BROWN & SHARPE MANUFACTURING CO /DE/
10-K/A, 1995-06-27
METALWORKG MACHINERY & EQUIPMENT
Previous: BOWMAR INSTRUMENT CORP, 8-K, 1995-06-27
Next: BROWN TOM INC /DE, 8-K, 1995-06-27



<PAGE>
 
                                                   COMMISSION FILE NUMBER 1-5881
                                                   -----------------------------


                      SECURITIES AND EXCHANGE COMMISSION
                            WASHINGTON, D.C.  20549

                                  FORM 10-K/A

                      AMENDMENT TO APPLICATION OR REPORT
                 FILED PURSUANT TO SECTION 12, 13 OR 15(d) OF
                      THE SECURITIES EXCHANGE ACT OF 1934



                     BROWN & SHARPE MANUFACTURING COMPANY
                     ------------------------------------
              (Exact name of registrant as specified in charter)

                               AMENDMENT NO.  1



        The undersigned registrant hereby amends the following items, financial
statement, exhibits or other portions of its Annual Report for the year ended
December 31, 1994, on Form 10-K as set forth in the pages attached hereto:

        The Exhibit Index and Exhibits are amended to reflect the addition of
the following:

        "Exhibit 28.1 - Annual Report on Form 11-K for The Brown & Sharpe
Savings and Retirement Plan for Management Employees for the year ended December
31, 1994."

        "Exhibit 28.2 - Annual Report on Form 11-K for The Brown & Sharpe
Savings and Retirement Plan for the year ended December 31, 1994."

        Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this amendment to be signed on its behalf by the
undersigned, thereunto duly authorized.

                                 Brown & Sharpe Manufacturing Company



                                 By:  /s/ Alfred J. Corso
                                      ---------------------------------------
                                      Alfred J. Corso
                                      Corporate Controller
                                      (Principal Accounting Officer)

<PAGE>
 
                                                                    Exhibit 28.1



                      SECURITIES AND EXCHANGE COMMISSION

                            Washington, D.C.  20549



                                   Form 11-K



                Annual Report Pursuant to Section 15(d) of the
                        Securities Exchange Act of 1934



For the Fiscal Year Ended December 31, 1994
                          -----------------



Commission File Number 1-5881
                       ------



    THE BROWN & SHARPE SAVINGS AND RETIREMENT PLAN FOR MANAGEMENT EMPLOYEES
    -----------------------------------------------------------------------
                           (Full Title of the Plan)



                     BROWN & SHARPE MANUFACTURING COMPANY
                              200 Frenchtown Road
                   North Kingstcown, Rhode Island 02852-1700
                                (401) 886-2000

        (Name of Issuer and Address of its Principal Executive Office)
<PAGE>
 
                                  SIGNATURES
                                  ----------



    Pursuant to the requirements of the Securities Exchange Act of 1934, the
Plan has duly caused this Annual Report to be signed on its behalf by the
undersigned, thereunto duly authorized, in North Kingstown, Rhode Island, on the
22nd day of June 1995.

                                         BROWN & SHARPE SAVINGS & RETIREMENT
                                         PLAN FOR MANAGEMENT EMPLOYEES
         
         
                                         By: /s/ Alfred J. Corso
                                             -------------------
                                              Alfred J. Corso
                                              Controller
                                              (Principal Accounting Officer)



                                      -i-
<PAGE>
 
      BROWN & SHARPE SAVINGS AND RETIREMENT PLAN FOR MANAGEMENT EMPLOYEES



                               Table of Contents


<TABLE>
<CAPTION>
                                                                             Page
                                                                             ----
<S>                                                                         <C>
 
Report of Ernst & Young LLP, Independent Auditors                               1
 
Financial Statements:
 
    Statements of Net Assets Available for Plan Benefits
       at December 31, 1994 and 1993                                            2
 
    Statements of Changes in Net Assets Available for Plan
       Benefits for the Years Ended December 31, 1994 and 1993                  2
 
    Notes to Financial Statements                                            3-10
 
Supplemental Schedules:
 
    Schedule of Reportable Transactions                                        11
 
    Schedule of Assets Held for Investment Purposes at December 31, 1994    12-14
 
Consent of Independent Auditors                                                15
</TABLE>
<PAGE>
 
               REPORT OF ERNST & YOUNG LLP, INDEPENDENT AUDITORS
               -------------------------------------------------


Brown & Sharpe Savings and Retirement Plan
 for Management Employees Committee
Brown & Sharpe Manufacturing Company


    We have audited the accompanying statement of net assets available for plan
benefits of the Brown & Sharpe Savings and Retirement Plan for Management
Employees (the "Plan") as of December 31, 1994, and the related statement of
changes in net assets available for plan benefits for the year then ended.
These financial statements are the responsibility of the Plan's management.  Our
responsibility is to express an opinion on these financial statements based on
our audit.  The financial statements of the Brown & Sharpe Savings and
Retirement Plan for Management Employees for the year ended December 31, 1993,
were audited by other auditors whose report dated May 27, 1994, expressed an
unqualified opinion on those statements.

    We conducted our audit in accordance with generally accepted auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the accounting principles used and significant estimates made by
management, as well as evaluating the overall financial statement presentation.
We believe that our audit provides a reasonable basis for our opinion.

    In our opinion, the 1994 financial statements referred to above present
fairly, in all material respects, information regarding the Plan's net assets
available for benefits at December 31, 1994, and the changes therein for the
year then ended, in conformity with generally accepted accounting principles.

    Our audit was made for the purpose of forming an opinion on the financial
statements taken as a whole.  The accompanying supplemental schedules of assets
held for investment purposes as of December 31, 1994, and reportable
transactions for the year then ended, are presented for purposes of complying
with the Department of Labor's Rules and Regulations for Reporting and
Disclosure under the Employee Retirement Income Security Act of 1974, and are
not a required part of the financial statements. The supplemental schedules have
been subjected to the auditing procedures applied in our audit of the 1994
financial statements and, in our opinion, are fairly stated in all material
respects in relation to the 1994 financial statements taken as a whole.



                                         ERNST & YOUNG LLP

June 16, 1995



                                      -1-
<PAGE>
 
     THE BROWN & SHARPE SAVINGS & RETIREMENT PLAN FOR MANAGEMENT EMPLOYEES
     ---------------------------------------------------------------------

              STATEMENT OF NET ASSETS AVAILABLE FOR PLAN BENEFITS
              ---------------------------------------------------

<TABLE> 
<CAPTION>
                                                  As of December 31,
                                          -------------------------------
                                                 1994                1993
                                                 ----                ----
<S>                                       <C>                 <C>
Assets:
 Investments (Notes 2 and 5)              $18,115,193         $19,780,548
 Dividends and interest receivable             72,413              94,821
 Employer contribution receivable             618,050             539,380
 Plan loans receivable                        257,669             250,474
                                          -----------         -----------
 Net Assets Available for Plan Benefits   $19,063,325         $20,665,223
                                          ===========         ===========
</TABLE> 

   STATEMENT OF INCOME AND CHANGES IN NET ASSETS AVAILABLE FOR PLAN BENEFITS
   -------------------------------------------------------------------------
 
<TABLE> 
<CAPTION> 
                                           For the years ended December 31,
                                          ---------------------------------
                                              1994                   1993
                                              ----                   ----
<S>                                       <C>                 <C>
Additions
- ---------
Contributions:
    Employer                              $   641,425         $   564,019
    Employee                                  892,263             783,081
                                          -----------         -----------
                                            1,533,688           1,347,100
Investment income:                                            
    Interest                                  723,338             911,147
    Dividends                                  93,572              91,770
                                          -----------         -----------
                                              816,910           1,002,917
Net appreciation (depreciation)                               
    in fair value of investments             (255,446)          1,003,969
                                          -----------         -----------
Total additions                             2,095,152           3,353,986
                                                              
Deductions                                                    
- ----------
   Payments to participants                (3,678,814)         (2,585,750)
   Loan defaults                               (2,490)             (6,281)
   Fees                                       (38,014)            (10,151)
                                          -----------         -----------
Total deductions                           (3,719,318)         (2,602,182)
                                                              
Transfers                                                     
- ---------
 From Brown & Sharpe Employee Stock                           
  Ownership & Profit Participation Plan        24,994               9,993
     (ESOP)                                                   
 From (To) Brown & Sharpe Savings                             
    & Retirement Plan (SARP)                   (2,726)             41,719
                                          -----------         -----------
Net transfers                                  22,268              51,712
                                          -----------         -----------
                                                              
Net (decrease) increase in assets          (1,601,898)            803,516
Net assets, beginning of year              20,665,223          19,861,707
                                          -----------         -----------
Net assets, end of year                   $19,063,325         $20,665,223
                                          ===========         ===========
</TABLE>

See notes to the financial statements.
   
   
   
                                      -2-
<PAGE>
 
     THE BROWN & SHARPE SAVINGS & RETIREMENT PLAN FOR MANAGEMENT EMPLOYEES
     ---------------------------------------------------------------------
   
                         Notes To Financial Statements
                         -----------------------------
   
    
1.  Plan Description
- --------------------

    The following description of The Brown & Sharpe Savings and Retirement Plan
for Management Employees (the "Plan") provides only general information.
Participants should refer to the Summary Plan Description for more complete
details.

    General
    -------
    
         The Plan is a defined contribution plan covering all eligible full-time
    salaried employees of Brown & Sharpe Manufacturing Company (the "Company")
    and its affiliated companies who participate in the Plan. Such employees are
    immediately eligible to make deferred salary contributions to the Plan. One
    year of service is required to become a participant receiving Company
    contributions. The Plan is subject to the provisions of the Employee
    Retirement Income Security Act of 1974 (ERISA), as amended.
      
    Contributions
    -------------

         The Plan permits a participant to make deferred salary contributions to
    the Plan equal to 2% to 16% of compensation up to a maximum of $9,240 in
    1994 and $8,994 in 1993, (indexed in future years) which is not subject to
    federal income tax until distributed. Contributions are invested at the
    direction of the employee in one or more investment alternatives, or
    "Funds," as described below.
    
         The Company may, at the discretion of the Board of Directors, make a
    supplemental contribution of 4% of annual compensation plus 4% of the amount
    over the Social Security wage base to the account of each participant to be
    invested as instructed by the participant. The Company's supplemental
    contributions for 1994 and 1993 were $618,050 and $539,380, respectively.
    
         In addition, the Plan provides for a Company contribution, or subsidy,
    equal to one-quarter of the amount of each deferred salary contribution
    invested directly in the Company Stock Fund. Such Company contributions for
    1994 and 1993 were $23,375 and $24,639, respectively.

    Participant Accounts
    --------------------

         A separate account is established for each participant when enrolled in
    the Plan.  Each participant's account is credited with participant salary
    deferrals, Company contributions, and an allocation of earnings of the Funds
    in which such participant's account is invested.  Allocations, as determined
    by a monthly valuation, are credited ratably among all participants in each
    Fund.

                                      -3-
<PAGE>
 
                   Notes to Financial Statements (continued)
                   -----------------------------------------


    Investments
    -----------

         Participants direct the trustee to put contributions in one or more of
    the following investment alternatives in multiples of 10%:

    (1) the Diversified Fund, managed by Frontier Capital Management, Inc.,
    consisting primarily of a diversified portfolio of stock and fixed income
    securities; (2) the Company Stock Fund, managed by Fleet National Bank,
    consisting primarily of Company common stock; (3) the Money Market Fund,
    invested by Fleet National Bank through Fidelity Management & Research
    Company consisting primarily of obligations of the U.S. Government or its
    agencies, banks and business corporations (other than the Company); or (4)
    the Guaranteed Interest Fund, consisting primarily of guaranteed investment
    contracts issued by American International Life Assurance Company of New
    York in 1994, Principal Mutual Life Insurance Company in 1992 and 1993, and
    Allstate Life Insurance Company in 1991.  These guaranteed investment
    contracts are agreements under which the issuer has agreed to pay the
    investor a guaranteed rate of interest over terms ranging from 3 to 5 years.
    The contracts automatically terminate at maturity date.  A penalty is
    imposed upon early termination of contract.  The issuers of these contracts
    are insurance companies, and because of this, the contracts are more
    susceptible to factors adversely affecting the insurance industry than
    similar contracts issued by parties other than insurance companies.
    Transfers between investment funds can be made subject to certain rules.

         The Plan assets and those of the Brown & Sharpe Savings and Retirement
    Plan are held in a trust administered by Fleet National Bank as Trustee.
    The assets and activity  within this trust are allocated between the two
    plans based on the underlying participant records of each plan.

         In years when Company contributions are made, forfeitures are used
    first to reduce Company contributions and then to pay Plan expenses.  In
    1994 and 1993, Plan expenses were paid entirely by the Company.

    Benefits
    --------

         A participant is always vested 100% in deferred salary contributions
    and Company stock purchased at a discount and becomes 100% vested in Company
    contributions after 3 years of service.

         Upon termination of service, participants are eligible to receive the
    vested value of their account in a lump sum payment or, if retired, in equal
    annual installments over a 10-year period or deferred until a future date no
    later than age 70-1/2.

                                      -4-
<PAGE>
 
                   Notes to Financial Statements (continued)
                   -----------------------------------------


         While in service, a participant may apply for a hardship withdrawal of
    funds subject to restrictive IRS rules and excise tax.  The Plan also
    permits a participant to borrow against his/her account and repay the loan
    by payroll deduction.

         Plan participants who are no longer employees of the Company but who
    have elected to defer payment of their account balance are assessed an asset
    management trust and recordkeeping fee based on actual cost. These 
    participant account balances amount to $2,429,044 at December 31, 1994.

2.  Summary of Significant Accounting Policies
    ------------------------------------------

    Investments, other than insurance contracts, are stated at fair value.
Investments in securities traded on a national securities exchange are valued at
the last reported sales price on the last business day of the year.  Listed
securities and governmental obligations for which no sale was reported on that
date are valued at the last reported bid price.  Investments in guaranteed
interest contracts with insurance companies are stated at contract value defined
as cost plus accrued interest less distributions to date.  Purchases and sales
of securities are reflected on a trade-date basis.  The Plan presents in the
statements of changes in net assets the net appreciation (depreciation) in the
fair value of its investments which consists of the realized gains or losses and
the unrealized appreciation (depreciation) on those investments.  Dividend
income is accrued on the ex-dividend date.  Income from other investments is
recorded as earned on an accrual basis.

3.  Tax Status
    ----------

    The Plan has received a favorable determination letter from the IRS (dated
May 9, 1995).  This favorable determination by the IRS does apply on a
retroactive basis to periods including the financial statement date.

4.  Plan Termination
    ----------------

    The Company adopted this Plan with a view to maintaining it permanently.
However, the Company reserves the right to modify or amend the Plan from time to
time, or to terminate the Plan, and to discontinue making contributions
temporarily or permanently depending upon business and economic conditions.  The
Company cannot amend the Plan so as to deprive any participant of benefits
already accrued under the Plan at the time of amendment, nor can the Company
take back any contributions which it has made to the Plan except in limited
circumstances involving factual error or contributions thought to be deductible
which are not deductible.  Should the Plan terminate, accounts would become
fully vested, regardless of years of service, and would be paid to participants
as directed by the Committee administering the Plan.

                                      -5-
<PAGE>
 
                   Notes to Financial Statements (continued)
                   -----------------------------------------

5.  Investments
- ---------------

    Investments held at December 31, 1994 and 1993 are as follows:

<TABLE>
<CAPTION>
 
Description                                       Current Value                Cost
- -----------                                       -------------                ----
                                               1994         1993         1994         1993
                                               ----         ----         ----         ---- 
<S>                                        <C>          <C>          <C>          <C>
Investments stated at fair value:
  Company common stock                     $ 1,109,342  $ 1,359,262  $ 1,630,513  $ 1,734,196
  Diversified investments:
    Government securities                      397,155      452,826      394,104      402,379
    Common & preferred stock                 6,225,859    5,780,562    5,396,028    4,561,910
  Short-term investments (1)                   919,677      998,347      919,677      998,347
Investments stated at contract value:
  Guaranteed interest contracts              9,463,160   11,189,551    9,463,160   11,189,551
                                           -----------  -----------  -----------  -----------
    Total investments                      $18,115,193  $19,780,548  $17,803,482  $18,886,383
                                           ===========  ===========  ===========  ===========
</TABLE>

  (1)  Short-term investments include temporary investments made within each of 
       the available Funds.

 
       The following investments exceed 5% of Plan assets at December 31, 1994:

<TABLE> 
<CAPTION> 
                                                              Current Value
                                                              -------------
<S>                                                           <C>  
Investments stated at contract value:
1991 GIC              Allstate Life Insurance Company          $1,073,142
                      Contract #GA5052
1993 GIC              Principal Mutual Life Insurance           6,525,546
                      Contract #GA88705-3
1994 GIC              American International Life               1,021,841
                      Assurance Company
                      Contract #18181
Investments stated at fair value:
167,488 shares        Brown & Sharpe Manufacturing              1,109,342
                      Company Common Stock Class A & B
 
       The following investments exceed 5% of Plan assets at December 31, 1993:
 
                                                              Current Value
                                                              -------------
<S>                                                           <C> 
Investments stated at contract value:
1989 GIC              Aetna Benefit Accumulation               $1,945,146
                      Contract #LT-10439
1991 GIC              Allstate Life Insurance Company           1,078,676
                      Contract #GA5052
1993 GIC              Principal Mutual Life Insurance           7,305,208
                      Contract #GA88705-3
Investments stated at fair value:
178,264 shares        Brown & Sharpe Manufacturing              1,359,262
                      Company Common Stock Class A & B
 </TABLE>

                                     -6-
<PAGE>
 
                   Notes to Financial Statements (continued)
                   -----------------------------------------

6.  Allocation of Statements of Net Assets Available for Plan Benefits and
    ----------------------------------------------------------------------
    Statements of Income and Changes in Net Assets Available for Plan Benefits
    --------------------------------------------------------------------------


STATEMENT OF NET ASSETS AVAILABLE FOR PLAN BENEFITS AT DECEMBER 31, 1994, WITH
- ------------------------------------------------------------------------------
                               FUND INFORMATION
                               ----------------

<TABLE>
<CAPTION>
                                                   Money     Diversified/(1)/   Company/(1)/   Guaranteed/(1)/
                                   Plan Loans   Market Fund       Fund           Stock Fund     Interest Fund       Total
                                   ----------   -----------       ----           ----------     -------------       -----
<S>                                <C>          <C>          <C>                <C>            <C>               <C>
Assets:                                                                                                           
   Investments                      $      -    $455,255      $6,995,173        $1,148,856       $9,515,909      $18,115,193
   Dividends and interest                  -          15          18,199               102           54,097           72,413
    receivable                                                                                                    
   Employer contribution                   -      71,358         302,084            20,236          224,372          618,050
    receivable                                                                                                    
   Plan loans receivable             257,669           -               -                 -                -          257,669
                                    --------    --------      ----------        ----------       ----------      -----------
Net Assets Available for                                                                                      
     Plan Benefits                  $257,669    $526,628      $7,315,456        $1,169,194       $9,794,378      $19,063,325
                                    ========    ========      ==========        ==========       ==========      ===========
</TABLE> 

(1)  Includes short-term investments of $372,159 in the Diversified Fund,
     $39,514 in the Company Stock Fund, and $52,749 in the Guaranteed Interest
     Fund.

 
 STATEMENT OF NET ASSETS AVAILABLE FOR PLAN BENEFITS AT DECEMBER 31, 1993, WITH 
 ------------------------------------------------------------------------------
                               FUND INFORMATION
                               ----------------
<TABLE> 
<CAPTION> 
                                                   Money     Diversified/(2)/   Company/(2)/     Guaranteed
                                   Plan Loans   Market Fund       Fund           Stock Fund     Interest Fund       Total
                                   ----------   -----------       ----           ----------     -------------       -----
<S>                                <C>          <C>          <C>                <C>            <C>               <C>
Assets:                                    
   Investments                      $      -    $555,089      $6,657,315        $1,378,593      $11,189,551      $19,780,548
   Dividends and interest                  -       1,414          25,428                38           67,941           94,821
    receivable                                                                                                
   Employer contribution                   -      36,698         334,647            13,457          154,578          539,380
    receivable                                                                                                
   Plan loans receivable             250,474           -               -                 -                -          250,474
                                    --------    --------      ----------        ----------      -----------      -----------
Net Assets Available for                                                                                      
     Plan Benefits                  $250,474    $593,201      $7,017,390        $1,392,088      $11,412,070      $20,665,223
                                    ========    ========      ==========        ==========      ===========      ===========
</TABLE>

(2)  Includes short-term investments of $423,927 in the Diversified Fund and
     $19,331 in the Company Stock Fund.

                                     -7-
<PAGE>
 
                   Notes to Financial Statements (continued)
                   -----------------------------------------

6.  Allocation of Statements of Net Assets Available for Plan Benefits and
    ----------------------------------------------------------------------
    Statements of Income and Changes in Net Assets Available for Plan Benefit
    -------------------------------------------------------------------------
                                  (continued)
                                  -----------

 STATEMENT OF INCOME AND CHANGES IN NET ASSETS AVAILABLE FOR PLAN BENEFITS FOR
 -----------------------------------------------------------------------------
            THE YEAR ENDED DECEMBER 31, 1994, WITH FUND INFORMATION
            ------------------------------------------------------- 

<TABLE> 
<CAPTION> 
                                                   Money       Diversified      Company      Guaranteed
                                   Plan Loans   Market Fund       Fund        Stock Fund    Interest Fund       Total
                                   ----------   -----------       ----        ----------      -------------     -----
<S>                                <C>          <C>           <C>           <C>             <C>            <C> 
Contributions:                                                              
    Employer                       $       -    $  71,358     $   302,084   $     43,611     $   224,372   $   641,425
    Employee                               -       34,170         481,534         96,049         280,510       892,263
    Loan repayments                 (101,915)       7,014          46,441          9,235          39,225             -
                                   ---------    ---------     -----------     ----------     -----------   -----------
                                    (101,915)     112,542         830,059        148,895         544,107     1,533,688
Investment income:                                                                         
    Interest                               -       16,824          66,312          2,173         638,029       723,338
    Dividends                              -            -          93,572              -               -        93,572
                                   ---------    ---------     -----------     ----------     -----------   -----------
                                           -       16,824         159,884          2,173         638,029       816,910
Net depreciation                                                                           
       in fair value of                    -            -         (80,279)      (175,167)              -      (255,446)
        investments                ---------    ---------     -----------     ----------     -----------   -----------
Total income                        (101,915)     129,366         909,664        (24,099)      1,182,136     2,095,152
                                                                                           
Disbursements                                                                              
    Payments to participants               -     (144,510)     (1,837,684)       (93,826)     (1,602,794)   (3,678,814)
    Loans to participants            111,600       (1,818)        (88,563)          (629)        (20,590)            0
    Loan defaults                     (2,490)           -               -              -               -        (2,490)
    Fees                                   -         (384)        (24,486)        (6,995)         (6,149)      (38,014)
                                   ---------    ---------     -----------     ----------     -----------   -----------
Total disbursements                  109,110     (146,712)     (1,950,733)      (101,450)     (1,629,533)   (3,719,318)
                                                                                           
Transfers                                                                                  
    Transfers from ESOP                    -        6,026          17,468              -           1,500        24,994
    Transfers from (to) SARP               -            -           2,666         (5,850)            458        (2,726)
    Transfers between funds                -      (55,253)      1,319,001        (91,495)     (1,172,253)            -
                                   ---------    ---------     -----------     ----------     -----------   -----------
Net transfers                              -      (49,227)      1,339,135        (97,345)     (1,170,295)       22,268
                                   ---------    ---------     -----------     ----------     -----------   -----------
                                                                                           
Net increase (decrease)                7,195      (66,573)        298,066       (222,894)     (1,617,692)   (1,601,898)
Net assets, beginning of year        250,474      593,201       7,017,390      1,392,088      11,412,070    20,665,223
                                   ---------    ---------     -----------   ------------     -----------   -----------
Net assets, end of year            $ 257,669    $ 526,628     $ 7,315,456   $  1,169,194     $ 9,794,378   $19,063,325
                                   =========    =========     ===========   ============     ===========   ===========
</TABLE>

                                      -8-
<PAGE>
 
                   Notes to Financial Statements (continued)
                   -----------------------------------------

  6.  Allocation of Statements of Net Assets Available for Plan Benefits and
      ----------------------------------------------------------------------
      Statements of Income and Changes in Net Assets Available for Plan Benefit
      -------------------------------------------------------------------------
                                  (continued)
                                  -----------

 STATEMENT OF INCOME AND CHANGES IN NET ASSETS AVAILABLE FOR PLAN BENEFITS FOR
 -----------------------------------------------------------------------------
            THE YEAR ENDED DECEMBER 31, 1993, WITH FUND INFORMATION
            -------------------------------------------------------

<TABLE> 
<CAPTION> 
                                                   Money       Diversified      Company      Guaranteed
                                   Plan Loans   Market Fund       Fund        Stock Fund   Interest Fund      Total
                                   ----------   -----------       ----        ----------   -------------      -----
<S>                                <C>          <C>            <C>            <C>          <C>            <C> 
Contributions:
    Employer                        $       -      $36,698       $334,647        $38,096       $154,578     $ 564,019
    Employee                                -       31,370        364,706         98,427        288,578       783,081
    Loan repayments                   (91,835)       6,290         44,514          9,995         31,036             -
                                    ---------     --------     ----------     ----------    -----------   -----------
                                      (91,835)      74,358        743,867        146,518        474,192     1,347,100
Investment income:                                                                        
    Interest                                -       13,349         79,592          2,975        815,231       911,147
    Dividends                               -            -         91,770              -              -        91,770
                                     --------     --------     ----------     ----------    -----------   -----------
                                            -       13,349        171,362          2,975        815,231     1,002,917
Net appreciation                                                                          
      in fair value of                      -            -        826,381        177,588              -     1,003,969
       investments                   --------     --------     ----------     ----------    -----------   -----------
Total income                          (91,835)      87,707      1,741,610        327,081      1,289,423     3,353,986
                                                                                          
Disbursements                                                                             
    Payments to                             -      (53,150)      (412,427)      (204,414)    (1,915,759)   (2,585,750)
     participants                                                                         
    Loans to participants              83,862       (8,443)       (33,884)       (18,496)       (23,039)            -
    Loan defaults                      (6,281)           -              -              -              -        (6,281)
    Fees                                    -          (62)        (8,140)         6,134         (8,083)      (10,151)
                                     --------     --------     ----------     ----------    -----------   -----------
Total disbursements                    77,581      (61,655)      (454,451)      (216,776)    (1,946,881)   (2,602,182)
                                                                                          
Transfers                                                                                 
    Transfers from ESOP                     -            -          9,495              -            498         9,993
    Transfers from (to) SARP                -          216            176            294         41,033        41,719
    Transfers between funds                 -      164,531        875,369        (33,803)    (1,006,097)            -
                                     --------   ----------     ----------     ----------    -----------   -----------
Net transfers                               -      164,747        885,040        (33,509)      (964,566)       51,712
                                    ---------   ----------     ----------     ----------    -----------   -----------
                                                                                          
Net increase (decrease)               (14,254)     190,799      2,172,199         76,796     (1,622,024)      803,516
Net assets, beginning of year         264,728      402,403      4,845,191      1,315,292     13,034,093    19,861,707
                                    ---------   ----------     ----------     ----------    -----------   -----------
Net assets, end of year             $ 250,474   $  593,201     $7,017,390     $1,392,088    $11,412,070   $20,665,223
                                    =========   ==========     ==========     ==========    ===========   ===========
</TABLE>

                                      -9-
<PAGE>
 
                   Notes to Financial Statements (continued)
                   -----------------------------------------

                   7.  Transactions with Parties-In-Interest
                       -------------------------------------

 During the years ended December 31, 1994 and 1993, the Plan entered into the
 following transactions with parties-in-interest:

<TABLE>
<CAPTION>
                                                                            December 31
                                                            ------------------------------------------
                                                                1994                            1993
                                                 -------------------------            ---------------------------
                                               Units/Shares          Amount       Units/Shares              Amount
                                               ------------          ------       ------------              ------
                                                                                                 
Fleet National Bank Money Market Fund:                                                           
- --------------------------------------                                                           
<S>                                            <C>               <C>              <C>                   <C> 
   Purchases of face amount                             --       $12,270,546               --           $16,006,835
                                                                                                 
   Sales of face amount                                 --        12,276,465               --            16,171,346
                                                                                                 
   Investment income                                    --            19,070               --                22,698
                                                                                                 
                                                                                                 
Brown & Sharpe Manufacturing Company Class A                                                     
- --------------------------------------------                                                     
                                                                                                 
   Purchases of capital stock                           --       $        --           12,235           $   105,706
                                                                                                 
   Distributions of capital stock to participants       --                --           17,353               166,748
                                                                                                 
   Sales of capital stock, at market value          10,635            73,711               --                    --
 
</TABLE> 

                                     -10-
<PAGE>
 
       BROWN & SHARPE SAVINGS & RETIREMENT PLAN FOR MANAGEMENT EMPLOYEES
                      SCHEDULE OF REPORTABLE TRANSACTIONS
                                        
                     For the Year Ended December 31, 1994
                     ------------------------------------

<TABLE>
<CAPTION>
                                                                                          PURCHASE PRICE
                                                                                          --------------
  IDENTITY OF PARTY INVOLVED                        DESCRIPTION OF ASSETS                                        SELLING PRICE  
  ---------------------------                       ---------------------                                        -------------  
                                                                                     
Category (i)   A single transaction in excess of 5% of plan assets                    
- ------------------------------------------------------------------                    
<S>                               <C>                                                     <C>                    <C> 
                                                                                      
  Aetna Life Insurance Company    Aetna Capital                                       
                                  GIC Lt. 10439                                       
                                  Sold $1,945,146 face amount                                $        --         $ 1,945,146
                                                                                      
  Fleet National Bank*            Fleet Money Market                                  
                                  Purchased $1,961,681 face amount                             1,961,681                  --
                                                                                      
                                  Purchased $1,274,329 face amount                             1,274,329                  --
                                                                                      
                                  Sold $1,283,560 face amount                                         --           1,283,560
                                                                                      
                                  Sold $1,274,329 face amount                                         --           1,274,329
                                                                                      
                                  Sold $1,274,329 face amount                                         --           1,274,329
                                                                                      
                                  Purchased $1,257,682 face amount                             1,257,682                  --
                                                                                     
<CAPTION>                                                                                       
Category (iii)   A series of securities transactions in excess of 5% of plan assets 
- ----------------------------------------------------------------------------------- 
<S>                               <C>                                                        <C>                 <C> 
  Fleet National Bank*            Fleet Money Market Purchased                       
                                  $12,270,546 face amount in 278 transactions                $12,270,546         $        --
                                                                                      
                                  Sold $12,276,465 face amount in 171 transactions                    --          12,276,465
                                                                                      
  American International Life     A1 Life GIC #18181 5.12%, due 12/31/98              
  Assurance Company of New York   Purchased $1,021,841 face amount in 17 transactions          1,021,841                  --
                                                                                      
  Principal Mutual Life           Principal Mutual GIC 88705-3, 6.38%,               
  Insurance Company               12/31/95, 98, & 97                                                
                                                                                      
                                  Sold $1,213,816 face amount in 9 transactions                       --           1,213,816
<CAPTION> 

                                                                                   CURRENT VALUE OF ASSET  
                                                                                   ----------------------  
                                                                    COST OF ASSET    ON TRANSACTION DATE   
                                                                    -------------    -------------------   
  IDENTITY OF PARTY INVOLVED                                                                                  NET GAIN   
  ---------------------------                                                                                 --------   
<S>                                                                 <C>            <C>                       <C>       

Category (i)   A single transaction in excess of 5% of plan assets                    
- ------------------------------------------------------------------                    
                                                                                                                          
  Aetna Life Insurance Company                                                                                            
                                                                                                                          
                                                                      $ 1,945,146       $ 1,945,146              $    --  
                                                                                                                          
  Fleet National Bank*                                                                                                    
                                                                        1,961,681         1,961,681                   --  
                                                                                                                          
                                                                        1,274,329         1,274,329                   --  
                                                                                                                          
                                                                        1,283,560         1,283,560                   --  
                                                                                                                          
                                                                        1,274,329         1,274,329                   --  
                                                                                                                          
                                                                        1,274,329         1,274,329                   --   
                                                                                                          
                                                                                                          
                                                                                     
                                                                        1,257,682         1,257,682                   --
Category (iii)   A series of securities transactions in excess                        
- --------------------------------------------------------------
of 5% of plan assets  
- --------------------  
  Fleet National Bank*                                                                                           $      
                                                                      $12,270,546       $12,270,546                   --
                                                                                                                        
                                                                       12,276,465        12,276,465                   --
                                                                                                                        
  American International Life                                                                                           
  Assurance Company of New York                                                                                         
                                                                        1,021,841         1,021,841                   --
  Principal Mutual Life                                                                                                 
  Insurance Company                                                                                                     
                                                                                                                        
                                                                                                                        
                                                                        1,213,816         1,213,816                   -- 
</TABLE> 

There were no category (ii) or (iv) reportable transactions during 1994.

*Indicates party-in-interest to the Plan.
<PAGE>
 
       BROWN & SHARPE SAVINGS & RETIREMENT PLAN FOR MANAGEMENT EMPLOYEES
                SCHEDULE OF ASSETS HELD FOR INVESTMENT PURPOSES
                             AT DECEMBER 31, 1994

<TABLE> 
<CAPTION> 
SHARES OR                                                                      CURRENT           COST
FACE VALUE                       DESCRIPTION                                    VALUE        OF INVESTMENT
===========================================================================================================
MONEY MARKET FUND
Short-Term Investments
<S>                     <C>      <C>                                        <C>             <C> 
                          6,928  Fleet Money Market                         $       6,928   $         6,928
                        448,327  Fidelity Retirement Mny Mkt Prt 630              448,327           448,327
                                                                            -------------   ---------------
Total Money Market Fund                                                     $     455,255   $       455,255
                                                                               
DIVERSIFIED FUND                                                               
Short-Term Investments                                                         
                        372,159  Fleet Money Market                         $     372,159   $       372,159
Government Securities
                        291,628  US Treas Notes 8.625% due 8/15/97                297,143           283,910
                         83,322  US Treas Bonds 11.125% due 8/15/03               100,013           110,194
                                                                            -------------   ---------------
Total Government Securities                                                       397,155           394,104
 
Preferred Equities
                          1,000  Chrysler Corp Dep shs Repstg 1/4 PFD             137,107            49,993
                            833  Ford Mtr Co. Del Dep shs Repstg PFD A             76,656            81,747
                                                                            -------------   ---------------
Total Preferred Equities                                                          213,763           131,741
 
Common Equities
                          2,500  Advanta Corp Cl B com                             63,117            52,493
                          3,833  Airtouch Communications Inc.                     111,631            85,300
                          2,083  Alco Std Corp Com                                130,712           109,881
                          2,500  Allied Group Inccomstk                            61,867            69,834
                          1,250  Altera Corp                                       52,337            35,500
                            625  Amer Internationsl Group Inc. Com                 61,242            39,160
                          2,500  Applebees Intl Inc.                               33,433            36,148
                          2,500  Applied Mterials Inc.                            105,611           123,759
                          2,500  Aps Hldg Corp                                     70,616            38,745
                          3,750  Atmel Corp                                       125,608            83,613
                          4,166  Baker Inc.                                        62,492            83,478
                          4,166  Barnes & Noble Inc.                              130,191           118,734
                          4,166  Brinker Intl Inc.                                 75,511            91,551
                            833  Cabletron Sys Inc.Com                             38,745            39,141
                          3,333  Ceridian Corp                                     89,571            62,531
                          2,083  Citicorp Com                                      86,186            76,961
                            833  Coastal Healthcare Group Inc. Com                 22,809            24,997
                            833  Compuware Corp                                    29,996            28,499
                          1,250  Cordis Corp                                       75,615            58,698
                          1,666  Covenant Trans Inc Cla A Com                      32,496            33,531
                          2,351  D R Horton Inc.                                   21,456            31,622
                          1,666  Danaher Corp                                      87,072            63,165
                          3,333  Danka Business Sys Plc Adr                        72,074            71,830
                          4,166  Dovatron Intl Inc.                               107,277            82,020
                          2,916  EMC Corp Mass                                     64,068            58,639
                            417  First USA Inc                                     13,696            14,819
                          5,833  Ford Mtr Co Del                                  162,583           179,125
                          1,666  General Elec Co Com                               84,989            87,398
                          1,666  Healthsource Inc                                  68,116            70,264
                          4,999  Healthtrust Inc-The Hospital Co                  158,729            87,694
                          2,500  Healthwise Amer Inc Co.                           82,489            47,494
                          1,666  Hewlett Packard Co Com                           166,436           108,888
</TABLE> 
 

                                      -12-
<PAGE>
 
       BROWN & SHARPE SAVINGS & RETIREMENT PLAN FOR MANAGEMENT EMPLOYEES
                SCHEDULE OF ASSETS HELD FOR INVESTMENT PURPOSES
                             AT DECEMBER 31, 1994
 
<TABLE> 
<CAPTION> 
SHARES OR                                                                      CURRENT           COST
FACE VALUE                       DESCRIPTION                                    VALUE        OF INVESTMENT
===========================================================================================================
<S>                       <C>    <C>                                       <C>              <C> 
                          2,083  Home Depot Inc.                                   95,821            92,599
                            833  Homedco Group Inc.                                31,350            31,246
                          4,166  Humana Inc                                        94,258            82,572
                          1,666  Huntco Inc.                                       36,662            39,119
                          1,666  Idex Corp                                         70,407            41,744
                          2,250  Inland Steel Company                              79,021            79,511
                          1,666  Integrated Health Sves                            65,825            40,484
                          2,500  Intel Corp com                                   159,666            78,328
                          2,916  Kellwood Co                                       61,242            52,491
                          1,250  Lam Research Corporation                          46,556            48,067
                          2,083  Landstar Sys Inc Com                              68,220            63,117
                          8,332  Libbey Inc.                                      145,814           132,847
                          1,666  Lincare Hldgs Inc.                                48,327            44,463
                            833  Mariner Health Group Inc.                         18,018            18,331
                          3,490  Mark IV Inds Inc.                                 68,935            38,940
                            833  Microsoft Corp                                    50,931            50,367
                          6,249  Mid Atlantic Med Svcs Inc                        142,950           118,508
                          2,083  Motorola Inc. Com                                120,817            91,252
                          1,666  Nationsbank Corp                                  75,198            77,991
                          1,666  Norwest Corp                                      38,953            41,715
                          2,500  Noven Pharmaceuticals Inc.                        30,933            37,929
                          3,333  Officemax Inc Com                                 88,322            75,634
                          2,166  Ornda Healthcorp Com Stk                          27,080            32,200
                          2,000  Parametric Technology Corp Com                    68,991            71,892
                          2,500  Phsician Corp of Amer                             51,243            68,533
                          1,666  Physicians Health Svcs Inc                        45,411            38,785
                          2,500  Quantum Health Res Inc                            71,865            91,315
                          4,166  Quorum Health Group Inc Com Stk                   79,156            65,313
                          4,166  Reliance Stl & Alum Co Com                        52,597            61,618
                          2,916  Roper Inds Inc New                                73,636            84,586
                          2,500  Scherer R P Corp Del                             113,422            93,165
                          1,666  Sealed Air corp Com                               60,409            53,131
                          2,500  Sensormatic Electronics Com                       89,988            83,081
                          2,416  Silicon Graphics Inc.                             75,284            76,433
                          1,666  Solectron Corp                                    45,827            44,458
                          2,500  Southwest Airlaines Common                        41,869            56,945
                          3,750  Sports & Rec Inc                                  96,550            78,979
                          2,916  Sun Healthcare Group Inc                          74,001            58,475
                          1,666  TCF Finl Corp                                     68,741            67,931
                          2,416  Teradyne Common                                   81,854            58,420
                          3,333  Tower Automotive Inc com                          29,996            40,082
                          2,083  Tractor Supply Co Com                             43,744            50,150
                          5,499  US Can Corp                                      104,486            88,092
                          2,500  US Xpress Enterprises Inc. Com                    28,746            36,366
                          3,750  United Healthcare Corp                           169,196            93,374
                            833  Value Health Inc                                  31,038            27,867
                          2,500  Wellcare Mgmt Group Inc                           61,242            53,105
                          2,500  Wescast Inds Inc Com                              23,122            27,496
                          2,500  West one Bancorp                                  66,241            52,493
                            833  Xilinx Inc                                        49,364            37,235
                                                                           --------------   ---------------
Total Common Equities                                                           6,013,096         5,264,287
 
Total Diversified Fund                                                     $    6,995,173   $     6,162,291
                                                                           ==============   ===============
</TABLE> 

                                      -13-
<PAGE>
 
       BROWN & SHARPE SAVINGS & RETIREMENT PLAN FOR MANAGEMENT EMPLOYEES
                SCHEDULE OF ASSETS HELD FOR INVESTMENT PURPOSES
                             AT DECEMBER 31, 1994

<TABLE> 
<CAPTION> 
SHARES OR                                                                      CURRENT           COST 
FACE VALUE            DESCRIPTION                                               VALUE        OF INVESTMENT
===========================================================================================================
<S>                   <C>                                                  <C>              <C> 
COMPANY STOCK FUND                                                            
Short-Term Investments                                                        
              39,514  Fleet Money Market                                   $       39,514   $        39,514
                                                                              
                                                                              
Company Comm                                                                  
              42,984  Brown & Sharpe Mfg Co Cl B                           $      284,770   $       437,659
             124,464  Brown & Sharpe Mfg Co Cl A                                  824,572         1,192,854
                                                                           --------------   ---------------
Total Company Common Stock                                                 $    1,109,342   $     1,630,513
                                                                              
Total Company Stock Fund                                                   $    1,148,856   $     1,670,027
                                                                           ==============   ===============
Guaranteed Interest Contracts                                                 
Blended GIC    52749  Fleet Money Market                                   $       52,749   $        52,749
                      A I Life GIC #18181 5.12% due 12/31/98                    1,021,841         1,021,841
                      Prin Mut GIC #88705-3 6.38% due 12/31/97                  6,525,546         6,525,546
                                                                           --------------   ---------------
Total Blended GIC                                                          $    7,600,136   $     7,600,136
                                                                              
1992 GIC              Prin Mut GIC 6.80% due 12/31/96                      $      842,631   $       842,631
                                                                              
1991 GIC              Allstate Life Ins. Gic 8.60% due 04/01/96            $    1,073,142   $     1,073,142
                                                                           --------------   ---------------
                                                                              
TOTAL GUARANTEED INTEREST CONTRACTS                                        $    9,515,909   $     9,515,909
                                                                           ==============   ===============
 
 
TOTAL INVESTMENTS                                                          $   18,115,193   $    17,803,482
                                                                           ==============   ===============
                                                                              
PLAN LOANS RECEIVABLE                                                      $      257,669   $       257,669
                                                                           --------------   ---------------
                                                                              
TOTAL ASSETS HELD FOR INVESTMENTS                                          $   18,372,862   $    18,061,151
                                                                           ==============   ===============
</TABLE>

                                      -14-
<PAGE>
 
                        CONSENT OF INDEPENDENT AUDITORS



     We consent to the incorporation by reference in the Registration Statements
     (Form S-8 Nos. 2-33676, 2-56621, 2-60398, 2-77219, 2-77575, 2-83637, 2-
     97935, 33-17831, 33-23601, 33-23603, 33-30927, and 33-54496) of Brown &
     Sharpe Manufacturing Company of our report dated June 16, 1995, with
     respect to the financial statements and schedules of the Brown & Sharpe
     Savings and Retirement Plan for Management Employees included in this
     Annual Report (Form 11-K) for the year ended December 31, 1994.



                                                       ERNST & YOUNG LLP



     Providence, Rhode Island
     June 21, 1995

                                      -15-

<PAGE>
 
                                                                    Exhibit 28.2



                      SECURITIES AND EXCHANGE COMMISSION

                            Washington, D.C.  20549



                                   Form 11-K



                Annual Report Pursuant to Section 15(d) of the
                        Securities Exchange Act of 1934



For the Fiscal Year Ended December 31, 1994
                          -----------------



Commission File Number 1-5881
                       ------



                THE BROWN & SHARPE SAVINGS AND RETIREMENT PLAN
                ----------------------------------------------
                           (Full Title of the Plan)



                     BROWN & SHARPE MANUFACTURING COMPANY
                              200 Frenchtown Road
                   North Kingstown, Rhode Island 02852-1700
                                (401) 886-2000

        (Name of Issuer and Address of its Principal Executive Office)
<PAGE>
 
                                  SIGNATURES
                                  ----------



     Pursuant to the requirements of the Securities Exchange Act of 1934, the
Plan has duly caused this Annual Report to be signed on its behalf by the
undersigned, thereunto duly authorized, in North Kingstown, Rhode Island, on the
22nd day of June, 1995.

                                       BROWN & SHARPE SAVINGS & RETIREMENT PLAN


                                       By:  /s/ Alfred J. Corso
                                            -------------------
                                            Alfred J. Corso
                                            Controller
                                            (Principal Accounting Officer)



                                   

                                      -i-
<PAGE>
 
                 THE BROWN & SHARPE SAVINGS AND RETIREMENT PLAN



                               Table of Contents

<TABLE>
<CAPTION>
                                                                         Page
                                                                         ----
<S>                                                                     <C>
Report of Ernst & Young LLP, Independent Auditors                           1
                                                                           
Financial Statements:                                           
                                                                
     Statements of Net Assets Available for Plan Benefits        
         at December 31, 1994 and 1993                                      2
                                                                
     Statements of Changes in Net Assets Available for Plan      
         Benefits for the Years Ended December 31, 1994 and 1993            2
                                                                
     Notes to Financial Statements                                       3-10
                                                                
Supplemental Schedules:                                         
                                                                
     Schedule of Reportable Transactions                                   11
                                                                
     Schedule of Assets Held for Investment Purposes             
         at December 31, 1994                                           12-14
                                                                
Consent of Independent Auditors                                            15
</TABLE>                                                                     
<PAGE>
 
               REPORT OF ERNST & YOUNG LLP, INDEPENDENT AUDITORS
               -------------------------------------------------


Brown & Sharpe Savings and Retirement Plan Committee
Brown & Sharpe Manufacturing Company


       We have audited the accompanying statement of net assets available for
plan benefits of the Brown & Sharpe Savings and Retirement Plan (the "Plan") as
of December 31, 1994, and the related statement of changes in net assets
available for plan benefits for the year then ended. These financial statements
are the responsibility of the Plan's management. Our responsibility is to
express an opinion on these financial statements based on our audit. The
financial statements of the Brown & Sharpe Savings and Retirement Plan for the
year ended December 31, 1993, were audited by other auditors whose report dated
May 27, 1994, expressed an unqualified opinion on those statements.

       We conducted our audit in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement. An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. An audit also includes
assessing the accounting principles used and significant estimates made by
management, as well as evaluating the overall financial statement presentation.
We believe that our audit provides a reasonable basis for our opinion.

     In our opinion, the 1994 financial statements referred to above present
fairly, in all material respects, information regarding the Plan's net assets
available for benefits at December 31, 1994, and the changes therein for the
year then ended, in conformity with generally accepted accounting principles.

     Our audit was made for the purpose of forming an opinion on the financial
statements taken as a whole. The accompanying supplemental schedules of assets
held for investment purposes as of December 31, 1994, and reportable
transactions for the year then ended, are presented for purposes of complying
with the Department of Labor's Rules and Regulations for Reporting and
Disclosure under the Employee Retirement Income Security Act of 1974, and are
not a required part of the financial statements. The supplemental schedules have
been subjected to the auditing procedures applied in our audit of the 1994
financial statements and, in our opinion, are fairly stated in all material
respects in relation to the 1994 financial statements taken as a whole.



                                             ERNST & YOUNG LLP

June 16, 1995



       

                                      -1-
<PAGE>
 
                 THE BROWN & SHARPE SAVINGS & RETIREMENT PLAN
                 --------------------------------------------

              STATEMENT OF NET ASSETS AVAILABLE FOR PLAN BENEFITS
              ---------------------------------------------------

<TABLE>
<CAPTION>
                                              As of December 31,
                                            ----------------------
                                              1994          1993
                                              ----          ----
<S>                                        <C>           <C>
Assets:
   Investments (Notes 2 and 5)             $5,132,173    $5,277,880
   Dividends and interest receivable           22,560        26,538
   Employer contributions receivable          174,679       165,820
   Plan loans receivable                       69,241        66,932
                                           ----------    ----------
   Net Assets Available for Plan Benefits  $5,398,653    $5,537,170
                                           ==========    ==========
</TABLE>

   STATEMENT OF INCOME AND CHANGES IN NET ASSETS AVAILABLE FOR PLAN BENEFITS
   -------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                      For the years ended  December 31,
                                                    -----------------------------------
                                                             1994           1993
                                                             ----           ----
<S>                                                    <C>                <C>
Additions
- ---------
Contributions:
   Employer                                             $  180,795        $  173,178
   Employee                                                234,428           209,797
                                                        ----------        ----------
                                                           415,223           382,975
Investment income:
   Interest                                                221,076           276,568
   Dividends                                                16,649            16,366
                                                        ----------        ----------
                                                           237,725           292,934
Net appreciation (depreciation)
     in the fair value of investments                      (53,660)          190,082
                                                         ----------       ----------
Total aditions                                             599,288           865,991
 
Deductions
- ----------
   Payments to participants                               (735,565)         (552,798)
   Loan defaults                                            (3,595)                -
   Fees                                                     (5,071)           (7,673)
                                                         ----------        ----------
Total deductions                                          (744,231)         (560,471)
 
Transfers
- ---------
   From Brown & Sharpe Employee Stock Owner-
     ship & Profit Participation Plan (ESOP)                 3,700            12,346
   From (To) Brown & Sharpe Savings & Retire-
     ment Plan for Mgmt. Employees (SARPM)                   2,726           (41,719)
                                                        ----------         ----------
Net transfers                                                6,426           (29,373)
                                                        ----------         ----------
 
Net (decrease) increase in assets                         (138,517)          276,147
Net assets, beginning of year                            5,537,170         5,261,023
                                                        ----------        ----------
Net assets, end of year                                 $5,398,653        $5,537,170
                                                        ==========        ==========
</TABLE>

See notes to the financial statements

                                      -2-
<PAGE>
 
                  THE BROWN & SHARPE SAVINGS & RETIREMENT PLAN
                  --------------------------------------------

                         Notes To Financial Statements
                         -----------------------------


1.  Plan Description
- --------------------

     The following description of the Brown & Sharpe Savings and Retirement
Plan (the "Plan") provides only general information. Participants should refer
to the Summary Plan Description for more complete details.

     General
     -------

           The Plan, which began on October 1, 1987, is a defined contribution
     plan covering all eligible full-time employees covered by a collective
     bargaining agreement of Brown & Sharpe Manufacturing Company (the
     "Company") and its affiliated companies who participate in the Plan. Such
     employees are immediately eligible to make deferred salary contributions to
     the Plan. One year of service is required to become a participant receiving
     Company contributions. The Plan is subject to the provisions of the
     Employee Retirement Income Security Act of 1974 (ERISA) as amended.

     Contributions
     -------------

           The Plan permits a participant to make deferred salary contributions
     to the Plan equal to 2% to 16% of compensation up to a maximum of $9,240 in
     1994 and $8,994 in 1993 (indexed in future years) which is not subject to
     federal income tax until distributed. Contributions are invested at the
     direction of the employee in one or more investment alternatives, or
     "Funds," as described below.

           The Company may, at the discretion of the Board of Directors, make a
     supplemental contribution of 4% of annual compensation plus 4% of the
     amount over the Social Security wage base to the account of each
     participant to be invested as instructed by the participant. The Company's
     supplemental contributions for 1994 and 1993 were $174,678 and $165,820
     respectively.

           In addition, the Plan provides for a Company contribution, or
     subsidy, equal to one-quarter of the amount of each deferred salary
     contribution invested directly in the Company Stock Fund. Such Company
     contributions for 1994 and 1993 were $6,117 and $7,358, respectively.

     Participant Accounts
     --------------------

           A separate account is established for each participant when enrolled
     in the Plan. Each participant's account is credited with participant salary
     deferrals, Company contributions, and an allocation of earnings of the
     Funds in which such participant's account is invested. Allocations, as
     determined by a monthly valuation, are credited ratably among all
     participants in each Fund.



                               

                                      -3-
<PAGE>
 
                   Notes to Financial Statements (continued)
                   -----------------------------------------


     Investments
     -----------

           Participants direct the trustee to put contributions in one or more
     of the following investment alternatives in multiples of 10%:

     (1) the Diversified Fund, managed by Frontier Capital Management, Inc.,
     consisting primarily of a diversified portfolio of stock and fixed income
     securities; (2) the Company Stock Fund, managed by Fleet National Bank,
     consisting primarily of Company common stock and cash; (3) the Money Market
     Fund, invested by Fleet National Bank through Fidelity Management &
     Research Company, consisting primarily of obligations of the U.S.
     Government or its agencies, banks and business corporations (other than the
     Company); or (4) the Guaranteed Interest Fund, consisting primarily of
     guaranteed investment contracts issued by American International Life
     Assurance Company of New York in 1994, Principal Mutual Life Insurance
     Company in 1993 and 1992, and Allstate Life Insurance Company in 1991.
     These guaranteed investment contracts are agreements under which the issuer
     has agreed to pay the investor a guaranteed rate of interest over terms
     ranging from 3 to 5 years. The contracts automatically terminate at
     maturity date. A penalty is imposed upon early termination of contract. The
     issuers of these contracts are insurance companies, and because of this,
     the contracts are more susceptible to factors adversely affecting the
     insurance industry than similar contracts issued by parties other than
     insurance companies. Transfers between investment funds can be made subject
     to certain rules.

           The Plan assets, and those of the Brown & Sharpe Savings and
     Retirement Plan for Management Employees are held in a trust administered
     by Fleet Bank as Trustee. The assets and activity within this trust are
     allocated between the two plans based on the underlying participant records
     of each plan.

           In years when Company contributions are made, forfeitures are used
     first to reduce Company contributions and then to pay Plan expenses. In
     1994 and 1993, Plan expenses were paid entirely by the Company.

     Benefits
     --------

           A participant is always vested 100% in deferred salary contributions
     and Company stock purchased at a discount and becomes 100% vested in
     Company contributions after 3 years of service.

           Upon termination of service, participants are eligible to receive the
     vested value of their account in a lump sum payment or, if retired, in
     equal annual installments over a 10-year period or deferred until a future
     date no later than age 70-1/2.

           While in service, a participant may apply for a hardship withdrawal
     of funds subject to restrictive IRS rules and excise tax. The Plan also
     permits a participant to borrow against his/her account and repay the loan
     by payroll deduction.

                          

                                      -4-
<PAGE>
 
                   Notes to Financial Statements (continued)
                   -----------------------------------------


           Plan participants who are no longer employees of the Company but who
     have elected to defer payment of their account balance are assessed an
     asset management trust and recordkeeping fee based on actual cost. These
     participant account balances amount to $2,123,277 at December 31, 1994.

2.  Summary of Significant Accounting Policies
- ----------------------------------------------

     Investments, other than insurance contracts, are stated at fair value.
Investments in securities traded on a national securities exchange are valued at
the last reported sales price on the last business day of the year. Listed
securities and governmental obligations for which no sale was reported on that
date are valued at the last reported bid price. Investments in guaranteed
interest contracts with insurance companies are stated at contract value
determined as cost plus accrued interest, less distributions to date.

     Purchases and sales of securities are reflected on a trade-date basis.  The
Plan presents in the statements of changes in net assets the net appreciation
(depreciation) in the fair value of its investments which consists of the
realized gains or losses and the unrealized appreciation (depreciation) on those
investments.  Dividend income is accrued on the ex-dividend date.  Income from
other investments is recorded as earned on an accrual basis.

3.  Tax Status
- --------------

     The Plan has received a favorable determination letter from the IRS (dated
April 11, 1995). This favorable determination by the IRS does apply on a
retroactive basis to periods including the financial statement date.

4.  Plan Termination
- --------------------

     The Company adopted this Plan with a view to maintaining it permanently.
However, the Company reserves the right to modify or amend the Plan from time to
time, or to terminate the Plan, and to discontinue making contributions
temporarily or permanently depending upon business and economic conditions.  The
Company cannot amend the Plan so as to deprive any participant of benefits
already accrued under the Plan at the time of amendment, nor can the Company
take back any contributions which it has made to the Plan except in limited
circumstances involving factual error or contributions thought to be deductible
which are not deductible.  Should the Plan terminate, accounts would become
fully vested, regardless of years of service, and would be paid to participants
as directed by the Committee administering the Plan.



     

                                      -5-
<PAGE>
 
                   Notes to Financial Statements (Continued)
                   -----------------------------------------

5.  Investments
- ---------------

     Investments held at December 31, 1994 and 1993 are as follows:

<TABLE>
<CAPTION>
Description                               Current Value                   Cost
- -----------                               -------------                   ----         
                                       1994          1993           1994           1993
                                       ----          ----           ----           ----
<S>                                <C>            <C>            <C>            <C>
Investments stated at fair value:
  Company common stock             $  251,883     $  307,098     $  370,218     $  391,807
  Diversified investments:
    Government securities              79,494         79,461         78,884         70,609
    Common & preferred stock        1,246,167      1,014,359      1,080,069        800,509
  Short-term investments (1)          245,244        189,284        245,244        189,284
Investments stated at contract 
value:
  Guaranteed interest contracts     3,309,385      3,687,678      3,309,385      3,687,678
                                   ----------     ----------     ----------     ----------
   Total investments               $5,132,173     $5,277,880     $5,083,800     $5,139,887
                                   ==========     ==========     ==========     ==========
</TABLE>

   (1)  Short-term investments include temporary investments made within each of
        the Funds.

      The following investments exceed 5% of Plan assets at December 31, 1994:

<TABLE>
<CAPTION>
                                                                   Current Value
                                                                   -------------
Investments stated at contract value:
<S>                 <C>                                            <C>
1991 GIC            Allstate Life Insurance Company                   $  366,905
                    Contract #GA5052
1992 GIC            Principal Mutual Life Insurance                      271,463
                    Contract #GA88705-02
1993 GIC            Principal Mutual Life Insurance                    2,309,388
                    Contract #GA88705-03
Investments stated at fair value:
1994 GIC            American International Life Assurance Company        361,629
                    Contract #18181
</TABLE> 
 
     The following investments exceed 5% of Plan assets at December 31, 1993:
 
<TABLE> 
<CAPTION> 
                                                                   Current Value
                                                                   -------------
Investments stated at contract value:
<S>                 <C>                                            <C>
1989 GIC            Aetna Benefit Accumulation                        $  352,342
                    Contract #LT-10439
1991 GIC            Allstate Life Insurance Company                      396,815
                    Contract #GA5052
1992 GIC            Principal Mutual Life Insurance                      302,370
                    Contract #GA88705-02
1993 GIC            Principal Mutual Life Insurance                    2,636,151
                    Contract #GA88705-03
Investments stated at fair value:
40,275 shares       Brown & Sharpe Manufacturing                         307,098
                    Company Common Stock Class A & B
</TABLE>

                                      -6-
<PAGE>
 
                   Notes to Financial Statements (continued)
                   -----------------------------------------

  6.   Allocation of Statements of Net Assets Available for Plan Benefits and
       ----------------------------------------------------------------------
  Statements of Income and Changes in Net Assets Available for Plan Benefits
  --------------------------------------------------------------------------

<TABLE>
<CAPTION> 
                  STATEMENT OF NET ASSETS AVAILABLE FOR PLAN BENEFITS AT DECEMBER 31, 1994, WITH FUND INFORMATION
                  -----------------------------------------------------------------------------------------------
                                                           Money                                          Guaranteed /(1)/
                                            Plan           Market        Diversified/(1)/  Company/(1)/     Interest
                                            Loans           Fund            Fund           Stock Fund         Fund           Total
                                            -----           ----            ----           ----------         ----           -----
<S>                                        <C>           <C>            <C>               <C>            <C>             <C>
Assets:
  Investments                              $      -      $ 143,114      $1,400,152        $ 260,855      $3,328,052      $5,132,173
  Dividends and interest receivable               -              5           3,642               23          18,890          22,560
  Plan loans receivable                      69,241              -               -                -               -          69,241
  Employer contributions receivable               -          5,686          66,871            2,234          99,888         174,679
                                           --------      ---------      ----------        ---------      ----------      ----------
  Net Assets Available for
     Plan Benefits                         $ 69,241      $ 148,805      $1,470,665        $ 263,112      $3,446,830      $5,398,653
                                           ========      =========      ==========        =========      ==========      ==========
</TABLE> 
 
(1)  Includes short-term investments of $74,491 in the Diversified Fund, $8,972
     in the Company Stock Fund, and $18,667 in the Guaranteed Interest Fund.
 
<TABLE> 
<CAPTION> 
                  STATEMENT OF NET ASSETS AVAILABLE FOR PLAN BENEFITS AT DECEMBER 31, 1993, WITH FUND INFORMATION
                  -----------------------------------------------------------------------------------------------
                                                          Money                                           Guaranteed
                                            Plan          Market        Diversified/(2)/   Company/(2)/     Interest
                                            Loans          Fund            Fund            Stock Fund         Fund          Total
                                            -----          ----            ----            ----------         ----          -----
<S>                                        <C>           <C>            <C>                <C>           <C>             <C>
Assets:
  Investments                              $      -      $ 110,525      $1,168,209         $ 311,468     $3,687,678      $5,277,880
  Dividends and interest receivable               -            282           4,462                 7         21,787          26,538
  Plan loans receivable                      66,932              -               -                 -              -          66,932
  Employer contributions receivable               -          7,558          75,897             3,208         79,157         165,820
                                           --------      ---------      ----------         ---------     ----------      ----------
  Net Assets Available for
     Plan Benefits                         $ 66,932      $ 118,365      $1,248,568         $ 314,683     $3,788,622      $5,537,170
                                           ========      =========      ==========         =========     ==========      ==========
</TABLE> 
 
(2) Includes short-term investments of $74,389 in the Diversified Fund and
    $4,370 in the Company Stock Fund.

                                      -7-
<PAGE>
 
                   Notes to Financial Statements (continued)
                   -----------------------------------------
 
   6. Allocation of Statements of Net Assets Available for Plan Benefits and
      ----------------------------------------------------------------------
  Statements of Income and Changes in Net Assets Available for Plan Benefits
  --------------------------------------------------------------------------
                                  (continued)
                                  ----------- 

 STATEMENT OF INCOME AND CHANGES IN NET ASSETS AVAILABLE FOR PLAN BENEFITS FOR
 -----------------------------------------------------------------------------
            THE YEAR ENDED DECEMBER 31, 1994, WITH FUND INFORMATION
            -------------------------------------------------------

<TABLE> 
<CAPTION> 
                                 Plan            Money Mkt.      Diversified        Company         Guaranteed 
                                 Loans             Fund             Fund           Stock Fund      Interest Fund       Total
                                 -----             ----             ----           ----------      -------------       -----
<S>                             <C>              <C>             <C>               <C>             <C>                <C> 
Contributions:                                             
   Employer                     $                 $  5,686       $    66,871       $    8,351       $   99,887        $180,795
   Employee                                          3,079            86,790           24,467          120,092         234,428
   Loan repayments                 (20,581)              -             6,183            5,509            8,889               -
                                  --------        --------       -----------       ----------       ----------        --------
                                   (20,581)          8,765           159,844           38,327          228,868         415,223
Investment income:                                                          
   Interest                              -           5,197             2,878            1,519          211,482         221,076
   Dividends                             -               -            16,649                -                -          16,649
                                  --------        --------       -----------       ----------       ----------        --------
                                         -           5,197            19,527            1,519          211,482         237,725
Net depreciation                                                            
     in the fair value of                                                   
     investments                         -               -           (14,284)         (39,376)               -         (53,660)
                                  --------        --------       -----------       ----------       ----------        --------
Total income                       (20,581)         13,962           165,087              470          440,350         599,288
                                                                            
Disbursements                                                               
   Payments to participants              -         (20,379)         (123,972)          (8,939)        (582,275)       (735,565)
   Loans to participants            26,485               -           (11,642)            (275)         (14,568)              -
   Loan defaults                    (3,595)              -                 -                -                -          (3,595)
   Fees                                  -             (31)           (2,754)            (134)          (2,152)         (5,071)
                                  --------        --------       -----------       ----------       ----------        --------
Total disbursements                 22,890         (20,410)         (138,368)          (9,348)        (598,995)       (744,231)
                                                                            
Transfers                                                                   
   Transfers from ESOP                   -               -             1,824                -            1,876           3,700
   Transfers from (to) SARPM             -               -            (2,666)           5,850             (458)          2,726
   Transfers between funds               -          36,888           196,220          (48,543)        (184,565)              -
                                  --------        --------       -----------       ----------       ----------        --------
Net transfers                            -          36,888           195,378          (42,693)        (183,147)          6,426
                                  --------        --------       -----------       ----------       ----------        --------
                                                                            
Net increase (decrease)              2,309          30,440           222,097          (51,571)        (341,792)       (138,517)
Net assets, beginning of year       66,932         118,365         1,248,568          314,683        3,788,622       5,537,170
                                  --------        --------       -----------       ----------       ----------      ----------
Net assets, end of year           $ 69,241        $148,805       $ 1,470,665         $263,112       $3,446,830      $5,398,653
                                  ========        ========       ===========       ==========       ==========      ==========
</TABLE>

                                      -8-
<PAGE>
 
                   Notes to Financial Statements (continued)
                   -----------------------------------------
 
   6. Allocation of Statements of Net Assets Available for Plan Benefits and
      ----------------------------------------------------------------------
  Statements of Income and Changes in Net Assets Available for Plan Benefits
  --------------------------------------------------------------------------
                                  (continued)
                                  -----------

 STATEMENT OF INCOME AND CHANGES IN NET ASSETS AVAILABLE FOR PLAN BENEFITS FOR
 -----------------------------------------------------------------------------
            THE YEAR ENDED DECEMBER 31, 1993, WITH FUND INFORMATION
            -------------------------------------------------------

<TABLE> 
<CAPTION> 
                                  Plan          Money Mkt.       Diversified         Company         Guaranteed 
                                  Loans           Fund             Fund             Stock Fund      Interest Fund         Total
                                  -----           ----             ----             ----------      -------------         -----
<S>                              <C>            <C>              <C>                <C>             <C>                <C>    
Contributions:                                                                                 
   Employer                      $       -        $  7,558        $   75,897        $   10,566        $    79,157      $  173,178   
   Employee                              -           7,140            52,649            29,433            120,575         209,797   
   Loan repayments                 (21,037)              -             2,665             5,543             12,829               -   
                                 ---------        --------        ----------        ----------        -----------      ----------   
                                   (21,037)         14,698           131,211            45,542            212,561         382,975   

Investment income:                                                                                                                  
   Interest                              -           3,118            13,008             1,451            258,991         276,568   
   Dividends                             -               -            16,366                 -                  -          16,366   
                                 ---------        --------        ----------        ----------        -----------      ----------   
                                         -           3,118            29,374             1,451            258,991         292,934   

Net appreciation                                                                                                                    
     in the fair value of    
     investments                         -               -           150,902            39,180                  -         190,082
                                 ---------        --------        ----------       -----------        -----------      ----------
Total income                       (21,037)         17,816           311,487            86,173            471,552         865,991   

                                                                                                                                    

Disbursements                                                                                                                       
   Payments to participants              -         (12,025)          (64,784)          (15,582)          (460,407)       (552,798)
   Loans to participants            31,100               -           (12,709)                -            (18,391)              -   
   Loan defaults                         -               -                 -                 -                  -               -   
   Fees                                  -             (55)           (3,460)             (246)            (3,912)         (7,673)
                                 ---------        --------        ----------        ----------         ----------      ----------   
Total disbursements                 31,100         (12,080)          (80,953)          (15,828)          (482,710)       (560,471)
                                                                                                                                    

Transfers                                                                                                                           
   Transfers from ESOP                   -           1,397             6,740                 -              4,209          12,346   
   Transfers from (to) SARPM             -            (216)             (176)             (294)           (41,033)        (41,719)
   Transfers between funds               -             680            28,981            (8,359)           (21,302)              -   
                                 ---------        --------        ----------        ----------         ----------      ----------   
Net transfers                            -           1,861            35,545            (8,653)           (58,126)        (29,373)
                                 ---------        --------        ----------        ----------         ----------      ----------   
                                                                                                                                    

Net increase (decrease)             10,063           7,597           266,079            61,692            (69,284)        276,147   
Net assets, beginning of year       56,869         110,768           982,489           252,991          3,857,906       5,261,023   
                                 ---------      ----------       -----------        ----------         ----------      ----------   
Net assets, end of year          $  66,932      $  118,365       $ 1,248,568        $  314,683         $3,788,622      $5,537,170   
                                 =========      ==========       ===========        ==========         ==========      ========== 
</TABLE>

                                      -9-
<PAGE>
 
                   Notes to Financial Statements (continued)
                   -----------------------------------------
 
                   7.  Transactions with Parties-In-Interest
                       -------------------------------------   

During the years ended December 31, 1994 and 1993, the Plan entered into the
following transactions with parties-in-interest:

<TABLE> 
<CAPTION> 
                                                                              December 31
                                                           -----------------------------------------------
 
                                                                 1994                             1993
                                                     --------------------------       --------------------------
 
                                                     Units/Shares        Amount       Units/Shares       Amount
                                                     ------------        ------       ------------       ------
<S>                                                  <C>                 <C>          <C>                <C>
Fleet National Bank Money Market Fund:
- --------------------------------------
 
  Purchases of face amount                                     --       $2,785,511              --     $6,773,745
  Sales of face amount                                         --        2,786,177              --      6,842,011
  Investment income                                            --            4,476              --          4,573
 
 
Brown & Sharpe Manufacturing Company Class A
- --------------------------------------------
 
  Purchases of capital stock                                   --       $       --           2,765     $   23,895
  Distributions of capital stock to participants               --               --           1,484         14,330   
  Sales of capital stock, at market value                   2,436           16,880              --             --
</TABLE> 

                                      -10-
<PAGE>
 
                   BROWN & SHARPE SAVINGS & RETIREMENT PLAN
                      SCHEDULE OF REPORTABLE TRANSACTIONS

                     For the Year Ended December 31, 1994
                     ------------------------------------

<TABLE>
<CAPTION>
                                                                                                    CURRENT VALUE OF
                                                                                                    ---------------
                                                          PURCHASE       SELLING       COST OF          ASSET ON       
                                                          --------       -------       -------          --------
IDENTITY OF PARTY INVOLVED     DESCRIPTION OF ASSETS        PRICE         PRICE         ASSET       TRANSACTION DATE     NET GAIN
- --------------------------     ---------------------        -----         -----         -----       ----------------     --------

<S>                        <C>                           <C>             <C>           <C>          <C>                  <C>
Category (i)  A single transaction in excess of 5% of plan assets
- -----------------------------------------------------------------
  Aetna Life Insurance     Aetna Capital GIC
  Company                  Lt. 10439 Sold $352,342 
                           face amount                   $       --      $  352,342     $  352,342      $  352,342       $     --
                             
                                  
 
  Fleet National Bank*     Fleet Money Market          
                           Sold $354,353 face amount        354,353              --        354,353         354,353             --
 

Category (iii)   A series of securities transactions in excess of 5% of plan assets
- -----------------------------------------------------------------------------------

  Fleet National Bank*     Fleet Money Market
                           Purchased $2,785,511 face            
                           amount in 277 transactions    $2,785,511      $       --     $2,785,511      $2,785,511       $     --
                           Sold $2,786,177 in 169
                           transactions                          --       2,786,177      2,786,177       2,786,177             -- 

  American International   AI Life GIC #18181  
  Life Assurance Company   5.12%, due 12/31/98       
  of New York              Purchased $361,638 face     
                           amount in 17 transactions        361,638              --        361,638         361,638             --
 
  Principal Mutual Life    Principal Mutual GIC 88705-
  Insurance Company        3,6.38%, 12/31/95, 96, & 97                                     
                           Sold $429,585 in 9                    --         429,585        429,585         429,585             --
                           transactions     
</TABLE>

   There were no category (ii) or (iv) reportable transactions during 1994.

   *  Indicates party-in-interest to the Plan

                                      -11-
<PAGE>
                   BROWN & SHARPE SAVINGS & RETIREMENT PLAN
                SCHEDULE OF ASSETS HELD FOR INVESTMENT PURPOSES
                             AT DECEMBER 31, 1994 

<TABLE> 
<CAPTION> 
Shares or                                                                 Current                Cost
Face Value              Description                                        Value            of Investment  
============================================================================================================
<S>                     <C>                                        <C>                   <C> 
MONEY MARKET FUND
Short-Term Investments
                  2,178 Fleet Money Market                         $           2,178     $           2,178 
                140,936 Fidelity Retirement Mny Mkt Prt 630                  140,936               140,936
                                                                    -----------------     ------------------
Total Money Market Fund                                            $         143,114     $         143,114

DIVERSIFIED FUND
Short-Term Investments
                 74,491 Fleet Money Market                         $          74,491     $          74,491  
Government Securities
                 58,327 US Trees Notes 8.625% due 8/15/97                     59,476                56,827
                 16,678 US Trees Bonds 11.125% due 8/15/03                    20,018                22,056 
                                                                    -----------------     ------------------   
Total Government Securities                                                   79,494                78,884

Preferred Equities
                    200 Chrysler Crop Dep shs Pepstg 1/4 PFD                  27,443                10,007  
                    167 Ford Mtr Co. Del Dep shs Repstg PFD A                 15,344                16,362  
                                                                   ------------------     ------------------ 
Total Preferred Equities                                                      42,787                26,369

Common Equities
                    500 Advanta Crop Cl B Com                                 12,633                10,507
                    767 Airtouch Communications Inc.                          22,344                17,074
                    417 Alco Std Corp Com                                     26,163                21,944
                    500 Allied Group Inc Comstk                               12,383                13,978
                    250 Altera Corp                                           10,476                 7,106
                    125 Amer International Group Inc. Com                     12,258                 7,838
                    500 Applebees Intl Inc.                                    6,692                 7,235
                    500 Applied Mterials Inc.                                 21,139                24,771
                    500 Aps Hldg Crop                                         14,134                 7,755
                    750 Atmel Crop                                            25,142                16,736
                    834 Baker Inc.                                            12,508                16,709
                    834 Barnes & Noble Inc.                                   26,059                23,766   
                    834 Brinker Intl Inc.                                     15,114                18,325
                    167 Cabletron Sys Inc. Com                                 7,755                 7,834
                    667 Ceridian Crop                                         17,929                12,516
                    417 Citicorp Com                                          17,251                15,404
                    167 Coastal Healthcare Group Inc. Com                      4,566                 5,003
                    167 Compuware Corp                                         6,004                 5,704
                    250 Cordis Corp                                           15,135                11,749
                    334 Covenant Trans Inc Cla A Com                           6,504                 6,711
                    471 D R Horton Inc.                                        4,295                 6,330
                    334 Danaher Corp                                          17,428                12,643
                    667 Danka Business Sys Plc Adr                            14,426                14,378
                    834 Dovatron Intl Inc.                                    21,473                16,417
                    584 EMC Corp Mass                                         12,824                11,737
                     83 First USA Inc                                          2,741                 2,966
                  1,167 Ford Mtr Co Del                                       32,542                35,854
                    334 General Elec Co Com                                   17,011                17,494
                    334 Healthsource Inc                                      13,634                14,064
                  1,001 Healthtrust Inc- The Hospital Co                      31,771                17,553
                    500 Healthwise Amer Inc Co.                               16,511                 9,506
                    334 Hewlett Packard Co Com                                33,314                21,795
                    417 Home Depot Inc.                                       19,179                18,535
</TABLE> 

                                     -12-
      
<PAGE>

                   BROWN & SHARPE SAVINGS & RETIREMENT PLAN
                SCHEDULE OF ASSETS HELD FOR INVESTMENT PURPOSES
                             AT DECEMBER 31, 1994

<TABLE>
<CAPTION>
Shares or                                                                       Current             Cost
Face Value                  Description                                          Value          of Investment
==============================================================================================================
<S>                   <C>                                                <C>               <C>
                        167 Homedco Group In                                        6,275               6,254
                        834 Humana Inc                                             18,867              16,528
                        334 Huntco Inc.                                             7,338               7,830
                        334 Idex Corp                                              14,093               8,355
                        450 Inland Steel Com                                       15,817              15,915
                        334 Integrated Health Svcs Inc.                            13,175               8,103
                        500 Intel Corp Com                                         31,959              15,678
                        584 Kellwood Co                                            12,258              10,506
                        250 Lam Research Corporation                                9,319               9,621
                        417 Landstar Sys Inccom                                    13,655              12,633
                      1,667 Libbey Inc.                                            29,186              26,591
                        334 Lincare Hldgs Inc.                                      9,673               8,900
                        167 Mariner Health Group Inc.                               3,607               3,669
                        699 Mark IV Inds Inc.                                      13,798               7,794
                        167 Microsoft corp                                         10,194              10,082
                      1,251 Mid Atlantic Med Svcs Inc                              28,613              23,721
                        417 Motorola Inc. Com                                      24,183              18,265
                        334 Nationsbank Corp                                       15,052              15,611
                        334 Norwest Corp                                            7,797               8,350
                        500 Noven Pharmaceuticals Inc.                              6,192               7,592
                        667 Officemax Inc Com                                      17,678              15,139
                        434 Ornda Healthcorp Com Stk                                5,420               6,445
                        400 Parametric Technology Corp Com                         13,809              14,390
                        500 Phsician Corp of Amer                                  10,257              13,717
                        334 Physicians Healt Svcs Inc                               9,089               7,763
                        500 Quantum Health Res Inc                                 14,385              18,278
                        834 Quorum Health Group Inc Com Stk                        15,844              13,073
                        834 Reliance Stl & alum Co Com                             10,528              12,333
                        584 Roper Inds Inc New                                     14,739              16,931
                        500 Scherer R P Corp Del                                   22,703              18,648
                        334 Sealed Air corp Com                                    12,091              10,635
                        500 Sensormatic Electronics Com                            18,012              16,629
                        484 Silicon Graphics Inc.                                  15,069              15,299
                        334 Solectron Corp                                          9,173               8,899
                        500 Southwest Airlaines Common                              8,381              11,398
                        750 Sports & Rec Inc                                       19,325              15,808
                        584 Sun Healthcare Group Inc                               14,812              11,704
                        334 TCF Finl Corp                                          13,759              13,597
                        484 Teradyne Common                                        16,384              11,693
                        667 Tower Automotive Inc com                                6,004               8,023
                        417 Tractor Supply Co Com                                   8,756              10,038
                      1,101 US Can corp                                            20,914              17,633
                        500 US Xpress Enterprises Inc. Com                          5,754               7,279
                        750 United Healthcare Corp                                 33,866              18,690
                        167 Value Health Inc                                        6,212               5,578
                        500 Wellcare Mgmt Group Inc                                12,258              10,630
                        500 Wescast inds Inc Com                                    4,628               5,504
                        500 West one Bancorp                                       13,259              10,507
                        167 Xilinx Inc                                              9,882               7,454
                                                                          ----------------  ------------------
Total Common Equities                                                           1,203,380           1,053,700

Total Diversified Fund                                                   $      1,400,152  $        1,233,444
                                                                          ================  ==================
</TABLE>

                                     -13-
<PAGE>
                   BROWN & SHARPE SAVINGS & RETIREMENT PLAN
                SCHEDULE OF ASSETS HELD FOR INVESTMENT PURPOSES
                             AT DECEMBER 31, 1994

<TABLE> 
<CAPTION> 
Shares or                                                                 Current                Cost
Face Value               Description                                       Value             of Investment
===========================================================================================================
<S>                      <C>                                         <C>                 <C> 
COMPANY STOCK FUND
Short-Term Investments
                  8,972  Fleet Money Market                             $       8,972     $          8,972

Company Common Stock
                  9,760  Brown & Sharpe Mfg Co Cl B                     $      64,659     $         99,373
                 28,260  Brown & Sharpe Mfg Co Cl A                           187,224              270,845
                                                                         -------------      ---------------        
Total Company Common Stock                                              $     251,883      $       370,218

Total Company Stock Fund                                                $     260,855      $       379,190
                                                                         =============      ===============


Guaranteed Interest Contracts
Blended GIC      18,667  Fleet Money Market                             $      18,667      $        18,667
                         A I Life GIC #18181 5.12% due 12/31/98               361,629              361,629
                         Prin Mut GIC #88705-3 6.38% due 12/31/97           2,309,388            2,309,388
                                                                         -------------      ---------------        
Total Blended GIC                                                       $   2,689,684      $     2,689,684

1992 GIC                 Prin Mut GIC 6.80% due 12/31/96                $     271,463      $       271,463

1991 GIC                 Allstate Life Ins. Gic 8.60% due 04/01/96      $     366,905      $       366,905

Total Guaranteed Interest Contracts                                     $   3,328,052      $     3,328,052
                                                                         =============      ===============

TOTAL INVESTMENTS                                                       $   5,132,173      $     5,083,800
                                                                         =============      ===============

Plan Loans Receivable                                                   $      69,241      $        69,241
                                                                         -------------      ---------------        

TOTAL ASSETS HELD FOR INVESTMENTS                                       $   5,201,414      $     5,153,041
                                                                         =============      ===============
</TABLE>
<PAGE>
 
                        CONSENT OF INDEPENDENT AUDITORS



We consent to the incorporation by reference in the Registration Statements
(Form S-8 Nos. 2-33676, 2-56621, 2-60398, 2-77219, 2-77575, 2-83637, 2-97935,
33-17831, 33-23601, 33-23603, 33-30927, and 33-54496) of Brown & Sharpe
Manufacturing Company of our report dated June 16, 1995, with respect to the
financial statements and schedules of the Brown & Sharpe Savings and Retirement
Plan included in this Annual Report (Form 11-K) for the year ended December 31,
1994.



                                                    ERNST & YOUNG LLP



Providence, Rhode Island
June 21, 1995

                                     -15-



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission