CAPITAL TRUST
SC 13D/A, 1998-07-02
REAL ESTATE INVESTMENT TRUSTS
Previous: FEDERATED STOCK & BOND FUND INC /MD/, N-30D, 1998-07-02
Next: CANADA SOUTHERN PETROLEUM LTD, 8-K, 1998-07-02



               As filed with the Securities and Exchange Commission
                                 on July 2, 1998

                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                  SCHEDULE 13D/A
                                (Amendment No. 2)

                    Under the Securities Exchange Act of 1934

                                  Capital Trust
                                (Name of Issuer)

                  Class A Common Shares of Beneficial Interest
                         (Title of Class of Securities)

                                   140920 10 9
                                 (CUSIP Number)

                             Thomas E. Kruger, Esq.
                                Battle Fowler LLP
                               75 East 55th Street
                               New York, NY 10022
                                 (212) 856-7000
  (Name, Address and Telephone Number of Person Authorized to Receive Notices
                               and Communications)

                                  June 17, 1998
             (Date of Event which Requires Filing of this Statement)

If the filing person has previously filed a statement on Schedule 13G to report
the acquisition which is the subject of this Schedule 13D, and is filing this
schedule because of Rule 13d-1(b)(3) or (4), check the following box / /.

Note: Six copies of this statement, including all exhibits, should be filed with
the Commission. See Rule 13d-1(a) for other parties to whom copies are to be
sent.

* The remainder of this cover page shall be filled out for a reporting person's
initial filing on this form with respect to the subject class of securities, and
for any subsequent amendment containing information which would alter
disclosures provided in a prior cover page.

The information required on the remainder of this cover page shall not be deemed
to be "filed" for the purpose of Section 18 of the Securities Exchange Act of
1934 ("Act") or otherwise subject to the liabilities of that section of the Act
but shall be subject to all other provisions of the Act.

729069.1

<PAGE>



CUSIP No. 140920 10 9                    SCHEDULE 13D



1         NAME OF REPORTING PERSON
          S.S. OR I.R.S. IDENTIFICATION NO. OF ABOVE PERSON

          Veqtor Finance Company, L.L.C.

2         CHECK THE APPROPRIATE BOX IF A MEMBER OF A GROUP*             (a) / /
                                                                        (b) / /
3         SEC USE ONLY

4         SOURCE OF FUNDS*

          AF, BK

5         CHECK BOX IF DISCLOSURE OF LEGAL PROCEEDINGS IS REQUIRED PURSUANT
          TO ITEMS 2(d) or 2(e)                                             / /
                                                                                

6         CITIZENSHIP OR PLACE OF ORGANIZATION

          State of Delaware

                             7        SOLE VOTING POWER
                                            19,227,251
NUMBER OF                             
SHARES                       8        SHARED VOTING POWER     
BENEFICIALLY                                -0-               
OWNED BY EACH                
REPORTING                    9        SOLE DISPOSITIVE POWER  
PERSON WITH                                 19,227,251        

                             10       SHARED DISPOSITIVE POWER
                                            -0-               
                             
11        AGGREGATE AMOUNT BENEFICIALLY OWNED BY EACH REPORTING PERSON
                   19,227,251

12        CHECK BOX IF THE AGGREGATE AMOUNT IN ROW (11) EXCLUDES CERTAIN SHARES*
                                                                             / /

13        PERCENT OF CLASS REPRESENTED BY AMOUNT IN ROW (11)
                   63.05%

14        TYPE OF REPORTING PERSON*
                   OO


                      *SEE INSTRUCTIONS BEFORE FILLING OUT!


729069.1

<PAGE>



CUSIP No. 140920 10 9                SCHEDULE 13D



1         NAME OF REPORTING PERSON
          S.S. OR I.R.S. IDENTIFICATION NO. OF ABOVE PERSON

          Capital Trust Investors Limited Partnership (f/k/a CalREIT Investors
          Limited Partnership)

2         CHECK THE APPROPRIATE BOX IF A MEMBER OF A GROUP*        (a) / /
                                                                   (b) / /
3         SEC USE ONLY

4         SOURCE OF FUNDS*

          AF, BK

5         CHECK BOX IF DISCLOSURE OF LEGAL PROCEEDINGS IS REQUIRED PURSUANT TO
          ITEMS 2(d) or 2(e)                                                 / /
                                                                                
6         CITIZENSHIP OR PLACE OF ORGANIZATION

          State of Illinois
               
                        7         SOLE VOTING POWER
                                         -0-
NUMBER OF                  
SHARES                  8         SHARED VOTING POWER      
BENEFICIALLY                             19,227,251          
OWNED BY EACH            
REPORTING               9         SOLE DISPOSITIVE POWER     
PERSON WITH                              -0-               

                        10        SHARED DISPOSITIVE POWER
                                         19,227,251       

11        AGGREGATE AMOUNT BENEFICIALLY OWNED BY EACH REPORTING PERSON
                   19,227,251

12        CHECK BOX IF THE AGGREGATE AMOUNT IN ROW (11) EXCLUDES CERTAIN SHARES*
                                                                             / /

13        PERCENT OF CLASS REPRESENTED BY AMOUNT IN ROW (11)
                   63.05%

14        TYPE OF REPORTING PERSON*
                   PN


                      *SEE INSTRUCTIONS BEFORE FILLING OUT!

729069.1

<PAGE>



CUSIP No. 140920 10 9                SCHEDULE 13D



1         NAME OF REPORTING PERSON
          S.S. OR I.R.S. IDENTIFICATION NO. OF ABOVE PERSON

          SZ Investments, LLC

2         CHECK THE APPROPRIATE BOX IF A MEMBER OF A GROUP*             (a) / /
                                                                        (b) / /
3         SEC USE ONLY

4         SOURCE OF FUNDS*

          AF, BK

5         CHECK BOX IF DISCLOSURE OF LEGAL PROCEEDINGS IS REQUIRED PURSUANT 
          TO ITEMS 2(d) or 2(e)                                             / /
                                                                               
6         CITIZENSHIP OR PLACE OF ORGANIZATION

          State of Delaware
     
                    7         SOLE VOTING POWER
                                       -0-
NUMBER OF            
SHARES              8         SHARED VOTING POWER      
BENEFICIALLY                           19,227,251      
OWNED BY EACH        
REPORTING           9         SOLE DISPOSITIVE POWER   
PERSON WITH                            -0-
             
                    10        SHARED DISPOSITIVE POWER
                                       19,227,251     
 
11        AGGREGATE AMOUNT BENEFICIALLY OWNED BY EACH REPORTING PERSON
                   19,227,251

12        CHECK BOX IF THE AGGREGATE AMOUNT IN ROW (11) EXCLUDES CERTAIN
          SHARES*                                                           / /

13        PERCENT OF CLASS REPRESENTED BY AMOUNT IN ROW (11)
                   63.05%

14        TYPE OF REPORTING PERSON*
                   OO


                      *SEE INSTRUCTIONS BEFORE FILLING OUT!


729069.1

<PAGE>



CUSIP No. 140920 10 9               SCHEDULE 13D



1          NAME OF REPORTING PERSON
           S.S. OR I.R.S. IDENTIFICATION NO. OF ABOVE PERSON

           Zell General Partnership, Inc.

2          CHECK THE APPROPRIATE BOX IF A MEMBER OF A GROUP*     (a) / /
                                                                 (b) / /
3          SEC USE ONLY

4          SOURCE OF FUNDS*

           AF, BK

5          CHECK BOX IF DISCLOSURE OF LEGAL PROCEEDINGS IS REQUIRED PURSUANT 
           TO ITEMS 2(d) or 2(e)                                           / /

6          CITIZENSHIP OR PLACE OF ORGANIZATION

           State of Illinois

                          7         SOLE VOTING POWER
                                          -0-
NUMBER OF                  
SHARES                    8         SHARED VOTING POWER  
BENEFICIALLY                              19,227,251
OWNED BY                 
EACH                      9         SOLE DISPOSITIVE POWER
REPORTING                                 -0-
PERSON WITH               
                          10        SHARED DISPOSITIVE POWER
                                          19,227,251    

11         AGGREGATE AMOUNT BENEFICIALLY OWNED BY EACH REPORTING PERSON
                    19,227,251

12         CHECK BOX IF THE AGGREGATE AMOUNT IN ROW (11) EXCLUDES CERTAIN 
           SHARES*                                                         / /

13         PERCENT OF CLASS REPRESENTED BY AMOUNT IN ROW (11)
                    63.05%

14         TYPE OF REPORTING PERSON*
                    CO


                      *SEE INSTRUCTIONS BEFORE FILLING OUT!


729069.1

<PAGE>



CUSIP No. 140920 10 9             SCHEDULE 13D



1         NAME OF REPORTING PERSON
          S.S. OR I.R.S. IDENTIFICATION NO. OF ABOVE PERSON

          Samuel Zell Revocable Trust U/T/A
2         CHECK THE APPROPRIATE BOX IF A MEMBER OF A GROUP*         (a) / /
                                                                    (b) / /
3         SEC USE ONLY

4         SOURCE OF FUNDS*

          AF, BK

5         CHECK BOX IF DISCLOSURE OF LEGAL PROCEEDINGS IS REQUIRED PURSUANT
          TO ITEMS 2(d) or 2(e)                                             / /
                                                                              
6         CITIZENSHIP OR PLACE OF ORGANIZATION

          State of Illinois

                             7        SOLE VOTING POWER
                                            -0-
NUMBER OF                    
SHARES                       8        SHARED VOTING POWER 
BENEFICIALLY                                19,227,251    
OWNED BY EACH                
REPORTING                    9        SOLE DISPOSITIVE POWER
PERSON WITH                                 -0-          
          
                             10       SHARED DISPOSITIVE POWER
                                            19,227,251

11        AGGREGATE AMOUNT BENEFICIALLY OWNED BY EACH REPORTING PERSON
                   19,227,251

12        CHECK BOX IF THE AGGREGATE AMOUNT IN ROW (11) EXCLUDES CERTAIN
          SHARES*                                                          / /

13        PERCENT OF CLASS REPRESENTED BY AMOUNT IN ROW (11)
                   63.05%

14        TYPE OF REPORTING PERSON*
                   OO


                      *SEE INSTRUCTIONS BEFORE FILLING OUT!

729069.1

<PAGE>



CUSIP No. 140920 10 9            SCHEDULE 13D



1         NAME OF REPORTING PERSON
          S.S. OR I.R.S. IDENTIFICATION NO. OF ABOVE PERSON

          Samuel Zell

2         CHECK THE APPROPRIATE BOX IF A MEMBER OF A GROUP*        (a) / /
                                                                   (b) / /
3         SEC USE ONLY

4         SOURCE OF FUNDS*

          AF, BK

5         CHECK BOX IF DISCLOSURE OF LEGAL PROCEEDINGS IS REQUIRED PURSUANT
          TO ITEMS 2(d) or 2(e)                                             / /
                                                                               
6         CITIZENSHIP OR PLACE OF ORGANIZATION

          USA

                             7        SOLE VOTING POWER
                                             -0-
NUMBER OF                
SHARES                       8        SHARED VOTING POWER 
BENEFICIALLY                                 19,227,251 
OWNED BY EACH                
REPORTING                    9        SOLE DISPOSITIVE POWER 
PERSON WITH                                  -0-           
                             
                             10       SHARED DISPOSITIVE POWER
                                             19,227,251

11        AGGREGATE AMOUNT BENEFICIALLY OWNED BY EACH REPORTING PERSON
                   19,227,251

12        CHECK BOX IF THE AGGREGATE AMOUNT IN ROW (11) EXCLUDES CERTAIN
          SHARES*                                                           / /

13        PERCENT OF CLASS REPRESENTED BY AMOUNT IN ROW (11)
                   63.05%

14        TYPE OF REPORTING PERSON*
                   IN


                      *SEE INSTRUCTIONS BEFORE FILLING OUT!

729069.1

<PAGE>



CUSIP No. 140920 10 9               SCHEDULE 13D



1         NAME OF REPORTING PERSON
          S.S. OR I.R.S. IDENTIFICATION NO. OF ABOVE PERSON

          V2 Holdings LLC

2         CHECK THE APPROPRIATE BOX IF A MEMBER OF A GROUP*          (a) / /
                                                                     (b) / /
3         SEC USE ONLY

4         SOURCE OF FUNDS*

          AF, BK

5         CHECK BOX IF DISCLOSURE OF LEGAL PROCEEDINGS IS REQUIRED PURSUANT
          TO ITEMS 2(d) or 2(e)                                             / /

6         CITIZENSHIP OR PLACE OF ORGANIZATION

          State of Delaware

                             7        SOLE VOTING POWER
                                            -0-
NUMBER OF
SHARES                       8        SHARED VOTING POWER 
BENEFICIALLY                                19,227,251 
OWNED BY EACH                
REPORTING                    9        SOLE DISPOSITIVE POWER
PERSON WITH                                 -0-          
          
                             10       SHARED DISPOSITIVE POWER
                                            19,227,251

11        AGGREGATE AMOUNT BENEFICIALLY OWNED BY EACH REPORTING PERSON
                   19,227,251

12        CHECK BOX IF THE AGGREGATE AMOUNT IN ROW (11) EXCLUDES CERTAIN
          SHARES*                                                           / /

13        PERCENT OF CLASS REPRESENTED BY AMOUNT IN ROW (11)
                   63.05%

14        TYPE OF REPORTING PERSON*
                   OO


                      *SEE INSTRUCTIONS BEFORE FILLING OUT!

729069.1

<PAGE>



CUSIP No. 140920 10 9              SCHEDULE 13D



1         NAME OF REPORTING PERSON
          S.S. OR I.R.S. IDENTIFICATION NO. OF ABOVE PERSON

          John R. Klopp

2         CHECK THE APPROPRIATE BOX IF A MEMBER OF A GROUP*        (a) / /
                                                                   (b) / /
3         SEC USE ONLY

4         SOURCE OF FUNDS*

          AF, BK

5         CHECK BOX IF DISCLOSURE OF LEGAL PROCEEDINGS IS REQUIRED PURSUANT 
          TO ITEMS 2(d) or 2(e)                                             / /

6         CITIZENSHIP OR PLACE OF ORGANIZATION

          USA

                             7        SOLE VOTING POWER
                                             25,000
NUMBER OF
SHARES                       8        SHARED VOTING POWER 
BENEFICIALLY                                 19,227,251 
OWNED BY EACH                
REPORTING                    9        SOLE DISPOSITIVE POWER
PERSON WITH                                  25,000       
          
                             10       SHARED DISPOSITIVE POWER
                                             19,227,251

11        AGGREGATE AMOUNT BENEFICIALLY OWNED BY EACH REPORTING PERSON
                   19,252,251

12        CHECK BOX IF THE AGGREGATE AMOUNT IN ROW (11) EXCLUDES CERTAIN
          SHARES*                                                           / /

13        PERCENT OF CLASS REPRESENTED BY AMOUNT IN ROW (11)
                   63.1%

14        TYPE OF REPORTING PERSON*
                   IN


                      *SEE INSTRUCTIONS BEFORE FILLING OUT!

729069.1

<PAGE>



CUSIP No. 140920 10 9               SCHEDULE 13D



1         NAME OF REPORTING PERSON
          S.S. OR I.R.S. IDENTIFICATION NO. OF ABOVE PERSON

          Craig M. Hatkoff

2         CHECK THE APPROPRIATE BOX IF A MEMBER OF A GROUP*         (a) / /
                                                                    (b) / /
3         SEC USE ONLY

4         SOURCE OF FUNDS*

          AF, BK

5         CHECK BOX IF DISCLOSURE OF LEGAL PROCEEDINGS IS REQUIRED PURSUANT
          TO ITEMS 2(d) or 2(e)                                             / /

6         CITIZENSHIP OR PLACE OF ORGANIZATION

          USA

                             7        SOLE VOTING POWER
                                            43,000
NUMBER OF
SHARES                       8        SHARED VOTING POWER  
BENEFICIALLY                                19,227,251  
OWNED BY EACH                
REPORTING                    9        SOLE DISPOSITIVE POWER
PERSON WITH                                 43,000       
          
                             10       SHARED DISPOSITIVE POWER
                                            19,227,251

11        AGGREGATE AMOUNT BENEFICIALLY OWNED BY EACH REPORTING PERSON
                   19,270,251

12        CHECK BOX IF THE AGGREGATE AMOUNT IN ROW (11) EXCLUDES CERTAIN
          SHARES*                                                           / /

13        PERCENT OF CLASS REPRESENTED BY AMOUNT IN ROW (11)
                   63.2%

14        TYPE OF REPORTING PERSON*
                   IN


                      *SEE INSTRUCTIONS BEFORE FILLING OUT!

729069.1

<PAGE>



CUSIP No. 140920 10 9               SCHEDULE 13D


This  Amendment  No. 2 to  Schedule  13D  ("Amendment  No.  2"),  which is filed
pursuant to rule 13d-2(a) under the Securities Exchange Act of 1934, as amended,
amends and  supplements the Schedule 13D, dated July 15, 1997, as filed with the
Securities and Exchange  Commission  (the "SEC") on July 25, 1997, as amended by
Amendment  No. 1, as filed with the SEC on December  22, 1997 (as  amended,  the
"Schedule  13D"),  which was filed by (i)  Veqtor  Finance  Company,  L.L.C.,  a
Delaware limited liability company ("VFC"); (ii) Capital Trust Investors Limited
Partnership (f/k/a CalREIT Investors Limited  Partnership),  an Illinois limited
partnership and a managing member of VFC ("CTILP"); (iii) SZ Investments, LLC, a
Delaware  limited  liability  company  and the sole  general  partner  of CTILP,
("SZI");  (iv) Zell General  Partnership,  Inc., an Illinois corporation and the
sole managing member of SZI ("Zell GP"); (v) the Samuel Zell Revocable  Trust, a
trust formed under  Illinois law pursuant to a trust  agreement,  dated December
17, 1990, and the sole  stockholder of Zell GP ("Zell  Trust");  (vi) Mr. Samuel
Zell,  a citizen of the United  States and the trustee of Zell  Trust;  (vii) V2
Holdings LLC, a Delaware limited  liability company and a member of VFC ("V2H");
(viii) Mr.  John R. Klopp,  a citizen of the United  States and a member of V2H;
and (ix) Craig M.  Hatkoff,  a citizen of the United States and a member of V2H,
with respect to the ownership of class A common  shares of beneficial  interest,
$1.00 par value (the "Class A Common  Shares"),  in Capital  Trust, a California
business  trust (the  "Issuer").  All  capitalized  terms not otherwise  defined
herein shall have the meanings  ascribed  thereto in the Schedule  13D.  Item 2.
Identity and Background.

Item 2 is amended and supplemented by adding the following:

                  The  principal  place of  business  of each of VFC,  V2H,  and
Messrs.  Klopp and Hatkoff is 605 Third Avenue,  26th Floor,  New York, New York
10016.

Item 5.           Interest in Securities of the Issuer.

Item 5 is amended by amending and restating paragraphs (a) and (b) in their
entirety as follows:

                  (a) and (b) The  aggregate  percentage  of  shares  of Class A
Common Shares reported beneficially owned by the Reporting Persons is based upon
18,229,650  Class A  Common  Shares  outstanding  as  reported  in the  Issuer's
Quarterly  Report on Form 10-Q for the fiscal  quarter ended March 31, 1998. The
Reporting Persons  beneficially own (i) 6,959,593 Class A Common Shares and (ii)
12,267,658  Class A Preferred  Shares,  which may be converted  into  12,267,658
Class A  Common  Shares  which  shares  represent  approximately  63.05%  of the
outstanding  Class A Common Shares  (calculated in accordance  with Rule 13d-3).
VFC holds of record  and  thereby  directly  beneficially  owns and has the sole
power to vote and dispose of the foregoing  Class A Common Shares (and the Class
A Common  Shares into which the Class A Preferred  Shares may be converted  (the
"Reported  Shares").  CTILP,  SZI, Zell GP, Zell Trust, Mr. Zell, V2H, Mr. Klopp
and Mr.  Hatkoff  share the  indirect  power to vote or dispose of the  Reported
Shares that are  beneficially  owned directly by VFC. Mr.  Hatkoff  beneficially
owns and has the sole power to vote and dispose of 18,000 Class A Common Shares.
Mr. Hatkoff  beneficially  owns options to purchase 25,000 Class A Common Shares
that vest and become  exercisable on July 16, 1998, and upon the issuance of the
Class A Common Shares  underlying  such options,  Mr. Hatkoff will have the sole
power to vote and dispose of the foregoing shares.  Mr. Klopp  beneficially owns
options to  purchase  25,000  Class A Common  Shares  that will vest on July 16,
1998,  and upon  the  issuance  of the  Class A Common  Shares  underlying  such
options, Mr. Klopp will have the sole power to vote and dispose of the foregoing
shares.


729069.1

<PAGE>



CUSIP No. 140920 10 9                SCHEDULE 13D


Item 6.           Contracts, Arrangements,  Understandings or Relationships with
                  respect to Securities of the Issuer.

Item 6 is amended and supplemented by adding the following:

                  Pursuant  to  an  Amended  and  Restated   Limited   Liability
Agreement of VFC, dated as of June 17, 1998,  among CTILP, V2H and First Chicago
Capital   Corporation,   Wells  Fargo  &  Company  and  BankAmerica   Investment
Corporation  (collectively,  the  "Preferred  Members"),  the limited  liability
agreement of VFC was amended and restated to provide  for,  among other  things,
the conversion of the $50,000,000 of notes issued by VFC into preferred units of
VFC and the  admission of the Preferred  Members as preferred  members of VFC in
connection with the foregoing conversion. A copy of the Amended and Restated LLC
Agreement is attached hereto Exhibit 1, and is incorporated herein by reference.

Item 7.           Material to be Filed as Exhibits.

Item 7 is hereby amended and supplemented by adding the following:

         Exhibit No.                Description
         -----------                -----------

                 2.        Amended  and  Restated  Limited   Liability   Company
                           Agreement of Veqtor Finance Company, L.L.C., dated as
                           of June  17,  1998,  among  Capital  Trust  Investors
                           Limited  Partnership,   V2  Holdings  LLC  and  First
                           Chicago Capital Corporation,  Wells Fargo Company and
                           BankAmerica Investment Corporation.

729069.1

<PAGE>



                                    SIGNATURE

                  After reasonable  inquiry and to the best of its knowledge and
belief, each of the undersigned certifies that the information set forth in this
statement is true,  complete and correct and agrees that this  statement  may be
filed jointly with the other undersigned party.


Dated:   July 1, 1998
                                        Capital Investors Limited Partnership   
                                                                                
                                        By:  SZ Investments, LLC                
                                             its general partner                
                                                                                
                                             By: Zell General Partnership, Inc.,
                                                 its managing member            
                                                                                
                                                 By:               *            
                                                    ----------------------------
                                                      Name:   Samuel Zell       
                                                      Title:  President         
                                                                                
                                        SZ Investments, LLC                     
                                                                                
                                             By: Zell General Partnership, Inc. 
                                                 its managing member            
                                                                                
                                                 By:               *            
                                                    ----------------------------
                                                      Name:   Samuel Zell       
                                                      Title:  President         
                                                                                
                                        Zell General Partnership, Inc.          
                                                                                
                                             By:              *                 
                                                 -------------------------------
                                                 Name:    Samuel Zell           
                                                 Title:   President             
                                                                                
                                        Samuel Zell Revocable Trust             
                                                                                
                                        By:               *                     
                                            ------------------------------------
                                             Name:    Samuel Zell               
                                             Title:   Trustee                   
                                                                                
                                        Samuel Zell                             
                                                                                
                                                          *                     
                                            ------------------------------------
                                                 Samuel Zell                    
                                        
729069.1

<PAGE>

                                        V2 Holdings LLC               
                                                                      
                                        By:  John R. Klopp            
                                             its member               
                                                                      
                                             /s/ John R. Klopp        
                                             -------------------------------
                                                 John R. Klopp        
                                                                      
                                        John R. Klopp                 
                                                                      

                                             /s/ John R. Klopp
                                             -------------------------------
                                                  John R. Klopp        
                                                                      
                                        Craig M. Hatkoff              
                                                                      
                                                          *           
                                             -------------------------------
                                                 Craig M. Hatkoff     
                                                                      
                                                                      
                                                                      
                                        *  By /s/ John R. Klopp
                                              -------------------------------
                                              John R. Klopp          
                                              Attorney-in-Fact       
                                        


729069.1

<PAGE>



                              AMENDED AND RESTATED

                       LIMITED LIABILITY COMPANY AGREEMENT

                                       OF

                         VEQTOR FINANCE COMPANY, L.L.C.



692584.12

<PAGE>





                                TABLE OF CONTENTS

                                                                       Page

ARTICLE 1         DEFINITIONS...........................................2
         SECTION 1.01      Definitions..................................2

ARTICLE 2         GENERAL PROVISIONS....................................9
         SECTION 2.01      Continuation.................................9
         SECTION 2.02      Company Name.................................9
         SECTION 2.03      Registered Office; Registered Agent..........9
         SECTION 2.04      Nature of Business Permitted; Powers.........9
         SECTION 2.05      Fiscal Year.................................10
         SECTION 2.06      Perpetual Existence.........................10
         SECTION 2.07      Limitation on Member Liability..............10
         SECTION 2.08      Indemnification.............................10
         SECTION 2.09      Exculpation.................................11
         SECTION 2.10      Fiduciary Duty..............................11
         SECTION 2.11      Insurance...................................12
         SECTION 2.12      Outside Businesses..........................12

ARTICLE 3         CLASSES OF INTERESTS AND ADMISSION OF MEMBERS........13
         SECTION 3.01      Classes.....................................13
         SECTION 3.02      Continuation of Initial Members.............13
         SECTION 3.03      Admission of Preferred Members..............14
         SECTION 3.04      Admission of Additional Members.............14
         SECTION 3.05      Schedule A and Schedule B...................14

ARTICLE 4         VOTING AND MANAGEMENT................................14
         SECTION 4.01      Common Member Voting Rights.................14
         SECTION 4.02      Preferred Member Voting Rights..............14
         SECTION 4.03      Management of the Company...................15
         SECTION 4.04      Books and Records; Accounting...............17
         SECTION 4.05      Reliance by Third Parties...................17
         SECTION 4.06      Expenses....................................17
         SECTION 4.07      Company Tax Returns.........................18

ARTICLE 5         CONTRIBUTIONS AND CAPITAL ACCOUNTS...................18
         SECTION 5.01      Capital Contributions.......................18
         SECTION 5.02      Capital Accounts............................19
         SECTION 5.03      Withdrawal of Capital; Return of Capital; 
                           Deficit Balance in Capital Account..........19


692584.12
                                       -i-

<PAGE>



ARTICLE 6         ALLOCATIONS..........................................20
         SECTION 6.01      Allocation of Net Operating Profits and 
                           Net Operating Losses........................20
         SECTION 6.02      Allocation of Net Disposition Profits.......21
         SECTION 6.03      Allocation of Net Disposition Losses........21

ARTICLE 7         DISTRIBUTIONS........................................22
         SECTION 7.01      Distributions from Operations...............22
         SECTION 7.02      Distributions of Capital Receipts...........22
         SECTION 7.03      Redemption of Preferred Units...............23
         SECTION 7.04      Tax Distributions...........................25
         SECTION 7.05      Distributions in Kind.......................25
         SECTION 7.06      Preferred Distributions and Preferred
                           Guaranteed Payments.........................26

ARTICLE 8         SPECIAL ALLOCATION RULES.............................28
         SECTION 8.01      Certain Definitions.........................28
         SECTION 8.02      Allocations.................................31

ARTICLE 9         COVENANTS............................................34
         SECTION 9.01      Negative Covenants..........................34
         SECTION 9.02      Affirmative Covenants.......................35

ARTICLE 10        RESIGNATION AND ASSIGNMENT OF INTERESTS..............35
         SECTION 10.01     Resignation of a Managing Member............35
         SECTION 10.02     Resignation of Member.......................35
         SECTION 10.03     No Distribution Upon Resignation............35
         SECTION 10.04     Assignment of Interests.....................36
         SECTION 10.05     Right of Assignee to Become a
                           Substitute Member...........................36
         SECTION 10.06     Recognition of Assignment by Company........37

ARTICLE 11        DISSOLUTION..........................................37
         SECTION 11.01     Duration and Dissolution....................37
         SECTION 11.02     Winding Up..................................38
         SECTION 11.03     Distribution of Assets......................38
         SECTION 11.04     Notice of Liquidation.......................38

ARTICLE 12        MISCELLANEOUS........................................38
         SECTION 12.01     Record Dates................................38
         SECTION 12.02     Tax Reports and Financial Statements........38
         SECTION 12.03     Amendment to the Agreement..................38
         SECTION 12.04     Successors; Counterparts....................39
         SECTION 12.05     Governing Law; Severability.................39
         SECTION 12.06     Filings.....................................39

692584.12
                                      -ii-

<PAGE>



         SECTION 12.07     Power of Attorney...........................39
         SECTION 12.08     Headings....................................40
         SECTION 12.09     Additional Documents........................40
         SECTION 12.10     Notices.....................................40
         SECTION 12.11     Waiver of Right to Partition and
                           Bill of Accounting..........................40


692584.12
                                      -iii-

<PAGE>
                              AMENDED AND RESTATED
                     LIMITED LIABILITY COMPANY AGREEMENT OF
                         VEQTOR FINANCE COMPANY, L.L.C.

     This Amended and Restated  Limited  Liability  Company  Agreement of Veqtor
Finance  Company,  L.L.C.  (the  "Company")  is made as of June 17, 1998,  among
Capital Trust Investors  Limited  Partnership,  an Illinois limited  partnership
("CTILP"), and V2 Holdings LLC, Delaware limited liability company ("V2H"), both
as the  initial  Common  Members and the  Managing  Members  (collectively,  the
"Initial  Members"),  and the  Persons  whose  names are set forth as  Preferred
Members  on  Schedule A hereto and who  become  Members in  accordance  with the
provisions hereof.


                              PRELIMINARY STATEMENT

     The Company was formed under the Delaware Limited  Liability Act (6 Del. C.
ss.  18-101,  et seq.),  as  amended  from time to time  (the  "Delaware  Act"),
pursuant to a Certificate of Formation  filed with the Secretary of State of the
State of Delaware on May 20, 1997 and the Limited Liability Company Agreement of
the Company, dated as of June 16, 1997, (the "Original Agreement").  On July 15,
1997,  the Company  issued $50 million  principal  amount of  Convertible  Notes
pursuant to the Convertible Notes Purchase Agreement which notes are convertible
into  Preferred  Units  pursuant to the terms of the  Convertible  Notes and the
Original Agreement.

     The  Initial  Members and the holders of the  Convertible  Notes  desire to
accelerate  the time upon  which the  Convertible  Notes may be  converted  into
Preferred Units and in connection therewith desire to amend and restate in their
entirety  the terms and  provisions  of the  Original  Agreement to provide for,
among other things,  (i) the  conversion as of the date of this Agreement of the
Convertible  Notes into  Preferred  Units,  (ii) the  admission of the Preferred
Members in connection with foregoing  conversion of Convertible Notes, (iii) the
continuation of the Company,  (iv) the Capital  Contributions and the allocation
of Profits,  Losses and  distributions  of  proceeds  of the  Company  among the
Members, (v) the respective rights, obligations, and interests of the Members to
each other and to the Company and (vi) certain other matters.

     Accordingly,  in consideration of the covenants and agreements made herein,
the parties, hereby agree as follows:



692584.12
                                       -1-

<PAGE>



                                    ARTICLE 1

                                   DEFINITIONS

     SECTION 1.01 Definitions.  Capitalized terms used but not otherwise defined
herein shall have the meanings herein specified.

     "Additional Member" has the meaning specified in Section 3.04.

     "Adjusted Base Amount" means an amount  obtained by multiplying a Preferred
Member's Original Note Value by the simple interest rate of 6% per annum for the
period commencing on the Redemption Date and ending on July 15, 2000.

     "Adjusted Proportionate Share" has the meaning specified in Section 7.03.

     "Affiliate"  means,  with  respect to a specified  Person,  any Person that
directly or indirectly  controls,  is controlled  by, or is under common control
with, the specified Person.

     "Agreement"  means this  Amended and  Restated  Limited  Liability  Company
Agreement of the Company,  as amended,  modified,  supplemented or restated from
time to time.

     "Average CT Trading  Price" means the average of the closing prices for the
Capital Trust Voting Common  reported by the New York Stock Exchange  during the
period of six months  ending on the last business day preceding the day on which
the event  requiring the fair market  valuation in accordance  with Section 5.01
occurs.

     "Bank Holding  Company" means a bank holding company (as defined in Section
1841(a) of the Bank Holding Company Act of 1956, as amended) or an affiliate (as
defined in Section  1841(k) of the Bank Holding Company Act of 1956, as amended)
of any bank holding  company (as defined in Section  1841(a) of the Bank Holding
Company Act of 1956, as amended).

     "Capital Account" means the capital account  established for each Member in
accordance with Section 5.02(a).

     "Capital  Contribution"  means a contribution to capital in accordance with
Section 5.01.

     "Capital  Receipts"  means the gross cash proceeds  received by the Company
from the sale,  exchange or any other disposition of all or substantially all of
the assets of the Company  (including  without limitation any Liquidation of the
Company) or from the  disposition  of any portion of the  Capital  Trust  Shares
reduced by the sum of (i) all  expenditures  made by the  Company in  connection
with such sale,  exchange or other  disposition,  (ii) loan repayments made from
such  proceeds  (iii)  amounts set aside as reserves  therefrom  by the Managing
Members.


692584.12
                                       -2-

<PAGE>



     "Capital   Trust"  means  Capital  Trust  (f/k/a   California  Real  Estate
Investment  Trust),  a business trust  organized  under the laws of the State of
California  and  established  under a Declaration  of Trust dated  September 15,
1966, as amended from time to time, and any successors thereto.

     "Capital Trust Amended and Restated Declaration of Trust" means the Amended
and Restated  Declaration  of Trust of Capital Trust as filed with and certified
by the Assessor-  Recorder's Office of the County of San Francisco,  California,
as amended from time to time.

     "Capital Trust MBS Business"  means the aspect of the business of investing
in senior and junior  commercial  mortgage loans,  high-yielding  "mezzanine" or
bridge debt  instruments in commercial real estate,  commercial  mortgage backed
securities  (including U.S. government agency mortgage backed securities) and/or
preferred equity  securities  backed by commercial  and/or  multi-family  income
properties, which is the primary focus of Capital Trust's business activities.

     "Capital  Trust  Non-Voting  Common"  means the class B  non-voting  common
shares of beneficial  interest,  $1.00 par value,  in Capital Trust,  having the
designations and rights, qualifications,  limitations and restrictions set forth
in the Capital Trust Amended and Restated Declaration of Trust.

     "Capital  Trust  Non-Voting  Preferred"  means the class B 9.5%  cumulative
convertible non-voting preferred shares of beneficial interest, $1.00 par value,
in  Capital  Trust  established   pursuant  to  a  Certificate  of  Designation,
Preferences  and  Rights of the Class A 9.5%  Cumulative  Convertible  Preferred
Shares  of  Beneficial  Interests  and the Class B 9.5%  Cumulative  Convertible
Preferred  Shares of  Beneficial  Interests  of Capital  Trust as filed with and
certified by  the  Assessor-Recorder's Office of  the County  of San  Francisco,
California.

     "Capital  Trust  Shares"  means any and all  shares,  rights,  warrants  or
options to purchase  shares,  securities  convertible  into or  exchangeable  or
exercisable for shares and  participations  in or other equivalents of interests
(other than  security  interests)  in shares of  beneficial  interest in Capital
Trust, however designated and whether voting or nonvoting.

     "Capital Trust Voting Common" means the class A common shares of beneficial
interest, $1.00 par value, in Capital Trust, having the designations and rights,
qualifications,  limitations  and  restrictions  set forth in the Capital  Trust
Amended and Restated Declaration of Trust.

     "Capital  Trust  Voting  Preferred"  means  the  class  A  9.5%  cumulative
convertible preferred shares of beneficial interest, $1.00 par value, in Capital
Trust  established  pursuant to a Certificate of  Designation,  Preferences  and
Rights of the Class A 9.5% Cumulative Convertible Preferred Shares of Beneficial
Interests  and the  Class B 9.5%  Cumulative  Convertible  Non-Voting  Preferred
Shares of  Beneficial  Interests of Capital Trust as filed with and certified by
the Assessor-Recorder's Office of the County of San Francisco, California.

692584.12
                                       -3-

<PAGE>



     "Capital Trust's Equity Affiliates" means any Person in which Capital Trust
or any of its  consolidated  subsidiaries has an equity interest which is or, in
accordance with generally accepted  accounting  principles,  should be accounted
for  under  the  equity  method  in  Capital  Trust's   consolidated   financial
statements.

     "Cash Flow" means, with respect to any period,  the amount by which (i) all
cash  receipts of the Company  during such period from whatever  source  derived
(including,  without limitation,  cash from operations and funds released during
such period from cash reserves previously established from cash from operations,
but excluding Capital Receipts, funds released from reserves relating to Capital
Receipts and Capital  Contributions)  exceeds (ii) all  disbursements of cash by
the Company  during  such  period,  including,  without  limitation,  payment of
operating expenses,  capital expenditures,  payment of principal and interest on
the Company's indebtedness  (including without limitation the Convertible Notes)
except to the extent  taken into account  with under the  definition  of Capital
Receipts  and  reserves  established  by the  Managing  Members,  but  excluding
distributions to Members and expenses and additions to reserves  relating to any
Capital Receipts.

     "Certificate"  means  the  Certificate  of  Formation  referred  to in  the
Preliminary  Statement of this Agreement and any and all amendments  thereto and
restatements  thereof  filed on behalf  of the  Company  with the  office of the
Secretary of State of the State of Delaware pursuant to the Delaware Act.

     "Code"  means the Internal  Revenue  Code of 1986,  as amended from time to
time, or any  corresponding  federal tax statute  enacted after the date of this
Agreement. A reference to a specific section of the Code refers not only to such
specific  section  but also to any  corresponding  provision  of any federal tax
statute  enacted after the date of this Agreement,  as such specific  section or
corresponding  provision is in effect and  applicable on the date of application
of the provisions of this Agreement containing such reference.

     "Common Member" means a Member that holds one or more Common Units.

     "Common  Units"  means the  Interests in the Company  designated  as common
Interests as provided in Section 3.01(a) of this Agreement.

     "Company" has the meaning specified in the Preamble to this Agreement.

     "Control"  means the  possession,  directly or indirectly,  of the power to
direct  or cause the  direction  of the  management  and  policies  of a Person,
whether through ownership of voting securities, by contract or otherwise.

     "Conversion Agreement" means the Conversion Agreement, dated as of June 17,
1998, by and among the Company and the holders of the  Convertible  Notes,  with
respect to the conversion of the Convertible Notes.

692584.12
                                       -4-

<PAGE>



     "Convertible  Notes"  means  the 12%  Convertible  Redeemable  Notes  in an
aggregate principal amount of $50,000,000, issued by the Company pursuant to the
Convertible Notes Purchase Agreement, which Convertible Notes are by their terms
convertible  into Preferred  Units and shall be converted as of the date of this
Agreement in accordance with Section 3.03.

     "Convertible Notes Purchase Agreement" means the 12% Convertible Redeemable
Note Purchase  Agreement,  dated as of June 16, 1997, by and between the Company
and certain  investors,  pursuant to which the Convertible Notes were issued and
sold.

     "Covered Person" means the Managing Members,  any Affiliate of the Managing
Members or any officers, directors, managers,  shareholders,  partners, members,
employees, representatives or agents of the Managing Members, or any employee or
agent of the Company or its Affiliates.

     "Damages" has the meaning set forth in Section 2.08.

     "Delaware  Act" has the meaning set forth in the  Preliminary  Statement of
this Agreement.

     "D/E Ratio" means,  as of the date of  determination,  the ratio of (i) the
sum of (x)  the  total  Indebtedness  of  Capital  Trust  and  its  consolidated
subsidiaries  as reflected on Capital  Trust's last regularly  prepared  balance
sheet plus (y) Capital Trust's pro rata share,  based upon its percentage equity
ownership  interest therein,  of aggregate total Indebtedness of Capital Trust's
Equity  Affiliates to (ii) the excess of total assets over total  liabilities of
Capital Trust as reflected on Capital  Trust's last regularly  prepared  balance
sheet, in each case determined in accordance with generally accepted  accounting
principles   and  after  giving  effect  to  the   incurrence  of  any  proposed
Indebtedness and the application of proceeds of such Indebtedness.

     "Distribution Payment Date" has the meaning set forth in Section 7.06(c).

     "Distribution Period" has the meaning set forth in Section 7.06(c).

     "Fiscal Year" has the meaning set forth in Section 2.05.

     "Incur" means to issue, assume, guarantee, incur or otherwise become liable
for.

     "Indebtedness" means with respect to any Person,  without duplication,  any
liability  of such  Person (i) for  borrowed  money,  (ii)  evidenced  by bonds,
debentures,  notes or other similar instruments,  (iii) constituting capitalized
lease obligations,  (iv) incurred as the deferred purchase price of property, or
pursuant to conditional  sale  obligations and title  retention  agreements (but
excluding  trade accounts  payable  arising in the ordinary course of business),
and (v) for  Indebtedness of any other Person of the type referred to in clauses
(i) through  (iv) which is secured by any Lien on any  property or asset of such
first referred to Person.

     "Initial  Members"  has  the  meaning  specified  in the  Preamble  to this
Agreement.

692584.12
                                       -5-

<PAGE>



     "Interest"  means a limited  liability  company  interest  in the  Company,
including  the right of the holder  thereof to any and all  benefits  to which a
Member  may be  entitled  as  provided  in this  Agreement,  together  with  the
obligations  of a Member to comply with all of the terms and  provisions of this
Agreement.

     "Lien" means any lien, mortgage,  deed of trust, pledge, security interest,
charge  or  encumbrance  of  any  kind,  including,   without  limitation,   any
conditional  sale or other title  retention  agreement,  any lease in the nature
thereof and any agreement to give any security interest.

     "Liquidation"  means any  liquidation,  dissolution  or  winding  up of the
Company,  whether  voluntary  or  involuntary;   provided,  however,  that,  the
Redemption  of all or any part of the Preferred  Units  pursuant to Section 7.03
shall not  constitute a  Liquidation.  For the purpose of this  definition,  the
voluntary  sale,  conveyance,  exchange or transfer (for cash,  shares of stock,
interests,  units  or  other  consideration)  of all or  substantially  all  the
property  or assets of the  Company  shall be  deemed a  voluntary  liquidation,
dissolution or winding up of the Company,  but a consolidation  or merger of the
Company with one or more other  limited  liability  companies,  corporations  or
other Persons shall not be deemed to be a  liquidation,  dissolution  or winding
up, voluntary or involuntary.

     "Managing  Member" means CTILP or V2H, each in their capacity as Members of
the Company designated as managers.

     "Member"  means any  Person  that  holds an  Interest  in the  Company,  is
admitted as a member of the Company pursuant to the provisions of this Agreement
and named as a member of the  Company  on  Schedule A hereto  and  includes  any
Person admitted as an Additional  Member or a Substitute  Member pursuant to the
provisions  of this  Agreement,  in such  Person's  capacity  as a member of the
Company.  For purposes of the Delaware Act, the Common Members and the Preferred
Members shall constitute separate classes or groups of Members.

     "Net  Disposition  Profits"  and "Net  Disposition  Losses"  means for each
taxable year of the Company an amount equal to the  Company's net income or loss
for such year resulting from the disposition of substantially  all of the assets
of the  Company or from the  disposition  of any  portion of the  Capital  Trust
Shares,  determined in accordance with the accounting  methods and rules used by
the Company in accordance with Section 4.04.

     "Net Operating  Profits" and "Net Operating  Losses" means for each taxable
year of the Company an amount equal to the Company's net income or loss for such
year as determined in accordance  with the accounting  methods and rules used by
the Company in  accordance  with Section 4.04,  but  excluding  Net  Disposition
Profits, Net Disposition Losses and Preferred Guaranteed Payments.

     "Net Other Assets" means, as of the date of determination, that positive or
negative  amount  equal to the  difference  between the fair market value of the
Company's total assets, other than any

692584.12
                                       -6-

<PAGE>



Capital Trust Shares, and the sum of (i) the Company's total liabilities,  other
than Convertible Notes or Convertible Notes Redemption Debt, and (ii) the amount
of a reasonable reserve determined by the Managing Members.

     "Original Agreement" has the meaning set forth in the Preliminary Statement
of this Agreement.

     "Original  Note Value" means,  with respect to any  Convertible  Note,  the
original principal amount of such Convertible Note.

     "Outstanding  Note Value" means,  with respect to any Convertible Note, the
sum of the  outstanding  principal  amount of such  Convertible  Note,  plus the
Deferred  Amount (as defined in the  Convertible  Note) which shall have accrued
thereon through June 30, 1998.

     "Person" means an  individual,  a  corporation,  a  partnership,  a limited
liability company,  a joint venture,  an association,  a joint-stock  company, a
trust,  a  business   trust,  a  government  or  any  agency  or  any  political
subdivision, any unincorporated organization or any other entity.

     "PIK Price" has the meaning set forth in Section 7.06(b).

     "PIK Units" has the meaning set forth in Section 7.06(b).

     "Preferred  Approval"  means the prior  written  consent of the  holders of
Preferred Units  representing in the aggregate more than 50% of the total number
of Preferred Units actually outstanding on the date of determination.

     "Preferred  Distribution"  means the distributions  provided for in Section
7.06(a).

     "Preferred  Guaranteed  Payments"  has the  meaning  set  forth in  Section
7.06(b).

     "Preferred  Member" means a Member that holds one or more  Preferred  Units
and is  admitted  as a  Preferred  Member  pursuant  to the  provisions  of this
Agreement and named as a Preferred  Member on Schedule A hereto and includes any
Person issued or assigned  Preferred Units and admitted as an Additional  Member
or a Substitute  Member,  as the case may be, pursuant to the provisions of this
Agreement, in such Person's capacity as a Preferred Member.

     "Preferred  Share  Purchase  Agreement"  means the Class A 9.5%  Cumulative
Convertible  Preferred Share Purchase  Agreement,  dated as of June 16, 1997, by
and between Capital Trust and the Company, as amended, modified, supplemented or
restated from time to time.

     "Preferred  Units"  means  the  Interests  in  the  Company  designated  as
preferred Interests as provided in Section 3.01(a) of this Agreement  including,
without limitation,  PIK Units issued and outstanding in accordance with Section
7.06(b).

692584.12
                                       -7-

<PAGE>



     "Proportionate  Share" means,  with respect to any Member, a fraction,  the
numerator of which is the aggregate  number of Common Units and Preferred  Units
held by such Member plus the number of PIK Units,  if any, that have accrued but
have not been  issued with  respect to such Member on the date of  determination
and the  denominator  of which is the sum of (i) the total number of outstanding
Preferred  Units and (ii) the total number of outstanding  Common Units plus the
total number of PIK Units, if any, that have accrued but have not been issued on
the date of determination.

     "Redeemed  Preferred  Member" means,  with respect to any Redemption  under
Section 7.03(a)(ii), the Preferred Member subject to such Redemption.

     "Redemption" means any redemption of Preferred Units under Section 7.03.

     "Redemption Date" means, with respect to any Redemption under Section 7.03,
the date of such Redemption.

     "Regulations" means the regulations  promulgated under the Code, as amended
from time to time, or any federal income tax regulations  promulgated  after the
date of this Agreement.  A reference to a specific Regulation refers not only to
such specific Regulation but also to any corresponding  provision of any federal
tax  regulation  enacted  after  the date of this  Agreement,  as such  specific
Regulation or corresponding provision is in effect and applicable on the date of
application of the provisions of this Agreement containing such reference.

     "Related Party" means, with respect to a specified Person, any Affiliate of
such specified Person as of the date hereof,  other than any Excluded Person. As
used  in  this  definition,  "Excluded  Person"  means  (i)  any  Person  having
securities  that are listed on a national  securities  exchange or traded in the
national  over-the-counter  market (a "Public  Company"),  (ii) any  subsidiary,
direct or indirect,  of a Public Company, and (iii) any Person any part of whose
equity or other  ownership  interests  (or any rights to  acquire  the same) are
owned,  directly or  indirectly,  beneficially  or of record by any Person(s) in
addition to (A) CTILP, (B) Equity Group  Investments,  Inc. ("EGI"),  or (C) any
Person that owns, directly or indirectly,  beneficially or of record, any equity
or other  ownership  interests  in CTILP,  EGI or any  wholly-owned  subsidiary,
direct or indirect, of CTILP or EGI.

     "Restricted Payment" has the meaning set forth in Section 7.06(f).

     "Substitute  Member"  means a Person who is  admitted  to the  Company as a
Member pursuant to Section 10.5 hereof, and who is named as a Member on Schedule
A to this Agreement.

     "Tax Distributions" means any cash distributions made under Section 7.04.

     "Tax Matters  Partner"  means the  Managing  Member  designated  as such in
4.07(b) of this Agreement.

692584.12
                                       -8-

<PAGE>




                                    ARTICLE 2

                               GENERAL PROVISIONS

     SECTION 2.01 Continuation.

          (a) The  Members  hereby  agree to  continue  the Company as a limited
liability  company under and pursuant to the  provisions of the Delaware Act and
agree  that the  rights,  duties  and  liabilities  of the  Members  shall be as
provided in the Delaware Act, except as otherwise provided herein.

          (b)  Upon  execution  of  this  Agreement  or a  counterpart  of  this
Agreement,  CTILP and V2H shall  continue as Members and each Person  named as a
Preferred  Member on  Schedule A hereto  shall be  admitted  to the Company as a
Member in accordance with Section 3.03.

     SECTION  2.02  Company  Name.  The name of the  Company is "Veqtor  Finance
Company, L.L.C." The name of the Company may be changed from time to time by the
Managing Members in their discretion.

     SECTION  2.03  Registered  Office;  Registered  Agent.  The  Company  shall
maintain  a  registered  office in the State of  Delaware  at,  and the name and
address  of the  Company's  registered  agent in the State of  Delaware  is, The
Prentice-Hall  Corporation System, Inc., 1013 Centre Road, Wilmington,  Delaware
19805-1297.  Such office and such agent may be changed  from time to time by the
Managing Members in their discretion.

     SECTION 2.04 Nature of Business Permitted; Powers.

          (a) The  purpose of the  Company is to acquire,  own,  hold,  monitor,
vote,  sell,  exchange,  dispose of and exercise  all rights and  remedies  with
respect  to  Capital  Trust  Shares  and any cash or cash  equivalents  or other
property  received by the Company in respect  thereof,  provided,  that not more
than 5% of the total assets of the Company shall consist of such other  property
(other than cash or cash equivalents). In addition, the Company may conduct such
other  business  and take all other  actions  as may be  necessary,  convenient,
desirable or incidental to said purpose.

          (b)  The  Company  shall  use  its  best  efforts  (including  without
limitation  appropriate  exercise of voting rights with respect to Capital Trust
Shares owned by the Company) to ensure that  Capital  Trust  engages only in the
businesses of:

               (i) buying,  holding,  selling,  financing  and  refinancing  any
          interest of any kind in commercial and multi-family real estate of any
          kind;


692584.12
                                       -9-

<PAGE>



               (ii) buying,  holding,  selling,  financing and  refinancing  any
          interest in any  mortgage-backed  securities and any other  securities
          issued to  finance,  or any  securities  secured  by, any  interest in
          commercial and multi-family real estate;

               (iii)  providing  services  related  to the  forgoing,  including
          providing  financial  advisory and other services  related to the real
          estate and real estate financing industries; and

               (iv)  investing in companies  that engage in the  activities  set
          forth in clauses (i) through (iii) of this subparagraph (b).

          (c)  Notwithstanding  anything to the contrary herein, the business of
the Company shall be conducted in compliance with any requirements necessary for
the  Company  (a)  to  qualify  as an  "investment  partnership"  under  Section
731(c)(3)(C)  of the  Code,  (b) to  remain  eligible  for  exemption  from  the
definition of Bank Holding  Company,  and (c) to remain exempt from the periodic
reporting requirements under sections 13 or 15(d) of the Securities Exchange Act
of 1934, as amended.

     SECTION  2.05 Fiscal Year.  Unless and until  otherwise  determined  by the
Managing Members, the fiscal year of the Company for federal income tax purposes
shall, except as otherwise required in accordance with the Code, end on December
31 of each year (each, a "Fiscal Year").

     SECTION  2.06  Perpetual  Existence.  The  Company  shall have a  perpetual
existence  unless  dissolved in accordance  with the provisions of Article 11 of
this Agreement.

     SECTION 2.07 Limitation on Member Liability.

          (a)  Except  as  otherwise  expressly  required  by  law,  the  debts,
obligations and liabilities of the Company, whether arising in contract, tort or
otherwise,  shall be  solely  the  debts,  obligations  and  liabilities  of the
Company,  and no Member or Managing Member shall be obligated personally for any
such debt,  obligation  or liability of the Company  solely by reason of being a
Member or Managing Member.

          (b) Except as otherwise expressly required by law, a Member, including
a Managing Member, in its capacity as a Member or Managing Member, shall have no
liability  to any  Person  hereunder  in  excess of (i) its  obligation  to make
payments  expressly  provided for in this  Agreement  and (ii) the amount of any
distributions wrongfully distributed to it.

     SECTION 2.08 Indemnification. To the fullest extent permitted by applicable
law, any Covered  Person shall be  indemnified  and held harmless by the Company
for and from any  liabilities,  demands,  claims,  actions  or causes of action,
regulatory, legislative or judicial proceedings or investigations,  assessments,
levies, losses, fines, penalties, damages, costs and

692584.12
                                      -10-

<PAGE>



expenses,  including, without limitation,  reasonable attorneys',  accountants',
investigators',  and  experts'  fees  and  expenses  (collectively,   "Damages")
sustained or incurred by such Covered  Person by reason of any act  performed or
omitted by such Covered Person in good faith and in a manner reasonably believed
by the  Covered  Person to be in or not  opposed  to the best  interests  of the
Company; provided,  however, that any indemnity under this Section 2.08 shall be
provided out of and to the extent of Company  assets  only,  and no Member shall
have any personal  liability on account  thereof.  The right of  indemnification
pursuant to this Section 2.08 shall include the right to be paid, in advance, or
reimbursed  by the Company  for the  reasonable  expenses  incurred by a Covered
Person who was, is, or is threatened to be made a named  defendant or respondent
in a  proceeding  provided  that the Covered  Person  shall have given a written
undertaking to reimburse the Company in the event it is subsequently  determined
that he, she or it is not entitled to such indemnification.

     SECTION 2.09 Exculpation.

          (a) No Covered Person shall be liable to the Company or any Member for
any Damages  incurred by reason of any act  performed or omitted by such Covered
Person  in good  faith on  behalf  of the  Company  and in a  manner  reasonably
believed to be in or not opposed to the best interests of the Company.

          (b) A Covered Person shall be fully protected in relying in good faith
upon the records of the Company and upon such information,  opinions, reports or
statements  presented  to the  Company by any Person as to matters  the  Covered
Person reasonably believes are within such other Person's professional or expert
competence and who has been selected with reasonable care by or on behalf of the
Company, including information,  opinions, reports or statements as to the value
and amount of the  assets,  liabilities,  profits,  losses,  or any other  facts
pertinent  to the  existence  and amount of assets from which  distributions  to
Members might properly be paid.

     SECTION 2.10 Fiduciary Duty.

          (a) To the  extent  that,  at law or in equity,  a Covered  Person has
duties  (including  fiduciary  duties) and liabilities  relating  thereto to the
Company or to any Member or Managing  Member, a Covered Person acting under this
Agreement shall not be liable to the Company or to any Member or Managing Member
for its good faith reliance on the provisions of this Agreement.  The duties and
liabilities  of a  Covered  Person  shall  be as  expressly  set  forth  in this
Agreement, and the parties hereto agree that such duties and liabilities replace
any duties and  liabilities of a Covered Person which would  otherwise  exist at
law or equity.

          (b)  Unless  otherwise  expressly  provided  herein,  (i)  whenever  a
conflict  of  interest  exists or arises  between  any Member and the Company or
another  Member,  or  (ii)  whenever  this  Agreement  or  any  other  agreement
contemplated herein or therein provides that a Member shall act in a manner that
is, or provide terms that are,  fair and  reasonable to the Company or any other
Member, the Member shall resolve such conflict of interest,  take such action or
provide such

692584.12
                                      -11-

<PAGE>



terms,  considering in each case the relative  interest of each party (including
its own interest) to such conflict, agreement,  transaction or situation and the
benefits  and burdens  relating to such  interests,  any  customary  or accepted
industry practices,  and any applicable  generally accepted accounting practices
or principles.  In the absence of bad faith by a Member, the resolution,  action
or term so made,  taken or provided by such Member shall not constitute a breach
of this Agreement or any other agreement  contemplated  herein or of any duty or
obligation of such Member at law or in equity or otherwise.

          (c)  Whenever in this  Agreement a Member is  permitted or required to
make a decision,  the Member shall be entitled to make such decision in its sole
discretion and to consider such  interests and factors as it desires,  including
its  own  interests,   and  shall  have  no  duty  or  obligation  to  give  any
consideration  to any interest of or factors  affecting the Company or any other
Person.  If in this  Agreement  a Member  is  permitted  or  required  to make a
decision in its "good  faith" or under  another  express  standard,  the Covered
Person  shall act under such  express  standard  and shall not be subject to any
other or different standard imposed by this Agreement or other applicable law.

     SECTION 2.11 Insurance. The Company may purchase and maintain insurance, to
the extent and in such  amounts as the  Managing  Members  shall,  in their sole
discretion, deem reasonable, on behalf of Covered Persons and such other Persons
as the Managing  Members  shall  determine,  against any  liability  that may be
asserted  against  or  expenses  that  may be  incurred  by any such  Person  in
connection with the activities of the Company  regardless of whether the Company
would have the power to indemnify such Person  against such liability  under the
provisions of this  Agreement.  The Company may enter into  indemnity  contracts
with  Covered  Persons  and such other  Persons as the  Managing  Members  shall
determine and adopt written  procedures  pursuant to which arrangements are made
for the  advancement  of  expenses  and the  funding of  obligations  under this
Section 2.11 and containing such other procedures  regarding  indemnification as
are appropriate and consistent with this Agreement.

     SECTION 2.12 Outside Businesses.

          (a) For a period of three years  after the filing of the  Certificate,
notwithstanding  anything to the  contrary  in this  Agreement,  except  through
Capital Trust or Capital Trust's Equity  Affiliates,  none of CTILP,  V2H or any
Person who is a Related Party of either CTILP or V2H shall (i) form, incorporate
or otherwise  organize any Person whose  primary  purpose is to engage,  or that
engages,  in the Capital  Trust MBS  Business,  or (ii)  purchase  or  otherwise
acquire  control  of any Person  whose  primary  purpose  is to engage,  or that
engages, in the Capital Trust MBS Business; it being acknowledged, however, that
CTILP,  V2H and any Person who is a Related  Party of either  CTILP or V2H as of
the date of filing the Certificate shall be entitled to (A) form, incorporate or
otherwise  organize any Person other than for the primary purpose of engaging in
the Capital Trust MBS Business and that does not engage therein, or (B) purchase
or otherwise  acquire  control of any Person whose primary purpose is other than
to engage in the Capital Trust MBS Business and that does not engage therein.

692584.12
                                      -12-

<PAGE>




          (b) Subject to Section  2.12(a),  any Member or Affiliate  thereof may
engage in or possess an  interest  in other  business  ventures of any nature or
description, independently or with others, similar or dissimilar to the business
of the Company or Capital  Trust,  and the Company and the Members shall have no
rights by virtue of this  Agreement in and to such  independent  ventures or the
income or profits derived therefrom,  and the pursuit of any such venture,  even
if competitive  with the business of the Company or Capital Trust,  shall not be
deemed wrongful or improper.  No Member or Affiliate  thereof shall be obligated
to present any particular investment opportunity to the Company or Capital Trust
even if such  opportunity is of a character that, if presented to the Company or
Capital Trust, could be taken by the Company or Capital Trust, and any Member or
Affiliate thereof shall have the right to take for its own account (individually
or as a  fiduciary)  or to recommend  to others any such  particular  investment
opportunity.  Notwithstanding  anything to the  contrary in this Section 2.12 or
elsewhere in this Agreement: (i) no Member shall be restricted from co-investing
with Capital  Trust in any  investment;  and (ii) no Member shall be  restricted
from  purchasing  or otherwise  acquiring  any Capital Trust Shares or otherwise
making an investment in Capital Trust.


                                    ARTICLE 3

                  CLASSES OF INTERESTS AND ADMISSION OF MEMBERS

     SECTION 3.01 Classes.

          (a) Subject to Section 3.01(b),  the Interests of the Company shall be
divided into two  classes,  Common Units and  Preferred  Units,  each having the
relative rights, powers and duties set forth in this Agreement.

          (b) The Managing Members are hereby expressly authorized,  without the
vote or approval of any other  Member,  to take any  action,  including  without
limitation  amending this Agreement,  to create any class or series of Interests
that was not previously  outstanding,  each having such relative rights,  powers
and duties and interests in profits,  losses,  allocations and  distributions of
the Company as may be determined by the Managing Members and to cause holders of
such  Interests to be admitted as Additional  Members of the Company as provided
in Section  3.04;  provided,  however,  that any action or actions  taken by the
Managing  Members  pursuant to the  provisions of this Section  3.01(b) shall be
subject to the Preferred  Approval  requirement  set forth in Section 9.01(b) of
this Agreement.  Subject to Section 9.01(b) of this Agreement,  the total number
of Common Units and  Preferred  Units which the Managing  Members shall have the
authority to cause the Company to issue shall not be limited.

     SECTION 3.02  Continuation of Initial  Members.  Upon the execution of this
Agreement,  CTILP and V2H shall  continue  as Common  Members.  The  Company has
issued 500,000 Common Units to CTILP and 500,000 Common Units to V2H.

692584.12
                                      -13-

<PAGE>




     SECTION 3.03  Admission of Preferred  Members.  Upon the  execution of this
Agreement,  each holder of Convertible Notes shall surrender to the Company such
notes, whereupon such Convertible Notes shall be deemed converted into Preferred
Units,  and each former  holder of a  Convertible  Note shall be admitted to the
Company as a Preferred  Member.  The Company  shall issue a number of  Preferred
Units to each such Preferred  Member as set forth in the  Conversion  Agreement.
The number of  Preferred  Units issued in  accordance  with this Section 3.03 to
each Preferred Member is set forth on Schedule B attached hereto.

     SECTION 3.04 Admission of Additional  Members.  Subject to Section 9.01(b),
the Managing Members are authorized to admit any Person as an additional  member
of the Company (each, an "Additional  Member" and collectively,  the "Additional
Members"), and issue to such Additional Members Common Units, Preferred Units or
any other  class or series of  Interests  established  by the  Managing  Members
pursuant to Section 3.01 of this  Agreement.  Each such Person shall be admitted
as an Additional  Member at the time such Person (i) executes this Agreement and
(ii) is named as a Member on  Schedule A hereto.  Except as set forth in Section
9.01(b),  no consent of any Member  other  than the  Managing  Members  shall be
required for the admission of an Additional Member.

     SECTION 3.05  Schedule A and Schedule B. The Managing  Members shall update
Schedule A and Schedule B from time to time as  necessary to reflect  accurately
the information  therein. Any amendment or revision to Schedule A and Schedule B
made in accordance  with this Agreement shall not be deemed an amendment to this
Agreement.  Any reference in this Agreement to Schedule A and Schedule B, unless
the context otherwise requires,  shall be deemed to be a reference to Schedule A
and Schedule B as amended and in effect from time to time.


                                    ARTICLE 4

                              VOTING AND MANAGEMENT

     SECTION 4.01 Common Member Voting  Rights.  Common  Members  holding Common
Units  shall be  entitled to one vote for each such Common Unit upon all matters
upon which Common  Members have the right to vote. All Common Members shall have
the  right to vote  separately  as a class on any  matter  on which  the  Common
Members  have the right to vote  regardless  of the  voting  rights of any other
class or series of Interests.

     SECTION 4.02 Preferred Member Voting Rights.  Except as otherwise  provided
in Section  9.01,  Section  12.03 and the  proviso  in  Section  4.07(a) of this
Agreement,  the  Preferred  Members  holding  Preferred  Units shall have,  with
respect to such  Preferred  Units,  no right or power to vote on any question or
matter or in any  proceeding or to be  represented  at, or to receive notice of,
any meeting of Members.  Any required approval of Preferred Members may be given
at a separate  meeting of such Members convened for such purpose or at a meeting
of Members or

692584.12
                                      -14-

<PAGE>



pursuant to written consent.  The Company shall cause a notice of any meeting at
which Preferred Members are entitled to vote, or of any matter upon which action
may be taken by  written  consent  of such  Members,  to be  mailed to each such
Member.  Each such notice will include a statement setting forth (a) the date of
such meeting or the date by which such action is to be taken,  (b) a description
of any  resolution  proposed  for adoption at such meeting on which such Members
are entitled to vote or of such matters upon which written consent is sought and
(c) instructions for the delivery of proxies or consents.

     SECTION 4.03  Management  of the  Company.  The business and affairs of the
Company  shall be managed  solely and  exclusively  by unanimity of the Managing
Members.  The Managing Members shall have all rights and powers on behalf and in
the name of the  Company to perform  all acts  necessary  and  desirable  to the
objects and purposes of the Company.  Without  limiting  the  generality  of the
foregoing,  but subject to Section  2.04,  the Managing  Members  shall have the
power to:

          (a) authorize and engage in transactions and dealings on behalf of the
Company, including transactions and dealings with any Member or any Affiliate of
any Member or the Managing Members;

          (b) call meetings of Members or any class or series thereof;

          (c) issue Interests in accordance with Article 3;

          (d)  incur  and pay  all  expenses  and  obligations  incident  to the
operation and management of the Company;

          (e) acquire,  own, hold,  monitor,  vote, sell,  exchange or otherwise
dispose of any assets, including, without limitation,  Capital Trust Shares, and
exercise all rights and remedies with respect thereto;

          (f) subject to this  Agreement,  borrow money on behalf of the Company
(including,  without  limitation,  debt  convertible  into or  exchangeable  for
Interests),  issue or guarantee  evidences of  indebtedness  and obtain lines of
credit,  loan  commitments  and letters of credit for the account of the Company
and  secure  the same by  mortgage,  pledge or other  lien on any  assets of the
Company;

          (g)  determine  and  make  distributions,  in  cash or  otherwise,  on
Interests,  in  accordance  with the  provisions  of this  Agreement  and of the
Delaware Act;

          (h)  establish or set aside any reserve or reserves for  contingencies
and for any other proper Company purpose,  including without limitation reserves
referred to in the definition of "Net Other Assets";


692584.12
                                      -15-

<PAGE>



          (i) redeem on behalf of the Company Interests which by their terms may
be so redeemed;

          (j) appoint (and dismiss from  appointment)  officers,  attorneys  and
agents on behalf of the Company,  and employ (and dismiss from  employment)  any
and all  persons  providing  legal,  accounting  or  financial  services  to the
Company,  or such  other  employees  or  agents  as the  Managing  Members  deem
necessary  or  desirable  for  the  management  and  operation  of the  Company,
including,  without  limitation,  any Member or any  Affiliate  of the  Managing
Members or any Member;

          (k) acquire  and enter into any  contract of  insurance  necessary  or
desirable for the  protection or  conservation  of the Company and its assets or
otherwise  in  the  interest  of  the  Company  as the  Managing  Members  shall
determine;

          (l) open accounts and deposit, maintain and withdraw funds in the name
of the Company in banks, savings and loan associations, brokerage firms or other
financial institutions;

          (m) effect a  dissolution  of the Company and to act as  liquidator or
the  person  winding  up the  Company's  affairs,  all in  accordance  with  the
provisions of this Agreement and of the Delaware Act;

          (n) bring and defend on behalf of the Company  actions and proceedings
at law or equity before any court or governmental,  administrative  or otherwise
regulatory agency, body or commission or otherwise;

          (o)  prepare and cause to be prepared  reports,  statements  and other
relevant  information  for  distribution  to  Members  as  may  be  required  or
determined to be appropriate by the Managing Members from time to time;

          (p) prepare and file all necessary  returns and statements and pay all
taxes,  assessments  and  other  impositions  applicable  to the  assets  of the
Company; and

          (q) execute all other documents or instruments, perform all duties and
powers  and do all  things  for and on  behalf  of the  Company  in all  matters
necessary or desirable or incidental to the foregoing.

     The  Managing  Members are hereby  authorized  and  directed to conduct the
Company's  affairs  and to operate  the  Company in such a way that the  Company
would  not be deemed  to be a Bank  Holding  Company.  In this  connection,  the
Managing  Members  are  authorized  to take any  action  not  inconsistent  with
applicable  law, the Certificate or this Agreement which they determine in their
discretion to be necessary or desirable for such purposes.


692584.12
                                      -16-

<PAGE>



     No Preferred Member shall take part in the day-to-day management, operation
or control of the  business  and affairs of the Company and except as  otherwise
provided  in Section  9.01,  Section  12.03 and the  proviso in Section  4.07(a)
hereof,  no  Preferred  Member  shall have any  approval  rights  hereunder.  No
Preferred  Member,  in its capacity as a Preferred Member of the Company,  shall
have the authority to act as an agent of the Company or have any right, power or
authority  to transact  any business in the name of the Company or to act for or
on behalf of or to bind the Company.

     Anything in the  foregoing  to the contrary  notwithstanding,  in the event
that (i) a vote of the Capital Trust Voting  Preferred is required in accordance
with  Sections  5(a),  5(b)  or  6(c)  of  the  Capital  Trust   Certificate  of
Designation,  Preferences  and Rights  referred to in the  definition of Capital
Trust Voting Preferred contained in Article 1 and (ii) at the time of such vote,
the  Company  owns of record  shares of  Capital  Trust  Voting  Preferred,  the
Managing  Members shall vote such shares with respect to the matters referred to
in such  sections in  accordance  with written  instructions  from the Preferred
Members,  if any. The number of shares of Capital  Trust Voting  Preferred as to
which  each  holder  of  Preferred  Units  shall  be  entitled  to  give  voting
instructions  shall be that number of shares of Capital  Trust Voting  Preferred
which  each such  Preferred  Member  would  then be  entitled  to  receive  upon
redemption of its Preferred Units in accordance with Section 7.03(a)(i).

     SECTION 4.04 Books and Records; Accounting. The Managing Members shall keep
or cause to be kept at the  principal  office of the  Company  (or at such other
place as the Managing  Members  shall advise the other  Members in writing) true
and full books and records  regarding  the status of the business and  financial
condition and results of operations of the Company. The books and records of the
Company  shall be kept in  accordance  with the  accounting  methods  and  rules
determined  by the  Managing  Members,  applied in a  consistent  manner,  which
methods and rules shall reflect all Company  transactions and be appropriate and
adequate for the Company's business.

     SECTION 4.05 Reliance by Third  Parties.  Persons  dealing with the Company
are entitled to rely  conclusively  upon the power and authority of the Managing
Members herein set forth.

     SECTION 4.06 Expenses.  Except as otherwise provided in this Agreement, the
Company shall be  responsible  for all and shall pay out of funds of the Company
determined  by the  Managing  Members  to be  available  for such  purpose,  all
expenses and obligations of the Company, including those incurred by the Company
or the Managing  Members or their  Affiliates in connection  with the formation,
operation or management of the Company, in organizing the Company and preparing,
negotiating,  executing,  delivering,  amending and modifying this Agreement and
converting the Convertible Notes into Preferred Units.


692584.12
                                      -17-

<PAGE>



     SECTION 4.07 Company Tax Returns.

          (a) The Managing  Members  shall cause to be prepared and timely filed
all tax returns required to be filed for the Company.  The Managing Members may,
in their  discretion,  make or refrain from making any  federal,  state or local
income or other tax  elections  for the  Company  that  they deem  necessary  or
advisable,  including, without limitation, (i) any election under Section 754 of
the Internal  Revenue  Code or any  successor  provision,  and (ii) any election
under  Regulation  Section  301.7701-3  of  the  Internal  Revenue  Code  or any
successor provision;  provided, however, that the Managing Members may not elect
to have the  Company  treated as a  corporation  for tax  purposes  without  the
Preferred Approval.

          (b) CTILP is hereby  designated as the Company's "Tax Matters Partner"
under  the  Code  Section   6231(a)(7)   and  shall  have  all  the  powers  and
responsibilities of such position as provided in the Code. CTILP is specifically
directed and authorized to take whatever steps CTILP, in its  discretion,  deems
necessary or desirable to perfect such  designation,  including filing any forms
or documents with the Internal  Revenue  Service and taking such other action as
may from time to time be required  under the  Regulations  issued under the Code
provided  that CTILP shall take no action as "Tax  Matters  Partner"  under this
Section 4.07(b) without the prior approval of V2H.  Expenses incurred by the Tax
Matters Partner, in its capacity as such, will be borne by the Company.


                                    ARTICLE 5

                       CONTRIBUTIONS AND CAPITAL ACCOUNTS

     SECTION 5.01 Capital  Contributions.  Each Common Member has contributed to
the capital of the Company the amount set forth  opposite the  Member's  name on
Schedule A attached  hereto  contemporaneously  with closing of the  Convertible
Notes  Purchase  Agreement.  Each  Preferred  Member  shall  be  deemed  to have
contributed  to the  capital of the Company an amount  equal to the  Outstanding
Note  Value of the  Convertible  Note  converted  by such  Preferred  Member  in
exchange for its Preferred  Units as set forth  opposite the Preferred  Member's
name on Schedule A. The Capital  Contributions  made or deemed to have been made
by each  Additional  Member shall be determined by the Managing  Members and set
forth on  Schedule  A.  Each  Preferred  Member  shall  also be  deemed  to have
contributed  to the  capital of the Company at the time any PIK Units are issued
to it pursuant to Section 7.06(b)(i) an amount equal to the fair market value of
the Company's  capital that has shifted from the capital  accounts of the Common
Members  to the  capital  account  of the  Preferred  Member  as a result of the
issuance  of such  PIK  Units.  The fair  market  value  of the  portion  of the
Company's  capital that has so shifted  shall be an amount equal to the increase
in the Preferred  Member's  Proportionate  Share  resulting from the issuance of
such PIK Units  multiplied by the amount  obtained by multiplying  the aggregate
number of Capital  Trust  Shares  owned by the Company by the Average CT Trading
Price (as  adjusted to reflect  fractional  shares or  interests  therein and to
deduct the amount or value of

692584.12
                                      -18-

<PAGE>



additional  consideration payable to Capital Trust in respect of the exercise of
any right,  warrant or option to acquire shares) plus or minus the Company's Net
Other  Assets.  No  Member  shall be  required  to make any  additional  Capital
Contribution  to the  Company.  However,  a Member may make  additional  Capital
Contributions to the Company with the written consent of the Managing Members.

     SECTION 5.02 Capital Accounts.

          (a) There  shall be  established  for each  Member on the books of the
Company a capital account (a "Capital  Account"),  which shall be maintained and
adjusted as provided in the  Regulations.  The Capital Account of a Member shall
be credited with the amount of all Capital  Contributions  by such Member to the
Company, the fair market value of any property contributed by such Member to the
Company and, with respect to Preferred Members converting Convertible Notes, the
Outstanding  Note Value of the  Convertible  Note  converted  by such  Preferred
Member.  The Capital Account of a Member shall be increased by the amount of any
Net Operating Profits or Net Disposition  Profits allocated to such Member,  and
decreased  by (i) the  amount of any Net  Operating  Losses  or Net  Disposition
Losses allocated to such Member, (ii) the amount of any cash distributed to such
Member,  and  (iii)  the fair  market  value of any  assets  (other  than  cash)
distributed  to such  Member.  The Capital  Account of each Member also shall be
adjusted  appropriately  to reflect any other  adjustment  required  pursuant to
Regulation Section 1.704-1 or 1.704-2.

          (b) Upon the occurrence of any event  specified in Regulation  Section
1.704- 1(b)(2)(iv)(f),  the Managing Members may, and upon the conversion of any
Convertible  Note and the issuance of any PIK Units, the Managing Members shall,
cause the  Capital  Accounts  of the  Members to be adjusted to reflect the fair
market value of the Company's assets at such time as determined in good faith by
the Managing Members.  The adjustments  should cause the Capital Accounts of the
Members to equal the amount  that would be  distributed  to them if the  Company
were  liquidated,  and the  fair  market  value  of the  Company's  assets  were
distributed in accordance with the priorities established in this Agreement, and
reflect the manner in which the  unrealized  income,  gains,  loss, or deduction
inherent in such property  would be allocated  among the Members if there were a
taxable  disposition  of such property for such fair market value  determined in
good faith by the Managing Members on the date of the occurrence of such event.

     SECTION 5.03 Withdrawal of Capital;  Return of Capital;  Deficit Balance in
Capital Account.

          (a) Except as otherwise  specifically set forth in this Agreement,  no
Member shall have the right to (i) withdraw such Member's  Capital  Contribution
or to demand or receive the return of a Capital  Contribution  or make any claim
to any portion of Company capital or (ii) demand or receive  property other than
cash in return for a Capital  Contribution  or to receive  any  distribution  in
return for a Capital Contribution that is not required by this Agreement.


692584.12
                                      -19-

<PAGE>



          (b) Except as expressly  provided in this  Agreement,  no Member shall
have personal liability to make any Capital Contribution.

          (c) A deficit  Capital Account of a Member shall not be deemed to be a
liability  of such  Member or an asset or  property  of the Company or any other
Member.  Furthermore,  no Member shall have any obligation to the Company or any
other Member for any deficit balance in such Member's Capital Account.


                                    ARTICLE 6

                                   ALLOCATIONS

     SECTION 6.01 Allocation of Net Operating Profits and Net Operating Losses.

          (a) Net Operating Profits shall be allocated as follows:

               (i) First, to each Preferred  Member,  an amount of Net Operating
          Profits equal to the excess of the Preferred Distribution accrued with
          respect to such Preferred  Member for the current period and all prior
          periods over the amount previously  allocated to such Preferred Member
          pursuant to this Section 6.01(a)(i);

               (ii) Second,  to the Common  Members,  an amount of Net Operating
          Profits equal to the excess of the amount  required to be  distributed
          to the Common  Members  pursuant  to Section  7.01(b)  for the current
          period and all prior periods over the amount  previously  allocated to
          such Common Member pursuant to this Section 6.01(a)(ii); and

               (iii)  Thereafter,   to  the  Members,  in  proportion  to  their
          Proportionate Shares.

          (b) Net Operating Losses shall be allocated as follows:

               (i) First, to CTILP, an amount of Net Operating Losses sufficient
          to cause its  Capital  Account to be equal to the  Capital  Account of
          V2H;

               (ii) Second, to the Preferred Members, an amount of Net Operating
          Losses  sufficient  to cause the  Capital  Account  of each  Preferred
          Member to equal such Preferred  Member's  Outstanding Note Value, plus
          the  Preferred  Distribution  accrued with  respect to such  Preferred
          Member  pursuant to Section 7.06, and minus the amount of any previous
          distributions to such Preferred Member;


692584.12
                                      -20-

<PAGE>



               (iii) Third,  to the Common  Members,  an amount of Net Operating
          Losses  sufficient to reduce each Common  Member's  Capital Account to
          zero;

               (iv) Fourth, to the Preferred Members, an amount of Net Operating
          Losses sufficient to reduce each Preferred Member's Capital Account to
          zero; and

               (v) Fifth,  to each Member,  in  accordance  with its  respective
          Proportionate Share.

     SECTION 6.02 Allocation of Net Disposition Profits. Net Disposition Profits
shall be allocated as follows:

          (a) First,  to the  Preferred  Members,  an amount of Net  Disposition
Profits  sufficient to cause the Capital Account of each Preferred  Member to be
equal to the sum of such Preferred  Member's  Outstanding  Note Value,  plus the
Preferred Distribution accrued with respect to such Preferred Member pursuant to
Section  7.06,  and minus the  amounts  of all  previous  distributions  to such
Preferred Member.

          (b) Second, to V2H, an amount of Net Disposition Profits sufficient to
cause the sum of the Capital  Account of V2H and any previous  distributions  to
V2H to  equal  the  sum  of the  Capital  Account  of  CTILP  and  any  previous
distributions to CTILP.

          (c) Third, to each Member, an amount of Net Disposition  Profits until
the  ratio  of the  sum of each  Member's  Capital  Account  plus  any  previous
distributions  to such Member to the sum of all Member's  Capital  Accounts plus
any  previous   distributions   to  all  Members  is  equal  to  such   Member's
Proportionate Share.

          (d)  Fourth,  to  the  Members,  in  proportion  to  their  respective
Proportionate Shares.

          (e) In the event that Net Disposition Profits available for allocation
pursuant to Sections  6.02(a) or 6.02(c)  hereof are not sufficient to cause the
Members' Capital  Accounts to equal the amounts required by such Sections,  then
the Net Disposition  Profits available to be allocated  pursuant to such Section
shall be  apportioned  among the Members in proportion to the amounts that would
be allocated to them under such Section if Net Disposition Profits sufficient to
cause each  Member's  Capital  Account to be equal to the  required  amount were
available to be so allocated.

     SECTION 6.03 Allocation of Net Disposition  Losses.  Net Disposition Losses
shall be allocated as follows:

          (a) First, to CTILP, an amount of Net Disposition Losses sufficient to
cause its Capital Account to equal the Capital Account of V2H.


692584.12
                                      -21-

<PAGE>



          (b) Second, to Preferred Members,  an amount of Net Disposition Losses
sufficient to cause the Capital  Account of each Preferred  Member to equal such
Preferred  Member's  Outstanding  Note Value,  plus the  Preferred  Distribution
accrued with respect to such  Preferred  Member  pursuant to Section  7.06,  and
minus the amount of any previous distributions to such Preferred Member.

          (c) Third,  to Common  Members,  an amount of Net  Disposition  Losses
sufficient to reduce each Common Member's Capital Account to zero.

          (d) Fourth, to Preferred Members,  an amount of Net Disposition Losses
sufficient to reduce each Preferred Member's Capital Account to zero.

          (e)  Fifth,  to  each  Member,   in  accordance  with  its  respective
Proportionate Share.

     SECTION 6.04 Allocation of Guaranteed Payments.  Any deduction or other tax
consequences  attributable  to the  Company's  making  any  guaranteed  payment,
including the Preferred Guaranteed Payment,  shall be allocated to those Members
other than the Member or  Members to which such  payment is made.  The amount so
allocated  shall be apportioned  among the  recipients in accordance  with their
relative Proportionate Shares.


                                    ARTICLE 7

                                  DISTRIBUTIONS

     SECTION 7.01 Distributions from Operations.  Cash Flow for any period shall
be distributed to the Members,  at times determined by the Managing Members,  as
follows:

          (a) First, to the Preferred Members,  until the Preferred Members have
received  distributions pursuant to this Section 7.01(a) and Section 7.04, in an
amount equal to any accrued but unpaid Preferred Distribution;

          (b) Second,  to the Common Members,  until the amounts  distributed to
the Common  Members  pursuant to this Section  7.01(b) and Section 7.04, and the
amounts  distributed to the Preferred  Members  pursuant to Sections 7.01(a) and
7.04 are in proportion to their Proportionate Shares; and

          (c) Thereafter,  to the Members,  in proportion to their Proportionate
Shares.

     SECTION  7.02  Distributions  of  Capital  Receipts.   After  realized  and
unrealized Net Disposition  Profits and Net Disposition  Losses are allocated to
the Members in accordance  with Articles 5, 6 and 8, Capital  Receipts  shall be
distributed to each Member, at times determined by the Managing Members, in cash
or in kind (as determined by the Managing Members), as follows:

692584.12
                                      -22-

<PAGE>




          (a) First, to the Preferred  Members until the Preferred  Members have
received  distributions  pursuant to Section  7.01(a),  this Section 7.02(a) and
Section 7.04 in an amount equal to the sum of:

               (i) the Preferred Member's Outstanding Note Value; and

               (ii) the  Preferred  Distribution  accrued  with  respect to such
          Preferred  Member  pursuant to Section  7.06,  minus the amount of any
          previous distributions to such Preferred Member;

          (b) Second, to the Common Members until each of the Common Members has
received  distributions  pursuant  to Section  7.01,  this  Section  7.02(b) and
Section  7.04 in an  amount  equal to the  lesser  of (i) such  Common  Member's
Capital Account balance and (ii) such Common Member's Proportionate Share of the
amounts  distributed  pursuant to Section 7.01,  Section  7.02(a),  this Section
7.02(b) and Section 7.04;

          (c)  Third,  to each  Member,  to the  extent of its  Capital  Account
balance; and

          (d)  Thereafter,  to the Members in proportion to their  Proportionate
Shares.

     If the amounts  available  for  distribution  pursuant to Section  7.02(a),
7.02(b) or 7.02(c)  hereof are not sufficient to allow for the  distribution  to
each  Member of the  amounts  provided  for in such  Sections,  then the  amount
distributable  pursuant  to each such  Section  shall be  apportioned  among the
Members in  proportion  to the amounts that would be  distributed  to them under
that  Section  if  the  amounts  available  for  distribution   thereunder  were
sufficient to allow for the  distribution to the Members of the amounts required
to be distributed pursuant to such Section.

     SECTION 7.03 Redemption of Preferred Units.

          (a)  The  Preferred  Units  held  by any  Preferred  Member  shall  be
redeemable  by the Company,  in whole but not in part,  (i) at the option of the
Company,   at  any  time  after  July  15,  1999,   provided  that  the  Company
simultaneously  redeems the Preferred  Units of all of the Preferred  Members or
(ii) at the option of such Preferred Member, at any time after July 15, 1999, in
each  case upon not less  than 20 days'  nor more  than 60 days'  prior  written
notice, or earlier, in the event of any Liquidation,  upon not less than 5 days'
prior written notice, in exchange for the following:

               (i) (A) in the case of any  redemption  by the Company after July
          15, 2000 or any redemption by such Preferred  Member at any time, such
          Preferred Member's  Proportionate Share of the Company's entire right,
          title and interest in and to the Capital  Trust Voting  Common held by
          the Company and such  Preferred  Member's  Proportionate  Share of the
          Company's entire right, title and interest in

692584.12
                                      -23-

<PAGE>



          and to the Capital Trust Voting  Preferred  held by the Company on the
          applicable  Redemption Date, as determined in accordance with Sections
          7.03(e)  and  7.03(f)  below,  together  with all  rights  held by the
          Company  pertaining  thereto,   including  without   limitation,   any
          registration rights, and

          (B)  assets  having a fair  market  value  equal to the amount of such
          Preferred Member's  Proportionate Share of the sum of Net Other Assets
          and the total amount  distributed to all Members  pursuant to Sections
          7.01,  7.02, 7.04 and 7.05 minus the total amount  distributed to such
          Preferred Member pursuant to Sections 7.01, 7.02, 7.04 and 7.05; or

               (ii) (A) in the case of any redemption by the Company on or prior
          to July 15, 2000, such Preferred Member's Adjusted Proportionate Share
          of the  Company's  entire  right,  title  and  interest  in and to the
          Capital  Trust  Voting  Common held by the Company and such  Preferred
          Member's Adjusted  Proportionate  Share of the Company's entire right,
          title and interest in and to the Capital Trust Voting  Preferred  held
          by the Company on the  applicable  Redemption  Date,  as determined in
          accordance with Sections 7.03(e) and 7.03(f) below,  together with all
          rights  held by the  Company  pertaining  thereto,  including  without
          limitation, any registration rights, and

          (B)  assets  having a fair  market  value  equal to the amount of such
          Preferred  Member's  Adjusted  Proportionate  Share  of the sum of Net
          Other Assets and the total amount  distributed to all Members pursuant
          to  Section  7.01,   7.02,  7.04  and  7.05  minus  the  total  amount
          distributed to such Preferred  Member pursuant to Section 7.01,  7.02,
          7.04 and 7.05.

A  Redeemed  Preferred  Member's  "Adjusted   Proportionate   Share"  means  its
Proportionate  Share as adjusted to take into account,  and treat as outstanding
Preferred Units, in the calculation thereof the deemed issuance to such Redeemed
Preferred Member of a number of additional Preferred Units equal to the Adjusted
Base Amount divided by the PIK Price.

          (b) If the  amount of Net Other  Assets as of the  Redemption  Date is
less than zero, the Capital Trust Shares to which the Preferred Member otherwise
would be entitled  pursuant to this Section 7.03 shall be reduced by a number of
such shares  having a fair market value as  determined  by the Managing  Members
equal to the excess, if any, of such Preferred Member's  Proportionate Share (or
Adjusted Proportionate Share, as appropriate) of the deficit in Net Other Assets
over the  aggregate  amount of Preferred  Distributions  accrued with respect to
such Preferred Member pursuant to Section 7.06.

          (c) The  Preferred  Units shall not be subject to the  operation  of a
retirement or sinking fund.


692584.12
                                      -24-

<PAGE>



          (d) Subject to Section  7.03(e),  upon  redemption of Preferred  Units
pursuant to Section  7.03(a)  above,  the Company  shall  assign,  transfer  and
deliver to the holder of said Preferred Units the Capital Trust Shares specified
in Section 7.03(a)(i) or Section 7.03(a)(ii), as the case may be.

          (e)  Notwithstanding  anything to the contrary in Section 7.03(d),  if
the holder of the  Preferred  Units  subject to  redemption  pursuant to Section
7.03(a) is a Bank Holding Company, then, in lieu of assigning,  transferring and
delivering  to such holder the Capital Trust Voting Common and the Capital Trust
Voting  Preferred  specified by Section  7.03(d),  the Company shall instead (i)
cause  Capital  Trust to convert or exchange the shares of Capital  Trust Voting
Common and Capital Trust Voting  Preferred  which, but for this Section 7.03(e),
would have been assigned,  transferred  and delivered to such holder pursuant to
Section  7.03(d),  into the same  number of shares of Capital  Trust  Non-Voting
Common and Capital Trust  Non-Voting  Preferred  respectively,  and (ii) assign,
transfer  and  deliver to such  holder the  Company's  entire  right,  title and
interest in and to such shares of Capital  Trust  Non-Voting  Common and Capital
Trust Non-Voting Preferred.

          (f) All Capital Trust Voting Common,  Capital Trust Voting  Preferred,
Capital Trust Non-Voting Common and Capital Trust Non-Voting Preferred shall be,
when  assigned,  transferred  and delivered to a Preferred  Member in accordance
with this Section 7.03 fully paid and  non-assessable  by Capital Trust, and all
other assets, if any, assigned,  transferred and delivered to a Preferred Member
in accordance with Section 7.03(a) shall be assigned,  transferred and delivered
to the Preferred  Member free from all taxes,  liens and charges with respect to
the  assignment,  transfer and delivery  thereof,  other than any payment of any
transfer taxes for which such Preferred Member shall be exclusively responsible.

          (g) If, subsequent to any redemption pursuant to this Section 7.03, an
amount  which was excluded  from Net Other Assets as a reserve is released  from
such reserve and available  for  distribution,  the Company shall  distribute to
each Person who had held  Preferred  Units which were redeemed  pursuant to this
Section 7.03 an amount,  payable in cash or Capital Trust Shares,  equal to such
Person's Proportionate Share or Adjusted Proportionate Shares, as appropriate as
of the Redemption Date of such amount.

     SECTION 7.04 Tax Distributions. Notwithstanding anything to the contrary in
Section 7.01,  Section 7.02 or Section 7.03, the Company shall, to the extent of
cash available after the establishment of reasonable  reserves determined by the
Managing  Members,  distribute  annually  an  amount  of  cash  to  each  Member
sufficient  to allow for the payment of such  Member's  federal and state income
tax  liability  resulting  from such Member's  allocable  share of the Company's
taxable  income.  Amounts  distributable  pursuant to this Section 7.04 shall be
calculated on the basis of an assumed  forty-five percent (45%) marginal taxable
rate.

     SECTION 7.05  Distributions  in Kind. A Member,  in the  discretion  of the
Managing  Members and in accordance with any applicable  terms of the Interests,
may receive distributions

692584.12
                                      -25-

<PAGE>



from the Company in any form other than cash,  and may be  compelled to accept a
distribution  of any assets in kind from the Company such that the percentage of
the asset  distributed to such Member equals a percentage of that asset which is
equal to the  percentage in which such Member shares in  distributions  from the
Company.  Whenever the distribution provided for in Section 7.01 or Section 7.02
shall be payable in  property  other than cash,  the value of such  distribution
shall be the fair  market  value of such  property  determined  by the  Managing
Members in good faith.  Except as provided in Section 7.03, no Member shall have
the right to  demand  that the  Company  distribute  any  assets in kind to such
Member.

     SECTION 7.06 Preferred Distributions and Preferred Guaranteed Payments.

          (a) A preferred distribution  ("Preferred  Distribution") payable from
Cash Flow shall accrue with respect to each  Preferred  Member at the rate of 6%
per annum on the Original Note Value of its Convertible  Notes converted  hereby
into Preferred Units.

          (b)  (i) A guaranteed payment ("Preferred Guaranteed Payment") payable
          with  additional  Preferred  Units  ("PIK  Units")  shall  accrue with
          respect  to each  Preferred  Member  at a rate of 6% per  annum on the
          Original Note Value of its  Convertible  Notes  converted  hereby into
          Preferred Units.

               (ii) The  number of PIK Units to be  issued  shall be the  number
          obtained by (A)  multiplying  an annual  percentage  rate of 6% by the
          Preferred  Member's  Original  Note Value (the "Base  Amount") and (B)
          dividing  the Base  Amount by the per Unit  price of $55.59  (the "PIK
          Price").  For example,  a Preferred Member with an Original Note Value
          of  $5,000,000  would  receive  an  annual  distribution  of PIK Units
          determined as follows:

                    ($5,000,000 x 6% / 55.59 = 5,396.65 PIK Units)

               (iii) The PIK Price shall be subject to  adjustment  from time to
          time by the Company as specified herein. In the event that the Company
          shall at any time after the date of this Agreement:

                    (A)  declare  a  dividend  or  make  a  distribution  on the
               Preferred Units in Preferred  Units, or otherwise  effect a split
               of Preferred Units;

                    (B) subdivide the Preferred  Units into a greater  number of
               Preferred Units;

                    (C) combine  the  Preferred  Units into a smaller  number of
               Preferred Units; or

                    (D) issue  Preferred  Units at a per unit price of less than
               $55.59.


692584.12
                                      -26-

<PAGE>



               then the PIK Price in effect  immediately  prior thereto shall be
               adjusted so that the Preferred  Member who converted  Convertible
               Notes into Preferred  Units in accordance with Section 3.03 shall
               be issued  the number of  Preferred  Units  which such  Preferred
               Member would have been issued  after the  happening of any of the
               events  described above had additional  Preferred Units been paid
               immediately  prior to the happening of such event.  An adjustment
               made pursuant to the foregoing shall become effective immediately
               after the record date in the case of a dividend  or  distribution
               and shall become effective  immediately  after the effective date
               in the case of subdivision or combination.  Such adjustment shall
               be made  successively  whenever any event referred to above shall
               occur.

          (c) Semi-annual  distribution  periods (each a "Distribution  Period")
shall  commence on and include the  sixteenth  day of December  and June of each
year and  shall  end on and  include  the  fifteenth  day of June and  December,
respectively of such year; provided, however, that the first Distribution Period
with respect to each Preferred Unit shall commence on July 1, 1998 and shall end
on  and  include  the  December  15  or  June  15  next   following.   Preferred
Distributions and Preferred  Guaranteed  Payments shall be payable,  when and as
declared,  semi-annually,  in arrears,  no later than December 31 and June 30 of
each year  commencing on the June 30 or December 31 next  following July 1, 1998
(each such date, a "Distribution Payment Date"), except that if any such date is
not a Business  Day,  then such  dividend  shall be paid on the next  succeeding
Business Day. Each such  distribution and payment shall be payable to holders of
Preferred  Units at the close of business on the record date  established by the
Managing Members,  which record date shall be not more than 60 days prior to the
date  fixed  for  payment  thereof.  Upon  declaration  and  payment,  Preferred
Guaranteed  Payments shall be recorded by book entry on Schedule B. The Managing
Members shall update Schedule B as of each Distribution  Payment Date to reflect
the additional Preferred Units paid to the Preferred Members.

          (d)  (i) The Preferred  Distribution and Preferred  Guaranteed Payment
          for each full  Distribution  Period  shall in each case be computed by
          applying  the  6%  annual  rate  to the  Original  Note  Value  of the
          Convertible  Notes  converted into  Preferred  Units and dividing such
          amount by two. The amount of  distributions  and  guaranteed  payments
          payable for the  initial  Distribution  Period and any period  shorter
          than a full  Distribution  Period  shall be  computed  on the basis of
          actual days elapsed and a 360-day  year  consisting  of twelve  30-day
          months.

               (ii) Preferred  Distributions and Preferred  Guaranteed  Payments
          shall accrue (whether or not declared) from and including July 1, 1998
          to and including the date on which such  Preferred  Units are redeemed
          and,  to the  extent  not paid for any  Distribution  Period,  will be
          cumulative.  Preferred Distributions and Preferred Guaranteed Payments
          shall  accrue on a daily basis  whether or not the Company  shall have
          earnings or surplus at the time.

          (e)  Except  as  otherwise  provided  in  this  Agreement,  if on  any
Distribution  Payment  Date,  the  Company  pays less  than the total  amount of
distributions and guaranteed payments then accrued with respect to the Preferred
Units, the amount so paid shall be distributed ratably among

692584.12
                                      -27-

<PAGE>



the  holders  of the  Preferred  Units,  based  upon  the  amount  of  Preferred
Distribution  and  Preferred  Guaranteed  Payment  which  each  such  holder  of
Preferred Units is entitled to receive.


          (f) Unless all accrued  distributions,  guaranteed  payments and other
amounts  then  accrued  through  the end of the last  Distribution  Period  with
respect to the Preferred  Units shall have been paid in full,  the Company shall
not declare or pay or set apart for payment any  distributions or make any other
distributions  on, or make any payment on account of the  purchase,  redemption,
exchange  or other  retirement  of,  any  Units of the  Company  other  than the
Preferred  Units (each,  a  "Restricted  Payment");  provided,  however,  that a
"Restricted Payment" shall not include any distribution required by Section 7.04
hereof (relating to Tax Distributions).

     SECTION  7.07  Treatment of  Guaranteed  Payments.  A  guaranteed  payment,
including the Preferred Guaranteed Payment,  shall not constitute a distribution
for purposes of Section 7 hereof.


                                    ARTICLE 8

                            SPECIAL ALLOCATION RULES

     SECTION 8.01 Certain Definitions.  The following terms have the definitions
hereinafter  indicated  whenever  used in this  Article 8 with  initial  capital
letters:

          (a) "Adjusted  Capital  Account  Deficit"  means,  with respect to any
Member, the deficit balance,  if any, in such Member's Capital Account as of the
end of the relevant  Fiscal Year or other  period,  after  giving  effect to the
following adjustments:

               (i) Credit to such Capital  Account any amounts which such Member
          is treated as obligated to restore to the Company  pursuant to Section
          1.704-  1(b)(2)(ii)(c) of the Regulations or is deemed to be obligated
          to restore  pursuant to Section  1.704-2(g)(1)  of the  Regulations or
          Section 1.704-2(i)(5) of the Regulations; and

               (ii)  Debit  to such  Capital  Account  the  items  described  in
          Sections  1.704-   1(b)(2)(ii)(d)(4),   (d)(5),   and  (d)(6)  of  the
          Regulations.

          The  foregoing  definition  of  Adjusted  Capital  Account  Deficit is
intended to comply with the  provisions of Section  1.704-1(b)(2)(ii)(d)  of the
Regulations and shall be interpreted consistently therewith.

          (b) "Depreciation" means, for each Fiscal Year, an amount equal to the
federal income tax depreciation,  amortization or other cost recovery  deduction
allowable with respect to an asset for such year, except that if the Gross Asset
Value of an asset differs from its adjusted

692584.12
                                      -28-

<PAGE>



basis for federal  income tax  purposes at the  beginning  of such year or other
period,  Depreciation  shall be an amount  which  bears  the same  ratio to such
beginning Gross Asset Value as the federal income tax depreciation, amortization
or other cost recovery  deduction for such year bears to such beginning adjusted
tax basis;  provided that if the federal income tax depreciation,  amortization,
or other cost recovery  deductions for such year is zero,  Depreciation shall be
determined  with  reference  to such  beginning  Gross  Asset  Value  using  any
reasonable method selected by the Managing Member.

          (c)  "Gross  Asset  Value"  means,  with  respect  to any asset of the
Company, such asset's adjusted basis for federal income tax purposes,  except as
follows:

               (i) the initial Gross Asset Value of any asset  contributed  by a
          Member to the  Company  shall be the gross fair  market  value of such
          asset at the time of contribution  determined by the Managing  Members
          using such reasonable method of valuation as they may adopt;

               (ii) in the discretion of the Managing  Members,  the Gross Asset
          Values of all the  Company's  assets  shall be adjusted to equal their
          respective gross fair market values,  as reasonably  determined by the
          Managing Members, immediately prior to the following events:

                    (A) the making of a Capital  Contribution  (other  than a de
               minimis Capital Contribution) to the Company by a new or existing
               Member as consideration for an Interest;

                    (B) the distribution by the Company to a Member of more than
               a de minimis amount of Company property as consideration  for the
               redemption of an Interest; and

                    (C) the  liquidation  of the  Company  within the meaning of
               Regulations Section 1.704-1(b)(2)(ii)(g); and

               (iii) the Gross Asset Values of the Company assets distributed to
          any Member  shall be the gross fair  market  values of such  assets as
          reasonably  determined  by the  Managing  Members  as of the  date  of
          distribution.

     At all times,  Gross Asset  Values  shall be  adjusted by any  Depreciation
taken  into  account  with  respect to the  Company's  assets  for  purposes  of
computing  Profits and Losses.  Gross Asset Values shall be further  adjusted to
reflect   adjustments  to  Capital  Accounts  pursuant  to  Regulations  Section
1.704-1(b)(2)(iv)(m)  to the extent not otherwise  reflected in  adjustments  to
Gross Asset  Values.  Any  adjustment  to the Gross Asset  Values of the Company
property  shall  require an  adjustment  to the  Members'  Capital  Accounts  as
described in the definition of Capital Account.

          (d)  "Nonrecourse  Deductions"  means the  nonrecourse  deductions  as
defined  in  Regulations  Section  1.704-2(b)(1).   The  amount  of  Nonrecourse
Deductions for a Fiscal Year

692584.12
                                      -29-

<PAGE>



equals the net  increase,  if any, in the amount of Company  Minimum Gain during
such  Fiscal  Year  reduced by any  distributions  during  such  Fiscal  Year of
proceeds of a Nonrecourse Liability that are allocable to an increase in Company
Minimum Gain,  determined  according to the provisions of  Regulations  Sections
1.704-2(c) and 1.704-2(h).

          (e) "Nonrecourse  Liability" means a nonrecourse  liability as defined
in Regulations Section 1.704-2(b)(3).

          (f) "Member Minimum Gain" means an amount, with respect to each Member
Nonrecourse Debt, equal to Company Minimum Gain that would result if such Member
Nonrecourse  Debt  were  treated  as  a  Nonrecourse  Liability,  determined  in
accordance with Regulations Section 1.704-2(i)(3).

          (g) "Member  Nonrecourse  Debt"  means  a  liability  as  defined  in
Regulations Section 1.704-2(b)(4).

          (h) "Member  Nonrecourse  Deductions"  means the  Partner  Nonrecourse
Deductions as defined in Regulations Section 1.704-2(i)(2). The amount of Member
Nonrecourse  Deductions with respect to a Member  Nonrecourse  Debt for a Fiscal
Year  equals the net  increase,  if any,  in the amount of Member  Minimum  Gain
during such Fiscal Year attributable to such Member Nonrecourse Debt, reduced by
any distributions  during that Fiscal Year to the Member that bears the economic
risk  of  loss  for  such  Member  Nonrecourse  Debt  to the  extent  that  such
distributions  are from the  proceeds  of such Member  Nonrecourse  Debt and are
allocable  to an increase in Member  Minimum  Gain  attributable  to such Member
Nonrecourse Debt, determined according to the provisions of Regulations Sections
1.704-2(h) and 1.704-2(i).

          (i) "Company  Minimum  Gain" means the  aggregate  gain,  if any, that
would be realized by the Company for  purposes of  computing  Profits and Losses
with  respect  to  each  Company  asset  if  each  Company  asset  subject  to a
Nonrecourse  Liability  were  disposed  of for  the  amount  outstanding  on the
Nonrecourse  Liability by the Company in a taxable transaction.  Company Minimum
Gain  with  respect  to each  Company  asset  shall  be  further  determined  in
accordance  with  Regulations  Section  1.704-2(d)  and any  subsequent  rule or
regulation  governing the  determination  of minimum  gain. A Member's  share of
Company  Minimum  Gain at the end of any Fiscal Year shall  equal the  aggregate
Nonrecourse  Deductions  allocated  to  such  Member  (or  its  predecessors  in
interest) up to that time,  less such  Member's  (and  predecessors')  aggregate
share of  decreases  in Company  Minimum  Gain  determined  in  accordance  with
Regulations Section 1.704-2(g).

          (j) "Profits"  and "Losses"  shall mean,  respectively,  Net Operating
Profits  plus  Net  Disposition  Profits,  and Net  Operating  Losses  plus  Net
Disposition Losses.


692584.12
                                      -30-

<PAGE>



     SECTION 8.02 Allocations.  The following provisions are incorporated in the
Agreement.

          (a) Allocations for U.S. Federal Income Tax Purposes.

               (i) For each  Fiscal  Year or other  relevant  period,  except as
          otherwise  provided in this Section  8.02(a),  for federal  income tax
          purposes,  each item of  income,  gain,  loss and  deduction  shall be
          allocated among the Members in the same manner as its correlative item
          of  Profits  or  Losses is  allocated  pursuant  to  Article 6 of this
          Agreement.

               (ii) In accordance  with Code Sections  704(b) and 704(c) and the
          Regulations thereunder,  income, gain, loss and deduction with respect
          to any  property  contributed  to the  capital of the  Company  shall,
          solely for federal income tax purposes, be allocated among the Members
          so as to take into account any variation between the adjusted basis of
          such  property to the Company for federal  income tax purposes and the
          initial Gross Asset Value of such property.

               (iii)  If the  Gross  Asset  Value  of any  Company  property  is
          adjusted  as  described  in  the  definition  of  Gross  Asset  Value,
          subsequent  allocations  of  income,  gain,  loss and  deduction  with
          respect to such asset shall take account of any variation  between the
          adjusted  basis of such asset for federal  income tax purposes and the
          Gross  Asset Value of such asset in the manner  prescribed  under Code
          Sections  704(b)  and  704(c)  and  the  Regulations  thereunder.   In
          furtherance of the foregoing,  the Company shall employ any reasonable
          method selected by the Managing Members.

          (b) Allocations  with Respect to Transferred or Additional  Interests.
Profits and Losses allocable to an Interest assigned,  issued or reissued during
a Fiscal  Year  shall be  allocated  to each  Person  who was the holder of such
Interest  during such Fiscal Year, in proportion to the number of days that each
such holder was recognized as the owner of such Interest during such Fiscal Year
or by an interim  closing of the books or in any other  proportion  permitted by
the Code and selected by the Managing Members in accordance with this Agreement,
without regard to the results of the Company  operations or the date,  amount or
recipient  of any  distributions  which may have been made with  respect to such
Interest.

          (c) Mandatory Allocations.

               (i) No Excess Deficit. To the extent that any Member has or would
          have,  as a result  of an  allocation  of Loss (or item  thereof),  an
          Adjusted  Capital  Account  Deficit,  such  amount  of Loss  (or  item
          thereof)  shall be allocated to the other Members in  accordance  with
          Section  8.02(a),  but in a manner  which will not produce an Adjusted
          Capital Account Deficit as to such Members. To the extent

692584.12
                                      -31-

<PAGE>



          such allocation  would result in all Members having  Adjusted  Capital
          Account  Deficits,  such  Loss  shall  be  allocated  to the  Managing
          Members.

               (ii) Minimum Gain Chargeback. Notwithstanding any other provision
          of this Article 8, if there is a net decrease in Company  Minimum Gain
          during any Fiscal Year,  then,  subject to the exceptions set forth in
          Regulations  Sections  1.704-  2(f)(2),  (3), (4) and (5), each Member
          shall be specially  allocated items of the Company income and gain for
          such year (and, if necessary,  subsequent years) in an amount equal to
          such  Member's  share of the net decrease in Company  Minimum Gain, as
          determined under Regulations Section 1.704-2(g).  Allocations pursuant
          to the previous sentence shall be made in proportion to the respective
          amounts required to be allocated to each Member pursuant thereto.  The
          items to be so allocated  shall be  determined  in such section of the
          Regulations in accordance with Regulations  Section  1.704-2(f).  This
          Section  8.02(c)(ii)  is  intended  to comply  with the  minimum  gain
          chargeback requirements in Regulations Section 1.704-2(f) and shall be
          interpreted consistently therewith.

               (iii) Member Minimum Gain Chargeback.  Notwithstanding  any other
          provision of this Article 8 except Section 8.02(c)(ii),  if there is a
          net  decrease  in  Member  Minimum  Gain   attributable  to  a  Member
          Nonrecourse  Debt  during  any  Fiscal  Year,  then,  subject  to  the
          exceptions  set forth in  Regulations  Section  1.704-  2(i)(4),  each
          Member who has a share of the Member Minimum Gain attributable to such
          Member  Nonrecourse  Debt,  determined in accordance with  Regulations
          Section  1.704-2(i)(5),  shall  be  specially  allocated  items of the
          Company  income and gain for such year (and, if necessary,  subsequent
          years) in an amount equal to such  Member's  share of the net decrease
          in Member Minimum Gain  attributable to such Member  Nonrecourse Debt,
          determined  in  accordance  with  Regulations  Section  1.704-2(i)(4).
          Allocations  pursuant  to the  previous  sentence  shall  be  made  in
          proportion to the respective  amounts required to be allocated to each
          Member  pursuant  thereto.  The  items  to be so  allocated  shall  be
          determined in accordance with Regulations Section 1.704-2(i)(4).  This
          Section  8.02(c)(iii)  is intended  to comply  with the  Minimum  gain
          chargeback requirement in such Section of the Regulations and shall be
          interpreted consistently therewith.

               (iv) Qualified Income Offset. Notwithstanding any other provision
          of this Article 8, except Sections  8.02(c)(ii) and  8.02(c)(iii),  in
          the  event  any  Member  receives  any  adjustments,   allocations  or
          distributions       described      in       Regulations       Sections
          1.704-1(b)(2)(ii)(d)(4),  (5),  or (6),  that  cause  or  increase  an
          Adjusted  Capital  Account  Deficit  of such  Member  items of Company
          income  and gain shall be  specially  allocated  to such  Member in an
          amount and manner  sufficient to eliminate,  to the extent required by
          the  Regulations,  the Adjusted Capital Account Deficit of such Member
          as quickly as possible.


692584.12
                                      -32-

<PAGE>



               (v)  Member  Nonrecourse   Deductions.   Any  Member  Nonrecourse
          Deductions  for any Fiscal Year shall be  specially  allocated  to the
          Member who bears the economic  risk of loss with respect to the Member
          Nonrecourse  Debt to which  such  Member  Nonrecourse  Deductions  are
          attributable in accordance with Regulations Section 1.704-2(i)(1).

               (vi) Section 514(c)(9)(B)(vi) Limitation. [Intentionally Omitted]

               (vii) Code Section 754  Adjustments.  To the extent an adjustment
          to the  adjusted  tax  basis of any  Company  asset  pursuant  to Code
          Section 734(b) or 743(b) is required,  pursuant to Regulations Section
          1.704-1(b)(2)(iv)(m),  to be taken into account in determining Capital
          Accounts,  the amount of such adjustment to the Capital Accounts shall
          be treated as an item of gain (if the  adjustment  increases the basis
          of the asset) or loss (if the adjustment  decreases  such basis),  and
          such item of gain or loss shall be specially  allocated to the Members
          in a manner consistent with the manner in which their Capital Accounts
          are  required  to  be  adjusted   pursuant  to  such  Section  of  the
          Regulations.

     Each  Member  hereby  agrees to provide the  Company  with all  information
necessary  to give  effect to an  election  made under Code  Section  754 if the
Managing  Members  determine  to make such an election;  provided  that the cost
associated with such an election shall be borne by the Company as a whole.  With
respect to such election:

                    (A) Any change in the amount of the depreciation deducted by
               the  Company  and any change in the gain or loss of the  Company,
               for federal  income tax  purposes,  resulting  from an adjustment
               pursuant to Code Section  743(b)  shall be allocated  entirely to
               the transferee of the Interest or portion thereof so transferred.
               Neither the Capital Contribution obligations of, nor the Interest
               of, nor the  amount of any cash  distributions  to,  the  Members
               shall be  affected  as a result of such  election,  and except as
               provided in Regulations Section 1.704-1(b)(2)(iv)(m),  the making
               of such election  shall have no effect except for federal and (if
               applicable) state and local income tax purpose,

                    (B) Solely for federal and (if  applicable)  state and local
               income tax  purposes and not for the purpose of  maintaining  the
               Members'  Capital  Accounts  (except as provided  in  Regulations
               Section  1.704-1(b)(2)(iv)(m)),  the Company shall keep a written
               record for those  assets,  the bases of which are  adjusted  as a
               result of such election,  and the amount at which such assets are
               carried  on such  record  shall  be  debited  (in the  case of an
               increase  in basis) or  credited  (in the case of a  decrease  in
               basis) by the amount of such basis adjustment.  Any change in the
               amount of the depreciation deducted by the Company and any change
               in the  gain  or  loss  of  the  Company,  for  federal  and  (if
               applicable) state and local income tax purposes,  attributable to
               the basis  adjustment  made as a result of such election shall be
               debited or credited, as the case may be, on such record.


692584.12
                                      -33-

<PAGE>



               (viii)  Curative  Allocations.  The allocations set forth in this
          Section  8.02 (the  "Regulatory  Allocations")  are intended to comply
          with certain  requirements  of  Regulations  Section  1.704-1(b).  The
          Regulatory  Allocations shall be taken into account for the purpose of
          equitably adjusting subsequent  allocations of Profits and Losses, and
          items of income,  gain, loss, and deduction among the Members so that,
          to the extent possible,  the net amount of such allocations of Profits
          and Losses and other  items to each  Member  shall be equal to the net
          amount  that  would  have been  allocated  to each such  Member if the
          Regulatory Allocations had not occurred.

               (ix)  Nonrecourse Debt  Distribution.  To the extent permitted by
          Regulations  Sections  1.704-2(h)(3) and  1.704-2(i)(6),  the Managing
          Members shall endeavor to treat distributions as having been made from
          the proceeds of  Nonrecourse  Liabilities or Member  Nonrecourse  Debt
          only to the extent that such  distributions  would cause or increase a
          deficit  balance in any  Member's  Capital  Account  that  exceeds the
          amount  such  Member is  otherwise  obligated  to restore  (within the
          meaning of Regulations Section  1.704-1(b)(2)(ii)(c)) as of the end of
          the Company's taxable year in which the distribution occurs.


                                    ARTICLE 9

                                    COVENANTS

     SECTION 9.01 Negative Covenants.

          (a) So  long as any  Preferred  Units  are  outstanding,  without  the
Preferred Approval:

               (i) Except as otherwise  provided in this Agreement,  the Company
          shall not enter into or be a party to any  transaction or arrangement,
          including,  without limitation,  the purchase, sale, lease or exchange
          of property or the receipt of any  service,  with or from any Managing
          Member or any  Affiliate  of a Managing  Member,  except upon fair and
          reasonable  terms no less  favorable  to the Company  than the Company
          would obtain in a comparable  arm's length  transaction  with a Person
          other than the Managing Members or their Affiliates.

               (ii) The  Company  shall  not agree to amend  Section  8.8 of the
          Preferred  Share  Purchase  Agreement to waive  compliance  by Capital
          Trust with such Section 8.8 of the Preferred Share Purchase  Agreement
          or vote the Capital  Trust  Shares  owned by the Company or  otherwise
          provide its consent for  Capital  Trust to incur any  Indebtedness  if
          Capital Trust's D/E Ratio would exceed 5:1.


692584.12
                                      -34-

<PAGE>



          (b) So  long as any  Preferred  Units  are  outstanding,  without  the
Preferred  Approval,  the Company  shall not Incur any  Indebtedness,  issue any
Interests of any series or class or sell,  assign or transfer any of the Capital
Trust Shares.

     SECTION 9.02 Affirmative Covenants. So long as any Preferred Units are held
by any Preferred  Member,  the Company shall deliver or cause to be delivered to
the holder of such  Preferred  Member:  (a)  complete  copies of each (i) Annual
Report on Form 10-K filed by  Capital  Trust with the  Securities  and  Exchange
Commission,  as  promptly  as  practicable  after  such  filing  is  made,  (ii)
definitive Proxy Statement and Annual Report to Shareholders of Capital Trust as
promptly  as  practicable   after  the  mailing   thereof  to  Capital   Trust's
shareholders,  (iii) Quarterly Report on Form 10-Q of Capital Trust, as promptly
as practicable after such filing is made, and (iv) Current Report on Form 8-K of
Capital Trust, as promptly as practicable  after such filing is made; and (b) an
(i) annual  audited  income  statement and balance sheet for the Company  within
ninety (90) days  following  each fiscal  year end;  (ii) a quarterly  unaudited
income  statement  and  balance  sheet for the Company  within  thirty (30) days
following  each  fiscal  quarter  end;  and  (iii)  a  quarterly  statement,  if
applicable, of the Preferred Member's Capital Account balance within thirty (30)
days following each fiscal quarter end.


                                   ARTICLE 10

                     RESIGNATION AND ASSIGNMENT OF INTERESTS

     SECTION 10.01  Resignation of a Managing  Member.  A Managing  Member shall
only be  entitled  to resign  upon  assignment  of all of its Common  Units to a
single Person in compliance with Section 10.04 and Section 10.05.

     SECTION  10.02  Resignation  of  Member.  A Member  (other  than a Managing
Member) may resign from the Company prior to the  dissolution  and winding up of
the  Company  only  upon,  and  shall  be  deemed  to have  resigned  upon,  any
redemption,  exchange or other repurchase by the Company or an assignment of its
interests in compliance with the provisions of Section 10.04 and Section 10.05.

     SECTION  10.03 No  Distribution  Upon  Resignation.  Upon  resignation,  no
resigning  Member shall be entitled to receive any  distribution or otherwise be
entitled to receive the fair value of its Interest; provided, however, that upon
any redemption,  exchange or other repurchase by the Company,  such Member shall
be entitled to receive the amount payable by the Company in connection with such
redemption, exchange or other repurchase.

692584.12
                                      -35-

<PAGE>




     SECTION 10.04 Assignment of Interests.

          (a) No  transfer  or  assignment  of all or any  portion of a Member's
Interest,  Common Units or Preferred Units  (including some or all of its rights
or obligations hereunder) may be made without the satisfaction of the conditions
set forth in this Section 10.04.

          (b) Without the Preferred Approval,  the Common Members may not assign
or transfer  their  Interests or Common Units except to another Common Member or
its Affiliate.

          (c) The Company  shall not  recognize  for any  purpose any  purported
transfer  or  assignment  of all or any portion of a Member's  Interest,  Common
Units or Preferred  Units  (including  some or all of its rights or  obligations
hereunder) unless:

               (i) the  Managing  Members  shall  have been  furnished  with the
          documents effecting such transfer or assignment, in form and substance
          satisfactory  to the Managing  Members,  executed and  acknowledged by
          both transferor and transferee;

               (ii)  such  transfer  or  assignment  shall  have  been  made  in
          accordance  with all applicable laws and regulations and all necessary
          governmental  consents  shall  have  been  obtained  and  requirements
          satisfied, including without limitation compliance with the Securities
          Act of 1933, as amended,  and applicable state blue sky and securities
          laws;

               (iii)  such  transfer  or   assignment   will  not  cause  (A)  a
          termination of the Company for Federal income tax purposes pursuant to
          Section  708(b)(1)(B)  of the Code,  (B) the Company to have more than
          100  partners  (as  determined  for  purposes of Treasury  Regulations
          Section  1.7704-1(h)(1)(ii)) or (C) an "ownership change" with respect
          to Capital Trust within the meaning of Section 382 of the Code;

               (iv) all necessary  instruments  reflecting  such admission shall
          have been filed in each jurisdiction in which such filing is necessary
          in order to qualify the Company to conduct business or to preserve the
          limited liability of the Members; and

               (v) such transfer or assignment  will not cause the Company to be
          required to register as an  "investment  company" under the Investment
          Company Act of 1940.

     SECTION  10.05  Right of  Assignee to Become a  Substitute  Member.  If the
provisions of Section 10.04 have been complied with, such transfer or assignment
shall,  nevertheless,  not  entitle  the  assignee  to  become a Member or to be
entitled to exercise or receive any of the rights,

692584.12
                                      -36-

<PAGE>



powers or benefits of a Member other than the right to receive  distributions to
which the assigning  Member would be entitled,  unless (i) the assigning  Member
designates,  in a written  instrument  delivered  to the Managing  Members,  its
assignee to become a Substitute Member, and (ii) the transferee has executed and
acknowledged such instruments,  in form and substance reasonably satisfactory to
the Managing  Members,  as the Managing  Members  reasonably  deem  necessary or
desirable in their sole  discretion to effectuate  such admission and to confirm
the agreement of such  transferee to be bound by all the terms and provisions of
this Agreement with respect to any rights and/or obligations  represented by the
Interests,  Common Units or Preferred  Units  acquired by such  transferee.  The
admission of any transferee of a Member as a Substitute Member shall not require
the approval of any Member  provided that the  transferor  and  transferee  have
complied, to the Managing Members' reasonable satisfaction,  with the provisions
of  Section  10.04  and  this  Section  10.05.  If a Member  assigns  all of its
Interest,  Common  Units or  Preferred  Units in the Company and the assignee of
such  Interest,  Common  Units  or  Preferred  Units  is  entitled  to  become a
Substitute  Member  pursuant  to this  Section  10.05,  such  assignee  shall be
admitted to the Company effective immediately prior to the effective date of the
assignment,  and,  immediately  following such admission,  the assigning  Member
shall cease to be a member of the Company.

     SECTION 10.06 Recognition of Assignment by Company.  No assignment,  or any
part  thereof,  that is in  violation  of this  Article  10  shall  be  valid or
effective,  and neither the Company nor the Managing Members shall recognize the
same for the purpose of making  distributions  pursuant to Article 7 hereof with
respect to such Interest, Common Units, Preferred Units or part thereof. Neither
the Company nor the Managing  Members  shall incur any  liability as a result of
refusing to make any such  distributions  to the  assignee  of any such  invalid
assignment.  In the event that a transfer or assignment  of an Interest,  Common
Units or Preferred  Units is made in compliance  with Article 10, the transferee
shall  succeed to the portion of the  Capital  Account of the  assigning  Member
attributable to the Interest, Common Units or Preferred Units or portion thereof
transferred or assigned.


                                   ARTICLE 11

                                   DISSOLUTION

     SECTION 11.01 Duration and Dissolution.  The Company shall be dissolved and
its affairs shall be wound up upon the first to occur of the following:

          (a) the decision made by the Managing Members to dissolve the Company;
and

          (b) the entry of a decree of judicial dissolution of the Company under
Section 18-802 of the Delaware Act.


692584.12
                                      -37-

<PAGE>



     The death, retirement, resignation, expulsion, bankruptcy or dissolution of
any Member or the  occurrence of any other event which  terminates the continued
membership  of any  Member in the  Company  shall not  cause the  Company  to be
dissolved and its affairs wound up.

     SECTION  11.02 Winding Up.  Subject to the  provisions of the Delaware Act,
the Managing  Members  shall have the  exclusive  right to wind up the Company's
affairs  in  accordance  with  Section  18-803 of the  Delaware  Act (and  shall
promptly  do so upon  dissolution  of the  Company),  and  shall  also  have the
exclusive  right  to act as or  appoint  a  liquidating  trustee  in  connection
therewith.

     SECTION 11.03  Distribution  of Assets.  Upon the winding up of the Company
the assets shall be distributed in the manner  provided in Article 7, subject to
the applicable terms of Section 18-804 of the Delaware Act.

     SECTION 11.04 Notice of Liquidation.  The Managing  Members shall give each
of the other Members at least 10 days' prior written  notice of any  Liquidation
or any other  sale or  disposition  of all or any  Capital  Trust  Shares by the
Company.


                                   ARTICLE 12

                                  MISCELLANEOUS

     SECTION  12.01 Record Dates.  The Managing  Members,  in their  discretion,
shall establish a record date with respect to distributions by the Company.

     SECTION 12.02 Tax Reports and Financial  Statements.  After the end of each
fiscal year,  the  Managing  Members  shall,  as promptly as possible and in any
event  within 90 days after the close of the fiscal  year,  cause to be prepared
and  transmitted  to each Member  federal income tax form K-1 or any other forms
which are necessary or advisable.

     SECTION 12.03 Amendment to the Agreement.  This Agreement may be amended or
supplemented by the written consent of the Managing Members;  provided,  that no
such amendment or supplement shall:

          (a) change the percentage of Preferred Units necessary for any consent
required  under this Agreement to the taking of any action without the Preferred
Approval; or

          (b) adversely  affect the rights of the Preferred  Members without the
Preferred Approval;  provided,  that the Company may issue classes and series of
Interests  that were not  previously  outstanding  and amend this  Agreement  in
connection therewith as long as such issuance is permitted by Section 9.01(b) of
this Agreement; or


692584.12
                                      -38-

<PAGE>



          (c) amend this Section 12.03 without the Preferred Approval.

     SECTION 12.04  Successors;  Counterparts.  This Agreement and any amendment
hereto  in  accordance  with  Section  12.03:  (a)  shall be  binding  as to the
executors,  administrators,  estates, heirs and legal successors, or nominees or
representatives, of the Members, and (b) may be executed in several counterparts
with the same effect as if the parties  executing the several  counterparts  had
all execute one counterpart.

     SECTION 12.05 Governing Law; Severability. This Agreement shall be governed
by and  construed in accordance  with the laws of the State of Delaware  without
giving effect to the principles of conflict of laws thereof. In particular, this
Agreement  shall be construed to the maximum extent  possible to comply with all
of the terms and conditions of the Delaware Act. If,  nevertheless,  it shall be
determined by a court of competent  jurisdiction  that any provisions or wording
of this Agreement shall be invalid or  unenforceable  under said Delaware Act or
other applicable law, such invalidity or  unenforceability  shall not invalidate
the entire  Agreement.  In that case,  this  Agreement  shall be construed as to
limit any term or  provision  so as to make it  enforceable  or valid within the
requirements of applicable law, and, in the event such term or provisions cannot
be so  limited,  this  Agreement  shall be  construed  to omit such  invalid  or
unenforceable  provisions.  If it shall be  determined  by a court of  competent
jurisdiction that any provision relating to the distributions and allocations of
the Company or to any fee  payable by the  Company is invalid or  unenforceable,
this  Agreement  shall  be  construed  or  interpreted  so as  (a)  to  make  it
enforceable  or  valid  and (b) to make the  distributions  and  allocations  as
closely  equivalent to those set forth in this Agreement as is permissible under
applicable law.

     SECTION  12.06  Filings.  Following  the  execution  and  delivery  of this
Agreement, the Managing Members shall promptly prepare any documents required to
be filed and recorded  under the Delaware  Act, and the Managing  Members  shall
promptly  cause each such document to be filed and recorded in  accordance  with
the  Delaware  Act and,  to the extent  required  by local law,  to be filed and
recorded or notice  thereof to be  published  in the  appropriate  place in each
jurisdiction  in which the Company may hereafter  establish a place of business.
The  Managing  Members  shall  also  promptly  cause to be filed,  recorded  and
published  such  statements of fictitious  business name and any other  notices,
certificates,  statements or other instruments  required by any provision of any
applicable  law of the United  States or any state or other  jurisdiction  which
governs the conduct of its business from time to time.

     SECTION  12.07 Power of Attorney.  Each Member does hereby  constitute  and
appoint  each  Managing  Member  as  its  true  and  lawful  representative  and
attorney-in-fact,  in its name, place and stead to make, execute,  sign, deliver
and file (a) any  amendment  to the  Certificate  of  Formation  of the  Company
required as a result of this Agreement,  any further  amendment thereof required
because of a further  amendment to this  Agreement or in order to effectuate any
change in the membership of the Company, (b) this Agreement,  (c) any amendments
to this Agreement and (d) all such other instruments, documents and certificates
which  may from time to time be  required  by the laws of the  United  States of
America, the State of Delaware or any other

692584.12
                                      -39-

<PAGE>



jurisdiction,  or any political  subdivision of agency  thereof,  to effectuate,
implement and continue the valid and  subsisting  existence of the Company or to
dissolve the Company or for any other purpose consistent with this Agreement and
the transactions contemplated hereby.

     The power of attorney  granted hereby is coupled with an interest and shall
(i) survive and not be affected by the subsequent death, incapacity, disability,
dissolution,  termination  or bankruptcy of the Member  granting the same or the
transfer of all or any portion of such Member's Interest and (ii) extend to such
Member's successors, assigns and legal representatives.

     SECTION  12.08  Headings.  Section  and other  headings  contained  in this
Agreement  are for  reference  purposes  only and are not  intended to describe,
interpret,  define  or  limit  the  scope or  intent  of this  Agreement  or any
provision hereof.

     SECTION 12.09 Additional  Documents.  Each Member,  upon the request of the
Managing  Members,  agrees to perform all further acts and execute,  acknowledge
and deliver any  documents  that may be  reasonably  necessary  to carry out the
provisions of this Agreement.

     SECTION  12.10  Notices.  The name and  address of each  Member is (or with
respect  to any  Additional  Members  shall  be) set  forth on  Schedule  A. All
notices,  requests and other  communications  to any party hereunder shall be in
writing  (including  facsimile  or similar  writing)  and shall be given to such
party  (and any  other  person  designated  by such  party)  at its  address  or
facsimile  number set forth on  Schedule A or such  other  address or  facsimile
number as such  party may  hereafter  specify  for the  purpose of notice to the
Managing  Members  (if such party is not a Managing  Member) or to all the other
Members (if such party is a Managing Member). Each such notice, request or other
communication shall be effective (a) if given by facsimile,  when transmitted to
the number specified  pursuant to this Section and the appropriate  confirmation
is received, (b) if given by mail, seventy-two hours after such communication is
deposited in the mails with first class postage prepaid, addressed as aforesaid,
or (c) if given by any other  means,  when  delivered  at the address  specified
pursuant to this Section.

     SECTION 12.11 Waiver of Right to Partition and Bill of  Accounting.  To the
fullest extent  permitted by applicable law, each of the Members  covenants that
it will not,  and hereby  waives any right to,  (except  with the consent of the
Managing  Members) file a bill for partnership  accounting.  Each of the Members
irrevocably  waives  any  right  that it may have to  maintain  any  action  for
partition with respect to any of the Company's assets.



692584.12
                                      -40-

<PAGE>



     IN WITNESS  WHEREOF,  the undersigned have hereto set their hands as of the
day and year first above written.

                                  COMMON MEMBERS:

                                  CAPITAL TRUST INVESTORS LIMITED
                                  PARTNERSHIP

                                  By:  SZ Investments, LLC, its general partner

                                       By:   Zell General Partnership, Inc.,
                                             its managing member


                                       By:   /s/ Donald J. Liebentritt
                                             ----------------------------------
                                             Name:   Donald J. Liebentritt
                                             Title:  Vice President


                                  V2 HOLDINGS LLC


                                  By:   /s/ John R. Klopp
                                        ---------------------------------------
                                        Name:  John R. Klopp
                                        Title: Member


                                  PREFERRED MEMBERS:

                                  FIRST CHICAGO CAPITAL CORPORATION

                                  By:   /s/ John C. Van Tassel
                                        ---------------------------------------
                                        Name:  John C. Van Tassel
                                        Title: Vice President


                                  WELLS FARGO & COMPANY

                                  By:   /s/ David Martin
                                        ---------------------------------------
                                        Name:  David Martin
                                        Title: VP



692584.12
                                      -41-

<PAGE>



                                  BANKAMERICA INVESTMENT
                                  CORPORATION

                                  By:   /s/ C. Richard Schuler
                                        ---------------------------------------
                                        Name:  C. Richard Schuler
                                        Title: Attorney-in-Fact

692584.12
                                      -42-

<PAGE>



                                   SCHEDULE A



<TABLE>
<CAPTION>
Common Member:                     Capital Contribution:          Address:
<S><C>                             <C>                            <C>

   CAPITAL TRUST INVESTORS             $5,000,000.00              Two North Riverside Plaza
   LIMITED PARTNERSHIP                                            Suite 600, Chicago, IL 60606

   V2 HOLDINGS LLC                         $0.00                  605 Third Avenue, 26th Floor
                                                                  New York, New York 10016


Preferred Member:                  Capital Contribution:          Address:

   FIRST CHICAGO CAPITAL              $15,875,000.00              One First National Plaza
   CORPORATION                                                    Mail Suite 0597
                                                                  Chicago, Illinois 60670-0597
                                                                  Attention: John Van Tassel

   WELLS FARGO & COMPANY              $15,875,000.00              333 South Grand Avenue
                                                                  9th Floor
                                                                  Los Angeles, California 90071
                                                                  Attention: David Martin

   BANKAMERICA INVESTMENT             $21,166,667.67              231 South LaSalle Street
   CORPORATION                                                    17th Floor
                                                                  Chicago, Illinois 60607
                                                                  Attention:  C. Richard Schuler
</TABLE>


692584.12

<PAGE>



                                   SCHEDULE B

The information as to the ownership of Preferred Units by the Preferred  Members
is as of June 17, 1998.


<TABLE>
<CAPTION>

Preferred Member:                         Number of Preferred Units
- -----------------                         -------------------------
<S><C>                                            <C>

FIRST CHICAGO CAPITAL CORPORATION                 285,572.94

WELLS FARGO & COMPANY                             285,572.94

BANKAMERICA INVESTMENT                            380,763.93
CORPORATION
</TABLE>






692584.12



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission