BROOKLYN UNION GAS CO
10-Q, 1995-05-12
NATURAL GAS DISTRIBUTION
Previous: EASTERN EDISON CO, 10-Q, 1995-05-12
Next: BROWNING FERRIS INDUSTRIES INC, 10-Q, 1995-05-12



<PAGE>
        UNITED STATES SECURITIES AND EXCHANGE COMMISSION
                     Washington, D. C. 20549
                            Form 10-Q
(Mark One)
 X   QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended       March 31, 1995               

                               OR

     TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934

For the transition period from                  to                

Commission file number          1-722                             

                     THE BROOKLYN UNION GAS COMPANY               
     (Exact name of Registrant as specified in its charter)

             New York                              11-0584613     
(State or other jurisdiction of                   (I.R.S. Employer 
  incorporation or organization)                   Identification
                                                   No.)

One MetroTech Center, Brooklyn, New York           11201-3851     
(Address of principal executive offices)          (Zip Code)

Registrant's telephone number, including
 area code                                        (718) 403-2000  


                              NONE                                
(Former name, former address and former fiscal year, if changed   
 since last report)

Indicate by check mark whether the registrant (1) has filed all
reports required to be filed by Section 13 or 15(d) of the
Securities Exchange Act of 1934 during the preceding 12 months (or
for such shorter period that the registrant was required to file
such reports), and (2) has been subject to such filing requirements
for the past 90 days.
                                          Yes  X   No    

              APPLICABLE ONLY TO CORPORATE ISSUERS:

Indicate the number of shares outstanding of each of the issuer's
classes of common stock, as of the latest practicable date.

   Class of Common Stock          Outstanding at May 1, 1995      

     $.33 1/3 par value                     48,372,695          <PAGE>
<PAGE>
<TABLE>
<CAPTION>
            THE BROOKLYN UNION GAS COMPANY AND SUBSIDIARIES

                                 INDEX
<S>
Part I.   Financial Information                        Page No.
                                                           <C>
          Condensed Consolidated Balance Sheet -
          March 31, 1995 and 1994, and September 30,
          1994                                               3

          Condensed Consolidated Statement of Income -
          Three, Six and Twelve Months Ended March 31,
          1995 and 1994                                      4

          Condensed Consolidated Statement of Cash Flows -
          Six and Twelve Months Ended March 31,
          1995 and 1994                                      5

          Notes to Condensed Consolidated Financial
          Statements                                         6

          Management's Discussion and Analysis of Results
          of Operations and Financial Condition             10

          Review of Independent Public Accountants          15

          Report of Independent Public Accountants          16

Part II.  Other Information

          Item 1 - Legal Proceedings                        17

          Item 5 - Other Information                        17

          Item 6 - Exhibits and Reports on Form 8-K         17

          Signatures                                        18
</TABLE> <PAGE>
    <PAGE>
    <TABLE>
                                                               THE BROOKLYN UNION GAS COMPANY AND SUBSIDIARIES
                                                                      CONDENSED CONSOLIDATED BALANCE SHEET
                                                       March 31,                March 31,             September 30,
                                                         1995                     1994                     1994
                                                     (Unaudited)              (Unaudited)               (Audited)
                                                                        (Thousands of Dollars)
    <CAPTION>
    <S>                                           <C>                       <C>                      <C>
    Assets
    Property
      Utility, at cost                            $     1,634,326           $    1,554,897           $    1,599,452
      Accumulated depreciation                           (375,295)                (339,639)                (354,925)
      Gas exploration and production, at cost             316,182                  250,991                  276,659
      Accumulated depletion                              (127,277)                (103,377)                (115,890)
                                                        1,447,936                1,362,872                1,405,296
    
    Investments in Energy Services                        107,423                   82,357                   91,283
    Current Assets
      Cash                                                 12,858                   11,112                   11,610
      Temporary cash investments                           64,435                   39,325                   41,881
      Accounts receivable                                 342,265                  471,304                  193,130
      Allowance for uncollectible accounts                (18,682)                 (19,531)                 (14,963)
      Gas in storage, at average cost                      39,089                   30,242                   96,076
      Materials and supplies, at average cost              12,370                   11,696                   11,356
      Prepaid gas costs                                     1,752                      643                   14,667
      Other                                                25,206                   17,295                   31,441
                                                          479,293                  562,086                  385,198
    
    Deferred Charges                                      168,491                  139,404                  147,297
                                                  $     2,203,143           $    2,146,719           $    2,029,074
    Capitalization and Liabilities
    
    Capitalization
      Common stock, $.33 1/3 par value stated at  $       508,875           $      480,041           $      494,770
      Retained earnings                                   362,352                  339,732                  279,466
         Total common equity                              871,227                  819,773                  774,236
      Preferred stock, redeemable                           6,900                    7,200                    7,200
      Long-term debt                                      714,759                  702,842                  701,377
                                                        1,592,886                1,529,815                1,482,813
    Current Liabilities                              
      Accounts payable                                    128,753                  176,591                  132,491
      Dividends payable                                    17,176                   16,459                   16,609
      Taxes accrued                                        57,096                   69,342                   15,213
      Customer deposits                                    22,748                   22,506                   22,445
      Customer budget plan credits                              -                        -                   18,358
      Interest accrued and other                           40,135                   51,943                   45,807
                                                          265,908                  336,841                  250,923
    Deferred Credits
      Federal income tax                                  245,240                  221,648                  230,316
      Unamortized investment tax credit                    21,474                   22,486                   22,000
      Other                                                77,635                   35,929                   43,022
                                                          344,349                  280,063                  295,338
                                                  $     2,203,143           $    2,146,719           $    2,029,074
    </TABLE>
    See accompanying notes to condensed consolidated financial statements.
                                                                             
    <PAGE>
    <TABLE>
    
                                                          THE BROOKLYN UNION GAS COMPANY AND SUBSIDIARIES
                                                           CONDENSED CONSOLIDATED STATEMENT OF INCOME
                                                                       (Unaudited)
                                                  Three Months                      Six Months                Twelve Months
                                                Ended March 31,                 Ended March 31,                 Ended March 31,
                                          1995           1994             1995            1994            1995            1994
                                                                   (Thousands of Dollars)
    <CAPTION>
    <S>                              <C>             <C>           <C>               <C>            <C>              <C>
    Operating Revenues
       Utility sales                 $     468,271   $   533,830   $       812,451   $    888,678   $    1,203,411   $  1,225,461
       Gas production and other             13,344        15,140            27,512         31,770           54,763         63,841
                                           481,615       548,970           839,963        920,448        1,258,174      1,289,302
    Operating Expenses
       Cost of gas                         189,505       246,682           324,630        392,306          493,003        514,084
       Operation and maintenance           102,107       109,140           193,469        203,609          376,436        389,352
       Depreciation and depletion           17,756        17,648            36,069         34,952           70,846         68,469
       General taxes                        48,176        55,607            84,954         94,956          140,742        148,594
       Federal income tax                   38,169        36,332            59,791         57,939           40,044         43,157
    Operating Income                        85,902        83,561           141,050        136,686          137,103        125,646
    Other Income (Expense)
       Gain on sale of investment
         in Canadian gas company            -              -                -               -               -              20,462
       Write-off of investment
         in propane company                 -              -                -               -               -             (17,617)
       Income from equity investments        2,402         1,018             4,022          2,627            6,831          1,472
       Other, net                           (1,042)        1,315            (1,862)         1,117           (3,637)        (1,167)
       Federal income tax                     (196)           66              (362)           158              562            409
    Income Before Interest Charges          87,066        85,960           142,848        140,588          140,859        129,205
    Interest Charges
       Long-term debt                       11,992        11,514            23,854         23,373           47,577         46,454
       Other                                 1,434           892             2,516          1,498            5,137          2,827
                                            13,426        12,406            26,370         24,871           52,714         49,281
    Net Income                              73,640        73,554           116,478        115,717           88,145         79,924
    Dividends on Preferred Stock                85            89               171            178              344            358
    Income Available for 
       Common Stock                  $      73,555   $    73,465     $     116,307   $    115,539   $       87,801   $     79,566
    
    Per Share of Common Stock        $        1.53   $      1.57     $        2.43   $       2.48   $         1.84   $       1.75
                                                                                                   
    Dividends Declared per Share                                                                   
       of Common Stock               $       0.348   $     0.338     $       0.695   $      0.675   $        1.370   $      1.335
    
    Average Common Shares
       Outstanding                      48,056,163    46,801,765        47,903,448     46,658,774       47,601,934     45,492,862
    </TABLE>
    See accompanying notes to condensed consolidated financial statements.
                                                                       






   <PAGE>
   <TABLE>
   THE BROOKLYN UNION GAS COMPANY AND SUBSIDIARIES
   CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS
   (Unaudited)
                                                                               Six Months                  Twelve Months
                                                                              Ended March 31               Ended March 31
                                                                          1995           1994             1995          1994
                                                                                             (Thousands of Dollars)
   <CAPTION>
   <S>                                                               <C>             <C>             <C>            <C>
   CASH FLOWS FROM OPERATING ACTIVITIES
    Net income                                                       $   116,478     $   115,717     $     88,145   $    79,924
    Adjustments to reconcile net income                                                                                    
         to net cash provided by operating activities:
      Depreciation and depletion                                          38,965          37,777           76,078        73,959
      Deferred Federal income tax                                         (3,653)          8,771           (1,609)       11,026
      Gain on sale of investment in Canadian gas company                    -               -                -          (20,462)
      Write-off of investment in propane company                            -               -                -           17,617
      Amortization of investment tax credit                                 (526)           (588)          (1,012)       (1,124)
      (Income) from energy services investments                           (4,022)         (2,627)          (6,831)       (1,472)
      Dividends received from energy services investments                  1,366           2,365            3,321         8,530
      Allowance for equity funds used during construction                   (518)         (1,066)          (1,528)       (1,960)
      Change in accounts receivable, net                                (144,286)       (237,337)         124,957       (80,093)
      Change in accounts payable                                           1,584          15,009          (42,517)       34,006
      Gas inventory and prepayments                                       69,902          85,356           (9,956)       (4,050)
      Other                                                               55,502          61,972           15,226        26,651
   Cash provided by operating activities                                 130,792          85,349          244,274       142,552
   CASH FLOWS FROM FINANCING ACTIVITIES
      Sale of common stock                                                14,197          15,021           29,004        74,300
      Common stock proceeds receivable                                     -              44,910            -             -
      Issuance of long-term debt                                          13,382          13,542           11,917       192,742
      Commercial paper                                                     -              11,500              -          62,000
                                                                          27,579          84,973           40,921       329,042
      Repayments
       Preferred stock                                                      (300)           (300)            (300)         (300)
       Long-term debt                                                        -               -                -        (180,000)
       Commercial paper                                                      -           (11,500)             -         (62,000)
                                                                          27,279          73,173           40,621        86,742
       Dividends paid                                                    (33,580)        (31,792)         (65,792)      (61,911)
       Other                                                                 (27)           (146)             252          (244)
   Cash (used in) provided by financing activities                        (6,328)         41,235          (24,919)       24,587
   CASH FLOWS FROM INVESTING ACTIVITIES
       Capital expenditures (excluding allowance                                                                           
         for equity funds used during construction)                      (96,729)       (109,014)        (185,211)     (222,252)
       Trust funds, utility construction                                     -               -                -          15,494
       Proceeds from sale of investment in Canadian gas company              -            11,691             -           41,718
       Other                                                              (3,933)            (83)          (7,288)       14,546
   Cash used in investing activities                                    (100,662)        (97,406)        (192,499)     (150,494)
   Change in Cash and Temporary Cash Investments                          23,802          29,178           26,856        16,645
   Cash and Temporary Cash Investments at Beginning of Period             53,491          21,259           50,437        33,792
   Cash and Temporary Cash Investments at End of Period              $    77,293     $    50,437     $     77,293   $    50,437
   
   Temporary cash investments are short-term marketable securities purchased with maturities of three months or less that are 
     carried at cost which approximates their fair value.
   Supplemental disclosures of cash flows 
      Income taxes                                                   $    22,500     $    17,400     $     42,000   $    36,200
      Interest                                                       $    26,431     $    25,951     $     51,373   $    52,322
   See accompanying notes to condensed consolidated financial statements.
   </TABLE>
<PAGE>
         THE BROOKLYN UNION GAS COMPANY AND SUBSIDIARIES
      NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

1.   In the opinion of the Company, the accompanying unaudited
     Condensed Consolidated Financial Statements contain all
     adjustments necessary to present fairly the financial position
     of the Company as of March 31, 1995 and 1994, and the results
     of operations for the three, six and twelve months ended March
     31, 1995 and 1994, and cash flows for the six and twelve
     months ended March 31, 1995 and 1994. Certain
     reclassifications were made to conform prior period financial
     statements with the current period financial statement
     presentation.  All other adjustments were of a normal,
     recurring nature.

     As permitted by the rules and regulations of the Securities
     and Exchange Commission, the Condensed Consolidated Financial
     Statements do not include all of the accounting information
     normally included with financial statements prepared in
     accordance with generally accepted accounting principles.
     Accordingly, the Condensed Consolidated Financial Statements
     should be read in conjunction with the financial statements
     and notes thereto included in the Company's Annual Report on
     Form 10-K for the fiscal year ended September 30, 1994.


2.   The Company's business is influenced by seasonal weather
     conditions. Annual revenues are substantially realized during
     the heating season (November 1 to April 30) as a result of the
     large proportion of residential heating sales compared with
     total sales. Accordingly, results of operations are
     historically most favorable in the second quarter (three
     months ended March 31) of the Company's fiscal year, with
     results of operations being next most favorable in the first
     quarter, while results for the third quarter are marginally
     unprofitable, and losses are incurred in the fourth quarter. 
     Also, results of operations are affected by the timing and
     comparative amounts of base tariff rate changes. Therefore,
     the interim Condensed Consolidated Statement of Income should
     not be taken as a prediction for any future period.
     
     The Company's tariff contains a weather normalization
     adjustment that requires recovery from or refund to firm
     customers of shortfalls or excesses of firm net revenues
     during a heating season due to variations from normal weather,
     which is the basis for projecting base tariff revenue
     requirements.  Effective October 1, 1994, the adjustment was
     modified to exclude weather variations of less than 2.2% from
     normal.  




<PAGE>
3.   Investment in Iroquois Pipeline

     A Company subsidiary, North East Transmission Co., Inc.
     (NETCO), owns an 11.4% interest in the Iroquois Gas
     Transmission System, L.P. (Iroquois), which partnership owns
     and operates a 375-mile pipeline from Canada to the Northeast.
     The subsidiary's investment in Iroquois was $21.9 million at
     March 31, 1995.

     In 1992, Iroquois was informed by the U.S. Attorneys' Offices
     of various districts of New York of a civil investigation of
     alleged violations of the U.S. Army Corps of Engineers (COE)
     permit, a related State Water Quality Certification and/or the
     Federal Clean Water Act.  Further, agency investigations of
     matters related to the construction of the Iroquois Pipeline
     have been commenced by the COE and the Federal Energy
     Regulatory Commission (FERC).  Iroquois also has received
     inquiries from the Federal Department of Transportation and
     the New York State Public Service Commission (PSC) concerning
     certain construction activities.  Civil penalties could be
     imposed if violations of Iroquois' governmental authorizations
     are shown to have occurred. No proceedings in connection with
     these investigations and inquiries have been commenced. 
     
     Also in 1992, a criminal investigation of Iroquois was
     initiated and is being conducted by Federal authorities
     pertaining to various matters related to the construction of
     the pipeline.  To date, no criminal charges have been filed. 
     Iroquois' management believes the pipeline construction and
     right-of-way activities were conducted in a responsible
     manner.  However, Iroquois deems it probable that indictments
     will be sought in connection with this investigation and in
     them substantial fines and other sanctions.
 
     The Company has been informed that Iroquois and its counsel
     will confer with those responsible for the civil and criminal
     investigations, from time to time, both to gain an informed
     understanding of the focus and direction of the investigations
     in order to defend itself and to explore possible resolutions
     that may be acceptable to all parties.  Although a
     comprehensive resolution of these matters could have a
     material adverse effect on Iroquois' financial condition, the
     amount of potential loss cannot be reasonably estimated at
     this time and no understandings or agreements have been
     reached that have led Iroquois to make provision for any
     liability associated with the potential disposition of these
     matters.  Based on information currently available, the
     Company does not believe that the resolution of these matters
     will have a material effect on its consolidated financial
     results for the fiscal year.  

<PAGE>    
4.   Environmental Matters

     Historically, the Company, or a predecessor entity to the
     Company, owned or operated several former manufactured gas
     plant (MGP) sites.  These sites have been identified for the
     New York State Department of Environmental Conservation (DEC)
     for inclusion on appropriate waste site inventories.  In
     certain circumstances former MGP sites may give rise to
     environmental cleanup responsibilities for the Company.

     Two MGP sites are under active consideration by the Company. 
     One site, which is located on property still owned by the
     Company, is the former Coney Island MGP facility located in
     Brooklyn, New York.  This site is the subject of continuing
     interim remedial action under the direction of the U.S. Coast
     Guard.  Moreover, the Company recently has completed
     negotiations with the DEC with respect to a consent order
     addressing the overall remediation of the Coney Island site in
     accordance with state law.  Upon execution of the consent
     order, a schedule of investigative and cleanup activities will
     commence, leading to a cleanup over the next several years.
     The other site currently is owned by the City of New York
     (City).  The Company and the City are in the process of
     discussing a mutual approach to sharing potential
     environmental responsibility for this site.  The Company
     believes it is likely that, at a minimum, investigative costs
     will be incurred by the Company.
     
     The DEC is maintaining open files and requiring the Company to
     continue monitoring or related investigatory efforts at two
     other Company-owned properties.
     
     Except as described above, no administrative or judicial
     proceedings or claims involving other former MGP sites have
     been initiated.  Although the potential cost of cleanup with
     respect to these other sites may be material if the Company
     ever is compelled to address these sites, the Company cannot
     at this time determine the cost or extent of any cleanup
     efforts if cleanup ultimately should be required.
     
     Based upon the terms of the consent order for the Coney Island
     site and costs of investigation for the other MGP site under
     active consideration, the Company believes that the minimum
     cost of MGP-related environmental cleanup will be
     approximately $34 million, which, based upon current
     information, will be primarily for the Coney Island site. 
     This amount includes approximately $4 million of costs
     expended as of March 31, 1995.  The Company's actual MGP-
     related costs may be substantially higher, depending upon
     remediation experience, eventual end use of the sites, and
     environmental conditions not addressed in the consent order or
     <PAGE>
     current investigative plans.  Such potential additional costs
     are not subject to estimation at this time.

     As of March 31, 1995, the Company had an unpaid liability of
     $29.8 million and a related unamortized regulatory asset of
     $33.4 million.  By order issued February 16, 1995, the PSC
     approved the Company's July 1993 petition to defer the costs
     associated with environmental site investigation and
     remediation incurred in 1993 and thereafter.  Pursuant to that
     order, rates commencing in October 1994 reflect the recovery
     of $4.1 million of interim response costs deferred as of
     September 30, 1993 over a five-year period.  Commencing in
     October 1995 and 1996, the Company is permitted to reflect in
     rates increments to the deferred balance of environmental site
     investigation and remediation costs recorded as of September
     30, 1994 and 1995, respectively, each over a five-year period. 
     The recovery of these costs in rates is conditioned upon the
     absence of a PSC determination that such costs have not been
     reasonably or prudently incurred.  In addition, the Company
     must demonstrate that it has taken all reasonable steps to
     obtain cost recovery from all available funding sources,
     including other responsible parties and insurance carriers.
     
5.   Regulatory Assets

     Statement of Financial Accounting Standards (SFAS) No. 121,
     issued in March 1995 and effective for 1996, establishes
     accounting standards for the impairment of long-lived assets. 
     The new standard requires impairment losses on long-lived
     assets to be recognized when an asset's book value exceeds its
     expected future cash flows (undiscounted).  SFAS No. 121 also
     requires that regulatory assets which are no longer probable
     of recovery through future revenues be charged to earnings. 
     This statement is not expected to have an impact on the
     Company's financial condition or results of operations upon
     adoption.  Regulatory assets arise from the allocation of
     costs and revenues to accounting periods for ratemaking and
     regulatory purposes differently from bases generally applied
     by nonregulated companies in accordance with SFAS No. 71,
     "Accounting for Certain Types of Regulation."  

     The Company had net regulatory assets of approximately $116
     million as of March 31, 1995, which included principally $82.2
     million related to Federal income taxes and $33.4 million
     related to deferred environmental costs.  These amounts are
     included in Deferred Charges in the Condensed Consolidated
     Balance Sheet at March 31, 1995.  In the event that it was no
     longer subject to the provisions of SFAS No. 71, the Company
     estimates that the write-off of these net regulatory assets
     could result in a charge to net income of approximately $70
     million.<PAGE>
<PAGE> 
         THE BROOKLYN UNION GAS COMPANY AND SUBSIDIARIES

             MANAGEMENT'S DISCUSSION AND ANALYSIS OF
          RESULTS OF OPERATIONS AND FINANCIAL CONDITION


Operating Results

The following is a summary of items affecting comparative earnings
and a discussion of the material changes in revenues and expenses
during the following periods:

(1)  Three Months ended March 31, 1995 vs. Three Months ended
     March 31, 1994.

(2)  Six Months ended March 31, 1995 vs. Six Months ended March 31,
     1994.

(3)  Twelve Months ended March 31, 1995 vs. Twelve Months ended
     March 31, 1994.

Consolidated income available for common stock for the second
quarter of fiscal 1995 was $73.6 million, or $1.53 per share,
compared to $73.5 million, or $1.57 per share, for the second
quarter of last year.  Earnings for the six months ended March 31,
1995 were $116.3 million, or $2.43 per share, compared to $115.5
million, or $2.48 per share, in the six months ended March 31,
1994.  Consolidated earnings for the twelve months ended March 31,
1995 were $87.8 million, or $1.84 per share, compared to $79.6
million, or $1.75 per share, for the same period a year ago. 
Earnings per share amounts in 1995 reflect the effect of a higher
number of shares outstanding.

Income from utility operations reflects continued heating sales
additions, savings due to early retirement programs and other
ongoing cost-reduction efforts, as well as improved margins in
large-volume markets both within and outside our traditional
service area.  Under the three-year rate plan effective October 1,
1994, the allowed rate of return on utility common equity is 11% in
1995, compared to 12.1% in 1994. Improved performance-based
incentive provisions are expected to increase the rate of returns
above the allowed level on utility common equity in 1995. 

The effect on utility revenues of the extreme variations due to
warmer or colder than normal weather during the current and past
heating seasons, respectively, was largely offset by the weather
normalization adjustment included in the Company's tariff. 
However, effective October 1, 1994, the adjustment was modified to
exclude weather variations of less than 2.2% from normal.  This
modification had caused an estimated reduction in utility revenues
of approximately $2 million in the quarter ended March 31, 1995 and
<PAGE>
approximately $5 million for both the six and twelve month periods
ended March 31, 1995.

Earnings from gas exploration and production as well as from
energy-related investments in cogeneration, pipelines, storage
projects and associated activities were slightly lower compared to
last year's periods.  Comparative earnings for the most part
reflect lower gas production volumes, largely due to weather-
related demand which adversely affected gas prices this winter. 
However, substantial price protection was provided by use of
financial hedging of gas prices as discussed below.  Portions of
estimated future production are also covered by hedge positions.

Based upon degree days, weather in the second quarter of fiscal
1995 was 7.3% warmer than normal and 18.2% warmer than the second
quarter of last year.  Firm gas sales in the quarter ended March
31, 1995 were 54,410 MDTH, compared to 61,679 MDTH in the quarter
ended March 31, 1994.  Firm gas sales were 88,951 MDTH for the six
months ended March 31, 1995 representing a decrease of 12.1% from
the same period last year, which was 2.7% colder.  Weather for the
twelve months ended March 31, 1995 was 13.4% warmer than normal and
17.6% warmer than the twelve months ended March 31, 1994. 
Consequently, firm gas sales of 121,211 MDTH decreased 9.2%
compared with sales in the corresponding period last year.

Net revenues (utility operating revenues less cost of gas of
utility sales) decreased 2.9%, 1.7% and .14%, respectively, for the
three, six and twelve months ended March 31, 1995 compared with the
corresponding period last year.  The decrease was primarily
attributable to the modification of the terms of the weather
normalization adjustment.  

Gas production and other revenues primarily reflect variations in
revenues from gas exploration and production operations in all
periods presented.  Gas exploration and production revenues for the
quarter ended March 31, 1995 were 12.9% lower than revenues in the
comparative period last year, reflecting a 1 billion cubic foot
(BCF) decrease, primarily in off-shore production.  The effective
price (average cash price received for production net of realized
hedging gains and losses) remained constant due to the use of
hedging strategies, which added $1.9 million to revenues.  Gas
exploration and production revenues for the six months ended March
31, 1995 were 11.7% lower than the six months ended March 31, 1994,
when off-shore production was 1.1 BCF higher, and the effective
price was 7.2% higher due to higher cash prices received for
production.  Hedging gains for the six months ended March 31, 1995
amounted to $2.8 million.  Revenues for the twelve months ended
March 31, 1995 were 14.3% lower than the twelve months ended March
31, 1994, reflecting a 4.1 BCF decrease in volume due to the sale
of Canadian operations in 1994, and a 1.0 BCF decrease in U.S.
production.  Canadian operations were sold to realize the profit 

<PAGE>
and value embodied in the investment.  The effective price for the
comparative twelve month periods remained constant, reflecting
lower Canadian prices offset by higher U.S. prices received last
year.  Hedging gains for the twelve months ended March 31, 1995
were $2.7 million.

The decrease in operation and maintenance expense for the three,
six and twelve month periods ended March 31, 1995 reflects ongoing
productivity savings and lower operating expense due to warmer
weather.   

Increases in depreciation expense in the current periods primarily
are a result of utility property additions. 

General taxes principally include state and city taxes on utility
revenue and property.  The decrease for three, six and twelve month
periods ended March 31, 1995 is related to the decrease in utility
revenues.   

Federal income tax expense in the three, six and twelve months
reflects changes in pre-tax operating income.

Interest charges on long-term debt in all periods generally reflect
higher average subsidiary borrowings.  Other interest expense
reflects accruals related to regulatory settlement items.

Dividends on preferred stock reflect reductions in the level of
preferred stock outstanding due to sinking fund redemptions.  

Income from energy services investments includes continued positive
results from the Company's investments in cogeneration, pipeline
and storage projects. (See Notes to Condensed Consolidated
Financial Statements, Note 3., " Investment in Iroquois Pipeline.") 
The twelve months ended March 31, 1994 included operating losses
related to a propane investment which was sold in September 1993.

Financial Condition

Cash provided by operating activities during periods ended March
31, 1995 remained strong and has been enhanced substantially by the
timing of utility gas cost recoveries, which have been affected by
dramatic swings in weather compared with prior periods. Changes in
current assets and liabilities at March 31, 1995 compared to March
31, 1994 are  substantially related to weather variations, while
such changes compared to September 30, 1994 are seasonal in nature. 
Consolidated capital expenditures for the twelve months ended March
31, 1995 were $186.7 million, of which $87.7 million was related to
non-utility activities.  Capital expenditures for fiscal years 1995
and 1996 are estimated to be approximately $185 million in each
year, including $75 million per year related to non-utility
activities.

<PAGE>
The Company currently has bank lines of credit of $75 million,
which secure the issuance of commercial paper.  The lines can be
increased to $150 million by December 1995.  Related borrowings,
when necessary, are used primarily to finance seasonal working
capital requirements. In addition, two subsidiaries have credit
lines totalling $84 million, which for the most part support
borrowings under a revolving loan agreement.

Depending on market conditions, the Company expects to issue tax-
exempt debt in an advantageous form in conjunction with the
possible refunding of the Company's 9% and 8.75% Gas Facilities
Revenue Bonds, which are callable on or after May 15, 1995 and 
July 1, 1995, respectively, at optional redemption prices of $102.

Rate Matters

Rate Settlement Plan:  In October 1994, the PSC approved a new
three-year rate plan.  The agreement allows an 11.0% return on
common equity devoted to utility operations in fiscal 1995, the
first year of the new rate plan, compared to 12.1% in fiscal 1994. 
However, improved incentive provisions are expected to result in an
earned rate of return in 1995 in excess of the allowed return.  The
allowed return will be adjusted in each of the last two years of
the rate plan to reflect changes in capital costs.  

In addition to improved earnings sharing provisions, the plan
provides new incentives, more flexible pricing in the large-volume
competitive markets, and rate design modifications to improve the
Company's competitive position.  The Company is permitted to retain
100% of any earnings from discrete incentives (up to 100 basis
points on utility equity.)  With respect to earnings sharing
provisions, the Company can retain 75% of the first 100 basis
points of earnings in excess of the allowed return on utility
equity unrelated to discrete incentives, and 50% of any additional
earnings above that level.  In addition, the Company will retain
20% of margins above $1.8 million from sales of the Company's New
York Market Hub (essentially off-system sales), taking advantage of
competitive opportunities afforded by Federal and state regulatory
policies.  The agreement provides for no base rate increase in
1995; however, the Company is permitted to amortize to income
approximately $1.3 million of previously deferred credits.  Base
rate increases in years two and three, if any, will be limited to
the rate of inflation and will be partially offset by the use of
additional available deferred credits.  See Notes to the Condensed
Consolidated Financial Statements, Note 5., "Regulatory Assets"

Restructuring Proceeding:  In December 1994, the PSC issued its
order in the gas industry restructuring case.  The proceeding was
instituted by the PSC in response to the restructuring of
interstate pipeline services by Federal Energy Regulatory
Commission Order 636, which took effect in November 1993.

<PAGE>
The PSC order addresses incentives and margin-sharing issues
consistent with the Company's new rate plan and provides utilities
broad discretion to employ market-based pricing (subject to caps)
for services offered to large-volume, or non-core, customers with
dual-fuel capability.  The order allows the Company to continue to
offer customers a complete array of bundled sales services as well
as gas-supply pricing flexibility generally comparable to that
offered by unregulated competitors to large volume customers;
however, it continues to prohibit the Company's gas marketing
subsidiary from operating within the Company's territory.  The
Company must offer core customers, reliant solely on gas as a
heating fuel, access to available pipeline transportation and
storage capacity with provision for recovery of transition costs
and full margin transportation rates.  The order reduces the
minimum transportation service volume requirement for customers,
while encouraging the ultimate elimination of such a requirement. 
Lastly, the order calls for a new proceeding currently underway to
evaluate gas purchasing practices and revised gas cost recovery
mechanisms and invites proposals for providing service to small-
volume customers aggregated into gas purchasing groups.

The Company is fully prepared to meet the requirements of the PSC
order.  It has filed tariffs applicable to both core and non-core
markets in compliance with the PSC order, and, pursuant to the
terms of the three-year rate settlement, has proposed an incentive
gas cost recovery mechanism.  That mechanism is being considered in
the new proceeding described above. The PSC is expected to act on
the proposal by September 1, 1995.


Environmental Matters

The Company is subject to various Federal, state and local laws and
regulatory programs related to the environment.  These
environmental laws govern both the normal, ongoing operations of
the Company as well as the cleanup of historically contaminated
properties.  Ongoing environmental compliance activities, which
historically have not been material, are integrated with the
Company's regular operations and maintenance activities.  However,
as of March 31, 1995 the Company had an unamortized deferred
balance of $33.4 million representing its estimate of the minimum
cost associated with investigation and remediation at former MGP
sites.  Of this amount, $4.3 million was expended by March 31,
1995.  (See Notes to Condensed Consolidated Financial Statements,
Note 4., "Environmental Matters.")<PAGE>
<PAGE>
            REVIEW OF INDEPENDENT PUBLIC ACCOUNTANTS


Arthur Andersen LLP has performed reviews in accordance with
standards established by the American Institute of Certified Public
Accountants of the Condensed Consolidated Financial Statements for
the periods set forth in their report shown on page 16.
<PAGE>
<PAGE>
            REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS


To The Brooklyn Union Gas Company:


We have reviewed the accompanying condensed consolidated balance
sheets of The Brooklyn Union Gas Company (a New York corporation)
and subsidiaries as of March 31, 1995 and 1994, and the related
condensed consolidated statements of income for the three, six and
twelve month periods ended March 31, 1995 and 1994, and the
condensed consolidated statements of cash flows for the six and
twelve month periods ended March 31, 1995 and 1994. These financial
statements are the responsibility of the Company's management.

We conducted our review in accordance with standards established by
the American Institute of Certified Public Accountants. A review of
interim financial information consists principally of applying
analytical  procedures to financial data and making inquiries of
persons responsible for financial and accounting matters. It is
substantially less in scope than an audit conducted in accordance
with generally accepted auditing standards, the objective of which
is the expression of an opinion regarding the financial statements
taken as a whole. Accordingly, we do not express such an opinion.

Based on our review, we are not aware of any material modifications
that should be made to the financial statements referred to above
for them to be in conformity with generally accepted accounting
principles.

We have previously audited, in accordance with generally accepted
auditing standards, the consolidated balance sheet and consolidated
statement of capitalization of The Brooklyn Union Gas Company and
subsidiaries as of September 30, 1994, and the related consolidated
statements of income, retained earnings, and cash flows for the
year then ended (not presented herein) and, in our report dated
October 26, 1994, we expressed an unqualified opinion on those
consolidated financial statements. In our opinion, the information
set forth in the accompanying condensed consolidated balance sheet
as of September 30, 1994 is fairly stated in all material respects
in relation to the consolidated balance sheet from which it has
been derived.



                                   ARTHUR ANDERSEN LLP


New York, New York
April 26, 1995<PAGE>
<PAGE>
Part II. Other Information

Item 1. Legal Proceedings

The Company has from time to time been named as a defendant in
various legal proceedings.  In the opinion of management, the
ultimate disposition of currently asserted claims will not have a
materially adverse impact on the Company's financial position or
results of operations.  For information regarding governmental
investigations of alleged environmental, civil and criminal
violations involving the Iroquois Pipeline, see the Notes to
Condensed Consolidated Financial Statements, Note 3., "Investment
in Iroquois Pipeline."  For information regarding environmental
matters affecting the Company, see Note 4., "Environmental
Matters."

Item 5. Other Information

Effective April 1, 1995, gas marketing activities of BRING Gas
Services Corporation, a wholly-owned subsidiary of the Company,
were joined pursuant to investments in a LLC with those of Pennzoil
Gas Marketing Co., a wholly-owned subsidiary of Pennzoil
Corporation.

Item 6.  Exhibits and Reports on Form 8-K

(a) Exhibits

     (11) Statement re computation of per share earnings.

     (15) Letter re unaudited interim financial information.

     (27) Financial data schedule.

(b) Reports on Form 8-K

     There were no reports filed on Form 8-K for the quarter ended
March 31, 1995.
<PAGE>
<PAGE>
         THE BROOKLYN UNION GAS COMPANY AND SUBSIDIARIES

                           SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of
1934, the registrant has duly caused this report to be signed on
behalf of the undersigned thereunto duly authorized.



                                   THE BROOKLYN UNION GAS COMPANY
                                             (Registrant)



Date May 11, 1995                  s/ V.D. Enright           
                                   V.D. Enright
                                   Senior Vice President and     
                                   Chief Financial Officer



Date May 11, 1995                  s/ R.M. Desmond                
                                   R.M. Desmond
                                   Vice President, Comptroller and
                                   Chief Accounting Officer
<PAGE>

<TABLE> <S> <C>

<ARTICLE> UT
<CIK> 0000014525
<NAME> BROOKLYN UNION GAS
<MULTIPLIER> 1000
<CURRENCY> U.S DOLLARS
       
<S>                             <C>
<PERIOD-TYPE>                   6-MOS
<FISCAL-YEAR-END>                          SEP-30-1995
<PERIOD-START>                             OCT-01-1994
<PERIOD-END>                               MAR-31-1995
<EXCHANGE-RATE>                                      1
<BOOK-VALUE>                                  PER-BOOK
<TOTAL-NET-UTILITY-PLANT>                    1,259,031
<OTHER-PROPERTY-AND-INVEST>                    296,328
<TOTAL-CURRENT-ASSETS>                         479,293
<TOTAL-DEFERRED-CHARGES>                       168,491
<OTHER-ASSETS>                                       0
<TOTAL-ASSETS>                               2,203,143
<COMMON>                                        16,071
<CAPITAL-SURPLUS-PAID-IN>                      492,804
<RETAINED-EARNINGS>                            362,352
<TOTAL-COMMON-STOCKHOLDERS-EQ>                 871,227
                                0
                                      6,900
<LONG-TERM-DEBT-NET>                           714,759
<SHORT-TERM-NOTES>                                   0
<LONG-TERM-NOTES-PAYABLE>                            0
<COMMERCIAL-PAPER-OBLIGATIONS>                       0
<LONG-TERM-DEBT-CURRENT-PORT>                        0
                          300
<CAPITAL-LEASE-OBLIGATIONS>                          0
<LEASES-CURRENT>                                     0
<OTHER-ITEMS-CAPITAL-AND-LIAB>                 609,957
<TOT-CAPITALIZATION-AND-LIAB>                2,203,143
<GROSS-OPERATING-REVENUE>                      839,963
<INCOME-TAX-EXPENSE>                            59,791
<OTHER-OPERATING-EXPENSES>                     639,122
<TOTAL-OPERATING-EXPENSES>                     698,913
<OPERATING-INCOME-LOSS>                        141,050
<OTHER-INCOME-NET>                               1,798
<INCOME-BEFORE-INTEREST-EXPEN>                 142,848
<TOTAL-INTEREST-EXPENSE>                        26,370
<NET-INCOME>                                   116,478
                        171
<EARNINGS-AVAILABLE-FOR-COMM>                  116,307
<COMMON-STOCK-DIVIDENDS>                        33,409
<TOTAL-INTEREST-ON-BONDS>                       23,083
<CASH-FLOW-OPERATIONS>                         130,792
<EPS-PRIMARY>                                     2.43
<EPS-DILUTED>                                     2.43
        

</TABLE>

                                                       Exhibit 15



                                   1345 Avenue of the Americas
                                   New York, NY 10105


May 11, 1995

The Brooklyn Union Gas Company
One MetroTech Center
Brooklyn, NY 11201

Gentlemen:
                                   
We are aware that The Brooklyn Union Gas Company has incorporated
by reference in its previously filed Registration Statements No.
33-66182, 33-61283, and 33-51561, its Form 10-Q for the quarter
ended March 31, 1995 which includes our report dated April 26, 1995
covering the unaudited interim financial information contained
therein.  Pursuant to Regulation C of the Securities Act of 1933,
that report is not considered a part of the registration statements
prepared or certified by our firm within the meaning of Sections 7
and 11 of the Act.


Very truly yours,


ARTHUR ANDERSEN LLP
                                        





© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission