CALIFORNIA WATER SERVICE CO
10-K405, 1997-03-25
WATER SUPPLY
Previous: BRENTON BANKS INC, DEF 14A, 1997-03-25
Next: CANADA SOUTHERN PETROLEUM LTD, 10-K405, 1997-03-25



                                                   Total Number of Pages - 32

        UNITED STATES SECURITIES AND EXCHANGE COMMISSION
                    Washington, D.C. 20549
                           Form 10-K

[X] ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE 
    SECURITIES EXCHANGE ACT OF 1934

For the fiscal year ended December 31, 1996

                  OR
 
[ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE
    SECURITIES EXCHANGE ACT OF 1934

For the transition period from .............to....................
Commission file No.  0-464

CALIFORNIA WATER SERVICE COMPANY
(Exact name of registrant as specified in its charter)

       California                          94-0362795
(State or other jurisdiction  (I.R.S. Employer Identification No.)
 of Incorporation)

1720 North First Street  San Jose, California     95112  
(Address of Principal Executive Offices)        (Zip Code)
		    
1-408-451-8200           
(Registrant's telephone number, including area code)

Securities registered pursuant to Section 12(b) of the Act:
Title of Each Class         Name of Each Exchange on Which Registered
Common Stock, No Par Value          New York Stock Exchange

Securities registered pursuant to Section 12(g) of the Act:
	  Cumulative Preferred Stock, Par Value, $25
		     (Title of Class)

Indicate by check mark whether the Registrant (1) has filed all
reports required to be filed by Section 13 or 15(d) of the
Securities Exchange Act of 1934 during the preceding 12 months
(or for such shorter period that the Registrant was required to
file such reports), and (2) has been subject to such filing
requirements for the past 90 days.  Yes X     No     .

Indicate by check mark if disclosure of delinquent filers
pursuant to Item 405 of Regulation S-K is not contained herein,
and will not be contained, to the best of Registrant's knowledge,
in definitive proxy or information statements incorporated by
reference in Part III of this Form 10-K or any amendment to this
Form 10-K.  [x]

The aggregate market value of the voting stock held by non-
affiliates of the Registrant - $265,001,940 at February 28, 1997.

Common stock outstanding at February 28, 1997 - 6,309,570 shares.

                                                                            1

EXHIBIT INDEX

The exhibit index to this Form 10-K is on page  28

DOCUMENTS INCORPORATED BY REFERENCE

Designated portions of Registrant's Annual Report to
Shareholders for the calendar year ended December 31, 1996 ("1996
Annual Report") are incorporated by reference in Part I (Item 1),
Part II (Items 5, 6, 7 and 8) and in Part IV (Item 14(a)(1)).

Designated portions of the Registrant's Proxy 
Statement/Prospectus of California Water Service Company and 
California Water Service Group (Proxy Statement/Prospectus),
dated March 18, 1997, relating to the 1997 annual meeting of
shareholders are incorporated by reference in Part III (Items 10, 
11 and 12) as of the date the Proxy Statement was filed with the 
Securities and Exchange Commission. The Proxy Statement/Prospectus 
was filed under EDGAR on March 4, 1997.


                                                                            2


TABLE OF CONTENTS


                                              Page
PART I
Item 1. Business............................     5
     a. General Development of Business.....     5
        Regulation and Rates................     5
     b. Financial Information about
          Industry Segments.................     7
     c. Narrative Description of Business...     7
        Geographical Service Areas and Number
         of Customers at year-end...........     9
        Water Supply........................    10
        Nonregulated Operations............     13
        Utility Plant Construction Program
          and Acquisitions..................    14
        Quality of Supplies.................    14
        Competition and Condemnation........    15
        Environmental Matters ..............    16
        Human Resources.....................    16
     d. Financial Information about Foreign and
        Domestic Operations and Export
         Sales .............................    18
	   
Item 2. Properties .........................    18
     
Item 3. Legal Proceedings...................    18
     
Item 4. Submission of Matters to a Vote of
          Security Holders..................    19
     
Executive Officers of the Registrant........    20
     
PART II

Item 5. Market for Registrant's Common Equity
         and Related Stockholder Matters....    21
     
Item 6. Selected Financial Data.............    21
     
Item 7. Management's Discussion and Analysis
         of Financial Condition
         and Results of Operations..........    21
     
Item 8. Financial Statements and
         Supplementary Data.................    22

Item 9. Changes in and Disagreements with
         Accountants on Accounting and
         Financial Disclosure..............     22

                                                                            3

PART III

Item 10. Directors and Executive Officers
          of the Registrant.................    22

Item 11. Executive Compensation..............   22

Item 12. Security Ownership of Certain
          Beneficial Owners and Management..    22

Item 13. Certain Relationships and Related
          Transactions......................    22


PART IV

Item 14. Exhibits, Financial Statement Schedules,
          and Reports on Form 8-K...........   23

Signatures..................................   24

Independent Auditors' Report................   26

Schedules...................................   27

Exhibit Index...............................   28


                                                                            4

PART I

Item 1  Business.

a.  General Development of Business.

California Water Service Company ("Company") is a public 
utility providing water service to 376,100 customers in 56 
California cities and communities through 21 separate water 
systems or districts.  In the Company's 20 regulated systems, 
which serve 370,100 customers, rates and operations are 
subject to the jurisdiction of the California Public Utilities 
Commission ("Commission" or "PUC").  An additional 6,000 
customers receive service through a long-term lease of the 
City of Hawthorne water system, which is not subject to 
Commission regulation.  The Company also has contracts with 
various municipalities to operate water systems and provide 
billing services to 27,500 other customers.

The Company, the largest investor-owned water company in 
California, was incorporated under the laws of the State of 
California on December 21, 1926.  Its mailing address and 
principal executive offices are located at 1720 North First 
Street, San Jose, California; telephone number: 1-408-451-8200.  
The Company maintains a web site which can be accessed via the 
Internet at http://www.calwater.com.  

During the year ended December 31, 1996, there were no 
significant changes in the kind of products produced or 
services rendered by the Company, or in the Company's markets 
or methods of distribution.

In November 1996, the Company announced its intention to form a 
holding company.  Shareholders will vote on this proposal at 
their annual meeting on April 16, 1997.  In January 1997, the 
Company also announced plans to effectively split its common 
stock on a two-for-one basis.  The split will be accomplished, 
together with a proportionate adjustment of preferred stock 
voting rights, during formation of the holding company by a 
planned conversion of each common share of California Water 
Service Company stock into two shares of holding company common 
stock and a conversion of each preferred share of California 
Water Service Company into one share of holding company 
preferred stock.  By approving the holding company structure, 
shareholders will also approve the stock split.
	

Rates and Regulations.

Rates, service and other matters for the Company's regulated
business are subject to the jurisdiction of the Commission.  
The Commission's decisions and the timing of those decisions
can have an important impact on Company operations and results
of operations.

                                                                            5

The Company's 20 regulated systems, each of which is within the
State of California, are operated as 20 separate districts,
however, the systems are not integrated with one another, and 
except for allocation of general office expenses and the 
determination of cost of capital, the expenses and revenues of 
individual districts are not affected by operations in other 
districts.  Cost of capital (i.e. return on debt and equity) is 
determined on a company-wide basis.  Otherwise, the PUC 
requires that each district be considered a separate and 
distinct entity for ratemaking purposes.

Since the Commission requires that water rates for each Company 
operating district be determined independently, the Company 
annually files general rate case applications for a portion of 
its districts, typically requesting rate increases.  Thus, the 
number of customers affected by each filing, varies from year 
to year.  The decision to file a general rate case depends on 
various factors including the time since the last general rate 
case was filed, the return being earned in each district, 
expected current returns and the need for capital spending.
	
According to its rate case processing procedures for water
utilities, the Commission attempts to issue decisions within 
eight months of acceptance of the general rate case 
application.  Rates are set prospectively for a three-year 
period, with a provision for step increases, which are designed 
to maintain the authorized rate of return between rate case 
filings.  Offset rate adjustments are allowed as required for 
changes in the costs of purchased water, power and pump taxes.  

General rate case applications, which had been filed with the
Commission during 1995 for five districts serving 47 percent
of the Company's customers, were finalized by the Commission in 
1996.  The applications requested a rate of return on common 
equity (ROE) of 12.1 percent and additional revenue of $26.7 
million over a three-year period.  The Commission staff 
recommended a rate of return of 9.9 percent, however, a 
stipulation agreement was reached with the staff for a 10.3 
percent ROE in January 1996. The Commission's decision for this 
rate case series was issued in June 1996.  During the first 
full year, the decision is expected to provide $5.4 million of 
added revenue, including $1.2 million in step rate increases 
which were effective at the start of 1996.  Over a four-year 
period, the decision will provide about $10.6 million in new 
revenue.  The decision includes a provision to accelerate the 
recovery of the Company's utility plant investment, resulting 
in an increase in the annualized depreciation rate for these 
districts of 2.6 percent compared to a 2.4 percent rate 
experienced in recent years.
	
In July 1996, general rate cases were filed for two districts
representing 11 percent of the regulated customers.  The 
Company requested an ROE of 12.05 percent, while the Commission 
staff recommended 10.1 percent.  In January 1997, the Company 
and Commission staff stipulated to a ROE of 10.35 percent. 
Additional 1997 revenue of $1.6 million is anticipated as a 

                                                                            6


result of the decision, along with step rate increases to 
become effective in the following three years.  Although there 
can be no assurance that the Commission will approve the 
stipulation agreement, both the Company and Commission staff 
were signatories to the agreement.  The Company expects the 
Commission's decision to be finalized by mid year.

In January 1995, a consultant retained by the Commission's 
Division of Ratepayer Advocates completed a report on the 
reasonableness of the Second Amended Contract between the 
Company, Stockton-East Water District, the City of Stockton and 
San Joaquin County, pertaining to the sale and delivery of 
water to the Company's Stockton District by the Stockton-East 
Water District.  The report alleges that the Company was 
required to receive Commission approval prior to entering into 
the Second Amended Contract and furthermore challenges the 
reasonableness of the Second Amended Contract for ratemaking 
purposes.  However, the report does not include specific 
ratemaking recommendations.  It is difficult to assess the 
potential impact on the Company if the report were to be 
adopted by the Commission.  However, the Company anticipates 
that if there is any adverse financial impact as a result of 
the report, such impact would be prospective, affecting only 
future rates for the Stockton district.  Hearings have not yet 
been scheduled on the report by the assigned administrative law 
judge.  Following hearings at which the Company intends to 
present evidence to rebut the report, the assigned 
administrative law judge will render a proposed decision for 
comment and eventual Commission consideration.  Management 
intends to vigorously defend its position that the Second 
Amended Contract did not require prior Commission approval and 
is reasonable for ratemaking purposes.

b.  Financial Information about Industry Segments.

The Company has only one business segment.

c.  Narrative Description of Business.

The Company's business consists of the production, purchase,
storage, purification, distribution and sale of water for
domestic, industrial, public and irrigation uses, and for fire 
protection.  The Company's business fluctuates according to the 
demand for water, which is partially dictated by seasonal 
conditions, such as summer temperatures or the amount and 
timing of precipitation during the year.  The Company holds 
such franchises or permits in the communities it serves as it 
judges necessary to operate and maintain its facilities in the 
public streets.  The Company distributes its water to customers 
in accordance with accepted water utility methods.  

The Company leases the City of Hawthorne water system, has 
contracts under which it operates three municipally owned water 
systems and two reclaimed water distribution systems and 
provides billing services for other municipalities.  These 
 
                                                                            7

operations are discussed in more detail in a following section 
titled Nonregulated Operations.

The Company intends to continue to explore opportunities to 
expand operating and other revenue sources.  The opportunities 
could include system acquisitions, contracts similar to the 
City of Hawthorne arrangement, operating contracts, billing 
contracts and other utility related services.  The Company 
believes that a holding company structure, as discussed above,  
will make the Company more competitive in providing 
nonregulated utility services, which would not be subject to 
Commission jurisdiction.
 
                                                                            8


Geographical Service Areas and Number of Customers at year-end.

The principal markets for the Company's products are users of 
water within the Company's service areas.  The Company's 
geographical service areas or districts for both the regulated and 
nonregulated operations and the approximate number of customers 
served in each district at December 31, 1996, are listed below.  

SAN FRANCISCO BAY AREA

Mid-Peninsula (comprised of San Mateo and San Carlos)        35,600
South San Francisco (including Colma and Broadmoor)          15,400
Bear Gulch (serving Menlo Park, Atherton,
Woodside and Portola Valley)                                 17,200
Los Altos (including portions of Cupertino,
Los Altos Hills, Mountain View and Sunnyvale)                18,000
Livermore                                                    15,600
                                                            101,800
  
SACRAMENTO VALLEY
Chico (including Hamilton City)                              21,300
Oroville                                                      3,500
Marysville                                                    3,800
Dixon                                                         2,700
Willows                                                       2,300
                                                             33,600
  
SALINAS VALLEY
Salinas                                                      23,600
King City                                                     2,000
                                                             25,600

SAN JOAQUIN VALLEY
Bakersfield                                                  54,800
Stockton                                                     41,000
Visalia                                                      27,000
Selma                                                         4,800
                                                            127,600
  
LOS ANGELES AREA
East Los Angeles (including portions of
the cities of Commerce and Montebello)                       26,300
Hermosa Beach and Redondo Beach (including
a portion of Torrance)                                       25,000
Palos Verdes (including Palos Verdes
Estates, Rancho Palos Verdes, Rolling
Hills Estates and Rolling Hills)                             23,500
Westlake (a portion of Thousand Oaks)                         6,700
                                                             81,500
  
TOTAL REGULATED CUSTOMERS                                   370,100

NONREGULATED OPERATION
	
Hawthorne                                                     6,000

TOTAL                                                       376,100

                                                                            9



Water Supply

The Company's water supply is obtained from wells, surface runoff 
or diversion, and by purchase from public agencies and other 
wholesale suppliers.  The effects of the six-year California 
drought, which ended with the 1992-93 winter, and 1995-96 winter 
rains are discussed below.  The Company's supply has been adequate 
to meet consumption demands, however, during periods of drought, 
some districts have required water rationing.

California's rainy season usually begins in November and continues 
through March with December, January and February providing the 
most rainfall.  During winter months reservoirs and underground 
aquifers are replenished by rainfall.  Snow accumulated in the 
mountains provides an additional water source when spring and 
summer temperatures melt the snowpack producing runoff into 
streams and reservoirs, and also replenishing underground 
aquifers.

During years in which precipitation is especially heavy or extends 
beyond the spring into the early summer, customer demand can 
decrease from historic normal levels, generally due to reduced 
outdoor water usage.  This was the case during 1995, when winter 
rains continued well into the spring along with cooler than normal 
temperatures.  Likewise, an early start to the rainy season can 
cause a decline in customer usage during the fall months.

The Company's water business is seasonal in nature and weather 
conditions can have a pronounced effect on customer usage and thus 
operating revenues and net income.  Customer demand generally is 
less during the normally cooler and rainy winter months, 
increasing in the spring when warmer weather gradually returns to 
California and the rains end. Temperatures are warm during the 
generally dry summer months, resulting in increased demand.  Water 
usage declines during the fall as temperatures decrease and the 
rainy season approaches. 

During years of less than normal rainfall, customer demand can 
increase as outdoor water usage continues.  When rainfall is below 
average for consecutive years, drought conditions can result and 
certain customers may be required to reduce consumption to 
preserve existing water reserves.  California experienced a six- 
year drought which ended with the winter of 1992-93.  During that 
period some Company districts imposed rationing on customers.

The Company delivered 105 billion gallons of water to customers 
during 1996 of which approximately 50 percent was obtained from 
wells and 50 percent was purchased from the following suppliers:

                                                                           10
                          Supply
District               Purchased     Source of Purchased Supply

SAN FRANCISCO BAY AREA

Mid-Peninsula               100%     San Francisco Water Department

South San Francisco          96%     San Francisco Water Department

Bear Gulch                   87%     San Francisco Water Department

Los Altos                    79%     Santa Clara Valley Water District        

Livermore                    84%     Alameda County Flood Control
                                     and Water Conservation District

SACRAMENTO VALLEY

Oroville                     71%     Pacific Gas and Electric Co.
                              6%     County of Butte

SAN JOAQUIN VALLEY

Bakersfield                  18%     Kern County Water Agency

Stockton                     72%     Stockton-East Water District
  
LOS ANGELES AREA

East Los Angeles             79%     Central Basin Municipal Water District

Hermosa Beach and
Redondo Beach               100%     West Basin Municipal Water District

Palos Verdes                100%     West Basin Municipal Water District

Westlake                    100%     Russell Valley Municipal Water District

Hawthorne                    68%     West Basin Municipal Water District

The balance of the required supply for the above districts is 
obtained from wells, except for Bear Gulch where the balance is 
obtained from surface runoff from the local watershed and 
processed through the Company's treatment plant before being 
delivered to the system.

Historically, groundwater has yielded 10 to 15 percent of the 
Hermosa-Redondo district supply and 15 to 20 percent of the South 
San Francisco district supply.  During 1996, wells in those two 
districts, were out of service while treatment facilities were 
being installed.  Once the treatment facilities are operative, 
which is expected to occur during 1997, the wells will be returned

                                                                           11

to service.  Water produced from wells is generally less expensive 
than water purchased from wholesale suppliers.

The Chico, Marysville, Dixon and Willows districts in the
Sacramento Valley, the Salinas and King City districts in
the Salinas Valley, and the Selma and Visalia districts in
the San Joaquin Valley obtain their entire supply from wells.

Purchases for the Los Altos, Livermore, Oroville, Stockton
and Bakersfield districts are pursuant to long-term contracts 
expiring on various dates after 2011.  The supplies for the East 
Los Angeles, Hermosa-Redondo, Palos Verdes, Westlake and Hawthorne 
districts are provided to the Company by public agencies pursuant 
to an obligation of continued nonpreferential service to persons 
within their boundaries.

Purchases for the South San Francisco, Mid-Peninsula and Bear 
Gulch districts are pursuant to long-term contracts with the San 
Francisco Water Department expiring June 30, 2009.

The cost of water purchases are subject to pricing changes imposed 
by the various wholesale suppliers who deliver water to the 
Company.

The 1995-96 water year provided above average levels of 
precipitation which assured sufficient supply for the year and 
above normal carryover into 1997.  Heavy rains fell in California 
during December 1995 through February 1996.  Spring weather was 
drier and warmer than normal, leading to an increase in customer 
usage which continued into the summer.

Groundwater levels in underground aquifers which provide supply to 
Company districts served by well water improved in 1996 due to
heavy rains.  Most regions have recorded positive changes in 
groundwater levels as compared to 1995.  Regional groundwater 
management planning continues throughout the State as required by 
Assembly Bill 3030.  Enacted in 1992, AB 3030 provides a mechanism 
for local agencies to maintain control of their groundwater 
supply.  Progress has been made by Consolidated Irrigation 
District (Selma) and Kaweah Delta Water Conservation District 
(Visalia) towards the implementation of a water management plan.  
The Company is participating in the formulation of these plans.

The water supply outlook for 1997 is good, however, California
faces long-term water supply challenges.  The Company is
actively working to meet the challenges by continuing to educate
customers on responsible water use practices, particularly
in the districts with conservation programs approved by the 
California Public Utilities Commission.  

On an ongoing basis, the Company is actively participating with 
the Salinas Valley water users and the Monterey County Water 
Resources Agency (MCWRA) to address the seawater intrusion concern 
to the water supply for the Salinas district.  MCWRA started 
construction on the Castroville Seawater Intrusion Project in 1995 
and deliveries are expected to commence in 1997.  When completed,

                                                                           12


this project will deliver up to 20,000 acre feet of recycled water 
annually to agricultural users in the Castroville area and is 
designed to help mitigate seawater intrusion into the region by 
reducing the need to pump groundwater.

The Company is participating with the City and County of San 
Francisco, and the cities of San Bruno and Daly City to prepare a 
groundwater management plan for the Westside Basin from which the 
Company's South San Francisco District pumps a portion of its 
supply.


Nonregulated Operations
	
The Company operates municipally owned water systems for the 
cities of Bakersfield, Commerce and Montebello, and two private 
water company systems in the Bakersfield and Salinas districts.  
The total number of services operated under these contracts is 
about 23,800.  With the exception of the 15-year Hawthorne lease 
discussed below, the terms of the operating agreements range from 
one year to three-year periods with provisions for renewals.  The 
first operating agreement was signed with the City of Bakersfield 
in 1977.  The Company has never experienced the cancellation of 
any of its operating agreements.  

Recycled water distribution systems are operated for the West 
Basin and Central Basin municipal water districts located in the 
Los Angeles Basin.  Some engineering department services are also 
provided for these two recycled water systems. 

The Company provides meter reading, billing and customer service 
for the City of Menlo Park's 3,900 water customers.  Additionally, 
sewer and/or refuse billing services are provided to six 
municipalities.

In February 1996, the Company commenced operation of the City of 
Hawthorne's 6,000 account water system under terms of a 15-year 
lease.  The system which is near the Company's Hermosa-Redondo 
district serves about half the City's population.  Under terms of 
the lease, the Company made an up-front $6.5 million lease payment 
to the City which will be amortized over the lease term.  
Additionally, the Company will make annual lease payments of 
$100,000 indexed to changes in water rates, and is responsible for 
all aspects of system operation including capital improvements, 
although title to the system and system improvements resides with 
the City.  At the end of the lease, the Company will be reimbursed 
for the unamortized value of capital improvements.  In exchange, 
the Company receives all system revenues which are estimated to be 
$4 million annually.

The Company leases various antenna sites to telecommunication 
companies.  Individual lease payments range from $750 to $2,200 
per month.  The antennas are used in cellular phone and personal 
communication applications.  Other leases are being negotiated for 
similar uses.
 
                                                                           13

The Company also provides laboratory services to San Jose Water 
Company.


Utility Plant Construction Program and Acquisitions

The Company is continually extending, enlarging and replacing its
facilities as required to meet increasing demands and to maintain 
its systems.  Capital expenditures, including the Hawthorne up- 
front lease payment and developer financed projects, for 
additional facilities and for the replacement of existing 
facilities amounted to approximately $35.7 million in 1996. 
Financing was provided by funds from operations, short-term bank 
borrowings, dividend reinvestments, issuance of senior notes in 
1995, advances for construction, and contributions in aid of 
construction as set forth in the "Statement of Cash Flows" on page 
26 of the Company's 1996 Annual Report which is incorporated 
herein by reference. Company funded expenditures were $27.6 
million including the $6.5 million Hawthorne lease payment.  
Developer payments accounted for $8.1 million.  Advances for 
construction of main extensions are payments or facilities 
received by the Company from subdivision developers under rules of 
the Commission.  These advances are refundable without interest 
over a period of 40 years.  Contributions in aid of construction 
consist of nonrefundable cash deposits or facilities received from 
developers, primarily for fire protection.

The Company's construction budget for additions and improvements
to its facilities during 1997 is approximately $23.2 million, 
exclusive of additions and improvements financed through advances 
for construction and contributions in aid of construction.  
Financing is expected to be from internally generated funds, 
short-term borrowings and long-term debt financing.

Quality of Supplies

The Company maintains procedures to produce potable water in
accordance with accepted water utility practice.  Water
entering the distribution systems from surface sources is
treated in compliance with Safe Drinking Water Act standards.  
Samples of water from each district are analyzed regularly by the 
Company's state certified water quality laboratory.

In recent years, federal and state water quality regulations have 
continued to increase.  Changes in the federal Safe Drinking Water 
Act, which the Company believes will bring treatment costs more in 
line with the actual health threat posed by contaminants, were 
enacted by Congress during 1996.  The Company continues to monitor 
water quality and upgrade its treatment capabilities to maintain 
compliance with the various regulations.  These activities 
include: 

 ~ installation of chlorinators at all well sources
 ~ maintaining a State approved compliance monitoring program 
   required by Phase II and V of the Safe Drinking Water Act 
 ~ upgrading laboratory equipment  
  
                                                                           14

 ~ operating several granular activated carbon (GAC) filtration 
   systems for removal of hydrogen sulfide or volatile organic chemicals
 ~ placing treatment on two Los Angeles Basin wells and wells at 
   the South San Francisco well field which have elevated levels 
   of iron and manganese; the treatment will allow the Company to 
   return the wells to production and thus use less costly well 
   water, rather than purchased water supplies
 ~ Completion of desktop studies for two water systems in compliance 
   with the Federal Lead and Copper Rule.  Chemical water treatment to 
   inhibit and control potential corrosion will be installed in each of 
   these water systems
 ~ monitoring all sources for MTBE, the gasoline additive widely 
   used throughout the State

 
Competition and Condemnation

The Company is a public utility regulated by the Commission. The 
Company provides service within filed service areas approved by 
the Commission.  Under the laws of the State of California, no 
privately owned public utility may compete with the Company in any 
territory already served by the Company without first obtaining a 
certificate of public convenience and necessity from the PUC.  
Under PUC practices, such certificate will be issued only upon 
showing that the Company's service in such territory is deficient.

California law also provides that whenever a public agency 
constructs facilities to extend a utility service into the service 
area of a privately owned public utility, such an act constitutes 
the taking of property and for such taking the public utility is 
to be paid just compensation.  Under the constitution and statutes 
of the State of California, municipalities, water districts and 
other public agencies have been authorized to engage in the 
ownership and operation of water systems.  Such agencies are 
empowered to condemn properties already operated by privately 
owned public utilities upon payment of just compensation and are 
further authorized to issue bonds (including revenue bonds) for 
the purpose of acquiring or constructing water systems.  To the 
Company's knowledge, no municipality, water district or other 
public agency has any pending action to acquire or condemn any of 
the Company's systems.

The water industry is experiencing competitive changes and the 
potential exists for new growth.  The Company has in the past 
participated in public/private partnerships, such as the lease of 
a water system, system operation agreements, or billing service 
contracts, and anticipates future opportunities for further 
participation and development.  The Company has proposed the 
formation of a holding company structure to enhance its ability to 
actively compete for the new business.  The holding company 
structure will facilitate the financing, accounting and operation 
of the nonregulated business activities.

                                                                           15

Environmental Matters

The Company is subject to environmental regulation by various 
governmental authorities.  Compliance with federal, state and 
local provisions which have been enacted or adopted regulating the 
discharge of materials into the environment, or otherwise relating 
to the protection of the environment, has not had, as of the date 
of filing of this Form 10-K, any material effect on the Company's 
capital expenditures, earnings or competitive position.  The 
Company is unaware of any pending environmental matters which will 
have a material effect on its operations.

Stringent air quality regulations had presented past operational
problems for facilities with diesel powered emergency engines.  
State and local air quality regulations were in conflict with the 
Company's responsibility to provide water service in times of 
emergency by subjecting routine testing of these engines to fines 
if they emitted air pollutants in excess of established air 
quality standards.  In response, the California Water Association, 
an industry association of California's investor owned public 
utility water companies, sponsored legislative relief through 
Assembly Bill 1855 to allow testing of emergency engines without 
fines.  The legislation was enacted in 1996.


Human Resources

As of December 31, 1996, the Company had 633 employees, of
whom 163 were executive, administrative and supervisory employees, 
and 470 were members of unions.  In December 1995, two-year 
collective bargaining agreements, expiring December 31, 1997, were 
successfully negotiated with the Utility Workers Union of America, AFL-
CIO, representing the majority of the Company's field and clerical 
union employees, and the International Federation of Professional 
and Technical Engineers, AFL-CIO, representing certain engineering 
department and water quality laboratory employees.  Agreements 
have been successfully renewed in the past without a labor 
interruption.

Effective January 1, 1996, Robert W. Foy, who has been a Board 
member since 1977, was elected Chairman of the Board, replacing
C. H. Stump.  Mr. Stump, who had been an employee for 45 years, 
continues as a Board member.

On February 1, 1996, Peter C. Nelson replaced Donald L. Houck as 
President and Chief Executive Officer (CEO).  Mr. Nelson was 
previously employed for 24 years by Pacific Gas & Electric 
Company, the largest California energy utility, most recently as 
Vice President-Division Operations.  Upon his retirement, Mr. 
Houck had been an employee for 19 years, serving as President and 
CEO since 1991.

On August 1, 1996, the Board of Directors elected Paul G. Ekstrom, 
Robert R. Guzzetta, Christine L. McFarlane and Raymond L. Worrell 
to the officer positions of Corporate Secretary, Vice President - 
Engineering and Water Quality, Vice President - Human Resources, 
and Vice President - Chief Information Officer, respectively.   
Mr. Ekstrom had been Operations Coordinator; Mr. Guzzetta had been 
Chief Engineer; Ms. McFarlane had been Director of Human 

                                                                           16


Resources; and Mr. Worrell had been Director of Information 
Systems.  Combined they have 100 years of experience with the 
Company.

                                                                           17


d. Financial Information about Foreign and Domestic Operations 
   and Export Sales.

   The Company makes no export sales.


Item 2. Properties.

The Company's physical properties consist of offices and water 
systems to accomplish the production, storage, purification, and 
distribution of water.  These properties are located in or near 
the Geographic Service Areas listed above under section Item 1.c. 
entitled "Narrative Description of the Business."  The Company 
maintains all of its properties in good operating condition.  

The Company holds all its principal properties in fee simple 
title, subject to the lien of the indenture securing the Company's 
first mortgage bonds, of which $122,153,000 were outstanding at 
December 31, 1996.  

The Company owns 523 wells and operates six leased wells.  The 
Company has 290 storage tanks with a capacity of 216 million 
gallons and one reservoir located in the Bear Gulch district with 
a 210 million gallon capacity.  There are 4,585 miles of supply 
and distribution mains in the various systems.  The Company owns 
two treatment plants, one in the Bear Gulch district, the other in 
Oroville.  Both treatment plants are designed to process six 
million gallons per day.  During 1996, the Company's average daily 
water production was 283 million gallons, while the maximum 
production on one day was 497 million gallons.

In the systems which the Company leases or operates under contract 
for cities, title to the various properties is held exclusively by 
the city.

Item 3. Legal Proceedings.

The State of California's Department of Toxic Substances Control  
(DTSC) alleges that the Company is a responsible party for cleanup 
of a toxic contamination in the Chico groundwater.  The DTSC has 
prepared a draft report titled "Preliminary Nonbinding Allocation 
of Financial Responsibility" for the cleanup which asserts that 
the Company's share should be 10 percent.  The DTSC estimates the 
total cleanup cost to be $8.69 million.  The toxic spill occurred 
when cleaning solvents, which were discharged into the city's 
sewer system by local dry cleaners, leaked into the underground 
water supply due to breaks in sewer pipes.  The DTSC contends that 
the Company's responsibility stems from the Company's operation of 
wells in the surrounding vicinity which caused the contamination 
plume to spread.  The Company denies any responsibility for the 
contamination or the resulting cleanup and intends to vigorously 
resist any action brought against it.  The Company believes that 
it has insurance coverage for such a claim and that if the Company 
was ultimately held responsible for a portion of the cleanup 

                                                                           18

costs, it would not have a material adverse effect on the 
Company's financial position.

The Company is not a party to any other legal matters, other than 
those which are incidental to its business.

Item 4. Submission of Matters to a Vote of Security Holders.

No matters were submitted to a vote of security holders in
the fourth quarter of year 1996.

                                                                           19


Executive Officers of the Registrant.

Name             Positions and Offices with the Company           Age

Robert W. Foy    Chairman of the Board since January 1, 1996.      60
                 Director of the Company since 1977.  Formerly
                 President and Chief Executive Officer of
                 Pacific Storage Company, Stockton, Modesto,
                 Sacramento and San Jose, California, a
                 diversified transportation and warehousing
                 company, where he had been employed for 32 years.

Peter C. Nelson  President and Chief Executive Officer of the     49
                 Company since February 1, 1996.  Formerly Vice
                 President, Division Operations (1994-1995) and
                 Region Vice President (1989-1994), Pacific Gas
                 & Electric Company, a gas and electric public
                 utility.

Gerald F. Feeney Vice President, Chief Financial Officer and      52
                 Treasurer since November 1994; Controller,
                 Assistant Secretary and Assistant Treasurer
                 from 1976 to 1994.  From 1970 to 1976, an audit
                 manager with Peat Marwick Mitchell & Co.
		 
Francis S.       Vice President, Regulatory Matters since August  47
Ferraro          1989.  Employed by the California Public
                 Utilities Commission for 15 years, from 1985
                 through 1989 as an administrative law judge.
		 
James L. Good    Vice President, Corporate Communications         33
                 and Marketing since January 1995.  Previously
                 Director of Congressional Relations for the
                 National Association of Water Companies from
                 1991 to 1994.

Robert R.        Vice President-Engineering and Water Quality     43
Guzzetta         since August 1996; Chief Engineer, 1990 to 1996;
                 Assistant Chief Engineer, 1988 to 1990; various
                 engineering department positions since 1977.

Christine L.     Vice President-Human Resources since August      50
McFarlane        1996; Director of Human Resources, 1991 to 1996;
                 Assistant Director of Personnel, 1989 to 1991;
                 an employee of the Company since 1969.

Raymond H.       Vice President, Operations since April 1995;     51
Taylor           Vice President and Director of Water Quality,
                 1990 to 1995; Director of Water Quality, 1986
                 to 1990.  Prior to joining the Company in
                 1982, he was employed by the United States
                 Environmental Protection Agency.

                                                                           20

Raymond L.       Vice President-Chief Information Officer since   57
Worrell          August 1996; Director of Information Systems,
                 1991 to 1996; Assistant Manager of Data Processing,
                 1970 to 1991; Data Processing Supervisor, 1967 to 1970.

Calvin L. Breed  Controller, Assistant Secretary and Assistant    41
                 Treasurer since November 1994.  Previously 
                 Treasurer of TCI International, Inc.

Paul G. Ekstrom  Corporate Secretary since August 1996;           44
                 Operations Coordinator, 1993 to 1996;
                 District Manager, Livermore, 1988 to 1993;
                 previously served in various field management
                 positions since 1979; an employee of the Company
                 since 1972.

John S. Simpson  Assistant Secretary, Manager of New Business     52
                 since 1991; Manager of New Business development 
                 for the past twelve years; served in various
                 management positions with the Company since 1967.

No officer or director has any family relationship to any other
executive officer or director.  No executive officer is appointed
for any set term.  There are no agreements or understandings
between any executive officer and any other person pursuant to
which he was selected as an executive officer, other than those
with directors or officers of the Company acting solely in their
capacities as such.

PART II

Item 5. Market for Registrant's Common Equity and Related Stockholder Matters


The information required by this item is contained in the
Section captioned "Quarterly Financial and Common Stock Market
Data" on page 34 of the Company's 1996 Annual Report and is 
incorporated herein by reference.  The number of shareholders 
listed in such section includes the Company's record holders and 
an estimate of shareholders who hold stock in street name.

Item 6. Selected Financial Data.

The information required by this item is contained in the section 
captioned California Water Service Company "Ten Year Financial 
Review" on pages 14 and 15 of the Company's 1996 Annual Report and 
is incorporated herein by reference.

Item 7. Management's Discussion and Analysis of Financial Condition 
	and Results of Operations.

The information required by this item is contained in the section 
captioned "Management's Discussion and Analysis of Financial 
Condition and Results of Operations," on pages 16 through 21 of

                                                                           21

the Company's 1996 Annual Report and is incorporated herein by 
reference.

Item 8. Financial Statements and Supplementary Data.

The information required by this item is contained in the sections 
captioned "Balance Sheet", "Statement of Income", "Statement of 
Common Shareholders' Equity", "Statement of Cash Flows", "Notes to 
Financial Statements" and "Independent Auditors' Report" on pages 
22 through 35 of the Company's 1996 Annual Report and is 
incorporated herein by reference.

Item 9. Changes in and Disagreements with Accountants on Accounting
	and Financial Disclosure.

None.


PART III

Item 10. Directors and Executive Officers of the Registrant.

The information required by this item as to directors of the
Company is contained in the section captioned "Election of
Directors" on pages 16 through 18 of the 1997 Proxy Statement/ 
Prospectus and is incorporated herein by reference. Information 
regarding executive officers of the Company is included in a 
separate item captioned "Executive Officers of the Registrant" 
contained in Part I of this report.

Item 11. Executive Compensation.

The information required by this item as to directors of the 
Company is included under the caption "Election of Directors" on 
pages 16 through 18 of the 1997 Proxy Statement/Prospectus and is 
incorporated herein by reference.  The information required by 
this item as to compensation of executive officers is included 
under the caption "Compensation of Executive Officers" on pages 19 
through 21 of the Proxy Statement/Prospectus and is incorporated 
herein by reference.


Item 12. Security Ownership of Certain Beneficial Owners and Management.

The information required by this item is contained in the sections 
captioned "Election of Directors," "Security Ownership of Certain 
Beneficial Owners" and "Security Ownership of Management" pages 
16, 17 and 23 of the Proxy Statement/Prospectus and is 
incorporated herein by reference.

Item 13. Certain Relationships and Related Transactions.

None.

                                                                           22




PART IV

Item 14. Exhibits, Financial Statement Schedules, and Reports on Form 8-K.

(a) (1) Financial Statements:

Balance Sheet as of December 31, 1996 and 1995.

Statement of Income for the years ended December 31, 1996, 1995, and 1994.

Statement of Common Shareholders' Equity for the years ended 
December 31, 1996, 1995, and 1994.

Statement of Cash Flows for the years ended December 31, 1996, 1995, and 1994.

Notes to Financial Statements, December 31, 1996, 1995, and 1994.

The above financial statements are contained in sections 
bearing the same captions on pages 22 through 34 of the 
Company's 1996 Annual Report and are incorporated herein by 
reference.

(2) Financial Statement Schedule:

Schedule
Number 

    Independent Auditors' Report dated January 17, 1997.

II  Valuation and Qualifying Accounts and Reserves--years ending
    December 31, 1996, 1995, and 1994.

    All other schedules are omitted as the required
    information is inapplicable or the information is
    presented in the financial statements or related notes.


(3) Exhibits required to be filed by Item 601 of Regulation S-K.

See Exhibit Index on page 28 of this document which is incorporated 
herein by reference.

The exhibits filed herewith are attached hereto (except as 
noted) and those indicated on the Exhibit Index which are not 
filed herewith were previously filed with the Securities and 
Exchange Commission as indicated.  Except where stated 
otherwise, such exhibits are hereby incorporated by reference.

	
(B) Report on Form 8-K.

None required to be filed during the fourth quarter of 1996.

                                                                           23

SIGNATURES

Pursuant to the requirements of Section 13 or 15(d) of the
Securities Exchange Act of 1934, the registrant has duly caused
this report to be signed on its behalf by the undersigned,
thereunto duly authorized.

CALIFORNIA WATER SERVICE COMPANY

Date: March 19, 1997       By /s/ Peter C. Nelson
                           PETER C. NELSON, President and
                           Chief Executive Officer



Pursuant to the requirements of the Securities Exchange Act of
1934, this report has been signed below by the following persons
on behalf of the registrant and in the capacities and on the
dates indicated:

Date: March 19, 1997   /s/ Robert W. Foy
                       ROBERT W. FOY, Chairman,
               	       Board of Directors

Date: March 19, 1997   /s/ Edward D. Harris, Jr.
                       EDWARD D. HARRIS, JR., M.D., Member,
                       Board of Directors

Date: March 19, 1997   /s/ Robert K. Jaedicke
                       ROBERT K. JAEDICKE, Member,
                       Board of Directors

Date: March 19, 1997   /s/ Richard P. Magnuson
                       RICHARD P. MAGNUSON, Member,
                       Board of Directors

Date: March 19, 1997   /s/ Linda R. Meier
                       LINDA R. MEIER, Member,
                       Board of Directors

Date: March 19, 1997   /s/ Peter C. Nelson
                       PETER C. NELSON
                       President and Chief Executive Officer,
                       Member, Board of Directors
 
Date: March 19, 1997   /s/ C. H. Stump
                       C. H. STUMP, Member,
                       Board of Directors


                                                                           24

Date: March 19, 1997   /s/ Edwin E. van Bronkhorst
                       EDWIN E. VAN BRONKHORST, Member,
                       Board of Directors

Date: March 19, 1997   /s/ J. W. Weinhardt
                       J. W. WEINHARDT, Member,
                       Board of Directors

Date: March 19, 1997   /s/ Gerald F. Feeney
                       GERALD F. FEENEY,
                       Vice President, Chief Financial
                       Officer and Treasurer;
                       Principal Financial Officer

Date: March 19, 1997   /s/ Calvin L. Breed
                       CALVIN L. BREED, Controller,
                       Assistant Secretary and Assistant Treasurer;
                       Principal Accounting Officer

                                                                           25



Independent Auditors' Report



Shareholders and Board of Directors
California Water Service Company:


Under date of January 17, 1997, we reported on the balance sheet of 
California Water Service Company as of December 31, 1996 and 1995, and 
the related statements of income, common shareholders' equity, and cash 
flows for each of the years in the three-year period ended December 31, 
1996, as contained in the 1996 annual report to shareholders.  These 
financial statements and our report thereon are incorporated by 
reference in the annual report on Form 10-K for the year 1996.  In 
connection with our audits of the aforementioned financial statements, 
we also audited the related financial statement schedule as listed in 
the index appearing under Item 14(a)(2).  This financial statement 
schedule is the responsibility of the Company's management.  Our 
responsibility is to express an opinion on this financial statement 
schedule based on our audits.

In our opinion, such financial statement schedule, when considered in 
relation to the basic financial statements taken as a whole, presents 
fairly, in all material respects, the information set forth therein.







San Jose, California            /s/ KPMG Peat Marwick LLP
January 17, 1997

                                                                           26
<TABLE>
CALIFORNIA WATER SERVICE COMPANY                                                                         Schedule II
Valuation and Qualifying Accounts             
Years Ended December 31, 1996, 1995 and 1994

                                                                          Additions
                                                     Balance at  Charged to  Charged to                      Balance
                                                      beginning   costs and       other                       at end
Description                                           of period    expenses    accounts    Deductions      of period

1996 
<S>                                                 <C>          <C>         <C>           <C>           <C>
(A) Reserves deducted in the balance sheet from
    assets to which they apply:
    Allowance for doubtful accounts                     $76,197    $530,691     $65,445(3)   $572,783(1)     $99,550
    Allowance for obsolete materials and supplies        74,675      48,000                    21,598(2)     101,077
     
(B) Reserves classified as liabilities in the
    balance sheet:
    Miscellaneous reserves:
    General Liability                                  $826,965    $740,000                  $569,131(2)    $997,834
    Employees' group health plan                        400,004   2,880,000      14,348     2,826,366(2)     467,986
    Retirees' group health plan                         670,998     523,000     241,000       523,000(2)     911,998
    Workers compensation                                260,170     835,430                   595,949(2)     499,651
    Deferred revenue - contributions in aid 
      of construction                                 1,930,336                 276,525       407,288(6)   1,799,573
    Disability insurance                                 47,453                 199,097       196,179(2)      50,371
                                                     $4,135,926  $4,978,430    $730,970    $5,117,913     $4,727,413
    Contributions in aid of construction            $40,113,707              $4,062,087(4) $1,109,209(5) $43,066,585


1995 
(A) Reserves deducted in the balance sheet from
    assets to which they apply:
    Allowance for doubtful accounts                     $50,816    $429,096     $74,170(3)   $477,885(1)     $76,197
    Allowance for obsolete materials and supplies        $3,393      95,000                    23,718(2)      74,675
     
(B) Reserves classified as liabilities in the
    balance sheet:
    Miscellaneous reserves:
    General Liability                                  $962,152    $339,960                  $475,147(2)    $826,965
    Employees' group health plan                       $200,387   2,907,000      14,928     2,722,311(2)     400,004
    Retirees' group health plan                        $425,998     507,000     245,000       507,000(2)     670,998
    Workers compensation                               $107,576     879,423                   726,829(2)     260,170
    Deferred revenue - contributions in aid 
      of construction                                $1,917,386                 368,180       355,230(6)   1,930,336
    Disability insurance                               $116,130                 200,973       269,650(2)      47,453
                                                     $3,729,629  $4,633,383    $829,081    $5,056,167     $4,135,926
    Contributions in aid of construction            $37,866,799              $3,244,258(4)   $997,350(5) $40,113,707

1994 
(A) Reserves deducted in the balance sheet from
    assets to which they apply:
    Allowance for doubtful accounts                     $72,696    $363,284     $71,235(3)   $456,399(1)     $50,816
    Allowance for obsolete materials and supplies       $61,395      11,000                    69,002(2)       3,393
	
(B) Reserves classified as liabilities in the
    balance sheet:
    Miscellaneous reserves:
    General Liability                                $1,064,300    $340,000                  $442,148(2)    $962,152
    Employees' group health plan                       $882,143   2,549,056      12,262     3,243,074(2)     200,387
    Retirees' group health plan                        $237,000     480,998     189,000       481,000(2)     425,998
    Workers compensation                               $150,523     648,374                   691,321(2)     107,576
    Deferred revenue - contributions in aid 
      of construction                                $1,649,386                 572,366       304,366(6)   1,917,386
    Disability insurance                                $97,352                 256,969       238,191(2)     116,130
                                                     $4,080,704  $4,018,428  $1,030,597    $5,400,100     $3,729,629
    Contributions in aid of construction            $34,915,778              $3,858,961(4)   $907,940(5) $37,866,799


Notes:
(1)Accounts written off during the year.                
(2)Expenditures and other charges made during the year.            
(3)Recovery of amounts previously charged to reserve.              
(4)Properties acquired at no cost, cash contributions and net transfer on non-refundable balances from 
advances to construction.
(5)Depreciation of utility plant acquired by contributions charged to a balance sheet account.
(6)Amortized to revenue.

                                  EXHIBIT INDEX
                                                          Sequential
                                                        Page Numbers
     Exhibit Number                                   in this Report


3.   Articles of Incorporation and by-laws:

3.1  Restated Articles of Incorporation dated                    28
     March 20, 1968; Certificate of Ownership
     Merging Palos Verdes Water Company into
     California Water Service Company dated
     December 22, 1972; Certificate of Amendment
     of Restated Articles of Incorporation dated
     April 7, 1975; Certificate of Amendment of
     Restated Articles of Incorporation dated
     April 16, 1984; Certificate of Amendment of
     Restated Articles of Incorporation dated July
     31, 1987; Certificate of Amendment of
     Restated Articles of Incorporation dated
     October 19, 1987 (Exhibit 3.1 to Form 10-K
     for fiscal year 1987, File No.  0-464)

3.2  Certificates of Determination of Preferences               28
     for Series C Preferred Stock (Exhibit 3.2 to
     Form 10-K for fiscal year 1987, File No. 0-464)

3.3  Certificate of Amendment of the Company's                  28
     Restated Articles of Incorporation dated
     April 27, 1988.  (Exhibit 3.3 to Form 10-K
     for fiscal year 1989, File No. 0-464)

3.4  By-laws dated September 21, 1977, as                       28
     amended 24 November 19, 1980, April 21, 1982,
     June 15, 1983, September 17, 1984, and
     November 16, 1987 (Exhibit 3.3 to Form 10-K
     for fiscal year 1987, File No. 0-464).

3.5  Amendment to By-laws dated May 16, 1988.                   28
     (Exhibit 3.5 to Form 10-K for fiscal year
     1991, File No. 0-464)

4.   Instruments Defining the Rights of Security                28
     Holders, including Indentures:

     Mortgage of Chattels and Trust Indenture                   28
     dated April 1, 1928; Eighth Supplemental Indenture
     dated November 1, 1945, covering First Mortgage
     3.25% Bonds, Series C; Seventeenth Supplemental 
     Indenture dated November 1, 1967, covering First
     Mortgage 6.75% Bonds, Series L; Twenty-First
     Supplemental Indenture dated October 1, 1972,
     cover First Mortgage 7.875% Bonds, Series P;
     Twenty-Fourth Supplemental Indenture dated
     November 1, 1973, covering First Mortgage 8.50%

                                                                           28
     
     
     Bonds, Series S (Exhibits 2(b), 2(c), 2(d),
     Registration Statement No. 2-53678, of which
     certain exhibits are incorporated by reference
     to Registration Statement Nos. 2-2187, 2-5923,
     2-5923, 2-9681, 2-10517 and 2-11093.
 
     Thirty-Third Supplemental Indenture dated as              29
     of May 1, 1988, covering First Mortgage
     9.48% Bonds, Series BB.  (Exhibit 4 to Form 10-Q
     dated September 30, 1988, File No. 0-464)

     Thirty-Fourth Supplemental Indenture dated as             29
     of November 1, 1990, covering First Mortgage
     9.86% Bonds, Series CC.  (Exhibit 4 to Form 10-K
     for fiscal year 1990, File No. 0-464)

     Thirty-Fifth Supplemental Indenture dated as of           29
     November 1, 1992, covering First Mortgage 8.63%
     Bonds, Series DD. (Exhibit 4 to Form 10-Q
     dated September 30, 1992, File No. 0-464)

     Thirty-Sixth Supplemental Indenture dated as of           29
     May 1, 1993, covering First Mortgage 7.90% Bonds
     Series EE (Exhibit 4 to Form 10-Q dated
     June 30, 1993, File No. 0-464)

     Thirty-Seventh Supplemental Indenture dated as            29
     of September 1, 1993, covering First Mortgage
     6.95% Bonds, Series FF (Exhibit 4 to Form 10-Q
     dated September 30, 1993, File No. 0-464)

     Thirty-Eighth Supplemental Indenture dated as             29
     of October 15, 1993, covering First Mortgage 6.98%
     Bonds, Series GG (Exhibit 4 to Form 10-K for fiscal
     year 1994, File No. 0-464)

     Note Agreement dated August 15, 1995, pertaining          29
     to issuance of $20,000,000, 7.28% Series A
     unsecured Senior Notes, due November 1, 2025
     (Exhibit 4 to Form 10-Q dated September 30, 1995
     File No. 0-464)

10.  Material Contracts.
     
10.1 Water Supply Contract between the Company                 29
     and the County of Butte relating to the
     Company's Oroville District; Water Supply
     Contract between the Company and the Kern
     County Water Agency relating to the
     Company's Bakersfield District; Water
     Supply Contract between the Company and
     Stockton East Water District relating to
     the Company's Stockton District.
     (Exhibits 5(g), 5(h), 5(i), 5(j), 
     Registration Statement No. 2-53678, which
     incorporates said exhibits by reference to


                                                                           29

     Form 1O-K for fiscal year 1974, File No. 0-464).

10.2 Settlement Agreement and Master Water Sales               30
     Contract between the City and County of San
     Francisco and Certain Suburban Purchasers
     dated August 8, 1984; Supplement to
     Settlement Agreement and Master
     Water Sales Contract, dated August 8, 1984;
     Water Supply Contract between the Company and
     the City and County of San Francisco relating
     to the Company's Bear Gulch District dated
     August 8, 1984; Water Supply Contract
     between the Company and the City and County
     of San Francisco relating to the Company's
     San Carlos District dated August 8, 1984;
     Water Supply Contract between the Company
     and the City and County of San Francisco
     relating to the Company's San Mateo District
     dated August 8, 1984; Water Supply Contract
     between the Company and the City and County
     of San Francisco relating to the Company's
     South San Francisco District dated August 8, 1984. 
     (Exhibit 10.2 to Form l0-K for fiscal year 1984, 
     File No. 0-464).

10.3 Water Supply Contract dated January 27,                   30
     1981, between the Company and the Santa
     Clara Valley Water District relating to
     the Company's Los Altos District
     (Exhibit 10.3 to Form 10-K for fiscal
     year 1992, File No. 0-464)

10.4 Amendments No. 3, 6 and 7 and Amendment                   30
     dated June 17, 1980, to Water Supply
     Contract between the Company and the
     County of Butte relating to the Company's
     Oroville District. (Exhibit 10.5 to Form
     10-K for fiscal year 1992, File No. 0-464)

10.5 Amendment dated May 31, 1977, to Water                    30
     Supply Contract between the Company and
     Stockton-East Water District relating to
     the Company's Stockton District.
     (Exhibit 10.6 to Form 10-K for fiscal
     year 1992, File No. 0-464)

10.6 Second Amended Contract dated September 25,               30
     1987 among the Stockton East Water District,
     the California Water Service Company, the
     City of Stockton, the Lincoln Village
     Maintenance District, and the Colonial Heights
     Maintenance District Providing for the Sale of
     Treated Water.  (Exhibit 10.7 to Form 10-K for

                                                                           30
     
     fiscal year 1987, File No. 0-464).

10.7 Dividend Reinvestment Plan.  (Exhibit 10.8 to             31
     Form 10-Q dated March 31, 1994, File No. 0-464)

10.8 Water Supply Contract dated April 19, 1927,               31
     and Supplemental Agreement dated June 5,
     1953, between the Company and Pacific Gas
     and Electric Company relating to the
     Company's Oroville District.  (Exhibit 10.9
     to Form 10-K for fiscal year 1992, File No. 0-464)

10.9 California Water Service Company Pension Plan             31
     (Exhibit 10.10 to Form 10-K for fiscal year
     1992, File No. 0-464)

10.10 California Water Service Company Supplemental            31
      Executive Retirement Plan.  (Exhibit 10.11 to
      Form 10-K for fiscal year 1992, File No. 0-464)

10.11 California Water Service Company Salaried                31
      Employees' Savings Plan.  (Exhibit 10.12 to 
      Form 10-K for fiscal year 1992, File No. 0-464)

10.12 California Water Service Company Directors               31
      Deferred Compensation Plan  (Exhibit 10.13 to 
      Form 10-K for fiscal year 1992, File No. 0-464)

10.13 Board resolution setting forth the terms of              31
      the retirement as amended, for Directors of
      California Water Service Company  (Exhibit 10.14 
      to Form 10-K for fiscal year 1992, File No. 0-464)

10.14 $30,000,000 Business Loan Agreement between              31
      California Water Service Company and Bank of 
      America dated April 12, 1995, expiring 
      April 30, 1997 (Exhibit 10.16 to Form 10-Q
      dated September 30, 1995)

10.15 Agreement between the City of Hawthorne and              31 
      California Water Service Company for the 15
      year lease of the City's water system.  
      (Exhibit 10.17 to Form 10-Q dated March 31, 1996) 
		
10.16 Water Supply Agreement dated September 25, 1996          31
      between the City of Bakersfield and California
      Water Service Company. (Exhibit 10.18 to Form 10-Q
      dated September 30, 1996)

                                                                           31

13.  Annual Report to Security Holders, Form 10-Q              32
     or Quarterly Report to Security Holders:
	  
     1996 Annual Report.  The sections of the 1996 Annual
     Report which are incorporated  by reference in this
     10-K filing.  This includes those sections referred
     to in Part II, Item 5, Market for Registrant's
     Common Equity and Related Shareholder Matters;
     Part II, Item 6, Selected Financial Data; Part II,
     Item 7, Management's Discussion and Analysis of
     Financial Condition and Results of Operations; and
     Part II, Item 8, Financial Statement and Supplementary Data.

27.  Financial Data Schedule as of December 31, 1996           32



                                                                           32


</TABLE>

<TABLE>

TEN YEAR FINANCIAL REVIEW

<CAPTION>
(Dollars in thousands except common share and other data)

                                1996     1995     1994     1993     1992     1991      1990     1989     1988     1987
<S>                         <C>      <C>      <C>      <C>      <C>       <C>       <C>      <C>      <C>      <C>

SUMMARY OF OPERATIONS
Operating revenue
Residential                 $134,035 $119,814 $114,751 $111,526 $101,842  $87,560   $90,178  $84,295  $81,404  $82,254
Business                      30,924   28,230   27,023   25,247   23,670   20,759    20,910   19,870   19,480   19,986
Industrial                     6,150    5,836    5,478    5,123    4,925    4,490     5,146    5,166    4,754    4,361
Public authorities             9,023    8,149    7,995    7,396    6,892    5,734     6,412    6,225    6,232    6,491
Other                          2,632    3,057    2,024    2,424    2,476    8,633     1,741    1,932    1,885      693
Total operating revenue      182,764  165,086  157,271  151,716  139,805  127,176   124,387  117,488  113,755  113,785
Operating expenses           152,397  139,694  131,766  123,861  116,031  102,855   101,017   95,150   91,265   90,587
Interest expense, other
 income and expenses, net     11,300   10,694   11,097   12,354   11,245   10,393     9,004    8,566    8,416    8,026
Net income                   $19,067  $14,698  $14,408  $15,501  $12,529  $13,928   $14,366  $13,772  $14,074  $15,172*

COMMON SHARE DATA
Earnings per share             $3.01    $2.33    $2.44    $2.70    $2.18    $2.42     $2.50    $2.40    $2.45    $2.63*
Dividends declared              2.08     2.04     1.98     1.92     1.86     1.80      1.74     1.68     1.60     1.48
Dividend payout ratio            69%      88%      81%      71%      85%      74%       70%      70%      65%      49%
Book value                    $24.44   $23.44   $23.12   $21.80   $21.02   $20.70    $20.08   $19.32   $18.59   $17.72
Market price at year-end       42.00    32.75    32.00    40.00    33.00    28.00     26.75    28.00    25.50    30.00
Common shares outstanding
 at year-end (in thousands)    6,310    6,269    6,247    5,689    5,689    5,689     5,689    5,689    5,672    5,636
Return on common                                                          
 shareholders' equity          12.7%    10.2%    10.6%    12.4%    10.4%    11.7%     12.4%    12.4%    13.2%    14.8%
Long-term debt interest 
 coverage                        3.6      3.2      3.2      3.2      2.9      3.2       3.6      3.4      3.8      4.3

BALANCE SHEET DATA
Net utility plant           $443,588 $422,175 $407,895 $391,703 $374,613  $349,937 $325,409 $307,802 $289,363 $273,619
Utility plant expenditures    35,683   27,250   28,275   28,829   35,188    34,459   26,861   27,277   23,994   19,511
Total assets                 512,390  497,626  462,794  446,619  403,448   393,609  369,055  339,348  313,561  290,963
Long-term debt               142,153  145,540  128,944  129,608  122,069   103,505  104,905   86,012   86,959   73,930
Capitalization ratios:
Common shareholders' equity    51.4%    49.7%    52.2%    48.2%    48.8%     52.4%    51.3%    55.1%    53.8%    55.6%
Preferred stock                 1.2%     1.2%     1.3%     1.4%     1.4%      1.5%     1.6%     1.8%     1.8%     3.2%
First mortgage bonds           47.4%    49.1%    46.5%    50.4%    49.8%     46.1%    47.1%    43.1%    44.4%    41.2%

OTHER DATA
Water production 
  (million gallons)
Wells                         53,372   49,755   50,325   47,205   52,000    48,930   51,329   51,350   48,828   48,097
Purchased                     51,700   49,068   49,300   48,089   40,426    36,686   45,595   45,978   48,254   50,744
Total water production       105,072   98,823   99,625   95,294   92,426    85,616   96,924   97,328   97,082   98,841
Metered customers            298,400  289,200  286,700  282,100  278,700   275,200  272,100  269,200  267,000  261,000
Flat rate Customers           77,700   77,900   78,800   80,800   82,000    82,400   81,200   79,400   77,800   76,800
Customers at year-end        376,100  367,100  365,500  362,900  360,700   357,600  353,300  348,600  344,800  337,800
New customers added            9,000    1,600    2,600    2,200    3,100     4,300    4,700    3,800    7,000    3,600
Revenue per customer            $486     $450     $430     $418     $388      $356     $352     $337     $330     $337
Utility plant per customer    $1,644   $1,592   $1,530   $1,469   $1,406    $1,327   $1,251   $1,198   $1,140   $1,098
Employees at year-end            633      630      624      614      610       593      581      565      550      534

*Net income excludes $2,196 for a change in accounting for unbilled revenue; $.39 is excluded from earnings per share.
</TABLE>

Management's discussion and analysis of financial condition and results of 
operations

BUSINESS

California Water Service Company (Company) is a public utility providing water 
service to 376,100 customers in 56 California communities through 21 separate 
water systems or districts.  In the Company's 20 regulated systems serving 
370,100 customers, shown on the map on page 4, rates and operations are subject
to the jurisdiction of the California Public Utilities Commission (Commission).
An additional 6,000 customers receive service through a long-term lease of the 
City of Hawthorne water system, which is not subject to Commission regulation.
The Company also has contracts with various municipalities to operate water 
systems and provide billing services to 27,500 other customers.

The Commission requires that water rates for each regulated district be 
determined independently.  Each summer the Company files general rate increase 
applications for some of these districts.  According to its rate case
processing procedures for water utilities, the Commission attempts to issue
decisions within eight months of acceptance of a general rate case filing.
Commission procedures also allow offset rate adjustments for changes in water
production costs through use of expense balancing accounts.  Rates for the
City of Hawthorne system are established in accordance with an operating
agreement and are subject to ratification by the City council.  Fees for
other operating agreements are based on contracts negotiated among the parties.


RESULTS OF OPERATIONS

Earnings and Dividends.  Net income was $19,067,000 in 1996 compared to 
$14,698,000 in 1995 and $14,408,000 in 1994.  Earnings per common share were 
$3.01 in 1996, $2.33 in 1995 and $2.44 in 1994.  Both net income and earnings 
per share for 1996 represent the highest ever recorded from continuing 
operations.  The weighted average number of common shares outstanding in each
of the three years was 6,290,000, 6,253,000 and 5,838,000, respectively.  

In January 1996, the Board of Directors increased the dividend rate for 
the 29th consecutive year.  The annual rate paid in 1996 was $2.08 per share,
an increase of 2.0% compared with the 1995 dividend of $2.04 per share, which 
represented an increase of 3.0% over the 1994 dividend of $1.98 per share. The 
increased dividends were based on projections that the higher dividend could be
sustained while still providing the Company with adequate financial
flexibility.  Earnings not paid as dividends are reinvested in the business.
The dividend payout ratio was 69% in 1996 compared with 88% in 1995 and 81%
in 1994, an average of 79% for the three-year period.  The 19% variation in
payout ratios between 1996 and 1995 was primarily attributable to fluctuations
in earnings per share.  At its January 1997 meeting, the Board of Directors
increased the annual dividend three cents to $2.11.  This increase, which is
less than increases in recent years, is intended to maintain the dividend
payout ratio below 1995's 88% level.

Operating Revenue.  Operating revenue, which includes revenue from City of 
Hawthorne customers, was a record $182.8 million in 1996, compared with $165.1 
million in 1995 and $157.3 million in 1994.  The current year increase was
$17.7 million, 11% greater than 1995's revenue.  Offset rate adjustments,
primarily for purchased water cost increases, added $2.2 million to revenue
while general and step rate increases contributed $7.8 million.  Increased
customer usage added $3.1 million.  Average billed water consumption per
metered customer was 303 ccf, an increase of 6% for the year.  Following a
wet first quarter, during which heavy rainfall assured an adequate supply for
the year, warm, dry spring and summer weather caused an increase in
consumption.  In June, rate increases in five districts, representing 47% of
the Company's customers, became effective and added significantly to revenue
in the second half of the year.  The number of customers increased 2.4% for
the year due to the addition of the 6,000 City of Hawthorne customers in
March and other customers added in existing service areas.  Sales to a total
of 9,000 new accounts provided $4.6 million in additional revenue. 

1995 revenue increased $7.8 million, 5% greater than 1994.  Offset rate 
adjustments, mainly for purchased water cost increases, added $3.8 million
while general and step rate increases contributed $2.2 million.   Increased
customer usage added $1.1 million.  Average billed water consumption per
metered customer was 286 ccf, an increase of 1 ccf for the year. Only
consumption in the fourth quarter exceeded that of the prior year, the first
three 1995 quarters recorded usage which was less than 1994's.  The consumption
pattern reflects 1995's weather.  The winter was unusually wet.  Rain and cool
weather continued through the spring and negatively influenced summer usage.
With the exception of August, which showed a slight increase in consumption,
all months through the third quarter recorded a sales decline from the prior
year.  Lack of rain and mild weather in the fourth quarter resulted in
increased average customer usage of 14%.  Sales to 1,600 new customers
accounted for $0.7 million in additional revenue. 

Revenue increased $5.6 million in 1994 or 4% over 1993.  Step and general 
rate increases accounted for $4.1 million of added revenue.  Offset rate 
adjustments, primarily for purchased water and pump tax cost increases, added 
$2.7 million.  Average water consumption per customer increased 4%, adding $2.4
million to revenue.  During 1993, $2.9 million of rationing loss recoveries
were recorded, and as authorized by the Commission, conservation penalties
totaling $1.6 million were transferred to revenue to offset undercollections
in expense balancing accounts.  Because there were no similar revenue sources
in 1994, revenue decreased $4.5 million.  Sales to 2,600 new customers
accounted for $0.9 million in additional revenue.

Operating and Interest Expenses.  Operating expenses, which include those for 
the Hawthorne operation, increased $12.7 million in 1996 and $7.9 million in 
both 1995 and 1994.

Well production supplied 50.3% of the water delivered to all systems in 
1996, while 49.2% was purchased from wholesale suppliers and 0.5% came from the
Company's Bear Gulch district watershed.  Water production was 105 billion 
gallons, up 6% from 1995's 99 billion gallons.  Production in 1994 was 100 
billion gallons. Total cost of water production, including purchased water, 
purchased power and pump taxes, was $67.3 million in 1996, $62.2 million in 
1995, and $58.3 million in 1994.  Purchased water expense continued to be the 
largest component of operating expense at $51.5 million, an increase of $5.1 
million.  The cost increase was due to wholesale suppliers' rate increases and
increased production which resulted in a 5% increase in purchases.  Well 
production increased 8% in 1996 due to increased demand and resulted in a $0.6 
million increase in pump taxes; however, purchased power cost decreased $0.6 
million due to the availability of less expensive power in several districts.  
The  Bear Gulch watershed yielded 0.5 billion gallons, which was processed 
through the Company's filter plant, about 75% of the 1995 production. The 
estimated purchased water savings provided by the watershed was $0.5 million.

Employee payroll and benefits charged to operations and maintenance 
expense was $31.2 million in 1996 compared with $29.9 million in 1995 and $28.0
million in 1994.  The increases in payroll and benefits were attributable to 
general wage increases effective at the start of each year and additional 
employees.  At year-end 1996, 1995 and 1994, there were 633, 630 and 624 
employees, respectively.

Income taxes were $12.2 million in 1996, $9.9 million in 1995, and $9.6 
million in 1994.  The changes in taxes are generally due to variations in 
taxable income.

Interest on long-term debt increased $0.7 million in 1996 because of the 
sale in August, 1995 of $20 million of senior notes that were outstanding for
the full year.  In 1995, bond interest expense increased $0.4 million because
of the senior note sale.  Long-term debt interest expense decreased $1.4
million in 1994 due to the bond refinancing program completed at lower
interest rates in 1993.   Long-term financing is discussed further under the
caption Liquidity and Capital Resources.

Interest on short-term bank borrowings in 1996 decreased $0.2 million.  
The expense reduction reflects a reduced requirement for short-term borrowings 
due to increased water sales, which resulted in an improved cash flow and funds
available in 1996 from the 1995 senior note sale.  Interest on short-term bank
borrowings decreased $0.3 million in 1995, despite higher short-term rates 
during 1995 compared to 1994.  The reduction in the expense reflects the payoff
of outstanding short-term bank borrowings upon the issuance of senior notes and
a reduced short-term borrowing need.  In 1994 interest on short-term borrowings
increased $0.2 million due to increased borrowings at higher interest rates.
Due to improved earnings, interest coverage of long-term debt before income 
taxes was 3.6 in 1996.  Coverage was 3.2 in 1995 and 1994.

Other Income.  Other income is derived from management contracts under which
the Company operates three municipally-owned water systems, contracts for
operation of three privately owned water systems, agreements for operation of
two reclaimed water systems, billing services provided to various cities,
property leases, other nonutility sources and interest on short-term
investments.  Total other income was $0.9 million, the same as in 1995.  In
1994, it was $0.4 million.  Income from the various operating and billing
contracts was $0.8 in 1996, $0.7 in 1995, and $0.4 million in 1994.

Interest earned on temporary investments decreased $0.2 million in 1996 
from 1995.  Following the August, 1995 senior note issue, available funds 
generated significant interest income.  This source for temporary investments 
was not available in 1996.  There were $4.5 million in temporary investments at
the end of 1995, but none at the end of 1996 or 1994.


CORPORATE STRUCTURE

In November 1996, the Company announced its intention to form a holding
company.  Shareholders will vote on this proposal at their annual meeting on
April 16, 1997.  In January 1997, the Company also announced plans to effect
a two-for-one common stock split.  The split will be accomplished, together
with a proportionate adjustment of preferred stock voting rights, during
formation of the holding company by a planned conversion of each common share
of California Water Service Company stock into two shares of the holding
company.  By approving the holding company structure, shareholders will also
approve the stock split.

The Company intends to continue to explore opportunities to expand 
operating and other revenue sources.  The opportunities could include system 
acquisitions, contracts similar to the City of Hawthorne arrangement, operating
contracts, billing contracts and other utility related services.  The Company 
believes that a holding company structure will make the Company more
competitive in providing nonregulated utility services, which would not be
subject to Commission jurisdiction.

RATES AND REGULATION

During 1996, general rate case applications were filed with the Commission for 
two districts, Livermore and Palos Verdes, which represent about 11% of the 
Company's customers, requesting a return on common equity (ROE) of 12.05%.  In
January, the Company and the Commission staff stipulated to a 10.35% ROE.  A 
final decision from the Commission is expected during the second quarter after 
which the new rates for the two districts will become effective.  Additional 
1997 revenue from the decision is estimated to be $1.6 million with provisions 
for step rate increases to become effective in the next three years.  The 
Commission also authorized increases for 1997 in various districts totaling
$1.6 million for step rate increases, $0.8 million for undercollection of
expense balancing accounts and another $1.5 million in 1998.

The Commission's decision on the Company's 1995 rate case filing was 
effective in June, 1996.  The decision, which involved five districts 
representing 47% of the Company's customers, authorized an ROE of 10.3%.  It is
estimated to provide $5.4 million of added revenue during the first full year, 
including $1.2 million of step rate increases which were effective at the start
of 1996.  Over a four year period, the decision will provide about $10.6
million in new revenue.  The decision includes a provision to accelerate
recovery of the Company's utility plant investment, resulting in an
annualized depreciation rate of about 2.6% for the five districts. 
Historically, the Company's annual depreciation rate has been 2.4% of utility
plant.

During 1997, 14 districts are eligible for rate increase filings.  The 
Company will review  the earnings levels in those districts and file for 
additional rate consideration as appropriate.

WATER SUPPLY

The Company's source of supply varies among the 21 operating districts.  Some 
districts obtain all of their supply from wells, other districts obtain all of 
their supply from wholesale suppliers and other districts obtain their supply 
from both sources.  In each of the past three years, approximately half of the 
total Company supply has been pumped from Company-owned wells and half
purchased from wholesale suppliers.  Total water production for 1996, 1995
and 1994 was 105,072, 98,823 and 99,625 million gallons, respectively.

Generally, between mid-spring and mid-fall, there is little precipitation 
in the Company's service areas.  Water demand is highest during the warm, dry 
summer period, and less in the cool, wet winter.  Rain and snow during the 
winter months replenish underground water basins and fill reservoirs, providing
the water supply for subsequent delivery to customers.  Snow and rainfall 
accumulation during the 1996-97 winter have exceeded normal levels, and on a 
statewide basis, average precipitation has been above 125% of normal.  Water 
storage in state reservoirs exceeds historic levels.  The Company believes that
its source of supply from both underground aquifers and purchased sources is 
adequate to meet customer demands in 1997.


ENVIRONMENTAL MATTERS

The Company is subject to regulations of the United States Environmental 
Protection Agency (EPA), the California Department of Health Services and 
various county health departments concerning water quality matters.  It is also
subject to the jurisdiction of various state and local regulatory agencies 
relating to environmental matters, including handling and disposal of hazardous
materials.

The Company believes it is in compliance with all monitoring and treatment 
requirements set forth by the various agencies.  In the past several years, 
substantially all of the Company's wells have been equipped with chlorinators 
which provide disinfection of water extracted from underground sources.  The 
cost of the new treatment is being recovered in customer rates as authorized by
the Commission.  Water purchased from wholesale suppliers is treated before 
delivery to the Company.  The Company operates two treatment plants that
process surface water supplies.

The various regulatory agencies could require increased monitoring and 
possibly additional treatment of water supplies.  If this occurs, the Company 
intends to request recovery for additional treatment costs through the rate 
application process. 

During 1996, amendments were enacted by Congress to the Safe Drinking 
Water Act.  The revised law provides improvements in establishing regulations 
for potential contaminants.  Among the considerations by EPA in determining 
whether to regulate a particular substance are the impact on public health, the
likelihood of the contaminant's occurrence and a cost/benefit analysis.  The 
Company believes the amended law provides a prudent approach to safeguarding 
potable water supplies.

LIQUIDITY AND CAPITAL RESOURCES

Liquidity.  The Company's liquidity is primarily provided by utilization of a 
short-term $30 million bank line of credit as described in Note 3 to the 
financial statements and by internally generated funds.  Sources of internally 
generated funds include retention of a portion of earnings, depreciation and 
deferred income taxes. 

Because of the seasonal nature of the water business, the need for short-
term borrowings under the line of credit generally increases during the first 
six months of the year.  With increased summer usage, cash flow from operations
increases and bank borrowings can be repaid.  The Company's bank line of credit
has on prior occasions been temporarily increased to $40 million, although the 
larger amount has not been drawn upon.

The Company believes that long-term financing is available to it through 
equity and debt markets.  Standard & Poor's and Moody's have maintained their 
bond ratings of AA- and Aa3, respectively, on the Company's first mortgage 
bonds.  Long-term financing, which includes issuance of common stock, first 
mortgage bonds, senior notes and other debt securities is used to replace short
term borrowings and fund construction.  Developer advances for construction and
contributions in aid of construction are also received for various construction
projects.

No long-term financing was completed in 1996.  However, the Company did 
receive Commission approval for up to $115 million of debt and/or equity 
financing over a three year period.  This financing may be used to fund 
construction programs, retire maturing long-term debt obligations and repay 
short-term borrowings.  During August 1995, $20 million of Series A, 7.28%, 30-
year senior notes were issued.  The proceeds from the issue were used to repay 
outstanding bank borrowings, redeem upon maturity on November 1 the outstanding
$2,565,000 Series J first mortgage bonds and fund the 1995 construction
program.

In 1996, under the Dividend Reinvestment Plan (Plan), 40,219 new common 
shares were issued to shareholders who elected to reinvest their dividends, 
providing the Company with $1.4 million in additional equity.  In 1995, 22,317 
new shares were issued under the Plan during the third and fourth quarters 
providing equity of $0.7 million.  Reinvestment shares required for the 1995 
first and second quarter dividends and for three 1994 quarters were purchased
on the open market and redistributed to Plan participants.  Under the Plan,
the Company may satisfy the reinvestment requirement by issuing new shares or
purchasing shares on the open market and redistributing them to Plan 
participants.  Issuance of new shares reduces cash required to fund quarterly 
dividend payments by about $1.4 million annually, based on current shareholder 
participation of 11% in the Plan.  Issuance of additional shares will have a 
minor dilutive effect on earnings per share calculations because of the added 
shares outstanding, and upon existing equity of shareholders not participating 
in the Plan.

The sale of 550,000 common shares was completed in September 1994 at an 
offer price of $33.375.  Proceeds of $17.4 million, net of underwriters'
commissions and issuance costs, were used to repay $15.5 million of short-term 
bank borrowings which had been incurred to fund the 1994 construction program 
and for temporary working capital requirements.  For the first quarter 1994 
dividend, 8,280 new common shares were issued for the reinvestment plan.  

Capital Requirements.  Capital requirements consist primarily of new 
construction expenditures for expanding and replacing the Company's utility 
plant facilities.  They also include refunds of advances for construction and 
retirement of bonds. 

During 1996, utility plant expenditures totaled $35.7 million compared to 
$27.3 million in 1995.  The expenditures included $27.6 million provided by 
Company funding and $8.1 million received from developers through refundable 
advances and contributions in aid of construction.  Company funded expenditures
were in the following areas: wells, pumping and water treatment equipment and 
storage facilities, $6.3 million; distribution systems, $8.7 million; services 
and meters, $4.6 million; equipment, $1.5 million; and City of Hawthorne lease,
$6.5 million.  Company projects were funded through cash generated from 
operations, the use of the short-term line of credit and the proceeds from the 
senior notes issued in August 1995.

The 1997 Company construction program has been authorized by the Board of 
Directors for $23.2 million.  Expenditures are expected to be in the following 
areas: wells, pumping and water treatment equipment and storage facilities,
$6.8 million; distribution systems, $7.9 million; services and meters, $5.4
million; and equipment, $3.1 million.  The funds for this program are
expected to be provided by cash from operations, bank borrowings and long-term
debt financing.  New subdivision construction will be financed primarily by
developers' refundable advances and contributions.  Company funded construction
budgets over the next five years are projected to total $115 million.

Since 1986, proceeds received from developers for installation of new 
facilities have been subject to income tax.  During 1996, Congress enacted 
legislation which exempted from taxable income proceeds received from
developers to fund advances for construction and contributions in aid of
construction.  As part of the legislation, future water utility plant
additions will generally be depreciated for tax purposes on a straight-line,
25-year life basis. The federal tax exemption of developer funds will reduce
the Company's cash flow requirement for income taxes.  Developer advances
remain subject to California income tax.

Capital Structure.  The Company's total capitalization at December 31, 1996 and
1995 was $299.9 million and $296.0 million, respectively.  Capital ratios were:

                           1996      1995

Common equity             51.4%     49.7%
Preferred stock            1.2%      1.2%
Long-term debt            47.4%     49.1%


The increase in the common equity percentage from 1995 to 1996 and the 
corresponding decrease in the long-term debt percentage were primarily caused
by strong earnings in 1996 which contributed to shareholders' equity, the
issuance of new shares under the Dividend Reinvestment Plan and the retirement
of Series K, first mortgage bonds along with the annual bond sinking fund
payments in November, 1996.

The 1996 return on average common equity was 12.7% compared with 10.2% in 
1995 and 10.6% in 1994. 


balance sheet

December 31,                                             1996           1995
(In thousands)

ASSETS

Utility plant:
Land                                               $    7,536     $    7,320
Depreciable plant and equipment                       600,329        572,799
Construction work in progress                           3,300          3,615
Intangible assets                                       7,267            658
Total utility plant                                   618,432        584,392
Less depreciation and amortization                    174,844        162,217
Net utility plant                                     443,588        422,175

Current assets:
Cash and cash equivalents                               1,368          6,273
Accounts receivable:
Customers                                              11,437         10,747
Other                                                   1,528          2,916
Unbilled revenue                                        5,577          6,306
Materials and supplies at average cost                  2,324          2,518
Taxes and other prepaid expenses                        4,537          3,949
Total current assets                                   26,771         32,709

Other assets:
Regulatory assets                                      37,556         38,059
Unamortized debt premium and expense                    3,943          4,162
Other                                                     532            521
Total other assets                                     42,031         42,742
                                                     $512,390       $497,626


See accompanying notes to financial statements.

                                                         1996           1995

CAPITALIZATION AND LIABILITIES

Capitalization:
Common stock                                         $ 44,941       $ 43,507
Retained earnings                                     109,285        103,442
Total common shareholders' equity                     154,226        146,949
Preferred stock without mandatory
 redemption provision                                   3,475          3,475
Long-term debt                                        142,153        145,540
Total capitalization                                  299,854        295,964

Current liabilities:
Short-term borrowings                                   7,500             -
Accounts payable                                       14,692         14,807
Accrued taxes                                           3,002          2,104
Accrued interest                                        1,947          1,979
Other accrued liabilities                               7,653          6,940
Total current liabilities                              34,794         25,830

Unamortized investment tax credits                      3,086          3,352
Deferred income taxes                                  23,736         25,639
Regulatory liabilities                                 12,627         12,627
Advances for construction                              95,226         94,100
Contributions in aid of construction                   43,067         40,114
                                                     $512,390       $497,626

statement of income

for the years ended December 31,                1996        1995        1994
(In thousands, except per share data )

Operating revenue                           $182,764    $165,086    $157,271
Operating expenses:
Operations:
Purchased water                               51,514      46,370      42,812
Purchased power                               12,075      12,689      12,641
Pump taxes                                     3,753       3,151       2,859
Administrative and general                    21,664      19,989      18,210
Other                                         23,000      21,635      20,405
Maintenance                                    8,317       7,722       7,855
Depreciation and amortization                 12,665      11,436      10,958
Income taxes                                  12,150       9,850       9,600
Property and other taxes                       7,259       6,852       6,426
Total operating expenses                     152,397     139,694     131,766
Net operating income                          30,367      25,392      25,505
Other income and expenses, net                   607         768         287
Income before interest expense                30,974      26,160      25,792

Interest expense:
Long-term debt interest                       11,663      10,984      10,557
Other interest                                   244         478         827
Total interest expense                        11,907      11,462      11,384
Net income                                 $  19,067  $   14,698   $  14,408

Earnings per share of common stock         $    3.01  $     2.33   $    2.44
Average number of common shares
outstanding                                    6,290       6,253       5,838


See accompanying notes to financial statements.

statement of common shareholders' equity

                                          common
                                          shares    common   retained
                                     outstanding     stock   earnings    total
(In thousands, except shares)

Balance at December 31, 1993           5,688,754   $25,059   $ 98,940 $123,999
Net income                                                     14,408   14,408
Dividends paid:
Preferred stock                                                   153      153
Common stock                                                   11,548   11,548
Total dividends paid                                           11,701   11,701
Income reinvested in business                                   2,707    2,707
Dividend reinvestment                      8,280       304         -       304
Issuance of common stock                 550,000    17,437         -    17,437
Balance at December 31, 1994           6,247,034    42,800    101,647  144,447

Net income                                                     14,698   14,698
Dividends paid:
Preferred stock                                                   153      153
Common stock                                                   12,750   12,750
Total dividends paid                                           12,903   12,903
Income reinvested in business                                   1,795    1,795
Dividend reinvestment                     22,317       707         -       707
Balance at December 31, 1995           6,269,351    43,507    103,442  146,949

Net income                                                     19,067   19,067
Dividends paid: 
Preferred stock                                                   153      153
Common stock                                                   13,071   13,071
Total dividends paid                                           13,224   13,224
Income reinvested in business                                   5,843    5,843
Dividend reinvestment                     40,219     1,434         -     1,434
Balance at December 31, 1996           6,309,570   $44,941   $109,285 $154,226


See accompanying notes to financial statements.

statement of cash flows

for the years ended December 31,                     1996       1995      1994
(In thousands)

Operating activities
Net income                                       $ 19,067   $ 14,698  $ 14,408
Adjustments to reconcile net income to net cash
provided by operating activities:
Depreciation and amortization                      12,665     11,436    10,958
Deferred income taxes and investment
tax credits, net                                  (2,169)      1,698     (477)
Regulatory assets and liabilities, net                503    (1,181)     1,070
Changes in operating assets and liabilities:
Accounts receivable                                   698    (1,936)   (2,326)
Unbilled revenue                                      729      (314)     1,556
Accounts payable                                    (115)      2,576       997
Other current liabilities                           1,579      1,560     (825)
Other changes, net                                    235      1,258       130
Net adjustments                                    14,125     15,097    11,083
Net cash provided by operating activities          33,192     29,795    25,491

Investing activities:

Utility plant expenditures
Company funded                                   (27,631)   (20,039)  (20,790)
Developer advances and contributions
in aid of construction                            (8,052)    (7,211)   (7,485)
Net cash used in investing activities            (35,683)   (27,250)  (28,275)

Financing activities:
Net short-term borrowings                           7,500    (7,000)   (8,000)
Proceeds from issuance of long-term debt               -      20,000       -
Proceeds from issuance of common stock              1,434        707    17,741
Advances for construction                           4,998      5,368     4,980
Refunds of advances for construction              (3,631)    (3,524)   (3,565)
Contributions in aid of construction                3,896      3,183     3,833
Retirements of first mortgage 
bonds including premiums                          (3,387)    (3,404)     (664)
Dividends paid                                   (13,224)   (12,903)  (11,701)
Net cash provided by (used in) financing
activities                                        (2,414)      2,427     2,624
Change in cash and cash equivalents               (4,905)      4,972     (160)
Cash and cash equivalents at beginning of year      6,273      1,301     1,461
Cash and cash equivalents at end of year        $   1,368  $   6,273  $  1,301

Supplemental disclosures of cash flow information:

Cash paid during the year for:

Interest (net of amounts capitalized)           $  11,721  $  11,050  $ 11,165
Income taxes                                    $  12,775  $   8,258  $ 10,950


See accompanying notes to financial statements.

notes to financial statements
December 31, 1996, 1995 and 1994

Note 1.  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

The accounting records of the Company are maintained in accordance with the 
uniform system of accounts prescribed by the California Public Utilities 
Commission (Commission).  Certain prior years' amounts have been reclassified, 
where necessary, to conform to the current presentation.

The preparation of financial statements in conformity with generally 
accepted accounting principles requires management to make estimates and 
assumptions that affect the reported amounts of assets and liabilities and 
disclosure of contingent assets and liabilities at the date of the financial 
statements and the reported amounts of revenues and expenses during the 
reporting period.  Actual results could differ from those estimates.

Revenue.  Revenue consists of monthly customer billings for regulated water 
service at rates authorized by the Commission and billings to Hawthorne 
customers.  Revenue from metered accounts includes unbilled amounts based on
the estimated usage from the latest meter reading to the end of the accounting
period.  Flat rate accounts which are billed at the beginning of the service 
period are included in revenue on a pro rata basis for the portion applicable
to the current accounting period.

As permitted by the Commission, in 1994, $32,000 was recorded as lost 
water conservation revenue and accrued in unbilled revenue, while $1,445,000
was recovered through customer surcharges and penalty charge transfers from 
customers who had exceeded their monthly allotments. In 1995, $351,000 was 
recovered through customer surcharges while $163,000 was written-off as 
unrecoverable revenue.  As of December 31, 1995, $497,000 of lost water 
conservation revenue remained in unbilled revenue.  In 1996, $175,000 was 
recovered through customer surcharges while $98,000 was written off as 
unrecovered revenue. As of December 31, 1996, $224,000 of lost water 
conservation revenue remained in unbilled revenue which is anticipated to be 
recovered in 1997.

Utility Plant.  Utility plant is carried at original cost when first 
constructed or purchased, except for certain minor units of property recorded
at estimated fair values at dates of acquisition.  Cost of depreciable plant 
retired is eliminated from utility plant accounts and such costs are charged 
against accumulated depreciation.  Maintenance of utility plant, other than 
transportation equipment, is charged to operation expenses.  Maintenance and 
depreciation of transportation equipment are charged to a clearing account and 
subsequently distributed, primarily to operations.  Interest is capitalized on 
plant expenditures during the construction period and amounted to $261,000 in 
1996, $207,000 in 1995, and $195,000 in 1994.

Intangible assets arising during the period of initial development of the 
Company and those acquired as parts of water systems purchased are stated at 
amounts as prescribed by the Commission.  All other intangibles have been 
recorded at cost.

Long-Term Debt Premium, Discount and Expense.   The discount and expense on 
long-term debt is being amortized over the original lives of the related debt 
issues.  Premiums paid on the early redemption of certain debt issues and 
unamortized original issue discount and expense of such issues are amortized 
over the life of new debt issued in conjunction with the early redemption.

Cash Equivalents.   Cash equivalents include highly liquid investments, 
primarily U.S. Treasury and U.S. Government agency interest bearing securities,
stated at cost with original maturities of three months or less. 

Depreciation.  Depreciation of utility plant for financial statement purposes 
is computed on the straight-line remaining life method at rates based on the 
estimated useful lives of the assets.  The provision for depreciation expressed
as a percentage of the aggregate depreciable asset balances was 2.5% in 1996
and 2.4% in 1995 and 1994.  For income tax purposes, the Company computes 
depreciation using the accelerated methods allowed by the respective taxing 
authorities.

Advances for Construction.  Advances for Construction consist of payments 
received from developers for installation of water production and distribution 
facilities to serve new developments.  Advances are excluded from rate base.  
Such payments are refundable to the developer without interest over a 20-year
or 40-year period.  Refundable amounts under the 20-year contracts are based
on annual revenues from the extensions.  Unrefunded balances at the end of the
contract period are credited to Contributions in Aid of Construction and are no
longer refundable.  Refunds on contracts entered into since 1982 are made in 
equal annual amounts over 40 years.  At December 31,1996, the amounts
refundable under the 20-year contracts was $10,888,000 and under 40-year
contracts $84,338,000.  Estimated refunds in 1997 for all water main extension
contracts are $3,800,000.

Contributions in Aid of Construction.  Contributions in Aid of Construction 
represent payments received from developers, primarily for fire protection 
purposes, which are not subject to refund.  Facilities funded by contributions 
are included in utility plant, but excluded from rate base.  Depreciation 
related to contributions is charged to Contributions in Aid of Construction. 

Income Taxes.   The Company accounts for income taxes using the asset and 
liability method.  Deferred tax assets and liabilities are recognized for the 
future tax consequences attributable to differences between the financial 
statement carrying amounts of existing assets and liabilities and their 
respective tax bases.  Measurement of the deferred tax assets and liabilities
is at enacted tax rates expected to apply to taxable income in the years in
which those temporary differences are expected to be recovered or settled.
The effect on deferred tax assets and liabilities of a change in tax rates
is recognized in the period that includes the enactment date.

It is anticipated that future rate action by the Commission will reflect 
revenue requirements for the tax effects of temporary differences recognized 
which have previously been flowed through to customers.

The Commission has granted the Company customer rate increases to reflect 
the normalization of the tax benefits of the federal accelerated methods and 
available investment tax credits (ITC) for all assets placed in service after 
1980.  ITC are deferred and amortized over the lives of the related properties.

Advances for Construction and Contributions in Aid of Construction 
received from developers subsequent to 1986 are taxable for federal income tax 
purposes and subsequent to 1991 subject to state income tax.  In 1996, the 
federal tax law changed and a portion of advances and contributions received 
after June 12, 1996, are nontaxable.

Earnings per Share.   Earnings per share are calculated using the weighted 
average number of common shares outstanding during the year after deducting 
dividend requirements on preferred stock.


NOTE 2.  PREFERRED AND COMMON STOCK

As of December 31, 1996, 380,000 shares of preferred stock were authorized.  
Dividends on outstanding shares are payable quarterly at a fixed rate before
any dividends can be paid on common stock.  Preferred shares are entitled to
eight votes each with the right to cumulative votes at any elections of
directors.

The outstanding 139,000 shares of $25 par value cumulative, 4.4% Series C 
preferred shares are not convertible to common stock.  A premium of $243,250 
would be due upon voluntary liquidation of Series C.  There is no premium in
the event of an involuntary liquidation.

The Company is authorized to issue 8,000,000 shares of no par value common 
stock.  As of December 31, 1996 and 1995, 6,309,570 and 6,269,351 shares, 
respectively, of common stock were issued and outstanding.  All shares of
common stock are eligible to participate in the Company's Dividend Reinvestment
Plan.  Approximately 11% of shareholders participate in the plan.  In 1996 and
1995, 40,219 and 22,317, respectively, new shares were issued under the
reinvestment plan.


NOTE 3.  SHORT-TERM BORROWINGS

As of December 31, 1996, the Company maintained a bank line of credit providing
unsecured borrowings of up to $30,000,000 at the prime lending rate or lower 
rates as quoted by the bank.  The agreement does not require minimum or
specific compensating balances.  The following table represents borrowings
under the bank line of credit.

                                                Dollars in Thousands
                                              1996      1995      1994

Maximum short-term borrowings               $9,500   $13,000   $21,500
Average amount outstanding                   1,662     5,142    13,196
Weighted average interest rate               6.94%     7.26%     5.40%
Interest rate at December 31                 6.98%        -      7.38%


NOTE 4.  LONG-TERM DEBT

As of December 31, 1996 and 1995, long-term debt outstanding was:

                                                     In Thousands
                                                  1996         1995

First Mortgage Bonds:
Series K, 6.25% due 1996                   $         -  $     2,565
Series L, 6.75% due 1997                         2,138        2,150
Series P, 7.875% due 2002                        2,640        2,655
Series S, 8.50%  due 2003                        2,655        2,670
Series BB, 9.48% due 2008                       16,920       17,100
Series CC, 9.86% due 2020                       19,100       19,300
Series DD, 8.63% due 2022                       19,600       19,700
Series EE, 7.90% due 2023                       19,700       19,800
Series FF, 6.95% due 2023                       19,700       19,800
Series GG, 6.98% due 2023                       19,700       19,800
                                               122,153      125,540
Senior Notes:
Series A, 7.28% due 2025                        20,000       20,000
Total long-term debt                       $   142,153  $   145,540


The first mortgage bonds are held by institutional investors and secured 
by substantially all of the Company's utility plant.  Aggregate maturities and 
sinking fund requirements for each of the succeeding five years 1997 through 
2001 are $2,758,000, $620,000, $2,240,000, $2,240,000, and $2,240,000, 
respectively.

The senior notes are held by institutional investors, are unsecured and 
require interest-only payments until maturity.


NOTE 5.  INCOME TAXES

Income tax expense consists of the following:

                                                     In Thousands
                                             Federal     State      Total

1996
Current                                      $ 9,356   $ 3,274    $12,630
Deferred                                         444     (924)      (480)
Total                                        $ 9,800   $ 2,350    $12,150

1995
Current                                      $ 6,839   $ 2,729    $ 9,568
Deferred                                       1,161     (879)        282
Total                                        $ 8,000   $ 1,850    $ 9,850

1994
Current                                      $ 6,492   $ 2,567    $ 9,059
Deferred                                         908     (367)        541
Total                                        $ 7,400   $ 2,200    $ 9,600


Income tax expense computed by applying the current federal tax rate of 
35% to pretax book income differs from the amount shown in the Statement of 
Income.  The difference is reconciled in the table below:

                                                    In Thousands
                                               1996       1995      1994

Computed expected tax expense               $10,926    $ 8,592   $ 8,401
Increase (reduction) in taxes due to:
State income taxes net of federal tax
 benefit                                      1,528      1,203     1,444
Investment tax credits                        (119)      (132)     (132)
Other                                         (185)        187     (113)
Total income tax                            $12,150    $ 9,850   $ 9,600


The components of deferred income tax expense in 1996, 1995 and 1994 were:

                                                     In Thousands
                                               1996       1995     1994

Depreciation                                $ 3,544    $ 3,854   $ 3,748
Developer advances and contributions        (3,749)    (3,455)   (3,536)
Bond redemption premiums                       (73)       (75)      (75)
Investment tax credits                         (93)       (90)      (90)
Other                                         (109)         48       494
Total deferred income tax expense           $ (480)    $   282   $   541


The tax effects of differences that give rise to significant portions of 
the deferred tax assets and deferred tax liabilities at December 31, 1996 and 
1995 are presented in the following table:

                                                         In Thousands
                                                      1996          1995

Deferred tax assets:
Developer deposits for extension agreements
and contributions in aid of construction           $45,901       $40,966
Federal benefit of state tax deductions              4,177         3,909
Book plant cost reduction for future deferred 
ITC amortization                                     1,832         1,990
Insurance loss provisions                              286           328
Total deferred tax assets                           52,196        47,193

Deferred tax liabilities:
Utility plant, principally due to depreciation
differences                                         74,407        70,871
Premium on early retirement of bonds                 1,290         1,363
Other                                                  235           598
Total deferred tax liabilities                      75,932        72,832
Net deferred tax liabilities                       $23,736       $25,639


A valuation allowance was not required during 1996 and 1995.  Based on 
historical taxable income and future taxable income projections over the
periods in which the deferred assets are deductible, management believes it
is more likely than not the Company will realize the benefits of the deductible
differences.


NOTE 6.  EMPLOYEE BENEFIT PLANS

Pension Plan.  The Company provides a qualified defined benefit,
noncontributory pension plan for substantially all employees.  The cost of
the plan is charged to expense and utility plant.  The Company makes annual
contributions to fund the amounts accrued for pension cost.  Plan assets are
invested in mutual funds, pooled equity, bond and short-term investment
accounts.  The data below includes the unfunded, nonqualified, supplemental
executive retirement plan.

Net pension cost for the years ending December 31, 1996, 1995 and 1994 
included the following components:

                                                      In Thousands
                                                  1996     1995    1994

Service cost benefits earned during the year   $ 1,543  $ 1,265 $ 1,333
Interest cost on projected obligation            2,583    2,360   2,154
Actual loss (return) on plan assets            (4,784)  (5,817)     627
Net amortization and deferral                    2,789    4,220 (2,286)
Net pension cost                               $ 2,131  $ 2,028 $ 1,828


The following table sets forth the plan's funded status and the plan's 
accrued assets (liabilities) as of December 31, 1996 and 1995:

                                                           In Thousands
                                                        1996          1995

Accumulated benefit obligation, including vested 
benefits of $28,059 in 1996 and $25,218 in 1995    $(28,679)     $(25,974)
Projected benefit obligation                       $(39,296)     $(37,271)
Plan assets at fair value                             38,293        33,798
Projected benefit obligation in excess of plan
assets                                               (1,003)       (3,473)
Unrecognized net gain                                (6,120)       (1,991)
Prior service cost not yet recognized in net
periodic pension cost                                  4,991         3,161
Remaining net transition obligation at adoption 
date January 1, 1987                                   1,430         1,716
Accrued pension liability recognized in 
the balance sheet                                  $   (702)     $   (587)


The projected long-term rate of return on plan assets used in determining 
pension cost was 8.0% for the years 1996, 1995 and 1994.  A discount rate of 
7.4% in 1996, 7.0% in 1995, and 8.0% in 1994 and future compensation increases 
of 4.5% in 1996 and 1995, and 5.0% in 1994 were used to calculate the projected
benefit obligations for the respective years.

Savings Plan.  The Company sponsors a 401(k) qualified, defined contribution 
savings plan that allows participants to contribute up to 15% of pre-tax 
compensation.  The Company matched fifty cents for each dollar contributed by 
the employee up to a maximum Company match of 3.5% of the employees'
compensation in 1996 and 3% of the employees' compensation in 1995 and 1994.  
Company contributions were $858,000, $711,000, and $678,000 for the years 1996,
1995 and 1994, respectively.

Other Postretirement Plans. The Company provides substantially all active 
employees with medical, dental and vision benefits through a self-insured
plan.  Employees retiring at or after age 58 with 10 or more years of service
are offered, along with their spouses and dependents, continued participation
in the plan by payment of a premium.  Retired employees are also provided
with a $5,000 life insurance benefit.

The Company records the costs of postretirement benefits during the 
employees' years of active service.  The Commission has issued a decision which
authorizes rate recovery of tax deductible funding of postretirement benefits 
and permits recording of a regulatory asset for the portion of costs that will 
be recoverable in future rates.

Net postretirement benefit cost for the years ending December 31, 1996, 1995
and 1994, included the following components:

                                                       In Thousands
                                                 1996      1995      1994

Service cost benefits earned                     $166      $131      $120
Interest cost on accumulated
postretirement benefit obligation                 383       391       326
Actual return on plan assets                     (63)      (30)       (4)
Net amortization of transition obligation         278       260       228
Net periodic postretirement benefit cost         $764      $752      $670


Postretirement benefit expense recorded in 1996, 1995 and 1994, was 
$523,000, $507,000, and $481,000, respectively.  $912,000, which is recoverable
through future customer rates, is recorded as a regulatory asset.  The Company
intends to make annual contributions to the plan up to the amount deductible
for tax purposes.  Plan assets are invested in mutual funds, short-term money
market instruments and commercial paper.

The following table sets forth the plan's funded status and the plan's
accrued assets (liabilities) as of December 31, 1996 and 1995:

                                                       In Thousands
                                                    1996          1995

Accumulated postretirement benefit obligation:
Retirees                                        $(2,959)      $(3,423)
Other fully eligible participants                  (604)         (571)
Other active participants                        (2,310)       (1,942)
Total                                            (5,873)       (5,936)
Plan assets at fair value                            582           348
Accumulated postretirement benefit
obligation in excess of plan assets              (5,291)       (5,588)
Unrecognized net (gain) or loss                      407           697
Remaining unrecognized transition obligation       3,972         4,220
Net postretirement benefit liability
included in current liabilities                 $  (912)      $  (671)


For 1996 measurement purposes, a 6.5% annual rate of increase in the per 
capita cost of covered benefits was assumed; the rate was assumed to decrease 
gradually to 5% in the year 2000 and remain at that level thereafter.  The 
health care cost trend rate assumption has a significant effect on the amounts 
reported.  Increasing the assumed health care cost trend rates by one
percentage point in each year, would increase the accumulated postretirement
benefit obligation as of December 31, 1996, by $804,000 and the aggregate of
the service and interest cost components of the net periodic postretirement
benefit cost for the year ended December 31, 1996, by $99,000.

The discount rate used in determining the accumulated postretirement benefit
obligation was 7.4% at December 31, 1996, 7.0% at December 31, 1995 and 
8.0% at December 31, 1994.  The long-term rate of return on plan assets was
8.0% for 1996, 1995 and 1994.


NOTE 7. FAIR VALUE OF FINANCIAL INSTRUMENTS

For those financial instruments for which it is practicable to estimate a fair 
value the following methods and assumptions were used to estimate the fair 
value.

Cash Equivalents.  The carrying amount of cash equivalents approximates fair
value because of the short-term maturity of the instruments.

Long-term Debt.  The fair value of the Company's long-term debt is estimated at
$159,000,000 as of December 31, 1996, and $162,427,000 as of December 31, 1995,
using a discounted cash flow analysis, based on the current rates available to
the Company for debt of similar maturities.
 
Advances for Construction. The fair value of advances for construction 
contracts is estimated at $21,000,000 as of December 31, 1996 and 1995, based
on data provided by brokers.


NOTE 8. QUARTERLY FINANCIAL AND COMMON STOCK MARKET DATA (Unaudited)

The Company's common stock is traded on the New York Stock Exchange under the
symbol CWT. There were approximately 6,000 holders of common stock at
December 31, 1996.  Quarterly dividends have been paid on common stock for 208
consecutive quarters and the quarterly rate has been increased each year since 
1968.  The 1996 and 1995 quarterly range of common stock market prices was 
supplied by the New York Stock Exchange Composite Tape.

1996
                                    First    Second    Third    Fourth

(In thousands, except per share amounts)

Operating revenue                 $32,298   $49,048  $59,230   $42,187
Net operating income                4,028     8,698   11,488     6,153
Net income                          1,177     5,836    8,673     3,381
Earnings per share                    .18       .92     1.37       .53

Common stock market price range:
High                               37-1/4    35-5/8   38-1/4    43-3/4
Low                                32-1/2    33-1/2   32-1/2    35-7/8

Dividends paid                        .52       .52      .52       .52


1995
                                    First    Second    Third    Fourth

Operating revenue                 $30,416   $40,371  $53,276   $41,023
Net operating income                3,685     6,161    9,096     6,450
Net income                          1,039     3,467    6,472     3,720
Earnings per share                    .16       .55     1.03       .59

Common stock market price range:
High                               32-3/8    32-5/8   32-7/8    35-1/4
Low                                29-5/8    29-3/4   29-5/8    32-3/8

Dividends paid                        .51       .51      .51       .51


<TABLE> <S> <C>

<ARTICLE> UT
       
<S>                             <C>
<PERIOD-TYPE>                   12-MOS
<FISCAL-YEAR-END>                          DEC-31-1996
<PERIOD-END>                               DEC-31-1996
<BOOK-VALUE>                                  PER-BOOK
<TOTAL-NET-UTILITY-PLANT>                    443588000
<OTHER-PROPERTY-AND-INVEST>                          0
<TOTAL-CURRENT-ASSETS>                        26771000
<TOTAL-DEFERRED-CHARGES>                       4475000
<OTHER-ASSETS>                                37556000
<TOTAL-ASSETS>                               512390000
<COMMON>                                      44941000
<CAPITAL-SURPLUS-PAID-IN>                            0
<RETAINED-EARNINGS>                          109285000
<TOTAL-COMMON-STOCKHOLDERS-EQ>               154226000
                                0
                                    3475000
<LONG-TERM-DEBT-NET>                         142153000
<SHORT-TERM-NOTES>                             7500000
<LONG-TERM-NOTES-PAYABLE>                            0
<COMMERCIAL-PAPER-OBLIGATIONS>                       0
<LONG-TERM-DEBT-CURRENT-PORT>                        0
                            0
<CAPITAL-LEASE-OBLIGATIONS>                          0
<LEASES-CURRENT>                                     0
<OTHER-ITEMS-CAPITAL-AND-LIAB>               205036000
<TOT-CAPITALIZATION-AND-LIAB>                512390000
<GROSS-OPERATING-REVENUE>                    182764000
<INCOME-TAX-EXPENSE>                          12150000
<OTHER-OPERATING-EXPENSES>                   140247000
<TOTAL-OPERATING-EXPENSES>                   152397000
<OPERATING-INCOME-LOSS>                       30367000
<OTHER-INCOME-NET>                              607000
<INCOME-BEFORE-INTEREST-EXPEN>                30974000
<TOTAL-INTEREST-EXPENSE>                      11907000
<NET-INCOME>                                  19067000
                     153000
<EARNINGS-AVAILABLE-FOR-COMM>                 18914000
<COMMON-STOCK-DIVIDENDS>                      13071000
<TOTAL-INTEREST-ON-BONDS>                     11663000
<CASH-FLOW-OPERATIONS>                        33192000
<EPS-PRIMARY>                                     3.01
<EPS-DILUTED>                                        0
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission