BRT REALTY TRUST
10-K, 2000-12-21
REAL ESTATE INVESTMENT TRUSTS
Previous: BLUE RIDGE REAL ESTATE CO, SC 13D, 2000-12-21
Next: BRT REALTY TRUST, 10-K, EX-27, 2000-12-21

















                     SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                    FORM 10-K

                        FOR ANNUAL AND TRANSITION REPORTS
                        PURSUANT TO SECTIONS 13 OR 15(d)
                                     OF THE
                         SECURITIES EXCHANGE ACT OF 1934

[X] ANNUAL REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES EXCHANGE
    ACT OF 1934

                 For the fiscal year ended September 30, 2000
                                          ------------------

                                     or

[  ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
     EXCHANGE ACT OF 1934

                             Commission file number 1-7172

                               BRT REALTY TRUST
-------------------------------------------------------------------------------
            (Exact name of registrant as specified in its charter)

Massachusetts                                                   13-2755856
-------------------------------------------------------------------------------
(State or other jurisdiction                                (I.R.S employer
 of incorporation or organization)                           identification no.)

60 Cutter Mill Road, Great Neck, New York                                11010
------------------------------------------------------------------------------
(Address of principal executive offices)                             (Zip Code)

Registrant's telephone number, including area code                516-466-3100
                                                                  ------------

Securities registered pursuant to Section 12(b) of the Act:

Title of each class                    Name of each exchange on which registered
-------------------------------------------------------------------------------
Shares of Beneficial                                    New York Stock Exchange
Interest, $3.00 Par Value

Securities registered pursuant to Section 12(g) of the Act:


                                      NONE
------------------------------------------------------------------------
                                (Title of Class)

         Indicate by check mark whether the registrant (l) has filed all reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days.

                                Yes  X         No
                                    ---           ---

         Indicate by check mark if disclosure of delinquent  filers  pursuant to
Item 405 of Regulation S-K is not contained  herein,  and will not be contained,
to the best of  registrant's  knowledge,  in  definitive  proxy  or  information
statements  incorporated  by  reference  in PART  III of this  Form  10-K or any
amendment to this Form 10-K [ ]

         The aggregate  market value of voting stock of the  registrant  held by
non-affiliates was approximately $23,675,000 as of December 1, 2000.

         As  of  December  1,  2000  the  registrant  had  7,170,263  Shares  of
Beneficial interest out-standing, excluding treasury shares.

<PAGE>








                        Documents Incorporated By Reference


PART III

Item 10 -    Directors and Executive Officers      To be included in
             of the Registrant                     the Proxy Statement
                                                   to be filed pursuant
Item 11 -    Executive Compensation                to Regulation 14A
                                                   not later than
Item 12 -    Security Ownership of Certain         January 29, 2001,
             Beneficial Owners and Management      except for information
                                                   concerning executive
Item 13 -    Certain Relationships and Related     officers, which is
             Transactions                          included in Part I.


PART IV - See Item 14.



<PAGE>




                           Forward-Looking Statements

         This Annual  Report on Form 10-K,  together with other  statements  and
information  publicly  disseminated  by BRT Realty Trust ("BRT" or the "Trust"),
contains certain-forward looking statements within the meaning of Section 27A of
the  Securities  Act of 1933,  as amended,  and  Section  21E of the  Securities
Exchange Act of 1934, as amended. BRT intends such forward-looking statements to
be  covered  by  the  safe  harbor  provisions  for  forward-looking  statements
contained in the Private  Securities  Litigation Reform Act of 1995 and includes
this  statement  for  purposes of complying  with these safe harbor  provisions.
Forward-looking  statements which are based on certain  assumptions and describe
BRT's future plans,  strategies and expectations,  are generally identifiable by
use  of the  words  "believe",  "expect",  "intend",  "anticipate",  "estimate",
"project"  or  similar  expressions.  You  should  not  rely on  forward-looking
statements since they involve known and unknown risks,  uncertainties  and other
factors  which are,  in some cases,  beyond the Trust's  control and which could
materially affect actual results, performance or achievements. Factors which may
cause actual results to differ materially from current expectations include, but
are not  limited  to (1)  general  economic  conditions  affecting  the New York
Metropolitan  Area and other geographic areas in which BRT has involvement,  (2)
general and local real estate  conditions,  (3) changes in governmental laws and
regulations,  (4) the level and volatility of interest rates,  and (5) increased
competition from entities engaged in mortgage lending. Accordingly, there can be
no assurance that the Trust's expectations will be realized.

                                     PART 1
Item l.  Business.
         --------

General

         BRT is a real estate  investment trust organized in 1972 under the laws
of the  Commonwealth of  Massachusetts  (all  references  herein to "BRT" or the
"Trust"  include  BRT's  wholly-owned  subsidiaries).   BRT's  primary  business
activity is to originate  and hold for  investment  for its own account,  senior
real estate  mortgage loans secured by income  producing real property and, to a
lesser extent,  junior real estate  mortgage  loans secured by income  producing
real property and senior  mortgage loans secured by  undeveloped  real property.
BRT  emphasizes  loans with  terms  ranging  from six  months to three  years to
persons requiring short term funds, among other reasons,  for the acquisition of
a property,  the purchase (normally at a discount) of a mortgage applicable to a
property  owned by the  borrower,  rehabilitating  or  renovating  a property or
converting a commercial  property to  residential  use. BRT does not finance new
construction.  During the fiscal year ending September 30, 2000 ("Fiscal 2000"),
BRT also originated for its own account participating  mortgage loans and became
an equity  participant  in joint  ventures  which  acquired  real  property (see
"Investment Policy" below).

         At September  30, 2000 BRT had  $43,663,000  principal  amount of loans
outstanding,  of which 71% were secured by properties  located in New York City,
Nassau and Suffolk  counties.  During Fiscal 2000,  BRT  originated  $31,865,000
principal amount of loans, it had payoffs and paydowns of $32,884,000  principal
amount of loans and it earned $775,000 of loan related fees.

         Substantially  all  mortgage  loans  originated  and  held by BRT  bear
interest at a floating rate related to the prime rate. The interest rate adjusts
when the prime rate changes.  Interest on mortgage  loans held by BRT is payable
monthly and BRT usually holds escrows,  also paid monthly, for real estate taxes
and insurance (casualty and liability)  premiums.  BRT receives a commitment fee
on all mortgage  loans it  originates  and usually  receives an extension fee in
connection  with the extension of a loan.  These fees are generally  paid at the
time a loan is funded or extended.  Commitment and extension fees are taken into
income over the life of the  commitment  and/or the loan. If a loan is not taken
by the borrower,  the fee is recognized at the expiration of the  commitment.  A
non-refundable processing fee (which includes an advance against projected legal
fees to be incurred by BRT and other projected  miscellaneous costs) is received
on substantially all commitments.

         In the fiscal year ended  September  30,  1998  ("Fiscal  1998"),  BRT,
through BRT Funding Corp. (a wholly-owned  subsidiary),  originated  longer term
senior real estate  mortgage  loans secured by income  producing  real property,
primarily  multi-family  properties.  These  loans  provide  for a fixed rate of
interest,  had an  initial  five-year  term  and  provide  for  amortization  of
principal  over 20 to 25 years.  The borrower is usually  afforded the option to
extend the loan for an  additional  five years at a market rate of interest.  In
the fiscal year ended  September 30, 1999 ("Fiscal 1999") BRT Funding Corp. sold
to a banking institution,  at par, senior participations in $9,399,000 principal
amount of loans  originated  by it,  with BRT Funding  Corp.  retaining a junior
participation  in the loans  sold.  The  senior  participant  acquired,  at par,
between 70% and 90% of the face value of each loan  purchased,  with BRT Funding
Corp.  retaining  between 10% and 30%. The interest rate paid to the institution
acquiring  the senior  participation  is somewhat  less than the  interest  rate
provided for in the applicable loan documents,  thereby  enhancing the return to
BRT on the retained junior position. Since the junior position is subordinate to
the payment in full of the senior  position,  it is a riskier  investment and in
the event of a default under the mortgage, BRT will have to determine if it will
protect  its  position  by paying out the senior  portion  and in the event of a
default  it may lose  all or part of its  investment.  At  September  30,  2000,
$6,234,000  principal  amount  of loans  originated  by BRT  Funding  Corp.  and
$628,000  principal amount of junior  participations  in loans originated by BRT
Funding  Corp.,  were held in BRT's  mortgage  portfolio.  In view of the highly
competitive market for this conventional lending activity, BRT Funding Corp. has
not been active in this market since December 1998.

         At September 30, 2000 BRT's mortgage portfolio consisted of 43 mortgage
loans totaling  $42,282,000 in aggregate  principal amount (net of allowances of
$1,381,000),  representing 48% of BRT's total assets.  At September 30, 2000 all
outstanding  loans,  except for two first mortgage loans in the principal amount
of $2,615,000 (net of an allowance of $635,000) were earning  interest.  The two
mortgage  loans not earning  interest  represent  6.2% of the  outstanding  loan
portfolio and 3% of total assets at September  30, 2000.  BRT expects to recover
at least the full principal  amount (net of allowances)  and any unpaid interest
on these two non-earning  loans. Of the principal amount of loans outstanding at
September 30, 2000, 90%  represented  first  mortgage loans and 10%  represented
second  mortgage  and  wrap-around  loans  and  junior  participations  in loans
originated  by BRT  Funding  Corp.  There were no loans  outstanding  secured by
undeveloped real property.

         In Fiscal 2000,  in addition to  originating  mortgage  loans,  BRT was
engaged in managing its loan portfolio, supervising and maintaining assets owned
by BRT, supervising the activities of joint ventures in which BRT is involved as
an equity participant and leasing and selling real estate assets. Approximately,
14% of BRT's total assets at September  30, 2000 or an aggregate of  $11,976,000
(after  valuation  allowances) was represented by real estate assets,  including
investments in joint ventures.  Approximately 27% of BRT's net investment assets
(either  real  estate  loans  or real  estate  assets)  related  to  cooperative
apartments at September 30, 2000.

         In Fiscal 1999 and Fiscal  2000,  the Trust  experienced  an  increased
level of  competition  in  mortgage  lending  activities.  The  competition  was
primarily  in terms of rate and in the  amounts  lenders  were  willing  to lend
vis-a-vis the  underlying  value of the real estate (loan to value  ratio).  BRT
adhering  to  its  underwriting  policies,  originated  approximately  the  same
principal  amount of new  loans in Fiscal  1999 and  Fiscal  2000 as there  were
principal  repayments.  As a result of this factor and cash  generated in Fiscal
1999 from  operations and the sale of securities,  real property and senior loan
participations,  BRT had $28,757,000 of cash and cash equivalents,  available on
October 1, 1999,  which amount increased in the first quarter of the 2000 Fiscal
Year.

         In December  1999 (the first  quarter of the 2000 Fiscal  Year),  BRT's
management  recommended  to its  Board of  Trustees  and the  Board of  Trustees
authorized the investment of a portion of BRT's  available cash in securities of
other publicly  traded real estate  investment  trusts.  The  recommendation  of
management  and the  authorization  by the  Board of  Trustees  was based on the
following  considerations:  (1) in the  opinion of  management  and the Board of
Trustees the securities of many publicly  traded real estate  investment  trusts
were significantly undervalued;  (2) the yields on the securities of real estate
investment  trusts was  significantly  greater than the yields  obtainable  from
other REIT qualifying  investments  without a substantial  increase in risk, and
(3)  investments  in the securities of other real estate  investment  trusts are
qualifying investments for REIT qualification purposes.  Purchases of securities
of other publicly  traded real estate  investment  trusts  commenced in December
1999,  subsequent to the Board's  authorization.  At September  30, 2000,  BRT's
balance sheet  reflects an investment of  $16,310,000 in the securities of other
real estate investment  trusts (18% of total assets),  of which $14,403,000 (16%
of total assets)  represents an investment in the common shares of Entertainment
Properties Trust ("EPR"). BRT currently owns 1,355,600 shares of Common Stock of
EPR,  or  9.24%  of  EPR's  outstanding  shares,  at a cost of  $17,806,000.  At
September  30, 2000,  BRT has an  unrealized  loss on its  investment  in EPR of
$3,403,000, offset by a $270,000 unrealized gain in the securities of other real
estate investment  trusts.  For a further  discussion of BRT's investment in EPR
and the business of EPR, see "Investment in EPR" below.

         With respect to real estate which BRT has taken back in  foreclosure or
deed in lieu  thereof,  it has been BRT's policy to offer for sale all such real
estate  at  prices  which  management  believes  represents  fair  value  in the
geographic  area in which the property is located.  In the year ended  September
30,  2000,  BRT sold shares (and  assigned  the related  proprietary  leases) in
cooperative apartments resulting in net proceeds of approximately $1,873,000 and
gain on sale of  $1,715,000.  There were no other sales of real estate assets in
Fiscal 2000.

Investment Policy
-----------------

         BRT's  investment  policy  emphasizes  short-term  senior  real  estate
mortgage loans secured by first liens on income  producing  real  property.  BRT
will also make  junior  real  estate  loans  secured  by income  producing  real
property and from  time-to-time  senior real estate  mortgage  loans  secured by
undeveloped real property.  Junior mortgage loans are subordinate to one or more
prior liens. Junior mortgage loans may be wrap-around loans which are subject to
prior underlying mortgage  indebtedness.  In the case of a wrap-around  mortgage
loan,  the  principal  amount on which  interest  payable is  calculated  is the
outstanding  balance  under the prior  existing  mortgage  loan plus the  amount
actually  advanced under the wrap-around  loan. The terms of a wrap-around  loan
normally require that a borrower make principal and interest  payments  directly
to BRT and BRT in turn pays the holder of the prior mortgage loan.

         The Trust also originates participating mortgage loans. A participating
mortgage loan provides for a floating  interest rate (related to the prime rate)
which is usually at a somewhat  lesser base rate than the rate charged by BRT on
short term  mortgages,  will  usually be for a longer term and will  provide for
payment of "additional  interest"  either at the time of the sale or refinancing
of the property securing the loan or at the maturity of the loan. The additional
interest  can be  calculated  based on the  incremental  value  of the  property
securing  the  mortgage,  the  period  of time the loan is  outstanding,  profit
generated  by the  borrower on the sale of the  property  securinig  the loan or
other  negotiated  criteria.  At  September  30,  2000  BRT had  $9,260  ,000 of
participating  mortgage loans outstanding.  A participating mortgage loan in the
principal  amount of $7,710,000 was repaid in full in November,  2000,  with BRT
receiving "additional interest" of $710,000 from this transaction.

         In Fiscal 2000, the Trust  originated  short term mortgage loans (first
and  second  mortgage  loans) to joint  ventures  in which BRT  became an equity
venturer. BRT was presented with opportunities in Fiscal 2000 to originate loans
secured by real property and to make an equity  investment in such real property
assets. In a limited number of situations, after underwriting and evaluating the
investment and determining that the investment provided an opportunity for above
market returns,  BRT made an equity investment in some such properties on a pari
passu basis with its  borrower,  and made a short term loan to the  venture.  At
September 30, 2000, as a consequence of  transactions  concluded in Fiscal 2000,
BRT had  $955,380  invested in  unconsolidated  joint  ventures  and $850,000 of
second  mortgage  loans  outstanding to these joint  ventures  (after  repayment
during the year of $100,000).  In Fiscal 2000, BRT also invested $1,138,000 in a
consolidated  joint  venture and advanced to the venture a mortgage  loan in the
principal  amount of $2,400,000 to acquire this property.  Subsequent to the end
of Fiscal 2000, a first mortgage from an  unaffiliated  party was placed on this
property,  and BRT's  advance  was repaid in full.  A  mortgage  loan to a joint
venture is secured by the property owned by the venture.  In these joint venture
transactions,  the BRT loan must be paid in full before any distributions can be
made to joint venturers.

         BRT has no fixed policy or limitation  upon the amount or percentage of
its assets which it may invest in a single mortgage loan.  During the year ended
September 30, 2000 the average loan originated was approximately  $1,900,000 and
the largest loan  originated  was  $7,750,000.  It is not the present  intent of
BRT's  management  to cause BRT to invest in any  mortgages  secured by property
located outside the United States and Puerto Rico.

         Loan  approvals and approval of joint venture  investments  of the type
described  above are based on a review of an  application  that is prepared  and
submitted by the proposed borrower,  site visits to the property by at least two
officers of BRT, a title review of the underlying  property,  in-house  property
appraisals, a review of the results of operations of the property, the financial
statement of the  prospective  borrower,  and final approval by a loan committee
made up of executive officers of BRT. In addition, in most instances, BRT has an
engineering inspection and a Phase I environmental study conducted. BRT does not
require a property appraisal by an independent appraiser.

         BRT uses its own capital for investing in mortgage  loans. In addition,
it has arranged for a credit  facility to make funds  available  for real estate
mortgage  lending.  In May, 1999 BRT entered into a revolving  credit  agreement
("Credit    Agreement")   with   TransAmerica    Business   Credit   Corporation
("TransAmerica"),  which provides that it may borrow a maximum of $45,000,000 on
a revolving basis (funds can be borrowed, repaid and borrowed again). The credit
facility  matures May 18, 2002. BRT pays a fee ("unused fee") to TransAmerica of
 .125% per annum, payable monthly, on the difference between the loan balance and
the maximum loan amount of $45,000,000.  Borrowings  under the Credit  Agreement
bear interest at either Libor plus 3.25% or prime plus .50%,  adjusted  monthly.
Subject to certain timing and size  requirements  BRT can choose between the two
interest rates.  The loan is  collateralized  by specific  receivables and BRT's
equity in  specific  real  property.  The loan  amount  can never  exceed 80% of
approved collateral.  BRT can substitute collateral for pledged collateral.  The
Trust is required to maintain a $70,000,000  tangible net worth (as defined) and
it cannot permit the interest  coverage ratio (net income plus interest  expense
to interest  expense) to be less than  1.75:1.00  over  specified  periods.  The
Credit Agreement contains additional affirmative and negative covenants,  all of
which have been and  continue  to be met.  As at  September  30,  2000 there was
$3,400,000  available  for  borrowing  under the Credit  Agreement  and  $88,000
outstanding.  Additional  collateral  is  being  reviewed  by  TransAmerica  for
approval,  which should, in the normal course, increase the amount available for
borrowing.

         The mortgage loans which BRT originates are usually with full recourse,
but are not insured, in whole or in part, as to collectability.  BRT will obtain
a personal  guarantee or "walk-away  guarantee" from the principal or principals
of the borrower for most loans originated.  A "walk-away  guarantee" provides in
substance that the guarantee  terminates if the borrower conveys the property to
BRT, provided that at the time of conveyance interest and amortization  payments
to BRT are current,  real estate taxes are current and outstanding bills related
to the property's  operations are current. The "walk-away guarantee" is intended
to provide an  incentive to the  principals  of a borrower to deed a property to
BRT, thereby  eliminating the need for  foreclosure,  in situations in which the
borrower is not financially  able or capable of operating the property on a cash
flow positive basis and runs the risk of losing the property in a foreclosure.

         In the event of a default by the borrower on a mortgage  loan, BRT will
foreclose the mortgage or seek to protect its  investment  through  negotiations
with the borrower and or other  interested  parties,  which may involve  further
cash  outlays.  During a mortgage  foreclosure  proceeding  BRT will usually not
receive interest payments under its mortgage. Foreclosure proceedings in certain
jurisdictions,  including New York state, can take a considerable period of time
(two years or more in many  instances).  In addition,  if the borrower files for
protection  under the federal  bankruptcy laws during the  foreclosure  process,
delays  may be  longer.  In a  foreclosure  proceeding,  BRT will seek to have a
receiver  appointed by the Court or an independent  third party property manager
appointed (with the borrower's agreement) in order to preserve the rental income
stream and provide for the maintenance of the property. At the conclusion of the
foreclosure or negotiated workout process (after the property is sold at auction
to a third party purchaser or acquired by BRT or another investor or the workout
process  results in the borrower or its designee  retaining  the  property)  the
amounts  collected  by the receiver or the third party  manager,  less costs and
expenses of operating  the property and the  receiver's or manager's  fees,  are
usually  paid  over  to  BRT.  During  the  year  ended  September  30,  2000 no
foreclosure proceedings were commenced, but one foreclosure proceeding involving
a first  mortgage  loan with an  unpaid  principal  balance  of  $3,400,000  was
pending. The current carrying value of this loan is $2,835,000.

         In  instances  in which BRT  invests in junior  mortgage  loans,  sells
senior  participations  in loans  (retaining the junior  position) or invests in
wrap-around  loans,  the mortgages  securing BRT's loans are  subordinate to the
liens of senior  mortgages  or senior  participations.  At  September  30,  2000
approximately  10% of BRT's real estate  mortgages  were  represented  by junior
mortgages,  junior  participations or wrap-around  mortgage loans.  Although the
Trust seeks to protect itself by obtaining  title  insurance in connection  with
each loan it originates, in certain circumstances a mortgage owned by BRT may be
subordinate to mechanics liens or government  liens. In the event the underlying
asset value is not sufficient to satisfy both the senior and junior  lienholder,
the junior lienholder could lose all or a portion of its investment.  In certain
cases,  BRT may  find it  advisable  to make  additional  payments  in  order to
maintain the current  status of prior liens or to discharge  them entirely or to
make working capital advances to support current operations. It is possible that
the total  amount  which may be  recovered  in cases in which BRT holds a junior
lien or  junior  participation  may be  less  than  its  total  investment  less
allowances for possible losses.


<PAGE>



Current Loan Status
-------------------

         As of  September  30,  2000 BRT had 43 mortgage  loans in its  mortgage
portfolio,  totaling  $43,663,000 in aggregate  principal amount and $42,282,000
after  allowances  for  possible  losses of  $1,381,000.  During  the year ended
September 30, 2000 $31,865,000 of mortgage loans were originated and $32,884,000
of outstanding loans were repaid in whole or in part. The three largest mortgage
loans  outstanding  at September  30, 2000  represent  8.7%,  (repaid in full on
November 1, 2000),  3.9% and 2.9%,  respectively,  of the BRT's total assets. No
other  mortgage  loan  accounted  for more  than 2.7% of BRT's  total  assets at
September 30, 2000.

 Information regarding BRT's mortgage loans outstanding at September 30, 2000:
<TABLE>
<CAPTION>

                                                                        Prior       No. of
                                                         Total(1)       Liens        Loans
                                                         --------       -----        -----
                                                                (Amounts in thousands)
<S>                                                       <C>         <C>             <C>
First Mortgage Loans:
     Long-term:
          Residential                                     2,968             -           6
          Shopping centers                                4,603             -           5
     Short-term (five years or less):
          Shopping centers/retail                         2,329             -           4
          Industrial  buildings                           3,300             -           2
          Office buildings                                3,955             -           4
          Residential  (multiple family units)           18,067             -          10
          Hotel                                           3,890             -           2
          Miscellaneous                                     182             -           2
Second Mortgage Loans,
     wraparound mortgages and
     junior participations                                4,369        19,141 (2)       8
                                                      ---------        ------           -
                                                        $43,663       $19,141          43
                                                         ======       =======          ==

         (1) Except for two loans in the  outstanding  amount of $3,250,000 (net
of  allowances),  all loans  outstanding  at  September  30,  2000 were  earning
interest.

         (2) Includes $5,652,000 of senior participations.  BRT holds junior
participations of $628,000 in these loans.
</TABLE>

         At September 30, 2000 and 1999 BRT had allowances  for possible  losses
on its real estate  mortgage loans of $1,381,000.  In determining  the allowance
for possible loan losses,  BRT takes into account numerous  factors  including a
market  evaluation  of the  underlying  collateral,  the  underlying  property's
estimated  cash flow during the projected  holding  period and  estimated  sales
value computed by applying an expected capitalization rate to the stabilized net
operating  income of the specific  property,  less estimated  selling costs. BRT
also takes into  account the extent of  liquidity  in the real estate  industry,
particularly in the New York metropolitan  area, where  approximately 71% of the
portfolio is located. Management reviews the loan portfolio on a quarterly basis
to determine if allowances are needed.

         When a mortgage  loan is in default,  BRT may  acquire  the  underlying
property  through  foreclosure or may take other legal action as is necessary to
protect its investment.  In negotiated  workouts BRT seeks to acquire title to a
property and in certain cases affords the borrower the  opportunity to reacquire
the property at a fixed price over a specified period of time.

Investment in EPR
-----------------

As of September 30, 2000,  BRT owned  1,355,600  common shares of  Entertainment
Properties Trust (NYSE:EPR),  constituting approximately 9.24% of the 14,679,549
common  shares  of EPR  outstanding.  The  shares  were  purchased  for a  total
consideration  of $17,806,000,  or an average cost of $13.14 per share.  BRT has
advised EPR that it desires to make a more significant  investment in EPR and to
have two of its designees elected to the Board of Directors of EPR. In order for
BRT to make an additional  investment  in EPR shares,  EPR would have to waive a
provision of its Amended and  Restated  Declaration  of Trust which  effectively
limits  ownership to 9.8% in number of shares or value of outstanding  shares of
any class of common  stock or  preferred  stock of EPR.  BRT has  advised EPR in
writing that the stated reason for the 9.8% ownership limitation, to insure that
the five or fewer rule contained in Section 856 of the Internal  Revenue Code is
not  compromised,  is not  applicable  to BRT  since  BRT  is a REIT  with  many
shareholders and therefore BRT is not deemed to be one owner or holder of shares
but its ownership is  "sprinkled"  down to its  "shareholders".  EPR has to date
rejected BRT's request to make an additional investment in EPR, to have the 9.8%
limitation  waived as it relates to BRT,  and to have its  designees  elected to
EPR's Board of  Directors.  BRT intends to propose  one of BRT's  designees  for
election to the EPR Board at the next  Annual  Meeting of  Shareholders  of EPR,
which is scheduled to be held in May, 2001.

EPR's Annual Report on Form 10K for the year ended  December 31, 1999 states the
following with respect to EPR's business:

"Entertainment  Properties Trust  ("Company") was formed on August 22, 1997 as a
Maryland   real  estate   investment   trust   ("REIT")  to  capitalize  on  the
opportunities  created  by the  development  of  destination  entertainment  and
entertainment-related  properties,  including  megaplex movie theatre complexes.
The Company completed an initial public offering ("IPO") of its common shares of
beneficial  interest  ("Shares") on November 18, 1997.  The Company is the first
publicly-traded  REIT  formed  exclusively  to invest  in  entertainment-related
properties.

The Company is a self-administered  REIT. As of December 31, 1999, the Company's
real estate portfolio was comprised of 23 megaplex theatre properties located in
eleven states and one  entertainment-theme  related center ("ETRC")  development
property located in Westminister,  Colorado.  The Company also owns land parcels
and  related  properties  adjacent  to several of its  theatre  properties.  The
Company's theatre properties are leased to leading theatre operators,  including
American  Multi-Cinema,  Inc. ("AMC"), a subsidiary of AMC  Entertainment,  Inc.
("AMCE"),  Consolidated  Theatres  ("Consolidated"),  Muvico  Entertainment  LLC
("Muvico"),  Edwards  Theatre  Circuits,  Inc.  ("Edwards")  and Loews  Cineplex
Entertainment ("Loews").

Megaplex theatres typically have at least 14 screens with predominately  stadium
- style seating  (seating with  elevation  between rows to provide  unobstructed
viewing) and are equipped with  amenities that  significantly  enhance the audio
and visual  experience of the patron.  The Company  believes the  development of
megaplex  theatres has accelerated the obsolesce of many existing movie theatres
by setting new standards for movie-goers, who, in the Company's experience, have
demonstrated  their  preference  for the  more  attractive  surroundings,  wider
variety of films, superior customer service and more comfortable seating typical
of megaplex theatres . . ."

Discussion in this Form 10K of the business of EPR is taken  verbatim from EPR's
Form 10-K for the year ended  December 31,  1999.  BRT has only  included  those
portions of the Annual  Report of EPR which it  determined  was necessary for an
understanding of the business of EPR, and the above discussion of EPR's business
is  qualified in its entirety by reference to EPR's Form 10K for the year ending
December 31, 1999,  (including a discussion  of the Risk Factors  applicable  to
EPR's business, the financial statements of EPR, and Management's Discussion and
Analysis of Financial Condition and Results of Operations),  as well as all Form
10Q's and Form 8K's filed by EPR since January 1, 2000.  BRT has no knowledge of
the business, financial condition or results of operations of EPR, other than as
set  forth  in the  reports  filed  by EPR  with  the  Securities  and  Exchange
Commission,  published  industry  reports  related to the  exhibition  of motion
pictures and analysts reports  relating to EPR.  Reference is made to EPR's Form
10-K for the year ended  December 31, 1999, its Form 10-Q for the quarters ended
March 31, June 30 and September 30, 2000 and to its Forms 8-K, as filed with the
Securities and Exchange  Commission for information  concerning  EPR's business,
financial condition and results of operations.

Competition
-----------

         With respect to it's real estate lending  activities,  BRT competes for
acceptable  investments  with other REITs,  commercial  banks,  savings and loan
associations,  conduits,  pension funds and mortgage banking firms.  Competition
for mortgage loans,  particularly mortgages secured by multi-family  residential
properties, is highly competitive, with lenders competing on rate, fees, amounts
committed, term and service. Due to the competitive nature of the lending market
in  2000,  the  repayment  of  outstanding  loans in  fiscal  2000  exceeded  by
$1,019,000 the principal amount of loans originated.

Employees
---------

         BRT has 10  full-time  employees,  of which 4 are engaged  primarily in
loan origination activities. In addition, BRT has entered into an agreement with
REIT  Management  Corp.  pursuant  to which REIT  Management  Corp.  acts as its
advisor.  At the present time, REIT Management,  subject to supervision of BRT's
Board of Trustees, administers BRT's portfolio of mortgages receivables, engages
in negotiations in workout situations with respect to non-earning and delinquent
loans and supervises  and provides  support  services in litigation  activities.
REIT  Management  Corp. also supervises the  maintenance,  leasing,  sale and/or
financing  of real  estate  owned by BRT and  joint  ventures  in  which  BRT is
involved as a venturer.  In addition,  REIT  Management  Corp.  participates  in
originating, investigating and evaluating investment opportunities. Reference is
made to  BRT's  Proxy  Statement  to be filed  pursuant  to  Regulation  14A for
information  concerning  the  amount  and method of  computing  REIT  Management
Corp.'s fee.

         In the years ended  September 30, 2000 and 1999, BRT engaged  entities,
including  entities  affiliated with REIT Management Corp., to manage properties
(including  cooperative  apartments)  acquired by BRT in  foreclosure or deed in
lieu of  foreclosure  and  joint  ventures  in which  BRT has an  interest.  The
management  services include,  among other things,  rent billing and collection,
accounting,   property   maintenance,   contractor   negotiation,   construction
management,  sales, leasing and mortgage brokerage. In management's judgment the
fees paid to REIT Management Corp. and entities  affiliated with REIT Management
Corp.  are  competitive  with or less  than  fees  that  would  be  charged  for
comparable services by unrelated entities.



<PAGE>


                        EXECUTIVE OFFICERS OF REGISTRANT

      The  following  sets forth the  executive  officers of BRT.  The  business
history of  officers  who are also  Trustees  will be  provided  in BRT's  proxy
statement  to be filed  pursuant to  Regulation  14A not later than  January 29,
2001.

Name                                               Office
----                                               ------

Fredric H. Gould (*)                    Chairman of the Board and
                                        Chief Executive Officer

Jeffrey A. Gould (*)                    President  and Chief Operating Officer

Simeon Brinberg                         Senior Vice President;
                                        Secretary

Eugene J. Keely                         Vice President

Matthew J. Gould (*)                    Senior Vice President

David  W. Kalish                        Senior Vice President, Finance

George E. Zweier                        Vice President, Chief Financial Officer

Mark H. Lundy                           Vice President

Israel Rosenzweig                       Senior Vice President

Seth Kobay                              Vice President; Treasurer

         (*)Fredric H. Gould is Jeffrey A. and Matthew J. Gould's father.


     Simeon  Brinberg (age 67), has been  Secretary of BRT since 1983 and Senior
Vice President since 1988. In October, 1988 Mr. Brinberg became a Vice President
of BRT and a Vice President of Georgetown  Partners,  Inc., the managing general
partner of Gould Investors L.P. Gould Investors L.P. is primarily engaged in the
ownership and operation of real estate properties held for investment.  In June,
1989 he became a Vice President of One Liberty  Properties,  Inc., a real estate
investment  trust  engaged in the ownership of "net leased" real  property.  Mr.
Brinberg is a member of the New York Bar and was engaged in the private practice
of law for approximately thirty years prior to joining BRT in 1988.

         Eugene J.  Keely  (age 65) has been a Vice  President  of BRT since May
1983.


<PAGE>



     Matthew J. Gould (age 41) was  President  of One Liberty  Properties,  Inc.
from June,  1989 to December  1999.  In December  1999 he became a Director  and
Senior  Vice  President  of One  Liberty  Properties,  Inc.  He has  been a Vice
President of BRT since 1986 and became a Senior Vice President in March 1993. He
has been President of Georgetown Partners, Inc., the managing general partner of
Gould  Investors  L.P. since March 1996 and since December 1999 he has devoted a
substantial portion of his business time to the business of Gould Investors L.P.
In addition, Mr. Gould has been a Vice President of REIT Management Corp., BRT's
advisor,  since 1986, and a Vice President of Majestic Property Management Corp.
and related entities engaged in real property management and leasing since 1986.
Mr. Gould is a member of the New York bar.

     David W. Kalish (age 53) was Vice President and Chief Financial  Officer of
BRT from June, 1990 until August,  1998. Since August, 1998, Mr. Kalish has been
Senior Vice President, Finance of BRT. He has also been Vice President and Chief
Financial Officer of One Liberty Properties,  Inc. and Georgetown Partners, Inc.
since June,  1990. For more than five years prior to June,  1990, Mr. Kalish,  a
certified public accountant,  was a partner of Buchbinder Tunick & Company,  and
its predecessors.

         George E. Zweier (age 36) has been  employed by BRT since June 1998 and
was  elected  Vice  President,  Chief  Financial  Officer in August,  1998.  For
approximately  five years prior to joining BRT, Mr. Zweier,  a certified  public
accountant,  was an  accounting  officer  with the  Bank of  Tokyo -  Mitsubishi
Limited,  in New York and for more  than  five  years  prior  thereto  he was an
accounting and audit officer with the Dime Savings Bank of New York,  Uniondale,
New York.

     Mark H. Lundy (age 38) has been a Vice  President of BRT since 1993. He has
been  Secretary  of One Liberty  Properties,  Inc.  since June,  1993 and a Vice
President of Georgetown  Partners,  Inc. since July, 1990. Mr. Lundy is a member
of the bars of New York and Washington, D.C.

     Israel  Rosenzweig  (age 53) has been a Senior Vice  President of BRT since
April,  1998 and has served as President of BRT Funding Corp.  since April 1998.
He has been a Vice  President  of  Georgetown  Partners,  Inc.  and One  Liberty
Properties,  Inc.  since  May,  1997.  From  December  1993 to  April  1997  Mr.
Rosenzweig was Executive  Vice  President and a Director of Bankers  Federal FSB
which was  acquired by Dime  Savings  Bank in April,  1997.  He is a Director of
Nautica Enterprises, Inc.

         Seth Kobay (age 46) has been Vice  President and Treasurer of BRT since
March 1994. In addition, Mr. Kobay, a certified public accountant,  has been the
Vice President of Operations of Georgetown Partners, Inc. for more than the past
five years.


<PAGE>


Item 2.  Properties.
         ----------

     BRT's executive offices are located at 60 Cutter Mill Road, Great Neck, New
York, where it currently  occupies  approximately  12,000 square feet with Gould
Investors L.P., REIT Management  Corp., One Liberty  Properties,  Inc. and other
related entities.  The building is owned by an affiliate of Gould Investors L.P.
BRT contributed  $124,000 to the annual rent of $309,000 paid by Gould Investors
L.P., REIT Management Corp., One Liberty Properties,  Inc., and related entities
in the year ended September 30, 2000.

         At September 30, 2000,  BRT did not own any  significant  real property
(significant  meaning a property  with a book value  amounting to 10% or more of
BRT's total assets).  It has been BRT's policy to offer for sale all real estate
assets  acquired by it in  foreclosure  or deed in lieu of foreclosure at prices
which management  believes represents fair value in the geographic area in which
the property is located. In Fiscal 2000, the only real estate assets sold by BRT
were shares and related proprietary leases in cooperative  apartments which were
sold for a total of $1,873,000 resulting in a gain on sale of $1,715,000.

Item 3.  Legal Proceedings.
         -----------------

         BRT is not a defendant in any material pending legal proceedings.

Item 4.  Submission of Matters to a Vote of Security Holders.
         ---------------------------------------------------

         There were no matters  submitted  during the fourth quarter of the year
ended September 30, 2000 to a vote of BRT's security holders.


<PAGE>


                                     PART II

Item 5.  Market for the Registrant's Common Equity and Related Matters
         -------------------------------------------------------------

         The shares of  Beneficial  Interest  ("Beneficial  Shares")  of BRT are
listed on the New York Stock Exchange. The following table shows for the periods
indicated,  the high and low sales  prices of the  Beneficial  Shares on the New
York Stock Exchange as reported on the Composite Tape.

         Fiscal Year Ended September 30,             High              Low
         ------------------------------              ----              ---

         2000

         First Quarter                               9                 6 5/8
         Second Quarter                              8 13/16           7 1/2
         Third Quarter                               8 1/8             7 1/2
         Fourth Quarter                              8 1/2             8 1/16


         1999

         First Quarter                               6 1/8             5 7/8
         Second Quarter                              7                 6
         Third Quarter                               8 3/8             6 7/8
         Fourth Quarter                              8 3/4             7 13/16

         As of December 1, 2000 there were approximately 1,150 holders of record
of BRT's Beneficial Shares.

         BRT did not  declare  any cash  distributions  to  common  shareholders
during the years ended September 30, 1999 and 2000.

         BRT qualifies as a real estate  investment trust for Federal income tax
purposes.  In order to maintain that status, it is required to distribute to its
shareholders at least 95% of its annual taxable income. Management believes that
as a result of  accumulated  tax  losses BRT will not be  required  to make cash
distributions  to maintain  its real estate  investment  trust  status until its
accumulated  tax  losses  have been fully  used.  Accumulated  tax  losses  were
$9,486,000 at December 31, 1999 and are projected to be approximately $2,200,000
at December 31, 2000.  The resumption of cash  distributions  and the amount and
timing of future  distributions,  if any, will be at the discretion of the Board
of Trustees and will depend upon BRT's financial condition,  earnings,  business
plan, cash flow and other factors. It is the intention to make the required cash
distributions  in order for BRT to maintain its  qualification  as a real estate
investment  trust for Federal  income tax purposes.  The credit  agreement  with
TransAmerica  provides  that  BRT  may  pay  cash  distributions  to the  extent
necessary to maintain its status as an entity taxed as a real estate  investment
trust for federal income taxes provided BRT is not in monetary default under the
Credit Agreement or any other indebtedness.


<PAGE>


Item 6.  Selected Financial Information

         The  following  table,  not  covered by the  report of the  independent
auditors,  sets forth selected historical  financial data of BRT for each of the
fiscal periods in the five years ended  September 30, 2000. This table should be
read in conjunction  with the detailed  information and financial  statements of
BRT appearing elsewhere herein.

<TABLE>
<CAPTION>
                                                                        Fiscal Years Ended
                                                                          September 30,
                                            --------------------------------------------------------------------------------------
                                              2000            1999           1998            1997          1996
                                              ----            ----           ----            ----          ----
                                                       (In thousands, except for per share amounts)

<S>                                          <C>             <C>            <C>             <C>           <C>

Operating statement data:
Total revenues                               $10,886         $12,173        $10,197         $17,155       $13,556
Income (loss) before
  gain on sale of  real estate loans
  and real estate assets and
  available-for-sale securities                5,690           5,058          4,241           6,646         1,776
Net income                                     7,635          11,646         13,588           7,333         2,246
Calculation of net income
   applicable to common
   shareholders:
Net income                                     7,635          11,646         13,588           7,333         2,246
Less: distributions
   on preferred shares                             -               -              -               -           203
Net income
   applicable to common
   shareholders                                7,635          11,646         13,588           7,333         2,043
Income per
   beneficial share:
   Basic                                        1.07            1.63           1.72             .86           .26
   Diluted                                      1.05            1.61           1.71             .86           .26
Balance sheet data:
Total assets                                  88,456          84,609         85,810          80,315        89,613
Earning real
   estate loans (1)                           40,413          44,682         51,175          40,030        32,813
Non-earning real
   estate loans (1)                            3,250               -              -           3,835         5,905
Real estate assets (1)                        12,325           6,765         17,235          24,706        48,438
Notes payable-credit
   facility                                       88             331          5,500               -             -
Loans and mortgages
    payable                                        -             841          8,494          11,562        25,391
Shareholders' equity                          85,147          80,624         69,747          66,537        60,892

(1) Earning and non-earning  loans and real estate assets are presented  without
deduction of the related allowance for possible losses or valuation allowance.
</TABLE>

<PAGE>



Item 7.  Management's Discussion and Analysis of Financial Condition and Results
         ----------------------------------------------------------------------
         of Operations
         -------------

Liquidity and Capital Resources
-------------------------------
            BRT  engages  in  the  business  of  originating   and  holding  for
investment senior real estate mortgages secured by income producing property and
to a lesser extent junior real estate mortgage loans secured by income producing
property and senior  mortgage loans secured by unimproved  real  property.  It's
investment policy emphasizes  short-term  mortgage loans. It also has originated
longer  term  senior  real estate  mortgages  secured by  multifamily  apartment
properties and participating mortgage loans.  Repayments of real estate loans in
the amount of $21,846,000 are due during the twelve months ending  September 30,
2001, including $6,501,000 due on demand. The availability of mortgage financing
secured by real  property  and the market for selling  real estate is  cyclical.
Accordingly,  BRT cannot project the portion of loans  maturing  during the next
twelve  months which will be paid or the portion of loans which will be extended
for a fixed term or on a month to month basis.

            In May 1999 the Trust  entered into a  $45,000,000  credit  facility
with TransAmerica Business Credit Corporation ("TransAmerica").  The facility, a
revolving credit facility,  permits the Trust to borrow, repay and borrow again.
Interest is charged on the outstanding  principal  balance at the lower of prime
plus .50% or Libor plus 3 1/4% adjusted monthly and matures on May 18, 2002. The
Trust can use funds  borrowed  under this  facility  to  originate  and  acquire
mortgage  loans and for ongoing  working  capital.  Borrowings  under the credit
facility are secured by approved  receivables and real estate assets held by the
Trust, and the credit agreement  provides that the loan amount will never exceed
80% of approved  collateral.  There was $3,400,000 available for borrowing under
the credit  agreement as of September  30, 2000 and $88,000 was  outstanding  at
September 30, 2000.  Additional collateral is being reviewed by TransAmerica for
approval,  which should, in the normal course, increase the amount available for
borrowing under the credit agreement.

            During the twelve  months ended  September  30, 2000,  BRT generated
cash of  $5,256,000  from  operating  activities,  $1,972,000  from  the sale of
available for sale real estate  properties,  $32,884,000  from  collections from
real estate loans,  $1,315,000  from the sale of securities and $4,620,000  from
the collection of a receivable.  These funds,  in addition to cash on hand, were
used  primarily to fund real estate loans of  $31,865,000,  to payoff a mortgage
payable of $841,000,  to paydown the credit  facility by  $243,000,  to purchase
securities  of publicly  traded real estate  investment  trusts in the amount of
$20,626,000 and to purchase real estate and to make joint venture investments in
the  aggregate  amount of  $4,937,000.  In the year ended  September  30,  2000,
repayment  of  the  principal  amount  due on  outstanding  loans  exceeded  new
originations by $1,019 ,000.

            BRT will satisfy its  liquidity  needs in the year ending  September
30,  2001 from cash and cash  investments  on hand,  the  credit  facility  with
TransAmerica,  interest and  principal  payments  received on  outstanding  real
estate loans and net cash flow  generated  from the  operation  and sale of real
estate  assets.  BRT also has the  ability  to  borrow,  on  margin,  using  the
securities which it owns  ($16,310,000 in market value at September 30, 2000) as
collateral.


<PAGE>


Results of Operations
---------------------

2000 vs. 1999
-------------

Interest and fees on loans  decreased to $6,205,000 for the year ended September
30, 2000 as compared to $7,283,000  for the year ended  September 30, 1999.  The
decrease of  $1,078,000  was  primarily  the result of a decrease in the average
balance of loans  outstanding  during  the year.  The  average  balance of loans
declined from  $51,036,000  in fiscal 1999 to  $43,075,000  causing a decline in
interest  income of  $1,087,000.  During the current  fiscal year two loans were
classified as non accrual.  These loans caused an additional decline in interest
income of  $226,000.  These  declines  were offset by an increase in the average
interest rate earned on the loan portfolio.  The average  interest rate on loans
increased  65 basis  points from 14.27% in fiscal 1999 to 14.92% in fiscal 2000.
This accounted for an increase of $235,000 in interest income.

Operating  income on real estate  assets  which is composed  primarily of rental
income,  decreased  $2,477,000  from $3,425,000 for the year ended September 30,
1999 to $948,000 for the year ended  September  30,  2000.  This decline was the
result of BRT's  contribution  of a  property  to an LLC at the end of the prior
fiscal  year.  This  contribution  resulted  in a decline in rental  income of $
2,557,000.  This  property  is now  accounted  for  using the  equity  method of
accounting  and its  results  are no  longer  consolidated  with  the  financial
statements of the Trust. This decline was offset by an $80,000 increase in other
rental revenues.

The 1999 fiscal year was favorably  affected by revenues of $660,000  recognized
from the recovery of previously  provided  allowances  and write offs.  This was
related to a loan that paid off in full in Fiscal 1999.  There was no comparable
revenue item in the current fiscal year.

Equity in earnings in unconsolidated ventures increased in the fiscal year ended
September 30, 2000 to $626,000,  from a loss of $50,000 in the prior fiscal year
ended September 30, 1999. In the prior fiscal year BRT contributed a property to
an LLC which is now accounted for using the equity  method.  This  accounted for
$525,000 of the increase.  The remaining  increase is due to increased  rents on
the existing joint venture and rents  received from joint ventures  entered into
during the current fiscal year

Other revenues,  which is primarily composed of investment  income,  increased $
2,252,000  from  $855,000  in the  fiscal  year  ended  September  30,  1999  to
$3,107,000  in the  current  fiscal  year.  The  average  balance  of  cash  and
investable funds increased by $14,424,000,  from $18,865,000 in the prior fiscal
year, to $ 33,289,000 in the current fiscal year. This caused  investment income
to increase $955,000.  In addition,  the Trust invested a significant portion of
its excess funds into higher  yielding REIT  securities and treasury  securities
and out of lower  earning  money  market  funds.  The  average  rate  earned  on
investable  funds increased 633 basis points from 6.04% in the prior fiscal year
to 12.37% in the current fiscal year. This increase  accounted for the remaining
increase of $1,279,000.

Interest expense on notes and loans payable  decreased by $343,000 from $420,000
for the year ended  September  30, 1999 to $77,000 for the year ended  September
30,  2000.  This  decrease  was a direct  result  of lower  average  outstanding
balances under the credit facility during 2000.

General and  administrative  expenses  decreased by $170,000 from $3,223,000 for
the fiscal year ended September 30, 1999 to $3,053,000 for the fiscal year ended
September 30, 2000.


<PAGE>


In the prior year,  the Trust  incurred  costs in connection  with the potential
acquisition and/or start up of a financial institution. No similar expenses were
incurred in the current fiscal year

Other taxes decreased  $212,000 from $386,000 in the fiscal year ended September
30, 1999 to $174,000 in the fiscal year ended  September 30, 2000.  This decline
is the result of a decrease in the amount of federal alternative minimum tax the
Trust paid in the current year.

Operating  expenses relating to real estate assets decreased to $938,000 for the
current  fiscal year from  $2,148,000  for the fiscal year ended  September  30,
1999. This decline of $1,210,000 was primarily the result of BRT  contributing a
property  to an LLC  which is now  accounted  for  using  the  equity  method of
accounting.  This  accounted for $1,724,000 of the  difference.  The decline was
offset  by $  538,000  in legal  and other  professional  expenses  incurred  in
connection  a  litigation  related  to a  property  sold by BRT in which  BRT is
involved as a defendant. BRT was granted summary judgment in this litigation and
reimbursement  of its legal  fees.  Plaintiff  is seeking to reverse the summary
judgment in a rehearing. The amount of reimbursement of legal fees is subject to
negotiation and ultimate determination by the Court and there can be no estimate
given as to the amount, if any, of such reimbursement.

Gain on the sale of  foreclosed  properties  declined  in the fiscal  year ended
September 30, 2000 to $1,814,000  from $5,719,000 in the prior fiscal year. This
decline of $3,905,000  was the result of a decline in the number of sales in the
current  fiscal year caused,  in large part, by the sale in prior fiscal year of
substantially all foreclosed properties. During the current fiscal year BRT sold
cooperative  apartments in two projects and  recognized  gains of $ 1,715,000 In
the prior fiscal year BRT sold several properties for a gain of $ 3,973,000.  In
the prior  fiscal year the Trust also  recognized  a gain of  $1,746,000  on the
payoff in full of two loans that were previously  written off. There was no such
gain in the current  fiscal year.  In the current  fiscal  year,  the Trust also
recognized miscellaneous gains totaling $ 100,000.

1999 vs. 1998
-------------

            Interest and fees on real estate loans  increased to $7,283,000  for
the year ended  September 30, 1999 as compared to $5,267,000  for the year ended
September 30, 1998.  The increase of $2,016,000 was caused by an increase in the
average  balance  of  loans  outstanding  from  $42,505,000  in  fiscal  1998 to
$51,036,000  in  fiscal  1999.  The  change in  average  balance  accounted  for
$1,137,000  of the  increase.  In  addition,  the average  yield earned on these
assets  increased  188 basis points to 14.27% in 1999 from 12.39% in 1998.  This
increase  accounted  for the  remaining  $879,000.  The  increase in the average
volume of loans is due to the Trust's  ability to  generate a greater  volume of
loans at the end of the prior  fiscal  year and their full impact on the current
year  earnings.  In  addition,  the Trust was able to replace  some of its lower
yielding loans with higher yielding short term loans.

            Operating income on real estate assets decreased from $4,104,000 for
the year ended September 30, 1998 to $3,425,000 for the year ended September 30,
1999,  a decline of  $679,000.  This decline is the result of the loss of rental
income upon the sale of properties  during the fiscal year.  During the year the
Trust sold one real  estate  property  and  contributed  another  to a LLC.  The
property sold resulted in a decrease of rental income of $350,000 in the current
fiscal year. BRT's contribution of the property to the LLC resulted in a decline
of rental income of $90,000. This property is now accounted for using the equity
method  of  accounting  and its  operations  are no longer  consolidated  in the
financial  statements of the Trust.  These  declines were offset by increases in
rental  income of $61,000 on a  commercial  property.  The 1998 figure  includes
approximately  $300,000 of non-rental  income.  This consists of residual income
from the closing and settlement on a construction litigation relating to a mixed
use property  that was  previously  owned by the Trust and from  purchase  money
mortgages which were granted to purchasers of cooperative units acquired through
foreclosure.

            The 1999 fiscal year was favorably  affected by revenues of $660,000
recognized from the recovery of previously  provided  allowances and write offs.
This  allowance was related to a loan that paid off in full in the current year.
There were no comparable revenue items in 1998.

            Equity in earning of  unconsolidated  ventures  decreased $50,000 in
the current  fiscal year ended  September  30, 1999 from -0- in the prior fiscal
year to a loss of $50,000 in the current  fiscal year.  This loss relates to the
operation of a joint  venture in which the Trust held an interest.  There was no
such item in the previous fiscal year.

            Other revenues, primarily investment income increased $29,000 in the
fiscal year ended  September  30, 1999 to  $855,000  from  $826,000 in the prior
fiscal  year.  This  increase is the result of a 22 basis point  increase in the
yield  earned on these  balances  from  3.62% to 3.84%.  This  accounted  for an
increase of  approximately  $51,000.  During the year the Trust sold many of its
low yielding investment  securities and replaced them with higher yielding money
market investments.  This increase was offset by a slight decline in the average
balance of invested assets  outstanding  from  $22,800,000 to $22,200,000.  This
decline accounted for a decline in revenues of $22,000.

            Interest  expense on notes and loans  payable  increased by $243,000
from $177,000 for the year ended September 30, 1998 to $420,000 for fiscal 1999.
This increase was a direct result of a higher average outstanding balances under
the credit facility during 1999 and fees paid on unused balances.

            The  Advisor's  fee  increased  to  $571,000  for  fiscal  1999 from
$519,000  for fiscal 1998 as a result of an increase in average  total  invested
assets, the basis upon which the advisory fee is calculated.

            General and  administrative  expenses  increased  by  $705,000  from
$2,529,000  for the fiscal year ended  September 30, 1998 to $3,223,000  for the
fiscal year ended  September  30,  1999.  This  increase was caused by legal and
accounting expenses incurred in connection with the potential acquisition and/or
start up of a  financial  institution  and an  increase  in salary  and  related
expenses, caused by higher staffing levels during the current fiscal year.

            Other taxes  increased to $386,000 in the year ended  September  30,
1999 from zero in the year ended  September  30,  1997.  This is a result of the
payment of required federal alternative minimum tax.

            Operating  expenses  relating to real  estate  assets  decreased  to
$2,148,000 for fiscal 1999 from  $2,374,000 for the fiscal year ended  September
30, 1998 a decrease of $237,000.  This decrease was a result of the sale of real
estate during the 1999 fiscal year.

            Gain on sale of foreclosed  properties and mortgage loans for fiscal
1999 was  $5,719,000  as compared to $8,090,000  during fiscal 1998.  During the
current fiscal year the Trust disposed of cooperative apartment units for a gain
of  $1,312,000.  The  Trust  also  contributed  a  property  to an LLC for a 50%
interest. This transaction produced a gain of $1,934,000.  The Trust also sold a
parcel of vacant  land for a gain of  $727,000.  In addition to the sale of real
estate assets,  the Trust recognized a gain of $1,746,000 from the payoff of two
loans  previously  written  off.  It is the  policy of BRT to offer for sale all
property  which it acquired in  foreclosure or by deed in lieu of foreclosure at
prices which management believes represents fair value in the geographic area in
which the property is located.

            Gain on sale  of  available-for-sale  securities  was  $869,000  for
fiscal 1999.  During the fiscal year ended  September  30, 1998 gains on sale of
available-for-sale securities was $1,257,000.




<PAGE>



Item 7A - Market Risk Disclosure
          ----------------------
BRT's  primary  component  of market risk is  interest  rate  volatility.  BRT's
interest  income and to a lesser  extent its  interest  expense  are  subject to
changes in  interest  rates.  BRT seeks to minimize  these risks by  originating
loans that are indexed to the prime rate and borrowing, when necessary, from its
available  credit line which is also indexed to the prime rate. At September 30,
2000 approximately 79% of the portfolio was variable rate based primarily on the
prime  rate.  Any  changes in the prime  interest  rate could have a positive or
negative  effect on the net interest  income of BRT. When  determining  interest
rate  sensitivity BRT assumes that any change in interest rates is immediate and
that  the  interest  rate  sensitive  assets  and  liabilities  existing  at the
beginning of the period remain constant over the period being measured.  BRT has
assessed the market risk for its variable rate mortgage receivables and variable
rate debt and believes  that a one percent  change in interest  rates would have
approximately  a  $345,000  effect on income  before  taxes.  In  addition,  BRT
originates loans with short maturities and maintains a strong capital  position.
BRT does not own any trading assets.  BRT's loan portfolio is primarily  located
within the New York metropolitan  area, so it is subject to risk associated with
the local economy.

Item 8.  Financial Statements and Supplementary Data
         -------------------------------------------
This information  appears in a separate section of this report following Part
IV.


Item 9. Changes in and Disagreements with Accountants on Accounting and
        ---------------------------------------------------------------
        Financial Disclosure
        --------------------

        None.

                                    PART III

   Items 10, 11, 12 and 13 will be included in BRT's proxy statement to be filed
pursuant to Regulation 14A not later than January 29, 2001.


<PAGE>


                                     PART IV

Item 14. Exhibits, Financial Statement Schedules, and Reports on Form 8-K
         ----------------------------------------------------------------
(a)     1.    Financial Statements - The response is submitted in a separate
              section of this report following Part IV.

        2.    Financial Statement Schedules - The response is submitted in a
              separate section of this report following Part IV.

        3.    Exhibits:

              3(a).      Second  Amended  and  Restated  Declaration  of  BRT
                         dated  June 13, 1972. Incorporated by reference to
                         Exhibit 3A to Form 10-K for the year ended September
                         30, 1984.

              3(b).      First  Amendment to Second  Amended and Restated
                         Declaration of BRT dated August 20, 1986.  Incorporated
                         by reference to BRT's Registration Statement on
                         Form S-2 (No. 33-8125).

              3(c).      Second Amendment to Second  Amended and  Restated
                         Declaration of  BRT dated March 2, 1987.  Incorporated
                         by reference to the BRT's Registration Statement on
                         Form S-2 (No.33-11072).

              3(d).      Third   Amendment   to  Second   Amended  and  Restated
                         Declaration of BRT dated March 2, 1988. Incorporated by
                         reference to Exhibit 3D to Form 10-K for the year ended
                         September 30, 1988.

              3(e).      By-laws - Incorporated by reference to BRT's
                         Registration Statement on Form S-2 (No. 33-8125).

              10(a).     Advisory Agreement  dated  February  7,  1983  between
                         the BRT and REIT  Management  Corp.  Incorporated  by
                         reference to BRT's Registration Statement on Form S-2
                         (No. 33-8125).

              10(b).     Credit  Agreement  with  TransAmerica  Business  Credit
                         Corporation  dated as of May 18, 1999.  Incorporated by
                         reference  to Exhibit 7(c) to Form 8-K filed on May 27,
                         1999.

              10.        Subsidiaries - Each subsidiary is 100% owned by BRT.
                         Exhibit 10 is filed with this Form 10-K.

              27.        Financial Data Schedule - Filed with electronic filing.

              (b)        Reports on Form 8-K:
                         None.


              (c)        Exhibits - See Item 14(a) 3 above.

              (d)        See Item 14(a) 2 above.

<PAGE>






<TABLE>
<CAPTION>


                                   SIGNATURES

   Pursuant to the  requirements  of the  Securities  Exchange Act of 1934,  the
Registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.

                                BRT REALTY TRUST

Date:  December 20, 2000        By: (S) Jeffrey A. Gould
                                        ----------------------
                                        Jeffrey A. Gould
                                        President

   Pursuant to the  requirements  of the Securities  Exchange Act of 1934,  this
report  has  been  signed  below  by the  following  persons  on  behalf  of the
Registrant and in the capacities and on the date indicated.

Signature                                      Title                         Date
---------                                      -----                         ----
<S>                                     <C>                                <C>

(S) Fredric H. Gould                    Chairman of the Board              December 20, 2000
--------------------
Fredric H. Gould                        (Principal Executive
                                        Officer)

(S) Jeffrey A. Gould                    President and Trustee              December 20, 2000
---------------------
Jeffrey A. Gould


(S) Patrick J. Callan                   Trustee                            December 20, 2000
---------------------
Patrick J. Callan

(S) Arthur Hurand                       Trustee                            December 19, 2000
-----------------
Arthur Hurand

(S) Gary Hurand                         Trustee                            December 19, 2000
---------------
Gary Hurand

(S) David Herold                        Trustee                            December 20, 2000
----------------
David Herold

(S) Herbert C. Lust                     Trustee                            December 20, 2000
-------------------
Herbert C. Lust II

(S) Marshall Rose                       Trustee                            December 20, 2000
-----------------
Marshall Rose

(S) George E. Zweier                    Vice President                     December 20, 2000
--------------------
George E. Zweier                        (Principal Financial
                                        and Accounting Officer)

</TABLE>


<PAGE>


                           Annual Report on Form 10-K
                          Item 8, Item 14(a)(1) and (2)

Index to Consolidated Financial Statements and Consolidated Financial Statement
Schedules

The following consolidated financial statements of BRT Realty Trust are included
in Item 8:

                                                                    Page No.
                                                                    -------

Report of Independent Auditors                                        F-1

Consolidated Balance Sheets as of September 30,
   2000 and 1999                                                      F-2

Consolidated Statements of Income for the
  three years ended September 30, 2000, 1999 and 1998                 F-3

Consolidated Statements of Shareholders' Equity
  for the three years ended September 30, 2000,
  1999 and 1998                                                       F-4

Consolidated Statements of Cash Flows for the
  three years ended September 30, 2000, 1999 and 1998                 F-5-6

Notes to Consolidated Financial Statements                            F-7-20

Consolidated  Financial  Statement  Schedules
  for the year ended  September 30,   2000:

     III - Real Estate and Accumulated Depreciation                   F-21-22
     IV - Mortgage Loans on Real Estate                               F-23-24

All other  schedules are omitted because they are not applicable or the required
information  is shown in the  consolidated  financial  statements  or the  notes
thereto.



<PAGE>



                                   EXHIBIT 10

SUBSIDIARIES

COMPANY                                              STATE OF INCORPORATION
-------                                              -----------------------
Hoboken Front Corp.                                       New Jersey
Huntington-Park Corporation                               New York
Forest Green Corporation                                  New York
Realty 49 Corp.                                           New York
TRB No. 1 Corp.                                           New York
TRB No. 2 Corp.                                           New York
TRB Ft. Wright Corp.                                      New York
TRB Cutter Mill Corp.                                     New York
White Plains Realty Corp.                                 New York
Kew Gardens Realty Corp.                                  New York
Blue Realty Corp.                                         Delaware
3581 Broadway Realty Corp.                                New York
620 West 172nd Street Realty Corp.                        New York
Multiple Property Realty Corp.                            New York
119 Madison Avenue Realty Corp.                           New York
TRB No. 3 Owners Corp.                                    Wyoming
1090 Boston Post Road Realty Corp.                        New York
TRB 96th Street Corp.                                     New York
Remson Point Realty Corp.                                 New York
TRB 13 Eighth Avenue Corp.                                New York
Casa Wrap Holding Corp.                                   Florida
TRB Valley Corp.                                          New York
76 Madison Avenue Realty Corp.                            New York
TRB Fairway Office Center Corp.                           Kansas
TRB Abbotts Corp.                                         Pennsylvania
TRB Greenpoint Avenue Realty Corp.                        New York
TRB Seattle Inc.                                          Washington
TRB Ashbourne Road Corp.                                  Pennsylvania
BRT Funding Corp.                                         New York
TRB 69th Street Corp.                                     New York
TRB Lawrence Corp.                                        New York
TRB Yonkers Corp.                                         New York
TRB Hartford Corp.                                        Connecticut






                         REPORT OF INDEPENDENT AUDITORS




To the Trustees and Shareholders
BRT Realty Trust


We have audited the accompanying consolidated balance sheets of BRT Realty Trust
and  Subsidiaries  (the  "Trust") as of  September  30,  2000 and 1999,  and the
related consolidated statements of income,  shareholders' equity, and cash flows
for each of the three years in the period ended  September 30, 2000.  Our audits
also included the consolidated financial statement schedules listed in the Index
at  Item  14(a).  These  consolidated   financial  statements  and  consolidated
schedules are the responsibility of the Trust's  management.  Our responsibility
is to  express  an  opinion  on  these  consolidated  financial  statements  and
consolidated schedules based on our audits.

We conducted our audits in accordance with auditing standards generally accepted
in the United States. Those standards require that we plan and perform the audit
to  obtain  reasonable  assurance  about  whether  the  consolidated   financial
statements are free of material misstatement.  An audit includes examining, on a
test basis,  evidence supporting the amounts and disclosures in the consolidated
financial statements. An audit also includes assessing the accounting principles
used and  significant  estimates made by  management,  as well as evaluating the
overall financial statement  presentation.  We believe that our audits provide a
reasonable basis for our opinion.

In our opinion, the consolidated  financial statements referred to above present
fairly, in all material  respects,  the consolidated  financial  position of BRT
Realty  Trust  and  Subsidiaries  at  September  30,  2000  and  1999,  and  the
consolidated  results of their  operations  and their cash flows for each of the
three  years  in the  period  ended  September  30,  2000,  in  conformity  with
accounting  principles  generally  accepted in the United  States.  Also, in our
opinion, the related consolidated financial statement schedules, when considered
in relation to the basic  consolidated  financial  statements  taken as a whole,
present fairly, in all material respects, the information set forth therein.

                                                 /s/
                                                 ERNST & YOUNG LLP
New York, New York
November 28, 2000


<PAGE>

<TABLE>
<CAPTION>

                        BRT REALTY TRUST AND SUBSIDIARIES
                           Consolidated Balance Sheets
                 (Amounts in thousands except per share amounts)

                                    ASSETS
                                                                                                September 30,
                                                                                            2000             1999
                                                                                        -----------      ------------
      <S>                                                                                <C>               <C>

      Real estate loans - Notes 2, 4 and 6:
           Earning interest, including $850 and $-0-
              from related parties                                                       $   40,413        $   44,682
           Not earning interest                                                               3,250                 -
                                                                                        -----------    --------------
                                                                                             43,663            44,682

           Less allowance for possible losses                                                 1,381             1,381
                                                                                        -----------       -----------
                                                                                             42,282            43,301
                                                                                         ----------        ----------
      Real estate assets - Notes 3 and 6:
           Real estate properties net, including $2,944
           and $3,057 held for sale                                                           6,944             3,057
           Investment in unconsolidated
              real estate ventures at equity                                                  5,381             3,708
                                                                                        -----------       -----------
                                                                                             12,325             6,765
           Less valuation allowance                                                             349               349
                                                                                       ------------      ------------
                                                                                             11,976             6,416
                                                                                         ----------       -----------
      Cash and cash equivalents                                                              16,221            28,757
      Available-for-sale securities at market - Note 5                                       16,310                 -
      Due from venture - Note 3                                                                   -             4,620
      Other assets                                                                            1,667             1,515
                                                                                        -----------       -----------

           TOTAL ASSETS                                                                  $   88,456        $   84,609
                                                                                         ==========        ==========

                    LIABILITIES AND SHAREHOLDERS' EQUITY

      Liabilities:
           Note payable - Credit Facility - Note 6                                       $       88       $       331
         Mortgage payable - Note 6                                                                -               841
           Accounts payable and accrued liabilities including
            deposits of $1,550 and $1,465                                                     3,221             2,813
                                                                                        -----------       -----------
           Total liabilities                                                                  3,309             3,985
                                                                                        -----------       -----------

      Commitments and contingencies -  Notes 2, 3, 4, 6, 9 and 10                                 -                 -

      Shareholders' equity - Note 8: Preferred shares, $1 par value:
                Authorized 10,000 shares, none issued                                             -                 -
           Shares of beneficial interest, $3 par value:
                Authorized number of shares, unlimited, issued
                - 8,893 shares                                                               26,665            26,665
           Additional paid-in capital, net of distributions
                 of $5,171                                                                   81,499            81,521
           Accumulated other comprehensive income - net
                unrealized loss on available-for-sale securities                             (3,133)                -
         Accumulated deficit                                                                 (5,047)          (12,682)
                                                                                         -----------       ----------
                                                                                             99,984            95,504
           Cost of 1,718 and 1,723 treasury shares
               of beneficial interest                                                       (14,837)          (14,880)
                                                                                         -----------       ----------
           Total shareholders' equity                                                        85,147            80,624
                                                                                         ----------        ----------

           TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY                                    $   88,456         $  84,609
                                                                                         ==========         =========

   See accompanying notes to consolidated financial statements.

</TABLE>

<PAGE>

<TABLE>
<CAPTION>


                        BRT REALTY TRUST AND SUBSIDIARIES
                        Consolidated Statements of Income
                 (Amounts in thousands except per share amounts)



                                                                                          Year Ended September 30,
                                                                                          ------------------------
                                                                                   2000              1999            1998
                                                                                   ----              ----            ----
<S>                                                                             <C>               <C>              <C>

Revenues:
  Interest and fees on real estate loans,
    including $40, $-0- and $-0- from related parties - Note 2                  $  6,205          $  7,283         $  5,267
  Operating income from real estate properties                                       948             3,425            4,104
  Previously provided allowances and write offs                                        -               660                -
  Equity in earnings (loss) of unconsolidated ventures                               626               (50)               -
  Other, primarily investment income                                               3,107               855              826
                                                                               ---------         ---------        ---------
    Total Revenues                                                                10,886            12,173           10,197
                                                                                --------           -------          -------
Expenses:
  Interest -  note payable and loans payable - Note 6                                 77               420              177
  Advisor's fees - Note 9                                                            566               571              519
  General and administrative - Note 9                                              3,053             3,223            2,529
  Other taxes - Note 7                                                               174               386                -
  Operating expenses relating to real estate properties
   including interest on mortgages payable
        of $15, $599 and $933                                                        938             2,148            2,374
  Amortization and depreciation                                                      388               367              357
                                                                              ----------         ---------        ---------

      Total Expenses                                                               5,196             7,115            5,956
                                                                              ----------          --------         --------

Income before gain on sale of real estate loans and
    real estate properties and available-for-sale securities                       5,690             5,058            4,241
Net gain on sale of real estate loans and
    real estate properties                                                         1,814             5,719            8,090
Net realized gain on available-for-sale securities                                   131               869            1,257
                                                                              ----------        ----------        ---------

Net Income                                                                     $   7,635          $ 11,646         $ 13,588
                                                                               =========          ========         ========

Income per share of Beneficial Interest:

Basic earnings per share                                                      $     1.07         $    1.63        $    1.72
                                                                              ==========         =========        =========

Diluted earnings per share                                                    $     1.05         $    1.61        $    1.71
                                                                              ==========         =========        =========

Weighted average number of common shares outstanding:
   Basic                                                                       7,165,875         7,165,263        7,902,161
                                                                               =========         =========        =========
   Diluted                                                                     7,253,227         7,220,505        7,941,293
                                                                               =========         =========        =========


   See  accompanying   notes  to  consolidated financial statements.
</TABLE>


<PAGE>

<TABLE>
<CAPTION>

                       BRT REALTY TRUST AND SUBSIDIARIES
                 Consolidated Statements of Shareholders' Equity
                 Years Ended September 30, 2000, 1999, and 1998
                             (Amounts in thousands)

                                                                               Accumulated
                                                  Shares of   Additional         Other          Accum-
                                                 Beneficial     Paid-In       Comprehensive     ulated        Treasury
                                                  Interest      Capital         Income          Deficit        Shares       Total
                                                  --------      -------         ------          -------        ------       -----
<S>                                                 <C>         <C>            <C>              <C>            <C>         <C>

Balances, September 30, 1997                        $26,657     $81,517        $    726         $(37,916)      $(4,447)    $66,537

Exercise of Stock Options                                 8           4               -                -             -          12

Purchase of Treasury Shares                               -           -               -                -       (10,433)    (10,433)

   Net income                                             -           -               -           13,588             -      13,588
    Other comprehensive income -
     unrealized gain on available-for-
     sale securities (net of reclassifi-
     cation adjustment for gains in-
     cluded in net income of $1,257)                      -           -              43                -             -          43
                                                                                                                          --------
Comprehensive income                                      -           -               -                -             -      13,631
                                                    ------------------------------------------------------------------------------
Balances, September 30, 1998                         26,665      81,521             769          (24,328)      (14,880)     69,747

Net income                                                -           -               -           11,646             -      11,646
    Other comprehensive income -
     realized gain on sale of
     available-for-sale securities
     (net of reclassification adjust-
      ment for gains included in net
      income of $869)                                     -           -            (769)               -             -        (769)
                                                                                                                           --------
Comprehensive income                                      -           -               -                -             -      10,877

                                                   -------------------------------------------------------------------------------
Balances, September 30, 1999                         26,665      81,521               -          (12,682)      (14,880)     80,624

Exercise of Stock Options                                 -         (22)              -                -            43          21

   Net income                                             -           -               -            7,635             -       7,635
    Other comprehensive income -
     unrealized loss on sale of avail-
     able-for-sale securities (net of
     reclassification adjustment for
     gains included in net income
     of $131)                                             -           -          (3,133)               -             -      (3,133)
                                                                                                                            -------
Comprehensive income                                      -           -               -                -             -       4,502

                                                  ---------------------------------------------------------------------------------
Balances, September 30, 2000                        $26,665     $81,499         $(3,133)         $(5,047)     $(14,837)    $85,147
                                                  =================================================================================






    See accompanying notes to consolidated financial statements.
</TABLE>


<PAGE>

<TABLE>
<CAPTION>


                        BRT REALTY TRUST AND SUBSIDIARIES
                      Consolidated Statements of Cash Flows
                             (Amounts in thousands)

                                                                                         Year Ended September 30,
                                                                                         ------------------------
                                                                                 2000            1999            1998
                                                                                 ----            ----            ----
<S>                                                                          <C>             <C>             <C>

Cash flows from operating activities:
   Net income                                                                $    7,635      $   11,646      $   13,588
   Adjustments to reconcile net income to net cash provided
      by operating activities:
        Amortization and depreciation                                               388             367             357
        Previously provided allowances                                                -            (660)              -
        Net gain on sale of real estate loans and properties                     (1,814)         (5,719)         (8,090)
        Net gain on sale of available-for-sale securities                          (131)           (869)         (1,257)
        Equity in (earnings) loss of unconsolidated ventures                       (626)             50               -
        (Increase) decrease in interest and
           dividends receivable                                                    (576)            123            (218)
        Decrease in prepaid expenses                                                 17             102              17
        Increase (decrease) in accounts payable and
           accrued liabilities                                                      258             433            (644)
        Increase in deferred revenues                                               137              18             108
        (Decrease) increase in escrow deposits                                     (187)            353              96
        Increase in deferred costs                                                  (33)           (572)           (107)
        Other                                                                       188             624             (29)
                                                                            -----------     -----------   --------------

Net cash provided by operating activities                                         5,256           5,896           3,821
                                                                             ----------   ------------          --------

Cash flows from investing activities:
   Collections from real estate loans                                            32,884          25,561          24,233
   Additions to real estate loans                                               (31,865)        (25,182)        (31,716)
   Sale of senior participating interest in loans                                     -           7,860               -
   Decrease in due from venture                                                   4,620               -               -
   Purchase of leasehold interest, net of
      minority interest                                                          (3,854)              -               -
   Net costs capitalized to real estate owned                                      (181)           (329)           (631)
   Proceeds from sale of real estate owned                                        1,972           3,907          11,385
   Increase (decrease) in deposits payable                                           53            (311)            308
   Purchase of available-for-sale securities                                    (20,626)              -            (347)
   Sale of available-for-sale securities                                          1,315           3,463           3,667
   Proceeds from sale of partnership interest                                         -               -           1,679
   Investment in real estate ventures                                            (1,083)              -            (613)
   Partnership distribution                                                          35               8               -
                                                                           ------------   -------------   -------------

Net cash (used in) provided by investing activities                             (16,730)         14,977           7,965
                                                                             -----------    -----------        --------

Cash flows from financing activities:
   Proceeds  from note payable                                                        -               -           5,500
   Repayment of note payable                                                       (243)         (5,169)              -
   Payoff/paydown of loan and mortgages payable                                    (841)           (896)         (3,068)
   Exercise of stock options                                                         22               -              12
   Repurchase of shares of beneficial interest,
     a portion of which were cancelled                                                -               -         (10,433)
   Other                                                                              -               -               -
                                                                            ------------   ------------  --------------
Net cash used in financing activities                                            (1,062)         (6,065)         (7,989)
                                                                              ----------   -----------        ----------
Net (decrease) increase in cash and cash equivalents                            (12,536)         14,808           3,797
Cash and cash equivalents at beginning of year                                   28,757          13,949          10,152
                                                                             ----------     -----------       ---------
Cash and cash equivalents at end of year                                    $    16,221      $   28,757      $   13,949
                                                                           ============     ===========      ==========

      See  accompanying  notes to consolidated financial statements.
</TABLE>


<PAGE>

<TABLE>
<CAPTION>

                                                       BRT REALTY TRUST AND SUBSIDIARIES
                                                     Consolidated Statements of Cash Flows
                                                             (Amounts in thousands)
                                                                  (Continued)



                                                                                      Year Ended September 30,
                                                                               -------------------------------------
                                                                               2000                1999         1998
                                                                          --------------       ------------ -------------
<S>                                                                         <C>               <C>             <C>

Supplemental disclosures of cash flow information:

  Cash paid during the year for interest expense                            $        85       $   1,069       $   1,141
                                                                            ===========       =========       =========

   Cash paid during the year for income taxes                                $      314      $      211    $          -
                                                                             ==========      ==========    ============

Supplemental schedule of noncash investing and financing activities:

   Recognition of valuation allowance upon sale
      of real estate owned                                                            -               -           3,915

   Recognition of allowance for previously
      provided losses                                                                 -             660               -

   Transfer of foreclosed property to
      real estate joint venture                                                       -          11,886               -

   Transfer of mortgage to real estate joint venture                                  -           6,757               -









     See  accompanying  notes to consolidated financial statements.
</TABLE>



<PAGE>


                        BRT REALTY TRUST AND SUBSIDIARIES
                   Notes to Consolidated Financial Statements
                  Years Ended September 30, 2000, 1999 and 1998
                    (Amounts in Thousands Except Share Data)

NOTE 1 -   SIGNIFICANT ACCOUNTING POLICIES

Principles of Consolidation; Basis of Preparation

The consolidated  financial  statements include the accounts of BRT Realty Trust
and its  wholly-owned  subsidiaries.  Investments  in less  than  majority-owned
entities have been accounted for using the equity method.  Material intercompany
items  and  transactions   have  been  eliminated.   Many  of  the  wholly-owned
subsidiaries were organized to take title to various properties  acquired by BRT
Realty Trust. BRT Realty Trust and its subsidiaries are hereinafter  referred to
as the "Trust".

Income Tax Status

The Trust qualifies as a real estate  investment trust under Sections 856-860 of
the Internal Revenue Code.

The  Trustees  may,  at their  option,  elect to operate the Trust as a business
trust not qualifying as a real estate investment trust.

Income Recognition

Income and  expenses are recorded on the accrual  basis of  accounting  for both
financial reporting and income tax purposes.  The Trust does not accrue interest
or rental income on impaired  loans or real estate owned where,  in the judgment
of management and the Trustees,  collection of interest or rent according to the
contractual terms is considered doubtful.  Among the factors the Trust considers
in making an evaluation  of the amount of interest or rent that are  collectable
are the status of the loan or property,  the financial condition of the borrower
or tenant and  anticipated  future  events.  The Trust  records cash receipts on
impaired  loans  using the  interest  income  method by directly  adjusting  the
recorded  investment leaving the valuation  constant  throughout the life of the
impaired loan. For impaired non-accrual loans,  interest is recognized on a cash
basis.  Loan discounts are amortized over the life of the real estate loan using
the constant interest method.

Loan commitment and extension fee income is deferred and recorded as income over
the  life  of  the   commitment   and  loan.   Commitment   fees  are  generally
non-refundable.  When a commitment  expires or the Trust no longer has any other
obligation to perform, the fee is recognized into income. If a loan subsequently
becomes  non-earning,  the unamortized  portion of the fee is offset against the
loan balance.

Rental  income  includes  the base rent that each  tenant is  required to pay in
accordance with the terms of their respective leases reported on a straight line
basis over the initial term of the lease.

The basis on which the cost was  determined  in computing  the realized  gain or
loss on available-for-sale securities is historical cost.

Loans  held for sale are  carried  at lower of cost or  estimated  fair value as
determined  on an  aggregate  basis.  Deferred  fees on loans  held for sale are
recognized as a component of gain or loss upon the sale.  Gains or losses on the
sale are  determined  by the  difference  between  the  sales  proceeds  and the
carrying value of the loan.

Allowance for Possible Losses

The Trust  measures the  impairment of its real estate loans based upon the fair
value of the  underlying  collateral  which is determined on an individual  loan
basis.  In arriving at the fair value of the  collateral,  numerous  factors are
considered,   including,   market  evaluations  of  the  underlying  collateral,
operating cash flow from the property during the projected  holding period,  and
estimated  sales value computed by applying an expected  capitalization  rate to
the  stabilized  net  operating  income of the specific  property,  less selling
costs,   discounted  at  market  discount  rates.  If  upon  completion  of  the
valuations,  the underlying collateral securing the impaired real estate loan is
less than the recorded  investment  in the loan,  an allowance is created with a
corresponding charge to expense.

Real Estate Assets

Real estate  properties is comprised of real estate  property in which the Trust
has invested directly and properties  acquired by foreclosure which are held for
sale.

When real estate is acquired by foreclosure or by a deed in lieu of foreclosure,
it is recorded at estimated fair value, net of foreclosure costs, at the time of
foreclosure.  In subsequent periods,  individual  foreclosed properties held for
sale are valued at the lower of the recorded  cost or estimated  fair value less
costs to sell, as described  below,  and if required,  a valuation  allowance is
recognized.  Assets  acquired  through  foreclosure  and held for sale,  are not
depreciated,  while  assets  held  long-term  for the  production  of income are
depreciated over their estimated useful lives. Costs incurred in connection with
the  foreclosure  of the  properties  collateralizing  the real estate loans and
costs  incurred  to  extend  the  life  or  improve  the  assets  subsequent  to
foreclosure are capitalized. With respect to the operating properties, operating
income and expenses are reflected in the statements of income.

The Trust  accounts  for the sale of real estate when title passes to the buyer,
sufficient  equity  payments  have been  received  and when there is  reasonable
assurance that the remaining receivable will be collected.

Investments  in joint  ventures  that the Trust does not own a greater  than 50%
interest  or in which it does not have the ability to  exercise  operational  or
financial control, are accounted for using the equity method.  Accordingly,  the
Trust reports its pro rata share of net profits and losses from its  investments
in   unconsolidated   entities  in  the  accompanying   consolidated   financial
statements.

Valuation Allowance on Real Estate Assets

The Trust reviews each real estate asset owned,  including  investments  in real
estate  ventures,  for which  indicators of impairment  are present to determine
whether  the  carrying  amount of the asset will be  recovered.  Recognition  of
impairment is required if the undiscounted  cash flows estimated to be generated
by the assets are less than the assets'  carrying  amount.  Measurement is based
upon the fair value of the asset. Real estate assets held for sale are valued at
the lower of cost or fair  value,  less costs to sell,  on an  individual  asset
basis.  Upon  evaluating the property,  many indicators of value are considered,
including current and expected  operating cash flow from the property during the
projected  holding  period,  costs  necessary  to extend the life or improve the
asset, expected capitalization rates, projected stabilized net operating income,
selling costs,  and the ability to hold and dispose of such real estate owned in
the ordinary course of business.  Valuation  adjustments may be necessary in the
event  that  effective   interest  rates,   rent-up  periods,   future  economic
conditions,  and other relevant factors vary significantly from those assumed in
valuing the property at the time of foreclosure. If future evaluations result in
a diminution in the value of the property, the reduction will be recognized as a
valuation allowance.  If the value of the property subsequently  increases,  the
valuation allowance will be reduced.

Fair Value of Financial Instruments

The following  methods and  assumptions  were used to estimate the fair value of
each class of financial instruments:

Cash and cash  equivalents:  The carrying  amounts reported in the balance sheet
for these instruments approximate their fair values.

Available-for-sale   securities:   Investment  in  securities   are   considered
"available-for-sale",  and are  reported on the balance  sheet based upon quoted
market prices.

Real estate loans:  The earning mortgage loans of the Trust have either variable
interest rate  provisions,  which are based upon a margin over the prime rate or
treasury  rate,  or are  currently  fixed  at  effective  interest  rates  which
approximate  market.  At September  30, 2000 and 1999 these  interest  rates are
reflective  of current  market  conditions  for these  loans.  Accordingly,  the
carrying amounts of the earning,  non-impaired  mortgage loans approximate their
fair values.  For earning  loans which are  impaired,  the Trust has valued such
loans based upon the fair value of the underlying collateral. Accordingly, their
carrying amounts are recorded at fair value.

Notes and mortgages  payable:  The Trust  determined the estimated fair value of
its  debt by  discounting  future  cash  payments  at their  effective  rates of
interest,  which approximate current market rates of interest for similar loans.
Accordingly,  there is no material difference between their carrying amounts and
fair value.

Per Share Data

Basic  earnings per share was  determined  by dividing net income  applicable to
common  shareholders  for each year by the weighted  average number of Shares of
Beneficial  Interest  outstanding  during each year.  Diluted earnings per share
reflects  the  potential  dilution  that  could  occur  if  securities  or other
contracts to issue Shares of  Beneficial  Interest  were  exercised or converted
into Shares of  Beneficial  Interest  or  resulted in the  issuance of Shares of
Beneficial  Interest  that then shared in the earnings of the  Company.  Diluted
earnings per share was  determined  by dividing net income  applicable to common
shareholders for each year by the total of the weighted average number of Shares
of Beneficial  Interest  outstanding  plus the dilutive  effect of the Company's
outstanding options using the treasury stock method.

Cash Equivalents

Cash equivalents consist of highly liquid  investments,  primarily direct United
States treasury  obligations and money market type U.S. Government  obligations,
with maturities of three months or less when purchased.

Use of Estimates

The  preparation  of the  financial  statements in  conformity  with  accounting
principles generally accepted in the United States.  requires management to make
estimates  and  assumptions  that affect the amounts  reported in the  financial
statements  and  accompanying  notes.  Actual  results  could  differ from those
estimates.

Comprehensive Income

As  of  April  1,  1998,  the  Trust  adopted   Statement  No.  130,   Reporting
Comprehensive Income.  Statement No. 130 establishes standards for the reporting
and display of comprehensive  income and its components.  Statement 130 requires
unrealized gains or losses on the Company's available-for-sale securities, which
prior to adoption  were  reported  separately  in  shareholders'  equity,  to be
included in other  comprehensive  income.  Prior year financial  statements have
been reclassified to conform to the requirements of Statement 130.

Segment Reporting

Effective October 1, 1998, the Trust adopted the Financial  Accounting Standards
Board's Statement of Financial  Accounting  Standards No. 131,  Disclosure About
Segments of an Enterprise and Related Information. Statement 131 superceded FASB
Statement  No. 14 Financial  Reporting  for  Segments of a Business  Enterprise.
Statement  No.  131  establishes  standards  for the way  that  public  business
enterprises  report  information  about operating  segments in annual  financial
statements and requires that those enterprises report selected information about
operating  segments  in  interim  financial  reports.  Statement  No.  131  also
establishes  standards  for related  disclosures  about  products and  services,
geographical  areas, and major customers.  The adoption of Statement No. 131 did
not affect  results of operations or financial  position.  As the Trust operates
predominantly  in one industry  segment,  has  determined it has one  reportable
segment and operates primarily in one geographic  location,  management believes
it is in compliance with the standards established by Statement No. 131.

Derivative Instruments and Hedging Activities

The FASB issued  Statement No. 137,  Accounting for Derivative  Instruments  and
Hedging Activities-Deferral of the Effective Date of FASB Statement No. 133. The
Statement  deferred for one year the effective  date of FASB  Statement No. 133,
Accounting for Derivatives Instruments and Hedging Activities.  The rule applies
to fiscal years beginning after June 15, 2000.  Because of the Company's minimal
use of derivatives,  management does not anticipate that the adoption of the new
statement will have a significant  effect on earnings or the financial  position
of the Company.

Reclassification

Certain amounts reported in previous financial statements have been reclassified
in the  accompanying  financial  statements  to  conform to the  current  year's
presentation.

NOTE 2 -  REAL ESTATE LOANS
<TABLE>
<CAPTION>

         At  September  30,  2000,  information  as to  real  estate  loans,  is
summarized as follows:
                                                                                                                     Not
                                                                                                 Earning           Earning
                                                                                  Total          Interest          Interest
                                                                                  -----          --------          --------
<S>                                                                            <C>               <C>              <C>


First mortgage loans:
                  Long-term:
                     Residential                                                $  2,968         $  2,968         $       -
                     Shopping centers/retail                                       4,603            4,603                 -
                  Short-term (five years or less):
                     Shopping centers/retail                                       2,329            1,914               415
                     Industrial buildings                                          3,300            3,300                 -
                     Office buildings                                              3,955            3,955                 -
                     Residential (multiple family units)                          18,067           15,232             2,835
                     Hotel                                                         3,890            3,890                 -
                     Miscellaneous                                                   182              182                 -

                 Second mortgage loans,
                  wraparound mortgages
                   and junior participations                                       4,369            4,369                 -
                                                                              ----------       ----------         ----------
                                                                               $  43,663        $  40,413         $   3,250
                                                                               =========        =========         =========

           A summary of loans at September 30, 1999 is as follows:

                  First mortgage loans
                     Long term                                                 $   8,240
                     Short term                                                   34,407
                  Second mortgage loans
                     and wrap around mortgages                                     2,035
                                                                              ----------

                                                                               $  44,682

</TABLE>

Of the real estate loans not earning  interest at September 30, 2000 $3,250 were
deemed  impaired,  as it is probable  that the Trust will not be able to collect
all amounts due according to the  contractual  terms.  There were no non earning
assets at September 30, 1999.  Allowances for possible  losses were provided for
all such non earning  loans,  with the exception of a loan in the amount of $415
at  September  30,  2000,  which loan is expected  to be paid in full  including
interest.  Of the real estate loans  earning  interest at September 30, 2000 and
1999, $1,418 and $4,296, respectively,  were deemed impaired and all are subject
to allowances for possible losses.  For the years ended September 30, 2000, 1999
and 1998,  respectively,  an average  $4,482,  $4,893 and $7,786 of real  estate
loans were deemed impaired,  on which $255, $520 and $613 of interest income was
recognized.

During 1999 the Trust sold senior participating interests in several real estate
loans,  which  were held for sale,  to a  financial  institution.  These  senior
participating  interests  were sold at cost which  approximated  estimated  fair
value.  Under the terms of the Agreement the financial  institution has priority
rights to any optional prepayments and in the event of a default,  after payment
of accrued but unpaid  servicing fees to the Trust,  to payment of accrued,  but
unpaid interest and principal due to the financial institution.

Loans  originated by the Trust generally  provide for interest rates,  which are
indexed to the prime or Treasury rates.  The weighted  average  interest rate on
earning   loans  was  13.56%  and  11.71%  at  September   30,  2000  and  1999,
respectively. Included in real estate loans are two second mortgages to ventures
in which the Trust (through wholly owned subsidiaries) holds a 50% interest.  At
September 30, 2000 the balance of the mortgage loans was $850. Interest received
on these loans totaled $40 for the year ended September 30, 2000.

Annual maturities of real estate loans receivable before allowances for possible
losses during the next five years and thereafter  reflect revised maturities and
are summarized as follows:

     Years Ending September 30                         Amount
     -------------------------                         ------
     2001...........................................   $21,846
     2002...........................................     9,598
     2003...........................................     3,862
     2004...........................................       210
     2005...........................................     1,074
     2006 and thereafter............................     7,073
                                                       ---------
     Total..........................................   $43,663
                                                       ========

The Trust's portfolio  consists  primarily of senior mortgage loans,  secured by
residential and commercial property, 71% of which are located principally in the
New York metropolitan area.

If a loan is not repaid at maturity, in addition to foreclosing on the property,
the Trust may either  extend the loan or consider  the loan past due.  The Trust
analyzes each loan separately to determine the  appropriateness of an extension.
In  analyzing  each  situation,  management  examines  many  aspects of the loan
receivable, including the value of the collateral, the financial strength of the
borrower,  past payment  history and plans of the owner of the property.  Of the
$21,846 of real estate loans receivable which mature in Fiscal 2001, $6,347 were
extended during the fiscal year ended September 30, 2000.

If  all  loans   classified  as  non-earning  were  earning  interest  at  their
contractual  rates for the year ended September 30, 2000,  interest income would
have increased by $226.

The Trust's  interests in wraparound  mortgages of $8,850 and $2,350 are subject
to underlying  mortgages  aggregating  $7,500 and $313 at September 30, 2000 and
1999  respectively.  Interest income earned on these loans was $433 and $329 for
the years ended September 30, 2000 and 1999, respectively, of which $281 and $28
was paid to the holder of the prior mortgage loan.

At September 30, 2000 the two largest real estate loans had  principal  balances
outstanding  of  approximately  $7,710 and  $3,500,  respectively.  Of the total
interest  and fees  earned on real  estate  loans  during the fiscal  year ended
September  30,  2000,  9.7% and .8%  related to these  loans,  respectively.  On
November  1,  2000,  the loan for $7,710 was paid in full.  In  addition  to the
principal,  an  additional  interest  payment  in the amount of $710 was paid at
maturity as required by the mortgage agreement.

NOTE 3 -  REAL ESTATE ASSETS

<TABLE>
<CAPTION>

A summary of real estate properties, including properties held for sale, for the
year ended September 30, 2000 is as follows:


                                                            Acquisitions/
                                                               Costs           Sales
                                    September 30, 1999      Capitalized/    Collections/   Gain on      September 30, 2000
                                  # Properties   Amount     Amortization       Other         Sale      # Properties   Amount
                                  ------------   ------     ------------       -----         ----      ------------   ------

<S>                                    <C>       <C>          <C>            <C>           <C>             <C>      <C>

       Held For Sale
           -------------
 Residential units-shares of
    cooperative  corporations           3        $   40       $  158         ($1,873)      $1,715          3        $   40

 Shopping centers/retail                1         3,622           24               -            -          1         3,646

 Unimproved land                        1             -            -               -            -          1             -
                                 ------------------------------------------------------------------------------------------
                                        5         3,662          182          (1,873)       1,715          5         3,686
      Amortization                                  605          137               -            -          -           742
                                 ------------------------------------------------------------------------------------------
                                        5       3,057             45          (1,873)       1,715          -         2,944
         Held For Investment
         ------------------
Shopping centers/retail                 -           -          4,000               -            -          1         4,000
                                 ------------------------------------------------------------------------------------------
                                        -           -          4,000               -            -          1         4,000

Total real estate properties            5      $3,057         $4,045         $(1,873)      $1,715          6        $6,944
                                 ==========================================================================================

</TABLE>


During the year ended  September 30, 2000 the Trust  continued to dispose of its
shares of cooperative apartment units. Sales of these units had a net book value
totaling $158. Gains of $1,715 were recognized on these sales.

On  October  15,  1999,  effective  September  1,  1999  the  Trust  (through  a
subsidiary)  entered into a limited  liability company venture agreement to own,
operate and develop its  remaining  office  property.  The  subsidiary  sold the
property at fair value of $16,000 (with a book value of $11,886 and subject to a
net outstanding mortgage of $6,757) to the venture and retained a 50% membership
interest.  A $4,620  distribution  was received from the venture in October 1999
with a gain of  $1,934  recognized  on the  transaction  since  the Trust is not
obligated to reinvest funds received on the sale into the venture.

During the current  fiscal year the Trust  purchased  with a minority  partner a
leasehold  interest in a portion of a retail shopping center located in Yonkers,
New York.  The leasehold  interest is for  approximately  28,500 square feet and
including  all option  periods  expires in 2045.  The minority  interest,  which
equals ten  percent is shown in other  liabilities  on the balance  sheet.  Such
amount is not material.

Future minimum rentals to be received by the Trust,  pursuant to  noncancellable
operating  leases in excess of one year,  from properties on which the Trust has
title at September 30, 2000 are as follows:


       Years Ending September 30,                                  Amount
       --------------------------                                  ------
       2001 ...................................................   $ 1,105
       2002 ...................................................     1,032
       2003 ...................................................       843
       2004 ...................................................       797
       2005 ...................................................       754
       Thereafter .............................................    13,498



NOTE 4 - ALLOWANCE FOR POSSIBLE LOSSES AND VALUATION ALLOWANCE
         ON REAL ESTATE OWNED

The Trust was not required to record  provisions  for  possible  loan losses nor
valuation  adjustments  on owned  real  estate  during  the  three  years  ended
September 30, 2000, 1999 and 1998.

<TABLE>
<CAPTION>

          An analysis of the allowance for possible losses is as follows:

                                                                                      Year Ended September 30,
                                                                                      ------------------------
                                                                                  2000            1999           1998
                                                                                  ----            ----           ----

               <S>                                                             <C>            <C>             <C>

               Balance at beginning of year                                    $   1,381      $   2,041       $   5,956
               Previously provided allowances                                          -           (660)              -
               Write-off of allowances                                                 -              -          (3,915)
                                                                               ---------       ---------      ---------

               Balance at end of year                                          $   1,381      $   1,381        $  2,041
                                                                               =========      =========        ========

               The allowance for possible  losses applies to assets  aggregating
               $4,253 at September  30, 2000,  $4,296 at September  30, 1999 and
               $5,489 at September 30, 1998.

              The  allowance  for possible  losses  consists of the  following
              components:

                                                                                        Year Ended September 30,
                                                                                        ------------------------

                                                                                  2000           1999           1998
                                                                                  ----           ----           ----

               Excess of carrying value plus estimated
                  cost to complete, including marketing
                  costs over estimated fair value                              $    957        $    736       $  1,404
               Valuation adjustment                                                 185             417            434
               Estimated holding period costs                                       239             228            203
                                                                               --------        --------       --------

                                                                               $  1,381        $  1,381       $  2,041
                                                                               ========        ========       ========


</TABLE>

NOTE 5 -    AVAILABLE-FOR-SALE SECURITIES

The cost of securities held for sale at September 30, 2000 was $19,442. The fair
value of these  securities was $16,310 at September 30, 2000.  Gross  unrealized
gains and losses at September 30, 2000 were $278 and $3,410, respectively.

Included in available for sale securites are 1,355,600  shares of  Entertainment
Properties Trust (NYSE:EPR), which have a cost basis of $17,806 and a fair value
at September 30, 2000 of $14,403. The shares held by BRT represent approximately
9.24% of the outstanding  shares of  Entertainment  Properties  Trust.  The fair
value of the Trust's  investment in  Entertainment  Properties Trust at November
28, 2000 was $15,676,000.


<PAGE>


NOTE 6 - DEBT OBLIGATION
<TABLE>
<CAPTION>

            Debt obligations consist of the following:
                                                                                    September 30,
                                                                           ----------------------------------
                                                                               2000                  1999
<S>                                                                        <C>                  <C>

                                                                           -------------        -------------
                    Note payable -  credit facility                        $          88        $         331
                                                                           =============        =============
                    Mortgage payable                                       $           -        $         841
                                                                           =============        =============
</TABLE>


On May 18,  1999 BRT  entered  into a $45,000  revolving  credit  facility  with
TransAmerica Business Credit Corporation ("TransAmerica"). It replaced a $25,000
facility  with Credit  Suisse First Boston  Mortgage  Capital LLC. The agreement
with  TransAmerica  is a  revolving  facility,  which  may be used for  specific
purposes,  the primary of which is lending.  Borrowings  under this facility are
secured by specific  receivables of BRT and its subsidiary BRT Funding Corp. The
agreement  provides that the amount borrowed will not exceed 80% of the value of
the collateral.  BRT paid a non refundable fee of $338 at closing which is being
amortized over the term of the facility.  Interest is charged on the outstanding
balance at prime plus 1/2% or under certain  circumstances at LIBOR plus 3 1/4%.
The rate being charged was 10.00% at September 30, 2000. The facility matures on
May 18, 2002. Unused line fees are calculated at 1/8% on the difference  between
$45,000 (the maximum principal debt) and the average amount outstanding.  BRT is
required to maintain a minimum  tangible  net worth (as  defined) of $70,000 and
meet certain other covenants, all of which have been met.

As of September 30, 2000 BRT had provided collateral to TransAmerica which would
permit BRT to borrow up to $3,400 under the facility.

At September 30, 2000 and 1999 the  outstanding  balance on the facility was $88
and $331, respectively.

During the  current  fiscal  year the Trust paid in full,  its only  outstanding
non-recourse  mortgage  payable,  secured  by a real  estate  property  with  an
aggregate carrying value of $2,904 net of amortization. The mortgage which had a
balance of $841 at September 30, 1999 was paid in full in November 1999.


NOTE 7  - FEDERAL INCOME TAXES

Cumulative  taxable  loss  since  inception  is less  than the  cumulative  loss
reported for financial  statement purposes  principally because a portion of the
allowance for possible losses has not yet been deducted for tax purposes.

During the year ended  September  30,  2000 the Trust  recorded  $174 of expense
relating to the payment of alternative minimum tax. The Trust is required to pay
alternative  minimum  tax  relating  to the usage of net  operating  loss  carry
forwards.

The taxable  income is expected  to be $213 lower than the  financial  statement
income during calendar 2000.

At December 31, 1999, the Trust had available tax operating  loss  carryforwards
of $9,486 of which, $7,254 will expire in 2008, $1,634 will expire in 2009, $527
will expire in 2010 and $71 will expire in 2011.

NOTE 8 -  SHAREHOLDERS' EQUITY

Distributions

There  were no  distributions  on the  Trust's  shares  of  beneficial  interest
declared during the years ended September 30, 2000, 1999 and 1998.

Stock Options

On December 8, 1995, the Board of Trustees granted,  under the 1988 Stock Option
Plan  (Incentive/Nonstatutory  Stock  Option  Plan),  options  to  purchase  the
remaining  53,000 shares of  beneficial  interest  available  under this plan at
$4.375 per share to various officers and employees of the Trust. The options are
cumulatively  exercisable at a rate of 25% per annum, for a period of five years
commencing six months after the date of grant.  During the current year 5,000 of
the options were  exercised.  At September  30, 2000 options to purchase  43,000
shares are exercisable and have not yet been exercised.

On December 6, 1996,  the Board of  Trustees  adopted the BRT 1996 Stock  Option
Plan  (Incentive/Nonstatutory  Stock Option Plan),  whereby a maximum of 450,000
shares of beneficial interest are reserved for issuance to the Trust's officers,
employees,  trustees and  consultants or advisors to the Trust.  Incentive stock
options are granted at per share amounts at least equal to the fair value at the
date of grant, whereas for nonstatutory stock options, the exercise price may be
any amount determined by the Board, but not less than the par value of a share.

Also on December 6, 1996,  the Board of Trustees  granted,  under the 1996 Stock
Option Plan options to purchase a total of 82,500 shares of beneficial  interest
at $6.00 per share to a number of officers,  employees  and  consultants  to the
Trust.  The options  are  cumulatively  exercisable  at a rate of 25% per annum,
commencing  after six months,  and expire five years after the date of grant. At
September 30, 2000 options to purchase  77,500 shares are  exercisable,  none of
which have been exercised.

In March and April  1998 the Board of  Trustees  granted,  under the 1996  Stock
Option Plan options to purchase  50,000 shares of beneficial  interest at prices
ranging from $7.3125 to $7.9375 per share to a number of directors, officers and
employees of the Trust.  The options are  cumulatively  exercisable at a rate of
25% per annum,  commencing after two years, and expire ten years after the grant
date. At September 30, 2000 options to purchase  10,000 shares are  exercisable,
none of which have been exercised.

In December  1998 the Board of  Directors  granted,  under the 1996 Stock Option
Plan options to purchase  180,000  shares of beneficial  interest at $5.9375 per
share to a number of officers, employees, consultants and trustees of the Trust.
The options are cumulatively  exercisable at a rate of 25% per annum, commencing
after one year (50,000) and two years (130,000),  and expire five years (50,000)
and ten years  (130,000)  after the date of the grant.  At  September  30,  2000
12,500 of these options were exercisable, none of which were exercised.

The Trust elected  Accounting  Principles  Board Opinion No. 25,  Accounting for
Stock Issued to Employees ("APB 25"), and related  Interpretations in accounting
for its  employee  stock  options.  Under APB 25,  no  compensation  expense  is
recognized  because the exercise  price of the Trust's  employee  stock  options
equals the market price of the underlying stock on the date of grant.

Pro forma information regarding net income and earnings per share is required by
FAS No.  123,  and has been  determined  as if the Trust had  accounted  for its
employee  stock options  under the fair value  method.  The fair value for these
options was  estimated at the date of the grant using the  Black-Scholes  option
pricing model with the following weighted-average assumptions:

<TABLE>
<CAPTION>

                                        December 1998      December 1998     March/April 1998     December 1996
                                        50,000 Shares      130,000 Shares      50,000 Shares      82,500 Shares
                                        -------------      --------------     --------------     -------------
<S>                                           <C>                  <C>              <C>               <C>

         Risk Free Interest Rate              5.94%                6.08%            5.94%             5.94%
         Dividend Yield                        0%                   0%               0%                0%
         Volatility Factor                    .209                 .209             .209              .209
         Expected Life (Years)                 3                    8                8                 2

</TABLE>

The Black-Scholes option valuation model was developed for use in estimating the
fair value of traded  options which have no vesting  restrictions  and are fully
transferable.  In addition,  option valuation models require the input of highly
subjective  assumptions  including expected stock price volatility.  Because the
Trust's employee stock options have characteristics significantly different from
those of traded  options,  and changes in the subjective  input  assumptions can
materially  affect the fair value  estimate,  management  believes  the existing
models do not necessarily provide a reliable single measure of the fair value of
its employee stock options.

Pro forma net income and earnings per share calculated  using the  Black-Scholes
option valuation model is as follows:

<TABLE>
<CAPTION>

                                                      Year Ended September 30,
                                                     -------------------------
                                                   2000         1999        1998
                                                   ----         ----        ----

<S>                                               <C>         <C>          <C>

         Pro forma net income                     $7,484      $11,225      $13,470

         Pro forma earnings per share:
         Basic                                      1.04         1.57         1.70
         Diluted                                    1.03         1.55         1.70

</TABLE>


<PAGE>

<TABLE>
<CAPTION>


         Changes  in the  number of shares  under all  option  arrangements  are
summarized as follows:

                                                                                             Year Ended September 30,
                                                                                        ---------------------------------
                                                                                    2000              1999                 1998
                                                                                    --------------------------------------------
<S>                                                                                <C>               <C>              <C>

         Outstanding at beginning of period                                        337,500           165,500              135,500
         Granted                                                                         -           180,000               50,000
         Option price per share granted                                                  -            5.9375           7.3125-7.9375
         Cancelled                                                                       -             8,000               17,500
         Exercisable at end of period                                              143,000           106,125               74,750
         Exercised                                                                   5,000                 -                2,500
         Expired                                                                         -                 -                    -
         Outstanding at end of period                                              332,500           337,500              165,500
         Option prices per share outstanding                                    $4.375-$7.9375    $4.375-$7.9375      $4.375-$7.9375

</TABLE>


         As of September 30, 2000 the outstanding options had a weighted average
         remaining  contractual life of  approximately  4.9 years and a weighted
         average exercise price of $5.95.

         Earnings Per Share
<TABLE>
<CAPTION>

         The  following  table sets forth the  computation  of basic and diluted
earnings per share:

                                                                         2000               1999               1998
                                                                         ----               ----               ----
         <S>                                                        <C>                  <C>                <C>

         Numerator for basic and diluted
          earnings per share:
         Net income                                                     $7,635             $11,646            $13,588

         Denominator:

         Denominator for basic earnings
          per share -weighted average shares                         7,165,875           7,165,263          7,902,161
         Effect of dilutive securites:
         Employee stock options                                         87,352              55,242             39,132
                                                                     ---------           ---------          ---------

         Denominator for diluted earnings
          per share - adjusted weighted average
          shares and assumed conversions                             7,253,227           7,220,505          7,941,293

          Basic earnings per share                                    $   1.07           $    1.63          $    1.72
          Diluted earnings per share                                  $   1.05           $    1.61          $    1.71

</TABLE>

<PAGE>



Treasury Shares

The Trust's Board of Trustees authorized the purchase from time to time of up to
1,614,000  shares of  beneficial  interest of the Trust.  During 1998  1,205,000
shares were purchased at an approximate cost of $10,433.  During the fiscal year
ended  September  30, 2000 no shares  were  purchased  by the Trust.  During the
fiscal year ended  September  30,  2000,  5,000  treasury  shares were issued in
connection  with the exercise of stock options under the Trust's  existing stock
option plan. As of September 30, 2000 the Trust owns 1,718,000  Treasury  shares
of beneficial interest at an aggregate cost of $14,837.


NOTE 9 -  ADVISOR'S COMPENSATION AND CERTAIN TRANSACTIONS

Certain of the Trust's  officers and trustees are also  officers,  directors and
the  shareholder  of REIT  Management  Corp.  ("REIT"),  to which the Trust pays
advisory fees for administrative  services and investment advice. The agreement,
which expires on December 31, 2004, provides that directors and officers of REIT
may serve as  trustees,  officers and  employees of the Trust,  but shall not be
compensated for services rendered in such latter  capacities.  Advisory fees are
charged  to  operations  at a rate of 1% on real  estate  loans and 1/2 of 1% on
other  invested  assets.  Advisory fees amounted to $566,  $571 and $519 for the
years ended September 30, 2000, 1999, and 1998, respectively.

The  borrower  may pay fees to REIT  for  services  rendered  in  arranging  and
restructuring  loans by the Trust. These fees, which are allowed by the advisory
agreement,  on loans arranged on behalf of the Trust and which are paid directly
by the  borrower  to REIT  amounted  to $394,  $151 and $229 for the years ended
September 30, 2000, 1999 and 1998 respectively.

REIT  arranges  for the  management  of certain  properties  for the Trust under
renewable  year-to-year  agreements.  Management  fees,  legal fees and leasing,
selling and financing  commissions incurred and reimbursed or owed to REIT or an
other  affiliated  company for the years ended September 30, 2000, 1999 and 1998
aggregated $140, $746 and $595, respectively.

The  Chairman of the Board of Trustees of the Trust holds a similar  position in
One Liberty  Properties,  Inc. a related party,  is an executive  officer of the
managing  general  partner and is a general  partner of Gould  Investors  L.P. a
related  party.  During  the years  ended  September  30,  2000,  1999 and 1998,
allocated  general  and  administrative  expenses  charged to the Trust by Gould
Investors L.P. aggregated $367, $422 and $622, respectively.

NOTE 10 - COMMITMENT

In August 1984, the Board of Trustees approved a  non-contributory  pension plan
covering  eligible  employees and officers.  Contributions by the Trust are made
through a money  purchase  plan,  based upon a percent of  qualified  employees'
total  salaries.  Pension  expense  approximated  $200, $190 and $105 during the
years ended September 30, 2000, 1999 and 1998, respectively.


<PAGE>




NOTE 11 - QUARTERLY FINANCIAL DATA  (Unaudited)

<TABLE>
<CAPTION>

                                                  1st Quarter       2nd Quarter   3rd Quarter       4th Quarter    Total
                                                   Oct.-Dec.        Jan.-March     April-June        July-Sept.   For Year
                                                   ---------        ----------     ----------        ----------   --------
                                                                                     2000
                                                   ------------------------------------------------------------------------
<S>                                               <C>              <C>              <C>             <C>            <C>

Revenues                                          $  2,325         $  2,779         $  2,857        $  2,925       $10,886
   Income before gain on sale of real
     estate loans and real estate
     properties and available for
     sale securities                                 1,095            1,521            1,489           1,585         5,690
   Net income                                        1,827            1,975            2,112           1,721         7,635
      Per share                                   $    .25         $    .28         $    .29       $     .25      $   1.07   (a)



                                                                                     1999
                                                   ------------------------------------------------------------------------

Revenues  $  3,193                                $  3,002         $  2,924         $  3,054         $12,173
   Income before gain on sale of real
      estate loans and real estate
      properties and available for
      sale securities                                1,507            1,185            1,218           1,148         5,058
   Net income                                        2,926            2,183            1,773           4,764        11,646
      Per share                                   $    .41         $    .30         $    .25        $    .66      $   1.63   (a)





 Per share earnings represent basic earnings per beneficial share.
 (a)Calculated on weighted average shares outstanding for the fiscal year.
    Balances may not crossfoot due to rounding.

</TABLE>

<PAGE>




<TABLE>
<CAPTION>






                                BRT REALTY TRUST
       SCHEDULE III - REAL ESTATE PROPERTIES AND ACCUMULATED DEPRECIATION
                               SEPTEMBER 30, 2000
                             (Amounts in Thousands)
                                                                                                Gross Amount At Which Carried At
                                  Initial Cost To Company                                               September 30, 2000
                                  -----------------------             Costs Capitalized                --------------------
                                              Buildings           Subsequent to Acquisition                 Buildings
                        Encum-                   And              -------------------------                    And
Description             brances   Land      Improvements        Improvements  Carrying Costs     Land      Improvements  Total
-----------------------------------------------------------------------------------------------------------------------------------
<S>                       <C>   <C>           <C>                  <C>             <C>          <C>           <C>       <C>

Residential
   Islip, New York        -        -          $   40                  -              -             -          $   40    $   40

Shopping Center/Retail
   Rock Springs, WY       -     $600           2,483               $534            $28          $600           3,045     3,645

   Yonkers, New York      -        -           4,000                  -              -             -           4,000     4,000
                          ---------------------------------------------------------------------------------------------------------


TOTAL                     -     $600          $6,523               $534            $28          $600          $7,085    $7,685
                          =========================================================================================================


                                                                                   (a)                                    (b)


</TABLE>



<TABLE>
<CAPTION>




                                BRT REALTY TRUST
       SCHEDULE III - REAL ESTATE PROPERTIES AND ACCUMULATED DEPRECIATION
                               SEPTEMBER 30, 2000
                             (Amounts in Thousands)


                                                           Depreciation
                           Accum.                            Life For
                          Amorti-    Date Of      Date    Latest Income
Description               zation   Construction Acquired    Statement
--------------------------------------------------------------------------------
<S>                       <C>           <C>       <C>       <C>

Residential
   Islip, New York           -          -           -            -

Shopping Center/Retail
   Rock Springs, WY       $741          -         Jan-92    21-35 Years

   Yonkers, New York         -          -         Aug-00    30 Years
                          ------------------------------------------------------


TOTAL                     $741
                          ======================================================
                           (c)         (d)



</TABLE>








<PAGE>



                                BRT REALTY TRUST
       SCHEDULE III - REAL ESTATE PROPERTIES AND ACCUMULATED DEPRECIATION
                               SEPTEMBER 30, 2000
                             (Amounts in Thousands)
Notes to the schedule:

(a)       With  respect  to  residential   apartment   units  acquired   through
          foreclosure  which are  subject  to an  offering  for sale of units or
          cooperative  shares,  the net effect of income and expenses is applied
          to the basis of the asset to the extent that the  realizable  value is
          not  exceeded.  With  respect  to  other  operating  properties,   all
          operating  income and expenses  are  reflected  in the  statements  of
          income.

(b)      Total real estate properties                               $  7,685
           Less: Accumulated amortization                                741
                                                                    --------


         Net real estate properties                                 $  6,944
                                                                    ========

(c)      Amortization of the Trust's leasehold  interests is over the shorter of
         estimated useful life or the term of the respective land lease.

(d)      Information not readily obtainable.

(e)      A reconciliation of real estate properties is as follows:



<TABLE>
<CAPTION>

                                                    Year Ended September 30,
                                                    ------------------------
                                                2000          1999          1998
                                               -----          -----         ----
         <S>                                   <C>          <C>            <C>

         Balance at beginning of year          $3,057       $16,622        $23,160
         Additions:
         Acquisitions                           4,000             -              -
         Capitalization of expenses               182           329            755
                                               -------      -------        -------

                                                7,239        16,951         23,915
                                               -------      -------         ------
         Deductions:
         Sales/conveyances                        158        13,753          7,169
         Depreciation/amortization                137           141            124
                                               -------      -------        -------
                                                  295        13,894          7,293
                                               -------      -------        -------
         Balance at end of year                $6,944       $ 3,057        $16,622
                                               =======      =======        =======

(f)      The aggregate cost of investments in real estate assets for federal
         income tax purposes approximates book value.

</TABLE>






<TABLE>
<CAPTION>


                                BRT REALTY TRUST
                   SCHEDULE IV - MORTGAGE LOANS ON REAL ESTATE
                               SEPTEMBER 30, 2000
                             (Amounts in Thousands)


                                                                      FINAL
                                             # OF     INTEREST      MATURITY
          DESCRIPTION                        LOANS      RATE          DATE           PERIODIC PAYMENT TERMS
-----------------------------------------------------------------------------------------------------------------------------------
<S>                                            <C>  <C>              <C>         <C>
  First mortgage loans:
  Long term:
  Retail/Apartments, Brooklyn, NY              1    Prime + 2.45%    Aug-08      Interest and principal monthly
  Garden Apartments, New Paltz, NY             1    Prime +3.75      Sept-14     Interest and principal monthly
Miscellaneous
   $0-$299                                     4
   $300-499                                    1
   $500-998                                    3
   $1,000-1,270                                1

Short term:
  Cooperative Apartments - NY, NY              1    Prime + 5.25%                Interest monthly, principal at maturity
  Apartments, Meridan, CT                      1    Prime+  5.0%                 Interest monthly, principal at maturity
  Industrial Building - Bernardsville, NJ      1    Prime + 4.0%                 Interest monthly, principal at maturity
  Motel- Brooklyn, NY                          1    Prime + 6.0%                 Interest  and  principal  monthly
  Cooperative Apartments, Bronx, NY            1    Prime + 5.0%                 Interest monthly, principal at maturity
  Industrial/Retail - Great Neck, NY           1    Prime + 5.0%                 Interest monthly, principal at maturity
  Motel - Queens, NY                           1    Prime + 5.0%                 Interest and principal monthly

Miscellaneous
  $0-$299                                      5
  $300-$499                                    2
  $500-$999                                    9
  $1,000-$1,270                                1

 Junior mortgage loans, Wrap-
  around mortgages and junior
  participations:
  Apartments, NY, NY                           1    Prime + 3.50%                Interest monthly, principal at maturity
  Condominiums, Fort Lee, NJ                   1    Prime + 2.25%                Interest monthly, principal at maturity

Miscellaneous
  $0-$299                                      5
  $500-$999                                    1
                                             ---

                                              43
                                             ===
</TABLE>





<TABLE>
<CAPTION>


                                BRT REALTY TRUST
                   SCHEDULE IV - MORTGAGE LOANS ON REAL ESTATE
                               SEPTEMBER 30, 2000
                             (Amounts in Thousands)

                                                                                                              PRINCIPAL AMOUNT
                                                                                               CARRYING       OF LOANS SUBJECT
                                                                           FACE AMOUNT          AMOUNT          TO DELINQUENT
          DESCRIPTION                                        PRIOR LEINS   OF MORTGAGES      OF MORTGAGES   PRINCIPAL OR INTEREST
-----------------------------------------------------------------------------------------------------------------------------------
  <S>                                                           <C>            <C>             <C>                <C>

  First mortgage loans:
  Long term:
  Retail/Apartments, Brooklyn, NY                                    -         $2,110          $2,110                 -
  Garden Apartments, New Paltz, NY                                   -          1,313           1,313                 -
   $0-$299                                                           -            436             424                 -
   $300-499                                                          -            494             494                 -
   $500-998                                                          -          2,164           2,164                 -
   $1,000-1,270                                                      -          1,052           1,052                 -

Short term:
  Cooperative Apartments - NY, NY                                    -          7,710           7,710                 -
  Apartments, Meridan, CT                                            -          3,500           3,500                 -
  Industrial Building - Bernardsville, NJ                            -          2,580           2,580                 -
  Motel- Brooklyn, NY                                                -          2,357           2,357                 -
  Cooperative Apartments, Bronx, NY                                  -          2,835           2,200            $2,835
  Industrial/Retail - Great Neck, NY                                 -          2,000           2,000                 -
  Motel - Queens, NY                                                 -          1,533           1,533                 -

Miscellaneous
  $0-$299                                                            -            390             145                 -
  $300-$499                                                          -            899             899               415
  $500-$999                                                          -          6,921           6,432                 -
  $1,000-$1,270                                                      -          1,000           1,000                 -

 Junior mortgage loans, Wrap-
  around mortgages and junior
  participations:
  Apartments, NY, NY                                           $3,904          1,550           1,550                 -
  Condominiums, Fort Lee, NJ                                    7,500          1,350           1,350                 -

Miscellaneous
  $0-$299                                                       6,952            869             869                 -
  $500-$999                                                       785            600             600                 -
                                                               ----------------------------------------------------------
                                                            $19,141        $43,663         $42,282           $ 3,250
                                                              ===========================================================


</TABLE>





<PAGE>

<TABLE>
<CAPTION>


                                BRT REALTY TRUST
                   SCHEDULE IV - MORTGAGE LOANS ON REAL ESTATE
                               SEPTEMBER 30, 2000
                             (Amounts in Thousands)

Notes to the schedule:

(a)  The following summary reconciles mortgages receivable at their
     carrying values:

                                                                                 Year Ended September 30,
                                                                                 ------------------------
                                                                            2000          1999         1998
                                                                         ---------     ---------    -----------

<S>                                                                      <C>           <C>          <C>

  Balance at beginning of year                                           $ 43,301      $ 49,134     $ 37,909
   Additions:
   Advances under real estate loans                                        31,865         25,182       31,716
   Previously provided allowances                                               -            660            -
                                                                         --------       --------     --------

                                                                           75,166         74,976       69,625
                                                                         --------      ---------     --------
   Deductions:
   Collections of principal                                                32,884        23,815        20,491
   Sale of senior participating interests in loans                              -         7,860             -
                                                                         --------      --------      --------
                                                                           32,884        31,675        20,491
                                                                         --------      --------      --------

   Balance at end of year                                                $ 42,282      $ 43,301      $ 49,134
                                                                         ========      ========      ========


  (b) The  aggregate  cost of  investments  in  mortgage  loans  is the same for
financial reporting purposes and Federal income tax purposes.
</TABLE>





© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission