BROWN SHOE CO INC/
10-Q, 1999-09-10
FOOTWEAR, (NO RUBBER)
Previous: ALFA LEISURE INC, SC 13E3/A, 1999-09-10
Next: BROWN TOM INC /DE, SC 13D/A, 1999-09-10



                              UNITED STATES
                   SECURITIES AND EXCHANGE COMMISSION
                         WASHINGTON, D.C. 20549
                              ____________

                                FORM 10-Q
(Mark One)

     [X]     Quarterly report pursuant to Section 13 or 15(d)
             of the Securities Exchange Act of 1934

             For the quarterly period ended   July 31, 1999

     [ ]     Transition report pursuant to Section 13 or 15(d)
             of the Securities Exchange Act of 1934

             For the transition period from __________ to __________

                              ____________

                      Commission file number 1-2191
                              ____________


                        BROWN SHOE COMPANY, INC.
         (Exact name of registrant as specified in its charter)

              New York                                 43-0197190
   (State or other jurisdiction of        (IRS Employer Identification Number)
    incorporation or organization)

             8300 Maryland Avenue
             St. Louis, Missouri                         63105
   (Address of principal executive offices)            (Zip Code)

                             (314) 854-4000
          (Registrant's telephone number, including area code)


                                   N/A
         (Former name, former address and former fiscal year,
          if changed since last report)


   Indicate by check mark whether the registrant (1) has filed all
reports required to be filed by Section 13 or 15(d) of the Securities
Exchange Act of 1934 during the preceding 12 months (or for such shorter
period that the registrant was required to file such reports), and (2)
has been subject to such filing requirements for the past 90 days.
                              Yes [x]    No [ ]

   As of August 28, 1999, 18,248,590 shares of the registrant's common
stock were outstanding.





<PAGE> 2
                        BROWN SHOE COMPANY, INC.
                 CONDENSED CONSOLIDATED BALANCE SHEETS

(Thousands)
<TABLE>
<CAPTION>
                                              (Unaudited)
                                          ---------------------
                                           July 31,   August 1,  January 30,
                                             1999       1998        1999
                                          ---------   ---------  -----------
<S>                                       <C>         <C>        <C>
ASSETS
- ------

Current Assets
  Cash and Cash Equivalents               $  34,642   $  32,180  $  45,532
  Receivables, net of allowances of
    $9,660 at July 31, 1999,
    $9,651 at August 1, 1998, and
    $9,820 at January 30, 1999               72,975      75,109     67,815
  Inventories, net of adjustment to
    last-in, first-out cost of
    $12,692 at July 31, 1999,
    $15,265 at August 1, 1998, and
    $13,424 at January 30, 1999             412,485     396,657    362,274
  Other Current Assets                       22,085      26,014     21,762
                                          ---------   ---------  ---------
    Total Current Assets                    542,187     529,960    497,383

Other Assets                                 76,066      75,250     75,671

Property and Equipment                      228,750     214,260    217,054
  Less allowances for depreciation
    and amortization                       (144,168)   (135,310)  (134,876)
                                          ---------   ---------  ---------
                                             84,582      78,950     82,178
                                          ---------   ---------  ---------
                                          $ 702,835   $ 684,160  $ 655,232
                                          =========   =========  =========
LIABILITIES AND SHAREHOLDERS' EQUITY
Current Liabilities
  Notes Payable                           $   2,000   $       -  $       -
  Accounts Payable                          163,404     161,772    124,921
  Accrued Expenses                           92,472      87,549     90,081
  Income Taxes                               11,897      14,197      6,442
  Current Maturities of Long-Term Debt       10,000      15,000     25,000
                                          ---------   ---------  ---------
      Total Current Liabilities             279,773     278,518    246,444

Long-Term Debt and Capitalized
  Lease Obligations                         172,033     182,029    172,031
Other Liabilities                            19,175      20,540     19,583

Shareholders' Equity
  Common Stock                               68,436      67,682     68,131
  Additional Capital                         49,183      46,883     48,243
  Unamortized Value of Restricted Stock      (3,882)     (3,226)    (4,058)
  Accumulated Other Comprehensive Loss       (8,772)    (10,079)    (8,842)
  Retained Earnings                         126,889     101,813    113,700
                                          ---------   ---------  ---------
                                            231,854     203,073    217,174
                                          ---------   ---------  ---------
                                          $ 702,835   $ 684,160  $ 655,232
                                          =========   =========  =========
</TABLE>

See Notes to Condensed Consolidated Financial Statements.

<PAGE> 3

                        BROWN SHOE COMPANY, INC.
             CONDENSED CONSOLIDATED STATEMENTS OF EARNINGS
                              (Unaudited)

(Thousands, except per share)
<TABLE>
<CAPTION>
                                    Thirteen Weeks Ended   Twenty-six Weeks Ended
                                    --------------------   ----------------------
                                    July 31,   August 1,   July 31,     August 1,
                                      1999       1998       1999          1998
                                    --------   ---------   --------     ---------
<S>                                 <C>        <C>         <C>          <C>
Net Sales                           $410,100   $383,618    $806,926     $785,927
Cost of Goods Sold                   249,025    229,616     488,044      476,601
                                    --------   --------    --------     --------
Gross Profit                         161,075    154,002     318,882      309,326

Selling and Administrative Expenses  141,533    140,116     283,182      282,898
Interest Expense                       4,392      4,858       9,075       10,490
Other (Income) Expense                (2,628)     1,284      (1,333)       1,236
                                    --------   --------    --------     --------

Earnings Before Income Taxes          17,778      7,744      27,958       14,702

Income Tax Provision                   7,261      3,449      11,125        6,536
                                    --------   --------    --------     --------

NET EARNINGS                        $ 10,517   $  4,295    $ 16,833     $  8,166
                                    ========   ========    ========     ========


BASIC EARNINGS PER COMMON SHARE     $    .59   $    .24    $    .95     $    .46
                                    ========   ========    ========     ========

DILUTED EARNINGS PER COMMON SHARE   $    .58   $    .24    $    .93     $    .46
                                    ========   ========    ========     ========

DIVIDENDS PER COMMON SHARE          $    .10   $    .10    $    .20     $    .20
                                    ========   ========    ========     ========

</TABLE>








See Notes to Condensed Consolidated Financial Statements.



<PAGE> 4
                        BROWN SHOE COMPANY, INC.
            CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
                              (Unaudited)


(Thousands)
<TABLE>
<CAPTION>

                                                   Twenty-six Weeks Ended
                                                   ----------------------
                                                    July 31,    August 1,
                                                      1999        1998
                                                   ---------    ---------
<S>                                                <C>          <C>
Net Cash Provided by Operating Activities          $  10,278    $  47,531

Investing Activities:
  Proceeds from the sale of le coq sportif             9,281           -
  Capital expenditures                               (14,577)      (7,915)
                                                   ---------    ---------

Net Cash Used by Investing Activities                 (5,296)      (7,915)

Financing Activities:
  Increase (decrease) in short-term notes payable      2,000      (54,000)
  Principal payments of long-term debt               (15,000)          -
  Proceeds from issuance of common stock                 773           37
  Dividends paid                                      (3,645)      (3,609)
                                                   ---------    ---------

Net Cash Used by Financing Activities                (15,872)     (57,572)
                                                   ---------    ---------

Decrease in Cash and Cash Equivalents                (10,890)     (17,956)

Cash and Cash Equivalents at Beginning of Period      45,532       50,136
                                                   ---------    ---------

Cash and Cash Equivalents at End of Period         $  34,642    $  32,180
                                                   =========    =========

</TABLE>







See Notes to Condensed Consolidated Financial Statements.


<PAGE> 5

BROWN SHOE COMPANY, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS


Note A - Basis of Presentation
- ------------------------------

The  accompanying  condensed consolidated financial  statements
have  been prepared in accordance with the instructions to Form
10-Q  and  reflect  all adjustments which  management  believes
necessary (which include only normal recurring accruals and the
effect   on  LIFO  inventory  valuation  of  estimated   annual
inflationary cost increases and year-end inventory  levels)  to
present  fairly  the results of operations.  These  statements,
however, do not include all information and footnotes necessary
for  a complete presentation of financial position, results  of
operations and cash flow in conformity with generally  accepted
accounting principles.

The  Company's business is subject to seasonal influences,  and
interim  results may not necessarily be indicative  of  results
which  may be expected for any other interim period or for  the
year as a whole.

For  further  information refer to the  consolidated  financial
statements  and  footnotes included  in  the  Company's  Annual
Report and Form 10-K for the period ended January 30, 1999.


Note B - Change of Company Name
- -------------------------------

On  May  27,  1999, the shareholders of the Company approved  a
change  in the company's name to Brown Shoe Company, Inc.  from
Brown Group, Inc.  The Company's shares began trading under the
"BWS"  symbol  on the New York and Chicago Stock  Exchanges  on
Friday, May 28, 1999.


Note C - Earnings Per Share
- ---------------------------

The  following table sets forth the computation  of  basic  and
diluted earnings per share for the periods ended July 31,  1999
and August 1, 1998 (000's, except per share data):

<TABLE>
<CAPTION>
                            Thirteen  Weeks Ended   Twenty-six Weeks Ended
                            ---------------------   ----------------------
                            July  31,   August 1,   July 31,     August 1,
                              1999        1998        1999         1998
                            ---------   ---------   --------     ---------
<S>                         <C>         <C>         <C>          <C>
Numerator:
   Net earnings -
      Basic and Diluted      $10,517     $ 4,295     $16,833     $ 8,166
                             =======     =======     =======     =======
Denominator:
   Weighted average shares
      outstanding-Basic       17,861      17,689      17,812      17,657
   Effect of potentially
      dilutive securities        387         290         300         276
                             -------     -------     -------     -------
   Weighted average shares
      outstanding-Diluted     18,248      17,979      18,112      17,933
                             =======     =======     =======     =======

Basic earnings per share     $   .59     $   .24     $   .95     $   .46
                             =======     =======     =======     =======

Diluted earnings per share   $   .58     $   .24     $   .93     $   .46
                             =======     =======     =======     =======
</TABLE>

<PAGE> 6

Note D - Comprehensive Income
- -----------------------------

Comprehensive Income  represents  the  change in  Shareholders'
Equity during a period from transactions and  other events  and
circumstances from  nonowner sources  and accordingly  excludes
investments by and distributions to owners.

The  following  table sets  forth  the  reconciliation from Net
Income to Comprehensive  Income  for the periods ended July 31,
1999 and August 1, 1998 (000's):

<TABLE>
<CAPTION>
                      Thirteen Weeks Ended   Twenty-six Weeks Ended
                      --------------------   ----------------------
                      July 31,   August 1,   July 31,     August 1,
                        1999       1998        1999         1998
                      --------   ---------   -------      ---------
<S>                   <C>        <C>         <C>          <C>

Net Income            $10,517    $ 4,295     $16,833      $ 8,166
Currency Translation
   Adjustment          (1,736)    (2,055)         70       (1,652)
                      -------    -------     -------      -------
Comprehensive Income  $ 8,781    $ 2,240     $16,903      $ 6,514
                      =======    =======     =======      =======
</TABLE>

Note E - Pagoda International Restructuring Reserve
- ---------------------------------------------------

In the first half of 1999, the Company  utilized  approximately
$1.7  million  of  the  $10.7  million  restructuring   reserve
remaining at the end of fiscal 1998. The reserve was  primarily
used  to  cover  inventory  markdowns  and  severance.   It  is
currently expected that a substantial portion of the  remaining
reserve  of $9.0  million will be utilized by the end of fiscal
1999.

Note F - Business Segment Information
- -------------------------------------

Applicable business  segment information is as follows  for the
periods ended July 31, 1999 and August 1, 1998 (000's):

<TABLE>
<CAPTION>

                        Famous    Wholesale   Naturalizer      Pagoda
                        Footwear  Operations    Retail      International   Other   Totals
                        --------  ----------  -----------   -------------   -----   ------
<S>                     <C>       <C>         <C>           <C>             <C>     <C>
Thirteen Weeks Ended July 31, 1999
- ----------------------------------

External sales          $237,522   $120,348     $49,977      $   93        $2,160  $410,100
Intersegment sales             -     41,888          -            -             -    41,888
Operating profit (loss)   13,935      8,778        865         (206)       (3,301)   20,071


Thirteen Weeks Ended August 1, 1998
- -----------------------------------

External sales          $218,199   $102,734     $51,512      $9,145        $2,028  $383,618
Intersegment sales             -     43,340           -           -             -    43,340
Operating profit (loss)   12,607      3,438       1,848      (1,985)       (2,485)   13,423


Twenty-six Weeks Ended July 31, 1999
- ------------------------------------

External sales          $461,135   $246,655     $94,106      $ 327         $4,703  $806,926
Intersegment sales             -     91,031           -          -              -    91,031
Operating profit (loss)   25,308     18,664        (323)      (676)        (6,593)   36,380


Twenty-six Weeks Ended August 1, 1998
- -------------------------------------

External sales          $430,463   $234,542     $97,541      $19,234       $4,147  $785,927
Intersegment sales             -    100,274           -            -            -   100,274
Operating profit (loss)   23,030     11,331       1,636       (4,930)      (4,952)   26,115

</TABLE>


<PAGE> 7


Reconciliation of operating profit to consolidated earnings before
income taxes:
<TABLE>
<CAPTION>
                               Thirteen Weeks Ended   Twenty-six Weeks Ended
                               --------------------   ----------------------
                               July 31,   August 1,   July 31,     August 1,
                                 1999       1998        1999         1998
                               --------   ---------   --------     ---------
<S>                            <C>        <C>         <C>          <C>
Total operating profit         $ 20,071   $ 13,423    $ 36,380     $ 26,115
Interest expense                 (4,392)    (4,858)     (9,075)     (10,490)
Non-operating other
   income/(expense)               2,099       (821)        653         (923)
                               --------   --------    --------     --------
   Total consolidated earnings
      before income taxes      $ 17,778   $  7,744    $ 27,958     $ 14,702
                               ========   ========    ========     ========
</TABLE>

The "Other" segment includes the Scholze Tannery  business  and
Corporate general and administrative  expenses,  which  are not
allocated to the operatin g units.  Operating profit represents
gross profit less general and administrative expenses and other
operating income or expense.

In fiscal 1999, the Company revised its  method of  determining
the level of  profit to be  earned on intersegment  sales  from
the Wholesale  Operations to  Naturalizer  Retail.  The  change
resulted in an  increase to operating  profit of  $1.0  million
and $1.3  million for the thirteen weeks ended  and  twenty-six
weeks ended July 31, 1999, respectively, for Naturalizer Retail
and  a  corresponding  decrease  to  operating  profit  for the
Wholesale Operations.

Note G - Sale of le coq sportif
- -------------------------------

In July 1999, the Company sold its le coq sportif footwear  and
apparel  business  for  approximately  $12.4  million, of which
$3.1 million  was received in the form of a note  payable.  The
Company recognized a $2.3  million  pre-tax gain in  connection
with the sale;  however, the gain was substantially  offset  by
a tax  provision  of  $2.0 million.  The tax provision included
$1.2 million of taxes related to the repatriation of previously
untaxed foreign cash generated from the sale.

Note H - Condensed Consolidated Financial Information
- -----------------------------------------------------
Certain  of the Company's debt is  unconditionally and  jointly
and  severally  guaranteed  by  certain  wholly-owned  domestic
subsidiaries   of   the    Company.    Accordingly,   condensed
consolidating balance sheets as of July  31, 1999 and August 1,
1998,  and the related  condensed  consolidating  statements of
earnings and cash flows for the twenty-six weeks ended July 31,
1999 and  August 1,  1998,  are  provided.    These   condensed
consolidating financial statements have been prepared using the
equity method of accounting in accordance with the requirements
for presentation of such information.  Management believes that
this  information,  presented  in  lieu  of  complete financial
statements  for  each  of  the guarantor subsidiaries, provides
meaningful  information  to  allow  investors  to determine the
nature of the assets held by, and the operations and cash flows
of, each of the consolidating groups.


<PAGE> 8
                  CONDENSED CONSOLIDATING BALANCE SHEET
                           AS OF JULY 31, 1999

(Thousands)
<TABLE>
<CAPTION>
                                      Guarantor    Non-Guarantor                Consolidated
                            Parent   Subsidiaries  Subsidiaries   Eliminations     Totals
                           --------  ------------  -------------  ------------  ------------
<S>                        <C>       <C>           <C>            <C>           <C>
Assets
- ------

Current Assets
 Cash and cash equivalents $  1,353    $  1,985    $  31,304      $       -     $ 34,642
 Receivables, net            33,521      12,932       26,522              -       72,975
 Inventory, net              45,341     360,123       19,552        (12,531)     412,485
 Other current assets        (4,958)     21,063        1,595          4,385       22,085
                           --------    --------    ---------     ----------     --------
  Total Current Assets       75,257     396,103       78,973         (8,146)     542,187
Other Assets                 49,481      20,815        5,815            (45)      76,066
Property and
   Equipment, net            14,643      63,549        6,390              -       84,582
Investment in Subsidiaries  248,577      46,097            -       (294,674)           -
                           --------    --------    ---------     ----------     --------
  Total Assets             $387,958    $526,564     $ 91,178      $(302,865)    $702,835
                           ========    ========     ========      =========     ========

Liabilities & Shareholders' Equity
- ----------------------------------

Current Liabilities
 Notes payable             $  2,000    $      -     $      -      $       -     $  2,000
 Accounts payable             6,095     136,967       20,342              -      163,404
 Accrued expenses            25,331      52,987       12,092          2,062       92,472
 Income taxes                 2,096       8,697          339            765       11,897
 Current maturities of
  long-term debt             10,000           -            -              -       10,000
                           --------    --------    ---------     ----------     --------
     Total Current
        Liabilities          45,522     198,651       32,773          2,827      279,773
Long-Term Debt and
   Capitalized Lease
   Obligations              172,033          41            -            (41)     172,033
Other Liabilities            20,312      (1,336)         199              -       19,175
Intercompany Payable
   (Receivable)             (81,763)     75,433       17,122        (10,792)           -
Shareholders' Equity        231,854     253,775       41,084       (294,859)     231,854
                           --------    --------    ---------     ----------     --------
     Total Liabilities
       and Shareholders'
       Equity              $387,958    $526,564     $ 91,178      $(302,865)    $702,835
                           ========    ========     ========      =========     ========

</TABLE>

<PAGE> 9

              CONDENSED CONSOLIDATING STATEMENT OF EARNINGS
                  TWENTY-SIX WEEKS ENDED JULY 31, 1999

<TABLE>
<CAPTION>
                                      Guarantor    Non-Guarantor                Consolidated
                            Parent   Subsidiaries  Subsidiaries   Eliminations     Totals
                           --------  ------------  -------------  ------------  ------------
<S>                        <C>       <C>           <C>            <C>           <C>

Net Sales                  $126,104    $640,099     $173,338      $(132,615)    $806,926
Cost of goods sold           90,963     390,655      139,041       (132,615)     488,044
                           --------    --------     --------      ---------     --------
 Gross profit                35,141     249,444       34,297              -      318,882

Selling and
   administrative expenses   34,550     227,975       21,457           (800)     283,182
Interest expense              9,060           -           15              -        9,075
Intercompany interest
    (income) expense         (6,881)      6,894          (13)             -            -
Other (income) expense           15      (2,057)         (91)           800       (1,333)
Equity in (earnings)
   of subsidiaries          (18,682)     (9,788)           -         28,470            -
                           --------    --------     --------      ---------     --------
 Earnings (Loss) Before
  Income Taxes               17,079      26,420       12,929        (28,470)      27,958
Income tax provision
  (benefit)                     246       7,738        3,141              -       11,125
                           --------    --------     --------      ---------     --------
 Net Earnings (Loss)       $ 16,833    $ 18,682     $  9,788      $ (28,470)    $ 16,833
                           ========    ========     ========      =========     ========
</TABLE>

             CONDENSED CONSOLIDATING STATEMENT OF CASH FLOWS
                  TWENTY-SIX WEEKS ENDED JULY 31, 1999
<TABLE>
<CAPTION>
                                      Guarantor    Non-Guarantor                Consolidated
                            Parent   Subsidiaries  Subsidiaries   Eliminations     Totals
                           --------  ------------  -------------  ------------  ------------
<S>                        <C>       <C>           <C>            <C>           <C>
Net Cash Provided (Used)
  by Operating Activities  $ 10,420    $(16,041)   $   4,530      $  11,369     $ 10,278

Investing Activities:
 Capital expenditures          (200)    (13,397)        (980)             -      (14,577)
 Proceeds from sale of
    le coq sportif                -       9,281            -              -        9,281
                           --------    --------     --------      ---------     --------
Net Cash Used by
   Investing Activities        (200)     (4,116)        (980)            -        (5,296)

Financing Activities:
 Increase in short-term
    notes payable             2,000           -            -             -         2,000
 Principal payments of
 long-term debt             (15,000)          -            -             -       (15,000)
 Proceeds from issuance of
    common stock                773           -            -             -           773
 Dividends paid              (3,645)          -            -             -        (3,645)
 Intercompany financing      (5,181)     17,404         (854)      (11,369)            -
                           --------    --------     --------      ---------     --------
Net Cash Provided (Used)
  by Financing Activities   (21,053)     17,404         (854)      (11,369)      (15,872)

Increase (Decrease) in Cash
  and  Cash Equivalents     (10,833)     (2,753)       2,696             -       (10,890)
Cash and Cash Equivalents
  at Beginning of Period     12,186       4,738       28,608             -        45,532
                           --------    --------     --------      ---------     --------
Cash and Cash Equivalents
  at End of Period         $  1,353    $  1,985     $ 31,304      $       -     $ 34,642
                           ========    ========     ========      =========     ========

</TABLE>

<PAGE> 10
                  CONDENSED CONSOLIDATING BALANCE SHEET
                           AS OF AUGUST 1, 1998
<TABLE>
<CAPTION>
                                      Guarantor    Non-Guarantor                Consolidated
                            Parent   Subsidiaries  Subsidiaries   Eliminations     Totals
                           --------  ------------  -------------  ------------  ------------
<S>                        <C>       <C>           <C>            <C>           <C>
Assets
- ------

Current Assets
 Cash and cash equivalents $  6,170    $ 10,007     $ 24,253      $  (8,250)    $ 32,180
 Receivables, net            32,569      10,121       32,419              -       75,109
 Inventory, net              51,667     336,559       22,296        (13,865)     396,657
 Other current assets          (667)     16,037        5,792          4,852       26,014
                           --------    --------     --------      ---------     --------
  Total Current Assets       89,739     372,724       84,760        (17,263)     529,960
Other Assets                 46,663      17,071       11,628           (112)      75,250
Property and Equipment, net  15,968      55,796        7,186              -       78,950
Investment in Subsidiaries  240,698      33,129            -       (273,827)           -
                           --------    --------     --------      ---------     --------
  Total Assets             $393,068    $478,720     $103,574      $(291,202)    $684,160
                           ========    ========     ========      =========     ========

Liabilities & Shareholders' Equity
- ----------------------------------

Current Liabilities
 Notes payable             $      -    $      -     $      -      $       -     $      -
 Accounts payable             6,458     132,021       23,293              -      161,772
 Accrued expenses            24,511      49,467       14,519           (948)      87,549
 Income taxes                 3,690       9,640        1,233           (366)      14,197
 Current maturities of
  long-term debt             15,000           -            -              -       15,000
                           --------    --------     --------      ---------     --------
     Total Current
        Liabilities          49,659     191,128       39,045         (1,314)     278,518
Long-Term Debt and
   Capitalized Lease
   Obligations              182,029           -           39            (39)     182,029
Other Liabilities            20,117         125          367            (69)      20,540
Intercompany Payable
   (Receivable)             (61,810)     65,501       17,918        (21,609)           -
Shareholders' Equity        203,073     221,966       46,205       (268,171)     203,073
                           --------    --------     --------      ---------     --------
     Total Liabilities
       and Shareholders'
       Equity              $393,068    $478,720     $103,574      $(291,202)    $684,160
                           ========    ========     ========      =========     ========

</TABLE>

<PAGE> 11

              CONDENSED CONSOLIDATING STATEMENT OF EARNINGS
                  TWENTY-SIX WEEKS ENDED AUGUST 1, 1998
<TABLE>
<CAPTION>
                                      Guarantor    Non-Guarantor                Consolidated
                            Parent   Subsidiaries  Subsidiaries   Eliminations     Totals
                           --------  ------------  -------------  ------------  ------------
<S>                        <C>       <C>           <C>            <C>           <C>

Net Sales                  $135,737   $610,568      $176,437      $(136,815)    $785,927
Cost of goods sold           97,955    373,309       142,152       (136,815)     476,601
                           --------    --------     --------      ---------     --------
Gross profit                 37,782    237,259        34,285              -      309,326

Selling and
   administrative expenses   39,346    215,179        29,204           (831)     282,898
Interest expense             10,421          5            64              -       10,490
Intercompany interest
   (income) expense          (7,338)     7,298            40              -            -
Other (income) expense       (1,601)        (8)        2,014            831        1,236
Equity in (earnings)
   of subsidiaries           (9,298)      (723)            -         10,021            -
                           --------    --------     --------      ---------     --------
 Earnings (Loss) Before
  Income Taxes                6,252     15,508         2,963        (10,021)      14,702
Income tax provision
   (benefit)                 (1,914)     6,210         2,240              -        6,536
                           --------    --------     --------      ---------     --------
 Net Earnings               $ 8,166   $  9,298      $    723      $ (10,021)    $  8,166
                            =======   ========      ========      =========     ========

</TABLE>

             CONDENSED CONSOLIDATING STATEMENT OF CASH FLOWS
                  TWENTY-SIX WEEKS ENDED AUGUST 1, 1998
<TABLE>
<CAPTION>
                                      Guarantor    Non-Guarantor                Consolidated
                            Parent   Subsidiaries  Subsidiaries   Eliminations     Totals
                           --------  ------------  -------------  ------------  ------------
<S>                        <C>       <C>           <C>            <C>           <C>
Net Cash Provided (Used)
  by Operating Activities   $13,023   $ 36,162      $(11,779)     $  10,125     $ 47,531

Investing Activities:
 Capital expenditures          (213)    (6,086)       (1,616)             -       (7,915)
                           --------    --------     --------      ---------     --------
Net Cash Used by
 Investing Activities          (213)    (6,086)       (1,616)             -       (7,915)

Financing Activities:
 Decrease in  short-term
    notes payable           (54,000)         -             -              -      (54,000)
 Proceeds from issuance of
  common stock                   37          -             -              -           37
 Dividends paid              (3,609)         -             -              -       (3,609)
 Intercompany financing      49,484    (26,912)       (4,237)       (18,335)           -
                           --------    --------     --------      ---------     --------
Net Cash Provided (Used) by
 Financing Activities        (8,088)   (26,912)       (4,237)       (18,335)     (57,572)

Increase (Decrease) in Cash
  and Cash Equivalents        4,722      3,164       (17,632)        (8,210)     (17,956)
Cash and Cash Equivalents
  at Beginning of Period      1,448      6,843        41,885            (40)      50,136
                           --------    --------     --------      ---------     --------
Cash and Cash Equivalents
  at End of Period          $ 6,170  $  10,007     $  24,253      $  (8,250)   $   32,180
                            =======  =========     =========      =========    ==========

</TABLE>



<PAGE> 12

ITEM  2  -  MANAGEMENT'S DISCUSSION AND ANALYSIS  OF  FINANCIAL
   CONDITION AND RESULTS OF OPERATIONS
- ---------------------------------------------------------------

Results of Operations
- ---------------------

Quarter  ended  July  31, 1999 compared to  the  Quarter  ended
August 1, 1998
- ---------------------------------------------------------------

Consolidated  net sales for the fiscal quarter ended  July  31,
1999  were  $410.1 million compared to $383.6  million  in  the
quarter  ended  August 1, 1998.  Net earnings of $10.5  million
for the second quarter of 1999 compares to net earnings of $4.3
million  in  the second quarter of 1998.  The increase  in  net
earnings resulted from increased revenue in the Company's  core
businesses   as   well  as  a  reduction  in   the   liquidated
International division's losses in the second quarter of  1999.
Excluding  the  effect  of  lower  International  losses,   net
earnings  for the second quarter of 1999 increased  56.1%  over
the second quarter of 1998.

Famous  Footwear  achieved  record  second  quarter  sales  and
operating  earnings  which continued the pattern  beginning  in
fiscal  1998  and the first quarter of fiscal 1999.   Sales  of
$237.5  million  increased 8.9% from last year  representing  a
same-store   sales  increase  of  4.3%  and  29  more   stores,
reflecting  a  total  of  839 stores  in  operation.  Operating
earnings  for  the  second quarter of 1999 increased  10.5%  to
$13.9 million primarily as a result of higher sales.

The  Company's wholesale operations - the Brown Branded,  Brown
Pagoda and Brown Canada divisions - had a net sales increase of
17.1% during the second quarter of 1999 to $120.3 million.  The
substantial  increase in sales was derived from Brown  Pagoda's
Star  Wars,  Barbie  and Dr. Scholl's licensed  products.   The
increased sales combined with good expense leveraging  resulted
in operating earnings increasing $5.4 million from last year to
$8.8 million this year.

In  the Company's Naturalizer Retail operations, which includes
both the United States and Canadian stores, net sales decreased
3.0%  to  $50.0 million in the second quarter of  1999.   Same-
store sales in the second quarter of 1999 decreased 6.9% in the
United  States  while increasing 0.8% in Canada.  Domestically,
the  Company had 9 less stores in operation in 1999; Canada had
7 more stores in operation. At the end of the second quarter of
1999, 465 stores were in operation including 329 stores in  the
United  States  and  136  stores in Canada.  Total  Naturalizer
retail  operations had operating earnings of  $0.9  million  in
1999  compared  to $1.8 million in 1998.  The  lower  operating
earnings resulted directly from the lower sales.

Operating losses at the Pagoda International division were  $.2
million  in the second quarter of 1999 compared to $2.0 million
last   year  reflecting  a  significantly  reduced   level   of
operations.

Consolidated  gross profit as a percent of sales  decreased  to
39.3%  from 40.1% for the same period last year. This  decrease
was  primarily due to lower margins at the Company's  wholesale
operations, which primarily represents a higher mix of sales at
the Brown Pagoda division.  Margins earned on this business are
historically  lower  than the margin earned  at  the  Company's
wholesale branded operations.

Selling  and  administrative expenses as  a  percent  of  sales
decreased  to 34.5% from 36.5% for the same period  last  year.
This  decrease was primarily due to the lower expense  rate  at
the Company's wholesale operations.


<PAGE> 13

Other income in the second quarter of 1999 primarily represents
a  $2.3  million  gain  from the sale of  the  le  coq  sportif
footwear and apparel business.

The  consolidated  tax  rate was 40.8% of consolidated  pre-tax
income  for  the second quarter of 1999 compared to  44.5%  for
last  year.   The  higher  effective tax  rate  for  last  year
reflects  higher  operating losses at the Pagoda  International
marketing  division,  on  which  tax  benefits  could  not   be
realized. The 1999 tax provision includes $1.2 million of taxes
to  allow  repatriation of the previously untaxed foreign  cash
generated from the sale of the le coq sportif business.


Six Months ended July 31, 1999 compared to the Six Months ended
August 1, 1998
- ---------------------------------------------------------------

Consolidated net sales for the first half of 1999  were  $806.9
million, an increase of 2.7% from the first six months of  1998
total of $785.9 million. Net earnings of $16.8 million for  the
first half of 1999 compare to net earnings of $8.2 million  for
the  first half of 1998, an increase of 106.1%.  Excluding  the
impact  of  lower  losses at the International  division,  1999
earnings increased 29.6% over 1998.

Sales  at  Famous  Footwear for the first six  months  of  1999
increased  7.1%  from  the first half of last  year  to  $461.1
million, reflecting a 3.0% increase in same-store sales and  29
more units in operation. The higher levels of sales resulted in
operating earnings for 1999 increasing 9.9% to $25.3 million.

The  Company's wholesale sales for the first six months of 1999
increased  5.2%  to $246.7 million from the  same  period  last
year.  Operating  earnings  of  $18.7  million  increased  $7.4
million from last year due to the increased sales combined with
good expense leveraging.

In  the  Company's  Naturalizer Retail  operations,  net  sales
decreased  3.5%  to $94.1 million in the first  six  months  of
1999.   Same-store  sales decreased 6.8% in the  United  States
while increasing 0.5% in Canada.  Domestically, the Company had
9 less stores in operation in 1999; Canada had 7 more stores in
operation. Total Naturalizer retail operations had an operating
loss of $0.3 million in 1999 compared to operating earnings  of
$1.6   million  in  1998.   The  lower  operating   performance
continues to result directly from the lower sales.

At the Pagoda International division, operating losses were $.7
million  in  the  first  six months of 1999  compared  to  $4.9
million  last year reflecting a significantly reduced level  of
operations.

Consolidated  gross profit as a percent of sales  increased  to
39.5%  from 39.4% for the same period last year. This  increase
was  primarily  due  to  a higher mix of  retail  sales,  which
historically earn a higher gross profit rate.

Selling  and  administrative expenses as  a  percent  of  sales
decreased  to 35.1% from 36.0% for the same period  last  year.
This  decrease was primarily due to the lower expense  rate  at
the Company's wholesale operations.

Other  income  has  varied  from  prior  year's  other  expense
primarily due to the $2.3 million gain from the sale of the  le
coq sportif footwear and apparel business.

<PAGE> 14

The  consolidated  tax  rate was 39.8% of consolidated  pre-tax
income  for the first six months of 1999 compared to 44.5%  for
last  year.   The  higher  effective tax  rate  for  last  year
reflects  higher  operating losses at the Pagoda  International
marketing  division,  on  which  tax  benefits  could  not   be
realized.  As  previously discussed,  the  1999  tax  provision
includes  $1.2 million of taxes related to the repatriation  of
foreign cash.


Financial Condition
- -------------------

A  summary  of  key  financial data and  ratios  at  the  dates
indicated is as follows:
                                July 31,  August 1,   January 30,
                                   1999      1998       1999
                                --------  ---------   -----------

Working Capital (millions)       $262.4     $251.4      $250.9

Current Ratio                     1.9:1      1.9:1       2.0:1

Total Debt as a Percentage of
   Total Capitalization           44.3%      49.2%       47.6%


Cash  flow  from  operating activities for the  first  half  of
fiscal  1999 provided $10.3 million versus a net generation  of
$47.5  million last year. In the first half of 1999, cash  flow
decreased primarily as a result of higher inventory levels.

The current ratio at July 31, 1999 remained consistent with the
ratio  for August 1, 1998, primarily due to the combination  of
higher  inventory slightly offsetting decreases in  receivables
and other current assets.

The  decrease  in  the ratio of total debt as a  percentage  of
total  capitalization at July 31, 1999, compared to the end  of
fiscal  1998,  is due to principal payments made  on  long-term
debt  combined with earnings for the first six months of  1999.
At  July  31, 1999, $2.0 million was borrowed and $13.2 million
of  letters  of  credit were outstanding  under  the  Company's
$155.0 million revolving bank Credit Agreement.


Year 2000 Compliance
- --------------------

The "Year 2000" issue arises because many computer hardware and
software systems, including the Company's, use only two  digits
to  represent the year. As a result, these systems and programs
may  not  accurately calculate dates beyond 1999,  which  could
cause  system  failures  or miscalculations.  The  Company  has
established  a  company-wide Steering Committee, consisting  of
the Chief Financial Officer, Vice Presidents of the Information
Services (IS) functions, internal auditors, executive financial
and legal management and other employees, to oversee and manage
the Company's Year 2000 project.

The  Company has completed a thorough assessment of all of  its
information   systems  and  has  substantially  completed   the
modification  or  replacement of its  operating  and  financial
systems  that  were  not  Year  2000  compliant  used  in   its
wholesaling, retailing and sourcing operations, and the testing
of  all  systems. These systems included operating systems  and
equipment  used in the Company's distribution centers,  offices
and  other  facilities that may have contained embedded  chips.
The Company will use the balance of 1999 for additional testing
and to correct any problems that may arise.


<PAGE> 15

The  Company relies on independent business partners, including
foreign  footwear  factories, to provide various  products  and
services.  The Company has communicated with key suppliers  and
service  providers  and  has conducted on-site  visits  to  key
factories  in  an  ongoing effort to determine  to  the  extent
possible   the  status  of  such  third  parties'   assessment,
remediation  and test plans, and whether the Company  can  rely
upon  such  third parties going forward. As a result  of  these
efforts,  the  Company  believes that  its  key  suppliers  and
service  providers  are making progress toward  achieving  Year
2000  compliance.  With  regard to  its  key  foreign  footwear
manufacturers,  the Company has determined that  their  use  of
date-sensitive  technology  is  relatively  low.  The   Company
continues  to communicate with key partners to obtain  as  much
assurance as possible that such third parties will be Year 2000
compliant.  Nevertheless, there can be no assurance  that  such
third  parties  remediation efforts, or those of  suppliers  or
service  providers  to  such third  parties,  will  be  totally
successful.

The  Company believes that its greatest Year 2000 risk is  that
its  suppliers of footwear, for both its wholesale  and  retail
businesses,  will not be able to provide an uninterrupted  flow
of  products  due  to  their  own or their  suppliers'  systems
failures  or  as  a  result of disruptions  in  transportation,
utilities  or  other  government  services.  If  there   is   a
disruption  in the flow of footwear, the Company believes  that
there  is adequate footwear production capacity available  from
alternate sources and that if there is a disruption, it will be
short-term in nature.  Nevertheless, there can be no  assurance
that  the Company can accurately and fully anticipate the level
of  disruption that may occur or secure alternative sources  of
footwear at acceptable prices.

The  Company's  wholesale division's customers  are  department
stores,  mass-merchants and numerous other footwear  retailers.
The  Company  is  communicating  with  its  significant  retail
customers    through    which   it    processes    transactions
electronically   using   Electronic  Data   Interchange   (EDI)
technology to attempt to determine their ability to continue to
conduct business in this manner and to test directly with them.
The Company has adopted the Year 2000 compliant version of EDI.
The  Company intends to continue to monitor and assess the  EDI
and  the  general  state of Year 2000 readiness  of  its  major
retail  customers;  however, a Year 2000  failure  by  a  major
retail  customer could have a materially adverse effect on  the
Company.

The  Company  is  developing contingency  plans  as  considered
necessary  based  on assessments of risks of  noncompliance  of
internal  systems, and business disruptions at its  significant
suppliers  and customers. The development of these  plans  will
continue throughout the remainder of 1999.

Management estimates that the non-incremental internal IS staff
and outside consultant costs of the Company's Year 2000 efforts
will  total approximately $1.6 million. Through July  31,  1999
virtually this entire total has been incurred and expensed.  In
addition,  the  cost for new purchased or leased  hardware  and
software  that  both upgraded the functionality  and  operating
efficiency of store and financial systems, and resulted in Year
2000  compliance, is approximately $15 million, which  will  be
expensed over the next several years. All expenditures  related
to  the  Company's Year 2000 project are being  funded  through
operating cash flows.


<PAGE> 16

The   conclusions,  estimates  and  risks  in  this  Year  2000
information are based on management's best current estimates of
numerous  future events. There can be no guarantee  that  these
estimates  will  be  achieved and actual results  could  differ
materially from those anticipated. Factors that may cause  such
material  differences  include, but are  not  limited  to,  the
availability  and cost of personnel trained in this  area,  the
ability  to locate and correct all relevant computer  code  and
systems,  the  cooperation  and  remediation  success  of   the
Company's  suppliers (and their suppliers) and  customers,  and
the   ability  to  correctly  anticipate  risks  and  implement
suitable contingency plans in the event of systems failures  at
the Company or its suppliers and customers (and their suppliers
and customers).


Forward-Looking Statements
- --------------------------

This  Form 10-Q contains forward-looking statements within  the
meaning  of  the Private Securities Litigation  Reform  Act  of
1995.   Actual results could differ materially.  In Item  1  of
the  Company's fiscal 1998 Annual Report on Form 10-K, detailed
risk  factors that could cause variations in results  to  occur
are  listed and further discussed.  Such filing is incorporated
herein by reference.


ITEM  3  - QUANTITATIVE AND QUALITATIVE DISCLOSURE ABOUT MARKET
RISKS
- ---------------------------------------------------------------

No  material  changes have taken place in the quantitative  and
qualitative information about market risk since the end of  the
most recent fiscal year.


<PAGE> 17

                  PART II - OTHER INFORMATION
                  ---------------------------

Item 1 - Legal Proceedings
- --------------------------

  There  have been no material developments during the  quarter
  ended  July  31, 1999, in the legal proceedings described  in
  the Company's Annual Report on Form 10-K for the period ended
  January 30, 1999.

Item 4 - Submission of Matters to a Vote of Security Holders
- ------------------------------------------------------------

  The  results  of  the  votes cast at the  Annual  Meeting  of
  Shareholders  held  on  May 27, 1999  were  reported  in  the
  Company's Quarterly Report on Form 10-Q for the quarter ended
  May 1, 1999.

Item 6 - Exhibits and Reports on Form 8-K
- -----------------------------------------

  (a)  Listing of Exhibits

       (3)(a)      Certificate   of  Incorporation
                   of   the   Company  as  amended
                   through   February  16,   1984,
                   incorporated     herein      by
                   reference to Exhibit 3  to  the
                   Company's  Report on Form  10-K
                   for   the  fiscal  year   ended
                   November 1, 1986.


          (a)(i)   Amendment  of  Certificate   of
                   Incorporation  of  the  Company
                   filed    February   20,   1987,
                   incorporated     herein      by
                   reference to Exhibit 3  to  the
                   Company's  Report on Form  10-K
                   for   the  fiscal  year   ended
                   January 30, 1988.


          (a)(ii)  Amendment  of  Certificate   of
                   Incorporation  of  the  Company
                   filed     May     27,     1999,
                   incorporated     herein      by
                   reference to Exhibit 3  to  the
                   Company's  report on Form  10-Q
                   for  the quarter ended  May  1,
                   1999.

          (b)      Bylaws   of   the  Company   as
                   amended   through   April   20,
                   1999,  incorporated  herein  by
                   reference to Exhibit 3  to  the
                   Company's  Report on Form  10-K
                   for   the  fiscal  year   ended
                   January 30, 1999.

     (27)          Financial Data Schedule (Page 19)

  (b)  Reports on Form 8-K:

        The  Company  filed  a  current report  on
        Form   8-K  dated  May  27,  1999,   which
        reported  the  approval  by  the Company's
        shareholders  to  change the  name of  the
        company  to Brown  Shoe  Company, Inc.


<PAGE> 18

Pursuant to the requirements of the Securities Exchange Act  of
1934,  the Registrant has duly caused this report to be  signed
on its behalf by the undersigned thereunto duly authorized.


                                      BROWN SHOE COMPANY, INC.


Date: September 10, 1999                 /s/ Harry E. Rich
      -------------------            -----------------------------
                                          Harry E. Rich
                                      Executive Vice President
                                      and Chief Financial Officer
                                      and On Behalf of the
                                      Corporation as the Principal
                                      Financial Officer


<TABLE> <S> <C>

<ARTICLE> 5

<S>                             <C>
<PERIOD-TYPE>                   6-MOS
<FISCAL-YEAR-END>                          JAN-29-2000
<PERIOD-END>                               JUL-31-1999
<CASH>                                          34,642
<SECURITIES>                                         0
<RECEIVABLES>                                   82,635
<ALLOWANCES>                                   (9,660)
<INVENTORY>                                    412,485
<CURRENT-ASSETS>                               542,187
<PP&E>                                         228,750
<DEPRECIATION>                                 144,168
<TOTAL-ASSETS>                                 702,835
<CURRENT-LIABILITIES>                          279,773
<BONDS>                                        172,033
                                0
                                          0
<COMMON>                                        68,436
<OTHER-SE>                                     163,418
<TOTAL-LIABILITY-AND-EQUITY>                   702,835
<SALES>                                        806,926
<TOTAL-REVENUES>                               806,926
<CGS>                                          488,044
<TOTAL-COSTS>                                  771,226
<OTHER-EXPENSES>                               (1,333)
<LOSS-PROVISION>                                 1,558
<INTEREST-EXPENSE>                               9,075
<INCOME-PRETAX>                                 27,958
<INCOME-TAX>                                    11,125
<INCOME-CONTINUING>                             16,833
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                    16,833
<EPS-BASIC>                                        .95
<EPS-DILUTED>                                      .93


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission