BRT REALTY TRUST
10-K, 1999-12-21
REAL ESTATE INVESTMENT TRUSTS
Previous: SELIGMAN COMMON STOCK FUND INC, 497, 1999-12-21
Next: MASTEC INC, S-3/A, 1999-12-21
















                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                    FORM 10-K

                        FOR ANNUAL AND TRANSITION REPORTS
                        PURSUANT TO SECTIONS 13 OR 15(d)
                                     OF THE
                         SECURITIES EXCHANGE ACT OF 1934

 [X] ANNUAL REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES EXCHANGE
     ACT OF 1934

                  For the fiscal year ended September 30, 1999

                                       or

[  ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d)OF THE SECURITIES EXCHANGE
      ACT OF 1934
                         Commission file number 1-7172

                                BRT REALTY TRUST
    ---------------------------------------------------------------------------
   (Exact name of registrant as specified in its charter)

   Massachusetts                                                     13-2755856
   ----------------------------------------------------------------------------
  (State or other jurisdiction                                 (I.R.S. employer
   of incorporation or organization)                         identification no.)

  60 Cutter Mill Road, Great Neck, New York                            11010
- -------------------------------------------------------------------------------
(Address of principal executive offices)                             (Zip Code)

Registrant's telephone number, including area code                 516-466-3100
                                                                   ------------
Securities registered pursuant to Section 12(b) of the Act:

Title of each class                    Name of each exchange on which registered
- --------------------------------------------------------------------------------
Shares of Beneficial                                    New York Stock Exchange
Interest, $3.00 Par Value

Securities registered pursuant to Section 12(g) of the Act:


NONE
                             (Title of Class)

         Indicate by check mark whether the registrant (l) has filed all reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days.

                           Yes  X         No
                               ---           ---
         Indicate by check mark if disclosure of delinquent  filers  pursuant to
Item 405 of Regulation S-K is not contained  herein,  and will not be contained,
to the best of  registrant's  knowledge,  in  definitive  proxy  or  information
statements  incorporated  by  reference  in PART  III of this  Form  10-K or any
amendment to this Form 10-K [ ]

     The  aggregate  market  value of  voting  stock of the  registrant  held by
non-affiliates was approximately $26,616,000 as of December 1, 1999.

     As of December 1, 1999 the  registrant  had 7,165,263  Shares of Beneficial
interest out-standing, excluding treasury shares.
<PAGE>








                      Documents Incorporated By Reference


PART III

Item 10 -    Directors and Executive Officers           To be included in
             of the Registrant                          the Proxy Statement
                                                        to be filed pursuant
Item 11 -    Executive Compensation                     to Regulation 14A
                                                        not later than
Item 12 -    Security Ownership of Certain              January 28, 2000,
             Beneficial Owners and Management           except for information
                                                        concerning executive
Item 13 -    Certain Relationships and Related          officers, which is
             Transactions                               included in Part I.


PART IV - See Item 14.



<PAGE>




                                     PART I
Item l.  Business.
         --------
General
- -------
         BRT Realty Trust ("BRT") is a real estate investment trust organized in
1972 under the laws of the Commonwealth of  Massachusetts.  Its primary business
activity is to originate  and hold for  investment  for its own account,  senior
real estate  mortgage loans secured by income  producing real property and, to a
lesser extent,  junior real estate  mortgage  loans secured by income  producing
real property and senior  mortgage loans secured by  undeveloped  real property.
BRT  emphasizes  loans with  terms  ranging  from six  months to three  years to
persons requiring short term funds, among other reasons,  for the acquisition of
a property,  the purchase (normally at a discount) of a mortgage applicable to a
property  owned by the  borrower,  rehabilitating  a property  or  converting  a
commercial property to residential use. BRT does not finance new construction.

         At September  30, 1999 BRT had  $44,682,000  principal  amount of loans
outstanding,  83% of which were secured by properties  located in New York City,
Nassau and Suffolk counties.

         The major portion of the mortgage loans originated and held by BRT bear
interest at a floating rate related to the prime rate. The interest rate adjusts
when the prime rate changes.  Since  borrowings BRT makes under its  outstanding
Credit  Agreement  (discussed below under the caption  "Investment  Policy") are
related  to prime or Libor,  BRT  minimizes  interest  rate  fluctuation  risks.
Interest on mortgage loans held by BRT is payable  monthly and BRT usually holds
escrows,  also paid monthly,  for real estate taxes. BRT receives an origination
fee on all mortgage loans it originates and an extension fee in connection  with
the extension of most loans. These fees are paid at the time a loan is funded or
extended.  Origination and extension fees are taken into income over the life of
the commitment and/or the loan. If a loan is not taken by the borrower,  the fee
is recognized at the expiration of the commitment.  A non-refundable  processing
fee is received on substantially all commitments.

         Commencing   in  April  1998,   BRT,   through  BRT  Funding  Corp.  (a
wholly-owned  subsidiary),  started  originating  longer term senior real estate
mortgage loans secured by income producing real property, primarily multi-family
properties.  These loans  provide for a fixed rate of interest,  have an initial
five-year  term and provide for  amortization  of principal over 20 to 25 years.
The borrower is usually afforded the option to extend the loan for an additional
five  years  at a  market  rate of  interest.  BRT  Funding  Corp.  receives  an
origination  fee and an  additional  fee if the  loan is  extended.  In 1999 BRT
Funding Corp. sold to a banking  institution,  at par, senior  participations in
$9,399,000  principal  amount of loans  originated  by it (47% of the  principal
amount  of  loans  originated  by BRT  Funding  Corp.  on the  date the sale was
consummated),  with BRT Funding Corp.  retaining a junior  participation  in the
loans sold. The senior participant  acquired, at par, between 70% and 90% of the
face value of each loan, with BRT Funding Corp.  retaining  between 10% and 30%.
The interest rate paid to the institution  acquiring the senior participation is
somewhat  less  than the  interest  rate  provided  for in the  applicable  loan
documents,  thereby  enhancing  the  return  on the  retained  junior  position.
However,  since the junior position is subordinate to the payment in full of the
senior position,  it is a riskier investment and in the event of a default under
the  mortgage,  the Trust will have to determine if it will protect its position
by paying out the senior  portion  and in the event of a default it may lose all
or part of its  investment.  As of September 30, 1999, the Trust held $1,520,000
principal  amount of junior  participations  in loans  originated by BRT Funding
Corp.,  all of which are performing at September 30, 1999. In view of the highly
competitive market for this conventional lending activity, BRT Funding Corp. has
not  been  active  in  this  market  since  December  1998,  but if  competitive
conditions change it may once again seek this type of business.

         At September 30, 1999 BRT's mortgage portfolio consisted of 46 mortgage
loans totaling  $43,301,000 in aggregate  principal amount (net of allowances of
$1,381,000),  representing 51% of BRT's total assets.  At September 30, 1999 all
outstanding  loans  were  earning  interest.  Of the  principal  amount of loans
outstanding at September 30, 1999, 95%  represented  first mortgage loans and 5%
represented  second mortgage and wrap-around loans and junior  participations in
loans  originated by BRT Funding Corp. All of the mortgage  loans  originated by
BRT in the year ended September 30, 1999 were first mortgage loans.

         In the year ended  September  30,  1999,  in  addition  to  originating
mortgage loans, BRT was engaged in managing its loan portfolio,  supervising and
maintaining real estate owned by BRT (real estate acquired by BRT in foreclosure
actions or by deed in lieu of  foreclosure)  and leasing and selling real estate
owned. Approximately,  8% of BRT's total assets at year ended September 30, 1999
or an aggregate of $6,416,000  (after  valuation  allowances) was represented by
real estate assets.  Approximately  18% of BRT's net  investment  assets (either
real estate loans or real estate assets)  related to  cooperative  apartments at
September 30, 1999.

         At  September  30, 1999  approximately  34% of BRT's  total  assets was
represented by cash and cash equivalents. In fiscal 1999, particularly the later
half of the year,  the Trust  experienced  an increased  level of competition in
mortgage lending activities.  The competition was primarily in terms of rate and
in the amounts  lenders were willing to lend vis-a-vis the  underlying  value of
the real estate (loan to value ratio).  The Trust,  adhering to its underwriting
policies and procedures,  originated  approximately the same principal amount of
new  loans in fiscal  1999  ($25,182,000)  as there  were  principal  repayments
($25,561,000).  As a result of this  factor and cash  generated  during the year
from the sale of loans,  securities and real property, the Trust has $28,757,000
of cash and cash equivalents  available for its lending  activities at September
30, 1999 without use of the credit facility.

         With respect to real estate which BRT has taken back in  foreclosure or
deed in lieu thereof,  it is BRT's policy to offer for sale all such real estate
at prices which management believes represents fair value in the geographic area
in which the property is located.  If BRT's  management  determines that it will
not,  in the near term,  be able to sell a specific  parcel of real estate at an
acceptable price,  management may seek first mortgage  financing secured by that
specific  parcel of real estate.  In many instances in the past number of years,
BRT, through an independent  contractor,  has caused a property to be renovated,
engaged in leasing activities,  negotiated and completed the sale of real estate
owned,  (if the selling price is deemed  acceptable by management)  and provided
purchase  money  financing in order to facilitate the sale of real estate owned.
Because of the favorable  real estate and mortgage  market,  BRT did not have to
provide purchase money mortgage financing in fiscal 1999 to facilitate  property
sales.

         In the year ended September 30, 1999 BRT disposed of real estate, other
than cooperative apartments,  having an aggregate net book value of $11,886,000,
for an aggregate  consideration  of  $14,547,000  resulting in a gain on sale of
$2,661,000.  During the year  ended  September  30,  1999 BRT sold  shares  (and
assigned the related proprietary leases) in cooperative  apartments resulting in
net  proceeds  of  approximately  $3,180,000  resulting  in a gain  on  sale  of
$1,313,000.  Prior to the year ended  September  30,  1999,  the Trust  provided
purchase money  financing to facilitate the sale of cooperative  apartments.  In
the fiscal  year ending  September  30,  1998 BRT sold to an  unrelated  lending
institution,  on a  non-recourse  basis,  its portfolio of mortgages  receivable
taken back in connection  with the sale of  cooperative  apartments  ($1,542,000
principal amount),  but no such mortgages were provided in the fiscal year ended
September  30,  1999  due  to  the  favorable  market  for  selling  cooperative
apartments in the New York metropolitan area, where substantially all apartments
owned are located, and a favorable mortgage lending environment.

Investment Policy
- -----------------
         BRT's  investment  policy  emphasizes  short-term  senior  real  estate
mortgage  loans  secured  by first  liens on  income  producing  real  property.
Commencing in April,  1998,  BRT expanded its  investment  policy by originating
"conventional"  senior  real  estate  loans  secured  by income  producing  real
property,   primarily  multi-family  residential  properties.   In  April  1999,
approximately 47% of BRT's "conventional"  senior real estate loan portfolio was
sold at par, on a senior/junior basis to another institution (the Trust retained
the junior portion in each  instance) and in view of significant  competition in
this type of lending  (as it relates  primarily  to  interest  rates and loan to
value  ratios),  the  Trust  ceased to be active  in this  lending  activity  in
December 1998.

           From time-to-time, BRT will make a junior real estate loan secured by
income  producing real property and senior real estate mortgage loans secured by
undeveloped real property.  Junior mortgage loans are subordinate to one or more
prior liens. Junior mortgage loans may be wrap-around loans which are subject to
prior underlying mortgage  indebtedness.  In the case of a wrap-around  mortgage
loan,  the  principal  amount on which  interest  payable is  calculated  is the
outstanding  balance  under the prior  existing  mortgage  loan plus the  amount
actually  advanced under the wrap-around  loan. The terms of a wrap-around  loan
normally require that a borrower make principal and interest  payments  directly
to BRT and BRT in turn pays the holder of the prior mortgage loan. It is not the
present  intent of BRT's  management  to cause  BRT to  invest in any  mortgages
secured by property located outside the United States and Puerto Rico.

         The Trust,  from time to time, has originated a participating  mortgage
loan. A participating  mortgage loan provides for a floating interest rate which
is  somewhat  less than the rate  charged by the Trust on short term  mortgages,
will be for a longer term (normally five years),  and will provide for the Trust
to participate in the incremental value of the property securing the loan either
at the time of sale,  refinancing  or at  maturity.  A  participating  loan will
usually be a first  mortgage loan. In the current fiscal year, the Trust intends
to become  more active in seeking to  originate  participating  mortgage  loans.
There were no participating mortgage loans outstanding at September 30, 1999.

         BRT has no fixed policy or limitation  upon the amount or percentage of
its assets which it may invest in a single mortgage loan.  However, as a general
business guideline,  BRT does not generally make loans to one borrower where the
amount  involved  exceeds  10% of BRT's  total  assets.  During  the year  ended
September 30, 1999 the average loan originated was approximately  $1,259,000 and
the largest loan originated was $ 3,000,000.

         Loan  approvals  are  based on a review of a loan  application  that is
prepared and submitted by the borrower,  site visits to the property by at least
one of  the  officers  of  BRT or BRT  Funding  Corp.,  a  title  review  of the
underlying  property,  in-house property  appraisals,  a review of the financial
statements of a  prospective  borrower,  an  engineering  inspection,  a Phase I
environmental  report,  and  final  approval  by a  loan  committee  made  up of
executive  officers  of BRT.  BRT does not  require a property  appraisal  by an
independent appraiser.

         The Trust uses its own capital for  investing  in  mortgage  loans.  In
addition, it has arranged for a credit facility to make funds available for real
estate mortgage lending.  In May, 1999 the Trust entered into a revolving credit
agreement  ("Credit  Agreement") with TransAmerica  Business Credit  Corporation
("TransAmerica"),  which  provides  that  the  Trust  may  borrow a  maximum  of
$45,000,000  on a revolving  basis (funds can be  borrowed,  repaid and borrowed
again).  The credit facility matures May 18, 2002. The Trust pays a fee ("unused
fee") to TransAmerica  of .125% per annum,  payable  monthly,  on the difference
between the loan balance and the maximum loan amount of $45,000,000.  Borrowings
under the Credit  Agreement  bear  interest at either  Libor plus 3.25% or prime
plus .50%, adjusted monthly. Subject to certain timing and size requirements the
Trust can choose between the two interest rates. The loan is  collateralized  by
specific receivables and the Trust's equity in specific real property.  The loan
amount can never exceed 80% of approved  collateral.  The Trust,  can substitute
collateral  for  pledged  collateral.  The  Trust  is  required  to  maintain  a
$70,000,000  tangible net worth (as  defined) and it cannot  permit the interest
coverage ratio (net income plus interest expense to interest expense) to be less
than 1.75:1.00 over specified periods.  The Credit Agreement contains additional
affirmative  and negative  covenants,  all of which have been and continue to be
met. As at September  30, 1999 there was $331,000  outstanding  under the Credit
Agreement.

         The mortgage loans which BRT originates are not ordinarily insured. BRT
will  obtain  a  guarantee  or  "walk-away  guarantee"  from  the  principal  or
principals of the borrower for most loans  originated.  A "walk-away  guarantee"
provides in substance  that the  guarantee of the  guarantor  terminates  if the
borrower  conveys the property to BRT,  provided  that at the time of conveyance
interest and  amortization  payments to BRT are  current,  real estate taxes are
current and outstanding bills related to the property's  operations are current.
The  "walk-away  guarantee" is intended to provide an incentive to the principal
of a borrower  to deed a property  to BRT,  thereby  eliminating  the need for a
foreclosure,  in  situations  in which the borrower is not  financially  able or
capable of operating  the property and runs the risk of losing the property in a
foreclosure.

         In the event of a default by the borrower on a mortgage  loan, BRT will
have to foreclose the mortgage or protect its  investment  through  negotiations
with the borrower and or other interested parties which may involve further cash
outlays.  During a mortgage foreclosure  proceeding BRT will usually not receive
interest  payments  under  its  mortgage.  Foreclosure  proceedings  in  certain
jurisdictions,  including New York State, can take a considerable period of time
(up to two years in many  instances).  In addition,  if the  borrower  files for
protection  under the federal  bankruptcy laws during the  foreclosure  process,
delays may be greater than two years. In the usual foreclosure  proceeding,  BRT
will seek to have a  receiver  appointed  by the Court to  preserve  the  rental
income stream and provide for the maintenance of the property. At the conclusion
of the  foreclosure  process  (after the  property is sold at auction to a third
party purchaser or acquired by BRT) the amounts collected by the receiver,  less
costs and expenses of operating the property and the  receiver's  fees, are paid
over to BRT.  During the year ended September 30, 1999 there were no foreclosure
proceedings commenced or pending.

         The mortgages owned by BRT may in certain  circumstances be subordinate
to mechanics' liens or governmental  liens and in instances in which BRT invests
in junior mortgage loans,  sells senior  participations  in loans (retaining the
junior  portion) or invests in  wrap-around  loans the mortgages  securing BRT's
loans are subordinate to the liens of senior mortgages or senior participations.
At  September  30, 1999  approximately  8% of BRT's real estate  mortgages  were
represented by junior mortgages,  junior  participations or wrap-around mortgage
loans. In the event the underlying asset value is not sufficient to satisfy both
the senior  and junior  lienholder,  the junior  lienholder  could lose all or a
portion of its investment.  In certain cases,  BRT may find it advisable to make
additional payments in order to maintain the current status of prior liens or to
discharge them entirely or to make working  capital  advances to support current
operations. It is possible that the total amount which may be recovered in cases
in which BRT  holds a junior  lien or  participation  may be less than its total
investment less allowances for possible losses.


<PAGE>



Current Loan Status
- -------------------
         As of  September  30,  1999 BRT had 46 mortgage  loans in its  mortgage
portfolio,  totaling  $44,682,000 in aggregate  principal amount and $43,301,000
after allowances for possible  losses.  During the year ended September 30, 1999
$25,182,000 of mortgage loans were originated,  $25,561,000 of outstanding loans
were repaid and $7,860,000  principal  amount of outstanding  loans were sold at
par.  The three  largest  mortgage  loans  outstanding,  at  September  30, 1999
represent 3.5%, 3.1%, and 2.7%, respectively of the BRT's total assets. No other
mortgage  loan  accounted  for more than 2.6% of BRT's total assets at September
30, 1999.

         Information regarding BRT's mortgage loans outstanding at September 30,
1999:
<TABLE>
<CAPTION>

                                                                      Prior          No. of
                                                         Total(1)     Liens          Loans
                                                         --------     -----          -----
                                                               (Amounts in thousands)
<S>                                                     <C>          <C>                <C>

First Mortgage Loans:
Long-term:
   Residential                                          $ 2,337      $      -           9
   Shopping centers                                       4,835             -           5
   Office building                                        1,068             -           1
Short-term (five years or less):
   Shopping centers/retail                                3,554             -           4
   Industrial  buildings                                  5,728             -           3
   Office buildings                                       8,419             -           5
   Residential (multiple family units)                   13,770             -          14
   Hotel                                                  2,724             -           2
Miscellaneous                                               212             -           2
Second Mortgage Loans
   and wraparound mortgages                               2,035           313           1
                                                      ---------      --------    --------

                                                        $44,682        $  313          46
                                                        =======        ======          ==
</TABLE>

         (1) All loans outstanding at September 30, 1999 were earning interest.

         At the year ended  September 30, 1999 BRT had an allowance for possible
losses on its real estate mortgage loans of $1,381,000  compared to an allowance
of $2,041,000 at September 30, 1998. In  determining  the allowance for possible
loan  losses,  BRT  takes  into  account  numerous  factors  including  a market
evaluation of the underlying  collateral,  the underlying  property's  estimated
cash flow during the projected holding period and estimated sales value computed
by applying an expected  capitalization  rate to the  stabilized  net  operating
income of the specific  property,  less estimated  selling costs. BRT also takes
into account the extent of liquidity in the real estate  industry,  particularly
in the New York metropolitan  area, where  approximately 83% of the portfolio is
located. Management reviews the loan portfolio on a quarterly basis to determine
if allowances are needed.

         When a mortgage  loan is in default,  BRT may  acquire  the  underlying
property  through  foreclosure or may take other legal action as is necessary to
protect its investment.  In negotiated  workouts BRT seeks to acquire title to a
property and in certain cases affords the borrower the  opportunity to reacquire
the property at a fixed price over a specified period of time.

Real Estate Assets
- ------------------
         The only  significant  real property owned by BRT during the year ended
September 30, 1999  (significant  meaning a property with a book value amounting
to 10% or more of total  assets) was an office center and retail mall located in
Dover,  Delaware.  The Company  contributed this property to a limited liability
company,  effective  September  1,  1999,  after  receiving  a  distribution  of
$4,620,000  from the other member.  Accordingly,  the Trust's net  investment in
this  property  results in it no longer being deemed a  significant  property at
September 30, 1999.

         The property is a 474,000  square foot  enclosed  facility  (formerly a
shopping mall)  containing a combination of both office and retail space located
on approximately 58 acres. The total site owned contains approximately 90 acres.
The property is located on Route 113,  approximately two miles from the Delaware
state capital complex.  In addition to the enclosed facility there are five free
standing buildings on the property containing  approximately  55,000 square feet
of rentable space.  The property was converted by the Trust to an office complex
with the two former  "anchor"  retail  locations  converted and  redeveloped  to
office  space for a major  insurance  company and a major bank;  a 10 year lease
expiring  December  31,  2004  (with  options to renew  totaling  ten years) was
entered into with a major insurance company for approximately 68,613 square feet
of space,  and a 10 year lease  expiring  March 31, 2005 (with  options to renew
totaling ten years) was entered into with a major bank for 79,000 square feet of
space. Each of the two tenants at the "anchor" locations has an option to expand
its space and a right to early  termination.  If the insurance company exercises
its early termination  right, which it can do at any time, it must pay an amount
equal to the rentals due to the lease  expiration  date,  discounted  to present
value. The bank has an early termination right,  during its sixth lease year. If
the  bank  exercises  its  early  termination  right,  it must  pay a  specified
termination  fee. No other  tenant  occupies ten percent or more of the rentable
space at this facility.  Tenants occupying outparcels at the property include an
automotive  center, a day care center,  the Delaware National Guard and a credit
union. There is no major retail tenant at the property.

         On October  15,  1999,  effective  September  1, 1999,  the Trust and a
subsidiary of KIMCO Realty,  Inc.  ("KIMCO"),  entered into a limited  liability
company venture ("LLC") to develop the Trust's 90 acres (which includes 32 acres
of undeveloped land) and 40 acres contiguous to the Trust's property,  which the
LLC, through KIMCO, has an option to purchase. The activities of the LLC will be
to continue to lease the existing  structures as office space and to develop the
underdeveloped  acreage as a retail center.  As part of the  organization of the
LLC,  KIMCO funded the LLC with  $4,620,000,  which was then  distributed to the
Trust's  subsidiary  (which  owned  fee  title  to the 90  acre  site)  for  its
contribution  of the  property to the LLC. Any  requirements  for funding of the
LLC,  over and  above  borrowings,  will be made  equally  by BRT and KIMCO on a
voluntary basis and all profits,  losses and cash  distributions  will be shared
equally by the Trust and KIMCO. KIMCO,  through a KIMCO subsidiary,  will be the
managing member of the LLC. There have been no retail development  activities at
this site since the  commencement  of the LLC. The activities of the LLC to date
have been  operation  and leasing of the  existing  facilities  and  feasibility
studies  related to the retail  development  of the property  and the  adjoining
parcel (i.e. environmental studies, surveys, zoning evaluation, etc.).

         In the opinion of  management  the  property is  adequately  covered by
insurance.


<PAGE>



         The occupancy  rate of this property  (including the five free standing
buildings)  since BRT acquired  title in October 1993 and the  effective  annual
rental per square foot is as follows:

            Fiscal Year End                            Base Rental Per
            September 30,         Occupancy Rate     Square Foot Occupied
            -------------         --------------     --------------------
                1994                   38%                   $5.07
                1995                   53%                   $5.08
                1996                   63%                   $6.38
                1997                   66%                   $5.61
                1998                   63%                   $6.56
                1999                   68%                   $6.63

         The schedule of lease expirations for each of the next ten fiscal years
for this property (including the five outparcels) is as follows:
<TABLE>
<CAPTION>


Fiscal Year Ended         # of Tenants Whose         Total Area         Annual Base      % of Gross Annual
  September 30,             Leases Expire*            Covered              Rental           Base Rental
  -------------             --------------            -------              ------           -----------
      <S>                          <C>                 <C>                 <C>                  <C>


      2000                         27                   89,629             638,848              31.1
      2001                          4                   12,025             229,137              11.1
      2002                          2                    3,700              29,600               1.4
      2003                          5                   35,409             248,984              12.1
      2004                          1                    4,500              54,000               2.6
      2005                          2                  147,613             699,589              34.0
      2006                          0                        -                   -                 -
      2007                          0                        -                   -                 -
      2008                          0                        -                   -                 -
      2009                          0                        -                   -                 -
</TABLE>

         *All information provided assumes that the two major anchor tenants who
occupy a total of 147,613  square feet do not exercise  their right to terminate
prior to lease expiration. The fiscal year ended September 30, 2000 includes all
month to month tenants and tenants occupying space under short term leases.  BRT
has  converted  many tenants to month to month  tenancies and entered into short
term leases to provide it with the flexibility to assemble large blocks of space
for larger users of space.

         The realty tax rate in Dover is based on applying four mil rates to the
assessed  valuation.  Real  estate  taxes  with  respect to this  property  were
$157,000 for the last tax year.

         In July 1995 two separate but related loans aggregating $9,250,000 were
closed with respect to this property;  one loan in the original principal amount
of $6,000,000 is  collateralized by a first mortgage on the building occupied by
the  insurance  company and the other loan in the original  principal  amount of
$3,250,000 is  collateralized by the building leased to the bank. Both loans are
cross  collateralized  and are  secured  by a  mortgage  on the  balance  of the
enclosed portion of the property.  The loans mature on July 1, 2005, provide for
a fixed interest rate of 8.07% and provide an amortization  schedule intended to
fully amortize the loans over the ten year period.  The principal balance due on
these mortgages at September 30, 1999 was $6,757,000.  This mortgage loan may be
prepaid,  in full or in part at any  time  provided  that a  prepayment  premium
calculated  to give the Lender a  specified  yield to  maturity  (discounted  to
present  value) is paid.  The LLC will be  responsible  for complying with these
mortgages.

         The following sets forth information concerning other real estate owned
by BRT (such real estate not being significant) as of September 30, 1999:

         Rock Springs, Wyoming
         ---------------------
          A 151,105  square foot shopping  center,  consisting of 138,191 square
feet of retail space (30 retail  stores),  12,914 square feet of office space, a
free  standing  restaurant  and a free  standing  kiosk.  BRT holds a  leasehold
interest in this  property.  This  property is no longer  encumbered by mortgage
debt,  with the Trust having  prepaid the mortgage on this property in November,
1999. The retail space was 97% occupied and the office space was 77% occupied at
September 30, 1999.

         Cooperative Apartment Units
         ---------------------------
         At September 30, 1999, BRT owned 64 cooperative  apartment units having
a book value of $16,000 in 3 separate projects:  one containing 61 units located
in  Manhattan,  2 units  located in Nassau  County and 1 unit located in Suffolk
County,  New York. During the year ended September 30, 1999 the sales market for
cooperative units in the New York  metropolitan  area was positive.  BRT sold 43
cooperative  apartment units in the year ending September 30, 1999.  Cooperative
apartment  units  owned by the Trust  which are  subject  to New York City "rent
control" or "rent  stabilization"  laws and  regulations  are leased pursuant to
such laws and regulations  until they are available for sale, and "market" units
are leased for terms of 1 to 2 years,  with a selective  number of market  units
being held  vacant for sale.  At  September  30,  1999,  92% of the  cooperative
apartment units owned by BRT were occupied.

Competition
- -----------

         With respect to it's real estate lending  activities,  BRT competes for
acceptable  investments  with other REITs,  commercial  banks,  savings and loan
associations,  conduits,  pension funds and mortgage banking firms.  Competition
for mortgage loans,  particularly conventional mortgages secured by multi-family
residential properties,  is highly competitive,  with lenders competing on rate,
fees, amounts committed,  term and service. Due to the competitive nature of the
lending  market  in  1999  and  the  policy  of BRT to  consistently  apply  its
underwriting  standards and  procedures to the loans it makes,  the repayment of
outstanding  loans in fiscal 1999 exceeded by $379,000 the  principal  amount of
loans originated in fiscal 1999.

          With respect to real estate acquired by foreclosure and held for sale,
BRT competes for tenants and potential purchasers of such properties with owners
of comparable  real property in the areas in which the  properties  are located.
With  respect to the  cooperative  units owned by BRT,  there is a great deal of
competition  for  purchasers  and,  pending  the  sale  of  cooperative   units,
substantially  all the units are  offered  for rental for terms up to two years,
although  it is noted that the market for sale of  cooperative  apartment  units
improved significantly in 1998 and 1999. At present, the apartment rental market
in the areas in which BRT owns cooperative apartments is satisfactory.

Employees
- ---------

         BRT has 10  full-time  employees,  of which 4 are engaged  primarily in
loan origination activities. In addition, BRT has entered into an agreement with
REIT  Management  Corp.  pursuant  to which REIT  Management  Corp.  acts as its
advisor.  At the present time, REIT Management,  subject to supervision of BRT's
Board of Trustees, administers BRT's portfolio of mortgages receivables, engages
in negotiations in workout situations with respect to non-earning and delinquent
loans and supervises  and provides  support  services in litigation  activities.
REIT  Management  Corp. also supervises the  maintenance,  leasing,  sale and/or
financing  of real  estate  owned by BRT. In  addition,  REIT  Management  Corp.
participates   in   originating,   investigating   and   evaluating   investment
opportunities.  Reference is made to BRT's Proxy  Statement to be filed pursuant
to Regulation 14A for information  concerning the amount and method of computing
REIT Management Corp.'s fee.

         In the years ended  September 30, 1999 and 1998, BRT engaged  entities,
including  entities  affiliated with REIT Management Corp., to manage properties
acquired by BRT in  foreclosure or deed in lieu of  foreclosure.  The management
services include,  among other things, rent billing and collection,  accounting,
maintenance, contractor negotiation, construction management, sales, leasing and
mortgage  brokerage.  In management's  judgment the fees paid to REIT Management
Corp. and entities affiliated with REIT Management Corp. are competitive with or
less than fees that  would be  charged  for  comparable  services  by  unrelated
entities. The real estate management services provided diminished  significantly
from the fiscal year ended September 30, 1998 to the fiscal year ended September
30, 1999 as BRT disposed of properties and  cooperative  apartments  acquired in
foreclosure or by deed in lieu of foreclosure.



<PAGE>


                        EXECUTIVE OFFICERS OF REGISTRANT
                        --------------------------------

      The  following  sets forth the  executive  officers of BRT.  The  business
history of  officers  who are also  Trustees  will be  provided  in BRT's  proxy
statement  to be filed  pursuant to  Regulation  14A not later than  January 28,
2000.

Name                                               Office
- ----                                               ------

Fredric H. Gould (*)                    Chairman of the Board and
                                          Chief Executive Officer

Jeffrey A. Gould (*)                    President and Chief Operating Officer

Simeon Brinberg                         Senior Vice President;
                                        Secretary

Eugene J. Keely                         Vice President

Matthew J. Gould (*)                    Senior Vice President

David  W. Kalish                        Senior Vice President, Finance

George E. Zweier                        Vice President, Chief Financial Officer

Mark H. Lundy                           Vice President

Israel Rosenzweig                       Vice President

Seth Kobay                              Vice President; Treasurer

         (*)Fredric H. Gould is Jeffrey A. and Matthew J. Gould's father.


         Simeon  Brinberg  (age 66), has been  Secretary of BRT since  February,
1983 and Senior Vice President  since  November,  1988.  From 1961 to September,
1988 he was a  partner  in the law firm of  Bachner,  Tally,  Polevoy,  Misher &
Brinberg  and its  predecessor.  In  October,  1988 Mr.  Brinberg  became a Vice
President of BRT and a Vice President of Georgetown Partners, Inc., the managing
general  partner of Gould  Investors  L.P.  Gould  Investors  L.P. is  primarily
engaged in the  ownership  and  operation  of real  estate  properties  held for
investment.  In June, 1989 he became a Vice President of One Liberty Properties,
Inc., a real estate  investment  trust  engaged in the ownership of "net leased"
real property. Mr. Brinberg is a director of CK Witco Corporation.

         Eugene J.  Keely  (age 64) has been a Vice  President  of BRT since May
1983.


<PAGE>



     Matthew J. Gould (age 40) was  President  of One Liberty  Properties,  Inc.
from June,  1989 to December  1999.  In December  1999 he became a Director  and
Senior  Vice  President  of One  Liberty  Properties,  Inc.  He has  been a Vice
President of BRT since 1986 and became a Senior Vice President in March 1993. He
has been President of Georgetown Partners, Inc., the managing general partner of
Gould  Investors  L.P. since March 1996 and since December 1999 he is devoting a
substantial portion of his business time to the business of Gould Investors L.P.
In addition, Mr. Gould has been a Vice President of REIT Management Corp., BRT's
advisor,  since 1986, and a Vice President of Majestic Property Management Corp.
and related entities engaged in real property management and leasing since 1986.

     David W. Kalish (age 52) was Vice President and Chief Financial  Officer of
BRT from June, 1990 until August,  1998. Since August, 1998, Mr. Kalish has been
Senior Vice President, Finance of BRT. He has also been Vice President and Chief
Financial Officer of One Liberty Properties,  Inc. and Georgetown Partners, Inc.
since June,  1990. For more than five years prior to June,  1990, Mr. Kalish,  a
certified public accountant,  was a partner of Buchbinder Tunick & Company,  and
its predecessors.

         George E. Zweier (age 35) has been  employed by BRT since June 1998 and
was  elected  Vice  President,  Chief  Financial  Officer in August,  1998.  For
approximately  five years prior to joining BRT, Mr. Zweier,  a certified  public
accountant,  was an  accounting  officer  with the  Bank of  Tokyo -  Mitsubishi
Limited,  in New York and for more  than  five  years  prior  thereto  he was an
accounting and audit officer with the Dime Savings Bank of New York,  Uniondale,
New York.

     Mark H. Lundy (age 37) has been a Vice  President of BRT since 1993. He has
been  Secretary  of One Liberty  Properties,  Inc.  since June,  1993 and a Vice
President of Georgetown  Partners,  Inc. since July, 1990. Mr. Lundy is a member
of the bars of New York and Washington, D.C.

     Israel  Rosenzweig  (age 52) has been President of BRT Funding Corp.  since
its organization in April,  1998 and a Senior Vice President of BRT since April,
1998. He has been a Vice President of Georgetown Partners,  Inc. and One Liberty
Properties,  Inc.  since  May,  1997.  From  December  1993 to  April  1997  Mr.
Rosenzweig was Executive  Vice  President and a Director of Bankers  Federal FSB
which was  acquired by Dime  Savings  Bank in April,  1997.  He is a Director of
Nautica Enterprises, Inc.

    Seth Kobay (age 45) has been Vice  President and Treasurer of BRT since
March 1994. In addition, Mr. Kobay, a certified public accountant,  has been the
Vice President of Operations of Georgetown Partners, Inc. for more than the past
five years.


<PAGE>


Item 2.  Properties.
         ----------
         BRT's executive offices are located at 60 Cutter Mill Road, Great Neck,
New York,  where it currently  occupies  approximately  12,000  square feet with
Gould Investors L.P., REIT Management  Corp., One Liberty  Properties,  Inc. and
other  related  entities and an  additional  1,762 square feet at 60 Cutter Mill
Road is  occupied by BRT  Funding  Corp.,  BRT's  wholly-owned  subsidiary.  The
building  is owned by an  affiliate  of Gould  Investors  L.P.  BRT  contributed
$58,000  to the annual  rent of  $293,000  paid by Gould  Investors  L.P.,  REIT
Management Corp., One Liberty Properties, Inc., and related entities in the year
ended  September  30, 1999 and paid direct  rental of $60,000 on the  additional
1,762 square feet occupied by BRT Funding Corp.

         For a description of real estate  acquired by BRT in  foreclosure,  see
Item 1, Business; Real Estate Assets.

Item 3.  Legal Proceedings.
         -----------------
         BRT is not a defendant in any material pending legal proceedings.

Item 4.  Submission of Matters to a Vote of Security Holders.
         ----------------------------------------------------
         There were no matters  submitted  during the fourth quarter of the year
ended September 30, 1999 to a vote of BRT's security holders.


<PAGE>


                                     PART II

Item 5.  Market for the Registrant's Common Equity and Related Matters
         -------------------------------------------------------------
         The shares of  Beneficial  Interest  ("Beneficial  Shares")  of BRT are
listed  on the New York  Stock  Exchange.  The  following  table  shows  for the
quarters  indicated,  the high and low sales prices of the Beneficial  Shares on
the New York Stock Exchange as reported on the Composite Tape.

         Fiscal Year Ended September 30,             High              Low
         -------------------------------             ----              ---

         1999

         First Quarter                              6 1/8             5 7/8
         Second Quarter                             7                 6
         Third Quarter                              8 3/8             6 7/8
         Fourth Quarter                             8 3/4             7 13/16

         1998

         First Quarter                              9 1/8             7 11/16
         Second Quarter                             8 5/8             7 5/8
         Third Quarter                              7 7/8             6 13/16
         Fourth Quarter                             8 3/8             5 13/16

         As of December 1, 1999 there were approximately 1,206 holders of record
of BRT's Beneficial Shares.

         BRT did not  declare  any cash  distributions  to  common  shareholders
during the years ended September 30, 1998 and 1999.

         BRT qualifies as a real estate  investment trust for Federal income tax
purposes.  In order to maintain that status, it is required to distribute to its
shareholders at least 95% of its annual taxable income. Management believes that
as a result of  accumulated  tax  losses BRT will not be  required  to make cash
distributions  to maintain  its real estate  investment  trust  status until its
accumulated  tax losses have been fully used or shall  expire.  Accumulated  tax
losses  were   $20,835,000  at  December  31,  1998  and  are  projected  to  be
approximately  $9,800,000 at December 31, 1999. The accumulated tax losses begin
to expire in 2006.  The  resumption  of cash  distributions  and the  amount and
timing of future  distributions,  if any, will be at the discretion of the Board
of Trustees and will depend upon BRT's financial condition,  earnings,  business
plan,  cash flow and other  factors.  The  credit  agreement  with  TransAmerica
provides that the Trust may pay cash  distributions  to the extent  necessary to
maintain  its status as an entity  taxed as a real estate  investment  trust for
federal  income taxes  provided the Trust is not in monetary  default  under the
Credit Agreement or any other indebtedness.


<PAGE>


Item 6.  Selected Financial Information

         The  following  table,  not  covered by the  report of the  independent
auditors,  sets forth selected historical  financial data of BRT for each of the
fiscal periods in the five years ended  September 30, 1999. This table should be
read in conjunction  with the detailed  information and financial  statements of
BRT appearing elsewhere herein.

<TABLE>
<CAPTION>

                                                                       Fiscal Years Ended
                                                                          September 30,
                                             1999             1998          1997             1996          1995
                                            -----             ----          ----             ----          ----
                                                       (In thousands, except for per share amounts)

<S>                                          <C>             <C>            <C>             <C>           <C>

Operating statement data:
Total revenues                               $12,173         $10,197        $17,155         $13,556       $16,637
Provision for possible
 loan losses                                       -               -              -               -         1,010
Provision for
 valuation adjustment                              -               -              -               -           178
Income (loss) before
  gain on sale of  real estate loans
  and foreclosed  properties and
  available-for-sale securities                5,058           4,241          6,646           1,776          (522)
Net income                                    11,646          13,588          7,333           2,246         2,974
Calculation of net income
   applicable to common
   shareholders:
Net income                                    11,646          13,588          7,333           2,246         2,974
Less: distributions
   on preferred shares                             -               -              -             203           270
Net income
   applicable to common
   shareholders                               11,646          13,588          7,333           2,043         2,704
Income per
   beneficial share:
   Basic                                        1.63             1.72           .86             .26           .37
   Diluted                                      1.61             1.71           .86             .26           .35
Balance sheet data:
Total assets                                  84,609          85,810         80,315          89,613       104,515
Earning real
   estate loans (1)                           44,682          51,175         40,030          32,813        43,456
Non-earning real
   estate loans (1)                                -               -          3,835           5,905         7,154
Real estate assets (1)                         6,765          17,235         24,706          48,438        53,389
Notes payable-credit
   facility                                      331           5,500              -               -        22,900
Loans and mortgages
    Payable                                      841           8,494         11,562          25,391        20,756
Shareholders' equity                          80,624          69,747         66,537          60,892        57,728

(1) Earning and  non-earning  loans and real estate owned are presented  without
deduction of the related allowance for possible losses or valuation allowance.
</TABLE>

<PAGE>



Item 7.  Management's Discussion and Analysis of Financial Condition and Results
         -----------------------------------------------------------------------

         of Operations
         -------------

Liquidity and Capital Resources
- -------------------------------
            BRT  engages  in  the  business  of  originating   and  holding  for
investment  senior real estate mortgages,  secured by income producing  property
and to a lesser  extent  junior real  estate  mortgage  loans  secured by income
producing  property  and  senior  mortgage  loans  secured  by  unimproved  real
property.  It's investment policy emphasizes  short-term mortgage loans. It also
has originated  longer term senior real estate mortgages  secured by multifamily
apartment  properties.  In the fiscal year ending September 30, 1999 it sold, at
par, senior  participations  in a portion of these longer term mortgage loans to
an  institution,  retaining  a  junior  participation  in  these  loans  in  its
portfolio.  Repayments of real estate loans in the amount of $28,559,000 are due
during the twelve months  ending  September  30, 2000,  including  $3,369,000 of
which is due on demand.  The availability of mortgage  financing secured by real
property and the market for selling real estate is  cyclical.  Accordingly,  BRT
cannot project the portion of loans maturing during the next twelve months which
will be paid or the portion of loans which will be extended  for a fixed term or
on a month to month basis.

            In May 1999 the Trust  entered into a  $45,000,000  credit  facility
with TransAmerica Business Credit Corporation ("TransAmerica").  The facility, a
revolving credit facility,  permits the Trust to borrow, repay and borrow again.
Interest is charged on the outstanding  principal  balance at the lower of prime
plus .50% or Libor plus 3 1/4% adjusted monthly and matures on May 18, 2002. The
Trust can use funds  borrowed  under this  facility  to  originate  and  acquire
mortgage  loans and for ongoing  working  capital.  Borrowings  under the credit
facility are secured by approved  receivables and real estate assets held by the
Trust, and the credit agreement  provides that the loan amount will never exceed
80% of approved  collateral.  There was  $331,000  outstanding  under the credit
facility at September 30, 1999.

            During the twelve  months ended  September  30, 1999,  BRT generated
cash of $5,904,000 from operating  activities,  $3,907,000 from the sale of real
estate owned,  $25,561,000 from  collections from real estate loans,  $7,860,000
from the sale of loan participations and $3,463,000 from the sale of securities.
These funds in addition to cash on hand, were used primarily to fund real estate
loans of $25,182,000,  to paydown  mortgages  payable on real estate of $896,000
and to paydown the credit  facility by $5,169,000.  In the year ended  September
30, 1999,  repayment of the principal  amount due on outstanding  loans exceeded
new originations by $379,000. As a result, the Trust retained the cash generated
from the sale of real  estate  loans,  securities  and  real  properties  and at
September 30, 1999 it had  $28,757,000 of cash and cash  investments on hand and
only $331,000 outstanding under its credit facility.

            Management  believes  there  will be no  effect  on BRT's  liquidity
relating  to the year 2000 issue  because  during  the last  quarter of the 1997
fiscal  year  BRT  acquired  computer  hardware  and  software  to  process  its
accounting  and real estate  management  information.  The computer  software is
capable of handling all issues  relating to the year 2000. BRT has also reviewed
the impact of the failure of its tenants or suppliers to be year 2000 compliant.
Based upon its review and the nature of BRT's  business,  the  inability  of its
tenants  and/or  suppliers to be year 2000  compliant  will not have a material,
adverse effect on BRT's business.

            BRT will satisfy its  liquidity  needs in the year ending  September
30,  2000 from cash and cash  investments  on hand,  the  credit  facility  with
TransAmerica,  interest and  principal  payments  received on  outstanding  real
estate loans and net cash flow  generated  from the  operation  and sale of real
estate assets.


<PAGE>


Results of Operations
- ---------------------

1999 vs. 1998
- -------------

            Interest and fees on real estate loans  increased to $7,283,000  for
the year ended  September 30, 1999 as compared to $5,267,000  for the year ended
September  30, 1998.  The increase of  $2,016,000  was  primarily  the result of
interest and fees earned on the  origination of new loans and the full effect of
loans originated at the end of the prior fiscal year.

            Operating income on real estate assets decreased from $4,104,000 for
the year ended September 30, 1998 to $3,425,000 for the year ended September 30,
1999, a decline of $679,000.  This decrease was the result of the loss of rental
income upon the sale of properties  during the fiscal year.  During the year BRT
sold one real estate  property and  contributed  another to a LLC. BRT also sold
its portfolio of purchase money  mortgages at the end of fiscal 1998.  This sale
resulted in a decrease of interest income in fiscal 1999 of $101,000.

            The 1999 fiscal year was favorably  affected by revenues of $660,000
recognized from the recovery of previously  provided  allowances and write offs.
This  allowance was related to a loan that paid off in full in the current year.
There were no comparable revenue items in 1998.

     Other revenues, primarily investment income, decreased slightly to $805,000
for the year ended September 30, 1999 from $826,000 for the year ended September
30,  1998.  The decline was the result of decreased  dividends  received in 1999
from  securities  which were sold and a small  operating  loss on an  investment
owned by a limited  liability  company  in which the Trust is a member.  Most of
this decline was offset by  increased  interest  income from higher  outstanding
cash balances throughout the year.

            Interest  expense on notes and loans  payable  increased by $243,000
from $177,000 for the year ended September 30, 1998 to $420,000 for fiscal 1999.
This increase was a direct result of a higher average outstanding balances under
the credit facility during 1999 and fees paid on unused balances.

            The  Advisor's  fee  increased  to  $571,000  for  fiscal  1999 from
$519,000  for fiscal 1998 as a result of an increase in average  total  invested
assets, the basis upon which the advisory fee is calculated.

            General and  administrative  expenses  increased  by  $705,000  from
$2,529,000  for the fiscal year ended  September 30, 1998 to $3,234,000  for the
fiscal year ended  September  30,  1999.  This  increase was caused by increased
legal  and  accounting  expenses  incurred  in  connection  with  the  potential
acquisition and/or start up of a financial institution and an increase in salary
and related  expenses,  caused by increased  staffing  levels during the current
fiscal year.

            Other taxes  increased to $386,000 in the year ended  September  30,
1999 from zero in the year ended  September  30, 1997. This is a result of the
payment of required federal alternative minimum tax.

            Operating  expenses  relating to real  estate  assets  decreased  to
$2,137,000 for fiscal 1999 from  $2,374,000 for the fiscal year ended  September
30,  1998 a decrease  of  $237,000.  This  decrease  was a result of the sale of
foreclosed properties during the 1999 fiscal year.

            Gain on sale of foreclosed  properties and mortgage loans for fiscal
1999 was  $5,719,000  as compared to  $8,090,000  during  fiscal 1998. It is the
policy  of BRT to  offer  for sale  all  foreclosed  property  at  prices  which
management  believes  represents  fair value in the geographic area in which the
property is located. Gain on sale of available-for-sale  securities was $869,000
for fiscal 1999.  During the fiscal year ended  September 30, 1998 gains on sale
of available-for-sale securities was $1,257,000.

1998 vs. 1997
- -------------

            Interest and fees on real estate loans  increased to $5,267,000  for
the year ended  September 30, 1998 as compared to $4,877,000  for the year ended
September 30, 1997. The increase of $390,000 was a result of interest  earned on
the  origination  of new loans and an  increase in fees  generated  on these new
loans.  Payoffs and  paydowns of various  earning real estate loans offset these
increases.

            Operating  income on real estate  assets  decreased by $4,486,000 to
$4,104,000  for fiscal  1998 from  $8,590,000  in the prior  fiscal  year.  This
decrease was the result of the loss of rental income upon the sale of properties
during the fiscal year.

            The  1997  fiscal  year  was  favorably   affected  by  revenues  of
$3,405,000  recognized from the recovery of previously  provided  allowances and
write offs. There were no comparable revenue items in 1998.

            Other revenues, primarily investment income increased by $543,000 to
$826,000 for the year ended  September 30, 1998.  This increase is primarily the
result of higher average balances of cash and investments during the year.

            Interest  expense on notes and loans  payable  increased  by $27,000
from $150,000 for the year ended September 30, 1997 to $177,000 for fiscal 1998.
This increase was a direct result of the use of the credit facility  towards the
end fiscal 1998.

            The  Advisor's  fee  decreased  to  $519,000  for  fiscal  1998 from
$559,000 for fiscal 1997, a decrease of $40,000. This decrease was a result of a
decrease  in total  invested  assets,  the  basis on which the  advisory  fee is
calculated.

            General and  administrative  expenses  increased  by  $273,000  from
$2,256,000  for the fiscal year ended  September 30, 1997 to $2,529,000  for the
fiscal year ended  September 30, 1998.  This increase is primarily the result of
expenses  incurred in the operations of the new  subsidiary,  BRT Funding Corp.,
primarily salaries for new employees commencing in April, 1998.

            Operating  expenses  relating to real  estate  assets  decreased  to
$2,374,000 for fiscal 1998 from  $6,732,000 for the fiscal year ended  September
30, 1997 a decrease of  $4,358,000.  This  decrease  was a result of the sale of
foreclosed properties during the 1998 fiscal year.

            Depreciation and  amortization  decreased by $455,000 for the fiscal
year  ended  September  30,  1998.  This  decrease  was a direct  result  of the
amortization of the remaining  deferred  mortgage costs associated with the sale
of various real estate assets in fiscal 1997.

            Gain on sale of foreclosed  properties and mortgage loans for fiscal
1998 was $8,090,000 as compared to $687,000 during fiscal 1997. It is the policy
of BRT to offer for sale all  foreclosed  property  at prices  which  management
believes  represents  fair value in the geographic area in which the property is
located. Gain on sale of available-for-sale securities was $1,257,000 for fiscal
1998. There was no comparable gain in fiscal 1997.


<PAGE>




Item 7A - Market Risk Disclosure
          ----------------------
         BRT has considered  the effects of derivatives  and exposures to market
risk relating to interest rate, foreign currency exchange rate,  commodity price
and equity price risk.  BRT has  assessed the market risk for its variable  rate
debt and variable  rate  mortgage  receivables  and believes  that a one percent
change in interest  rates  would have  approximately  $350,000  effect on income
before taxes.


Item 8.  Financial Statements and Supplementary Data
         -------------------------------------------
   This information  appears in a separate section of this report following Part
IV.


Item 9. Changes in and Disagreements with Accountants on Accounting and
        ---------------------------------------------------------------
        Financial Disclosure
        --------------------
    None.

                                    PART III

     Items 10, 11, 12 and 13 will be  included in BRT's  proxy  statement  to be
filed pursuant to Regulation 14A not later than January 28, 2000.


<PAGE>


                                     PART IV

Item 14. Exhibits, Financial Statement Schedules, and Reports on Form 8-K

(a)     1.    Financial Statements - The response is submitted in a separate
              section of this report following Part IV.

        2.    Financial Statement Schedules - The response is submitted in a
              separate section of this report following Part IV.

        3.    Exhibits:

              3(a).      Second Amended and Restated Declaration  of  BRT dated
                         June 13, 1972. Incorporated by reference to Exhibit 3A
                         to Form 10-K for the year ended September 30, 1984.

              3(b).      First   Amendment   to  Second   Amended  and  Restated
                         Declaration of BRT dated August 20, 1986.  Incorporated
                         by  reference to BRT's  Registration  Statement on Form
                         S-2 (No. 33-8125).

              3(c).      Second  Amendment  to Second  Amended and  Restated
                         Declaration  of  BRT dated March 2, 1987.  Incorporated
                         by reference to the BRT's Registration Statement on
                         Form S-2 (No.33-11072).

              3(d).      Third   Amendment   to  Second   Amended  and  Restated
                         Declaration of BRT dated March 2, 1988. Incorporated by
                         reference to Exhibit 3D to Form 10-K for the year ended
                         September 30, 1988.

              3(e).      By-laws-Incorporated by reference to BRT's Registration
                         Statement on Form S-2 (No. 33-8125).

              10(a).     Advisory  Agreement  dated February 7, 1983 between the
                         BRT and REIT Management Corp. Incorporated by reference
                         to  BRT's  Registration  Statement  on  Form  S-2  (No.
                         33-8125).

              10(b).     Credit  Agreement  with  TransAmerica  Business  Credit
                         Corporation  dated as of May 18, 1999.  Incorporated by
                         reference  to Exhibit 7(c) to Form 8-K filed on May 27,
                         1999.

              10.        Subsidiaries - Each subsidiary is 100% owned by BRT.
                         Exhibit 10 is filed with this Form 10-K.

              27. Financial Data Schedule - Filed with electronic filing.

              (b)        Reports on Form 8-K:
                         On September 2, 1999 registrant filed in 8-K Item 5
                         "Other  Events", to report the signing of a non binding
                         letter of intent to acquire a  controlling interest in
                         Reliance Bank, an independent community bank located in
                         White Plains, New York.

                         An 8-K was filed on  October  13,  1999 to  report  the
                         termination,  by mutual  agreement,  of the non binding
                         letter of intent reported above.

              (c) Exhibits - See Item 14(a) 3., above.

              (d) See Item 14(a) 2., above.

<PAGE>



                                   SIGNATURES

   Pursuant to the  requirements  of the  Securities  Exchange Act of 1934,  the
Registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.

                                BRT REALTY TRUST

Date:  December  20, 1999             By: (S) Jeffrey A. Gould
                                         ----------------------
                                         Jeffrey A. Gould
                                         President

   Pursuant to the  requirements  of the Securities  Exchange Act of 1934,  this
report  has  been  signed  below  by the  following  persons  on  behalf  of the
Registrant and in the capacities and on the date indicated.

Signature                             Title                         Date
- ---------                             -----                         ----

(S) Fredric H. Gould           Chairman of the Board          December 20, 1999
- --------------------
Fredric H. Gould               (Principal Executive
                               Officer)

(S) Jeffrey A. Gould           President and Trustee          December 20, 1999
- ---------------------
Jeffrey A. Gould


(S) Patrick J. Callan          Trustee                        December 20, 1999
- ---------------------
Patrick J. Callan

(S) Arthur Hurand              Trustee                        December 20, 1999
- -------------------
Arthur Hurand

(S) Gary Hurand                Trustee                        December 20, 1999
- ------------------
Gary Hurand

- ------------------             Trustee                        December    ,1999
David Herold

(S) Herbert C. Lust            Trustee                        December 20, 1999
- -------------------
Herbert C. Lust II

(S) Marshall Rose              Trustee                        December 20, 1999
- -------------------
Marshall Rose

(S) George E. Zweier           Vice President                 December 20, 1999
- -------------------
George E. Zweier               (Principal Financial
                               and Accounting Officer)



<PAGE>


                           Annual Report on Form 10-K
                          Item 8, Item 14(a)(1) and (2)

Index to Consolidated Financial Statements and Consolidated Financial Statement
Schedules

The following consolidated financial statements of BRT Realty Trust are included
in Item 8:

                                                                    Page No.

Report of Independent Auditors                                        F-1

Consolidated Balance Sheets as of September 30,
   1999 and 1998                                                      F-2

Consolidated Statements of Income for the
  three years ended September 30, 1999, 1998 and 1997                 F-3

Consolidated Statements of Shareholders' Equity
  for the three years ended September 30, 1999,
  1998 and 1997                                                       F-4

Consolidated Statements of Cash Flows for the
  three years ended September 30, 1999, 1998 and 1997                 F-5-6

Notes to Consolidated Financial Statements                            F-7-20

Consolidated Financial Statement Schedules for the year
ended September 30, 1999:

     III - Real Estate and Accumulated  Depreciation                  F-21-22
     IV - Mortgage Loans on Real Estate                               F-23-24

All other  schedules are omitted because they are not applicable or the required
information  is shown in the  consolidated  financial  statements  or the  notes
thereto.



<PAGE>



                                   EXHIBIT 10

SUBSIDIARIES

COMPANY                                             STATE OF INCORPORATION
- -------                                             -----------------------
Hoboken Front Corp.                                       New Jersey
Huntington-Park Corporation                               New York
Forest Green Corporation                                  New York
Realty 49 Corp.                                           New York
TRB No. 1 Corp.                                           New York
TRB No. 2 Corp.                                           New York
TRB Ft. Wright Corp.                                      New York
TRB Cutter Mill Corp.                                     New York
White Plains Realty Corp.                                 New York
Kew Gardens Realty Corp.                                  New York
Blue Realty Corp.                                         Delaware
3581 Broadway Realty Corp.                                New York
620 West 172nd Street Realty Corp.                        New York
Multiple Property Realty Corp.                            New York
119 Madison Avenue Realty Corp.                           New York
TRB No. 3 Owners Corp.                                    Wyoming
1090 Boston Post Road Realty Corp.                        New York
TRB 96th Street Corp.                                     New York
Remson Point Realty Corp.                                 New York
TRB 13 Eighth Avenue Corp.                                New York
Casa Wrap Holding Corp.                                   Florida
TRB Valley Corp.                                          New York
76 Madison Avenue Realty Corp.                            New York
2101 Church Avenue Realty Corp.                           New York
TRB Cruger Avenue Corp.                                   New York
TRB Fairway Office Center Corp.                           Kansas
TRB East 33rd Street Corp.                                New York
TRB Abbotts Corp.                                         Pennsylvania
TRB Greenpoint Avenue Realty Corp.                        New York
TRB Seattle Inc.                                          Washington
TRB Ashbourne Road Corp.                                  Pennsylvania
BRT Funding Corp.                                         New York
TRB 69th Street Corp.                                     New York





                      REPORT OF INDEPENDENT AUDITORS




To the Trustees and Shareholders
BRT Realty Trust


We have audited the accompanying consolidated balance sheets of BRT Realty Trust
and  Subsidiaries  (the  "Trust") as of  September  30,  1999 and 1998,  and the
related consolidated statements of income,  shareholders' equity, and cash flows
for each of the three years in the period ended  September 30, 1999.  Our audits
also included the consolidated financial statement schedules listed in the Index
at  Item  14(a).  These  consolidated   financial  statements  and  consolidated
schedules are the responsibility of the Trust's  management.  Our responsibility
is to  express  an  opinion  on  these  consolidated  financial  statements  and
consolidated schedules based on our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable  assurance about whether the  consolidated  financial  statements are
free of material  misstatement.  An audit includes  examining,  on a test basis,
evidence  supporting the amounts and disclosures in the  consolidated  financial
statements.  An audit also includes assessing the accounting principles used and
significant  estimates  made by  management,  as well as evaluating  the overall
financial  statement  presentation.   We  believe  that  our  audits  provide  a
reasonable basis for our opinion.

In our opinion, the consolidated  financial statements referred to above present
fairly, in all material  respects,  the consolidated  financial  position of BRT
Realty  Trust  and  Subsidiaries  at  September  30,  1999  and  1998,  and  the
consolidated  results of their  operations  and their cash flows for each of the
three years in the period ended September 30, 1999, in conformity with generally
accepted accounting  principles.  Also, in our opinion, the related consolidated
financial  statement  schedules,  when  considered  in  relation  to  the  basic
consolidated  financial  statements  taken as a whole,  present  fairly,  in all
material respects, the information set forth therein.


                                              ERNST & YOUNG LLP
New York, New York
December 2, 1999


<PAGE>

<TABLE>
<CAPTION>


                                                   BRT REALTY TRUST AND SUBSIDIARIES
                                                          Consolidated Balance Sheets
                                                             (Amounts in thousands)


                                                                     ASSETS
                                                                                                September 30,
                                                                                                -------------
                                                                                            1999              1998
                                                                                      --------------     -------------
      <S>                                                                                <C>             <C>

      Real estate loans - Notes 2, 4 and 5:
           Earning interest                                                              $   44,682      $   51,175
               Less allowance for possible losses                                             1,381             2,041
                                                                                       ------------       -----------
                                                                                             43,301            49,134
                                                                                        -----------        ----------
      Real estate assets - Notes 3 and 5:
           Foreclosed properties held for sale                                                3,057            16,622
         Investment in real estate ventures                                                   3,708               613
                                                                                      -------------      ------------
                                                                                              6,765            17,235
           Less valuation allowance                                                             349               349
                                                                                      -------------      ------------
                                                                                              6,416            16,886
                                                                                       ------------        ----------

      Cash and cash equivalents                                                              28,757            13,949
      Securities available-for-sale at market                                                     -             3,364
      Due from Venture - Note 3                                                               4,620                 -
      Other assets                                                                            1,515             2,488
                                                                                      -------------       -----------

           TOTAL ASSETS                                                                 $    84,609        $   85,821
                                                                                        ===========        ==========


                                                         LIABILITIES AND SHAREHOLDERS' EQUITY

      Liabilities:
           Note payable - Credit Facility - Note 5                                        $     331       $     5,500
         Mortgages payable - Note 5                                                             841             8,494
           Accounts payable and accrued liabilities including
            deposits of $1,465 and $1,085                                                     2,813             2,080
                                                                                        -----------       -----------
           Total liabilities                                                                  3,985            16,074
                                                                                        -----------        ----------

      Commitments and contingencies -  Notes 2, 3, 4, 5, 8 and 9                                  -                 -

      Shareholders' equity - Note 7: Preferred shares, $1 par value:
                Authorized 10,000 shares, none issued                                             -                 -
           Shares of beneficial interest, $3 par value:
                Authorized number of shares, unlimited, issued
                - 8,888 shares                                                               26,665            26,665
           Additional paid-in capital, net of distributions
                 of $5,171                                                                   81,521            81,521
           Accumulated other comprehensive income - net
                unrealized gain on available-for-sale securities                                  -               769
         Accumulated deficit                                                                (12,682)          (24,328)
                                                                                         ----------        ----------
                                                                                             95,504            84,627
           Cost of 1,723 treasury shares
               of beneficial interest                                                       (14,880)          (14,880)
                                                                                         ----------        ----------
           Total shareholders' equity                                                        80,624            69,747
                                                                                         ----------        ----------

           TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY                                     $  84,609        $   85,821
                                                                                          =========        ==========

            See accompanying notes to consolidated financial statements.

</TABLE>

<PAGE>

<TABLE>
<CAPTION>


                                                   BRT REALTY TRUST AND SUBSIDIARIES
                                                   Consolidated Statements of Income
                                            (Amounts in thousands except per share amounts)



                                                                                         Year Ended September 30,
                                                                                         ------------------------
                                                                                   1999             1998             1997
                                                                                  -------           ----             ----
<S>                                                                            <C>                <C>              <C>

Revenues:
  Interest and fees on real estate loans - Note 2                               $  7,283          $  5,267         $  4,877
  Operating income relating to real estate owned                                   3,425             4,104            8,590
  Previously provided allowances and write offs                                      660                 -            3,405
  Other, primarily investment income                                                 805               826              283
                                                                               ---------         ---------       ----------
      Total Revenues                                                              12,173            10,197           17,155
                                                                                 -------           -------         --------
Expenses:
  Interest -  note payable and loans payable - Note 5                                420               177              150
  Advisor's fees - Note 8                                                            571               519              559
  General and administrative - Note 8                                              3,234             2,529            2,256
  Other taxes - Note 6                                                               386                 -                -
  Operating expenses relating to real estate owned
   including interest on mortgages payable
   of $599, $933 and $2,214                                                        2,137             2,374            6,732
  Amortization and depreciation                                                      367               357              812
                                                                               ---------         ---------        ----------

       Total Expenses                                                              7,115             5,956           10,509
                                                                                --------          --------          -------

Income before gain on sale of real estate loans and
  foreclosed properties and available-for-sale securities                          5,058             4,241            6,646
Net gain on sale of real estate loans and
  foreclosed properties                                                            5,719             8,090              687
Net realized gain on available-for-sale securities                                   869             1,257                -
                                                                              ----------         ---------     ------------

Net Income                                                                      $ 11,646          $ 13,588         $  7,333
                                                                                ========          ========         ========

Income per share of Beneficial Interest:

Basic earnings per share                                                       $    1.63         $    1.72        $     .86
                                                                               =========         =========        =========

Diluted earnings per share                                                     $    1.61         $    1.71         $    .86
                                                                               =========         =========         ========

Weighted average number of common shares outstanding:
   Basic                                                                       7,165,263         7,902,161        8,527,057
                                                                               =========         =========        =========
   Diluted                                                                     7,220,505         7,941,293        8,557,968
                                                                               =========         =========        =========

        See  accompanying   notes  to  consolidated financial statements.
</TABLE>


<PAGE>

<TABLE>
<CAPTION>


                                                    BRT REALTY TRUST AND SUBSIDIARIES
                                            Consolidated Statements of Shareholders' Equity
                                             Years Ended September 30, 1999, 1998, and 1997
                                                        (Amounts in thousands)

                                                                            Accumulated
                                                 Shares of    Additional       Other            Accum-
                                                 Beneficial    Paid-In      Comprehensive       ulated
                                                  Interest     Capital        Income            Deficit          Total
                                                  --------     -------        ------            -------          -----

<S>                                              <C>         <C>              <C>              <C>               <C>

Balances, September 30, 1996                     $ 26,906    $ 81,857         $     17         $(45,249)         $63,531

Cancellation of 83 shares of
  beneficial interest                                (249)       (340)               -                -             (589)

   Net income                                           -           -                -            7,333            7,333
    Other comprehensive income -
      unrealized gain on available-
      for-sale securities                               -           -              709                -              709
                                                                                                                 --------
Comprehensive income                                    -           -                -                -            8,042
                                                  -----------------------------------------------------------------------
Balances, September 30, 1997                       26,657      81,517              726          (37,916)          70,984

Exercise of Stock Options                               8           4                -                -               12

   Net income                                                                                    13,588           13,588
    Other comprehensive income -
      unrealized gain on available-for-
      sale securities (net of reclassification
      adjustment for gains included in net
      income of $1,257)                                 -           -               43                -               43
                                                                                                                --------
Comprehensive income                                    -           -                -                -           13,631
                                                  -------------------------------------------------------------------------
Balances, September 30, 1998                        26,665     81,521              769          (24,328)          84,627

Net income                                                                                       11,646           11,646
    Other comprehensive income -
      realized gain on sale of available-for
      sale securities (net of reclassification
      adjustment for gains included in net
      income of $869)                                    -          -             (769)               -             (769)
                                                                                                                  -------
Comprehensive income                                     -          -                -                -           10,877
                                                   ----------------------------------------------------------------------
Balances, September 30, 1999                       $26,665    $81,521        $       -         $(12,682)       $  95,504
                                                    =====================================================================


              See accompanying notes to consolidated financial statements.
</TABLE>
<TABLE>

<CAPTION>

<PAGE>



                                                    BRT REALTY TRUST AND SUBSIDIARIES
                                                 Consolidated Statements of Cash Flows
                                                        (Amounts in thousands)

                                                                                          Year Ended September 30,
                                                                                          ------------------------
                                                                                1999            1998             1997
                                                                                ----            ----             ----
<S>                                                                          <C>             <C>              <C>

Cash flows from operating activities:
   Net income                                                                $   11,646      $   13,588       $   7,333
   Adjustments to reconcile net income to net cash provided
      by operating activities:
        Amortization and depreciation                                               367             357             812
        Previously provided allowances                                             (660)              -          (1,300)
        Net gain on sale of real estate and foreclosed property                  (5,719)         (8,090)           (687)
        Net gain on sale of available-for-sale securities                          (869)         (1,257)              -
        Equity in earnings of unconsolidated entities                                58               -               -
        Decrease (increase) in interest receivable                                  123            (218)            (61)
        Decrease in prepaid expenses                                                102              17             287
        Increase (decrease) in accounts payable and
           accrued liabilities                                                      433            (644)             89
        Increase in deferred revenues                                                18             108             301
        Decrease in rent receivable                                                   -               -             219
        Increase in escrow deposits                                                 353              96             552
        Increase in deferred costs                                                 (572)           (107)           (275)
        Other                                                                       624             (29)             99
                                                                            -----------     -----------     -----------
Net cash provided by operating activities                                         5,904           3,821           7,369
                                                                            -----------     -----------     -----------

Cash flows from investing activities:
   Collections from real estate loans                                            25,561          24,233          11,278
   Additions to real estate loans                                               (25,182)        (31,716)        (15,353)
   Sale of senior participating interest in loans                                 7,860               -               -
   Repayments to participating lenders                                                -               -          (1,000)
   Net costs capitalized to real estate owned                                      (329)           (631)           (854)
   Proceeds from sale of real estate owned                                        3,907          11,385          22,961
   (Decrease) increase in deposits payable                                         (311)            308            (439)
   Decrease in investments
      in U.S. Government obligations                                                  -               -             986
   Purchase of available-for-sale securities                                          -            (347)         (3,682)
   Sale of available-for-sale securities                                          3,463           3,667               -
   Proceeds from sale of partnership interest                                         -           1,679               -
   Purchase of partnership interest                                                   -            (613)              -
   Other                                                                              -               -             (33)
                                                                            -----------     -----------     -----------

Net cash provided by investing activities                                        14,969           7,965          13,864
                                                                            -----------     -----------     -----------

Cash flows from financing activities:
   Proceeds  from note payable                                                        -           5,500               -
   Repayment of note payable                                                     (5,169)              -               -
   Payoff/paydown of loan and mortgages payable                                    (896)         (3,068)        (14,859)
   Exercise of stock options                                                          -              12               -
   Repurchase of shares of beneficial interest,
     a portion of which were cancelled                                                -         (10,433)         (2,397)
   Other                                                                              -               -             (34)
                                                                            -----------     ------------     -----------
Net cash used in financing activities                                            (6,065)     (7,989)            (17,290)
                                                                            -----------     ------------     -----------
Net increase in cash and cash equivalents                                        14,808           3,797           3,943
Cash and cash equivalents at beginning of year                                   13,949          10,152           6,209
                                                                            -----------     -----------      -----------
Cash and cash equivalents at end of year                                     $   28,757   $      13,949   $      10,152
                                                                             ==========   =============   =============


        See  accompanying  notes to consolidated financial statements.

</TABLE>


<TABLE>

<CAPTION>


                                                       BRT REALTY TRUST AND SUBSIDIARIES
                                                     Consolidated Statements of Cash Flows
                                                             (Amounts in thousands)
                                                                  (Continued)



                                                                                       Year Ended September 30,
                                                                                       ------------------------
                                                                                 1999            1998           1997
                                                                              ---------       ----------     ---------
<S>                                                                           <C>             <C>             <C>

Supplemental disclosures of cash flow information:

  Cash paid during the year for interest expense                              $   1,069       $   1,141       $   1,521
                                                                              =========       =========       =========

   Cash paid during the year for income taxes                                 $     211       $       -       $       -
                                                                              =========       =========       =========

Supplemental schedule of noncash investing and financing activities:

   Transfer of nonearning real estate loans
      to foreclosed properties at fair value                                  $       -       $       -       $      13

   Recognition of valuation allowance upon sale
      of real estate owned                                                            -           3,915           1,779

   Recognition of allowance for previously
      provided losses                                                               660               -             516

   Purchase money mortgages from sale of real
      estate owned                                                                    -               -             425

   Transfer of foreclosed property to
      real estate joint venture                                                  11,886               -           1,553

   Transfer of mortgage to real estate joint venture                              6,757               -               -


</TABLE>










      See accompanying  notes to consolidated financial statements.



<PAGE>




                        BRT REALTY TRUST AND SUBSIDIARIES
                   Notes to Consolidated Financial Statements
                  Years Ended September 30, 1999, 1998 and 1997
                    (Amounts in Thousands Except Share Data)

NOTE 1 -   SIGNIFICANT ACCOUNTING POLICIES

           Principles of Consolidation; Basis of Preparation

           The  consolidated  financial  statements  include the accounts of BRT
           Realty Trust and its wholly-owned  subsidiaries.  Investments in less
           than majority-owned entities have been accounted for using the equity
           method.  Material  intercompany  items  and  transactions  have  been
           eliminated.  Many of the wholly-owned  subsidiaries were organized to
           take title to various  properties  acquired by BRT Realty Trust.  BRT
           Realty Trust and its subsidiaries are hereinafter  referred to as the
           "Trust".

           Income Tax Status

           The Trust qualifies as a real estate  investment trust under Sections
           856-860 of the Internal Revenue Code.

           The  Trustees  may, at their  option, elect to operate the Trust as a
           business trust not qualifying as a real estate investment trust.

           Income Recognition

           Income and expenses are recorded on the accrual  basis of  accounting
           for both financial reporting and income tax purposes.  The Trust does
           not accrue interest or rental income on impaired loans or real estate
           owned  where,  in  the  judgment  of  management  and  the  Trustees,
           collection of interest or rent according to the contractual  terms is
           considered doubtful.  Among the factors the Trust considers in making
           an evaluation of the amount of interest or rent that are  collectable
           are the status of the loan or property,  the  financial  condition of
           the borrower or tenant and anticipated future events.  Loan discounts
           are  amortized  over the  life of the  real  estate  loan  using  the
           constant interest method.

           Loan  commitment and extension fee income is deferred and recorded as
           income  over  the  life  of  the  commitment  and  loan.  If  a  loan
           subsequently  becomes nonearning,  the unamortized portion of the fee
           is offset against the loan balance.

           The basis on which costs was  determined  in  computing  the realized
           gain or loss on securities available-for-sale is historical cost.


<PAGE>



           Allowance for Possible Losses

           The Trust measures the impairment of its real estate loans based upon
           the fair value of the underlying collateral which is determined on an
           individual  loan  basis.  In  arriving  at  the  fair  value  of  the
           collateral,  numerous  factors  are  considered,   including,  market
           evaluations  of the underlying  collateral,  operating cash flow from
           the property during the projected holding period, and estimated sales
           value  computed by applying  an expected  capitalization  rate to the
           stabilized  net  operating  income  of the  specific  property,  less
           selling  costs,   discounted  at  market   discount  rates.  If  upon
           completion  of the  valuations,  the  fair  value  of the  underlying
           collateral  securing the  impaired  real estate loan is less than the
           recorded  investment  in the loan,  an  allowance  is created  with a
           corresponding charge to expense.  Adjustments may be necessary in the
           event that effective interest rates, rent-up periods, future economic
           conditions   including  the  terms  and  availability  of  long  term
           permanent financing for the property,  or other relevant factors vary
           significantly  from those  assumed in  estimating  the  allowance for
           possible losses. The existing  allowances will be either increased or
           decreased based upon future valuations, with a corresponding increase
           or reduction in the provision for loan losses.

           Real Estate Assets

           Foreclosed  properties  (real estate  acquired by foreclosure or by a
           deed in lieu of  foreclosure)  are recorded at estimated  fair value,
           net of foreclosure  costs, at the time of foreclosure.  In subsequent
           periods, individual foreclosed assets held for sale are valued at the
           lower of the  recorded  cost or  estimated  fair value,  as described
           below, and if required,  a valuation allowance is recognized.  Assets
           acquired through  foreclosure and held for sale, are not depreciated,
           while  assets  held  long-term  for  the  production  of  income  are
           depreciated  over their  estimated  useful lives.  Costs  incurred in
           connection with the foreclosure of the properties collateralizing the
           real  estate  loans and costs  incurred to extend the life or improve
           the assets subsequent to foreclosure are capitalized. With respect to
           the operating properties, operating income and expenses are reflected
           in the statements of income. For residential apartment units acquired
           through  foreclosure which are subject to an offering for the sale of
           units or cooperative shares, the net effect of income and expenses is
           applied  to the basis of the asset to the  extent  that fair value is
           not exceeded.

           The Trust  accounts  for the sale of real estate when title passes to
           the buyer,  sufficient  equity  payments  have been received and when
           there is reasonable  assurance that the remaining  receivable will be
           collected.

           Investments  in joint  ventures that the Trust does not own a greater
           than 50%  interest  or in which  it does  not  have  the  ability  to
           exercise  operational or financial  control,  are accounted for using
           the equity method. Accordingly,  the Trust reports its pro rata share
           of net  profits  and losses from its  investments  in  unconsolidated
           entities in the accompanying consolidated financial statements.


<PAGE>


           Valuation Allowance on Real Estate Assets

           The Trust  reviews each real estate asset owned for which  indicators
           of impairment are present to determine whether the carrying amount of
           the asset will be recovered. Recognition of impairment is required if
           the  undiscounted  cash flows estimated to be generated by the assets
           are less than the assets' carrying amount.  Measurement is based upon
           the fair value of the asset.

           Real  estate  assets held for sale are valued at the lower of cost or
           fair value,  less costs to sell, on an individual  asset basis.  Upon
           evaluating  the property,  many  indicators of value are  considered,
           including current and expected  operating cash flow from the property
           during the projected  holding  period,  costs necessary to extend the
           life or improve the asset, expected  capitalization rates,  projected
           stabilized net operating  income,  selling costs,  and the ability to
           hold and dispose of such real estate owned in the ordinary  course of
           business.  Valuation  adjustments  may be necessary in the event that
           effective   interest   rates,   rent-up   periods,   future  economic
           conditions,  and other relevant factors vary significantly from those
           assumed in valuing the property at the time of foreclosure. If future
           evaluations result in a diminution in the value of the property,  the
           reduction will be recognized as a valuation  allowance.  If the value
           of the property subsequently increases,  the valuation allowance will
           be reduced.

           Fair Value of Financial Instruments

           The following  methods and assumptions were used to estimate the fair
           value of each class of financial instruments:

           Cash and cash  equivalents:  The  carrying  amounts  reported  in the
           balance sheet for these instruments approximate their fair values.

          Securities available-for-sale: Investment in securities are considered
          "available-for-sale", and are reported on the balance sheet based upon
          quoted market prices.

          Real estate loans: The earning mortgage loans of the Trust have either
          variable interest rate provisions,  which are based upon a margin over
          the prime rate, or are  currently  fixed at effective  interest  rates
          which  approximate  market.  At  September  30,  1999 and  1998  these
          interest rates are  reflective of current market  conditions for these
          loans. Accordingly, the carrying amounts of the earning,  non-impaired
          mortgage loans approximate their fair values.  For earning loans which
          are  impaired,  the Trust has valued  such  loans  based upon the fair
          value  of  the  underlying  collateral.  Accordingly,  their  carrying
          amounts are recorded at fair value.

          Notes and mortgages  payable:  The Trust determined the estimated fair
          value  of its  debt by  discounting  future  cash  payments  at  their
          effective rates of interest, which approximate current market rates of
          interest  for  similar  loans.  Accordingly,   there  is  no  material
          difference between their carrying amounts and fair value.

          Per Share Data

          The Financial  Accounting  Standards  Board issued  Statement No. 128,
          Earnings Per Share in 1997 which  replaced the  calculation of primary
          and fully diluted  earnings per share with basic and diluted  earnings
          per share. Unlike primary earnings per share, basic earnings per share
          excludes any  dilutive  effects of options,  warrants and  convertible
          securities.  Diluted  earnings  per  share  is  very  similar  to  the
          previously reported fully diluted earnings per share. All earnings per
          share  amounts  for  all  periods  have  been  presented,   and  where
          appropriate,   restated   to   conform  to  the   Statement   No.  128
          requirements.

          The 1997 earnings per share amounts have been restated to conform to
          the Statement No. 128 requirements.

          Cash Equivalents

          Cash equivalents consist of highly liquid investments, primarily money
          market type U.S.  Government  obligations,  with  maturities  of three
          months or less when purchased.

          Use of Estimates

          The  preparation  of  the  financial  statements  in  conformity  with
          generally accepted  accounting  principles requires management to make
          estimates  and  assumptions  that affect the  amounts  reported in the
          financial  statements  and  accompanying  notes.  Actual results could
          differ from those estimates.

          Comprehensive Income

          As of April 1, 1998,  the Trust adopted  Statement No. 130,  Reporting
          Comprehensive Income.  Statement No. 130 establishes standards for the
          reporting  and  display of  comprehensive  income and its  components.
          Statement  130 requires  unrealized  gains or losses on the  Company's
          available-for-sale  securities,  which prior to adoption were reported
          separately  in   shareholders'   equity,   to  be  included  in  other
          comprehensive  income.  Prior  year  financial  statements  have  been
          reclassified to conform to the requirements of Statement 130.

          Segment Reporting

          Effective October 1, 1998, the Trust adopted the Financial  Accounting
          Standards Board's Statement of Financial Accounting Standards No. 131,
          Disclosure  About Segments of an Enterprise  and Related  Information.
          Statement 131 superceded FASB Statement No. 14 Financial Reporting for
          Segments  of a Business  Enterprise.  Statement  No.  131  establishes
          standards  for  the  way  that  public  business   enterprises  report
          information  about operating  segments in annual financial  statements
          and requires that those enterprises report selected  information about
          operating  segments in interim  financial  reports.  Statement No. 131
          also establishes  standards for related disclosures about products and
          services,  geographical  areas, and major  customers.  The adoption of
          Statement  No. 131 did not affect  results of  operations or financial
          position. As the Trust operates predominantly in one industry segment,
          has determined it has one reportable segment and operates primarily in
          one geographic location,  management believes it is in compliance with
          the standards established by Statement No. 131.

<PAGE>


NOTE 2 -  REAL ESTATE LOANS

         At September 30, 1999 and September  30, 1998,  information  as to real
         estate  loans,  all of which are earning  interest,  is  summarized  as
         follows:
<TABLE>
<CAPTION>

                                                                                   1999            1998
                                                                                   ----            ----
                  <S>                                                         <C>               <C>

                  First mortgage loans:
                  Long-term:
                     Residential                                               $   2,337        $  11,117
                     Shopping centers/retail                                       4,835            3,487
                     Hotel                                                             -              750
                     Office building                                               1,068                -
                  Short-term (five years or less):
                     Shopping centers/retail                                       3,554            8,856
                     Industrial buildings                                          5,728            7,593
                     Office buildings                                              8,419            7,351
                     Residential (multiple family units)                          13,770            8,756
                     Hotel                                                         2,724            1,008
                     Miscellaneous                                                   212              242

                 Second mortgage loans
                  and wraparound mortgages                                         2,035            2,015
                                                                             -----------       ----------
                                                                               $  44,682        $  51,175
                                                                               =========        =========
</TABLE>

           During 1999 the Trust sold senior participating  interests in several
           real  estate  loans,  which  were  held  for  sale,  to  a  financial
           institution.  These senior participating  interests were sold at cost
           which  approximated  estimated  fair  value.  Under  the terms of the
           Agreement the financial  institution  has the priority  rights to any
           optional prepayments and in the event of a default,  after payment of
           accrued  but  unpaid  servicing  fees to the  Trust,  to  payment  of
           accrued,  but unpaid  interest  and  principal  due to the  financial
           institution.

          At September 30, 1999 and 1998 the Trust had no non-earning assets. Of
          the real estate loans earning interest at September 30, 1999 and 1998,
          $4,296 and  $5,489,  respectively,  were deemed  impaired  and all are
          subject  to  allowances  for  possible  losses.  For the  years  ended
          September 30, 1999,  1998 and 1997,  respectively,  an average $4,893,
          $7,786 and $15,470 of real estate loans were deemed impaired, on which
          $520, $613 and $1,827 of interest income was recognized.

          Included   in  the   Trust's   portfolio   was  a  real   estate  loan
          collateralized  by a  50%  interest  in a  partnership  in  which  the
          Chairman of the Board of  Trustees of the Trust holds  one-half of the
          other 50% partnership  interest.  The loan was paid in full during the
          year ended  September 30, 1999.  The balance at September 30, 1998 was
          $2,075.

          Loans  originated by the Trust  generally  provide for interest rates,
          which are related to the prime or Treasury rates. The weighted average
          interest  rate on earning loans was 11.71% and 11.60% at September 30,
          1999 and 1998, respectively.


<PAGE>


          Annual maturities of real estate loans receivable during the next five
          years reflect revised maturities and are summarized as follows:

                     Years Ending September 30              Amount
                     -------------------------             --------
                     2000                                    $ 28,559
                     2001                                       1,778
                     2002                                       3,223
                     2003                                       2,248
                     2004                                       1,526
                     2005 and thereafter                        7,348
                                                             --------

                     Total                                   $ 44,682
                                                             ========

          The Trust's  portfolio  consists  primarily of senior  mortgage loans,
          secured  by  residential  and  commercial  property,  83% of which are
          located principally in the New York metropolitan area.

          If a loan is not repaid at maturity, in addition to foreclosing on the
          property,  the Trust may either  extend the loan or consider  the loan
          past due. The Trust  analyzes  each loan  separately  to determine the
          appropriateness   of  an  extension.   In  analyzing  each  situation,
          management examines many aspects of the loan receivable, including the
          value of the collateral,  the financial strength of the borrower, past
          payment history and plans of the owner of the property. Of the $28,559
          of real estate loans receivable  which mature in Fiscal 2000,  $12,536
          were extended during the fiscal year ended September 30, 1999.

          If all loans  classified as non-earning were earning interest at their
          contractual  rates for the years ended  September  30, 1997,  interest
          income would have increased by $501.

         The Trust's interests in wraparound mortgages are subject to underlying
         mortgages aggregating $313 and $334 at September 30, 1999 and 1998
         respectively.

         At September  30, 1999 the two largest real estate loans had  principal
         balances outstanding of approximately $2,990 and $2,600,  respectively.
         Of the total  interest  and fees earned on real estate loans during the
         fiscal year ended  September  30, 1999,  1.3% and 4.5% related to these
         loans, respectively.

NOTE 3 -  REAL ESTATE ASSETS

         A summary of foreclosed  properties  held for sale,  for the year ended
September 30, 1999 is as follows:
<TABLE>
<CAPTION>
                                                                  Costs       Sales
                                           September 30, 1998  Capitalized/ Collections/ Gain on    September 30, 1999
                                           # Properties Amount Amortization   Other        Sale    # Properties  Amount
                                           ------------ ------ ------------   -----        ----    ------------  ------
         <S>                                     <C>    <C>       <C>        <C>          <C>            <C>

         Residential units-shares of
          cooperative  corporations              3      $1,793    $  114     ($3,180)     $1,313         3      $   40

         Shopping centers/retail                 1       3,569        53           -           -         1       3,622

         Office                                  1      11,724       162     (13,820)      1,934         0           -

         Unimproved land                         1           -         -        (727)        727         1           -
                                           ---------------------------------------------------------------------------
                                                 6      17,086       329     (17,727)      3,974         5       3,662

         Less:Valuation Allowance                          349                                                     349
                Amortization                               464       141           -           -         -         605
                                           ---------------------------------------------------------------------------
                                                 6     $16,273      $188    $(17,727)     $3,974         5      $2,708
                                           ===========================================================================
</TABLE>

During the year ended  September 30, 1999 the Trust  continued to dispose of its
shares of cooperative apartment units. Sales of these units had a net book value
totaling $1,867. Gains of $1,313 were recognized on these sales.

On  October  15,  1999,  effective  September  1,  1999  the  Trust  (through  a
subsidiary)  entered into a limited  liability company venture agreement to own,
operate and develop its  remaining  office  property.  The  subsidiary  sold the
property at fair value of $16,000 (with a book value of $11,886 and subject to a
net outstanding mortgage of $6,757) to the venture and retained a 50% membership
interest.  A $4,620  distribution  was received from the venture in October 1999
with a gain of  $1,934  recognized  on the  transaction  since  the Trust is not
obligated to reinvest funds received on the sale into the venture

Future minimum rentals to be received by the Trust,  pursuant to  noncancellable
operating  leases in excess of one year,  from properties on which the Trust has
title at September 30, 1999 are as follows:

                  Years Ending September 30,                      Amount
                  --------------------------                      ------
                  2000 ....................................     $     550
                  2001 ....................................           368
                  2002 ....................................           189
                  2003 ....................................            55
                  2004 ....................................            25

NOTE 4 - ALLOWANCE FOR POSSIBLE LOSSES AND VALUATION ALLOWANCE
               ON REAL ESTATE OWNED

           The Trust was not required to record  provisions  for  possible  loan
           losses nor  valuation  adjustments  on owned real  estate  during the
           years ended September 30, 1999 and 1998.

               An analysis of the allowance for possible losses is as follows:
<TABLE>
<CAPTION>

                                                                                      Year Ended September 30,
                                                                                      ------------------------
                                                                                 1999          1998           1997
                                                                                 ----          ----           ----
               <S>                                                            <C>            <C>            <C>

               Balance at beginning of year                                   $   2,041      $  5,956       $  7,773
               Previously provided allowances                                      (660)            -         (1,300)
               Write-off of allowances                                                -        (3,915)          (517)
                                                                              ----------     ---------      ---------

               Balance at end of year                                         $   1,381      $  2,041       $   5,956
                                                                              =========      =========      =========
</TABLE>

               The allowance for possible losses applies to assets  aggregating
               $4,296 at September 30, 1999, $5,489 at September 30, 1998 and
               $10,083 at September 30, 1997.

               During  the year  ended  September  30,  1999 the Trust  reversed
               previously provided allowances of $660.

               During the year ended  September  30,  1997,  $2,105 was realized
               from previously written off provisions.


<PAGE>



  The  allowance  for  possible  losses  consists of the  following components:
<TABLE>
<CAPTION>

                                                                    Year Ended September 30,
                                                                    ------------------------
                                                               1999           1998           1997
                                                               ----           ----           ----
               <S>                                          <C>            <C>              <C>

               Excess of carrying value plus estimated
                  cost to complete, including marketing
                  costs over estimated fair value            $   736       $  1,404         $  2,979
               Valuation adjustment                              417            434            2,505
               Estimated holding period costs                    228            203              472
                                                            --------      ---------         --------

                                                            $  1,381       $  2,041         $  5,956
</TABLE>
<TABLE>
<CAPTION>

NOTE 5 - DEBT OBLIGATIONS

             Debt obligations consist of the following:
                                                       September 30,
                                                       -------------
                                                  1999               1998
                                                  ----               ----
             <S>                                 <C>               <C>

             Note payable -  credit facility     $  331            $ 5,500
                                                 ======            =======
             Mortgages payable                   $  841            $ 8,494
                                                 ======            =======
</TABLE>

          On May 18,  1999  BRT  entered  into a  $45,000,000  revolving  credit
          facility    with    TransAmerica     Business    Credit    Corporation
          ("TransAmerica").  It  replaced a  $25,000,000  facility  with  Credit
          Suisse  First  Boston   Mortgage   Capital  LLC.  The  agreement  with
          TransAmerica is a revolving  facility,  which may be used for specific
          purposes,  the  primary  of which is  lending.  Borrowings  under this
          facility are secured by specific receivables of BRT and its subsidiary
          BRT Funding Corp. The agreement provides that the amount borrowed will
          not  exceed  80%  of  the  value  of the  collateral.  BRT  paid a non
          refundable  fee of $337,500 at closing which is being  amortized  over
          the term of the  facility.  Interest  is  charged  on the  outstanding
          balance at prime  plus 1/2% or under  certain  circumstances  at LIBOR
          plus 3 1/4%  which was  8.75% at  September  30,  1999.  The  facility
          matures on May 18, 2002.  Unused line fees are  calculated  at 1/8% on
          the difference  between  $45,000,000 (the maximum  principal debt) and
          the average amount outstanding.  BRT is required to maintain a minimum
          tangible net worth (as defined) of $70,000,000  and meet certain other
          covenants, all of which have been met.

          At September 30, 1999 the outstanding balance on the facility was
          $331. At September 30, 1998 the  outstanding  balance on the prior
          facility was $5,500.

          At September 30, 1999 there was one outstanding  non-recourse mortgage
          payable,  secured by real  estate  owned  property  with an  aggregate
          carrying  value of $3,017  net of  amortization.  The  mortgage  bears
          interest  at a rate of 8.44% and  matures  in the fiscal  year  ending
          September  30,  2001.  The  mortgage  which had a  balance  of $841 at
          September 30, 1999 was paid in full in November 1999.



NOTE 6  - FEDERAL INCOME TAXES

          Cumulative  taxable loss since  inception is less than the  cumulative
          loss reported for financial  statement purposes  principally because a
          portion of the allowance for possible losses has not yet been deducted
          for tax purposes.

          During the year ended September 30, 1999 the Trust recorded  $386,000
          of expense relating to the payment of alternative minimum tax.

          The taxable  income is expected to be $600 greater than the  financial
          statement income during calendar 1999.

          At December 31,  1998,  the Trust had  available  tax  operating  loss
          carryforwards of $20,835 of which, $4,315 will expire in 2007, $14,288
          will expire in 2008,  $1,634 will expire in 2009,  $527 will expire in
          2010 and $71 will expire in 2011.


NOTE 7 -  SHAREHOLDERS' EQUITY

          Distributions

          There  were no  distributions  on the  Trust's  shares  of  beneficial
          interest  declared during the years ended September 30, 1999, 1998 and
          1997.

          Stock Options

         On December  8, 1995,  the Board of  Trustees  granted,  under the 1988
         Stock Option Plan  (Incentive/Nonstatutory  Stock Option Plan), options
         to  purchase  the  remaining  53,000  shares  of  beneficial   interest
         available  under this plan at $4.375 per share to various  officers and
         employees of the Trust. The options are  cumulatively  exercisable at a
         rate of 25% per annum, for a period of five years commencing six months
         after the date of grant.  At  September  30,  1999  options to purchase
         48,000 shares are exercisable, none of which have been exercised.

         On December 6, 1996,  the Board of Trustees  adopted the BRT 1996 Stock
         Option  Plan  (Incentive/Nonstatutory  Stock  Option  Plan),  whereby a
         maximum of 450,000  shares of  beneficial  interest  are  reserved  for
         issuance to the Trust's officers,  employees,  trustees and consultants
         or advisors to the Trust.  Incentive  stock  options are granted at per
         share  amounts  at least  equal to the fair value at the date of grant,
         whereas for nonstatutory  stock options,  the exercise price may be any
         amount  determined  by the Board,  but not less than the par value of a
         share.

         Also on December 6, 1996, the Board of Trustees granted, under the 1996
         Stock  Option  Plan  options to  purchase  a total of 82,500  shares of
         beneficial  interest  at  $6.00  per  share to a  number  of  officers,
         employees and  consultants to the Trust.  The options are  cumulatively
         exercisable  at a rate of 25% per annum,  commencing  after six months,
         and expire five years after the date of grant.  At  September  30, 1999
         options to purchase 58,125 shares are  exercisable,  none of which have
         been exercised.

         In March and April 1998 the Board of Trustees  granted,  under the 1996
         Stock  Option Plan  options to  purchase  50,000  shares of  beneficial
         interest  at prices  ranging  from  $7.3125 to  $7.9375  per share to a
         number of directors,  officers and employees of the Trust.  The options
         are  cumulatively  exercisable  at a rate of 25% per annum,  commencing
         after two  years,  and  expire  ten years  after  the  grant  date.  At
         September 30, 1999 none of these options were exercisable.

         In December 1998 the Board of Directors  granted,  under the 1996 Stock
         Option Plan options to purchase  180,000 shares of beneficial  interest
         at $5.9375 per share to a number of  officers,  employees,  consultants
         and trustees of the Trust. The options are cumulatively  exercisable at
         a rate of 25% per annum,  commencing  after one year  (50,000)  and two
         years (130,000), and expire five years (50,000) and ten years (130,000)
         after  the date of the  grant.  At  September  30,  1999  none of these
         options were  exercisable.  Between December 1, 1998 and December 1999,
         8,000 of these options were cancelled.

         The  Trust  elected   Accounting   Principles  Board  Opinion  No.  25,
         Accounting  for Stock  Issued to  Employees  ("APB  25"),  and  related
         Interpretations in accounting for its employee stock options. Under APB
         25, no compensation expense is recognized because the exercise price of
         the  Trust's  employee  stock  options  equals the market  price of the
         underlying stock on the date of grant.

         Pro forma  information  regarding  net income and earnings per share is
         required by FAS No. 123,  and has been  determined  as if the Trust had
         accounted  for its employee  stock options under the fair value method.
         The fair value for these options was estimated at the date of the grant
         using  the  Black-Scholes  option  pricing  model  with  the  following
         weighted-average assumptions:
<TABLE>
<CAPTION>

                                        December 1998      December 1998     March/April 1998    December 1996
                                        50,000 Shares      130,000 Shares     50,000 Shares      82,500 Shares
                                        -------------      --------------     --------------     -------------
         <S>                                 <C>                  <C>             <C>               <C>

         Risk Free Interest Rate             4.38%                4.62%           5.64%             6.02%
         Dividend Yield                        0%                   0%             0%                0%
         Volatility Factor                   .208                 .208            .188              .270
         Expected Life (Years)                 5                   10               5                 5
</TABLE>

         The  Black-Scholes  option  valuation  model was  developed  for use in
         estimating  the fair  value of traded  options  which  have no  vesting
         restrictions and are fully transferable.  In addition, option valuation
         models  require the input of highly  subjective  assumptions  including
         expected  stock price  volatility.  Because the Trust's  employee stock
         options  have  characteristics  significantly  different  from those of
         traded  options,  and changes in the subjective  input  assumptions can
         materially  affect the fair value  estimate,  management  believes  the
         existing models do not necessarily provide a reliable single measure of
         the fair value of its employee stock options.

         Pro forma net  income  and  earnings  per  share  calculated  using the
Black-Scholes option valuation model is as follows:

<TABLE>

<CAPTION>

                                                                        Year Ended September 30, 1999
                                                                        -----------------------------
                                                        1999                       1998                  1997
                                                        ----                       ----                  ----
<S>                                                  <C>                         <C>                     <C>

                    Pro forma net income             $11,225                     $13,470                 $7,156

                    Pro forma earnings per share:
                    Basic                            1.571.70                      .84
                    Diluted                              1.55                     1.70                     .84


</TABLE>

<PAGE>


         Changes  in the  number of shares  under all  option  arrangements  are
summarized as follows:
<TABLE>
<CAPTION>

                                                                            Year Ended September 30,
                                                                            ------------------------
                                                                 1999                 1998               1997
                                                                 ----                 ----               ----
         <S>                                                   <C>               <C>                 <C>

         Outstanding at beginning of period                    165,500              135,500              53,000
         Granted                                               180,000               50,000              82,500
         Option price per share granted                         5.9375           7.3125-7.9375            $6.00
         Cancelled                                               8,000               17,500                   -
         Exercisable at end of period                          106,125               74,750              47,125
         Exercised                                                -                   2,500
         Expired                                                  -                    -                   -
         Outstanding at end of period                          337,500              165,500             135,500
         Option prices per share outstanding                $4.375-$7.9375       $4.375-$7.9375      $4.375-$6.00
</TABLE>

         As of September 30, 1999 the outstanding options had a weighted average
         remaining  contractual life of  approximately  5.8 years and a weighted
         average exercise price of $5.93.

         Earnings Per Share

         The  following  table sets forth the  computation  of basic and diluted
earnings per share:
<TABLE>
<CAPTION>

                                                       1999              1998             1997
                                                       ----              ----             ----
   <S>                                                <C>              <C>               <C>

   Numerator for basic and diluted
       earnings per share:
   Net income                                         $11,646          $13,588           $7,333

   Denominator:

   Denominator for basic earnings
      per share - weighted average shares           7,165,263        7,902,161        8,527,057

   Effect of dilutive securites:
   Employee stock options                              55,242           39,132           30,911

   Denominator for diluted earnings
    per share - adjusted weighted average
    shares and assumed conversions                  7,220,505        7,941,293        8,557,968

   Basic earnings per share                          $   1.63        $    1.72         $    .86
   Diluted earnings per share                        $   1.61        $    1.71         $    .86
</TABLE>


<PAGE>



         Treasury Shares

         The Trust's Board of Trustees authorized the purchase from time to time
         of up to 1,614,000 shares of beneficial  interest of the Trust.  During
         1998 1,205,000 shares were purchased at an approximate cost of $10,433.
         During  the  fiscal  year  ended  September  30,  1999 no  shares  were
         purchased  by the  Trust.  As of  September  30,  1999 the  Trust  owns
         1,723,000  shares of  beneficial  interest of the Trust at an aggregate
         cost of $14,880.


NOTE 8 -  ADVISOR'S COMPENSATION AND CERTAIN TRANSACTIONS

         Certain  of the  Trust's  officers  and  trustees  are  also  officers,
         directors and the shareholder of REIT  Management  Corp.  ("REIT"),  to
         which the Trust pays  advisory  fees for  administrative  services  and
         investment advice.  The agreement,  which expires on December 31, 2003,
         provides  that  directors  and  officers of REIT may serve as trustees,
         officers and employees of the Trust,  but shall not be compensated  for
         services rendered in such latter capacities.  Advisory fees are charged
         to  operations  at a rate of 1% on real  estate  loans and 1/2 of 1% on
         other invested  assets.  Advisory fees amounted to $571,  $519 and $559
         for the years ended September 30, 1999, 1998, and 1997, respectively.

         The borrower  may pay fees to REIT for  services  rendered in arranging
         and restructuring  loans by the Trust. These fees, which are allowed by
         the advisory  agreement,  on loans  arranged on behalf of the Trust and
         which are paid directly by the borrower to REIT amounted to $151,  $229
         and  $155  for the  year  ended  September  30,  1999,  1998  and  1997
         respectively.

         REIT arranges for the management of certain  foreclosed  properties for
         the Trust under renewable  year-to-year  agreements.  Management  fees,
         legal fees and leasing,  selling and financing commissions incurred and
         reimbursed or owed to REIT or an other affiliated company for the years
         ended September 30, 1999, 1998 and 1997 aggregated $746, $595 and $655,
         respectively.

         The  Chairman  of the Board of  Trustees  of the Trust  holds a similar
         position  in One  Liberty  Properties,  Inc.  a  related  party,  is an
         executive  officer of the  managing  general  partner  and is a general
         partner of Gould Investors L.P. a related party. During the years ended
         September 30, 1999, 1998 and 1997, allocated general and administrative
         expenses charged to the Trust by Gould Investors L.P.  aggregated $422,
         $622 and $979, respectively.

NOTE 9 -  COMMITMENT

         In August  1984,  the Board of  Trustees  approved  a  non-contributory
         pension plan covering eligible employees and officers. Contributions by
         the Trust are made through a money purchase plan,  based upon a percent
         of qualified  employees' total salaries.  Pension expense  approximated
         $190,  $105 and $81 during the years ended September 30, 1999, 1998 and
         1997, respectively.


<PAGE>


<TABLE>
<CAPTION>


NOTE 10 - QUARTERLY FINANCIAL DATA  (Unaudited)

                                         1st Quarter    2nd Quarter     3rd Quarter     4th Quarter     Total
                                          Oct.-Dec.     Jan.-March       April-June      July-Sept.    For Year
                                          ---------     ----------       ----------      ----------    --------

                                                                            1999
                                          --------------------------------------------------------------------
<S>                                       <C>            <C>             <C>             <C>           <C>

       Revenues                           $  3,193       $  3,002        $  2,924        $  3,054      $12,173
          Income before
             gain on sale of fore-
             closed properties
             held for sale                   1,507          1,185           1,218           1,148        5,058
             Net income                      2,926          2,183           1,773           4,764       11,646
          Per share                      $     .41      $     .30       $     .25       $     .66     $   1.63   (a)



                                                                            1998
                                         ---------------------------------------------------------------------
          Revenues                        $  2,446       $  2,504        $  2,539        $  2,708      $10,197
          Income before
             gain on sale of fore-
             closed properties
             held for sale                     999          1,051           1,020           1,171        4,241
           Net income                        3,153          3,608           2,295           4,532       13,588
          Per share                      $     .38      $     .45       $     .28       $     .62     $   1.72   (a)


          Per share earnings represent basic earnings per beneficial share.
          (a) Calculated on weighted average shares outstanding for the fiscal year.
              Balances do not crossfoot due to rounding.

</TABLE>


<PAGE>




<TABLE>
<CAPTION>





                                                                BRT REALTY TRUST
                                           SCHEDULE III - REAL ESTATE AND ACCUMULATED DEPRECIATION
                                                               SEPTEMBER 30, 1999
                                                             (Amounts in Thousands)


                                           Initial Cost To Company
                                           -----------------------
                                                               Buildings              Costs Capitalized
                                   Encum-                         And             Subsequent to Acquisition
                                                                                  -------------------------
Description                       brances          Land       Improvements       Improvements Carrying Costs  Land
- ------------------------------------------------------------------------------------------------------------------
<S>                                 <C>            <C>           <C>                    <C>           <C>     <C>

Residential
  Islip, New York                      -              -          $   40                    -            -        -
Shopping Center/Retail
   Rock Springs, WY                 $841           $600          $2,483                 $511          $28     $600
TOTAL                               $841           $600          $2,523                 $511          $28     $600
                                    ==============================================================================
                                    (g)                                                                (a)

                                   Gross Amount At Which Carried At
                                             September 30, 1999                                               Depreciation
                                             ------------------
                                              Buildings                                                        Life For
                                                  And                    Accum.     Date Of        Date       Latest Income
Description                        Land      Improvements     Total     Deprec.  Construction   Acquired      Statement
- -----------------------------------------------------------------------------------------------------------------------------------
Residential
  Islip, New York                      -       $    40       $     40        -           -           -              -

Shopping Center/Retail
   Rock Springs, WY                 $600         3,022          3,622     $605           -        Jan-92        21-35 Years
                                   ----------------------------------------------
Total                               $600        $3,062         $3,662     $605
                                   ==============================================
                                                                (b)        (c)       (d)
</TABLE>




                                        BRT REALTY TRUST
                    SCHEDULE III - REAL ESTATE AND ACCUMULATED DEPRECIATION
                                        SEPTEMBER 30, 1999
                                      (Amounts in Thousands)
Notes to the schedule:

(a)       With  respect  to  residential   apartment   units  acquired   through
          foreclosure  which are  subject  to an  offering  for sale of units or
          cooperative  shares,  the net effect of income and expenses is applied
          to the basis of the asset to the extent that the  realizable  value is
          not  exceeded.  With  respect  to  other  operating  properties,   all
          operating  income and expenses  are  reflected  in the  statements  of
          income.

(b)       Total foreclosed properties held for sale           $  3,662
           Less: Accumulated amortization                          605
                   Valuation allowance                             349
                                                              --------

          Net foreclosed properties held for sale             $  2,708
                                                              ========

(c)       Amortization of the Trust's leasehold interest is over the terms
          of the respective land leases.

(d)       Information not readily obtainable.

(e)       A reconciliation of real estate owned is as follows:

<TABLE>
<CAPTION>
                                                                                           Year Ended September 30,
                                                                                           ------------------------
                                                                                       1999           1998           1997
                                                                                       ----           ----           ----
                <S>                                                                   <C>            <C>            <C>


                Balance at beginning of year                                          $16,273        $22,811        $46,310
                Additions:
                Foreclosures                                                                -              -             13
                Capitalization of expenses                                                329            755            854
                Recognition of valuation allowance upon
                  sale of property                                                          -              -          1,779
                                                                                      -------       --------       --------
                                                                                       16,602         23,566         48,956
                                                                                      -------       --------       --------
                Deductions:
                Sales/conveyances                                                      13,753          7,169         26,031
                Depreciation/amortization                                                 141            124           114
                                                                                      -------       --------       --------
                                                                                       13,894          7,293         26,145
                                                                                      -------       --------       --------
                Balance at end of year                                                $ 2,708       $ 16,273        $22,811
                                                                                      =======       ========        =======

(f)             The aggregate cost of investments in real estate assets for
                federal income tax purposes approximates book value.

(g)             Paid in full during November 1999


</TABLE>

<PAGE>



<TABLE>
<CAPTION>


                                                               BRT REALTY TRUST
                                                   SCHEDULE IV - MORTGAGE LOANS ON REAL ESTATE
                                                              SEPTEMBER 30, 1999
                                                            (Amounts in Thousands)


                                                    FINAL
                                          # OF     INTEREST   MATURITY
          DESCRIPTION                     LOANS      RATE       DATE       PERIODIC PAYMENT TERMS
- ----------------------------------------------------------------------------------------------------------------
 <S>                                       <C> <C>            <C>     <C>

 First mortgage loans:
  Long term:
  Retail/Apartments, Brooklyn, NY          1   Prime + 2.45%  Aug-08  Interest and principal monthly
   $0-$299                                 7
   $300-499                                2
   $500-998                                3
   $1,000-1,299                            2
Short term:
   Office Building - Brooklyn, NY          1   Prime + 3.75%          Interest monthly, principal at maturity
  Industrial Building - Bernardsville, NJ  1   Prime + 4.0%           Interest monthly, principal at maturity
  Industrial Building - Brooklyn, NY       1   Prime + 5.0%           Interest monthly, principal at maturity
   Condominium Apartments, NY, NY          1   Prime + 5.0%           Interest monthly, principal at maturity
   Underlying Mortgage - Bronx, NY         1   TBill +2.25%           Interest monthly, principal  at maturity
   Cooperative Apartments - Islip, NY      1   9.0%                   Interest monthly, principal at  maturity
   Industrial/Retail - Great Neck, NY      1   Prime + 5.0%           Interest monthly, principal at maturity
   Hotel - Brooklyn, NY                    1   Prime + 5.0%           Interest and princial monthly
   Retail - Medford, NJ                    1   Prime + 5.0%           Interest monthly, principal at maturity
   Commercial Condominium - NY, NY         1   Prime + 5.0%           Interest monthly, principal at maturity
Miscellaneous
  $0-$299                                  5
  $300-$499                                6
  $500-$999                                6
  $1,000-$1,299                            3
  Junior mortgage loans:
  Residential:
 Wraparound mortgages:
  Retail Building - New York, NY           1   Prime + 5.0%   Mar-99 Interest monthly, principal at maturity
                                          ---
                                          46
                                          ===


                                                               BRT REALTY TRUST
                                                   SCHEDULE IV - MORTGAGE LOANS ON REAL ESTATE
                                                              SEPTEMBER 30, 1999
                                                            (Amounts in Thousands)
                                                                                     PRINCIPAL AMOUNT
                                                                      CARRYING       OF LOANS SUBJECT
                                                       FACE AMOUNT     AMOUNT          TO DELINQUENT
                                        PRIOR LEINS    OF MORTGAGES  OF MORTGAGES   PRINCIPAL OR INTEREST
- -----------------------------------------------------------------------------------------------------------
 <S>                                       <C>          <C>          <C>          <C>
 First mortgage loans:
  Long term:
  Retail/Apartments, Brooklyn, NY           -           $  2,129     $  2,129               -
 Miscellaneous
   $0-$299                                  -                895          884               -
   $300-499                                 -                833          833               -
   $500-998                                 -              2,223        2,223               -
   $1,000-1,299                             -              2,160        2,160               -
Short term:
   Office Building - Brooklyn, NY           -              2,990        2,990               -
  Industrial Building - Bernardsville, NJ   -              2,600        2,600               -
  Industrial Building - Brooklyn, NY        -              2,246        2,246               -
   Condominium Apartments, NY, NY           -              2,200        2,200               -
   Underlying Mortgage - Bronx, NY          -              2,835        2,200               -
   Cooperative Apartments - Islip, NY       -              2,006        2,006               -
   Industrial/Retail - Great Neck, NY       -              2,000        2,000               -
   Hotel - Brooklyn, NY                     -              1,974        1,974               -
   Retail - Medford, NJ                     -              1,900        1,900               -
   Commercial Condominium - NY, NY          -              1,890        1,890               -
Miscellaneous
  $0-$299                                   -                529          254               -
  $300-$499                                 -              2,556        2,555               -
  $500-$999                                 -              5,231        4,772               -
  $1,000-$1,299                             -              3,450        3,450               -
  Junior mortgage loans:
  Residential:
 Wraparound mortgages:
  Retail Building - New York, NY       $  313              2,035        2,035               -
                                       ------------------------------------------------------
                                       $  313            $44,682      $43,301         $     -
                                       ======================================================
</TABLE>

<PAGE>





<TABLE>
<CAPTION>




                                                       BRT REALTY TRUST
                                           SCHEDULE IV - MORTGAGE LOANS ON REAL ESTATE
                                                       SEPTEMBER 30, 1999
                                                     (Amounts in Thousands)

Notes to the schedule:

(a) The following  summary  reconciles  mortgages  receivable at their  carrying
values:

                                                            Year Ended September 30,
                                                            ------------------------
                                                       1999          1998          1997
                                                    ---------     -----------    ----------
  <S>                                              <C>            <C>           <C>

  Balance at beginning of year                     $ 49,134       $ 37,909      $ 30,945
   Additions:
   Advances under real estate loans                   25,182         31,716        15,353
   Repayments to participating lenders                     -              -         1,000
   Capitalization of earned interest
     income to loan balance in accordance
     with agreements                                       -              -           177
   Previously provided allowances                        660              -         1,300
   Purchase money mortgages from sale of
     real estate owned                                     -              -           425
                                                    ---------     ---------      --------

                                                      74,976         69,625        49,200
                                                    ---------     ---------      --------
   Deductions:
   Collections of principal                           23,815          20,491        11,278
   Sale of senior participating interests in loans     7,860               -             -
   Investments transferred to foreclosed
    properties, net                                        -               -            13
                                                    ---------      ---------      --------
                                                      31,675          20,491        11,291
                                                    ---------      ---------      --------

   Balance at end of year                           $ 43,301        $ 49,134      $ 37,909
                                                    ========        ========      ========


  (b) The  aggregate  cost of  investments  in  mortgage  loans  is the same for
financial reporting purposes and Federal income tax purposes.


</TABLE>



<TABLE> <S> <C>

<ARTICLE> 5
<LEGEND>
THE  SCHEDULE  CONTAINS  SUMMARY  FINANCIAL   INFORMATION   EXTRACTED  FROM  THE
CONSOLIDATED  BALANCE SHEET AND STATEMENT OF OPERATIONS  AND IS QUALIFIED IN ITS
ENTIRETY BY REFERENCE TO SUCH FINANCIAL STATEMENTS.
</LEGEND>
<CIK> 0000014846
<NAME> BRT REALTY TRUST
<MULTIPLIER> 1000

<S>                                        <C>
<PERIOD-TYPE>                              YEAR
<FISCAL-YEAR-END>                          SEP-30-1999
<PERIOD-END>                               SEP-30-1999
<CASH>                                          28,757
<SECURITIES>                                         0
<RECEIVABLES>                                        0
<ALLOWANCES>                                         0
<INVENTORY>                                          0
<CURRENT-ASSETS>                                     0
<PP&E>                                               0
<DEPRECIATION>                                       0
<TOTAL-ASSETS>                                  84,609
<CURRENT-LIABILITIES>                                0
<BONDS>                                          1,172
                                0
                                          0
<COMMON>                                        26,665
<OTHER-SE>                                      57,959
<TOTAL-LIABILITY-AND-EQUITY>                    84,609
<SALES>                                              0
<TOTAL-REVENUES>                                12,173
<CGS>                                                0
<TOTAL-COSTS>                                        0
<OTHER-EXPENSES>                                 7,115
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                                   0
<INCOME-PRETAX>                                 11,646
<INCOME-TAX>                                         0
<INCOME-CONTINUING>                             11,646
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                    11,646
<EPS-BASIC>                                     1.63
<EPS-DILUTED>                                     1.61


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission