CACI INTERNATIONAL INC /DE/
10-Q, 1997-05-14
ENGINEERING SERVICES
Previous: CABOT CORP, 10-Q, 1997-05-14
Next: CALIFORNIA REAL ESTATE INVESTMENT TRUST, 10-Q, 1997-05-14



                     SECURITIES AND EXCHANGE COMMISSION
                           Washington, D.C.  20549

                                 FORM 10-Q

                  QUARTERLY REPORT UNDER SECTION 13 OR 15(d)
                    OF THE SECURITIES EXCHANGE ACT OF 1934

                     For the Quarter Ended March 31, 1997


                        Commission File Number 0-8401
                        -----------------------------

                            CACI International Inc   
                            ----------------------
                        (Exact name of registrant as
                          specified in its charter)

                                  Delaware
                                  --------
                      (State or other jurisdiction of
                       incorporation or organization)

                                 54-1345888
                                 ----------
                    (I.R.S. Employer Identification No.)

                 1100 North Glebe Road, Arlington, VA 22201
                 ------------------------------------------
                  (Address of principal executive offices)

                               (703) 841-7800
                               --------------
                       (Registrant's telephone number,
                            including area code)


Securities registered pursuant to Section 12(b) of the Act:

     Title of each class     Name of each exchange on which registered
     -------------------     -----------------------------------------
            None                                None

Securities registered pursuant to Section 12(g) of the Act:

            CACI International Inc Common Stock, $0.10 par value
            ----------------------------------------------------
                          (Title of each class)

Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to
such filing requirements for the past 90 days.  Yes   X    No
                                                    -----     -----

Indicate the number of shares outstanding of each of the registrant's classes
of common stock, as of March 31, 1997:  CACI International Inc Common Stock,
$0.10 par value, 10,675,000 shares.<PAGE>
                  CACI INTERNATIONAL INC AND SUBSIDIARIES


PART I:  FINANCIAL INFORMATION
- ------------------------------

Item 1.   Financial Statements

          Unaudited Consolidated Balance Sheets as of March 31, 1997
           and June 30, 1996

          Unaudited Consolidated Statements of Operations for the Three       
           Months Ended March 31, 1997 and 1996

          Unaudited Consolidated Statements of Operations for the Nine
           Months Ended March 31, 1997 and 1996

          Unaudited Consolidated Statements of Cash Flows for the Nine
           Months Ended March 31, 1997 and 1996

          Notes to Unaudited Consolidated Financial Statements

Item 2.   Management's Discussion and Analysis of Financial Condition 
           and Results of Operations


PART II:  OTHER INFORMATION
- ---------------------------

Item 1.   Legal Proceedings

Item 5.   Forward Looking Statements

SIGNATURES

INDEX TO EXHIBITS

<PAGE>
                                  PART 1

FINANCIAL INFORMATION
- ---------------------

Item 1.  Financial Statements
- -----------------------------

                  CACI INTERNATIONAL INC AND SUBSIDIARIES
                        CONSOLIDATED BALANCE SHEETS

<TABLE>

(Dollars in thousands)            ASSETS
                                  ------


                                        March 31, 1997       June 30, 1996
                                        --------------       -------------

<S>                                      <C>                   <C>

CURRENT ASSETS                            (Unaudited)

  Cash and equivalents                    $   2,660             $   1,778
  Accounts receivable:
  Billed                                     61,010                59,330
  Unbilled                                   12,344                 7,770
                                           --------              --------
  Total accounts receivable                  73,354                67,100
                                           --------              --------
  Income taxes receivable                     1,549                 1,627
  Deferred income taxes                         141                   133
  Prepaid expenses and other                  4,741                 3,593
                                           --------              --------
TOTAL CURRENT ASSETS                         82,445                74,231
                                           --------              --------

PROPERTY AND EQUIPMENT, NET
  Equipment and furniture                    28,141                24,007
  Leasehold improvements                      2,134                 2,186
                                           --------              --------
  Property and equipment, at cost            30,275                26,193
  Accumulated depreciation and
    amoritzation                            (19,568)              (17,138)
                                           --------              --------

TOTAL PROPERTY AND EQUIPMENT, NET            10,707                 9,055
                                           --------              --------

ACCOUNTS RECEIVABLE, LONG TERM                6,544                 7,289
GOODWILL, NET                                15,621                10,548
OTHER ASSETS                                  2,319                 1,813
DEFERRED INCOME TAXES                           299                   372
                                           --------              --------
TOTAL ASSETS                              $ 117,935             $ 103,308
                                           ========              ========

</TABLE>
<PAGE>
                  CACI INTERNATIONAL INC AND SUBSIDIARIES
                        CONSOLIDATED BALANCE SHEETS

 <TABLE>
                   LIABILITIES AND SHAREHOLDERS' EQUITY
                   ------------------------------------

<S>                                      <C>                   <C>

CURRENT LIABILITIES 
  Note payable                            $       0             $   9,987
  Accounts payable and accrued expenses      16,548                19,196
  Accrued compensation and benefits          12,235                13,406
  Deferred rent expense                         835                   724
  Deferred income taxes                       2,562                 2,243
                                           --------              --------
TOTAL CURRENT LIABILITIES                    32,180                45,556
                                           --------              --------
NOTES PAYABLE                                15,000                     0
DEFERRED RENT EXPENSES                        1,734                 2,274
DEFERRED INCOME TAXES                           230                   140

SHAREHOLDERS' EQUITY
  Common stock -
    $.10 par value, 40,000,000 shares
    authorized, 14,201,000 and 13,755,000
    shares issued                             1,420                1,376
  Capital in excess of par                   10,477                6,239
  Retained earnings                          71,151               62,628
  Cumulative currency translation
    adjustments                                (595)               1,243)
  Treasury stock, at cost
    (3,526,000 shares)                      (13,662)             (13,662)
                                           --------             --------
  TOTAL SHAREHOLDERS' EQUITY                 68,791               55,338
                                           --------             --------

TOTAL LIABILITIES & SHAREHOLDERS'
  EQUITY                                  $ 117,935            $ 103,308
                                           ========             ========

See notes to consolidated financial statements (unaudited).


</TABLE>
<PAGE>
                  CACI INTERNATIONAL INC AND SUBSIDIARIES
              CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED)


<TABLE>

(Dollars in thousands)                         Three Months Ended March 31,
                                               ---------------------------
                                                      1997            1996
                                                      ----            ----
<S>                                             <C>             <C>

REVENUE                                          $  70,907       $  62,324
                                                  --------        --------

COSTS AND EXPENSES:
  Direct costs                                      39,137          32,602
  Indirect costs and selling expenses               24,594          23,858
  Depreciation and amortization                      1,857           1,374
                                                  --------        --------
  Total operating expenses                          65,588          57,834
                                                  --------        --------

Operating income                                     5,319           4,490

  Interest expense                                     428             246
                                                  --------        --------

INCOME BEFORE INCOME TAXES                           4,891           4,244

INCOME TAXES                                         1,912           1,657
                                                  --------        --------

NET INCOME                                       $   2,979       $   2,587
                                                  ========        ========

EARNINGS PER COMMON AND 
  COMMON EQUIVALENT SHARE                        $    0.27       $    0.24
                                                  ========        ========

AVERAGE NUMBER OF SHARES AND
  EQUIVALENT SHARES OUTSTANDING                     11,075          10,679
                                                  ========        ========

Dividends paid per share                              NONE            NONE
                                                      ----            ----

</TABLE>

See notes to consolidated financial statements (unaudited).



<PAGE>
                  CACI INTERNATIONAL INC AND SUBSIDIARIES
             CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED)

<TABLE>

(Dollars in thousands)                         Nine Months Ended March 31,
                                               --------------------------
                                                  1997               1996
                                                  ----               ----

<S>                                         <C>                <C>
REVENUE                                      $ 202,462          $ 179,266
                                              --------           --------

COSTS AND EXPENSES:
  Direct costs                                 108,683             95,282
  Indirect costs and selling expenses           73,858             67,821
  Depreciation and amortization                  4,825              4,007
                                              --------           --------
    Total operating expenses                   187,366            167,110
                                              --------           --------

Operating income                                15,096             12,156

  Interest expense                                 889                416
                                              --------           --------

INCOME BEFORE INCOME TAXES                      14,207             11,740

INCOME TAXES                                     5,684              4,582
                                              --------           --------

NET INCOME                                   $   8,523          $   7,158
                                              ========           ========

EARNINGS PER COMMON AND 
  COMMON EQUIVALENT SHARE                    $    0.78          $    0.67
                                              ========           ========

AVERAGE NUMBER OF SHARES AND
  EQUIVALENT SHARES OUTSTANDING                 10,981             10,682
                                              ========           ========

Dividends paid per share                          NONE               NONE
                                                  ----               ----

</TABLE>

See notes to consolidated financial statements (unaudited).

<PAGE>
                   CACI INTERNATIONAL INC AND SUBSIDIARIES
              CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)

<TABLE>

(Dollars in thousands)
                                               Nine Months Ended March 31,
                                               --------------------------
                                                     1997            1996
                                                     ----            ----

<S>                                            <C>             <C>
CASH FLOWS FROM OPERATING ACTIVITIES
  Net income                                    $   8,523       $   7,158
  Reconciliation of net income to net cash
    provided by operating activities:
      Depreciation and amortization                 4,825           4,007
      Provision for deferred income taxes             473           1,407
      Loss on sale of property and equipment           17              71
  Changes in operating assets and liabilities:
    Accounts receivable                            (2,686)         (1,545)
    Prepaid expenses and other assets                 428             210
    Accounts payable and accrued expenses          (3,726)            770
    Accrued compensation and benefits              (1,246)         (2,152)
    Deferred rent expense                            (429)           (336)
    Income taxes receivable                           123          (2,632)
                                                 --------        --------  

  Net cash provided by operating activities         6,302           6,958
                                                 --------        --------

CASH FLOWS FROM INVESTING ACTIVITIES
  Acquisitions of property and equipment           (4,629)         (2,987)
  Purchase of businesses                           (9,386)        (14,000)
  Proceeds from sale of property & equipment            9              40
  Other                                              (808)           (433)
                                                 --------        --------

  Net cash used in investing activities           (14,814)        (17,380)
                                                 --------        --------

CASH FLOWS FROM FINANCING ACTIVITIES
  Proceeds under line-of-credit                    90,272          80,789
  Payments under line-of-credit                   (85,258)        (71,275)
  Proceeds from stock options                       4,282             791
                                                 --------        --------

  Net cash provided by financing activities         9,296          10,305
                                                 --------        --------

  Effect of changes in currency rates on cash
    and equivalents                                   100             (41)
                                                 --------        --------
  Net increase (decrease) in cash and
    equivalents                                       884            (158)
  Cash and equivalents, beginning of period         1,776           1,996
                                                 --------        --------

  Cash and equivalents, end of period           $   2,660       $   1,838
                                                 ========        ========

SUPPLEMENTAL DISCLOSURES OF CASH FLOW 
INFORMATION
  Cash paid during the period for
    Income taxes, net of refunds                $   1,764       $   5,337
                                                 ========        ========

  Interest                                      $     784       $     416
                                                 ========        ========

</TABLE>
See notes to consolidated financial statements (unaudited).
<PAGE>
                   CACI INTERNATIONAL INC AND SUBSIDIARIES
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)


A.  Basis of Presentation
    ---------------------

The accompanying unaudited consolidated financial statements have been 
prepared pursuant to the rules and regulations of the Securities and Exchange
Commission.  Certain information and note disclosures normally included in
the annual financial statements, prepared in accordance with generally
accepted accounting principles, have been condensed or omitted pursuant to
those rules and regulations, although the Company believes that the
disclosures made are adequate to make the information presented not
misleading.

In the opinion of management, the accompanying unaudited consolidated 
financial statements reflect all necessary adjustments and reclassifications
(all of which are of a normal, recurring nature) that are necessary for fair
presentation for the periods presented.  It is suggested that these
consolidated financial statements be read in conjunction with the
consolidated financial statements and the notes thereto included in the
Company's latest annual report to the Securities and Exchange Commission on
Form 10-K for the year ended June 30, 1996.

B.  Accounts Receivable
    -------------------

Total accounts receivable are net of allowance for doubtful accounts of 
$2,448,000 and $2,245,000 at March 31, 1997 and June 30, 1996, respectively. 
Accounts receivable are classified as follows:

(Dollars in thousands)

<TABLE>

                                          March 31, 1997     June 30, 1996
                                          --------------     -------------

<S>                                          <C>                <C>

BILLED AND BILLABLE RECEIVABLES:
  Billed receivables                          $  52,641          $  53,836
  Billable receivables at end of period           8,369              5,494
                                               --------           --------

  TOTAL BILLED AND BILLABLE RECEIVABLES          61,010             59,330
                                               --------           --------

UNBILLED RECEIVABLES:
  Unbilled pending receipt of contractual
    documents authorizing billing                12,173              7,598
  Unbilled retainages and fee withholds
    expected to be billed within the
    next 12 months                                  171                172
                                               --------           --------

                                                 12,344              7,770
  Unbilled retainages and fee withholds
    expected to be billed beyond the
    next 12 months                                6,544              7,289
                                               --------           --------
TOTAL UNBILLED RECEIVABLES                       18,888             15,059
                                               --------           --------

TOTAL ACCOUNTS RECEIVABLE                     $  79,898          $  74,389
                                               ========           ========

</TABLE>

<PAGE>
                  CACI INTERNATIONAL INC AND SUBSIDIARIES
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)


C.  Acquisitions and Goodwill
    ------------------------

On October 1, 1996, the Company acquired the majority of contracts and 
assets of Sunset Resources, Inc. ("SRI").  SRI is an engineering and 
information technology firm that has focused on logistics and engineering 
support services to the U.S. Air Force and are experts in electronic 
commerce.  The purchase price of the acquisition was financed primarily 
through bank borrowing under the Company's existing line of credit.  The 
purchase price was allocated to the assets and liabilities using their fair
values at the date of acquisition.  The excess of the purchase price over the
fair value of the net assets acquired was $4.6 million.  This excess has been
recorded as goodwill and will be amortized on a straight line basis over 15
years.  The preliminary purchase price allocation is subject to change during
the year following the acquisition as additional information concerning net
asset valuation is obtained.  Therefore, the final allocation may differ from
the preliminary allocation.

On January 3, 1997, the Company acquired the business of Sales Performance
Analysis Limited ("SPA") including the intellectual property rights to
certain software products for $2.6 million.  SPA develops and markets a
unique range of specialized software products and services that enable
companies to make more effective use of their field forces through the
optimal configuration of sales and services territories.  SPA's annual
revenue prior to acquisition was $2.0 million.  It is currently estimated
that some $0.7 million of the purchase consideration will be allocated to
goodwill, which will be amortized over 15 years, with $1.7 million allocated
to software which will be amortized over 5 years, and $0.2 million allocated
to tangible assets.


D.  Note Payable - Classification
    -----------------------------

At the end of fiscal year 1996, the Company had a $25 million revolving 
credit agreement scheduled to expire on March 31, 1997.  On July 26, 1996,
the Company entered into a new three-year $50 million revolving credit
agreement.  Because the new credit facility extends the term of the agreement 
from a one-year to a three-year credit facility effective in fiscal 1997, the
Company has classified its March 31, 1997, line of credit balance as a long
term debt, while the June 30, 1996, line of credit balance remains classified
as a short term debt.


E.  Earnings per Share
    ------------------

In March 1997, the Financial Accounting Standards Board issued Statement of 
Financial Accounting Standards No. 128, "Earnings Per Share" (EPS) which
simplifies the standards for computing EPS previously found in APB Opinion
No. 15 and makes them comparable to international EPS standards.  The
Statement is effective for financial statements issued for periods ending
after December 15, 1997.  Had the following statement been effective for the
quarters and the nine months ended March 31, 1997 and 1996, earnings per
share would have been presented as follows:

<PAGE>
                 CACI INTERNATIONAL INC AND SUBSIDIARIES
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)


E.  Earnings per Share (Cont.)

                                   Three Months Ended     Nine Months Ended
                                   ------------------     -----------------
                                             March 31,             March 31,
                                             --------              --------

                                    1996         1997     1996         1997
                                    ----         ----     ----         ----

Earnings per common share          $0.28        $0.25    $0.82        $0.71

Earnings per common share-
  assuming dilution                $0.27        $0.24    $0.78        $0.67


F.  Comments and Contingencies
    --------------------------

The Company is involved in various lawsuits, claims, and administrative 
proceedings arising in the normal course of business.  Based on the 
information available as of May 14, 1997, management is of the opinion that
any liability or loss associated with such matters will not have a material 
adverse effect on the Company's financial condition.



<PAGE>
Item 2.  Management's Discussion and Analysis of Financial Condition and
- ------------------------------------------------------------------------
Results of Operations - For the Three and Nine Months ended March 31, 1997 
- --------------------------------------------------------------------------
and March 31, 1996.
- ------------------



REVENUE

The table below sets forth the customer mix in revenue with related
percentages of total revenue for the three and nine months ended on March 31,
1997 (FY 1997) and March 31, 1996 (FY 1996), respectively:



<TABLE>

(Dollars in thousands, except as percents)

                                        Third Quarter                        
                            ------------------------------------
                                   FY97               FY96
                            -----------------  -----------------

<S>                         <C>       <C>      <C>       <C>   
Department of Defense        $36,718    51.8%   $34,000    54.5%
Federal Civilian Agencies     18,221    25.7%    14,410    23.1%
Commercial                    14,639    20.6%    12,323    19.8%
State & Local Governments      1,329     1.9%     1,591     2.6%
                             -------   ------   -------   ------
Total                        $70,907   100.0%   $62,324   100.0%
                             =======   ======   =======   ======

</TABLE>

<TABLE>

                                      First Nine Months             
                            --------------------------------------
                                    FY97                FY96
                            ------------------  ------------------

<S>                         <C>        <C>      <C>        <C>
Department of Defense        $105,203    52.0%   $ 94,946    52.9%
Federal Civilian Agencies      50,611    25.0%     43,943    24.5%
Commercial                     41,240    20.4%     34,515    19.3%
State & Local Governments       5,408     2.6%      5,862     3.3%
                             --------   ------   --------   ------
Total                        $202,462   100.0%   $179,266   100.0%
                             ========   ======   ========   ======


</TABLE>


During the three months ("third quarter") and nine months ended March 31,
1997, the Company's total revenue increased by 14%, or $8.6 million, and by
13%, or $23.2 million, respectively, over the same periods last year.  The
increases were primarily the result of the acquisitions described below,
coupled with internal growth in Federal civilian agencies and commercial
products and services revenues.

For the quarter and the first nine months ending March 31, 1997, acquisitions
contributed $4.2 million and $16.7 million to revenue growth in the
respective periods .  On September 1, 1995, the Company acquired Automated
Sciences Group, Inc. ("ASG") which contributed approximately $2.8 million to
the FY 1997 first quarter revenue versus $1.2 million for the same quarter
last year.  On January 1, 1996, IMS Technologies, Inc. ("IMS") was acquired,
and it contributed revenue of approximately $8.3 million for the six months
ending December 31, 1996.  On October 1, 1996, the Company acquired the
majority of contracts and assets of Sunset Resources, Inc. ("SRI"), which
added revenues of approximately $4.2 million and $6.8 million, respectively,
for the quarter and nine months ending March 31, 1997.

Revenue from the Department of Defense ("DoD") increased by 8%, to $36.7
million, for the quarter, and by 11%, to $105.2 million, for the first nine
months.  For the quarter, the growth was primarily the result of the SRI
acquisition discussed above.  The first nine months growth was primarily the
result of ASG and SRI acquisitions.

Total revenue from Federal Civilian Agencies increased by 26% to $18.2
million, for the quarter, and by 15%, to $50.6 million, for the first nine 
months in FY 1997.  Federal Civilian Agencies revenue is primarily derived
from Department of Justice ("DoJ") litigation support efforts.  These
services are dependent on the level of DoJ litigation that the Company is
supporting at any period of time and have fluctuated from quarter to quarter. 
FY 1997 third quarter DoJ revenue increased sharply to $14.7 million versus
last year's third quarter $11.1 million.  For the first nine months of FY
1997, revenue from DoJ was $38.4 million compared to $36.2 million for the
same period last year.

The Federal Civilian Agencies third quarter revenue growth was primarily the
result of the quarter's increased DoJ litigation support level while the
year-to-date growth is the result of the IMS acquisition discussed above
coupled with the third quarter DoJ revenue increase.

During the three and nine months ended March 31, 1997, Commercial revenue
increased by 19%, or $2.3 million, and 19%, or $6.7 million, respectively,
over the same periods last year.  These increases are primarily the result of 
increases in sales of simulation and marketing analysis software products
coupled with higher commercial litigation support and systems sales.  The
nature of the Company's proprietary software products business is inherently
less predictable than the Company's longer-term contract work with the
Federal Government and may fluctuate from quarter to quarter.

RESULTS OF OPERATIONS
- ---------------------

The following table sets forth the amounts and the relative percentage that
certain items of expense and earnings bear to revenue for the three months
and nine months ended March 31, 1997 and March 31, 1996, respectively.

<TABLE>

                                    Dollar Amount (in thousands)
                          ---------------------------------------------
                              Third Quarter         First Nine Months
                          ---------------------------------------------
                             FY97        FY96        FY97        FY96
                          ---------------------------------------------

<S>                      <C>         <C>         <C>         <C>      

Revenue                   $ 70,907    $ 62,324    $202,462    $179,266
Costs and expenses
Direct costs                39,137      32,602     108,683      95,282
Indirect costs              24,594      23,858      73,858      67,821
Depreciation and
  amortization               1,857       1,374       4,825       4,007
                           -------     -------     -------     -------
Total operating expenses    65,588      57,834     187,366     167,110

Income from operations       5,319       4,490      15,096      12,156
Interest expense               428         246         889         416
                           -------     -------     -------     -------
Earnings before income
  taxes                      4,891       4,244      14,207      11,740
Income taxes                 1,912       1,657       5,684       4,582
                           -------     -------     -------     -------

Net income                $  2,979    $  2,587    $  8,523    $  7,158
                           =======     =======     =======     =======

</TABLE>

<PAGE>
<TABLE>
                                       Percentage of Revenue
                          ---------------------------------------------
                              Third Quarter         First Nine Months
                          ---------------------------------------------
                             FY97        FY96        FY97        FY96
                          ---------------------------------------------

<S>                        <C>         <C>         <C>         <C>

Revenue                     100.0%      100.0%      100.0%      100.0%
Costs and expenses
Direct costs                 55.2%       52.3%       53.7%       53.2%
Indirect costs               34.7%       38.3%       36.5%       37.8%
Depreciation and
  amortization                2.6%        2.2%        2.3%        2.2%
                            ------      ------      ------      ------
Total operating expenses     92.5%       92.8%       92.5%       93.2%

Income from operations        7.5%        7.2%        7.5%        6.8%
Interest expense              0.6%        0.4%        0.5%        0.2%
                            ------      ------      ------      ------
Earnings before income
  taxes                       6.9%        6.8%        7.0%        6.6%
Income taxes                  2.7%        2.6%        2.8%        2.6%
                            ------      ------      ------      ------

Net income                    4.2%        4.2%        4.2%        4.0%
                            ======      ======      ======      ======

</TABLE>


Compared with the third quarter of FY 1996, operating income increased by 18%
to $5.3 million, from $4.5 million.  For the first nine months of FY 1997,
operating income increased to $15.1 million from $12.2 million, or 24%. 
Operating income increased as a result of revenue increases, as well as from
margin improvements.  Operating income in the third quarter of FY 1997
benefitted from a $0.3 million pretax gain on the sale of a small, non- 
strategic software product business that had generated approximately $1.5
million in annual revenues.  The operating income for the first nine months
of FY 1997 also includes a $0.5 million favorable impact of prior year
indirect cost rates settlements which were the subject of routine government
audits.

For the quarter, direct costs increased by $6.5 million, or 20%, largely due
to growth in the business.  Direct costs include direct labor and other
direct costs (i.e. non-labor direct costs) which generally are passed to the
customer without significant mark-up.  Direct labor, the principal driver of
profit bearing revenue, increased by 7% in the third quarter of FY 1997
versus the same period last year.  Other direct costs, which historically
have larger quarter to quarter variances, increased by approximately $5.0
million, or 48%.  These higher other direct costs are the principal reason
for the increase in the percentage of total direct costs in the most recent
quarter.  For the first nine months of FY 1997, direct costs increased by
$13.4 million, or 14%, as a result of a 20% increase in other direct costs
and a 10% increase in direct labor.

Indirect costs include fringe benefits, indirect labor, marketing and bid &
proposal costs, and other discretionary costs.  Fringe benefits, representing
the largest category of indirect expenses, increased proportionally to total
labor costs.  Total indirect costs increased by $0.7 million, or 3%, for the
quarter, and, by $6.0 million, or 9%, for the first nine months of the year,
primarily as a result of increased revenue and  related direct labor. 
Indirect costs increased at a lower rate in the most recent quarter due to
management's increased attention to cost controls.

The depreciation and amortization expense increases of $0.5 million for the
quarter and $0.8 million for the first nine months were primarily the result
of the acquisitions previously discussed.
Interest expense for the three and nine month periods ending March 31, 1997
was $428,000 and $889,000, respectively.  Compared to the same periods last
year, interest expense increased by $182,000 and $473,000, respectively. 
These increases are the result of increased borrowings incurred to support
the acquisitions discussed above.

The effective income tax rate for the first nine months was 40% versus 39%
for the same period last year.  The increase in the effective tax rate is
primarily the result of the increase in non-deductible amortization goodwill
expense associated with the acquisitions discussed above.


Liquidity and Capital Resources
- -------------------------------

For the first nine months of FY 1997, operations provided $6.3 million of
cash compared to the $7.0 million in FY 1996.  The FY 1997 decrease in cash
provided by operating activities is largely the result of increases in
working capital requirements to support the more rapid growth in revenue in
FY 1997.

Investing activities used cash of approximately $14.8 million during the nine
months ended March 31, 1997, versus $17.4 million for the same period last
year.  Acquisitions, discussed above, accounted for the majority of the
investments, with most of the remaining investments allocated to the purchase
of office and computer-related equipment for use in the performance of
contracts and for increased efficiency in the Company's administration. 

During the nine months ended March 31, 1997, the Company's financing
activities provided cash of approximately $9.3 million, primarily from a $5.0
million increase in borrowings under the Company's revolving line of credit
and from $4.3 million in proceeds and derived income tax benefits from
exercises of stock options.

On October 1, 1996 the Company completed its acquisition of the business and
most of the assets of SRI for $5.3 million. On January 3, 1997, the Company
acquired the business of Sales Performance Analysis Limited for $2.6 million. 
Both acquisitions were financed with bank borrowings under the existing line
of credit.

The Company maintains a $50 million unsecured revolving bank credit facility
in the U.S., and a 500,000 pound sterling unsecured line of credit in London,
England.  These credit facilities expire on July 1999, and December 1997,
respectively.  At March 31, 1997, the Company had approximately $36 million
available for borrowing under its revolving lines of credit.  Accordingly,
the Company believes that the combination of internally generated funds,
available bank credit and cash on hand will provide the required liquidity
and capital resources for the foreseeable future.

<PAGE>
                                PART II

OTHER INFORMATION
- -----------------

Item 1. Legal Proceedings
- -------------------------


Ceridian Corporation v. CACI Systems Integration Inc
- ----------------------------------------------------


Reference is made to Part II, Item 1, Legal Proceedings, in the Registrant's
Quarterly Report on Form 10-Q for the period ending December 31, 1996, for
the most recently filed information concerning the suit filed on October 6,
1995 by Ceridian Corporation ("Ceridian") in the District Court for Hennepin
County, Minnesota, against Registrant's wholly-owned subsidiary, CACI Systems
Integration Inc. ("CACI"), alleging breach of contract, breach of warranty,
and repudiation by CACI in connection with a contract for the development of
a manufacturing system.  In January 1996, CACI filed its answer and
counterclaims, denying Ceridian's allegations and seeking damages from
Ceridian for breach of contract, intentional and negligent misrepresentation,
and tortious interference with contract.

Since the filing of the Registrant's report indicated above, the status of
the litigation has not changed.

CACI, INC. - FEDERAL v. Arizona Department of Transportation
- ------------------------------------------------------------

Reference is made to Part II, Item 1, Legal Proceedings, in the Registrant's
Quarterly Report on Form 10-Q for the period ending December 31, 1996 for the
most recently filed information concerning the lawsuit filed on June 25,
1996, by CACI, Inc.-Federal  ("CACI"), the Registrant's wholly-owned
subsidiary, in Superior Court for Maricopa County, Arizona, against the
Arizona Department of Transportation ("ADOT").  This suit seeks the
following: (i) a declaratory judgment that the disputes procedure mandated by
the Arizona Procurement Code is unconstitutional; (ii) a declaratory judgment
that ADOT cannot assert claims against CACI under the mandated disputes
procedure; (iii) a declaratory judgment that ADOT is not entitled to recover
consequential damages in connection with the dispute; (iv) $2,938,990 plus
interest in breach of contract damages; (v) the return of CACI property
seized by ADOT in connection with the termination of the contract; and (vi)
lawyer's fees.

Since the filing of Registrant's report indicated above, the status of the
case has changed as follows.  On March 31, 1997 ADOT filed its answer denying
CACI's claims and asserting counterclaims seeking in excess of $100 million
against CACI, primarily in the form of consequential damages.   As a result
of technical pleading errors, ADOT has agreed to redraft and file an amended
Answer and Counterclaim within approximately 30 days.


Item 5. Other Information - Forward Looking Statements
- ------------------------------------------------------

This filing may contain "forward-looking" statements, as that term is defined
in the Private Securities Litigation Reform Act of 1995.  Such statements
include, but are not limited to, statements concerning expectations of the
Company's future performance in terms of revenue and earnings.  The Company
cautions investors that there can be no assurance that actual results will
not differ materially from those projected or suggested in such forward-
looking statements.  Factors which could cause a material difference in
results include, but are not limited to, the following: regional and national
economic conditions; changes in interest rates; changes in government
spending policies and/or decisions concerning specific programs; individual
business decisions of customers and clients; developments in technology;
competitive factors and pricing pressures; acts of God; and changes in
government laws or regulations.


<PAGE>
                               SIGNATURES




Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.




                                       
                              CACI International Inc
                              ----------------------
                              (Registrant)




Date:                    By:               /s/            
     ------------------       -----------------------------------

                              Dr. J.P. London
                              Chairman of the Board,
                              President, and Director
                              (Principal Executive Officer)





Date:                    By:               /s/
     ------------------       ------------------------------------

                              James P. Allen
                              Executive Vice President,
                              Chief Financial Officer, and Treasurer
                              (Principal Financial and Accounting Officer)





                CACI INTERNATIONAL INC AND SUBSIDIARIES

                          INDEX TO EXHIBITS




Exhibit  
Number       Title  
- ------       -----

  11         Computation of Earnings per Common and Common
               Equivalent Share

<PAGE>
                            EXHIBIT 11


              CACI INTERNATIONAL INC AND SUBSIDIARIES
                 COMPUTATION OF EARNINGS PER COMMON
                    AND COMMON EQUIVALENT SHARE



<TABLE>

                                    Three Months Ended March 31,               Nine Months Ended March 31,
                                    ----------------------------               ---------------------------
                                      1997               1996                     1997              1996
                                     ------             ------                   ------            ------

<S>                                <C>                <C>                      <C>                <C>

Net Income                          $ 2,979            $ 2,587                  $ 8,523            $ 7,158

Average shares outstanding
  during the period                  10,633             10,162                   10,445             10,117

Dilutive effect of stock
  options after application
  of treasury stock method              442                517                      536                565
                                     ------             ------                   ------             ------
Average number of shares
  outstanding during the period      11,075             10,679                   10,981             10,682
                                     ======             ======                   ======             ======

Earnings per common and
    common equivalent share:         $ 0.27             $ 0.24                   $ 0.78             $ 0.67

</TABLE>

<TABLE> <S> <C>

<ARTICLE> 5
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM FORM 10-Q
FOR FY 1997 QUARTER ENDED MARCH 31, 1997, AND IS QUALIFIED IN ITS ENTIRETY BY
REFERENCE TO SUCH FINANCIAL STATEMENTS.
</LEGEND>
       
<S>                             <C>
<PERIOD-TYPE>                   9-MOS
<FISCAL-YEAR-END>                          JUN-30-1997
<PERIOD-END>                               MAR-31-1997
<CASH>                                       2,660,000
<SECURITIES>                                         0
<RECEIVABLES>                               75,802,000
<ALLOWANCES>                               (2,448,000)
<INVENTORY>                                          0
<CURRENT-ASSETS>                            82,445,000
<PP&E>                                      30,275,000
<DEPRECIATION>                            (19,568,000)
<TOTAL-ASSETS>                             117,935,000
<CURRENT-LIABILITIES>                       32,180,000
<BONDS>                                     15,000,000
                                0
                                          0
<COMMON>                                     1,420,000
<OTHER-SE>                                  67,371,000
<TOTAL-LIABILITY-AND-EQUITY>               117,935,000
<SALES>                                              0
<TOTAL-REVENUES>                           202,462,000
<CGS>                                                0
<TOTAL-COSTS>                              108,683,000
<OTHER-EXPENSES>                            78,365,000
<LOSS-PROVISION>                               318,000
<INTEREST-EXPENSE>                             889,000
<INCOME-PRETAX>                             14,207,000
<INCOME-TAX>                                 5,684,000
<INCOME-CONTINUING>                          8,523,000
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                 8,523,000
<EPS-PRIMARY>                                     0.78
<EPS-DILUTED>                                     0.78
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission