BROWN & SHARPE MANUFACTURING CO /DE/
10-K/A, 1994-06-29
METALWORKG MACHINERY & EQUIPMENT
Previous: BROOKLYN UNION GAS CO, 11-K, 1994-06-29
Next: CBS INC, 11-K, 1994-06-29




                                               Commission File Number 1-5881

                    SECURITIES AND EXCHANGE COMMISSION
 
                        WASHINGTON, D.C.  20549

                             FORM 10-K/A

                   AMENDMENT TO APPLICATION OR REPORT
              Filed Pursuant to Section 12, 13 or 15(d) of 
                  THE SECURITIES EXCHANGE ACT OF 1934

                 BROWN & SHARPE MANUFACTURING COMPANY
          (Exact name of registrant as specified in charter)

                           AMENDMENT NO. 1


The undersigned registrant hereby amends the following items, financial 
statement, exhibits or other portions of its Annual Report for the year ended
December 31, 1993, on Form 10-K as set forth in the pages attached hereto:

     The Exhibit Index and Exhibits are amended to reflect the addition of the
following:

     "Exhibit 28.1 - Annual Report on Form 11-K for The Brown & Sharpe Savings
and Retirement Plan for Management Employees for the year ended December 31,
1993."

     "Exhibit 28.2 - Annual Report on Form 11-K for The Brown & Sharpe Savings
and Retirement Plan for the year ended December 31, 1993."

Pursuant to the requirements of the Securities Exchange Act of 1934, the 
registrant has duly caused this amendment to be signed on its behalf by the 
undersigned, thereunto duly authorized.
   
                                       Brown & Sharpe Manufacturing Company     

                                       By: /s/ John M. Lochner
                                           ----------------------
                                           John M. Lochner
                                           Controller
                                           (Principal Accounting Officer)
 
<PAGE> 1
 
Exhibit 28.1



SECURITIES AND EXCHANGE COMMISSION

Washington, D.C.  20549



Form 11-K



Annual Report Pursuant to Section 15(d) of the
Securities Exchange Act of 1934




For the Fiscal Year Ended December 31, 1993




Commission File Number 1-5881




THE BROWN & SHARPE SAVINGS AND RETIREMENT PLAN FOR MANAGEMENT EMPLOYEES
(Full Title of the Plan)



BROWN & SHARPE MANUFACTURING COMPANY
200 Frenchtown Road
North Kingstown, Rhode Island 02852-1700
(401) 886-2000

(Name of Issuer and Address of its Principal Executive Office)



<PAGE> 2

Item 1.  Changes in the Plan.

	There were no amendments to the Plan in 1993.

Item 2.  Changes in Investment Policy.

	There were no material changes in the Plan's investment policy during 
the year ended December 31, 1993.

Item 3.  Contributions Under the Plan.

	Contributions by employees (referred to as deferred salary 
contributions) may be made from 2% to 16% of each participant's gross salary 
(in 1% increments only).  The maximum percent may be adjusted downward from 
time to time as necessary to meet the discrimination tests and other 
limitations applicable to 401(k) plans.  In the event the Plan Committee 
determines that contributions will exceed these limitations, it will reduce 
deferred salary contributions to the extent necessary and may return certain 
excess contributions.

	In addition to deferred salary contributions, the Plan provides for 
Company contributions, or subsidies, equal to 1/4 of the amount of each 
deferred salary contribution invested initially in the Company Stock Fund, 
with the result that such deferred salary contributions effectively purchase 
Company stock at a 20% discount.  The stock so purchased must be held in the 
Company Stock Fund at least one year.  In 1991, 1992, and 1993, such Company 
contributions totaled $47,830, $32,771, and $24,639 respectively.

	The Plan further provides that the Company may contribute under the Plan 
an amount equal to a percentage of a participant's annual compensation, 
provided that he/she is a Plan participant on the last day of the calendar 
year, or died, retired or became permanently disabled during the year.  
Although not required to make these contributions, the Company currently 
intends to contribute to the account of each participant under the Plan an 
amount equal to 4% of the participant's annual compensation, and an 
additional 4% of the participant's annual compensation in excess of the 
Social Security wage base.  The Social Security wage base is currently 
$60,600 for FICA contributions with no limit for Medicare contributions 
($57,600 in 1993) and may increase in subsequent years.  If made, 
contributions will be made as soon as practicable following the end of each 
calendar year.  The Company's 1993 and 1992 supplemental contributions were 
$539,380 and $569,120 respectively.  Participants may direct investment of 
these funds to the investment alternatives (20% Company Stock discount not 
applicable).

Item 4.  Participating Employees.

	As of December 31, 1993, 301 employees of the Company were eligible to 
participate in the Plan, and 276 employees were participating in the Plan.

<PAGE> 3


Item 5.  Administration of the Plan.

	The Plan provides that the Board of Directors of the Company (the 
"Board") appoint a three-member Committee (the "Committee") to administer the 
Plan.  The current Committee members are Henry D. Sharpe, Jr., a Director and 
Chairman of the Board; Dr. Fred M. Stuber, a Director and President and Chief 
Executive Officer; and Charles A. Junkunc, Vice President and Chief Financial 
Officer, each serving at the pleasure of the Board.

	The Committee has the power to appoint a Plan Trustee.  The Trustee is 
custodian of the Plan assets and has fiduciary responsibility for them (See 
Item 6).  The Committee directs the Trustee concerning all payments to be 
made out of the trust funds pursuant to the provisions of the Plan.  The 
Committee has such powers as are necessary to discharge its duties, 
including, but not limited to, the power to interpret and construe the Plan,
to determine all questions of eligibility and rights of participants and 
others, and, in general, to decide any dispute arising thereunder.

	The Board appoints one or more persons and/or corporations to act as 
trustees under the Plan, and at any time may remove and appoint a successor 
to any such person or corporation.  The Company may, without reference to any 
participant or other party in interest, enter into a trust agreement with the 
trustees and make such amendments to such trust agreement or such further 
agreements as the Company in its sole discretion may deem necessary or 
desirable to carry out the Plan, including designation of investment counsel 
to direct the trustees in the investment and reinvestment of funds.  All 
administrative fees are paid by the Company except for participants who are 
no longer employees of the Company but who have elected to defer payment of 
their account balance are assessed an asset management trust and 
recordkeeping fee based on actual cost.  No fees are paid by the Plan to the 
members of the Committee or to the Trustee.

Item 6.  Custodian of Investments.

	At December 31, 1993, Fleet National Bank was Trustee, custodian of the 
assets and was investment manager of the Company Common Stock Fund and the 
Money Market Fund and, as such, was responsible for investing contributions 
to the Company Stock Fund and the Money Market Fund and holding the securities
so acquired and any uninvested cash.  Frontier Capital Management, Inc. is 
investment manager of the Diversified Fund and, as such, is responsible for 
directing the investment of contributions to the Diversified Fund.  The 
custodian holds the securities so acquired and any uninvested cash.  Aetna 
Life Insurance is the sponsor of the 1989 Guaranteed Interest Fund.  Allstate 
Life Insurance Company is the sponsor of the 1991 Guaranteed Interest Funds 
which provide a fixed interest rate of return on contributions for a specified 
term.  The Principal Mutual Life Insurance Company is the sponsor of the 1993 
and 1992 Guaranteed Interest Funds.  The principal addresses of the trustee, 
fund custodian, investment managers and Guaranteed Interest Funds are as 
follows:  Fleet National Bank, 100 Westminster Street, Providence, Rhode Island 
02903; Frontier Capital Management, Inc., 286 Congress Avenue, Boston, 
Massachusetts 02210; Aetna Life Insurance Company, 151 Farmington Avenue, 
Hartford, Connecticut 06156; Allstate Insurance Company, Allstate Plaza South, 
Northbrook, Illinois 60062; and The Principal Mutual Life Insurance Company, 
711 High Street, Des Moines, Iowa 50392.  The trustee and custodian maintain 
the financial records of the funds on the basis of a January 1 to December 31 
Plan year.  A blanket commercial crime coverage insurance policy issued by the 
Chubb Group of Insurance Companies covers all Company employee benefit plans, 
including this Plan.  All asset management fees are paid by the Company except 
that participants no longer employed by the company are charged for the 
management fees incurred to maintain their account.



<PAGE> 4

Item 7.  Reports to Participating Employees.

	Participants receive the Summary Annual Report covering the Plan's 
latest fiscal year as required by ERISA.  Participants also receive a quarterly 
account statement detailing their contributions and Company contributions under 
the Plan and the market value of the investments attributable to their accounts 
in the investment funds established under the Plan.

Item 8.  Investment of Funds.

	Employee contributions and employer contributions on behalf of the 
participant can be invested in one or more of the following investment 
alternatives in multiples of 10% of deferred salary contributions:  (1) the 
Diversified Fund consisting of a diversified portfolio of stock and fixed 
income securities; (2) the Company Stock Fund consisting of Company common 
stock; (3) the Guaranteed Interest Fund consisting of guaranteed interest 
contracts with insurance companies, or (4) the Money Market Fund consisting 
of obligations to the U.S. Government or its agencies, banks and business 
corporations (other than the Company).  Brokerage fees for investments during 
1992 and 1993 amounted to $39,761 and $31,825 respectively.



Form 11-K

Item 9.  Financial Statements and Exhibits                  Page Number

 (a)     Financial statements filed herewith.
	(1)     Statements of Net Assets Available for Plan
	       	Benefits as of December 31, 1993 and 1992               5
	(2)     Statements of Income and Changes in Net Assets
       		Available for Plan Benefits for the years ended
	       	December 31, 1993, 1992, and 1991                       5
	(3)     Notes to Financial Statements                        6-13
	(4)     Schedule of Assets Held for Investment Purposes 
       		as of December 31, 1993                             14-16

(b)     Amendments to the Plan are filed as Exhibits
       	to the Company's Annual Report on Form 10-K
	       and are hereby incorporated herein by reference.



<PAGE> 5


SIGNATURES

	Pursuant to the requirements of the Securities Exchange Act of 1934, 
the Plan has duly caused this Annual Report to be signed on its behalf by the 
undersigned, thereunto duly authorized, in North Kingstown, Rhode Island, on 
the 27th day of May, 1994.

                                					  BROWN & SHARPE SAVINGS & RETIREMENT
                                					  PLAN FOR MANAGEMENT EMPLOYEES

                               				    By:    /s/ John M. Lochner 
                                  					   -----------------------
                                  					   John M. Lochner
                                  					   Controller
                                  					   (Principal Accounting Officer)

REPORT OF INDEPENDENT ACCOUNTANTS

To the Brown & Sharpe Savings & Retirement Committee:

	We have audited the accompanying statements of net assets available for 
plan benefits of The Brown & Sharpe Savings & Retirement Plan for Management 
Employees as of December 31, 1993 and 1992, and the related statements of 
income and changes in net assets available for plan benefits for each of the 
three years in the period ended December 31, 1993.  These financial statements 
are the responsibility of the Plan's management.  Our responsibility is to 
express an opinion on these financial statements based on our audits.

	We conducted our audits in accordance with generally accepted auditing 
standards.  Those standards require that we plan and perform the audit to 
obtain reasonable assurance about whether the financial statements are free of 
material misstatement.  An audit includes examining, on a test basis, evidence
supporting the amounts and disclosures in the financial statements.  An audit 
also includes assessing the accounting principles used and significant estimates
made by management, as well as evaluating the overall financial statement 
presentation.  We believe that our audits provide a reasonable basis for our
opinion.

	In our opinion, the financial statements referred to above present 
fairly, in all material respects, the net assets available for plan benefits 
of the Plan as of December 31, 1993 and 1992 and the changes in net assets 
available for plan benefits for each of the three years in the period ended 
December 31, 1993, in conformity with generally accepted accounting principles.

	Our audit was made for the purpose of forming an opinion on the basic 
financial statements taken as a whole.  The supplemental schedule of assets 
held for investment purposes at December 31, 1993, is presented for the 
purpose of additional analysis and is not a required part of the basic 
financial statements but is supplementary information required by the 
Department of Labor's Rules and Regulations for Reporting and Disclosure 
under the Employment Retirement Income Security Act of 1974.  This 
supplemental schedule has been subjected to the auditing procedures applied 
in the audit of the basic financial statements and, in our opinion, is stated 
fairly in all material respects in relation to the basic financial statements
taken as a whole.

 
	                                           		Coopers & Lybrand

Boston, Massachusetts
May 27, 1994


<PAGE> 6

THE BROWN & SHARPE SAVINGS & RETIREMENT PLAN FOR MANAGEMENT EMPLOYEES
STATEMENT OF NET ASSETS AVAILABLE FOR PLAN BENEFITS
<TABLE>
<CAPTION>


                                       					       As of December 31,  
                                    					     1993                 1992
<S>                                       <C>                 <C>
Assets:
Investments (at fair value)               $19,780,548         $18,949,522
Dividends and interest receivable              94,821              78,337
Employer contribution receivable              539,380             569,120
Plan loans receivable                         250,474             264,728
					                                     ------------       -------------
Net Assets Available for Plan Benefits    $20,665,223         $19,861,707

</TABLE>


STATEMENT OF INCOME AND CHANGES IN NET ASSETS AVAILABLE FOR PLAN BENEFITS
<TABLE>
<CAPTION>
                              				    For the years ended December 31,   

                              				 1993              1992              1991
<S>                          <C>               <C>                <C>
Income
Contributions:
  Employer                   $    564,019      $   601,891        $   692,671
  Employee                        783,081          780,738            940,373
			                            ------------      -----------        -----------
                            				1,347,100        1,382,629          1,633,044

Investment income:
  Interest                        911,147        1,122,458          1,351,815
  Dividends                        91,770           61,345             29,290
                     			      ------------      -----------        -----------
                            				1,002,917        1,183,803          1,381,105
Net appreciation
in fair value of investments    1,003,969          321,507            357,601 
                       	      ------------      -----------        -----------
Total income                    3,353,986        2,887,939          3,371,750

Disbursements
  Payments to participants     (2,585,750)      (3,674,685)        (2,634,020)
  Loan defaults                    (6,281)         (23,419)              (245)
  Fees                            (10,151)          (7,302)                 -
                      			      ------------      -----------        -----------
Total disbursements            (2,602,182)      (3,705,406)        (2,634,265)

Transfers 
  From Brown & Sharpe 
   Employee Stock Ownership 
   & Profit Participation 
   Plan (ESOP)                      9,993           15,685             36,256
  From (To) Brown & Sharpe Savings
   & Retirement Plan (SARP)        41,719           11,961            (88,440)
                     			       ------------      -----------        -----------
Net transfers                      51,712           27,646            (52,184)
                     			       ------------      -----------        -----------
Net (decrease) increase 
  in assets                       803,516         (789,821)           685,301
Net assets, beginning of year  19,861,707       20,651,528         19,966,227
                      		      ------------     -----------        -----------
Net assets, end of year       $20,665,223      $19,861,707        $20,651,528
                     			      ============     ===========        ===========

</TABLE>
The accompanying notes are an integral part of the financial statements.



<PAGE> 7


 THE BROWN & SHARPE SAVINGS & RETIREMENT PLAN FOR MANAGEMENT EMPLOYEES

Notes To Financial Statements

1.  Plan Description

	The following description of The Brown & Sharpe Savings and Retirement 
Plan for Management Employees (the "Plan") provides only general information.  
Participants should refer to the Summary Plan Description for more complete 
details.

General

	The Plan is a defined contribution plan covering all eligible full-time 
salaried employees of Brown & Sharpe Manufacturing Company (the "Company") and 
its affiliated companies who participate in the Plan.  Such employees are 
immediately eligible to make deferred salary contributions to the Plan.  One 
year of service is required to become a participant receiving Company 
contributions.  The Plan is subject to the provisions of the Employee 
Retirement Income Security Act of 1974 (ERISA), as amended.

Contributions

	The Plan permits a participant to make deferred salary contributions 
of 2% to 16% of compensation to the Plan up to a maximum of $9,240 in 1994, and 
$8,994 in 1993, (indexed in future years) which is not subject to federal 
income tax until distributed.  Contributions are invested at the direction of 
the employee in one or more investment alternatives, or "Funds," as described 
below.

	The Company may, at the discretion of the Board of Directors, make a 
supplemental contribution of 4% of annual compensation plus 4% of the amount 
over the Social Security wage base to the account of each participant to be 
invested as instructed by the participant.  The Company's supplemental 
contributions for 1993, 1992, and 1991 were $539,380, $569,120, and $644,841 
respectively.

	In addition, the Plan provides for a Company contribution, or subsidy, 
equal to one-quarter of the amount of each deferred salary contribution 
invested directly in the Company Stock Fund.  Such Company contributions for 
1993, 1992, and 1991 were $24,639, $32,771, and $47,830 respectively.

Participant Accounts

	A separate account is established for each participant when enrolled 
in the Plan.  Each participant's account is credited with participant salary 
deferrals, Company contributions, and an allocation of earnings of the Funds 
in which such participant's account is invested.  Allocations, as determined 
by a monthly valuation, are credited ratably among all participants in each 
Fund.

<PAGE> 8


Notes to Financial Statements (continued)
Investments

	The employee must direct the trustee to put contributions in one or 
more of the following investment alternatives in multiples of 10%: 

(1) the Diversified Fund, managed by Frontier Capital Management, Inc., 
consisting of a diversified portfolio of stock and fixed income securities; 
(2) the Company Stock Fund, managed by Fleet National Bank, consisting of 
Company common stock and cash; (3) the Money Market Fund, invested by Fleet 
National Bank through Fidelity Management & Research Company consisting of 
obligations of the U.S. Government or its agencies, banks and business 
corporations (other than the Company); or (4) the Guaranteed Interest Fund, 
consisting of guaranteed interest contracts issued by Aetna Life Insurance 
Company in 1989, Allstate Life Insurance Company in 1991, and The Principal 
Mutual Life Insurance Company in 1993 and 1992.  These guaranteed interest 
contracts are agreements under which the issuer has agreed to pay the investor 
a guaranteed rate of interest over terms ranging from 3 to 5 years.  The 
contracts automatically terminate at maturity date.  A penalty is imposed on 
the plan sponsor on early termination of contract.  The issuers of these 
contracts are insurance companies, and because of this, the contracts are more 
susceptible to factors adversely affecting the insurance industry than similar 
contracts issued by parties other than insurance companies.  Transfers between 
investment funds can be made subject to certain rules.  The Plan assets are 
held in a trust administered by Fleet National Bank as Trustee.

	In years when Company contributions are made, forfeitures are used first 
to reduce Company contributions and then to pay Plan expenses.  In 1993, 1992, 
and 1991, Plan expenses were paid entirely from Company funds. 

Benefits

	A participant is always vested 100% in deferred salary contributions 
and Company stock purchased at a discount and becomes 100% vested in Company 
contributions after 3 years of service.

	On termination of service, participants are eligible to receive the 
vested value of their account in a lump sum payment or, if retired, in equal 
annual installments over a 10-year period or deferred until a future date no 
later than age 70-1/2.

	While in service, a participant may apply for a hardship withdrawal of 
funds subject to restrictive IRS rules and excise tax.  The Plan also permits 
a participant to borrow against his/her account and repay the loan by payroll 
deduction.

	Plan participants who are no longer employees of the Company but who 
have elected to defer payment of their account balance are assessed an asset 
management trust and recordkeeping fee based on actual cost.  




<PAGE> 9

Notes to Financial Statements (continued)

2.  Summary of Significant Accounting Policies

	The financial statements have been prepared in accordance with generally 
accepted accounting principles.  Investments in securities traded on a national 
securities exchange are valued at the last reported sales price on the last 
business day of the year.  Listed securities and governmental obligations for 
which no sale was reported on that date are valued at the last reported bid 
price.  Investments in guaranteed interest contracts with insurance companies 
are valued at cost plus accrued interest which approximates fair value.  
Purchases and sales of securities are reflected on a trade-date basis.  The 
Plan presents in the statements of changes in net assets the net appreciation 
(depreciation) in the fair value of its investments which consists of the 
realized gains or losses and the unrealized appreciation (depreciation) on 
those investments.  Dividend income is accrued on the ex-dividend date.  
Income from other investments is recorded as earned on an accrual basis.


3.  Tax Status

	The Plan has been amended since its last favorable determination letter 
from the IRS (dated March 1, 1989).  The Plan administrator intends to submit 
the Plan to the IRS for a determination as to the Plan's continued 
qualification before the expiration of the applicable remedial amendment 
period, as extended, and expects to make changes, if any, requested by the 
IRS to obtain such a determination.  A favorable determination by the IRS as 
described in the preceding sentence would be expected to apply on a 
retroactive basis to periods including the financial statement date.


4.  Plan Termination

	The Company adopted this Plan with a view to maintaining it permanently.  
However, the Company reserves the right to modify or amend the Plan from time 
to time, or to terminate the Plan, and to discontinue making contributions 
temporarily or permanently depending upon business and economic conditions.  
The Company cannot amend the Plan so as to deprive any participant of benefits 
already accrued under the Plan at the time of amendment, nor can the Company 
take back any contributions which it has made to the Plan except in limited 
circumstances involving factual error or contributions thought to be deductible 
which are not deductible.  Should the Plan terminate, accounts would become 
fully vested, regardless of years of service, and would be paid to participants 
as directed by the Committee administering the Plan.



<PAGE> 10


Notes to Financial Statements (continued)

5.  Investments

   Investments held at December 31, 1993 and 1992 are as follows:
<TABLE>
<CAPTION>

Description                            Fair Value                Cost
			                             	1993          1992        1993         1992
<S>                           <C>         <C>          <C>         <C> 
Company common stock          $1,359,262  $ 1,256,453  $1,734,196  $ 1,822,674
Diversified investments:
  Government securities          452,826      681,553     402,379      639,939
  Common & preferred stock     5,780,562    3,136,930   4,561,910    2,569,708
  Corporate & foreign bonds           -       256,852          -       207,725
Short-term investments (1)       998,347      797,470     998,347      797,470
Guaranteed interest contracts 11,189,551   12,820,264  11,189,551   12,820,264
                      		     ------------ ----------- -----------  -----------
Total investments            $19,780,548  $18,949,522 $18,886,383  $18,857,780
                    			     ============ =========== ===========  ===========

</TABLE>
(1)  Short-term investments include temporary investments made within each of 
the available funds.

  The following investments exceeded 5% of Plan assets at December 31, 1993:
<TABLE>
<CAPTION>
                                                 							       Fair Value
<S>                   <C>                                      <C>
1989 GIC              Aetna Benefit Accumulation               $1,945,146
              		      Contract #LT-10439
1991 GIC              Allstate Life Insurance Company           1,078,676
		                    Contract #GA5052
1993 GIC              Principal Mutual Life Insurance           7,305,208
		                    Contract #GA88705-3
178,264 shares        Brown & Sharpe Manufacturing Company 
              		      Class A & B                               1,359,262


  The following investments exceeded 5% of Plan assets at December 31, 1992:


                                                       								Fair Value

186,142 shares        Brown & Sharpe Manufacturing Company 
              		      Class A & B                              $1,256,453
1987/1888 GIC         Allstate Life Insurance Company           6,552,604
		                    Contract #GA4531
1989 GIC              Aetna Benefit Accumulation                2,086,850
              		      Contract #LT-10439
1990 GIC              Principal Mutual Life Insurance           1,959,888
		                    Contract #GA88705
1991 GIC              Allstate Life Insurance Company           1,130,779
		                    Contract #GA5052
</TABLE>


<PAGE> 11

Notes to Financial Statements (continued)

6.      Allocation of Statements of Net Assets Available for Plan Benefits and 
Statements of Income and Changes in Net Assets Available for Plan Benefits

STATEMENT OF NET ASSETS AVAILABLE FOR PLAN BENEFITS AT DECEMBER 31, 1993
<TABLE>
<CAPTION>


                                          						  Money       Diversified(1)    
                             				   Plan Loans   Market Fund       Fund
<S>                               <C>          <C>              <C>
Assets:
Investments                       $        -   $  555,089       $ 6,657,315
Dividends and interest receivable          -        1,414            25,428
Employer contribution receivable           -       36,698           334,647
Plan loans receivable                 250,474          -                 -
				                               -----------   ---------       -----------
Net Assets Available for
Plan Benefits                     $   250,474  $  593,201       $ 7,017,390
                             				  ===========   =========       ===========

                             				   Company(1)   Guaranteed
				                               Stock Fund  Interest Fund       Total
<S>                               <C>          <C>              <C>
Assets:
Investments                       $1,378,593   $11,189,551      $19,780,548
Dividends and interest receivable         38        67,941           94,821
Employer contribution receivable      13,457       154,578          539,380
Plan loans receivable                     -             -           250,474
                            				  -----------  -----------      -----------
Net Assets Available for         
Plan Benefits                     $1,392,088   $11,412,070      $20,665,223
                            				  ===========  ===========      =========== 

</TABLE>
(1)  Includes short-term investments of $423,927 in the Diversified Fund and 
$19,331 in the Company Stock Fund.


STATEMENT OF NET ASSETS AVAILABLE FOR PLAN BENEFITS AT DECEMBER 31, 1992
<TABLE>
<CAPTION>

                                           						  Money       Diversified(1) 
                              				   Plan Loans   Market Fund       Fund   
<S>                               <C>           <C>            <C>
Assets:
Investments                       $        -    $ 364,358      $4,485,724
Dividends and interest receivable          -          992          34,736
Employer contribution receivable           -       37,052         324,731
Plan loans receivable                 264,728          -               -
                             				  -----------    ---------     ----------
Net Assets Available for
Plan Benefits                        $264,728    $402,402      $4,845,191
                             				  ===========    =========     ===========

                               		   Company(1)    Guaranteed      
                              			   Stock Fund  Interest Fund      Total     
<S>                               <C>         <C>            <C>    
Assets:
Investments                        $1,279,176 $12,820,264    $18,949,522  
Dividends and interest receivable          44      42,565         78,337    
Employer contribution receivable       36,072     171,265        569,120  
Plan loans receivable                      -           -         264,728
				                               -----------  ---------     ---------- 
Net Assets Available for  
Plan Benefits                      $1,315,292 $13,034,094    $19,861,707 
                            				   =========== ==========    ===========
</TABLE>

(1)  Includes short-term investments of $410,389 in the Diversified Fund and 
$22,723 in the Company Stock Fund.



<PAGE> 12


Notes to Financial Statements (continued)

6. Allocation of Statements of Net Assets Available for Plan Benefits and 
Statements of Income and Changes in Net Assets Available for Plan Benefit 
(continued)

STATEMENT OF INCOME AND CHANGES IN NET ASSETS AVAILABLE FOR PLAN BENEFITS FOR 
THE YEAR ENDED DECEMBER 31, 1993
<TABLE>
<CAPTION>
                                           						  Money       Diversified   
                             				   Plan Loans   Market Fund       Fund   
<S>                               <C>           <C>            <C>    
Contributions:
  Employer                        $       -     $   36,698     $  334,647
  Employee                                -         31,370        364,706
  Loan repayments                    (91,835)        6,290         44,514
                             				  -----------   -----------    -----------
                            				     (91,835)       74,358        743,867
Investment income:
  Interest                                -         13,349         79,592
  Dividends                               -             -          91,770
                               		  -----------   -----------    -----------  
                                   					  -         13,349        171,362
Net appreciation
in fair value of investments              -             -         826,381
                              			  -----------   -----------    -----------
Total income                         (91,835)       87,707      1,741,610             

Disbursements
  Payments to participants                -        (53,150)      (412,427)
  Loans to participants               83,862        (8,443)       (33,884)
  Loan defaults                       (6,281)           -              -
  Fees                                    -            (62)        (8,140)
                             				  -----------   -----------    ----------- 
    Total disbursements               77,581       (61,655)      (454,451)

Transfers 
  Transfers from ESOP                     -             -           9,495
  Transfers from (to) SARP                -            216            176
  Transfers between funds                 -        164,531        875,369
                            				  -----------   -----------    -----------  
Net transfers                             -        164,747        885,040
                            				  -----------   -----------    -----------  

Net increase (decrease)              (14,254)      190,799      2,172,199
Net assets, beginning of year        264,728       402,402      4,845,191
                            				  -----------   -----------    -----------
Net assets, end of year             $250,474      $593,201     $7,017,390

                              			    Company      Guaranteed      
                             				   Stock Fund  Interest Fund      Total     
<S>                               <C>           <C>            <C>    
Contributions: 
 Employer                           $ 38,096      $154,578     $  564,019     
 Employee                             98,427       288,578        783,081
 Loan repayments                       9,995        31,036             -    
                            				  -----------   -----------    -----------  
                            				     146,518       474,192      1,347,100    
Investment income:
Interest                               2,975       815,231        911,147 
 Dividends                                -             -          91,770  
                            				  -----------   -----------    -----------  
                            				       2,975       815,231      1,002,917 
Net appreciation  
in fair value of investments         177,588            -       1,003,969     
                            				  -----------   -----------    -----------  
Total income                         327,081     1,289,423      3,353,986 

Disbursements   
 Payments to participants           (204,414)   (1,915,759)    (2,585,750) 
 Loans to participants               (18,496)      (23,039)            -  
 Loan defaults                            -             -          (6,281)    
 Fees                                  6,134        (8,083)       (10,151)
                            				  -----------   -----------    -----------  
Total disbursements                 (216,776)   (1,946,881)    (2,602,182)

Transfers       
 Transfers from ESOP                      -            498          9,993       
 Transfers from (to) SARP                294        41,033         41,719   
 Transfers between funds             (33,803)   (1,006,097)            -   
                            				  -----------   -----------   -----------  
Net transfers                        (33,509)     (964,566)        51,712  
                            				  -----------   -----------   -----------  
				  
Net increase (decrease)               76,796    (1,622,024)       803,516  
Net assets, beginning of year      1,315,292    13,034,094     19,861,707   
				                              -----------   -----------   -----------  
Net assets, end of year           $1,392,088   $11,412,070    $20,665,223 
                            				  ===========  ============   ===========
</TABLE>


<PAGE> 13

Notes to Financial Statements (continued)

6. Allocation of Statements of Net Assets Available for Plan Benefits and 
Statements of Income and Changes in Net Assets Available for Plan Benefit 
(continued)

STATEMENT OF INCOME AND CHANGES IN NET ASSETS AVAILABLE FOR PLAN BENEFITS FOR 
THE YEAR ENDED DECEMBER 31, 1992
<TABLE>
<CAPTION>
                                         						  Money       Diversified   
                           				   Plan Loans   Market Fund       Fund   
<S>                               <C>           <C>            <C>    
Contributions:
  Employer                        $       -     $  37,052      $  324,731  
  Employee                                -        48,950         259,341        
  Loan repayments                    (85,829)       2,896          45,944       
                             				  -----------   -----------    -----------
                            				     (85,829)      88,898         630,016  
Investment income:
  Interest                                -        18,116          93,650 
  Dividends                               -            -           61,345   
                               		  -----------   -----------    -----------  
                                   					  -        18,116         154,995  
Net appreciation
in fair value of investments              -            -          715,389     
				                               -----------   -----------    -----------
Total income                         (85,829)     107,014       1,500,400   

Disbursements   
 Payments to participants                 -      (506,901)       (559,689) 
 Loans to participants                99,298      (13,273)        (56,560)   
 Loan defaults                       (23,419)          -               - 
 Fees                                     -           (17)         (4,604)   
                              				  -----------   -----------    -----------  
Total disbursements                   75,879     (520,191)       (620,853)  

Transfers       
 Transfers from ESOP                      -            -           17,971    
 Transfers from (to) SARP                 -        (4,398)       (197,972)        
 Transfers between funds                  -       (63,864)        193,027   
                              				  -----------   -----------   -----------  
Net transfers                             -       (68,262)         13,026       
			                                 -----------   -----------   -----------  
				  
Net increase (decrease)               (9,950)    (481,439)        892,573  
Net assets, beginning of year        274,678      883,941       3,952,618  
				                               -----------   -----------   -----------  
Net assets, end of year            $ 264,728    $ 402,402      $4,845,191       
                             				  ===========  ============   ===========


                             				    Company      Guaranteed      
                             				   Stock Fund  Interest Fund      Total     
<S>                               <C>           <C>            <C>    
Contributions: 
 Employer                          $  68,843    $ 171,265      $  601,891 
 Employee                            143,249      329,198         780,738
 Loan repayments                       6,793       30,196              -      
                                  -----------   -----------    -----------  
                            				     218,885      530,659       1,382,629   
Investment income:
Interest                               4,181    1,006,511       1,122,458 
 Dividends                                -            -           61,345   
				                              -----------   -----------    -----------  
                              		       4,181    1,006,511       1,183,803  
Net appreciation  
in fair value of investments        (393,882)          -          321,507 
                            				  -----------   -----------    -----------  
Total income                        (170,816)   1,537,170       2,887,939        

Disbursements   
 Payments to participants           (298,144)  (2,309,951)     (3,674,685) 
 Loans to participants                (3,950)     (25,515)             -  
 Loan defaults                            -            -          (23,419)   
 Fees                                   (189)      (2,492)         (7,302) 
                             				  -----------   -----------    -----------  
Total disbursements                 (302,283)  (2,337,958)     (3,705,406)   

Transfers       
 Transfers from ESOP                  (6,521)       4,235          15,685         
 Transfers from (to) SARP             26,363      187,968          11,961    
 Transfers between funds              42,096     (171,259)             -        
                             				  -----------   -----------   -----------  
Net transfers                         61,938       20,944          27,646  
                              			  -----------   -----------   -----------  
				  
Net increase (decrease)             (411,161)    (779,844)       (789,821)    
Net assets, beginning of year      1,726,453   13,813,938      20,651,528      
				                              -----------  -----------    -----------  
Net assets, end of year           $1,315,292  $13,034,094     $19,861,707  
                             			  =========== ============    ===========
</TABLE>


<PAGE> 14

Notes to Financial Statements (continued)

6.  Allocation of Statements of Net Assets Available for Plan Benefits and 
Statements of Income and Changes in Net Assets Available for Plan Benefits 
(continued)

STATEMENT OF INCOME AND CHANGES IN NET ASSETS AVAILABLE FOR PLAN BENEFITS FOR 
THE YEAR ENDED DECEMBER 31, 1991
<TABLE>
<CAPTION>
                                            						  Money       Diversified   
                             				   Plan Loans   Market Fund       Fund   
<S>                               <C>           <C>            <C>    
Contributions:
  Employer                        $       -   $    82,727     $   264,795   
  Employee                                -        55,664         234,140    
  Loan repayments                    (72,433)       2,234          24,677
                             				  -----------   -----------    -----------
                            				     (72,433)     140,625         523,612  
Investment income:
  Interest                                -        52,831          97,501  
  Dividends                               -            -           29,290 
                             				  -----------   -----------    -----------  
                                    				  -        52,831         126,791 
Net appreciation
in fair value of investments              -            -          501,787                        
                               		  -----------   -----------    -----------
Total income                         (72,433)     193,456       1,152,190  

Disbursements   
 Payments to participants                 -       (60,994)       (234,789)        
 Loans to participants                91,046      ( 1,562)        (49,396)
 Loan defaults                        (  245)          -               - 
                             				  -----------   -----------    -----------  
Total disbursements                   90,801      (62,556)       (284,185)  

Transfers       
 Transfers from ESOP                      -           840          32,891    
 Transfers from (to) SARP                 -         3,658          16,325    
 Transfers between funds                  -      (129,670)        168,849       
                              			  -----------   -----------   -----------  
Net transfers                             -      (125,172)        218,065    
                             				  -----------   -----------   -----------  
				  
Net increase (decrease)               18,368        5,728       1,086,070   
Net assets, beginning of year        256,310      878,113       2,866,548         
				                               -----------   -----------   -----------  
Net assets, end of year             $274,678     $883,841      $3,952,618 
                             				  ===========  ============   ===========

                              		    Company      Guaranteed      
                             			   Stock Fund  Interest Fund      Total     
<S>                               <C>           <C>            <C>    
Contributions:                                             
 Employer                         $   84,556   $  260,593      $  692,671 
 Employee                            191,314      459,255         940,373
 Loan repayments                       8,254       37,268              -    
		                              	  -----------   -----------    -----------  
                            				     284,124      757,116       1,633,044 
Investment income:
 Interest                              8,701    1,192,782       1,351,815       
 Dividends                                -            -           29,290  
                             				  -----------   -----------    -----------  
                            				       8,701    1,192,782       1,381,105
Net appreciation  
in fair value of investments        (144,186)          -          357,601
                            				  -----------   -----------    -----------  
Total income                         148,639    1,949,898       3,371,750    

Disbursements   
 Payments to participants           (258,812)  (2,079,425)     (2,634,020)
 Loans to participants               (10,512)    ( 29,576)             -     
 Loan defaults                            -            -             (245)     
                             				  -----------   -----------    -----------  
Total disbursements                 (269,324)  (2,109,001)     (2,634,265)    

Transfers       
 Transfers from ESOP                      -         2,525          36,256  
 Transfers from (to) SARP            (40,962)     (67,461)        (88,440)
 Transfers between funds              13,438      (52,617)             -    
                              			  -----------   -----------    -----------  
Net transfers                        (27,524)    (117,553)        (52,184)    
                             				  -----------   -----------    -----------  
				  
Net increase (decrease)             (148,209)    (276,656)        685,301    
Net assets, beginning of year      1,874,662   14,090,594      19,966,227    
				                               ----------  -----------    -----------  
Net assets, end of year           $1,726,453  $13,813,938     $20,651,528    
                             			  =========== ============    ===========
</TABLE>

<PAGE> 15

BROWN & SHARPE SAVINGS & RETIREMENT PLAN FOR MANAGEMENT EMPLOYEES
Schedule of Assets Held For Investment Purposes
At December 31, 1993
<TABLE>
<CAPTION>


							
Shares or                                            Fair         Cost of 
Face Value             Description                   Value       Investment
<C>          <C>                                <C>              <C>
MONEY MARKET FUND
						
Short-Term Investments
						
     4,634   Fleet Money Market                $       4,634     $      4,634 
   550,455   Fidelity Retirement Mny                     
             Mkt Prt 630                             550,455          550,455 
						                                            -----------       -----------
Total Money Market Fund                        $     555,089     $     555,089 
                                           						 ===========       ===========
DIVERSIFIED FUND
Short-Term Investments
						  
   423,927   Fleet Money Market                $     423,927     $     423,927 
							
Government Securities
						
   297,751    US Treas Notes 8.625% 8/15/97          334,922           289,872 
    85,072    US Treas Bonds 11.125% 8/15/03         117,904           112,507 
						                                             -----------      -----------
Total Government Securities                          452,826           402,379 
						
Unit Investment Trust
						
     2,552    Equity Residential PPtys Tr             81,350            66,356 
							
Preferred Equities
						
     1,701    Chrysler Corp Dep Shs Repstg 1/4 Pfd   256,066           851,072 
     2,552    First Bk Sys Inc. Pfd Conv Ser 91 A    161,424           127,608 
       681    Ford Mtr Co Del Dep Shs Repstg Pfd A    73,842            62,233 
     5,955    General Mtrs Corp Pfd Ser D            154,086           148,876 
       851    Washington Mut Svgs Bk Seattle          96,132            85,072 
						                                             -----------      -----------
Total Preferred Equities                             741,550           508,861 
						
Common Equities
						
     1,531    Ace Ltd                                 47,661            53,070 
     2,552    Advanta Corp Cl B Com                   74,012            53,595 
     2,403    Alco Std Corp Com                      186,307           179,502 
     1,701    Allied Group Inccomstk                  44,663            49,926 
       681    Allied Signal Inc.                      53,765            49,663 
       638    Amer International Group Inc. Com       55,988            39,982 
     2,127    American Re Corp                        60,348            64,266 
     1,021    Amoco Corp                              53,978            59,498      
     4,083    APS Hldg Corp                           81,669            63,293 
     1,106    Armstrong World Inds Inc.               58,891            55,957 
     2,552    Arvin Industries                        81,669            80,605 
     1,701    Capital Gty Corp Com.Stk                33,178            35,730 
     1,957    Cellstar Corp Com Stk                   32,774            22,501 
     2,127    Ceridian corp                           40,409            39,607 
     3,403    Chemical Banking Corp                  136,540           119,339 
     1,276    Circus Circus Enterprises Inc.          46,896            57,677 
     1,701    Cirrus Logic Inc.                       62,953            59,338 
     2,297    D R Horton Inc.                         40,196            31,323 
       425    Dean Witter Discover & Co.              14,728            15,555 
     3,403    Dovatron Intl Inc.                      93,579            65,133 
     2,552    Eaton Vance Corp                        86,773            81,510 
     1,701    First Bank Systems Inc. Common          52,319            48,967 

</TABLE>


<PAGE> 16

BROWN & SHARPE SAVINGS & RETIREMENT PLAN FOR MANAGEMENT EMPLOYEES
Schedule of Assets Held For Investment Purposes
At December 31, 1993
<TABLE>
<CAPTION>


							
Shares or                                            Fair             Cost of 
Face Value             Description                   Value           Investment
<C>            <C>                               <C>               <C>
DIVERSIFIED FUND - continued

						
    1,276     First Fidelity Bank Corp.          $    58,062       $    57,673 
    2,212     Fisher Scientific Intl Inc              78,245            50,477 
      851     General Elec Co Com                     89,219            89,234 
      851     General Re Corp Com                     91,027            76,982 
    5,955     Healthtrust Inc-The Hospital co        158,553           104,457 
    1,701     Hewlett Packard Co Com                 134,413           111,174 
      851     Huntco Inc                              35,837            27,861 
    2,127     Idex Corp                               76,033            53,275 
    4,254     Illinois Cent Corp                     152,598            82,668 
    1,701     Integrated Health Svcs Inc              48,278            41,334 
    2,892     Intel Corp Com                         179,331            74,527 
    1,701     Kellwood Co                             68,057            44,205 
    2,978     Keycorp                                105,330            85,465 
      851     Kohls Corp                              42,749            33,178 
    4,254     Libbey Inc.                             70,716            55,297 
    3,394     Mark IV Inds Inc.                       61,099            39,763 
    1,276     Marriott Intl Inccom Stk                37,006            33,523 
    1,276     MBIA Inc. Com                           80,234            80,181 
      851     Medtronic Inc.                          69,865            48,763 
    2,552     Hohawk Inds Inc.                        87,411            70,184 
    1,276     Motorola Inc Com                       117,718           111,801 
    1,701     Nationsbank Corp                        83,370            79,629 
    1,872     Nine West Group Inc                     55,212            37,829 
    1,701     Norwest Corp                            41,473            42,591 
    1,701     NWNL Cos Inc Com                        54,446            45,931 
    2,978     Oryx Energy Co                          51,362            70,626 
    1,191     Pacific Telesis Group                   64,612            59,331 
    2,127     Phillips Van Heusen Corp                79,755            59,971 
      255     Players Intl Inc                         6,317             6,014 
    1,701     PNC Bank Corp                           49,342            43,446 
    2,552     Ramsay-HMO Inc                          96,663            72,277 
    1,446     Roper Inds Inc New                      47,002            43,934 
      681     Silicon Graphics Inc                    16,844            12,785 
    1,701     Society Corp                            50,618            45,684 
    1,191     Takecare Inc                            68,036            49,149 
    6,806     Tele Communications Inc Cl A           205,874            68,355 
    1,701     Teradyne Common                         47,215            36,487 
    3,743     Trimas Corp                             91,240            36,549 
      510     Trinity Industries Inc.                 22,012            18,156 
    1,531     US Can Corp                             23,735            23,352 
    1,276     United Healthcare Corp                  96,820            76,446 
    1,701     Unum Corp                               89,325            83,085 
    1,361     US Healthcare Inc                       78,436            65,675 
    2,297     Wal-Mart Stores Inc                     57,423            68,051 
      851     Walbro Corp                             22,757            23,501 
    2,552     West One Bankcorp                       72,736            53,595 
    2,212     3 Com Corp                             103,957            66,176 
                                           				  -----------       -----------  
Total Common Stock                                 4,957,662         3,986,693 
						  
						
Total Diversified Fund             					      $    6,657,315     $   5,388,216 
                                         						  ===========       ===========

</TABLE>

<PAGE> 17

BROWN & SHARPE SAVINGS & RETIREMENT PLAN FOR MANAGEMENT EMPLOYEES
Schedule of Assets Held For Investment Purposes
At December 31, 1993
<TABLE>
<CAPTION>

Shares or                                             Fair             Cost of 
Face Value             Description                    Value          Investment
<C>             <C>                               <C>              <C>
COMPANY STOCK 
FUND
						
Short Term 
Investments
						
   19,331     Fleet Money Market                 $    19,331      $     19,331 

Company Common Stock
						
  135,240     Brown & Sharpe Mfg Co Cl A         $ 1,031,206      $  1,296,135
   43,024     Brown & Sharpe Mfg Co Cl B             328,056           438,061 
                                         						  -----------      ------------
Total Company Common Stock                         1,359,262         1,734,196  
                                          					  ===========      ============
						
Total Company Stock Fund                         $ 1,378,593      $  1,753,527 
			
                                          					  ===========      ============
GUARANTEED INTEREST CONTRACTS

				
	1989 GIC     Aetna Benefit Accumulation GIC                          
          		  #LT-10439, 9.30%, 01/03/94         $ 1,945,146       $ 1,945,146 
	1991 GIC     Allstate Life Inc. GIC #GA5052                          
          		  8.60%, 04/01/96                      1,078,676         1,078,676 
	1992 GIC     Prin Mut GIC #GA88705-02, 6.80%                         
          		  12/31/96                               860,521           860,521 
	1993 GIC     Prin Mut GIC #88705-3, 6.38%                            
          		  12/31/95, 96 & 97                    7,305,208         7,305,208 
                                          						 ------------      ------------
Total Guaranteed Interest Contracts              $11,189,551       $11,189,551 
						                                           ============      ============ 
						
						
TOTAL INVESTMENTS                               $ 19,780,548      $ 18,886,383 
						                                           ============      ============ 
						 
Plan Loans Receivable
						
	      Plan Loans Receivable                    $    250,474       $   250,474 
						                                           ------------      ------------
Total Assets Held For Investments               $ 20,031,022      $ 19,136,857   
                                                 ============      ============
</TABLE>


Exhibit 28.2




SECURITIES AND EXCHANGE COMMISSION

Washington, D.C.  20549
			     
			     

Form 11-K




Annual Report Pursuant to Section 15(d) of the
Securities Exchange Act of 1934




For the Fiscal Year Ended December 31, 1993



Commission File Number 1-5881



THE BROWN & SHARPE SAVINGS AND RETIREMENT PLAN
(Full Title of the Plan)



BROWN & SHARPE MANUFACTURING COMPANY
200 Frenchtown Road
North Kingstown, Rhode Island 02852-1700
(401) 886-2000 
(Name of Issuer and Address of its Principal Executive Office)


<PAGE> 2

 Item 1.  Changes in the Plan.

	There were no amendments to the Plan in 1993.


Item 2.  Changes in Investment Policy.

	There were no material changes in the Plan's investment policy during 
the year ended December 31, 1993.


Item 3.  Contributions Under the Plan.

	Contributions by employees (referred to as deferred salary contri-
butions) may be made from 2% to 16% of each participant's gross salary (in 1% 
increments only).  The maximum percent may be adjusted downward from time to 
time as necessary to meet the discrimination tests and other limitations 
applicable to 401(k) plans.  In the event the Plan Committee determines that 
contributions will exceed these limitations, it will reduce deferred salary 
contributions to the extent necessary and may return certain excess 
contributions.

	In addition to deferred salary contributions, the Plan provides for 
Company contributions, or subsidies, equal to 1/4 of the amount of each 
deferred salary contribution invested initially in the Company Stock Fund, 
with the result that such deferred salary contributions effectively purchase 
Company stock at a 20% discount.  The stock so purchased must be held in the 
Company Stock Fund at least one year.  In 1991, 1992 and 1993, such Company 
contributions totaled $6,325, $8,893, and $7,358 respectively.

	The Plan further provides that the Company may contribute under the 
Plan an amount equal to a percentage of a participant's annual compensation, 
provided that he/she is a Plan participant on the last day of the calendar 
year, or died, retired or became permanently disabled during the year.  
Although not required to make these supplemental contributions, the Company 
currently intends to contribute to the account of each participant under the 
Plan an amount equal to 4% of the participant's annual compensation, and an 
additional 4% of the participant's annual compensation in excess of the Social 
Security wage base.  The Social Security wage base is currently $60,600 for 
FICA contributions with no limit for Medicare contributions ($57,600 in 1993) 
and may increase in subsequent years.  If made, supplemental contributions will 
be made as soon as practicable following the end of each calendar year.  The 
Company's 1993 and 1992 supplemental contributions were $165,820 and $171,147 
respectively.  Participants may direct investment of these funds to the 
investment alternatives (20% Company Stock discount not applicable).


Item 4.  Participating Employees.

	As of December 31, 1993, 163 employees of the Company were eligible to 
participate in the Plan, and 161 employees were participating in the Plan.



<PAGE> 3

Item 5.  Administration of the Plan.

	The Plan provides that the Board of Directors of the Company (the 
"Board") appoint a three-member Committee (the "Committee") to administer the 
Plan.  The current Committee members are Henry D. Sharpe, Jr., a Director and 
Chairman of the Board; Dr. Fred M. Stuber, a Director and President and Chief 
Executive Officer; and Charles A. Junkunc, Vice President and Chief Financial 
Officer, each serving at the pleasure of the Board.

	The Committee has the power to appoint a Plan Trustee.  The Trustee is 
Custodian of the plan assets and has fiduciary responsibility for them (See 
Item 6).  The Committee directs the Trustee concerning all payments to be made 
out of the trust funds pursuant to the provisions of the Plan.  The Committee 
has such powers as are necessary to discharge its duties, including, but not 
limited to, the power to interpret and construe the Plan, to determine all 
questions of eligibility and rights of participants and others, and, in 
general, to decide any dispute arising thereunder.

	The Board appoints one or more persons and/or corporations to act as 
trustees under the Plan, and at any time may remove and appoint a successor to 
any such person or corporation.  The Company may, without reference to any 
participant or other party in interest, enter into a trust agreement with the 
trustees and make such amendments to such trust agreement or such further 
agreements as the Company in its sole discretion may deem necessary or 
desirable to carry out the Plan, including designation of investment counsel 
to direct the trustees in the investment and reinvestment of funds.  All 
administrative fees are paid by the Company.  No fees are paid by the Plan to 
the members of the Committee or to the Trustee.

Item 6.  Custodian of Investments.

	At December 31, 1993, Fleet National Bank was Trustee, custodian of the 
assets and was investment manager of the Company Common Stock Fund and the 
Money Market Fund and, as such, was responsible for investing contributions 
to the Company Stock Fund and the Money Market Fund and holding the 
securities so acquired and any uninvested cash.  Frontier Capital Management,
Inc. is investment manager of the Diversified Fund, and, as such, is 
responsible for directing the investment of contributions to the Diversified 
Fund.  The custodian holds the securities so acquired and any uninvested 
cash.  Aetna Life Insurance is the sponsor of the 1989 Guaranteed Interest 
Fund.  Allstate Life Insurance Company is the sponsor of the 1991 Guaranteed 
Interest Funds which provide a fixed interest rate of return on contributions
for a specified term. The Principal Mutual Life Insurance Company is the 
sponsor of the 1993 and 1992 Guaranteed Interest Fund.  The principal 
addresses of the trustee, fund custodian, investment managers and Guaranteed 
Interest Funds are as follows:  Fleet National Bank, 100 Westminster Street, 
Providence, Rhode Island 02903; Frontier Capital Management, Inc., 286 
Congress Avenue, Boston, Massachusetts 02210; Aetna Life Insurance Company, 
151 Farmington Avenue, Hartford, Connecticut 06156; Allstate Insurance 
Company, Allstate Plaza South, Northbrook, Illinois 60062, and The Principal 
Mutual Life Insurance Company, 711 High Street, Des Moines, Iowa 50392.  The 
trustee and custodian maintain the financial records of the funds on the 
basis of a January 1 to December 31 Plan year.  A blanket commercial crime 
coverage insurance policy issued by the Chubb Group of Insurance Companies 
covers all Company employee benefit plans, including this Plan.  All asset 
management fees are paid by the Company.

<PAGE> 4

Item 7.  Reports to Participating Employees.

	Participants receive the Summary Annual Report covering the Plan's 
latest fiscal year as required by ERISA.  Participants also receive a quarterly 
account statement detailing their contributions and Company contributions under 
the Plan and the market value of the investments attributable to their accounts 
in the investment funds established under the Plan.


Item 8.  Investment of Funds.

	Employee contributions and employer contributions on behalf of the 
participant can be invested in one or more of the following investment 
alternatives in multiples of 10% of deferred salary contributions:  (1) the 
Diversified Fund consisting of a diversified portfolio of stock and fixed 
income securities; (2) the Company Stock Fund consisting of Company common 
stock; (3) the Guaranteed Interest Fund consisting of guaranteed interest 
contracts with insurance companies, or (4) the Money Market Fund consisting 
of obligations to the U.S. Government or its agencies, banks and business 
corporations (other than the Company).  Brokerage fees for investments during
1992 and 1993 amounted to $8,087 and $5,585 respectively.


Form 11-K
Item 9.  Financial Statements and Exhibits              Page Number

 (a)     Financial statements filed herewith.
	(1)     Statements of Net Assets Available for Plan
	       	Benefits as of December 31, 1993 and 1992               5
	(2)     Statements of Income and Changes in Net Assets
       		Available for Plan Benefits for the years ended
        	December 31, 1993, 1992, and 1991                       5
	(3)     Notes to Financial Statements                        6-13
	(4)     Schedule of Assets Held for Investment Purposes 
       		as of December 31, 1993                             14-16

(b)     Amendments to the Plan are filed as Exhibits to
       	the Company's Annual Report on Form 10-K and are
	       hereby incorporated herein by reference.


<PAGE> 5

SIGNATURES

	Pursuant to the requirements of the Securities Exchange Act of 1934, 
the Plan has duly caused this Annual Report to be signed on its behalf by the 
undersigned, thereunto duly authorized, in North Kingstown, Rhode Island, on 
the 27th day of May, 1994.

                                  			BROWN & SHARPE SAVINGS & RETIREMENT PLAN

                                  			By: /s/ John M. Lochner 
                                   	    --------------------
                                 			    John M. Lochner
                                 			    Controller
                                 			    (Principal Accounting Officer)

REPORT OF INDEPENDENT ACCOUNTANTS

To the Brown & Sharpe Savings & Retirement Committee:

	We have audited the accompanying statements of net assets available for 
plan benefits of The Brown & Sharpe Savings & Retirement Plan as of December 
31, 1993 and 1992, and the related statements of income and changes in net 
assets available for plan benefits for each of the three years in the period 
ended December 31, 1993.  These financial statements are the responsibility 
of the Plan's management.  Our responsibility is to express an opinion on 
these financial statements based on our audits.

	We conducted our audits in accordance with generally accepted auditing 
standards.  Those standards require that we plan and perform the audit to 
obtain reasonable assurance about whether the financial statements are free of 
material misstatement.  An audit includes examining, on a test basis, evidence 
supporting the amounts and disclosures in the financial statements.  An audit 
also includes assessing the accounting principles used and significant 
estimates made by management, as well as evaluating the overall financial 
statement presentation.  We believe that our audits provide a reasonable 
basis for our opinion.

	In our opinion, the financial statements referred to above present 
fairly, in all material respects, the net assets available for plan benefits 
of the Plan as of December 31, 1993 and 1992 and the changes in net assets 
available for plan benefits for each of the three years in the period ended 
December 31, 1993, in conformity with generally accepted accounting principles.

	Our audit was made for the purpose of forming an opinion on the basic 
financial statements taken as a whole.  The supplemental schedule of assets 
held for investment purposes at December 31, 1993, is presented for the purpose 
of additional analysis and is not a required part of the basic financial 
statements but is supplementary information required by the Department of 
Labor's Rules and Regulations for Reporting and Disclosure under the Employment 
Retirement Income Security Act of 1974.  This supplemental schedule has been 
subjected to the auditing procedures applied in the audit of the basic 
financial statements and, in our opinion, is stated fairly in all material 
respects in relation to the basic financial statements taken as a whole.

                                          							Coopers & Lybrand
Boston, Massachusetts
May 27, 1994                                            

<PAGE> 6

THE BROWN & SHARPE SAVINGS & RETIREMENT PLAN

STATEMENT OF NET ASSETS AVAILABLE FOR PLAN BENEFITS
<TABLE>
<CAPTION>

                                           					      As of December 31   
<S>                                                1993              1992
Assets:                                          <C>                <C>
   Investments (at fair value)                    $5,277,880        $5,016,006
   Dividends and interest receivable                  26,538            17,001
   Employer contributions receivable                 165,820           171,147
   Plan loans receivable                              66,932            56,869
                                          						  -----------       -----------
   Net Assets Available for Plan Benefits         $5,537,170        $5,261,023
                                           					  ===========       ===========
</TABLE>

STATEMENT OF INCOME AND CHANGES IN NET ASSETS AVAILABLE FOR PLAN BENEFITS
<TABLE>
<CAPTION>

                                					 For the years ended  December 31,      

<S>                                  1993            1992              1991
Income                              <C>             <C>             <C>
Contributions:                  
   Employer                         $173,178        $  180,040      $  221,041
   Employee                          209,797           222,562         269,819
                            				    --------        -----------     ----------
                            				     382,975           402,602         490,860
Investment income:                      
   Interest                          276,568           328,047         400,161
   Dividends                          16,366            12,969           6,429
                              		    --------        -----------     ----------
                             			     292,934           341,016         406,590
Net appreciation                        
  in the fair value of investments   190,082            91,178         101,648
                            				    --------        -----------     ----------
Total income                         865,991           834,796         999,098
			
Disbursements                   
   Payments to participants         (552,798)       (1,033,821)     (1,208,656)
   Loan defaults                          -             (9,662)        (18,466)
   Fees                               (7,673)           (1,967)             -
			                             	    --------        -----------     ----------
Total disbursements                 (560,471)       (1,045,450)     (1,227,122)
			
Transfers                       
 From Brown & Sharpe Employee 
 Stock Ownership & Profit 
 Participation Plan (ESOP)            12,346            19,360           6,034
 From (To) Brown & Sharpe Savings 
 & Retirement Plan for 
 Mgmt. Employees (SARPM)             (41,719)          (11,961)         88,440 
			                            	     --------        -----------     ----------
Net transfers                        (29,373)            7,399          94,474 
                            				     --------        -----------     ----------
Net (decrease) increase in assets    276,147          (203,255)       (133,550)
Net assets, beginning of year      5,261,023         5,464,278       5,597,828
                            				  -----------       -----------     -----------
Net assets, end of year           $5,537,170        $5,261,023      $5,464,278
                              		  ===========       ===========     ===========  
The accompanying notes are an integral part of the financial statements.
</TABLE>

<PAGE> 7


THE BROWN & SHARPE SAVINGS & RETIREMENT PLAN

Notes To Financial Statements

1.  Plan Description

	The following description of the Brown & Sharpe Savings and Retirement 
Plan (the "Plan") provides only general information.  Participants should refer 
to the Summary Plan Description for more complete details.

General

	The Plan, which began on October 1, 1987, is a defined contribution 
plan covering all eligible full-time employees covered by a collective 
bargaining agreement of Brown & Sharpe Manufacturing Company (the "Company") 
and its affiliated companies who participate in the Plan.  Such employees are 
immediately eligible to make deferred salary contributions to the Plan.  One 
year of service is required to become a participant receiving Company 
contributions.  The Plan is subject to the provisions of the Employee 
Retirement Income Security Act of 1974 (ERISA) as amended.

Contributions

	The Plan permits a participant to make deferred salary contributions of 
2% to 16% of compensation to the Plan up to a maximum of $9,240 in 1994 and 
$8,994 in 1993 (indexed in future years) which is not subject to federal income 
tax until distributed.  Contributions are invested at the direction of the 
employee in one or more investment alternatives, or "Funds," as described below.

	The Company may, at the discretion of the Board of Directors, make a 
supplemental contribution of 4% of annual compensation plus 4% of the amount 
over the Social Security wage base to the account of each participant to be 
invested as instructed by the participant.  The Company's supplemental 
contributions for 1993, 1992, and 1991 were $165,820, $171,147, and $214,716 
respectively.

	In addition, the Plan provides for a Company contribution, or subsidy, 
equal to one-quarter of the amount of each deferred salary contribution 
invested directly in the Company Stock Fund.  Such Company contributions for 
1993, 1992, and 1991 were $7,358, $8,893, and $6,325 respectively.

Participant Accounts

	A separate account is established for each participant when enrolled in 
the Plan.  Each participant's account is credited with participant salary 
deferrals, Company contributions, and an allocation of earnings of the Funds 
in which such participant's account is invested.  Allocations, as determined by 
a monthly valuation, are credited ratably among all participants in each Fund.

<PAGE> 8

Notes to Financial Statements (continued)


Investments

	The employee must direct the trustee to put contributions in one or 
more of the following investment alternatives in multiples of 10%: 

(1) the Diversified Fund, managed by Frontier Capital Management, Inc., 
consisting of a diversified portfolio of stock and fixed income securities; (2) 
the Company Stock Fund, managed by Fleet National Bank, consisting of Company 
common stock and cash; (3) the Money Market Fund, invested by Fleet National 
Bank through Fidelity Management & Research Company, consisting of obligations 
of the U.S. Government or its agencies, banks and business corporations (other 
than the Company); or (4) the Guaranteed Interest Fund, consisting of 
guaranteed interest contracts issued by Aetna Life Insurance Company in 1989,
Allstate Life Insurance Company in 1991, and Principal Mutual Life Insurance 
Company in 1992 and 1993.  These guaranteed interest contracts are agreements
under which the issuer has agreed to pay the investor a guaranteed rate of 
interest over terms ranging from 3 to 5 years.  The contracts automatically 
terminate at maturity date.  A penalty is imposed on the plan sponsor on 
early termination of contract.  The issuers of these contracts are insurance 
companies, and because of this, the contracts are more susceptible to factors
adversely affecting the insurance industry than similar contracts issued by 
parties other than insurance companies.  Transfers between investment funds 
can be made subject to certain rules.  The Plan assets are held in a trust 
administered by Fleet National Bank as Trustee.

	In years when Company contributions are made, forfeitures are used first 
to reduce Company contributions and then to pay Plan expenses.  In 1993, 1992 
and 1991, Plan expenses were paid entirely from Company funds.

Benefits

	A participant is always vested 100% in deferred salary contributions and 
Company stock purchased at a discount and becomes 100% vested in Company 
contributions after 3 years of service.

	On termination of service, participants are eligible to receive the 
vested value of their account in a lump sum payment or, if retired, in equal 
annual installments over a 10-year period or deferred until a future date no 
later than age 70-1/2.

	While in service, a participant may apply for a hardship withdrawal of 
funds subject to restrictive IRS rules and excise tax.  The Plan also permits a 
participant to borrow against his/her account and repay the loan by payroll 
deduction.

	Plan participants who are no longer employees of the Company but who 
have elected to defer payment of their account balance are assessed an asset 
management trust and recordkeeping fee based on actual cost.

<PAGE> 9

Notes to Financial Statements (continued)


2.  Summary of Significant Accounting Policies

	The financial statements have been prepared in accordance with generally 
accepted accounting principles.  Investments in securities traded on a national 
securities exchange are valued at the last reported sales price on the last 
business day of the year.  Listed securities and governmental obligations for 
which no sale was reported on that date are valued at the last reported bid 
price.  Investments in guaranteed interest contracts with insurance companies 
are valued at cost plus accrued interest which approximates fair value.  
Purchases and sales of securities are reflected on a trade-date basis.  The 
Plan presents in the statements of changes in net assets the net appreciation 
(depreciation) in the fair value of its investments which consists of the 
realized gains or losses and the unrealized appreciation (depreciation) on 
those investments.  Dividend income is accrued on the ex-dividend date.  
Income from other investments is recorded as earned on an accrual basis.


3.  Tax Status

	The Plan has been amended since its last favorable determination letter 
from the IRS (dated March 1, 1989).  The Plan administrator intends to submit 
the Plan to the IRS for a determination as to the Plan's continued 
qualification before the expiration of the applicable remedial amendment 
period, as extended, and expects to make changes, if any, requested by the 
IRS to obtain such a determination.  A favorable determination by the IRS as
described in the preceding sentence would be expected to apply on a 
retroactive basis to periods including the financial statement date.


4.  Plan Termination

	The Company adopted this Plan with a view to maintaining it permanently.  
However, the Company reserves the right to modify or amend the Plan from time
to time, or to terminate the Plan, and to discontinue making contributions 
temporarily or permanently depending upon business and economic conditions.  
The Company cannot amend the Plan so as to deprive any participant of benefits
already accrued under the Plan at the time of amendment, nor can the Company 
take back any contributions which it has made to the Plan except in limited 
circumstances involving factual error or contributions thought to be deductible 
which are not deductible.  Should the Plan terminate, accounts would become 
fully vested, regardless of years of service, and would be paid to participants 
as directed by the Committee administering the Plan.

<PAGE> 10


Notes to Financial Statements (continued)
5.  Investments
<TABLE>
<CAPTION>

	Investments held at December 31, 1993 and 1992 are as follows:

Description                           Fair Value                 Cost
                             				  1993          1992       1993        1992 
<S>                            <C>           <C>          <C>         <C>
Company common stock          $  307,098    $  244,585   $ 391,807   $ 354,807
Diversified investments:                                
  Government securities           79,461       138,706      70,609     130,236
  Common & preferred stock     1,014,359       638,408     800,509     522,971
  Corporate & foreign bonds          -          52,273         -        42,275
Short-term investments (1)       189,284       193,328     189,284     193,328
Guaranteed interest contracts  3,687,678     3,748,706   3,687,678   3,748,706
                    			      -----------   ----------- ----------  -----------
  Total investments           $5,277,880    $5,016,006  $5,139,887  $4,992,323
                    			      ===========   =========== ==========  ===========
</TABLE>

	(1)  Short-term investments include temporary investments made within 
each of the Funds.

  The following investments exceeded 5% of Plan assets at December 31, 1993:
<TABLE>
<CAPTION>
							                                                       	 Fair Value
<S>                      <C>                                    <C>
1989 GIC                 Aetna Benefit Accumulation             $  352,342
                     			 Contract #LT-10439      
1991 GIC                 Allstate Life Insurance Company           396,815
                     			 Contract #GA5052         
1992 GIC                 Principal Mutual Life Insurance           302,370
                     			 Contract #GA88705-02    
1993 GIC                 Principal Mutual Life Insurance         2,636,151
                      		 Contract #GA88705-03    
40,275 shares            Brown & Sharpe Manufacturing 
                      		 Company Class A & B                       307,098
</TABLE>

  The following investments exceeded 5% of Plan assets at December 31, 1992:
<TABLE>
<CAPTION>
                                                         								Fair Value
<S>                      <C>                                    <C>
1988 GIC                 Allstate Life Insurance Company        $2,289,119
                     			 Contract #GA4575-01     
1989 GIC                 Aetna Benefit Accumulation                385,416
                     			 Contract #LT-10439      
1990 GIC                 Principal Mutual Life Insurance           289,463
                     			 Contract #GA88705       
1991 GIC                 Allstate Life Insurance Company           411,277
                       	 Contract #GA5052        
1992 GIC                 Principal Mutual Life Insurance           309,565
                     			 Contract #GA88705-02    
36,234 shares            Brown & Sharpe Manufacturing Company 
                     			 Class A & B                               244,585

</TABLE>

<PAGE> 11

Notes to Financial Statements (continued)

6.  Allocation of Statements of Net Assets Available for Plan Benefits and 
Statements of Income and Changes in Net Assets Available for Plan Benefits 
(continued)

STATEMENT OF INCOME AND CHANGES IN NET ASSETS AVAILABLE FOR PLAN BENEFITS FOR 
THE YEAR ENDED DECEMBER 31, 1993
<TABLE>
<CAPTION>

                                           						    Money 
                                    					  Plan      Mkt.       Diversified(1)
                                     					Loans      Fund          Fund 
<S>                                      <C>      <C>          <C>
Assets:   
Investments                              $  -     $110,525     $1,168,209
Dividends and interest
  receivable                                -          282          4,462
Plan loans receivable                    66,932          -             -
Employer contributions                      
  receivable                                -        7,558         75,897
Net Assets Available for                --------  ---------    -----------
  Plan Benefits                         $66,932   $118,365     $1,248,568    
                                   					========  =========    ===========

                                          						   Guaranteed 
                                   					 Company(1) Interest 
                                   					Stock Fund    Fund         Total  
<S>                                     <C>        <C>          <C>
Assets:      
Investments                             $ 311,468  $3,687,678   $5,277,880
Dividends and interest
  receivable                                    7      21,787       26,538
Plan loans receivable                          -          -         66,932
Employer contributions                      
  receivable                                3,208      79,157      165,820
Net Assets Available for                ---------   ---------   -----------
  Plan Benefits                         $ 314,683  $3,788,622   $5,537,170    
                                   					=========   =========   ===========

</TABLE>
(1) Includes short-term investments of $74,389 in the Diversified Fund and 
$4,370 in the Company Stock Fund.

STATEMENT OF INCOME AND CHANGES IN NET ASSETS AVAILABLE FOR PLAN BENEFITS FOR 
THE YEAR ENDED DECEMBER 31, 1992
<TABLE>
<CAPTION>

                                          						    Money 
                                   					  Plan      Mkt.       Diversified(1)
                                    					Loans      Fund          Fund 
<S>                                      <C>      <C>          <C>
Assets:   
Investments                              $  -     $105,385      $912,907
Dividends and interest
  receivable                                -          196         7,368
Plan loans receivable                    56,869          -             -
Employer contributions                      
  receivable                                -        5,187         62,214
Net Assets Available for                --------  ---------    -----------
  Plan Benefits                         $56,869   $110,768     $  982,489    
                                   					========  =========    ===========

                                            						   Guaranteed 
                                     					 Company(1) Interest 
                                     					Stock Fund    Fund         Total  
<S>                                     <C>        <C>          <C>
Assets:      
Investments                             $ 249,008  $3,748,706   $5,016,006
Dividends and interest
  receivable                                   10       9,427       17,001
Plan loans receivable                          -          -         56,869
Employer contributions                      
  receivable                                3,973      99,773      171,147
Net Assets Available for                ---------   ---------   -----------
  Plan Benefits                         $ 252,991  $3,857,906   $5,261,023    
                                   					=========   =========   ===========

</TABLE>
(1) Includes short-term investments of $83,520 in the Diversified Fund and 
$4,423 in the Company Stock Fund.



<PAGE> 12


6.  Allocation of Statements of Net Assets Available for Plan Benefits and 
Statements of Income and Changes in Net Assets Available for Plan Benefits 
(continued)

STATEMENT OF INCOME AND CHANGES IN NET ASSETS AVAILABLE FOR PLAN BENEFITS FOR 
THE YEAR ENDED DECEMBER 31, 1993
<TABLE>
<CAPTION>

                                           						    Money 
                                     					  Plan      Mkt.       Diversified 
                                    					  Loans     Fund          Fund 
<S>                                      <C>       <C>          <C>
Contributions:
  Employer                               $   -     $ 7,558       $  75,897
  Employee                                   -       7,140          52,649
  Loan Repayments                        (21,037)        -           2,665
                                   					---------  --------      ----------
                                   					 (21,037)   14,698         131,211
Investment income:
  Interest                                   -       3,118          13,008 
  Dividends                                  -           -          16,366
                                   					---------  --------      ---------- 
                                    				     -       3,118          29,374
Net appreciation
  in the fair value of 
  investments                                -           -         150,902
                                    				---------  --------      ----------
Total income                             (21,037)   17,816         311,487
Disbursements:
  Payments to participants                   -     (12,025)        (64,784)
  Loans to particpants                    31,100         -         (12,709)
  Loan defaults                              -           -              -
  Fees                                       -         (55)         (3,460)
					                                   ---------  --------      ----------
Total disbursements                       31,100   (12,080)        (80,953)

Transfers
  Transfers from ESOP                        -       1,397           6,740
  Transfers from (to) SARPM                  -        (216)           (176)
  Transfers between funds                    -         680          28,981
                                   					---------  --------      ----------
Net Transfers                                -       1,861          35,545
                                   					---------  --------      ----------
Net increase (decrease)                   10,063     7,597         266,079
Net assets, beginning of year             56,869   110,768         982,489
                                   					---------  --------      ----------  
Net assets, end of year                  $66,932  $118,365      $1,248,568
                                   					=========  ========      ==========
</TABLE>


<TABLE>
<CAPTION>
                                          						   Guaranteed 
                                       	 Company    Interest 
                                   					Stock Fund    Fund         Total  
<S>                                     <C>        <C>          <C>
Contributions:
  Employer                              $ 10,566   $ 79,157       $ 173,178
  Employee                                29,433    120,575         209,797
  Loan Repayments                          5,543     12,829             -
                                    				---------  --------       ----------
                                   					  45,542    212,561         382,975
Investment income:
  Interest                                 1,451    258,991         276,568 
  Dividends                                  -           -           16,366
                                   					---------  --------       ---------- 
                                   					   1,451    258,991         292,934
Net appreciation
  in the fair value of 
  investments                             39,180         -          190,082
                                    				---------  --------       ----------
Total income                              86,173    471,552         865,991
Disbursements:
  Payments to participants               (15,582)  (460,407)       (552,798)
  Loans to particpants                       -      (18,391)            -
  Loan defaults                              -           -              -
  Fees                                      (246)    (3,912)         (7,673)
                                    				---------   --------      ----------
Total disbursements                      (15,828)  (482,710)       (560,471)

Transfers
  Transfers from ESOP                        -        4,209          12,346
  Transfers from (to) SARPM                 (294)   (41,033)        (41,719)
  Transfers between funds                 (8,359)   (21,302)            -
                                    				---------   --------       ----------
Net Transfers                             (8,653)   (58,126)        (29,373)
                                    				---------   --------       ----------
Net increase (decrease)                   61,692    (69,284)         276,147
Net assets, beginning of year            252,991  3,857,906        5,261,023
                                      		--------- ---------        ----------  
Net assets, end of year                 $314,683 $3,788,622       $5,537,170
                                   					========= =========       ==========
</TABLE>
	      
<PAGE> 13

6.  Allocation of Statements of Net Assets Available for Plan Benefits and 
Statements of Income and Changes in Net Assets Available for Plan Benefits 
(continued)

STATEMENT OF INCOME AND CHANGES IN NET ASSETS AVAILABLE FOR PLAN BENEFITS FOR 
THE YEAR ENDED DECEMBER 31, 1992
<TABLE>
<CAPTION>

                                          						    Money 
                                    					  Plan      Mkt.       Diversified 
                                    					  Loans     Fund          Fund 
<S>                                      <C>       <C>          <C>
Contributions:
  Employer                               $   -     $ 5,187       $  62,214
  Employee                                   -       7,788          45,885
  Loan Repayments                        (24,421)        -           2,808
                                   					---------  --------      ----------
                                   					 (24,421)   12,975         110,907
Investment income:
  Interest                                   -       3,351          17,663 
  Dividends                                  -           -          12,969
			                                   		---------  --------      ---------- 
                                   					     -       3,351          30,632
Net appreciation
  in the fair value of 
  investments                                -           -         151,710
                                    				---------  --------      ----------
Total income                             (24,421)   16,326         293,249
Disbursements:
  Payments to participants                   -     (31,259)       (145,776)
  Loans to particpants                    38,169         -         (16,054)
  Loan defaults                           (9,662)        -              -
  Fees                                       -         (19)           (575)
                                   					---------  --------      ----------
Total disbursements                       28,507   (31,278)       (162,394)

Transfers
  Transfers from ESOP                        -          -            5,420
  Transfers from (to) SARPM                  -        7,009        (59,923
  Transfers between funds                    -       (7,942)        43,840
                                    				---------  --------      ----------
Net Transfers                                -         (933)       (10,663)
                                   					---------  --------      ----------
Net increase (decrease)                    4,086    (15,885)       120,192
Net assets, beginning of year             52,783    126,653        862,297
                                   					---------  --------      ----------  
Net assets, end of year                  $56,869   $110,768     $  982,489
                                   					=========  ========      ==========
</TABLE>


<TABLE>
<CAPTION>
                                           						   Guaranteed 
                                    					 Company    Interest 
			                                    		Stock Fund    Fund         Total  
<S>                                     <C>        <C>          <C>
Contributions:
  Employer                              $ 12,866   $ 99,773       $ 180,040
  Employee                                37,549     31,340         222,562
  Loan Repayments                          4,364     17,249             -
                                    				---------  --------       ----------
                                   					  54,779    248,362         402,602
Investment income:
  Interest                                 2,385    304,648         328,047 
  Dividends                                  -           -           12,969
                                   					---------  --------       ---------- 
                                   					   2,385    304,648         341,016
Net appreciation
  in the fair value of 
  investments                            (60,532)         -          91,178
                                   					---------  --------       ----------
Total income                              (3,368)   553,010         834,796
Disbursements:
  Payments to participants               (44,319)  (812,478)     (1,033,821)
  Loans to particpants                    (2,057)   (20,058)            -
  Loan defaults                              -           -           (9,662)
  Fees                                       (41)    (1,332)         (1,967)
                                   					---------   --------      ----------
Total disbursements                      (46,417)  (833,868)     (1,045,450)

Transfers
  Transfers from ESOP                       (375)    14,315          19,360
  Transfers from (to) SARPM               (8,385)    49,338         (11,961)
  Transfers between funds                 (1,513)   (34,385)            -
                                   					---------   --------      ----------
Net Transfers                            (10,273)    29,268           7,399
                                     			---------   --------      ----------
Net increase (decrease)                  (60,058)  (251,590)       (203,255)
Net assets, beginning of year            313,049  4,109,496       5,464,278
                                   					--------- ---------      ----------  
Net assets, end of year                 $252,991 $3,857,906      $5,261,023
                                    				========= =========      ==========
</TABLE>
	      
<PAGE> 14

6.  Allocation of Statements of Net Assets Available for Plan Benefits and 
Statements of Income and Changes in Net Assets Available for Plan Benefits 
(continued)

STATEMENT OF INCOME AND CHANGES IN NET ASSETS AVAILABLE FOR PLAN BENEFITS FOR 
THE YEAR ENDED DECEMBER 31, 1991
<TABLE>
<CAPTION>

                                          						    Money 
                                    					  Plan      Mkt.       Diversified 
                                    					  Loans     Fund          Fund 
<S>                                      <C>       <C>          <C>
Contributions:
  Employer                               $   -     $12,796       $  54,282
  Employee                                   -       7,788          51,865
  Loan Repayments                        (11,922)        -           1,037
                                    					---------  --------      ----------
                                   					 (11,922)   21,167         107,184
Investment income:
  Interest                                   -      10,720          19,427 
  Dividends                                  -           -           6,429
                                    					---------  --------      ---------- 
                                   					     -      10,720          25,856
Net appreciation
  in the fair value of 
  investments                                -           -         110,149
                                   					---------  --------      ----------
Total income                             (11,922)   31,887         243,189
Disbursements:
  Payments to participants                   -     (58,988)        (74,803)
  Loans to particpants                    34,908   (26,660)         (4,002)
  Loan defaults                          (18,466)        -              -
                                    			 ---------  --------      ----------
Total disbursements                       16,442   (85,648)        (78,805)

Transfers
  Transfers from ESOP                        -          539            539
  Transfers from (to) SARPM                  -       (1,369)         9,835
  Transfers between funds                    -      (46,166)       (14,669)
                                    					---------  --------      ----------
Net Transfers                                -      (43,996)        (4,295)
                                       		---------  --------      ----------
Net increase (decrease)                    4,520    (97,757)        60,089
Net assets, beginning of year             48,263    224,410        702,208
                                    					---------  --------      ----------  
Net assets, end of year                  $52,783   $126,653     $  862,297
                                    					=========  ========      ==========
</TABLE>


<TABLE>
<CAPTION>
                                           						   Guaranteed 
                                    					 Company    Interest 
                                    					Stock Fund    Fund         Total  
<S>                                     <C>        <C>          <C>
Contributions:
  Employer                              $ 13,325   $140,638       $ 221,041
  Employee                                25,300    184,283         269,819
  Loan Repayments                          1,453      9,432             -
                                     				---------  --------       ----------
                                   					  40,078    334,353         490,860
Investment income:
  Interest                                 1,939    368,075         400,161 
  Dividends                                  -           -            6,429
                                    					---------  --------       ---------- 
                                   					   1,939    368,075         406,590
Net appreciation
  in the fair value of 
  investments                             (8,501)         -         101,648
                                    					---------  --------       ----------
Total income                              33,516    702,428         999,098
Disbursements:
  Payments to participants               (25,971)(1,048,894)     (1,208,656)
  Loans to particpants                    (1,752)    (2,494)            -
  Loan defaults                              -           -          (18,466)
                                   					---------   --------      ----------
Total disbursements                      (27,723)(1,051,388)     (1,227,122)

Transfers
  Transfers from ESOP                         -       4,956           6,034
  Transfers from (to) SARPM                  914     79,060          88,440
  Transfers between funds                 32,354     25,481             -
                                    				---------   --------      ----------
Net Transfers                             33,268    109,497          94,474
                                   					---------   --------      ----------
Net increase (decrease)                   39,061   (239,463)       (133,550)
Net assets, beginning of year            273,988  4,348,959       5,597,828
                                   					--------- ---------      ----------  
Net assets, end of year                 $313,049 $4,109,496      $5,464,278
                                      		========= =========      ==========
</TABLE>
	      
<PAGE> 15

BROWN & SHARPE MANUFACTURING COMPANY

Schedule of Assets Held for Investment Purposes

At December 31, 1993
<TABLE>
<CAPTION>


Shares or                                               Fair            Cost 
Face Value        Description                          Value             of 
                                                        								    Investment
<S>             <C>                               <C>             <C>
MONEY MARKET FUND
Short-Term Investments
				
     923        Fleet Money Market                $       923     $       923 
 109,602        Fidelity Retirement Mny                              
	              	Mkt Prt 630                           109,602         109,602 
                                          						  ------------    ------------
Total Money Market Fund                           $   110,525     $   110,525 
                                          						  ============    ============  
DIVERSIFIED FUND
Short-Term Investments
				
  74,389        Fleet Money Market                 $   74,389     $    74,389 
							
Government Securities
				
      52        US Treas Notes 8.625% 8/15/97          58,771          50,866 
  14,928        US Treas Bonds 11.125% 8/15/03         20,690          19,743 
				                                         		   ------------    ------------
Total Government Securities                            79,461          70,609 
							
Unit Investment Trust
				
     448        Equity Residential PPtys Tr            14,275          11,644 
							
Preferred Equities
				
     299        Chrysler Corp Dep Shs Repstg 1/4 Pfd   44,934          14,928 
     448        First Bk Sys Inc. Pfd Conv Ser 91 A    28,326          22,392 
     119        Ford Mtr Co Del Dep Shs Repstg Pfd A   12,958          10,921 
   1,045        General Mtrs Corp Pfd Ser D            27,039          26,124 
     149        Washington Mut Svgs Bk Seattle         16,869          14,928 
				                                          		   ------------    ------------  
Total Preferred Equities                              130,126          89,293 
							
Common Equities
				
     269        Ace Ltd                                 8,364           9,312 
     448        Advanta Corp Cl B Com                  12,988           9,405 
     597        Alco Std Corp Com                      32,693          31,498 
     299        Allied Group Inccomstk                  7,837           8,761 
     119        Allied Signal Inc.                      9,435           8,715 
     112        Amer International Group Inc. Com       9,825           7,016 
     373        American Re Corp                       10,590          11,277 
     179        Amoco Corp                              9,472          10,440 
     717        APS Hldg Corp                          14,331          11,107 
     194        Armstrong World Inds Inc.              10,334           9,819 
     448        Arvin Industries                       14,331          14,144 
     299        Capital Gty Corp Com.Stk                5,822           6,270 
     343        Cellstar Corp Com Stk                   5,751           3,949 
     373        Ceridian corp                           7,091           6,950 
     597        Chemical Banking Corp                  23,960          20,941 
     224        Circus Circus Enterprises Inc.          8,229          10,121 
     299        Cirrus Logic Inc.                      11,047          10,412 
     403        D R Horton Inc.                         7,054           5,497 
      75        Dean Witter Discover & Co.              2,585           2,730 
     597        Dovatron Intl Inc.                     16,421          11,429 
     448        Eaton Vance Corp                       15,227          14,303 
							
</TABLE>

<PAGE> 16

BROWN & SHARPE SAVINGS & RETIREMENT PLAN 

Schedule of Assets Held for Investment Purposes

At December 31, 1993
<TABLE>
<CAPTION>

Shares or                                               Fair            Cost 
Face Value        Description                          Value             of 
				                                                        				    Investment
<S>               <C>                               <C>            <C>
DIVERSIFIED FUND - continued
				
     299        First Bank Systems Inc. Common      $   9,181      $    8,593 
     224        First Fidelity Bank Corp.              10,188          10,120 
     388        Fisher Scientific Intl Inc             13,730           8,857 
     149        General Elec Co Com                    15,656          15,658 
     149        General Re Corp Com                    15,973          13,508 
   1,045        Healthtrust Inc-The Hospital co        27,822          18,330 
     299        Hewlett Packard Co Com                 23,587          19,509 
     149        Huntco Inc                              6,288           4,889 
     373        Idex Corp                              13,342           9,349 
     746        Illinois Cent Corp                     26,777          14,506 
     299        Integrated Health Svcs Inc              8,472           7,253 
     508        Intel Corp Com                         31,469          13,078 
     299        Kellwood Co                            11,943           7,757 
     522        Keycorp                                18,483          14,997 
     149        Kohls Corp                              7,501           5,822 
     746        Libbey Inc.                            12,409           9,703 
     596        Mark IV Inds Inc.                      10,721           6,977 
     224        Marriott Intl Inccom Stk                6,494           5,882 
     224        MBIA Inc. Com                          14,079          14,070 
     149        Medtronic Inc.                         12,260           8,557 
     448        Hohawk Inds Inc.                       15,339          12,316 
     224        Motorola Inc Com                       20,657          19,619 
     299        Nationsbank Corp                       14,630          13,973 
     328        Nine West Group Inc                     9,688           6,638 
     299        Norwest Corp                            7,277           7,474 
     299        NWNL Cos Inc Com                        9,554           8,060 
     522        Oryx Energy Co                          9,013          12,393 
     209        Pacific Telesis Group                  11,338          10,411 
     373        Phillips Van Heusen Corp               13,995          10,523 
      45        Players Intl Inc                        1,108           1,055 
     299        PNC Bank Corp                           8,658           7,624 
     448        Ramsay-HMO Inc                         16,962          12,683 
     254        Roper Inds Inc New                      8,248           7,710 
     119        Silicon Graphics Inc                    2,956           2,243 
     299        Society Corp                            8,882           8,016 
     209        Takecare Inc                           11,939           8,624 
   1,194        Tele Communications Inc Cl A           36,126          11,995 
     299        Teradyne Common                         8,285           6,403 
     657        Trimas Corp                            16,010           6,413 
      90        Trinity Industries Inc.                 3,863           3,186 
     269        US Can Corp                             4,165           4,098 
     224        United Healthcare Corp                 16,990          13,415 
     299        Unum Corp                              15,675          14,580 
     239        US Healthcare Inc                      13,764          11,525 
     403        Wal-Mart Stores Inc                    10,077          11,941 
     149        Walbro Corp                             3,993           4,124 
	      
</TABLE>

<PAGE> 17

BROWN & SHARPE SAVINGS & RETIREMENT PLAN 

Schedule of Assets Held for Investment Purposes

At December 31, 1993
<TABLE>
<CAPTION>

Shares or                                               Fair            Cost 
Face Value        Description                          Value             of 
                                                         								    Investment
<S>               <C>                               <C>            <C>
DIVERSIFIED FUND - continued
				
     448        West One Bankcorp                      12,764           9,405 
     388        3 Com Corp                             18,243          11,612 
				                                        		   ------------    ------------
Total Common Stock                                    869,958         699,572 
				
Total Diversified Fund                         $    1,168,209     $   945,507 
				                                        		  =============    ============ 
COMPANY STOCK FUND
				
Short Term Investments
				
   4,370        Fleet Money Market             $        4,370     $     4,370 
				
Company Common Stock
				
  30,555        Brown & Sharpe Mfg Co Cl A     $      232,981     $   292,836 
   9,720        Brown & Sharpe Mfg Co Cl B             74,118          98,971 
				                                          		  ------------    ------------
Total Company Common Stock                            307,098         391,807 
				
Total Company Stock Fund                        $     311,468      $  396,177 
				                                          		  ============     =========== 
GUARANTEED INTEREST CONTRACTS
				
  1989 GIC      Aetna Benefit Accumulation GIC                          
		              #LT-10439, 9.30%, 01/03/94       $    352,342     $   352,342 
  1991 GIC      Allstate Life Inc. GIC #GA5052                          
              		8.60%, 04/01/96                       396,815         396,815 
  1992 GIC      Prin Mut GIC #GA88705-02, 6.80%                         
              		12/31/96                              302,370         302,370 
  1993 GIC      Prin Mut GIC #88705-3, 6.38%                            
              		12/31/95, 96 & 97                   2,636,151       2,636,151 
                                          						 -------------    ------------
Total Guaranteed Interest Contracts              $  3,687,678     $ 3,687,678 
                                            				 =============    ============   
TOTAL INVESTMENTS                                $  5,277,880     $ 5,139,887 
				                                          		 =============    ============   
Plan Loans Receivable
				
		Plan Loans Receivable                          $     66,932     $    66,932 
				                                          		 ------------     ------------
Total Assets Held For Investments                $  5,344,812     $ 5,206,819 
						                                           ============     ============ 
</TABLE>





© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission