REUNION RESOURCES CO
10-K/A, 1995-12-28
DRILLING OIL & GAS WELLS
Previous: BROOKLYN UNION GAS CO, DEF 14A, 1995-12-28
Next: CABOT CORP, PRE 14A, 1995-12-28



<PAGE>
 
================================================================================

                      SECURITIES AND EXCHANGE COMMISSION
                            Washington, D.C. 20549
                                   --------
                                  FORM 10-K/A
                                AMENDMENT NO. 1

/x/  ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
     ACT OF 1934 FOR THE FISCAL YEAR ENDED DECEMBER 31, 1994 OR
/ /  TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
     EXCHANGE ACT OF 1934 FOR THE TRANSITION PERIOD FROM __________________ TO
     _____________________

                         COMMISSION FILE NUMBER 1-7726

                           REUNION RESOURCES COMPANY
            (Exact name of registrant as specified in its charter)


                  DELAWARE                               76-0404108
        (State or other jurisdiction of               (I.R.S. Employer
         incorporation or organization)            Identification Number)
 
                            2801 POST OAK BOULEVARD
                                   SUITE 400
                             HOUSTON, TEXAS 77056
         (Address, including zip code, of principal executive offices)

                                (713) 627-9277
                    (Telephone number, including area code)

          SECURITIES REGISTERED PURSUANT TO SECTION 12(b) OF THE ACT:

  TITLE OF EACH CLASS               NAME OF EACH EXCHANGE ON WHICH REGISTERED
  -------------------               -----------------------------------------
  Common Stock, $.01 par value         The Pacific Stock Exchange Incorporated
                                       NASDAQ Small-Cap. Market

       SECURITIES REGISTERED PURSUANT TO SECTION 12(g) OF THE ACT:   NONE

    Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports) and (2) has been subject to such
filing requirements for the past 90 days.
    Yes   X     No      .
        -----      -----
 
    As of March 22, 1995, the registrant had 3,811,815 shares of Common Stock
issued and outstanding.  As of March 22, 1995, the aggregate market value of the
voting stock held by non-affiliates of the registrant (computed by reference to
the average of the closing bid and ask prices on the NASDAQ Small-Cap. Market)
was approximately $9,970,000.

                      DOCUMENTS INCORPORATED BY REFERENCE

    Part III, Items 10 through 13 are incorporated from the Company's definitive
Proxy Statement to be filed in connection with its Annual Meeting to be held on
May 24, 1995.

    Indicate by check mark if disclosure of delinquent filers pursuant to Item
405 of Regulation S-K is not contained herein, and will not be contained, to the
best of registrant's knowledge, in definitive proxy or information statements
incorporated by reference in Part III of this Form 10-K or any amendment to this
Form 10-K.  / /
<PAGE>
 
Reunion Resources Company (the "Registrant") hereby amends its Annual Report on
Form 10-K for the year ended December 31, 1994 to include as an Exhibit the
financial statements of The Juliana Preserve as of September 30, 1995.

   14.  EXHIBITS, FINANCIAL STATEMENT SCHEDULES AND REPORTS ON FORM 8-K

  (A)  Documents included in this report:

  The following consolidated financial statements and financial statement
schedules of Reunion Resources Company and its subsidiaries are included in Part
II, Item 8:

  1. FINANCIAL STATEMENTS

     Report of Independent Public Accountants
     Consolidated Balance Sheets - December 31, 1994 and 1993
     Consolidated Statements of Operations - Years Ended December 31, 1994, 1993
     and 1992
     Consolidated Statements of Cash Flows - Years Ended December 31, 1994, 1993
     and 1992
     Consolidated Statements of Shareholders' Equity - Years Ended December 31,
     1994, 1993 and 1992
     Notes to Consolidated Financial Statements
     Financial Statements of The Juliana Preserve *

- --------- 
* The audited financial statements of The Juliana Preserve for the fiscal year
  ended September 30, 1995 are included herein as Exhibit 99.1.

  2. FINANCIAL STATEMENT SCHEDULES

     Financial statement schedules have been omitted because they are either not
     required, not applicable, or the information required to be presented is
     included in the Company's financial statements and related notes.

  3. EXHIBITS

     See pages 3 through 6 for a listing of exhibits filed with this report or
     incorporated by reference herein.

  (B)  Current reports on form 8-K

  During the last quarter of the year ended December 31, 1994, the Company filed
  no Current Reports on Form 8-K.

                                   SIGNATURE

  Pursuant to the requirements Section 13 or 15(d) of the Securities Exchange
Act of 1934, the Registrant has duly caused this report to be signed on its
behalf by the undersigned, thereunto duly authorized.

Dated:  December 21, 1995

                                    REUNION RESOURCES COMPANY


                                    By   /s/    Richard L. Evans
                                       ----------------------------
                                       Richard L. Evans
                                       Executive Vice President and
                                       Chief Financial Officer

                                       2
<PAGE>
 
                                   EXHIBITS

<TABLE> 
<CAPTION> 

EXHIBITS
   NO.                        DESCRIPTION OF EXHIBIT
- --------                      ----------------------
<C>      <S>    
   2.1   Definitive Proxy Statement dated June 7, 1993, relating to the
         Predecessor's Annual Meeting of Shareholders to be held June 29, 1993.
         Incorporated by reference from Exhibit 2.1 to Form 8-B dated June 17,
         1993.
      
   3.1   Certificate of Incorporation of Reunion Resources Company.
         Incorporated by reference from Exhibit 3.1 to Form 8-B dated June 17,
         1993.
      
   3.2   Bylaws.  Incorporated by reference from Exhibit 3.2 to Form 8-B dated
         June 17, 1993.

  10.1   Amended Agreement Re Water Rights dated January 17, 1989, between
         Freedom Federal Savings and Loan Association and Pope Vineyards.
         Incorporated by reference from Exhibit 4.8 to the Company's Annual
         Report on Form 10-K for the year ended December 31, 1988.

  10.2   Water System Deed of Trust and Security Agreement between Pope
         Vineyards, Freedom Federal Savings and Loan Association and Title
         Insurance and Trust Company.  Incorporated by reference from Exhibit
         4.9 to the Company's Annual Report on Form 10-K for the year ended
         December 31, 1988.

  10.3   Promissory Note of Buttes Gas & Oil Co. dated February 17, 1989, in the
         principal amount of $5,450,000 payable to the order of the agent for
         the Class 6 Creditors under the Fourth Amended Plan of Reorganization.
         Incorporated by reference from Exhibit 4.12 to the Company's Annual
         Report on Form 10-K for the year ended December 31, 1988.

  10.4   Deed of Trust dated February 17, 1989, by Buttes Gas & Oil Co., Buttes
         Resources Company and Treegrove 1971 Management Corp., as grantors, to
         the agent for the Class 6 Creditors under the Fourth Amended Plan of
         Reorganization.  Incorporated by reference from Exhibit 4.13 to the
         Company's Annual Report on Form 10-K for the year ended December 31,
         1988.

  10.5   Security Agreement-Pledge dated February 17, 1989, by Buttes Gas & Oil
         Co. in favor of agent for the Class 6 Creditors under the Fourth
         Amended Plan of Reorganization (pledging stock in Treegrove Management
         Corp. and Treegrove 1971 Management Corp.).  Incorporated by reference
         from Exhibit 4.14 to the Company's Annual Report on Form 10-K for the
         year ended December 31, 1988.

  10.6   Security Agreement - Pledge dated February 17, 1989, by Buttes Gas &
         Oil Co. in favor of the agent for the Class 6 Creditors under the
         Fourth Amended Plan of Reorganization (pledging stock in Pope
         Vineyards).  Incorporated by reference from Exhibit 4.15 to the
         Company's Annual Report on Form 10-K for the year ended December 31,
         1988.

  10.7   Security Assignment dated February 17, 1989, by Buttes Gas & Oil Co. in
         favor of the agent for the Class 6 Creditors under the Fourth Amended
         Plan of Reorganization (pledging partnership interest in 1971 Treecrop
         Company and Treecrop Company).  Incorporated by reference from Exhibit
         4.16 to the Company's Annual Report on Form 10-K for the year ended
         December 31, 1988.

  10.8   Collateral Assignment dated February 17, 1989, by Buttes Gas & Oil Co.
         in favor of the agent for the Class 6 Creditors under the Fourth
         Amended Plan of Reorganization (pledging $3,357,520 Promissory Note
         dated March 5, 1984, by Treecrop Company payable to the order of
         Treegrove Management Corp).  Incorporated by reference from Exhibit
         4.17 to the Company's Annual Report on Form 10-K for the year ended
         December 31, 1988.

  10.9   Demand Note dated March 5, 1984, by Treecrop Company in the principal
         amount of $3,357,520 payable to Treegrove Management Corp.
         Incorporated by reference from Exhibit 4.18 to the Company's Annual
         Report on Form 10-K for the year ended December 31, 1988.

  10.10  Replacement Promissory Note and Second Modification and Extension
         Agreement of Buttes Gas & Oil Co. dated February 17, 1989, in the
         principal amount of $4,090,020.14 payable to the order of the agent for
         the Class 6 Creditors under the Fourth Amended Plan of Reorganization.
         Incorporated by reference from Exhibit number 4.19 to the Company's
         Annual Report on Form 10-K for the year ended December 31, 1991.
</TABLE> 

                                       3
<PAGE>
 
                                   EXHIBITS

<TABLE> 
<CAPTION> 

EXHIBITS
   NO.                        DESCRIPTION OF EXHIBIT
- --------                      ----------------------
<C>      <S>    
  10.11  Form of Operating Agreement dated March 24, 1989, between Buttes
         Resources Company, as Operator, and PNB Securities Corporation,
         California-Louisiana Production Co., The Bank of California, National
         Association and Federal Deposit Insurance Corporation, as Non-
         Operators.  Incorporated by reference from Exhibit number 10.20 to the
         Company's Annual Report on Form 10-K for the year ended December 31,
         1988.

  10.12  Purchase and Sale Agreement dated June 22, 1992 between Merrico
         Resources, Inc. and Buttes Gas & Oil Co. Incorporated by reference from
         Exhibit 10.2 to the Quarterly Report on Form 10-Q for the quarter ended
         June 30, 1992.

  10.13  Bareboat Charter Agreement effective January 27, 1993 between Dolphin
         Titan International, Inc. and Sundowner Offshore Services, Inc.
         relating to Dolphin Titan Rig 105. Incorporated by reference from
         Exhibit 2.1 to the Current Report on Form 8-K dated January 27, 1993.

  10.14  Bareboat Charter Agreement effective January 27, 1993 between Dolphin
         Titan International, Inc. and Sundowner Offshore Services, Inc.
         relating to Dolphin Titan Rig 106. Incorporated by reference from
         Exhibit 2.2 to the Current Report on Form 8-K dated January 27, 1993.

  10.15  Bareboat Charter Agreement effective January 27, 1993 between Dolphin
         Titan International, Inc. and Sundowner Offshore Services, Inc.
         relating to Dolphin Titan Rig 110. Incorporated by reference from
         Exhibit 2.3 to the Current Report on Form 8-K dated January 27, 1993.

  10.16  Amendment and Supplement to Purchase and Sale Agreement dated
         November 16, 1992, between Merrico Resources, Inc. and Buttes Gas & Oil
         Co., amending and supplementing the Purchase and Sale Agreement dated
         June 22, 1992. Incorporated by reference from Exhibit 2.5 to the
         Current Report on Form 8-K dated January 27, 1993.

  10.17  Buttes Gas & Oil Co. 1992 Nonqualified Stock Option Plan.
         Incorporated by reference from Exhibit 10.35 to the Company's Annual
         Report on Form 10-K for the year ended December 31, 1992.

  10.18  Form of Stock Option Agreement for options issued pursuant to the
         1992 Nonqualified Stock Option Plan.  Incorporated by reference from
         Exhibit 10.36 to the Company's Annual Report on Form 10-K for the year
         ended December 31, 1992.

  10.19  Form of Warrants expiring June 30, 1995 to purchase an aggregate of
         3,000,000 shares of Common Stock of Buttes Gas & Oil Co.  Incorporated
         by reference from Exhibit 10.37 to the Company's Annual Report on Form
         10-K for the year ended December 31, 1992.

  10.20  Agreement in principle dated March 15, 1993, among Buttes Gas & Oil
         Co., Northern Enterprises, Ltd., Northern Enterprises (Canada) Ltd.,
         Brannigan Resources Canada (1992) Ltd. and Mannville Oil & Gas Ltd.
         relating to the proposed sale of the Company's Canadian oil and gas
         properties.  Incorporated by reference from Exhibit number 28.1 to the
         Company's Annual Report on Form 10-K for the year ended December 31,
         1992.

  10.21  Agreement dated April 6, 1993, among Buttes Gas & Oil Co., Northern
         Enterprises, Ltd., Northern Enterprises (Canada) Ltd., Brannigan
         Resources Canada (1992) Ltd., and Mannville Oil & Gas Ltd. relating to
         the sale of the Company's Canadian oil and gas properties.
         Incorporated by reference from Exhibit 10.1 to the Company's Quarterly
         Report on Form 10-Q for the quarter ended March 31, 1993.

  10.22  Vineyard Management Agreement between Juliana Vineyards and Freedom
         Vineyards, Inc. dated June 4, 1993, as amended.  Incorporated by
         reference from Exhibit number 4.27 to the Current Report on Form 8-K
         dated June 25, 1993.

  10.23  Property Transfer Agreement and Escrow Instructions between Juliana
         Vineyards and Freedom Vineyards, Inc. dated June 25, 1993.
         Incorporated by reference from Exhibit number 4.26 to the Current
         Report on Form 8-K dated June 25, 1993.
</TABLE> 

                                       4
<PAGE>
 
                                   EXHIBITS

<TABLE> 
<CAPTION> 

EXHIBITS
   NO.                        DESCRIPTION OF EXHIBIT
- --------                      ----------------------
<C>      <S>    
  10.24  Agreement in principle dated July 15, 1993, among Dolphin Titan
         International, Inc., Humphreys Mineral Company and Offshore Rigs L.L.C.
         relating to the proposed sale of Dolphin Titan Rigs 105, 106 and 110.
         Incorporated by reference from Exhibit number 2.7 to the Company's
         Quarterly Report on Form 10-Q for the quarter ended June 30, 1993.

  10.25  Agreement dated as of July 22, 1993, among Northern Enterprises,
         Ltd., Reunion Resources Company and Battle River Energy, Ltd. relating
         to the sale of the stock of Northern Enterprises (Canada) Ltd.
         Incorporated by reference from Exhibit number 2.6 to the Company's
         Quarterly Report on Form 10-Q for the quarter ended June 30, 1993.

  10.26  Agreement for the sale of three workover jackup rigs dated August 25,
         1993, between Dolphin Titan International, Inc., Humphreys Mineral
         Company and Sundowner Offshore Services, Inc.  Incorporated by
         reference from Exhibit number 10.40 to the Company's Quarterly Report
         on Form 10-Q for the quarter ended September 30, 1993.

  10.27  Agreement for the Purchase and Sale of Stock of Buttes Energy Company
         dated as of December 22, 1993, by and between Reunion Resources Company
         and TDP Energy Company.  Incorporated by reference from Exhibit number
         10.27 to the Company's Annual Report on Form 10-K for the year ended
         December 31, 1993.

  10.28  Letter of Intent dated December 22, 1993, by and between Freedom
         Vineyards, Inc. and Juliana Vineyards regarding proposed formation of a
         joint venture to jointly manage, farm, develop and ultimately dispose
         of the combined interests of both parties consisting of certain
         agricultural acreage in Napa County, California.  Incorporated by
         reference from Exhibit number 10.28 to the Company's Annual Report on
         Form 10-K for the year ended December 31, 1993.

  10.29  Credit Agreement dated as of March 15, 1994, among Reunion Energy
         Company, Reunion Resources Company and Bank One Texas, N.A.
         Incorporated by reference from Exhibit number 10.29 to the Company's
         Annual Report on Form 10-K for the year ended December 31, 1993.

  10.30  Guaranty dated March 15, 1994, by and between Reunion Resources
         Company and Bank One Texas, N.A.  Incorporated by reference from
         Exhibit number 10.30 to the Company's Annual Report on Form 10-K for
         the year ended December 31, 1993.

  10.31  Promissory Note of Reunion Energy Company dated March 15, 1994, in
         the principal amount of $25,000,000 payable to Bank One Texas, N.A.
         Incorporated by reference from Exhibit number 10.31 to the Company's
         Annual Report on Form 10-K for the year ended December 31, 1993.

  10.32  Mortgage, Deed of Trust, Assignment of Production, Security Agreement
         and Financing Statement from Reunion Energy Company to Arthur R.
         Gralla, Jr., as Trustee for the benefit of Bank One Texas, N.A. dated
         March 15, 1994, with respect to oil and gas properties located in the
         State of Texas.  Incorporated by reference from Exhibit number 10.32 to
         the Company's Annual Report on Form 10-K for the year ended December
         31, 1993.

  10.33  Mortgage, Deed of Trust, Assignment of Production, Security Agreement
         and Financing Statement from Reunion Energy Company to Arthur R.
         Gralla, Jr., as Trustee for the benefit of Bank One Texas, N.A. dated
         March 15, 1994, with respect to oil and gas properties located in the
         State of California.  Incorporated by reference from Exhibit number
         10.33 to the Company's Annual Report on Form 10-K for the year ended
         December 31, 1993.

  10.34  Reunion Resources Company 1993 Incentive Stock Plan.  Incorporated by
         reference from Exhibit number 10.34 to the Company's Annual Report on
         Form 10-K for the year ended December 31, 1993.

  10.35  Form of Stock Option Agreement for options issued pursuant to the
         1993 Incentive Stock Plan.  Incorporated by reference from Exhibit
         number 10.35 to the Company's Annual Report on Form 10-K for the year
         ended December 31, 1993.
</TABLE> 

                                       5
<PAGE>
 
                                   EXHIBITS

<TABLE> 
<CAPTION> 

EXHIBITS
   NO.                        DESCRIPTION OF EXHIBIT
- --------                      ----------------------
<C>      <S>    
  10.36  Purchase and Sale Agreement dated May 5, 1994, between Reunion Energy
         Company and Santa Fe Minerals, Inc., relating to the purchase of Santa
         Fe Minerals, Inc.'s interest in producing gas properties.  Incorporated
         by reference from Exhibit number 10.36 to the Company's Form 8-K dated
         June 14, 1994.

  10.37  First Amendment to Credit Agreement dated as of November 9, 1994,
         among Reunion Energy Company, Reunion Resources Company and Bank One,
         Texas, N.A.  Incorporated.  Incorporated by reference from Exhibit
         number 10.37 to the Company's Quarterly Report on Form 10-Q for the
         quarter ended September 30, 1994.

  10.38  Agreement for Purchase and Sale dated as of August 31, 1994, among
         Reunion Energy Company, Teck Resources, Inc., and Teck Corporation,
         relating to the sale of Reunion Energy Company's interest in a 5,000
         acre titanium mineral deposit in Southwestern Colorado.  Incorporated
         by reference from Exhibit number 10.38 to the Company's Quarterly
         Report on Form 10-Q for the quarter ended September 30, 1994.

  10.39  Joint Venture Agreement of The Juliana Preserve, a Joint Venture
         dated as of October 1, 1994.  Incorporated by reference from Exhibit
         number 10.39 to the Company's Quarterly Report on Form 10-Q for the
         quarter ended September 30, 1994.

  10.40  Severance Agreement by and between Reunion Resources Company and
         Thomas N. Amonett, dated November 16, 1994.*

  10.41  Severance Agreement by and between Reunion Resources Company and W.
         Kyle Willis, dated November 16, 1994.*

  10.42  Development and Marketing Agreement by and between The Juliana
         Preserve, A Joint Venture, and Juliana Pacific, Inc. dated January 1,
         1995.*

  10.43  Arrangement letter between Reunion Resources Company and Petrie
         Parkman & Co. dated January 19, 1995.*

  11.1   Computation of Earnings Per Share.*

  22.1   List of subsidiaries and jurisdictions of organization.*

  24.1   Consent of Petroleum Engineers.*

  24.2   Consent of Independent Public Accountants.*

  24.3   Consent of Independent Public Accountants.

  99.1   Financial Statements of The Juliana Preserve for the Fiscal year ended
         September 30, 1995.
</TABLE> 


 
- ------------
*  Previously filed.

                                       6

<PAGE>
 
                                                                    EXHIBIT 24.3
                                                                    ------------

                   CONSENT OF INDEPENDENT PUBLIC ACCOUNTANTS



As independent public accountants, we hereby consent to the incorporation of our
report included in this Form 10-K/A Amendment No.1 into Reunion Resources
Company's previously filed Registration Statements on Form S-3 (No. 33-77566 and
No. 33-96750) and Form S-8 (No. 33-77232),



                                              ARTHUR ANDERSEN LLP



Houston, Texas
December 21, 1995

<PAGE>
 
                    REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS



To the Partners of The Juliana Preserve:


We have audited the accompanying balance sheet of The Juliana Preserve (a
California general partnership), as of September 30, 1995, and the related
statements of operations, partners' capital and cash flows for the period from
inception (October 1, 1994) through September 30, 1995. These financial
statements are the responsibility of the partnership's management.  Our
responsibility is to express an opinion on these financial statements based on
our audit.

We conducted our audit in accordance with generally accepted auditing standards.
Those standards require that we plan and perform the audit to obtain reasonable
assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence
supporting the amounts and disclosures in the financial statements.  An audit
also includes assessing the accounting principles used and significant estimates
made by management, as well as evaluating the overall financial statement
presentation.  We believe that our audit provides  a reasonable basis for our
opinion.

In our opinion, the financial statements referred to above present fairly, in
all material respects, the financial position of The Juliana Preserve as of
September 30, 1995 and the results of its operations and its cash flows for the
period from inception (October 1, 1994) through September 30, 1995, in
conformity with generally accepted accounting principles.



                                         ARTHUR ANDERSEN LLP



Houston, Texas
December 8, 1995
<PAGE>
 
                              THE JULIANA PRESERVE
                                 BALANCE SHEET
                               SEPTEMBER 30, 1995
<TABLE>
<CAPTION>
 
 
ASSETS:
<S>                                                   <C>          
 
Current Assets:
 Cash                                                   $  144,968
 Accounts Receivable                                     1,095,307
 Deferred Farming Costs                                    922,860
 Inventory                                                  67,761
 Other Assets                                                6,452
                                                        ----------
   TOTAL CURRENT ASSETS                                  2,237,348 
 
Property and Equipment:
 Preserve Development Costs                              1,523,896
 Vineyard Property and Equipment                           441,478
 Other                                                     119,419
                                                        ----------
                                                         2,084,793
 
  Less - Accumulated Depreciation and Amortization         (58,104)
                                                        ----------
                                                         2,026,689  
                                                        ----------
 
Organization Costs, Net                                     53,384
                                                        ----------
 
   TOTAL ASSETS                                         $4,317,421
                                                        ==========
 
LIABILITIES AND PARTNERS' CAPITAL:
- ----------------------------------------------------
Current Liabilities:
 Accounts Payable and Accrued Liabilities               $  421,754
 Accounts Payable - Affiliate                               20,117
 Other Current Liabilities                                  41,876
 Advances From Partners                                    740,705
 Note Payable From Related Party                           500,000
                                                        ----------
 
   TOTAL CURRENT LIABILITIES                             1,724,452
                                                        ----------
 
PARTNERS' CAPITAL
 Juliana Vineyards                                       1,901,566  
 Freedom Vineyards                                         691,403
                                                        ----------
    TOTAL PARTNERS' CAPITAL                              2,592,969
                                                        ----------
   TOTAL LIABILITIES AND PARTNERS' CAPITAL              $4,317,421
                                                        ==========
</TABLE>
               See accompanying notes to the financial statements
<PAGE>
 
                             THE JULIANA PRESERVE
                            STATEMENT OF OPERATIONS
                FOR THE PERIOD FROM OCTOBER 1, 1994 (INCEPTION)
                          THROUGH SEPTEMBER 30, 1995
                                        
<TABLE>
<CAPTION>
 
 
OPERATING REVENUES:
<S>                                   <C>
 
     Grape Sales                      $1,056,708
     Custom Wine                          46,052
     Other                                17,613
                                      ----------
          TOTAL REVENUE                1,120,373
                                      ----------
 
 
OPERATING EXPENSES:
 
     Farming Costs                       673,340
     Cost of Custom Wine                  34,889
     Property Taxes                       60,708
     General and Administrative          115,313
     Marketing                            93,633
     Depreciation and Amortization        37,290      
                                      ----------
          TOTAL OPERATING EXPENSES     1,015,173
                                      ----------
OPERATING INCOME                         105,200 
                                      ----------
 
INTEREST EXPENSE                           5,239
                                      ----------
NET INCOME                            $   99,961
                                      ==========
 
</TABLE>



              See accompanying notes to the financial statements
<PAGE>
 
                             THE JULIANA PRESERVE
                        STATEMENT OF PARTNERS' CAPITAL
                FOR THE PERIOD FROM OCTOBER 1, 1994 (INCEPTION)
                          THROUGH SEPTEMBER 30, 1995

<TABLE>
<CAPTION>
 
 
                                                                    TOTAL
                                         JULIANA       FREEDOM     PARTNERS'
                                        VINEYARDS     VINEYARDS     CAPITAL
                                       ------------  -----------  ------------
<S>                                    <C>           <C>          <C>
 
October 1, 1994 (Inception)            $       ---   $      ---   $       ---
 
     Transfer of Predecessor Assets        764,584      260,404     1,024,988
 
     Cash Contributions-Initial                717          283         1,000
 
     Cash Contributions-Additional       1,064,593      402,427     1,467,020
 
     Net Income                             71,672       28,289        99,961  
                                       -----------   ----------   -----------
Balance, September 30, 1995              1,901,566      691,403     2,592,969
                                       ===========   ==========   ===========

</TABLE>


               See accompanying notes to the financial statements
<PAGE>
 
                             THE JULIANA PRESERVE
                            STATEMENT OF CASH FLOW
                FOR THE PERIOD FROM OCTOBER 1, 1994 (INCEPTION)
                          THROUGH SEPTEMBER 30, 1995

<TABLE>
<S>                                                                <C>

CASH FLOWS FROM OPERATING ACTIVITIES:
 Net income                                                        $    99,961
 Adjustments to reconcile net income to net cash provided
  by operating activities:                                                      
   Depreciation and Amortization                                        37,290
   (Increase) decrease in assets                                       
     Accounts Receivable                                            (1,095,307)
     Deferred Farming Costs                                           (888,700)
     Inventory                                                          23,505
     Other Assets                                                       (6,452)
   Increase (decrease) in Liabilities:
     Accounts Payable and Accrued Liabilities                          421,754
     Other Current Liabilities                                          41,876
     Accounts Payable - Affiliate                                       20,117
                                                                   -----------
       Total Adjustments                                            (1,445,917)
                                                                   -----------
     Net Cash Used in Operating Activities                          (1,345,956)
                                                                   -----------
 
CASH FLOWS FROM INVESTING ACTIVITIES:

 Organization Costs                                                    (45,079)
 Additions to Property and Equipment                                (1,172,722)
                                                                   -----------
     Net Cash Used in Investing Activities                          (1,217,801)
                                                                   -----------
 
CASH FLOWS FROM FINANCING ACTIVITIES:
 
 Contributions From Partners                                         1,468,020
 Proceeds From Issuance of Note Payable                                500,000
 Advances From Partners                                                740,705
                                                                   -----------
     Net Cash Provided by Financing Activities                       2,708,725
                                                                   -----------
 
Net Increase in Cash                                                   144,968
 
Cash, Beginning of Period                                                  ---
                                                                   -----------
 
Cash, End of Period                                                $   144,968
                                                                   ===========
 
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION:
 Cash Paid During the Period for Interest                                  ---
 
 Non-cash Effect of Business Contributed:
  Inventory                                                             91,266
  Property and Equipment:                                          
   Preserve Development Costs                                          624,738
   Vineyard Property and Equipment                                     287,333
  Organization Costs                                                    21,651
 
</TABLE>
               See accompanying notes to the financial statements
 
<PAGE>
 
                             THE JULIANA PRESERVE
                         NOTES TO FINANCIAL STATEMENTS
                               SEPTEMBER 30, 1995



1.  ORGANIZATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES


ORGANIZATION

The Juliana Preserve ("The Preserve"), a California general partnership,  was
formed on October 1, 1994 between Juliana Vineyards and Crescent Farms Company,
wholly owned subsidiaries of Reunion Resources Company, together referred to
herein as "Juliana", and Freedom Vineyards, Inc., a California corporation
("Freedom Vineyards"). In connection with formation of the joint venture each 
party leased (through a 30 year operating lease) their respective interests in
agricultural real estate and wine grape vineyards located in Napa County,
California in exchange for ownership interests in the Preserve of 71.7% to
Juliana and 28.3% to Freedom Vineyards. Ownership interests were determined
based on appraisals of their respective assets leased to the Preserve. The terms
of the leases allow the Preserve rights to use, regulate, lien, develop or
otherwise control the premises as well as all allocated water rights. Actual
title to the committed property remains with the individual partners. There are
no future rental payments due under the lease. Property committed to the
Preserve by the individual partners at October 1, 1994 (inception) had a book
value of approximately $19,300,000.
OPERATIONS

The partnership is engaged in farming and real estate development operations. It
is the intent of the parties to develop a master-planned estate-oriented
residential community which will ultimately encompass the entire property.


VINEYARD PROPERTY AND EQUIPMENT

The property committed to the joint venture by the parties was originally
acquired by Juliana in 1974 and at September 30, 1995 consists of approximately
4,735 acres, of which approximately 2000 acres are suitable for grape production
and of which 417 acres are currently in production. Freedom Vineyards obtained
their share of the vineyard in June 1993, when Juliana conveyed 720 acres to
Freedom Vineyards in satisfaction of approximately $13.2 million of
indebtedness. Cost incurred on new vineyards are capitalized until such time as
commercial viability is determined (typically three years). Upon determination
of commercial viability the costs are depreciated over the useful productive
lives of the vines.

Farm equipment is depreciated straight line over useful lives ranging from 5 to
45 years.  Most office equipment, farm vehicles, tractors, implements and tanks
are depreciated over 5 to 12 years and components of the water system are
depreciated over useful lives ranging up to 45 years.


ORGANIZATION COSTS

Organization costs are amortized using the straight line method over 5 years.
Amortization expense totaled approximately $13,500 for the year ended September
30, 1995.
<PAGE>
 
FARMING ACTIVITIES

The Preserve's farming activities are conducted in its farming division.  The
costs to produce a crop are deferred until the annual grape harvest is
substantially complete. When harvest is completed and the wine grapes are
delivered to the winery, crop costs are recognized with the related revenue. At
fiscal year-end the costs incurred from end of harvest to fiscal year-end
pertaining to the succeeding year's crop are deferred. Deferral of crop costs
depends on a continuing evaluation throughout the crop year of the projected
volume of the coming harvest measured against negotiated long-term and short-
term grape sales contracts with the wineries. Deferral of crop costs ceases at
the point that a loss on the crop becomes evident.


PRESERVE DEVELOPMENT COSTS

Preserve development costs are project costs associated with the development of
a master planned estate oriented residential community. These costs are
capitalized, subject to a periodic evaluation of realizability from the
ultimate sale of properties pursuant to the development plan.


INVENTORY

The Preserve maintains relatively low levels of supplies inventory consisting
mostly of repair parts, fertilizer, pesticides and herbicides.   In addition,
the Preserve maintains a small supply of custom unblended wines to use as
samples to promote grape sales.  The cost of supplies and wine inventory at
September 30, 1995 consisted of the following:
<TABLE>
<CAPTION>
 
<S>                     <C>
          Supplies       53,368
          Wine           14,393
                        -------
              TOTAL     $67,761
 
</TABLE>

INCOME TAXES

The Preserve does not pay Federal income taxes.  The taxable income or loss of
the Preserve is included in the Federal and state tax returns of the individual
partners.  No provision is made in the accounts of the Preserve for Federal and
state income taxes, as these taxes are liabilities of the individual partners.
<PAGE>
 
PARTNERSHIP CONTRIBUTIONS AND INCOME ALLOCATION

Contributions and income (loss) of The Preserve are allocated in accordance with
the Partners' respective interests, with the exception that Juliana paid 100% of
certain Preserve development and organizational costs.



2.    NOTE PAYABLE AND ADVANCES FROM PARTNERS

NOTE PAYABLE FROM RELATED PARTY.

At September 30, 1995 The Preserve had an outstanding note payable to Washington
Federal Savings (the Parent Company of Freedom Vineyards). The note required
interest at 11.25% per annum and matured on September 30, 1995 and was
collateralized by certain grape sales contracts. The note was paid
in November 1995 with proceeds from the Development Loan described below.

In November 1995, Washington Federal Savings provided the Preserve with a $3
million Land Development Loan for the purpose of developing and constructing
improvements on the property. The Preserve may borrow up to $3 million under the
facility. Interest is due monthly and the facility expires October 27, 1999, at
which time the principal outstanding becomes due and payable. Upon execution of
the facility The Preserve paid a $30,000 loan origination fee to Washington
Federal Savings. The facility is secured by a Deed of Trust covering all the
property. As of November 30, 1995, the Preserve had drawn $993,051 under the
facility.

In addition to the above, indebtedness of Juliana in the amount of $2.5 million 
to an insurance company is secured by first liens on certain parcels of the 
Preserve. Under the terms of the joint venture agreement, payment of principal 
and interest are the obligation of Juliana and not the Preserve. The notes of 
Juliana are due in January 1997 ($700,000) and December 1998 ($1,839,000).

ADVANCES FROM PARTNERS

Advances from Partners represent those funds contributed since October 1, 1994
by each Partner which pertain to the cost incurred in connection with the
development of The Preserve under the Development and Marketing Agreement
referred to below. Upon funding of the development loan, noted above, $463,051
of funds advanced by the Partners were repaid.


3.   DEVELOPMENT AND MARKETING AGREEMENT

In January 1995, The Preserve entered into a Development and Marketing Agreement
(the "Agreement") with Juliana Pacific, Inc. (the "Developer") to develop a
master-planned estate oriented residential community encompassing the entire
property. The Agreement is for a term of seven years ending in December 2001, or
upon the sale of all the parcels in the project. However, the Preserve may
terminate the Agreement without cause in January 1997.

Development fees of $187,000 paid to the Developer were
capitalized as Preserve development costs in fiscal year 1995.  The minimum
future development fees under the Agreement are $250,000 and $63,000 for fiscal 
years ending September 30, 1996 and 1997, respectively.
<PAGE>
 
The Developer is also entitled to receive marketing and sales commissions, as
defined in the Agreement, payable out of the proceeds of any parcel sold.
There were no sales of land parcels in fiscal year 1995.

4. PARTNERS' INVESTMENT

As discussed in Note 1, the Preserve has a 30 year lease with Juliana and 
Freedom Vineyards whereby the Preserve leases agricultural real estate and wine 
grape vineyards located in Napa County California in exchange for ownership 
interests in the Preserve. There are no future rental payments due under the 
lease. This lease was structured whereby during the term of the lease the 
Preserve has all rights and obligation of ownership of the premises other than
legal title. Including property subject to lease, total partners' investment is 
$21,784,095 at September 30, 1995. Had these assets been transferred to the 
partnership, results of operations would reflect a net loss of $51,512. The 
following table summarizes partners' investment at September 30, 1995.

<TABLE> 
<CAPTION> 

                                           JULIANA        FREEDOM
                                          VINEYARDS      VINEYARDS      TOTAL
                                          ---------     ----------   -----------
<S>                                       <C>           <C>          <C> 
Investment in Preserve                   $ 1,901,566    $  691,403   $ 2,592,969
Assets subject to lease                   13,760,037     5,431,089    19,191,126
                                         -----------    ----------   -----------
                                         $15,661,603    $6,122,492   $21,784,095
                                         ===========    ==========   ===========
</TABLE> 

5.  FAIR VALUE OF FINANCIAL INSTRUMENTS

The following methods and assumptions were used to estimate fair value of each
class of financial instrument held by the Preserve:

Current assets and liabilities:  The carrying value approximates fair value due
to the short maturity of these items.

Note Payable and Advances from Partners:  Since The Preserve's debt obligations
are not quoted,  estimates  are based on each obligation's characteristics,
including maturities, and interest rate.  The carrying  amount approximates fair
value.


6.  SIGNIFICANT CUSTOMERS AND INDUSTRY CONSIDERATIONS

The Preserve does not hold a significant position in the wine grape market. The
wine grapes are marketed to Napa County wineries under annual and long-term
contracts. For the harvest year ended September 30, 1995, sales to one customer
totaled approximately 14% of the Preserve's total revenues. No other customer
aggregated in excess of 10% of sales.

The Preserve's revenues are derived principally from uncollateralized sales to
customers in the wine industry.  This sales concentration has the potential to
impact the Preserve's exposure to credit risk, either positively or negatively,
because the customers may be similarly affected by changes in economic or other
conditions.

Prices received on the sale of wine grapes may fluctuate widely, depending upon
supply, demand and other factors. The Napa Valley wine grape industry is
extremely competitive based on quality, quantity, price and the ability to
supply premium grapes consistently over a period of years. The market for
agricultural lands is competitive and subject to uncontrollable factors such as
fluctuations in the interest rate, availability of credit to potential buyers
and land use restrictions. The Preserve is subject to various regulations
regarding the use and application of insecticides and fungicides, safety and
environmental hazards. The Preserve's vineyard operation is subject to the
regulation of the United States Bureau of Alcohol, Tobacco and Firearms
("BATF"), regarding appellation of origin labeling practices.

Agricultural operations are subject to substantial risks, including seasonal
production, adverse weather conditions, variability of rainfall, insects,
blights and diseases.  The vineyard has an extensive water system developed for
irrigation and frost protection consisting of a primary reservoir connected to
satellite reservoirs and frost ponds for storage and distribution of water.
Management believes this system significantly reduces the Preserve's risk from
annual rainfall fluctuations.

The vineyards of Napa and Sonoma Counties, including those of the Preserve, are
currently affected with infestations of phylloxera, an organism which attacks
and ultimately destroys grapevine rootstock. Some experts estimate that as much
as 75% of the vineyards in the two counties will have to be replanted with
rootstock that is believed to be resistant to phylloxera.
<PAGE>
 
During 1995, of the 417 acres of vineyard remaining in production, 181 acres are
planted with rootstock believed to be resistant to phylloxera.  Other than
plantings and interplantings completed in 1995 and prior years, the Preserve has
no plans to replace vines affected by phylloxera.


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission