BURLINGTON NORTHERN RAILROAD CO
10-Q, 1995-11-13
RAILROADS, LINE-HAUL OPERATING
Previous: MAGNETIC TECHNOLOGIES CORP, ARS, 1995-11-13
Next: CABOT CORP, 8-A12B, 1995-11-13





                                UNITED STATES
                      SECURITIES AND EXCHANGE COMMISSION
                            WASHINGTON, D.C. 20549

                                  FORM 10-Q

(Mark One)
[ X ] QUARTERLY REPORT PURSUANT TO SECTION 13 or 15(d) OF THE SECURITIES
      EXCHANGE ACT OF 1934

      For the quarterly period ended September 30, 1995

                                      OR

[   ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES     
       EXCHANGE ACT OF 1934

      For the transition period from                       to
                      Commission file number     1-6324


                     BURLINGTON NORTHERN RAILROAD COMPANY
            (Exact name of registrant as specified in its charter)


             Delaware                                 41-1400580
     (State or other jurisdiction of     (I.R.S. Employer Identification No.)
      incorporation or organization)


3800 Continental Plaza, 777 Main St.
Fort Worth, Texas                                     76102-5384
(Address of principal executive offices)              (Zip Code)


                                (817) 333-2000
             (Registrant's telephone number, including area code)


Indicate by check mark whether the registrant (1) has filed all reports
required  to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrant  was  required  to  file such reports), and (2) has been subject to
such filing requirements for the past 90 days.       Yes__X__    No_____


Indicate  the  number of shares outstanding of each of the issuer's classes of
common stock, as of the latest practicable date.


            Class                                     Outstanding
Common stock, without par value
    as of October 31, 1995*                           1,000 shares


*Burlington Northern Railroad Company is a wholly-owned subsidiary of
Burlington    Northern  Inc.  and there is no market data with respect to such
shares.

Registrant  meets  the conditions set forth in General Instruction H(1)(a) and
(b) of Form 10-Q and is therefore filing this Form 10-Q with the reduced
disclosure format permitted by General Instruction H(2).

<PAGE>






             BURLINGTON NORTHERN RAILROAD COMPANY AND SUBSIDIARIES

                              TABLE OF CONTENTS


<TABLE>
<CAPTION>

<S>        <C>                                            <C>

PART I     FINANCIAL INFORMATION                          Page
                                                          ----

  Item 1.  Financial Statements                              1

  Item 2.  Management's Narrative Analysis of Results of
             Operations                                      8



PART II    OTHER INFORMATION

  Item 1.  Legal Proceedings                                14

  Item 6.  Exhibits and Reports on Form 8-K                 16
</TABLE>



<PAGE>


                         PART I FINANCIAL INFORMATION

ITEM 1.  FINANCIAL STATEMENTS

            BURLINGTON NORTHERN RAILROAD COMPANY AND SUBSIDIARIES
                      CONSOLIDATED STATEMENTS OF INCOME
                            (DOLLARS IN MILLIONS)
                                 (UNAUDITED)

<TABLE>
<CAPTION>

                                Three Months Ended Nine Months Ended
                                     September 30,   September 30,
                                     1995    1994    1995    1994
                                    ------  ------  ------  -------
<S>                                 <C>     <C>     <C>     <C>

Revenues                            $1,387  $1,249  $4,018  $3,651 

Operating expenses:
  Compensation and benefits            444     435   1,383   1,303 
  Equipment rents                      130     112     391     350 
  Purchased services                   104     121     322     356 
  Fuel                                 103      95     301     267 
  Depreciation and amortization         94      84     278     247 
  Materials                             75      70     224     225 
  Other                                 94     112     284     331 
  Merger and severance                  72       -      84       - 
                                    ------  ------  ------  -------
    Total operating expenses         1,116   1,029   3,267   3,079 
                                    ------  ------  ------  -------

Operating income                       271     220     751     572 
Interest expense                        23      20      62      62 
Other income, net                        4       5      21       9 
                                    ------  ------  ------  -------

Income before income taxes             252     205     710     519 
Income tax expense                      99      80     279     202 
                                    ------  ------  ------  -------
Income before cumulative effect of
  change in accounting method          153     125     431     317 
Cumulative effect of change in
  accounting method, net of tax          -       -       -     (10)
                                    ------  ------  ------  -------
Net income                          $  153  $  125  $  431  $  307 
                                    ======  ======  ======  =======

</TABLE>


























See accompanying notes to consolidated financial statements.

<PAGE>
            BURLINGTON NORTHERN RAILROAD COMPANY AND SUBSIDIARIES
                         CONSOLIDATED BALANCE SHEETS
                             (DOLLARS IN MILLIONS)
                                 (UNAUDITED)
<TABLE>
<CAPTION>

                ASSETS                        September 30,  December 31,
                                                     1995      1994
                                                  ----------  ------
<S>                                               <C>         <C>

Current assets:
  Cash and cash equivalents                       $       29  $   27
  Accounts receivable, net                               718     702
  Materials and supplies                                 139     100
  Current portion of deferred income taxes               174     157
  Other current assets                                    48      27
                                                  ----------  ------
    Total current assets                               1,108   1,013

Property and equipment, net                            6,115   5,848
Investments in and advances to affiliates                853      94
Other assets                                             156     133
                                                  ----------  ------
    Total assets                                      $8,232  $7,088
                                                  ==========  ======

   LIABILITIES AND STOCKHOLDER'S EQUITY

Current liabilities:
  Accounts payable and other current liabilities  $    1,378  $1,263
  Long-term debt and commercial paper due
    within one year                                       23     115
                                                  ----------  ------
    Total current liabilities                          1,401   1,378

Long-term debt and commercial paper                    1,320     719
Deferred income taxes                                  1,500   1,421
Casualty and environmental reserves                      430     415
Other liabilities                                        220     202
                                                  ----------  ------
    Total liabilities                                  4,871   4,135
                                                  ----------  ------

Stockholder's equity:
  Common stock                                         1,191   1,191
  Retained earnings                                    2,170   1,762
                                                  ----------  ------
    Total stockholder's equity                         3,361   2,953
                                                  ----------  ------
    Total liabilities and stockholder's
      equity                                          $8,232  $7,088
                                                  ==========  ======
</TABLE>



















See accompanying notes to consolidated financial statements.

<PAGE>
            BURLINGTON NORTHERN RAILROAD COMPANY AND SUBSIDIARIES
                    CONSOLIDATED STATEMENTS OF CASH FLOWS
                            (DOLLARS IN MILLIONS)
                                 (UNAUDITED)
<TABLE>
<CAPTION>

                                                        Nine Months Ended
                                                          September 30,
                                                          1995     1994
                                                        --------  ------
<S>                                                     <C>       <C>

Cash flows from operating activities:
  Net income                                            $   431   $ 307 
  Adjustments to reconcile net income to net cash
    provided by operating activities:
      Cumulative effect of change in accounting method        -      10 
      Depreciation and amortization                         278     247 
      Deferred income taxes                                  46      60 
      Other, net                                             11     (33)
      Changes in current assets and liabilities:
        Accounts receivable, net                            (14)    (23)
        Materials and supplies                              (40)    (28)
        Other current assets                                (21)    (15)
        Accounts payable and other current liabilities      115      74 
                                                        --------  ------
Net cash flow from operating activities                     806     599 
                                                        --------  ------

Cash flows from investing activities:
  Additions to property and equipment                      (531)   (471)
  Collections from (advances to) affiliates, net           (715)      9 
  Other, net                                                (10)      2 
                                                        --------  ------
Net cash flow from investing activities                  (1,256)   (460)
                                                        --------  ------

Cash flows from financing activities:
  Net increase in commercial paper                          524      44 
  Payments on long-term debt                                (22)   (182)
  Dividends paid                                            (50)      - 
  Other, net                                                  -      (1)
                                                        --------  ------
Net cash flow from financing activities                     452    (139)
                                                        --------  ------

Increase in cash and cash equivalents                         2       - 
Cash and cash equivalents:
  Beginning of period                                        27      17 
                                                        --------  ------
  End of period                                         $    29   $  17 
                                                        ========  ======

Supplemental cash flow information:
  Interest paid, net of amounts capitalized             $    50   $  52 
  Income taxes paid, primarily to parent                    230     143 
  Assets financed through capital lease obligation            4      50 
</TABLE>












See accompanying notes to consolidated financial statements.

<PAGE>
            BURLINGTON NORTHERN RAILROAD COMPANY AND SUBSIDIARIES

                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                 (UNAUDITED)

1. Accounting policies and interim results

Burlington  Northern  Railroad  Company (BNRR) is a wholly-owned subsidiary of
Burlington Northern Inc. (BNI).  BNI is a wholly-owned subsidiary of
Burlington  Northern  Santa  Fe Corporation (BNSF).  The 1994 Annual Report on
Form  10-K  for BNRR includes a summary of significant accounting policies and
should  be  read  in  conjunction with this Form 10-Q.  The statements for the
periods presented are condensed and do not contain all information required by
generally accepted accounting principles to be included in a full set of
financial statements.  In the opinion of management, all adjustments
(consisting of only normal recurring adjustments, except as disclosed)
necessary to present fairly BNRR's financial position as of September 30, 1995
and  December  31,  1994 and the results of operations for the three-month and
nine-month  periods  ended  September 30, 1995 and 1994 and cash flows for the
nine-month  periods ended September 30, 1995 and 1994 have been included.  The
results of operations for any interim period are not necessarily indicative of
the  results  of operations to be expected for the entire year.  Certain prior
year data has been reclassified to conform to the current year presentation.

2. Acquisition of Santa Fe Pacific Corporation

On  June  29, 1994, BNI and Santa Fe Pacific Corporation (SFP) entered into an
Agreement and Plan of Merger (as amended by amendments as of October 26, 1994,
December 18, 1994, January 24, 1995 and September 19, 1995, the Merger
Agreement)  pursuant  to  which,  on the terms and conditions set forth in the
Merger  Agreement,  SFP would merge with BNI (effected in the manner set forth
below, the Merger).  Stockholders of BNI and SFP approved the Merger Agreement
at  special  stockholders'  meetings  held on February 7, 1995.  On August 23,
1995,  the  Interstate Commerce Commission issued a written decision approving
the Merger and on September 22, 1995 the Merger was consummated.

Pursuant  to the Merger Agreement, on December 23, 1994, BNI and SFP commenced
tender offers (together, the Tender Offer) to acquire 25 million and 38
million  shares  of SFP common stock, respectively, at $20 per share in cash. 
During  the  first  quarter  of 1995, BNI borrowed $500 million under a credit
facility (the Tender Offer Facility) of which the proceeds were used to
finance  BNI's purchase of 25 million shares of SFP common stock in the Tender
Offer.  Funding of the Tender Offer was completed on February 21, 1995.

Also,  pursuant to the Merger Agreement, BNI and SFP were entitled to elect to
consummate  the Merger through the use of one of two possible structures:  (i)
a merger of SFP with and into BNI and (ii) the Holding Company Structure
described  below.    To ensure that the transaction contemplated by the Merger
Agreement qualified as a tax-free transaction for federal income tax purposes,
the parties utilized the Holding Company Structure.

Under  the Holding Company Structure, BNSF created two subsidiaries.  One such
subsidiary merged with and into BNI, and the other such subsidiary merged with
and into SFP.  Each holder of one share of BNI common stock received one share
of BNSF common stock and each holder of one share of SFP common stock,
excluding the SFP common stock acquired by BNI in the Tender Offer and the SFP
common stock held by SFP as treasury stock, received 0.41143945 shares of BNSF
common stock.  The SFP common stock acquired by BNI in the Tender Offer
remains  outstanding  and  the  SFP common stock held by SFP as treasury stock
will  be  canceled.   The rights of each stockholder of BNSF are substantially
identical to the rights of a stockholder of BNI, and the Holding Company
Structure has the same economic effect with respect to the stockholders of BNI
and SFP as would a direct merger of BNI and SFP.

3. Investments in and advances to affiliates

At  September  30,  1995,  BNRR had advances to BNSF, BNI and certain of BNI's
subsidiaries of approximately $790 million, including $381 million used to pay
down BNI's Tender Offer Facility and $275 million advanced to BNSF through BNI
to  pay  down a portion of SFP's credit facility related to the Tender Offer. 
The remaining balance of $63 million consists primarily of certain equity
method investments.

4. Merger and severance expenses

During the second quarter of 1995, BNI engaged in formal evaluations of
certain  of  its non-union work force requirements.  Involuntary and voluntary
separation programs were announced which resulted in the elimination of
approximately  450 non-union employees in the third quarter. As a result, BNRR
recorded expenses of $72 million for employee separation programs in the third
quarter, of which approximately $25 million resulted from pension curtailments
and related special termination benefits.

For  the  nine  months ended September 30, 1995, merger and severance expenses
were  $84 million.  The remaining merger and severance expenses of $12 million
were  the  result of other non-union involuntary separation programs completed
in 1995.

BNRR expects to record additional expenses in the fourth quarter of 1995
related  to  additional personnel and asset rationalizations resulting from the
Merger; however, the amount of these expenses are presently not known. 
Additional  expenses may be recorded in periods subsequent to 1995 for similar
items.    At the present time, the timing of and amount of any such subsequent
expenses is not known.

5. Environmental reserves and other contingencies

BNRR's operations, as well as those of its competitors, are subject to
extensive federal, state and local environmental regulation.  BNRR's operating
procedures include practices to protect the environment from the environmental
risks which are inherent in railroad operations which frequently involve
transporting chemicals and other hazardous materials.  Amounts expended
relating to such practices are inextricably contained in the normal day-to-day
costs of BNRR's business operations.

Many of BNRR's land holdings are and have been used for industrial or
transportation related purposes or leased to commercial or industrial
companies whose activities may have resulted in discharges onto the property. 
As a result, BNRR is subject to environmental cleanup and enforcement actions.
In particular, the Federal Comprehensive Environmental Response Compensation
and Liability Act of 1980 (CERCLA), also known as the "Superfund" law, as well
as similar state laws generally impose joint and several liability for
clean-up  and enforcement costs without regard to fault or the legality of the
original  conduct  on current and former owners and operators of a site.  BNRR
has  been  notified that it is a potentially responsible party (PRP) for study
and clean-up costs at approximately 22 Superfund sites for which investigation
and  remediation payments are or will be made or are yet to be determined (the
Superfund  sites) and, in many instances, is one of several PRPs. In addition,
BNRR  may  be  considered  a PRP under certain other laws.  Accordingly, under
CERCLA and other federal and state statutes, BNRR may be held jointly and
severally liable for all environmental costs associated with a particular
site.     If there are other PRPs, BNRR generally participates in the clean-up
of  these sites through cost-sharing agreements with terms that vary from site
to site.  Costs are typically allocated based on relative volumetric
contribution  of  material, the amount of time the site was owned or operated,
and/or the portion of the total site owned or operated by each PRP.

Environmental  costs include initial site surveys and environmental studies of
potentially contaminated sites as well as costs for remediation and
restoration of sites determined to be contaminated.  Liabilities for
environmental  clean-up costs are initially recorded when BNRR's liability for
environmental clean-up is both probable and a reasonable estimate of
associated  costs  can be made.  Adjustments to initial estimates are recorded
as necessary based upon additional information developed in subsequent
periods.    BNRR conducts an ongoing environmental contingency analysis, which
considers  a  combination of factors including independent consulting reports,
site visits, legal reviews, analysis of the likelihood of participation in and
the ability of other PRPs to pay for clean-up, and historical trend analyses.

BNRR  is  involved  in a number of administrative and judicial proceedings and
other  mandatory  clean-up  efforts  at approximately 185 sites, including the
Superfund sites, at which it is being asked to participate in the study and/or
clean-up of the environmental contamination.  BNRR paid approximately $20
million  during the nine months ended September 30, 1995 relating to mandatory
clean-up efforts, including amounts expended under federal and state voluntary
clean-up programs.  BNRR has accruals of approximately $120 million for
remediation and restoration of all known sites, including $110 million
pertaining  to  mandated  sites, of which approximately $45 million relates to
the  Superfund sites.  BNRR anticipates that the majority of the accrued costs
at September 30, 1995 will be paid over the next five years, with
approximately  $9  million  of  payments occurring during the remainder of the
year.    No individual site is considered to be material.  Recoveries received
from third parties, net of legal costs incurred, were approximately $27
million during the nine months ended September 30, 1995.

Liabilities for environmental costs represent BNRR's best estimates for
remediation and restoration of these sites and include both asserted and
unasserted claims.  Unasserted claims are not considered to be a material
component  of    the  liability.  Although recorded liabilities include BNRR's
best estimates of all costs, without reduction for anticipated recoveries from
third  parties, BNRR's total clean-up costs at these sites cannot be predicted
with certainty due to various factors such as the extent of corrective actions
that may be required, evolving environmental laws and regulations, advances in
environmental  technology, the extent of other PRPs' participation in clean-up
efforts, developments in ongoing environmental analyses related to sites
determined  to  be contaminated, and developments in environmental surveys and
studies  of  potentially  contaminated  sites.  As a result, future charges to
income  for environmental liabilities could possibly have a significant effect
on  results of operations in a particular quarter or fiscal year as individual
site  studies  and remediation and restoration efforts proceed or as new sites
arise.    However, expenditures associated with such liabilities are typically
paid out over a long period, and are therefore not expected to have a material
adverse effect on BNRR's consolidated financial position or liquidity.

BNRR expects it will become subject to future requirements regulating air
emissions from diesel locomotives that may increase its operating costs.
During 1995, the Environmental Protection Agency must issue regulations
applicable to new locomotive engines.  It is anticipated that these regulations
will be effective for locomotive engines installed after 1999.  Under some
interpretations of federal law, older locomotive engines may be regulated by
states based on standards and procedures which the State of California
ultimately adopts.  At this time it is unknown whether California will adopt
any locomotive emission standards.

BNRR  is a party to a number of legal actions and claims, various governmental
proceedings and private civil suits arising in the ordinary course of
business, including those related to environmental matters and personal injury
claims.  While the final outcome of these items cannot be predicted with
certainty, considering among other things the meritorious legal defenses
available, it is the opinion of management that none of these items, when
finally resolved, will have a material adverse effect on the annual results of
operations, financial position or liquidity of BNRR, although an adverse
resolution  of  a number of these items in a single year could have a material
adverse effect on the results of operations for that year.

6. Hedging activities

BNSF  has  a  program to hedge against fluctuations in the price of its diesel
fuel purchases.  This program includes forward purchases for delivery at
fueling facilities.  Additionally, this program includes exchange-traded
petroleum futures contracts and various commodity swap and collar transactions
which are accounted for as hedges which are marked to market with any gains or
losses  associated  with changes in market value being deferred and recognized
as a component of fuel expense in the period in which the hedged fuel is
purchased and used.

As of September 30, 1995, BNRR had entered into agreements with fuel suppliers
setting  the  price  of diesel fuel to be obtained by taking physical delivery
directly from such suppliers at a future date.  The average price of the
approximately 85 million gallons which BNRR had committed to purchase was
approximately 49.5 cents per gallon.  In addition, BNRR held petroleum futures
contracts representing approximately 80 million gallons at an average price of
approximately  49.1  cents  per gallon.  These contracts have expiration dates
ranging  from  October,  1995 to September, 1996.  These prices do not include
taxes,  fuel  handling costs, certain transportation costs and any differences
which may occur from time to time between the prices of commodities hedged and
the purchase price of BNRR's diesel fuel.

BNRR's  current fuel hedging program covers approximately 60 percent of BNRR's
projected  fuel  purchases for the fourth quarter of 1995 and approximately 15
percent of estimated 1996 fuel purchases. The current and future fuel delivery
prices are monitored continuously and hedge positions are adjusted
accordingly.    Hedge positions are also closely monitored to ensure that they
will  not  exceed  actual  fuel requirements.  Unrealized gains or losses from
BNRR's  fuel  hedging  transactions  were not material at September 30, 1995. 
BNRR  monitors  its hedging positions and credit ratings of its counterparties
and does not anticipate losses due to counterparty nonperformance.

7. Other income, net

Other income, net includes the following (in millions):
<TABLE>
<CAPTION>

                                       Three Months     Nine Months
                                          Ended           Ended
                                       September 30,   September 30,
                                        1995    1994   1995    1994
                                       ------  ------  -----  ------
<S>                                    <C>     <C>     <C>    <C>

Gain (loss) on property dispositions   $  (1)  $   5   $   9  $   8 
Interest income                            4       2      12      7 
Accounts receivable sale fees              -      (3)      -     (7)
Miscellaneous, net                         1       1       -      1 
                                       ------  ------  -----  ------
Total                                  $   4   $   5   $  21  $   9 
                                       ======  ======  =====  ======
</TABLE>



<PAGE>
            BURLINGTON NORTHERN RAILROAD COMPANY AND SUBSIDIARIES

ITEM 2.  MANAGEMENT'S NARRATIVE ANALYSIS OF RESULTS OF OPERATIONS

Management's narrative analysis relates to the financial condition and results
of operations of Burlington Northern Railroad Corporation (BNRR) and its
majority-owned subsidiaries.  BNRR is a wholly-owned subsidiary of Burlington
Northern Inc. (BNI) and BNI is a wholly-owned subsidiary of Burlington
Northern Santa Fe Corporation (BNSF).

NINE MONTHS ENDED SEPTEMBER 30, 1995 COMPARED WITH NINE MONTHS ENDED SEPTEMBER
30, 1994

BNRR recorded net income for the first nine months of 1995 of $431 million
compared with net income of $307 million for the same period in 1994.  Results
for 1995 were reduced by $84 million of merger and severance expenses.  The
corresponding reduction in net income was approximately $51 million.  Results
for 1994 were reduced by a $10 million, net of tax, cumulative effect of an
accounting change for postemployment benefits.  Excluding the above items, net
income for the first nine months of 1995 would have been $482 million compared
to $317 million for 1994.

REVENUES

The  following  table presents BNRR's revenue information by commodity for the
nine months ended September 30, 1995 and 1994 and includes certain
reclassifications of prior year information to conform to current year
presentation.
<TABLE>
<CAPTION>

                                                               Revenues
                                               Revenue       Per Thousand
                              Revenues        Ton Miles        Ton Miles
                            1995    1994     1995     1994    1995    1994
                          (In Millions)     (In Millions)
<S>                       <C>     <C>     <C>      <C>      <C>     <C>
Coal                      $1,329  $1,251  116,962  103,512  $11.36  $12.09
Agricultural Commodities     741     493   37,188   20,372   19.93   24.20
Intermodal                   550     536   18,349   17,746   29.97   30.20
Minerals                     251     254    9,780   10,060   25.66   25.25
Food & Consumer              218     215    7,108    7,184   30.67   29.93
Metals                       211     188    9,072    8,402   23.26   22.38
Chemicals                    194     182    6,740    6,545   28.78   27.81
Wood                         185     199    8,699    9,706   21.27   20.50
Paper                        133     131    3,983    4,181   33.39   31.33
Automotive                   110     113    1,311    1,371   83.91   82.42
Other                         96      89        -        -       -       -
                          ------  ------  -------  -------                
Total                     $4,018  $3,651  219,192  189,079
                          ======  ======  =======  =======                
</TABLE>


Total  revenues for the first nine months of 1995 were $4,018 million compared
with revenues of $3,651 million for the same period in 1994.  The $367 million
increase was primarily due to improved Agricultural Commodities and Coal
revenues.

Coal revenues improved $78 million during the first nine months of 1995 due to
higher traffic levels caused primarily by new business, favorable weather
conditions early in the year and increased demand for low-sulfur coal from the
Powder River Basin.  Partially offsetting this increase was a decline in
yields  as  a  result  of continuing competitive pricing pressures in contract
negotiations and a change in traffic mix.

Revenues  from the transportation of Agricultural Commodities during the first
nine  months  of  1995 were $248 million greater than the first nine months of
1994.  The increase was principally caused by improvements in corn and soybean
revenues  of  $234  million and $32 million, respectively, partially offset by
decreases  in  barley and wheat revenues.  Corn and soybean revenues benefited
from increased crop production as well as higher traffic volumes to the
Pacific  Northwest  due to stronger export demand during the first nine months
of  1995.    Barley and wheat revenues declined primarily due to weaker export
demand when compared with the strong demand in 1994.  The shift in commodities
to lower yielding corn and soybeans from higher yielding wheat led to the
aggregate decrease in revenues per thousand revenue ton miles.

Intermodal and Metals revenues increased $14 million and $23 million,
respectively, when compared with the first nine months of 1994.  The
improvement  in  Intermodal revenues was largely due to a $27 million increase
in intermodal international revenues resulting from new business and
continuing growth of existing business partially offset by a decrease in
intermodal  domestic  revenues.    The improvement in Metals revenues resulted
primarily  from increased taconite and coal coke revenues.  Resumed production
at  a plant closed by a labor strike during 1994 accounted for the majority of
the increase in taconite and coal coke revenues.

Current  year revenues for Chemicals increased $12 million while Wood revenues
declined  $14  million when compared to the first nine months of 1994.  Strong
plastic  demand  contributed  to  the increase in Chemicals revenues; whereas,
lower  traffic levels for lumber accounted for the majority of the decrease in
Wood revenues.

EXPENSES

Total operating expenses for the first nine months of 1995 were $3,267 million
compared with expenses of $3,079 million for the same period in 1994.  Despite
the  addition of $84 million of merger and severance expenses during the first
nine  months  of 1995, the operating ratio was 81 percent, an improvement of 3
percentage points compared with an operating ratio of 84 percent for the first
nine months of 1994.  Excluding the merger and severance expenses, the
operating ratio for 1995 was 79 percent, an improvement of 5 percentage points
over the first nine months of 1994.

Compensation  and benefits expenses were $80 million greater compared with the
first  nine  months  of 1994.  Increased traffic levels as well as a 4 percent
base  wage increase for union represented employees effective July 1994 caused
increased wages and related payroll taxes of approximately $40 million.  A $20
million increase in health and welfare costs for union employees due primarily
to an increase in insurance premium rates, and increased incentive
compensation  expense also contributed to the higher compensation and benefits
expenses.    These increases were partially offset by a $9 million payroll tax
refund in 1995.

Equipment rents expenses were $41 million higher than the first nine months of
1994  principally  due  to a $42 million increase in lease rental expense as a
result of a larger fleet of leased freight cars in 1995 as well as an increase
in the leasing of locomotives to meet power requirements.  Increased equipment
rentals from an affiliate also contributed to the higher equipment rents
expenses.

Purchased  services  for  the  first nine months of 1995 decreased $34 million
from the first nine months of 1994.  The most significant contributing factors
were lower derailment-related expenses and lower intermodal-related expenses.

Fuel  expenses  for  1995 were $34 million higher compared with 1994 primarily
due  to  a  $26 million increase in consumption from higher traffic volumes in
1995.   An increase in the average price paid for diesel fuel of 1.4 cents per
gallon  to  59.0 cents per gallon in the first nine months of 1995 contributed
to the remainder of the increase.

Depreciation  expense for the first nine months of 1995 was $31 million higher
than the same period in 1994 primarily due to an increase in BNRR's asset base
in 1995.

Materials expenses for the first nine months of 1995 was relatively flat
compared  with  1994 as decreases in track materials costs in 1995 were offset
by increased locomotive materials expense.

Other  operating  expenses were $47 million lower compared with the first nine
months  of  1994.  These decreases were due to a $41 million decrease in costs
associated  with  personal  injury claims and the recognition of a $14 million
gain  from a sales-type capital lease of freight cars in the second quarter of
1995 partially offset by increased employee moving expenses.

During  the  first  nine months of 1995, expenses of $84 million were recorded
for merger and severance expenses.

Other income, net was $12 million higher in the first nine months of 1995
compared with the same period in 1994.  This increase in income was due
primarily  to  interest  income  received on the settlement of a tax refund in
1995 and the elimination of fees on the sale of accounts receivable in 1995 as
the sales agreement expired in December 1994.

OTHER MATTERS

ACQUISITION OF SANTA FE PACIFIC CORPORATION (SFP)

On June 29, 1994, BNI and SFP entered into an Agreement and Plan of Merger (as
amended  by  amendments as of October 26, 1994, December 18, 1994, January 24,
1995  and  September 19, 1995, the Merger Agreement) pursuant to which, on the
terms  and  conditions set forth in the Merger Agreement, SFP would merge with
BNI (effected in the manner set forth below, the Merger).  Stockholders of BNI
and  SFP  approved the Merger Agreement at special stockholders' meetings held
on  February  7, 1995.  On August 23, 1995, the Interstate Commerce Commission
(ICC) issued a written decision approving the Merger and on September 22, 1995
the Merger was consummated.

Pursuant  to the Merger Agreement, on December 23, 1994, BNI and SFP commenced
tender offers (together, the Tender Offer) to acquire 25 million and 38
million  shares  of SFP common stock, respectively, at $20 per share in cash. 
During  the  first  quarter  of 1995, BNI borrowed $500 million under a credit
facility (the Tender Offer Facility) of which the proceeds were used to
finance  BNI's purchase of 25 million shares of SFP common stock in the Tender
Offer.  Funding of the Tender Offer was completed on February 21, 1995.

Also,  pursuant to the Merger Agreement, BNI and SFP were entitled to elect to
consummate  the Merger through the use of one of two possible structures:  (i)
a merger of SFP with and into BNI and (ii) the Holding Company Structure
described  below.    To ensure that the transaction contemplated by the Merger
Agreement qualified as a tax-free transaction for federal income tax purposes,
the parties utilized the Holding Company Structure.

Under  the Holding Company Structure, BNSF created two subsidiaries.  One such
subsidiary merged with and into BNI, and the other such subsidiary merged with
and into SFP.  Each holder of one share of BNI common stock received one share
of BNSF common stock and each holder of one share of SFP common stock,
excluding the SFP common stock acquired by BNI in the Tender Offer and the SFP
common stock held by SFP as treasury stock, received 0.41143945 shares of BNSF
common stock.  The SFP common stock acquired by BNI in the Tender Offer
remains  outstanding  and  the  SFP common stock held by SFP as treasury stock
will  be  canceled.   The rights of each stockholder of BNSF are substantially
identical to the rights of a stockholder of BNI, and the Holding Company
Structure has the same economic effect with respect to the stockholders of BNI
and SFP as would a direct merger of BNI and SFP.

The  August 23, 1995, ICC decision authorized the Merger, the resulting common
control  of  BNRR and The Atchison, Topeka and Santa Fe Railway Company (ATSF)
by the merged company, the consolidation of BNRR and ATSF by the merged
company, the consolidation of BNRR and ATSF operations, and the merger of BNRR
and  ATSF.  As of this date, BNSF is giving consideration to a plan to
merge  the BNRR and ATSF legal entities.  The final decision to merge BNRR and
ATSF, as well as the timing of any such merger, depends upon the resolution of
various business, tax and legal factors now under consideration.

In  the  third quarter of 1995, BNRR recorded merger and severance expenses of
$72 million.  BNRR expects to record additional expenses in the fourth quarter
of 1995  related  to additional personnel and asset rationalizations resulting
from the Merger; however, the amount of these expenses are presently not
known.   Additional expenses may be recorded in periods subsequent to 1995 for
similar items.  At the present time, the timing of and amount of any such
subsequent expenses is not known.

ENVIRONMENTAL ISSUES

BNRR's operations, as well as those of its competitors, are subject to
extensive federal, state and local environmental regulation.  BNRR's operating
procedures include practices to protect the environment from the environmental
risks which are inherent in railroad operations which frequently involve
transporting chemicals and other hazardous materials.  Amounts expended
relating to such practices are inextricably contained in the normal day-to-day
costs of BNRR's business operations.

Many of BNRR's land holdings are and have been used for industrial or
transportation related purposes or leased to commercial or industrial
companies whose activities may have resulted in discharges onto the property. 
As a result, BNRR is subject to environmental cleanup and enforcement actions.
In particular, the Federal Comprehensive Environmental Response Compensation
and Liability Act of 1980 (CERCLA), also known as the "Superfund" law, as well
as similar state laws generally impose joint and several liability for
clean-up  and enforcement costs without regard to fault or the legality of the
original  conduct  on current and former owners and operators of a site.  BNRR
has  been  notified that it is a potentially responsible party (PRP) for study
and clean-up costs at approximately 22 Superfund sites for which investigation
and  remediation payments are or will be made or are yet to be determined (the
Superfund  sites) and, in many instances, is one of several PRPs. In addition,
BNRR  may  be  considered a PRP under certain other laws.   Accordingly, under
CERCLA and other federal and state statutes, BNRR may be held jointly and
severally liable for all environmental costs associated with a particular
site.  If there are other PRPs, BNRR generally participates in the clean-up of
these  sites through cost-sharing agreements with terms that vary from site to
site.  Costs are typically allocated based on relative volumetric contribution
of  material,  the  amount  of time the site was owned or operated, and/or the
portion of the total site owned or operated by each PRP.

Environmental  costs include initial site surveys and environmental studies of
potentially contaminated sites as well as costs for remediation and
restoration of sites determined to be contaminated.  Liabilities for
environmental  clean-up costs are initially recorded when BNRR's liability for
environmental clean-up is both probable and a reasonable estimate of
associated  costs  can be made.  Adjustments to initial estimates are recorded
as necessary based upon additional information developed in subsequent
periods.    BNRR conducts an ongoing environmental contingency analysis, which
considers  a  combination of factors including independent consulting reports,
site visits, legal reviews, analysis of the likelihood of participation in and
the ability of other PRPs to pay for clean-up, and historical trend analyses.

BNRR  is  involved  in a number of administrative and judicial proceedings and
other  mandatory  clean-up  efforts  at approximately 185 sites, including the
Superfund sites, at which it is being asked to participate in the study and/or
clean-up of the environmental contamination.  BNRR paid approximately $20
million  during the nine months ended September 30, 1995 relating to mandatory
clean-up efforts, including amounts expended under federal and state voluntary
clean-up programs.  BNRR has accruals of approximately $120 million for
remediation and restoration of all known sites, including $110 million
pertaining  to  mandated  sites, of which approximately $45 million relates to
the  Superfund sites.  BNRR anticipates that the majority of the accrued costs
at September 30, 1995 will be paid over the next five years, with
approximately  $9  million  of  payments occurring during the remainder of the
year.    No individual site is considered to be material.  Recoveries received
from third parties, net of legal costs incurred, were approximately $27
million during the nine months ended September 30, 1995.

Liabilities for environmental costs represent BNRR's best estimates for
remediation and restoration of these sites and include both asserted and
unasserted claims.  Unasserted claims are not considered to be a material
component  of    the  liability.  Although recorded liabilities include BNRR's
best estimates of all costs, without reduction for anticipated recoveries from
third  parties, BNRR's total clean-up costs at these sites cannot be predicted
with certainty due to various factors such as the extent of corrective actions
that may be required, evolving environmental laws and regulations, advances in
environmental  technology, the extent of other PRPs' participation in clean-up
efforts, developments in ongoing environmental analyses related to sites
determined  to  be contaminated, and developments in environmental surveys and
studies  of  potentially  contaminated  sites.  As a result, future charges to
income  for environmental liabilities could possibly have a significant effect
on  results of operations in a particular quarter or fiscal year as individual
site  studies  and remediation and restoration efforts proceed or as new sites
arise.    However, expenditures associated with such liabilities are typically
paid out over a long period, and are therefore not expected to have a material
adverse effect on BNRR's consolidated financial position or liquidity.

BNRR expects it will become subject to future requirements regulating air
emissions from diesel locomotives that may increase its operating costs.
During 1995, the Environmental Protection Agency must issue regulations
applicable to new locomotive engines.  It is anticipated that these regulations
will be effective for locomotive engines installed after 1999.  Under some
interpretations of federal law, older locomotive engines may be regulated by
states based on standards and procedures which the State of California
ultimately adopts.  At this time it is unknown whether California will adopt
any locomotive emission standards.

HEDGING ACTIVITIES

BNSF  has  a  program to hedge against fluctuations in the price of its diesel
fuel purchases.  This program includes forward purchases for delivery at
fueling facilities.  Additionally, this program includes exchange-traded
petroleum futures contracts and various commodity swap and collar transactions
which are accounted for as hedges which are marked to market with any gains or
losses  associated  with changes in market value being deferred and recognized
as a component of fuel expense in the period in which the hedged fuel is
purchased and used.

As of September 30, 1995, BNRR had entered into agreements with fuel suppliers
setting  the  price  of diesel fuel to be obtained by taking physical delivery
directly from such suppliers at a future date.  The average price of the
approximately 85 million gallons which BNRR had committed to purchase was
approximately 49.5 cents per gallon.  In addition, BNRR held petroleum futures
contracts representing approximately 80 million gallons at an average price of
approximately  49.1  cents  per gallon.  These contracts have expiration dates
ranging  from  October,  1995 to September, 1996.  These prices do not include
taxes,  fuel  handling costs, certain transportation costs and any differences
which may occur from time to time between the prices of commodities hedged and
the purchase price of BNRR's diesel fuel.

BNRR's  current fuel hedging program covers approximately 60 percent of BNRR's
projected  fuel  purchases for the fourth quarter of 1995 and approximately 15
percent of estimated 1996 fuel purchases. The current and future fuel delivery
prices are monitored continuously and hedge positions are adjusted
accordingly.    Hedge positions are also closely monitored to ensure that they
will  not  exceed  actual  fuel requirements.  Unrealized gains or losses from
BNRR's  fuel  hedging  transactions  were not material at September 30, 1995. 
BNRR  monitors  its hedging positions and credit ratings of its counterparties
and does not anticipate losses due to counterparty nonperformance.


LABOR

In December 1994, BNRR reached an agreement with the Railroad Yardmasters
Division (Yardmasters) of the United Transportation Union (UTU) which is
effective through 1999 with respect to wages, work rules and all other matters
except health and welfare benefits.  Health and welfare issues are being
addressed  at  the  national  level and will apply to BNRR's approximately 250
Yardmasters.    Effective  July  1, 1995, the Yardmasters received a 3 percent
base wage increase under the agreement.

Labor  agreements  currently  in  effect for unions other than the Yardmasters
include provisions which prohibited the parties from serving notices to change
wages, benefits, rules and working conditions prior to November 1, 1994.  BNRR
joined with the other railroads to negotiate with the unions on a
multi-employer basis on November 1, 1994.  At that time, all unions were
served proposals for productivity improvements as well as other changes. 
Thereafter,  unions  also  served  notices on the railroads which proposed not
only  increasing wages and benefits but also restoring many of the restrictive
work  rules  and  practices that were modified or eliminated under the current
agreements.   A number of the unions are also challenging the railroads' right
to  negotiate  on a multi-employer basis and the issue is currently pending in
the federal district court in Washington, D.C.

At  this  time,  the railroads and most of the unions are proceeding in direct
negotiations  on the proposals with many in mediation.  The National Mediation
Board  has  scheduled  meetings with the parties.  The ultimate outcome of the
negotiations cannot be predicted.

Under labor agreements currently in effect for most of the unionized work
force, a cost of living allowance of 9 cents per hour went into effect on July
1,  1995  as  new agreements were not reached with those parties prior to that
time.  The cost of living allowance was dependent upon changes in the Consumer
Price Index not to exceed three percent.

Notices  have been served and negotiations are ongoing with the Brotherhood of
Locomotive  Engineers,  UTU and the carmen unions to reach merger implementing
agreements under Article I Section 4 of the New York Dock conditions
involving  changes  in operations between BNRR and ATSF.  Discussions with the
Transportation Communications Union involving the railroads' clerical
employees are also continuing.

BNRR  is  party  to service interruption insurance agreements under which BNRR
would be required to pay premiums of up to a maximum of approximately $70
million  in  the event of work stoppages on other railroads related to ongoing
national  bargaining.  BNRR is also entitled to receive payments under certain
conditions if a work stoppage occurs on its property.



<PAGE>
            BURLINGTON NORTHERN RAILROAD COMPANY AND SUBSIDIARIES

                          PART II OTHER INFORMATION

ITEM 1. LEGAL PROCEEDINGS

ENVIRONMENTAL PROCEEDINGS

United States v. Burlington Northern Railroad Company (BNRR)

On May 25, 1994, the United States Department of Justice (Department) filed
suit on behalf of the United States Environmental Protection Agency (EPA)
against BNRR in United States District Court for the Eastern District of
Wisconsin for the release of oil and hazardous substances into navigable
waters of the United States in the course of three derailments.  Specifically
referenced are (1) the alleged release of hazardous substances into the
Nemadji River and its shoreline near Superior, Wisconsin, on June 20, 1992,
(2) the alleged release of oil into the North Platte River and its shoreline
near Guernsey, Wyoming, on January 9, 1993, and (3) the alleged release of oil
into a tributary of the Bighorn River near Worland, Wyoming, on May 6, 1993.

The suit claims that pursuant to 33 U.S.C. Section 1321(b)(7), BNRR is liable
to the United States for civil penalties of up to $25,000 per day of violation
or $1,000 per barrel of oil or per reportable quantity of each hazardous
substance discharged.  The EPA initially calculated the statutory maximum
penalty associated with these three spills to be $10,137,000.  BNRR answered
the complaint and opposed the penalties sought by the EPA.

In February 1995, BNRR and the EPA settled the case.  Pursuant to the
compromise, BNRR agreed to pay $1,500,000 to satisfy all claims by the United
States for fines, penalties, response costs and natural resource damages. 
BNRR also agreed to make a $100,000 contribution to a study (jointly approved
by BNRR and the Department) regarding methods or procedures to improve rail
safety and prevent derailments.  In  return  for  these payments,  the United
States will release BNRR from all claims arising out of the three derailments
and provide BNRR contribution protection against claims by other responsible
parties who may later be pursued by the government for their liability arising
from the derailments.

A consent decree confirming the settlement was approved by the court on July
17, 1995.  The cash payments were made by BNRR prior to August 17, 1995, and
this matter is now considered terminated.

State of Wisconsin v. BNRR

By letter dated August 31, 1995, the Wisconsin Department of Justice, on
behalf of the State of Wisconsin (State) notified BNRR of its intent to file a
complaint by the end of September 1995 seeking penalties of $200 per day, a
penalty assessment, and an environmental assessment for BNRR's alleged
failure, for 964 days, to submit a remedial action plan for the Ashland
Railyard, Ashland, Wisconsin, by May 7, 1993, as established by the Wisconsin
Department of Natural Resources.  BNRR undertook groundwater monitoring and
removed and disposed of all former railroad structures on the property, but
because of the existence of contamination from offsite and upgradient sources,
did not believe that it would be prudent or technically reasonable to
accomplish site remediation until all upgradient and contributing sources were
properly considered.  The property had been leased for many years to another
railroad which operated the railyard facility.  It is possible that this
matter may result in monetary sanctions of $100,000 or more.

ICC MERGER CASE

On  October  13,  1994, Burlington Northern Inc. (BNI), BNRR, Santa Fe Pacific
Corporation (SFP), and The Atchison, Topeka and Santa Fe Railway Company
(ATSF)  (Applicants)  filed a railroad merger and control application with the
Interstate  Commerce  Commission  (ICC),  Finance Docket No. 32549, Burlington
Northern Inc. and Burlington Northern Railroad Company--Control and
Merger--Santa  Fe  Pacific  Corporation  and The Atchison, Topeka and Santa Fe
Railway  Company.   Applicants sought an order, pursuant to 49 U.S.C. Sections
11343-11347  (1988), approving and authorizing BNI's acquisition of control of
and merger with SFP, the resulting common control of BNRR and ATSF by the
merged  company, the consolidation of BNRR and ATSF by the merged company, the
consolidation  of  BNRR and ATSF operations, and the merger of BNRR and ATSF. 
The  ICC  approved  the Merger in its written decision served August 23, 1995,
which decision was effective as of September 22, 1995.  Petitions for
reconsideration  or to reopen the ICC's decision were filed by five parties to
that  proceeding.  The ICC has denied two of those petitions, and three of the
petitions  remain  pending  before  the ICC.  Additionally, six parties to the
proceeding have filed Petitions for Review of the ICC's approval decision with
the United States Court of Appeals for the District of Columbia, which
petitions are now pending before that court.  Each of the petitions for
reconsideration  or to reopen and for review challenges various aspects of the
ICC's  decision,  including the extent of conditions imposed on its approval. 
None  of  these  petitions is expected to affect materially the benefits to be
realized by the transaction.


<PAGE>
ITEM 6.  EXHIBITS AND REPORTS ON FORM 8-K

     A.  Exhibits

See  Index  to Exhibits on page E-1 for a description of the exhibits filed as
part of this report.

     B.  Reports on Form 8-K

During the period, registrant filed a Current Report on Form 8-K (date of
earliest event reported:  September 22, 1995) reporting under Item 2, the
consummation  of the business combination between Burlington Northern Inc. and
Santa  Fe  Pacific  Corporation effective September 22, 1995 pursuant to which
each became a direct or indirect wholly-owned subsidiary of a new
publicly-held company, Burlington Northern Santa Fe Corporation, and
including, under Item 7, historical financial statements for BNI and SFP.



<PAGE>


                                  SIGNATURES



Pursuant to the requirements of the Securities Exchange Act of 1934, the
Registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.




                           BURLINGTON NORTHERN RAILROAD COMPANY
                           (Registrant)




                           By:  /s/ Thomas N. Hund
                                Thomas N. Hund
                                Vice President and Controller
                                (On behalf the Registrant and as
                                  principal accounting officer)





Schaumburg, Illinois
November 13, 1995

<PAGE>
            BURLINGTON NORTHERN RAILROAD COMPANY AND SUBSIDIARIES

                                EXHIBIT INDEX


Exhibit       Nature of Exhibit

  27          Financial Data Schedule


















                                    E-1






<TABLE> <S> <C>

<ARTICLE> 5
<LEGEND>
This schedule contains summary information from Burlington Northern Railroad
Company's financial statements as of and for the nine month period ended
September 30, 1995 and is qualified in its entirety by reference to such
financial statements.
</LEGEND>
<MULTIPLIER> 1,000,000
       
<S>                             <C>
<PERIOD-TYPE>                   9-MOS
<FISCAL-YEAR-END>                          DEC-31-1995
<PERIOD-END>                               SEP-30-1995
<CASH>                                              29
<SECURITIES>                                         0
<RECEIVABLES>                                      747
<ALLOWANCES>                                        29
<INVENTORY>                                        139
<CURRENT-ASSETS>                                  1108
<PP&E>                                            9961
<DEPRECIATION>                                    3846
<TOTAL-ASSETS>                                    8232
<CURRENT-LIABILITIES>                             1401
<BONDS>                                           1320
<COMMON>                                          1191
                                0
                                          0
<OTHER-SE>                                        2170
<TOTAL-LIABILITY-AND-EQUITY>                      8232
<SALES>                                              0
<TOTAL-REVENUES>                                  4018
<CGS>                                                0
<TOTAL-COSTS>                                     3267
<OTHER-EXPENSES>                                     0
<LOSS-PROVISION>                                     0<F1>
<INTEREST-EXPENSE>                                  62
<INCOME-PRETAX>                                    701
<INCOME-TAX>                                       279
<INCOME-CONTINUING>                                431
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                       431
<EPS-PRIMARY>                                        0
<EPS-DILUTED>                                        0
<FN>
<F1>Provision for doubtful accounts is included in total costs.
</FN>
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission