BRT REALTY TRUST
10-K, 1997-12-22
REAL ESTATE INVESTMENT TRUSTS
Previous: BIOSPHERICS INC, SC 13D, 1997-12-22
Next: DIXON TICONDEROGA CO, 10-K, 1997-12-22




                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                    FORM 10-K

                        FOR ANNUAL AND TRANSITION REPORTS
                        PURSUANT TO SECTIONS 13 OR 15(d)
                                     OF THE
                         SECURITIES EXCHANGE ACT OF 1934

  [X] ANNUAL REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES EXCHANGE
     ACT OF 1934 [Fee Required]

                 For the fiscal year ended September 30, 1997

                                  or

[ ]TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d)OF THE SECURITIES EXCHANGE 
    ACT OF 1934 [No Fee Required]

                        Commission file number 1-7172

                              BRT REALTY TRUST 
                              ---------------- 
             (Exact name of  registrant as specified in its charter)

  Massachusetts                                            13-2755856    
  -------------                                            ----------    
(State or other jurisdiction                               (I.R.S. employer
of incorporation or organization)                          identification no.)

60 Cutter Mill Road, Great Neck, New York                    11021
- -----------------------------------------                    -----
(Address of principal executive offices)                   (Zip Code)

Registrant's telephone number, including area code           516-466-3100
                                                             ------------
Securities registered pursuant to Section 12(b) of the Act:

Title of each class                  Name of each exchange on which registered 
- -------------------                  ----------------------------------------- 
Shares of Beneficial                                   New York Stock Exchange
Interest, $3.00 Par Value

Securities registered pursuant to Section 12(g) of the Act:

                                    NONE
(Title of Class)

         Indicate by check mark whether the registrant (l) has filed all reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days.

                             Yes  X         No

         Indicate by check mark if disclosure of delinquent  filers  pursuant to
Item 405 of Regulation S-K is not contained  herein,  and will not be contained,
to the best of  registrant's  knowledge,  in  definitive  proxy  or  information
statements  incorporated  by  reference  in PART  III of this  Form  10-K or any
amendment to this Form 10-K [ ]

         The aggregate  market value of voting stock of the  registrant  held by
non-affiliates was approximately $40,651,000 as of December 5, 1997.

     As of December 5, 1997 the  registrant  had 8,159,350  Shares of Beneficial
Interest outstanding (excluding treasury shares).




<PAGE>





                    Documents Incorporated By Reference


PART III

Item 10 - Directors and Executive Officers             To be included in
          of the Registrant                            the Proxy Statement
                                                       to be filed pursuant
Item 11 - Executive Compensation                       to Regulation 14A
                                                       not later than
Item 12 - Security Ownership of Certain                January 28, 1998,
          Beneficial Owners and Management             except for information
                                                       concerning executive
Item 13 - Certain Relationships and Related            officers, which is
          Transactions                                 included in Part I.


PART IV - See Item 14.



<PAGE>





                              PART I
Item l.  Business.

General

         BRT Realty  Trust  ("BRT" or the  "Trust") is a real estate  investment
trust organized in 1972 under the laws of the Commonwealth of Massachusetts. Its
primary  business  activity is to originate and hold for  investment for its own
account  senior real estate  mortgage  loans  secured by income  producing  real
property  or  interests  therein,  and, to a lesser  extent,  junior real estate
mortgage  loans secured by income  producing  real property and senior  mortgage
loans secured by undeveloped  real  property.  The Trust  emphasizes  loans with
terms  ranging  from six months to three years to persons  requiring  short term
funds  for the  acquisition  of a  property,  for the  purchase  (normally  at a
discount) of a mortgage  applicable  to a property  owned by the  borrower,  for
rehabilitating  a property or for  converting  an apartment  house or commercial
property to condominium or cooperative ownership. The Trust does not finance new
construction.

         At September  30, 1997  ("Fiscal  Year End") the Trust had  $43,865,000
principal amount of loans  outstanding,  89% of which were secured by properties
located in New York City,  Nassau and Suffolk  counties in New York,  New Jersey
and Connecticut.

         The major  portion of the  mortgage  loans  originated  and held by the
Trust  bear  interest  at a  floating  rate  related  to the prime  rate and the
interest rate adjusts when the prime rate changes.  Since  borrowings  the Trust
makes under its outstanding Credit Agreement  (discussed below under the caption
"Investment  Policy") is related to prime or Libor, the Trust minimizes interest
rate fluctuation risks.  Interest on mortgage loans held by the Trust is payable
monthly.  The Trust receives an origination fee on all mortgage loans made by it
and an extension fee in connection with the extension of most loans.  These fees
are paid at the time a loan is funded or  extended.  Origination  and  extension
fees are taken into income on an accrual  basis over the life of the  commitment
and/or the loan. If a loan is not taken by the  borrower,  the fee is recognized
at the expiration of the commitment. A non-refundable processing fee is received
on substantially all commitments.

         On occasion,  the Trust will originate a participating mortgage loan. A
participating  mortgage  loan  provides  for a floating  interest  rate which is
somewhat  less than the rate  charged  for short term  mortgages,  will be for a
longer term (normally five years), and will provide for the Trust to participate
in the incremental value of the property securing the loan either at the time of
sale,  refinancing or at maturity.  A participating loan will usually be a first
mortgage loan. The Trust also, on ocassion, may seek to enhance the yield on its
mortgage investments by selling a senior participation in a mortgage loan in its
portfolio at a positive spread. In the current fiscal year, the Trust intends to
become more active in the  origination  of  conventional  first  mortgage  loans
secured by income producing multi-family properties, and further intends to seek
to enhance its yield on such mortgages by selling a senior  participation in the
mortgage loan to  institutions,  at a positive spread  retaining the origination
and processing fees and the servicing the mortgages.


<PAGE>



         At Fiscal Year End the Trust's portfolio consisted of 56 mortgage loans
totaling   $37,909,000  in  aggregate  principal  amount  (net  of  allowances),
representing  47% of the Trust's total assets.  Non-earning  loans,  which total
$3,835,000 at Fiscal Year End, are fully  reserved.  Of the principal  amount of
loans  outstanding at Fiscal Year End, 85% represented  first mortgage loans and
15% represented second mortgage and wrap-around loans.  Substantially all of the
mortgage  loans  originated  by the Trust in the year ended  September  30, 1997
("Fiscal 1997") were first mortgage loans.

         Except for purchase money  financing  taken back in connection with the
sale of real estate owned, including the sale of cooperative  residential units,
the Trust did not engage in any  lending  activities  in Fiscal  1996 and Fiscal
1995 due to restrictions  contained in a Restated Credit Agreement.  The balance
due  under the  Restated  Credit  Agreement  was  repaid in full in August  1996
affording the Trust the  opportunity  to become active once again in real estate
lending activities.

         In Fiscal 1997 the Trust,  in addition to originating  mortgage  loans,
was engaged in managing its loan portfolio,  supervising  and  maintaining  real
estate  owned by the Trust (real  estate  acquired  by the Trust in  foreclosure
actions or by deed in lieu of  foreclosure)  and leasing and selling real estate
owned.  Approximately,  30% of the Trust's total assets at Fiscal Year End or an
aggregate of $24,357,000  (after  valuation  allowances) was represented by real
estate assets.  Approximately  25% of the Trust's net investment  assets (either
mortgages or real estate  assets)  related to  cooperative  apartments at Fiscal
Year End.

         With  respect  to  real  estate  which  the  Trust  has  taken  back in
foreclosure or deed in lieu thereof,  it is the policy of the Trust to offer for
sale all such real estate at prices which  management  believes  represents fair
value in the geographical area in which the property is located.  If the Trust's
management  determines  that it will not,  in the near  term,  be able to sell a
specific parcel of real estate at an acceptable  price management may seek first
mortgage  financing  secured  by the  specific  parcel of real  estate.  In many
instances, the Trust, through an independent contractor, has caused the property
to be renovated,  engaged in leasing  activities,  negotiated  and completed the
sale of real  estate  owned,  (if the  selling  price is  deemed  acceptable  by
management) and provided purchase money financing in connection with the sale of
real estate  owned.  It has been the  experience of the Trust that in connection
with the sale of  cooperative  apartments it is necessary in many  instances for
the Trust to provide purchase money financing on a competitive  basis. In Fiscal
1997 the Trust  disposed  of real  estate,  other than  cooperative  apartments,
having  an  aggregate   net  book  value  of   $22,027,000,   for  an  aggregate
consideration  of  $22,714,000  resulting  in a gain on sale of real  estate  of
$687,000.  During  Fiscal 1997 the Trust sold shares  (and  related  proprietary
leases) in  cooperative  apartments  resulting in net proceeds of  approximately
$672,000.


<PAGE>


Investment Policy

         The Trust's current investment policy emphasizes short-term senior real
estate mortgage loans secured by income  producing real property and to a lesser
extent  junior real  estate  mortgage  loans  secured by income  producing  real
property  and senior real estate  mortgage  loans  secured by  undeveloped  real
property.  Junior  mortgage  loans are  subordinate  to one or more prior liens.
Junior  mortgage  loans placed by the Trust may be  wrap-around  loans which are
subject to prior underlying mortgage indebtedness.  In the case of a wrap-around
mortgage  loan, the principal  amount on which interest  payable to the Trust is
calculated is the  outstanding  balance under the prior  existing  mortgage loan
plus the amount actually  advanced by the Trust under the wrap-around  loan. The
terms of a wrap-around loan normally requires that a borrower make principal and
interest payments directly to the Trust and the Trust in turn pays the holder of
the prior mortgage loan. It is not the present intent of the Trust management to
cause the Trust to invest in any mortgages  secured by property  located outside
the United States and Puerto Rico.

         The  Trust  has no  fixed  policy  or  limitation  upon the  amount  or
percentage of its assets which it may invest in a single mortgage loan. However,
as a general  business  practice,  the Trust does not make loans to one borrower
where the amount  involved  exceeds 10% of the Trust's total  assets.  At Fiscal
Year  End  the  average  loan  originated  in  Fiscal  1997  was   approximately
$1,700,000.

     Loan  approvals are based on site visits to the property by at least one of
the  Trust's  officers,  a title  review of the  underlying  property,  in-house
property  appraisals,  a review of the  financial  statements  of a  prospective
borrower,  and final  approval by a loan committee made up of the Trust's senior
executive  officers.  The Trust  does not  require a  property  appraisal  by an
independent appraiser.

         The Trust uses its own capital for  investing  in  mortgage  loans.  In
addition  it has  arranged a credit  facility to make funds  available  for real
estate  mortgage  lending.  In October  1996 the Trust  entered into a revolving
credit facility ("Credit Agreement") with CS First Boston Mortgage Capital Corp.
("First  Boston"),  which  provides  that the  Trust  may  borrow a  maximum  of
$25,000,000  on a  revolving  basis,  i.e.,  funds can be  borrowed,  repaid and
borrowed again.  The credit facility  matures October 17, 1998 and the Trust has
the right to extend the loan for two  additional  six month periods upon 30-days
prior notice and the payment of a 1/4 of 1%  commitment  fee. No new  borrowings
may be made  during  the  second  extension  period.  The Trust has the right to
reduce the  availability  under the Credit  Agreement to  $15,000,000  and First
Boston  has the right to lower  the  commitment  to  $20,000,000  under  limited
circumstances.

         The Trust  pays a  commitment  fee to First  Boston of 1/2 of 1% of the
difference between the daily average outstanding loan balance and the commitment
amount. If the loan balance is less than $14,000,000,  $2,084 per month is added
to the commitment fee.  Borrowings  under the Credit  Agreement bear interest at
the  lower of Libor  plus 3% or prime  plus 1%,  adjusted  monthly.  The loan is
collateralized  by specific  receivables and the Trust's equity in specific real
property and the loan amount can never exceed 75% of the agreed upon  collateral
amount.  The  Trust,  at  any  time,  can  substitute   collateral  for  pledged
collateral.  Most of the subsidiaries of the Trust have guaranteed the loan. The
Trust is required to maintain a  $50,000,000  tangible  net worth and the Credit
Agreement  also  provides that the net worth of the Trust minus the net worth of
any  non-guaranteeing  subsidiary must exceed $40,000,000.  The Credit Agreement
prohibits  the Trust from  obtaining  recourse  financing but it is permitted to
obtain non-recourse mortgage financing.

         As of September  30, 1997 there were no amounts  outstanding  under the
Credit Agreement.

         The  mortgage  loans in which  the  Trust  invests  are not  ordinarily
insured or  guaranteed.  In the event of a default by the Borrower on a mortgage
loan,  the Trust will have to foreclose  the mortgage or protect its  investment
through negotiations with the borrower and or other interested parties which may
involve further cash outlays.  Further, during a mortgage foreclosure proceeding
the Trust  will  usually  not  receive  interest  payments  under its  mortgage.
Foreclosure proceedings in certain jurisdictions,  including New York State, can
take a  considerable  period  of time (up to two  years in many  instances).  In
addition,  if the  Trust's  borrower  files for  protection  under  the  federal
bankruptcy  laws during the  foreclosure  process delays may be greater than two
years.  In the  usual  foreclosure  proceeding,  the  Trust  will seek to have a
receiver  appointed  by the Court to preserve the rental  income  stream and the
maintenance of the property. At the conclusion of the foreclosure process (after
the  property is sold at auction to a third party  purchaser or bought in by the
Trust)  the  amounts  collected  by the  receiver,  less costs and  expenses  of
operating the property and the receiver's fees, are paid over to the Trust.

         The  mortgages  securing  the  Trust's  mortgage  loans may in  certain
circumstances  be subordinate to mechanics  liens or  governmental  liens and in
instances in which the Trust  invests in junior  mortgage  loans or  wrap-around
loans to liens of senior mortgages.  At Fiscal Year End approximately 15% of the
Trust's real estate mortgages were represented by junior or wrap-around mortgage
loans. In the event the underlying asset value is not sufficient to satisfy both
the senior  and junior  lienholder,  the junior  lienholder  could lose all or a
portion of its investment.  In certain cases, the Trust may find it advisable to
make additional  payments in order to maintain the current status of prior liens
or to discharge  them  entirely or to make working  capital  advances to support
current operations.  It is possible that the total amount which may be recovered
by the Trust in cases in which it holds a junior lien may be less than its total
investment less allowances for possible losses.


Current Loan Status

         As of  September  30,  1997  the  Trust  had 56  mortgage  loans in its
mortgage   portfolio,   totaling   $43,865,000  in  aggregate  principal  amount
(including $3,835,000 of non-earning loans, all of which are fully reserved) and
$37,909,000  after allowances for possible losses. In Fiscal 1997 $11,278,000 of
outstanding  loans were repaid.  The three largest  mortgage loans  outstanding,
after  allowances  for  possible  losses,  represent  10.47%,  8.4%,  and 8.27%,
respectively  of the Trust's total assets.  No other mortgage loan accounted for
more than 6.79% of the Trust's  total  assets at Fiscal Year End.  The  mortgage
loan which  accounted for 10.47% of mortgage  loans  outstanding as of September
30, 1997 was repaid in full subsequent to year end.


    Information   regarding  the  Trust's  mortgage  loans  outstanding  at
September 30, 1997:

                                                        Not               No.
                                           Earning    Earning   Prior     of
                                    Total  Interest   Interest  Liens    Loans
                                              (Amounts in thousands)
First Mortgage Loans:
Long-term:
 Residential                         $ 756   $ 756     $  -     $   -     22
Short-term (five years
  or less):
  Shopping centers/retail           13,035  11,574    1,461         -     12
  Industrial  buildings              3,568   3,568        -         -      2
  Office buildings                   6,998   6,998        -         -      3
  Residential
   (multiple family units)           9,623   9,623        -         -      9
  Hotel                              1,105   1,105        -         -      1
  Unimproved Land                    1,918       -    1,918         -      1
  Miscellaneous                        487     487        -         -      2
Second Mortgage Loans:
 Residential
   (multiple family units)           3,969   3,968        1    14,349      2
Wraparound mortgages                 2,406   1,951      455     3,285      2
                                     -----   -----    -----    ------     --
                                   $43,865 $40,030   $3,835   $17,634     56
                                   ======= =======   ======   =======     ==


         At Fiscal Year End the Trust had an allowance  for  possible  losses on
its real  estate  mortgage  loans of  $5,956,000  compared  to an  allowance  of
$7,773,000 at September 30, 1996. In determining the allowance for possible loan
losses,  the Trust  takes  into  account  numerous  factors  including  a market
evaluation of the underlying  collateral,  the underlying  property's  estimated
cash flow during the projected holding period and estimated sales value computed
by applying an expected  capitalization  rate to the  stabilized  net  operating
income of the specific  property,  less estimated  selling costs. The Trust also
takes  into  account  the  extent  of  liquidity  in the real  estate  industry,
particularly in the New York metropolitan  area, where  approximately 89% of the
portfolio is located. Management reviews the loan portfolio on a quarterly basis
to determine if allowances are needed.

         When  a  mortgage  loan  is in  default,  the  Trust  may  acquire  the
underlying  property  through  foreclosure  or may take other legal action as is
necessary to protect its investment.  In negotiated  workouts the Trust seeks to
acquire  title to a property  and in certain  cases  affords  the  borrower  the
opportunity  to reacquire the property at a fixed price over a specified  period
of time.

Real Estate Assets

         The materially  important real property owned by the Trust  (materially
important  meaning  property  with a book value  amounting to 10% or more of the
total assets of the Trust) consists of the following at Fiscal Year End:


<PAGE>



         Dover, Delaware - A 474,000 square foot enclosed facility owned in fee,
containing  approximately 249,000 square feet of retail space and 225,000 square
feet of office space located on  approximately 58 acres. The total site contains
approximately 90 acres. The property is located on Route 113  approximately  two
miles from the state  capital  complex.  In  addition  to the  enclosed  (former
shopping mall) facility there are 5 free standing buildings on the property (one
of which  containing  24,000  square feet is vacant  except for a month to month
tenancy for a small portion of the space) containing approximately 55,000 square
feet of rentable  space.  The Trust has converted the two "anchor"  locations at
this  center  to office  space and has  entered  into a 10 year  lease  expiring
December  31,  2004 (with  options to renew  totalling  ten years)  with a major
insurance company for  approximately  68,613 square feet of space, and a 10 year
lease expiring March 31, 2005 (with options to renew totalling ten years) with a
major bank for 79,000  square feet of space.  The  renovation  for the insurance
company was  substantially  completed  in  December,  1994,  and for the banking
entity in May,  1995.  Each of the two tenants at the "anchor"  locations has an
option to expand their space and a right to early termination.  If the insurance
company exercises its early termination  right, which it can do at any time, the
tenant  must  pay  to BRT an  amount  equal  to  the  rentals  due to the  lease
expiration date,  discounted to present value. The bank has an early termination
right,  during  its sixth  lease  year  only.  If the bank  exercises  its early
termination  right,  it must pay to BRT a  specified  termination  fee. No other
tenant occupies ten percent or more of the rentable space at this facility.  The
Trust has been converting this facility to a corporate center and mall. Although
the Trust does not have any  proposal or plans to  renovate,  improve or develop
the property,  it will construct a new building on the property or renovate mall
space at the Center in order to lease to a qualified  tenant.  Tenants occupying
outparcels at the property include a  Bridgestone/Firestone  auomotive center, a
day care center,  the Delaware  National  Guard and a credit union.  There is no
major retail tenant at the property.

         In the opinion of  management  the  property is  adequately  covered by
insurance.

         The occupancy  rate of this property  (including the five free standing
buildings)  since the Trust  acquired title to this property in October 1993 and
the effective annual rental per square foot is as follows:

         Fiscal Year End                                   Base Rental per
         September 30,               Occupancy Rate     square foot occupied
         -------------               --------------     --------------------

         1994                            38%                       $5.07
         1995                            53%                       $5.08
         1996                            63%                       $6.38
         1997                            66%                       $5.61


<PAGE>



         The schedule of lease expirations for each of the next ten fiscal years
for this property (including the five outparcels) is as follows:


            # of Tenants whose   Total Area    Annual Base   % of Gross Annual
              leases expire*       Covered       Rental         Base Rental
              --------------       -------       ------         -----------

Fiscal
1998                30             105,793       627,333          37.2
1999                 3               4,039        25,098           1.5
2000                 3              10,040       128,365           7.6
2001                 1               3,500        48,125           2.9
2002                 1               2,500        20,000           1.2
2003                 1              18,271        82,318           4.9
2004                 0                   -             -             -
2005                 2             147,613       754,889          44.7
2006                 0                   -             -             -
2007                 0                   -             -             -

         *All information provided assumes that the two major anchor tenants who
occupy a total of 147,613  square feet do not exercise  their right to terminate
prior to lease  expiration.  Fiscal 1998 includes all month to month tenants and
tenants  occupying  space under short term leases.  Landlord has converted  many
tenants to month to month  tenancies  and  entered  into  short  term  leases to
provide it with the  flexibility  to assemble  large  blocks of space for larger
users of space.

         Since this  property is held for sale it is not being  depreciated  for
accounting purposes.

         The realty tax rate in Dover is based on applying four mil rates to the
assessed  valuation.  Real  estate  taxes  with  respect to this  property  were
$156,200 for the last tax year.

         In July 1995 two separate but related loans aggregating $9,250,000 were
closed with respect to this property; one loan in principal amount of $6,000,000
is  collateralized by a first mortgage on the building occupied by the insurance
company (an additional  $1,000,000 can be drawn down for tenant  improvements if
the insurance company exercises any of its expansion options) and the other loan
in the principal amount of $3,250,000 is  collateralized  by the facility leased
to the bank. Both loans are cross  collateralized  and are secured by a negative
pledge on the balance of the property and a mortgage on the balance of the mall.
The loans mature on July 1, 2005, provide for a fixed interest rate of 8.07% and
provide an  amortization  schedule  intended to fully amortize the loan over the
ten year period.  The principal  balance due on these mortgages at September 30,
1997 was  $8,042,000.  The Borrower may prepay this mortgage loan, in full or in
part at any time provided that the Borrower pays a prepayment premium calculated
to give the Lender a specified yield to maturity (discounted to present value).


<PAGE>



         The following sets forth information concerning other real estate owned
by the Trust (such real estate not being  materially  important) as of September
30, 1997:

         Rock  Springs,  Wyoming  -  A  151,105  square  foot  shopping  center,
consisting  of 138,191  square feet of retail space (30 retail  stores),  12,914
square feet of office space, a free standing restaurant and a free standing film
kiosk. The Trust holds a leasehold  interest in this property subject to a first
leasehold  mortgage  which matures on November 1, 2000 and provides for interest
at the rate of 8.44% per annum.  At  September  30,  1997 there was a  principal
balance of  $1,298,000  due on the  leasehold  mortgage and on the maturity date
there will be $548,000  due  thereon.  The retail  space was  approximately  99%
occupied and the office space was approximately 82% occupied at Fiscal Year End.

         Hoboken,  New Jersey - A 32,500 square foot parcel of undeveloped land.
The  property is leased to a parking  lot  operator  under a 10 year lease.  The
lease  contains  provisions  for  early  termination  upon  development  of  the
property. The property is owned free and clear of mortgages.  In March, 1996 the
Trust contributed the real estate to a joint venture which intends to develop on
this site and adjacent sites a 300 unit apartment  complex  containing a 560 car
garage. The Trust has a 41% interest in the joint venture and may be required to
contribute up to an additional  $1,500,000 to the development project. The other
joint venturers have contributed  $1,200,000,  and may be required to contribute
up to an additional  $3,000,000.  The total cash  requirement  of the project is
estimated  to  be  $50,000,000,   of  which  $42,000,000  will  be  provided  by
construction  and take out permanent  financing.  The joint venture is currently
negotiating  with  construction   lenders.   There  can  be  no  assurance  that
construction  financing  will be obtained,  that the property  will be developed
pursuant to plan and that once developed it will have a positive cash flow.

         Montreal,  Canada - The  Trust  owns fee  title to a parcel  of land in
downtown Montreal, free and clear of mortgages. The property, improved with a 23
story office building,  is net leased for a term expiring in 2061. Subsequent to
September 30, 1997, the property was sold to an unaffiliated entity resulting in
a nominal gain to the Trust.

         New York,  New York - Two six story  residential  buildings  located on
West 172nd Street in Manhattan,  New York, containing 82 apartments and 13 grade
level retail  stores with 9,264 square feet of retail  space.  This  property is
leased under a net lease which expires in 2015. In July, 1996 a $2,250,000 first
mortgage  loan  secured by the Trust's fee  position  was closed with respect to
this property.  The mortgage matures on August 1, 2001, provides for an interest
rate of 8.75% and amortizes over a 25 year period.  At Fiscal Year End there was
a principal  balance of $2,222,000  due on this  mortgage and at maturity  there
will be $2,093,000 due thereon.

         At September 30, 1997, the Trust owned 519 cooperative  apartment units
in 5 separate  projects,  2 of which  containing 155 units are located in Nassau
County,  New York, 1 containing 117 units is located in Manhattan,  1 containing
246 units located in Queens,  New York and 1 unit is located in Suffolk  County,
New York.  Since the market for the sale of cooperative  apartment  units in New
York City and Long Island is very  competitive,  the Trust's  policy is to lease
the units owned by it with a number of selective  units at some locations  being
held vacant for sale.  At  September  30,  1997 94% of the units were  occupied.
Since  September 30, 1997, the Trust has sold 250 cooperative  apartment  units,
including the sale in bulk of the 246 units located in Queens, New York. The 246
units, a second mortgage and an unsecured note receivable held by the Trust from
the cooperative  corporation,  were sold subsequent to Fiscal Year End resulting
in a gain of approximately $2,000,000.

Competition

         With respect to the Trust's real estate lending activities, it competes
for acceptable investments with other REIT's, commercial banks, savings and loan
associations,  conduits,  pension funds and mortgage banking firms.  Competition
for mortgage loans is highly competitive,  with lenders competing on rate, fees,
term and service.  With respect to real estate  acquired by foreclosure and held
for sale,  the Trust  competes  for tenants  and  potential  purchasers  of such
properties  with owners of  comparable  real  property in the areas in which the
properties  are  located.  With  respect to the  cooperative  units owned by the
Trust, there is a great deal of competition for purchasers and, pending the sale
of cooperative  units, the Trust rents out substantially all the units for terms
of up to two years.  At present,  the  apartment  rental  market in the areas in
which the Trust owns cooperative  apartments is satisfactory and the sale market
has been improving.

Employees

         The Trust has eight full-time  employees.  In addition,  it has entered
into an agreement with REIT  Management  Corp.  ("REIT")  pursuant to which REIT
acts as its advisor.  At the present time,  REIT,  subject to supervision of the
Board of Trustees,  administers the Trust's  portfolio of mortgages  receivable,
engages in negotiations in workout  situations with respect to non-earning loans
and supervises and provides support services in litigation activities. REIT also
supervises the maintenance,  leasing, sale and/or financing of real estate owned
by the Trust. In addition,  REIT participates in originating,  investigating and
evaluating  investment  opportunities.  Reference  is made to the Trust's  Proxy
Statement to be filed pursuant to Regulation 14A for information  concerning the
amount and method of computing REIT's fee.

         In Fiscal 1996 and 1997, the Trust engaged entities, including entities
affiliated with REIT, to manage properties  acquired by the Trust in foreclosure
or deed in lieu of foreclosure.  The management  services  include,  among other
things,  rent  billing  and  collection,  accounting,   maintenance,  contractor
negotiation,  construction management, sales and leasing and mortgage brokerage.
In management's judgment the fees paid to REIT and entities affiliated with REIT
are  competitive  with or less than fees that  would be charged  for  comparable
services by unrelated entities.




<PAGE>


                      EXECUTIVE OFFICERS OF REGISTRANT

      The following sets forth the executive officers of the Trust. The business
history of officers who are also  Trustees will be provided in the Trust's proxy
statement  to be filed  pursuant to  Regulation  14A not later than  January 28,
1998.

Name                                   Office

Fredric H. Gould (*)                   Chairman of the Board and
                                       Chief Executive Officer

Jeffrey A. Gould (*)                   President

Simeon Brinberg                        Senior Vice President;
                                       Secretary

Eugene J. Keely                        Vice President

Nathan Kupin                           Senior Vice President; Trustee

Matthew J. Gould (*)                   Senior Vice President

David  W. Kalish                       Vice President; Chief
                                       Financial Officer

Karen A. Till                          Vice President, Financial

Mark H. Lundy                          Vice President

Joshua D. Gleiber                      Vice President

Seth Kobay                             Vice President; Treasurer

         (*)Fredric H. Gould is Jeffrey A. and Matthew J. Gould's father.

         Jeffrey A. Gould (age 32) has been  President of the Trust since March,
1996 and was Executive  Vice President and Chief  Operating  Officer from March,
1994 to March, 1996. For approximately five years prior to March, 1994 Mr. Gould
was a Vice  President  of the  Trust.  In  June,  1989 Mr.  Gould  became a Vice
President of One Liberty Properties, Inc. a real estate investment trust engaged
in the  ownership  of "net  leased"  real  property.  He is also a  Senior  Vice
President  of  Georgetown  Partners,  Inc.,  managing  general  partner of Gould
Investors L.P.

     Simeon  Brinberg (age 64), has been Secretary of the Trust since  February,
1983 and Senior Vice President  since  November,  1988.  From 1961 to September,
1988 he was a  partner  in the law firm of  Bachner,  Tally,  Polevoy,  Misher &
Brinberg and its predecessor. In October, 1988 Mr. Brinberg became an officer of
BRT and a Vice President of Georgetown Partners,  Inc. In June, 1989 he became a
Vice  President of One Liberty  Properties,  Inc. Mr.  Brinberg is a director of
Witco Corporation.

         Eugene J. Keely (age 62) has been a Vice  President  of the Trust since
May 1983.


<PAGE>



         Matthew  J.  Gould  (age 38) has been  President  and  Chief  Operating
Officer of One Liberty  Properties,  Inc.  since June,  1989. He has been a Vice
President  of the Trust since 1986 and became a Senior Vice  President  in March
1993. He is President of Georgetown  Partners,  Inc.  since March 1996 and was a
Vice  President  from  1986 to  1996.  In  addition,  Mr  Gould  has been a Vice
President of REIT Management Corp., the Trust's advisor,  since 1986, and a Vice
President of Majestic Property  Management Corp. and related entities engaged in
real property management and leasing since 1986.

     David W.  Kalish  (age 50) has been a Vice  President  and Chief  Financial
Officer of the Trust since June, 1990. He has also been Vice President and Chief
Financial Officer of One Liberty Properties,  Inc. and Georgetown Partners, Inc.
since  June,  1990.  For more than five  years  prior  thereto,  Mr.  Kalish,  a
certified public accountant,  was a partner of Buchbinder Tunick & Company,  and
its predecessors.

         Karen A. Till  (age 35) has been a Vice  President  of the Trust  since
April 1994. For more than four years prior thereto, Ms. Till, a certified public
accountant, was employed by Gould Investors L.P. in an accounting capacity.

     Mark Lundy (age 35) has been a Vice  President of the Trust since 1993.  He
has been Secretary of One Liberty  Properties,  Inc. since June, 1993 and a Vice
President of Georgetown  Partners,  Inc. since July, 1990. Mr. Lundy is a member
of the bars of New York and Washington, D.C.

         Joshua D. Gleiber (age 30) has been a Vice President of the Trust since
March 1996. From October 1991 to February 1996 Mr. Gleiber was employed by Euram
Management Inc., a subsidiary of ABN AMRO Bank N.V., engaged in asset management
of the commercial real estate owned portfolio.

         Seth Kobay (age 43) has been Vice  President and Treasurer of BRT since
March 1994. In addition, Mr. Kobay, a certified public accountant,  has been the
Vice President of Operations of Georgetown Partners, Inc. for more than the past
five years.


<PAGE>


Item 2.  Properties.

         The Trust's executive offices are located at 60 Cutter Mill Road, Great
Neck, New York,  where it currently  occupies  approximately  12,000 square feet
with Gould Investors L.P., REIT Management Corp., One Liberty  Properties,  Inc.
and other  related  entities.  The building in which the  executive  offices are
located is owned by an affiliate of Gould  Investors L.P. The Trust  contributed
$79,900 to the annual rent in Fiscal 1997.

         For a  description  of  the  real  estate  acquired  by  the  Trust  in
foreclosure, see Item 1, Business; Real Estate Owned.

Item 3.  Legal Proceedings.

         The Trust is not a defendant in any material pending legal proceedings.

Item 4.  Submission of Matters to a Vote of Security Holders.

         There were no matters submitted during the fourth quarter of the fiscal
year to a vote of the Trust's security holders.



<PAGE>


                                  PART II

Item 5.  Market for the Registrant's Common Equity and Related Matters

         The Trust's  shares of Beneficial  Interest  ("Beneficial  Shares") are
listed  on the New York  Stock  Exchange.  The  following  table  shows  for the
quarters  indicated,  the high and low sales  prices of the  Trust's  Beneficial
Shares on the New York Stock Exchange as reported on the Composite Tape.

          Fiscal Year Ended September 30,      High           Low
                    1997

         First Quarter                        6 5/8             5 7/8
         Second Quarter                       7 7/8             6 3/8
         Third Quarter                        7 3/4             6 5/8
         Fourth Quarter                       9 3/16            7 1/8



                  1996

         First Quarter                        4 1/2             4 1/8
         Second Quarter                       5 1/8             4 1/8
         Third Quarter                        5 1/8             4 3/8
         Fourth Quarter                       6 1/4             4 7/8


         As of December 5, 1997 there were approximately 1,800 holders of record
of the Trust's Beneficial Shares.

         The Trust did not declare any cash distributions to common shareholders
during the years ended  September 30, 1996 and 1997. In the year ended September
30, 1996 the Trust paid  $203,000 as dividends on 1,030,000  shares of preferred
stock. The preferred stock,  owned by Gould Investors L.P., a related party, was
converted into 1,030,000 Beneficial Shares on July 1, 1996.

         The Trust  qualifies  as a real  estate  investment  trust for  Federal
income tax  purposes.  In order to  maintain  that  status,  it is  required  to
distribute  to its  shareholders  at least  95% of its  annual  taxable  income.
Management  believes that as a result of  accumulated  tax losses the Trust will
not be  required  to  make  cash  distributions  to  maintain  its  real  estate
investment trust status until its accumulated tax losses have been fully used or
shall expire.  Management  does not expect that  accumulated  tax losses will be
fully used for a number of years and they do not begin to expire until 2005. The
resumption  of  cash   distributions   and  the  amount  and  timing  of  future
distributions,  if any,  will be at the  discretion of the Board of Trustees and
will depend upon the Trust's financial condition,  earnings, business plan, cash
flow and other factors.  The Credit  Agreement  with First Boston  provides that
prior to payment of cash  distributions on Beneficial Shares the Trust must give
advance  notice to First Boston and certify  that payment of such  distributions
will not breach the Trust's net worth covenant.


<PAGE>





Item 6.  Selected Financial Information

         The  following  table,  not  covered by the  report of the  independent
auditors, sets forth selected historical financial data of the Trust for each of
the fiscal periods in the five years ended September 30, 1997. This table should
be read in conjunction with the detailed information and financial statements of
the Trust appearing elsewhere herein.

<TABLE>
<CAPTION>

                                               Fiscal Years Ended
                                                 September 30,
                                --------------------------------------------
                                1997      1996     1995       1994      1993
                                ----      ----     ----       ----      ----
                                (In thousands, except for per share amounts)

<S>                           <C>        <C>       <C>       <C>       <C>
  
Operating statement data:
Total revenues                $17,155    $13,556   $16,637   $20,530   $18,003
Provision for possible
 loan losses                        -          -     1,021     4,340     3,111
Provision for
 valuation adjustment               -          -       178       993     3,388
Income (loss) before
 gain on sale of fore-
 closed properties held
 for sale                       6,646      1,776      (522)   (1,312)   (4,254)
Net income (loss)               7,333      2,246     2,974       195    (4,068)
Calculation of net income
   (loss) applicable to common
   shareholders:
Net income (loss)               7,333      2,246     2,974       195    (4,068)
Less: distributions
   on preferred stock               -        203       270       270        12
Net income (loss)
   applicable to common
   shareholders                 7,333      2,043     2,704       (75)   (4,080)
Income (Loss) per
   beneficial share-
   Primary                        .86        .26       .37      (.01)     (.56)
   Fully diluted                  .86        .26       .35      (.01)     (.56)

Balance sheet data:
  Total assets                 80,315     89,613   104,515   131,467   162,217
Earning real
   estate loans (1)            40,030     32,813    43,456    67,156    95,353
Non-earning real
   estate loans (1)             3,835      5,905     7,154    10,268    26,750
Real estate assets (1)         24,706     48,438    53,389    55,376    51,162
Notes payable- banks                -          -    22,900    66,192    92,785
Loans and mortgages
    Payable                    11,562     25,391    20,756     6,671    10,308
Shareholders' equity           66,537     60,892    57,728    55,024    55,099

</TABLE>

(1) Earning and  non-earning  loans and real estate owned are presented  without
deduction of the related allowance for possible losses or valuation allowance.



<PAGE>



Item   7.    Management's Discussion and Analysis of Financial Condition and
            Results of Operations

Liquidity and Capital Resources

            The Trust  engages in the  business of  originating  and holding for
investment  senior real estate mortgages,  secured by income producing  property
and to a lesser  extent  junior real  estate  mortgage  loans  secured by income
producing  property  and  senior  mortgage  loans  secured  by  unimproved  real
property.  The Trust's investment policy emphasizes  short-term  mortgage loans.
Repayments of real estate loans in the amount of $25,036,000  are due during the
twelve months ending September 30, 1998 ("Fiscal 1998"), including $6,678,000 of
which is due on demand.  There  presently  exists a  favorable  environment  for
obtaining  mortgage  financing  secured by real  property  and for selling  real
estate.  Accordingly,  prior  to or at  maturity,  borrowers  should  be able to
refinance and repay the indebtedness due to the Trust. However, the Trust cannot
project the portion of loans  maturing  during the next twelve months which will
be paid or the portion of loans which will be extended  for a fixed term or on a
month to month basis.

            In October 1996 the Trust entered into a $25,000,000 credit facility
with CS First Boston Mortgage Capital Corp.  ("First Boston").  The facility,  a
revolving credit facility,  permits the Trust to borrow, repay and borrow again.
Interest is charged on the outstanding  principal  balance at the lower of prime
plus 1% or Libor plus 3% adjusted  monthly and matures on October 17, 1998.  The
Trust has the right to extend the facility for two additional  six-month periods
for a fee of .25% with each  extension.  The Trust can use funds  borrowed under
this  facility  for any  corporate  purpose,  the  primary of which is  lending.
Borrowings  under the credit  facility are secured by specific  receivables  and
real estate assets held by the Trust, and the credit agreement provides that the
loan amount will never exceed 75% of the agreed value of the  collateral.  There
was no balance outstanding under the credit facility at September 30, 1997.

            During  the  twelve  months  ended  September  30,  1997,  the Trust
generated cash of $7,369,000  from operating  activities,  $22,961,000  from the
sale of real estate owned,  and $10,278,000  from  collections  from real estate
loans (net of repayments to participating lenders of $1,000,000). These funds in
addition  to cash on hand,  were used  primarily  to fund real  estate  loans of
$15,353,000,  payoff a note payable and mortgages payable on real estate sold of
$14,859,000,  and purchase 356,820 shares of beneficial interest of the Trust at
an approximate aggregate cost of $2,397,000.

            The Trust's Board of Trustees  authorized  the purchase from time to
time of up to  750,000  shares of  beneficial  interest  of the  Trust.  Through
September  30,  1997,  409,571  shares  have been  purchased  at an  approximate
aggregate cost of $2,701,000.  From October 1, 1997 through December 31, 1997 an
additional   208,402  shares  have  been  purchased  at  an  aggregate  cost  of
$1,700,000.

            There will be no effect on the  Trust's  liquidity  relating  to the
year 2000 issue  because  during the last  quarter of the 1997  fiscal  year the
Trust acquired computer hardware and software to handle the companies accounting
and real estate  management.  The  computer  software is capable of handling all
issues relating to the year 2000.

            The Trust  will  satisfy  its  liquidity  needs from cash and liquid
investments on hand, the credit facility with First Boston, interest received on
outstanding real estate loans and net cash flow generated from the operation and
sale of real estate assets.


<PAGE>



Results of Operations

1997 vs. 1996

            Interest and fees on real estate loans  increased to $4,877,000  for
the year ended  September 30, 1997 as compared to $4,516,000  for the year ended
September 30, 1996.  The increase of $361,000 was primarily a result of interest
earned on the  origination  of new loans and the receipt of additional  interest
during the first half of Fiscal 1997 of  approximately  $486,000 upon the payoff
of two loans,  one of which was  non-earning.  Payoffs and  pay-downs of various
earning real estate loans offset these increases.

            Operating  income on real  estate  assets  decreased  by  $95,000 to
$8,590,000  for Fiscal 1997 from  $8,685,000  for the  comparable  period in the
prior fiscal  year.  This  decrease was the result of the loss of rental  income
upon the sale of  properties  offset in part by an  increase  in  occupancy  and
rental rates at various  properties  and the receipt of a real estate tax refund
of approximately $106,000 as a result of a successful tax appeal.

            During  fiscal  year ended  September  30,  1997 the Trust  reversed
previously provided allowances of $1,300,000 upon the payoff in full of two real
estate loans and realized  $2,105,000  from  previously  written off provisions.
There were no comparable transactions during Fiscal 1996.

            Interest  expense on notes and loans  payable  decreased by $984,000
from  $1,134,000  for the year ended  September  30, 1996 to $150,000 for Fiscal
1997.  This  decrease was a direct  result of the  continued  reduction  and the
eventual  payoff in August  1996 of the  outstanding  debt under the Trust's old
credit agreement.

            The  Advisor's  fee  decreased  to  $559,000  for  Fiscal  1997 from
$615,000 for Fiscal 1996, a decrease of $56,000. This decrease was a result of a
decrease  in total  invested  assets,  the  basis on which the  advisory  fee is
calculated.

            General and  administrative  expenses  decreased  by  $410,000  from
$2,666,000  for the fiscal year ended  September 30, 1996 to $2,256,000  for the
fiscal year ended  September 30, 1997.  This decrease is primarily the result of
the  recognition  during  Fiscal 1996 of  approximately  $187,000 of  additional
legal, accounting and investment-banking  expenses incurred in connection with a
potential transaction, which did not proceed beyond the negotiation stage. There
has also been a reduction in the Trust's general overhead expenses.

            Operating  expenses  relating to real  estate  assets  decreased  to
$6,732,000 for Fiscal 1997 from  $6,937,000 for the fiscal year ended  September
30, 1997 a decrease of $205,000.  This  decrease  was  primarily a result of the
sale of foreclosed properties.

            Depreciation and  amortization  increased by $384,000 for the fiscal
year  ended  September  30,  1997.  This  increase  was a direct  result  of the
amortization of the remaining  deferred  mortgage costs associated with the sale
of various real estate assets.

            Gain on sale of foreclosed  properties  for Fiscal 1997 was $687,000
as compared to $470,000  during  Fiscal  1996.  It is the policy of the Trust to
offer for sale all  foreclosed  property  at prices  which  management  believes
represents fair value in the geographic area in which the property is located.


<PAGE>



1996 vs. 1995

         Interest and fees on real estate  loans  decreased  to  $4,516,000  for
Fiscal  1996 as  compared  to  $7,862,000  for Fiscal  1995.  This  decrease  of
$3,346,000  was  primarily  due to a decrease in earning  real estate loans as a
result of payoffs  (including  the payoff in Fiscal 1995 of three  participating
loans, one of which produced additional  interest of approximately  $1,000,000),
recognition of interest earned of approximately $400,000 upon settlement,  after
litigation,  of a junior interest in a pool of mortgages and a property securing
a real estate loan becoming real estate owned.

         Operating  income  on  real  estate  owned  increased  by  $471,000  to
$8,685,000  for the year ended  September 30, 1996 as compared to $8,214,000 for
the comparable  period in the prior fiscal year.  This increase was  principally
the result of income  generated  from an office  building  in  Fairway,  Kansas,
acquired  by deed in lieu of  foreclosure  in October  1995 and an  increase  in
rental income at the Dover,  Delaware  property,(acquired  in  foreclosure)as  a
result of improved  occupancy  directly  attributable  to the conversion of this
property from a regional mall to an office park, offset in part by the sale of a
number of properties.

         Interest  expense  decreased by $4,052,000  to $1,134,000  for the year
ended  September 30, 1996 from  $5,186,000 for the year ended September 30, 1995
due to the continuing  decrease and the eventual payoff of outstanding bank debt
in August 1996.

         The  expenses  for Fiscal 1995 include  provisions  for  possible  loan
losses of $1,021,000 and  provisions for valuation  adjustments of $178,000 with
no comparable  provisions  during  Fiscal 1996.  Management  determined  that no
additional  provisions  for possible loan losses or valuation  adjustments  were
required for Fiscal 1996.

         The  Advisor's  fee  decreased to $615,000 for the twelve  months ended
September 30, 1996 from $777,000 for the  comparable  twelve month period in the
prior year, a decrease of $162,000.  This decrease was a result of a decrease in
total invested assets, the basis on which the advisory fee is calculated.

         General  and   administrative   expenses  decreased  by  $305,000  from
$2,971,000  for the year ended  September  30, 1995 to  $2,666,000  for the year
ended September 30, 1996. This decrease is primarily the result of a decrease in
the Trust's  executive  compensation  and related expenses due to a reduction of
staff. This decrease was offset in part by the recognition during Fiscal 1996 of
approximately  $187,000 of additional legal,  accounting and investment  banking
expenses  incurred  in  connection  with a potential  transaction  which did not
proceed beyond the negotiation stage.

         Operating  expenses relating to real estate owned increased by $535,000
from $6,402,000 for Fiscal 1995 to $6,937,000 for Fiscal 1996. This increase was
primarily  due to an increase in  interest on  mortgages  secured by real estate
owned to $1,968,000 for the year ended  September 30, 1996 from $441,000 for the
comparable  period in 1995, and the Trust taking title to an office  building in
October 1995, by deed-in-lieu  of foreclosure.  This increase was offset in part
by a  combination  of the  sale of real  estate  owned  and  the  completion  of
extensive repairs at a mixed use property during the fiscal year ended September
30, 1995.


<PAGE>



         Depreciation  and  amortization  decreased  by $196,000  for the twelve
months ended  September 30, 1996 from the comparable  period ended September 30,
1995. This is a result of the  reclassification  of a mixed use property located
in Philadelphia, Pennsylvania from an asset held for the production of income to
an asset held for sale, thereby no longer being  depreciated,  offset in part by
an increase in the amortization of deferred mortgage costs.

         Gain on sale of foreclosed  properties for the year ended September 30,
1996 was $470,000 as compared to  $3,496,000  for the year ended  September  30,
1995.  It is the policy of the Trust to offer for sale all real estate  owned at
prices which management believes represents fair value in the geographic area in
which the property is located.



<PAGE>



Item 8.  Financial Statements and Supplementary Data


   This information  appears in a separate section of this report following Part
IV.



     Item 9. Changes in and  Disagreements  with  Accountants  on Accounting and
Financial Disclosure

         None.



<PAGE>


                                  PART III

   Items 10, 11, 12 and 13 will be included in the Trust's proxy statement to be
filed pursuant to Regulation 14A not later than January 28, 1998.

                                  PART IV

Item 14. Exhibits, Financial Statement Schedules, and Reports on Form 8-K

 (a) 1.  Financial  Statements  - The  response is  submitted  in a separate
         section of this report following Part IV.
     2. Financial  Statement Schedules - The response is submitted in a separate
        section of this report following Part IV.
     
     3.  Exhibits:

     3(a).  Second Amended and Restated  Declaration of Trust dated June 13,
1972.  Incorporated  by  reference to Exhibit 3A to Form 10-K for the year ended
September 30, 1984.

     3(b).  First  Amendment to Second  Amended and Restated  Declaration of
Trust  dated  August  20,  1986.   Incorporated  by  reference  to  the  Trust's
Registration Statement on Form S-2 (No.
33-8125).

     3(c). Second Amendment to Second Amended and Restated  Declaration of Trust
dated March 2, 1987.  Incorporated  by  reference  to the  Trust's  Registration
Statement on Form S-2 (No.33-12172).

     3(d).  Third Amendment to Second Amended and Restated  Declaration of Trust
dated March 2, 1988.  Incorporated  by  reference to Exhibit 3D to Form 10-K for
the year ended September 30, 1988.

     3(e).  By-laws -  Incorporated  by  reference  to the Trust's  Registration
Statement on Form S-2 (No. 33-8125).

     10(a).  Advisory Agreement dated February 7, 1983 between the Trust and
REIT  Management  Corp.  Incorporated  by reference to the Trust's  Registration
Statement on Form S-2 (No. 33-8125).

     10(b).  Credit Agreement with CFS First Boston Mortgage Capital Corp. dated
October 17, 1996. Incorporated by reference to Exhibit 7(c) to Form 8-K filed on
October 24, 1996.

     21.  Subsidiaries - Each subsidiary is 100% owned by the Trust.  Exhibit 21
is filed with this Form 10-K.

     27. Financial Data Schedule - Filed with electronic filing.

         (b) Reports on Form 8-K:

   Form 8-K dated  September  2, 1997 was filed on  September 2, 1997 to reflect
   the election of David Herold to the Trust's Board of Trustees. Form 8-K dated
   November 28, 1997 was filed on December 1, 1997 to report the  disposition of
   a property,  and a Form 8 amending  said Form 8-K was filed on  December  18,
   1997.

         (c) Exhibits - See Item 14(a) 3., above.

         (d) See Item 14(a) 2., above.


<PAGE>


                                 SIGNATURES

   Pursuant to the  requirements  of the  Securities  Exchange Act of 1934,  the
Registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.

                                     BRT REALTY TRUST

Date:  December 22, 1997             By: (S) Jeffrey A. Gould
                                        ---------------------
                                        Jeffrey A. Gould
                                        President

   Pursuant to the  requirements  of the Securities  Exchange Act of 1934,  this
report  has  been  signed  below  by the  following  persons  on  behalf  of the
Registrant and in the capacities and on the date indicated.

Signature                           Title                          Date

 (S) Fredric H. Gould        Chairman of the Board           December 22, 1997
 --------------------        
Fredric H. Gould             (Principal Executive
                              Officer)

- ---------------------        Trustee                         December 22, 1997
Patrick J. Callan

(S) Arthur Hurand            Trustee                         December 22, 1997
- ----------------------
Arthur Hurand

(S) Gary Hurand              Trustee                         December 22, 1997
- ----------------------
Gary Hurand


(S) David Herold             Trustee                         December 22, 1997
- ----------------------
David Herold

(S) Nathan Kupin             Trustee                         December 22, 1997 
- ----------------------
Nathan Kupin                         


(S)Herbert C. Lust           Trustee                         December 22, 1997
- ----------------------
Herbert C. Lust II


- ----------------------
Marshall Rose                Trustee                         December 22, 1997


(S) David W. Kalish
- ----------------------
David W. Kalish              Vice President                  December 22, 1997
                            (Principal Financial
                            and Accounting Officer)


<PAGE>



                         Annual Report on Form 10-K
                        Item 8, Item 14(a)(1) and (2)

     Index to  Consolidated  Financial  Statements  and  Consolidated  Financial
Statement Schedules September 30, 1997

The following consolidated financial statements of BRT Realty Trust are included
in Item 8:

                                                          Page No.

Report of Independent Auditors                              F-1

Consolidated Balance Sheets as of September 30,
   1997 and 1996                                            F-2

Consolidated Statements of Income for the
  three years ended September 30, 1997, 1996 and 1995       F-3

Consolidated Statements of Shareholders' Equity
  for the three years ended September 30, 1997,
  1996 and 1995                                             F-4

Consolidated Statements of Cash Flows for the
  three years ended September 30, 1997, 1996 and
  1995                                                     F-5-6

Notes to Consolidated Financial Statements                 F-7-20

Consolidated  Financial  Statement  Schedules
 for the year ended  September 30, 1997:

     III - Real Estate and Accumulated Depreciation        F-21-22 
     IV - Mortgage Loans on Real Estate                    F-23-24

All other  schedules are omitted because they are not applicable or the required
information  is shown in the  consolidated  financial  statements  or the  notes
thereto.



<PAGE>



                          EXHIBIT 21

SUBSIDIARIES

COMPANY                                          STATE OF INCORPORATION
Hoboken Front Corp.                                    New Jersey
Huntington-Park Corporation                            New York
Forest Green Corporation                               New York
Realty 49 Corp.                                        New York
TRB No. 1 Corp.                                        New York
TRB No. 2 Corp.                                        New York
TRB Cutter Mill Corp.                                  New York
Kew Gardens Realty Corp.                               New York
Blue Realty Corp.                                      Delaware
3581 Broadway Realty Corp.                             New York
620 West 172nd Street Realty Corp.                     New York
Multiple Property Realty Corp.                         New York
119 Madison Avenue Realty Corp.                        New York
TRB No. 3 Owners Corp.                                 Wyoming
2190 Boston Post Road Realty Corp.                     New York
TRB 96th Street Corp.                                  New York
Remson Point Realty Corp.                              New York
TRB 13 Eighth Avenue Corp.                             New York
Casa Wrap Holding Corp.                                Florida
TRB Valley Corp.                                       New York
76 Madison Avenue Realty Corp.                         New York
2211 Church Avenue Realty Corp.                        New York
TRB Cruger Avenue Corp.                                New York
TRB Fairway Office Center Corp.                        Kansas
TRB East 33rd Street Corp.                             New York
TRB Abbotts Corp.                                      Pennsylvania
TRB Greenpoint Avenue Realty Corp.                     New York




                      REPORT OF INDEPENDENT AUDITORS


To the Trustees and Shareholders
BRT Realty Trust


     We have audited the accompanying  consolidated balance sheets of BRT Realty
Trust  (the  "Trust")  as of  September  30,  1997  and  1996,  and the  related
consolidated statements of income, shareholders' equity, and cash flows for each
of the three  years in the period  ended  September  30,  1997.  Our audits also
included the consolidated  financial  statement schedules listed in the Index at
Item 14(a). These consolidated  financial statements and consolidated  schedules
are the  responsibility  of the Trust's  management.  Our  responsibility  is to
express an opinion on these consolidated  financial  statements and consolidated
schedules based on our audits.

     We conducted  our audits in accordance  with  generally  accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable  assurance about whether the  consolidated  financial  statements are
free of material  misstatement.  An audit includes  examining,  on a test basis,
evidence  supporting the amounts and disclosures in the  consolidated  financial
statements.  An audit also includes assessing the accounting principles used and
significant  estimates  made by  management,  as well as evaluating  the overall
financial  statement  presentation.   We  believe  that  our  audits  provide  a
reasonable basis for our opinion.

     In our opinion,  the consolidated  financial  statements  referred to above
present fairly, in all material respects, the consolidated financial position of
BRT Realty Trust at September 30, 1997 and 1996, and the consolidated results of
its  operations  and its cash  flows for each of the three  years in the  period
ended  September 30, 1997,  in conformity  with  generally  accepted  accounting
principles.  Also, in our opinion, the related consolidated  financial statement
schedules,  when  considered  in  relation to the basic  consolidated  financial
statements  taken as a whole,  present  fairly,  in all material  respects,  the
information set forth therein.


                                                ERNST & YOUNG LLP
New York, New York
December 2, 1997

<PAGE>


                        BRT REALTY TRUST AND SUBSIDIARIES
                           Consolidated Balance Sheets
                             (Amounts in thousands)
<TABLE>
<CAPTION>


                                    ASSETS
                                                                           September 30,
                                                                         ----------------     
                                                                         1997        1996
                                                                         ----        ----
<S>                                                                  <C>          <C>

Real estate loans - Notes 2, 4 and 5:
     Earning interest                                                $  40,030    $  32,813
     Not earning interest                                                3,835        5,905 
                                                                         -----        -----
                                                                        43,865       38,718
        Less allowance for possible losses                               5,956        7,773 
                                                                         -----       ------
                                                                        37,909       30,945
                                                                        ------       ------
Real estate assets - Notes 3, 4 and 5:
     Foreclosed properties held for sale                                23,160       48,438
     Investment in real estate venture                                   1,546            -      
                                                                         -----        -----           
                                                                        24,706       48,438
     Less valuation allowance                                              349        2,128
                                                                           ---        -----
                                                                        24,357       46,310 
                                                                        ------       ------ 
Cash and cash equivalents                                               10,152        6,209
Investment in U.S. Government obligations
     at cost, which approximates market                                      -          986
Securities available-for-sale at market                                  5,382          991
Other assets                                                             2,515        4,172  
                                                                         -----        -----  

     TOTAL ASSETS                                                     $ 80,315      $89,613
                                                                      ========      =======


                          LIABILITIES AND SHAREHOLDERS' EQUITY

Liabilities:
     Notes payable, Gould (a related party) - Note 5                  $      -      $ 1,030
     Loans and mortgages payable - Note 5                               11,562       25,391
     Accounts payable and accrued liabilities including deposits
        of $1,085 and $1,524                                             2,216        2,300
                                                                         -----        -----
     Total liabilities                                                  13,778       28,721
                                                                        ------       ------

Commitments and contingencies -  Notes 2, 3, 4, 5, 8 and 9                   -            -

Shareholders' equity - Note 7:
     Preferred shares, $1 par value:
        Authorized 10,000 shares, none issued                                -            -
     Shares of beneficial interest, $3 par value:
        Authorized number of shares, unlimited, issued
     - 8,886 and 8,969 shares                                           26,657       26,906
     Additional paid-in capital, net of distributions of $5,171         81,517       81,857
     Net unrealized gain on available-for-sale securities                  726           17
     Accumulated deficit                                               (37,916)     (45,249)
                                                                       -------      ------- 
                                                                        70,984       63,531
     Cost of 518 and 244 treasury shares of beneficial interest         (4,447)      (2,639)
                                                                        ------       ------ 
     Total shareholders' equity                                         66,537       60,892
                                                                        ------       ------

     TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY                        $80,315      $89,613
                                                                       =======      =======

                            See accompanying notes to consolidated financial statements.
</TABLE>

<PAGE>

                        BRT REALTY TRUST AND SUBSIDIARIES
                        Consolidated Statements of Income
                 (Amounts in thousands except per share amounts)
<TABLE>
<CAPTION>


                                                                                     Year Ended September 30,
                                                                                     ------------------------
                                                                                    1997       1996      1995
                                                                                    ----       ----      ----
<S>                                                                               <C>         <C>       <C>

   Revenues:
        Interest and fees on real estate loans - Note 2                           $4,877      $4,516    $7,862
        Operating income on real estate owned                                      8,590       8,685     8,214
        Previously provided allowances and write offs                              3,405           -         -
        Other, primarily investment income                                           283         355       561
                                                                                     ---         ---       ---

      Total Revenues                                                              17,155      13,556    16,637
                                                                                  ------      ------    ------

    Expenses:
        Interest -  notes payable and loans payable - Note 5                         150       1,134     5,186
        Provision for possible loan losses - Note 4                                    -           -     1,021
        Provision for valuation adjustment - Note 4                                    -           -       178
        Advisor's fees - Note 8                                                      559         615       777
        General and administrative - Note 8                                        2,256       2,666     2,971
        Operating expenses relating to real estate owned
           including interest on mortgages of $2,214, $1,968 and $441              6,732       6,937     6,402
        Amortization and depreciation                                                812         428       624
                                                                                     ---         ---       ---

      Total Expenses                                                              10,509      11,780    17,519
                                                                                  ------      ------    ------
Income (loss) before gain on sale of foreclosed
    properties held for sale                                                       6,646       1,776      (522)
Net gain on sale of foreclosed properties held for sale                              687         470     3,496
                                                                                     ---         ---     -----

Net Income                                                                       $ 7,333     $ 2,246   $ 2,974 
                                                                                 =======     =======   ======= 

Calculation of net income applicable to common shareholders:
   Net income                                                                     $7,333      $2,246    $2,974
   Less: distributions on preferred stock                                              -         203       270
                                                                                    ----         ---       ---

Net income applicable to common shareholders                                      $7,333      $2,043    $2,704
                                                                                  ======      ======    ======

Income (loss) per share of Beneficial Interest:
 
Primary                                                                           $  .86      $  .26    $  .37
                                                                                  ======      ======    ======

Fully Diluted                                                                     $  .86      $  .26    $  .35
                                                                                  ======      ======    ======

Weighted average number of common shares outstanding:
   Primary                                                                     8,527,057   7,825,557  7,346,624
                                                                               =========   =========  =========
   Fully Diluted                                                               8,527,057   8,688,508  8,443,139
                                                                               =========   =========  =========


         See accompanying notes to consolidated financial statements.
</TABLE>
<PAGE>

                        BRT REALTY TRUST AND SUBSIDIARIES
                 Consolidated Statements of Shareholders' Equity
             For the Years Ended September 30, 1995, 1996, and 1997
                             (Amounts in thousands)
<TABLE>
<CAPTION>

                                                                                 Net Unreal-
                                                 Shares of     Additional       ized Gain on        Accum-
                                     Preferred  Beneficial       Paid-In       Available-For        ulated
                                       Stock     Interest        Capital      Sale Securities       Deficit
                                     --------    --------       ---------     ---------------       -------
<S>                                   <C>        <C>              <C>           <C>               <C>    

Balances, September 30, 1994          $1,030     $22,614          $84,184       $         -       $  (50,469)

Distributions - preferred stock            -           -             (270)                -                -

Net income                                 -           -                -                 -            2,974

                                      -----------------------------------------------------------------------
Balances, September 30, 1995           1,030      22,614           83,914                 -          (47,495)


Exercise of Stock Options                  -       1,202              206                 -                -

Conversion of 1,030 shares of
  preferred stock to shares
  of beneficial interest              (1,030)      3,090           (2,060)                -                -

Distributions - Preferred Stock            -           -             (203)                -                -

Unrealized gain on available-
  for-sale securities                      -           -                -                17                -

Net income                                 -           -                -                 -            2,246
 
                                       ----------------------------------------------------------------------     

Balances, September 30, 1996               -      26,906           81,857                17          (45,249)

Cancellation of 83 shares of
  beneficial interest                      -        (249)            (340)                -                -

Unrealized gain on available-
  for-sale securities                      -           -                -               709                -

Net income                                 -           -                -                 -            7,333 
                                       ---------------------------------------------------------------------
Balances, September 30, 1997           $   -     $26,657          $81,517             $ 726         ($37,916)
                                       =====     =======          =======             =====         ======== 




           See accompanying notes to consolidated financial statements.
</TABLE>

<PAGE>
                        BRT REALTY TRUST AND SUBSIDIARIES
                      Consolidated Statements of Cash Flows
                             (Amounts in thousands)

<TABLE>
<CAPTION>
                                                                          Year Ended September 30,
                                                                        -------------------------------
                                                                        1997        1996       1995
                                                                        ----        ----       ----
<S>                                                                   <C>        <C>         <C>    
  
Cash flows from operating activities:
   Net income                                                         $  7,333   $  2,246    $  2,974
   Adjustments to reconcile net income to net cash provided
      by operating activities:
        Provision for possible loan losses                                   -          -       1,021
        Provision for valuation adjustment                                   -          -         178
        Amortization and depreciation                                      812        428         624
        Previously provided allowances                                  (1,300)         -           -
        Net gain on sale of real estate and foreclosed property           (687)      (470)     (3,496)
        (Increase) decrease in interest receivable                         (61)       240         756
        Decrease (increase) in prepaid expenses                            287        405        (630)
        Increase (decrease) in accounts payable and
           accrued liabilities                                              89       (301)       (226)
         Increase in deferred revenues                                     301          -           -
        Decrease (increase) in rent receivable                             219        (22)        144
        Decrease in escrow deposits                                        552        112         384
        Increase in deferred costs                                        (275)      (613)       (469)
        Other                                                               99        117        (519)
                                                                            --        ---        ---- 
Net cash provided by operating activities                                7,369      2,142         741
                                                                         -----      -----         ---

Cash flows from investing activities:
   Collections from real estate loans                                   11,278     11,148      29,277
   Proceeds from participating lenders                                       -        225          50
   Additions to real estate loans                                      (15,353)      (451)       (498)
   Repayments to participating lenders                                  (1,000)         -      (8,445)
   Net costs capitalized to real estate owned                             (854)    (1,861)     (7,762)
   Proceeds from sale of real estate owned                              22,961      5,724      12,328
   Decrease in deposits payable                                           (439)      (443)       (238)
   Decrease (increase) in investments
      in U.S. Government obligations                                       986       (986)      1,979
   (Purchase) sale of marketable securities                             (3,682)       820           -
   Other                                                                   (33)       163        (133)
                                                                           ---        ---        ---- 

Net cash provided by investing activities                               13,864     14,339      26,558
                                                                        ------     ------      ------

Cash flows from financing activities:
   Bank repayments                                                           -    (22,900)    (43,292)
   Proceeds from mortgages payable                                           -      7,050      19,250
   Payoff/paydown of loan and mortgages payable                        (14,859)    (3,179)     (3,310)
   Exercise of stock options                                                 -      1,408           -
   Repurchase of shares of beneficial interest,
     a portion of which were cancelled                                  (2,397)      (304)          -
   Decrease in restricted cash                                               -        558       6,540
   Other                                                                   (34)      (290)       (276) 
                                                                           ---       ----        ----  

Net cash used in financing activities                                  (17,290)   (17,657)    (21,088)
                                                                        ------    -------      ------
Net increase (decrease) in cash and cash equivalents                     3,943     (1,176)      6,211
Cash and cash equivalents at beginning of year                           6,209      7,385       1,174 
                                                                         -----      -----       ----- 
Cash and cash equivalents at end of year                              $ 10,152    $ 6,209     $ 7,385  
                                                                      ========    =======     =======  
               
  See accompanying notes to consolidated financial statements.
</TABLE>

<PAGE>
                        BRT REALTY TRUST AND SUBSIDIARIES
                      Consolidated Statements of Cash Flows
                             (Amounts in thousands)
                                   (Continued)

<TABLE>
<CAPTION>


                                                                                 Year Ended September 30,
                                                                                 ------------------------     
                                                                              1997         1996        1995
                                                                              ----         ----        ----
<S>                                                                         <C>          <C>          <C>    

Supplemental disclosures of cash flow information:

  Cash paid during the year for interest expense                            $  1,521      $  2,715    $  5,987
                                                                            ========      ========    ========

Supplemental schedule of noncash investing and financing activities:

   Transfer of nonearning real estate loans
      to foreclosed properties at fair value                                $     13      $     34    $  5,310
 
   Note payable to Gould Investors L.P., a
      related party, incurred in connection with
      the purchase of marketable securities                                        -         1,794           -

   Recognition of valuation allowance upon sale
      of real estate owned                                                     1,779           332           -

   Recognition of allowance for previously
      provided losses                                                            516         1,311       5,258

   Purchase money mortgages from sale of real
      estate owned (net of an $850 wrap mortgage
      in the 1995 period)                                                        425           375       4,138

   Write-off of nonrecourse mortgage payable upon
      relinquishment of real estate owned                                          -             -       1,005

   Recognition of valuation allowance upon
      relinquishment of real estate owned                                          -             -         435

   Transfer of foreclosed property to an
      investment in a real estate venture                                      1,553             -           -

   Conversion of 1,030 shares of preferred stock
      to shares of beneficial interest                                             -         3,090           -


         See accompanying notes to consolidated financial statements.

</TABLE>

<PAGE>
                        BRT REALTY TRUST AND SUBSIDIARIES
                   Notes to Consolidated Financial Statements
                    (Amounts in Thousands Except Share Data)

NOTE 1 -   SIGNIFICANT ACCOUNTING POLICIES

Principles of Consolidation; Basis of Preparation

     The consolidated  financial  statements  include the accounts of BRT Realty
Trust, its wholly-owned subsidiaries,  and its majority-owned or controlled real
estate entity. For financial statement and economic purposes, the majority-owned
real estate entity is deemed wholly-owned and presented accordingly. Investments
in less than  majority-owned  entities have been  accounted for using the equity
method. Material intercompany items and transactions have been eliminated.  Many
of the  wholly-owned  subsidiaries  were  organized  to take  title  to  various
properties  acquired by BRT Realty Trust.  BRT Realty Trust and its subsidiaries
are hereinafter referred to as the "Trust".

Income Tax Status

     The Trust  qualifies  as a real  estate  investment  trust  under  Sections
856-860 of the Internal Revenue Code.
 
     The Trustees may, at their option, elect to operate the Trust as a business
trust not qualifying as a real estate investment trust.

Income Recognition

     Income and  expenses are recorded on the accrual  basis of  accounting  for
both  financial  reporting  and income tax  purposes.  The Trust does not accrue
interest or rental income on impaired  loans or real estate owned where,  in the
judgment  of  management  and  the  Trustees,  collection  of  interest  or rent
according to the contractual terms is considered doubtful. Among the factors the
Trust  considers in making an  evaluation of the  collectibility  of interest or
rent are, the status of the loan or  property,  the  financial  condition of the
borrower or tenant and anticipated  future events.  Loan discounts are amortized
over the life of the real estate loan using the constant interest method.

     Loan commitment and extension fee income is deferred and recorded as income
over  the  life of the  commitment  and  loan.  If a loan  subsequently  becomes
nonearning,  the  unamortized  portion  of the fee is  offset  against  the loan
balance.

Allowance for Possible Losses

     The Trust  measures the  impairment of its real estate loans based upon the
fair value of the  underlying  collateral  which is  determined on an individual
loan basis.  In arriving at the fair value of the collateral,  numerous  factors
are  considered,  including,  market  evaluations of the underlying  collateral,
operating cash flow from the property during the projected  holding period,  and
estimated  sales value computed by applying an expected  capitalization  rate to
the  stabilized  net  operating  income of the specific  property,  less selling
costs,   discounted  at  market  discount  rates.  If  upon  completion  of  the
valuations,  the fair value of the underlying  collateral  securing the impaired
real estate loan is less than the recorded  investment in the loan, an allowance
is created with a corresponding charge to expense.  Adjustments may be necessary
in the event that effective  interest rates,  rent-up  periods,  future economic
conditions including the terms and availability of long term permanent financing
for the  property,  or other  relevant  factors  vary  significantly  from those
assumed in estimating the allowance for possible losses. The existing allowances
will be either  increased  or  decreased  based upon future  valuations,  with a
corresponding increase or reduction in the provision for loan losses.

Real Estate Assets

     Foreclosed  properties (real estate acquired by foreclosure or by a deed in
lieu of  foreclosure)  are recorded at estimated fair value,  net of foreclosure
costs, at the time of foreclosure.  In subsequent periods, individual foreclosed
assets held for sale are valued at the lower of the  recorded  cost or estimated
fair value,  as  described  below,  and if  required,  a valuation  allowance is
recognized.  Assets  acquired  through  foreclosure  and held for sale,  are not
depreciated,  while  assets  held  long-term  for the  production  of income are
depreciated over their estimated useful lives. Costs incurred in connection with
the  foreclosure  of the  properties  collateralizing  the real estate loans and
costs  incurred  to  extend  the  life  or  improve  the  assets  subsequent  to
foreclosure are capitalized. With respect to the operating properties, operating
income  and  expenses  are  reflected  in  the  statement  of  operations.   For
residential apartment units acquired through foreclosure which are subject to an
offering for the sale of units or cooperative  shares,  the net effect of income
and  expenses is applied to the basis of the asset to the extent that fair value
is not exceeded.

Valuation Allowance on Real Estate Assets

     The Trust  reviews  each real estate  asset owned for which  indicators  of
impairment  are present to determine  whether the  carrying  amount of the asset
will be recovered.  Recognition  of  impairment is required if the  undiscounted
cash flows  estimated  to be  generated  by the assets are less than the assets'
carrying amount. Measurement is based upon the fair value of the asset.

     Real  estate  assets  held for sale are valued at the lower of cost or fair
value,  less costs to sell, on an individual  asset basis.  Upon  evaluating the
property,  many  indicators  of value  are  considered,  including  current  and
expected  operating  cash flow from the property  during the  projected  holding
period,  costs  necessary  to extend  the life or improve  the  asset,  expected
capitalization rates,  projected stabilized net operating income, selling costs,
and the ability to hold and dispose of such real  estate  owned in the  ordinary
course of  business.  Valuation  adjustments  may be necessary in the event that
effective interest rates, rent-up periods, future economic conditions, and other
relevant factors vary  significantly  from those assumed in valuing the property
at the time of foreclosure.  If future evaluations result in a diminution in the
value  of  the  property,  the  reduction  will  be  recognized  as a  valuation
allowance.  If the value of the property subsequently  increases,  the valuation
allowance will be reduced.

Fair Value of Financial Instruments

     The following  methods and assumptions were used to estimate the fair value
of each class of financial instruments:

     Cash and short term  investments:  The  carrying  amounts  reported  in the
balance sheet for these instruments approximate their fair values.

     Investment in U.S.  Government  obligations:  Investment in U.S. Government
obligations  are considered  "held-to-maturity"  and are reported on the balance
sheet at cost.

     Securities  available-for-sale:  Investment  in securities  are  considered
"available-for-sale",  and are  reported on the balance  sheet based upon quoted
market prices.

     Real  estate  loans:  The earning  mortgage  loans of the Trust have either
variable interest rate provisions,  which are based upon a margin over the prime
rate,  or are  currently  fixed at effective  interest  rates which  approximate
market.  At September 30, 1997 and 1996 these  interest  rates are reflective of
current market conditions for these loans. Accordingly,  the carrying amounts of
the earning,  non-impaired  mortgage loans  approximate  their fair values.  For
earning  loans which are impaired and  non-earning  loans,  the Trust has valued
such loans based upon the fair value of the underlying collateral.  Accordingly,
their carrying amounts are recorded at fair value.

     Notes, loans and mortgages payable: The Trust determined the estimated fair
value of its debt by discounting  future cash payments at their  effective rates
of  interest,  which  approximate  current  market rates of interest for similar
loans.  Accordingly,  there is no material  difference  between  their  carrying
amounts and fair value.
          
Per Share Data

     Primary  earnings  per  share of  beneficial  interest  is  based  upon the
weighted  average  number of common  shares and the  assumed  equivalent  shares
outstanding  during each year, after giving effect to dividends  relating to the
Trust's  preferred stock. The preferred stock,  issued on September 14, 1993, is
not considered a common stock  equivalent  for the purpose of computing  primary
earnings per share.  The  preferred  stock was converted to shares of beneficial
interest  on a one for one  basis  on July 1,  1996.  The  assumed  exercise  of
outstanding  share options,  using the treasury stock method,  is not materially
dilutive  for the primary  earnings  per share  computation  for the years ended
September 30, 1997, 1996 and 1995, respectively.
          
     Fully diluted  earnings per share of beneficial  interest amounts are based
on an increased  number of common shares that would be outstanding  assuming the
exercise of common share options and the  conversion  of preferred  stock (where
applicable) to shares of beneficial  interest at the year end market price.  The
fully diluted per share  computation  for the years ended September 30, 1996 and
1995 are dilutive with the addition of 1,030,000  shares of preferred  stock and
91,858 and 66,515 shares,  respectively,  upon exercise of common share options.
As for  the  year  ended  September  30,  1997,  the  fully  diluted  per  share
computation is not materially dilutive, and therefore not presented.

     In February 1997, the Financial Accounting Standards Board issued Statement
No. 128 ("FASB  128"),  Earnings  Per Share,  which is required to be adopted on
December 31, 1997. At that time, the Trust will be required to change the method
currently  used to compute  earnings per share and to restate all prior periods.
Under the new requirements  for calculating  primary earnings per share (renamed
basic  earnings  per  share),  the  dilutive  effect  of stock  options  will be
excluded. The impact of FASB 128 on the calculation of primary and fully diluted
earnings per share is not expected to be material.

Cash Equivalents

     Cash  equivalents  consist of highly liquid  investments,  primarily  money
market type U.S. Government obligations, with maturities of three months or less
when purchased.

Use of Estimates

     The  preparation of the financial  statements in conformity  with generally
accepted  accounting  principles  requires  management  to  make  estimates  and
assumptions  that affect the amounts  reported in the financial  statements  and
accompanying notes. Actual results could differ from those estimates.
          
Reclassification of Financial Statements

     Certain  amounts  reported  in  previous  financial  statements  have  been
reclassified in the accompanying  financial statements to conform to the current
year's presentation.


Segment Reporting

     In June, 1997 the Financial Accounting Standards Board issued Statement No.
131, Disclosure About Segments of an Enterprise and Related  Information,  which
is  effective  for  financial  statements  issued for  periods  beginning  after
December 15, 1997.  Statement No. 131 requires  disclosures about segments of an
enterprise  and related  information  regarding the different  types of business
activities   in  which  an  enterprise   engages  and  the  different   economic
environments  in  which  it  operates.  The  Trust  does  not  believe  that the
implementation of Statement No. 131 will have a material impact on its financial
statements.

NOTE 2 -  REAL ESTATE LOANS

     At September 30, 1997, information as to real estate loans is summarized as
follows:
                                              
<TABLE>
<CAPTION>
                                                                                    Not        
                                                                      Earning     Earning    
                                                            Total     Interest    Interest
                                                            -----     --------    --------    
           <S>                                            <C>         <C>          <C>
 
           First mortgage loans:
             Long-term:
                Residential                               $    756    $     756    $      -
             Short-term (five years or less):
                Shopping centers/retail                     13,035       11,574       1,461
                Industrial buildings                         3,568        3,568           -
                Office buildings                             6,998        6,998           -
                Residential (multiple family units)          9,623        9,623           -
                Hotel                                        1,105        1,105           -
                Unimproved land                              1,918            -       1,918
                Miscellaneous                                  487          487           -

           Second mortgage loans:
             Residential (multiple family units)             3,969        3,968           1

           Wraparound mortgages                              2,406        1,951         455
                                                             -----        -----         ---

                                                          $ 43,865    $  40,030    $  3,835
                                                          ========    =========    ========

           A summary of loans at September 30, 1996 is as follows:

           First mortgage loans                           $ 28,075    $  25,082    $  2,993
           Second mortgage loans                             9,423        6,576       2,847
           Wraparound mortgages                              1,220        1,155          65
                                                             -----        -----          --

                                                          $ 38,718    $  32,813    $  5,905
                                                          ========    =========    ========

</TABLE>

     Of the real estate  loans not earning  interest at  September  30, 1997 and
1996, $3,835 and $5,905,  respectively,  were deemed impaired, as it is probable
that the Trust  will be unable to  collect  all  amounts  due  according  to the
contractual  terms.  Allowances  for possible  losses were provided for all such
non-earning  loans,  with  the  exception  of  loans  in the  amount  of $648 at
September 30, 1996.  Of the real estate loans earning  interest at September 30,
1997 and 1996,  $6,248 and $11,766,  respectively,  were deemed impaired and all
are subject to allowances for possible losses. For the years ended September 30,
1997, 1996 and 1995,  respectively,  an average $15,470,  $18,547 and $20,350 of
real estate loans were deemed  impaired,  on which $1,827,  $1,464 and $2,524 of
interest income was recognized.

     Loans originated by the Trust generally  provide for interest rates,  which
are related to the prime rate. However, purchase money mortgages provided by the
Trust in  connection  with the sale of  foreclosed  property  held for sale have
fixed interest rates, with incremental  annual  increases.  The weighted average
interest  rate on earning  loans was 11.31% and 9.31% at September  30, 1997 and
1996, respectively.
         
     Annual  maturities  of real estate  loans  receivable  during the next five
years  reflect  revised  maturities as a result of debt  restructurings  and are
summarized as follows:

  Years Ending September 30, ..........................      Amount 
  1998 ................................................   $  25,036
  1999 ................................................       9,163
  2000.................................................       4,836
  2001.................................................         381
  2002 ................................................         105
  2003 and thereafter..................................       4,344
  ----                                                        -----

                 Total                                      $43,865
                                                            =======

     The Trust's portfolio consists primarily of senior mortgage loans,  secured
by residential and commercial property,  89% of which are located principally in
the New York metropolitan area.

     If a loan is not repaid at  maturity,  in  addition to  foreclosing  on the
property,  the Trust may either  extend the loan or consider  the loan past due.
The Trust analyzes each loan separately to determine the  appropriateness  of an
extension. In analyzing each situation,  management examines many aspects of the
loan receivable,  including the value of the collateral,  the financial strength
of the borrower, past payment history and plans of the owner of the property. Of
the $25,036 of real estate loans receivable which mature in Fiscal 1998, $14,000
were extended during the fiscal year ended September 30, 1997.

     If all loans  classified  as  non-earning  were  earning  interest at their
contractual  rates  for the  years  ended  September  30,  1997,  1996 and 1995,
interest income would have increased by $501, $632 and $729 respectively.
          
     The Trust's  interests in  wraparound  mortgages  are subject to underlying
mortgages  aggregating  $3,285  and  $4,632  at  September  30,  1997  and  1996
respectively.

     At  September  30, 1997 the two largest  real  estate  loans had  principal
balances  outstanding of approximately $3,968 and $3,185,  respectively.  Of the
total interest and fees earned on real estate loans during the fiscal year ended
September 30, 1997, 7.5% and 7.2% related to these loans, respectively.

     Included in the Trust's portfolio,  is a real estate loan collateralized by
a 50% interest in a  partnership  in which the Chairman of the Board of Trustees
of the Trust holds 1/2 of the other 50% partnership  interest.The balance of the
loan at September 30, 1997 and 1996 is $2,575 and $2,625, respectively.
<PAGE>

NOTE 3 -  REAL ESTATE ASSETS

     A  summary  of  foreclosed  properties  held for sale,  for the year  ended
September 30, 1997 is as follows:
<TABLE>
<CAPTION>


                                                                                   Sales
                               September 30, 1996                  Costs        Collections/      Gain on  September 30, 1997
                              # Properties  Amount # Additions Capitalized (b)# Other (a)(c)   #    Sale   # Properties Amount

 
<S>                                <C>     <C>     <C>  <C>        <C>        <C> <C>

  Residential units-shares of
   cooperative  corporations        4      $6,159  1    $ 13       ($96)      (1) ($672)                        4     $5,404

  Shopping centers/retail           3      17,435                   137       (2) (14,782)            589       1      3,379

  Office                            3      20,990                   819       (2) (10,632)             98       1     11,275

  Improved land                     2       3,442                                                               2      3,442

  Unimproved land                   2       1,559                    (6)      (1)  (1,553)                      1          0
                                    -       ----- ----  -----         --       --   ------           ----       -          -


                                   14      49,585  1      13        854       (6) (27,639)           687        9     23,500

  Less:Valuation Allowance                  2,128                                  (1,779)                               349
        Depreciation/Amortization           1,147        114                         (921)                               340
                                   ---      ----- --     ---       ----       ---    ----           ----       --     ------
                                   14     $46,310  1   $(101)      $854       (6)$(24,939)          $687        9    $22,811
                                   ==     =======  =   =====       ====       == ========           ====        =    =======
</TABLE>

 
     (a) Unimproved land in Hoboken,  New Jersey was contributed by the Trust as
part of a real estate venture in which the Trust has a 41% interest.
 
     (b) A significant  portion of the costs  capitalized  to real estate owned,
approximately $667, related to the office building in Kansas City, Kansas, which
was sold during the year.

     (c) During the year ended  September  30,  1997,  the Trust sold two office
buildings with an aggregate net book value of $10,534 for an aggregate net price
of  $10,632  resulting  in an  aggregate  gain of  approximately  $98.  A retail
building  with a net book  value of $233 was sold for a net sales  price of $528
resulting in a gain of $295.

     As a result of the sale of the  Trust's  general  and  limited  partnership
interests  in a  limited  partnership,  the Trust  conveyed  its  interest  in a
mixed-use  property located in Philadelphia,  Pennsylvania with a net book value
of $13,960, resulting in a gain of $294.

     Future  minimum   rentals  to  be  received  by  the  Trust,   pursuant  to
noncancellable  operating leases in excess of one year, from properties on which
the Trust has title at September 30, 1997 are as follows:

 Years Ending September 30,................................  Amount
 1998 .....................................................$  2,346
 1999 .....................................................   1,895
 2000 .....................................................   1,716
 2001 .....................................................   1,499
 2002......................................................   1,330

NOTE 4 - ALLOWANCE FOR POSSIBLE LOSSES AND VALUATION ALLOWANCE
              ON REAL ESTATE OWNED

     There has been a continued improvement in the real estate industry over the
past few years as  evidenced by an increase in  occupancies  and rental rates as
well as a more favorable  environment  for obtaining  financing  secured by real
property. As a result of this improvement,  the Trust was not required to record
provisions for possible loan losses nor valuation  adjustments  during the years
ended  September  30, 1997 and 1996.  The most recent  provisions  for  possible
losses and provisions for valuation  adjustments  taken by the Trust were during
the year ended September 30, 1995 in the amount of $1,021 and $178 respectively.

An analysis of the allowance for possible losses is as follows:

                                          Year Ended September 30,
                                          ------------------------         
                                         1997      1996      1995
                                         ----      ----      ----
     
Balance at beginning of year           $ 7,773   $  9,084  $  13,321
Provision for possible loan losses           -          -      1,021
Previously provided allowances          (1,300)         -          -
Write-off of allowances                   (517)    (1,311)    (5,258)
                                          ----     ------     ------ 

Balance at end of year                 $ 5,956   $ 7,773  $    9,084
                                       =======   =======  ==========

               

     The allowance for possible losses applies to assets aggregating  $10,083 at
September  30, 1997,  $17,023 at September 30, 1996 and $18,774 at September 30,
1995.

     During  the year  ended  September  30,  1997,  $2,105  was  realized  from
previously written off provisions.
              
 The allowance for possible losses consists of the following components:
<TABLE>
<CAPTION>

                                                  Year Ended September 30,         
                                                  ------------------------         
                                                1997        1996        1995    
                                                ----        ----        ----    
<S>                                          <C>          <C>        <C> 

Excess of carrying value plus estimated cost
 to complete and market, over estimated
 selling price                               $   2,979    $  1,595   $  2,720
Valuation adjustment                             2,505       5,775      6,141
Estimated holding period costs                     472         403        223
                                                   ---         ---        ---

                                             $   5,956    $  7,773   $  9,084
                                             =========    ========   ========

An analysis of the valuation allowance is as follows:
</TABLE>

<TABLE>
<CAPTION>

                                                 Year Ended September 30,
                                                 ------------------------          
                                                1997        1996       1995     
                                                ----        ----       ----
<S>                                          <C>          <C>        <C>    

Balance at beginning of year                 $   2,128    $  2,460   $  2,717
Provision for valuation adjustment                   -           -        178
Write-off of valuation adjustment
 upon sale or relinquishment of
 real estate owned                            (  1,779)       (332)      (435)
                                              --------        ----       ---- 
Balance at end of year                       $     349    $  2,128   $  2,460
                                             =========    ========   ========
</TABLE>

     The valuation  allowance applies to assets  aggregating $4,316 at September
30, 1997, $23,434 at September 30, 1996 and $12,742 at September 30, 1995.
 

NOTE 5 -  DEBT OBLIGATIONS

Debt obligations consist of the following:

                                                 September 30,          
                                                 -------------          
                                            1997               1996    
                                            ----               ----    
Notes payable, Gould (a related party)   $      -           $  1,030
Loans and mortgages payable              $ 11,562           $ 25,391


     In  October  1996  the  Trust  entered  into  a  $25,000  credit   facility
("Facility") with CS First Boston Mortgage Capital Corp.  ("First Boston").  The
Facility,  a revolving credit facility,  permits the Trust to borrow,  repay and
borrow again.  Interest is charged on the outstanding  principal  balance at the
lower of LIBOR plus 3% or the prime lending rate plus 1%, adjusted monthly.  The
Trust  pays a  commitment  fee  which  amounted  to $97  during  the year  ended
September 30, 1997.  The Facility  matures on October 17, 1998 with the right to
extend the Facility for two additional  six-month periods for a fee of .25% with
each  extension.   Borrowings   under  the  Facility  are  secured  by  specific
receivables and real estate assets held by the Trust. The Facility provides that
the loan amount will never exceed 75% of the agreed value of the collateral. The
Trust is  required to maintain  tangible  net worth (as  defined) of $50,000 and
comply with certain  other  covenants  all of which have been met.  There was no
balance outstanding on this Facility at September 30, 1997.
          
     During  August,  1996 the Trust  purchased  common stock of a local savings
bank from Gould Investors L.P.  ("Gould"),  a related party. The Trust purchased
these  shares at Gould's  cost,  which  approximated  market and executed a Note
Payable  ("Note") to Gould for the full amount of the purchase  price.  The Note
which  bore  interest  at prime  was paid in full in  November,  1996.  Interest
expense on the Note was $10 and $16 for the years ended  September  30, 1997 and
1996.


     At September 30, 1997 there are three outstanding mortgages payable, all of
which are secured by individual  real estate owned  properties with an aggregate
carrying value of $16,621,  net of amortization.  The mortgages bear interest at
rates ranging from 8.07% to 8.75% and mature between 2000 and 2005.
          
     Scheduled  principal  repayments  during the next five years and thereafter
are as follows:

 Years Ending September 30,.............................     Amount
 1998..................................................     $     853
 1999..................................................           926
 2000..................................................         1,031
 2001..................................................         3,581
 2002..................................................           911
 2003 and thereafter..................................          4,260
                                                                -----
                                                            $  11,562   
                                                            =========   
NOTE 6  - FEDERAL INCOME TAXES

     Cumulative  taxable loss since  inception is less than the cumulative  loss
reported for financial  statement purposes  principally because a portion of the
allowance for possible losses has not yet been deducted for tax purposes.

     The  taxable  income  is  expected  to be $6,400  less  than the  financial
statement income during Calendar 1997.
          
     At  December  31,  1996,   the  Trust  had  available  tax  operating  loss
carryforwards of $35,232 of which $2,469 will expire in 2005, $2,638 will expire
in 2006,  $13,605 will expire in 2007,  $14,288 will expire in 2008, $1,634 will
expire in 2009, $527 will expire in 2010 and $71 will expire in 2011.


NOTE 7 -  SHAREHOLDERS' EQUITY

Distributions
 
     There were no  distributions  on the Trust's shares of beneficial  interest
declared during the years ended September 30, 1995, 1996 and 1997.

Stock Options

     On March 4, 1991 the Board of Trustees granted, under the 1988 Stock Option
Plan  (Incentive/Nonstatutory  Stock Option Plan) options to purchase a total of
412,000 shares of beneficial interest at $3.50 per share to a number of officers
and employees of the Trust. On May 20, 1991 the Board of Trustees granted,  also
under the 1988 Stock Option Plan,  options to purchase a total of 50,000  shares
of  beneficial  interest  at $3.625 per share to certain  trustees of the Trust.
During the fiscal year ended  September  30, 1995,  15,000 of these options were
cancelled and became available for grant at that time.  Options were exercisable
at per share  amounts at least  equal to the fair  market  value of the  Trust's
beneficial   shares  at  the  date  of  grant.  The  options  were  cumulatively
exercisable  at the rate of 25% per  annum,  commencing  after six  months,  and
expired  five  years  after  the date of  grant.  During  fiscal  1996,  various
officers,  employees  and  Trustees  of the  Trust  exercised  400,700  of these
options.  The balance of 46,300 options expired and  accordingly,  are available
for grant at September 30, 1997.

     On December 8, 1995,  the Board of Trustees  granted,  under the 1988 Stock
Option  Plan,  options to purchase the  remaining  53,000  shares of  beneficial
interest  available under this plan at $4.375 per share to various  officers and
employees of the Trust.  The options are  cumulatively  exercisable at a rate of
25% per annum,  for a period of five years  commencing six months after the date
of  grant.  At  September  30,  1997  options  to  purchase  26,500  shares  are
exercisable, none of which have been exercised.
 
     On  December  6, 1996,  the Board of  Trustees  adopted  the BRT 1996 Stock
Option Plan  (Incentive/Nonstatutory  Stock Option  Plan),  whereby a maximum of
450,000  shares of beneficial  interest are reserved for issuance to the Trust's
officers,  employees,  trustees  and  consultants  or  advisors  to  the  Trust.
Incentive  stock  options are granted at per share amounts at least equal to the
fair value at the date of grant,  whereas for  nonstatutory  stock options,  the
exercise price may be any amount  determined by the Board, but not less than the
par value of a share.

     Also on December 6, 1996,  the Board of  Trustees  granted,  under the 1996
Stock  Option Plan  options to purchase a total of 82,500  shares of  beneficial
interest at $6.00 per share to a number of officers,  employees and  consultants
to the Trust.  The options  are  cumulatively  exercisable  at a rate of 25% per
annum,  commencing  after six  months,  and expire  five years after the date of
grant. At September 30, 1997 options to purchase 20,625 shares are  exercisable,
none of which have been exercised.

     The Trust elected  Accounting  Principles Board Opinion No. 25,  Accounting
for Stock  Issued to  Employees  ("APB  25"),  and  related  Interpretations  in
accounting for its employee stock options. Under APB 25, no compensation expense
is recognized  because the exercise price of the Trust's  employee stock options
equals  the  market  price of the  underlying  stock on the date of  grant.  The
alternative fair value accounting  provided for under FASB No. 123,  "Accounting
for  Stock-Based  Compensation",  is not  applicable  because it requires use of
option  valuation  models that were not  developed  for use in valuing  employee
stock options.

     Proforma  information  regarding  net  income  and  earnings  per  share is
required by FASB No. 123, and has been  determined as if the Trust had accounted
for its employee  stock options under the fair value method.  The fair value for
these  options  was  estimated  at the date of the grant  using a  Black-Scholes
option pricing model with the following  weighted-average  assumptions  for 1997
and 1996,  respectively:  risk free interest  rate of 6.02% and 5.54%,  dividend
yield of 0% in both years, volatility factor of the expected market price of the
Trust's  common  stock based on  historical  results of 0.270 and 0.389;  and an
expected life for each option grant of 5 years.

     The  Black-Scholes   option  valuation  model  was  developed  for  use  in
estimating the fair value of traded  options which have no vesting  restrictions
and are fully  transferable.  In addition,  option  valuation models require the
input  of  highly  subjective   assumptions   including   expected  stock  price
volatility.  Because the Trust's  employee  stock  options have  characteristics
significantly  different  from  those of  traded  options,  and  changes  in the
subjective  input  assumptions  can materially  affect the fair value  estimate,
management  believes the existing models do not  necessarily  provide a reliable
single measure of the fair value of its employee  stock  options.  The Trust has
elected not to present proforma  information  because the impact on the reported
net income and earnings per share is immaterial.

     Changes  in  the  number  of  shares  under  all  option  arrangements  are
summarized as follows:

                                           Year Ended September 30, 
                                           ------------------------        
                                        1997         1996         1995
                                        ----         ----         ----     

Outstanding at beginning of period     53,000       447,000     462,000
Granted                                82,500        53,000           -
Option price per share granted          $6.00        $4.375           -
Cancelled                                   -             -      15,000
Exercisable at end of period           47,125        13,250     447,000
Exercised                                   -       400,700           -
Expired                                     -        46,300           -
Outstanding at end of period          135,500        53,000     447,000
Option prices per share outstanding $4.375-$6.00     $4.375    $3.50-$3.63

     As of September  30, 1997 the  outstanding  options had a weighted  average
remaining  contractual  life of  approximately  3.8 years and a weighted average
exercise price of $5.36.

Preferred Shares

     The  preferred  shares  held  by  Gould,  a  related  party,  provided  for
cumulative annual dividends of $.2622 per share, payable quarterly, all of which
were  paid,  and were  convertible  into  shares  of  beneficial  interest  on a
one-for-one  basis, with one vote per share. On July 1, 1996 Gould converted its
1,030,000 preferred shares into 1,030,000 shares of beneficial  interest.  There
were no preferred shares outstanding at September 30, 1996 and 1997.

Treasury Shares

     On July 2, 1996, the Trust's Board of Trustees authorized the purchase from
time to time of up to 250,000  shares of beneficial  interest of the Trust.  Two
additional  250,000 share  purchase  authorizations  were approved on January 3,
1997 and August 25,  1997 for a total of 750,000  shares.  As of  September  30,
1997,  409,571  shares  have been  purchased  (83,128  shares of which have been
cancelled)  at an  approximate  aggregate  cost of $2,701.  From October 1, 1997
through December 1, 1997 an additional  208,402 shares have been purchased at an
aggregate  cost of $1,700.  At September 30, 1997, the Trust owns 518,000 shares
of beneficial interest of the Trust at an aggregate cost of $4,447.
 
NOTE 8 -  ADVISOR'S COMPENSATION AND CERTAIN TRANSACTIONS

     Certain of the Trust's  officers and trustees are also officers,  directors
and the shareholder of REIT Management Corp.  ("REIT"),  to which the Trust pays
advisory fees for administrative  services and investment advice. The agreement,
which expires on December 31, 2001, provides that directors and officers of REIT
may serve as  trustees,  officers and  employees of the Trust,  but shall not be
compensated for services rendered in such latter  capacities.  Advisory fees are
charged to operations at a rate of 1%on real estate loans and 1/2 of 1% on other
invested  assets.  Advisory fees  amounted to $559,  $615 and $777 for the years
ended September 30, 1997, 1996, and 1995, respectively.

     The borrower may pay fees to REIT for  services  rendered in arranging  and
restructuring  loans by the Trust. These fees, which are allowed by the advisory
agreement,  on loans arranged on behalf of the Trust and which are paid directly
by the borrower to REIT amounted to $155 for the year ended  September 30, 1997.
There were no such fees paid to REIT during the years ended  September  30, 1996
and 1995.
          
     A company  with the same  shareholder  as REIT manages  certain  foreclosed
properties for the Trust under  renewable  year-to-year  agreements.  Management
fees and leasing, selling and financing commissions incurred for the years ended
September  30,  1997,   1996  and  1995   aggregated   $638,  $755  and  $1,016,
respectively.

     A law firm in which the partners are officers of the Trust,  received  fees
from  either  the  Trust  or  directly  from  borrowers  of the  Trust  totaling
approximately  $17, $21 and $17 for the years ended September 30, 1997, 1996 and
1995, respectively.

     The Chairman of the Board of Trustees of the Trust holds a similar position
in One Liberty, is an executive officer of the managing general partner and is a
general  partner of Gould (Note 5).  During the years ended  September 30, 1997,
1996 and 1995,  allocated  general and  administrative  expenses  charged to the
Trust by Gould aggregated $979, $1,161 and $1,338, respectively.

NOTE 9 -  COMMITMENT

     In August 1984, the Board of Trustees approved a  non-contributory  pension
plan covering  eligible  employees and officers.  Contributions by the Trust are
made through a money purchase plan, based upon a percent of qualified employees'
total salaries.  Pension expense approximated $81, $60 and $101 during the years
ended September 30, 1997, 1996 and 1995, respectively.


<PAGE>

NOTE 10 - QUARTERLY FINANCIAL DATA  (Unaudited)
<TABLE>
<CAPTION>

                         1st Quarter  2nd Quarter  3rd Quarter   4th Quarter     Total
                          Oct.-Dec.   Jan.-March    April-June     July-Sept.   For Year
                         -----------  -----------  -----------   -----------    --------
                                                     1997
                         ---------------------------------------------------------------
<S>                       <C>            <C>         <C>            <C>       <C>
                                                                                
                                             
Revenues                  $3,936        $4,477        $3,462        $5,280    $17,155
Income before
 gain on sale of fore-
 closed properties
 held for sale             $1,463        $1,784      $   995       $ 2,404    $  6,646
Net income                 $1,463        $1,784      $   995       $ 3,091    $  7,333
Per share                  $  .17        $  .21      $   .12       $   .37    $ .86(a)(b)


                                                     1996
                         ----------------------------------------------------------------
Revenues                   $3,440        $3,432      $ 3,347       $ 3,337    $ 13,556
Income before
 gain on sale of fore-
 closed properties
 held for sale             $  363        $   90      $   600       $   723    $  1,776
Net income                 $  590        $   90      $   600       $   966    $  2,246
Per share                  $  .07        $    -      $   .07       $   .11    $ .26(a)
</TABLE>



Per share earnings represent primary earnings per beneficial share.
(a)   Calculated on weighted average shares outstanding for the fiscal year.
(b)   Balances do not crossfoot due to rounding.

NOTE 11 - SUBSEQUENT EVENT

     On November  24, 1997 the Trust sold its second  mortgage on a  cooperative
corporation,  unsold shares in 246 cooperative  apartment units and an unsecured
loan on an apartment  complex located in Queens,  New York. The assets which had
an aggregate book value of approximately  $4,540 were sold for a total of $6,540
resulting in an aggregate gain of approximately $2,000.
 
     On December 5, 1997, the Board of Trustees  authorized the repurchase of an
additional  500,000 shares as part of its stock repurchase  program,  increasing
the total authorized shares to 1,250,000.
 
<PAGE>



                                BRT REALTY TRUST
             SCHEDULE III - REAL ESTATE AND ACCUMULATED DEPRECIATION
                               SEPTEMBER 30, 1997
                             (Amounts in Thousands)
<TABLE>
<CAPTION>

                                                                                        
                                                                                        Grpss Amount At Which Carried At
                                   Initial Cost To Company                                    September 30, 1997                    
                                             Buildings         Costs Capitalized                    Buildings
                           Encum-               And         Subsequent to Acquisition                  And               
Description               brances    Land   Improvements   Improvements  Carrying Costs   Land     Improvements   Total  
- -----------               -------    ----   ------------   ------------  --------------   ----     ------------   -----
<S>                       <C>       <C>       <C>            <C>          <C>             <C>        <C>         <C>

Residential
 Manhattann, New York     $   -     $  594    $ 2,791        $  892       $     -         $594       $3,683      $4,277
 Miscellaneous                -        218        880            29             -          218          909       1,127  

Shopping Center/Retail
 Rock Springs, WY         1,298        600      2,483           268            28          600        2,779       3,379      

Office
 Dover, DE                8,042        775      3,195          7,305            -          775       10,500      11,275      

Improved Land
   Manhattan              2,222      2,307          -              -            -        2,307            -       2,307
   Miscellaneous              -      1,135          -              -            -        1,135            -       1,135      
                          -----      -----     ------         ------       ------        -----        -----       -----             
                        $11,562     $5,629     $9,349         $8,494       $   28       $5,629      $17,871     $23,500
                        =======     ======     ======         ======       ======       ======      =======     =======
 
                                                                          (a)                                   (b)      

</TABLE>

<TABLE>
<CAPTION>

                                                                                Depreciation 
                                 Accum.           Date Of           Date         Life For
                                 Deprec.       Construction       Acquired       Statement
                                 ------        ------------       --------       ---------
<S>                              <C>                <C>            <C>            <C>    
 
 Manhattann, New York            $  -               -              Apr-90             -
 Miscellaneous                      -               -              Various            -

Shopping Center/Retail
 Rock Springs, WY                 340               -               Jan-92        21-35Years

Office
 Dover, DE                         -                -               Oct-93            -

Improved Land
   Manhattan                       -                -               Oct-93            -
   Miscellaneous                   -                -               Various           -
                                ----
TOTAL                           $340
                                ====
                                 (c)               (d)  
                               

</TABLE>

<PAGE>
                                BRT REALTY TRUST
             SCHEDULE III - REAL ESTATE AND ACCUMULATED DEPRECIATION
                               SEPTEMBER 30, 1997
                             (Amounts in Thousands)
Notes to the schedule:

     (a)  With  respect  to  residential   apartment   units  acquired   through
foreclosure  which are subject to an offering  for sale of units or  cooperative
shares,  the net  effect of income and  expenses  is applied to the basis of the
asset to the extent that the realizable  value is not exceeded.  With respect to
other operating  properties,  all operating income and expenses are reflected in
the Statement of Income.

(b)  Total foreclosed properties held for sale                  $23,500 (1)
      Less: Accumulated amortization                                340
            Valuation allowance                                     349
                                                                    ---
     Net foreclosed properties held for sale                    $22,811
                                                                =======

     (1) For federal  income tax purposes,  the net aggregate cost of foreclosed
         properties is approximately $24,000.

(c)  Amortization of the Trust's leasehold interest is over the terms of the
     respective land leases.

(d)      Information not readily obtainable.

(e)      A reconciliation of real estate owned is as follows:
 
                                                 Year Ended September 30,
                                                 ------------------------  
                                                1997        1996       1995
                                                ----        ----       ---- 
    Balance at beginning of year              $ 46,310     $50,248   $ 52,659
    Additions:
    Foreclosures                                    13          34      5,310
    Capitalization of expenses                     854       1,861      7,762
    Recognition of valuation allowance upon
     sale of property                            1,779         332          -
    Recognition of valuation allowance upon
     relinquishment of property                      -           -        435
                                                  ----        ----        ---
                                                48,956      52,475     66,166
                                                ------      ------     ------
    Deductions:
    Sales/conveyances                           26,031       5,961     13,821
    Relinquishment of real estate owned              -           -      1,441
    Provision for valuation adjustment               -           -        178
    Depreciation/amortization                      114         204        478
                                                   ---         ---        ---
                                                26,145       6,165     15,918
                                                ------       -----     ------
    Balance at end of year                     $22,811     $46,310    $50,248
                                               =======     =======    =======

<PAGE>


                                BRT REALTY TRUST
                   SCHEDULE IV - MORTGAGE LOANS ON REAL ESTATE
                               SEPTEMBER 30, 1997
                             (Amounts in Thousands)

<TABLE>
<CAPTION>
                                                                                                                         
                                                          FINAL                                                                     
       DESCRIPTION                   LOANS    RATE         DATE       PERIODIC PAYMENT TERMS                 PRIOR LIENS
       -----------                   -----    ----         ----       ----------------------                 -----------

<S>                                   <C>   <C>           <C>      <C>                                       <C>    

First mortgage loans:
Long term:
 Miscellaneous
  $0-$299                             22                                                                      $    -    
Short term:
 Office Building - Brooklyn, NY        1    9.75%         Dec-98   Interest monthly, principal at maturity         -    
 Shopping Center - Seattle, WA         1    Prime + 5.0%  Open     Interest monthly, principal at maturity         -    
 Retail - New York, NY                 1    10%           Feb-00   Interest monthly, principal at maturity         -    
 Retail - Brooklyn, NY                 1    10%           Jan-98   Interest and principal monthly                  -    
 Vacant Land -Lynewood Gardens,PA      1    Prime + 5.0%  Open     Interest monthly, principal at maturity         -    
 Retail/Aparatments - New York, NY     1    Prime + 5.0%  Jul-99   Interest monthly, principal at maturity         -    
 Restaurant/Apartments - Brooklyn, NY  1    Prime + 5.0%  Mar-98   Interest and principal monthly                  -    
 Cooperative Apartments - Islip, NY    1    Prime + 1.5%  Oct-98   Interest monthly, principal at maturity         -    
 Apartment Building - New York, NY     1    Prime + 5.0%  Mar-98   Interrest and principal monthly                 -    
 Office Building - Brooklyn, NY        1    Prime + 1.0%  Jun-98   Interest monthly, principal at maturity         -    
 Underlying Mortgage - Bronx, NY       1    Tbill + 2.25% Jan-00   Interest monthly, principal at maturity         -   
 Office Building - Bernardsville, NJ   1    Prime + 5.0%  Oct-98   Interest and principal monthly                  -                
 Industrial Building - Queens, NY      1    10.5%         Apr-98   Interest and principal monthly                  -   

 Miscellaneous
  $0-$299                              4                                                                           -        
  $300-$499                            7                                                                           -        
  $500-$1,139                          6                                                                           -        

 Junior mortgage loans:
 Residential:
  Underlying Mortgage-Queens, NY       1    9.0%          Aug.-02  Interest monthly, principal at maturity     5,349          
 
 Miscellaneous
  $0-$1                                1                                                                       9,000              
 
Wraparound mortgages:
  Retail Building-New York, NY         1   Prime + 5.0%  Apr-98    Interest monthly, principal at maturity       352                
 
 Miscellaneous
 $0-$459                               1                                                                       2,933
                                     ----                                                                     ------     
                                      56                                                                    $ 17,634         
                                      ==                                                                    ========        
</TABLE>



<TABLE>
<CAPTION>
            

                                                                        PRINCIPAL AMOUNT
                                                         CARRYING       OF LOANS SUBJECT
                                        FACE AMOUNT        AMOUNT        TO DELINQUENT
       DESCRIPTION                     OF MORTGAGES     OF MORTGAGES     PRINCIPAL OR INTEREST
       -----------                     ------------     ------------     ---------------------
<S>                                      <C>                <C>                <C>   

First mortgage loans:
Long term:
 Miscellaneous
  $0-$299                                $ 756              $597               $  -
Short term:
 Office Building - Brooklyn, NY          1,290             1,290                  -
 Shopping Center - Seattle, WA           1,461                 -              1,461
 Retail - New York, NY                   1,550             1,550                  -
 Retail - Brooklyn, NY                   1,720             1,720                  -
 Vacant Land -Lynewood Gardens,PA        1,918                 -              1,918
 Retail/Aparatments - New York, NY       1,966             1,966                  -
 Restaurant/Apartments - Brooklyn, NY    2,046             2,046                  -
 Cooperative Apartments - Islip, NY      2,143             2,143                  -
 Apartment Building - New York, NY       2,194             2,194                  -
 Office Building - Brooklyn, NY          2,575             2,575                  -
 Underlying Mortgage - Bronx, NY         2,835             2,200                  -
 Office Building - Bernardsville, NJ     3,134             3,134                  -
 Industrial Building - Queens, NY        3,185             3,185                  -

 Miscellaneous
  $0-$299                                  766                354                 -
  $300-$499                              2,777              2,777                 -
  $500-$1,139                            5,174              4,258                 -

 Junior mortgage loans:
 Residential:
  Underlying Mortgage-Queens, NY         3,968              3,968                 -
 
 Miscellaneous
  $0-$1                                      1                  1                 1

 Wraparound mortgages:
  Retail Building-New York, NY           1,951              1,951                 -

 Miscellaneous
  $0-$459                                  455                  -               455
                                           ---                ---               ---

                                       $43,865            $37,909            $3,835
                                       =======            =======            ======
</TABLE>



<PAGE>

                                BRT REALTY TRUST
                   SCHEDULE IV - MORTGAGE LOANS ON REAL ESTATE
                               SEPTEMBER 30, 1997
                             (Amounts in Thousands)

Notes to the schedule:

     (a) The following summary reconciles mortgages receivable at their carrying
values:

<TABLE>
<CAPTION>
                                                     Year Ended September 30, 
                                                     ------------------------ 
                                                  1997        1996       1995    
                                                  ----        ----       ----    
<S>                                             <C>         <C>        <C>    
      
Balance at beginning of year                    $ 30,945    $ 41,526   $ 64,103
   Additions:
   Advances under real estate loans               15,353         451        498
   Repayments to participating lenders             1,000           -      8,445
   Capitalization of earned interest
     income to loan balance in accordance
     with agreements                                 177           -          -
   Previously provided allowances                  1,300           -          -
   Purchase money mortgages from sale of
     real estate owned                               425         375      4,138
                                                     ---         ---      -----
 
                                                  49,200      42,352     77,184
                                                  ------      ------     ------
   Deductions:
   Collections of principal                       11,278      11,148     29,277
   Proceeds from participating lenders                 -         225         50
   Provision for possible loan losses                  -           -      1,021
   Investments transferred to foreclosed
    properties, net                                   13          34      5,310
                                                      --          --      -----
                                                  11,291      11,407     35,658
                                                  ------      ------     ------

   Balance at end of year                       $ 37,909    $ 30,945   $ 41,526
                                                ========    ========   ========


     (b) The aggregate  cost of  investments  in mortgage  loans is the same for
financial reporting purposes and Federal income tax purposes.

</TABLE>


<TABLE> <S> <C>

<ARTICLE> 5
<LEGEND>
THE  SCHEDULE  CONTAINS  SUMMARY  FINANCIAL   INFORMATION   EXTRACTED  FROM  THE
CONSOLIDATED  BALANCE SHEET AND STATEMENT OF OPERATIONS  AND IS QUALIFIED IN ITS
ENTIRETY BY REFERENCE TO SUCH FINANCIAL STATEMENTS.
</LEGEND>
<CIK> 0000014846
<NAME> BRT REALTY TRUST
<MULTIPLIER> 1000
                                                       
<S>                                        <C>         
<PERIOD-TYPE>                              YEAR
<FISCAL-YEAR-END>                          SEP-30-1997
<PERIOD-END>                               SEP-30-1997
<CASH>                                          10,152
<SECURITIES>                                         0
<RECEIVABLES>                                        0
<ALLOWANCES>                                         0
<INVENTORY>                                          0
<CURRENT-ASSETS>                                     0
<PP&E>                                               0
<DEPRECIATION>                                       0
<TOTAL-ASSETS>                                  80,315
<CURRENT-LIABILITIES>                                0
<BONDS>                                         11,562
                                0 
                                          0
<COMMON>                                        26,657
<OTHER-SE>                                      39,880
<TOTAL-LIABILITY-AND-EQUITY>                    80,315
<SALES>                                              0
<TOTAL-REVENUES>                                17,155
<CGS>                                                0
<TOTAL-COSTS>                                        0
<OTHER-EXPENSES>                                10,509
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                                   0
<INCOME-PRETAX>                                  7,333
<INCOME-TAX>                                         0
<INCOME-CONTINUING>                              7,333
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                     7,333
<EPS-PRIMARY>                                      .86
<EPS-DILUTED>                                      .86
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission