EASTERN EDISON CO
10-Q, 1998-11-13
ELECTRIC SERVICES
Previous: BRENTON BANKS INC, 10-Q, 1998-11-13
Next: BROWN & SHARPE MANUFACTURING CO /DE/, 10-Q, 1998-11-13



        UNITED STATES
  SECURITIES AND EXCHANGE COMMISSION
   Washington, D.C.  20549

          FORM 10-Q

(Mark one)

[X]  QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)
OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended               September 30, 1998

                                 OR

[   ]  TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d)
OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period _________________ to ___________________

Commission File Number                                0-8480




                     EASTERN EDISON COMPANY
       (Exact name of registrant as specified in its charter)


          Massachusetts                                 04-1123095
      (State or other jurisdiction of                 (I.R.S. Employer
      incorporation or organization)                  Identification No.)


750 W. Center Street, West Bridgewater, Massachusetts
(Address of principal executive offices)
02379
(Zip Code)

(508)559-1000
(Registrant's telephone number including area code)


Indicate by  check mark whether  the registrant (1)  has filed all  reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act
of 1934 during the preceding 12 months (or for such shorter period  that
the  registrant was required to file such  reports),  and (2) has been
subject to  such filing requirements for the past 90 days.

Yes....X......No..........


Indicate  the number of shares  outstanding of each of the  issuer's
classes of  common stock, as of the latest practical date.

        Class                          Outstanding at October 31, 1998
Common Shares, $25 par value                   2,891,357 shares

<TABLE>
PART I - FINANCIAL INFORMATION
Item 1.   Financial Statements
EASTERN EDISON COMPANY
CONSOLIDATED CONDENSED BALANCE SHEETS
(In Thousands)
<CAPTION>



ASSETS                                          September 30,     December 31,
                                                   1998             1997
<S>                                             <C>                 <C>

Utility Plant in Service                         $   821,962      $   822,990
Less:  Accumulated Provision for Depreciation
            and Amortization                         296,448          279,711
      Net Utility Plant in Service                   525,514          543,279
Construction Work in Progress                         10,409            2,248
      Net Utility Plant                              535,923          545,527
Current Assets:
      Cash and Temporary Cash Investments                305              461
      Accounts Receivable - Other                     41,097           40,777
                          - Associated Companies      16,332           14,143
      Fuel, Materials and Supplies                     9,302            7,982
      Other Current Assets                             3,641            3,688
         Total Current Assets                         70,677           67,051
Deferred Debits and Other Non-Current Assets         191,936          164,546
                Total Assets                     $   798,536      $   777,124

LIABILITIES AND CAPITALIZATION
Capitalization:
      Common Stock, $25 Par Value                $    72,284      $    72,284
      Other Paid-In Capital                           47,250           47,249
      Common Stock Expense                               (44)             (44)
      Retained Earnings                               99,461           98,979
         Total Common Equity                         218,951          218,468
      Redeemable Preferred Stock - Net                29,665           29,665
      Preferred Stock Redemption Cost                 (1,761)          (2,053)
      Long-Term Debt - Net                           162,541          162,491
         Total Capitalization                        409,396          408,571

Current Liabilities:
      Long - Term Debt Due Within One Year                 0           60,000
      Notes Payable                                   52,195            4,675
      Accounts Payable - Associated Companies         10,588            7,317
                       - Other                        24,663           27,113
      Taxes Accrued                                    1,382            2,325
      Interest Accrued                                 3,876            4,923
      Other Current Liabilities                       12,898           15,011
         Total Current Liabilities                   105,602          121,364
Deferred Credits and Other Non-Current Liabilities   142,294          107,714
Accumulated Deferred Taxes                           141,244          139,475
         Total Liabilities and Capitalization    $   798,536      $   777,124


       See accompanying notes to consolidated condensed financial statements.

</TABLE>
<TABLE>
 EASTERN EDISON COMPANY
 CONSOLIDATED CONDENSED STATEMENTS OF INCOME
 (In Thousands)

<CAPTION>


                                                Three Months Ended         Nine Months Ended
                                                  September 30,              September 30,
<S>                                            <C>            <C>         <C>          <C>

                                                1998         1997          1998         1997

        Operating Revenues                   $ 101,769    $ 109,971     $ 308,039    $ 324,275
        Operating Expenses:
           Fuel                                26,177       29,277        76,053       82,408
           Purchased Power                     26,337       28,134        82,123       90,798
           Other Operation and Maintenance     24,068       27,698        70,543       77,379
           Early Retirement Offer                   0            0                        737
           Depreciation and Amortization        7,463        6,891        22,389       20,672
           Taxes  - Other Than Income           2,718        2,608         8,384        8,276
           Income Taxes - Current               5,449        3,680         9,821       14,251
                        - Deferred (Credit)    (1,361)         (30)        4,075       (3,770)
                 Total                         90,851       98,258        273,388      290,751
        Operating Income                       10,918       11,713        34,651       33,524
        Allowance for Other Funds
          Used During Construction                 43          111            95          170
        Other Income - Net                         78          366           372        1,972
        Income Before Interest Charges         11,039       12,190        35,118       35,666
        Interest Charges:
          Interest on Long-Term Debt            2,883        3,752        10,190       11,255
          Other Interest Expense                1,560          941         3,024        2,739
          Allowance for Borrowed Funds Used
            During Construction (Credit)          (82)         (35)         (167)        (131)
        Net Interest Charges                    4,361        4,658        13,047       13,863
        Net Income                              6,678        7,532        22,071       21,803
        Preferred Dividend Requirements           497          497         1,491        1,491
        Consolidated Net Earnings            $  6,181     $  7,035      $ 20,580     $ 20,312



See accompanying notes to consolidated condensed financial statements.

</TABLE>
<TABLE>
 EASTERN EDISON COMPANY
 CONSOLIDATED CONDENSED STATEMENTS OF CASH FLOWS
 (In Thousands)
<CAPTION>

                                                                  Nine Months Ended
                                                                    September 30,

                                                                  1998         1997
        <S>                                                     <C>            <C>

  CASH FLOW FROM OPERATING ACTIVITIES:

  Net Income                                                  $  22,071    $  21,803
  Adjustments to Reconcile Net Income to Net
     Cash Provided from Operating Activities:
        Depreciation and Amortization                            23,587       21,471
        Amortization of Nuclear Fuel                                859          880
        Deferred Taxes                                            4,082       (3,949)
        Investment Tax Credit, Net                                 (976)        (702)
        Allowance for Other Funds Used During Construction          (95)        (170)
        Other - Net                                               2,387       (1,959)
  Change in Operating Assets and Liabilities                     (7,064)      14,651
  Net Cash Provided From Operating Activities                    44,851       52,025

  CASH FLOW FROM INVESTING ACTIVITIES:
     Construction Expenditures                                  (11,340)     (11,635)
     Decrease in Other Investments                                  110
  Net Cash (Used in) Investing Activities                       (11,230)     (11,635)

  CASH FLOW FROM FINANCING ACTIVITIES:
     Common Stock Dividends Paid to EUA                         (19,806)     (40,419)
     Preferred Dividends Paid                                    (1,491)      (1,490)
     Net (Decrease) in Long-Term Debt                           (60,000)           0
     Net Increase in Short-Term Debt                             47,520          960
  Net Cash (Used in) Financing Activities                       (33,777)     (40,949)
  Net (Decrease)  in Cash and Temporary
     Cash Investments                                              (156)        (559)
  Cash and Temporary Cash Investments at
     Beginning of Period                                            461        2,105
  Cash and Temporary Cash Investments at
     End of Period                                            $     305    $   1,546

  Supplemental disclosures of cash flow information:
     Cash paid during the period for:
        Interest (Net of Capitalized Interest)                $  11,324    $  10,451
        Income Taxes                                          $  12,624    $  15,518

 See accompanying notes to consolidated condensed financial statements.
</TABLE>

EASTERN EDISON COMPANY
NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS

     The accompanying Notes should be read in conjunction with the Notes to
Consolidated Financial Statements appearing in Eastern Edison Company's
(Eastern Edison or the Company) 1997 Annual Report on Form 10-K and the
Company's Quarterly Report on Form 10-Q for the periods ended March 31, and
June 30, 1998.

Note A -  In the opinion of the Company, the accompanying unaudited
          consolidated condensed financial statements contain all adjustments
          (consisting of only normal recurring accruals) necessary to present
          fairly the financial position as of September 30, 1998 and December
          31, 1997, and the results of operations for the three and nine months
          ended September 30, 1998 and 1997 and cash flows for the nine months
          ended September 30, 1998 and 1997.  The year-end consolidated
          condensed balance sheet data was derived from audited financial
          statements but does not include all disclosures required under
          generally accepted accounting principles.

          As more fully discussed in "Management's Discussion and Analysis of
          Financial Condition and Results of Operations," customer choice of
          electricity supplier commenced on January 1, 1998 and March 1, 1998
          for EUA's Rhode Island and Massachusetts retail distribution
          customers, respectively.  Coincident with retail access, Montaup
          Electric Company (Montaup), EUA's generation and transmission
          company, began billing its affiliated EUA electric distribution
          companies, Blackstone Valley Electric Company (Blackstone) and
          Newport Electric Corporation (Newport), in Rhode Island, and Eastern
          Edison Company (Eastern Edison), in Massachusetts, a contract
          termination charge (CTC).  The CTC permits Montaup to recover, among
          other things, its above market investment in generation assets over a
          period of twelve years, a period shorter than the expected useful
          lives of these assets.  As a result, Montaup is deferring revenue in
          an amount equal to the difference between depreciation expense
          recorded pursuant to generally accepted accounting principles and the
          level of asset recovery included in the CTC.  In addition, provisions
          of the CTC formula require Montaup to accrue and/or defer revenues
          related to recovery of certain of its generation-related expenses.

          The preparation of financial statements in conformity with generally
          accepted accounting principles requires management to make estimates
          and assumptions that affect the reported amounts of assets and
          liabilities and disclosure of contingent assets and liabilities at
          the date of the financial statements and the reported amounts of
          revenues and expenses during the reporting period.  Actual results
          could differ from those estimates.

Note B -  Results shown above for the respective interim periods are not
          necessarily indicative of results to be expected for the fiscal years
          due to seasonal factors which are inherent in electric utilities in
          New England.  A greater proportionate amount of revenues is earned in
          the first and fourth quarters (winter season) of most years because
          more electricity is sold due to weather conditions, fewer day-light
          hours, etc.

Note C -  Commitments and Contingencies:

       Recent Nuclear Regulatory Commission (NRC) Actions

       General:

       Recent actions by the NRC indicate that the NRC has become more critical
       and active in its oversight of nuclear power plants.  Montaup is unable
       to predict at this time, what, if any, ramifications these NRC actions
       will have on any of the nuclear power plants in which the Company has an
       ownership interest or power contract.

       Millstone 3:

       Montaup has a 4.01% ownership interest in Millstone 3, a 1,154-megawatt
       (mw) nuclear unit that is jointly owned by a number of New England
       utilities, including subsidiaries of Northeast Utilities (Northeast).
       Subsidiaries of Northeast are the lead participants in Millstone 3.  On
       March 30, 1996, it was necessary to shut down the unit following an
       engineering evaluation which determined that four safety-related valves
       would not be able to perform their design function during certain
       postulated events.

       In October 1996, the NRC, which had raised numerous issues with respect
       to Millstone 3 and certain of the other nuclear units in which Northeast
       and its subsidiaries, either individually or collectively, have the
       largest ownership shares,  informed Northeast that it was establishing a
       Special Projects Office to oversee inspection and licensing activities
       at Millstone.  The Special Projects Office was responsible for (1)
       licensing and inspection activities at Northeast's Connecticut plants,
       (2) over sight of an Independent Corrective Action Verification Program
       (ICAVP), (3) oversight of Northeast's corrective actions related to
       safety issues involving employee concerns, and (4) inspections necessary
       to implement NRC oversight of the plant's restart activities.  Also, the
       NRC directed Northeast to submit a plan for disposition of safety issues
       raised by employees and retain an independent third-party to oversee
       implementation o f this plan.

       On April 8, 1998, Northeast announced that Millstone 3 was ready for NRC
       inspection indicating that virtually all of the restart-required
       physical work had been completed.  On June 29, 1998, the NRC authorized
       Northeast to begin restart activities of Millstone 3.  The authorization
       was given after the NRC staff verified that several final technical and
       programmatic issues were resolved.  Millstone 3 was restarted during the
       first week of July, and on July 14, 1998, Millstone 3 returned to full
       power operations.  The NRC will continue to closely monitor Millstone 3's
       performance.

       In August 1997, nine non-operating owners, including Montaup, who
       together own approximately 19.5% of Millstone 3, filed a demand for
       arbitration against Connecticut Light and Power (CL&P) and Western
       Massachusetts Electric Company (WMECO) as well as lawsuits against
       Northeast and its Trustees.  CL&P and WMECO, owners of approximately 65%
       of Millstone 3, are Northeast subsidiaries that agreed to be responsible
       for the proper operation of the unit.

       The non-operating owners of Millstone 3 claim that Northeast and its
       subsidiaries failed to comply with NRC regulations, failed to operate
       the facility in accordance with good utility operating practice and
       attempted to conceal their activities from the non-operating owners and
       the NRC.  The arbitration and lawsuits seek to recover costs associated
       with replacement power and operation and maintenance (O&M) costs
       resulting from the two-year shutdown of Millstone 3.  The non-operating
       owners conservatively estimate that their losses exceed $200 million.
       In December 1997, Northeast filed a motion to dismiss the non-operating
       owner's claims, or alternatively to stay pending arbitration.  These
       requests were denied in July 1998.

       Montaup pays its share of Millstone 3's O&M expenses on a reservation of
       right basis.  The fact that Montaup makes payment for these expenses is
       not an admission of financial responsibility for expenses incurred or to
       be incurred due to the outage.

       Montaup cannot predict the ultimate outcome of the legal proceedings
       brought against CL&P, WMECO and Northeast or the impact they may have on
       the Company and the EUA system.

       Connecticut Yankee:

       Connecticut Yankee, a 582-mw nuclear unit, was taken off-line in July
       1996 because of issues related to certain containment air recirculation
       and service water systems.

       Montaup has a 4.5% equity ownership in Connecticut Yankee.

       In October 1996, Montaup, as one of the joint owners, participated in an
       economic evaluation of Connecticut Yankee which recommended permanently
       closing the unit and replacing its output with less expensive energy
       sources. In December 1996, the Board of Directors of Connecticut Yankee
       voted to retire the generating station.  Connecticut Yankee certified to
       the NRC that it had permanently closed power generation operations
       and removed fuel from the reactor.  Montaup's share of the total
       estimated costs for the permanent shutdown, decommissioning, and
       recovery of the investment in Connecticut Yankee is approximately $24.8
       million and is included with Other Liabilities on the Consolidated
       Balance Sheet as of September 30, 1998.  The recovery of this estimated
       amount, elements of which have been disputed by certain intervening
       parties, is subject to approval of the Federal Energy Regulatory
       Commission (FERC). Also, due to anticipated recoverability, a regulatory
       asset has been recorded for the same amount and is included with Other
       Assets.

       On August 31, 1998, a FERC law judge rejected Connecticut Yankee's plan
       to decommission the plant.  The judge claimed that estimates of clean-up
       costs were flawed and certain restoration costs were not supported.  The
       judge also said Connecticut Yankee could not pass on spent fuel storage
       costs to rate-payers.  The judge recommended that Connecticut Yankee
       withdraw its decommissioning plan and submit a new plan which addresses
       the issues cited by him.  FERC will review the judge's recommendations
       and issue a decision on this case in the coming months.  If FERC concurs
       with the judge's recommendation, this may result in a write down of
       certain of Connecticut Yankee plant investments.  Montaup cannot predict
       the ultimate outcome of FERC's review.

       Maine Yankee:

       On August 6, 1997, as the result of an economic evaluation, the Maine
       Yankee Board of Directors voted to permanently close that nuclear plant.
       Montaup has a 4.0% equity ownership in Maine Yankee.

       On November 5, 1997, Maine Yankee submitted a rate filing to the FERC to
       provide for recovery of its costs during the decommissioning period.
       The filing provides for the investment in plant, nuclear fuel and
       associated facilities to continue to be recovered through October 2008.

       On November 6, 1997, Maine Yankee submitted an estimate of its costs to
       the FERC reflecting the fact that the plant was no longer operating and
       had entered the decommissioning phase.  On January 14, 1998, the FERC
       accepted the new rates, subject to refund, and amounts of Maine Yankee's
       collections for decommissioning.  FERC also granted intervention
       requests and ordered a public hearing on the prudency of Maine
       Yankee's decision to shut down the plant and on the reasonableness of
       the proposed rate amendments.  On May 20, 1998, FERC issued a schedule
       which set the discovery and testimony phase of the case through the
       remainder of 1998, with a settlement conference scheduled for February
       15, 1999, and a hearing scheduled for April 1, 1999.

       On August 4, 1998, the Maine Yankee Board of Directors selected Stone &
       Webster Engineering Corporation to execute a $250 million contract for
       the decommissioning and decontamination of Maine Yankee.  The
       decommissioning plan includes an option for Stone & Webster to repower
       the Maine Yankee site with a gas-fired plant.

       Also, as a result of the August 1997 shutdown, Montaup and the other
       equity owners have been notified by the Secondary Purchasers that they
       will no longer make payments for purchased power to Maine Yankee.  The
       Secondary Purchase Contracts are between the equity owners as a group
       and 30 municipalities throughout New England.  Presently, the equity
       owners are making  payments to Maine Yankee to cover the payments that
       would be made by the municipals. Prior to shutdown, the municipals had
       been assigned 0.41% of Montaup's 4.0% share and Montaup had retained a
       3.59% share.

       On November 28, 1997, the Secondary Purchasers sent a Notice of
       Initiation of Arbitration to the equity owners of Maine Yankee.  On
       December 15, 1997, the equity owners as a group filed at FERC a
       Complaint and Petition for Investigation, Contract Modification, and
       Declaratory Order. On April 7, 1998, a Maine judge denied the Secondary
       Purchasers' motion to compel arbitration and indicated the
       jurisdictional question should be first decided by FERC.  On April 15,
       1998, the Secondary Purchasers notified FERC of the judge's decision and
       asked for expedited action on the pending complaint against them for
       non-payment.  The equity owners are seeking an order from FERC declaring
       that the Secondary Purchasers remain responsible for payments due under
       the Purchase Contracts and directing the Secondary Purchasers to make
       such payments.  The equity owners also seek a modification of the
       Secondary Purchase Contracts to extend the termination date or otherwise
       to ensure that the equity owners may fully recover from the Secondary
       Purchasers a share of the costs of shutting down and decommissioning the
       Maine Yankee plant that is proportionate to the Secondary Purchasers'
       entitlements to energy from the plant. Management does not believe that
       this contract issue will have a material effect on Montaup's future
       operating results or financial position and cannot predict its ultimate
       outcome at this time.

       Department of Energy Actions:

       In addition to its 4.5% and 4.0% equity ownership in Connecticut Yankee
       and Maine Yankee, respectively, Montaup also has a 4.5% equity ownership
       interest in the Yankee Atomic nuclear generating station.  This facility
       has also permanently ceased power generation operations and is in the
       process of decommissioning the site.

       In early 1998, Yankee Atomic, Maine Yankee and Connecticut Yankee,
       individually, as well as a number of other utilities, filed suit in
       federal appeals court seeking a court order to require the Department of
       Energy (DOE) to immediately establish a program for the disposal of
       spent nuclear fuel.  Under the Nuclear Waste Policy Act of 1992, the DOE
       was to provide for the disposal of radioactive wastes and spent nuclear
       fuel starting in 1998 and has collected funds from owners of nuclear
       facilities to do so.  On February 19, 1998, Maine Yankee also filed a
       petition in the U.S. Court of Appeals seeking to compel the Department
       of Energy to remove and dispose of the spent fuel at the Maine Yankee
       site.  Under their Standard Contract, the DOE had a deadline for
       beginning the removal process at all nuclear plants on January 31, 1998,
       which was not met.  On May 5, 1998, the Court of Appeals denied several
       motions brought in the proceeding, including several motions for
       injunctive relief brought by the utility petitioners.  In particular,
       the Court denied the requests to require the DOE to immediately
       establish a program for the disposal of spent nuclear fuel.

       Also, Yankee Atomic, Connecticut Yankee, and Maine Yankee filed lawsuits
       against the DOE in the U.S. Court of Federal Claims seeking damages of
       $70 million, $90 million and $128 million, respectively, as a result of
       the DOE's refusal to accept the spent nuclear fuel.

       In late October and early November 1998, the U.S. Court of Federal
       Claims issued rulings with respect to Yankee Atomic, Maine Yankee, and
       Connecticut Yankee finding that the DOE was financially responsible for
       failing to accept spent nuclear fuel.  These rulings would clear the way
       for Yankee Atomic, Connecticut Yankee and Maine Yankee to pursue at
       trial their individual damage claims.  Management cannot predict at this
       time the ultimate outcome of these actions.

       Massachusetts Referendum

       See Massachusetts Referendum in Item 2. Management's Discussion and
       Analysis of Financial Condition and Results of Operations for a
       discussion of a referendum in Massachusetts to repeal deregulation
       legislation that was rejected by voters on the November 1998 ballot.

       Year 2000 Issue

       See Item 2. Management's Discussion and Analysis of Financial Condition
       and Results of Operations for a discussion of potential impacts as a
       result of the Year 2000 issue.

Item 2.   Management's Discussion and Analysis of Financial Condition and
                       Results of Operations

     The following is Management's discussion and analysis of certain
significant factors affecting the Company's earnings and financial condition
for the interim periods presented in this Form 10-Q.

Overview

     Consolidated Net Earnings for the third quarter of 1998 were approximately
$6.2 million as compared to $7.0 million in the third quarter of 1997, and
approximately $20.6 million for the nine months ended September 30, 1998 as
compared to $20.3 million for the same period of a year ago.  The year-to-date
period of 1997 includes a one-time, after-tax charge of approximately $500,000,
related to the June 1997 early retirement offer.

Kilowatthour (kWh) Sales

     A combination of warmer weather and the continued strength of the regional
economy led to kWh sales increases of 6.5% and 3.2% in the three and nine-month
periods ending September 30, 1998, respectively.  The third quarter increase
was led by increases of 8.2% and 5.2% in the residential and commercial
customer classes, which are typically more weather sensitive, and a 5.7%
increase in sales to industrial customers.  For the year-to-date period, sales
of electricity to residential, commercial and industrial customers increased
approximately 1.8%, 3.6% and 6.3%, respectively, as compared to the same period
of 1997.

Operating Revenues

     Operating Revenues decreased $8.2 million or 7.5% and $16.2 million or
5.0% in the three and nine month periods ended September 30, 1998,
respectively, as compared to the same periods of 1997.  These decreases were
due primarily to rate reductions coincident with retail access which became
effective January 1, 1998 and March 1, 1998 in Rhode Island and Massachusetts,
respectively.  Offsetting these decreases somewhat were increased recoveries of
conservation and load management (C&LM) expenses of approximately $400,000 and
$1.4 million in the respective periods, a 6.5% and a 3.2% increase in kWh sales
for the respective periods, and revenues accrued by Montaup pursuant to
approved settlement agreements.

Operations Expense

     Fuel expense decreased by approximately $3.1 million or 10.6% and $6.4
million or 7.7% for the third quarter and year-to-date periods of 1998,
respectively, as compared to the same periods of 1997.  For the third quarter,
nuclear units provided a greater share of kWh requirements along with a 16.9%
decrease in the cost of fossil fuels, resulting in a 18.2% decrease in average
fuel costs.  For the year-to-date period, increased nuclear generation and a
13.8% decrease in the cost of fossil fuels resulted in a 17.4% decrease in the
average cost of fuel as compared to the nine months ended September 30, 1997.
Offsetting these decreases in fuel expense for the third quarter and year-to-
date periods were increases in total energy generated and purchased of 6.4% and
8.3%, respectively.

     Purchased Power demand expense for the third quarter of 1998 decreased
approximately $1.8 million or 6.4% and $8.7 million or 9.6% for the nine months
ended September 30, 1998.  The third quarter decrease is due to decreased
billings from Maine Yankee and Pilgrim.  The year-to-date decrease is the
result of decreased billings from Maine Yankee, Connecticut Yankee, Pilgrim and
Ocean State Power.

     Other Operation and Maintenance expenses decreased by approximately $3.6
million or 13.1% and $6.8 million or 8.8% for the third quarter and the nine
months ended September 30, 1998, respectively, compared to the same periods in
1997. Jointly owned units expense decreased $2.8 million and $4.9 million in
the third quarter and year-to-date periods, respectively, largely due to
decreased expenses at Millstone 3, Canal 2 and Seabrook.  Legal expenses
decreased approximately $800,000 in the third quarter and approximately
$600,000 in the year-to-date period.  Maintenance expenses decreased
approximately $300,000 in the third quarter and $600,000 in the year-to-date
period as the result of an extensive maintenance outage at Montaup's Somerset
Station in 1997.  The year-to-date period includes decreased expenses of
approximately $400,000 as a result of higher restructuring-related assessments
by FERC in 1997 and storm-related expenses as a result of the April 1997 storm
which struck Eastern Edison's service territory.  These decreases were offset
by increased C&LM expenses of $400,000 in the third quarter and $1.4 million in
the year-to-date period.

Income Taxes

     Eastern Edison's effective tax rate for the nine months ended September
30, 1998 was approximately 40.1% compared to 33.9% for the same period of a
year ago.  Provisions of restructuring settlement agreements which require the
acceleration of the catch-up of deferred tax deficiencies created under prior
regulatory practices are primarily responsible for this change.

Depreciation and Amortization Expense

     Depreciation and Amortization expense increased approximately $600,000 or
8.3% in the third quarter and $1.7 million or 8.3% in the year-to-date period
as compared to the same periods of 1997 due largely to amortization of certain
regulatory assets pursuant to restructuring settlement agreements.

Other Income (Deductions) - Net

     Other Income and (Deductions)-Net decreased approximately $300,000 in this
year's third quarter and approximately $1.6 million in the year-to-date period
as compared to the same periods of 1997.  The decreases in both periods were
due, in part, to expenses related to the Massachusetts referendum to repeal
deregulation legislation.  In addition, the year-to-date decrease reflects the
absence of interest income allocated to the Company by EUA Service Corporation
related to the favorable resolution of a Massachusetts corporate income tax
dispute in the first quarter of 1997.

Net Interest Charges

     Net Interest charges decreased by approximately $300,000 or 6.4% in the
third quarter and approximately $800,000 or 5.9% in the year-to-date period.
Interest on long term debt decreased as a result of the maturities of the
Company's $20 million First Mortgage Bonds in May of 1998 and $40 million First
Mortgage Bonds in July of 1998.  These decreases were offset by interest
expense on increased short term borrowings which were used to finance the long-
term debt maturities.

Liquidity and Sources of Capital

     Eastern Edison's and Montaup's need for permanent capital is primarily
related to the construction of facilities required to meet the needs of their
existing and future customers.

     Traditionally, cash construction requirements not met with internally
generated funds are obtained through short-term borrowings which are ultimately
funded with permanent capital.  In July 1997, several EUA System companies,
including Eastern Edison and Montaup, entered into a three-year revolving
credit agreement allowing for borrowings in aggregate of up to $145 million
from all sources of short-term credit.  As of September 30, 1998, various
financial institutions have committed up to $75 million under the revolving
credit facility.  In addition to the $75 million available under the revolving
credit facility, EUA System companies maintain short-term lines of credit with
various banks totaling $90 million for an aggregate amount available of $165
million.  At September 30, 1998 these unused EUA System short-term lines of
credit amounted to approximately $46.3 million. The Company had $52.2 million
of short-term debt at September 30, 1998.

     The Company's year-to-date September 30, 1998 internally generated funds
available after the payment of dividends amounted to $34.5 while its cash
construction requirements for the same period were $11.3 million.

Electric Utility Industry Restructuring

     Legislation in both Rhode Island and Massachusetts along with approved
electric utility industry restructuring settlement agreements in both states
and at the federal levels, provided EUA's Rhode Island and Massachusetts
electric customers with choice of electricity supplier and rate reductions
commencing January 1, 1998 and March 1, 1998, respectively.  Until a customer
chooses an alternative supplier, that customer will receive standard offer
service. Blackstone and Newport are required to arrange for standard offer
service through December 31, 2009 and Eastern Edison must arrange for this
service through February 28, 2005.  Montaup has guaranteed standard
offer supply at a fixed price schedule for the duration of the standard offer
periods.  The guaranteed standard offer price will increase over time to
encourage customers to leave standard offer service and enter the competitive
power supply market. Under the approved settlement agreements, Blackstone,
Newport and Eastern Edison agreed to subject their standard offer requirements
to a competitive bidding process in which competitive suppliers would bid
against the guaranteed price offered by Montaup.  The competitive process was
completed in April 1998, and resulted in none of the standard offer
requirements being awarded to competitive suppliers.  Montaup will therefore
continue to provide the unawarded standard offer requirement at the indicated
fixed price schedule.  This wholesale standard offer service will be assigned
to purchasers of Montaup's generating capacity.

     Provisions of the approved settlement agreements also allowed Montaup to
replace its all-requirements wholesale contracts with its affiliated retail
distribution companies with a contract termination charge (CTC) which permits
Montaup to recover, among other things, its above market investments and
commitments in generation assets.  Montaup began billing the CTC coincident
with retail access and the distribution companies are recovering the CTC
through a non-bypassable transition charge to all of their distribution
customers.

     As part of the approved settlement agreements, Montaup agreed to divest
its entire generation portfolio.  The net proceeds of the sale, as defined in
the settlement agreements, will be used to mitigate Montaup's CTC to its retail
affiliates via a Residual Value Credit (RVC).  The RVC will reduce the fixed
component of the CTC by an amount equal to the net proceeds, with a return,
over the period commencing on the date the RVC is implemented through December
31, 2009.  Montaup is committed to implement the RVC within 90 days of closing
either the Canal or Somerset sale agreement.  See Divestiture below.

     For a more detailed discussion of electric industry restructuring, refer
to EUA's 1997 Annual Report on Form 10K.

Massachusetts Referendum

     On November 3, 1998, Massachusetts voters overwhelmingly rejected a
referendum to repeal the Massachusetts Electric Utility Restructuring Act.

Divestiture

     On October 15, 1998, EUA announced that Montaup has signed an agreement to
sell its 160-mw Somerset (Massachusetts) electric generating station for
approximately $55 million to NRG Energy, Inc., a wholly-owned subsidiary of
Northern States Power Co. based in Minneapolis, Minnesota.  The sale also
includes an additional 69 mw of currently deactivated generating capacity, and
real estate at the Somerset site, and  generating equipment at the 1.2 mw
Pawtucket Hydro Station in Pawtucket Rhode Island, which is owned by
Blackstone. With the Somerset sale agreement, EUA has now committed to sell all
of its non-nuclear power generation assets.

     EUA had previously entered into agreements to sell: its 50 percent share
(280 mw) of Unit 2 of the Canal Generating Station in Sandwich, Massachusetts
to Southern Energy for approximately $75 million; its 2.6% (16 mw) share of the
W. F. Wyman Unit 4 in Yarmouth, Maine to the Florida based FPL Group for
approximately $2.4 million, and; two diesel-powered generating units (totaling
approximately 16 mw) owned by Newport to Illinois-based Wabash County Equipment
Co. for $1.5 million.

     In addition, Montaup has agreed to sell its 2.9 percent share (34 mw) of
the Seabrook Station nuclear power plant to the Great Bay Power Corporation, a
subsidiary of BayCorp Holdings, LTP for $3.2 million and announced the signing
of agreements for the transfer of power purchase contracts for approximately
160 mw between Montaup and Ocean State Power.

     All of the sale and contract transfer agreements are subject to federal
and state regulatory approvals, including that of the Nuclear Regulatory
Commission with respect to the Seabrook sale.  The Canal sale has been approved
by both the Massachusetts Department of Telecommunications and Energy (DTE) and
FERC.  Closing of the non-nuclear sale agreements are anticipated to take place
in the first quarter of 1999.  The Seabrook sale is expected to take place in
the later part of 1999.

     EUA's remaining generating capacity includes approximately 300 mw of power
contracts, a 26 mw entitlement from Hydro Quebec and 58 mw from EUA's ownership
shares of the Millstone 3 and Vermont Yankee nuclear facilities.

The Year 2000 Issue

     The Year 2000 issue exists because some computer programs and embedded
systems and components may not properly recognize a year that begins with "20"
instead of "19," and therefore may fail or create erroneous results. The
Company became aware of and started addressing Year 2000 issues in 1993 when
certain forward looking computer programs experienced date related problems.
Since that time, the Company has continued to broaden its efforts to address
Year 2000 issues.

The Company's State of Readiness:

     The transition to the Year 2000 presents potential challenges to the
Company from three perspectives: the acquisition of products and services
(including purchased power); the generation and delivery of electricity to
customers; and, the ongoing general company activities related to the
corporate infrastructure and support functions.  These challenges emanate from
sources both internal and external to the Company.  By October 31, 1998, EUA
had completed a comprehensive inventory and assessment of its systems and
equipment that could potentially be affected by the Year 2000.  All computer
software and hardware as well as all office and field machinery, equipment and
facilities were included. The results indicate that approximately 75% of the
Year 2000 issues reside in the Company's computer systems and 25% reside in its
embedded systems and components.  The Company expects to complete its
assessment of the Year 2000 compliance status of its material relationships
with third parties, either as a customer or a vendor, during the first half of
1999.

     EUA has adopted a four phase approach in addressing information technology
(IT) issues.  As of September 30, 1998, each phase was at the following
percentage of completion: analysis - 70%; remediation - 32%; unit testing -
25%; and integrated testing - 6%.  Based on the current schedule, the Company
estimates that 99% of all projects, and 100% of mission critical projects,
will be completed and Year 2000 ready by June 30, 1999. For non-I/T Year 2000
issues, the Company has completed its inventory and assessment of embedded
systems and components.  The results of the assessment indicate that in excess
of 90% of the items listed are either Year 2000 compliant or not affected by
the Year 2000.  The remaining items are scheduled to be analyzed, remediated
where necessary, tested, and returned to service by May 31, 1999.  Management
does not believe these items represent significant costs or risks to the
Company.

Costs to Address the Company's Year 2000 Issues:

     Through September 30, 1998, EUA has incurred costs of  approximately $2.3
million to address Year 2000 issues, including approximately $0.9 million of
non-incremental internal labor costs, $1.1 million of capital expenditures and
$0.3 of consulting costs.

     EUA estimates it will incur additional costs approximating $7.7 million
during the period October 1, 1998 through March 31, 2000, to complete its
resolution of Year 2000 issues including approximately $6.0 million of non-
incremental internal labor, $0.5 million of capital expenditures and $1.2
million of consulting and other costs.

     Because 70% of the total estimated costs associated with the Year 2000
issue relate to non-incremental internal labor, management continues to believe
that the Year 2000 will not present a material incremental impact to future
operating results or financial condition.

Risks of the Company's Year 2000 Issues:

     The Company's first priority is to minimize any potential disruptions to
electric service as a result of the Year 2000.  The Company's ability to
maintain service depends in large part on the viability of the New England
Power Grid which is managed by ISO/NEPOOL. The Company is participating
extensively with ISO/NEPOOL Year 2000 operating and oversight committees.
ISO/NEPOOL currently does not expect that large-scale power interruptions on
the regional power grid external to the Company's service territory are likely.
The Company's assessment of its own transmission and distribution (T&D)
equipment and facilities indicated that the risk of failure of this equipment
does not appear to be significant.  However, while management believes that a
significant disruption to the Company's T&D system caused by a Year 2000
problem is not reasonably likely, due to the interconnectivity to the New
England power grid and the reliance on many other entities also connected to
the grid, it is impossible to conclude with certainty that there will be no
significant interruptions in service.

     In addition, dependable voice and data telecommunications are critical to
the Company's ongoing operations.  The Company's internal telecommunication
systems are either Year 2000 compliant now, or on schedule to become compliant
by mid-1999.  The Company also relies heavily on external telecommunication
systems, i.e., the local and regional telephone systems, and has identified
these providers as critical vendors.  EUA has made direct contact with
representatives of the telephone companies on which the Company depends, each
of which anticipates being Year 2000 ready and devoid of major system failures.

     No other significant reasonably likely failure scenarios stemming solely
from Year 2000 related problems have been identified thus far through the risk
inventory and assessment process.  Accordingly, the Company does not currently
believe that any Year 2000 related risks in and of themselves constitute
reasonably likely worst case scenarios.  Rather, the Company's most reasonably
likely Year 2000 related worst case scenario would be the occurrence of
isolated year 2000 failures such as described above in conjunction with a
severe winter storm.  However, the Company believes that such year 2000
failures would not likely affect whether the storm event would have a material
impact on the Company's business or financial condition.

Year 2000 Contingency Plans:

     The Company is in the process of developing contingency plans for any
potential Year 2000 exposure that could have a material impact on its
operations or financial well being.  It is expected that a preliminary
contingency plan will be developed during the first quarter of 1999.  A final
contingency plan should be completed by June 1999.

Other

     The Company occasionally makes forward-looking projections of expected
future performance or statements of our plans and objectives.  These forward-
looking statements may be contained in filings with the SEC, press releases and
oral statements.  This report on Form 10-Q contains information about the
Company's future business prospects including, without limitation, statements
about the potential impact of  Year 2000 issues on the Company's financial
condition or results.  These statements are considered "forward-looking" within
the meaning of the Private Securities Litigation Reform Act.  These statements
are based on the Company's current plans and expectations and involve risks and
uncertainties that could cause actual future activities and results of
operations to be materially different from those set forth in the forward-
looking statements.  The Company expressly undertakes no duty to update any
forward-looking statement.

PART II - OTHER INFORMATION

Item 1. Legal Proceedings

     See "Note C - Commitments and Contingencies: Recent Nuclear Regulatory
Commission (NRC) Actions" for a discussion of pending legal actions involving
several of the nuclear plants in which Montaup has an ownership interest.

Item 5. Other Information

     NEPOOL is a voluntary organization open to any person engaged in the
electric business such as investor-owned utilities, municipals, cooperative
utilities, power marketers, brokers and load aggregators. On December 31, 1996,
NEPOOL, on behalf of its participants, filed a restructuring proposal with
FERC. The key elements of the restructuring proposal are the implementation of
a regional NEPOOL Open Access Transmission Tariff (NEPOOL Tariff), the creation
of an Independent System Operator (ISO), and the restatement of the NEPOOL
Agreement to establish a broader governance structure for NEPOOL and to develop
a more open competitive market structure.

     On June 25, 1997, FERC issued an order conditionally authorizing the
establishment of an ISO by NEPOOL effective July 1, 1997, affirming that the
transfer of control of transmission facilities owned by the public utility
members of NEPOOL to the ISO is consistent with the public interest under
Section 203 of the Federal Power Act.

     On April 20, 1998, FERC accepted the NEPOOL Tariff conditional on NEPOOL's
compliance with a number of issues raised by FERC.  On July 22, 1998, NEPOOL
made its compliance filing at FERC.  The NEPOOL Tariff changes and amendments
to the Restated NEPOOL Agreement included in the filing effected compliance
with the Commission's April 20, 1998 Order.  While there were a large number of
changes in the filing, the principal areas of change relate to the addition in
the NEPOOL Tariff of a separately available Internal Point to Point Service,
the addition of a mechanism to allocate costs to update the regional
transmission system, and the replacement of a Non-Use Charge with an In-Service
Charge across interconnections.

     To give market participants more choice and to foster competition, the
restructured NEPOOL proposes the unbundling of electric service in the NEPOOL
control area. The restructured NEPOOL calls for the development of competitive
wholesale markets for installed capability, operable capability, energy,
automatic generation control, and reserves. These wholesale products will be
market-priced based on bid clearing pricing rather than the current cost-based
pricing.  Market participants will be able to meet their responsibility for
these products by buying or selling these various services through bilateral
transactions or through the regional power exchange that will be administered
through the ISO.  On October 29, 1997, FERC issued an order permitting
implementation of the installed capability market, which occurred in April of
1998.  The remaining markets - operable capability, energy, automatic
generation control and the reserve markets are expected to start on January 1,
1999.  If the January date is to be achieved, a favorable FERC order needs to
be received on or before December 15, 1998.

     In general, the EUA System companies support the changes to NEPOOL because
much of the cross-subsidies for sharing costs will be eliminated. These changes
will have an impact on the Company's operating revenues and costs as NEPOOL
transitions from a cost based to a bid based system.

Item 6.  Exhibits and Reports on Form 8-K

         (a)   Exhibits - None.

         (b)   Reports on Form 8-K

         -     None filed in the quarter ended September 30, 1998.


                             SIGNATURES

     Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.


                                        Eastern Edison Company
                                             (Registrant)



Date:  November 13, 1998                     /s/ Clifford J. Hebert, Jr.
                                        Clifford J. Hebert, Jr. Treasurer
                                        (on behalf of the Registrant and
                                         as Principal Financial Officer)
 

<TABLE> <S> <C>

<ARTICLE> OPUR1
<MULTIPLIER> 1000
       
<S>                             <C>
<PERIOD-TYPE>                   9-MOS
<FISCAL-YEAR-END>                          DEC-31-1998
<PERIOD-END>                               SEP-30-1998
<BOOK-VALUE>                                  PER-BOOK
<TOTAL-NET-UTILITY-PLANT>                       535923
<OTHER-PROPERTY-AND-INVEST>                      15727
<TOTAL-CURRENT-ASSETS>                           70677
<TOTAL-DEFERRED-CHARGES>                        176209
<OTHER-ASSETS>                                       0
<TOTAL-ASSETS>                                  798536
<COMMON>                                         72284
<CAPITAL-SURPLUS-PAID-IN>                        47206
<RETAINED-EARNINGS>                              99461
<TOTAL-COMMON-STOCKHOLDERS-EQ>                  218951
                            27904
                                          0
<LONG-TERM-DEBT-NET>                            162541
<SHORT-TERM-NOTES>                               52195
<LONG-TERM-NOTES-PAYABLE>                            0
<COMMERCIAL-PAPER-OBLIGATIONS>                       0
<LONG-TERM-DEBT-CURRENT-PORT>                        0
                            0
<CAPITAL-LEASE-OBLIGATIONS>                          0
<LEASES-CURRENT>                                     0
<OTHER-ITEMS-CAPITAL-AND-LIAB>                  336945
<TOT-CAPITALIZATION-AND-LIAB>                   798536
<GROSS-OPERATING-REVENUE>                       308039
<INCOME-TAX-EXPENSE>                             13896
<OTHER-OPERATING-EXPENSES>                      259492
<TOTAL-OPERATING-EXPENSES>                      273388
<OPERATING-INCOME-LOSS>                          34651
<OTHER-INCOME-NET>                                 467
<INCOME-BEFORE-INTEREST-EXPEN>                   35118
<TOTAL-INTEREST-EXPENSE>                         13047
<NET-INCOME>                                     22071
                       1491
<EARNINGS-AVAILABLE-FOR-COMM>                    20580
<COMMON-STOCK-DIVIDENDS>                         19806
<TOTAL-INTEREST-ON-BONDS>                        10190
<CASH-FLOW-OPERATIONS>                           44851
<EPS-PRIMARY>                                        0
<EPS-DILUTED>                                        0
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission