BROWN SHOE CO INC/
10-Q, 1999-06-09
FOOTWEAR, (NO RUBBER)
Previous: BOWLES FLUIDICS CORP, 8-K, 1999-06-09
Next: BRT REALTY TRUST, SC 13G, 1999-06-09





                              UNITED STATES
                   SECURITIES AND EXCHANGE COMMISSION
                         WASHINGTON, D.C. 20549
                              ____________

                               FORM 10-Q
(Mark One)

     [X]     Quarterly report pursuant to Section 13 or 15(d)
             of the Securities Exchange Act of 1934

             For the quarterly period ended   May 1, 1999

     [ ]     Transition report pursuant to Section 13 or 15(d)
             of the Securities Exchange Act of 1934

             For the transition period from __________ to __________

                              ____________

                     Commission file number 1-2191
                              ____________


                        BROWN SHOE COMPANY, INC.
         (Exact name of registrant as specified in its charter)

               New York                                 43-0197190
     (State or other jurisdiction of      (IRS Employer Identification Number)
      incorporation or organization)

             8300 Maryland Avenue
             St. Louis, Missouri                       63105
     (Address of principal executive offices)        (Zip Code)

                             (314) 854-4000
          (Registrant's telephone number, including area code)


                           BROWN GROUP, INC.
         (Former name, former address and former fiscal year,
          if changed since last report)


   Indicate by check mark whether the registrant (1) has filed all
reports required to be filed by Section 13 or 15(d) of the Securities
Exchange Act of 1934 during the preceding 12 months (or for such shorter
period that the registrant was required to file such reports), and (2)
has been subject to such filing requirements for the past 90 days.
                            Yes [x]    No [ ]

   As of May 29, 1999, 18,241,340 shares of the registrant's common
stock were outstanding.





                        BROWN SHOE COMPANY, INC.
                 CONDENSED CONSOLIDATED BALANCE SHEETS

(Thousands)
<TABLE>
<CAPTION>

                                            (Unaudited)
                                         ------------------
                                         May 1,    May  2,   January 30,
                                          1999      1998        1999
                                       ---------  ---------  -----------
<S>                                    <C>        <C>        <C>
ASSETS

Current Assets
  Cash and Cash Equivalents            $  26,926  $  36,602  $  45,532
  Receivables, net of allowances of
    $10,243 at May 1, 1999,
    $10,505 at May 2, 1998, and
    $9,820 at January 30, 1999            76,852     71,259     67,815
  Inventories, net of adjustment to
    last-in, first-out cost of
    $13,097 at May 1, 1999,
    $15,199 at May 2, 1998, and
    $13,424 at January 30, 1999          389,181    370,438    362,274
  Other Current Assets                    21,936     30,300     21,762
                                       ---------  ---------  ---------
    Total Current Assets                 514,895    508,599    497,383

Other Assets                              77,229     74,574     75,671

Property and Equipment                   224,810    213,452    217,054
  Less allowances for depreciation
    and amortization                    (140,048)  (133,086)  (134,876)
                                       ---------  ---------  ---------
                                          84,762     80,366     82,178
                                       ---------  ---------  ---------
                                       $ 676,886  $ 663,539  $ 655,232
                                       =========  =========  =========

LIABILITIES AND SHAREHOLDERS' EQUITY
Current Liabilities
  Notes Payable                        $  28,000  $  30,000  $       -
  Accounts Payable                       131,805    118,155    124,921
  Accrued Expenses                        82,501     82,232     90,081
  Income Taxes                             8,387     13,603      6,442
  Current Maturities of Long-Term Debt    10,000     15,000     25,000
                                       ---------  ---------  ---------
      Total Current Liabilities          260,693    258,990    246,444

Long-Term Debt and Capitalized
  Lease Obligations                      172,031    182,028    172,031
Other Liabilities                         20,354     20,388     19,583

Shareholders' Equity
  Common Stock                            68,266     67,685     68,131
  Additional Capital                      48,636     46,945     48,243
  Unamortized Value of Restricted Stock   (4,253)    (3,799)    (4,058)
  Accumulated Other Comprehensive Loss    (7,036)    (8,024)    (8,842)
  Retained Earnings                      118,195     99,326    113,700
                                       ---------  ---------  ---------
                                         223,808    202,133    217,174
                                       ---------  ---------  ---------
                                       $ 676,886  $ 663,539  $ 655,232
                                       =========  =========  =========

See Notes to Condensed Consolidated Financial Statements.

</TABLE>
                        BROWN SHOE COMPANY, INC.
             CONDENSED CONSOLIDATED STATEMENTS OF EARNINGS
                              (Unaudited)

(Thousands, except per share)
<TABLE>
<CAPTION>
                                                    Thirteen Weeks Ended
                                                    --------------------
                                                     May 1,     May 2,
                                                      1999       1998
                                                    --------   --------
<S>                                                 <C>        <C>
Net Sales                                           $396,826   $402,309
Cost of Goods Sold                                   239,019    246,985
                                                    --------   --------
Gross Profit                                         157,807    155,324
                                                    --------   --------

Selling and Administrative Expenses                  141,649    142,782
Interest Expense                                       4,683      5,632
Other (Income) Expense, Net                            1,295        (48)
                                                    --------   --------

Earnings Before Income Taxes                          10,180      6,958

Income Tax Provision                                   3,864      3,087
                                                    --------   --------

NET EARNINGS                                        $  6,316   $  3,871
                                                    ========   ========


BASIC EARNINGS PER COMMON SHARE                     $    .36   $    .22
                                                    ========   ========

DILUTED EARNINGS PER COMMON SHARE                   $    .35   $    .22
                                                    ========   ========

DIVIDENDS PER COMMON SHARE                          $    .10   $    .10
                                                    ========   ========







See Notes to Condensed Consolidated Financial Statements.
</TABLE>



                        BROWN SHOE COMPANY, INC.
            CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
                              (Unaudited)


(Thousands)
<TABLE>
<CAPTION>

                                                   Thirteen Weeks Ended
                                                   --------------------
                                                     May 1,     May 2,
                                                      1999       1998
                                                   ---------- ---------
<S>                                                <C>        <C>

Net Cash (Used) Provided by Operating Activities   $ (21,708) $  15,772

Investing Activities:
  Capital expenditures                                (8,078)    (3,502)
                                                   ---------  ---------

Net Cash Used by Investing Activities                 (8,078)    (3,502)

Financing Activities:
  Increase (decrease) in short-term notes payable     28,000    (24,000)
  Principal payments of long-term debt               (15,000)         -
  Dividends paid                                      (1,820)    (1,804)
                                                   ---------  ---------

Net Cash Provided (Used) by Financing Activities      11,180    (25,804)
                                                   ---------  ---------

Decrease in Cash and Cash Equivalents                (18,606)   (13,534)
                                                   ---------  ---------

Cash and Cash Equivalents at Beginning of Period      45,532     50,136
                                                   ---------  ---------

Cash and Cash Equivalents at End of Period         $  26,926  $  36,602
                                                   =========  =========








See Notes to Condensed Consolidated Financial Statements.
</TABLE>



BROWN SHOE COMPANY, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS


Note A - Basis of Presentation
- ------------------------------

The  accompanying  condensed consolidated financial  statements
have  been prepared in accordance with the instructions to Form
10-Q  and  reflect  all adjustments which  management  believes
necessary (which include only normal recurring accruals and the
effect   on  LIFO  inventory  valuation  of  estimated   annual
inflationary cost increases and year-end inventory  levels)  to
present  fairly  the results of operations.  These  statements,
however, do not include all information and footnotes necessary
for  a complete presentation of financial position, results  of
operations and cash flow in conformity with generally  accepted
accounting principles.

The  Company's business is subject to seasonal influences,  and
interim  results may not necessarily be indicative  of  results
which  may be expected for any other interim period or for  the
year as a whole.

For  further  information refer to the  consolidated  financial
statements  and  footnotes included  in  the  Company's  Annual
Report and Form 10-K for the period ended January 30, 1999.


Note B - Change of Company Name
- -------------------------------

On  May  27,  1999, the shareholders of the Company approved  a
change  in the company's name to Brown Shoe Company, Inc.   The
Company's  shares began trading under the "BWS" symbol  on  the
New York and Chicago Stock Exchanges on Friday, May 28, 1999.


Note C - Earnings Per Share
- ---------------------------

The  following table sets forth the computation  of  basic  and
diluted  earnings per share for the periods ended May  1,  1999
and May 2, 1998 (000's, except per share data):

<TABLE>
<CAPTION>
                                                Thirteen Weeks Ended
                                                --------------------
                                                May 1,       May 2,
                                                 1999         1998
                                                -------      ------
<S>                                             <C>          <C>

Numerator:
   Net earnings - Basic and Diluted             $ 6,316      $ 3,871

Denominator:
   Weighted average shares outstanding-Basic     17,765       17,625
   Effect of potentially dilutive securities        211          261
                                                -------      -------
   Weighted average shares outstanding-Diluted   17,976       17,886
                                                =======       ======

Basic earnings per share                        $   .36      $   .22
                                                =======      =======

Diluted earnings per share                      $   .35      $   .22
                                                =======      ======
</TABLE>


Note D - Comprehensive Income
- -----------------------------

Comprehensive Income represents the change in Shareholders' Equity
during   a   period  from  transactions  and  other   events   and
circumstances  from  nonowner  sources  and  accordingly  excludes
investments by and distributions to owners.

The  following  table  sets  forth  the  reconciliation  from  Net
Earnings to Comprehensive Income for the periods ended May 1, 1999
and May 2, 1998 (000's):

<TABLE>
<CAPTION>
                                            Thirteen Weeks Ended
                                            --------------------
                                             May 1,       May 2,
                                              1999         1998
                                            -------       ------
<S>                                          <C>          <C>

Net Earnings                                 $6,316       $3,871
Currency Translation Adjustment               1,806          403
                                             ------       ------
Comprehensive Income                         $8,122       $4,274
                                             ======       ======
</TABLE>


Note E - Pagoda International Restructuring Reserve
- ---------------------------------------------------

In  the  first  quarter  of  fiscal  1999,  the  Company  utilized
approximately  $1.1  million  of the $10.7  million  restructuring
reserve  remaining  at  the end of fiscal 1998.  The  reserve  was
primarily used to cover inventory markdowns and severance.  It  is
expected that substantially all of the remaining reserve  of  $9.6
million will be utilized by the end of fiscal 1999.


Note F - Business Segment Information
- -------------------------------------

Applicable  business segment information is  as  follows  for  the
periods ended May 1, 1999 and May 2, 1998 (000's):

<TABLE>
<CAPTION>

                        Famous    Wholesale   Naturalizer     Pagoda
                        Footwear  Operations    Retail     International   Other      Totals
                        --------  ----------  -----------  -------------   -----      ------
<S>                     <C>        <C>          <C>          <C>           <C>        <C>

Thirteen Weeks Ended May 1, 1999
- --------------------------------

External sales          $223,613   $126,306      $44,130     $   234       $ 2,543    $396,826
Intersegment sales             -     49,141            -           -             -      49,141
Operating profit (loss)   11,373      9,885       (1,188)       (470)       (3,291)     16,309


Thirteen Weeks Ended May 2, 1998
- --------------------------------

External sales          $212,264   $131,809      $46,028     $10,089       $ 2,119    $402,309
Intersegment sales             -     56,933            -           -             -      56,933
Operating profit (loss)   10,423      7,895         (212)     (2,946)       (2,468)     12,692

</TABLE>

Reconciliation of operating profit to consolidated earnings before
income taxes:

<TABLE>
<CAPTION>
                                                     Thirteen Weeks Ended
                                                  -------------------------
                                                  May 1, 1999   May 2, 1998
                                                  -----------   -----------
<S>                                                 <C>           <C>

Total operating profit                              $16,309       $12,692
Interest expense                                     (4,683)       (5,632)
Non-operating other expense                          (1,446)         (102)
                                                    -------       -------
   Total consolidated earnings before income taxes  $10,180       $ 6,958
                                                    =======       =======
</TABLE>

The  "Other"  segment  includes the Scholze Tannery  business  and
Corporate  general  and  administrative expenses,  which  are  not
allocated  to  the  operating units.  Operating profit  represents
gross  profit less general and administrative expenses  and  other
operating income or expense.

In  fiscal 1999, the Company revised its method of determining the
level  of  profit  to  be earned on intersegment  sales  from  the
Wholesale Operations to Naturalizer Retail. The change resulted in
an  increase  to  operating profit of $0.4 million  in  the  first
quarter  of  1999  for  Naturalizer  Retail  and  a  corresponding
decrease to operating profit for the Wholesale Operations.


Note G - Condensed Consolidated Financial Information
- -----------------------------------------------------

Certain  of the Company's debt is unconditionally and jointly  and
severally guaranteed by certain wholly-owned domestic subsidiaries
of  the  Company.   Accordingly, condensed  consolidating  balance
sheets  as  of  May  1,  1999 and May 2, 1998,   and  the  related
condensed consolidating statements of earnings and cash flows  for
the  quarters  ended  May 1, 1999 and May 2, 1998,  are  provided.
These  condensed  consolidating  financial  statements  have  been
prepared using the equity method of accounting in accordance  with
the requirements for presentation of such information.  Management
believes  that  this information, presented in  lieu  of  complete
financial  statements  for  each of  the  guarantor  subsidiaries,
provides  meaningful information to allow investors  to  determine
the  nature  of  the assets held by, and the operations  and  cash
flows of, each of the consolidating groups.





               CONDENSED CONSOLIDATING BALANCE SHEET
                         AS OF MAY 1, 1999

(Thousands)
<TABLE>
<CAPTION>
                                  Guarantor     Non-Guarantor                  Consolidated
                        Parent    Subsidiaries  Subsidiaries    Eliminations      Totals
Assets                  ------    ------------  ------------    ------------   ------------
- ------
<S>                    <C>        <C>            <C>             <C>             <C>
Current Assets
 Cash and
   cash equivalents    $   (285)   $   9,692      $  17,519      $       -       $  26,926
 Receivables, net        29,485       15,828         31,539              -          76,852
 Inventory, net          42,747      337,451         21,585        (12,602)        389,181
 Other current assets    (4,192)      17,916          3,802          4,410          21,936
                       --------    ---------      ---------      ---------       ---------
  Total Current Assets   67,755      380,887         74,445         (8,192)        514,895
Other Assets             45,983       19,259         12,101           (114)         77,229
Property and
  Equipment, net        15,177       62,402          7,183               -          84,762
Investment in
   Subsidiaries         239,295       43,227          3,811       (286,333)              -
                       --------    ---------      ---------      ---------       ---------
Total Assets           $368,210    $ 505,775      $  97,540      $(294,639)      $ 676,886
                       ========    =========      =========      =========       =========

Liabilities & Shareholders' Equity
- ----------------------------------
Current Liabilities
 Notes payable         $ 28,000    $       -      $       -      $       -       $  28,000
 Accounts payable         5,673      105,109         21,023              -         131,805
 Accrued expenses        21,414       46,456         12,045          2,586          82,501
 Income taxes              (691)       7,377          1,285            416           8,387
 Current maturities of
    long-term debt       10,000            -              -              -          10,000
                       --------    ---------      ---------      ---------       ---------
   Total Current
      Liabilities        64,396      158,942         34,353          3,002         260,693
Long-Term Debt
   and Capitalized
   Lease Obligations    172,031            -             41            (41)        172,031
Other Liabilities        21,002         (811)           232            (69)         20,354
Intercompany Payable
   (Receivable)        (113,027)     102,182         16,929         (6,084)              -
Shareholders' Equity    223,808      245,462         45,985       (291,447)        223,808
                       --------    ---------      ---------      ---------       ---------
   Total Liabilities
      and Shareholders'
      Equity           $368,210    $ 505,775      $  97,540      $(294,639)      $ 676,886
                       ========    =========      =========      =========       =========
</TABLE>



              CONDENSED CONSOLIDATING STATEMENT OF EARNINGS
                    THIRTEEN WEEKS ENDED MAY 1, 1999

<TABLE>
<CAPTION>
                                  Guarantor     Non-Guarantor                  Consolidated
                        Parent    Subsidiaries  Subsidiaries    Eliminations      Totals
                        ------    ------------  ------------    ------------   ------------
<S>                     <C>       <C>            <C>             <C>              <C>
Net Sales               $ 68,357   $ 310,842      $  84,195      $ (66,568)      $ 396,826
Cost of goods sold        49,207     188,490         67,890        (66,568)        239,019
                        --------   ---------      ---------      ---------       ---------
 Gross profit            19,150      122,352         16,305              -         157,807

Selling and
   administrative
   expenses              18,502      113,595         10,034           (482)        141,649
Interest expense          4,669            -             14              -           4,683
Intercompany interest
   (income) expense      (3,358)       3,358              -              -               -
Other (income) expense      868          159           (214)           482           1,295
Equity in (earnings)
   of subsidiaries       (7,592)      (4,841)             -         12,433               -
                        --------   ---------      ---------      ---------       ---------
   Earnings (Loss) Before
      Income Taxes         6,061      10,081          6,471        (12,433)         10,180
Income tax
   provision (benefit)      (255)      2,489          1,630              -           3,864
                        --------   ---------      ---------      ---------       ---------
   Net Earnings (Loss)  $  6,316   $   7,592      $   4,841      $ (12,433)      $   6,316
                        ========   =========      =========      =========       =========

</TABLE>


             CONDENSED CONSOLIDATING STATEMENT OF CASH FLOWS
                    THIRTEEN WEEKS ENDED MAY 1, 1999

<TABLE>
<CAPTION>
                                  Guarantor     Non-Guarantor                  Consolidated
                        Parent    Subsidiaries  Subsidiaries    Eliminations      Totals
                        ------    ------------  ------------    ------------   ------------
<S>                     <C>       <C>            <C>             <C>              <C>
Net Cash Provided
  (Used) by
  Operating Activities  $ 12,925   $ (31,907)     $  (9,387)     $   6,661       $ (21,708)

Investing Activities:
 Capital expenditures       (131)     (7,292)          (655)             -          (8,078)
                        --------   ---------      ---------      ---------       ---------
Net Cash Used by
   Investing Activities     (131)     (7,292)          (655)             -          (8,078)
Financing Activities:
 Increase in short-term
    notes payable         28,000           -              -              -          28,000
 Principal payments of
    long-term debt       (15,000)          -              -              -         (15,000)
 Dividends paid           (1,820)          -              -              -          (1,820)
 Intercompany financing   (36,445)    44,153         (1,047)        (6,661)              -
                         --------   --------      ---------      ---------       ---------
Net Cash Provided
   (Used) by
   Financing Activities   (25,265)    44,153         (1,047)        (6,661)          11,180

Increase (Decrease)
   in Cash and Cash
   Equivalents            (12,471)     4,954        (11,089)             -          (18,606)
Cash and Cash
   Equivalents at
   Beginning of Period     12,186      4,738         28,608              -           45,532
                         --------   --------      ---------      ---------        ---------
Cash and Cash
   Equivalents at
   End of Period         $   (285)  $  9,692      $  17,519      $       -        $  26,926
                         ========   ========      =========      =========        =========

</TABLE>



               CONDENSED CONSOLIDATING BALANCE SHEET
                         AS OF MAY 2, 1998

(Thousands)
<TABLE>
<CAPTION>
                                  Guarantor     Non-Guarantor                  Consolidated
                        Parent    Subsidiaries  Subsidiaries    Eliminations      Totals
                        ------    ------------  ------------    ------------   ------------
<S>                     <C>       <C>            <C>             <C>              <C>

Assets
______
Current Assets
 Cash and
    cash equivalents    $   1,075   $   9,580       $ 30,947      $  (5,000)      $   36,602
 Receivables, net          28,440      12,696         30,123              -           71,259
 Inventory, net            49,212     307,778         26,815        (13,367)         370,438
 Other current assets        (424)     16,179          9,867          4,678           30,300
                         --------    --------      ---------      ---------        ---------
   Total Current Assets    78,303     346,233         97,752        (13,689)         508,599
Other Assets               45,812      16,698         12,176           (112)          74,574
Property and
   Equipment, net          16,659      56,515          7,192              -           80,366
Investment in
   Subsidiaries           237,428      32,711          3,811       (273,950)               -
                         --------   ---------      ---------      ---------        ---------
  Total Assets           $378,202   $ 452,157      $ 120,931      $(287,751)       $ 663,539
                         ========   =========      =========      =========        =========

Liabilities & Shareholders' Equity
- ----------------------------------
Current Liabilities
 Notes payable           $ 30,000   $      -       $       -      $       -        $  30,000
 Accounts payable           7,252     90,614          20,289              -          118,155
 Accrued expenses          19,897     46,394          18,755         (2,814)          82,232
 Income taxes               1,125     16,426          (4,489)           541           13,603
 Current maturities of
  long-term debt           15,000          -               -              -           15,000
                         --------   ---------      ---------      ---------        ---------
     Total Current
        Liabilities        73,274    153,434          34,555         (2,273)         258,990
Long-Term Debt and
   Capitalized Lease
   Obligations            182,028          -              39            (39)         182,028
Other Liabilities          19,923       125             409             (69)          20,388
Intercompany Payable
   (Receivable)           (99,156)    81,959          23,481         (6,284)               -
Shareholders' Equity      202,133     216,639         62,447       (279,086)         202,133
                         --------   ---------      ---------      ---------        ---------
     Total Liabilities
       and Shareholders'
       Equity            $378,202   $ 452,157      $ 120,931      $(287,751)       $ 663,539
                         ========   =========      =========      =========        =========

</TABLE>


              CONDENSED CONSOLIDATING STATEMENT OF EARNINGS
                    THIRTEEN WEEKS ENDED MAY 2, 1998

<TABLE>
<CAPTION>
                                  Guarantor     Non-Guarantor                  Consolidated
                        Parent    Subsidiaries  Subsidiaries    Eliminations      Totals
                        ------    ------------  ------------    ------------   ------------
<S>                     <C>       <C>            <C>             <C>              <C>

Net Sales                $ 71,847   $ 305,727     $   97,370      $ (72,635)       $ 402,309
Cost of goods sold         52,056     187,471         80,093        (72,635)         246,985
                         --------   ---------      ---------      ---------        ---------
   Gross profit            19,791     118,256         17,277              -          155,324

Selling and
   administrative
   expenses                20,273     108,061         14,921           (473)         142,782
Interest expense            5,571           5             56              -            5,632
Intercompany interest
    (income) expense       (3,830)      3,806             24              -                -
Other (income) expense     (1,549)          7          1,021            473              (48)
Equity in (earnings)
   of subsidiaries         (3,969)       (305)             -          4,274                -
                         --------   ---------      ---------      ---------        ---------
   Earnings (Loss) Before
     Income Taxes           3,295       6,682          1,255         (4,274)           6,958
Income tax
   provision (benefit)       (576)      2,713            950              -            3,087
                         --------   ---------      ---------      ---------        ---------
   Net Earnings (Loss)   $  3,871   $   3,969      $     305      $  (4,274)       $   3,871
                         ========   =========      =========      =========        =========

</TABLE>



             CONDENSED CONSOLIDATING STATEMENT OF CASH FLOWS
                    THIRTEEN WEEKS ENDED MAY 2, 1998

<TABLE>
<CAPTION>
                                  Guarantor     Non-Guarantor                  Consolidated
                        Parent    Subsidiaries  Subsidiaries    Eliminations      Totals
                        ------    ------------  ------------    ------------   ------------
<S>                     <C>       <C>            <C>             <C>              <C>

Net Cash Provided
   (Used) by
   Operating Activities  $ 13,436   $  15,704      $ (11,418)     $  (1,950)       $  15,772

Investing Activities:
 Capital expenditures        (143)     (2,513)          (846)             -           (3,502)
                         --------   ---------      ---------      ---------        ---------
Net Cash Used by
   Investing Activities      (143)     (2,513)          (846)             -           (3,502)

Financing Activities:
 Decrease in short-term
    notes payable         (24,000)          -              -              -          (24,000)
 Dividends paid            (1,804)          -              -              -           (1,804)
 Intercompany financing    12,138     (10,454)         1,326         (3,010)               -
                         --------   ---------      ---------      ---------        ---------
Net Cash Provided
   (Used) by
   Financing Activities   (13,666)    (10,454)         1,326         (3,010)         (25,804)

Increase (Decrease) in
   Cash and
   Cash Equivalents          (373)      2,737        (10,938)        (4,960)         (13,534)
Cash and Cash
   Equivalents at
   Beginning of Period      1,448       6,843         41,885            (40)          50,136
                         --------   ---------      ---------      ---------        ---------
Cash and Cash
   Equivalents at
   End of Period         $ 1,075    $   9,580      $  30,947      $  (5,000)       $  36,602
                         ========   =========      =========      =========        =========
</TABLE>


ITEM  2  -  MANAGEMENT'S DISCUSSION AND ANALYSIS  OF  FINANCIAL CONDITION
   AND RESULTS OF OPERATIONS
- -------------------------------------------------------------------------

Results of Operations
- ---------------------

Quarter ended May 1, 1999 compared to the Quarter ended May  2, 1998
- --------------------------------------------------------------------

Consolidated net sales for the fiscal quarter ended May 1, 1999
were  $396.8 million compared to $402.3 million in the  quarter
ended  May 2, 1998.  Net earnings of $6.3 million for the first
quarter of 1999 compares to net earnings of $3.9 million in the
first quarter of 1998.

Famous  Footwear  achieved  first  quarter  record  sales   and
operating earnings. Sales of $223.6 million increased 5.3% from
last year representing a same-store sales increase of 1.7%  and
22  more stores, reflecting a total of 834 stores in operation.
Sales  per  square foot increased 3.1% in the first quarter  of
1999 reflecting improved store productivity from the new stores
opened  versus those stores closed in the past year.  Operating
earnings for the first quarter of 1999 increased 9.1% to  $11.4
million   as  a  result  of  higher  sales  and  good   expense
leveraging.

The  Company's wholesale operations - the Brown Branded,  Brown
Pagoda and Brown Canada divisions - had a net sales decrease of
4.2%  during  the  first  quarter of 1999  to  $126.3  million.
However,  operating  earnings of $9.9 million  increased  25.2%
from  last  year  resulting  from improved  margins  and  lower
marketing expenses.

In  the  Company's Naturalizer Retail operations which includes
both the United States and Canadian stores, net sales decreased
4.1% to $44.1 million in the first quarter of 1999.  Same-store
sales in the first quarter of 1999 decreased 6.7% in the United
States and were flat in Canada.  Domestically, the Company  had
9  less  stores in operation in 1999; Canada had 10 more stores
in  operation.  At the end of the first quarter  of  1999,  464
stores  were  in operation including 328 stores in  the  United
States  and  136  stores in Canada.  Total  Naturalizer  retail
operations incurred an operating loss of $1.2 million  in  1999
compared  to  $.2 million in 1998.  The higher  operating  loss
resulted from lower sales.

Operating losses at the Pagoda International division were  $.5
million  in the first quarter of 1999 compared to $2.9  million
last   year  reflecting  a  significantly  reduced   level   of
operations.

Consolidated  gross profit as a percent of sales  increased  to
39.8%  from 38.6% for the same period last year. This  increase
was  primarily due to higher margins at the Company's wholesale
operations and a higher mix of retail sales, which historically
earn higher margins than wholesale.

Selling  and  administrative expenses as  a  percent  of  sales
increased  to 35.7% from 35.5% for the same period  last  year.
This  increase  was  primarily due to a higher  mix  of  retail
sales, which carry a higher expense rate.

Other expense in the first quarter of 1999 primarily represents
additional  provisions  for  environmental  remediation   costs
associated with an owned facility in Colorado.

The  consolidated  tax  rate was 38.0% of consolidated  pre-tax
income for the first quarter of 1999 compared to 44.4% for last
year.   The  higher effective tax rate for last  year  reflects
higher  operating losses at the Pagoda International  marketing
division, on which tax benefits could not be realized.
Financial Condition

A  summary  of  key  financial data and  ratios  at  the  dates
indicated is as follows:

                                   May  1,     May 2,   January 30,
                                    1999        1998       1999
                                   -------     ------  ------------

Working Capital (millions)         $254.2      $249.6     $250.9

Current Ratio                       2.0:1       2.0:1      2.0:1

Total Debt as a Percentage of
   Total Capitalization             48.4%       52.9%      47.6%


Cash  flow  from operating activities for the first quarter  of
fiscal  1999  was  a net usage of $21.7 million  versus  a  net
generation of $15.8 million last year.  In the first quarter of
1999,  cash  flow  decreased primarily as a  result  of  higher
inventory and receivable levels.

The  current ratio at May 1, 1999 remained consistent with  the
ratio  for  May  2, 1998, primarily due to the  combination  of
higher  accounts receivable and inventory corresponding  to  an
increase in current maturities of long-term debt.

The  increase  in  the ratio of total debt as a  percentage  of
total  capitalization at May 1, 1999, compared to  the  end  of
fiscal 1998, is due to the cash usage in the first quarter.  In
addition,   the   Company  did  not  have  any  notes   payable
outstanding  at the end of fiscal 1998.  At May 1, 1999,  $28.0
million  was  borrowed and $12.7 million of letters  of  credit
were  outstanding under the Company's $155.0 million  revolving
bank Credit Agreement.


Year 2000 Compliance
- --------------------

The   "Year 2000"  issue arises because many computer  hardware
and  software  systems, including the Company's, use  only  two
digits  to  represent the year. As a result, these systems  and
programs may not accurately calculate dates beyond 1999,  which
could cause system failures or miscalculations. The Company has
established  a  company-wide Steering Committee, consisting  of
the Chief Financial Officer, Vice Presidents of the Information
Services (IS) functions, internal auditors, executive financial
and legal management and other employees, to oversee and manage
the Company's Year 2000 project.

The  Company has completed a thorough assessment of all of  its
existing  information systems and has developed a comprehensive
plan to modify or replace all hardware and software information
systems that are not Year 2000 compliant. The Company will test
all  systems  to  ensure that they will operate  properly  with
respect  to  dates  in the next century. The Company  has  also
assessed  the  operating  systems and  equipment  used  in  its
distribution  centers, offices and other  facilities  that  may
contain  embedded chips, and that may be Year  2000  sensitive,
and  will  make  modifications where necessary. The  plan  also
includes  communicating with significant business  partners  to
determine their state of readiness for the Year 2000.
With respect to its internal information systems, as of May  1,
1999,  the Company has substantially completed the modification
or  replacement  and testing of the information  and  operating
systems used in its footwear wholesaling, Naturalizer retailing
and  sourcing operations, and its financial systems. The Famous
Footwear retail division has completed the modification of  its
ongoing  systems,  and is replacing its in-store  systems.  The
Company  expects  that  testing of  the  modified  systems  and
installation  of the new in-store systems will be substantially
completed  by the end of the Company's second quarter.  All  of
the  Company's  divisions  will use the  balance  of  1999  for
additional  testing  and correction of any  problems  that  may
arise.

The  Company relies on independent business partners to provide
various  products  and  services. One of the  most  significant
groups  of  partners  is the independently owned  and  operated
factories,  primarily  in  China and  Brazil,  from  which  the
Company  purchases  footwear  for  its  wholesale  and   retail
operations. Based on communications with representatives of and
on-site  visits to these factories, the Company has  determined
that  the  use of date-sensitive technology in their production
processes  is  relatively  low. Nevertheless,  the  Company  is
continuing  to  review  the assessment, remediation,  and  test
plans  of  these  factories to determine whether  they  can  be
relied  on as suppliers going forward. In addition, the Company
has been in contact with footwear companies that provide Famous
Footwear  with the majority of its products, as well  as  banks
and  other  key business partners and providers. Communications
with  these partners are continuing in order to obtain as  much
assurance  as  possible that they will be  compliant.  However,
there  can  be  no  assurance that these  partners'  Year  2000
remediation  efforts  will  be successful.  Nor  can  there  be
assurance  that  third  parties not  contacted  will  not  have
problems  that could materially adversely affect the  Company's
business, operations and financial condition.

The  Company believes that the most reasonably likely Year 2000
worst case scenario is that its suppliers of footwear, for both
its  wholesale  and retail businesses, would  not  be  able  to
provide an uninterrupted flow of products due to their  own  or
their suppliers' systems failures or as a result of disruptions
in  utility  or  other  government services.  By  mid-1999  the
Company  expects  to develop detailed contingency  plans  which
will  include determining which suppliers appear to be at  risk
of  noncompliance, and will attempt to arrange for  alternative
sources  of  footwear  from  its large  and  diverse  group  of
suppliers,   if  necessary.  The  Company  may  also   consider
accelerating  purchases of inventory to reduce this  risk.  The
Company  believes  that  there is adequate  footwear  producing
capacity available to allow for the use of alternate sources or
accelerated purchases. The Company also believes that if  there
is  a  disruption in the flow of footwear it will be short-term
in  nature.  Nevertheless, there can be no assurance  that  the
Company  can  accurately  and fully  anticipate  the  level  of
disruption that may occur.

The  Company's  wholesale  division  customers  are  department
stores,  mass-merchants and numerous other footwear  retailers.
The  Company  is  communicating  with  its  significant  retail
customers    through    which   it    processes    transactions
electronically   using   Electronic  Data   Interchange   (EDI)
technology to attempt to determine their ability to continue to
conduct  business in this manner. The Company has  adopted  the
Year 2000 compliant version of EDI, and plans to convert to the
new  version  and  perform tests directly with  its  applicable
retail customers throughout 1999. As a contingency plan,  if  a
customer is unable to continue to process transactions  through
EDI,   it   is  expected  that  manual  procedures   could   be
implemented.  The Company intends to continue  to  monitor  and
assess the EDI and the general state of Year 2000 readiness  of
its  major  retail customers. A Year 2000 failure  by  a  major
retail  customer could have a materially adverse effect on  the
Company.

Management estimates that the non-incremental internal IS staff
and outside consultant costs of the Company's Year 2000 efforts
will  total  approximately $1.6 million. Through May  1,  1999,
approximately $1.5 million of this total has been incurred.  In
addition,  the  cost for new purchased or leased  hardware  and
software that will both upgrade the functionality and operating
efficiency of store and financial systems, and result  in  Year
2000  compliance, is expected to be approximately $15  million.
All expenditures related to the Company's Year 2000 project are
expected  to be funded through operating cash flows. The  costs
of  new purchased and leased systems will be expensed over  the
next several years. All costs related to modifying systems  are
being expensed as incurred.

The  costs  and  anticipated completion  dates  for  Year  2000
modifications  and  the risks associated  with  the  Year  2000
issues  are  based  on  management's best  estimates  utilizing
numerous  assumptions  of  future  events.  There  can  be   no
guarantee  that  these estimates will be  achieved  and  actual
results could differ materially from those anticipated. Factors
that  may cause such material differences include, but are  not
limited  to, the availability and cost of personnel trained  in
this  area,  the  ability to locate and  correct  all  relevant
computer  code  and  systems, the cooperation  and  remediation
success  of the Company's suppliers (and their suppliers),  and
the   ability  to  correctly  anticipate  risks  and  implement
suitable contingency plans in the event of systems failures  at
the Company or its suppliers and customers (and their suppliers
and customers).


Forward-Looking Statements
- --------------------------

This  Form 10-Q contains forward-looking statements within  the
meaning  of  the Private Securities Litigation  Reform  Act  of
1995.   Actual results could differ materially.  In Item  1  of
the  Company's fiscal 1998 Annual Report on Form 10-K, detailed
risk  factors that could cause variations in results  to  occur
are  listed and further discussed.  Such filing is incorporated
herein by reference.




                  PART II - OTHER INFORMATION
                  ---------------------------

Item 1 - Legal Proceedings
- --------------------------

  There  have been no material developments during the  quarter
  ended May 1, 1999, in the legal proceedings described in  the
  Company's  Annual  Report on Form 10-K for the  period  ended
  January 30, 1999.

Item  3  - Quantitative and Qualitative Disclosure about Market Risks
- ---------------------------------------------------------------------

  No  material changes have taken place in the quantitative and
  qualitative information about market risk since  the  end  of
  the most recent fiscal year.

Item 4 - Submission of Matters to a Vote of Security Holders
- ------------------------------------------------------------

  At  the Annual Meeting of Shareholders held on May 27,  1999,
  three proposals described in the Notice of Annual Meeting  of
  Shareholders dated April 26, 1999, were voted upon.

  1.  The  shareholders elected two directors, Mr. Ronald  A.
      Fromm and Ms. Patricia G. McGinnis for terms of three years
      each.  The voting for each director was as follows:

      Directors                          For        Withheld
      ---------                       ----------    --------

      Mr. Ronald A. Fromm             16,121,195      93,465
      Ms. Patricia G. McGinnis        16,084,757     129,903

  2.  The proposal to amend the Certificate of Incorporation of
      the Company to change its name to Brown Shoe Company, Inc. was
      approved by a vote of 15,777,685 in favor to 76,934 against,
      with 44,791 abstaining.

  3.  The proposal to ratify and approve the prior adoption by
      the Board of Directors of the Brown Group, Inc. Incentive and
      Stock Compensation Plan of 1999 and the allocation of 900,000
      of the Corporation's shares thereto was approved by a vote of
      13,086,956  in  favor  to 2,664,098 against,  with  148,356
      abstaining.

Item 6 - Exhibits and Reports on Form 8-K
- -----------------------------------------

  (a)  Listing of Exhibits

       (3)  (a)      Certificate   of  Incorporation
                     of   the   Company  as  amended
                     through   February  16,   1984,
                     incorporated     herein      by
                     reference to Exhibit 3  to  the
                     Company's  Report on Form  10-K
                     for   the  fiscal  year   ended
                     November 1, 1986.


            (a)(i)   Amendment  of  Certificate   of
                     Incorporation  of  the  Company
                     filed    February   20,   1987,
                     incorporated     herein      by
                     reference to Exhibit 3  to  the
                     Company's  Report on Form  10-K
                     for   the  fiscal  year   ended
                     January 30, 1988.


            (a)(ii)  Amendment  of  Certificate   of
                     Incorporation  of  the  Company
                     filed   May  27,  1999,   filed
                     herewith.

            (b)      Bylaws   of   the  Company   as
                     amended   through   April   20,
                     1999,  incorporated  herein  by
                     reference to Exhibit 3  to  the
                     Company's  Report on Form  10-K
                     for   the  fiscal  year   ended
                     January 30, 1999.

     (10)   (k)      Incentive and Stock Compensation
                     Plan  of   1999,   incorporated
                     herein by reference, to Exhibit
                     2 to  the Company's  definitive
                     proxy statement dated April 26,
                     1999.

     (27)            Financial Data Schedule (Page 20)



  (b)  Reports on Form 8-K:

       The  Company   filed  a  current  report  on
       Form 8-K dated May  27, 1999 which  reported
       the  approval by the Company's  shareholders
       to change the name of the  company  to Brown
       Shoe Company, Inc.


Pursuant to the requirements of the Securities Exchange Act  of
1934,  the Registrant has duly caused this report to be  signed
on its behalf by the undersigned thereunto duly authorized.


                                      BROWN SHOE COMPANY, INC.


Date: June 9, 1999                       /s/ Harry E. Rich
- ------------------                    -------------------------------
                                          Harry E. Rich
                                      Executive Vice President
                                      and Chief Financial Officer and
                                      O  Behalf of the Corporation as
                                      the Principal Financial Officer



                                          EXHIBIT (3)(a)(ii)


                  CERTIFICATE OF AMENDMENT
                           OF THE
                CERTIFICATE OF INCORPORATION
                             OF
                      BROWN GROUP, INC.


      Under Section 805 of the Business Corporation Law


     We, the undersigned, RONALD A. FROMM and ROBERT D.

PICKLE, respectively, the President and the Secretary of

Brown Group, Inc. (hereinafter sometimes called the

"Company"), do hereby certify and set forth:



     1.   The name of the Company is Brown Group, Inc.  The

name under which the Company was formed is Brown Shoe

Company, Inc.



     2.   The Certificate of Incorporation of the Company

was filed by the New York Department of State on the 2nd day

of January, 1913.



     3.   (a)  The certificate of incorporation is amended

to change the name of the company from Brown Group, Inc. to

its original name, Brown Shoe Company, Inc.



          (b)  To effect the foregoing change, Article First

of the Certificate of Incorporation of the Company is

amended to read in its entirety as follows:



               FIRST:  The name of the Company shall be

Brown Shoe Company, Inc. (hereinafter termed "Company").

     4.   The amendment to the Certificate of Incorporation

of the Company was authorized, first by the Board of

Directors pursuant to Section 805(a) of the Business

Corporation Law, and then by the affirmative vote of the

holders of a majority of all issued and outstanding shares

of Common Stock of the Company entitled to vote at the

Annual Meeting of Stockholders of the Company held on May

27, 1999.



     IN WITNESS WHEREOF, we have signed this Certificate of

Amendment on the 27th day of May, 1999, and we affirm the

statements contained therein as true under penalties of

perjury.




                              /s/ Ronald A. Fromm
                              -------------------------------
                              RONALD A. FROMM, President



                                /s/ Robert D. Pickle
                              -------------------------------
                              ROBERT D. PICKLE, Secretary





<TABLE> <S> <C>

<ARTICLE> 5

<S>                             <C>
<PERIOD-TYPE>                   3-MOS
<FISCAL-YEAR-END>                          JAN-29-2000
<PERIOD-END>                               MAY-01-1999
<CASH>                                          26,926
<SECURITIES>                                         0
<RECEIVABLES>                                   87,095
<ALLOWANCES>                                  (10,243)
<INVENTORY>                                    389,181
<CURRENT-ASSETS>                               514,895
<PP&E>                                         224,810
<DEPRECIATION>                               (140,048)
<TOTAL-ASSETS>                                 676,886
<CURRENT-LIABILITIES>                          260,693
<BONDS>                                        172,031
                                0
                                          0
<COMMON>                                        68,266
<OTHER-SE>                                     155,542
<TOTAL-LIABILITY-AND-EQUITY>                   676,886
<SALES>                                        396,826
<TOTAL-REVENUES>                               396,826
<CGS>                                          239,019
<TOTAL-COSTS>                                  380,668
<OTHER-EXPENSES>                                 1,295
<LOSS-PROVISION>                                   805
<INTEREST-EXPENSE>                               4,683
<INCOME-PRETAX>                                 10,180
<INCOME-TAX>                                     3,864
<INCOME-CONTINUING>                              6,316
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                     6,316
<EPS-BASIC>                                      .36
<EPS-DILUTED>                                      .35



</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission