants, which notice shall specify the number of
Stock Units to be purchased, (ii) the applicable Warrant Certificates and (iii)
a sum equal to the aggregate Exercise Price therefor in immediately available
funds; or

               (b) A Holder may also exercise the Warrants held by such Holder,
in whole or in part, in a "cashless" or "net-issue" exercise by delivering to
the Company at its office maintained pursuant to Section 17 for such purpose (i)
a written notice of such Holder's election to exercise the Warrants, which
notice shall specify the number of Stock Units to be delivered to such Holder
and the number of Stock Units with respect to which the Warrants are being
surrendered in payment of the aggregate Exercise Price for the Stock Units to be
delivered to the Holder, and (ii) the applicable Warrant Certificate(s). For
purposes of this subparagraph (b), each Stock Unit as to which the Warrants are
surrendered shall be attributed a value equal to the product of (x) the Current
Market Price per share of Common Stock minus the Current Warrant Price per share
of Common Stock, multiplied by (y) the number of shares of Common Stock then
comprising a Stock Unit.

        Notwithstanding anything to the contrary contained in this Agreement or
the Warrants, if immediately prior to the Expiration Date, the Exercise Price
shall be less than the then Current

                                      -12-



<PAGE>

<PAGE>



Market Price, then the Warrants shall be deemed exercised without further action
on the part of any Holder, notwithstanding that such Holder did not deliver
notice of exercise, as provided for in this Section 4.

        Any notice required under this Section 4 may be in the form of the
Subscription Form attached hereto as Exhibit B. Upon delivery thereof, the
Company shall as promptly as practicable and in any event within ten (10)
Business Days thereafter, cause to be executed and delivered to such Holder a
certificate or certificates representing the aggregate number of fully-paid and
nonassessable shares of Common Stock issuable upon such exercise.

        The stock certificate or certificates for Warrant Stock so delivered
shall be in such denominations as may be specified in said notice and shall be
registered in the name of such Holder or, subject to Section 12, such other name
or names as shall be designated in said notice. Such certificate or certificates
shall be deemed to have been issued and such Holder or any other Person so
designated to be named therein shall be deemed to have become a Holder of record
of such shares with all rights pursuant thereto, including to the extent
permitted by law the right to vote such shares or to consent or to receive
notice as a stockholder, as of the time said notice is delivered to the Company
as aforesaid. If the Warrants shall have been exercised only in part, the
Company shall, at the time of delivery of said certificate or certificates,
deliver to such Holder a new Warrant Certificate dated the date it is issued,
evidencing the rights of

                                      -13-



<PAGE>

<PAGE>



such Holder to purchase the remaining Stock Units called for by the Warrants
held by such Holder, which new Warrant Certificate shall in all other respects
be identical with the Warrant Certificate(s) surrendered, or, at the request of
such Holder, appropriate notation may be made on the Warrant Certificate
surrendered and such Warrant Certificate shall be returned to such Holder.

        The Company shall pay all expenses, taxes (other than income or similar
taxes imposed on any Holder) and other charges payable in connection with the
preparation, issuance and delivery of stock certificates under this Section 4.
Whenever shares of Common Stock are to be issued upon exercise of the Warrants
in the manner provided in paragraph (b) of this Section 4, unless the Holder
shall have delivered to the Company a certificate or other evidence reasonably
satisfactory to the Company that the Holder is not subject to withholding taxes,
the Company shall have the right to require the Holder to remit to the Company
an amount sufficient to satisfy all Federal, state and local withholding tax
requirements, if any, prior to the delivery of any certificate or certificates
for such shares. If the Holder fails to remit such amount or to deliver such
other evidence that it is not subject to such withholding taxes prior to the
scheduled date for delivery of such shares, the Company shall be entitled to
withhold such number of shares of Common Stock purchased upon exercise of the
Warrants as is sufficient to satisfy all withholding tax requirements.

                                      -14-



<PAGE>

<PAGE>



        All shares of Common Stock issuable upon the exercise of this Warrant
shall be validly issued, fully paid and nonassessable, and free and clear of any
and all liens, claims and other encumbrances thereon.

        Except as may otherwise be required by law, the Company shall not close
its books against the transfer of the Warrants or of any share of Warrant Stock
in any manner which interferes with the timely exercise of the Warrants. The
Company shall from time to time take all such action as may be necessary to
assure that the par value per share of the unissued Common Stock acquirable upon
exercise of the Warrants is at all times equal to or less than the Exercise
Price then in effect.

        The Company shall issue certificates for fractional shares of stock upon
any exercise of the Warrants whenever, in order to implement the provisions of
this Agreement, the issuance of such fractional shares is required.

        5. Transfer, Division and Combination. Subject to Section 12, the
Warrants and all rights thereunder and under this Agreement are transferable, in
whole or in part, on the books of the Company to be maintained for such purpose,
upon surrender of the applicable Warrant Certificates at the office of the
Company maintained for such purpose pursuant to Section 17, together with a
written assignment in the form attached hereto as Exhibit C duly executed by the
Holder thereof or its agent or attorney and payment of funds sufficient to pay
any stock transfer taxes payable upon the making of such transfer. Upon such
surrender and

                                      -15-



<PAGE>

<PAGE>



payment the Company shall, subject to Section 12, execute and deliver a new
Warrant Certificate or Warrant Certificates in the name of the assignee or
assignees and in the denominations specified in such instrument of assignment,
and the Warrant Certificate(s) so surrendered shall promptly be cancelled. If
and when any of the Warrant Certificates is assigned in blank (in case the
restrictions on transferability in Section 12 shall have been terminated), the
Company may (but shall not be obliged to) treat the bearer thereof as the
absolute owner of the Warrants represented by such Warrant Certificate(s) for
all purposes and the Company shall not be affected by any notice to the
contrary. The Warrants, if properly assigned in compliance with this Section 5
and Section 12, may be exercised by an assignee for the purchase of shares of
Common Stock without having a new Warrant Certificate issued.

        The Warrants may, subject to Section 12, be divided or combined with
other Warrants upon presentation of the Warrant Certificate(s) therefor at the
aforesaid office of the Company, together with a written notice specifying the
names and denominations in which new Warrant Certificates are to be issued,
signed by the Holder thereof or its agent or attorney. Subject to compliance
with the preceding paragraph and with Section 12, as to any transfer which may
be involved in such division or combination, the Company shall execute and
deliver one or more new Warrant Certificate(s) in exchange for the Warrant
Certificate(s)

                                      -16-



<PAGE>

<PAGE>



representing the Warrants to be divided or combined in accordance with such
notice.

        The Company shall pay all expenses, taxes (other than the aforementioned
stock transfer taxes) and other charges incurred by the Company in the
performance of its obligations in connection with the preparation, issue and
delivery of Warrant Certificates under this Section 5.

        The Company agrees to maintain, at its aforesaid office, books for the
registration and transfer of the Warrants.

        6. Adjustment of Stock Unit or Exercise Price. The number of shares of
Common Stock comprising a Stock Unit, and the Exercise Price per Stock Unit,
shall be subject to adjustment from time to time as set forth in this Section 6
and in Section 7. The Company shall not take any action with respect to its
Nonpreferred Stock of any class requiring an adjustment pursuant to any of the
following subsections 6.1 through 6.3 without at the same time taking like
action with respect to its Nonpreferred Stock of each other class; and the
Company shall not create any class of Nonpreferred Stock which carries any
rights to dividends or assets differing in any respect from the rights of the
Common Stock on the date of original issuance of the Warrants.

        6.1. Stock Dividends, Subdivisions and Combinations. In case at any time
or from time to time the Company shall:

               (a) take a record of the holders of its Nonpreferred Stock for
        the purpose of entitling them to receive a divi-

                                      -17-



<PAGE>

<PAGE>



        dend payable in, or other distribution of, Nonpreferred  Stock, or

               (b) subdivide its outstanding shares of Nonpreferred Stock into a
        larger number of shares of Nonpreferred Stock, or

               (c) combine its outstanding shares of Nonpreferred Stock into a
        smaller number of shares of Nonpreferred Stock,

then the Exercise Price shall be adjusted to a price determined by multiplying
the Exercise Price in effect immediately prior to such distribution, subdivision
or combination by a fraction (i) the numerator of which is the total number of
shares of Common Stock outstanding prior to such distribution, subdivision or
combination, and (ii) the denominator of which is the total number of shares of
Common Stock outstanding immediately after such distribution, subdivision or
combination.

               6.2. Issuance of Additional Shares of Nonpreferred Stock. In case
at any time or from time to time the Company shall (except as hereinafter
provided) issue, whether in connection with the merger of a corporation into the
Company or otherwise, any Additional Shares of Nonpreferred Stock for a
consideration per share less than the Current Market Price per share of Common
Stock, then the Exercise Price shall be reduced to the price determined by
multiplying the Exercise Price in effect immediately prior to such issuance or
sale by a fraction (i) the numerator of which is an amount equal to the sum of
(1) the total number of shares of Common Stock outstanding immediately prior to

                                      -18-



<PAGE>

<PAGE>



the issuance or sale of such shares, multiplied by the Current Market Price in
effect immediately prior to such issuance or sale, and (2) the aggregate of the
amount of all consideration, if any, received by the Company upon such issuance
or sale, and (ii) the denominator of which is the total number of shares of
Common Stock outstanding immediately after such issuance or sale multiplied by
the Current Market Price in effect immediately after such issuance or sale;
provided, however, that in no event shall the Exercise Price be adjusted
pursuant to this computation to an amount in excess of the Exercise Price in
effect immediately prior to such computation. For purposes of this subsection
6.2, the date as of which the Current Warrant Price and the Current Market Price
per share of Common Stock shall be computed shall be the earlier of (i) the date
on which the Company shall enter into a firm contract for the issuance of such
Additional Shares of Nonpreferred Stock, or (ii) the date of actual issuance of
such Additional Shares of Nonpreferred Stock. The provisions of this subsection
6.2 shall not apply to any issuance of Additional Shares of Nonpreferred Stock
for which an adjustment is provided under subsection 6.1 of this Section 6. No
adjustment of the Exercise Price shall be made under this subsection 6.2 upon
the issuance of any Additional Shares of Nonpreferred Stock which are issued
pursuant to the exercise of any options, warrants or other subscription or
purchase rights or pursuant to the exercise of any conversion or exchange rights
in any Convertible Securities, if any such adjustment shall previously have been

                                      -19-



<PAGE>

<PAGE>



made upon the issuance of such options, warrants or other rights or upon the
issuance of such Convertible Securities (or upon the issuance of any option,
warrant or other right therefor) pursuant to subsection 6.3 of this Section 6.

        6.3. Issuance of Warrants, Options or Other Rights. In case at any time
or from time to time the Company shall take a record of the holders of its
Nonpreferred Stock for the purpose of entitling them to receive a distribution
of, or shall otherwise issue, any warrants, options, Convertible Securities or
other rights to subscribe for or purchase any Additional Shares of Nonpreferred
Stock or any Convertible Securities and the consideration per share for which
additional shares of Nonpreferred Stock may at any time thereafter be issuable
pursuant to such warrants, options or other rights or pursuant to the terms of
such Convertible Securities shall be less than the Current Market Price per
share of Common Stock, then the Exercise Price shall be adjusted as provided in
subsection 6.2 of this Section 6 on the basis that (i) the maximum number of
Additional Shares of Nonpreferred Stock issuable pursuant to all such warrants,
options, Convertible Securities or other rights or necessary to effect the
conversion or exchange of all such warrants, options, Convertible Securities or
other rights shall be deemed to have been issued as of the date specified in the
last sentence of this subsection 6.3, and (ii) the aggregate consideration for
such maximum number of Additional Shares of Nonpreferred Stock shall be deemed
to be the minimum consideration received and receivable by the Company

                                      -20-



<PAGE>

<PAGE>



for the issuance of such Additional Shares of Nonpreferred Stock pursuant to
such warrants, options, Convertible Securities or other rights. For purposes of
this subsection 6.3, the computation date for subclause (i) above and as of
which the Current Warrant Price and the Current Market Price per share of Common
Stock shall be computed shall be the earliest of (x) the date on which the
Company shall take a record of the holders of its Nonpreferred Stock for the
purpose of entitling them to receive any such warrants, options, Convertible
Securities or other rights, (y) the date on which the Company shall enter into a
firm contract for the issuance of such warrants, options, Convertible Securities
or other rights, and (z) the date of actual issuance of such warrants, options,
Convertible Securities or other rights.

        6.4. Upon each adjustment to the Exercise Price pursuant to the
provisions of this Section 6, the number of shares of Common Stock comprising a
Stock Unit shall be adjusted by multiplying the number of shares of Common Stock
comprising a Stock Unit immediately prior to such adjustment by a fraction, (i)
the numerator of which is a number equal to the Exercise Price in effect
immediately prior to such adjustment, and (ii) the denominator of which is the
adjusted Exercise Price.

        6.5. Other Provisions Applicable to Adjustments. The following
provisions shall be applicable to the making of adjustments of the number of
shares of Common Stock comprising a Stock

                                      -21-



<PAGE>

<PAGE>



Unit and the Exercise Price hereinabove provided for in this Section 6:

               (a) Treasury Stock. The sale or other disposition of any issued
shares of Nonpreferred Stock owned or held by or for the account of the Company
shall be deemed an issuance thereof for purposes of this Section 6.

               (b) Computation of Consideration. To the extent that any
Additional Shares of Nonpreferred Stock or any Convertible Securities or any
warrants, options or other rights to subscribe for or purchase any Additional
Shares of Nonpreferred Stock or any Convertible Securities shall be issued for a
cash consideration, the consideration received by the Company therefor shall be
deemed to be the amount of cash received by the Company therefor, or, if such
Additional Shares of Nonpreferred Stock or Convertible Securities are offered by
the Company for subscription, the subscription price, or, if such Additional
Shares of Nonpreferred Stock or Convertible Securities are sold to underwriters
or dealers for public offering without a subscription offering, the initial
public offering price, in any such case excluding any amounts paid or receivable
for accrued interest or accrued dividends and without deduction of any
compensation, discounts or expenses paid or incurred by the Company for and in
the underwriting of, or otherwise in connection with, the issue thereof. To the
extent that such issuance shall be for a consideration other than solely for
cash, then, except as herein otherwise expressly provided, the amount of such
consideration shall

                                      -22-



<PAGE>

<PAGE>



be deemed to be the fair value of such consideration at the time of such
issuance as determined in good faith by the Board of Directors. If such
determination is objected to by the Holders of Warrants evidencing a majority in
number of the total number of Stock Units at the time purchasable upon the
exercise of all then outstanding Warrants, such determination shall be made by
an independent appraiser chosen in the manner specified in the definition of
Appraised Value. The fees and expenses of any appraisers shall be paid by the
Company. The consideration for any Additional Shares of Nonpreferred Stock
issuable pursuant to any warrants, options or other rights to subscribe for or
purchase the same shall be the consideration received or receivable by the
Company for issuing such warrants, options or other rights, plus the additional
consideration payable to the Company upon the exercise of such warrants, options
or other rights. The consideration for any Additional Shares of Nonpreferred
Stock issuable pursuant to the terms of any Convertible Securities shall be the
consideration received or receivable by the Company for issuing any warrants,
options or other rights to subscribe for or purchase such Convertible
Securities, plus the consideration paid or payable to the Company in respect of
the subscription for or purchase of such Convertible Securities, plus the
additional consideration, if any, payable to the Company upon the exercise of
the right of conversion or exchange in such Convertible Securities. In case of
the issuance at any time of any Additional Shares of Nonpreferred Stock or
Convertible Securities in payment

                                      -23-



<PAGE>

<PAGE>



or satisfaction of any dividend upon any class of stock other than Nonpreferred
Stock, the Company shall be deemed to have received for such Additional Shares
of Nonpreferred Stock or Convertible Securities a consideration equal to the
amount of such dividend so paid or satisfied.

               (c) When Adjustments to Be Made. The adjustments required by the
preceding subsections of this Section 6 shall be made whenever and as often as
any specified event requiring an adjustment shall occur, except that no
adjustment shall be made except pursuant to subsection 6.1 of this Section 6 if
it would decrease the number of shares of Common Stock comprising a Stock Unit
immediately prior to such adjustment. For the purpose of any adjustment, any
specified event shall be deemed to have occurred at the close of business on the
date of its occurrence.

               (d)    Fractional Interests. In computing adjustments under this
Section 6, fractional interests in Nonpreferred Stock shall be taken into
account to the nearest one-thousandth of a share.

               (e) When Adjustment Not Required. If the Company shall take a
record of the holders of its Nonpreferred Stock for the purpose of entitling
them to receive a dividend or distribution or subscription or purchase rights
and shall, thereafter and before the distribution thereof to shareholders,
legally abandon its plan to pay or deliver such dividend, distribution,
subscription or purchase rights, then thereafter no adjustment shall be required
by reason of the taking of such record and any such

                                      -24-



<PAGE>

<PAGE>



adjustment previously made in respect thereof shall be rescinded and annulled.

        6.6. Merger, Consolidation or Disposition of Assets. In case the Company
shall merge or consolidate into another corporation, or shall sell, transfer or
otherwise dispose of all or substantially all of its property, assets or
business to another corporation and pursuant to the terms of such merger,
consolidation or disposition of assets, shares of common stock of the successor
or acquiring corporation are to be received by or distributed to the holders of
Nonpreferred Stock of the Company, then each Holder of a Warrant shall have the
right thereafter to receive, upon exercise of such Warrant, Stock Units each
comprising the number of shares of common stock of the successor or acquiring
corporation receivable upon or as a result of such merger, consolidation or
disposition of assets by a holder of the number of shares of Nonpreferred Stock
comprising a Stock Unit immediately prior to such event. If, pursuant to the
terms of such merger, consolidation or disposition of assets, any cash, shares
of stock or other securities or property of any nature whatsoever (including
warrants or other subscription or purchase rights) are to be received by or
distributed to the holders of Nonpreferred Stock of the Company, there shall be
either, at the Holder's option, (i) a reduction of the Exercise Price equal to
the amount applicable to the number of shares of Common Stock then comprising a
Stock Unit of any such cash and of the fair value of any and all such shares of
stock or of other securities

                                      -25-



<PAGE>

<PAGE>



or property to be received by or distributed to the holders of Nonpreferred
Stock of the Company, or (ii) such Holder shall have the right to receive, upon
exercise of its Warrant, such cash, shares of stock or other securities or
property of any nature as a holder of the number of shares of Nonpreferred Stock
underlying a Stock Unit would have been entitled to receive upon the occurrence
of such event. Such fair value shall be determined in good faith by the Board of
Directors, provided that if such determination is objected to by the Holders of
Warrants evidencing a majority in number of the total number of Stock Units at
the time purchasable upon the exercise of all then outstanding Warrants, such
determination shall be made by an independent appraiser selected in the manner
specified in the definition of Appraised Value. The fees and expenses of any
appraisers shall be paid by the Company. In case of any such merger,
consolidation or disposition of assets, the successor acquiring corporation
shall expressly assume the due and punctual observance and performance of each
and every covenant and condition of this Warrant to be performed and observed by
the Company and all of the obligations and liabilities hereunder, subject to
such modification as shall be necessary to provide for adjustments of Stock
Units which shall be as nearly equivalent as practicable to the adjustments
provided for in this Section 6. For the purposes of this Section 6 "common stock
of the successor or acquiring corporation" shall include stock of such
corporation of any class, that is not preferred as to dividends or assets over
any other class of stock of

                                      -26-



<PAGE>

<PAGE>



such corporation and that is not subject to redemption, and shall also include
any evidences of indebtedness, shares of stock or other securities which are
convertible into or exchangeable for any such stock, either immediately or upon
the arrival of a specified date or the happening of a specified event, and any
warrants or other rights to subscribe for or purchase any such stock. The
foregoing provisions of this subsection 6.6 shall similarly apply to successive
mergers, consolidations or dispositions of assets.

        6.7. Other Action Affecting Nonpreferred Stock. In case at any time or
from time to time the Company shall take any action affecting its Nonpreferred
Stock, other than an action described in any of the foregoing subsections 6.1 to
6.6, inclusive, of this Section 6, then, unless in the opinion of the Board of
Directors such action shall not have a materially adverse effect upon the rights
of the Holders of the Warrants, the number of shares of Common Stock or other
stock comprising a Stock Unit, or the Exercise Price thereof, shall be adjusted
in such manner and at such time as the Board of Directors may in good faith
determine to be equitable in the circumstances.

        6.8. No Adjustment of Exercise Price in Certain Cases. Notwithstanding
anything to the contrary contained in this Section 6, no adjustment of the
Exercise Price shall be made:

                      (a)    Upon the issuance or sale of the Warrants or
the shares of Common Stock issuable upon the exercise of the Warrants;

                                      -27-



<PAGE>

<PAGE>



                      (b)    Upon the issuance of options to purchase a
maximum of 1,450,000 shares of Common Stock pursuant to the 1991 Stock Option
Plan as described in the registration statement relating to the Public Offering;

                      (c)    Upon the conversion or exercise of currently
outstanding securities or other contractual rights, or options, warrants or
other contractual rights to be issued concurrently with the Public Offering, in
each case as disclosed in the registration statement relating to the Public
Offering; and

                      (d)    If the amount of said adjustment shall be
less than two cents (2(cent)) per share of Warrant Stock; provided, however,
that in such case any adjustment that would otherwise be required then to be
made shall be carried forward and shall be made at the time of and together with
the next subsequent adjustment which, together with any adjustment so carried
forward, shall amount to at least two cents (2(cent)) per share of Warrant
Stock.

        7.     Notice to Warrant Holders.

        7.1. Notice of Adjustment of Stock Unit or Exercise Price. Whenever the
number of shares of Common Stock comprising a Stock Unit, or the price at which
a Stock Unit may be purchased upon exercise of the Warrants, shall be adjusted
pursuant to Section 6, the Company shall forthwith obtain a certificate signed
by its chief financial officer setting forth, in reasonable detail, the event
requiring the adjustment and the method by which such adjustment was calculated
(including a statement of the fair

                                      -28-



<PAGE>

<PAGE>



value, as determined by the Board of Directors or by appraisal (if applicable),
of any evidences of indebtedness, shares of stock, other securities or property
or warrants or other subscription or purchase rights referred to in Section
6.5(b) or Section 6.6) and specifying the number of shares of Common Stock
comprising a Stock Unit and, if such adjustment was made pursuant to Section 6.6
or Section 6.7, describing the number and kind of any other shares of stock
comprising a Stock Unit and any change in the purchase price or prices thereof,
after giving effect to such adjustment or change. The Company shall promptly,
and in any case within three (3) Business Days after the making of such
adjustment, cause a signed copy of such certificate to be delivered to each
Holder of Warrants in accordance with Section 18. The Company shall keep at its
office or agency, maintained for the purpose pursuant to Section 17, copies of
all such certificates and cause the same to be available for inspection at said
office during normal business hours by any holder of a Warrant or any
prospective purchaser of a warrant designated by a holder thereof.

        7.2. Notice of Certain Corporate Action. In case the Company shall
propose (a) to pay any dividend payable in stock of any class to the holders of
its Nonpreferred Stock or to make any other distribution to the holders of its
Nonpreferred Stock (other than a cash dividend), (b) to offer to the holders of
its Nonpreferred Stock rights to subscribe for or to purchase any Additional
Shares of Nonpreferred Stock or shares of stock of any

                                      -29-



<PAGE>

<PAGE>



class or any other securities, rights or options, (c) to effect any
reclassification of its Nonpreferred Stock (other than a reclassification
involving only the subdivision, or combination, of outstanding shares of
Nonpreferred Stock), (d) to effect any capital reorganization, (e) to effect any
consolidation, merger or sale, organic change, transfer or other disposition of
all or substantially all of its property, assets or business, or (f) to effect
the liquidation, dissolution or winding up of the Company, then, in each such
case, the Company shall deliver to each Holder of a Warrant, in accordance with
Section 18, a notice of such proposed action, which shall specify the date on
which a record is to be taken for the purposes of such stock dividend,
distribution or rights, or the date on which such reclassification,
reorganization, consolidation, merger, sale, organic change, transfer,
disposition, liquidation, dissolution, or winding up is to take place and the
date of participation therein by the holders of Nonpreferred Stock, if any such
date is to be fixed, and shall also set forth such facts with respect thereto as
shall be reasonably necessary to indicate the effect of such action on the
Nonpreferred Stock and the number and kind of any other shares of stock which
shall comprise a Stock Unit, and the purchase price or prices thereof, after
giving effect to any adjustment which shall be required as a result of such
action. Such notice shall be so delivered not less than thirty (30) days prior
to (i) the record date for determining holders of the Nonpreferred Stock for
purposes of any action covered by clause (a) or (b) above, and

                                      -30-



<PAGE>

<PAGE>



(ii) in the case of any other such action, the date of the taking of such
proposed action or the date of participation therein by the holders of
Nonpreferred Stock, whichever shall be the earlier.

        8. Reservation and Authorization of Nonpreferred Stock; Registration
with or Approval of any Governmental Authority. The Company shall at all times
reserve and keep available for issuance upon the exercise of Warrants such
number of its authorized but unissued shares of Common Stock as shall be
sufficient to permit the exercise in full of all outstanding Warrants. The
Company shall not amend the Certificate of Incorporation in any respect relating
to the Common Stock other than to increase or decrease the number of shares of
authorized capital stock (subject to the provisions of the preceding sentence)
or to decrease the par value of any shares of Nonpreferred Stock. All shares of
Common Stock which shall be so issuable, when issued upon exercise of any
Warrant or upon such conversion, as the case may be, shall be duly and validly
issued and fully-paid and nonassessable.

        Before taking any action which would cause an adjustment reducing the
Current Warrant Price per share of Common Stock below the then par value, if
any, of the shares of Common Stock issuable upon exercise of the Warrants, the
Company shall take any corporate action which may, in the opinion of its
counsel, be necessary in order that the Company may validly and legally issue

                                      -31-



<PAGE>

<PAGE>



fully-paid and nonassessable shares of Common Stock at such adjusted Current
Warrant Price.

        Before taking any action which would result in an adjustment in the
number of shares of Common Stock comprising a Stock Unit or in the Current
Warrant Price per share of Common Stock, the Company shall obtain all such
authorizations or exemptions thereof, or consents thereto, as may be necessary
from any public regulatory body or bodies having jurisdiction thereof.

        If any shares of Common Stock required to be reserved for issuance upon
exercise of warrants require registration with any governmental authority under
any federal or state law (otherwise than as provided in Section 12) before such
shares may be so issued, the Company shall in good faith and as expeditiously as
possible and at its expense endeavor to cause such shares to be duly registered.

        9. Taking of Record; Stock and Warrant Transfer Books. In the case of
all dividends or other distributions by the Company to the holders of its
Nonpreferred Stock with respect to which any provision of Section 6 refers to
the taking of a record of such holders, the Company shall in each such case take
such a record and shall take such record as of the close of business on a
Business Day. The Company shall not at any time, except upon dissolution,
liquidation or winding up or as otherwise may be required by law, close its
stock transfer books or Warrant transfer books so as to result in preventing or
delaying the exercise or transfer of any Warrant.

                                      -32-



<PAGE>

<PAGE>



        10. Taxes. The Company shall pay all taxes (other than federal, state,
local or foreign income taxes and the stock transfer taxes referred to in
Section 5) which may be payable in connection with the execution and delivery of
this Agreement or the Warrants or the issuance and sale of the Restricted
Securities hereunder or in connection with any modification of the Restricted
Securities and shall save the Holder harmless without limitation as to time
against any and all liabilities with respect to or resulting from any delay in
paying, or omission to pay, such taxes. Whenever shares of Common Stock are to
be issued upon exercise of the Warrants in the manner provided in paragraph (b)
of Section 4, unless the Holder shall have delivered to the Company a
certificate or other evidence reasonably satisfactory to the Company that the
Holder is not subject to withholding taxes, the Company shall have the right to
require the Holder to remit to the Company an amount sufficient to satisfy all
Federal, state and local withholding tax requirements, if any, prior to the
delivery of any certificate or certificates for such shares. If the Holder fails
to remit such amount or to deliver such other evidence that it is not subject to
such withholding taxes prior to the scheduled date for delivery of such shares,
the Company shall be entitled to withhold such number of shares of Common Stock
purchased upon exercise of the Warrants as is sufficient to satisfy all
withholding tax requirements. The obligations of the Company and the Holders
under this Section 10 shall survive any redemption,

                                      -33-



<PAGE>

<PAGE>



repurchase or acquisition of Restricted Securities by the Company.

        11. No Participating Preferred Stock. So long as any Warrant remains
outstanding, the Company shall not issue any capital stock of any class
preferred as to dividends or as to the distribution of assets upon voluntary or
involuntary liquidation, dissolution or winding up unless the rights of the
holders thereof shall be limited to a fixed sum or percentage of par value in
respect of participation in dividends and in the distribution of such assets.

        12. Restrictions on Transferability. The Restricted Warrants shall not
be transferable except to officers, directors or principals of and/or successors
to the Representatives.The Restricted Stock shall not be transferable except
upon the conditions specified in this Section 12. Each transferee shall be
subject to the same transfer restrictions imposed on the Holder by this
Agreement. Any transfer of Restricted Securities in violation of this Section 12
shall be null and void.

        12.1. Restrictive Legend. Unless and until otherwise permitted by this
Section 12, each certificate for Warrants issued under this Agreement, each
certificate for any Warrants issued to any transferee of any such certificate,
each certificate for any Warrant Stock issued upon exercise of any Warrant and
each certificate for any Warrant Stock issued to any transferee of any such
certificate, shall be stamped or otherwise imprinted with a legend in
substantially the following form:

                                      -34-



<PAGE>

<PAGE>



        "THE SECURITIES REPRESENTED BY THIS CERTIFICATE HAVE BEEN ACQUIRED FOR
INVESTMENT AND HAVE NOT BEEN REGISTERED UNDER THE SECURITIES ACT OF 1933, AS
AMENDED (THE "ACT"), OR REGISTERED OR QUALIFIED UNDER ANY STATE SECURITIES LAWS.
SUCH SECURITIES MAY NOT BE SOLD, PLEDGED, HYPOTHECATED OR OTHERWISE TRANSFERRED
AT ANY TIME WHATSOEVER UNLESS REGISTERED UNDER THE ACT AND APPLICABLE STATE
SECURITIES LAWS OR AN EXEMPTION FROM SUCH REGISTRATION IS AVAILABLE, EXCEPT UPON
DELIVERY TO THE COMPANY OF AN OPINION OF COUNSEL SATISFACTORY TO THE COMPANY
THAT REGISTRATION IS NOT REQUIRED FOR SUCH TRANSFER OR THE SUBMISSION TO THE
COMPANY OF SUCH OTHER EVIDENCE AS MAY BE SATISFACTORY TO IT AND TO ITS COUNSEL
TO THE EFFECT THAT ANY SUCH TRANSFER WILL NOT BE IN VIOLATION OF THE ACT, OR
APPLICABLE STATE SECURITIES LAWS OR ANY RULE OR REGULATION PROMULGATED
THEREUNDER."

        12.2. Notice of Proposed Transfers; Request for Registration.

               (a) Prior to any transfer or attempted transfer of any Restricted
Securities, the Holder of a Restricted Certificate therefor shall give written
notice to the Company of such Holder's intention to effect such transfer. Each
such notice shall describe the manner and circumstances of the proposed
transfer in sufficient detail.

               (b) Upon receipt of such notice, the Company may request an
opinion of counsel of such Holder to the effect that such proposed transfer may
be effected without registration under the Securities Act. Upon receipt of such
opinion, or if the Company does not request such an opinion, within ten (10)
Business Days after receiving notice of the proposed transfer, the Company
shall, as promptly as practicable, so notify the Holder of such Restricted
Certificate and such Holder shall thereupon be entitled to transfer such
Restricted Securities in accordance with the terms of the notice delivered by
such Holder to the Company. Each certificate evidencing the Restricted
Securities

                                      -35-



<PAGE>

<PAGE>



thus to be transferred (and each certificate evidencing any untransferred
balance of the Restricted Securities evidenced by such Restricted Certificate)
shall bear the restrictive legend set forth in Section 12.1, unless in the
opinion of the Company or the opinion of such counsel, if requested, pursuant to
Rule 144(k) promulgated pursuant to the Securities Act or otherwise, such legend
is not required in order to ensure compliance with the Securities Act. The fees
and expenses of counsel for any such opinion shall be paid by the Company.

               (c) If in the opinion of the Company or, if requested, the
opinion of counsel of such Holder, the proposed transfer of the Restricted
Securities evidenced by such Restricted Certificate may not be effected without
registration under the Securities Act, the Company shall, as promptly as
practicable, so notify the Holder thereof.

        12.3. Requested Registration. If at any time commencing after the first
anniversary of the effective date of the Public Offering and expiring four (4)
years thereafter, the Holders of Warrants or Warrant Stock representing a
majority of the shares of Warrant Stock issued or issuable on the exercise of
Warrants then outstanding shall request the Company to effect the Registration
of some or all of their Restricted Securities under the Securities Act, the
Company shall promptly give written notice of such proposed Registration to all
Holders of outstanding Restricted Securities and thereupon shall, as
expeditiously as

                                      -36-



<PAGE>

<PAGE>



possible, use its best efforts to effect the Registration under the Securities
Act (and to keep such Registration effective as to permit the sale for not less
than six (6) months) of:

               (a) the Restricted Securities which the Company has been
requested to Register for disposition by the prospective Seller(s) in accordance
with the intended method of disposition described in the request from such
Seller(s); and

               (b) all other Restricted Securities, the Holder or Holders of
which shall have made written request (stating the intended method of
disposition of such securities by the prospective Seller or Sellers) to the
Company for Registration thereof within thirty (30) days after the giving of
such written notice by the Company, all to the extent requisite to permit the
disposition (in accordance with the intended methods thereof, as aforesaid) by
the prospective Seller or Sellers of the Restricted Securities so Registered;
provided, however, that the Company will not be obligated to effect a requested
Registration pursuant to this Section 12.3 more than once every 12 months during
such four (4) year period.

        In the case of an underwritten public offering of Restricted Securities
to be so registered, if the lead underwriter advises the Company that the number
of securities to be so registered is too large a number to be reasonably sold,
the number of such securities sought to be registered by each Seller shall be
reduced, pro rata in proportion to the number of securities sought to be
registered by all Sellers, to the extent necessary

                                      -37-



<PAGE>

<PAGE>



to reduce the number of securities to be registered to the number recommended by
the lead underwriter.

        Without the prior written consent of the Lead Representative (which
consent shall not be unreasonably withheld or delayed), the Company shall not
grant to any Person at any time on or after the date of this Agreement the right
(a "Participation Right") to request the Company to register any securities of
the Company under the Securities Act by reason of the exercise by any Holder of
its rights under this Section 12.3 unless such Participation Right provides that
such securities shall not be registered and sold at the same time if the lead
underwriter for the Seller or Sellers advises the Company in writing that sale
of such securities would adversely affect the amount of, or price at which, the
respective Restricted Securities being registered under this Section 12.3 can be
sold.

        The Company agrees (i) not to effect any public or private sale or
distribution of its securities, including a sale pursuant to Regulation D under
the Securities Act, during the ten (10) day period prior to, and during the one
hundred and eighty (180) day period beginning on, the closing date of an
underwritten offering made pursuant to a registration statement filed pursuant
to this Section 12.3 and (ii) use its best efforts to cause each holder of its
equity securities or securities convertible into equity securities (other than
equity securities distributed as part of such public offering) purchased from
the Company at any time prior to, on or after the date of this Agreement to
agree not to

                                      -38-



<PAGE>

<PAGE>



effect any public sale or distribution of any such securities during such
period.

        The Company recognizes that money damages may be inadequate to
compensate a Holder for a breach by the Company of its obligations under this
Section 12.3 and Sections 12.4 and 12.6 below, and the Company agrees that in
the event of such a breach the Holder may apply for an injunction or specific
performance or the granting of such other equitable remedies as may be awarded
by a court of competent jurisdiction in order to afford the Holder the benefits
of this Section 12.3 and Sections 12.4 and 12.6 and that the Company shall not
object to such application, entry of such injunction or granting of such other
equitable remedies on the grounds that money damages shall be sufficient to
compensate the Holder.

        12.4. "Piggyback" Registration.

               (a) If at any time commencing after the first anniversary of the
effective date of the Public Offering and expiring six (6) years thereafter, the
Company shall determine to Register any of its securities either for its own
account or for the account of any holder of its securities (including a Holder),
other than a Registration relating solely to employee benefit plans, or a
Registration relating solely to a Rule 145 transaction or a Registration on any
Registration form that does not permit secondary sales, the Company will:

                      (1)    promptly give to each Holder written notice
        thereof;

                                      -39-


<PAGE>

<PAGE>



                      (2) include in such Registration (and any related
        qualification under state securities or other blue sky laws or other
        compliance), and in any underwriting involved therein, all the
        Registrable Securities specified in a written request or requests made
        within twenty (20) days after receipt of such written notice from the
        Company, by any Holder or Holders, except as set forth in Section
        12.4(b) hereof. Any such written request may specify all or a part of a
        Holder's Registrable Securities.

               (b) If the Registration of which the Company gives notice is for
a Registered public offering involving an underwriting, the Company shall so
advise the Holders as part of the written notice given pursuant to Section
12.4(a) hereof. In such event, the right of a Holder to Registration pursuant to
this Section 12.4 shall be conditioned upon such Holder's participation in such
underwriting and the inclusion of such Holder's Registrable Securities in the
underwriting to the extent provided herein. All Holders proposing to distribute
their Registrable Securities through such underwriting shall (together with the
Company and the other holders of securities of the Company with registration
rights to participate therein distributing their securities through such
underwriting) enter into an underwriting agreement in customary form with the
underwriter or underwriters selected for such underwriting by the Company.
Notwithstanding any other provision of this Section 12.4, if the underwriter
advises the Company in writing that marketing factors require a

                                      -40-



<PAGE>

<PAGE>



limitation on the number of shares to be underwritten, the underwriter may limit
the amount of Registrable Securities to be included in the Registration and
underwriting, and the number of shares to be included in such underwriting or
Registration shall be allocated as set forth in Section 12.13 hereof.

        12.5. Expenses of Registration. All Registration Expenses incurred in
connection with (i) any Registration, qualification or compliance pursuant to
Section 12.4 and (ii) the first Registration requested pursuant to Section 12.3
shall be borne by the Company. All Selling Expenses relating to the Registrable
Securities so Registered and all Registration Expenses relating to the
Registrable Securities Registered pursuant to the second and any subsequent
requested Registration pursuant to Section 12.3 shall be borne by the Holders of
such Registrable Securities pro rata on the basis of the number of shares of
Registrable Securities so Registered on their behalf.

        12.6. Registration on Form S-3. The Company shall use its best efforts
to qualify for registration on Form S-3 or any comparable or successor form or
forms. After the Company has qualified for the use of Form S-3, in addition to
the rights contained in the foregoing provisions of this Section 12, the Holders
of Registrable Securities shall have the right to request registrations on Form
S-3 (such requests shall be in writing and shall state the number of shares of
Registrable Securities to be disposed of and the intended methods of disposition
of such shares by such Holder or Holders), provided, however, that the Company

                                      -41-



<PAGE>

<PAGE>



shall not be obligated to effect any such Registration if (1) the Company shall
have delivered to such Holder an opinion of counsel to the Company, addressed to
such Holder and reasonably satisfactory in form and substance to such Holder to
the effect that such Registrable Securities proposed to be included may lawfully
be so disposed of without Registration or (2) within a period of one hundred and
eighty (180) days after the effective date of any previous such Registration. If
the Company shall receive a written request pursuant to this Section 12.6 for
Registration from the holders of a majority of the Warrants or Warrant Stock
then outstanding, then the Company shall promptly notify all other Holders of
such request and shall use its best efforts to cause all Registrable Securities
that Holders have requested within twenty (20) days after receipt of the
Company's notice to be registered under the Securities Act. Any registration
statement filed pursuant to this Section 12.6 may, subject to the provisions of
Section 12.13 hereof, include other securities of the Company with respect to
which Registration rights have been granted.

        12.7. Registration Procedures. In the case of each Registration effected
by the Company pursuant to this Section 12, the Company will keep each Holder
advised in writing as to the initiation of each Registration and as to the
completion thereof. At its expense, the Company will:

               (a) prepare and file with the Commission a registration statement
with respect to such securities as soon as possi-

                                      -42-


<PAGE>

<PAGE>



ble, but in no event more than thirty (30) days following receipt of demand
therefor and cause such registration statement to become effective; provided
that no such registration statement will be filed by the Company until counsel
for the Sellers of securities included therein shall have had a reasonable
opportunity to review the same and to exercise their rights under clause (k)
below with respect thereto and no amendment to any such registration statement
naming such Sellers as selling shareholders shall be filed with the Commission
until such Sellers shall have had at least seven days to review such
registration statement as originally filed and theretofore amended and to
exercise their rights under clause (k) below;

               (b) Keep such registration effective for a period of one hundred
and eighty (180) days or until the Holder or Holders have completed the
distribution described in the registration statement relating thereto, whichever
first occurs; provided, however, that (i) such one hundred and eighty (180) day
period shall be extended for a period of time equal to the period the Holder
refrains from selling any securities included in such Registration at the
request of an underwriter of Common Stock (or other securities) of the Company;
and (ii) in the case of any registration of Registrable Securities on Form S-3
which are intended to be offered on a continuous or delayed basis, such 180 day
period shall be extended, if necessary, to keep the registration statement
effective until all such Registrable Securities are sold, provided that Rule
145, or any successor rule

                                      -43-



<PAGE>

<PAGE>



under the Securities Act, permits an offering on a continuous or delayed basis,
and provided further that applicable rules under the Securities Act governing
the obligation to file a post-effective amendment permit, in lieu of filing a
post-effective amendment that (1) includes any prospectus required by Section
10(a)(3) of the Securities Act or (2) reflects facts or events representing a
material or fundamental change in the information set forth in the registration
statement, the incorporation by reference of information required to be included
in (1) and (2) above to be contained in periodic reports filed pursuant to
Section 13 or 15(d) of the Exchange Act in the registration statement;

               (c) Prepare and file with the Commission such amendments and
supplements to such registration statement and the prospectus used in connection
with such registration statement as may be necessary to comply with the
provisions of the Securities Act with respect to the disposition of all
securities covered by such registration statement;

               (d) Furnish such number of prospectuses and other documents
incident thereto, including any amendment of or supplement to the prospectus, as
a Holder from time to time may reasonably request;

               (e) Register or qualify the securities covered by such
registration statement under the state securities laws and blue sky laws of such
jurisdictions as shall be requested by the Holders of the securities covered by
such registration statement;

                                      -44-



<PAGE>

<PAGE>



               (f) At the time when any Registration statement pursuant to this
Section 12 becomes effective, and at the time when any post-effective amendment
thereto becomes effective, furnish to the Holder or Holders of the Registrable
Securities being registered under such Registration statement, an opinion of
counsel satisfactory to such Holder or Holders to the effect that (1) to the
best knowledge of such counsel, no stop order suspending the effectiveness of
the Registration statement has been issued and no proceedings for that purpose
have been instituted or are pending or contemplated under the Securities Act,
(2) the Registration statement and the prospectus, and each amendment or
supplement thereto, as of their respective effective or issue dates, comply as
to form in all material respects with the requirements of the Securities Act,
(3) such counsel has no reason to believe that the Registration statement, the
prospectus, or any amendment or supplement thereto, as of their respective
dates, contained any untrue statement of a material fact or omitted to state a
material fact required to be stated therein or necessary to make the statements
therein not misleading, and (4) the descriptions in the Registration statement,
the prospectus and any amendment or supplement thereto of statutes, legal and
governmental proceedings, and contracts or other documents are accurate and
fairly present the information required to be shown, and such counsel does not
know of any legal or governmental proceedings required to be described in the
Registration statement, the prospectus or any amendment or supplement thereto
which are not

                                      -45-



<PAGE>

<PAGE>



described as required, nor of any contracts or documents of a character required
to be described in the Registration statement or prospectus or any amendment or
supplement thereto, or to be filed as exhibits to the Registration statement
which are not described and filed as required, provided that such counsel need
not express any opinion as to the financial statements and other financial or
statistical information and financial schedules included in or omitted from any
such Registration statement, prospectus or amendment or supplement thereto.

               (g) Notify each seller of Registrable Securities covered by such
registration statement at any time when a prospectus relating thereto is
required to be delivered under the Securities Act of the happening of any event
as a result of which the prospectus included in such registration statement, as
then in effect, includes an untrue statement of a material fact or omits to
state a material fact required to be stated therein or necessary to make the
statements therein not misleading or incomplete in the light of the
circumstances then existing, and at the request of any such seller, prepare and
furnish to such seller a reasonable number of copies of a supplement to or an
amendment of such prospectus as may be necessary so that, as thereafter
delivered to the purchasers of such shares, such prospectus shall not include an
untrue statement of a material fact or omit to state a material fact required to
be stated therein or necessary to make such statements therein not misleading or
incomplete in the light of the circumstances then existing;

                                      -46-



<PAGE>

<PAGE>



               (h) Cause all such Registrable Securities registered pursuant
hereunder to be listed on each securities exchange on which similar securities
issued by the Company are then listed;

               (i) Provide a transfer agent and registrar for all Registrable
Securities registered pursuant to such registration statement and a CUSIP number
for all such Registrable Securities, in each case not later than the effective
date of such registration;

               (j) Otherwise use its best efforts to comply with all applicable
rules and regulations of the Commission, and make available to its security
holders, as soon as reasonably practicable, an earnings statement covering the
period of at least twelve (12) months, but not more than eighteen (18) months,
beginning with the first month after the effective date of the registration
statement, which earnings statement shall satisfy the provisions of Section
11(a) of the Securities Act;

               (k) Enter into an underwriting agreement in form reasonably
necessary to effect the offer and sale of Common Stock, provided such
underwriting agreement contains customary underwriting provisions and provided
further than if the underwriter so requests the underwriting agreement will
contain customary contribution provisions and cooperate with such underwriters
and take all such other reasonable actions as are necessary or advisable to
permit, expedite and facilitate the disposition of such Restricted Securities in
the manner contemplated by the related registration statement, in each case to
the same extent as if all

                                      -47-



<PAGE>

<PAGE>



the securities then being offered were for the account of the Company, and the
Company will provide to any Seller of Restricted Securities, any underwriter
participating in any distribution thereof pursuant to a registration statement,
and any attorney, accountant or other agent retained by any Seller or
underwriter, reasonable access to appropriate Company officers and employees to
answer questions and to supply information reasonably requested by any such
Seller, underwriter, attorney, accountant or agent in connection with such
registration statement; and

               (l) Furnish or cause to the be furnished to each Seller of
Restricted Securities covered by such registration statement, addressed to such
Sellers, a copy of the "comfort" letter signed by the independent public
accountants who have certified the Company's financial statements included in
the registration statement, delivered on the closing date to the underwriters of
such Restricted Securities.

        12.8. Furnish Information. The Holder or Holders of Registrable
Securities included in any Registration shall furnish to the Company such
information regarding such Holder or Holders and the distribution proposed by
such Holder or Holders as the Company may request in writing and as shall be
reasonably required in connection with any Registration, qualification or
compliance referred to in this Section 12.

                                      -48-



<PAGE>

<PAGE>



        12.9.  Indemnification.

               (a) The Company will indemnify each Holder, each of its officers,
directors and partners, legal counsel, and accountants and each Person
controlling such Holder within the meaning of Section 15 of the Securities Act,
with respect to which Registration, qualification, or compliance has been
effected pursuant to this Section 12; and each underwriter, if any, and each
Person who controls within the meaning of Section 15 of the Securities Act any
underwriter, against all expenses, claims, losses, damages, and liabilities (or
actions, proceedings, or settlements in respect thereof) arising out of or based
on any untrue statement (or alleged untrue statement) of a material fact
contained in any prospectus, offering circular, or other document (including any
related registration statement, notification, or the like) incident to any such
registration, qualification, or compliance, or based on any omission (or alleged
omission) to state therein a material fact required to be stated therein or
necessary to make the statements therein not misleading, or any violation by the
Company of the Securities Act or any rule or regulation thereunder applicable to
the Company and relating to action or inaction required of the Company in
connection with any such Registration, qualification, or compliance, and will
reimburse each such Holder, each of its officers, directors, partners, legal
counsel, and accountants and each person controlling such Holder, each such
underwriter, and each Person who controls any such underwriter, for any legal
and any other expenses reasonably

                                      -49-



<PAGE>

<PAGE>



incurred in connection with investigating and defending or settling any such
claim, loss, damage, liability, or action, provided that the Company will not be
liable in any such case to the extent that any such claim, loss, damage,
liability, or expense arises out of or is based on any untrue statement or
omission based upon written information furnished to the Company by such Holder
or underwriter and stated to be specifically for use therein. It is agreed that
the indemnity agreement contained in this Section 12.9(a) shall not apply to
amounts paid in settlement of any such loss, claim, damage, liability, or action
if such settlement is effected without the consent of the Company (which consent
has not been unreasonably withheld).

               (b) Each Holder will, if Registrable Securities held by such
Holder are included in the securities as to which such Registration,
qualification, or compliance is being effected, indemnify the Company, each of
its directors, officers, partners, legal counsel, and accountants and each
underwriter, if any, of the Company's securities covered by such a registration
statement, each Person who controls the Company of such underwriter within the
meaning of Section 15 of the Securities Act, each other such Holder, and each of
their officers, directors and partners, and each person controlling such Holder
against all claims, losses, damages and liabilities (or actions in respect
thereof) arising out of or based on any untrue statement (or alleged untrue
statement) of a material fact contained in any such registration statement,
prospectus, offering circular, or

                                      -50-



<PAGE>

<PAGE>



other document, and will reimburse the Company and such Holders, directors,
officers, partners, legal counsel, and accountants, persons, underwriters, or
control persons for any legal or any other expenses reasonably incurred in
connection with investigating or defending any such claim, loss, damage,
liability, or action, in each case to the extent, but only to the extent, that
such untrue statement (or alleged untrue statement) is made in such registration
statement, prospectus, offering circular, or other document in reliance upon and
in conformity with written information furnished to the Company by such Holder
and stated to be specifically for use therein provided, however, that the
obligations of such Holder hereunder shall not apply to amounts paid in
settlement of any such claims, losses, damages, or liabilities (or actions in
respect thereof) if such settlement is effected without the consent of such
Holder (which consent shall not be unreasonably withheld); and provided that in
no event shall any indemnity under this Section 12.9(b) exceed the gross
proceeds from the offering received by such Holder.

               (c) Each party entitled to indemnification under this Section
12.9 (the "Indemnified Party") shall give notice to the party required to
provide indemnity (the "Indemnifying Party") promptly after such Indemnified
Party has actual knowledge of any claim as to which indemnity may be sought, and
shall permit the Indemnifying Party to assume the defense of such claim or any
litigation resulting therefrom, provided that counsel for the Indemnifying
Party, who shall conduct the defense of such claim

                                      -51-



<PAGE>

<PAGE>



or any litigation resulting therefrom, shall be approved by the Indemnified
Party (whose approval shall not unreasonably be withheld), and the Indemnified
Party may participate in such defense at such party's expense, and provided
further that the failure of any Indemnified Party to give notice as provided
herein shall not relieve the Indemnifying Party of its obligations under this
Section 12, to the extent such failure is not prejudicial. No Indemnifying
Party, in the defense of any such claim or litigation, shall, except with the
consent of each Indemnified Party, consent to entry of any judgment or enter
into any settlement that does not include as an unconditional term thereof the
giving by the claimant or plaintiff to such Indemnified Party of a release from
all liability in respect to such claim or litigation. Each Indemnified Party
shall furnish such information regarding itself or the claim in question as an
Indemnifying Party may reasonably request in writing and as shall be reasonably
required in connection with defense of such claim and litigation resulting
therefrom.

               (d) If the indemnification provided for in this Section 12.9 is
held by a court of competent jurisdiction to be unavailable to an Indemnified
Party with respect to any loss, liability, claim, damage, or expense referred to
therein, then the Indemnifying Party, in lieu of indemnifying such Indemnified
Party hereunder, shall contribute to the amount paid or payable by such
Indemnified Party hereunder as a result of such loss, liability, claim, damage,
or expense in such proportion as is

                                      -52-



<PAGE>

<PAGE>



appropriate to reflect the relative fault of the Indemnifying Party on the one
hand and of the Indemnified Party on the other in connection with the statements
or omissions that resulted in such loss, liability, claim, damage, or expense as
well as any other relevant equitable considerations. The relative fault of the
Indemnifying Party and of the Indemnified Party shall be determined by reference
to, among other things, whether the untrue or alleged untrue statement of a
material fact or the omission to state a material fact relates to information
supplied by the Indemnifying Party or by the Indemnified Party and the parties'
relative intent, knowledge, access to information, and opportunity to correct or
prevent such statement or omission.

               (e) The obligations of the parties under this Section 12.9 shall
survive the completion of the offering of Registrable Securities under the
registration statement and otherwise.

        12.10. Limitations on Subsequent Registration Rights. From and after the
date of this Agreement, the Company shall not, without the prior written consent
of a majority in interest of the Holders (which consent shall not be
unreasonably withheld or delayed), enter into any agreement with any holder or
prospective holder of any securities of the Company giving such holder or
prospective holder any Registration rights the terms of which are more favorable
than the Registration rights granted to the Holders hereunder.

        12.11. Rule 144 Reporting. With a view to making available to the
Holders the benefits of certain rules and regulations of

                                      -53-



<PAGE>

<PAGE>



the Commission that may permit the sale of the Restricted Securities to the
public without registration, the Company agrees, so long as any Holder owns
Registrable Securities, to:

               (a) Make and keep public information regarding the Company
available as those terms are understood and defined in Rule 144 under the
Securities Act at all times;

               (b) File with the Commission in a timely manner all reports and
other documents required of the company under the Securities Act and the
Exchange Act at all times that it is subject to such reporting requirements;

               (c) Furnish to the Holder forthwith upon written request a
written statement by the Company as to its compliance with the reporting
requirements of Rule 144 and of the Securities Act and the Exchange Act, a copy
of the most recent annual or quarterly report of the Company, and such other
reports and documents so filed as a Holder may reasonably request in availing
itself of any rule or regulation of the Commission allowing a Holder to sell any
such securities without registration.

        12.12. Transfer or Assignment of Registration Rights. The rights of any
Holder under this Agreement including, without limitation, the Registration
rights under this Section 12 may be transferred or assigned by a Holder only to
a transferee or assignee of not less than 1,000 shares of Registrable Securities
(as presently constituted and subject to subsequent adjustments for stock
splits, stock dividends, reverse stock splits, and the like), provided that the
Company is given written notice at the

                                      -54-



<PAGE>

<PAGE>



time of or within a reasonable time after said transfer or assignment, stating
the name and address of the transferee or assignee and identifying the
securities with respect to which such Registration rights are being transferred
or assigned.

        12.13. Allocation of Registration Opportunities. Subject to the
provisions of any registration rights agreement entered into by the Company
prior to the date hereof and disclosed in the registration statement relating to
the Public Offering, in any circumstance in which all of the Registrable
Securities and other shares of Common Stock of the Company (including shares of
Common Stock issued or issuable upon conversion of shares of any currently
unissued series of Preferred Stock of the Company) with Registration rights (the
"Other Shares") requested to be included in a Registration on behalf of the
Holders or other selling stockholders cannot be so included as a result of
limitations on the aggregate number of shares of Registrable Securities and
Other Shares that may be so included, the number of shares of Registrable
Securities and Other Shares that may be so included shall be allocated among the
Holders and other selling stockholders requesting inclusion of shares pro rata
based upon the respective number of shares requested to be so included by the
Holders and such other selling stockholders. In the event a Holder or other
selling stockholder subsequently withdraws or reduces a request for inclusion in
such Registration of its Registrable Securities or Other Shares, as the case may
be, the number of Registrable Shares and Other Shares which may be so

                                      -55-



<PAGE>

<PAGE>



included shall be re-allocated in the same manner. The Company may not limit the
number of Registrable Securities to be included in a Registration pursuant to
this Agreement in order to include in such Registration securities registered
for the Company's own account.

        12.14. Suspension of Registration Rights. No Holder may request
Registration pursuant to Section 12.6 at any time that all Registrable
Securities held by such Holder may immediately be sold under Rule 144 during any
ninety (90) day period.

        12.15. Exercise Not Required. Nothing contained in this Agreement shall
be construed as requiring the Holder(s) to exercise their Warrants prior to the
initial filing of any registration statement or the effectiveness of any
Registration.

        13. Limitation of Liability. No provision hereof, in the absence of
affirmative action by the Holder hereof to purchase shares of Common Stock, and
no mere enumeration herein of the rights or privileges of the Holder hereof,
shall give rise to any liability of such Holder for the purchase price of the
Warrant Stock or as a stockholder of the Company, whether such liability is
asserted by the Company or by creditors of the Company.

        14. Loss or Destruction of Warrant Certificates. Upon receipt of
evidence satisfactory to the Company of the loss, theft, destruction or
mutilation of any Warrant and, in the case of any such loss, theft or
destruction, upon receipt of indemnity or security satisfactory to the Company
(the original Warrant Holder's or any other institutional Warrant Holder's
indemnity

                                      -56-



<PAGE>

<PAGE>



being satisfactory indemnity in the event of loss, theft or destruction of any
Warrant owned by such institutional Holder), or, in the case of any such
mutilation, upon surrender and cancellation of such Warrant, the Company shall
make and deliver, in lieu of such lost, stolen, destroyed or mutilated Warrant,
a new Warrant of like tenor and representing the right to purchase the same
aggregate number of shares of Common Stock.

        15. Furnish Information. The Company agrees that it shall deliver to the
Holder(s) of record of the Warrants promptly after their becoming available
copies of all financial statements, reports and proxy statements which the
Company shall have sent to its stockholders generally.

        16. Supplements and Amendments. This Agreement and the terms of the
Warrants, and the observance of any term herein or therein, may be waived, but
only with the written consent of the holders of Warrants evidencing a majority
in number of the total number of Stock Units at the time purchasable upon the
exercise of all then outstanding Warrants; provided, however, that the Company
and the Lead Representative may from time to time supplement or amend this
Agreement without the approval of any Holders of Warrant Certificates (other
than the Lead Representative) in order to cure any ambiguity, to correct or
supplement any provision contained herein which may be defective or inconsistent
with any other provisions herein, or to make any other provisions in regard to
matters or questions arising hereunder which the Company and the Lead
Representative may deem necessary or desirable

                                      -57-



<PAGE>

<PAGE>



and which the Company and the Lead Representative deem shall not adversely
affect the interests of the Holders of Warrant Certificates; and provided,
further, however, that, except as provided herein, no such action may change the
number of shares of stock comprising a Stock Unit or the Exercise Price, without
the written consent of the holders of Warrants evidencing 100% in number of the
total number of Stock Units at the time purchasable upon the exercise of all
then outstanding Warrants. For the purposes of determining whether the holders
of outstanding Warrants entitled to purchase a requisite number of Stock Units
at any time have taken any action authorized by this Warrant, any Warrants owned
by the Company or any Affiliate of the Company (other than an institutional
investor which may be deemed an Affiliate solely by reason of the ownership of
Warrants) shall be deemed not to be outstanding.

        17. Office of the Company. So long as any of the Warrants remains
outstanding, the Company shall maintain an office in Culver City, California
where the Warrants may be presented for exercise, transfer, division or
combination as in this Warrant provided. Such office shall be at 400 Corporate
Pointe, Suite 780, Culver City, California 90230, unless and until the Company
shall designate and maintain some other office for such purposes and deliver
written notice thereof to the Holders of all outstanding Warrants.

                                      -58-



<PAGE>

<PAGE>



        18.    Notices Generally.

        18.1. All communications (including all required or permitted notices)
pursuant to the provisions hereof shall be in writing and shall be sent:

               (a) if to Cruttenden Roth Incorporated, 18301 Von Karman, Suite
100, Irvine, California 92715-1009, or at such other address as it may have
furnished in writing to the Company and all other Holders of Warrants and
Warrant Stock at the time outstanding;

               (b) if to LT Lawrence & Co., Inc., 3 New York Plaza, New York,
New York 10004, or at such other address as it may have furnished in writing to
the Company and all other Holders of Warrants and Warrant Stock at the time
outstanding;

               (c) if to the Company, 400 Corporate Pointe, Suite 780, Culver
City, California 90230, or at such other address as it may have furnished in
writing to all Holders of Warrants and Warrant Stock at the time outstanding; or

               (d) if to any other Person who is the registered Holder of any
Warrants or Warrant Stock, to the address of such Holder as it appears in the
stock or warrant ledger of the Company.

        18.2. Any notice shall be deemed to have been duly delivered (a) when
delivered by hand, if personally delivered, (b) if sent by mail to a party whose
address is in the same country as the sender, two Business Days after being
deposited in the mail, postage prepaid, (c) if sent by facsimile transmission

                                      -59-



<PAGE>

<PAGE>



on a Business Day, when receipt is acknowledged or, if sent on a day that is not
a Business Day, on the next Business Day following the day on which receipt is
acknowledged and (d) if sent by recognized international courier, freight
prepaid, with a copy sent by telecopier, to a party whose address is not in the
same country as the sender, three Business Days after the later of (i) being
telecopied and (ii) delivery to such courier.

        19. Rights of Action. All rights of action with respect to this
Agreement are vested in the respective registered Holders of the Warrants, and
any registered Holder of a Warrant may, in his own behalf and for his own
benefit, enforce against the Company his right to exercise his Warrants for the
purchase of shares of Common Stock in the manner provided in the Warrant
Certificate and this Agreement.

        20. Successors. All the covenants and provisions of this Agreement shall
be binding upon and inure to the benefit of the Company, the Holders and their
respective successors and assigns hereunder.

        21. GOVERNING LAW; SUBMISSION TO JURISDICTION. THIS AGREEMENT AND EACH
WARRANT CERTIFICATE ISSUED HEREUNDER SHALL BE DEEMED TO BE A CONTRACT MADE UNDER
THE LAWS OF THE STATE OF NEW YORK AND FOR ALL PURPOSES SHALL BE CONSTRUED IN
ACCORDANCE WITH THE LAWS OF SAID STATE WITHOUT GIVING EFFECT TO THE RULES OF
SAID STATE GOVERNING THE CONFLICTS OF LAWS.

        The Company, the Representatives and the Holders hereby agree that any
action, proceeding or claim against it arising out

                                      -60-



<PAGE>

<PAGE>



of, or relating in any way to, this Agreement shall be brought and enforced in
the courts of the State of New York or of the United States of America for the
Southern District of New York, and irrevocably submits to such jurisdiction,
which jurisdiction shall be exclusive. The Company, the Representatives and the
Holders hereby irrevocably waive any objection to such exclusive jurisdiction or
inconvenient forum. Any such process or summons to be served upon any of the
Company, the Representatives and the Holders (at the option of the party
bringing such action, proceeding or claim) may be served by transmitting a copy
thereof, by registered or certified mail, return receipt requested, postage
prepaid, addressed to it at the address set forth in Section 18 hereof. Such
mailing shall be deemed personal service and shall be legal and binding upon the
party so served in any action, proceeding or claim. The Company, the
Representatives and the Holders agree that the prevailing party(ies) in any such
action or proceeding shall be entitled to recover from the other party(ies) all
of its/their reasonable legal costs and expenses relating to such action or
proceeding and/or incurred in connection with the preparation therefor.

        22. Entire Agreement; Modification. This Agreement (including the
Underwriting Agreement to the extent portions thereof are referred to herein)
contains the entire understanding between the parties hereto with respect to the
subject matter hereof and may not be modified or amended except by a writing

                                      -61-



<PAGE>

<PAGE>



duly signed by the party against whom enforcement of the modification or
amendment is sought.

        23. Severability. If any provision of this Agreement shall be held to be
invalid or unenforceable, such invalidity or unenforceability shall not affect
any other provision of this Agreement.

        24. Captions. The caption headings of the Sections of this Agreement are
for convenience of reference only and are not intended, nor should they be
construed as, a part of this Agreement and shall be given no substantive effect.

        25. Benefits of this Agreement. Nothing in this Agreement shall be
construed to give to any person or corporation other than the Company and the
Representatives and any other registered Holder(s) of the Warrant Certificates
or Warrant Stock any legal or equitable right, remedy or claim under this
Agreement; and this Agreement shall be for the sole and exclusive benefit of the
Company and the Representatives and any other Holder(s) of the Warrant
Certificates or Warrant Stock.

        26. Counterparts. This Agreement may be executed in any number of
counterparts and each of such counterparts shall for all purposes be deemed to
be an original, and such counterparts shall together constitute but one and the
same instrument.

                                      -62-


<PAGE>

<PAGE>



        IN WITNESS WHEREOF, the parties hereto have caused this Agreement to be
duly executed, as of the day and year first above written.

[SEAL]                                  ALL-COMM MEDIA CORPORATION

                                        By:
                                           --------------------------------
                                           Barry Peters
                                           Chairman of the Board and Chief
                                           Executive Officer


                                        CRUTTENDEN ROTH INCORPORATED

                                        By:
                                           --------------------------------
                                           [Name and Title]



                                        LT LAWRENCE & CO., INC.

                                        By:
                                           --------------------------------
                                           Joel L. Gold
                                           Executive Vice President



                                      -63-



<PAGE>

<PAGE>





                                    EXHIBIT A

                           FORM OF WARRANT CERTIFICATE

THE SECURITIES REPRESENTED BY THIS CERTIFICATE HAVE BEEN ACQUIRED FOR INVESTMENT
AND HAVE NOT BEEN REGISTERED UNDER THE SECURITIES ACT OF 1933, AS AMENDED (THE
"ACT"), OR REGISTERED OR QUALIFIED UNDER ANY STATE SECURITIES LAWS. SUCH
SECURITIES MAY NOT BE SOLD, PLEDGED, HYPOTHECATED OR OTHERWISE TRANSFERRED AT
ANY TIME WHATSOEVER UNLESS REGISTERED UNDER THE ACT AND APPLICABLE STATE
SECURITIES LAWS OR AN EXEMPTION FROM SUCH REGISTRATION IS AVAILABLE, EXCEPT UPON
DELIVERY TO THE COMPANY OF AN OPINION OF COUNSEL SATISFACTORY TO THE COMPANY
THAT REGISTRATION IS NOT REQUIRED FOR SUCH TRANSFER OR THE SUBMISSION TO THE
COMPANY OF SUCH OTHER EVIDENCE AS MAY BE SATISFACTORY TO IT AND TO ITS COUNSEL
TO THE EFFECT THAT ANY SUCH TRANSFER WILL NOT BE IN VIOLATION OF THE ACT, OR
APPLICABLE STATE SECURITIES LAWS OR ANY RULE OR REGULATION PROMULGATED
THEREUNDER.

THE TRANSFER OR EXCHANGE OF THE WARRANTS REPRESENTED BY THIS CERTIFICATE IS
RESTRICTED IN ACCORDANCE WITH THE WARRANT AGREEMENT REFERRED TO HEREIN.

                            EXERCISABLE ON OR BEFORE
                   5:30 P.M., NEW YORK TIME, January __, 2002

No. W-                                                            _____ Warrants

                               WARRANT CERTIFICATE

               This Warrant Certificate certifies that __________, or registered
assigns, is the registered holder of Warrants to purchase initially, at any time
from ________ __, 1998 until 5:30 p.m. New York time on January __, 2002
("Expiration Date"), up to _____ fully-paid and non-assessable shares of common
stock, $.01 par value ("Common Stock") of ALL-COMM MEDIA CORPORATION, a Nevada
corporation (the "Company"), at the initial exercise price, subject to
adjustment in certain events (the "Exercise Price"), of $____ per share of
Common Stock upon surrender of this Warrant Certificate and payment of the
Exercise Price at an office or agency of the Company, but subject to the
conditions set forth herein and in the warrant agreement dated as of January __,
1997 among the Company, Cruttenden Roth Incorporated and LT Lawrence & Co., Inc.
(the "Warrant Agreement"). Payment of the Exercise Price shall be made by
certified or official bank check in New York Clearing House funds payable to the
order of the Company or by surrender of this Warrant Certificate as provided in
the Warrant Agreement.



<PAGE>

<PAGE>




               No Warrant may be exercised after 5:30 p.m., New York time, on
the Expiration Date, at which time all Warrants evidenced hereby, unless
exercised prior thereto, shall thereafter be void.

               The Warrants evidenced by this Warrant Certificate are part of a
duly authorized issue of Warrants issued pursuant to the Warrant Agreement,
which Warrant Agreement is hereby incorporated by reference in and made a part
of this instrument and is hereby referred to for a description of the rights,
limitation of rights, obligations, duties and immunities thereunder of the
Company and the holders (the words "holders" or "holder" meaning the registered
holders or registered holder) of the Warrants.

               The Warrant Agreement provides that upon the occurrence of
certain events the Exercise Price and the type and/or number of the Company's
securities issuable thereupon may, subject to certain conditions, be adjusted.
In such event, the Company will, at the request of the holder, issue a new
Warrant Certificate evidencing the adjustment in the Exercise Price and the
number and/or type of securities issuable upon the exercise of the Warrants;
provided, however, that the failure of the Company to issue such new Warrant
Certificates shall not in any way change, alter, or otherwise impair, the rights
of the holder as set forth in the Warrant Agreement.

               Upon due presentment for registration of transfer of this Warrant
Certificate at an office or agency of the Company, a new Warrant Certificate or
Warrant Certificates of like tenor and evidencing in the aggregate a like number
of Warrants shall be issued to the transferee(s) in exchange for this Warrant
Certificate, subject to the limitations provided herein and in the Warrant
Agreement, without any charge except for any tax or other governmental charge
imposed in connection with such transfer.

               Upon the exercise of less than all of the Warrants evidenced by
this Certificate, the Company shall forthwith issue to the holder hereof a new
Warrant Certificate representing such number of unexercised Warrants.

               The Company may deem and treat the registered holder(s) hereof as
the absolute owner(s) of this Warrant Certificate (notwithstanding any notation
of ownership or other writing hereon made by anyone), for the purpose of any
exercise hereof, and of any distribution or notice to the holder(s) hereof, and
for all other purposes, and the Company shall not be affected by any notice to
the contrary.

               All terms used in this Warrant Certificate which are defined in
the Warrant Agreement shall have the meanings assigned to them in the Warrant
Agreement.

                                       A-2



<PAGE>

<PAGE>



               IN WITNESS WHEREOF, the Company has caused this Warrant
Certificate to be duly executed under its corporate seal.

Dated as of January __, 1997

                                        ALL-COMM MEDIA CORPORATION

[SEAL]

                                        By:
                                           --------------------------------
                                           Barry Peters
                                           Chairman of the Board and Chief
                                           Executive Officer



                                       A-3



<PAGE>

<PAGE>



                                    EXHIBIT B

                                SUBSCRIPTION FORM

                 (to be executed only upon exercise of Warrant)

     The undersigned registered owner of this Warrant irrevocably exercises this
Warrant for and purchases Stock Units of All-Comm Media Corporation, a Nevada
corporation, purchasable with this Warrant, and herewith makes payment therefor
(by check in the amount of $__________), or hereby tenders Stock Units as
payment therefor, all at the price and on the terms and conditions specified in
this Warrant and requests that certificates for the shares of Common Stock
hereby purchased (and any securities or other property issuable upon such
exercise) be issued in the name of and delivered to___________________________
______________________________ whose address is ______________________________
and, if such Stock Units shall not include all of the Stock Units issuable as
provided in this Warrant that a new Warrant of like tenor and date for the
balance of the Stock Units issuable thereunder be delivered to the undersigned.

Dated:

                                            -------------------------------
                                            (Signature of Registered Owner)


                                            -------------------------------
                                            (Street Address)


                                            -------------------------------
                                            (City)       (State) (zip Code)



<PAGE>

<PAGE>


                                    EXHIBIT C

                                 ASSIGNMENT FORM

        FOR VALUE RECEIVED the undersigned registered owner of this Warrant
hereby sells, assigns and transfers unto the Assignee named below all of the
rights of the undersigned under this Warrant, with respect to the number of
Stock Units set forth below:

                                                                 No. of Stock
           Name and Address of Assignee                             Units
           ----------------------------                             -----





and does hereby irrevocably constitute and appoint
______________________________ Attorney-in-Fact to make such transfer on the
books of All-Comm Media Corporation, a Nevada corporation, maintained for the
purpose, with full power of substitution in the premises.

Dated:

                                            -------------------------------
                                            Signature


                                            -------------------------------
                                            Witness

NOTICE:        The signature to the assignment must correspond with
               the name as written upon the face of the within Warrant
               in every particular, without alteration or enlargement
               or any change whatever.

               The signature to this assignment must be guaranteed by a bank or
               trust company having an office or correspondent in New York, New
               York, or by a firm having membership on the New York Stock
               Exchange.




<PAGE>
 



<PAGE>








                                December 24, 1996





                                                                  (702) 383-8888

Board of Directors
All-Comm Media Corporation
400 Corporate Pointe, Suite 780
Culver City, CA 90230

        Re:    All-Comm Media Corporation
               Registration Statement on Form SB-2

Dear Sirs:

        We have acted as special Nevada counsel for All-Comm Media Corporation,
a Nevada corporation (the "Company"), in connection with the preparation and
filing of a Registration Statement on Form SB-2 ("Registration Statement"), with
the Securities and Exchange Commission (the "Commission") under the Securities
Act of 1933, as amended (the "Act"), with respect to the registration by the
Company of four million six thousand fifty six (4,006,056) shares of common
stock, par value $.01 per share, of the Company (the "Shares"), consisting of:
(i) two million one hundred thousand (2,100,000) shares to be sold in an
underwritten public offering (the "Offering"), of which one million seven
hundred fifty thousand (1,750,000) shares will be newly issued shares ("New
Shares") and three hundred fifty thousand (350,000) shares outstanding
("Outstanding Underwritten Shares"), (ii) up to three hundred fifteen thousand
(315,000) shares subject to the over-allotment options granted to the several
underwriters (the "Underwriters") in connection with the Offering, of which one
hundred ninety thousand eight hundred twenty seven (190,827) shares will be
newly-issued shares (the "New Over-Allotment Shares") and one hundred twenty
four thousand one hundred seventy three (124,173) shares outstanding
("Outstanding Over-Allotment Shares"), (iii) two hundred ten thousand (210,000)
shares ("Warrant Shares") to be issued upon conversion of certain warrants
issued to the Representatives ("Warrants"), and (iv) one million three hundred
eighty one thousand fifty six (1,381,056) shares to be sold on a delayed basis
by certain stockholders of the Company pursuant to Rule 415 under


<PAGE>
 

<PAGE>


All-Comm Media Corporation
December 24, 1996
Page 2

the Act (the "Delayed Shares"), of which one hundred thirty one thousand fifty
six (131,056) shares are outstanding shares (the "Outstanding Delayed Shares"),
and one million two hundred fifty thousand (1,250,000) shares (the "Conversion
Shares") issued upon conversion of the Company's Class B Convertible Preferred
Stock, par value $.01 per share, pursuant to the terms and conditions of such
securities (the "Conversion Provisions"), in connection with the
Recapitalization. Capitalized terms used in this Opinion Letter and not defined
herein shall have the meaning given to them in the Registration Statement. For
the purposes of this Opinion Letter, unless otherwise provided, we have assumed
that the Recapitalization has occurred.

        We have assumed the authenticity of all documents submitted to us as
originals, the genuineness of all signatures, the legal capacity of natural
persons and the conformity to originals of all copies of all documents submitted
to us. We have relied upon the certificates of all public officials and
corporate officers with respect to the accuracy of all factual matters contained
therein, including, but not limited to, the officer's certificate attached
hereto as Exhibit A. In addition we have examined all corporate records of the
Company since April 1, 1992.

        We understand that Continental Stock Transfer & Trust Company was
engaged as of April 1, 1992 to be the transfer agent ("Transfer Agent") for the
common stock, par value $.01 per share, of the Company ("Common Stock"), and not
the preferred stock, par value of $.01, per share, of the Company ("Preferred
Stock"). We assume the records of the Transfer Agent are true, accurate and
complete, and contain all transactions with respect to the Common Stock of the
Company since April 1, 1992. With respect to the Preferred Stock, we assume that
the records of the Company with respect thereto are true, accurate and complete,
and that all the 10,000 shares of the Series A Convertible Preferred Stock were
redeemed and canceled by the Company, and that all of the 6,200 shares of Series
B Convertible Preferred Stock and the 2,000 shares of Series C Convertible
Preferred Stock that were authorized for issuance were in fact issued for the
consideration provided for in the resolutions authorizing the same. Nothing has
come to our attention during the course of our examination of the above
referenced records to indicate such records are other than true and accurate.

        Based upon and subject to the foregoing, and subject to the
qualifications, limitations, restrictions and assumptions set forth below, we
are of the opinion that upon receipt of the consideration called for in the
Underwriting Agreement, the Warrants and the Conversion Provisions, and issuance
and delivery of the New Shares and the Over-Allotment Shares, the Warrant Shares
and the Conversion Shares pursuant to the Underwriting Agreement, the Warrants
and the Conversion Provisions, respectively, the Shares will be duly authorized,
validly issued and outstanding, fully paid and nonassessable and the holders of
such Shares, as such holders, will not be personally liable for the obligations
of the Company.


<PAGE>
 

<PAGE>


All-Comm Media Corporation
December 24, 1996
Page 3
        Nothing herein shall be deemed an opinion as to the laws of any other
jurisdiction other than the State of Nevada.

        This Opinion Letter is intended solely for the use of the Company in
connection with the registration of the Shares. It may not be relied upon by any
other person or for any other purpose, or reproduced or filed publicly by any
person, without the written consent of this firm; provided, however, we hereby
consent to the filing of this Opinion Letter as an exhibit to the Registration
Statement. We also consent to the reference to this firm under the caption
"Validity of Shares" in the Registration Statement. In giving this consent, we
do not hereby admit that we are in a category of persons whose consent is
required pursuant to Section 7 of the Act or the rules and regulations of the
Commission promulgated thereunder.

                                Very truly yours,


                                            /s/ LIONEL SAWYER & COLLINS
                                            LIONEL SAWYER & COLLINS




<PAGE>
 




<PAGE>

                       CONSENT OF INDEPENDENT ACCOUNTANTS

We consent to the inclusion in this registration statement on Amendment No. 4 to
Form SB-2 (File No. 333-14339) of our report dated September 19, 1996, except
for Note 19, as to which the date is December 17, 1996, on our audits of the
consolidated financial statements of All-Comm Media Corporation as of June 30,
1996 and for each of the two years ended June 30, 1996. We also consent to the
inclusion in this registration statement on Amendment No. 4 to Form SB-2 (File
No. 333-14339) of our report dated June 2, 1995, on our audit of the financial
statements of Stephen Dunn & Associates, Inc. as of December 31, 1994 and for
the year then ended. We also consent to the reference to our firm under the
caption "Experts".

                                                   /s/ COOPERS & LYBRAND L.L.P.

                                                   Coopers & Lybrand L.L.P.

Sherman Oaks, California
January 8, 1997


<PAGE>
 




<PAGE>


                       CONSENT OF INDEPENDENT ACCOUNTANTS

We consent to the inclusion in this registration statement on Amendment No. 4 to
Form SB-2 (File No. 333-14339) of our report dated August 29, 1996 on our audits
of the financial statements of Metro Services Group, Inc. as of December 31,
1995 and for each of the two years ended December 31, 1995. We also consent to
the reference to our firm under the caption "Experts".

                                            /s/ COOPERS & LYBRAND L.L.P.

New York, New York
January 8, 1997


<PAGE>
 




© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission