BURLINGTON NORTHERN RAILROAD CO
10-Q, 1995-08-09
RAILROADS, LINE-HAUL OPERATING
Previous: SPORTS TECH INC, 8-K/A, 1995-08-09
Next: CALIFORNIA MICROWAVE INC, SC 13G/A, 1995-08-09





                                UNITED STATES
                      SECURITIES AND EXCHANGE COMMISSION
                            WASHINGTON, D.C. 20549

                                  FORM 10-Q

(Mark One)
[ X ] QUARTERLY REPORT PURSUANT TO SECTION 13 or 15(d) OF THE SECURITIES
      EXCHANGE ACT OF 1934

      For the quarterly period ended June 30, 1995

                                      OR

[   ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
      EXCHANGE ACT OF 1934

      For the transition period from                       to

                      Commission file number     1-6324


                     BURLINGTON NORTHERN RAILROAD COMPANY
            (Exact name of registrant as specified in its charter)


            Delaware                                  41-6034000
      (State or other jurisdiction of     (I.R.S. Employer Identification No.)
       incorporation or organization)


3800 Continental Plaza, 777 Main St.
Fort Worth, Texas                                     76102-5384
(Address of principal executive offices)              (Zip Code)


                                (817) 333-2000
             (Registrant's telephone number, including area code)


Indicate by check mark whether the registrant (1) has filed all reports
required  to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrant  was  required  to  file such reports), and (2) has been subject to
such filing requirements for the past 90 days.       Yes__X__    No_____


Indicate  the  number of shares outstanding of each of the issuer's classes of
common stock, as of the latest practicable date.


            Class                                     Outstanding
Common stock, without par value
     as of July 31, 1995*                             1,000 shares

*Burlington Northern Railroad Company is a wholly owned subsidiary of
 Burlington Northern Inc. (BNI) and there is no market data with respect to
 such shares.

Registrant meets the conditions set forth in General Instruction H(1)(a)
and(b)  of  Form  10-Q and is therefore filing this Form 10-Q with the reduced
disclosure format permitted by General Instruction H(2).


<PAGE>






            BURLINGTON NORTHERN RAILROAD COMPANY AND SUBSIDIARIES

                              TABLE OF CONTENTS


<TABLE>
<CAPTION>
PART I     FINANCIAL INFORMATION                          Page
                                                          ----
<S>        <C>                                            <C>
  Item 1.  Financial Statements                              1

  Item 2.  Management's Narrative Analysis of Results of
             Operations                                      7



PART II    OTHER INFORMATION

  Item 1.  Legal Proceedings                                14

  Item 6.  Exhibits and Reports on Form 8-K                 17

</TABLE>



<PAGE>

                         PART I FINANCIAL INFORMATION

ITEM 1.  FINANCIAL STATEMENTS



            BURLINGTON NORTHERN RAILROAD COMPANY AND SUBSIDIARIES
                      CONSOLIDATED STATEMENTS OF INCOME
                            (DOLLARS IN MILLIONS)
                                 (UNAUDITED)
<TABLE>
<CAPTION>
                                   Three Months Ended  Six Months Ended
                                        June 30,           June 30,
                                      1995     1994     1995     1994
                                    -------  -------  -------  --------
<S>                                 <C>      <C>      <C>      <C>
Revenues                            $ 1,284  $ 1,192  $ 2,631  $ 2,402 

Costs and expenses:
  Compensation and benefits             451      423      939      868 
  Fuel                                  100       89      198      172 
  Materials                              69       70      149      155 
  Equipment rents                       132      122      261      238 
  Purchased services                    112      117      218      235 
  Depreciation                           92       82      184      163 
  Other                                  85      115      202      219 
                                    -------  -------  -------  --------
    Total costs and expenses          1,041    1,018    2,151    2,050 
                                    -------  -------  -------  --------

Operating income                        243      174      480      352 
Interest expense                         21       21       39       42 
Other income, net                        13        2       17        4 
                                    -------  -------  -------  --------

Income before income taxes and
  cumulative effect of change in
  accounting method                     235      155      458      314 
Income tax expense                       92       60      180      122 
                                    -------  -------  -------  --------
Income before cumulative effect of
  change in accounting method           143       95      278      192 
Cumulative effect of change in
  accounting method, net of tax           -        -        -      (10)
                                    -------  -------  -------  --------
Net income                          $   143  $    95  $   278  $   182 
                                    =======  =======  =======  ========
</TABLE>













See accompanying notes to consolidated financial statements.


<PAGE>
            BURLINGTON NORTHERN RAILROAD COMPANY AND SUBSIDIARIES
                         CONSOLIDATED BALANCE SHEETS
                            (DOLLARS IN MILLIONS)
                                 (UNAUDITED)

<TABLE>
<CAPTION>
                    ASSETS                       June 30, December 31,
                                                    1995     1994
                                                  -------  -------
<S>                                               <C>      <C>
Current assets:
  Cash and cash equivalents                       $    31  $    27
  Accounts receivable, net                            671      702
  Materials and supplies                              130      100
  Current portion of deferred income taxes            151      157
  Other current assets                                 52       27
                                                  -------  -------
    Total current assets                            1,035    1,013

Property and equipment, net                         6,020    5,848
Investments in and advances to affiliates             236       94
Other assets                                          160      133
                                                  -------  -------
    Total assets                                  $ 7,451  $ 7,088
                                                  =======  =======

   LIABILITIES AND STOCKHOLDER'S EQUITY

Current liabilities:
  Accounts payable                                $   541  $   539
  Compensation and benefits payable                   281      263
  Casualty and environmental reserves                 225      248
  Taxes payable                                       122      130
  Accrued interest                                     19       19
  Other current liabilities                            42       64
  Commercial paper                                    231       90
  Current portion of long-term debt                    25       25
                                                  -------  -------
    Total current liabilities                       1,486    1,378

Long-term debt                                        705      719
Deferred income taxes                               1,458    1,421
Casualty and environmental reserves                   421      415
Other liabilities                                     200      202
                                                  -------  -------
    Total liabilities                               4,270    4,135
                                                  -------  -------

Common stockholder's equity:
  Common stock, without par value (1,000 shares
    authorized, issued and outstanding)             1,191    1,191
  Retained earnings                                 1,990    1,762
                                                  -------  -------
    Total common stockholder's equity               3,181    2,953
                                                  -------  -------
    Total liabilities and stockholder's
      equity                                      $ 7,451  $ 7,088
                                                  =======  =======
</TABLE>



See accompanying notes to consolidated financial statements.
<PAGE>

                BURLINGTON NORTHERN RAILROAD AND SUBSIDIARIES
                    CONSOLIDATED STATEMENTS OF CASH FLOWS
                            (DOLLARS IN MILLIONS)
                                 (UNAUDITED)



<TABLE>
<CAPTION>
                                                        Six Months Ended
                                                             June 30,
                                                          1995     1994
                                                        -------  -------
<S>                                                     <C>      <C>
Cash flows from operating activities:
  Net income                                            $  278   $  182 
  Adjustments to reconcile net income to net cash
    provided by operating activities:
      Cumulative effect of change in accounting method       -       10 
      Depreciation                                         184      163 
      Deferred income taxes                                 43       43 
      Changes in current assets and liabilities:
        Accounts receivable, net                            33       17 
        Materials and supplies                             (31)     (27)
        Other current assets                               (25)     (23)
        Accounts payable                                     2       11 
        Compensation and benefits payable                   18      (19)
        Casualty and environmental reserves                (23)     (12)
        Taxes payable                                       (8)      (2)
        Accrued interest                                     -       (2)
        Other current liabilities                          (22)     (22)
      Changes in long-term casualty and environmental
        reserves                                             6      (16)
      Other, net                                           (26)     (31)
                                                        -------  -------
Net cash provided by operating activities                  429      272 
                                                        -------  -------

Cash flows from investing activities:
  Additions to property and equipment                     (352)    (281)
  Collections from (advances to) affiliates, net          (142)       8 
  Proceeds from property and equipment dispositions         15       13 
  Other, net                                               (18)     (11)
                                                        -------  -------
Net cash used in investing activities                     (497)    (271)
                                                        -------  -------

Cash flows from financing activities:
  Net increase in commercial paper                         141      178 
  Payments on long-term debt                               (19)    (178)
  Dividends paid                                           (50)       - 
                                                        -------  -------
Net cash provided by financing activities                   72        - 
                                                        -------  -------

Increase in cash and cash equivalents                        4        1 
Cash and cash equivalents:
  Beginning of period                                       27       17 
                                                        -------  -------
  End of period                                         $   31   $   18 
                                                        =======  =======

Supplemental cash flow information:
  Interest paid, net of amounts capitalized             $   38   $   42 
  Income taxes paid, primarily to parent                   142       79 

Supplemental noncash investing and financing
  activities information:
  Assets financed through capital lease obligations     $    3   $   50 
</TABLE>



See accompanying notes to consolidated financial statements.


<PAGE>
            BURLINGTON NORTHERN RAILROAD COMPANY AND SUBSIDIARIES

                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                 (UNAUDITED)

1. Accounting policies

The  1994  Annual Report on Form 10-K for Burlington Northern Railroad Company
(Railroad), a wholly-owned subsidiary of Burlington Northern Inc. (BNI),
includes  a  summary  of significant accounting policies and should be read in
conjunction with this Form 10-Q.  The statements for the periods presented are
condensed  and  do  not contain all information required by generally accepted
accounting  principles  to be included in a full set of financial statements. 
In the opinion of management, all adjustments (consisting of only normal
recurring adjustments) necessary to present fairly Railroad's financial
position as of June 30, 1995 and December 31, 1994 and the results of
operations  for  the three-month and six-month periods ended June 30, 1995 and
1994  and  cash  flows  for the six-month periods ended June 30, 1995 and 1994
have  been included.  The results of operations for any interim period are not
necessarily  indicative  of  the  results of operations to be expected for the
entire  year.  Certain prior year data has been reclassified to conform to the
current year presentation.

2. Environmental reserves and other contingencies

Railroad's  operations,  as  well  as those of its competitors, are subject to
extensive federal, state and local environmental regulation.  In order to
comply  with  such  regulation  and to be consistent with Railroad's corporate
environmental  policy,  Railroad's  operating  procedures include practices to
protect the environment.  Amounts expended relating to such practices are
inextricably  contained  in the normal day-to-day costs of Railroad's business
operations.

Under  the  requirements  of the Federal Comprehensive Environmental Response,
Compensation  and  Liability  Act  of 1980 (Superfund) and certain other laws,
Railroad is potentially liable for the cost of clean-up of various
contaminated  sites  identified  by the United States Environmental Protection
Agency and other agencies.  Railroad has been notified that it is a
potentially responsible party (PRP) for study and clean-up costs at
approximately 85 sites (the PRP sites) and, in many instances, is one of
several  PRPs.  Railroad generally participates in the clean-up of these sites
through cost-sharing agreements with terms that vary from site to site.  Costs
are typically allocated based on relative volumetric contribution of material,
the  amount  of time the site was owned or operated, and/or the portion of the
total site owned or operated by each PRP.  However, under Superfund and
certain other laws, as a PRP, Railroad can be held jointly and severally
liable for all environmental costs associated with a site.

Environmental  costs include initial site surveys and environmental studies of
potentially contaminated sites as well as costs for remediation and
restoration of sites determined to be contaminated.  Liabilities for
environmental  clean-up costs are initially recorded when Railroad's liability
for environmental clean-up is both probable and a reasonable estimate of
associated  costs  can be made.  Adjustments to initial estimates are recorded
as necessary based upon additional information developed in subsequent
periods.    Railroad  conducts  an ongoing environmental contingency analysis,
which  considers  a  combination  of factors, including independent consulting
reports, site visits, legal reviews, analysis of the likelihood of
participation in and ability to pay for clean-up by other PRPs, and historical
trend analyses.

Railroad  is  involved  in a number of administrative and judicial proceedings
and other mandatory clean-up efforts at approximately 170 sites, including the
PRP  sites, at which Railroad is being asked to participate in the clean-up of
the  sites contaminated by material discharged into the environment.  Railroad
paid approximately $10 million during the six months ended June 30, 1995
relating to mandatory clean-up efforts, including amounts expended under
federal and state voluntary clean-up programs.  Recoveries received from third
parties, net of legal costs incurred, were approximately $5 million during the
six months ended June 30, 1995.  At this time, Railroad estimates that it will
spend  approximately $110 million in future years to remediate and restore all
known  sites,  including  $105  million pertaining to mandated sites, of which
approximately $75 million relates to the PRP sites.  Of the $110 million,
Railroad estimates that it will spend $18 million during the remainder of
1995.    Also, Railroad anticipates that the majority of the $110 million will
be  paid  out over a period of less than seven years; however, some costs will
be  paid  out over a longer period, in some cases up to 40 years.  At June 30,
1995,  24  sites accounted for approximately $75 million of the accrual and no
individual site was considered to be material.

Liabilities  for  environmental  costs represent Railroad's best estimates for
remediation and restoration of these sites and include both asserted and
unasserted  claims.  At June 30, 1995, Railroad had accrued approximately $110
million for estimated future environmental costs and believes it is reasonably
possible, although not probable, that actual environmental costs could be
lower  than  the recorded reserve or as much as 50 percent higher.  Railroad's
best estimate of unasserted claims was approximately $5 million as of June 30,
1995.   Although recorded liabilities include Railroad's best estimates of all
costs, without reduction for anticipated recoveries from third parties,
Railroad's total clean-up costs at these sites cannot be predicted with
certainty due to various factors such as the extent of corrective actions that
may be required, evolving environmental laws and regulations, advances in
environmental  technology, the extent of other PRPs' participation in clean-up
efforts, developments in ongoing environmental analyses related to sites
determined  to  be contaminated, and developments in environmental surveys and
studies of potentially contaminated sites.  As a result, charges to income for
environmental  liabilities could possibly have a significant effect on results
of operations in a particular quarter or fiscal year as individual site
studies and remediation and restoration efforts proceed or as new sites arise.
 However, expenditures associated with such liabilities are typically paid out
over a long period, in some cases up to 40 years, and are therefore not
expected to have a material adverse effect on Railroad's consolidated
financial position, cash flow or liquidity.

3. Hedging activities

Railroad has a program to hedge against fluctuations in the price of its
diesel  fuel  purchases.  This program includes forward purchases for delivery
at  fueling  facilities  and exchange-traded petroleum futures contracts.  The
futures  contracts are accounted for as hedges which are marked to market with
any gains or losses associated with changes in market value being deferred and
recognized as a component of fuel expense in the period in which the
designated fuel is purchased and used.  As of June 30, 1995, Railroad had
entered  into  agreements  with fuel suppliers setting the price of fuel to be
obtained  by taking physical delivery directly from such suppliers at a future
date.  The average price of the approximately 106 million gallons which
Railroad had committed to purchase was approximately 50 cents per gallon,
exclusive of taxes, certain transportation costs and other charges.  In
addition, Railroad held petroleum futures contracts representing approximately
68  million gallons at an average price of approximately 50 cents per gallon. 
These contracts have expiration dates ranging from July, 1995 to May, 1996.

Railroad's  current  fuel hedging program is designed to cover no more than 50
percent  of  projected  fuel  requirements for the subsequent 12-month period;
therefore, hedge positions will not exceed actual fuel requirements.  The
current  and  future fuel delivery prices are monitored continuously and hedge
positions  are  adjusted accordingly.  In order to reduce risk associated with
market  movements,  fuel  hedging transactions do not extend beyond a 12-month
period.  Railroad purchases petroleum futures contracts only through regulated
exchanges (e.g. New York Mercantile Exchange).  In order to effectively
monitor the fuel hedging activities, results of the program are summarized and
reported to senior management on a regular basis.

4. Other income, net

Other income, net includes the following (in millions):
<TABLE>
<CAPTION>
                                 Three Months       Six Months
                                    Ended             Ended
                                   June 30,          June 30,

                                 1995     1994     1995     1994
                               -------  -------  -------  -------
<S>                            <C>      <C>      <C>      <C>
Interest income                $    8   $    3   $   10   $    5 
Gain on property dispositions       7        1        8        3 
Loss on sale of receivables         -       (2)       -       (4)
Miscellaneous, net                 (2)       -       (1)       - 
                               -------  -------  -------  -------
Total                          $   13   $    2   $   17   $    4 
                               =======  =======  =======  =======
</TABLE>




<PAGE>
            BURLINGTON NORTHERN RAILROAD COMPANY AND SUBSIDIARIES

ITEM 2.  MANAGEMENT'S NARRATIVE ANALYSIS OF RESULTS OF OPERATIONS

RESULTS OF OPERATIONS

SIX MONTHS ENDED JUNE 30, 1995 COMPARED WITH SIX MONTHS ENDED JUNE 30, 1994

Railroad  recorded net income for the first six months of 1995 of $278 million
compared with net income of $182 million for the same period in 1994.  Results
for  1994  were  reduced by a $10 million, net of tax, cumulative effect of an
accounting change for postemployment benefits.

REVENUES

The following table presents Railroad's revenue information by Railroad
business  unit  for  the  six months ended June 30, 1995 and 1994 and includes
certain reclassifications of prior year information to conform to current year
presentation:
<TABLE>
<CAPTION>
                                                                    Revenues
                                                   Revenue        Per Revenue
                               Revenues           Ton Miles         Ton Mile
                             1995     1994      1995       1994   1995   1994
                             (In Millions)      (In Millions)     (In Cents)
<S>                       <C>       <C>       <C>       <C>       <C>   <C>
Coal                      $   883   $   835    77,320    67,532   1.14  1.24
Agricultural Commodities      493       344    24,902    13,919   1.98  2.47
Intermodal                    377       350    12,737    11,681   2.96  3.00
Minerals                      178       181     7,063     7,061   2.52  2.56
Food                          144       139     5,185     4,886   2.78  2.84
Metals                        147       131     6,218     5,809   2.36  2.26
Chemicals                     146       138     5,366     4,826   2.72  2.86
Wood                          129       136     6,144     6,551   2.10  2.08
Paper                         103       101     3,407     3,364   3.02  3.00
Vehicles & Machinery           97        97     1,414     1,293   6.86  7.50
Shortlines and other          (66)      (50)   (5,858)   (4,277)     -     -
                          --------  --------  --------  --------            
Total                     $ 2,631   $ 2,402   143,898   122,645   1.83  1.96
                          ========  ========  ========  ========            
</TABLE>


Total  revenues  for the first six months of 1995 were $2,631 million compared
with revenues of $2,402 million for the same period in 1994.  The $229 million
increase was primarily due to improved Agricultural Commodities and Coal
revenues.

Coal  revenues improved $48 million during the first six months of 1995 due to
higher traffic levels caused primarily by new business, favorable weather
conditions early in the year and increased demand for low-sulfur coal from the
Powder River Basin.  Partially offsetting this increase was a decline in
yields  as  a  result  of continuing competitive pricing pressures in contract
negotiations and a change in traffic mix.

Revenues  from the transportation of Agricultural Commodities during the first
six months of 1995 were $149 million greater than the first six months of
1994.  The increase was principally caused by improvements in corn and soybean
revenues  of $152 million and $23 million, respectively, partially offset by a
decrease in wheat revenues of $26 million.  Corn and soybean revenues
benefited  primarily  from increased crop production as well as higher traffic
volumes to the Pacific Northwest due to stronger export demand during the
first six months of 1995.  Wheat revenues declined due to weaker export demand
when  compared  with  the  strong demand in 1994.  The shift in commodities to
lower yielding corn and soybeans from higher yielding wheat led to the
aggregate decrease in revenues per revenue ton mile.

Intermodal and Metals revenues increased $27 million and $16 million,
respectively, when compared with the first six months of 1994.  The
improvement  in  Intermodal revenues was largely due to a $27 million increase
in Intermodal-international revenues resulting from new business and
continuing  growth  of  existing business.  The improvement in Metals revenues
resulted  primarily  from  increased taconite and coal coke revenues.  Resumed
production  at a plant closed by a labor strike during the first six months of
1994 accounted for the majority of the increase in taconite and coal coke
revenues.

Current  year  revenues for Chemicals increased $8 million while Wood revenues
declined  $7  million  when  compared to the first six months of 1994.  Strong
plastic  demand  contributed  to  the increase in Chemicals revenues; whereas,
lower  traffic levels for lumber accounted for the majority of the decrease in
Wood revenues.

Minerals,  Food,  Paper and Vehicles & Machinery revenues for the current year
were relatively flat compared with the same period in 1994.

Shortlines  and  other,  which  are a net reduction of revenues, increased $16
million when compared with the first six months of 1994.  This increase
resulted primarily from a higher volume of Railroad traffic moving over
shortline railroads which caused an $11 million increase in amounts due to the
shortlines.

EXPENSES

Total  operating expenses for the first six months of 1995 were $2,151 million
compared  with  expenses  of  $2,050 million for the same period in 1994.  The
operating ratio was 82 percent, an improvement of three percentage points
compared  with  an  operating  ratio of 85 percent for the first six months of
1994.

Compensation  and benefits expenses were $71 million greater compared with the
first  six  months  of  1994.  Increased traffic levels as well as a 4 percent
base  wage increase for union represented employees effective July 1994 caused
increased wages and related payroll taxes of approximately $35 million.  A $14
million increase in health and welfare costs for union employees, due
primarily  to  an increase in insurance premium rates, and increased incentive
compensation expense of approximately $12 million also contributed to the
higher  compensation  and  benefits  expenses.  These increases were partially
offset by a payroll tax refund in 1995.

Fuel  expenses  for  1995 were $26 million higher compared with 1994 primarily
due  to  an $18 million increase in consumption from higher traffic volumes in
1995.  An increase in the  average price paid for diesel fuel of 2.3 cents per
gallon to 58.9 cents per gallon in the first six months of 1995 contributed to
the remainder of the increase.

Materials expenses for the first six months of 1995 decreased $6 million
compared with 1994 as decreases in car repair expense and track materials
costs in 1995 were partially offset by increased locomotive materials expense.

Equipment  rents expenses were $23 million higher than the first six months of
1994  principally  due  to a $17 million increase in lease rental expense as a
result of a larger fleet of leased freight cars in 1995 as well as an increase
in the leasing of locomotives to meet power requirements.  Increased equipment
rentals  from  an  affiliate  in 1995 also contributed to the higher equipment
rents expenses.  These increases were partially offset by a $10 million
decrease  in payments for failure to achieve service commitments compared with
1994 as Railroad improved service performance in 1995.

Purchased services for the first six months of 1995 decreased $17 million from
the  first six months of 1994.  The most significant contributing factors were
lower derailment-related expenses and higher car repair billings to third
parties.

Depreciation  expense  for the first six months of 1995 was $21 million higher
than  the  same period in 1994 due to higher traffic levels and an increase in
the asset base.

Other  operating  expenses  were $17 million lower compared with the first six
months of 1994.  A $21 million decrease in costs associated with personal
injury claims and the recognition of a $14 million gain from a sales-type
capital  lease  of  freight  cars in the second quarter of 1995 were partially
offset by increased severance expenses of approximately $13 million and
increased  moving  expenses,  due  to the completion of  the centralized train
dispatching facility in the first quarter of 1995.

Interest  expense  for  the period decreased $3 million compared with the same
period in 1994 due to a lower outstanding debt balance in 1995.

Other income, net was $13 million higher in the first six months of 1995
compared  with the same period in 1994.  This increase in income was due to an
increase  in  gain  on  property dispositions, interest income received on the
settlement  of  a tax refund in 1995 and the elimination of losses on the sale
of accounts receivable in 1995 as the sales agreement expired in December
1994.

The effective tax rate was 39.2 percent for the first six months of 1995
compared with 38.8 percent for the first six months of 1994.

OTHER MATTERS

PROPOSED MERGER

As  of  June  29, 1994, BNI and Santa Fe entered into an Agreement and Plan of
Merger (the Original Agreement) pursuant to which, on the terms and conditions
set  forth  in  the  Original Agreement, Santa Fe would merge (effected in the
merger  set  forth  below, the Merger) with and into BNI, and BNI would be the
surviving corporation and each share of Santa Fe common stock would be
converted  into  0.27  of a share of BNI common stock.  The Original Agreement
was subsequently amended as of October 26, 1994, December 18, 1994 and January
24, 1995.  The Original Agreement, as so amended, is referred to as the Merger
Agreement.   Stockholders of BNI and Santa Fe approved the Merger Agreement at
special stockholders' meetings held on February 7, 1995.

Pursuant  to  the Merger Agreement, BNI and Santa Fe were entitled to elect to
consummate  the Merger through the use of one of two possible structures:  (i)
a  merger of Santa Fe with and into BNI and (ii) the holding company structure
(the  Holding Company Structure) described below.  In order to ensure that the
transaction contemplated by the Merger Agreement qualifies as a tax-free
transaction  for United States federal income tax purposes, the parties intend
to utilize the Holding Company Structure.

Under  the Holding Company Structure, BNSF Corporation, a Delaware corporation
(BNSF), formed to effect the transaction in this manner, would create two
subsidiaries.    One  such subsidiary would merge into BNI, and the other such
subsidiary  would merge into Santa Fe.  Each holder of one share of BNI common
stock would receive one share of BNSF common stock and each holder of one
share  of  Santa Fe common stock, excluding the Santa Fe common stock acquired
by  BNI  in  the  Tender Offer referred to below and the Santa Fe common stock
held  by  Santa Fe as treasury stock, would receive not less than 0.40 and not
more than 0.4347 shares of BNSF common stock depending upon the number of
additional shares of Santa Fe common stock repurchased by Santa Fe as
permitted  under  the Repurchase Program discussed below.  The Santa Fe common
stock  acquired  by  BNI  in the Tender Offer would remain outstanding and the
Santa  Fe  common stock held by Santa Fe as treasury stock would be canceled. 
The rights of each stockholder of BNSF would be substantially identical to the
rights  of  a stockholder of BNI, and the Holding Company Structure would have
the  same economic effect with respect to the stockholders of BNI and Santa Fe
as  would  a  direct merger of BNI and Santa Fe.  The Merger will be accounted
for under the purchase method of accounting upon consummation, and BNI's
investment will be included in the purchase price.

Also  pursuant to the Merger Agreement, on December 23, 1994, BNI and Santa Fe
commenced  tender  offers,  (together, the Tender Offer) to acquire 25 million
and 38 million shares of Santa Fe common stock, respectively, at $20 per share
in  cash.    The  Tender Offer expired on February 8, 1995, with approximately
111.6  million shares of Santa Fe common stock tendered.  As 63 million shares
of Santa Fe common stock in the aggregate were accepted for payment by BNI and
Santa  Fe,  tenders  by  Santa Fe stockholders were subject to proration.  The
final proration factor for the Tender Offer was approximately 56.5 percent.

On  February 6, 1995, BNI entered into the $500 million Tender Offer Facility,
whereby  a  group of banks agreed to finance BNI's purchase of shares of Santa
Fe common stock in the Tender Offer.  Funding of the Tender Offer was
completed  on  February 21, 1995.  At BNI's option, renewals of borrowings can
be  obtained  either  through a competitive bid or a standby procedure.  Rates
for borrowing under the standby procedure are, at BNI's option, based upon the
selected  term of LIBOR or certificate of deposit rate plus, in either case, a
spread  based upon BNI's senior unsecured debt ratings and the amount borrowed
under the Tender Offer Facility, or an alternative base rate.

As  of June 30, 1995, Santa Fe had borrowed $1,033 million from a syndicate of
financial institutions under a new credit agreement, of which $760 million was
used for the Santa Fe tender offer and the remaining borrowings were primarily
used to replace existing Santa Fe debt and pay related expenses.

Under the Repurchase Program as set forth in the Merger Agreement, Santa Fe is
permitted,  at its discretion and subject to certain financial and performance
criteria of Santa Fe set forth in its credit agreement and the Merger
Agreement (including minimum cash flows, cash capital expenditures and maximum
total  debt),  to  repurchase up to 10 million shares of Santa Fe common stock
prior to consummation of the Merger.  The number of shares of BNSF common
stock to be issued in the Merger will not be affected by the number of
additional  shares  of Santa Fe common stock repurchased by Santa Fe under the
Repurchase  Program.  Accordingly, the exchange ratio of BNSF common shares to
be offered for each share of outstanding Santa Fe common stock upon
consummation  of  the  Merger  would be set at not less than 0.40 and not more
than 0.4347 shares.  As of June 30, 1995, Santa Fe had repurchased
approximately  2.3  million  shares which would result in an exchange ratio of
 .4073 shares.

As  is  typical  in  the context of a merger, certain benefits of officers and
employees  vested  upon  approval of the Merger by the stockholders of BNI and
Santa  Fe.  In particular, on February 7, 1995, restrictions previously placed
upon  certain BNI stock grants lapsed and the previously unearned compensation
relating to such restricted stock, included in BNI's stockholders' equity, was
charged to expense.  The unearned compensation relating to restricted stock at
the time of vesting and related payroll taxes were approximately $24 million. 
BNI  expects to incur other costs related to the Merger, some of which will be
included in the determination of the total purchase price.

Consummation  of  the Merger is subject to approval by the Interstate Commerce
Commission  (ICC)  and other customary conditions.  In connection with the ICC
proceedings,  on January 27, 1995, BNI and Santa Fe requested the ICC to adopt
an expedited procedural schedule for reviewing the merger, based on a
timetable  the  ICC  had proposed to adopt for all major railroad mergers.  On
March 9, 1995, the ICC issued a schedule providing for a final decision on the
merger application on or before August 23, 1995.  Interested parties,
including other railroads, shippers and state agencies, indicated their intent
to participate in the ICC proceeding on April 10, 1995.  Railroad and The
Atchison, Topeka and Santa Fe Railway Company (ATSF) have entered into
agreements with Union Pacific Railroad Company; Southern Pacific
Transportation  Company,  The  Denver Rio Grande Western Railroad Company, St.
Louis  Southwestern  Railway Company and SPCSL Corp.; and Kansas City Southern
Railway Company, among others, whereby those carriers agreed not to oppose the
ICC's approval of the Merger in exchange for grants of certain trackage
rights,  haulage  arrangements  or other such arrangements.  On July 20, 1995,
the ICC held a voting conference at which it voted to approve the Merger,
subject  to  limited conditions primarily regarding other carriers' operations
over Railroad's and ATSF's tracks.  Given their limited nature, these
conditions will not impact the anticipated benefits of the Merger.  It is
expected the ICC will issue a written decision approving the Merger on or
before  August 23, 1995; the effective date of such decision will be set forth
therein.

ENVIRONMENTAL ISSUES

Railroad's  operations,  as  well  as those of its competitors, are subject to
extensive federal, state and local environmental regulation.  In order to
comply  with  such  regulation  and to be consistent with Railroad's corporate
environmental  policy,  Railroad's  operating  procedures include practices to
protect the environment.  Amounts expended relating to such practices are
inextricably  contained  in the normal day-to-day costs of Railroad's business
operations.

Under  the  requirements  of the Federal Comprehensive Environmental Response,
Compensation    and  Liability Act of 1980 (Superfund) and certain other laws,
Railroad is potentially liable for the cost of clean-up of various
contaminated  sites  identified  by the United States Environmental Protection
Agency and other agencies.  Railroad has been notified that it is a
potentially responsible party (PRP) for study and clean-up costs at
approximately 85 sites (the PRP sites) and, in many instances, is one of
several  PRPs.  Railroad generally participates in the clean-up of these sites
through cost-sharing agreements with terms that vary from site to site.  Costs
are typically allocated based on relative volumetric contribution of material,
the  amount  of time the site was owned or operated, and/or the portion of the
total site owned or operated by each PRP.  However, under Superfund and
certain other laws, as a PRP, Railroad can be held jointly and severally
liable for all environmental costs associated with a site.

Environmental  costs include initial site surveys and environmental studies of
potentially contaminated sites as well as costs for remediation and
restoration of sites determined to be contaminated.  Liabilities for
environmental  clean-up costs are initially recorded when Railroad's liability
for environmental clean-up is both probable and a reasonable estimate of
associated  costs  can be made.  Adjustments to initial estimates are recorded
as necessary based upon additional information developed in subsequent
periods.    Railroad  conducts  an ongoing environmental contingency analysis,
which  considers  a  combination  of factors, including independent consulting
reports, site visits, legal reviews, analysis of the likelihood of
participation in and ability to pay for clean-up by other PRPs, and historical
trend analyses.

Railroad  is  involved  in a number of administrative and judicial proceedings
and other mandatory clean-up efforts at approximately 170 sites, including the
PRP  sites, at which Railroad is being asked to participate in the clean-up of
the  sites contaminated by material discharged into the environment.  Railroad
paid approximately $10 million during the six months ended June 30, 1995
relating to mandatory clean-up efforts, including amounts expended under
federal and state voluntary clean-up programs.  Recoveries received from third
parties, net of legal costs incurred, were approximately $5 million during the
six months ended June 30, 1995.  At this time, Railroad estimates that it will
spend  approximately $110 million in future years to remediate and restore all
known  sites,  including  $105  million pertaining to mandated sites, of which
approximately $75 million relates to the PRP sites.  Of the $110 million,
Railroad estimates that it will spend $18 million during the remainder of
1995.    Also, Railroad anticipates that the majority of the $110 million will
be  paid  out over a period of less than seven years; however, some costs will
be  paid  out over a longer period, in some cases up to 40 years.  At June 30,
1995,  24  sites accounted for approximately $75 million of the accrual and no
individual site was considered to be material.

Liabilities  for  environmental  costs represent Railroad's best estimates for
remediation and restoration of these sites and include both asserted and
unasserted  claims.  At June 30, 1995, Railroad had accrued approximately $110
million for estimated future environmental costs and believes it is reasonably
possible, although not probable, that actual environmental costs could be
lower  than  the  recorded reserve or as much as 50 percent higher. Railroad's
best estimate of unasserted claims was approximately $5 million as of June 30,
1995.   Although recorded liabilities include Railroad's best estimates of all
costs, without reduction for anticipated recoveries from third parties,
Railroad's total clean-up costs at these sites cannot be predicted with
certainty due to various factors such as the extent of corrective actions that
may be required, evolving environmental laws and regulations, advances in
environmental  technology,  the extent of other PRPs' participation in clean-up
efforts, developments in ongoing environmental analyses related to sites
determined  to  be contaminated, and developments in environmental surveys and
studies of potentially contaminated sites.  As a result, charges to income for
environmental  liabilities could possibly have a significant effect on results
of operations in a particular quarter or fiscal year as individual site
studies and remediation and restoration efforts proceed or as new sites arise.
 However, expenditures associated with such liabilities are typically paid out
over a long period, in some cases up to 40 years, and are therefore not
expected to have a material adverse effect on Railroad's consolidated
financial position, cash flow or liquidity.

HEDGING ACTIVITIES

Railroad has a program to hedge against fluctuations in the price of its
diesel  fuel  purchases.  This program includes forward purchases for delivery
at  fueling  facilities  and exchange-traded petroleum futures contracts.  The
futures  contracts are accounted for as hedges which are marked to market with
any gains or losses associated with changes in market value being deferred and
recognized as a component of fuel expense in the period in which the
designated fuel is purchased and used.  As of June 30, 1995, Railroad had
entered  into  agreements  with fuel suppliers setting the price of fuel to be
obtained  by taking physical delivery directly from such suppliers at a future
date.  The average price of the approximately 106 million gallons which
Railroad had committed to purchase was approximately 50 cents per gallon,
exclusive of taxes, certain transportation costs and other charges.  In
addition, Railroad held petroleum futures contracts representing approximately
68  million gallons at an average price of approximately 50 cents per gallon. 
These contracts have expiration dates ranging from July, 1995 to May, 1996.

Railroad's  current  fuel hedging program is designed to cover no more than 50
percent  of  projected  fuel  requirements for the subsequent 12-month period;
therefore, hedge positions will not exceed actual fuel requirements.  The
current  and  future fuel delivery prices are monitored continuously and hedge
positions  are  adjusted accordingly.  In order to reduce risk associated with
market  movements,  fuel  hedging transactions do not extend beyond a 12-month
period.  Railroad purchases petroleum futures contracts only through regulated
exchanges (e.g. New York Mercantile Exchange).  In order to effectively
monitor the fuel hedging activities, results of the program are summarized and
reported to senior management on a regular basis.

LABOR

In December 1994, Railroad and the railroad industry reached an agreement with
the  Railroad  Yardmasters Division (Yardmasters) of the United Transportation
Union  which  is  effective through 1999 with respect to wages, work rules and
all other matters except health and welfare benefits.  Health and welfare
issues  are being addressed at the national level and will apply to Railroad's
approximately 250 Yardmasters.  Effective July 1, 1995, the Yardmasters
received a 3 percent base wage increase under the agreement.

Labor  agreements  currently  in  effect for unions other than the Yardmasters
include provisions which prohibited the parties from serving notices to change
wages, benefits, rules and working conditions prior to November 1, 1994. 
Railroad  joined  with  the  other railroads to negotiate with the unions on a
multi-employer basis on November 1, 1994.  At that time, all unions were
served proposals for productivity improvements as well as other changes. 
Thereafter,  unions  also  served  notices on the railroads which proposed not
only  increasing wages and benefits but also restoring many of the restrictive
work  rules  and  practices that were modified or eliminated under the current
agreements.   A number of the unions are also challenging the railroads' right
to  negotiate  on a multi-employer basis and the issue is currently pending in
the federal district courts in both Washington, D.C. and St. Louis, Missouri.

At  this  time,  the railroads and most of the unions are proceeding in direct
negotiations on the proposals.  Negotiations with four unions are in
mediation.   The National Mediation Board has scheduled meetings with three of
the unions.  The ultimate outcome of the negotiations cannot be predicted.

Under labor agreements currently in effect for most of the unionized work
force, a cost of living allowance of 9 cents per hour went into effect on July
1,  1995  as  new agreements were not reached with those parties prior to that
time.  The cost of living allowance was dependent upon changes in the Consumer
Price Index not to exceed three percent.

Railroad  is  a  party to service interruption agreements under which Railroad
would be required to pay premiums of up to a maximum of approximately $70
million  in  the event of work stoppages on other railroads.  Railroad is also
entitled to receive payments under certain conditions if a work stoppage
occurs on its property.

During  the  second quarter of 1995, Railroad engaged in formal evaluations of
its non-union workforce requirements in certain areas.  Based upon these
evaluations,  Railroad expects to implement employment separation programs and
record a charge in the third quarter of 1995 for termination and
pension-related costs which could approximate $100 million.

Following  the  consummation  of BNI's proposed merger with Santa Fe, Railroad
may  record  charges  for nonrecurring costs associated with the Merger.  Such
nonrecurring costs are expected to relate to the elimination of duplicate
facilities, computer systems and other assets as well as employee-related
payments.

OTHER

In March 1995, the Financial Accounting Standards Board (FASB) issued
Statement  of  Financial  Accounting Standards (SFAS) No. 121, "Accounting for
the  Impairment  of Long-Lived Assets and for Long-Lived Assets to Be Disposed
Of."   This standard establishes the accounting and reporting requirements for
recognizing and measuring impairment of long-lived assets and related goodwill
to  be  either  held and used or held for disposal.  SFAS No. 121 is effective
for  fiscal  years  beginning  after December 15, 1995.  Railroad is currently
evaluating the financial impact of adopting this standard including conditions
which may not be reasonably estimable, therefore, the impact is not
determinable at this time.  The initial effect of adopting this standard would
be reported as a cumulative effect of a change in accounting method and
previously  issued  financial statements are not to be restated.  Railroad has
made no decision on the exact timing of the adoption of this standard.



<PAGE>
            BURLINGTON NORTHERN RAILROAD COMPANY AND SUBSIDIARIES

                          PART II OTHER INFORMATION

ITEM 1.  LEGAL PROCEEDINGS

WHEAT AND BARLEY TRANSPORTATION RATES

In  September 1980 a class action lawsuit was filed against Railroad in United
States District Court for the District of Montana (District Court) challenging
the  reasonableness  of  Railroad's  export wheat and barley rates.  The class
consists  of  Montana  grain producers and elevators.  The plaintiffs sought a
finding that Railroad's single car export wheat and barley rates for shipments
moving from Montana to the Pacific Northwest were unreasonably high and
requested  damages  in  the amount of $64 million.  In March 1981 the District
Court referred the rate reasonableness issue to the Interstate Commerce
Commission (ICC).  Subsequently, the State of Montana filed a complaint at the
ICC  challenging  Railroad's  multiple  car rates for Montana wheat and barley
movements occurring after October 1, 1980.

The  ICC  issued  a series of decisions in this case from 1988 to 1991.  Under
these  decisions, the ICC applied a revenue to variable cost test to the rates
and determined that Railroad owed $9,685,918 in reparations plus interest.  In
its  last  decision,  dated  November 26, 1991, the ICC found Railroad's total
reparations   exposure to  be $16,559,012  through July 1, 1991.  The ICC also
found that Railroad's current rates were below a reasonable maximum and
vacated its earlier rate prescription order.

Railroad  appealed  to  the United States Court of Appeals for the District of
Columbia Circuit (D.C. Circuit) those portions of the ICC's decisions
concerning the post-October 1, 1980 rate levels.  Railroad's primary
contention  on  appeal was that the ICC erred in using the revenue to variable
cost rate standard to judge the rates instead of Constrained Market
Pricing/Stand  Alone  Cost principles.  The limited portions of decisions that
cover pre-October 1, 1980 rates were applied to the Montana District Court.

On March 24, 1992, the Montana District Court dismissed plaintiffs' case as to
all aspects other than those relating to pre-October 1, 1980 rates.  On
February 9, 1993, the D.C. Circuit served its decision regarding the appeal of
the  several  ICC decisions in this case.  The Court held that the ICC did not
adequately justify its use of the revenue to variable cost standard as
Railroad had argued and remanded the case to the ICC for further
administrative proceedings.

On  July  22,  1993, the ICC served an order in response to the D.C. Circuit's
February 9, 1993 decision.  In its order, the ICC stated it would use the
Constrained Market Pricing/Stand Alone Cost Standards in assessing the
reasonableness  of  Railroad's  wheat  and barley rates moving from Montana to
Pacific Coast ports from 1978 forward.  The ICC assigned the case to the
Office  of  Hearings  to  develop a procedural schedule.  On October 28, 1994,
plaintiffs  filed  their opening evidence arguing that the revenue received by
Railroad  exceeded the stand alone costs of transporting that traffic and that
Railroad's  rates  were  unreasonably high.  Railroad filed its evidence March
29, 1995, showing that the stand alone costs of transporting the traffic
exceeded the revenue derived by Railroad on that traffic and that
consequently,  its  rates  were not unreasonably high.  Plaintiffs filed their
rebuttal evidence on July 17, 1995.

COAL TRANSPORTATION CONTRACT LITIGATION

On  April 26, 1991, an action was filed against Railroad in the 102nd Judicial
District Court for Bowie County, Texas seeking a reduction of the
transportation  rates  required  to  be paid under two contracts (Southwestern
Electric Power Company v. Burlington Northern Railroad Company, No.
D-102-CV-91-0720). The plaintiff, Southwestern Electric Power Company
(SWEPCO),  was  challenging   the contract rates for transportation of coal to
its electric generating facilities at Cason, Texas and Flint Creek, Arkansas. 
SWEPCO contended that productivity gains achieved by Railroad constituted
unusual economic conditions giving rise to a "gross inequity" because
Railroad's  costs  of  providing service have been reduced over the contracts'
terms.    On  August 2, 1994, plaintiff filed an amendment to its complaint to
further allege that Railroad had been unjustly enriched by retaining
differences between the rates actually charged and those that should have been
charged.    SWEPCO sought both prospective rate relief and recovery of alleged
past overcharges.

Railroad's  primary  contention was that both parties anticipated productivity
gains in the rail industry when negotiating the contracts and agreed that
Railroad would retain most of its productivity gains.  Railroad further
contended that there was no agreement that transportation rates paid by SWEPCO
would be based on Railroad's costs of providing service.

On  November 18, 1994, the jury rendered a verdict denying plaintiff's request
for  prospective  rate relief and that plaintiff take nothing on its principal
claims of "gross inequity."  However, Railroad was assessed damages
approximating  $56 million relating to plaintiff's alternative claim of unjust
enrichment.    On January 20, 1995, the trial court rendered a judgment on the
verdict in an amount approximating $74 million, which included attorneys' fees
and interest.  The judgment further awarded post judgment interest at 10
percent per annum and issued declaratory orders pertaining to the two
contracts.  Railroad has appealed.  In the opinion of outside counsel,
Railroad  has  a  substantial  likelihood of prevailing on appeal, although no
assurances can be given due to the uncertainties inherent in litigation. 
Railroad  filed Notice of Appeal in the case on February 17, 1995 and posted a
bond to stay enforcement of the judgment pending prosecution of all appeals.

ENVIRONMENTAL PROCEEDINGS

United States Department of Justice

On  May  25,  1994, the United States Department of Justice (Department) filed
suit on behalf of the United States Environmental Protection Agency (EPA)
against  Railroad  in United States District Court for the Eastern District of
Wisconsin for the release of oil and hazardous substances into navigable
waters  of the United States in the course of three derailments.  Specifically
referenced are (1) the alleged release of hazardous substances into the
Nemadji  River  and  its shoreline near Superior, Wisconsin, on June 20, 1992,
(2)  the  alleged release of oil into the North Platte River and its shoreline
near Guernsey, Wyoming, on January 9, 1993, and (3) the alleged release of oil
into a tributary of the Bighorn River near Worland, Wyoming, on May 6, 1993.

The  suit  claims  that  pursuant to 33 U.S.C. Section 1321(b)(7), Railroad is
liable  to  the  United States for civil penalties of up to $25,000 per day of
violation or $1,000 per barrel of oil or per reportable quantity of each
hazardous  substance  discharged.   The EPA initially calculated the statutory
maximum penalty associated with these three spills to be $10,137,000. 
Railroad answered the complaint and opposed the penalties sought by the EPA.

In February 1995, Railroad and the EPA settled the case.  Pursuant to the
compromise,  Railroad  will pay $1,500,000 to satisfy all claims by the United
States  for  fines,  penalties,  response costs and natural resource damages. 
Railroad  will  also make a $100,000 contribution to a study (jointly approved
by  Railroad  and  the  Department) regarding methods or procedures to improve
rail  safety  and  prevent derailments.  In  return  for  these payments,  the
United  States  will release Railroad from all claims arising out of the three
derailments  and  provide  Railroad  contribution protection against claims by
other responsible parties who may later be pursued by the government for their
liability arising from the derailments.

A  consent  decree confirming the settlement was approved by the court on July
17, 1995.


State of Illinois

By  letter  dated  January 5, 1995, the State of Illinois (the State) notified
Railroad and Beazer East, Inc. (Beazer) that it was preparing to file a
complaint  against  them for the recovery of penalties associated with alleged
violations of the Resource Conservation and Recovery Act (RCRA) at the
Galesburg  Wood Treating Superfund Site in Galesburg, Illinois.  The State has
informally  alleged  that  it is seeking penalties in excess of $100,000.  The
exact amount of the State's demand is unknown as Railroad has not been
provided with formal notice or detail to support the State's demand.

The alleged RCRA violations stem from Railroad's responsibility at the site as
it  relates to contamination resulting from the operation of the wood treating
facility  from 1907 to 1966 and its status as owner from 1966 to the present. 
Koppers Company, Inc. (now Beazer East, Inc.) and subsequently Koppers
Industries,  Inc.  operated  the  facility from 1966 to the present.  In March
1985, under the Comprehensive Environmental Response Compensation and
Liability Act, Railroad and Koppers Company, Inc. entered into a Consent Order
to  perform a Remedial Investigation and Feasibility Study (RI/FS).  Following
completion and submission of a RI Report and FS Report, the Illinois
Environmental  Protection Agency (IEPA) reached a final decision on a remedial
action  plan on June 29, 1989, and obtained concurrence from the United States
Environmental  Protection Agency on June 30, 1989.  The IEPA then proceeded to
negotiate  with Railroad and Beazer to implement the remedial action plan.  In
June 1994, the IEPA settled its claims against Railroad and Beazer for
implementing the final remedial action plan in People v. Koppers Company,
Inc.,  No.  83-CH-92,  (9th Circuit Court, Knox County, Illinois), by entering
into a Consent Order effective August 30, 1994.  Railroad and Beazer agreed in
the  Consent  Order to undertake certain other obligations but specifically to
implement  the final remedial action plan.  However, the Consent Order did not
resolve certain alleged RCRA violations which occurred prior to 1985.




<PAGE>
ITEM 6.  EXHIBITS AND REPORTS ON FORM 8-K

     A.  Exhibits

         The following exhibits are filed as part of this report:


         Designation                  Nature of Exhibit

             27                 Financial Data Schedule.


     B.  Reports on Form 8-K

         During the quarter covered by this report, there were no reports on
         Form 8-K filed.

         Items 2, 3, 4 and 5 of Part II were not applicable and have been
         omitted.


<PAGE>



                                  SIGNATURES



Pursuant to the requirements of the Securities Exchange Act of 1934,
Burlington  Northern Railroad Company has duly caused this report to be signed
on  its  behalf by the undersigned, thereunto duly authorized, on this 9th day
of August, 1995.




                           BURLINGTON NORTHERN RAILROAD COMPANY





                            By: /s/ Don S. Snyder
                                Vice President, Controller and
                                  Chief Accounting Officer



                            By: /s/ David C. Anderson
                                Executive Vice President,
                                  Chief Financial Officer and
                                  Director


<PAGE>
                                UNITED STATES
                      SECURITIES AND EXCHANGE COMMISSION
                             Washington, DC 20549












                                 ____________






                                   EXHIBITS

                                      TO

                                  FORM 10-Q

                     For the quarter ended June 30, 1995






                                 ____________












                     BURLINGTON NORTHERN RAILROAD COMPANY

                        Commission file number 1-6324




<PAGE>
            BURLINGTON NORTHERN RAILROAD COMPANY AND SUBSIDIARIES

                                EXHIBIT INDEX

                                                                  Sequentially
Exhibit                                                             Numbered
Number            Description                                         Page

  27              Financial Data Schedule.







<TABLE> <S> <C>

<ARTICLE> 5
<LEGEND>
This schedule contains summary financial information extracted from Burlington
Northern Railroad Company's consolidated financial statements as of and for the
six month period ended June 30, 1995 and is qualified in its entirety by
reference to such financial statements.
</LEGEND>
<MULTIPLIER> 1,000,000
       
<S>                             <C>
<PERIOD-TYPE>                   6-MOS
<FISCAL-YEAR-END>                          DEC-31-1995
<PERIOD-END>                               JUN-30-1995
<CASH>                                              31
<SECURITIES>                                         0
<RECEIVABLES>                                      699
<ALLOWANCES>                                        28
<INVENTORY>                                        130
<CURRENT-ASSETS>                                  1035
<PP&E>                                            9834
<DEPRECIATION>                                    3814
<TOTAL-ASSETS>                                    7451
<CURRENT-LIABILITIES>                             1486
<BONDS>                                            705
<COMMON>                                          1191
                                0
                                          0
<OTHER-SE>                                        1990
<TOTAL-LIABILITY-AND-EQUITY>                      7451
<SALES>                                              0
<TOTAL-REVENUES>                                  2631
<CGS>                                                0
<TOTAL-COSTS>                                     2151
<OTHER-EXPENSES>                                     0
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                                  39
<INCOME-PRETAX>                                    458
<INCOME-TAX>                                       180
<INCOME-CONTINUING>                                278
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                       278
<EPS-PRIMARY>                                        0
<EPS-DILUTED>                                        0
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission