BROOKLYN UNION GAS CO
10-Q, 1995-02-14
NATURAL GAS DISTRIBUTION
Previous: BRIGGS & STRATTON CORP, 10-Q, 1995-02-14
Next: BROWN FORMAN CORP, SC 13G/A, 1995-02-14




        UNITED STATES SECURITIES AND EXCHANGE COMMISSION
                     Washington, D. C. 20549
                            Form 10-Q
(Mark One)
 X   QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended       December 31, 1994            

                               OR

     TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934

For the transition period from                  to                

Commission file number          1-722                             

                     THE BROOKLYN UNION GAS COMPANY               
     (Exact name of Registrant as specified in its charter)

             New York                              11-0584613     
(State or other jurisdiction of                 (I.R.S. Employer  
 incorporation or organization)                   Identification
                                                   No.)

One MetroTech Center, Brooklyn, New York           11201-3851     
(Address of principal executive offices)          (Zip Code)

Registrant's telephone number, including
 area code                                        (718) 403-2000  


                              NONE                                
(Former name, former address and former fiscal year, if changed   
 since last report)

Indicate by check mark whether the registrant (1) has filed all
reports required to be filed by Section 13 or 15(d) of the
Securities Exchange Act of 1934 during the preceding 12 months (or
for such shorter period that the registrant was required to file
such reports), and (2) has been subject to such filing requirements
for the past 90 days.
                                          Yes  X   No    

              APPLICABLE ONLY TO CORPORATE ISSUERS:

Indicate the number of shares outstanding of each of the issuer's
classes of common stock, as of the latest practicable date.

   Class of Common Stock          Outstanding at February 1, 1995 

     $.33 1/3 par value                     48,081,843          <PAGE>
            THE BROOKLYN UNION GAS COMPANY AND SUBSIDIARIES

                                 INDEX

Part I.   Financial Information                        Page No.

          Condensed Consolidated Balance Sheet -
          December 31, 1994 and 1993, and September 30,
          1994                                               2

          Condensed Consolidated Statement of Income -
          Three and Twelve Months Ended December 31,
          1994 and 1993                                      3

          Condensed Consolidated Statement of Cash Flows -
          Three and Twelve Months Ended December 31,
          1994 and 1993                                      4

          Notes to Condensed Consolidated Financial
          Statements                                         5

          Management's Discussion and Analysis of Results
          of Operations and Financial Condition             10

          Review of Independent Public Accountants          14

          Report of Independent Public Accountants          15

Part II.  Other Information

          Item 1 - Legal Proceedings                        16

          Item 4 - Submission of Matters to a Vote
                   of Security Holders                      16

          Item 5 - Other Information                        16

          Item 6 - Exhibits and Reports on Form 8-K         17

Signatures                                                  18
<PAGE>
    <TABLE>
    <CAPTION>
                                                                        
  THE BROOKLYN UNION GAS COMPANY AND SUBSIDIARIES
                                                                        
          CONDENSED CONSOLIDATED BALANCE SHEET

                                                    December 31,        
    December 31,             September 30,
                                                         1994           
         1993                     1994
                                                     (Unaudited)        
     (Unaudited)               (Audited)
                                                    ______________      
    ______________           ______________
                                                                        
                    (Thousands of Dollars)
    <S>                                           <C>                   
   <C>                      <C>
    Assets

    Property
      Utility, at cost                            $     1,620,198       
   $    1,531,846           $    1,599,452
      Accumulated depreciation                           (366,723)      
         (330,148)                (354,925)
      Gas exploration and production, at cost             296,124       
          226,190                  276,659
      Accumulated depletion                              (122,390)      
          (96,679)                (115,890)
                                                    ______________      
    ______________           ______________
                                                        1,427,209       
        1,331,209                1,405,296
                                                    ______________      
    ______________           ______________
    Investments in Energy Services                         99,841       
           79,102                   91,283
                                                    ______________      
    ______________           ______________
    Current Assets
      Cash                                                 13,664       
           16,094                   11,610
      Temporary cash investments                                -       
               25                   41,881
      Accounts receivable                                 335,049       
          382,460                  193,130
      Allowance for uncollectible accounts                (15,086)      
          (14,323)                 (14,963)
      Gas in storage, at average cost                      87,796       
           97,656                   96,076
      Materials and supplies, at average cost              11,912       
           11,622                   11,356
      Prepaid gas costs                                     9,610       
           10,899                   14,667
      Other                                                23,305       
           16,907                   31,441
                                                    ______________      
    ______________           ______________
                                                          466,250       
          521,340                  385,198
                                                    ______________      
    ______________           ______________
    Deferred Charges                                      142,437       
          158,271                  147,297
                                                    ______________      
    ______________           ______________
                                                  $     2,135,737       
   $    2,089,922           $    2,029,074

    Capitalization and Liabilities

    Capitalization
      Common stock, $.33 1/3 par value stated at  $       501,568       
   $      472,559           $      494,770
      Retained earnings                                   305,491       
          282,269                  279,466
                                                    ______________      
    ______________           ______________
         Total common equity                              807,059       
          754,828                  774,236
      Preferred stock, redeemable                           7,200       
            7,500                    7,200
      Long-term debt                                      713,480       
          695,100                  701,377
                                                    ______________      
    ______________           ______________
                                                        1,527,739       
        1,457,428                1,482,813
                                                    ______________      
    ______________           ______________
    Current Liabilities                              
      Accounts payable                                    147,061       
          185,853                  132,491
      Dividends payable                                    17,206       
           16,329                   16,609
      Commercial Paper                                      4,000       
           11,500                        -
      Taxes accrued                                        38,390       
           27,977                   15,213
      Customer deposits                                    22,650       
           22,086                   22,445
      Customer budget plan credits                         39,617       
           33,743                   18,358
      Interest accrued and other                           32,749       
           49,140                   45,807
                                                    ______________      
    ______________           ______________
                                                          301,673       
          346,628                  250,923
                                                    ______________      
    ______________           ______________
    Deferred Credits
      Federal income tax                                  234,391       
          225,166                  230,316
      Unamortized investment tax credit                    21,736       
           22,805                   22,000
      Other                                                50,198       
           37,895                   43,022
                                                    ______________      
    ______________           ______________
                                                          306,325       
          285,866                  295,338
                                                    ______________      
    ______________           ______________
                                                  $     2,135,737       
   $    2,089,922           $    2,029,074
    </TABLE>
    See accompanying notes to condensed consolidated financial statements.
<PAGE>

    [CAPTION]
                                             THE BROOKLYN UNION GAS COMPAN
                                           CONDENSED CONSOLIDATED STAT
                                                            (Unaudited)
     

                                                 Three Months
                                                Ended December 31,
                                           __________________________
                                               1994          1993
                                           ____________   ___________

                                                                  (Thousan
    [S]                                   [C]          [C]             [C]
    Operating Revenues
      Utility sales                       $    344,180   $   354,848   $
      Gas production and other                  14,168        16,630
                                           ____________   ___________
                                               358,348       371,478
    Operating Expenses
       Cost of Gas                             135,125       145,624
       Operation and maintenance                91,357        94,445
       Depreciation and depletion               18,313        17,304
       General taxes                            36,778        39,349
       Federal income tax                       21,622        21,631
                                           ____________   ___________   
    Operating Income                            55,153        53,125
    Other Income (Expense)
       Gain on sale of investment
         in Canadian gas company                   -             -
       Write-off of investment  
         in propane company                        -             -
       Income from equity investments            1,620         1,480
       Other, net                                 (628)          (69)
       Federal income tax                         (166)           92

    Income Before Interest Charges              55,979        54,628

    Interest Charges
       Long-term debt                           12,058        11,859
       Other                                     1,082           606

                                                13,140        12,465

    Net Income                                  42,839        42,163
    Dividends on Preferred Stock                    86            90    

    Income Available for  
       Common Stock                       $     42,753   $    42,073    
$
     

    Per Share of Common Stock             $       0.90   $      0.90    
$

    Dividends Declared per Share
       of Common Stock                    $      0.348   $     0.338    
$


    Average Common Shares
       Outstanding                          47,750,732    46,515,782


    See accompanying notes to condensed consolidated financial statements.


   
    Y AND SUBSIDIARIES
    EMENT OF INCOME
    
    

           Twelve Months
         Ended December 31,
    ___________________________
        1994           1993
    ____________    ___________

    ds of Dollars)
                [C]
    
      1,268,970   $  1,164,248
         62,473         65,451
    ____________    ___________
      1,331,443      1,229,699
    
        550,158        475,820
        385,956        371,928
         70,682         66,948
        148,171        145,129
         40,977         43,061
    ____________    ___________
        135,499        126,813
    
    
            -           20,462
    
            -          (17,617)
          5,479            997
         (2,029)        (3,965)
            824            652

        139,773        127,342

    
         47,099         46,062
          4,615          3,081

         51,714         49,143

         88,059         78,199
            347            361

    
         87,712   $     77,838
    

           1.85   $       1.74

    
          1.360   $      1.328
    
     47,288,335     44,766,565

<PAGE>
          <TABLE>
          <CAPTION>
                                                                        
   THE BROOKLYN UNION GAS COMPANY AND SUBSIDIARIES
                                                                        
            CONSOLIDATED STATEMENT OF CASH FLOWS
                                                                        
                                                       

                                                                        
               Three Months          Twelve Months
                                                                        
              Ended December 31      Ended December 31,
                                                                        
   1994           1993             1994         1993

                                                                        
                            (Thousands of Dollars)
          <S>                                                        <C> 
           <C>             <C>            <C>
          OPERATING ACTIVITIES
           Net income                                                $  
 42,839     $    42,163     $     88,059   $    78,199
           Adjustments to reconcile net income                          
                                                  
              to net cash provided by operating activities:
             Depreciation and depletion                                 
 19,572          18,820           75,264        74,056
             Deferred Federal income tax                                
    169          17,066           (6,071)       20,395
             Gain on sale of investment in Canadian gas company         
   -               -                -          (20,462)
             Write-off of investment in propane company                 
   -               -                -           17,617
             Amortization of investment tax credit                      
   (264)           (269)          (1,069)       (1,051)
             (Income) from energy services investments                  
 (1,620)         (1,480)          (5,479)         (997)
             Dividends received from energy services investments        
  1,294             438            5,593         7,166
             Allowance for equity funds used during construction        
   (243)           (449)          (1,871)       (1,766)
                                                                        
 61,747          76,289          154,426       173,157

           Effect of changes in working capital and other
             Accounts receivable, net                                  
(141,994)       (151,135)          40,458       (72,072)
             Accounts payable                                           
 18,036          15,424          (29,004)       41,697
             Gas inventory and prepayments                              
 13,337           7,686           11,149       (23,734)
             Other                                                      
 53,908          41,408           42,127        (7,510)
                                                                        
(56,713)        (86,617)          64,730       (61,619)
          Cash provided by (used in) operating activities               
  5,034         (10,328)         219,156       111,538

          FINANCING ACTIVITIES
             Sale of common stock                                       
  6,837          52,410           29,165        73,151
             Issuance of long-term debt                                 
 12,103           5,800           18,380       185,800
             Commercial paper                                           
  4,000          11,500            4,000        11,500
                                                                        
 22,940          69,710           51,545       270,451
            Repayments
              Preferred stock                                           
    -               -               (300)         (300)
              Long-term debt                                            
    -               -                -        (180,000)
             Commercial paper                                           
    -               -            (11,500)      (15,000)
                                                                        
 22,940          69,710           39,745        75,151
            Dividends paid                                              
(16,736)        (15,848)         (64,890)      (60,592)
            Trust funds, utility construction                           
    -               -                -          32,718
            Other                                                       
    (78)            (24)              52         1,529
          Cash provided by (used in) financing activities               
  6,126          53,838          (25,093)       48,806

          INVESTING ACTIVITIES
           Capital expenditures (excluding allowance                    
                                                  
             for equity funds used during construction)                 
(49,905)        (58,148)        (189,252)     (228,298)
           Proceeds from sale of investment in Canadian gas company     
    -            11,691             -           41,718
           Other                                                        
 (1,082)         (2,193)          (7,266)       28,442
          Cash used in investing activities                             
(50,987)        (48,650)        (196,518)     (158,138)
          Change in Cash and Temporary Cash Investments              $  
(39,827)    $    (5,140)    $     (2,455)  $     2,206
          Cash and Temporary Cash Investments at End of Period       $  
 13,664     $    16,119     $     13,664   $    16,119

          Temporary cash investments are short-term marketable securities
purchased with maturities of three months or less 
           that are carried at cost which approximates their fair value.

          Supplemental disclosures of cash flows 
             Income taxes                                            $  
    -       $       -       $     36,900   $    27,600
             Interest                                                $  
 15,701     $    15,425     $     50,995   $    52,322

          </TABLE>
          See accompanying notes to condensed consolidated financial
statements.

<PAGE>
    
            THE BROOKLYN UNION GAS COMPANY AND SUBSIDIARIES
         NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

1.   In the opinion of the Company, the accompanying unaudited Condensed
     Consolidated Financial Statements contain all adjustments necessary
     to present fairly the financial position of the Company as of
     December 31, 1994 and 1993, and the results of operations for the
     three and twelve months ended December 31, 1994 and 1993, and cash
     flows for the three and twelve months ended December 31, 1994 and
     1993. Certain reclassifications were made to conform prior period
     financial statements with the current period financial statement
     presentation.

     As permitted by the rules and regulations of the Securities and
     Exchange Commission, the Condensed Consolidated Financial Statements
     do not include all of the accounting information normally included
     with financial statements prepared in accordance with generally
     accepted accounting principles. Accordingly, the Condensed
     Consolidated Financial Statements should be read in conjunction with
     the financial statements and notes thereto included in the Company's
     Annual Report on Form 10-K for the fiscal year ended September 30,
     1994.


2.   The Company's business is influenced by seasonal weather conditions.
     Annual revenues are substantially realized during the heating season
     (November 1 to April 30) as a result of the large proportion of
     residential heating sales compared with total sales. Accordingly,
     results of operations are historically most favorable in the second
     quarter (three months ended March 31) of the Company's fiscal year,
     with results of operations being next most favorable in the first
     quarter, while results for the third quarter are marginally
     unprofitable, and losses are incurred in the fourth quarter. 
     
     The Company's tariff contains a weather normalization adjustment that
     requires recovery from or refund to firm customers of shortfalls or
     excesses of firm net revenues during a heating season due to
     variations from normal weather, which is the basis for projecting
     base tariff revenue requirements.  Effective October 1, 1994, the
     adjustment was modified to exclude weather variations of less than
     2.2% from normal.  Also, results of operations are affected by the
     timing and comparative amounts of base tariff rate changes.
     Therefore, the interim Condensed Consolidated Statement of Income
     should not be taken as a prediction for any future period.




3.   Investments in Energy Services 

     A. Iroquois Pipeline:  A Company subsidiary, North East Transmission
     Co., Inc. (NETCO), owns an 11.4% interest in the Iroquois Gas
     Transmission System, L.P. (Iroquois), which partnership owns and
     operates a 375-mile pipeline from Canada to the Northeast. The
     subsidiary's investment in Iroquois was $20.2 million at December 31,
     1994.

     In 1992, Iroquois was informed by the U.S. Attorneys' Offices of
     various districts of New York of a civil investigation of alleged
     violations of the U.S. Army Corps of Engineers (COE) permit, a
     related State Water Quality Certification and/or the Federal Clean
     Water Act.  Further, agency investigations of matters related to the
     construction of the Iroquois Pipeline have been commenced by COE and
     the Federal Energy Regulatory Commission (FERC).  Iroquois also has
     received inquiries from the Federal Department of Transportation and
     the New York State Public Service Commission (PSC) concerning certain
     construction activities.  Civil penalties could be imposed if
     violations of Iroquois' governmental authorizations are shown to have
     occurred. No proceedings in connection with these investigations and
     inquiries have been commenced. 
     
     Also in 1992, a criminal investigation of Iroquois was initiated and
     is being conducted by Federal authorities pertaining to various
     matters related to the construction of the pipeline.  To date, no
     criminal charges have been filed.  Iroquois' management believes the
     pipeline construction and right-of-way activities were conducted in
     a responsible manner.  However, Iroquois deems it probable that
     indictments will be sought in connection with this investigation and
     in them substantial fines and other sanctions.
 
     The Company has been informed that Iroquois and its counsel expect
     to meet with those responsible for the civil and criminal
     investigations, from time to time, both to gain an informed
     understanding of the focus and direction of the investigations in
     order to defend itself and, if and when appropriate, to explore
     possible resolutions that may be acceptable to all parties.  Although
     a comprehensive resolution of these matters could have a material
     adverse effect on Iroquois' financial condition, the amount of
     potential loss cannot be reasonably estimated at this time and no
     understandings or agreements have been reached that have led Iroquois
     to make provision for any liability associated with the potential
     disposition of the matters.  Based on information currently
     available, the Company does not believe that the resolution of these
     matters will have a material effect on its consolidated financial
     results for the fiscal year.

     B. Cogeneration Projects:  A Company subsidiary, Gas Energy Inc.
     (GEI), through an affiliate, owns a 50% partnership interest, and has
     invested approximately $55.7 million as of December 31, 1994, in a
     project to construct, own and operate a 100-megawatt cogeneration
     plant at John F. Kennedy International Airport in Queens, New York.
     The estimated cost of the project is approximately $302 million, of
     which $175 million is being financed by proceeds from bonds issued
     by the Port Authority of New York and New Jersey and guaranteed by
     an international banking group.  The partners are committed to make
     equal contributions for estimated project costs above $175 million. 
     Construction was completed in January 1995, electricity and heating
     are being provided and commercial operation of the plant is scheduled
     for the second quarter of 1995.

     In addition, a similar project for a 40-megawatt cogeneration plant
     at the State University of New York at Stony Brook, New York is under
     construction.  The debt financing is being provided through $79
     million of tax-exempt Suffolk County Industrial Development Revenue
     Bonds and is guaranteed by a bank letter of credit. Commercial
     operation is scheduled for 1995.  Another Company subsidiary, Gas
     Energy Cogeneration, Inc. (GECI), through an affiliate, owns a 50%
     partnership interest in the project, estimated to cost $92.6 million. 
     As of December 31, 1994, the subsidiary had funded $3.8 million of
     an expected total of $6.8 million as its share of the project.  

4.    Environmental Matters

     The Company is involved in environmental site investigation,
     implementation of interim remedial measures, and consideration of
     long-term remedial solutions at the former manufactured gas plant
     (MGP) site in Coney Island that was owned and operated by a
     predecessor company.  This property was the subject of a notice by
     the City of New York in January 1993 alleging that the site presented
     an imminent and substantial endangerment to health and the
     environment and stating that the City intended to bring a citizens'
     suit under the Federal Resource Conservation and Recovery Act and
     related statutes to compel cleanup and recover its own response
     costs.  The Company has denied the City's allegations, but has met
     informally with City officials, apprised them of the Company's own
     ongoing environmental investigation, and committed itself to keeping
     the City informed of developments.  The City has not filed suit as
     of this date.

     In addition, the Company, in cooperation with the U.S. Coast Guard,
     has been responding to pollution incidents occurring and reported to
     governmental authorities during the summer of 1993, involving the
     apparent seep of oil into Coney Island Creek from the Coney Island
     site.  This response has included the construction of an interim
     response measure (IRM) to contain and recover any such oil seep. 
     While expenses to date have not been material with respect to the
     pollution incidents, the Coast Guard has not issued its final
     approval of this response measure and the Company cannot predict how 
     long the IRM will operate or whether additional containment or
     response measures will be required or what such measures would
     cost.

     In October 1994, the Company had an initial meeting with the New York
     State Department of Environmental Conservation (DEC) for the purpose
     of reaching a consensual agreement under state environmental laws for
     a long-term site management plan for the Coney Island site.  The
     discussions with the DEC to date have been preliminary and the
     Company is unable to predict which, if any, of the options discussed
     with the DEC might be mutually acceptable.  Based on these
     preliminary discussions, the Company believes that long-term site
     management costs will be at least $8.0 million and may be several
     times that amount, depending upon the site management option finally
     negotiated with the DEC.  A consensual agreement is likely to be
     reached in 1995.  As at September 30, 1994, the Company accrued a
     liability of $8.0 million as the minimum estimate of costs most
     likely to be incurred and a corresponding regulatory asset, in
     addition to $4.1 million of interim response costs previously
     recorded.  Expenditures related to any site management plan would be
     over a number of years.

     The Company has been approached by the City of New York with respect
     to another former MGP property regarding potential cost sharing of
     environmental cleanup costs.  This property is currently owned by the
     City.  The Company and the City have had several meetings but
     discussions are at a preliminary stage.  Until it becomes clear that
     the property will in fact be developed by the City or a third party,
     or it is demonstrated that the property presents a significant
     environmental risk, the Company cannot determine its potential legal
     liabilities and/or financial exposure, if any, associated with this
     property.

     The Company has notified its insurance carriers of potential claims
     regarding environmental cleanup liabilities.  

     With the exception of the matters referenced above, no significant
     administrative or judicial proceedings involving the Company have
     been initiated with respect to any other MGP property.  Although the
     potential cost of cleanup at these sites may be material if the
     Company ever is compelled to address these sites, the Company cannot
     at this time determine the cost or extent of any cleanup efforts if
     cleanup ultimately should be required.

     In October 1994, the PSC approved the Company's July 1993 petition
     to defer the costs associated with environmental site investigation
     and remediation incurred in 1993 and thereafter, including the $4.1
     million in interim response costs accrued in 1993 and the $8.0
     million liability accrued as at September 30, 1994.  In addition, as
     part of its October 1994 order approving the Company's three-year
     rate settlement, the PSC approved the deferral of environmental site
     investigation and remediation costs incurred after September 30,
     1994.  Pursuant to that order, rates commencing in October 1994
     reflect the recovery of the $4.1 million deferred interim response
     costs over a five-year period, and the Company may reflect in rates
     commencing October 1995 and October 1996, the deferred balance of
     environmental site investigation and remediation costs accrued as at
     September 30, 1994 and September 30, 1995, respectively, each over
     a five-year period.  The recovery of these costs in rates is
     conditioned upon the absence of a PSC determination that such costs
     have been unreasonable or imprudently incurred.  
<PAGE>
            THE BROOKLYN UNION GAS COMPANY AND SUBSIDIARIES

                MANAGEMENT'S DISCUSSION AND ANALYSIS OF
             RESULTS OF OPERATIONS AND FINANCIAL CONDITION


Operating Results

The following is a summary of items affecting comparative earnings and a
discussion of the material changes in revenues and expenses during the
following periods.

(1)  Three Months ended December 31, 1994 vs. Three Months ended
     December 31, 1993.

(2)  Twelve Months ended December 31, 1994 vs. Twelve Months
     ended December 31, 1993.

Consolidated income available for common stock for the three months
ended December 31, 1994 was $42.8 million, compared with $42.1
million for the same period last year.  Quarterly per share
earnings were 90 cents in both periods.  Income from utility
operations increased, reflecting continued heating sales additions,
savings due to early retirement programs and other ongoing cost
reduction efforts, and improved margins in large volume markets
comprised of customers with the capability of burning gas or oil. 
Pursuant to a new three-year rate plan effective October 1, 1994,
the allowed rate of return on utility common equity is 11.0% in
1995, compared with 12.1% in 1994.  However, improved incentive
provisions are expected to increase the earned rate of return. 
Earnings from gas exploration and production were lower compared to
last year's first quarter, primarily due to the continuing erosion
of gas prices at the wellhead.  Although significant price
protection was provided by hedging, future price declines further
could impair profitability.  Earnings from investments in energy
services (including cogeneration, pipeline, storage and other
energy-related services) were on a par with last year's first
quarter.

Earnings for the twelve months ended December 31, 1994 were $87.7
million, or $1.85 per share, compared with $77.8 million, or $1.74
per share, for the twelve months ended December 31, 1993.  The
increase reflects record earnings from both utility operations and
the Company's subsidiaries in fiscal 1994 in addition to the effect
of comparative quarterly results discussed above.  The effect on
utility revenues of variations due to colder- or warmer-than-normal
weather during the heating season is largely offset by the weather
normalization adjustment included in the Company's tariff. 
Effective October 1, 1994, the adjustment was modified to exclude
weather variations of less than 2.2% from normal.  

Based upon degree days, weather in the first quarter of fiscal 1995
was 20.5% warmer than normal and 19.3% warmer than the first
quarter of last year.  Firm gas sales in the quarter ended December
31, 1994 were 34,541 MDTH, compared to 39,574 MDTH in the quarter
ended December 31, 1993.  Weather for the twelve months ended
December 31, 1994 was 3.2% warmer than normal and was 0.9% warmer
than the twelve months ended December 31, 1993.  Firm gas sales of
128,480 MDTH decreased slightly compared with sales in the
corresponding period last year.

Net revenues (utility operating revenues less cost of gas of
utility sales) remained relatively flat in the three months ended
December 31, 1994, and increased 4.4% in the twelve months ended
December 31, 1994.  The increase for the twelve months reflects the
2.7% annual revenue increase which became effective in October 1993
and sales additions, primarily from conversions of oil to gas for
space heating in large-volume markets.  

Gas production and other revenues generally reflect lower average
prices.

The decrease in operation and maintenance expense for the quarter
reflects productivity savings and lower operating expense due to
warmer weather.  The increase for the twelve months reflects the
effects of severe conditions, necessitating higher operating costs,
during the 1994 winter and higher labor and other costs. 

Increases in depreciation expense in the current periods primarily
are a result of utility property additions. 

General taxes principally include state and city taxes on utility
revenue and property.  The decrease for the quarter ended December
31, 1994 is related to the decrease in utility revenues.   The
increase for the twelve months reflects increases in utility
revenues and the higher property base.

Federal income tax expense in the three and twelve months reflects
changes in pre-tax operating income.

Interest charges on long-term debt in all periods reflect generally
higher average subsidiary borrowings.  Other interest expense
reflects accruals related to regulatory settlement items.

Dividends on preferred stock reflect reductions in the level of
preferred stock outstanding due to sinking fund redemptions.  

Income from energy services investments includes continued positive
results from the Company's investments in cogeneration, pipeline
and storage projects. The twelve months ended December 31, 1993
included operating losses related to a propane investment which was
sold.





Financial Condition

Cash provided by operating activities during periods ended December
31, 1994 remains strong and has been enhanced substantially by the
timing of utility gas cost recoveries, which have been affected by
dramatic swings in weather compared to prior periods. Changes in
current assets and liabilities at December 31, 1994 compared to
December 31, 1993 are  substantially related to weather, while such
changes compared to September 30, 1994 are seasonal.  Consolidated
capital expenditures for the twelve months ended December 31, 1994
were $191.1 million, of which $88.3 million was related to non-
utility activities.  Capital expenditures for fiscal years 1995 and
1996 are estimated to be approximately $185 million in each year,
including $75 million per year related to non-utility activities.

The Company currently has bank lines of credit of $75 million,
which secure the issuance of commercial paper.  The lines can be
increased to $150 million by December 1995.  Related borrowings
have been used primarily to finance seasonal working capital
requirements. In addition, a subsidiary has a credit line of $70
million, which for the most part supports borrowings under a
revolving loan agreement.

As a result of bond refinancings and redemptions of preferred
stock, the Company's composite cost of capital is the lowest in
decades.  At December 31, 1994, the consolidated annualized cost of
long-term debt was 6.9%.  Depending on market conditions, the
Company expects to be able to issue tax-exempt debt in an
advantageous form in conjunction with the possible refunding of the
Company's 9% and 8.75% Gas Facilities Revenue Bonds, which are
callable in May 1995 and June 1995, respectively, at optional
redemption prices of $102.

Rate Matters

In October 1994, the PSC approved a new three-year rate plan.  The
agreement allows an 11.0% return on common equity devoted to
utility operations in fiscal 1995, the first year of the new rate
plan, compared to 12.1% in fiscal 1994.  However, improved
incentive provisions are expected to increase the earned rate of
return.  The allowed return will be adjusted in each of the last
two years to reflect changes in capital costs.  

In addition to improved earnings sharing provisions, the plan
provides new incentives, more flexible pricing in the large-volume
competitive markets, and rate design modifications to improve the
Company's competitive position.  The Company is permitted to retain
100% of any earnings above the authorized return on utility equity
from discrete incentives (up to 100 basis points on utility
equity.)  With respect to earnings sharing provisions, the Company
can retain 75% of the first 100 basis points unrelated to discrete
incentives in excess of its allowed return on utility equity, and
50% of any additional earnings above that level.  In addition, the
Company will retain 20% of margins above $1.8 million from sales of
the Company's New York Market Hub (essentially off-system sales),
taking advantage of competitive opportunities afforded by Federal
and State regulatory policies.  The agreement provides for no base
rate increase in 1995; however, the Company is permitted to
amortize to income approximately $1.3 million of previously
deferred credits.  Base rate increases in years two and three,
which are estimated at $17 million in each year, will be limited to
the rate of inflation and will be partially offset by the use of
additional available deferred credits.  


Environmental Matters

The Company is subject to various Federal, State and local laws and
regulatory programs related to the environment.  These
environmental laws govern both the normal, ongoing operations of
the Company as well as the cleanup of historically contaminated
properties.  Ongoing environmental compliance activities, which
historically have not been material, are integrated with the
Company's regular operations and maintenance activities.  However,
the Company deferred $12.1 million related to response and
investigation costs pertaining to a former manufactured gas plant,
of which $4.1 million was expended by September 30, 1994.  (See the
Notes to Condensed Consolidated Financial Statements, Note 4.,
"Environmental Matters.")<PAGE>
            REVIEW OF INDEPENDENT PUBLIC ACCOUNTANTS


Arthur Andersen LLP has performed reviews in accordance with
standards established by the American Institute of Certified Public
Accountants of the Condensed Consolidated Financial Statements for
the periods set forth in their report shown on page 15.
<PAGE>
            REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS


To The Brooklyn Union Gas Company:


We have reviewed the accompanying condensed consolidated balance
sheets of The Brooklyn Union Gas Company (a New York corporation)
and subsidiaries as of December 31, 1994 and 1993, and the related
condensed consolidated statements of income for the three and
twelve month periods ended December 31, 1994 and 1993, and the
condensed consolidated statements of cash flows for the three and
twelve month periods ended December 31, 1994 and 1993. These
financial statements are the responsibility of the Company's
management.

We conducted our review in accordance with standards established by
the American Institute of Certified Public Accountants. A review of
interim financial information consists principally of applying
analytical  procedures to financial data and making inquiries of
persons responsible for financial and accounting matters. It is
substantially less in scope than an audit in accordance with
generally accepted auditing standards, the objective of which is
the expression of an opinion regarding the financial statements
taken as a whole. Accordingly, we do not express such an opinion.

Based on our review, we are not aware of any material modifications
that should be made to the financial statements referred to above
for them to be in conformity with generally accepted accounting
principles.

We have previously audited, in accordance with generally accepted
auditing standards, the consolidated balance sheet and consolidated
statement of capitalization of The Brooklyn Union Gas Company and
subsidiaries as of September 30, 1994, and the related consolidated
statements of income, retained earnings, and cash flows for the
year then ended (not presented herein) and, in our report dated
October 26, 1994, we expressed an unqualified opinion on those
consolidated financial statements. In our opinion, the information
set forth in the accompanying condensed consolidated balance sheet
as of September 30, 1994 is fairly stated in all material respects
in relation to the consolidated balance sheet from which it has
been derived.



                                   ARTHUR ANDERSEN LLP


New York, New York
January 25, 1995<PAGE>
Part II. Other Information

Item 1. Legal Proceedings

The Company has from time to time been named as a defendant in
various legal proceedings.  In the opinion of management, the
ultimate disposition of currently asserted claims will not have a
materially adverse impact on the Company's financial position or
results of operations.  For information regarding governmental
investigations of alleged environmental, civil and criminal
violations involving the Iroquois Pipeline, see the Notes to
Condensed Consolidated Financial Statements, Note 3a., "Investments
in Energy Services - Iroquois Pipeline."  For information regarding
environmental matters affecting the Company, see Note 4.,
"Environmental Matters."

Item 4. Submission of Matters to a Vote of Security Holders

(a)  The Annual Meeting of Shareholders was held at the office of
     the Company, One MetroTech Center, Brooklyn, New York on
     Thursday, February 2, 1995.

(b)  Robert B. Catell, Kenneth I. Chenault and Edward D. Miller
     were elected to serve as directors for three-year terms
     expiring in 1998.  Donald H. Elliot and Richardson Pratt, Jr.
     will continue to serve as directors until the next election in
     1996.  Andrea S. Christensen, Alan H. Fishman and James Q.
     Riordan will continue to serve as directors until their terms
     expire in 1997.

(c)  The vote to elect Arthur Andersen LLP as independent public
     accountants was 38,539,273 shares in favor, or 99% of the
     shares voted, and 402,509 shares against, or 1% of the shares
     voted.  Abstentions of 405,791 shares were recorded.  

(d)  The proposal by a shareholder for cumulative voting for
     directors was rejected by a vote of 25,320,023 shares against,
     or 81.2% of the shares voted (15,986 proxies), and 5,876,467
     shares in favor, or 18.8% of the shares voted (2,794 proxies). 
     Abstentions of 1,449,096 shares (1,335 proxies) were recorded.


Item 5. Other Information

Early Retirement Programs

In December 1994, the Company completed a voluntary early
retirement program for non-management employees.  A similar program
for management employees was completed in September 1994.  Neither
program had a material effect on consolidated net income.




Restructuring Proceeding

In December 1994, the PSC issued its order in the gas industry
restructuring case.  The proceeding was instituted by the PSC in
response to the restructuring of interstate pipeline services by
Federal Energy Regulatory Commission Order 636, which took effect
in November 1993.

The PSC order addresses incentives and margin-sharing issues
consistent with the Company's new rate plan and provides utilities
broad discretion to employ market-based pricing (subject to caps)
for services offered to large-volume, or non-core, customers with
dual-fuel capability.  The order allows the Company to continue to
offer customers a complete array of bundled sales services as well
as gas-supply pricing flexibility generally comparable to that
offered by unregulated competitors to large volume customers;
however, it continues to prohibit the Company's gas marketing
subsidiary from operating within the Company's territory.  The
Company must offer core customers, reliant solely on gas as a
heating fuel, access to available pipeline transportation and
storage capacity with provision for recovery of transition costs
and full margin transportation rates.  The order reduces the
minimum transportation service volume requirement for customers
while encouraging the ultimate elimination of such a requirement. 
Lastly, the order calls for a new proceeding to evaluate gas
purchasing practices and revised gas cost recovery mechanisms and
invites proposals for providing service to small-volume customers
aggregated into gas purchasing groups.

The Company is fully prepared to meet the requirements of the PSC
order.  It is preparing tariffs applicable to both core and non-
core markets in compliance with the PSC order. 

Item 6.  Exhibits and Reports on Form 8-K

(a) Exhibits

     (11) Statement re computation of per share earnings.

     (15) Letter re unaudited interim financial information.

     (27) Financial data schedule.

(b) Reports on Form 8-K

     There were no reports filed on Form 8-K for the quarter ended
December 31, 1994.







         THE BROOKLYN UNION GAS COMPANY AND SUBSIDIARIES

                           SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of
1934, the registrant has duly caused this report to be signed on
behalf of the undersigned thereunto duly authorized.



                                   THE BROOKLYN UNION GAS COMPANY
                                             (Registrant)



Date February 13, 1995             s/ V.D. Enright               
                                   V.D. Enright
                                   Senior Vice President and     
                                   Chief Financial Officer



Date February 13, 1995             s/ R.M. Desmond                
                                   R.M. Desmond
                                   Vice President, Comptroller and
                                   Chief Accounting Officer

<PAGE>
                                                       Exhibit 15



                                   1345 Avenue of the Americas
                                   New York, NY 10105


January 25, 1995

The Brooklyn Union Gas Company
One MetroTech Center
Brooklyn, NY 11201

Gentlemen:
                                   
We are aware that The Brooklyn Union Gas Company has incorporated
by reference in its previously filed Registration Statements No.
33-66182, 33-61283, and 33-51561, its Form 10-Q for the quarter
ended December 31, 1994 which includes our report dated January 25,
1995 covering the unaudited interim financial information contained
therein.  Pursuant to Regulation C of the Securities Act of 1933,
that report is not considered a part of the registration statements
prepared or certified by our firm within the meaning of Sections 7
and 11 of the Act.


Very truly yours,


ARTHUR ANDERSEN LLP
                                        



WARNING: THE EDGAR SYSTEM ENCOUNTERED ERROR(S) WHILE PROCESSING THIS SCHEDULE.

<TABLE> <S> <C>

<ARTICLE> UT
<MULTIPLIER> 1
<CURRENCY> U.S.DOLLARS
       
<S>                             <C>
<PERIOD-TYPE>                   QTR-1
<FISCAL-YEAR-END>                          SEP-30-1995
<PERIOD-START>                             OCT-01-1994
<PERIOD-END>                               SEP-30-1995
<EXCHANGE-RATE>                                      1
<BOOK-VALUE>                                  PER-BOOK
<TOTAL-NET-UTILITY-PLANT>                1,253,475,000
<OTHER-PROPERTY-AND-INVEST>                273,575,000
<TOTAL-CURRENT-ASSETS>                     466,250,000
<TOTAL-DEFERRED-CHARGES>                   142,437,000
<OTHER-ASSETS>                                       0
<TOTAL-ASSETS>                           2,135,737,000
<COMMON>                                    15,966,000
<CAPITAL-SURPLUS-PAID-IN>                  485,602,000
<RETAINED-EARNINGS>                        305,491,000
<TOTAL-COMMON-STOCKHOLDERS-EQ>             807,059,000
                                0
                                  7,200,000
<LONG-TERM-DEBT-NET>                       713,480,000
<SHORT-TERM-NOTES>                                   0
<LONG-TERM-NOTES-PAYABLE>                            0
<COMMERCIAL-PAPER-OBLIGATIONS>               4,000,000
<LONG-TERM-DEBT-CURRENT-PORT>                        0
                      300,000
<CAPITAL-LEASE-OBLIGATIONS>                          0
<LEASES-CURRENT>                                     0
<OTHER-ITEMS-CAPITAL-AND-LIAB>             603,498,000
<TOT-CAPITALIZATION-AND-LIAB>            2,135,737,000
<GROSS-OPERATING-REVENUE>                  358,348,000
<INCOME-TAX-EXPENSE>                        21,622,000
<OTHER-OPERATING-EXPENSES>                 281,573,000
<TOTAL-OPERATING-EXPENSES>                 303,195,000
<OPERATING-INCOME-LOSS>                     55,153,000
<OTHER-INCOME-NET>                             826,000
<INCOME-BEFORE-INTEREST-EXPEN>              55,979,000
<TOTAL-INTEREST-EXPENSE>                    13,140,000
<NET-INCOME>                                42,839,000
                 86,000,000
<EARNINGS-AVAILABLE-FOR-COMM>               42,753,000
<COMMON-STOCK-DIVIDENDS>                    16,650,000
<TOTAL-INTEREST-ON-BONDS>                   11,851,000
<CASH-FLOW-OPERATIONS>                       5,034,000
<EPS-PRIMARY>                                     0.90
<EPS-DILUTED>                                     0.90
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission