CAMCO FINANCIAL CORP
S-4, 1997-09-29
SAVINGS INSTITUTIONS, NOT FEDERALLY CHARTERED
Previous: CHASE GENERAL CORP, NT 10-K, 1997-09-29
Next: CENTRAL & SOUTH WEST CORP, 8-K, 1997-09-29



<PAGE>   1
   As filed with the Securities and Exchange Commission on September 29, 1997
                            Registration No. 333-____

                       SECURITIES AND EXCHANGE COMMISSION
                              Washington, DC 20549


                               -------------------


                                    FORM S-4

             REGISTRATION STATEMENT UNDER THE SECURITIES ACT OF 1933
                               -------------------

                           CAMCO FINANCIAL CORPORATION
                           ---------------------------
             (Exact name of registrant as specified in its charter)

<TABLE>
<S>                                         <C>                                            <C>
             DELAWARE                                     6035                                 51-0110823
- ------------------------------------        ----------------------------------             --------------------
   (State or other jurisdiction               (Primary Standard Industrial                  (I.R.S. Employer
 of incorporation or organization)             Classification Code Number)                 Identification No.)
</TABLE>


                               814 Wheeling Avenue
                              Cambridge, Ohio 43725
                                 (614) 432-5641
               ---------------------------------------------------
               (Address, including ZIP Code, and telephone number,
                   including area code, of agent for service)


                                   Copies to:

          MR. LARRY A. CALDWELL            TERRI R. ABARE, ESQ.
          Camco Financial Corporation      KATHLEEN M. MOLINSKY, ESQ.
          814 Wheeling Avenue              Vorys, Sater, Seymour and Pease
          Cambridge, Ohio  43725           221 E. Fourth Street
                                           Suite 2100, Atrium Two
                                           Cincinnati, Ohio  45202


         Approximate date of commencement of proposed sale of the securities to
the public: As soon as practicable after this Registration Statement has become
effective and all other conditions to the consummation of the transactions
described in the closed Prospectus and Proxy Statement have been satisfied or
waived.

         If the securities being registered on this Form are being offered in
connection with the formation of a holding company and there is compliance with
General Instruction G, check the following box. [ ]



<PAGE>   2





                         CALCULATION OF REGISTRATION FEE
                         -------------------------------

<TABLE>
<CAPTION>
    Title of each
 class of securities     Amount to be          Proposed maximum           Proposed maximum         Amount of
  to be registered        registered      offering price per unit(1)      aggregate price      registration fee
  ----------------        ----------      --------------------------      ---------------      ----------------

<S>                     <C>                         <C>                      <C>                    <C> 
Common Stock, $1.00     628,967 shares of           26.66                    $16,768,261          $5,082
par value per share     Common Stock


- --------------------

<FN>
(1)      Estimated solely for purposes of calculating the registration fee
         pursuant to Rule 457(f) on the basis of the market value of the shares
         of common stock of GF Bancorp, Inc. on September 26, 1997, as
         determined pursuant to Rule 457(c).
</TABLE>


         THE REGISTRANT HEREBY AMENDS THIS REGISTRATION STATEMENT ON SUCH DATE
OR DATES AS MAY BE NECESSARY TO DELAY ITS EFFECTIVE DATE UNTIL THE REGISTRANT
SHALL FILE A FURTHER AMENDMENT WHICH SPECIFICALLY STATES THAT THIS REGISTRATION
STATEMENT SHALL THEREAFTER BECOME EFFECTIVE IN ACCORDANCE WITH SECTION 8(A) OF
THE SECURITIES ACT OF 1933 OR UNTIL THE REGISTRATION STATEMENT SHALL BECOME
EFFECTIVE ON SUCH DATE AS THE COMMISSION ACTING PURSUANT TO SAID SECTION 8(A)
MAY DETERMINE.


<PAGE>   3


                           CAMCO FINANCIAL CORPORATION
                       Registration Statement on Form S-4

           Cross Reference Sheet Pursuant to Reg. Section 229.501(b)
          ----------------------------------------------------------


<TABLE>
<CAPTION>
          Form S-4 Item No. and Caption                       Prospectus and Proxy Statement Caption
          -----------------------------                       --------------------------------------

<S>                                                           <C>
     A. INFORMATION ABOUT THE 
        TRANSACTION
        ------------------------------------------------

     1.  Forepart of Registration Statement and               Facing Page; Outside Front Cover Page; Cross
         Outside Front Cover Page of Prospectus               Reference Sheet

     2.  Inside Front and Outside Back Cover                  AVAILABLE INFORMATION; INCORPORATION OF CERTAIN
         Pages of Prospectus                                  DOCUMENTS BY REFERENCE; TABLE OF CONTENTS

     3.  Risk Factors, Ratio of Earnings to Fixed             SUMMARY; COMPARATIVE STOCK PRICES AND DIVIDENDS;
         Charges and Other Information                        SELECTED CONSOLIDATED FINANCIAL DATA; RIGHTS OF GFBC
                                                              DISSENTING STOCKHOLDERS; REGULATION OF GFBC
                                                              and FINANCIAL STATEMENTS - GF Bancorp, Inc.

     4.  Terms of the Transaction                             INCORPORATION OF CERTAIN DOCUMENTS BY REFERENCE;
                                                              SUMMARY - Introduction, - Background and Reasons for
                                                              the Merger, - Terms of the Merger; BACKGROUND AND
                                                              REASONS FOR THE MERGER; THE MERGER; DESCRIPTION OF
                                                              CAMCO SHARES and COMPARISON OF RIGHTS OF HOLDERS OF
                                                              CAMCO SHARES AND HOLDERS OF GFBC SHARES.

     5.   Pro Forma Financial Information                     Not Applicable

     6.   Material Contacts with the Company Being            Not Applicable
          Acquired

     7.   Additional Information Required for                 Not Applicable
          Reoffering by Persons and Parties Deemed to Be
          Underwriters

     8.   Interests of Named Experts and Counsel              Not Applicable

     9.   Disclosure of Commission Position on                DIRECTOR AND OFFICER LIABILITY AND INDEMNIFICATION
          Indemnification for Securities Act Liabilities


     B.   INFORMATION ABOUT THE REGISTRANT
          ------------------------------------------------

     10.  Information with Respect to S-3                     Not Applicable
          Registrants

     11.  Incorporation of Certain Information By             Not Applicable
          Reference
</TABLE>


<PAGE>   4



<TABLE>
<S>                                                           <C>
     12.  Information with Respect to S-2 or S-3              SUMMARY - Parties to the Agreement, - Background and
          Registrants                                         Reasons for the Merger; COMPARATIVE STOCK PRICES AND
                                                              DIVIDENDS; SELECTED CONSOLIDATED FINANCIAL DATA and
                                                              BACKGROUND AND REASONS FOR THE MERGER - Camco

     13.  Incorporation of Certain Information By             INCORPORATION OF CERTAIN DOCUMENTS BY REFERENCE
          Reference

     14.  Information with Respect to Registrants             Not Applicable
          Other Than S-3 or S-2 Registrants


      C.  INFORMATION ABOUT THE COMPANIES BEING ACQUIRED
          -------------------------------------------------

     15.  Information with Respect to S-3 Companies           Not Applicable

     16.  Information with Respect to S-2 or S-3              Not Applicable
          Companies

     17.  Information with Respect to Companies               SUMMARY - Parties to the Agreement, - Background and
          Other Than S-3 or S-2 Companies                     Reasons for the Merger; COMPARATIVE STOCK PRICES AND
                                                              DIVIDENDS; SELECTED CONSOLIDATED FINANCIAL DATA;
                                                              BACKGROUND AND REASONS FOR THE MERGER - GFBC, Opinion of
                                                              McDonald & Company; GFBC MANAGEMENT'S DISCUSSION AND
                                                              ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF
                                                              OPERATIONS; BUSINESS OF GFBC; BUSINESS OF GERMANTOWN;
                                                              CHANGES IN ACCOUNTANTS; REGULATION OF GFBC and FINANCIAL
                                                              STATEMENTS - GFBC

      D.  VOTING AND MANAGEMENT INFORMATION
          -------------------------------------------------

     18.  Information if Proxies, Consents or                 SUMMARY; BACKGROUND AND REASONS FOR THE MERGER -
          Authorizations are to be Solicited                  Recommendation of the Board of Directors of GFBC; THE
                                                              MERGER - Interests of Certain Persons; RIGHTS OF GFBC
                                                              DISSENTING STOCKHOLDERS; SPECIAL MEETING OF GFBC
                                                              STOCKHOLDERS and SECURITY OWNERSHIP OF GFBC

     19.  Information if Proxies, Consents or                 Not Applicable
          Authorizations are not to be Solicited 
          or in an Exchange Offer
</TABLE>


<PAGE>   5




<TABLE>
<S>                                                 <C>
         CAMCO FINANCIAL CORPORATION                              GF BANCORP, INC.

                 PROSPECTUS                                       PROXY STATEMENT
                    for                                                  for
   Up to 628,967 Shares of Common Stock,              The Special Meeting of Stockholders of
        Par Value $1.00 Per Share,                                 GF Bancorp, Inc.
To be Issued in Connection with the Merger of             to be held on December __, 1997,
             GF Bancorp, Inc.                           at the offices of GF Bancorp, Inc.
 with and into Camco Financial Corporation          One North Plum Street, Germantown, OH 45327
                                                            (the "GFBC Special Meeting")
</TABLE>

         This Prospectus and Proxy Statement constitutes both a Prospectus of
Camco Financial Corporation, a Delaware corporation ("Camco"), with respect to
628,967 shares of common stock of Camco, par value $1.00 per share (the "Camco
Shares"), that may be issued in connection with the proposed merger of GF
Bancorp, Inc., a Delaware corporation ("GFBC"), with and into Camco (the
"Merger") and the Proxy Statement of GFBC for use in connection with the
solicitation of proxies by the Board of Directors of GFBC to be used at the GFBC
Special Meeting. Stockholders will be asked at the GFBC Special Meeting to
consider and act upon a proposal to adopt the Agreement of Merger and Plan of
Reorganization dated July 28, 1997 (the "Agreement"), by and among Camco, GFBC,
First Federal Savings Bank of Washington Court House, a federal savings bank and
wholly-owned subsidiary of Camco ("First Federal"), and Germantown Federal
Savings Bank, a federal savings bank and wholly-owned subsidiary of GFBC
("Germantown Federal"). After the Merger is effective, pursuant to the
Agreement, Germantown Federal will be merged with and into First Federal (the
"Bank Merger").

         In accordance with the terms and subject to the conditions of the
Agreement, each of the outstanding shares of common stock of GFBC, $0.01 par
value per share (the "GFBC Shares"), will be canceled and extinguished at the
time the Merger becomes effective, as specified in the Certificate of Merger
filed with the Secretary of State of Delaware (the "Effective Time"), in
consideration and exchange for 1.616 shares of common stock of Camco, subject to
certain adjustments based on changes in the market value of the issued and
outstanding Camco Shares before the Effective Time (the "Exchange Ratio"). See
"THE MERGER - Exchange of GFBC Shares."

         THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE
SECURITIES AND EXCHANGE COMMISSION (THE "COMMISSION"), NOR HAS THE COMMISSION
PASSED UPON THE ACCURACY OR ADEQUACY OF THIS PROSPECTUS AND PROXY STATEMENT. ANY
REPRESENTATION TO THE CONTRARY IS A CRIMINAL OFFENSE.

         THE CAMCO SHARES THAT ARE BEING OFFERED PURSUANT TO THIS PROSPECTUS AND
PROXY STATEMENT AND THAT WILL BE ISSUED UPON THE CONSUMMATION OF THE MERGER ARE
NOT SAVINGS ACCOUNTS, DEPOSITS OR OTHER OBLIGATIONS OF A BANK OR SAVINGS
ASSOCIATION AND ARE NOT INSURED BY THE FEDERAL DEPOSIT INSURANCE CORPORATION OR
ANY OTHER STATE OR FEDERAL AGENCY.

         A SIGNED AND RETURNED PROXY IN THE FORM OF THE ENCLOSED PROXY (A
"PROXY") THAT DOES NOT CONTAIN VOTING INSTRUCTIONS WILL BE VOTED FOR THE
ADOPTION OF THE AGREEMENT. ANY GFBC STOCKHOLDER WHO WISHES TO EXERCISE
DISSENTERS' RIGHTS ("GFBC DISSENTING STOCKHOLDERS") MUST EITHER (1) NOT RETURN A
SIGNED PROXY, OR (2) SIGN AND RETURN THE PROXY, VOTING AGAINST, OR ABSTAINING
FROM VOTING ON, THE ADOPTION OF THE AGREEMENT AND THE APPROVAL OF THE MERGER.
SEE "RIGHTS OF GFBC DISSENTING STOCKHOLDERS."

         The date of this Prospectus and Proxy Statement is _____, 1997.

<PAGE>   6


                              AVAILABLE INFORMATION

         Camco is subject to the informational requirements of the Securities
Exchange Act of 1934, as amended (the "Exchange Act"), and, in accordance
therewith, files reports, proxy statements and other information with the
Commission. Camco has filed with the Commission a Registration Statement on Form
S-4 (the "Registration Statement") under the Securities Act of 1933, as amended
(the "Securities Act"), with respect to the shares of Camco common stock to be
issued to GFBC stockholders in the Merger. As permitted by the rules and
regulations of the Commission, this Prospectus and Proxy Statement omits certain
information, exhibits and undertakings contained in the Registration Statement.
Reference is made to the Registration Statement and to the exhibits thereto for
further information. Statements contained herein concerning such documents are
not necessarily complete and, in each instance, reference is made to the copy of
such document filed as an exhibit to the Registration Statement. Each such
statement is qualified in its entirety by such reference.

         The Registration Statement and the exhibits thereto, as well as the
reports, proxy statements and other information filed with the Commission by
Camco under the Exchange Act, may be inspected and copied at the public
reference facilities maintained by the Commission at Room 1024, 450 Fifth
Street, N.W., Washington, D.C. 20549, and at the regional offices of the
Commission located at 500 West Madison Street, Suite 1400, Chicago, Illinois
60661 and at 7 World Trade Center, Suite 1300, New York, New York 10048. Copies
of such material may also be obtained at prescribed rates from the Public
Reference Section of the Commission at Room 1024, 450 Fifth Street, N.W.,
Washington, D.C. 20549. Camco is an electronic filer, and the Commission
maintains a Web site that contains reports, proxy and information statements and
other information regarding registrants that file electronically with the
Commission at the following Web address: (http://www.sec.gov).


                 INCORPORATION OF CERTAIN DOCUMENTS BY REFERENCE

         The following documents previously filed by Camco with the Commission
under the Exchange Act, or, where indicated, certain portions thereof, are
incorporated herein by reference:

         1. Camco's Annual Report on Form 10-KSB for the year ended December 31,
1996 (the "Camco Form 10-KSB");

         2. Camco's Amendment No. 1 to the Annual Report on Form 10-KSB for the
year ended December 31, 1996 (the "Camco 10-KSB Amendment");

         3. Camco's Quarterly Reports on Forms 10-Q for the periods ended March
31, 1997, and June 30, 1997 (the "Camco Forms 10-Q");

         4. Camco's Current Report on Form 8-K dated July 28, 1997 (the "Camco
Form 8-K"); and

         5. The information contained in Camco's Annual Report to Shareholders
for the 1996 fiscal year (the "1996 Annual Report") on pages 10 through 46 under
the captions "Management's Discussion and Analysis of Financial Condition and
Results of Operations," "Report of Independent Certified Public Accountants" and
"Audited Consolidated Financial Statements."

         6. The information contained in Camco's Proxy Statement for its Annual
Meeting of Shareholders held on May 27, 1997 (the "1997 Proxy Statement"), on
pages 2 through 9 under the captions "VOTING SECURITIES AND OWNERSHIP OF CERTAIN
BENEFICIAL OWNERS AND MANAGEMENT"; "BOARD OF DIRECTORS"; "OTHER EXECUTIVE
OFFICERS"; AND "COMPENSATION OF EXECUTIVE OFFICERS AND DIRECTORS."

         All documents filed by Camco pursuant to Sections 13(a), 13(c), 14 or
15(d) of the Exchange Act after the date of this Prospectus and Proxy Statement
and prior to the GFBC Special Meeting should be deemed to be incorporated by
reference into this Prospectus and Proxy Statement and to be part hereof from
the date of filing of such documents. See "AVAILABLE INFORMATION."

         Any statement contained in a document incorporated or deemed to be
incorporated by reference should be deemed to be modified or superseded for
purposes hereof to the extent that a statement contained herein (or in any other
subsequently 

                                      -ii-


<PAGE>   7



filed document that is or is deemed to be incorporated by reference herein)
modifies or supersedes such previous statement. Any statement so modified or
superseded shall not be deemed to constitute a part hereof except as so modified
or superseded.

         THIS PROSPECTUS AND PROXY STATEMENT IS ACCOMPANIED BY CAMCO'S 1996
ANNUAL REPORT, ITS 1997 PROXY STATEMENT AND ITS FORM 10-Q FOR THE QUARTER ENDED
JUNE 30, 1997. EXCEPT FOR THE INFORMATION PROVIDED IN CAMCO'S 1996 ANNUAL REPORT
AND 1997 PROXY STATEMENT UNDER THE CAPTIONS SPECIFICALLY IDENTIFIED ABOVE, NO
INFORMATION CONTAINED ELSEWHERE IN EITHER THE 1996 ANNUAL REPORT OR THE 1997
PROXY STATEMENT IS INCORPORATED BY REFERENCE IN, AND SUCH INFORMATION SHALL NOT
CONSTITUTE A PART OF, THIS PROSPECTUS AND PROXY STATEMENT.

         The information relating to Camco contained in this Prospectus and
Proxy Statement should be read together with the information in the documents
incorporated by reference.

         The Agreement, which is included in Appendix A, is hereby incorporated
by reference into this Prospectus and Proxy Statement.

         THIS PROSPECTUS AND PROXY STATEMENT INCORPORATES BY REFERENCE CERTAIN
DOCUMENTS OF CAMCO WHICH ARE NOT PRESENTED HEREIN OR DELIVERED HEREWITH. THESE
DOCUMENTS (WITHOUT EXHIBITS, UNLESS SUCH EXHIBITS ARE SPECIFICALLY INCORPORATED
BY REFERENCE INTO THIS PROSPECTUS AND PROXY STATEMENT) ARE AVAILABLE WITHOUT
CHARGE TO EACH PERSON, INCLUDING ANY BENEFICIAL OWNER TO WHOM A COPY OF THIS
PROSPECTUS AND PROXY STATEMENT IS DELIVERED, UPON WRITTEN OR ORAL REQUEST.
REQUESTS FOR SUCH DOCUMENTS SHOULD BE DIRECTED TO ANTHONY J. POPP, SENIOR VICE
PRESIDENT, CAMCO FINANCIAL CORPORATION, C/O MARIETTA SAVINGS BANK, 226 THIRD
STREET, P.O. BOX 837, MARIETTA, OHIO 45750-0837. IN ORDER TO ENSURE TIMELY
DELIVERY OF SUCH DOCUMENTS, ANY REQUEST SHOULD BE MADE NO LATER THAN ________,
1997.

                                     -iii-

<PAGE>   8


         NO PERSON IS AUTHORIZED TO GIVE ANY INFORMATION OR TO MAKE ANY
REPRESENTATION NOT CONTAINED IN THIS PROSPECTUS AND PROXY STATEMENT AND, IF
GIVEN OR MADE, SUCH INFORMATION OR REPRESENTATION SHOULD NOT BE RELIED UPON AS
HAVING BEEN AUTHORIZED BY CAMCO OR GFBC. NEITHER THIS PROSPECTUS AND PROXY
STATEMENT, NOR ANY DISTRIBUTION OF THE SECURITIES OFFERED PURSUANT TO THIS
PROSPECTUS AND PROXY STATEMENT, CONSTITUTES AN OFFER TO SELL, OR A SOLICITATION
OF AN OFFER TO PURCHASE, THE SECURITIES OFFERED BY THIS PROSPECTUS AND PROXY
STATEMENT OR THE SOLICITATION OF A PROXY IN ANY JURISDICTION IN WHICH IT IS
UNLAWFUL TO MAKE SUCH AN OFFER, SOLICITATION OF AN OFFER OR PROXY SOLICITATION.
THE DELIVERY OF THIS PROSPECTUS AND PROXY STATEMENT SHALL NOT, UNDER ANY
CIRCUMSTANCES, CREATE ANY IMPLICATION THAT THERE HAS BEEN NO CHANGE IN THE
INFORMATION SET FORTH HEREIN OR IN THE AFFAIRS OF CAMCO OR GFBC SINCE THE DATE
OF THIS PROSPECTUS AND PROXY STATEMENT.


                                TABLE OF CONTENTS
                                -----------------

<TABLE>
<CAPTION>
                                                                                                                  PAGE
                                                                                                                  ----
<S>                                                                                                                     <C>
SUMMARY...................................................................................................................1
      Introduction........................................................................................................1
      Parties to the Agreement............................................................................................1
      Special Meeting of GFBC Stockholders................................................................................3
      Background and Reasons for the Merger...............................................................................3
      Opinion of McDonald & Company.......................................................................................4
      Terms of the Merger.................................................................................................4
      Recommendation of the Board of Directors of GFBC....................................................................5
      Comparison of Rights of Holders of Camco Shares and GFBC Shares.....................................................5
      Exchange of Certificates Evidencing GFBC Shares.....................................................................5
      Resale of Camco Shares by Affiliates of Camco and GFBC..............................................................6
      GFBC Dissenters' Rights.............................................................................................6
COMPARATIVE STOCK PRICES AND DIVIDENDS....................................................................................6
SELECTED CONSOLIDATED FINANCIAL DATA......................................................................................8
      Comparative Per Share Data.........................................................................................10
INTRODUCTION.............................................................................................................11
BACKGROUND AND REASONS FOR THE MERGER....................................................................................11
      Camco..............................................................................................................11
      GFBC...............................................................................................................12
      Opinion of McDonald & Company......................................................................................13
      Recommendation of the Board of Directors of GFBC...................................................................16
THE MERGER...............................................................................................................16
      Exchange of GFBC Shares............................................................................................16
      Fractional Shares..................................................................................................17
      Exchange of Certificates Evidencing GFBC Shares....................................................................17
      Representations, Warranties and Covenants..........................................................................18
      Conditions.........................................................................................................18
      Effective Time of Merger...........................................................................................19
      Effective Time of Bank Merger......................................................................................19
      Termination and Amendment..........................................................................................19
      Interests of Certain Persons.......................................................................................19
      Management and Operations of Camco Following the Consummation of the Merger........................................19
      Resale of Camco Shares by Affiliates of Camco and GFBC.............................................................20
      Income Tax Consequences............................................................................................20
      Accounting Treatment...............................................................................................21
RIGHTS OF GFBC DISSENTING STOCKHOLDERS...................................................................................21
SPECIAL MEETING OF GFBC STOCKHOLDERS.....................................................................................22
      Date, Time and Place...............................................................................................22
      Purpose of Meeting.................................................................................................22
      Shares Outstanding and Entitled to Vote and Record Date............................................................22
      Vote Required......................................................................................................23
      Voting and Solicitation and Revocation of Proxies..................................................................23
</TABLE>

                                      -iv-


<PAGE>   9



<TABLE>
<S>                                                                                                                      <C>
GFBC MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS...............................24
      General............................................................................................................24
      Financial Condition at June 30, 1997...............................................................................24
      Comparison of Results of Operations for the Three Months Ended June 30, 1997 and June 30, 1996.....................24
      Financial Condition at March 31, 1997..............................................................................25
      Comparison of Results of Operations for the Years Ended March 31, 1997 and March 31, 1996..........................26
      Asset and Liability Management.....................................................................................27
      Liquidity..........................................................................................................31
      Capital Resources..................................................................................................31
      Impact of Inflation and Changing Prices............................................................................31
      Impact of Recent Accounting Pronouncements.........................................................................32
BUSINESS OF GFBC.........................................................................................................32
BUSINESS OF GERMANTOWN FEDERAL...........................................................................................33
      Lending Activities.................................................................................................33
      Originations and Purchases of Loans and Mortgage Backed Securities.................................................36
      Mortgage-Backed Securities and Investment Activities...............................................................40
      Sources of Funds...................................................................................................41
      Competition........................................................................................................43
      Subsidiary Activities..............................................................................................43
      Personnel..........................................................................................................43
CHANGE IN ACCOUNTANTS....................................................................................................43
SECURITY OWNERSHIP OF GFBC...............................................................................................44
REGULATION OF GFBC.......................................................................................................45
      General............................................................................................................45
      OTS Regulation.....................................................................................................45
      Federal Deposit Insurance Corporation..............................................................................47
      Transactions with Affiliates and Insiders..........................................................................48
      Change in Control..................................................................................................48
      Holding Company Regulation.........................................................................................48
      Federal Reserve Requirements.......................................................................................49
      Federal Home Loan Bank System......................................................................................49
      Federal Taxation...................................................................................................49
      Ohio Taxation......................................................................................................51
      Delaware Taxation..................................................................................................51
DESCRIPTION OF CAMCO SHARES..............................................................................................52
      Authorized Stock...................................................................................................52
      Special Meetings...................................................................................................52
      Preemptive Rights..................................................................................................52
      Voting Rights......................................................................................................52
      Board of Directors.................................................................................................52
      Antitakeover Provisions in the Certificate and By-laws.............................................................52
COMPARISON OF RIGHTS OF HOLDERS OF CAMCO SHARES AND HOLDERS OF GFBC SHARES...............................................53
      Authorized Stock...................................................................................................53
      Director Nominations...............................................................................................53
      Antitakeover Provisions............................................................................................54
ANTITAKEOVER STATUTES APPLICABLE TO CAMCO AND GFBC.......................................................................54
DIRECTOR AND OFFICER LIABILITY AND INDEMNIFICATION.......................................................................55
LEGAL MATTERS............................................................................................................56
EXPERTS..................................................................................................................56
OTHER MATTERS............................................................................................................56
GF BANCORP, INC. CONSOLIDATED FINANCIAL STATEMENTS......................................................................F-1
</TABLE>


                                      -v-

<PAGE>   10


APPENDICES:

         Appendix A          Agreement of Merger and Plan of Reorganization
         ----------          dated July 28, 1997, by and among Camco Financial
                             Corporation, GF Bancorp, Inc., First Federal
                             Savings Bank of Washington Court House and
                             Germantown Federal Savings Bank

         Appendix B          Opinion of McDonald & Company Securities, Inc.
         ----------

         Appendix C          Delaware General Corporation Law Section 262
         ----------



                                      -vi-
<PAGE>   11



                                     SUMMARY

         The following is a summary of some of the matters to be considered in
connection with the GFBC Special Meeting and is qualified in its entirety by
reference to the more detailed information contained elsewhere in this
Prospectus and Proxy Statement, the Appendices attached hereto and the other
documents referred to herein.

INTRODUCTION

         On July 28, 1997, Camco, GFBC, First Federal and Germantown Federal
entered into the Agreement. If the Agreement is adopted by the affirmative vote
of the holders of a majority of the issued and outstanding GFBC Shares and if
all other conditions to the consummation of the Merger are satisfied, GFBC will
merge with and into Camco. At the Effective Time, each of the outstanding GFBC
Shares will be canceled and extinguished in consideration and exchange for the
number of Camco Shares indicated by the Exchange Ratio, subject to certain
adjustments based on changes in the market value of Camco Shares before the
Effective Time. See "THE MERGER - Exchange of GFBC Shares."

         The Exchange Ratio was determined as a result of arms-length
negotiations between the Boards of Directors of Camco and GFBC. Such
negotiations commenced when Camco responded to GFBC's invitation to submit an
acquisition offer and Camco made an offer to GFBC based upon the consideration
by Camco of a number of factors, including the book value and earnings per share
of GFBC, the asset quality of GFBC and the exchange ratios involved in similar
transactions. Following such negotiations and a due diligence review of each
party by the other, Camco and GFBC agreed that GFBC stockholders would receive,
in exchange for each GFBC Share outstanding at the Effective Time, the Exchange
Ratio, subject to certain adjustments based on changes in the market value of
the issued and outstanding Camco Shares.

         As of the date of this Prospectus and Proxy Statement, there were
311,459 GFBC Shares issued and outstanding, which would result in the issuance
of 503,317 Camco Shares at the Effective Time, assuming no adjustments to the
Exchange Ratio.

         As of July 25, 1997, the last trading date before the announcement of
the execution of the Agreement, the price paid for the most recent trade of
Camco Shares on the Nasdaq National Market ("Nasdaq") equaled $18.75 per share.
If that is the value of a Camco Share at the Effective Time, the value of the
1.616 Camco Shares to be issued in exchange for each GFBC Share would equal
$30.30 per share. GFBC Shares are neither listed on any exchange nor quoted on
The Nasdaq Stock Market. Information about GFBC Shares is reported on the OTC
Bulletin Board. As of the date before the announcement of the execution of the
Agreement, the price paid for the most recent trade of GFBC Shares known to the
management of GFBC was $16.75 per share.

         As of November __, 1997, the date of this Prospectus and Proxy
Statement, the average of the $_____ high bid and the $_____ low asked prices of
a Camco Share on Nasdaq equaled $_____. If that is the value of a Camco Share at
the Effective Time, the value of the 1.616 Camco Shares to be issued in exchange
for each GFBC Share will equal $________. The market value of Camco Shares to be
received in the Merger, however, is subject to fluctuation. Fluctuations in the
market price of Camco Shares would result in an increase or a decrease in the
value to be received by GFBC stockholders in the Merger. See "THE MERGER -
Exchange of GFBC Shares."

PARTIES TO THE AGREEMENT

         CAMCO. Camco is a multiple savings and loan holding company organized
under Delaware law in 1970. Its wholly-owned financial institution subsidiaries,
First Federal, Cambridge Savings Bank ("Cambridge Savings"), Marietta Savings
Bank ("Marietta Savings") and First Federal Bank for Savings ("First Savings"),
conduct business in Ohio and Kentucky. East Ohio Land Title Agency, Inc. ("East
Ohio Title"), another wholly-owned subsidiary of Camco, is engaged in the title
insurance agency business. Cambridge Savings and Marietta Savings each own 50%
of the outstanding stock of Camco Mortgage Corporation ("CMC"), a service
corporation engaged in mortgage lending and related activities. Marietta Savings
owns 100% of the outstanding stock of WestMar Mortgage Company ("WestMar"), a
service corporation engaged in mortgage lending activities, primarily in Wood
County, West Virginia. First Savings owns 100% of the stock of First S&L
Corporation, a Kentucky corporation which is currently inactive.

         First Federal was acquired by Camco in 1988. First Federal has its main
office in Washington Court House, Ohio, and loan origination offices in
Chillicothe, Circleville and Wilmington, Ohio.

<PAGE>   12



         Cambridge Savings, which was acquired by Camco in 1971, was
incorporated under Ohio law in 1885. The main office of Cambridge Savings is in
Cambridge, Ohio. Cambridge Savings has branch offices in Cambridge, Byesville
and Uhrichsville, Ohio. In July 1994, Cambridge Savings converted from an Ohio
savings and loan association to an Ohio savings bank.

         Established in 1923 under Ohio law, Marietta Savings was acquired by
Camco in 1973. Marietta has its main office in Marietta, Ohio, and a branch in
Belpre, Ohio. In July 1994, Marietta Savings converted from an Ohio savings and
loan association to an Ohio savings bank.

         First Savings, a federal savings bank, was acquired by Camco in 1996.
First Savings has its main office and a full-service branch office in Ashland,
Kentucky, and a full-service branch office in Russell, Kentucky.

         First Federal, Cambridge Savings, Marietta Savings and First Savings
(collectively, the "Banks") are members of the Federal Home Loan Bank (the
"FHLB") of Cincinnati, and the accounts of each are insured up to applicable
limits by the Federal Deposit Insurance Corporation (the "FDIC") in the Savings
Association Insurance Fund (the "SAIF"). First Federal and First Savings are
subject to regulation, examination and supervision by the Office of Thrift
Supervision (the "OTS") and the FDIC. Cambridge Savings and Marietta Savings are
regulated by the Ohio Division of Financial Institutions (the "Division") and
the FDIC. Camco is regulated by the OTS as a savings and loan holding company.

         The principal source of revenue for Camco on an unconsolidated basis is
dividends from the Banks. Camco, through the Banks, is principally engaged in
the business of making first mortgage loans to finance the purchase,
construction or improvement of residential or other real property. Camco also
invests in United States Government guaranteed mortgage-backed securities and
securities issued by the United States Government and agencies thereof. Funds
for loans and investments are obtained primarily from savings deposits, loan
principal repayments and borrowings from the FHLB of Cincinnati. At June 30,
1997, Camco had total assets of $489.8 million, total deposits of $371.0 million
and stockholders' equity of $46.9 million, or 9.6% of total assets.

         The executive office of Camco is located at 814 Wheeling Avenue,
Cambridge, Ohio 43725, and its telephone number is (614) 432-5641.

         GFBC. GFBC is a Delaware corporation organized on June 2, 1993, to
acquire all of the capital stock that Germantown Federal issued upon its
conversion from the mutual form of ownership to the stock form of ownership,
consummated on September 16, 1993 (the "Conversion").

         Germantown Federal is a federally chartered savings bank located in
Germantown, Ohio. Germantown Federal was chartered in 1887 as an Ohio building
and loan association under the name Germantown Building and Savings Association.
In 1938, Germantown Federal adopted a federal charter and changed its name to
Germantown Federal Savings and Loan Association. Its present name, Germantown
Federal Savings Bank, was adopted in 1983 when it became a federal savings bank.
Germantown Federal's deposits are insured by the SAIF and Germantown Federal is
a member of the FHLB of Cincinnati.

         Germantown Federal is primarily engaged in the business of accepting
deposits from the general public and using those funds to originate mortgage
loans for the purchase and refinancing of single-family homes located in
Germantown, Ohio, and surrounding communities and for the purchase of
mortgage-backed and investment securities. Germantown Federal also makes deposit
loans, automobile loans, personal installment loans, construction loans, and
second mortgage loans.

         Germantown Federal conducts operations through its main office located
at One North Plum Street, Germantown, Ohio, and an additional office located at
675 West Main Street, New Lebanon, Ohio. Germantown Federal's primary market for
savings and lending activities is the villages of Germantown and New Lebanon and
the surrounding townships of German, Jackson and Perry in southwestern
Montgomery County, Ohio. At June 30, 1997, GFBC had total assets of $48.5
million, total deposits of $40.4 million, and stockholders' equity of $6.6
million, or 13.6% of total assets.

         The executive office of GFBC is located at One North Plum Street,
Germantown, Ohio 45327, and its telephone number is (937) 855-4125.



                                       2
<PAGE>   13


SPECIAL MEETING OF GFBC STOCKHOLDERS

         The GFBC Special Meeting will be held at __:00 __.m., local time, on
______, 1997, at the offices of GFBC, One North Plum Street, Germantown, Ohio.
At the GFBC Special Meeting, GFBC stockholders will be asked to consider and act
upon (i) a proposal to adopt the Agreement, and (ii) such other business as may
properly come before the GFBC Special Meeting and any adjournment thereof. Only
the holders of record of GFBC Shares outstanding at the close of business on
_______, 1997 (the "GFBC Record Date"), will be entitled to notice of and to
vote at the GFBC Special Meeting and any adjournment thereof. The affirmative
vote of the holders of a majority of the outstanding GFBC Shares, voting in
person or by proxy, is required to adopt the Agreement and approve the Merger.
As of the GFBC Record Date, 311,459 GFBC Shares were outstanding and entitled to
vote and were held of record by 170 stockholders. The affirmative vote,
therefor, of the holders of 155,730 GFBC Shares will be necessary to adopt the
Agreement and approve the Merger.

         As of the GFBC Record Date, the directors and executive officers of
GFBC owned or had voting power, in the aggregate, with respect to 80,313 GFBC
Shares (excluding GFBC shares held in a fiduciary capacity), or 25.8% of the
outstanding GFBC Shares. The directors and executive officers of GFBC have
agreed to vote all such GFBC Shares for the adoption of the Agreement. Assuming
the affirmative vote of all of such GFBC Shares, the affirmative vote of the
holders of an additional 75,417 GFBC Shares, representing an additional 24.2% of
the outstanding GFBC Shares, will be necessary to adopt the Agreement. See
"SPECIAL MEETING OF GFBC STOCKHOLDERS - Shares Outstanding and Entitled To Vote
and Record Date" and "- Vote Required."

         A majority of the GFBC Shares present, in person or by proxy, at the
GFBC Special Meeting will constitute a quorum at the GFBC Special Meeting. Each
GFBC stockholder will be entitled to one vote for each GFBC Share held. Under
applicable law, shares that are held by a nominee for a beneficial owner and
which are represented in person or by proxy at the GFBC Special Meeting, but
which are not voted with respect to the adoption of the Agreement ("Non-votes"),
will be counted as present for purposes of establishing a quorum. The effect of
an abstention or Non-vote will be the same as a vote against the adoption of the
Agreement.

         The GFBC Shares represented by each properly executed Proxy received
before the GFBC Special Meeting and not revoked prior to use will be voted at
the GFBC Special Meeting, or any adjournment thereof, as specified on such Proxy
or, in the absence of specific instructions to the contrary, will be voted FOR
the adoption of the Agreement. Any GFBC stockholder who has executed and
returned a Proxy may revoke such Proxy at any time before it is voted by
executing and returning to GFBC a proxy bearing a later date or by giving notice
of revocation to GFBC in writing or at the GFBC Special Meeting. The mere
presence at the GFBC Special Meeting of a GFBC stockholder who has executed and
returned a Proxy will not revoke the Proxy. See "SPECIAL MEETING OF GFBC
STOCKHOLDERS - Voting and Solicitation and Revocation of Proxies."

BACKGROUND AND REASONS FOR THE MERGER

         CAMCO. Camco's strategic plan is to deliver a wide array of financial
products and services through a network of community-based financial
institutions which benefit from the centralized support provided by the holding
company structure while operating autonomously in their respective markets under
the direction of management personnel who maintain close ties to the communities
they serve. In pursuing growth, Camco has paid particular attention to
opportunities in geographic areas contiguous to its existing market areas, which
currently consist of portions of central and southern Ohio and northeastern
Kentucky. The acquisition of GFBC provides Camco the opportunity to expand First
Federal's market area into a more densely populated area of Ohio.

         For a more detailed discussion of the factors considered by the Camco
Board in reaching its decision to adopt the Agreement and approve the
transactions contemplated thereby, see "BACKGROUND AND REASONS FOR THE MERGER -
Camco."

         Based upon the foregoing the directors of Camco concluded that the
terms of the Merger, as set forth in the Agreement, were fair to, and in the
best interests of, Camco and the Camco stockholders, and, on July 28, 1997,
adopted a resolution approving the Agreement.

         GFBC. Since the Conversion in 1993, the Board of Directors of GFBC has
continually evaluated various strategies for increasing the comparatively low
returns on equity and assets of GFBC. In addition, the GFBC Board of Directors
has been concerned about the illiquid nature of the market for GFBC Shares. For
a more detailed discussion of the factors 



                                       3
<PAGE>   14


considered by the GFBC Board in reaching its decision to adopt the Agreement and
approve the transactions contemplated thereby, see "BACKGROUND AND REASONS FOR
THE MERGER - GFBC."

         Based on the foregoing and the receipt and review of the opinion of
McDonald & Company Securities, Inc. ("McDonald & Company"), the directors of
GFBC concluded that the terms of the Merger, as set forth in the Agreement, were
fair to, and in the best interests of, the GFBC stockholders and, on July 28,
1997, adopted a resolution approving the Agreement. See "BACKGROUND AND REASONS
FOR THE MERGER - Opinion of McDonald & Company." The GFBC Board therefor
recommends that stockholders vote FOR approval of the Agreement at the Special
Meeting.

OPINION OF MCDONALD & COMPANY

         McDonald & Company has delivered written opinions to the Board of
Directors of GFBC to the effect that, as of July 28, 1997, and as of _______,
1997, the Exchange Ratio was fair to GFBC stockholders from a financial point of
view. A copy of the opinion of McDonald & Company, dated as of ___________,
1997, is attached hereto as Appendix B. The opinion should be read in its
entirety for a description of the procedures followed, assumptions and
qualifications made and matters considered by McDonald & Company and for a
description of the limitations of the opinion. See "BACKGROUND AND REASONS FOR
THE MERGER - Opinion of McDonald & Company."

TERMS OF THE MERGER

         EXCHANGE OF GFBC SHARES. At the Effective Time, GFBC will merge with
and into Camco and Camco will be the continuing and surviving corporation. As a
result of the consummation of the Merger, each of the GFBC Shares will be
canceled and extinguished in consideration and exchange for 1.616 Camco Shares.

         As of the date of this Prospectus and Proxy Statement, there were
311,459 GFBC Shares issued and outstanding and 9,246 GFBC Shares subject to
outstanding options, the exercise price of each of which was $10.00 (the "GFBC
Options").

         Each of the GFBC Options that is not exercised prior to the Effective
Time will be assumed by Camco and become an option to purchase a number of Camco
Shares equal to the product of the number of shares subject to the GFBC Option
multiplied by the Exchange Ratio, and the exercise price of each such option
shall be an amount equal to the quotient of $10.00 divided by the Exchange
Ratio. See "THE MERGER - Exchange of GFBC Shares."

         FRACTIONAL SHARES. No fractional shares of Camco will be issued in the
Merger. In lieu of any such fractional shares, Camco will pay to each holder of
GFBC Shares who otherwise would be entitled to receive a fraction of a Camco
Share an amount in cash based on the Market Value (hereinafter defined) of a
Camco Share. The Market Value of a Camco Share is the mean of the average of the
daily closing bid and asked prices of Camco Shares as reported by Nasdaq for the
20 most recent trading days ending at the close of trading on the date three
days prior to the date of the closing of the Merger (the "Closing Date") as
adjusted for any stock split, stock dividend, recapitalization, combination,
readjustment or other reclassification.

         REPRESENTATIONS, WARRANTIES AND COVENANTS. Each of Camco, GFBC, First
Federal and Germantown Federal has made certain representations and warranties
in the Agreement in respect of various matters, including, but not limited to,
the corporate organization and financial condition of each. In addition, GFBC
and Germantown Federal have made certain covenants in respect of various
matters, including, but not limited to, the conduct of their businesses between
the date of the Agreement and the Effective Time. See "THE MERGER -
Representations, Warranties and Covenants."

         CONDITIONS AND EFFECTIVE TIME. The consummation of the Merger is
subject to the satisfaction or waiver of a number of conditions, including, but
not limited to, the adoption of the Agreement by the affirmative vote of the
holders of a majority of the issued and outstanding GFBC Shares, the receipt of
all necessary regulatory approvals, the exercise of dissenters' rights by the
holders of no more than 7.5% of the outstanding GFBC Shares, the absence of any
material adverse change in the business, operations, properties, assets or
financial condition of Camco, GFBC, First Federal or Germantown Federal since
July 28, 1997, and GFBC having stockholders' equity immediately prior to the
Effective Time of at least $6.4 million, exclusive of certain expenses of the
Merger and accounting and other adjustments described in the Agreement.
Following the satisfaction or waiver of all such conditions, a Certificate of
Merger will be filed as soon as practicable with the Secretary of State of
Delaware (the "Secretary of State"), after which the Merger will be effective.
See "THE MERGER - Conditions; and - Effective Time of Merger."



                                       4
<PAGE>   15


         On ____________, 1997, the OTS approved Camco's acquisition of
Germantown Federal as a result of the Merger. Such approval is conditioned upon
the satisfaction of several standard requirements. It is currently anticipated
that the Merger will be consummated in January 1998.

         TERMINATION. The Agreement may be terminated and the Merger abandoned
upon the occurrence of certain events, including, but not limited to, the mutual
agreement of the parties, the failure to satisfy or waive all conditions or the
failure to consummate the Merger on or before June 30, 1998. See "The MERGER -
Termination and Amendment."

         TAX AND ACCOUNTING TREATMENT. The following is a summary discussion of
the material federal income tax consequences of the Merger. This summary does
not purport to discuss all aspects of federal income taxation that may be
applicable to particular stockholders, some of whom may be subject to special
rules, nor does it address any aspects of state, local or foreign tax laws. This
summary is based upon current federal law, which is subject to change. GFBC
stockholders are advised to consult their own tax advisors.

         The consummation of the Merger is conditioned upon the receipt of an
opinion of Camco's counsel to the effect that the Merger will constitute a
tax-free reorganization under Section 368(a)(1)(A) of the Internal Revenue Code
of 1986, as amended (the "Code"). Camco has received the opinion of Vorys,
Sater, Seymour and Pease that the Merger will constitute a reorganization for
federal income tax purposes and that no gain or loss will be recognized by the
stockholders of GFBC upon the issuance of Camco Shares in exchange for their
GFBC Shares. A gain or loss may be recognized, however, on cash received
pursuant to the exercise of dissenters' rights by GFBC stockholders. Neither the
opinion of counsel nor the discussion of federal income tax consequences in this
Prospectus and Proxy Statement is binding upon either the Internal Revenue
Service (the "IRS") or the courts. See "THE MERGER - Income Tax Consequences"
and "RIGHTS OF GFBC DISSENTING STOCKHOLDERS."

         The Merger will be treated as a pooling of interests for accounting
purposes. Accordingly, under generally accepted accounting principles, on a
consolidated basis, the assets and liabilities of GFBC will be combined with
those of Camco and carried forward at historical cost. In addition, the
statements of income of GFBC will be retroactively combined with the statements
of operations of Camco on a consolidated basis. The obligations of Camco under
the Agreement are conditioned upon its receipt of an opinion from its
independent auditors that Camco may treat the Merger as a pooling of interests
for accounting purposes.

RECOMMENDATION OF THE BOARD OF DIRECTORS OF GFBC

         The Board of Directors of GFBC believes that the consummation of the
Merger is in the best interests of GFBC and its stockholders. Accordingly, the
Board of Directors of GFBC unanimously recommends that the stockholders of GFBC
vote FOR the adoption of the Agreement.

COMPARISON OF RIGHTS OF HOLDERS OF CAMCO SHARES AND GFBC SHARES

         The rights of the holders of GFBC Shares are currently governed by
Delaware law and by GFBC's Certificate of Incorporation and Bylaws. Upon the
consummation of the Merger, GFBC's stockholders, except holders who exercise and
perfect dissenters' rights, will become stockholders of Camco and their rights
will be governed thereafter by Delaware law and by the Third Restated
Certificate of Incorporation, as amended, of Camco (the "Camco Certificate") and
the By-laws of Camco.

         The rights of holders of GFBC Shares and those of holders of Camco
Shares differ in some respects, but are similar in most material respects. The
differences are attributable to variations between the Camco Certificate and
Bylaws and GFBC's Certificate of Incorporation and Bylaws. See "DESCRIPTION OF
CAMCO SHARES" and "COMPARISON OF RIGHTS OF HOLDERS OF CAMCO SHARES AND HOLDERS
OF GFBC SHARES."

EXCHANGE OF CERTIFICATES EVIDENCING GFBC SHARES

         As soon as practicable after the consummation of the Merger, each GFBC
stockholder will be advised of such consummation by a letter accompanied by
instructions for use in surrendering the certificate or certificates evidencing
GFBC Shares to Registrar and Transfer Company, the exchange agent for the Merger
(the "Exchange Agent"). CERTIFICATES FOR GFBC SHARES SHOULD NOT BE FORWARDED TO
THE EXCHANGE AGENT UNTIL AFTER RECEIPT OF 


                                       5
<PAGE>   16



THE LETTER OF TRANSMITTAL AND SHOULD NOT BE RETURNED TO GFBC WITH THE ENCLOSED
PROXY. See "THE MERGER - Exchange of Certificates Evidencing GFBC Shares."

RESALE OF CAMCO SHARES BY AFFILIATES OF CAMCO AND GFBC

         The Camco Shares to be issued upon the consummation of the Merger have
been registered with the Commission under the Securities Act and will be freely
transferable, except for Camco Shares received by persons who may be deemed to
be affiliates of GFBC or Camco. The term "affiliate" is defined in Rule 145 of
the Commission under the Securities Act and generally includes executive
officers, directors and controlling stockholders. Persons who are affiliates of
GFBC prior to the Effective Time or who are affiliates of Camco after the
Effective Time may not sell their Camco Shares, except pursuant to an effective
registration statement under the Securities Act covering the Camco Shares or in
compliance with Rule 145 or another applicable exemption from the registration
requirements of the Securities Act. See "THE MERGER - Resale of Camco Shares by
Affiliates of Camco and GFBC."

GFBC DISSENTERS' RIGHTS

         Any stockholder of GFBC who does not vote in favor of the adoption of
the Agreement and who delivers a written demand for an appraisal by the Delaware
Court of Chancery (the "Chancery Court") of the fair value of such stockholder's
shares prior to the GFBC Special Meeting and in the manner provided by Delaware
General Corporation Law ("DGCL") Section 262, a copy of which is attached 
hereto as Appendix D, shall be entitled, if and when the Merger is consummated,
and upon strict compliance with certain procedures set forth in DGCL Section
262, to receive the fair value of the holders' GFBC Shares, if such dissenter
is a stockholder of GFBC at the Effective Time. A GFBC stockholder who wishes
to submit a written demand for an appraisal of the fair cash value of GFBC
Shares should deliver such notice to GF Bancorp, Inc., One North Plum Street,
Germantown, Ohio 45327, Attention: John T. Baker, President. See "RIGHTS OF
GFBC DISSENTING STOCKHOLDERS."
        

                     COMPARATIVE STOCK PRICES AND DIVIDENDS

         Camco Shares are quoted on Nasdaq under the symbol "CAFI." At
_________________, there were _________ holders of record of Camco Shares.

         The following table sets forth the high and low bid prices for Camco
Shares on Nasdaq for the periods indicated and the cash dividends per Camco
Share declared during such periods:

<TABLE>
<CAPTION>
                                                                                                       Cash Dividend
Quarter Ended (1)                            High                            Low                          Declared
- -----------------                            ----                            ---                          --------

<S>                                          <C>                            <C>                           <C>    
March 31, 1995                               $13.29                         $11.58                        $0.0814
June 30, 1995                                 12.86                          12.44                         0.0858
September 30, 1995                            16.70                          12.86                         0.0903
December 31, 1995                             16.70                          15.11                         0.0948

March 31, 1996                               $17.15                         $15.11                        $0.0993
June 30, 1996                                 18.28                          15.91                         0.1038
September 30, 1996                            18.41                          16.63                         0.1093
December 31, 1996                             17.81                          14.73                         0.1140

March 31, 1997                               $16.53                          14.71                         0.1188
June 30, 1997                                 17.53                          16.93                         0.1235
- ---------------------------

<FN>
(1)      Amounts have been restated to give effect to a 5% stock dividend paid 
         in each of 1995, 1996 and 1997.
</TABLE>


         The GFBC Shares are neither listed on any exchange nor quoted on The
Nasdaq Stock Market. Information about GFBC Shares is reported on the OTC
Bulletin Board. The last sale of GFBC Common Shares known to the management of
GFBC occurred on ________, 1997, and the price per share in such sale was
$_________.


                                       6
<PAGE>   17



         GFBC has declared the following cash dividends per GFBC Share for the
periods indicated:

<TABLE>
<CAPTION>
Quarter Ended                                       Cash Dividend Declared
- -------------                                       ----------------------

<S>                                                         <C>  
June 30, 1995                                               $0.07

September 30, 1995                                           0.07
December 31, 1995                                            0.07
March 31, 1996                                               0.07
June 30, 1996                                                0.07

September 30, 1996                                           0.08
December 31, 1996                                            0.08
March 31, 1997                                               0.10
June 30, 1997                                                0.12
</TABLE>


         The Agreement permits GFBC to pay a regular quarterly cash dividend of
not more than $0.12 per share in each calendar quarter between July 28, 1997,
and the Effective Time.

         The following table sets forth the last reported sales prices per Camco
Share and GFBC Share and the equivalent per share price for a GFBC Share giving
effect to the Merger on (i) July 25, 1997, the last trading day preceding public
announcement of the signing of the Agreement; and (ii) ___________, 1997, the
last practicable date prior to the mailing of the Prospectus and Proxy
Statement.

<TABLE>
<CAPTION>
                                       Price per                     Price per              Equivalent price per
                                      Camco Share                   GFBC Share                 GFBC Share (1)
                                      -----------                   ----------                 --------------

<S>                                      <C>                          <C>                            <C>   
July 25, 1997                            $18.75                       $16.75                         $30.30
_______, 1997

- ----------------------------

<FN>
(1)      The equivalent price per GFBC Share at each specified date represents
         the closing market price of a Camco Share on that date multiplied by
         the Exchange Ratio. See "THE MERGER - Exchange of GFBC Shares."
</TABLE>



                                       7
<PAGE>   18


                      SELECTED CONSOLIDATED FINANCIAL DATA

         The following table sets forth certain information regarding the
financial condition and earnings of Camco and GFBC at the dates and for the
periods indicated. The data for the period ended June 30, 1997, is derived from
unaudited consolidated financial statements. However, in the opinion of the
respective managements of Camco and GFBC, all adjustments necessary for a fair
presentation of consolidated financial condition and results of operations have
been made. The following tables should be read in conjunction with the
consolidated financial statements and other financial information of Camco and
GFBC, respectively, included elsewhere herein.

<TABLE>
<CAPTION>
CAMCO                                      At June 30,                             At December 31,
BALANCE SHEET DATA:                  ---------------------     -----------------------------------------------------
                                       1997         1996         1996        1995       1994       1993       1992
                                     --------     --------     --------    --------   --------    -------    -------
                                          (Unaudited)                               (In thousands)

<S>                                  <C>          <C>          <C>         <C>        <C>        <C>        <C>     
   Assets                            $489,833     $352,576     $469,450    $346,469   $324,627   $277,098   $269,997
   Investment securities - at cost     23,800       18,987       21,844      19,283     27,333     29,104     26,158
   Investment securities available
     for sale - at market               4,689        3,136        5,174       3,131      2,978          -          -
   Mortgage-backed securities - at   
     cost                               9,870        4,449       10,700       5,002      5,452      9,315     12,121
   Mortgage-backed securities
     available for sale - at market       504          802          742         985      1,464          -          -
   Loans receivable - net             409,958      295,544      387,992     291,233    260,991    198,608    184,821
   Deposits                           371,032      291,288      358,009     286,574    266,861    252,219    249,776
   FHLB advances                       65,399       27,960       57,354      26,078     26,511      1,500        114
   Stockholders' equity, restricted    46,858       29,337       45,013      27,693     24,741     19,826     16,965

                                    Six months ended June 30,                 Year ended December 31,
                                    -------------------------  -----------------------------------------------------
                                       1997         1996         1996        1995       1994       1993       1992
                                     --------     --------     --------    --------   --------    -------    -------
INCOME STATEMENT DATA:                    (Unaudited)                             (In thousands)

   Total interest income             $ 18,047     $ 13,327     $ 29,260    $ 25,440   $ 19,759    $18,900    $21,937
   Total interest expense              10,033        7,187       16,046      14,257     10,233      9,752     12,566
                                     --------     --------     --------    --------   --------    -------    -------
   Net interest income                  8,014        6,140       13,214      11,183      9,526      9,238      9,371
   Provision for loan losses              108           42          111         143         97        310        352
   Other income                         1,704        1,762        3,596       3,293      2,578      3,106      1,999
   General, administrative and other 
     expense                            5,673        4,698       12,910(1)    8,775      8,154      6,963      6,752
   Federal income taxes                 1,303        1,075        1,496       1,910      1,311      1,747      1,444
                                     --------     --------     --------    --------   --------    -------    -------
   Net earnings                      $  2,634     $  2,087     $  3,013    $  3,648   $  2,542    $ 3,324    $ 2,531
                                     ========     ========     ========    ========   ========    =======    =======
   Earnings per share (2)            $    .82     $    .96     $   1.24(3) $   1.67   $   1.33    $  1.75    $  1.34
                                     ========     ========     ========    ========   ========    =======    =======

                                       At and for the six
                                      months ended June 30,           At or for the year ended December 31,
                                     ---------------------     -----------------------------------------------------
SELECTED FINANCIAL RATIOS:             1997         1996         1996        1995       1994       1993       1992
                                     --------     --------     --------    --------   --------    -------    -------

   Return on average assets (4)         1.10%         1.19%        0.74%(5)    1.09%     0.84%      1.22%      0.93%
   Return on average equity (4)        11.47         14.64         8.29(5)    13.91     11.41      18.07      15.96
   Average equity to average            9.56          8.16         8.71        7.81      7.41       6.72       5.85
   assets (4)
   Dividend payout ratio (6)           29.55         21.17        34.52       21.07     22.63      17.53      15.42
- --------------------------

<FN>
(1)      Includes a one-time assessment of $1.8 million to recapitalize the
         SAIF.

(2)      Based on 3,214,194 and 2,171,912 weighted average shares outstanding
         for the six months ended June 30, 1997 and 1996, respectively and
         2,428,902, 2,172,309, 1,904,938, 1,900,864 and 1,895,324 weighted
         average shares outstanding for the years ended December 31, 1996, 1995,
         1994, 1993 and 1992, respectively.

(3)      Excluding the effect of a one-time assessment to recapitalize the SAIF
         and assuming a 34% marginal tax rate, the earnings per share would have
         been $1.52.

(4)      Ratios are based upon the mathematical average of the balances at the
         beginning and the end of the period.

(5)      Excluding the effect of a one-time assessment to recapitalize the SAIF,
         the return on average assets and the return on average equity would
         have been 1.54% and 16.10%, respectively.

(6)      Represents dividends per share divided by earnings per share.
</TABLE>


                                       8
<PAGE>   19



<TABLE>
<CAPTION>
GFBC                                         At June 30,                          At March 31,
BALANCE SHEET DATA:                     -------------------   -----------------------------------------------------
                                          1997       1996       1997        1996        1995      1994       1993
                                        --------   --------   --------    --------    --------   -------    -------
                                            (Unaudited)                  (In thousands)
<S>                                      <C>        <C>        <C>         <C>         <C>       <C>       <C>    
   Assets                                $48,502    $48,461    $48,122     $48,982     $46,541   $49,209   $47,095
   Securities held to maturity - at   
     cost                                      -          -          -           -       7,501     7,011     6,021
   Securities available for sale -    
     at market                             1,500      3,993      2,000       4,493           -         -         -
   Mortgage-backed securities held
     to maturity - at cost                     -          -          -           -      12,030    11,226     9,574
   Mortgage-backed securities
     available for sale - at market        8,765      9,920      8,848      10,265           -
   Loans receivable - net                 33,658     30,067     32,524      29,411      22,206    21,641    22,365
   Deposits                               40,384     40,598     40,369      41,090      39,866    42,850    43,573
   FHLB advances                           1,000      1,000      1,000       1,000           -         -         -
   Stockholders' equity                    6,577      6,352      6,399       6,316       6,223     5,973     3,051

                                            Three months
                                            ended June 30,                 Year ended March 31,
                                         -------------------   ---------------------------------------------------
                                           1997       1996       1997       1996         1995       1994     1993
                                         --------   --------   --------   --------     --------   --------  ------
                                             (Unaudited)                 (In thousands)
INCOME STATEMENT DATA:                                                              

  Total interest income                    $ 906       $877     $3,560      $3,465      $3,194    $3,146    $3,434
  Total interest expense                     441        440      1,760       1,757       1,764     1,811     2,205
                                            ----      -----    -------     -------      ------    ------     -----
  Net interest income                        465        437      1,800       1,708       1,431     1,335     1,229
  Provision for loan losses                    -          -         33           -           -         2        (1)
  Noninterest income                          27         30        122         119         117       107       442
  General, administrative and other                                                             
     expense                                 314        327      1,598(1)    1,279       1,224     1,080     1,075
  Income tax provision                        59         48         93         177          99       122       214
  Cumulative effect of accounting                                                               
     change(2)                                 -          -          -           -           -         -       (72)
                                            ----      -----    -------     -------      ------    ------     -----
  Net earnings                              $119      $  92    $   198     $   371      $  225    $  238     $ 311
                                            ====      =====    =======     =======      ======    ======     =====
  Earnings per share(3)                     $.41      $ .32    $   .67(4)  $  1.24      $  .73    $  .39     $ N/A
                                            ====      =====    =======     =======      ======    ======     =====

                                          At or for the three
SELECTED FINANCIAL RATIOS:               months ended June 30,           At or for the year ended March 31,
                                         ---------------------  ---------------------------------------------------
                                           1997       1996        1997         1996         1995       1994      1993
                                         --------   --------    --------     --------     --------   --------  ------
                                             (Unaudited)
  Return on average assets(5)               0.99%      0.76%      0.41%(6)    0.78%       0.47%     0.49%     0.65%
  Return on average equity(5)               7.28       5.74       3.07 (6)    5.85        3.67      5.06     10.21
  Average equity to average assets(5)      13.57      13.21      13.30       13.27       12.72      9.71      6.40
  Dividend payout ratio(7)                 29.27      21.88      49.25       22.58           -         -       N/A
- ------------------------------------

<FN>
(1)      Includes a one-time assessment of $269,558 to recapitalize the SAIF.

(2)      The cumulative effect of accounting change reflects the adoption of
         Statement of Financial Accounting Standard ("SFAS") No. 109 for fiscal
         year 1993.

(3)      Based on 292,958 weighted average shares outstanding for each of the
         three months ended June 30, 1997 and 1996, respectively, and 292,958,
         299,867, 308,376 and 308,376 weighted average shares outstanding for
         the years ended March 31, 1997, 1996, 1995 and 1994. 1994 earnings per
         share is based on net income subsequent to the Conversion on September
         16, 1993.

(4)      Excluding the effect of a one-time assessment to recapitalize the SAIF
         and assuming a 34% marginal tax rate, the earnings per share would have
         been $1.24.

(5)      Ratios are based upon the daily average balances for the period.

(6)      Excluding the effect of a one-time assessment to recapitalize the SAIF,
         the return on average assets and the return on average equity would
         have been 0.77% and 5.82%, respectively.

(7)      Represents dividends per share divided by earnings per share.
</TABLE>


                                       9
<PAGE>   20



COMPARATIVE PER SHARE DATA

         The following table sets forth the book value per common share, cash
dividends paid and earnings per common share of (a) Camco on a historical basis;
(b) GFBC on a historical basis; and (c) Camco on a pro forma basis adjusted to
give effect to the Merger as if the Merger had been consummated as of the dates
and at the beginning of the periods presented. The following information should
be read in conjunction with the historical consolidated audited financial
statements and consolidated unaudited financial information of Camco and GFBC
included herein or incorporated by reference in this Prospectus and Proxy
Statement. See "AVAILABLE INFORMATION" and "INCORPORATION OF CERTAIN DOCUMENTS
BY REFERENCE." The information presented below is not necessarily indicative of
the results which actually would have been obtained if the Merger had been
consummated in the past or which may be obtained in the future.

<TABLE>
<CAPTION>
                                                  Six months                           Year ended
                                              ended June 30, 1997                     December 31,
                                              --------------------         ----------------------------------
                                                                             1996          1995          1994
                                                                           --------      --------      ------
CAMCO HISTORICAL DATA (1)
- -------------------------
<S>                                                  <C>                   <C>           <C>           <C>    
Earnings per common share                            $  0.82               $  1.24       $  1.68       $  1.33
Cash dividends paid per common share                    0.25                  0.43          0.36          0.30
Book value per common share (2)                        14.58                 14.00         13.38         11.69

                                                   Six months                          Year ended
                                              ended June 30, 1997                       March 31,
                                              --------------------         ----------------------------------
                                                                             1997          1996          1995
                                                                           --------      --------      ------
GFBC HISTORICAL DATA (3)
- ------------------------
Earnings per common share                             $ 0.80               $  0.67       $  1.24       $  0.73
Cash dividends paid per common share                    0.22                  0.33          0.28              -
Book value per common share (2)                        22.45                 21.84         21.56         20.18

                                                   Six months                         Twelve months
                                              ended June 30, 1997                       June 30,
                                              --------------------         ----------------------------------
                                                                             1996          1995         1994
                                                                           --------      --------      ------
PRO FORMA COMBINED (4)
- ----------------------
Earnings per common share                             $ 0.77                 $1.10         $1.52         $1.16
Cash dividends per common share (5)                    0.404                 0.695         0.582         0.485
Book value per common share (2)                        14.49                 13.94         13.37         11.95

- ------------------------------

<FN>
(1)      Earnings, dividends and book value per common share have been restated
         to give effect to a 5% stock dividend paid in each of 1995, 1996 and
         1997. Earnings per common share and cash dividends paid per common
         share are based on weighted average common shares outstanding totaling
         3,214,194 for the six months ended June 30, 1997, and 2,428,902,
         2,172,309 and 1,904,938 for each of the years ended December 31, 1996,
         1995 and 1994, respectively.

(2)      At period end.

(3)      Based on 292,958 weighted average shares outstanding for each of the
         three months ended June 30, 1997 and 1996, respectively, and 292,958,
         299,867 and 308,376 weighted average shares outstanding for
         the years ended March 31, 1997, 1996 and 1995.

(4)      Pro forma combined earnings, dividends, and book value per common share
         is based on Camco's historic earnings, dividends and book value per
         common share in addition to GFBC's historical fiscal operating results
         and assumes the issuance of 503,317 Camco Shares as set forth in the
         Exchange Ratio.

(5)      Camco's historical dividends multiplied by the Exchange Ratio.
</TABLE>



                                       10
<PAGE>   21


                                  INTRODUCTION

         This Prospectus and Proxy Statement constitutes both a Prospectus of
Camco with respect to the issuance of up to 628,967 Camco Shares in connection
with the Merger and the Proxy Statement of GFBC for use in connection with the
solicitation of proxies by the Board of Directors of GFBC to be used at the GFBC
Special Meeting. This Prospectus and Proxy Statement is being mailed to
stockholders of GFBC commencing on or about November __, 1997.

         All information contained in this Prospectus and Proxy Statement
relating to Camco has been furnished by Camco. All information relating to GFBC
and Germantown Federal has been furnished by GFBC. The party furnishing any such
information is responsible for the accuracy thereof.


                      BACKGROUND AND REASONS FOR THE MERGER

CAMCO

         Camco's strategic plan is to deliver a wide array of financial products
and services through a network of community-based financial institutions which
benefit from the centralized support provided by the holding company structure
while operating autonomously in their respective markets under the direction of
management personnel who maintain close ties to the communities they serve.
Since adopting the holding company structure in 1970 with a single thrift
charter, the Camco group has expanded over the years to include four
geographically distinct financial institution charters and several subsidiaries
engaged in mortgage-related activities.

         Camco identified GFBC as a desirable acquisition for a variety of
reasons, including the competitive features of the market area and the
opportunities for profitable market expansion. Germantown Federal is based in
Montgomery County, Ohio, in the southwestern part of the Dayton metropolitan
area. From its offices in Germantown and New Lebanon, Germantown Federal is
positioned to serve the population centers in southern Montgomery County,
situated on the Interstate 75 corridor between Dayton and Cincinnati, and the
south Dayton suburban communities, such as Kettering and Beavercreek. These
areas have grown in recent years, connecting the Greater Cincinnati and Greater
Dayton areas.

         The Germantown Federal offices will become branches of First Federal,
which is headquartered in Washington Court House, the county seat of Fayette
County in south-central Ohio. In 1992, First Federal opened a loan origination
office in Clinton County, Ohio, west of Fayette County. Montgomery County is
adjacent to Clinton County, continuing First Federal's westward expansion into
more densely populated areas.

         Camco believes that market conditions in the southern Montgomery County
area are conducive to increased mortgage lending and deposit growth and that
Germantown Federal, as part of First Federal, will be able to compete more
effectively than it could independently. First Federal has an experienced
management team which will provide the support necessary to expand the range of
products and services. As part of First Federal's branch network, the Germantown
Federal offices will benefit from the infrastructure of a larger bank and the
support it derives from Camco's holding company structure, enhancing the
products and services available at the Germantown Federal offices. In addition,
the ability to eliminate duplicative functions, such as data processing systems,
regulatory reporting, compliance and accounting functions, will produce cost
savings.

         Germantown Federal has historically been a portfolio lender, whereas
First Federal, in recent years, has been very active in the secondary market.
Camco believes that its consolidated mortgage banking revenue can be enhanced
through the expansion of First Federal's mortgage banking operation into
Montgomery County. Introduction of Camco's "AdvantageBanking" program, which
emphasizes exceptional quality and a broad array of services at a fair price,
offers an additional opportunity to expand lending and deposit relationships
with its existing Germantown Federal customer base and to attract new customers.

         Another potential impact of the Merger is increased liquidity of Camco
Shares due to the issuance of additional Camco Shares. As a result of the
Merger, the number of Camco stockholders will increase by approximately 170 and
the number of outstanding Camco Shares will increase by up to 628,967 shares, or
19.6%.


                                       11
<PAGE>   22



         Based upon all of the foregoing, the directors of Camco concluded that
the terms of the Merger, as set forth in the Agreement, were fair to, and in the
best interests of, the Camco stockholders and, on July 28, 1997, adopted a
resolution approving the Agreement.

GFBC

         Since the consummation of the Conversion in 1993, the Board of
Directors of GFBC has continually evaluated various possible strategies for
increasing the comparatively low returns on equity and assets of GFBC. For the
years ended March 31, 1996, 1995 and 1994, for example, the returns on equity of
GFBC equaled 5.85%, 3.67% and 5.06%, respectively. For the same years, the
returns on assets of GFBC equaled .49%, .47% and .78%, respectively. The Board
of Directors was not satisfied with such returns.

         Some specific strategies to increase such returns were identified and
pursued. Germantown Federal's mortgage loan operations were reorganized in 1994
in an attempt to increase loan volume. Although some increase was experienced,
it did not reach the Board of Directors' expectations. In fiscal years 1996 and
1997, automated teller machines ("ATMs") were installed at both offices in an
attempt to retain existing customers and attract new customers. The investment
in the ATMs and the expense of operating them has negatively affected operating
results, and account growth has been below expectations. Both of these
strategies have had limited success, and further improvement is uncertain.

         GFBC also attempted to increase returns to stockholders by repurchasing
GFBC Shares. GFBC was able to repurchase only 15,418 shares at a price
considered by the Board of Directors of GFBC to be advantageous for the
stockholders of GFBC. The GFBC Shares are currently held by approximately 170
stockholders of record, and there is very little trading in GFBC Shares, which
the directors recognized as another disadvantage for GFBC stockholders.

         The Board of Directors considered, therefor, whether a continued
attempt to implement a long-term strategy to improve earnings would be in the
best interests of stockholders in view of the additional expense associated
therewith, the uncertainty of ultimate success and the continued lack of
liquidity for GFBC Shares for an unforeseeable period of time even if earnings
continued to increase. As part of such consideration, the directors noted the
consolidation of the thrift and bank industries and the ways in which the larger
thrifts and banks were able to compete more effectively for deposits and loans
through the offering of additional products and services that small, community
thrifts are unable to provide. The directors also considered legislation being
considered that might permit banks to provide additional services and would
eliminate the federal thrift charter.

         As the Board of Directors considered the foregoing matters, it decided
to consult McDonald & Company with respect to alternatives for increasing
stockholder value through a strategic merger with another financial institution
or the sale of GFBC. Upon a comparison of the returns to stockholders over time
that might be achieved if GFBC continued to operate independently, if GFBC
merged with an institution of similar size and, in the current merger and
economic environment, if GFBC entered into a strategic combination with a larger
institution, the Board of Directors determined in March 1997 to engage McDonald
& Company to investigate possible strategic merger alternatives.

         With the assistance of McDonald & Company, the directors identified
certain thrift and bank holding companies that might be desirable merger
partners. McDonald & Company contacted 21 thrift and bank holding companies, of
which 16 indicated an interest in receiving preliminary financial and other data
regarding GFBC, after signing confidentiality agreements. After reviewing the
preliminary information, ten of those companies, including Camco, chose to
submit a preliminary nonbinding indication of interest outlining the general
terms and conditions, including a proposed price or range of proposed prices,
for a merger. With the assistance of McDonald & Company, the Board of Directors
thoroughly reviewed such indications of interest. The Board of Directors then
decided to invite the four companies offering the most attractive opportunities
for the GFBC stockholders, based upon the price proposed and the prospects for
stockholders of the combined entity after the merger, to conduct a due diligence
review of GFBC.

         After completion of such due diligence, all four companies submitted
final proposals. All four companies proposed a merger of GFBC into the acquiring
holding company and a merger of Germantown Federal into a thrift or bank
subsidiary. Three of the companies offered alternative forms of consideration to
the stockholders of GFBC, permitting the Board of Directors of GFBC to choose,
in two proposals, all cash or a mix of cash and stock, or, in another proposal,
either all stock or a mix of cash and stock. The fourth proposal, Camco's,
permitted only stock of Camco as the consideration, although it offered the
alternative of either a fixed exchange ratio of Camco Shares for GFBC Shares or
a fixed dollar value of Camco Shares for each GFBC Share.


                                       12
<PAGE>   23



         The Board of Directors determined to continue consideration only of
strategic merger proposals in which the GFBC stockholders would receive stock of
the resulting entity, which would enable the GFBC stockholders to maintain an
ownership interest in the ongoing entity and perhaps obtain a change of control
premium upon a later sale of such entity, and which would enable the GFBC
stockholders to defer the taxable gain on their GFBC Shares.

         With extensive information provided by McDonald & Company, the
directors analyzed the value of the consideration to be received under the
various proposals. The Board of Directors reviewed historical and prospective
earnings of the companies, the pro forma financial impact and earnings per share
dilution, if any, of a merger with GFBC, the pro forma impact on the
stockholders of GFBC with respect to earnings, book value and dividends per
share, the ability of the combined entity to realize cost savings through
economies of scale and consolidation of operations, the record of successfully
consolidating institutions in prior acquisitions, the additional products and
services not offered by GFBC which could be offered by the combined entity, the
liquidity of the other companies' stock, the price at which each of the other
companies' stock was trading compared to that of other financial institutions
using various valuation measures, the possibility that each of such companies
might be acquired in the foreseeable future at a favorable price and other
relevant factors. The GFBC Board of Directors also carefully considered the
advantages and disadvantages of establishing a fixed exchange ratio at the time
the Agreement was executed, it being understood that once a fixed exchange ratio
was agreed upon, the ultimate value to be received by GFBC stockholders could
fluctuate in the period between signing of the Agreement and the consummation of
the Merger.

         Under Camco's fixed exchange ratio proposal and based upon the closing
sale price of Camco Shares at the time of the GFBC Board of Directors'
deliberation, each GFBC stockholder would receive Camco Shares worth $29.50 in
exchange for each GFBC Share. Only one other institution offered stock with a
value at that time in excess of Camco's proposal; that proposal would have
provided to GFBC's stockholders $31.00 of the other institution's shares for
each share of GFBC. However, the information regarding Camco and the other
institution indicated that, relative to the other institution, Camco was a
substantially larger and more profitable banking organization, with superior
resources, operating results and business prospects, and Camco Shares were a
more attractive form of consideration than the common stock of the other
institution, based on relative peer group valuation information.

         The Board of Directors also reviewed information with respect to other
recently announced mergers and recently completed mergers within the thrift
industry and revisited the prospects for GFBC remaining as an independent
entity. Camco's proposal represented a multiple of 23.0 times GFBC's
fully-diluted earnings per share (adjusted for the one-time SAIF assessment) for
the fiscal year ended March 31, 1997, and 135.1% of GFBC's fully-diluted book
value per share at March 31, 1997. The most recent price known by the Board of
Directors to have been paid for GFBC Shares at the time was $16.75 per share.

         After extended discussions of the foregoing considerations, the Board
of Directors concluded that the proposal by Camco of a fixed ratio of 1.616
Camco Shares for each GFBC Share, with certain provisions for fixing the dollar
value of the consideration and for permitting termination of the Agreement upon
specified changes in the market price of Camco stock before closing, would be in
the best interests of GFBC stockholders. Camco agreed to structure the
transaction accordingly.

         Once the basic structure of the transaction had been agreed upon,
representatives and management of GFBC and Camco negotiated the terms and
conditions of the Agreement. The Board of Directors then held a special meeting
on July 28, 1997, to review, discuss and approve the Agreement. The Board of
Directors, together with its financial and legal advisors, reviewed in detail
the terms of the Agreement. At that meeting, McDonald & Company delivered its
oral opinion to GFBC's Board of Directors, later confirmed in writing, that, as
of such date, the Exchange Ratio was fair to the holders of GFBC Shares from a
financial point of view. The Board of Directors then unanimously approved the
Agreement and the transactions contemplated thereby. The Agreement was then
executed and announced on July 28, 1997.

OPINION OF MCDONALD & COMPANY

         GFBC has retained McDonald & Company to render its opinion with respect
to the fairness, from a financial point of view, of the Exchange Ratio to the
holders of GFBC Shares. McDonald & Company rendered its oral opinion to the GFBC
Board of Directors on July 28, 1997, which it subsequently confirmed in writing,
that, as of the date of such opinion, the Exchange Ratio was fair, from a
financial point of view, to the holders of GFBC Shares.


                                       13
<PAGE>   24


         THE FULL TEXT OF THE OPINION OF MCDONALD & COMPANY, UPDATED AS OF THE
DATE OF THIS PROSPECTUS AND PROXY STATEMENT, WHICH SETS FORTH CERTAIN
ASSUMPTIONS MADE, MATTERS CONSIDERED AND LIMITATIONS ON THE REVIEWS UNDERTAKEN,
IS ATTACHED AS APPENDIX B TO THIS PROSPECTUS AND PROXY STATEMENT, AND SHOULD BE
READ IN ITS ENTIRETY. THE SUMMARY OF THE OPINION OF MCDONALD & COMPANY SET FORTH
IN THIS PROSPECTUS AND PROXY STATEMENT IS QUALIFIED IN ITS ENTIRETY BY REFERENCE
TO THE OPINION. MCDONALD & COMPANY'S OPINION IS DIRECTED TO THE GFBC BOARD OF
DIRECTORS AND ADDRESSES ONLY THE EXCHANGE RATIO.

         In arriving at its opinion, McDonald & Company reviewed, among other
things, the Agreement, together with exhibits and schedules thereto, certain
publicly available information relating to the business, financial condition and
operations of GFBC and Camco as well as certain other non-public information,
primarily financial in nature, furnished to it by GFBC and Camco relating to the
respective businesses, earnings, assets and prospects of GFBC and Camco.
McDonald & Company also held discussions with members of senior management of
GFBC and Camco concerning their respective businesses, assets, financial
forecasts and prospects. McDonald & Company also reviewed certain publicly
available information concerning the trading of, and the trading market for,
GFBC Shares and Camco Shares and certain publicly available information
concerning comparable companies and transactions, all as set forth in McDonald &
Company's opinion.

         McDonald & Company was not engaged to and did not conduct a physical
inspection of any of the assets, properties, or facilities of either GFBC or
Camco and was not engaged to and has not made, obtained or been furnished with
any independent evaluation or appraisal of any of such assets, properties, or
facilities or any of the liabilities of GFBC or Camco. McDonald & Company has
assumed and relied, without independent investigation, upon the accuracy and
completeness of the financial and other information provided to it or publicly
available, has relied upon the representations and warranties of GFBC and Camco
contained in the Agreement and has not independently attempted to verify such
information. McDonald & Company has also assumed that all of the conditions to
the Merger set forth in the Agreement, including the tax-free nature of the
reorganization for federal income tax purposes, would be satisfied and that the
Merger would be consummated on a timely basis in the manner contemplated by the
Agreement. No limitations were imposed by GFBC upon McDonald & Company with
respect to the scope of McDonald & Company's investigation, nor were any
specific instructions given to McDonald & Company in connection with its
fairness opinion.

         In connection with rendering its opinion dated July 28, 1997, and as
updated to the date of this Prospectus and Proxy Statement, McDonald & Company
considered a variety of financial analyses, which are summarized below. McDonald
& Company believes that its analyses must be considered as a whole and that
selecting portions of such analyses and of the factors considered by McDonald &
Company without considering all such analyses and factors may create an
incomplete view of the analytical process underlying McDonald & Company's
opinion. In its analyses, McDonald & Company made numerous assumptions with
respect to industry performance, business and economic conditions and other
matters. Any estimates contained in McDonald & Company's analyses are not
necessarily indicative of future results or values, which may be significantly
more or less favorable than such estimates.

         The following is a summary of selected analyses considered by McDonald
& Company and discussed with the GFBC Board of Directors in connection with
McDonald & Company's opinion dated July 28, 1997:

         COMPARISON WITH SELECTED COMPANIES. McDonald & Company compared the
financial performance and stock market valuation of Camco with corresponding
data for the following selected companies: Chester Valley Bancorp, Inc., Emerald
Financial Corporation, First Federal Bancorp, Inc., First Keystone Financial,
Fidelity Bancorp, Inc., Harleysville Savings Bank, TF Financial Corporation and
Winton Financial Corporation. In addition, McDonald & Company compared the same
data of GFBC with corresponding data for the following selected companies:
AmTrust Capital Corporation, First Federal Bancorporation, Classic Bancshares,
Inc., Eagle BancGroup, Inc., First Independence Corporation, Home Building
Bancorp, Hardin Bancorp, Inc., Harvest Home Financial Corporation, Horizon
Financial Services Corporation, Indiana Community Bank SB, Milton Federal
Financial Corporation, North Bancshares, Inc., River Valley Bancorp and Three
Rivers Financial Corporation. At the time, none of the companies listed above
had announced a merger transaction or disclosed an interest in pursuing a
possible merger transaction which would have significantly affected its stock
market valuation.

         CONTRIBUTION ANALYSIS. McDonald & Company analyzed the contribution of
each of GFBC and Camco to, among other things, the stockholders' equity and
after-tax net income of the pro forma combined company. The analysis showed
that, among other factors, GFBC would have contributed 12.7% of the
stockholders' equity of the pro forma combined



                                       14
<PAGE>   25
company as of March 31, 1997, and 6.1% of the pro forma net income for the
combined company for the 12 months ended March 31, 1997, compared to a proposed
ownership of 13.1% of the combined company to be held by holders of GFBC
Shares.
        
         PRO FORMA MERGER ANALYSIS. McDonald & Company analyzed certain pro
forma effects resulting from the Merger on the pro forma combined company over a
five-year period from 1998 through 2002. This analysis, based upon the financial
forecasts of management of GFBC and Camco and including estimates of cost
savings provided by the management of GFBC and Camco, showed approximately 3.4%
dilution for Camco in pro forma earnings per share in 1998 and approximately
3.7% dilution in pro forma earnings per share in 1999. McDonald & Company also
analyzed the changes in the per share amount of earnings, book value and
indicated dividend represented by one GFBC Share after the Merger. The analysis
was performed on the basis of financial information for both companies as of and
for the years ended December 31, 1994, 1995 and 1996 and the year ended March
31, 1997. The analysis indicated that, among other things, exchanging one GFBC
Share at the Exchange Ratio for Camco Shares on a pro forma basis would have
resulted in a 157.4% increase in earnings per share for each GFBC Share for the
12 months ended March 31, 1997, a 2.7% decrease in fully diluted book value per
share for each GFBC Share as of March 31, 1997, and a dividend increase of 75.1%
per GFBC Share based on GFBC's indicated annual dividend rate as of July 28,
1997.

         ANALYSIS OF SELECTED MERGER TRANSACTIONS. McDonald & Company reviewed
five groups of selected pending thrift acquisition transactions involving (i)
selling thrifts headquartered in Iowa, Illinois, Indiana, Kansas, Kentucky,
Michigan, Minnesota, Missouri, North Dakota, Nebraska, Ohio, Pennsylvania, South
Dakota, West Virginia and Wisconsin, (ii) selling thrifts with total assets less
than $100 million, (iii) selling thrifts with an equity to assets ratio of
between 10% and 20%, (iv) selling thrifts with a return on average assets ratio
of between 0.25% and 1.00%, and (v) selling thrifts with a ratio of
nonperforming assets to total assets of less than 0.50%. McDonald & Company
reviewed the ratios of the offer value to stated book value and tangible book
value, the multiple of the last 12 months' earnings of the acquired company
(adjusted for the one-time SAIF assessment), and the ratio of offer value to
assets in each such transaction, and computed the mean and median ratios and
multiples for each group. The calculations yielded ranges of median ratios of
price to stated book value and tangible book value of 138% to 167%. Median
multiples of earnings among the five groups ranged from 18.4 times earnings to
19.7 times earnings; and median ratios of offer value to assets ranged from
16.3% to 18.9%. This analysis showed an imputed reference range of $24.00 to
$29.50 per GFBC Share.

         NO COMPANY OR TRANSACTION USED IN THE ABOVE ANALYSIS AS A COMPARISON IS
IDENTICAL TO GFBC, CAMCO OR THE MERGER. ACCORDINGLY, AN ANALYSIS OF THE RESULTS
OF THE FOREGOING NECESSARILY INVOLVES COMPLEX CONSIDERATIONS AND JUDGMENTS
CONCERNING THE DIFFERENCES IN FINANCIAL AND OPERATING CHARACTERISTICS OF THE
COMPANIES TO WHICH THEY ARE BEING COMPARED. MATHEMATICAL ANALYSIS (SUCH AS
DETERMINING THE MEAN OR MEDIAN) IS NOT, IN ITSELF, A MEANINGFUL METHOD OF USING
COMPARABLE COMPANY OR COMPARABLE TRANSACTION DATA.

         DISCOUNTED CASH FLOW ANALYSIS. Using discounted cash flow analysis,
McDonald & Company estimated the present value of the future streams of
after-tax cash flows that GFBC could produce over a five-year period from 1998
through 2002, under various assumptions, based upon GFBC's management forecasts.
McDonald & Company then estimated the terminal value of GFBC after the five-year
period by applying an estimated perpetual growth rate to the sixth year's
projected after-tax cash flow and then applied to this value multiples ranging
from 10.1 to 12.1. The five-year cash flow streams and terminal values were then
discounted to present values using different discount rates chosen to reflect
different assumptions regarding the estimated required rates of return of
prospective buyers of GFBC. On the basis of such varying assumptions, this
discounted cash flow analysis indicated a reference range of $25.68 to $31.57
per GFBC Share. This analysis was based upon GFBC's and Camco's management
forecasts including variations and assumptions made by McDonald & Company, which
included adjustments to reflect the anticipated effects of potential
merger-related cost savings estimated by GFBC and Camco. Managements' forecasts
are based upon many factors and assumptions, many of which are beyond the
control of GFBC or Camco. As indicated above, this analysis is not necessarily
indicative of actual values or actual future results and does not purport to
reflect the prices at which any securities may trade at the present time or at
any time in the future.

         OTHER ANALYSIS. In addition to performing the analyses summarized
above, McDonald & Company also considered its analysis of the general market for
bank and thrift mergers, GFBC's relative share of the deposit market that it
serves and the general economic conditions and prospects of those markets.

         In performing its analyses, McDonald & Company made numerous
assumptions with respect to industry performance, general business and economic
conditions and other matters. The analyses performed by McDonald & 


                                       15
<PAGE>   26


Company are not necessarily indicative of actual values, which may be
significantly more or less favorable than the values suggested by such analyses.
Such analyses were prepared solely as part of McDonald & Company's opinion.

         The term "fair from a financial point of view" is a standard phrase
contained in investment banking fairness opinions and refers to the fact that
McDonald & Company's opinion as to the fairness of the Exchange Ratio is
addressed solely to the financial attributes of the Exchange Ratio. The analyses
do not purport to be appraisals or to reflect the prices at which a company
might actually be sold. In addition, as described above, McDonald & Company's
opinion and related presentation to the GFBC Board of Directors were one of many
factors taken into consideration by the GFBC Board of Directors in making its
determination to approve the Agreement. Consequently, the McDonald & Company
analyses described above should not be viewed as determinative of the GFBC
Board's conclusions with respect to the value of GFBC or of the decision of the
GFBC Board of Directors to agree to the Merger.

         McDonald & Company's opinion is based on economic and market conditions
and other circumstances existing on, and information made available as of, the
date of the opinion. In addition, the opinion does not address the underlying
business decision to effect the Merger or any other terms of the Merger.
McDonald & Company's opinion does not represent its opinion as to what the value
of GFBC Shares or Camco Shares may be at the Closing Date.

         In connection with its opinion dated as of the date of this Prospectus
and Proxy Statement, McDonald & Company performed procedures to update certain
of its analyses and reviewed the assumptions on which such analyses were based
and the factors considered herewith.

         McDonald & Company, as part of its investment banking business, is
customarily engaged in the valuation of businesses and their securities in
connection with mergers and acquisitions, negotiated underwritings, secondary
distributions of listed and unlisted securities, private placements and
valuations for estate, corporate and other purposes. McDonald & Company has
extensive experience with the valuation of financial institutions. GFBC's Board
of Directors selected McDonald & Company as its financial advisor because of
McDonald & Company's industry expertise with respect to financial institutions
and because of its substantial experience in transactions similar to the Merger.

         McDonald & Company is not affiliated with either GFBC or Camco. In the
ordinary course of business, McDonald & Company makes a market in Camco Shares
and GFBC Shares and may actively trade securities of Camco or GFBC for its own
account and for the accounts of customers. At any time and from time to time,
McDonald & Company may hold a short or long position in such securities.

         For McDonald & Company's services as financial advisor, GFBC has agreed
to pay McDonald & Company two percent of the aggregate fair market value of the
consideration to be paid to the GFBC stockholders in exchange for their GFBC
Shares. Of such amount, GFBC has paid McDonald & Company a retainer of $15,000
and a fee of $25,000 upon rendering of the oral opinion. Assuming the
consummation of the Merger and based upon the value of the Merger assuming a
Market Value of Camco Shares of $___________, additional fees equal to
approximately $__________ would be payable to McDonald & Company upon
consummation of the Merger. GFBC has also agreed to reimburse McDonald & Company
for its reasonable out-of-pocket expenses and to indemnify McDonald & Company
against certain liabilities, including certain liabilities under federal
securities laws.

RECOMMENDATION OF THE BOARD OF DIRECTORS OF GFBC

         The Board of Directors of GFBC unanimously recommends that the
stockholders of GFBC vote FOR the adoption of the Agreement. The Board of
Directors of GFBC believes that the terms of the Merger are fair to, and in the
best interests of, GFBC's stockholders.


                                   THE MERGER

EXCHANGE OF GFBC SHARES

         If the Agreement is adopted by the affirmative vote of the holders of a
majority of the issued and outstanding GFBC Shares, if all necessary regulatory
approvals are received and if certain other conditions to the consummation of
the Merger are satisfied or waived, GFBC will merge with and into Camco and
Camco will be the continuing and surviving corporation


                                       16
<PAGE>   27



in the Merger. At the Effective Time, each GFBC Share will be canceled and
extinguished in consideration and exchange for the number of Camco Shares
indicated by the Exchange Ratio.

         The Exchange Ratio will be 1.616 Camco Shares for each GFBC Share
outstanding at the Effective Time, subject to possible adjustment. If the Market
Value of Camco Shares is less than $15.51 per share or more than $20.99 per
share, the Exchange Ratio will be changed (the "Market Average Adjustment") as
follows: (i) if the Market Value is less than $15.51 but more than $12.78, then
the Exchange Ratio shall be the product of multiplying 1.616 by a fraction, the
numerator of which is $15.51 and the denominator of which is the Market Value,
(ii) if the Market Value is more than $20.99, but less than $23.73, then the
Exchange Ratio shall be the product of multiplying 1.616 by a fraction, the
numerator of which is $20.99 and the denominator of which is the Market Value,
(iii) if the Market Value is less than $12.78, the Agreement shall be
terminated, and (iv) if the Market Value is more than $23.73, GFBC may terminate
the Agreement and the Merger.

                   As used in this Prospectus and Proxy Statement, the term
"Exchange Ratio" shall include the foregoing adjustment, to the extent
applicable at the Effective Time in accordance with the Agreement.

         On November ___, 1997, the last day of trading before the date of this
Prospectus and Proxy Statement, the Market Average Adjustment would not have
affected the Exchange Ratio. No assurance can be given, however, that the
adjustment will not be required at the Effective Time.

         As of the date of this Prospectus and Proxy Statement, there were
311,459 GFBC Shares issued and outstanding and 9,246 GFBC Shares subject to
outstanding GFBC Options, the exercise price of each of which was $10.00. Each
GFBC Option not exercised prior to the Effective Time will be assumed by Camco
and become an option to purchase a number of Camco Shares equal to the product
of the number of the GFBC Shares subject to the option multiplied by the
Exchange Ratio. The exercise price for such options will equal the quotient of
the $10.00 exercise price of the GFBC Options divided by the Exchange Ratio
which, based on the Exchange Ratio on November __, 1997, the last trading date
prior to the date of this Prospectus and Proxy Statement, would be $________.

         Assuming that all of the GFBC Options are exercised before the
Effective Time, there will be 320,705 GFBC Shares issued and outstanding at the
Effective Time. Assuming no adjustment to the Exchange Ratio is required, the
aggregate Exchange Ratio to GFBC stockholders would consist of 518,259 Camco
Shares. Such issuance would increase total outstanding Camco Shares, assuming no
outstanding Camco options are exercised prior to the Effective Time, to
3,732,452, of which 13.9% would be held by former GFBC stockholders.

FRACTIONAL SHARES

         No fractional shares of Camco will be issued in the Merger. In lieu of
any such fractional shares, Camco will pay to each holder of GFBC Shares who
otherwise would be entitled to receive a fraction of a Camco Share an amount in
cash based on the Market Value of Camco Shares at the Closing Date. No dividend
or distribution with respect to Camco Shares will be payable on or with respect
to any fractional share, and such fractional share interests will not entitle
the owner thereof to vote or to exercise any other rights of a stockholder of
Camco.

EXCHANGE OF CERTIFICATES EVIDENCING GFBC SHARES

         As soon as practicable after the Effective Time, the Exchange Agent
will mail to each holder of record of a certificate or certificates which
immediately before such consummation evidenced outstanding GFBC Shares (the
"Certificates") a form letter of transmittal. The letter of transmittal will
contain instructions for effecting the surrender of the Certificates in exchange
for certificates evidencing Camco Shares. Upon surrender of a Certificate,
together with such letter of transmittal, duly executed, to the Exchange Agent
for exchange and cancellation, the holder of such Certificate will be entitled
to receive a certificate evidencing the number of Camco Shares to which such
Certificate holder will have become entitled pursuant to the provisions of the
Agreement and cash in lieu of any fractional Camco Share and in payment of any
dividend effective with respect to such Camco Shares after the Effective Time.
Unless and until Certificates are surrendered for exchange, no dividend or other
distribution declared or payable to holders of record of Camco Shares as of any
time subsequent to the consummation of the Merger will be paid to the holder of
any such unsurrendered Certificate, and such holder's other rights as a
stockholder of Camco will be suspended.

         Any stockholder of GFBC who has lost or misplaced a Certificate should
immediately contact John T. Baker, President, GF Bancorp, Inc., in writing at
One North Plum Street, Germantown, Ohio 45327, or by telephone at (937)
855-



                                       17
<PAGE>   28



4125. A written statement detailing the procedures for replacing the lost
Certificate will be mailed to the stockholder following such contact.

REPRESENTATIONS, WARRANTIES AND COVENANTS

         Each of Camco, GFBC, First Federal and Germantown Federal has made
certain representations and warranties in the Agreement with respect to various
matters. Such matters include, as to each of Camco, GFBC, First Federal and
Germantown Federal, representations and warranties regarding corporate
organization and authority, capital, financial condition, past conduct of
business, legal proceedings and business condition. In addition, GFBC and
Germantown Federal have each made certain other representations and warranties
regarding investments, properties, taxes, contracts, employee benefit plans and
other matters.

         Camco, GFBC, First Federal and Germantown Federal have also each made
certain covenants in the Agreement. GFBC and Germantown Federal have agreed to
conduct their business during the period between July 28, 1997, and the
Effective Time only in the ordinary course consistent with past practice, except
to the extent authorized in writing by Camco. In addition, GFBC and Germantown
Federal must not solicit or initiate any proposals or offers from any person, or
discuss or negotiate with any such person or entity, in respect of any
acquisition or purchase of all or a material amount of the assets of, any equity
security of, or any merger, consolidation or business combination with, GFBC or
Germantown Federal (collectively, an "Acquisition Transaction"), subject to the
good faith exercise of the fiduciary duties of the Board of Directors of GFBC.
In the event that GFBC accepts in any manner an Acquisition Transaction before
the earlier of June 30, 1998, or the termination of the Agreement other than due
to a breach of the Agreement by GFBC or Germantown Federal, GFBC must pay to
Camco $250,000 in immediately available federal funds upon the execution before
July 28, 1998 of any agreement in respect of such Acquisition Transaction.

         GFBC and Germantown Federal have also agreed to establish and take, at
the request of Camco and to the extent permitted by law and consistent with
generally accepted accounting principles and the fiduciary duties of the
directors of GFBC, such reserves and accruals to conform Germantown Federal's
loan, accrual and reserve policies to First Federal's policies; to implement
such policies with respect to excess facilities and equipment capacity,
severance costs and litigation matters; and to recognize for financial
accounting purposes such expenses of the Merger and the Bank Merger and
restructuring charges related to or to be incurred in connection with the Merger
and the Bank Merger. GFBC and Germantown Federal do not have to establish and
take such reserves and accruals, however, unless certain conditions to closing
have been satisfied.

         In addition, Camco has agreed to indemnify the officers and directors
of GFBC from and against certain liabilities for a three-year period beginning
at the Effective Time upon a determination that the appropriate standard of
conduct under the Camco Certificate, By-laws and applicable law has been met and
that indemnification is permissible under applicable law.

CONDITIONS

         The obligation of each of Camco and GFBC to consummate the Merger is
subject to a number of conditions, including, but not limited to, the adoption
of the Agreement by the affirmative vote of the holders of a majority of the
issued and outstanding GFBC Shares and the receipt of all necessary regulatory
approvals.

         The obligations of Camco and First Federal to consummate the Merger and
the Bank Merger are also subject to a number of conditions, including, but not
limited to, the truth, in all material respects, of all of GFBC's and Germantown
Federal's representations and warranties in the Agreement; the performance and
compliance by GFBC and Germantown Federal with all agreements, covenants and
conditions in the Agreement; the absence of a material adverse change in the
financial condition, assets, liabilities, obligations, properties or prospects
of GFBC after the date of the Agreement; the exercise of dissenters' rights by
the holders of not more than 7.5% of the GFBC Shares; and the balance of GFBC
stockholders' equity at the Effective Time, as calculated in accordance with
generally accepted accounting principles, being an amount not less than $6.4
million, exclusive of expenses related to the Merger, certain material adverse
changes defined in the Agreement and reserves, accruals and charges taken or
established by GFBC at the request of Camco.

         The obligations of GFBC and Germantown Federal to consummate the Merger
and the Bank Merger are also subject to a number of conditions, including, but
not limited to, the truth, in all material respects, of all of Camco's and First
Federal's representations and warranties in the Agreement; the material
performance and compliance of Camco and First 


                                       18
<PAGE>   29



Federal with all agreements, covenants and conditions in the Agreement; the
absence of a material adverse change in the financial condition, assets,
liabilities, obligations, properties, business or prospects of Camco after the
date of the Agreement; and a Market Average of Camco Shares prior to the Closing
Date between $12.78 and $23.73.

         Any of the foregoing conditions may be waived by the party which is
entitled to the benefits thereof.

         On ____________, 1997, the OTS approved the Merger and the Bank Merger.
Such approval is conditioned upon the satisfaction of several standard
requirements.

EFFECTIVE TIME OF MERGER

         Following the satisfaction or waiver of all conditions set forth in the
Agreement, and the filing of a Certificate of Merger in respect of the Merger
with the Secretary of State of Delaware, the Merger will be consummated. It is
currently anticipated that the Merger will be consummated in January 1998.

EFFECTIVE TIME OF BANK MERGER

         Following the consummation of the Merger, Articles of Combination
regarding the Bank Merger shall be filed with the OTS. The Bank Merger shall
become effective on the date and at the time the Articles of Combination are
declared effective by the OTS. It is currently anticipated that the Bank Merger
will be consummated in January 1998.

TERMINATION AND AMENDMENT

         The Agreement may be terminated and the Merger abandoned by either
Camco or GFBC upon the occurrence of certain events, including the mutual
agreement of Camco and GFBC and the failure to consummate the Merger on or
before June 30, 1998. In addition, either Camco or GFBC may terminate the
Agreement if any event occurs which, in the reasonable opinion of either Camco
or GFBC, precludes compliance with any one of the conditions to the obligation
to consummate the Merger.

         If the Agreement is terminated because (1) the Board of Directors of
GFBC is authorized pursuant to the Agreement to recommend an Acquisition
Transaction to the GFBC stockholders and GFBC executes a definitive agreement or
letter of intent in respect of an Acquisition Transaction within one year of the
Agreement; (2) the Board of Directors of GFBC fails to recommend to the
shareholders of GFBC approval of the Agreement and the GFBC stockholders do not
adopt the Agreement; or (3) the GFBC Special Meeting of stockholders is not held
on or before June 30, 1998, other than for reasons beyond the control of GFBC,
then, in any of such events, GFBC shall pay to Camco, within two business days,
$250,000.

         The Agreement may be amended by Camco, GFBC, First Federal and
Germantown Federal by action of their respective Boards of Directors and in an
instrument in writing signed by Camco, GFBC, First Federal and Germantown
Federal. The Agreement may be amended at any time before or after the GFBC
Special Meeting. An amendment of the Agreement which materially and adversely
affects the rights of the stockholders of GFBC and which takes place after the
GFBC Special Meeting, however, will not be made without further approval of the
affected stockholders. If necessary, such approval would be sought at a
subsequent meeting of the affected stockholders.

INTERESTS OF CERTAIN PERSONS

         For a period of three years from the Effective Time, Camco has agreed
to indemnify each officer and director of GFBC against losses, claims and
liabilities arising out of acts or omissions occurring prior to the Effective
Time to the extent Camco is permitted under the Certificate, the By-laws and
Delaware law to indemnify such person.

         The security ownership of directors and affairs of GFBC is set forth
under "Security Ownership of GFBC."

MANAGEMENT AND OPERATIONS OF CAMCO FOLLOWING THE CONSUMMATION OF THE MERGER

         After the Effective Time, the Board of Directors and executive officers
of Camco will consist of the same persons who presently serve on the Board of
Directors and as executive officers of Camco.


                                       19
<PAGE>   30


RESALE OF CAMCO SHARES BY AFFILIATES OF CAMCO AND GFBC

         The Camco Shares to be issued upon the consummation of the Merger have
been registered with the Commission under the Securities Act and will be freely
transferable, except for Camco Shares received by persons who may be deemed to
be affiliates of GFBC or Camco. The term "affiliate" is defined in Rule 145
promulgated under the Securities Act and generally includes executive officers
and directors. Persons who are affiliates of GFBC prior to the Effective Time or
who are affiliates of Camco after the Effective Time may not sell their Camco
Shares, except pursuant to an effective registration statement under the
Securities Act covering such Camco Shares or in compliance with Rule 145 or
another applicable exemption from the registration requirements of the
Securities Act.

INCOME TAX CONSEQUENCES

         THE FEDERAL INCOME DISCUSSION SET FORTH IS INCLUDED FOR GENERAL
INFORMATION ONLY. GFBC STOCKHOLDERS ARE URGED TO CONSULT THEIR OWN TAX ADVISORS
AS TO THE SPECIFIC TAX CONSEQUENCES TO THEM OF THE MERGER, INCLUDING THE
APPLICABILITY AND EFFECT OF FEDERAL, STATE, LOCAL AND OTHER TAX LAWS. NEITHER
CAMCO NOR GFBC HAS REQUESTED OR OBTAINED A RULING FROM THE INTERNAL REVENUE
SERVICE.


         Camco and GFBC have received an opinion of Vorys, Sater, Seymour and
Pease that the Merger will produce the following material federal income tax
consequences:

                  1. The Merger will constitute a reorganization under Section
         368(a)(1)(A) of the Code. Camco and GFBC will each be a party to the
         reorganization.

                  2. No gain or loss will be recognized to GFBC upon the
         transfer of its assets to Camco in exchange for Camco Shares and the
         assumption by Camco of liabilities of GFBC.

                  3. No gain or loss will be recognized to Camco on the receipt
         of the assets of GFBC in exchange for Camco Shares.

                  4. The basis of the assets of GFBC in the hands of Camco will
         be the same as the basis of such assets in the hands of GFBC
         immediately prior to the Merger.

                  5. The holding period of the assets of GFBC to be received by
         Camco will include the period during which the assets were held by
         GFBC.

                  6. No gain or loss will be recognized by GFBC stockholders who
         exchange their GFBC Shares for Camco Shares (including fractional share
         interests) pursuant to the Merger.

                  7. The basis of the Camco Shares (including fractional share
         interests) to be received by a GFBC stockholder will be the same as the
         basis of the GFBC Shares surrendered in exchange therefor, and the
         holding period of Camco Shares (including fractional share interests)
         to be received by such GFBC stockholder will be the same as the holding
         period of the GFBC Shares surrendered in exchange therefor.

                  8. Where a cash payment is received by a GFBC stockholder in
         lieu of fractional Camco Shares, the cash payment will be treated as
         received by such GFBC stockholder as a distribution in redemption of
         the fractional share interest, subject to the provisions and
         limitations of Section 302 of the Code. These cash payments will be
         treated as having been received as distributions in full payment in
         exchange for the fractional shares redeemed as provided in Section
         302(a) of the Code.

                  9. If a GFBC stockholder dissents to the Merger and receives
         solely cash in exchange for such stockholder's GFBC Shares, such cash
         will be treated as having been received by such stockholder as a
         distribution in redemption of such stockholder's GFBC Shares, subject
         to the provisions and limitations of Section 302 of the Code. See
         "RIGHTS OF GFBC DISSENTING STOCKHOLDERS." Such stockholder will
         recognize gain or loss measured by the difference between the amount of
         cash received and the proportional tax basis of the GFBC Shares so
         redeemed. Any such loss will be treated as a loss from the sale of
         stock and will be taxed as a capital loss if the 



                                       20
<PAGE>   31



         GFBC Shares were held by such stockholder as a capital asset at the
         time of the Merger. As discussed below, depending upon the particular
         circumstances of each GFBC stockholder, any such gain from the sale of
         stock will be taxable as capital gain or as a dividend taxable as
         ordinary income. If, after the receipt of the cash, a dissenting GFBC
         stockholder has completely terminated such stockholder's actual and
         constructive ownership interest in GFBC or Camco within the meaning of
         Section 302(b)(3) of the Code, then any gain recognized on the receipt
         of cash will be treated as capital gain if GFBC Shares were held by
         such stockholder as a capital asset at the Effective Time. If a
         dissenting GFBC stockholder receiving a cash payment for such
         stockholder's GFBC Shares does not thereby completely terminate such
         stockholder's ownership interest in GFBC or Camco within the meaning of
         Section 302(b)(3) of the Code, any gain recognized on the receipt of
         cash may be treated as a dividend and taxed at ordinary income rates
         unless the cash payment received by such stockholder qualifies for
         treatment as capital gain under the substantially disproportionate
         redemption exemption of Section 302(b)(2) of the Code, or under one of
         the other exceptions to dividend treatment contained in Section 302. In
         order to determine whether there has been a complete termination of
         actual and constructive interests in Camco, it is necessary to consider
         Camco Shares owned by persons from whom ownership is attributed to such
         dissenting stockholder under the rules of Section 318 of the Code.

         With respect to the Bank Merger, Camco and GFBC have received an
opinion of Vorys, Sater, Seymour and Pease that the Bank Merger will produce the
following material federal income tax consequences:

                  1. The Bank Merger will constitute a reorganization under
         Section 368(a)(1)(A) of the Code. First Federal and Germantown Federal
         will each be a party to the reorganization.

                  2. No gain or loss will be recognized to Germantown Federal
         upon the transfer of its assets to First Federal in constructive
         exchange for First Federal's shares and the assumption by First Federal
         of liabilities of Germantown Federal.

                  3. No gain or loss will be recognized to First Federal on the
         receipt of the assets of Germantown Federal in constructive exchange
         for shares of First Federal.

                  4. The basis of the assets of Germantown Federal in the hands
         of First Federal will be the same as the basis of such assets in the
         hands of Germantown Federal immediately prior to the Bank Merger.

                  5. The holding period of the assets of Germantown Federal to
         be received by First Federal will include the period during which the
         assets were held by Germantown Federal.

                  6. No gain or loss will be recognized by Camco, the sole
         stockholder of Germantown Federal, which constructively exchanges its
         Germantown Federal shares for First Federal shares pursuant to the Bank
         Merger.

                  7. The basis of the First Federal shares held by Camco will be
         increased by the same as the basis of the Germantown Federal shares
         constructively surrendered in exchange for First Federal shares.

ACCOUNTING TREATMENT

         The Merger will be treated as a pooling of interests for accounting
purposes. Accordingly, under generally accepted accounting principles, on a
consolidated basis, the assets and liabilities of GFBC will be combined with
those of Camco and carried forward at historical cost. In addition, the
statements of income of GFBC will be retroactively combined with the statements
of operations of Camco on a consolidated basis. The obligations of Camco under
the Agreement are conditioned upon its receipt of an opinion from its
independent auditors that Camco may treat the transactions contemplated thereby
as a pooling of interests for accounting purposes.


                     RIGHTS OF GFBC DISSENTING STOCKHOLDERS

         Holders of GFBC Shares who so desire may obtain an appraisal by the
Court of Chancery of the fair value of their GFBC Shares under DGCL sec. 262. A
stockholder of GFBC will be entitled to such appraisal, however, only if the
stockholder complies strictly with all of the procedural and other requirements
of DGCL sec. 262. The following summary does not purport to be a complete
statement of the method of compliance with DGCL sec. 262 and is qualified in its
entirety by 


                                       21
<PAGE>   32



reference to the copy of DGCL sec. 262 attached hereto as Appendix C. For a
discussion of the tax consequences to a stockholder who exercises dissenters'
rights, see "THE MERGER - Income Tax Consequences."

         A GFBC stockholder who wishes to perfect his rights as a dissenting
stockholder in the event the Agreement is adopted:

                  (a) must have been a record holder of the GFBC Shares as to
         which he seeks an appraisal on the GFBC Record Date and at the
         Effective Time;

                  (b) must not have voted his GFBC Shares in favor of adoption
         of the Agreement; and

                  (c) must deliver to GFBC, prior to the GFBC Special Meeting, a
         written demand for an appraisal from the Chancery Court of the fair
         cash value of his GFBC Shares. Such written demand must state the name
         of the stockholder, his address and the number of shares as to which he
         seeks relief.

         A vote against the adoption of the Agreement will not satisfy the
requirements of a written demand for appraisal. Any written demand for appraisal
by a GFBC Dissenting Stockholder must be mailed or delivered to GF Bancorp,
Inc., One North Plum Street, Germantown Federal, Ohio 45327, Attention: John T.
Baker, President. Because the written demand must be delivered prior to the GFBC
Special Meeting, it is recommended, although not required, that a stockholder
using the mail should use certified or registered mail, return receipt
requested, to confirm that he has made a timely delivery.

         Unless the GFBC Dissenting Stockholder and GFBC agree on the fair cash
value per share of the GFBC Shares, either party may, within 120 days after the
service of the written demand by the stockholder, file a petition in the
Chancery Court for an appraisal of the fair cash value of the GFBC Shares. As
part of such proceeding, the Chancery Court shall appraise the dissenting
shares, determining their fair value exclusive of any element of value arising
from expectation of the Merger, with a fair interest rate on such amount, based
on all relevant factors. The costs of the proceeding may be assessed upon the
GFBC Dissenting Stockholders or Camco, as determined equitable by the Chancery
Court.

         GFBC Dissenting Stockholders will have no voting rights with respect to
their dissenting GFBC Shares nor will they receive any dividends or
distributions on those shares from GFBC or Camco.

         The rights of any GFBC Dissenting Stockholder will terminate if the
dissenting stockholder has not complied with DGCL sec.262. In addition, a
dissenting stockholder may withdraw the demand for appraisal within 60 days of
the Effective Time and receive the same consideration received by other GFBC
stockholders.

         Because a Proxy that does not contain voting instructions will be voted
for the adoption of the Agreement, a GFBC stockholder who wishes to exercise
dissenters' rights must either (i) not return a signed Proxy, or (ii) if the
stockholder signs and submits a Proxy, vote against or abstain from voting on
the adoption of the Agreement.


                      SPECIAL MEETING OF GFBC STOCKHOLDERS

DATE, TIME AND PLACE

         The GFBC Special Meeting will be held on __________, 1997, commencing
at _:00 a.m., local time, at the offices of GFBC, One North Plum Street,
Germantown, Ohio 45327.

PURPOSE OF MEETING

         The purpose of the GFBC Special Meeting is to consider and act upon (i)
a proposal to adopt the Agreement and (ii) such other business as may properly
come before the GFBC Special Meeting and any adjournment thereof.

SHARES OUTSTANDING AND ENTITLED TO VOTE AND RECORD DATE

         The close of business on ______________, 1997, has been fixed by the
Board of Directors of GFBC as the GFBC Record Date for the determination of
holders of GFBC Shares entitled to notice of and to vote at the GFBC Special
Meeting and any adjournment thereof. At the close of business on the GFBC Record
Date, there were 311,459 GFBC Shares 


                                       22
<PAGE>   33



outstanding and entitled to vote and held of record by 170 stockholders. Each
GFBC Share entitles the holder thereof to one vote on each matter to be
submitted to GFBC stockholders at the GFBC Special Meeting.

VOTE REQUIRED

         The affirmative vote of the holders of a majority of the outstanding
GFBC Shares, voting in person or by proxy, will be necessary to adopt the
Agreement. The affirmative vote, therefor, of the holders of 155,730 GFBC Shares
will be necessary to adopt the Agreement. As of the GFBC Record Date, the
directors and executive officers of GFBC owned or had voting power, in the
aggregate, with respect to 80,313 GFBC Shares then outstanding (excluding GFBC
Shares held in a fiduciary capacity), or 25.8% of the outstanding GFBC Shares.
The directors and executive officers of GFBC have agreed to vote all such GFBC
Shares for the adoption of the Agreement. Assuming the affirmative vote of all
of such GFBC Shares, the affirmative vote of the holders of an additional 75,417
GFBC Shares, representing an additional 24.2% of the outstanding GFBC Shares,
will be necessary to adopt the Agreement.

         The Certificate of Incorporation of GFBC provides that in no event
shall any record owner of any outstanding GFBC Shares that are beneficially
owned, directly or indirectly, by a person who beneficially owns in excess of
10% of the then outstanding GFBC Shares (the "Limit") be entitled or permitted
to any vote with respect to the shares held in excess of the Limit. Beneficial
ownership includes shares beneficially owned by such person or any of his or her
affiliates (as defined in the Certificate of Incorporation), shares which such
person or his or her affiliates have the right to acquire upon the exercise of
conversion rights or options and shares as to which such person and his or her
affiliates have or share investment or voting power, but shall not include
shares beneficially owned by any employee stock ownership or similar plan of the
issuer or any subsidiary.

         The presence in person or by proxy of at least a majority of the
outstanding GFBC Shares entitled to vote (after subtracting any shares held in
excess of the Limit) is necessary to constitute a quorum at the GFBC Special
Meeting. In the event there are not sufficient votes for a quorum at the time of
the GFBC Special Meeting, the GFBC Special Meeting may be adjourned in order to
permit the further solicitation of proxies.

         Under applicable law, Non-votes will be counted as being present for
purposes of establishing a quorum. The effect of an abstention or Non-vote will
be the same as a vote against the adoption of the Agreement. If a Proxy is
signed and dated by a stockholder, but no vote is specified thereon, the shares
represented by such Proxy will be voted FOR the adoption of the Agreement.

VOTING AND SOLICITATION AND REVOCATION OF PROXIES

         A Proxy for use at the GFBC Special Meeting accompanies this Prospectus
and Proxy Statement and is solicited by the Board of Directors of GFBC. Whether
or not a GFBC Stockholder plans to attend the GFBC Special Meeting, the Board of
Directors of GFBC urges each stockholder to use the enclosed Proxy. Without
affecting any vote previously taken, any stockholder of GFBC who has executed a
Proxy may revoke the executed Proxy at any time before the vote by filing with
GFBC, at the address of GFBC set forth on the Notice of Special Meeting, written
notice of such revocation; by executing a later-dated proxy which is received by
GFBC prior to the GFBC Special Meeting; or by attending the GFBC Special Meeting
and voting in person. ATTENDANCE AT THE GFBC SPECIAL MEETING WILL NOT, IN AND OF
ITSELF, REVOKE A PROXY. The GFBC Shares represented by each properly executed
Proxy received prior to the GFBC Special Meeting and not revoked will be voted
at the GFBC Special Meeting, or any adjournment thereof, as specified on such
Proxy or, in the absence of specific instructions to the contrary, will be voted
FOR the Agreement.

         As of the date of this Prospectus and Proxy Statement, the Board of
Directors of GFBC did not know of any business to be brought before the GFBC
Special Meeting, other than as set forth in this Prospectus and Proxy Statement.
If, however, any matters other than those referred to in this Prospectus and
Proxy Statement should properly come before such GFBC Special Meeting, or any
adjournment thereof, the persons named as proxies in the enclosed Proxy intend
to vote the GFBC Shares represented by such Proxy on such matters in accordance
with their best judgment in light of the conditions then prevailing.

         GFBC will pay its expenses incurred in connection with preparing and
mailing this Prospectus and Proxy Statement, the accompanying proxy and any
other related materials to the stockholders of GFBC and all other costs incurred
in connection with the solicitation of proxies on behalf of the Board of
Directors of GFBC. Camco will pay the costs and expenses incurred by Camco in
connection with preparing and printing this Prospectus and Proxy Statement.
Proxies will be 



                                       23
<PAGE>   34


solicited by mail and may be further solicited, for no additional compensation,
by officers, directors or employees of GFBC by further mailing, by telephone or
by personal contact. GFBC will also pay the standard charges and expenses of
brokerage houses, voting trustees, banks, associations and other custodians,
nominees and fiduciaries, who are record holders of GFBC Shares not beneficially
owned by them, for forwarding such materials to and obtaining proxies from the
beneficial owners of GFBC Shares entitled to vote at the GFBC Special Meeting.


                  GFBC MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  FINANCIAL CONDITION AND RESULTS OF OPERATIONS

GENERAL

         The following is management's analysis of the financial condition and
the results of operations of GFBC during recent periods. This discussion is
designed to provide a more comprehensive review of the operating results and
financial position than could be obtained from an examination of the financial
statements alone. This analysis should be read in conjunction with the financial
statements and related footnotes and the selected financial data included
elsewhere in this Prospectus and Proxy Statement. Management is not aware of any
current recommendations by the regulatory authorities which if they were to be
implemented, will have, or that are reasonably likely to have, a material effect
on the liquidity, capital resources or operations of GFBC.

         GFBC, a Delaware Corporation, is a unitary holding company which holds
all of the capital stock of Germantown Federal. Germantown Federal is a
federally chartered stock savings bank whose main office in Germantown and one
branch office in New Lebanon are located in southwestern Montgomery County,
Ohio. Germantown Federal is primarily engaged in the business of providing loan
and deposit products to consumers in Germantown and New Lebanon, Ohio, as well
as the surrounding communities. Germantown Federal has a wholly owned service
corporation subsidiary, GFS Financial Services, Inc., which was formed to hold
shares of Germantown Federal's data processor.

FINANCIAL CONDITION AT JUNE 30, 1997

         GFBC's assets at June 30, 1997, totaled $48.5 million, representing an
increase of $380,000, or 0.8%, from the March 31, 1997, amount.

         Net loans receivable at June 30, 1997, totaled $33.7 million,
representing a $1.1 million, or 3.5%, increase from March 31, 1997. The loan
growth was funded primarily by decreases in interest-bearing deposits with other
financial institutions, securities available for sale and mortgage-backed
securities available for sale, which combined to decrease $804,000 for the
three-month period. Virtually all other asset and liability categories remained
stable over the three-month period.

         Asset quality, as measured by the level of nonperforming assets to
total assets, has remained relatively constant since March 31, 1997.
Nonperforming assets, which were entirely made up of nonperforming loans,
totaled $197,000 and $167,000 at June 30, 1997, and March 31, 1997,
respectively. Such amounts represent 0.4% and 0.3% of total assets at each of
the respective dates. Germantown Federal maintains an allowance for loan losses
based upon management's periodic evaluation of known and inherent risks in the
loan portfolio, Germantown Federal's past loan loss experience, adverse
situations that may affect the borrowers' ability to repay loans, including
changes in interest rates, real estate values and the economy, the estimated
value of the underlying collateral and current market conditions. At each of
June 30, 1997, and March 31, 1997, Germantown Federal's allowance for loan
losses, totaling $127,000, exceeded 60% of total nonperforming loans. Because
nonperforming loans consist primarily of residential mortgage loans and because
of the adequacy of the estimated value of their underlying collateral,
management believes Germantown Federal's allowance was adequate at June 30,
1997. There can be no assurance, however, that losses on loans will not exceed
estimated amounts. Adjustments to the allowance may be necessary due to changes
in any of the factors mentioned above that Germantown Federal's management
considers in evaluating the adequacy of the allowance.

COMPARISON OF RESULTS OF OPERATIONS FOR THE THREE MONTHS ENDED JUNE 30, 1997 AND
JUNE 30, 1996

         NET INTEREST INCOME. Total interest income for the three months ended
June 30, 1997, increased by $29,000 from the comparable 1996 period. The
increase in interest income represents the effects of an increase in loans
receivable. Interest on loans, including fees, increased $85,000 from $604,000
for the quarter ended June 30, 1996, to $688,000 for the 


                                       24
<PAGE>   35



1997 three-month period. The increase was partially offset by the decrease of
$56,000 in interest income on interest-bearing deposits, securities and
mortgage-backed securities. The decline in interest income on those assets is
reflective of the decline in the balances of those assets.

         Interest expense remained relatively constant between the 1996 and 1997
three-month periods, with an increase of $1,000, or 0.2%.

         As a result of the foregoing, net interest income increased by $28,000,
or 6.4%, from the three months ended June 30, 1996, to the three months ended
June 30, 1997.

         PROVISION FOR LOAN LOSSES. No provision was charged to operations for
either three-month period.

         NONINTEREST INCOME. Noninterest income totaled $27,000 for the three
months ended June 30, 1997, reflecting a $3,000 decrease from the comparable
1996 three-month period.

         NONINTEREST EXPENSES. Noninterest expenses decreased by $13,000, or
3.9%, from the three months ended June 30, 1996, to the three months ended June
30, 1997. The decrease was due primarily to a $17,000 reduction in FDIC deposit
insurance.

         FEDERAL INCOME TAXES. GFBC's provision for federal income taxes
increased by $11,000, or 22.6%, during the three months ended June 30, 1997. The
increase was primarily attributable to a $37,000 increase in earnings before
taxes. The effective tax rate was 32.8% for the three months ended June 30,
1997, and 34.3% for the three months ended June 30, 1996.

FINANCIAL CONDITION AT MARCH 31, 1997

         Total assets decreased $860,000 to $48.1 million at March 31, 1997,
from $49.0 million at March 31, 1996. The 1.8% decrease was primarily
attributable to the outflow of funds from deposits.

         At March 31, 1997, the market value of securities available for sale
was $2.0 million, which included net unrealized gains of $1,000. Securities
available for sale, which are comprised entirely of U.S. Treasury obligations,
decreased from $4.5 million at March 31, 1996, to $2.0 million at March 31,
1997, a decrease of 55.5%. During fiscal 1997, security maturities of $2.5
million were used to fund mortgage and consumer loan originations. The
securities in the portfolio had varying maturities of one year or lesec.
Germantown Federal did not purchase or sell any securities during the year ended
March 31, 1997.

         At March 31, 1997, the market value of mortgage-backed securities was
$8.8 million, which included net unrealized losses of $84,000. The
mortgage-backed securities portfolio decreased $1.5 million from $10.3 million
at March 31, 1996. The decrease was a result of prepayments and repayments of
principal on existing securities. Germantown Federal did not purchase or sell
any mortgage-backed securities during fiscal 1997.

         Net loans receivable increased $3.1 million, to $32.5 million at March
31, 1997, from $29.4 million at March 31, 1996. The 10.6% increase was the
result of new loan originations. Germantown Federal originated $9.7 million in
loans during fiscal 1997. Of the loans originated, 72.7% were mortgage loans
secured by single-family residential real estate and the remaining 27.3% were
consumer loans. All loans originated were retained for Germantown Federal's
portfolio.

         The allowance for loan losses was $127,000 at March 31, 1997, and
$98,000 at March 31, 1996, which represented 0.39% and 0.33% respectively, of
net loans. The allowance for loan losses was increased during 1997 by $33,000,
because of the increase in portfolio balances of both mortgage and consumer
loans over the past two years and the increase in nonperforming loans. The
allowance as a percentage of nonperforming loans was 76.0% at March 31, 1997,
and 90.7% at March 31, 1996.

         Nonperforming assets consisted entirely of nonperforming loans at March
31, 1997, and March 31, 1996. Nonperforming loans increased to $167,000 at March
31, 1997, from $108,000 at March 31, 1996. Nonperforming loans were comprised
primarily of delinquent residential mortgage loans, an area of minimal loan loss
experience for Germantown Federal. A significant portion of the allowance has
been established to cover losses from consumer loans. Consumer loan balances
increased approximately $856,000 during fiscal 1997, while nonperforming
consumer loans were $5,000 at both 


                                       25
<PAGE>   36



March 31, 1997 and March 31, 1996. Management is aware that consumer loans tend
to carry a higher level of credit risk than residential mortgage loans. However,
the increase in consumer loans was primarily from second mortgages and equity
lines of credit secured by real estate. Therefor, management believes that the
allowance for loan losses was adequate at March 31, 1997. See "Financial
Condition at June 30, 1997."

         Loans are reviewed on a regular basis and are generally placed on
non-accrual status when the loan becomes 90 days delinquent and, in the opinion
of management, the collection of additional interest is doubtful. Interest
accrued and unpaid at the time a loan is placed on non-accrual status is charged
against income. Subsequent payments are either applied to the outstanding
principal balance or recorded as interest income, depending on the assessment of
the ultimate collectibility of the loan. There were no loans past-due 90 days or
more and still accruing interest at March 31, 1997, or at March 31, 1996.

         Total deposits decreased $721,000 to $40.4 million at March 31, 1997,
compared to $41.1 million at March 31, 1996. The 1.8% decrease was primarily the
result of pricing strategies intended to maintain a lower cost of funds.

COMPARISON OF RESULTS OF OPERATIONS FOR THE YEARS ENDED MARCH 31, 1997 AND MARCH
31, 1996

         NET INCOME. Net income for the years ended March 31, 1997 and 1996 was
$198,000 and $371,000, respectively. The decrease in net income for fiscal 1997,
compared to 1996, was primarily due to the one-time charge of $270,000 ($178,000
after tax, or $0.61 per share) to provide for an assessment to recapitalize the
SAIF. The one-time assessment to recapitalize the SAIF was the result of federal
legislation enacted in 1996, and had been anticipated for over a year. The
one-time assessment resulted in a reduction in the deposit insurance premium of
Germantown Federal from 23 basis points to a current rate of 6.4 basis points
for each $100 in deposits. GFBC's return on average assets was 0.41% in fiscal
1997 and 0.78% in fiscal 1996. Excluding the SAIF assessment, the return on
average assets was 0.77% in 1997.

         Return on average equity was 3.07% in 1997 and 5.85% in 1996. The
return on average equity decreased in 1997 primarily because of the SAIF
assessment. Excluding the SAIF assessment, the return on average equity was
5.82% for fiscal 1997.

         The calculation of earnings per share for fiscal 1997 and 1996 was
based on net income of $198,000 and $371,000, respectively. Based on weighted
average shares outstanding of 292,958 in 1997, and 299,867 in 1996, the earnings
per share were $0.67 and $1.24, respectively. Excluding the SAIF assessment, the
1997 earnings per share were $1.28.

         NET INTEREST INCOME. Net interest income, the difference between total
interest income and total interest expense, is GFBC's principal source of
earnings. The amount of net interest income is determined by the volume of
interest-earning assets and the level of interest rates earned on those
interest-earning assets, compared to the volume of interest-bearing liabilities
and the level of interest rates paid on those interest-bearing liabilities.
GFBC's net interest income is affected by a variety of regulatory, economic and
competitive factors that influence interest rates, loan demand and deposit
flows.

         Net interest income increased $92,000, or 5.4%, in 1997 compared to
1996. The increase in net interest income is the result of the interest rate
spread increasing to 3.36% for the year ended March 31, 1997, from 3.19% for the
year ended March 31, 1996. The increase due to the interest rate spread was
partially offset by a decrease in the ratio of average interest-earning assets
to average interest-bearing liabilities from 113.2% for the year ended March 31,
1996, to 113.0% for the year ended March 31, 1997.



                                       26
<PAGE>   37



         RATE/VOLUME ANALYSIS. The table below sets forth certain information
regarding changes in interest income and interest expense of Germantown Federal
for the periods indicated. For each category of interest-earning assets and
interest-bearing liabilities, information is provided on changes attributable to
(i) changes in volume (changes in average volume multiplied by the previous
year's rate) and (ii) changes in rates (changes in rate multiplied by previous
year's volume). The change in interest due to both volume and rate has been
allocated to volume and rate changes in proportion to the relationship of the
absolute dollar amounts of the change in each.

<TABLE>
<CAPTION>
                                                         Year Ended March 31,
                                      ------------------------------------------------------------
                                              1997 vs. 1996                   1996 vs. 1995
                                      ---------------------------      ---------------------------
                                           Increase                       Increase
                                       (decrease) due to              (decrease) due to
                                       -----------------              -----------------
                                      Volume       Rate       Net       Volume     Rate       Net
                                      ------       ----       ---       ------     ----       ---
                                                              (In thousands)
<S>                                    <C>        <C>        <C>        <C>        <C>       <C>  
Interest income:
   Loans receivable                    $ 393      $ (70)     $ 323      $ 406      $  48     $ 454
   Mortgage-backed securities           (112)         8       (104)       (17)        18         1
   Securities                           (165)        28       (137)       (56)         6       (50)
   Other interest-earning assets          33        (20)        13       (216)        81      (135)
                                       -----      -----      -----      -----      -----     -----
     Total interest-earning assets     $ 149      $ (54)     $  95      $ 117      $ 153     $ 270
                                       =====      =====      =====      =====      =====     =====

Interest expense:
   Deposits                            $   8      $ (29)     $ (21)     $ (54)     $  13     $ (41)
   Federal Home Loan Bank advances
                                          24          -         24         34          -        34
                                       -----      -----      -----      -----      -----     -----
     Total interest-bearing
       liabilities                     $  32      $ (29)     $   3      $ (20)     $  13     $  (7)
                                       =====      =====      =====      =====      =====     =====

Net change in interest income          $ 117      $ (25)     $  92      $ 137      $ 140     $ 277
                                       =====      =====      =====      =====      =====     =====
</TABLE>


         PROVISION FOR LOAN LOSSES. The provision for loan losses was $33,000
for fiscal 1997. There was no provision for loan losses in fiscal 1996.
Germantown Federal continues to experience a low rate of loan charge-offs. For
1997 and 1996, charge-offs totaled $7,000 and $2,000, respectively. Germantown
Federal continues to record recoveries of loans charged-off in prior periods.
GFBC's decision to increase the allowance for loan losses was based on the
increase in mortgage and consumer loan balances over the past year.

         NONINTEREST INCOME. Noninterest income is comprised primarily of
service charges and fees collected by Germantown Federal. Total noninterest
income increased by $3,000 in 1997, compared to 1996. The increase was primarily
from gains on the sale of assets during 1997. Income from service charges and
fees decreased by $3,000 in 1997, compared to 1996, which was primarily the
result of the introduction of a no-fee checking account program designed to
attract new customers. As anticipated, some current customers have switched to
the no-fee checking account, resulting in a decrease in fees collected from NOW
accounts.

         NONINTEREST EXPENSE. Noninterest expense increased by $319,000 in 1997,
compared to 1996. The 24.9% increase was primarily due to the $270,000 SAIF
assessment. Salaries and employee benefits increased by $29,000, or 4.4%,
between years as a result of annual adjustments and the addition of a second
mortgage originator. Equipment and outside services expense increased in 1997
with the addition of an ATM at the New Lebanon branch.

         INCOME TAX PROVISION. The provision for income taxes totaled $93,000 in
fiscal 1997, and $177,000 in fiscal 1996, resulting in an effective tax rate of
31.9% and 32.3%, respectively. The volatility in the provision for income taxes
is primarily attributable to the change in net income before taxes for each
year.

ASSET AND LIABILITY MANAGEMENT

         A key component of asset and liability management is the monitoring and
management of interest rate risk. Germantown Federal's exposure to interest rate
risk results from the difference in maturities on interest-bearing liabilities
and interest-earning assets and the volatility of interest rates. In an effort
to reduce interest rate risk and protect it from the 


                                       27
<PAGE>   38



negative effect of increases in interest rates, Germantown Federal has
instituted certain asset and liability management measures. The primary elements
of this strategy include: (i) maintaining liquid assets that can be readily
reinvested in higher yielding investments should interest rates rise; (ii)
emphasizing the solicitation and retention of core deposits; (iii) investing in
intermediate-term and adjustable-rate mortgage-backed securities; and (iv)
attempting to maintain an even match between interest sensitive assets and
liabilities. These measures, while significant, may only partially offset
Germantown Federal's interest rate risk.

         As a part of its effort to monitor its interest rate risk, Germantown
Federal reviews the reports of the OTS which set forth the application of the
"net portfolio value" ("NPV") methodology adopted by the OTS as part of its
capital regulations to the assets and liabilities of Germantown Federal.
Although Germantown Federal is not currently subject to the NPV regulation
because implementation of the NPV regulation has been delayed and such
regulation does not apply to institutions with less than $300 million in assets
and risk-based capital in excess of 12%, the application of the NPV methodology
may illustrate Germantown Federal's interest rate risk.

         Generally, NPV is the discounted present value of the difference
between incoming cash flows on interest-earning and other assets and outgoing
cash flows on interest-bearing liabilities. The application of the methodology
attempts to quantify interest rate risk as the change in the NPV which would
result from a theoretical 200 basis point (1 basis point equals .01%) change in
market interest rates. Both a 200 basis point increase in market interest rates
and a 200 basis point decrease in market interest rates are considered. If the
NPV of an institution subject to NPV regulation would decrease more than 2% of
the present value of the institution's assets with either an increase or a
decrease in market rates, the institution must deduct 50% of the amount of the
decrease in excess of such 2% in the calculation of the institution's risk-based
capital.

         At June 30, 1997, the most recent date for which NPV information is
available to Germantown Federal, 2% of the present value of Germantown Federal's
assets was approximately $1,001,000. Because the interest rate risk of a 200
basis point increase in market interest rates (which was greater than the
interest rate risk of a 200 basis point decrease) was $1,766,000 at June 30,
1997, Germantown Federal would have been required to deduct $382,500 (50% of the
approximate $765,000 difference) from its capital in determining whether
Germantown Federal met its risk-based capital requirement. Regardless of such
reduction, however, Germantown Federal's risk-based capital at June 30, 1997,
would still have exceeded the regulatory requirement by approximately $3.5
million.

         Presented below, as of June 30, 1997, is an analysis of Germantown
Federal's interest rate risk as measured by changes in NPV for instantaneous and
sustained parallel shifts of 100 basis points in market interest rates.

         As illustrated in the table, Germantown Federal's NPV is more sensitive
to rising rates than declining rates. Such difference in sensitivity occurs
principally because, as rates rise, borrowers do not prepay fixed-rate loans as
quickly as they do when interest rates are declining. Thus, in a rising interest
rate environment, the amount of interest Germantown Federal would receive on its
loans could increase relatively slowly as loans are slowly prepaid and new loans
at higher rates are made. Moreover, the interest Germantown Federal would pay on
its deposits would increase rapidly because Germantown Federal's deposits
generally have shorter periods to repricing. Assumptions used in calculating the
amounts in this table are OTS assumptions.

<TABLE>
<CAPTION>
                                 At June 30, 1997
                                Net Portfolio Value
                           ----------------------------
                              (Dollars in thousands)
          Change                                                Board Limit
         in rates          $ Change             % Change         % change
         --------          --------             --------         --------

<S>                         <C>                    <C>             <C>  
          +400 bp           $(3,634)               (48)%           (80)%
          +300 bp            (2,711)               (36)            (60)
          +200 bp            (1,766)               (23)            (40)
          +100 bp              (838)               (11)            (20)
             0 bp                 -                  -               0
          -100 bp               559                  7             (20)
          -200 bp               675                  9             (40)
          -300 bp               709                  9             (60)
          -400 bp               937                 12             (80)
</TABLE>



                                       28
<PAGE>   39



         As with any method of measuring interest rate risk, certain
shortcomings are inherent in the NPV approach. For example, although certain
assets and liabilities may have similar maturities or periods of repricing, they
may react in different degrees to changes in market interest rates. Also, the
interest rates on certain types of assets and liabilities may fluctuate in
advance of changes in market interest rates, while interest rates on other types
may lag behind changes in market rates. Further, in the event of a change in
interest rates, expected rates of prepayment on loans and mortgage-backed
securities and early withdrawal levels from certificates of deposit could
deviate significantly from those assumed in making the risk calculations.



                                       29
<PAGE>   40



         AVERAGE BALANCE SHEET. The following table sets forth certain
information relating to Germantown Federal's average balance sheet and reflects
the average yield on assets and average cost of liabilities for the periods
indicated and the average yields earned and interests rates paid. Such yields
and costs are derived by dividing income or expense by the average balance of
assets or liabilities, respectively, for the periods presented. Average balances
are derived from daily average balances.


<TABLE>
<CAPTION>
                                                                              Year ended March 31,
                                           Three months ended          --------------------------------
                                              June 30, 1997                          1997                
                                      -----------------------------    --------------------------------  
                                       Average             Average      Average               Average    
                                       balance  Interest yield/ cost    balance    Interest  yield/cost  
                                      --------- -------- -----------   ---------   --------  ----------  
                                                           (Dollars in thousands)
<S>                                    <C>        <C>         <C>       <C>         <C>          <C>     
   Interest-earning assets:
      Loans receivable (1)             $33,138    $688        8.31%     $30,867     $ 2,552      8.27%   
      Mortgage-backed securities         8,776     155        7.07        9,716         678      7.00    
      Securities                         1,742      25        5.74        3,072         163      5.31    
      Other interest-earning assets      2,823      38        5.38        3,111         167      5.37    
                                       -------    ----                  --------    --------             
        Total interest-earning assets   46,479     906        7.80       46,766       3,560      7.61    
                                                  ----                              --------             

   Non-interest-earning assets           1,671                            1,686                          
                                       -------                          -------                          
        Total assets                    48,150                           48,452                          
                                       -------                          -------                          

   Interest-bearing liabilities:
   Deposits                             40,083     427        4.26       40,398       1,702      4.21    
   Federal Home Loan Bank advances       1,000      14        5.80        1,000          58      5.80    
                                       -------    ----                  --------    --------             
                                                                                                         
                                                                                                         
        Total interest-bearing
          liabilities                   41,083     441        4.29       41,398       1,760      4.25    
                                       -------    ----                  --------    --------             
 
   Non-interest bearing liabilities        532                             609                          
                                       -------                          -------                          
        Total liabilities               41,615                           42,007                          
                                       -------                          -------                          
   Stockholders' equity                  6,535                            6,445                          
                                       -------                          -------                          
   Total liabilities and
     stockholders' equity              $48,150                          $48,452                          
                                       =======                          ========                         
   Net interest income                            $465                              $ 1,800              
                                                  ====                              ========             
   Interest rate spread (2)                                   3.51                               3.36    
   Net yield on interest-earning                              3.86                               3.85    
     assets (3)
   Ratio of average interest-earning
      assets to average              
      interest-bearing liabilities                          113.13                             112.97    


<CAPTION>

                                                                Year ended March 31,                                            
                                          -------------------------------------------------------------------  
                                                         1996                               1995               
                                           -------------------------------  ---------------------------------  
                                            Average               Average    Average                Average    
                                            balance   Interest  yield/cost   balance    Interest   yield/cost  
                                           --------   --------  ----------  ---------   --------   ----------  
                                                                 (Dollars in thousands)
<S>                                         <C>        <C>        <C>         <C>         <C>         <C>    
   Interest-earning assets:                                                                                    
      Loans receivable (1)                  $26,130    $ 2,229      8.53%     $21,355     $1,775        8.31%  
      Mortgage-backed securities             11,324        782      6.91       11,580        781        6.74   
      Securities                              6,222        300      4.82        7,387        350        4.74   
      Other interest-earning assets           2,530        154      6.09        6,465        289        4.47   
                                            --------   --------               -------     ------               
        Total interest-earning assets        46,206      3,465      7.50       46,787      3,195        6.83   
                                                       --------                          -------               
                                                                                                               
   Non-interest-earning assets                1,605                             1,469                          
                                            -------                           -------                          
        Total assets                         47,811                            48,256                          
                                            -------                           -------                          
                                                                                                               
   Interest-bearing liabilities:                                                                               
   Deposits                                  40,218      1,723      4.28       41,491      1,764        4.25   
   Federal Home Loan Bank advances              585                 5.81            -          -           -    
                                            --------   --------               -------     ------               
                                                            34             
                                                       --------               -------     ------
        Total interest-bearing 
          liabilities                        40,803      1,757      4.31       41,491      1,764        4.25   
                                            --------   --------               -------     ------               
                                                                                                               
   Non-interest bearing liabilities             665                               627                          
                                            -------                           -------                          
        Total liabilities                    41,468                            42,118                          
                                            -------                           -------                          
   Stockholders' equity                       6,343                             6,138                          
                                            -------                           -------                          
   Total liabilities and
     stockholders' equity                   $47,811                           $48,256                          
                                           ========                           =======                          
   Net interest income                                 $ 1,708                            $1,431               
                                                       ========                           ======               
   Interest rate spread (2)                                         3.19                                2.58   
   Net yield on interest-earning                                    3.70                                3.06   
     assets (3)                                                                                                  
   Ratio of average interest-earning                                                                           
      assets to average                                           113.24                              112.76   
      interest-bearing liabilities        


  ---------------------------------


<FN>
(1)      Average balances include non-accrual loans, net of allowances for loan
         losses.

(2)      Interest rate spread represents the difference between the average
         yield on interest-earning assets and the average cost of
         interest-bearing liabilities.

(3)      Net yield on interest-earning assets represents net interest income as
         a percentage of average interest-earning assets.
</TABLE>



                                       30
<PAGE>   41


LIQUIDITY

         Germantown Federal is required to maintain minimum levels of liquid
assets as defined by the regulations of the OTS. This requirement, which may be
varied from time to time depending upon economic conditions and deposit flows,
is based upon a percentage of deposits and short-term borrowings. The required
ratio is currently 5%. Germantown Federal has historically maintained a level of
liquid assets in excess of regulatory requirements. Germantown Federal's
liquidity ratio was 11.1% June 30, 1997, 11.4% at March 31, 1997, and 17.9% at
March 31, 1996. The decrease in liquidity at June 30, 1997, and March 31, 1997,
compared to March 31, 1996, is the result of increased loan demand in the local
market. Loan originations were funded with excess liquidity. Germantown Federal
adjusts liquidity as appropriate to meet its asset/liability objectives.

         Germantown Federal's primary sources of funds are deposits,
amortization and prepayment of loans, maturities of securities and funds
provided from operations. While scheduled loan repayments are a relatively
predictable source of funds, deposit flows and loan prepayments are greatly
influenced by general interest rates, economic conditions and competition. In
addition, Germantown Federal invests excess funds in overnight deposits that
provide liquidity to meet lending requirements.

         Germantown Federal has other sources of liquidity if a need for
additional funds arises. Additional sources of funds include FHLB of Cincinnati
advances and the ability to borrow against mortgage-backed and other securities.
At June 30, 1997, and March 31, 1997, Germantown Federal had a short-term
fixed-rate advance for $1,000,000 from the FHLB of Cincinnati. The advance was
used to help fund Germantown Federal's increased demand for mortgage loan
originations. At maturity, the advance will either be repaid or renewed
depending on Germantown Federal's cash demands at that time.

CAPITAL RESOURCES

         At June 30, 1997, and March 31, 1997, GFBC had 15,418 shares of
treasury stock carried at cost in the amount of $213,543. The treasury stock
will be available for general corporate purposes, including the issuance of
shares in connection with the exercise of employee stock options.

         OTS capital regulations require savings institutions to meet three
capital standards: (1) tangible capital equal to 1.5% of total adjusted assets,
(2) a leverage ratio (core capital) equal to 3.0% of total adjusted assets and
(3) a risk-based capital requirement equal to 8.0% of total risk-weighted
assets. Under these capital requirements, at June 30, 1997, Germantown Federal
had:

<TABLE>
<CAPTION>
                         Tangible Capital                   Core Capital                  Risk-based Capital
                      ----------------------           ----------------------           ----------------------
                      Amount         Percent           Amount         Percent           Amount         Percent
                      ------         -------           ------         -------           ------         -------
                                                      (Dollars in thousands)
<S>                   <C>               <C>            <C>               <C>            <C>              <C>  
Actual                $5,511           11.4%           $5,511           11.4%           $5,638           25.5%
Required                 727            1.5             1,454            3.0             1,768            8.0
                      ------          -----            ------          -----            ------           ----

Excess                $4,784            9.9%           $4,057            8.4%           $3,870           17.5%
                      ======          =====            ======          =====            ======           ====
</TABLE>


         Germantown Federal's tangible capital consists solely of stockholders'
equity. Core capital consists of tangible capital plus certain intangible
assets, of which Germantown Federal has none. Risk-based capital consists of
core capital plus general loan loss allowances.

IMPACT OF INFLATION AND CHANGING PRICES

         The consolidated financial statements of GFBC and notes thereto,
presented elsewhere herein, have been prepared in accordance with generally
accepted accounting principles, which generally require the measurement of
financial position and operating results in terms of historical dollars without
considering the change in the relative purchasing power of money over time and
due to inflation. The impact of inflation is reflected in the increased cost of
GFBC's operations. Unlike most industrial companies, nearly all the assets and
liabilities of GFBC are monetary. As a result, interest rates have a greater
impact on GFBC's performance than do the effects of general levels of inflation.
Interest rates do not necessarily move in the same direction or to the same
extent as the price of goods and services.


                                       31
<PAGE>   42


IMPACT OF RECENT ACCOUNTING PRONOUNCEMENTS

         SFAS No. 125, "Accounting for Transfers and Servicing of Financial
Assets and Extinguishment of Liabilities," was issued by the FASB in 1996. It
revises the accounting for transfers of financial assets, such as loans and
securities, and for distinguishing between sales and secured borrowings. It was
originally effective for some transactions in 1997 and others in 1998. SFAS No.
127, "Deferral of the Effective Date of Certain Provisions of FASB Statement No.
125," was issued in December 1996. SFAS 127 defers, for one year, the effective
date of provisions related to securities lending, repurchase agreements and
other similar transactions. The remaining portions of SFAS 125 will continue to
be effective January 1, 1997. SFAS 125 did not have a material impact on GFBC's
financial statements.

         In March 1997, the FASB issued SFAS No. 128, "Earnings Per Share,"
which is effective for financial statements for periods ending after December
15, 1997, including interim periods. SFAS 128 simplifies the calculation of
earnings per share by replacing primary EPS with basic EPS. It also requires
dual presentation of basic EPS and diluted EPS for entities with complex capital
structures. Basic EPS includes no dilution and is computed by dividing income
available to common shareholders by the weighted-average common shares
outstanding for the period. Diluted EPS reflects the potential dilution of
securities that could share in earnings, such as stock options, warrants or
other common stock equivalents. All prior period EPS data will be restated to
conform with the new presentation. This statement will not have a material
impact on GFBC's financial statements.

         In February 1997, the FASB issued SFAS No. 129, "Disclosures of
Information about Capital Structure." SFAS No. 129 consolidated existing
accounting guidance relating to disclosure about a company's capital structure.
SFAS No. 129 is effective for financial statements for periods ending after
December 15, 1997. SFAS No. 129 is not expected to have a material impact on
GFBC's financial statements.

         In June 1997, the FASB issued SFAS No. 130, "Reporting Comprehensive
Income." SFAS No. 130 establishes standards for reporting and display of
comprehensive income and its components (revenues, expenses, gains and loses) in
a full set of general-purpose financial statements. SFAS No. 130 requires that
all items that are required to be recognized under accounting standards as
components of comprehensive income be reported in a financial statement that is
displayed with the same prominence as other financial statements. It does not
require a specific format for that financial statement but requires that an
enterprise display an amount representing total comprehensive income for the
period in that financial statement.

         SFAS No. 130 requires that an enterprise (a) classify items of other
comprehensive income by their nature in a financial statement and (b) display
the accumulated balance of other comprehensive income separately from retained
earnings and additional paid-in capital in the equity section of a statement of
financial position. SFAS No. 130 is effective for fiscal years beginning after
December 15, 1997. Reclassification of financial statements for earlier periods
provided for comparative purposes is required. SFAS No. 130 is not expected to
have a material impact on GFBC's financial statements.

         In June 1997, the FASB issued SFAS No. 131, "Disclosures about Segments
of an Enterprise and Related Information." SFAS No. 131 significantly changes
the way that public business enterprises report information about operating
segments in annual financial statements and requires that those enterprises
report selected information about reportable segments in interim financial
reports issued to shareholders. It also establishes standards for related
disclosures about products and services, geographic areas and major customers.
SFAS No. 131 uses a "management approach" to disclose financial and descriptive
information about the way that management organizes the segments within the
enterprise for making operating decisions and assessing performance. For many
enterprises, the management approach will likely result in more segments being
reported. In addition, SFAS No. 131 requires significantly more information to
be disclosed for each reportable segment than is presently being reported in
annual financial statements and also requires that selected information be
reported in interim financial statements. SFAS No. 131 is effective for fiscal
years beginning after December 15, 1997. SFAS No. 131 is not expected to have a
material impact on GFBC's financial statements.


                                BUSINESS OF GFBC

         GFBC is a Delaware corporation organized on June 2, 1993, to acquire
all of the capital stock that Germantown Federal issued upon its conversion from
the mutual form of ownership to the stock form of ownership consummated on
September 16, 1993. GFBC has not engaged in any significant business to date
except for the acquisition of Germantown Federal.


                                       32
<PAGE>   43



                         BUSINESS OF GERMANTOWN FEDERAL

         Germantown Federal is a federally chartered savings bank located in
Germantown, Ohio. Germantown Federal was chartered in 1887 as an Ohio building
and loan association under the name Germantown Building and Savings Association.
In 1938, Germantown Federal adopted a federal charter and changed its name to
Germantown Federal Savings and Loan Association. Its present name, Germantown
Federal Savings Bank, was obtained in 1983 at the time it obtained a charter as
a savings bank. Germantown Federal's deposits have been federally insured since
1938 by the SAIF, as administered by the FDIC, and its predecessor, the Federal
Savings and Loan Insurance Corporation. Germantown Federal has been a member of
the FHLB System since 1940. At June 30, 1997, Germantown Federal had no brokered
deposits or goodwill.

         Germantown Federal is primarily engaged in the business of accepting
deposits from the general public and using those funds to originate mortgage
loans for the purchase and refinancing of single-family homes located in
Germantown, Ohio, and surrounding communities and for the purchase of
mortgage-backed and investment securities. Germantown Federal also makes deposit
loans, automobile loans, personal installment loans, construction loans and
second mortgage loans.

         Germantown Federal conducts operations through its main office located
at One North Plum Street, Germantown, Ohio, and an additional office located at
675 West Main Street, New Lebanon, Ohio. Germantown Federal considers its
primary market for savings and lending activities to be the villages of
Germantown and New Lebanon and the surrounding townships of German, Jackson and
Perry in southwestern Montgomery County, Ohio, but such activities also extend
to other parts of Montgomery County and parts of the neighboring counties of
Preble, Butler and Warren. This area has a business environment which primarily
includes the agriculture and service sectors. The population of this primary
market area is approximately 19,000. The service and retail industries are the
largest employers in Germantown Federal's market area. The unemployment rate in
Germantown Federal's market area has been constant since 1987 and is currently
below the State of Ohio and national averages. Because nearly all of the assets
and liabilities of Germantown Federal are monetary in nature, interest rates
have a greater effect on the earnings of Germantown Federal than local economic
conditions.

LENDING ACTIVITIES

         GENERAL. Currently the principal lending activity of Germantown Federal
is the origination of mortgage loans for the purpose of financing or refinancing
one- to four-family residential properties and also the origination of consumer
loans.


                                       33
<PAGE>   44



         ANALYSIS OF LOAN AND MORTGAGE-BACKED SECURITIES PORTFOLIO. Set forth
below is selected data relating to the composition of Germantown Federal's loan
and mortgage-backed securities portfolio by type of loan on the dates indicated.

<TABLE>
<CAPTION>
                                                                                  At March 31,
                                             At June 30,         -------------------------------------------------
                                                1997                      1997                       1996
                                      -----------------------    ----------------------     ----------------------
                                        Amount       Percent       Amount      Percent       Amount       Percent
                                      ---------     ---------    ----------   ---------     ---------     --------
                                                                 (Dollars in thousands)
<S>                                    <C>            <C>         <C>           <C>          <C>           <C>    
  Real Estate Loans:
     One- to four-family               $ 30,076       89.36%      $ 29,367       90.29%      $ 27,417       93.22%
     Construction                           345        1.03            457        1.41              -           -
     Participations purchased                 -           -              -           -              5        0.02
                                       --------      ------       --------      ------       --------      ------
                                         30,421       90.39         28,824       91.70         27,422       93.24
  Consumer Loans:
    Second mortgage                       1,445        4.29          1,256        3.86          1,041        3.54
    Savings account                         197        0.59            114        0.35            159        0.54
    Home improvement                        178        0.53            187        0.57            167        0.57
    Equity line of credit                 1,109        3.29            779        2.40            236        0.80
    Automobile                              712        2.12            619        1.90            516        1.75
    Other                                   240        0.71            238        0.73            218        0.74
                                       --------      ------       --------      ------       --------      ------
                                          3,881       11.53          3,193        9.81          2,337        7.94
                                       --------      ------       --------      ------       --------      ------
  Total gross loans                      34,302      101.92         33,017      101.51         29,759      101.18
  Less:
    Loans in process                       (308)      (0.92)          (137)      (0.42)            (7)      (0.02)
    Deferred loan origination fees
      and costs, net                       (116)      (0.34)          (113)      (0.35)          (123)      (0.42)
    Loan participations sold                (93)      (0.28)          (116)      (0.39)          (120)      (0.41)
    Allowance for loan losses              (127)      (0.38)          (127)      (0.39)           (98)      (0.33)
                                       --------      ------       --------      ------       --------      ------
  Total loans, net                     $ 33,658       100.0%      $ 32,524       100.0%      $ 29,411      100.00%
                                       ========      ======       ========      ======       ========      ======

  Mortgage-backed securities, net      $  8,765       100.0%      $  8,848       100.0%      $ 10,265      100.00%
</TABLE>


         Under federal regulations, Germantown Federal's loans and extensions of
credit to a person outstanding at anytime generally may not exceed 15% of
Germantown Federal's total capital under the regulatory capital requirements
plus any additional loan reserve not included in total capital ("Lending Limit
Capital"). A savings association may lend to one borrower an additional amount
not to exceed 10% of Lending Limit Capital if the additional amount is fully
secured by certain forms of "readily marketable collateral." Real estate is not
considered "readily marketable collateral." An exception to these limits permits
loans to one borrower of up to $500,000 "for any purpose."

         Based upon such limits, Germantown Federal was able to lend
approximately $832,000 to one borrower at June 30, 1997. The largest amount
Germantown Federal had outstanding to one borrower at June 30, 1997, was
$231,000.

         The following table sets forth the dollar amount of loans due after
June 30, 1998, which have fixed rates and which have adjustable rates:

<TABLE>
<CAPTION>
                                           Fixed         Adjustable
                                           -----         ----------
                                              (In thousands)

<S>                                       <C>              <C>    
One- to four-family real estate           $25,380          $ 4,726
Consumer                                    2,551            1,109
                                          -------          -------
Total loans                               $27,931          $ 5,835
                                          =======          =======

Total mortgage-backed securities          $ 7,384          $ 1,381
                                          =======          =======
</TABLE>


         RESIDENTIAL REAL ESTATE LOANS. Germantown Federal's primary lending
activity consists of the origination of one- to four-family, owner-occupied,
residential mortgage loans secured by property located in Germantown Federal's
primary 


                                       34
<PAGE>   45



market area. The majority of Germantown Federal's residential mortgage loans
consist of loans secured by owner-occupied, single-family residences. At June
30, 1997, Germantown Federal had $30.1 million, or 87.7% of its gross loan
portfolio, invested in first mortgage loans secured by one- to four-family
residences.

         Germantown Federal generally originates 15- and 30-year fixed-rate
mortgage loans for retention in Germantown Federal's loan portfolio. Germantown
Federal's fixed-rate mortgage loans are amortized on a monthly basis with
principal and interest due each month. Residential real estate loans often
remain outstanding for significantly shorter periods than their contractual
terms because borrowers may refinance or prepay loans at their option.

         At June 30, 1996, Germantown Federal had no multi-family residential
real estate loans in its portfolio.

         Germantown Federal also originates 30-year adjustable-rate mortgage
loans ("ARMs") for retention in Germantown Federal's loan portfolio. The
interest rate adjustment periods on the ARMs are either one year or three years.
ARMs presently originated by Germantown Federal are tied to changes in the
weekly average yield on the one-year U.S. Treasury constant maturities index.
Rate adjustments are computed by adding a stated margin, typically 2.75%, to the
index. The maximum allowable adjustment at each adjustment date is usually 2%
with a maximum adjustment of 6% over the term of the loan.

         Germantown Federal's residential first mortgage loans customarily
include due-on-sale clauses, which are provisions giving Germantown Federal the
right to declare a loan immediately due and payable in the event, among other
things, that the borrower sells or otherwise disposes of the real property
serving as security for the loan. Due-on-sale clauses are an important means of
adjusting the rates on Germantown Federal's fixed-rate mortgage portfolio, and
Germantown Federal has generally exercised its rights under these clauses.

         Regulations limit the amount which a savings association may lend in
relationship to the appraised value of the real estate securing the loan, as
determined by an appraisal at the time of loan origination. Germantown Federal's
lending policies generally limit the maximum loan-to-value ratio to 97% of the
lesser of the appraised value or the purchase price of the property to serve as
security for the residential loan. When Germantown Federal makes a loan in
excess of 80% of the appraised value or purchase price, private mortgage
insurance is required.

         Germantown Federal's loan policy requires title insurance on all first
mortgage loans. Flood hazard insurance (if needed) and fire and casualty
insurance are required by Germantown Federal on all properties securing real
estate loans.

         Germantown Federal does originate loans to finance the construction of
residential property. At June 30, 1997, Germantown Federal had $345,000, or
1.0%, of its gross loan portfolio, in interim construction loans. Germantown
Federal makes construction loans to private individuals and to builders who are
building pursuant to a contract for sale.

         Germantown Federal did not sell any loans to investors in the secondary
market during the three months ended June 30, 1997, or during fiscal 1997 or
fiscal 1996.

         COMMERCIAL REAL ESTATE LOANS. Although Germantown Federal will consider
offering loans secured by commercial real estate, Germantown Federal did not
have any loans secured by commercial properties at June 30, 1997.

         CONSUMER LOANS. Regulations permit federally-chartered savings
associations to make secured and unsecured consumer loans up to 35% of the
association's assets. In addition, Germantown Federal has lending authority
above the 35% limit for certain consumer loans, such as second mortgage loans
and loans secured by deposit accounts.

         As of June 30, 1997, consumer loans totaled $3,881,000, or 11.3% of
Germantown Federal's total gross loan portfolio, and consisted of loans secured
with deposits held at Germantown Federal, home improvement loans, equity line of
credit loans, other auto loans, second mortgage loans and personal installment
loans.

         LOAN SOLICITATION AND PROCESSING. Loan originations are derived from a
number of sources, such as realtors, depositors, borrowers, builders and walk-in
customers.

         Upon receipt of a loan application, a credit report is obtained and
employers are contacted to verify specific information relating to the loan
applicant's employment, income and credit standing. In the case of a real estate
loan, an appraisal of the real estate intended to secure the proposed loan is
undertaken by an independent appraiser approved by Germantown Federal. Each loan
application file is submitted to the Loan Committee consisting of the President,
the Vice 


                                       35
<PAGE>   46



President-Treasurer, the Deposit Operations Manager and the New Lebanon Branch
Manager. Any two of these committee members may approve a one- to four-family
residential real estate loan up to $250,000 and residential real estate loans to
the same borrower secured by more than one property (blanket loans) up to
$300,000. All loans over these limits must be approved by the Board of
Directors.

         In the case of a consumer loan, loan officers are required to follow
Germantown Federal's underwriting standards and guidelines and are granted
approval authority up to lending limits ranging from $2,000 to $200,000.
Individual lending limits are established from time to time by the Board of
Directors of Germantown Federal. Consumer loans over $200,000 in amount must be
approved by the Board of Directors.

         Loan applicants are promptly notified of the credit decision by
telephone or letter. If the loan is approved in writing, the loan commitment
specifies the terms and conditions of the proposed loan, including the amount of
the loan, interest rate, amortization term, a brief description of the required
collateral and required insurance coverage. The borrower must provide proof of
fire, flood (if applicable) and casualty insurance on the property serving as
collateral, which insurance must be maintained during the full term of the loan.
Generally, a title insurance policy issued to Germantown Federal is required on
all mortgage loans.

ORIGINATIONS AND PURCHASES OF LOANS AND MORTGAGE-BACKED SECURITIES

         ORIGINATIONS AND PURCHASES. The following tables set forth Germantown
Federal's gross loan originations, mortgage-backed securities purchases and
principal repayments for the periods indicated.

<TABLE>
<CAPTION>
                                                      Three months                Year Ended March 31,
                                                      ended June 30,          ------------------------------
                                                          1997                  1997                 1996
                                                      --------------           -------              -------
                                                                           (In thousands)

<S>                                                       <C>                   <C>                 <C>    
   Total gross loans receivable (net of
     participations sold) at beginning of period          $32,901               $29,639             $22,653
   Loans originated:
     1 - 4 family mortgage                                  1,849                 7,051               9,819
     Consumer loans                                         1,292                 2,646               1,878
                                                          -------               -------             -------
   Total loans originated                                   3,141                 9,697              11,697
   Loan principal repayments                                1,833                 6,435               4,711
                                                          -------               -------             -------
   Net loan activity                                        1,308                 3,262               6,986
                                                          -------               -------             -------
   Total gross loans receivable (net of
     participations sold) at end of period                $34,209               $32,901             $29,639
                                                          =======               =======             =======

                                                      Three months                Year Ended March 31,
                                                      ended June 30,          ------------------------------
                                                          1997                  1997                 1996
                                                      --------------           -------              -------
                                                                           (In thousands)

Total gross mortgage-backed securities at
   beginning of period                                     $8,848               $10,265              $12,030
Mortgaged-backed securities purchased                           -                     -                    -
Mortgage-backed securities principal repayments              (217)               (1,341)               1,763
Unrealized gain (loss) on available-for-sale
   securities                                                 134                   (76)                  (2)
                                                           ------                ------              -------
Total gross mortgage-backed securities at end of
   period                                                  $8,765                $8,848              $10,265
                                                           ======                ======              =======
</TABLE>



                                       36
<PAGE>   47



         LOAN MATURITIES. The following table sets forth certain information at
June 30, 1997, regarding the dollar amount of loans in Germantown Federal's
portfolio based on the contractual maturity dates.

<TABLE>
<CAPTION>
                                  Due during         Due one through           Due after
                               the year ending       five years after      five years after
                                June 30, 1998         June 30, 1997          June 30, 1997             Total
                              -----------------      -----------------     -----------------          -------
                                                                 (In thousands)

<S>                                   <C>                  <C>                  <C>                     <C>    
One- to four-family (net
   of participations)                 $222                 $277                 $29,484                 $29,983
Construction                             -                    -                     345                     345
                                      ----                 ----                 -------                 -------
   Total                              $222                 $277                 $29,829                 $30,328
                                      ====                 ====                 =======                 =======
</TABLE>


         LOAN COMMITMENTS. Germantown Federal issues standby loan origination
commitments to qualified borrowers, primarily for residential real estate loans.
Such commitments are made on specified terms and conditions and are made for
periods of up to 60 days, during which time the interest rate may be locked-in.
At June 30, 1997, Germantown Federal had $444,000 in commitments to originate
loans. At June 30, 1997, Germantown Federal also had commitments of $1,443,000
from unused lines of credit related to its home equity and overdraft line of
credit programs.

         LOAN FEES AND SERVICE CHARGES. In addition to interest earned on loans,
Germantown Federal generally recognizes fees and service charges which consist
primarily of loan servicing fees and late charges.

         Loan origination and commitment fees are volatile sources of income.
Such fees fluctuate with the volume and type of loans and commitments made and
purchased and with competitive conditions in the mortgage markets, which in turn
respond to the demand and availability of money.

         DELINQUENCIES AND ASSET CLASSIFICATION. Germantown Federal's collection
procedures provide that when a loan is 16 days past due, a late charge is
assessed and the borrower is contacted by mail or telephone and payment is
requested. If the delinquency continues, subsequent efforts are made to contact
the delinquent borrower. Loans delinquent 90 days or more are considered problem
loans and are placed on Germantown Federal's loan "watch list." Unless other
repayment arrangements are made, additional late charges may be added and
Germantown Federal generally initiates foreclosure proceedings. Each delinquent
loan is reviewed on a case by case basis.

         Loans are reviewed on a regular basis and are generally placed on a
non-accrual status when the loan becomes 90 days delinquent and, in the opinion
of management, the collection of additional interest is doubtful. Germantown
Federal will continue to accrue interest on loans more than 90 days past due if
such loans are believed to be well secured and in the process of collection.
Interest accrued and unpaid at the time a loan is placed on non-accrual status
is charged against interest income. Subsequent payments are either applied to
the outstanding principal balance or recorded as interest income, depending on
the assessment of the ultimate collectibility of the loan.

         Real estate acquired by Germantown Federal as a result of foreclosure
or by deed in lieu of foreclosure is classified as foreclosed real estate until
such time as it is sold. When foreclosed real estate is acquired, it is recorded
at the lower of the unpaid principal balance of the related loan or its fair
value less its estimated cost of sale. Any additional write-down of foreclosed
real estate is charged to the allowance for real estate losses or written down
if permanent impairment exists.


                                       37
<PAGE>   48


         The following table sets forth information regarding Germantown
Federal's nonperforming assets, loans which are 90 days or more delinquent but
on which Germantown Federal is accruing interest and other real estate at the
dates indicated. Germantown Federal, as of and for the three months ended June
30, 1997, and as of and for the years ended March 31, 1997 and 1996, had no
loans which were required to be evaluated for impairment on a loan by loan basis
within the scope of SFAS No. 114. At June 30, 1997, gross interest income that
would have been recorded had non-accruing loans been current in accordance with
their original terms amounted to $19,000.

<TABLE>
<CAPTION>
                                                                               At March 31,
                                                           At June 30,   ------------------------
                                                              1997          1997           1996
                                                           -----------   ----------     ---------
                                                                        (In thousands)

<S>                                                          <C>           <C>           <C>    
Loans accounted for on a non-accrual basis:
   Permanent loans secured by one- to four-family units      $   192       $   162       $   103
   Consumer                                                        5             5             5
                                                             -------       -------       -------
     Total                                                       197           167           108

Accruing loans which are contractually past due 90 days
   or more:                                                        -             -             -
                                                             -------       -------       -------
Permanent loans secured by one- to four-family units
   Total nonperforming loans                                     197           167           108
   Real estate owned                                               -             -             -
                                                             -------       -------       -------
   Total nonperforming assets                                $   197       $   167       $   108
                                                             =======       =======       =======
Total nonperforming loans to net loans                          0.59%         0.51%         0.37%
Total nonperforming loans to total assets                       0.41%         0.35%         0.22%
Total nonperforming assets to total assets                      0.41%         0.35%         0.22%
Net loans                                                    $33,658       $32,524       $29,411
Total assets                                                 $48,502       $48,122       $48,982
</TABLE>


         CLASSIFIED ASSETS. OTS regulations provide for a classification system
for problem assets of insured institutions. Under this classification system,
problem assets are classified as "substandard", "doubtful" or "losec." An asset
is considered "substandard" if it is inadequately protected by the current net
worth and paying capacity of the obligor or by the collateral pledged, if any.
"Substandard" assets include those characterized by the "distinct possibility"
that the insured institution will sustain "some loss" if the deficiencies are
not corrected. Assets classified as "doubtful" have all of the weaknesses
inherent in those classified "substandard", with the added characteristic that
the weaknesses present make "collection of principal in full," on the basis of
currently existing facts, conditions and values, "highly questionable and
improbable." Assets classified as "loss" are those considered "uncollectible"
and of such little value that their continuance as assets without the
establishment of a specific loss reserve is not warranted. Assets classified
"special mention" are assets included on Germantown Federal's internal watch
list.

         When an insured institution classifies problem assets as either
substandard or doubtful, it may establish general allowances for loan losses in
an amount deemed prudent by management. General allowances represent loss
allowances which have been established to recognize the inherent risk associated
with lending activities, but which, unlike specific allowances, have not been
allocated to particular problem assets. When an insured institution classifies
problem assets as "loss", it is required either to establish a specific
allowance for losses equal to 100% of that portion of the asset so classified or
to charge off such amount. An institution's determination as to the
classification of its assets and the amount of its valuation allowances is
subject to review by the OTS, which may order the establishment of additional
general or specific loss allowances.


                                       38
<PAGE>   49



         The following table sets forth Germantown Federal's classified assets
and allocation of loan loss allowance at June 30, 1997:

<TABLE>
<CAPTION>
                                                        At June 30, 1997
                                                        ----------------
                                                         (In thousands)

<S>                                                           <C>    
                  Special mention assets                      $  -
                  Substandard assets                           203
                  Doubtful assets                                -
                  Loss assets                                    -
                                                              ----
                      Total                                   $203
                                                              ====

                  General loss allowance                      $127
                  Specific loss allowance                        -
                                                              ----
                      Total allowances                        $127
                                                              ====
</TABLE>

         The following table sets forth the type and dollar amounts of
Germantown Federal's loans more than 60 days delinquent as of June 30, 1997.

<TABLE>
<CAPTION>
                                                        At June 30, 1997
                                                        ----------------
                                                         (In thousands)

<S>                                                           <C> 
                  Residential mortgage loans                  $372
                  Consumer loans                                 5
                                                              ----
                  Total delinquent loans                      $379
                                                              ====
</TABLE>


         ALLOWANCE FOR LOAN AND REAL ESTATE LOSSES. It is management's policy to
maintain an allowance for losses on loans in its loan portfolio and other
nonperforming assets. A provision for loan losses is charged to operations based
on management's evaluation of the potential losses that may be incurred in
Germantown Federal's loan portfolio. Such evaluation includes a review and
measurement of all impaired loans based on the present value of expected future
cash flows discounted at the loan's effective interest rate, and considers,
among other matters, the estimated net realizable value of the underlying
collateral.

         When other real estate is acquired, it is recorded at the lower of the
unpaid principal balance of the related loan or its fair value less estimated
cost to sell. Valuations are periodically performed by management, and an
allowance for losses on other real estate is established by a charge to
operations if the carrying value of the property exceeds its estimated fair
value.

         Management will continue to review the entire loan portfolio to
determine the extent, if any, to which further additional loan loss provisions
may be deemed necessary. There can be no assurance that the allowance for loan
losses will be adequate to cover losses which may in fact be realized in the
future or that additional provisions for loan losses will not be required. See
"GFBC MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF
OPERATIONS Financial Condition at June 30, 1997" for circumstances that could
cause the allowance to be inadequate.



                                       39
<PAGE>   50



         The following table sets forth information with respect to Germantown
Federal's allowance for loan losses for the periods indicated:

<TABLE>
<CAPTION>
                                           Three months ended June 30,         Year Ended March 31,
                                           ---------------------------         --------------------
                                                      1997                   1997                1996
                                                    --------               --------            --------
                                                                   (Dollars in thousands)                                
                                                                                           
<S>                                                 <C>                    <C>                 <C>     
Total loans outstanding (at end of period) (1)      $ 33,785               $ 32,651            $ 29,509
Average loans outstanding (1)                       $ 33,265               $ 30,979            $ 26,226
                                                                                          
Allowance balances (at beginning of period)         $    127               $     98                  95
Provision                                                  -                     33                   -
Charge-offs                                                -                     (7)                 (2)
Recoveries                                                 -                      3                   5
                                                    --------               --------            --------
Allowance balance (at end of period)                $    127               $    127            $     98
                                                    ========               ========            ========
Allowance for loan losses as a percentage of                                              
   average loans outstanding                            0.38%                  0.41                0.37%
Net loans charged-off (recovered) as a                                                    
   percentage of average loans outstanding                 -                  (0.01)%             (0.01)%
Allowance for loan losses as a percentage of                                              
   nonperforming loans (at end of period)              64.47%                 76.05%              90.74%
                                                                                      
- ------------------------------

<FN>
(1)      Gross loans net of loans in process, net deferred fees and costs and 
         loan participations sold.
</TABLE>


         The distribution of Germantown Federal's allowance for loan losses at
the dates indicated is summarized as follows:

<TABLE>
<CAPTION>
                                                                                      March 31,
                                                              -----------------------------------------------------------
                                    June 30, 1997                        1997                            1996
                              ---------------------------     --------------------------     ----------------------------
                                         Percent of loans                Percent of loans                Percent of loans
                                         in each category                in each category                in each category
                              Amount      to total loans      Amount      to total loans      Amount      to total loans
                              ------     ----------------     ------     ----------------     ------     ----------------
                                                                (Dollars in thousands)

<S>                           <C>             <C>             <C>             <C>               <C>            <C>   
Residential real estate       $  45            88.7%          $  45            90.3%            $30             92.2%
Consumer                         82            11.3              82             9.7              68              7.8
                               ----           -----            ----           -----             ---            -----
Total                          $127           100.0%           $127           100.0%            $98            100.0%
                               ====           =====            ====           =====             ===            =====
</TABLE>


MORTGAGE-BACKED SECURITIES AND INVESTMENT ACTIVITIES

         GENERAL. Germantown Federal's investment policy, which is established
by senior management and approved by the Board of Directors, is based upon its
asset and liability management goals and is designed primarily to provide a
portfolio of high quality, diversified securities while seeking to optimize net
interest income within acceptable limits of safety and liquidity.

         Germantown Federal's current investment goal is to invest available
funds in instruments that generally do not exceed an average life of five to
seven years, or that meet specific requirements of Germantown Federal's asset
and liability management goals. The investment activities of Germantown Federal
consist primarily of investments in mortgage-backed securities and other
securities consisting primarily of securities issued or guaranteed by the United
States Government or agencies thereof. At June 30, 1997, Germantown Federal had
an investment portfolio with a market value of approximately $10.3 million
consisting of mortgage-backed securities and U.S. Government securities.

         At June 30, 1997, the carrying value of Germantown Federal's
mortgage-backed securities totaled $8.8 million, or 18.1%, of total assets. Such
securities consisted entirely of Federal Home Loan Mortgage Corporation
("FHLMC") pass-



                                       40
<PAGE>   51


through securities, whose principal and interest are guaranteed by FHLMC. All
mortgage-backed securities are classified as available-for-sale at June 30,
1997, and are carried at market value.

         At June 30, 1997, the carrying value of Germantown Federal's investment
securities available for sale totaled $1.5 million, or 3.1% of total assets.
These securities consisted entirely of U.S. Treasury obligations.

         VALUES AND MATURITIES. The following table sets forth the carrying
value of Germantown Federal's fixed-rate and adjustable-rate mortgage-backed
securities and securities, all of which are available for sale, at the dates
indicated.

<TABLE>
<CAPTION>
                                                                                  At March 31,
                                               At June 30,              -------------------------------  
                                                     1997                 1997                   1996
                                               -----------              -------                --------
                                                                     (In thousands)
<S>                                              <C>                     <C>                   <C>     
Mortgage-backed securities:
   Fixed                                         $7,384                  $7,463                $  8,772
   Adjustable                                     1,381                   1,385                   1,493
                                                 ------                  ------                --------
   Total mortgage-backed securities              $8,765                  $8,848                 $10,265
                                                 ======                  ======                 =======

Securities:
    Fixed                                        $1,500                  $2,000                $  4,493
    Adjustable                                        -                       -                       -
                                                 ------                  ------                --------
    Total securities                             $1,500                  $2,000                $  4,493
                                                 ======                  ======                ========
</TABLE>


         The following table sets forth certain information regarding the
carrying values, weighted average yields and maturities of Germantown Federal's
mortgage-backed and investment securities portfolio at June 30, 1997.

<TABLE>
<CAPTION>
                     One Year or Less   One to Five Years  Five to Ten Years  More than Ten Years        Total
                   -------------------- -----------------  -----------------  -------------------  -----------------
                   Carrying     Average Carrying  Average   Carrying  Average  Carrying  Average   Carrying   Average
                     Value       Yield    Value    Yield      Value    Yield     Value    Yield      Value     Yield
                     -----       -----    -----    -----      -----    -----     -----    -----      -----     -----
                                                             
                                                          (Dollars in thousands)

<S>                 <C>           <C>    <C>        <C>       <C>       <C>      <C>       <C>       <C>       <C>  
Mortgage-backed
  securities (1)    $     -          -   $1,165     7.97%     $1,452    7.14%    $6,148    6.76%     $8,765    6.98%

U.S. Treasury
  obligations        $1,500       5.58%       -         -          -      -           -       -      $1,500    5.58%
- ---------------------------------

<FN>
(1) Mortgage-backed securities represent a participation interest in a pool of
mortgages, the principal and interest payments on which are passed from mortgage
originators, through intermediaries (generally quasi-governmental agencies) that
pool and repackage the participation interests in the form of securities, to
investors such as Germantown Federal. These securities are backed by pools of
mortgages that have loans with interest rates that are within a range and have
varying maturities. As interest rates fluctuate, payments on the underlying
mortgages will vary. As a result, no maturity data has been shown.
</TABLE>


SOURCES OF FUNDS

         GENERAL. Deposits are the major source of Germantown Federal's funds
for lending and other investment purposes. In addition to deposits, Germantown
Federal derives funds from amortization and prepayment of loans, maturities of
securities and operations. Scheduled loan principal repayments are a relatively
stable source of funds, while deposit inflows and outflows and loan prepayments
are significantly influenced by general interest rates and market conditions.
Borrowings may be used on a short-term basis to compensate for reductions in the
availability of funds from other sources or on a longer term basis for general
business purposes. Germantown Federal had a $1.0 million advance from the FHLB 
of Cincinnati at June 30, 1997.

         DEPOSITS. Consumer and commercial deposits are attracted principally
from within Germantown Federal's primary market area through the offering of a
broad selection of deposit instruments, including demand checking, NOW, passbook
savings, money market deposit, term certificate and individual retirement
accounts. Deposit account terms vary according to the minimum balance required,
the time periods the funds must remain on deposit and the interest rate, among
other factors. Germantown Federal regularly evaluates the internal cost of
funds, surveys rates offered by competing institutions, reviews 


                                       41
<PAGE>   52



Germantown Federal's cash flow requirements for lending and liquidity and
executes rate changes when deemed appropriate. Germantown Federal does not
obtain funds through brokers, nor does it actively solicit funds outside of the
State of Ohio.

         Certificates of deposit with principal amounts of $100,000 or more
constituted $1.3 million, or 3.1%, of Germantown Federal's total deposit
portfolio at June 30, 1997. See "Certificates of Deposit."

         DEPOSIT PORTFOLIO. Deposits in Germantown Federal were represented by
various types of savings programs described below for the periods indicated.

<TABLE>
<CAPTION>
                                                                                Year ended March 31,
                                        Three months ended         ----------------------------------------------
                                              1997                        1997                       1996
                                       --------------------        ---------------------     ---------------------
                                                   Weighted                     Weighted                  Weighted
                                       Average      average        Average       average     Average      average
                                       balance       rate          balance        rate       balance        rate 
                                       -------       ----          -------        ----       -------        ---- 
                                                                 (Dollars in thousands)
<S>                                    <C>            <C>          <C>             <C>       <C>            <C>  
Transaction accounts:
   Demand checking                    $    396           -%        $   233            -%     $    94           -%
   NOW accounts                          3,625        1.92           3,441         1.92        3,262        1.91
   Money market accounts                 2,932        2.96           3,079         2.91        3,297        2.91
   Passbook savings                      9,852        2.49           9,995         2.47       10,028        2.48
                                       -------                       -----                   -------

Total transaction accounts              16,805                      16,749                    16,681

Certificates of deposit                 23,279        5.61          23,650         5.46       23,537        5.56
                                        ------                      ------                   -------

Total deposits                         $40,084        4.27%        $40,398         4.21%     $40,218        4.28%
                                       =======                     =======                   =======
</TABLE>


         CERTIFICATES OF DEPOSIT. The following table indicates the amount of
Germantown Federal's certificates of deposit of $100,000 or more by time
remaining until maturity as of June 30, 1997:

<TABLE>
<CAPTION>
                 Maturity Period                    Certificates of Deposit
                 ---------------                    -----------------------
                                                         (In thousands)

<S>                                                         <C>    
                 Three through six months                   $   774
                 Six through twelve months                      490
                                                            -------
                 Total                                       $1,264
                                                             ======
</TABLE>


         BORROWINGS. Deposits are the primary source of funds for Germantown
Federal's lending and investment activities and for its general business
purposes. Germantown Federal may supplement its supply of lendable funds by
obtaining advances from the FHLB of Cincinnati or by accessing the Federal
Reserve Bank discount window. Advances from the FHLB of Cincinnati would
typically be secured by a pledge of Germantown Federal's stock in the FHLB of
Cincinnati and a portion of Germantown Federal's first mortgage loans and
certain other assets. At June 30, 1997, and March 31, 1997 and 1996, Germantown
Federal had a five-year fixed-rate advance of $1.0 million from the FHLB of
Cincinnati. Germantown Federal pledged $1.5 million of first mortgage loans as
security for the advance. The advance will either be repaid or renewed at
maturity depending on Germantown Federal's cash demands at that time.

         The following table sets forth the maximum month-end balance and
average balance of FHLB advances and other borrowings for the periods indicated:

<TABLE>
<CAPTION>
                                                                           Year ended March 31,
                                          June 30,             ------------------------------------------------
                                            1997                 1997               1996                 1995
                                         ---------             --------           --------              -------
                                                                               (In thousands)
<S>                                        <C>                  <C>                <C>                   <C>  
Maximum balance:
   FHLB advances                           $1,000               $1,000             $1,000                $   -
Average balance:
   FHLB advances                            1,000                1,000                585                    -
</TABLE>



                                       42
<PAGE>   53



COMPETITION

         Germantown Federal encounters strong competition both in the attraction
of deposits and in the origination of real estate and other loans. Its most
direct competition for deposits has historically come from commercial banks,
other savings associations and credit unions in its market area. Germantown
Federal competes for savings by offering depositors a high level of personal
service and convenient office locations. The competition for real estate and
other loans comes principally from commercial banks, credit unions, mortgage
banking companies and other savings associations.

         Germantown Federal competes for loans primarily through the interest
rates and loan fees it charges and the efficiency and quality of services it
provides borrowers, real estate brokers and builders. Factors which affect
competition include the general and local economic conditions, current interest
rate levels and volatility in the mortgage markets.

SUBSIDIARY ACTIVITIES

         At June 30, 1997, Germantown Federal had one subsidiary, GFS Financial
Services, Inc. GFS Financial Services, Inc. is a wholly-owned service
corporation of Germantown Federal. The subsidiary was incorporated in 1980. The
purpose of the subsidiary is to facilitate regular and continuing on-line data
processing services, electronic transfer services and other data processing
services to Germantown Federal. At June 30, 1997, Germantown Federal held an
equity investment of $20,000 in its subsidiary.

PERSONNEL

         As of June 30, 1997, Germantown Federal had 19 full-time and one
part-time employees. None of Germantown Federal's employees are represented by a
collective bargaining group. Germantown Federal believes its relationship with
its employees is good. Germantown Federal offers health, disability and life
insurance benefits.


                              CHANGE IN ACCOUNTANTS

         On September 17, 1996, the Board of Directors of GFBC approved a change
of GFBC's independent public auditors from Arthur Andersen LLP ("Arthur
Andersen") to Crowe, Chizek and Company LLP ("Crowe Chizek"). Arthur Andersen
served as GFBC's independent public auditors from 1984 through the fiscal year
ended March 31, 1996. The decision to dismiss Arthur Andersen was part of an
effort to reduce professional fee expenses.

         The report of Arthur Andersen on the consolidated financial statements
of GFBC for the fiscal years ended March 31, 1996 and 1995, did not contain any
adverse opinion or disclaimer of opinion, nor were they qualified or modified as
to audit scope or accounting principles nor did they include an explanatory
paragraph for material uncertainties. There has not been any disagreement
between GFBC and Arthur Andersen on any matter of accounting principles or
practices, consolidated financial statement disclosure or audit scope or
procedure.


                                       43
<PAGE>   54



                           SECURITY OWNERSHIP OF GFBC

         The following table sets forth, as of ___________, 1997, certain
information as to those persons who were believed by management to be the
beneficial owners of more than 5% of the outstanding GFBC Shares.

<TABLE>
<CAPTION>
                                                                                   Percent of shares of
                                                      Amount and nature of             common stock
Name and address of beneficial owner                  beneficial ownership                outstanding
- ------------------------------------                  --------------------                -----------

<S>                                                          <C>                           <C>  
Steven F. Goens and Marilyn J. Goens                         21,113                        6.78%
10451 Kley Road
Vandalia, Ohio  45377

Jeffrey S. Halis                                             24,215                        7.77%
500 Park Avenue
Fifth Floor
New York, New York  10022

John T. Baker                                                25,902                        8.32%
One North Plum Street
Germantown, Ohio  45327
</TABLE>


         The following table sets forth certain information with respect to the
number of GFBC Shares beneficially owned by each director and executive officer
of GFBC and by all directors and executive officers of GFBC as a group as of
__________, 1997:

<TABLE>
<CAPTION>
                                                       Amount and nature of         Percent of shares of
Name and address of beneficial owner (1)             beneficial ownership (2)     common stock outstanding
- ----------------------------------------             ------------------------     ------------------------

<S>                                                           <C>                         <C>  
John T. Baker                                                 25,902 (3)                   8.32%
Jack L. Cobb                                                  11,847 (4)                   3.78
Stephen R. Cox                                                11,847 (5)                   3.78
Bernard W. Falldorf                                            6,657 (6)                   2.13
Thomas L. Fox                                                 14,733 (7)                   4.73
Charles E. Hacker                                             11,157 (8)                   3.56
Daniel R. Hill                                                 8,157 (9)                   2.61
Bernard R. Kokenge                                             7,596 (10)                  2.43
All directors and executive officers 
   as a group (8 people)                                      97,018                      30.25

- -----------------------------

<FN>
(1)      Each of the individuals in this table may be contacted at the address
         of GFBC, One North Plum Street, Germantown, OH 45327.

(2)      The beneficial owner has sole voting and dispositive power unless
         otherwise indicated.

(3)      Includes 3,300 shares held by Mr. Baker's spouse, with respect to which
         Mr. Baker shares voting and dispositive power.

(4)      Includes 1,541 shares which may be acquired by Mr. Cobb upon the
         exercise of an option, and 439 shares held by the Germantown Federal
         Savings Bank Management Stock Bonus Plan (the "MSBP") Trust, with
         respect to which Mr. Cobb shares voting and dispositive power as a
         Trustee and a member of the MSBP Committee.

(5)      Includes 1,541 shares which may be acquired by Mr. Cox upon the
         exercise of an option, and 439 shares held by the MSBP Trust, with
         respect to which Mr. Cox shares voting and dispositive power as a
         Trustee and a member of the MSBP Committee.
</TABLE>


(Footnotes continued on next page)


                                       44
<PAGE>   55



(6)      Includes 3,000 shares held jointly with Mr. Falldorf's spouse; 900
         shares held by Mr. Falldorf's spouse, with respect to which Mr.
         Falldorf shares voting and dispositive power; and 1,541 shares which
         may be acquired by Mr. Falldorf upon the exercise of an option.

(7)      Includes 2,500 shares held by Mr. Fox's spouse, with respect to which
         Mr. Fox shares voting and dispositive power.

(8)      Includes 6,412 shares held jointly with Mr. Hacker's spouse and 1,541
         shares which may be acquired by Mr. Hacker upon the exercise of an
         option.

(9)      Includes 3,734 shares held jointly with Mr. Hill's spouse and 1,541
         shares which may be acquired by Mr. Hill upon the exercise of an
         option.

(10)     Includes 5,000 shares held jointly with Mr. Kokenge's spouse; 1,541
         shares which may be acquired by Mr. Kokenge upon the exercise of an
         option; and 439 shares held by the MSBP Trust. with respect to which
         Mr. Kokenge shares voting and dispositive power as a Trustee and a
         member of the MSBP Committee.

(11)     Because the same 439 shares held in the MSBP Trust are included in the
         numbers held by three directors individually, the total of all shares
         beneficially owned by the directors and executive officers is less than
         the sum of their individual numbers of shares owned.


                               REGULATION OF GFBC

GENERAL

         As a savings and loan holding company within the meaning of the Home
Owners' Loan Act of 1933, as amended (the "HOLA"), GFBC is subject to
regulation, examination and oversight by the OTS. Germantown Federal is also
subject to regulation, examination and oversight by the OTS and the FDIC. GFBC
and Germantown Federal must file periodic reports with these governmental
agencies concerning their activities and financial condition. Germantown Federal
is also subject to certain regulations promulgated by the Board of Governors of
the Federal Reserve System ("FRB").

OTS REGULATION

         SUPERVISION AND EXAMINATION. The OTS is responsible for the regulation
and supervision of all savings associations, including Germantown Federal.
Germantown Federal must undergo a full-scope, on-site examination by the OTS at
least (a) once every twelve months, if it has total assets of $250 million or
more, or (b) once every eighteen months, if it has total assets of less than
$250 million and satisfies other specified criteria.

         The OTS issues regulations governing the operations of savings
associations, regularly examines such institutions and imposes assessments on
savings associations based on their asset size to cover the costs of this
supervision and examination. It also promulgates regulations that prescribe
permissible activities for federally chartered associations, including the types
of lending that such associations may engage in and the investments in real
estate, subsidiaries and securities they may make. The OTS also may initiate
enforcement actions against savings associations and certain persons affiliated
with them for violations of laws or regulations or for engaging in unsafe or
unsound practices. If the grounds provided by law exist, the OTS may appoint a
conservator or receiver for a savings association.

         Savings associations are subject to regulatory oversight under various
consumer protection and fair lending laws. These laws govern, among other
things, truth-in-lending disclosure, equal credit opportunity, fair credit
reporting and community reinvestment. Failure to abide by federal laws and
regulations governing community reinvestment could limit the ability of an
institution to open a new branch or engage in a merger transaction.

         LIQUIDITY. OTS regulations require that Germantown Federal maintain an
average daily balance of liquid assets (cash, certain time deposits, bankers'
acceptances, and specified United States Government, state or federal agency
obligations) equal to a monthly average of not less than 5% of its net
withdrawable savings deposits plus borrowings payable in one year or lesec.
Federal regulations also require each association to maintain an average daily
balance of short-term liquid assets of not less than 1% of the total of its net
withdrawable savings deposits plus borrowings payable in one year or lesec.
Monetary penalties may be 


                                       45
<PAGE>   56



imposed upon associations failing to meet liquidity requirements. The average
eligible liquidity of Germantown Federal, as computed under current regulations,
was approximately $4.7 million or 11.1%, for the month of June 1997, and
exceeded the applicable 5% liquidity requirement by approximately $2.6 million.

        QUALIFIED THRIFT LENDER TEST. Savings associations are required to meet
the QTL test. Prior to September 30, 1996, the QTL test required savings
associations to maintain a specified level of investments in assets that are
designated as qualifying thrift investments ("QTI"), which are generally related
to domestic residential real estate and manufactured housing and include credit
card, student and small business loans, and stock issued by any FHLB, the FHLMC
or the Federal National Mortgage Association ("FNMA"). Under this test 65% of an
institution's "portfolio assets" (total assets less goodwill and other
intangibles, property used to conduct business and 20% of liquid assets) must
consist of QTI on a monthly average basis in 9 out of every 12 months. Congress
created a second QTL test, effective September 30, 1996, pursuant to which a
savings association will qualify as a QTL thrift if at least 60% of the
institution's assets (on a tax basis) consist of specified assets (generally
loans secured by residential real estate or deposits, educational loans, cash
and certain governmental obligations). The OTS may grant exceptions to the QTL
test under certain circumstances. If a savings association fails to meet the QTL
test, the association and its holding company become subject to certain
operating and regulatory restrictions. A savings association that fails to meet
the QTL test will not be eligible for new FHLB advances. At June 30, 1997,
Germantown Federal met the QTL test.

         LIMITATIONS ON CAPITAL DISTRIBUTIONS. The OTS imposes various
restrictions or requirements on the ability of associations, including
Germantown Federal, to make capital distributions, including dividend payments.
OTS regulations also establish a three-tier system limiting capital
distributions according to ratings of associations based on their capital level
and supervisory condition.

         Tier 1 consists of associations that, before and after the proposed
distribution, meet their fully phased-in capital requirements. Associations in
this category may make capital distributions during any calendar year equal to
the greater of 100% of net income, current year-to-date, plus 50% of the amount
by which the lesser of the association's tangible, core or risk-based capital
exceeds its fully phased-in capital requirement for such capital component, as
measured at the beginning of the calendar year, or 75% of its net income over
the most recent four-quarter period. A Tier 1 association deemed to be in need
of more than normal supervision by the OTS may be downgraded to a Tier 2 or Tier
3 association. Germantown Federal meets the requirements for a Tier 1
association and has not been notified of any need for more than normal
supervision. Tier 1 associations proposing to make any capital distribution need
only submit written notice to the OTS 30 days prior to such distribution. The
OTS may object to the distribution during that 30-day period based on safety and
soundness concerns.

         Tier 2 associations, which before and after the proposed distribution
meet their current minimum, but not fully phased-in, capital requirements, may
make capital distributions of up to 75% of net income over the most recent
four-quarter period. Tier 3 associations do not meet current minimum capital
requirements and must obtain OTS approval of any capital distribution.

         LENDING LIMITS. OTS regulations generally limit the aggregate amount
that Germantown Federal can lend to one borrower to an amount equal to 15% of
its Lending Limit Capital. A savings association may lend to one borrower an
additional amount not to exceed 10% of the association's Lending Limit Capital,
if the additional amount is fully secured by certain forms of "readily
marketable collateral." Real estate is not considered "readily marketable
collateral." Certain types of loans are not subject to these limits.
Notwithstanding the specified limits, an association may lend to one borrower up
to $500,000 for any purpose. In applying these limits, the regulations require
that loans to certain related borrowers be aggregated. At June 30, 1997,
Germantown Federal was in compliance with these lending limits, with its largest
extension of credit to one borrower being $231,000.

         REGULATORY CAPITAL REQUIREMENTS. Germantown Federal is required by
applicable law and regulations to meet certain minimum capital requirements. The
capital standards include a leverage limit, or core capital requirement, a
tangible capital requirement, and a risk-based capital requirement.

         The leverage limit requires "core capital" of at least 3% of total
assets. "Core capital" is comprised of common stockholders' equity (including
retained earnings), noncumulative perpetual preferred stock and related surplus,
minority interests in consolidated subsidiaries, certain nonwithdrawable
accounts and pledged deposits of mutual associations and certain purchased
mortgage servicing rights.

         The tangible capital requirement provides that Germantown Federal must
maintain "tangible capital" of not less than 1.5% of its adjusted total assets.
"Tangible capital" is defined as core capital minus any "intangible assets."


                                       46
<PAGE>   57



         Pursuant to the risk-based capital requirement, Germantown Federal must
maintain total capital, which consists of core or Tier 1 capital and certain
general valuation reserves, of 8% of risk-weighted assets. For purposes of
computing risk-based capital, assets and certain off-balance sheet items are
weighted at percentage levels ranging from 0% to 100%, depending on their
relative risk.

         The following tables present certain information regarding compliance
by Germantown Federal with applicable regulatory capital requirements at June
30, 1997:

<TABLE>
<CAPTION>
                                                          At June 30, 1997
                          ---------------------------------------------------------------------------------
                               Actual capital             Regulatory requirement          Excess capital
                          ----------------------         ----------------------        --------------------
                          Amount           Ratio          Amount          Ratio        Amount         Ratio
                          ------           -----          ------          -----        ------         -----
                                                            (Dollars in thousands)

<S>                       <C>               <C>           <C>              <C>          <C>           <C> 
Tangible capital          $5,511            11.4%         $  727           1.5%         $4,784         9.9%

Core Capital              $5,511            11.4%         $1,454           3.0%         $4,057         8.4%

Risk-based capital        $5,638            25.5%         $1,768           8.0%         $3,870        17.5%
</TABLE>


         The OTS has adopted regulations governing prompt corrective action to
resolve the problems of capital deficient and otherwise troubled savings
association. At each successively lower defined capital category, an institution
is subject to more restrictive and numerous mandatory or discretionary
regulatory actions or limits, and the applicable agency has less flexibility in
determining how to resolve the problems of the institution. In addition, the OTS
generally can downgrade an institution's capital category, notwithstanding its
capital level, if, after notice and opportunity for hearing, the institution is
deemed to be engaging in an unsafe or unsound practice, because it has not
corrected deficiencies that resulted in it receiving a less than satisfactory
examination rating on matters other than capital or it is deemed to be in an
unsafe or unsound condition.

         An undercapitalized institution must submit a capital restoration plan
to the OTS within 45 days after it becomes undercapitalized. Such institution
will be subject to increased monitoring and asset growth restrictions and will
be required to obtain prior approval for acquisitions, branching and engaging in
new lines of businesec. Furthermore, critically undercapitalized institutions
must be placed in conservatorship or receivership within 90 days of reaching
that capitalization level, except under limited circumstances. Germantown
Federal's capital levels at June 30, 1997, met the standards for the highest
category, a "well-capitalized" institution.

FEDERAL DEPOSIT INSURANCE CORPORATION

        The FDIC is an independent federal agency that insures the deposits, up
to prescribed statutory limits, of federally insured banks and thrifts and
safeguards the safety and soundness of the banking and thrift industries. The
FDIC administers two separate insurance funds, the BIF for commercial banks and
state savings banks and the SAIF for savings associations. Germantown Federal is
a member of the SAIF, and its deposit accounts are insured by the FDIC, up to
the prescribed limits. The FDIC has examination authority over all insured
depository institutions, including Germantown Federal, and has authority to
initiate enforcement actions against federally insured savings associations, if
the FDIC does not believe the OTS has taken appropriate action to safeguard
safety and soundness and the deposit insurance fund.

        The FDIC is required to maintain designated levels of reserves in each
fund. The FDIC may increase assessment rates for either fund if necessary to
restore the fund's ratio of reserves to insured deposits to its target level
within a reasonable time and may decrease such rates if such target level has
been met. The FDIC has established a risk-based assessment system for both SAIF
and BIF members. Under this system, assessments vary based on the risk the
institution poses to its deposit insurance fund. The risk level is determined
based on the institution's capital level and the FDIC's level of supervisory
concern about the institution.

        Because of the differing reserve levels of the funds, deposit insurance
assessments paid by healthy savings associations were reduced significantly
below the level paid by healthy savings associations effective in mid-1995.
Assessments paid by healthy savings associations exceeded those paid by healthy
commercial banks by approximately $.19 


                                       47
<PAGE>   58


per $100 in deposits in late 1995. Such excess equaled approximately $.23 per
$100 in deposits beginning in 1996. This premium disparity had a negative
competitive impact on Germantown Federal and other institutions in the SAIF.

        Federal legislation, which was effective September 30, 1996, provided
for the recapitalization of the SAIF by means of a special assessment of $.657
per $100 of SAIF deposits held at March 31, 1995, in order to increase SAIF
reserves to the level required by law. Certain banks holding SAIF-insured
deposits were required to pay the same special assessment on 80% of deposits at
March 31, 1995. In addition, part of the cost of prior thrift failures, which
had previously been paid only by SAIF members, will be paid by BIF members. As a
result, BIF assessments for healthy banks in 1997 will be $.013 per $100 in
deposits and SAIF assessments for healthy institutions in 1997 will be $.064 per
$100 in deposits.

        Germantown Federal had $41.0 million in deposits at March 31, 1995.
Germantown Federal paid a special assessment of $270,000 in November 1996, which
was accounted for and recorded as of September 30, 1996. This assessment was
tax-deductible, but reduced earnings for the year ended March 31, 1997.

TRANSACTIONS WITH AFFILIATES AND INSIDERS

         Loans to executive officers, directors and principal shareholders and
their related interests must conform to the lending limit on loans to one
borrower, and the total of such loans to executive officers, directors,
principal shareholders and their related interests cannot exceed the
association's Lending Limit Capital (or 200% of Lending Limit Capital for
qualifying institutions with less than $100 million in deposits). Most loans to
directors, executive officers and principal shareholders must be approved in
advance by a majority of the "disinterested" members of the board of directors
of the association with any "interested" director not participating. All loans
to directors, executive officers and principal shareholders must be made on
terms substantially the same as offered in comparable transactions with the
general public or as offered to all employees in a company-wide benefit program,
and loans to executive officers are subject to additional limitations.
Germantown Federal was in compliance with such restrictions at June 30, 1997.

         All transactions between savings associations and their affiliates must
comply with Sections 23A and 23B of the Federal Reserve Act (the "FRA"). An
affiliate is any company or entity which controls, is controlled by or is under
common control with the financial institution. In a holding company context, the
parent holding company of a savings association and any companies that are
controlled by such parent holding company are affiliates of the institution.
Generally, Sections 23A and 23B of the FRA (i) limit the extent to which a
financial institution or its subsidiaries may engage in "covered transactions"
with any one affiliate to an amount equal to 10% of such institution's capital
stock and surplus for any one affiliate and 20% of such capital stock and
surplus for the aggregate of such transactions with all affiliates, and (ii)
require that all such transactions be on terms substantially the same, or at
least as favorable to the institution or the subsidiary, as those provided to a
non-affiliate. The term "covered transaction" includes the making of loans,
purchase of assets, issuance of a guarantee and similar types of transactions.
In addition to limits in Sections 23A and 23B, Germantown Federal may not make
any loan or other extension of credit to an affiliate unless the affiliate is
engaged only in activities permissible for a bank holding company and may not
purchase or invest in securities of any affiliate, except shares of a
subsidiary. Exemptions from Sections 23A or 23B of the FRA may be granted only
by the FRB. Germantown Federal was in compliance with these requirements at June
30, 1997.

CHANGE IN CONTROL

         The Federal Deposit Insurance Act (the "FDIA") provides that no person,
acting directly or indirectly or in concert with one or more persons, shall
acquire control of any insured depository institution or holding company, unless
60-days prior written notice has been given to the primary federal regulator for
that institution and such regulator has not issued a notice disapproving the
proposed acquisition. Control, for purposes of the FDIA, means the power,
directly or indirectly, alone or acting in concert, to direct the management or
policies of an insured institution or to vote 25% or more of any class of
securities of such institution. Control exists in situations in which the
acquiring party has direct or indirect voting control of at least 25% of the
institution's voting shares, controls in any manner the election of a majority
of the directors of such institution or is determined to exercise a controlling
influence over the management or policies of such institution. In addition,
control is presumed to exist, under certain circumstances, where the acquiring
party (which includes a group "acting in concert") has voting control of at
least 10% of the institution's voting stock. These restrictions do not apply to
holding company acquisitions. See "Holding Company Regulation".

HOLDING COMPANY REGULATION

         GFBC is a unitary savings and loan holding company subject to the
regulatory oversight, examination and enforcement authority of the OTS. GFBC is
required to register and file periodic reports with the OTS. If the OTS
determines that the 


                                       48
<PAGE>   59



continuation of a particular activity by a savings and loan holding company
constitutes a serious threat to the financial condition of its subsidiary
institutions, the OTS may impose restrictions on the holding company. Such
restrictions may include limiting the payment of dividends, transactions with
affiliates or any other activities deemed to pose a serious threat to the
subsidiary institutions.

         Generally, no savings and loan holding company may (i) acquire or
retain control of a savings association or another savings and loan holding
company or control the assets thereof or (ii) acquire or retain more than 5% of
the voting shares of a savings association or holding company thereof, which is
not a subsidiary, without the prior written approval of the Director of the OTS.
Additionally, under certain circumstances a savings and loan holding company is
permitted to acquire, with the approval of the Director of the OTS, up to 15% of
the previously unissued voting shares of an undercapitalized savings association
for cash, without such savings association being deemed to be controlled by the
holding company. Except with the prior approval of the Director of the OTS, no
director or officer of a savings and loan holding company or person owning or
controlling by proxy or otherwise more than 25% of such company's stock may also
acquire control of any savings institution, other than a subsidiary institution,
or any other savings and loan holding company.

         The Director of the OTS may approve acquisitions resulting in the
formation of a multiple savings and loan holding company which controls savings
associations in more than one state, if the multiple savings and loan holding
company involved controls a savings association which operated a home or branch
office in the state of the association to be acquired as of March 5, 1987, or if
the laws of the state in which the institution to be acquired is located
specifically permit institutions to be acquired by state-chartered institutions
or savings and loan holding companies located in the state where the acquiring
entity is located (or by a holding company that controls such state-chartered
savings institutions). As under prior law, the Director of the OTS may approve
an acquisition resulting in a multiple savings and loan holding company
controlling savings associations in more than one state in the case of certain
emergency thrift acquisitions.

         Federal law provides that an insured institution shall be liable for
any loss incurred by the FDIC in connection with the default or potential
default of, or federal assistance provided to, an insured institution which is
controlled by the same holding company. Such loss would be apportioned among all
of the insured institutions controlled by the holding company.

FEDERAL RESERVE REQUIREMENTS

         FRB regulations currently require savings associations to maintain
reserves of 3% of net transaction accounts (primarily NOW accounts) up to $49.3
million (subject to an exemption of up to $4.4 million), and of 10% of net
transaction accounts in excess of $49.3 million. At June 30, 1997, Germantown
Federal was in compliance with its reserve requirements.

FEDERAL HOME LOAN BANK SYSTEM

         The FHLBs provide credit to their members in the form of advances. As
members of the FHLB of Cincinnati, Germantown Federal is required to maintain an
investment in the capital stock of the FHLB of Cincinnati in an amount equal to
the greater of 1.0% of the aggregate outstanding principal amount of their
residential mortgage loans, home purchase contracts and similar obligations at
the beginning of each year, or 5% of their advances from the FHLB of Cincinnati.
GFBC is in compliance with this requirement with an aggregate investment by
Germantown Federal in FHLB of Cincinnati stock of $416,000 at June 30, 1997.

         Upon the origination or renewal of a loan or advance, the FHLB of
Cincinnati is required to obtain and to maintain a security interest in
collateral in one or more of the following categories: fully disbursed, whole
first mortgage loans on improved residential property or securities representing
a whole interest in such loans; securities issued, insured or guaranteed by the
United States Government or an agency thereof; deposits in any FHLB; or other
real estate related collateral (up to 30% of the member's capital) acceptable to
the applicable FHLB, if such collateral has a readily ascertainable value and
the FHLB can perfect its security interest in the collateral.

FEDERAL TAXATION

         GFBC and Germantown Federal are each subject to the federal tax laws
and regulations which apply to corporations generally. In addition to the
regular income tax, GFBC and Germantown Federal may be subject to a minimum tax.
An alternative minimum tax is imposed at a minimum tax rate of 20% on
"alternative minimum taxable income" (which is the sum of a corporation's
regular taxable income, with certain adjustments, and tax preference items),
less any available exemption. Such tax preference items include interest on
certain tax-exempt bonds issued after August 7, 1986. In addition, 



                                       49
<PAGE>   60



75% of the amount by which a corporation's "adjusted current earnings" exceeds
its alternative minimum taxable income computed without regard to this
preference item and prior to reduction by net operating losses, is included in
alternative minimum taxable income. Net operating losses can offset no more than
90% of alternative minimum taxable income. The alternative minimum tax is
imposed to the extent it exceeds the corporation's regular income tax. Payments
of alternative minimum tax may be used as credits against regular tax
liabilities in future years. However, the Taxpayer Relief Act of 1997 repealed
the alternative minimum tax for certain "small corporations" for tax years
beginning after December 31, 1997. A corporation initially qualifies as a small
corporation if it had average gross receipts of $5,000,000 or less for the three
tax years ending with its first tax year beginning after December 31, 1996. Once
a corporation is recognized as a small corporation, it will continue to be
exempt from the alternative minimum tax for as long as its average gross
receipts for the prior three-year period does not exceed $7,500,000. In
determining if a corporation meets this requirement, the first year that it
achieved small corporation status is not taken into consideration.

         Germantown Federal's average gross receipts for the three tax years
ending on March 31, 1997, is $3,562,000, and as a result, Germantown Federal 
does qualify as a small corporation exempt from the alternative minimum tax.

         Prior to the enactment of the Small Business Jobs Protection Act (the
"Act"), which was signed into law on August 21, 1996, certain thrift
institutions, including Germantown Federal, were allowed deductions for bad
debts under methods more favorable than those granted to other taxpayers.
Qualified thrift institutions could compute deductions for bad debts using
either the specific charge off method of Section 166 of the Code, or one of the
two reserve methods of Section 593 of the Code. The reserve methods under
Section 593 of the Code permitted a thrift institution annually to elect to
deduct bad debts under either (i) the "percentage of taxable income" method
applicable only to thrift institutions, or (ii) the "experience" method that
also was available to small banks. Under the "percentage of taxable income"
method, a thrift institution generally was allowed a deduction for an addition
to its bad debt reserve equal to 8% of its taxable income (determined without
regard to this deduction and with additional adjustments). Under the experience
method, a thrift institution was generally allowed a deduction for an addition
to its bad debt reserve equal to the greater of (i) an amount based on its
actual average experience for losses in the current and five preceding taxable
years, or (ii) an amount necessary to restore the reserve to its balance as of
the close of the base year. A thrift institution could elect annually to compute
its allowable addition to bad debt reserves for qualifying loans either under
the experience method or the percentage of taxable income method. For tax years
1995, 1994 and 1993, GFBC used the percentage of taxable income method because
such method provided a higher bad debt deduction than the experience method.

         The Act eliminated the percentage of taxable income reserve method of
accounting for bad debts by thrift institutions, effective for taxable years
beginning after 1995. Thrift institutions that would be treated as small banks
are allowed to utilize the experience method applicable to such institutions,
while thrift institutions that are treated as large banks are required to use
only the specific charge off method.

         A thrift institution required to change its method of computing
reserves for bad debt will treat such change as a change in the method of
accounting, initiated by the taxpayer, and having been made with the consent of
the Secretary of the Treasury. Section 481(a) of the Code requires certain
amounts to be recaptured with respect to such change. Generally, the amounts to
be recaptured will be determined solely with respect to the "applicable excess
reserves" of the taxpayer. The amount of the applicable excess reserves will be
taken into account ratably over a six-taxable year period, beginning with the
first taxable year beginning after 1995, subject to the residential loan
requirement described below. In the case of a thrift institution that becomes a
large bank, the amount of the institution's applicable excess reserves generally
is the excess of (i) the balances of its reserve for losses on qualifying real
property loans (generally loans secured by improved real estate) and its reserve
for losses on nonqualifying loans (all other types of loans) as of the close of
its last taxable year beginning before January 1, 1996, over (ii) the balances
of such reserves as of the close of its last taxable year beginning before
January 1, 1988 (i.e., the "pre-1988 reserves"). In the case of a thrift
institution that becomes a small bank, the amount of the institution's
applicable excess reserves generally is the excess of (i) the balances of its
reserve for losses on qualifying real property loans and its reserve for losses
on nonqualifying loans as of the close of its last taxable year beginning before
January 1, 1996, over (ii) the greater of the balance of (a) its pre-1988
reserves or (b) what the thrift's reserves would have been at the close of its
last year beginning before January 1, 1996, had the thrift always used the
experience method.

         For taxable years that begin after December 31, 1995, and before
January 1, 1998, if a thrift meets the residential loan requirement for a tax
year, the recapture of the applicable excess reserves otherwise required to be
taken into account as a Code Section 481(a) adjustment for the year will be
suspended. A thrift meets the residential loan requirement if, for the tax year,
the principal amount of residential loans made by the thrift during the year is
not less then its base amount. The "base amount" generally is the average of the
principal amounts of the residential loans made by the thrift during the six
most 


                                       50
<PAGE>   61



recent tax years beginning before January 1, 1996. A residential loan is a loan
as described in Section 7701(a)(19)(C)(v) (generally a loan secured by
residential real and church property and certain mobile homes), but only to the
extent that the loan is made to the owner of the property.

         The balance of the pre-1988 reserves is subject to the provisions of
Section 593(e) as modified by the Act which require recapture in the case of
certain excessive distributions to shareholders. The pre-1988 reserves may not
be utilized for payment of cash dividends or other distributions to a
shareholder (including distributions in dissolution or liquidation) or for any
other purpose (excess to absorb bad debt losses). Distribution of a cash
dividend by a thrift institution to a shareholder is treated as made: first, out
of the institution's post-1951 accumulated earnings and profits; second, out of
the pre-1988 reserves; and third, out of such other accounts as may be proper.
To the extent a distribution by Germantown Federal to GFBC is deemed paid out of
its pre-1988 reserves under these rules, the pre-1988 reserves would be reduced
and Germantown Federal's gross income for tax purposes would be increased by the
amount which, when reduced by the income tax, if any, attributable to the
inclusion of such amount in its gross income, equals the amount deemed paid out
of the pre-1988 reserves. As of June 30, 1997, Germantown Federal's pre-1988
reserves for tax purposes totaled approximately $538,000. GFBC believes
Germantown Federal had approximately $3.5 million of accumulated earnings and
profits for tax purposes as of June 30, 1997, which would be available for
dividend distributions, provided regulatory restrictions applicable to the
payment of dividends are met. See "REGULATION - OTS Regulations -- Limitations
on Capital Distributions."

         The tax returns of GFBC have been audited or closed without audit
through fiscal year 1992. In the opinion of management, any examination of open
returns would not result in a deficiency which could have a material adverse
effect on the financial condition of GFBC.

OHIO TAXATION

         GFBC is subject to the Ohio corporation franchise tax, which, as
applied to GFBC, is a tax measured by both net earnings and net worth. The rate
of tax is the greater of (i) 5.1% on the first $50,000 of computed Ohio taxable
income and 8.9% of computed Ohio taxable income in excess of $50,000 or (ii)
0.582% times taxable net worth. For tax years beginning after December 31, 1998,
the rate of tax is the greater of (i) 5.1% on the first $50,000 of computed Ohio
taxable income and 8.5% of computed Ohio taxable income in excess of $50,000 or
(ii) .400% times taxable net worth.

         In computing its tax under the net worth method, GFBC may exclude 100%
of its investment in the capital stock of Germantown Federal, as reflected on
the balance sheet of GFBC, in computing its taxable net worth as long as it owns
at least 25% of the issued and outstanding capital stock of Germantown Federal.
The calculation of the exclusion from net worth is based on the ratio of the
excludable investment (net of any appreciation or goodwill included in such
investment) to total assets multiplied by the net value of the stock. As a
holding company, GFBC may be entitled to various other deductions in computing
taxable net worth that are not generally available to operating companies.

         A special litter tax is also applicable to all corporations, including
GFBC, subject to the Ohio corporation franchise tax other than "financial
institutions." If the franchise tax is paid on the net income basis, the litter
tax is equal to .11% of the first $50,000 of computed Ohio taxable income and
 .22% of computed Ohio taxable income in excess of $50,000. If the franchise tax
is paid on the net worth basis, the litter tax is equal to .014% times taxable
net worth.

         Germantown Federal is a "financial institution" for State of Ohio tax
purposes. As such, it is subject to the Ohio corporate franchise tax on
"financial institutions," which is imposed annually at a rate of 1.5% of the
book net worth of Germantown Federal determined in accordance with generally
accepted accounting principles. For tax year 1999, however, the franchise tax on
financial institutions will be 1.4% of the book net worth and for tax year 2000
and years thereafter the tax will be 1.3% of the book net worth. As a "financial
institution," Germantown Federal is not subject to any tax based upon net income
or net profits imposed by the State of Ohio.

DELAWARE TAXATION

         As a Delaware corporation, GFBC is subject to an annual franchise tax
based on the quantity and par value of its authorized capital stock and its
gross assets. As a savings and loan holding company, GFBC is exempt from
Delaware corporate income tax.


                                       51
<PAGE>   62



                           DESCRIPTION OF CAMCO SHARES

         The following summary of the material attributes of Camco Shares is
qualified in its entirety by reference to applicable provisions of Delaware law
and to the provisions of the Camco Certificate and By-Laws.

AUTHORIZED STOCK

         The Camco Certificate authorizes the issuance of up to 4,900,000 shares
of common stock, par value $1.00 per share, and 100,000 shares of preferred
stock, par value $1.00 per share.

         The Board of Directors is authorized to issue, without shareholder
approval, the preferred shares and to fix the designations, preferences or other
special rights of such shares and the qualifications, limitations and
restrictions thereof. The issuance of preferred shares and any conversion rights
which may be specified by the Board of Directors for the preferred shares could
adversely affect the voting power of holders of the common shares. In addition,
if the purchase price of the preferred shares is less than the book value of the
common shares, the book value of the common shares could be adversely affected.
No preferred shares will be issued in connection with this offering, and the
Board of Directors has no present intention to issue any of the preferred
shares.

SPECIAL MEETINGS

         Special meetings of stockholders of Camco may be called only by the
president or by a majority of the Board of Directors of Camco.

PREEMPTIVE RIGHTS

         The Camco Certificate does not grant preemptive rights to the holders
of Camco Shares. Under Delaware law, preemptive rights do not exist unless they
are specifically granted by the corporation's certificate of incorporation.

VOTING RIGHTS

         The holders of Camco Shares are entitled to cast one vote per share on
all matters submitted to stockholders for their approval. Cumulative voting is
not provided for in the election of directors.

BOARD OF DIRECTORS

         Camco's By-laws provided for a classified Board of Directors consisting
of nine directors, or such other number as determined by the Board, divided into
three classes and elected for three-year terms. Pursuant to the By-laws, the
number of directors is currently fixed at nine. Therefor, it would take two
annual elections to replace a majority of the Board. The By-laws require that
any stockholder nomination for the election of directors must be submitted in
writing, containing specific information regarding the nominee, by the later of
the March 31st immediately preceding the annual meeting of stockholders or the
sixtieth day before the first anniversary of the most recent annual meeting.

         Vacancies on Camco's Board may be filled by a majority of the directors
then in office. If a majority of the directors then in office constitutes less
than a majority of the Board, any stockholders holding at least 10% of Camco's
Shares may ask the Chancery Court to order an election to fill the vacancy and
replace directors selected by those directors in office.

         The Camco Certificate authorizes the removal of a director for cause by
a vote of not less than 80% of Camco's Shares.

ANTITAKEOVER PROVISIONS IN THE CAMCO CERTIFICATE AND BY-LAWS

         The Camco Certificate and the Camco By-laws contain certain provisions
that could deter or prohibit non-negotiated changes in the control of Camco. The
Camco Certificate requires the approval of the holders of (i) at least 80% of
Camco's outstanding shares of voting stock, and (ii) at least a majority of
Camco's outstanding shares of voting stock, not including shares held by a
"Substantial Stockholder," to approve certain "Business Combinations" as defined
therein, and related transactions. Under Delaware law, absent this provision,
Business Combinations, including mergers, consolidations and sales of
substantially all of the assets of Camco must, subject to certain exceptions, be
approved by the vote of the 



                                       52
<PAGE>   63


holders of a majority of Camco's outstanding voting shares. The increased voting
requirements in the Camco Certificate apply in connection with Business
Combinations involving a "Substantial Stockholder," except in cases where the
proposed transaction has been approved in advance by three-fourths of the
members of Camco's Board of Directors provided that a majority of the members of
the Board are continuing Directors (a continuing Director being defined as a
person who was (i) a member of the Board as of May 26, 1987, (ii) elected by the
stockholders or appointed by the Board after May 26, 1987 and prior to the date
as of which the Substantial Stockholder in question became a Substantial
Stockholder, or (iii) appointed as a Director by three-fourths of the Board if
and only if a majority of the Board at the time of appointment consisted of
continuing Directors).

         The term "Substantial Stockholder" is defined to include any
individual, corporation, partnership or other entity, except for Camco or a
subsidiary of Camco, which owns beneficially or controls, directly or
indirectly, 15% or more of the outstanding voting shares of Camco. A "Business
Combination" is defined to include (i) any merger or consolidation of Camco or a
subsidiary of Camco with or into any Substantial Stockholder or with or into any
or other corporation which, after such merger or consolidation, would be an
Affiliate of a Substantial Stockholder as defined in the Camco Certificate; (ii)
any sale, lease, exchange, mortgage, transfer, pledge or other disposition of
all or a substantial part of the assets of Camco or of a subsidiary of Camco to
any Substantial Stockholder (the terms "substantial part" is defined to include
more than 10% of Camco's total assets); (iii) the adoption of any plan or
proposal for the liquidation or dissolution of Camco if, as of the record date
for the determination of stockholders entitled to notice thereof and to vote
thereon, any person shall be a Substantial Shareholder; (iv) the issuance or
transfer of Camco Equity Securities, as defined in the Camco Certificate, having
an aggregate value equaling or exceeding 60% of Camco's shareholders equity to a
Substantial Shareholder in exchange for cash, securities or other property; (v)
any reclassification of the securities of Camco, any recapitalization involving
the securities of Camco or any reorganization, merger, or consolidation of Camco
that has the effect of increasing, directly or indirectly, a Substantial
Stockholder's proportionate share of outstanding shares of any class of equity
securities of Camco or a subsidiary of Camco.

         In view of the various provisions of the Camco Certificate, the
aggregate stock ownership by the directors and officers of Camco may have the
effect of facilitating the perpetuation of current management and discouraging
proxy contests and takeover attempts. Officers and directors will have a
significant influence over the vote on such a transaction and may be able to
defeat such a proposal. The Board of Directors of Camco believe that such
provisions are in the best interests of shareholders by encouraging prospective
acquirers to negotiate a proposed acquisition with the directors. Such
provisions could, however, adversely affect the market value of Camco's common
shares or deprive shareholders of the opportunity to sell their shares for
premium prices.


                 COMPARISON OF RIGHTS OF HOLDERS OF CAMCO SHARES
                           AND HOLDERS OF GFBC SHARES

         As a result of the Merger, all of the holders of GFBC Shares at the
Effective Time will become stockholders of Camco, except holders of GFBC Shares
who exercise dissenters' rights. There are certain differences between the
rights of holders of Camco shares and the rights of holders of GFBC Shares
arising from the distinctions between the Camco Certificate and By-laws and
GFBC's Certificate of Incorporation and Bylaws. However, the rights of holders
of Camco Shares and those of holders of GFBC Shares are similar in most material
respects. The differences are addressed below.

AUTHORIZED STOCK

         The Camco Certificate authorizes 4,900,000 common shares and 100,000
preferred shares. GFBC's Certificate of Incorporation authorizes 1,250,000
common shares and 250,000 preferred shares.

DIRECTOR NOMINATIONS

         Camco stockholders generally must submit director nominations by the
March 31st preceding the annual meeting, which is scheduled for the fourth
Tuesday in May. GFBC stockholders generally must submit director nominations 30
days prior to the meeting or, if less than 31 days' notice of the meeting is
provided, then within 10 days after the mailing of such notice.


                                       53
<PAGE>   64



ANTITAKEOVER PROVISIONS

         Certain provisions of the Camco Certificate and Camco By-laws could
deter or prohibit changes in majority control of the Board of Directors or
non-negotiated acquisitions of control of Camco. See "DESCRIPTION OF CAMCO
SHARES - Antitakeover Provisions in the Camco Certificate and Camco By-laws."
GFBC's Certificate of Incorporation and By-laws contain provisions that could
have a similar impact.

         The Certificate of Incorporation of GFBC provides that in no event
shall any record owner of any outstanding GFBC Shares which are beneficially
owned, directly or indirectly, by a person who beneficially owns in excess of
10% of the then outstanding shares of common stock (the "Beneficial Limit") be
entitled or permitted to any vote in respect of the shares held in excess of the
Beneficial Limit. This limitation would not inhibit any person from soliciting
(or voting) proxies from other beneficial owners for more than 10% of GFBC's
common shares or from voting such proxies. Beneficial ownership is to be
determined pursuant to Rule 13d-3 of the General Rules and Regulations of the
Exchange Act, and includes shares beneficially owned by any affiliate of such
person, shares which such person or his affiliates (as defined in the
Certificate of Incorporation) have the right to acquire upon the exercise of
conversion rights or options and shares as to which such person and his
affiliates have or share investment or voting power but shall not include shares
beneficially owned by directors, officers or employees of Germantown Federal or
GFBC. This provision may be enforced by the Board of Directors of GFBC to limit
the voting rights of persons beneficially owning more than 10% of the stock and
thus could be utilized in a proxy contest or other solicitation to defeat a
proposal that is desired by a majority of the stockholders.

         GFBC's Certificate of Incorporation requires that certain business
combinations (including transactions initiated by management) between it (or any
majority-owned subsidiary thereof) and a 10% or more stockholder either (i) be
approved by at least 80% of the total number of outstanding voting shares,
voting as a single class, of GFBC, or (ii) be approved by two-thirds of the
continuing Board of Directors (i.e., persons serving prior to the 10%
stockholder becoming such).

         Amendments to GFBC's Certificate of Incorporation must be approved by
GFBC's Board of Directors and also by a majority of the outstanding GFBC Shares;
provided, however, that approval by at least 80% of the outstanding voting stock
is generally required for certain provisions (i.e., provisions relating to
number, classification, election and removal of directors; amendment of by-laws;
call of special stockholder meetings; offers to acquire and acquisitions of
control; director liability; certain business combinations; power of
indemnification; and amendments to provisions relating to the foregoing in the
certificate of incorporation). The By-laws may be amended by a majority vote of
the Board of Directors or the affirmative vote of at least 80% of the total
votes eligible to be voted at a duly constituted meeting of stockholders.


               ANTITAKEOVER STATUTES APPLICABLE TO CAMCO AND GFBC

         Certain federal and state laws can make a change in control more
difficult, even if desired by the holders of the majority of the Camco or GFBC
Shares. The statutes described below apply to both Camco and GFBC.

         DELAWARE ANTI-TAKEOVER STATUTE. The Delaware General Corporation Law
(the "DGCL") imposes limits on the ability of persons who acquire more than 15%
of the outstanding stock of a Delaware corporation, such as Camco or GFBC, to
effect a merger with or acquisition of such corporation for three years after
the person's acquisition of stock of the corporation. Such a transaction may be
effected, generally, if (i) the buyer, while acquiring the 15% interest,
acquires at least 85% of the corporation's outstanding stock (the 85%
requirement excludes shares held by directors who are also officers and certain
shares held under employee stock plans); (ii) the board of directors of the
corporation pre-approves the transaction; or (iii) the transaction is
subsequently approved by the target corporation's board of directors and
two-thirds of the shares of outstanding stock of the corporation (excluding
shares held by the bidder).

         However, these provisions of the DGCL do not apply to Delaware
corporations with less than 2,000 stockholders or which do not have voting stock
listed on a national exchange or listed for quotation with a registered national
securities association. Neither Camco nor GFBC have 2,000 stockholders. GFBC
Shares are not listed for quotation with a national securities association.
Camco Shares are traded on a registered national securities association. Both
entities could otherwise exempt themselves from the requirements of the statute
by adopting an amendment to their respective Certificate of Incorporation or
Bylaws electing not to be governed by this provision. At the present time,
neither Camco nor GFBC has adopted any such amendment.


                                       54
<PAGE>   65



         FEDERAL REGULATION. OTS regulations prohibit any person, without the
prior approval of the OTS, from acquiring or making an offer to acquire more
than 10% of the stock of any converted savings institution if such person is, or
after consummation of such acquisition would be, the beneficial owner of more
than 10% of such stock. In the event that any person, directly or indirectly,
violates this regulation, the securities beneficially owned by such person in
excess of 10% may not be counted as shares entitled to vote and may not be voted
by any person or counted as voting shares in connection with any matter
submitted to a vote of stockholders. Like the charter provisions outlined above,
these federal regulations can make a change in control more difficult, even if
desired by the holders of a majority of the shares of the stock. The Board of
Directors reserves the right to ask the OTS or other federal regulators to
enforce these restrictions against persons seeking to obtain control of GFBC,
whether in a proxy solicitation or otherwise. Camco and GFBC have requested that
OTS not enforce these provisions in the Merger.

         Federal law provides that no company, "directly or indirectly or acting
in concert with one or more persons, or through one or more subsidiaries, or
through one or more transactions," may acquire "control" of a savings
association at any time without the prior approval of the OTS. In addition,
federal regulations require that, prior to obtaining control of a savings
association, a person, other than a company, must give 60 days' prior notice to
the OTS and have received no OTS objection to such acquisition of control. Any
company that acquires such control becomes a "savings and loan holding company"
subject to registration, examination and regulation as a savings and loan
holding company. Under federal law (as well as the regulations referred to
below) the term "savings bank" includes state and federally chartered
SAIF-insured institutions and federally chartered savings banks whose accounts
are insured by the FDIC's Association Insurance Fund and holding companies
thereof.

         Control, as defined under federal law, in general means ownership,
control of or holding irrevocable proxies representing more than 25% of any
class of voting stock, control in any manner of the election of a majority of
the savings association's directors, or a determination by the OTS that the
acquirer has the power to direct, or directly or indirectly to exercise a
controlling influence over, the management or policies of the institution.
Acquisition of more than 10% of any class of a savings association's voting
stock, if the acquirer also is subject to any one of eight "control factors,"
constitutes a rebuttable determination of control under the regulations. The
determination of control may be rebutted by submission to the OTS, prior to the
acquisition of stock or the occurrence of any other circumstances giving rise to
such determination, of a statement setting forth facts and circumstances which
would support a finding that no control relationship will exist and containing
certain undertakings. The regulations provide that persons or companies which
acquire beneficial ownership exceeding 10% or more of any class of a savings
bank's stock must file with the OTS a certification that the holder is not in
control of such institution, is not subject to a rebuttable determination of
control and will take no action which would result in a determination or
rebuttable determination of control without prior notice to or approval of the
OTS, as applicable.


               DIRECTOR AND OFFICER LIABILITY AND INDEMNIFICATION

         The By-laws of Camco provide that Camco shall indemnify its directors
or officers against expenses (including, without limitation, attorneys' fees,
filing fees, court reporters' fees and transcript costs), judgments, fines, and
amounts paid in settlement by reason of the fact that they are or were
directors, officers, employees or agents of Camco or, at the request of Camco,
were serving another organization in a similar capacity, if the directors or
officers acted in good faith and in a manner they reasonably believed to be in
the best interest of Camco. With regard to criminal matters, directors and
officers must be indemnified by Camco if the directors or officers had no
reasonable cause to believe their conduct was unlawful. Directors or officers
claiming indemnification shall be presumed to have acted in good faith and in a
manner they reasonably believed to be not opposed to the best interests of Camco
and, with respect to any criminal matter, to have had no reasonable cause to
believe their conduct was unlawful.

         Camco shall not indemnify any officer or director of Camco who was a
party to any completed action or suit instituted by (or in the right of) Camco
for any matter asserted in such action as to which the officer or director shall
have been adjudged to be liable for acting with reckless disregard for the best
interests of Camco or misconduct (other than negligence) in the performance of
his duty to Camco. However, should the court in which such action was brought
determine that the officer or director is fairly and reasonably entitled to such
indemnity, Camco shall indemnify such officer or director to the extent
permitted by the court.

         Any indemnification not precluded by judgment shall be made by Camco
only upon a determination that the director has met the applicable standard of
conduct. Such determination may be made only (a) by a majority vote of a quorum
of disinterested directors, (b) if such a quorum is not obtainable or if a
majority of a quorum of disinterested 


                                       55
<PAGE>   66



directors so directs, in a written opinion by independent legal counsel, (c) by
the stockholders or (d) by the court, if any, in which such action was brought.
Expenses incurred in defending any action, suit or proceeding shall be paid by
Camco in advance upon receipt of an undertaking by or on behalf of the director
or officer to repay such amount if the director or officer is not entitled to be
indemnified by Camco.

         In addition, Camco has agreed to indemnify each of its directors and
officers against expenses (including, without limitation, attorneys' fees,
filing fees, court reporters' fees and transcript costs), judgments, fines, and
amounts paid in settlement by reason of the fact that he is or was a director,
officer, employee or agent of Camco or, at the request of Camco, was serving
another organization in a similar capacity, if the director or officer acted in
good faith and in a manner he reasonably believed to be in the best interest of
Camco and if, with respect to any criminal action or proceeding, such director
or officer had no reason to believe that his conduct was unlawful. Such
indemnification shall be made, however, only upon a determination by the
directors or stockholders of Camco, the Court of Common Pleas of Franklin County
or written opinion of legal counsel appointed by Camco that the director or
officer has adhered to the appropriate standard of conduct.

         GFBC's Certificate of Incorporation provides that GFBC shall indemnify
or agree to indemnify any current or former director, officer, employee or agent
against whom an action is threatened, pending, or completed because of that
person's position with GFBC or because of that person's performance of his or
her duty, for expenses reasonably incurred in such actions, to the fullest
extent permitted by the DGCL.


                                  LEGAL MATTERS

         The federal income tax consequences of the Merger, and certain other
legal matters in connection with the Merger, will be passed upon for Camco by
Vorys, Sater, Seymour and Pease, Suite 2100, Atrium Two, 221 East Fourth Street,
P.O. Box 0236, Cincinnati, Ohio. Such counsel has not received nor will receive
a substantial interest, direct or indirect, in Camco, nor was such counsel
compensated on a contingency fee basis for the rendering of its services.


                                     EXPERTS

         The consolidated financial statements of Camco at December 31, 1996 and
1995, and for each of the three years ended December 31, 1996, 1995 and 1994,
incorporated by reference to the Camco's 1996 Annual Report accompanying this
Prospectus and Proxy Statement, have been audited by Grant Thornton LLP,
independent certified public accountants, as stated in their report appearing
therein, and have been included in reliance upon such report and given upon the
authority of such firm as experts in accounting and auditing.

         The consolidated financial statements of GFBC at March 31, 1997, and
for the year ended March 31, 1997, included in this Prospectus and Proxy
Statement, have been audited by Crowe, Chizek and Company LLP, independent
certified public accountants, to the extent and for the periods indicated in
their report appearing herein; the consolidated financial statements of GFBC at
March 31, 1996, and for the year ended March 31, 1996, included in the
Registration Statement have been audited by Arthur Andersen LLP, independent
certified public accountants, to the extent and for the periods indicated in
their report; and such financial statements have been included herein in
reliance upon such reports given upon the authority of such firms as experts in
accounting and auditing.



                                  OTHER MATTERS

         The Board of Directors of GFBC is not aware of any business that will
be presented at the GFBC Special Meeting other than as set forth herein and in
the accompanying Notice of Special Meeting. However, if any other matters are
properly presented at the GFBC Special Meeting, the persons designated on the
proxies will have discretion to vote thereon. It is anticipated that such
persons will vote on any such matters in accordance with the recommendation of
the GFBC Board of Directors.


                                       56
<PAGE>   67





                                GF BANCORP, INC.

                                Germantown, Ohio

                              FINANCIAL STATEMENTS

                   INDEX TO CONSOLIDATED FINANCIAL STATEMENTS


<TABLE>
<S>                                                                                                           <C>
REPORT OF INDEPENDENT AUDITORS................................................................................F-2

FINANCIAL STATEMENTS

         Consolidated Balance Sheets at June 30, 1997 (unaudited) and
           March 31, 1997 and 1996............................................................................F-3

         Consolidated Statements of Income for the three months ended June 30,
           1997 and 1996 (unaudited) and for the years
           ended March 31, 1997 and 1996......................................................................F-4

         Consolidated Statements of Changes in Stockholders Equity for the three
           months ended June 30, 1997 (unaudited) and for the years
           ended March 31, 1997 and 1996 .....................................................................F-5

         Consolidated Statements of Cash Flows for the three months ended June
           30, 1997 and 1996 (unaudited) and for the years
           ended March 31, 1997 and 1996......................................................................F-6

         Notes to Consolidated Financial Statements...........................................................F-7
</TABLE>

All schedules are omitted because the required information is not applicable or
is included in the consolidated financial statements and related notes.



                                      F-1
<PAGE>   68




                         REPORT OF INDEPENDENT AUDITORS



Stockholders and Board of Directors
GF Bancorp, Inc.
Germantown, Ohio

We have audited the accompanying consolidated balance sheet of GF Bancorp, Inc.
as of March 31, 1997 and the related consolidated statements of income, changes
in stockholders' equity and cash flows for the year then ended. These financial
statements are the responsibility of the Corporation's management. Our
responsibility is to express an opinion on these financial statements based on
our audit. The 1996 consolidated financial statements of GF Bancorp, Inc. were
audited by other auditors whose report dated May 3, 1996 expressed an
unqualified opinion on those statements.

We conducted our audit in accordance with generally accepted auditing standards.
Those standards require that we plan and perform the audit to obtain reasonable
assurance about whether the financial statements are free of material
misstatement. An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. An audit also includes
assessing the accounting principles used and significant estimates made by
management, as well as evaluating the overall financial statement presentation.
We believe that our audit provides a reasonable basis for our opinion.

In our opinion, the 1997 consolidated financial statements referred to above
present fairly, in all material respects, the financial position of GF Bancorp,
Inc. as of March 31, 1997, and the results of its operations and its cash flows
for the year then ended in conformity with generally accepted accounting
principles.




                                                   Crowe, Chizek and Company LLP

Columbus, Ohio,
May 2, 1997



                                      F-2
<PAGE>   69


                                GF BANCORP, INC.
                           CONSOLIDATED BALANCE SHEETS
              June 30, 1997 (unaudited) and March 31, 1997 and 1996

<TABLE>
<CAPTION>
                                                     June 30, 1997                  March 31,
                                                     -------------       -------------------------------
ASSETS                                                 (Unaudited)           1997               1996
                                                                         ------------       -------------

<S>                                                   <C>                <C>                <C>         
Cash and due from banks                               $    574,255       $    503,851       $    506,220
Interest-bearing deposits                                2,427,868          2,649,811          2,724,202
                                                      ------------       ------------       ------------
     Total cash and cash equivalents                     3,002,123          3,153,662          3,230,422
Securities available for sale                            1,500,390          1,999,760          4,492,895
Mortgage-backed securities available for sale            8,764,847          8,847,794         10,264,500
Loans receivable                                        33,785,573         32,651,155         29,508,296
Allowance for loan losses                                 (127,296)          (126,920)           (97,635)
                                                      ------------       ------------       ------------
     Net loans                                          33,658,277         32,524,235         29,410,661

Premises and equipment, net                                833,040            856,406            830,075
Accrued interest receivable                                247,958            244,180            271,135
Federal Home Loan Bank stock, at cost                      416,300            409,000            381,800
Other assets                                                79,519             86,717            100,685
                                                      ------------       ------------       ------------

     Total assets                                     $ 48,502,454       $ 48,121,754       $ 48,982,173
                                                      ============       ============       ============

LIABILITIES AND STOCKHOLDERS' EQUITY
Liabilities
Deposits                                              $ 40,384,226       $ 40,369,047       $ 41,089,834
Federal Home Loan Bank advances                          1,000,000          1,000,000          1,000,000
Advances from borrowers for taxes and insurance            158,483             80,298             86,430
Accrued and deferred federal income taxes                  293,746            189,796            376,680
Accrued interest payable                                     9,489              9,778             10,129
Other liabilities                                           79,074             73,571            103,402
                                                      ------------       ------------       ------------
     Total liabilities                                  41,925,018         41,722,490         42,666,475

Stockholders' equity
Preferred stock, $0.01 par value; authorized
   250,000 shares; none issued
Common stock, $0.01 par value; authorized
   1,250,000 shares; issued 308,376 shares                   3,084              3,084              3,084
Additional paid-in capital                               2,799,640          2,799,640          2,792,445
Retained earnings - substantially restricted             3,985,743          3,901,964          3,801,077
Treasury stock, 15,418 shares at cost                     (213,543)          (213,543)          (213,543)
Net unrealized gain/(loss) on available-for-sale
   securities                                               33,350            (54,876)            (5,690)
Unearned compensation related to management
   stock bonus plan                                        (30,838)           (37,005)           (61,675)
                                                      ------------       ------------       ------------
     Total stockholders' equity                          6,577,436          6,399,264          6,315,698
                                                      ------------       ------------       ------------

Total liabilities and stockholders' equity            $ 48,502,454       $ 48,121,754       $ 48,982,173
                                                      ============       ============       ============
</TABLE>

          See accompanying notes to consolidated financial statements.


                                      F-3
<PAGE>   70


                                GF BANCORP, INC.
                        CONSOLIDATED STATEMENTS OF INCOME
                    Three months ended June 30, 1997 and 1996
            (unaudited) and the years ended March 31, 1997 and 1996


<TABLE>
<CAPTION>
                                         Three months ended June 30,       Year ended March 31,
                                        ----------------------------    ----------------------------
                                            1997            1996            1997            1996
                                         ----------      ----------      ----------      ----------
                                                (Unaudited)
<S>                                      <C>             <C>             <C>             <C>       
INTEREST INCOME
   Loans, including fees                 $  688,462      $  603,912      $2,552,241      $2,228,853
   Mortgage-backed securities               154,883         177,407         678,451         781,677
   Securities                                25,155          53,241         162,458         300,244
   Deposits with banks                       30,327          36,275         139,735         128,898
   Dividends on FHLB stock                    7,393           6,645          27,373          25,327
                                         ----------      ----------      ----------      ----------
     Total interest income                  906,220         877,480       3,560,258       3,464,999

INTEREST EXPENSE
   Deposits                                 426,604         425,903       1,702,429       1,723,345
   Borrowings                                14,460          14,421          57,880          33,590
                                         ----------      ----------      ----------      ----------
     Total interest expense                 441,064         440,324       1,760,309       1,756,935

NET INTEREST INCOME                         465,156         437,156       1,799,949       1,708,064

Provision for loan losses                         -               -          33,000               -
                                         ----------      ----------      ----------      ----------

NET INTEREST INCOME AFTER PROVISION
   FOR LOAN LOSSES                          465,156         437,156       1,766,949       1,708,064
                                         ----------      ----------      ----------      ----------

NONINTEREST INCOME
   Service charges and fees                  26,602          30,065         110,889         114,035
   Other                                          -               -          10,800           5,214
                                         ----------      ----------      ----------      ----------
     Total noninterest income                26,602          30,065         121,689         119,249

NONINTEREST EXPENSES
   Salaries and employee benefits           155,037         164,385         683,293         654,770
   Occupancy and equipment expense           37,628          35,977         157,190         142,585
   Outside services                          44,503          44,545         159,606         153,164
   FDIC deposit insurance                     6,666          23,793         342,847          95,181
   State franchise taxes                     26,732          21,064          89,695          87,129
   Other                                     43,758          37,380         165,694         146,652
                                         ----------      ----------      ----------      ----------
     Total noninterest expenses             314,324         327,144       1,598,325       1,279,481
                                         ----------      ----------      ----------      ----------

INCOME BEFORE INCOME TAXES                  177,434         140,077         290,313         547,832

Income tax provision                         58,500          47,715          92,750         176,750
                                         ----------      ----------      ----------      ----------

NET INCOME                               $  118,934      $   92,362      $  197,563      $  371,082
                                         ==========      ==========      ==========      ==========

Earnings per share                       $     0.41      $     0.32      $     0.67      $     1.24
                                         ==========      ==========      ==========      ==========
Dividends per share                      $     0.12      $     0.07      $     0.33      $     0.28
                                         ==========      ==========      ==========      ==========
Weighted average shares outstanding         292,958         292,958         292,958         299,867
                                         ==========      ==========      ==========      ==========
</TABLE>


          See accompanying notes to consolidated financial statements.

                                      F-4
<PAGE>   71


                                GF BANCORP, INC.
           CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY
                  Three months ended June 30, 1997 (unaudited)
                    and years ended March 31, 1997 and 1996


<TABLE>
<CAPTION>
                                                                                           Net Unrealized
                                                                                           Gain/(Loss) on   Unearned
                                                     Additional                             Available-    Compensation    Total
                                            Common     Paid-in      Retained    Treasury     for-Sale      Related to  Stockholders'
                                             Stock     Capital      Earnings      Stock     Securities        MSBP        Equity
                                             -----     -------      --------      -----      ----------       ----        ------
                                     
<S>                                         <C>       <C>          <C>          <C>           <C>           <C>         <C>        
Balance, April 1, 1995                      $3,084    $2,792,445   $3,514,181           -            -      $(86,345)   $ 6,223,365
                                                                                                             
Amortization of unearned compensation                                                                         
  related to management stock bonus plan         -             -            -           -            -        24,670         24,670
Cash dividends declared on common stock          -             -      (84,186)          -            -             -        (84,186)
Purchase of 15,418 shares of treasury stock      -             -            -   $(213,543)           -             -       (213,543)
Change in net unrealized gain/(loss)                                                                        
  on available-for-sale securities               -             -            -           -     $ (5,690)            -         (5,690)
Net income                                       -             -      371,082           -            -             -        371,082
                                            ------    ----------   ----------   ---------     --------      --------    -----------


Balance, March 31, 1996                      3,084     2,792,445    3,801,077    (213,543)      (5,690)      (61,675)     6,315,698
                                            
Amortization of unearned compensation        
  related to management stock bonus plan         -             -            -           -            -        24,670         24,670
Tax benefit of management stock bonus plan       -         7,195            -           -            -             -          7,195
Cash dividends declared on common stock          -             -      (96,676)          -            -             -        (96,676)
Change in net gain/(loss)           
  on available-for-sale securities               -             -            -           -      (49,186)            -        (49,186)
Net income                                       -             -      197,563           -            -             -        197,563
                                            ------    ----------   ----------   ---------     --------      --------    -----------
                                        
                                         
Balance, March 31, 1997                      3,084     2,799,640    3,901,964    (213,543)     (54,876)      (37,005)     6,399,264
                                           
Amortization of unearned compensation       
  related to management stock bonus plan         -             -            -           -            -         6,167          6,167
Cash dividends declared on common stock          -             -      (35,155)          -            -             -        (35,155)
Change in net unrealized gain/(loss)   
  on available-for-sale securities               -             -            -           -       88,226             -         88,226
Net income                                       -             -      118,934           -            -             -        118,934
                                            ------    ----------   ----------   ---------     --------      --------    -----------


Balance, June 30, 1997                      $3,084    $2,799,640   $3,985,743   $(213,543)    $ 33,350      $(30,838)   $ 6,577,436
                                            ======    ==========   ==========   =========     ========      ========    ===========
</TABLE>


          See accompanying notes to consolidated financial statements.


                                      F-5
<PAGE>   72



                                GF BANCORP, INC.
                      CONSOLIDATED STATEMENTS OF CASH FLOWS
              Three months ended June 30, 1997 and 1996 (unaudited)
                    and years ended March 31, 1997 and 1996


<TABLE>
<CAPTION>
                                                      Three months ended June 30,         Year ended March 31,
                                                      ---------------------------     ---------------------------
                                                          1997            1996           1997             1996
                                                      -----------     -----------     -----------     -----------
                                                                  (Unaudited)
<S>                                                   <C>             <C>             <C>             <C>        
CASH FLOWS FROM OPERATING ACTIVITIES
   Net income                                         $   118,934     $    92,362     $   197,563     $   371,082
   Adjustments to reconcile net income to
     net cash flows from operating activities
   Depreciation and amortization                           23,366          20,502          89,452          81,042
   Net accretion of securities
     premiums/(discounts)                                  (1,643)           (874)         (5,620)         (3,258)
   Provision for loan losses                                    -               -          33,000               -
   FHLB stock dividends                                    (7,300)         (6,600)        (27,200)        (25,100)
   Amortization of unearned compensation
     related to MSBP                                        6,167           6,168          24,670          24,670
   (Gain)/loss on sale of equipment                             -             229         (10,571)              -
   Deferred taxes                                         (12,636)              -         (14,295)         (8,615)
   Change in
       Accrued interest receivable                         (3,778)         14,783          26,955          16,657
       Other assets                                         7,198          11,953          13,968          16,326
       Federal income taxes payable                        71,136         (72,284)       (140,056)        140,365
       Accrued interest payable                              (289)           (718)           (351)           (851)
       Other liabilities                                    5,503         (43,643)        (29,831)         11,078
                                                      -----------     -----------     -----------     -----------
         Net cash flows from operating activities         206,658          21,878         157,684         623,396

CASH FLOWS FROM INVESTING ACTIVITIES
   Maturities of available-for-sale securities            500,000         500,000       2,500,000       1,000,000
   Maturities of held-to-maturity securities                    -               -               -       2,000,000
   Maturities and principal repayments on
     available-for-sale mortgage-backed securities        217,636         282,703       1,340,937         529,975
   Maturities and principal repayments on
     held-to-maturity mortgage-backed securities                -               -               -       1,237,461
   Net change in loans                                 (1,134,042)       (656,207)     (3,146,574)     (7,204,240)
   Proceeds from sale of premises and equipment                 -           4,172          14,972               -
   Purchase of premises and equipment                           -         (12,113)       (120,184)        (62,328)
                                                      -----------     -----------     -----------     -----------
         Net cash flows from investing activities        (416,406)        118,555         589,151      (2,499,132)

CASH FLOWS FROM FINANCING ACTIVITIES
   Net change in deposits                                  15,179        (492,245)       (720,787)      1,223,500
   Net change in Federal Home Loan Bank advances                -               -               -       1,000,000
   Net change in advances from
     borrowers for taxes and insurance                     78,185          72,837          (6,132)        (13,325)
   Purchase of treasury stock                                   -               -               -        (213,543)
   Dividends paid                                         (35,155)        (20,508)        (96,676)        (84,186)
                                                      -----------     -----------     -----------     -----------
         Net cash flows from financing activities          58,209        (439,916)       (823,595)      1,912,446
                                                      -----------     -----------     -----------     -----------
NET CHANGE IN CASH AND CASH EQUIVALENTS                  (151,539)       (299,483)        (76,760)         36,710

CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD          3,153,662       3,230,422       3,230,422       3,193,712
                                                      -----------     -----------     -----------     -----------

CASH AND CASH EQUIVALENTS, END OF PERIOD              $ 3,002,123     $ 2,930,939     $ 3,153,662     $ 3,230,422
                                                      ===========     ===========     ===========     ===========
</TABLE>


          See accompanying notes to consolidated financial statements.



                                      F-6
<PAGE>   73


                                GF BANCORP, INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
         June 30, 1997 and 1996 (unaudited) and March 31, 1997 and 1996



NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

PRINCIPLES OF CONSOLIDATION: The consolidated financial statements include the
accounts of GF Bancorp, Inc. (the Corporation), Germantown Federal Savings Bank
(the Savings Bank), and its wholly owned service corporation subsidiary, GFS
Financial Services, Inc. All material intercompany balances and income and
expenses have been eliminated in the consolidated statements.

NATURE OF OPERATIONS: The Corporation, a Delaware Corporation, is a unitary
holding company which holds all of the capital stock of the Savings Bank. The
Savings Bank is a federally chartered stock savings bank whose main office in
Germantown and one branch office in New Lebanon are located in southwestern
Montgomery County, Ohio. The Savings Bank is primarily engaged in the business
of providing loan and deposit products to consumers in Germantown and New
Lebanon, Ohio, as well as the surrounding communities. GFS Financial Services,
Inc. was formed to hold shares of Intrieve, Inc. common stock. Intrieve, Inc. is
a data processing center used by the Savings Bank.

ESTIMATES: To prepare financial statements in conformity with generally accepted
accounting principles, management must make estimates and assumptions. These
estimates and assumptions affect the amounts reported in the financial
statements, as well as the disclosures provided. Future results could differ
from current estimates. The collectibility of loans, fair values of financial
instruments and the status of contingencies are particularly subject to change.

STATEMENT OF CASH FLOWS: Cash and cash equivalents are defined as cash and due
from banks and overnight deposits, as well as interest-bearing deposits with
original maturities under 90 days. Net cash flows are reported for customer loan
and deposit transactions, as well as short-term borrowings.

Supplemental disclosure of cash flow information is as follows:

<TABLE>
<CAPTION>
                                              Three months ended June 30,               Year ended March 31,
                                              ---------------------------            ------------------------------
                                                1997               1996                 1997                1996
                                              --------            -------            ----------          ----------
                                                      (Unaudited)

<S>                                           <C>                 <C>                <C>                 <C>       
Cash paid during the period for:
    Interest                                  $441,353            $441,042           $1,760,660          $1,757,786
    Income taxes                                     -             120,000              245,100              45,000
</TABLE>

SECURITIES: Securities are classified as held to maturity and carried at
amortized cost when management has the positive intent and ability to hold them
to maturity. Securities are classified as available for sale when they might be
sold before maturity. Securities available for sale are carried at fair value,
with unrealized holding gains and losses reported separately in shareholders'
equity, net of tax.


                                   (Continued)


                                      F-7
<PAGE>   74

                                GF BANCORP, INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
         June 30, 1997 and 1996 (unaudited) and March 31, 1997 and 1996


NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)

Gains and losses on sales of securities are determined using amortized cost of
the specific security sold. Interest income includes amortization of purchase
premiums and discounts.

LOANS: Loans are reported at the principal balance outstanding, net of deferred
loan fees and costs. Interest income is reported on the interest method and
includes amortization of net deferred loan fees and costs over the loan term.

Interest income is not reported when full loan repayment is in doubt, typically
when payments are past due over 90 days. Generally, payments received on such
loans are reported as principal reductions.

ALLOWANCE FOR LOAN LOSSES: The allowance for loan losses is a valuation
allowance, increased by the provision for loan losses and decreased by
charge-offs less recoveries. Management estimates the allowance balance required
based on past loan loss experience, known and inherent risks in the portfolio,
information about specific borrower situations and estimated collateral values,
economic conditions and other factors. Allocations of the allowance may be made
for specific loans, but the entire allowance is available for any loan that, in
management's judgment, should be charged off.

Loan impairment is reported when full payment under the loan terms is not
expected. Impairment is evaluated in total for smaller-balance loans of similar
nature such as residential mortgage, consumer and credit card loans and on an
individual loan basis for other loans. If a loan is impaired, a portion of the
allowance is allocated so that the loan is reported, net, at the present value
of estimated future cash flows using the loan's existing rate. Loans are
evaluated for impairment when payments are delayed, typically 90 days or more,
or when the internal grading system indicates a doubtful classification.

PREMISES AND EQUIPMENT: Premises and equipment are stated at cost less
accumulated depreciation. Depreciation is computed using both the straight-line
and accelerated methods for income tax and financial reporting purposes. The
depreciation methods are designed to amortize the cost of the assets over their
estimated useful lives, as follows:

                Buildings and improvements            10-40 years
                Furniture and equipment                3-15 years

These assets are reviewed for impairment under Statement of Financial Accounting
Standards (SFAS) No. 121 when events indicate the carrying amount may not be
recoverable. Maintenance and repairs are charged to expense as incurred. When
facilities are retired or otherwise disposed of, the cost is removed from the
asset accounts and the related accumulated depreciation is adjusted. Any gain or
loss on disposition is reflected in operations in the year of disposal.


                                   (Continued)

                                      F-8
<PAGE>   75

                                GF BANCORP, INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
         June 30, 1997 and 1996 (unaudited) and March 31, 1997 and 1996


NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)

INCOME TAXES: Income tax expense is the sum of the current year income tax due
or refundable and the change in deferred tax assets and liabilities. Deferred
tax assets and liabilities are the expected future tax consequences of temporary
differences between the carrying amounts and tax bases of assets and
liabilities, computed using enacted tax rates. A valuation allowance, if needed,
reduces deferred tax assets to the amount expected to be realized.

STOCK-BASED COMPENSATION: Expense for employee compensation under stock option
plans is reported only if options are granted below market price at grant date.
During 1997, the Corporation adopted the disclosure provisions of SFAS No. 123,
a new Statement regarding stock-based compensation. As required by the
Statement, pro forma disclosures of net income and earnings per share will be
provided as if the fair value method were used for stock-based compensation for
options granted subsequent to April 1, 1996. The Corporation has not granted any
options subsequent to April 1, 1996.

EARNINGS PER SHARE: Earnings per share of common stock was computed by dividing
net income by the weighted average number of shares outstanding. Stock options
outstanding do not presently have a dilutive effect greater than or equal to 3%
on earnings per share.

RECLASSIFICATIONS: Certain prior year amounts have been reclassified in the
accompanying consolidated financial statements to correspond with the current
year presentation.


NOTE 2 - SECURITIES

The amortized cost and estimated fair values of securities are as follows:

<TABLE>
<CAPTION>
                                                                        June 30, 1997 
                                            ---------------------------------------------------------------------
                                                                 Gross              Gross              Estimated
                                            Amortized          Unrealized         Unrealized             Fair
                                               Cost              Gains              Losses               Value
                                               ----              -----              ------               -----
                                                                         (Unaudited)
<S>                                         <C>                <C>                <C>                  <C>       
U.S. Treasury obligations:
    Due within one year                     $1,499,224         $    1,289         $     (123)          $1,500,390
                                            ==========         ==========         ==========           ==========

Mortgage-backed securities                  $8,715,483         $  142,267         $  (92,903)          $8,764,847
                                            ==========         ==========         ==========           ==========
</TABLE>


<TABLE>
<CAPTION>
                                                                       March 31, 1997
                                            ---------------------------------------------------------------------
                                                                 Gross               Gross              Estimated
                                           Amortized           Unrealized         Unrealized              Fair
                                              Cost               Gains              Losses                Value
                                              ----               -----              ------                -----

<S>                                         <C>                <C>                <C>                  <C>       
U.S. Treasury obligations:
    Due within one year                     $1,999,083         $    1,638         $     (961)          $1,999,760
                                            ==========         ==========         ==========           ==========

Mortgage-backed securities                  $8,931,617         $  108,602         $ (192,425)          $8,847,794
                                            ==========         ==========         ==========           ==========
</TABLE>

                                   (Continued)


                                      F-9
<PAGE>   76

                                GF BANCORP, INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
         June 30, 1997 and 1996 (unaudited) and March 31, 1997 and 1996


NOTE 2 - SECURITIES (Continued)

<TABLE>
<CAPTION>
                                                      March 31, 1996
                               ------------------------------------------------------------
                                                  Gross          Gross           Estimated
                                Amortized      Unrealized      Unrealized          Fair
                                   Cost           Gains          Losses            Value
                               -----------     -----------     -----------      -----------

<S>                            <C>             <C>             <C>              <C>        
U.S. Treasury obligations:
Due within one year            $ 2,499,936     $         -     $   (10,241)     $ 2,489,695
One through five years           1,999,180           7,865          (3,845)       2,003,200
                               -----------     -----------     -----------      -----------
Total                          $ 4,499,116     $     7,865     $   (14,086)     $ 4,492,895
                               ===========     ===========     ===========      ===========

Mortgage-backed securities     $10,266,901     $   149,510     $  (151,911)     $10,264,500
                               ===========     ===========     ===========      ===========
</TABLE>

No securities were sold during the three months ended June 30, 1997 and 1996
(unaudited) and for the years ended March 31, 1997 and 1996.

In December 1995, all of the Corporation's securities totaling $16,294,754 were
reclassified from held to maturity to available for sale, based upon new
interpretations issued for SFAS No. 115. The unrealized gain at the time the
securities were transferred was approximately $177,000.

As of June 30, 1997 (unaudited), March 31, 1997 and 1996, the Corporation had no
pledged securities.


NOTE 3 - LOANS RECEIVABLE

Loans receivable consisted of the following:

<TABLE>
<CAPTION>
                                    June 30,               March 31,
                                  -----------     ---------------------------
                                     1997            1997            1996
                                  -----------     -----------     -----------
                                 (Unaudited)

<S>                               <C>             <C>             <C>        
First mortgage loans, one- to
   four- family residences        $30,076,052     $29,366,917     $27,416,996
Consumer loans                      3,505,908       2,892,522       2,010,376
Construction loans                    345,000         456,800               -
Loans secured by deposits             196,770         114,216         158,828
Home improvement loans                177,843         186,760         167,004
Participations purchased                   --              --           4,625
                                  -----------     -----------     -----------

Total                              34,301,573      33,017,215      29,757,829
Less:
Loans in process                      307,700         136,736           6,627
Deferred loan fees                    115,838         113,459         122,852
Loan participation sold                92,462         115,865         120,054
                                  -----------     -----------     -----------

                                  $33,785,573     $32,651,155     $29,508,296
                                  ===========     ===========     ===========
</TABLE>

Certain officers, directors and the companies with which they are affiliated
have borrowed funds from the Savings Bank. These loans totaled $192,448 at June
30, 1997 (unaudited) and $194,065 and $199,992 at March 31, 1997 and 1996,
respectively.


                                   (Continued)


                                      F-10
<PAGE>   77


                                GF BANCORP, INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
         June 30, 1997 and 1996 (unaudited) and March 31, 1997 and 1996


A summary of activity in the allowance for loan losses is as follows:

<TABLE>
<CAPTION>
                                              Three months ended June 30,     Year ended March 31,
                                                  1997         1996           1997            1996
                                               ---------     ---------      ---------      ---------
                                                    (Unaudited)

<S>                                            <C>           <C>            <C>            <C>      
Balance, beginning of period                   $ 126,920     $  97,635      $  97,635      $  94,682
Charge-offs                                            -        (2,175)        (7,331)        (1,724)
Recoveries of loans previously charged off           376         1,869          3,616          4,677
Provision for loan losses                              -             -         33,000              -
                                               ---------     ---------      ---------      ---------
Balance, end of period                         $ 127,296     $  97,329      $ 126,920      $  97,635
                                               =========     =========      =========      =========
</TABLE>

As of and for the three months ended June 30, 1997 and 1996 (unaudited) and as
of and for the years ended March 31, 1997 and 1996, no loans were required to be
evaluated for impairment on a loan by loan basis within the scope of SFAS No.
114.

Nonaccrual loans amounted to approximately $197,000 at June 30, 1997 (unaudited)
and $167,000 and $108,000 at March 31, 1997 and 1996, respectively.

The Savings Bank evaluates the credit risk of each customer on an individual
basis, and when determined to be necessary, obtains collateral to secure the
loan. Collateral varies by individual customer and may include real estate,
vehicles, deposits, personal and governmental quaranties and general security
agreements. Access to collateral is dependent on the type of collateral
obtained, and the Savings Bank monitors its collateral and the collateral value
related to the loan balance on an ongoing basis.


NOTE 4 - PREMISES AND EQUIPMENT

Premises and equipment consisted of the following:

<TABLE>
<CAPTION>
                                    June 30,                March 31,
                                  -----------      -----------------------------
                                      1997            1997             1996
                                  (Unaudited)

<S>                               <C>              <C>              <C>        
Land                              $   134,674      $   134,674      $   134,674
Buildings and improvements            953,946          953,946          940,311
Furniture and equipment               622,788          622,788          546,626
                                  -----------      -----------      -----------
                                    1,711,408        1,711,408        1,621,611
Less accumulated depreciation        (878,368)        (855,002)        (791,536)
                                  -----------      -----------      -----------
Premises and equipment, net       $   833,040      $   856,406      $   830,075
                                  ===========      ===========      ===========
</TABLE>



                                   (Continued)


                                      F-11
<PAGE>   78

                                GF BANCORP, INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
         June 30, 1997 and 1996 (unaudited) and March 31, 1997 and 1996


NOTE 5 - DEPOSITS

A summary of deposits is as follows:

<TABLE>
<CAPTION>
                                June 30,               March 31,
                              -----------     ---------------------------
                                 1997            1997            1996
                              -----------     -----------     -----------
                              (Unaudited)
<S>                           <C>             <C>             <C>        
Noninterest-bearing
  demand deposits             $   403,970     $   393,721     $   266,666
NOW accounts                    3,638,015       3,512,269       3,399,420
Money market accounts           2,932,387       2,972,402       3,234,194
Passbook savings accounts       9,928,200       9,933,636      10,349,094
Certificate accounts              175,883         179,580         195,946
Certificates of deposit        13,840,423      13,538,284      13,462,381
IRA certificates                9,465,348       9,839,155      10,182,133
                              -----------     -----------     -----------

                              $40,384,226     $40,369,047     $41,089,834
                              ===========     ===========     ===========
</TABLE>

The aggregate amount of certificates of deposit with a minimum denomination of
$100,000 was $1,264,000 at June 30, 1997 (unaudited), and $1,521,000 and
$1,030,000 at March 31, 1997 and 1996, respectively.

The scheduled maturities of certificate accounts, certificates of deposit and
IRA certificates as of June 30, 1997 (unaudited) are as follows:

  
<TABLE>
<CAPTION>
           Years ended June 30,                        
           --------------------                        
               (Unaudited)                            

<S>                                        <C>        
                   1998                    $17,881,841
                   1999                      2,740,703
                   2000                      2,272,248
                   2001                        385,739
                   2002                        201,123
                                           -----------
                                                      
                                           $23,481,654
                                           ===========
</TABLE>


The scheduled maturities of certificate accounts, certificates of deposit and
IRA certificates as of March 31, 1997 are as follows:

<TABLE>
<CAPTION>
           Years Ended March 31,                       
           ---------------------                       
<S>                                         <C>        
                    1998                    $18,251,847
                    1999                      3,013,255
                    2000                      1,569,043
                    2001                        232,208
                    2002                        446,948
                 Thereafter                      43,718
                                            -----------
                                                       
                                            $23,557,019
                                            ===========
</TABLE>


                                   (Continued)


                                      F-12
<PAGE>   79


                                GF BANCORP, INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
         June 30, 1997 and 1996 (unaudited) and March 31, 1997 and 1996


NOTE 6 - FEDERAL HOME LOAN BANK ADVANCES

Advances from the Federal Home Loan Bank at June 30, 1997 (unaudited), March 31,
1997 and 1996 consisted of a $1,000,000 borrowing due in December, 2000, bearing
interest at 5.8%. First mortgage loans with an unpaid principal balance of
$1,500,000 were pledged as collateral on this borrowing.


NOTE 7 - SAVINGS ASSOCIATION INSURANCE FUND RECAPITALIZATION

Included in FDIC deposit insurance expense in the statement of income for the
year ended March 31, 1997 is $269,558 for a special assessment resulting from
legislation passed and enacted into law on September 30, 1996 to recapitalize
the Savings Association Insurance Fund of the Federal Deposit Insurance
Corporation. Thrifts such as the Savings Bank paid a one-time assessment in
November, 1996 of $0.657 for each $100 in deposits as of March 31, 1995. As a
result of the recapitalization, the Savings Bank began paying lower deposit
insurance premiums in January, 1997.


NOTE 8 - COMMITMENTS, OFF-BALANCE-SHEET RISK AND CONTINGENCIES

There are various contingent liabilities that are not reflected in the financial
statements including claims and legal actions arising in the ordinary course of
business. In the opinion of management, after consultation with legal counsel,
the ultimate disposition of these matters is not expected to have a material
effect on financial condition or results of operations.

The Federal Reserve requires financial institutions to maintain certain average
reserve balances. A cash reserve of 3%, which is unavailable for investment, is
required for financial institutions with reservable liabilities in excess of
$3.8 million (the exception amount) and total deposits in excess of $44.8
million (the deposit cutoff). At June 30, 1997 (unaudited), March 31, 1997 and
1996, the Savings Bank was exempt from such requirements.

Some financial instruments are used in the normal course of business to meet the
financing needs of customers and to reduce exposure to interest rate changes.
These financial instruments include commitments to extend credit. Commitments to
extend credit involve, to varying degrees, credit and interest-rate risk in
excess of the amount reported in the financial statements.

Exposure to credit loss if the other party does not perform is represented by
the contractual amount for commitments to extend credit. The same credit
policies are used for commitments and conditional obligations as are used for
loans.


                                   (Continued)



                                      F-13
<PAGE>   80


                                GF BANCORP, INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
         June 30, 1997 and 1996 (unaudited) and March 31, 1997 and 1996



NOTE 8 - COMMITMENTS, OFF-BALANCE-SHEET RISK AND CONTINGENCIES (Continued)

Commitments to extend credit are agreements to lend to a customer as long as
there is no violation of any condition established in the commitment.
Commitments generally have fixed expiration dates or other termination clauses
and may require payment of a fee. Since many of the commitments are expected to
expire without being used, the total commitments does not necessarily represent
future cash requirements.

A summary of unfunded loan commitments follows:

<TABLE>
<CAPTION>
                                            June 30,               March 31,
                                           ----------     -------------------------
                                              1997           1997            1996
                                           ----------     ----------       --------
                                          (Unaudited)

<S>                                        <C>            <C>               <C>    
30 year fixed rate mortgages               $  310,100     $   75,000        232,000
20 year fixed rate mortgages                        -              -        139,800
20 year variable rate mortgages                     -        114,000              -
15 year fixed rate mortgages                   70,000        110,000        201,000
10 year fixed rate mortgages                        -              -         97,500
Unused overdraft and home equity lines      1,443,093      1,172,793        563,000
</TABLE>

The interest rates on fixed rate commitments ranged from 7.88% to 8.38% at June
30, 1997 (unaudited), 7.50% to 7.88% at March 31, 1997 and 6.88% to 7.75% at
March 31, 1996.


NOTE 9 - REGULATORY AND CAPITAL MATTERS

The Savings Bank is subject to various regulatory capital requirements
administered by the federal regulatory agencies. Failure to meet minimum capital
requirements can initiate certain mandatory actions that, if undertaken, could
have a direct material affect on the Savings Bank's financial statements. Under
capital adequacy guidelines and the regulatory framework for prompt corrective
action, the Savings Bank must meet specific capital guidelines that involve
quantitative measures of the Savings Bank assets, liabilities and certain
off-balance-sheet items as calculated under regulatory accounting practices. The
Savings Bank's capital amounts and classifications are also subject to
qualitative judgments by the regulators about the Savings Bank's components,
risk weightings and other factors. At March 31, 1997 and March 31, 1996,
management believes the Savings Bank is in compliance with all regulatory
capital requirements. Based on the Savings Bank's computed regulatory capital
ratios, the Savings Bank is considered well capitalized under Section 38 of the
Federal Deposit Insurance Act at June 30, 1997 (unaudited), March 31, 1997 and
March 31, 1996. The minimum requirements are:

<TABLE>
<CAPTION>
                                     Capital to risk-
                                      weighted assets           Tier 1 (core)
                                      ---------------        capital to adjusted
                                 Total        Tier 1 (core)      total assets
                                 -----        -------------      ------------
<S>                               <C>              <C>                <C>
Well capitalized                  10%              6%                 5%
Adequately capitalized            8%               4%                 3%
Undercapitalized                  6%               3%                 3%
</TABLE>

                                   (Continued)




                                      F-14
<PAGE>   81


                                GF BANCORP, INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
         June 30, 1997 and 1996 (unaudited) and March 31, 1997 and 1996



NOTE 9 - REGULATORY AND CAPITAL MATTERS (Continued)

At June 30, 1997 (unaudited), March 31, 1997 and March 31, 1996, the Savings
Bank's actual capital levels (in thousands) and minimum required levels were:

<TABLE>
<CAPTION>
                                                                                                        Minimum
                                                                                                     Required To Be
                                                                             Minimum Required       Well Capitalized
                                                                                For Capital      Under Prompt Corrective
                                                            Actual           Adequacy Purposes     Action Regulations
                                                      -----------------      -----------------     ------------------
                                                      Amount      Ratio      Amount      Ratio     Amount      Ratio
                                                      ------      -----      ------      -----     ------      -----

<S>                                                   <C>         <C>        <C>          <C>      <C>         <C>  
JUNE 30, 1997 (UNAUDITED)
Total capital (to risk-weighted assets)               $5,638      25.5%      $1,768       8.0%     $2,210      10.0%
Tier 1 (core) capital (to risk-weighted assets)        5,511      24.9          884       4.0       1,326       6.0%
Tier 1 (core) capital (to adjusted total assets)       5,511      11.4        1,454       3.0       2,425       5.0
Tangible capital (to adjusted total assets)            5,511      11.4          727       1.5       N/A

MARCH 31, 1997
Total capital (to risk-weighted assets)                5,506      25.8        1,707       8.0       2,133      10.0
Tier 1 (core) capital (to risk-weighted assets)        5,379      25.2          854       4.0       1,280       6.0
Tier 1 (core) capital (to adjusted total assets)       5,379      11.1        1,448       3.0       2,413       5.0
Tangible capital (to adjusted total assets)            5,379      11.1          724       1.5       N/A

MARCH 31, 1996
Total capital (to risk-weighted assets)                5,259      26.9        1,565       8.0       1,955      10.0
Tier 1 (core) capital (to risk-weighted assets)        5,161      26.4          782       4.0       1,173       6.0
Tier 1 (core) capital (to adjusted total assets)       5,161      10.5        1,470       3.0       2,457       5.0
Tangible capital (to adjusted total assets)            5,161      10.5          735       1.5       N/A
</TABLE>

In addition to certain federal income tax considerations, the Office of Thrift
Supervision (OTS) regulations impose limitations on the payment of dividends and
other capital distributions by savings associations. Under OTS regulations
applicable to converted savings associations, the Savings Bank is not permitted
to pay a cash dividend on its common shares if its regulatory capital would, as
a result of payment of such dividends, be reduced below the amount required for
the Liquidation Account (the account established for the purpose of granting a
limited priority claim on the assets of the Savings Bank in the event of
complete liquidation to those members of the Savings Bank before the Conversion
who maintain a savings account at the Savings Bank after the Conversion), or
below applicable regulatory capital requirements prescribed by the OTS.

OTS regulations applicable to all savings and loan associations provide that a
savings association which immediately prior to, and on a pro forma basis after
giving effect to, a proposed capital distribution (including a dividend) has
total capital (as defined by OTS regulations) that is equal to or greater than
the amount of its capital requirements is generally permitted without OTS
approval (but subsequent to 30 days' prior notice to the OTS) to make capital
distributions, including dividends, during a calendar year in an amount not to
exceed

                                   (Continued)





                                      F-15
<PAGE>   82


                                GF BANCORP, INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
         June 30, 1997 and 1996 (unaudited) and March 31, 1997 and 1996



NOTE 9 - REGULATORY AND CAPITAL MATTERS (Continued)

the greater of (1) 100% of its net earnings to date during the calendar year,
plus an amount equal to one-half that which its total capital to assets ratio
exceeded its required capital to assets ratio at the beginning of the calendar
year, or (2) 75% of its net earnings for the most recent four-quarter period.
Savings associations with total capital in excess of the capital requirements
that have been notified by the OTS that they are in need of more than normal
supervision will be subject to restrictions on dividends. A savings association
that fails to meet current minimum capital requirements is prohibited from
making any capital distributions without the prior approval of the OTS.

The Savings Bank currently meets all of its capital requirements and, unless the
OTS determines that the Savings Bank is an institution requiring more than
normal supervision, the Savings Bank may pay dividends in accordance with the
foregoing provisions of OTS regulations.


NOTE 10 - FEDERAL INCOME TAXES

The income tax provision for the periods indicated consisted of the following:

<TABLE>
<CAPTION>
                                   Three months ended June 30,       Year ended March 31,
                                   --------------------------      ------------------------
                                      1997            1996          1997             1996
                                      ----            ----          ----             ----
                                          (Unaudited)
<S>                                <C>             <C>            <C>             <C>      
Current                            $  71,136       $  47,715      $ 107,045       $ 185,365
Deferred                             (12,636)              -        (14,295)         (8,615)
                                   ---------       ---------      ---------       ---------
   Total income tax provision      $  58,500       $  47,715      $  92,750       $ 176,750
                                   =========       =========      =========       =========
</TABLE>

The effective income tax rate was different than the statutory federal income
tax rate for the following reasons:

<TABLE>
<CAPTION>
                           Three months ended June 30,    Year ended March 31,
                           ---------------------------    --------------------
                              1997           1996          1997           1996
                              ----           ----          ----           ----
                                                (Unaudited)
<S>                           <C>            <C>           <C>            <C>  
Statutory rate                34.0%          34.0%         34.0%          34.0%
Nondeductible expense          0.1            0.1           0.4            0.1
Surtax and other              (0.9)             -          (2.3)          (1.8)
                              ----           ----          ----           ----
Effective tax rate            33.0%          34.1%         31.9%          32.3%
                              ====           ====          ====           ====
</TABLE>

                                   (Continued)




                                      F-16
<PAGE>   83
\

                                GF BANCORP, INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
         June 30, 1997 and 1996 (unaudited) and March 31, 1997 and 1996



NOTE 10 - FEDERAL INCOME TAXES (Continued)

The sources of gross deferred tax assets and deferred tax liabilities were
comprised of the following:

<TABLE>
<CAPTION>
                                                          June 30,              March 31,
                                                         ---------       -------------------------
                                                            1997           1997             1996
                                                         ---------       ---------       ----------
                                                        (Unaudited)
<S>                                                      <C>             <C>             <C>      
Deferred tax assets:
   Deferred loan fees and costs                          $  26,988       $  26,179       $  20,534
   Allowance for loan losses                                43,153          43,153          33,196
   Unrealized loss on securities available for sale              -          28,270           2,931
   Other                                                     2,869             774             774
                                                         ---------       ---------       ---------
                                                            73,010          98,376          57,435
                                                         ---------       ---------       ---------

Deferred tax liabilities:
   Accrued income and expense                              (45,378)        (59,818)        (70,859)
   Accumulated depreciation                                (92,114)        (91,151)        (86,788)
   Special bad debt deduction                              (74,016)        (72,753)        (74,016)
   FHLB stock dividends                                    (67,468)        (64,986)        (55,738)
   Unrealized gain on securities available for sale        (17,180)              -               -
                                                         ---------       ---------       ---------
                                                          (296,156)       (288,708)       (287,401)
                                                         ---------       ---------       ---------
Net deferred tax liabilities                             $(223,146)      $(190,332)      $(229,966)
                                                         =========       =========       =========
</TABLE>

No valuation allowance was recorded against deferred tax assets at June 30, 1997
(unaudited), March 31, 1997 or March 31, 1996.

The Corporation, in accordance with SFAS No. 109, has not recorded a deferred
tax liability of approximately $183,000 in retained earnings related to
approximately $538,000 of cumulative special bad debt deductions arising prior
to December 31, 1987, which is the end of the Savings Bank's base year for
purposes of calculating the bad debt deduction for tax purposes. If this portion
of retained earnings is used in the future for any purpose other than to absorb
bad debts, it will be added to future taxable income.


NOTE 11 - 401(K) PROFIT SHARING PLAN

The Corporation sponsors a tax-qualified defined contribution 401(k) profit
sharing plan (the "Plan"), for the benefit of its employees. Employees become
eligible to participate under the Plan after age 21 and completing one year of
service. Under the Plan, employees may voluntarily elect to defer up to 10% of
compensation, not to exceed applicable limits under the Internal Revenue Code.



                                   (Continued)





                                      F-17
<PAGE>   84


                                GF BANCORP, INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
         June 30, 1997 and 1996 (unaudited) and March 31, 1997 and 1996


NOTE 11 - 401(K) PROFIT SHARING PLAN (Continued)

Additionally, the Savings Bank may contribute an annual discretionary
contribution to the Plan, not to exceed 10% of compensation. The annual
discretionary contribution includes a 50% match up to a certain percentage of
employee 401(k) contributions. The percentage of employee 401(k) contributions
that is eligible for the match is set annually by the board of directors and was
6% for 1997 and 1996. Employer contributions shall be 100% vested following
completion of six years of service. Employee contributions are always 100%
vested. Compensation expense related to the Plan for the three months ended June
30, 1997 and 1996 (unaudited) was $6,900 and $6,000, respectively. Compensation
expense related to the Plan for the years ended March 31, 1997 and 1996 was
approximately $30,000 and $24,000, respectively.


NOTE 12 - MANAGEMENT STOCK BONUS PLANS

The Savings Bank has two Management Stock Bonus Plans (collectively, the "MSBP")
The objective of the MSBP is to enable the Savings Bank to retain personnel of
experience and ability in key positions of responsibility. All employees and
directors of the Savings Bank are eligible to receive benefits under the MSBP.
Benefits to employees may be granted at the sole discretion of a committee
appointed by the Board of Directors of the Corporation and the MSBP provides for
automatic grants to nonemployee directors. The MSBP is managed by trustees who
are nonemployee directors of the Corporation and who have the responsibility to
invest all funds contributed by the Savings Bank to the trusts created for the
MSBP.

At the time of the stock conversion, the MSBP purchased 12,335 shares of the
Corporation's stock for $123,350. Of these shares, 11,896 shares were granted in
the form of restricted stock payable over a five-year period at the rate of
one-fifth of such shares per year following the date of grant of the award.
Compensation expense in the amount of the fair market value of the common stock
at the date of the grant to the employee or director will be recognized pro rata
over the five years during which the shares are payable. Compensation expense
related to the plan was $6,167 and $6,168 for the three months ended June 30,
1997 (unaudited) and 1996 (unaudited), respectively, and $24,670 for the years
ending March 31, 1997 and 1996, respectively. A recipient of such restricted
stock will be entitled to all voting and other stockholder rights, except that
the shares, while restricted, may not be sold, pledged or otherwise disposed of
and are required to be held in escrow. If a holder of such restricted stock
terminates employment or directorship for reasons other than death, disability,
a change in control or imminent change in control or, in the case of nonemployee
directors, retirement after at least 10 years of service as a director, the
recipient forfeits all rights to the allocated shares under restriction. If the
participant's service terminates as a result of death, disability, or a change
in control or imminent change in control of the Savings Bank or, in the case of
nonemployee directors, retirement after at least 10 years of service as a
director, all restrictions expire and all shares allocated become unrestricted.
The Board of Directors can terminate the MSBP at any time, and if it does so,
any shares not allocated will revert to the Corporation.


                                   (Continued)





                                      F-18
<PAGE>   85


                                GF BANCORP, INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
         June 30, 1997 and 1996 (unaudited) and March 31, 1997 and 1996



NOTE 13 - STOCK OPTION PLAN

In connection with the stock conversion, the Corporation's Board of Directors
adopted the 1993 Stock Option Plan (the "Option Plan"). Pursuant to the Option
Plan, 30,837 shares of common stock are reserved for issuance by the Corporation
upon exercise of stock options granted to officers, directors and employees of
the Corporation from time to time under the Option Plan. The purpose of the
Option Plan is to provide additional incentive to certain officers, directors
and key employees by facilitating their purchase of a stock interest in the
Corporation. The Option Plan provides for a term of ten years, after which no
awards may be made, unless earlier terminated by the Board of Directors pursuant
to the Option Plan.

The Option Plan is administered by a committee of at least three nonemployee
directors designated by the Board of Directors (the "Option Committee"). The
Option Committee selects the employees to whom options are to be granted and the
number of shares to be granted. The Option Plan provides for automatic grants to
nonemployee directors. The option price may not be less than 100% of the fair
market value of the shares on the date of the grant, and no option shall be
exercisable after the expiration of ten years from the grant date. In the case
of any employee who owns more than 10% of the outstanding common stock at the
time the option is granted, the option price may not be less than 110% of the
fair market value of the shares on the date of the grant, and the option shall
not be exercisable after the expiration of five years from the grant date. The
exercise price may be paid in cash, shares of the common stock, or a combination
of both.

As of the date of conversion, the Option Committee granted options on 27,747
shares of common stock, at an exercise price of $10 per share. One-third of the
granted options became exercisable on January 19, 1995; two-thirds of the
granted options became exercisable on September 17, 1995 and each option was
exercisable in full on September 17, 1996. The options expire on September 16,
2003. No options have been exercised through June 30, 1997 (unaudited).


NOTE 14 - EMPLOYMENT AGREEMENTS

The Savings Bank has entered into employment agreements with certain officers of
the Savings Bank. In general, the agreements provide that if the Savings Bank
terminates the employee for reasons other than "just cause" as defined in the
agreement, the employee will be entitled to a continuation of his current salary
from the date of termination for a period of eighteen months thereafter. The
employment agreements also contain provisions stating that in the event of
termination of employment in connection with, or within one year after, any
change in control of the Savings Bank, the employee will be paid in a lump sum
an amount equal to 2.99 times the employee's average compensation received
during the prior five calendar years. The aggregate amount if payments were to
be made in accordance with such provisions at June 30, 1997 (unaudited) and
March 31, 1997, would have been approximately $424,000.

                                   (Continued)



                                      F-19
<PAGE>   86


                                GF BANCORP, INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
         June 30, 1997 and 1996 (unaudited) and March 31, 1997 and 1996



NOTE 15 - PARENT COMPANY FINANCIAL INFORMATION

                                 BALANCE SHEETS

<TABLE>
<CAPTION>
                                                     June 30,                  March 31,
                                                   -----------       -----------------------------
                                                       1997              1997               1996
                                                   -----------       -----------       -----------
                                                   (Unaudited)
<S>                                                <C>               <C>               <C>        
ASSETS
Investment in subsidiary                           $ 5,544,581       $ 5,330,854       $ 5,155,217
Cash and cash equivalents                            1,023,383         1,076,419         1,170,361
Accrued interest receivable                              1,674             1,848             1,823
Other assets                                            12,500                --                --
                                                   -----------       -----------       -----------
   Total assets                                    $ 6,582,138       $ 6,409,121       $ 6,327,401
                                                   ===========       ===========       ===========

LIABILITIES AND STOCKHOLDERS' EQUITY
Accrued liabilities                                $     4,702       $     9,857       $    11,703
Common stock                                             3,084             3,084             3,084
Additional paid-in capital                           2,799,640         2,799,640         2,792,445
Retained earnings                                    3,988,255         3,810,083         3,733,712
Treasury stock                                        (213,543)         (213,543)         (213,543)
                                                   -----------       -----------       -----------
   Total liabilities and stockholders' equity      $ 6,582,138       $ 6,409,121       $ 6,327,401
                                                   ===========       ===========       ===========
</TABLE>


                              STATEMENTS OF INCOME

<TABLE>
<CAPTION>
                                      For the three months ended June 30,    For the year ended March 31,
                                      -----------------------------------    ----------------------------
                                           1997              1996               1997               1996
                                         ---------         ---------         ---------          ---------
INCOME                                           (Unaudited)

<S>                                      <C>               <C>               <C>                <C>      
Equity in earnings of subsidiary         $ 119,334         $  92,683         $ 192,958          $ 367,713
Interest income                              7,792             8,827            33,666             38,490
                                         ---------         ---------         ---------          ---------
Total income                               127,126           101,510           226,624            406,203
                                         ---------         ---------         ---------          ---------
EXPENSES
Outside services                             6,475             5,100            18,095             22,000
State franchise taxes                        1,551             1,233             4,932              4,932
Other                                          666             2,990             3,684              6,439
                                         ---------         ---------         ---------          ---------
Total expenses                               8,692             9,323            26,711             33,371
                                         ---------         ---------         ---------          ---------

NET INCOME BEFORE INCOME TAXES             118,434            92,187           199,913            372,832
Income tax benefit/(provision)                 500               175            (2,350)            (1,750)
                                         ---------         ---------         ---------          ---------

NET INCOME                               $ 118,934         $  92,362         $ 197,563          $ 371,082
                                         =========         =========         =========          =========
</TABLE>


                                   (Continued)



                                      F-20
<PAGE>   87


                                GF BANCORP, INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
         June 30, 1997 and 1996 (unaudited) and March 31, 1997 and 1996


NOTE 15 - PARENT COMPANY FINANCIAL INFORMATION (Continued)

                            STATEMENTS OF CASH FLOWS

<TABLE>
<CAPTION>
                                                       For the three months ended June 30,     For the year ended March 31,
                                                       -----------------------------------     ----------------------------
                                                            1997               1996             1997               1996
                                                            ----               ----             ----               ----
CASH FLOWS FROM OPERATING ACTIVITIES                              (Unaudited)

<S>                                                      <C>               <C>               <C>               <C>        
Net income                                               $   118,934       $    92,362       $   197,563       $   371,082
Adjustments to reconcile net income to net cash
   provided by operating activities
     Equity in undistributed earnings of subsidiary         (119,334)          (92,683)         (192,958)         (367,713)
     Net change in accrued interest receivable                   174               (54)              (25)             (520)
     Net change in other assets                              (12,500)                -                 -                 -
     Net change in accrued liabilities                        (5,155)           (4,449)           (1,846)            4,532
                                                         -----------       -----------       -----------       -----------
       Net cash flows provided from operating                (17,881)           (4,824)            2,734             7,381
                                                         -----------       -----------       -----------       -----------
       activities

CASH FLOWS FROM FINANCING ACTIVITIES
     Purchase of treasury stock                                    -                 -                 -          (213,543)
     Dividends paid                                          (35,155)          (20,507)          (96,676)          (84,187)
                                                         -----------       -----------       -----------       -----------
       Net cash flows from financing activities              (35,155)          (20,507)          (96,676)         (297,730)
                                                         -----------       -----------       -----------       -----------

NET CHANGE IN CASH AND CASH EQUIVALENTS                      (53,036)          (25,331)          (93,942)         (290,349)

CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD             1,076,419         1,170,361         1,170,361         1,460,710
                                                         -----------       -----------       -----------       -----------

CASH AND CASH EQUIVALENTS, END OF PERIOD                 $ 1,023,383       $ 1,145,030       $ 1,076,419       $ 1,170,361
                                                         ===========       ===========       ===========       ===========
</TABLE>




                                   (Continued)

                                     F-21

<PAGE>   88

                                   APPENDIX A

                 AGREEMENT OF MERGER AND PLAN OF REORGANIZATION

          THIS AGREEMENT OF MERGER AND PLAN OF REORGANIZATION (hereinafter
referred to as the "AGREEMENT") is made and entered into this 28 day of July,
1997, by and among Camco Financial Corporation, a Delaware corporation
(hereinafter referred to as "CAMCO"); First Federal Savings Bank of Washington
Court House, a savings bank organized under the laws of the United States
(hereinafter referred to as "FIRST FEDERAL"); GF Bancorp, Inc., a Delaware
corporation (hereinafter referred to as "GFBC"); and Germantown Federal Savings
Bank, a savings bank organized under the laws of the United States (hereinafter
referred to as "GERMANTOWN");

                                   WITNESSETH:

          WHEREAS, the authorized capital of CAMCO consists of 4,900,000 shares
of common stock, par value One Dollar ($1.00) per share (hereinafter referred to
as the "CAMCO SHARES"), 3,214,193 of which are issued and outstanding and
235,828 of which are reserved for issuance upon the exercise of outstanding
stock options, and 100,000 preferred shares, par value One Dollar ($1.00) per
share, none of which is issued or outstanding;

          WHEREAS, the authorized capital of FIRST FEDERAL consists of 500,000 
common shares, par value One Dollar ($1.00) per share, 180,000 of which are
issued and outstanding and are owned of record by CAMCO and 500,000 preferred
shares, par value One Dollar ($1.00) per share, none of which is issued or
outstanding;

          WHEREAS, the authorized capital of GFBC consists of 1,250,000 common
shares, par value One Cent ($0.01) per share, 292,958 of which are issued and
outstanding and held of record by approximately 170 shareholders (hereinafter
referred to as the "GFBC SHARES"), and 27,747 of which are reserved for issuance
upon the exercise of outstanding stock options (hereinafter referred to as the
"GFBC OPTIONS"), and 250,000 preferred shares, par value One Cent ($0.01) per
share, none of which is issued or outstanding;

          WHEREAS, the authorized capital of GERMANTOWN consists of 1,250,000
common shares, par value One Cent ($0.01) per share, 100,000 of which are issued
and outstanding and are owned of record by GFBC and 250,000 preferred shares,
par value One Cent ($0.01) per share, none of which is issued or outstanding;
and

          WHEREAS, the Boards of Directors of CAMCO, FIRST FEDERAL, GFBC and
GERMANTOWN believe that the merger of GFBC with and into CAMCO, followed by the
merger of GERMANTOWN with and into FIRST FEDERAL is in the best interest of each
party and its respective shareholders;


                                      A-1
<PAGE>   89

          NOW THEREFORE, in consideration of the premises and the mutual
covenants and agreements hereinafter set forth, CAMCO, FIRST FEDERAL, GFBC and
GERMANTOWN, each intending to be legally bound, hereby agree as follows:

                                   ARTICLE ONE

                                   THE MERGERS

          SECTION 1.01. MERGER OF CAMCO AND GFBC. Subject to the terms and
conditions of this AGREEMENT, and pursuant to the provisions of the Delaware
General Corporation Law (hereinafter referred to as the "DGCL"), the Home Owners
Loan Act ("HOLA") and the rules and regulations promulgated thereunder (the
"THRIFT REGULATIONS"), GFBC shall merge with and into CAMCO (hereinafter
referred to as the "COMPANY MERGER") at the COMPANY EFFECTIVE TIME (hereinafter
defined). CAMCO shall be the continuing, surviving and resulting corporation in
the COMPANY MERGER and shall continue to exist as a Delaware corporation. CAMCO
shall be the only one of CAMCO and GFBC to continue its separate corporate
existence after the COMPANY EFFECTIVE TIME. The name of the continuing,
surviving and resulting corporation shall remain "Camco Financial Corporation".
From and after the COMPANY MERGER, CAMCO, as the surviving corporation, shall
possess all assets and property of every description, and every interest in the
assets and property, wherever located, and the rights, privileges, immunities,
powers, franchises and authority, of a public as well as a private nature, of
CAMCO and GFBC and all obligations belonging or due to each of them.

          SECTION 1.02. MERGER OF FIRST FEDERAL AND GERMANTOWN. Subject to the
terms and conditions of this AGREEMENT, and pursuant to the provisions of the
HOLA and the THRIFT REGULATIONS, GERMANTOWN shall merge with and into FIRST
FEDERAL (hereinafter referred to as the "BANK MERGER") at the BANK EFFECTIVE
TIME (hereinafter defined). FIRST FEDERAL shall be the continuing, surviving and
resulting corporation in the BANK MERGER and shall continue to exist as a
savings and loan association incorporated under the HOLA. FIRST FEDERAL shall be
the only one of FIRST FEDERAL and GERMANTOWN to continue its separate corporate
existence after the BANK EFFECTIVE TIME.

          SECTION 1.03. EXECUTION OF AGREEMENT OF MERGER. FIRST FEDERAL and
GERMANTOWN shall duly execute and deliver a merger agreement in the form of the
Merger Agreement attached hereto as Exhibit A (hereinafter referred to as the
"BANK MERGER AGREEMENT").

          SECTION 1.04. CLOSINGS. (a) The closing of the COMPANY MERGER pursuant
to this AGREEMENT (hereinafter referred to as the "COMPANY CLOSING") shall take
place at a date and time selected by CAMCO as soon as practicable after the
satisfaction or waiver of the last of the conditions to the COMPANY MERGER set
forth in Article Seven of this AGREEMENT to be satisfied, which date shall not
be later than 30 days after such satisfaction or waiver.

                                      A-2
<PAGE>   90

          (b) On the day of the COMPANY CLOSING, CAMCO and GFBC shall cause a
Certificate of Merger in respect of the COMPANY MERGER to be filed in the Office
of the Delaware Secretary of State in accordance with Title 8, Chapter 1,
Subchapter IX, Section 251 of the Delaware Code. The COMPANY MERGER shall become
effective at the date and time indicated on such filing made with the Delaware
Secretary of State (hereinafter referred to as the "COMPANY EFFECTIVE TIME").

          (c) The closing of the BANK MERGER pursuant to this AGREEMENT and the
BANK MERGER AGREEMENT (hereinafter referred to as the "BANK CLOSING") shall take
place at a date and time selected by CAMCO after the COMPANY EFFECTIVE TIME.

          (d) FIRST FEDERAL and GERMANTOWN shall cause Articles of Combination
in respect of the BANK MERGER to be filed with the Office of Thrift Supervision
(hereinafter referred to as the "OTS") in accordance with the THRIFT
REGULATIONS. The BANK MERGER shall become effective at the date specified in the
BANK MERGER AGREEMENT and the endorsement of the Articles of Combination (herein
referred to as the "BANK EFFECTIVE TIME"), which date and time shall be after
the COMPANY EFFECTIVE TIME.

          SECTION 1.05. ADOPTION BY SHAREHOLDERS. (a) This AGREEMENT shall be
submitted for consideration and adoption by the shareholders of GFBC entitled to
vote at an annual meeting of shareholders or a special meeting of shareholders
called for such purpose to be held at a time, date and place to be determined by
the Board of Directors of GFBC, subject to applicable laws and regulations.

          (b) This AGREEMENT and the BANK MERGER AGREEMENT shall be considered
and adopted by CAMCO, as the sole shareholder of FIRST FEDERAL, and by GFBC, as
the sole shareholder of GERMANTOWN.

          SECTION 1.06. REGULATORY FILINGS. (a) CAMCO shall prepare and cause to
be filed with the OTS, such applications, notices or other instruments as may be
required for approval of the COMPANY MERGER and the BANK MERGER (hereinafter
referred to collectively as the "REGULATORY APPLICATIONS").

          (b) CAMCO shall prepare and cause to be filed with the Securities and
Exchange Commission (hereinafter referred to as the "SEC") a registration
statement on Form S-4, or such other form as may be required by the SEC
(hereinafter referred to as the "REGISTRATION STATEMENT"), to register under the
Securities Act of 1933 the CAMCO SHARES to be issued to shareholders of GFBC in
the COMPANY MERGER as provided in Section 2.01 of this AGREEMENT.

          SECTION 1.07. CERTIFICATE OF INCORPORATION AND BYLAWS OF CAMCO AS THE
SURVIVING CORPORATION. The Certificate of Incorporation and Bylaws of Camco
Financial Corporation, as in effect immediately prior to the COMPANY EFFECTIVE
TIME, shall be the


                                      A-3
<PAGE>   91

Certificate of Incorporation and Bylaws of the surviving corporation of the
COMPANY MERGER, until either is thereafter amended in accordance with applicable
law.

                                   ARTICLE TWO

                   CONVERSION AND CANCELLATION OF GFBC SHARES

          SECTION 2.01. CONVERSION AND CANCELLATION OF GFBC SHARES. At the
COMPANY EFFECTIVE TIME and as a result of the COMPANY MERGER, automatically and
without further act of CAMCO, FIRST FEDERAL, GFBC, GERMANTOWN or the holders of
CAMCO SHARES or GFBC SHARES, the following shall occur:

          (a)  Each GFBC SHARE shall be cancelled and extinguished and, in
substitution and exchange therefor, the holders thereof shall be entitled,
subject to and upon compliance with Section 2.03 of this AGREEMENT, to receive
from CAMCO 1.616 CAMCO SHARES, subject to possible adjustment as set forth below
(the "EXCHANGE RATIO").

               (i)   If the AVERAGE CLOSING PRICE (as hereinafter defined) of
                     CAMCO SHARES is greater than $20.99 or is less than
                     $15.51, the EXCHANGE RATIO shall be adjusted to become
                     the product of multiplying 1.616 by a fraction, the
                     numerator of which is $20.99 if the AVERAGE CLOSING
                     PRICE is greater than $20.99, and $15.51 if the AVERAGE
                     CLOSING PRICE is less than $15.51 and the denominator of
                     which is the AVERAGE CLOSING PRICE. The AVERAGE CLOSING
                     PRICE shall be the mean of the average of the daily
                     closing bid and asked prices of CAMCO SHARES as reported
                     on The Nasdaq National Market System (as reported by a
                     mutually agreed upon authoritative source) for the
                     twenty most recent trading days ending at the close of
                     trading on the date three days prior to the COMPANY
                     CLOSING.

               (ii)  The EXCHANGE RATIO shall be adjusted to reflect any
                     stock split, stock dividend or distributions in, or
                     combinations or subdivisions of, CAMCO SHARES, between
                     the date hereof and the COMPANY EFFECTIVE TIME.

               (iii) No fractional shares will be issued, and cash will be
                     paid in lieu of fractional shares based on the AVERAGE
                     CLOSING PRICE. No interest shall be payable with respect
                     to such cash payment.

          (b)  CAMCO SHARES issued and outstanding before the COMPANY EFFECTIVE
TIME shall remain issued and outstanding after the COMPANY EFFECTIVE TIME.

                                      A-4
<PAGE>   92

          (c)  Any treasury shares held by GFBC and any GFBC SHARES owned by
CAMCO for its own account shall be cancelled and retired at the COMPANY
EFFECTIVE TIME and no consideration shall be issued in exchange therefor.

          SECTION 2.02. GFBC OPTIONS.

          (a) At the COMPANY EFFECTIVE TIME, the GF Bancorp, Inc. Stock Option
Plan (the "OPTION PLAN") and GFBC OPTIONS not yet exercised at such time,
representing a right to purchase not more than 27,747 GFBC SHARES, shall be
assumed by CAMCO. No option to purchase GFBC SHARES granted on or after July 9,
1997 shall be valid in any respect.

          The number of CAMCO SHARES to be issued upon the exercise of a GFBC
OPTION which is exercised after the COMPANY EFFECTIVE TIME shall be equal to the
number of GFBC SHARES subject to such GFBC OPTIONS immediately prior to the date
of the COMPANY CLOSING multiplied by the EXCHANGE RATIO (with the product
rounded down to the next whole share), and the per share exercise price shall be
adjusted by dividing the per share exercise price under each such GFBC OPTION by
the EXCHANGE RATIO (with the quotient rounded up to the next whole cent). CAMCO
and its Compensation Committee shall be substituted for GFBC and the Committee
of the GFBC Board of Directors administering the OPTION PLAN. Each GFBC OPTION
shall, in accordance with its terms, be subject to further adjustment as
appropriate to reflect any stock split, dividends payable in stock,
recapitalization or other similar transaction subsequent to the COMPANY
EFFECTIVE TIME.

          (b) The CAMCO SHARES covered by the GFBC OPTIONS to be issued pursuant
to Section 2.02(a) shall be covered by a registration statement filed with the
SEC and effective at the COMPANY EFFECTIVE TIME, and CAMCO shall take all
actions necessary to maintain the effectiveness of such registration statement
until all GFBC OPTIONS have been exercised or terminated. When CAMCO SHARES are
issued upon the exercise of GFBC OPTIONS, such CAMCO SHARES shall be duly
authorized, validly issued, fully paid and non-assessable and not subject to or
in violation of any preemptive rights. CAMCO shall reserve sufficient CAMCO
SHARES for issuance with respect to such options. CAMCO shall also take any
reasonable action required to be taken under any applicable state blue sky or
securities laws in connection with the issuance of such shares.

          (c) Except as provided in this Section 2.02, all other terms and
conditions of the OPTION PLAN and award grants thereunder shall remain as now
existing.

          (d) In respect of any stock option which is an "Incentive Stock
Option" within the meaning of Section 422 of the Internal Revenue Code of 1986,
as amended (hereinafter referred to as the "CODE"), the conversion hereby
provided for shall comply with the requirements of Section 424(a) of the CODE,
including the requirement that such converted options shall not give to the
holder thereof any benefits additional to those which such holder had prior to
such conversion under the option as originally granted. It is intended that the
foregoing


                                      A-5
<PAGE>   93

assumption shall be undertaken in a manner that will not constitute a
"modification" as defined in Section 424(h) of the CODE as to any stock option
which is an "Incentive Stock Option".

          (e) Any holder of any GFBC OPTION may exercise such options at any
time, prior to the date of the COMPANY CLOSING as provided in the OPTION PLAN.

          SECTION 2.03. SHARE CERTIFICATES IN THE COMPANY MERGER. (a) As soon as
practicable after the COMPANY EFFECTIVE TIME, CAMCO shall mail to each holder of
record of GFBC SHARES a form letter of transmittal and instructions for use in
effecting the surrender for exchange of the certificates formerly evidencing the
GFBC SHARES cancelled and extinguished as a result of the COMPANY MERGER
(hereinafter referred to collectively as the "CERTIFICATES" and individually as
the "CERTIFICATE"). Such letter of transmittal shall specify that the risk of
loss and title to CERTIFICATES shall pass only upon delivery of such
certificates as specified in the Letter of Transmittal. Upon surrender of a
CERTIFICATE for cancellation, together with such letter of transmittal, duly
executed, the holder of such CERTIFICATE shall be entitled to receive in
exchange therefor the consideration to which the holder is entitled in
accordance with the provisions of this AGREEMENT, and the CERTIFICATE so
surrendered shall thereafter be cancelled forthwith. CAMCO may, at its election,
designate an exchange agent to discharge its duties pursuant to this Section
2.03.

          (b)  In the event that any holder of GFBC SHARES cancelled and
extinguished in accordance with this AGREEMENT is unable to deliver the
CERTIFICATE which evidences such GFBC SHARES, CAMCO, in the absence of actual
notice that any GFBC SHARES theretofore evidenced by any such CERTIFICATE have
been acquired by a bona fide purchaser, shall deliver to such holder the
consideration to which such holder is entitled in accordance with the provisions
of this AGREEMENT upon the presentation of all of the following:

               (i)   Evidence to the reasonable satisfaction of CAMCO that
                     any such CERTIFICATE has been lost, wrongfully taken or
                     destroyed;

               (ii)  Such security or indemnity as may be reasonably
                     requested by CAMCO to indemnify and hold CAMCO harmless;
                     and

               (iii) Evidence to the reasonable satisfaction of CAMCO that
                     such person is the owner of the GFBC SHARES theretofore
                     represented by each CERTIFICATE claimed by him to be
                     lost, wrongfully taken or destroyed and that he is the
                     person who would be entitled to present each such
                     CERTIFICATE for exchange pursuant to this AGREEMENT.

          (c) In the event that delivery of the consideration provided for
herein is to be made to a person other than the person in whose name the
CERTIFICATE surrendered is registered, the CERTIFICATE so surrendered shall be
properly endorsed or otherwise in proper form for transfer and the person
requesting such issuance or payment shall pay any transfer or


                                      A-6
<PAGE>   94

other taxes required by reason of the issuance or payment to a person other than
the registered holder of the CERTIFICATE surrendered or establish to the
satisfaction of CAMCO that such tax has been paid or is not applicable. Until
surrendered in accordance with the provisions of this Section 2.03, each
CERTIFICATE shall represent for all purposes only the right to receive the
number of CAMCO SHARES determined pursuant to this AGREEMENT.

          (d) No dividends or other distributions declared after the COMPANY
EFFECTIVE TIME with respect to CAMCO SHARES and payable to the holders of record
thereof after the COMPANY EFFECTIVE TIME shall be paid to the holder of any
unsurrendered CERTIFICATE until the holder thereof shall surrender such
CERTIFICATE. Subject to the effect, if any, of applicable law, after the
subsequent surrender and exchange of a CERTIFICATE, the record holder thereof
shall be entitled to receive any such dividends or other distributions, without
any interest thereon, which theretofore had become payable with respect to the
CAMCO SHARES represented by such CERTIFICATE.

          (e) No CAMCO SHARES or payment in lieu of fractional shares shall be
delivered by CAMCO to any former holder of GFBC SHARES in accordance with this
AGREEMENT until such holder shall have complied with this Section 2.03.

          SECTION 2.04. PAYMENT IN SATISFACTION OF RIGHTS. All payments made
upon the surrender of CERTIFICATES pursuant to this Article Two shall be deemed
to have been made in full satisfaction of all rights pertaining to the shares
evidenced by such CERTIFICATES.

          SECTION 2.05. NO FURTHER REGISTRATION OR TRANSFER. After the COMPANY
EFFECTIVE TIME, there shall be no further registration or transfer of GFBC
SHARES on the stock transfer books of GFBC. In the event that, after the COMPANY
EFFECTIVE TIME, CERTIFICATES evidencing such GFBC SHARES are presented for
transfer, they shall be cancelled and exchanged as provided in this Article Two.

          SECTION 2.06. DISSENTING SHARES. Any GFBC SHARES held by a holder who
dissents from the COMPANY MERGER in accordance with Section 262 of the DGCL
(hereinafter referred to as "DISSENTING SHARES"), notwithstanding any other
provisions of this AGREEMENT, shall not, after the COMPANY EFFECTIVE TIME, be
entitled to vote for any purpose or to receive any dividends or other
distribution and shall be entitled only to such rights as are afforded in
respect of DISSENTING SHARES pursuant to the DGCL.

                                  ARTICLE THREE

              REPRESENTATIONS AND WARRANTIES OF GFBC AND GERMANTOWN

          GFBC and GERMANTOWN represent and warrant to CAMCO and FIRST FEDERAL
that each of the following statements is true and accurate in all material
respects, except as otherwise disclosed in a schedule provided by GFBC and
GERMANTOWN to


                                      A-7
<PAGE>   95

CAMCO prior to the execution of this AGREEMENT (hereinafter referred to as the
"GFBC DISCLOSURE SCHEDULE"):

          SECTION 3.01. ORGANIZATION AND STANDING. (a) GFBC is a corporation
duly organized, validly existing and in good standing under the laws of the
State of Delaware and has the corporate power and authority to own or hold under
lease all of its properties and assets and to conduct its business and
operations as presently conducted. GFBC is registered as a savings and loan
holding company under the HOLA. GFBC is in compliance in all material respects
with all applicable local, state or federal laws and regulations, including
without limitation, the THRIFT REGULATIONS.

          (b) GERMANTOWN is a savings association duly organized and validly
existing under the laws of the United States and has the corporate power and
authority to own or hold under lease all of its properties and assets and to
conduct its business and operations as presently conducted. GERMANTOWN is a
member of the Federal Home Loan Bank of Cincinnati (hereinafter referred to as
the "FHLB"). The deposit accounts of GERMANTOWN are insured up to applicable
limits by the Savings Association Insurance Fund administered by the Federal
Deposit Insurance Corporation (the "FDIC") (hereinafter referred to as the
"SAIF"). GERMANTOWN is in compliance in all material respects with all
applicable local, state or federal laws and regulations, including, without
limitation, the regulations of the FDIC and THRIFT REGULATIONS, except to the
extent that failure to be in compliance would not have a material adverse effect
on GFBC and GERMANTOWN taken as a whole. GERMANTOWN is a "domestic building and
loan association" as defined in Section 7701a(19) of the CODE and a "qualified
thrift lender" as defined in 12 U.S.C. 1467(a)(m) and the THRIFT REGULATIONS.

          SECTION 3.02. QUALIFICATION. GFBC and GERMANTOWN are each either duly
qualified to do business and in good standing in each jurisdiction in which such
qualification is required or the failure to so qualify would not have a material
adverse effect on the business of GFBC or GERMANTOWN.

          SECTION 3.03. AUTHORITY OF GFBC AND GERMANTOWN. This AGREEMENT has
been duly executed and delivered by GFBC and GERMANTOWN. The BANK MERGER
AGREEMENT has been duly executed and delivered by GERMANTOWN. Subject to the
adoption of this AGREEMENT by the GFBC shareholders, to the adoption of this
AGREEMENT and the BANK MERGER AGREEMENT by GFBC as the sole shareholder of
GERMANTOWN, and to the filing of all requisite regulatory notices and the
receipt of all requisite regulatory approvals, (a) GFBC has all requisite
corporate power and authority to enter into this AGREEMENT and to perform all of
its obligations hereunder; (b) GERMANTOWN has all requisite corporate power and
authority to enter into this AGREEMENT and the BANK MERGER AGREEMENT and to
perform all of its obligations hereunder and thereunder; (c) the execution and
delivery of this AGREEMENT and the BANK MERGER AGREEMENT and the consummation of
the transactions contemplated hereby and thereby have been duly authorized by
all necessary corporate action by GFBC and GERMANTOWN; and (d) subject to
applicable bankruptcy, insolvency, reorganization and moratorium laws and other
laws of general applicability affecting the enforcement of creditors' rights
generally, and the effect of rules of law


                                      A-8
<PAGE>   96

governing specific performance, injunctive relief and other equitable remedies
on the enforceability of such documents, and except to the extent such
enforceability may be limited by laws relating to safety and soundness of
insured depository institutions as set forth in 12 U.S.C. section 1818(b) or by
the appointment of a conservator by the FDIC, (i) this AGREEMENT is the valid
and binding agreement of GFBC, enforceable against GFBC in accordance with its
terms, and (ii) this AGREEMENT and the BANK MERGER AGREEMENT are the valid and
binding agreements of GERMANTOWN, enforceable against GERMANTOWN in accordance
with their terms.

          SECTION 3.04. GOVERNING DOCUMENTS. GFBC has made available, or will
promptly make available, to CAMCO true and accurate copies of its Certificate of
Incorporation and Bylaws and has granted CAMCO access to all records of all
meetings and other corporate actions occurring before the COMPANY EFFECTIVE TIME
by the shareholders, Board of Directors and Committees of the Board of Directors
of GFBC. GERMANTOWN has made available, or will promptly make available, to
CAMCO true and accurate copies of its Charter and Bylaws and has granted or will
grant to CAMCO access to all records of all meetings and other corporate actions
occurring before the COMPANY EFFECTIVE TIME by the shareholders, Board of
Directors and Committees of the Board of Directors of GERMANTOWN. The minute
books of GFBC and GERMANTOWN contain, in all material respects, complete and
accurate records of all meetings and other corporate actions of their
shareholders, Boards of Directors and Committees of the Boards of Directors,
except for minutes of meetings held after July 1, 1997 which are not yet in the
minute books.

          SECTION 3.05. NO CONFLICTS. The execution and delivery of this
AGREEMENT and, subject to the adoption of this AGREEMENT by the shareholders of
GFBC and to the regulatory filings and approvals referenced in Section 1.06 of
this AGREEMENT, the consummation of the transactions contemplated hereby will
not (a) conflict with or violate any provision of or result in the breach of any
provision of the Certificate of Incorporation or Bylaws of GFBC or the Charter
or Bylaws of GERMANTOWN; (b) conflict with or violate any provision of or result
in the breach or the acceleration of or entitle any party to accelerate (whether
upon or after the giving of notice or lapse of time or both) any obligation
under, or otherwise materially affect the terms of, any mortgage, lien, lease,
agreement, license, instrument, order, arbitration award, judgment or decree to
which GFBC or GERMANTOWN is a party or by which GFBC or GERMANTOWN or their
property or assets is bound; (c) require the consent of any party to any
agreement or commitment to which GFBC or GERMANTOWN is a party or by which GFBC
or GERMANTOWN or their property or assets is bound, the failure to obtain which
could, individually or in the aggregate with all the other failures to obtain
required consents, have a material adverse effect on the business, operations,
condition (financial or otherwise) or prospects of GFBC or GERMANTOWN; (d)
result in the creation or imposition of any lien, charge, pledge, security
interest or other encumbrance upon any property or assets of GFBC or GERMANTOWN;
or (e) violate or conflict with any applicable law, ordinance, rule or
regulation, including, without limitation, the rules and regulations of the OTS
or the FDIC.

          SECTION 3.06. CONSENTS. No consent, approval, order or authorization
of, or registration, declaration or filing with, any governmental authority is
required in connection with


                                      A-9
<PAGE>   97

the execution and delivery of this AGREEMENT by GFBC or GERMANTOWN or the
consummation by GFBC or GERMANTOWN of the transactions contemplated hereby,
except for the filings, authorizations consents or approvals referenced in
Sections 1.04, 1.05 and 1.06 of this AGREEMENT.

          SECTION 3.07. CAPITALIZATION. (a) The authorized capital of GFBC
consists solely of (i) 1,250,000 common shares, One Cent ($0.01) par value per
share, 292,958 of which are issued and outstanding and held of record by
approximately 170 shareholders and 27,747 of which are reserved for issuance
upon the exercise of GFBC OPTIONS (all at the option exercise price of $10.00
per share) and (ii) 250,000 preferred shares, One Cent ($0.01) par value, none
of which is issued or outstanding. All of the outstanding GFBC SHARES are duly
authorized, validly issued, fully paid and nonassessable, were issued in full
compliance with all applicable laws and regulations, and were not issued in
violation of the preemptive right of any shareholder of GFBC. Upon the exercise
of the GFBC OPTIONS prior to the date of the COMPANY CLOSING, the GFBC SHARES to
be issued in connection with the exercise of such GFBC OPTIONS will be duly
authorized, validly issued, fully paid and nonassessable, will be issued in full
compliance with all applicable laws and regulations, and will not be issued in
violation of the preemptive right of any shareholder of GFBC. Except for the
GFBC OPTIONS, each of which is identified by type (e.g. incentive stock options
or non-qualified stock options), name of recipient, award date, expiration date,
number of shares and exercise price per share in Section 3.07 of the GFBC
DISCLOSURE SCHEDULE, there are no outstanding subscription rights, options,
conversion rights, warrants or other agreements or commitments of any nature
whatsoever (either firm or conditional) obligating GFBC to issue, deliver or
sell, cause to be issued, delivered or sold, or restricting GFBC from selling
any additional GFBC SHARES, or obligating GFBC to grant, extend or enter into
any such agreement or commitment.

          (b) The authorized capital of GERMANTOWN consists of 1,250,000 common
shares, par value One Cent ($0.01) per share, 100,000 of which are issued and
outstanding and held of record by GFBC and 250,000 preferred shares, par value
One Cent ($0.01) per share, none of which is issued or outstanding. All of the
outstanding common shares of GERMANTOWN are duly authorized, validly issued,
fully paid and nonassessable, were issued in full compliance with all applicable
laws and regulations, and were not issued in violation of the preemptive right
of any shareholder of GERMANTOWN. There are no outstanding subscription rights,
options, conversion rights, warrants or other agreements or commitments of any
nature whatsoever (either firm or conditional) obligating GERMANTOWN to issue,
deliver or sell, or to cause to be issued, delivered or sold, any additional
GERMANTOWN SHARES.

          SECTION 3.08. SEC REPORTS. GFBC has delivered or made available to
CAMCO copies of the following documents, each of which has been filed with the
SEC (hereinafter referred to as the "GFBC SEC FILINGS"):

          (a)  The Annual Report on Form 10-KSB filed by GFBC with the SEC for
               each of the fiscal years ended March 31, 1996, 1995 and 1994;

                                      A-10
<PAGE>   98

          (b)  The Annual Report to Shareholders for each of the fiscal years
               ended March 31, 1996, 1995 and 1994; and

          (c)  The Proxy Statement for use in connection with each of the 1996,
               1995 and 1994 Annual Meetings of Shareholders.

The GFBC SEC FILINGS did not, as of the dates on which such reports were filed
with the SEC, contain any untrue statement of a material fact or omit any
material fact required to be stated therein or necessary to make the statements
contained therein, in light of the circumstances under which they were made, not
misleading.

      GFBC has also delivered to CAMCO copies of the 1997 Annual Report to
Stockholders and Proxy Statement for use in connection with the 1997 annual
meeting of shareholders (not filed with the SEC) which did not, as of the date
on which said documents were delivered to CAMCO, contain any untrue statement of
a material fact or omit any material fact required to be stated therein or
necessary to make the statements contained therein, in light of the
circumstances under which they were made, not misleading.

      GFBC has filed a Form 15, effective September 18, 1996, with the SEC
deregistering the GFBC SHARES under Section 12(g) of the Securities Exchange Act
of 1934 (hereinafter referred to as the "1934 ACT"). Since September 18, 1996,
GFBC has not been required to make any filings with the SEC pursuant to Section
13 or 15(d) of the 1934 ACT, except a Post-Effective Amendment to Form S-8..

          SECTION 3.09. FINANCIAL STATEMENTS. (a) The consolidated statement of
financial condition of GFBC as of March 31, 1997, and the related statements of
income, stockholders' equity and cash flows for the year ended March 31, 1997,
audited and reported upon by Crowe Chizek and Company, certified public
accountants (hereinafter referred to as "CROWE") and the consolidated statement
of financial condition of GFBC as of March 31, 1996 and the related statements
of income, stockholders' equity and cash flows for each of the two years ended
March 31, 1996 and 1995, audited and reported upon by Arthur Andersen, L.L.P.,
complete copies of which have previously been delivered to CAMCO (hereinafter
referred to as the "GFBC AUDITED FINANCIALS"), have been prepared in conformity
with generally accepted accounting principles (hereinafter referred to as
"GAAP") applied on a consistent basis and fairly present the financial position
of GFBC at such dates and the results of its operations and cash flows for such
periods.

          (b) Except as disclosed in the GFBC AUDITED FINANCIALS, as of March
31, 1997, GFBC had no liabilities or obligations material to the business
condition (financial or otherwise) of GFBC and its consolidated subsidiaries
taken as a whole, whether accrued, absolute, contingent or otherwise, and
whether due or to become due.

          (c) The GFBC AUDITED FINANCIALS did not, as of the dates thereof,
contain any untrue statement of a material fact or omit to state any material
fact necessary


                                      A-11
<PAGE>   99

to make the information contained therein, in light of the circumstances under
which they were made, not misleading.

          SECTION 3.10. ABSENCE OF MATERIAL ADVERSE CHANGE: CONDUCT OF BUSINESS.
Since March 31, 1997, there have been no material adverse changes in the
financial condition, assets, liabilities, obligations, properties, business or
prospects of GFBC or GERMANTOWN, taken as a whole; GFBC and GERMANTOWN have
conducted business only in the ordinary and usual course; and GFBC and
GERMANTOWN have not:

          (a)  Authorized the creation or issuance of, issued, sold or disposed
               of, or created any obligation to issue, sell or dispose of, any
               stock, notes, bonds or other securities, or any obligation
               convertible into or exchangeable for, any shares of their capital
               stock;

          (b)  Declared, set aside, paid or made any dividend or other
               distributions on their capital stock or directly or indirectly
               redeemed, purchased or acquired any shares thereof or entered
               into any agreement in respect of the foregoing; except a cash
               dividend paid by GFBC on May 15, 1997 in the amount of $0.12 per
               share;

          (c)  Effected any stock split, recapitalization, combination, exchange
               of shares, readjustment or other reclassification;

          (d)  Amended their Certificate of Incorporation, Charter or Bylaws;

          (e)  Purchased, sold, assigned or transferred any material tangible
               asset or any material patent, trademark, trade name, copyright,
               license, franchise, design or other intangible asset or property;

          (f)  Mortgaged, pledged or granted or suffered to exist any lien or
               other encumbrance or charge on any assets or properties, tangible
               or intangible, except for liens for taxes not yet due and payable
               and such other liens, encumbrances or charges which do not
               materially adversely affect their financial position;

          (g)  Cancelled any material debts or waived any material claims other
               than for adequate consideration;

          (h)  Incurred any material obligation or liability (absolute or
               contingent), including, without limitation, any tax liability or
               any liability for borrowings from the FHLB, or paid any material
               liability or obligation (absolute or contingent) other than
               liabilities and obligations incurred or paid in the ordinary
               course of business and consistent with past practice;

                                      A-12
<PAGE>   100

          (i)  Experienced any material change in the amount or general
               composition of their deposit liabilities;

          (j)  Entered into or amended any employment contract with any of their
               employees, increased the compensation payable to any officer or
               director or any relative of any such employee or director, or
               become obligated to increase any such compensation, except as set
               forth in the DISCLOSURE SCHEDULE;

          (k)  Adopted or amended in any material respect any employee benefit
               plan, severance plan or collective bargaining agreement or made
               any awards or distributions under any employee benefit plan not
               consistent with past practice or custom;

          (l)  Incurred any damage, destruction or similar loss, whether or not
               covered by insurance, materially affecting their businesses or
               properties, except as set forth in the DISCLOSURE SCHEDULE;

          (m)  Acquired any stock or other equity interest in any corporation,
               partnership, trust, joint venture or other entity;

          (n)  Made any (i) material investment (except investments made in the
               ordinary course of business and consistent with past practice) or
               (ii) material capital expenditure or commitment for any material
               addition to property, plant or equipment; or

          (o)  Agreed, whether in writing or otherwise, to take any action
               described in this Section 3.10.

          SECTION 3.11. PROPERTIES. (a) A list and brief description of all
material fixed assets owned by GFBC or GERMANTOWN (hereinafter referred to as
the "PERSONAL PROPERTY") carried on the books of GFBC or GERMANTOWN as of the
date hereof, is set forth in Section 3.11(a) of the GFBC DISCLOSURE SCHEDULE.
All PERSONAL PROPERTY has been maintained in good working order, ordinary wear
and tear excepted. GFBC or GERMANTOWN owns and has good title to all of the
PERSONAL PROPERTY, free and clear of any mortgage, lien, pledge, charge, claim,
conditional sales or other agreement, lease, right or encumbrance, except (i) to
the extent stated or reserved against in the GFBC AUDITED FINANCIALS and (ii)
such other exceptions which are not material in character, amount or extent and
do not materially detract from the value of or interfere with the use of the
properties or assets subject thereto or affected thereby.

          (b) The documentation governing or relating to the loan and
credit-related assets (hereinafter referred to as the "LOAN ASSETS")
representing the loan portfolio of GERMANTOWN (hereinafter referred to as "LOAN
DOCUMENTATION") is legally sufficient in all material respects for the purposes
intended thereby and creates enforceable rights of


                                      A-13
<PAGE>   101

GERMANTOWN in accordance with the terms of such LOAN DOCUMENTATION, subject to
applicable bankruptcy, insolvency, reorganization and moratorium laws and other
laws of general applicability affecting the enforcement of creditors' rights
generally, and the effect of rules of law governing specific performance,
injunctive relief and other equitable remedies on the enforceability of such
documents. To the knowledge of GERMANTOWN, no debtor under any of the LOAN
DOCUMENTATION has asserted any claim or defense with respect to the subject
matter thereof.

          (c) A description of each parcel of real property owned by GFBC or
GERMANTOWN (hereinafter referred to as the "REAL PROPERTIES") is set forth in
Section 3.11(c) of the GFBC DISCLOSURE SCHEDULE. GFBC or GERMANTOWN is the owner
of the REAL PROPERTIES in fee simple and has good and marketable title to the
REAL PROPERTIES free of any liens, claims, charges, encumbrances or security
interests of any kind, except (i) liens for real estate taxes and assessments
not yet delinquent and (ii) utility, access and other easements, rights of way,
restrictions and exceptions which do not impair the REAL PROPERTIES for the use
and business being conducted thereon. No party leases any of the REAL PROPERTIES
from GFBC or GERMANTOWN.

          (d) Except as set forth in the DISCLOSURE SCHEDULE, neither GFBC nor
GERMANTOWN has received notification from any governmental entity within the
two-year period immediately preceding the date hereof of contemplated
improvements to the REAL PROPERTIES or surrounding area or community by a public
authority, the costs of which are to be assessed as special taxes against the
REAL PROPERTIES in the future.

          (e) A description of all real property leased by GFBC or GERMANTOWN
from a third party (hereinafter referred to as the "LEASED REAL PROPERTY") is
set forth in Section 3.11(e) of the GFBC DISCLOSURE SCHEDULE. True and correct
copies of all leases in respect of the LEASED REAL PROPERTY (hereinafter
referred to as the "REAL PROPERTY LEASES") and all attachments, amendments and
addenda thereto have been delivered by GFBC and GERMANTOWN to CAMCO. The REAL
PROPERTY LEASES create, in accordance with their terms, valid, binding and
assignable leasehold interests of GFBC or GERMANTOWN in all of the LEASED REAL
PROPERTY, free and clear of all liens, claims, charges, encumbrances or security
interests of any kind. GFBC and GERMANTOWN have complied in all material
respects with all of the provisions of the REAL PROPERTY LEASES required on
their part to be complied with and are not in default with respect to any of
their obligations (including payment obligations) under any of the REAL PROPERTY
LEASES.

          (f) A description of all personal property leased by GFBC or
GERMANTOWN from a third party (hereinafter referred to as the "LEASED PERSONAL
PROPERTY") is set forth in Section 3.11(f) of the GFBC DISCLOSURE SCHEDULE. The
PERSONAL PROPERTY LEASES create, in accordance with their terms, valid, binding
and assignable leasehold interests of GFBC or GERMANTOWN in all of the LEASED
PERSONAL PROPERTY, free and clear of all liens, claims, charges, encumbrances or
security interests of any kind. GFBC and GERMANTOWN have complied in all
material respects with all of the provisions under the PERSONAL PROPERTY LEASES
required on their part to be complied


                                      A-14
<PAGE>   102

with and are not in default with respect to any of their obligations (including
payment obligations) under any of the PERSONAL PROPERTY LEASES.

          SECTION 3.12. ALLOWANCE FOR LOAN LOSSES. The allowance for loan losses
reflected on the GFBC AUDITED FINANCIALS is adequate as of the date hereof in
all material respects under the requirements of GAAP to provide for reasonably
anticipated losses on outstanding loans.

          SECTION 3.13. INVESTMENTS. Section 3.13 of the GFBC DISCLOSURE
SCHEDULE sets forth (a) a true, accurate and complete list of all investments,
other than investments in the PERSONAL PROPERTY, LOAN ASSETS and REAL
PROPERTIES, owned by GFBC or GERMANTOWN (hereafter referred to as the
"INVESTMENTS") as of the date hereof, the name of the registered holder thereof,
the location of the certificates therefor or other evidence thereof and any
stock powers or other authority for transfer granted with respect thereto and
(b) a true, accurate and complete list of the names of each bank or other
depository in which either GFBC or GERMANTOWN has an account or safe deposit
box, including, without limitation, accounts with the FHLB, and the names of all
persons authorized to draw thereon or to have access thereto. The INVESTMENTS
are owned by GFBC or GERMANTOWN free and clear of all liens, pledges, claims,
security interests, encumbrances, charges or restrictions of any kind and may be
freely disposed of by GFBC or GERMANTOWN at any time. Neither GFBC nor
GERMANTOWN is a party to or has any interest in any repurchase agreements or
reverse repurchase agreements. There are no outstanding letters of credit issued
by GERMANTOWN.

          SECTION 3.14. REPORTS AND RECORDS. GFBC and GERMANTOWN have filed all
reports and maintained all records required to be filed or maintained by them
under various rules and regulations of the SEC, the OTS or the FDIC, except
where the failure to file or maintain such reports or records would not have a
material adverse effect on GFBC or GERMANTOWN. All such documents and reports
complied in all material respects with applicable requirements of laws and
regulations in effect at the time of filing such documents and contained in all
material respects the information required to be stated therein. None of such
documents which have been filed since January 1, 1993, when filed, contained any
untrue statement of a material fact or omitted to state a material fact required
to be stated therein or necessary in order to make the statements therein, in
light of the circumstances under which they were made, not misleading, except to
the extent that such statements or omissions would not have a material adverse
effect on GFBC and GERMANTOWN taken as a whole.

                                      A-15
<PAGE>   103

          SECTION 3.15. TAXES. (a) GFBC and GERMANTOWN have duly and timely
filed all federal, state, county and local income, profits, franchise, excise,
sales, customs, property, use, occupation, withholding, social security and
other tax and information returns and reports required to have been filed by
them through the date hereof, and have paid or accrued all taxes and duties (and
all interest and penalties with respect thereto) due or claimed to be due by
GFBC or GERMANTOWN. Neither GFBC nor GERMANTOWN has, to their knowledge, any
liability for any taxes or duties (or interest or penalties with respect
thereto) of any nature whatsoever, and there is no basis for any additional
material claims or assessments. True copies of the federal, state and local
income tax returns of GFBC or GERMANTOWN for each of the three tax years ended
March 31, 1994, 1995 and 1996, have been delivered to CAMCO.

          (b) There are no federal, state or local tax returns or reports not
filed which would be due but for an extension of time for filing having been
granted, except as disclosed in Section 3.15(b) of the DISCLOSURE SCHEDULE.
Neither GFBC nor GERMANTOWN has executed or filed with the Internal Revenue
Service (hereinafter referred to as the "IRS") or any state or local tax
authority any agreement extending the period for assessment and collection of
any tax, nor is GFBC or GERMANTOWN a party to any action or proceeding of any
governmental authority for assessment or collection of taxes, except tax liens
or levies against customers of GERMANTOWN. There is no outstanding assessment or
claim for collection of taxes against GFBC or GERMANTOWN. Neither GFBC nor
GERMANTOWN has received any notice of deficiency, proposed deficiency or
assessment from the IRS or any other governmental agency with respect to any
federal, state or local taxes. No tax return of GFBC or GERMANTOWN is currently
the subject of any audit by the IRS or any other governmental agency. No
material deficiencies have been asserted in connection with the tax returns of
GFBC or GERMANTOWN, and GFBC and GERMANTOWN have no reason to believe that any
deficiency would be asserted relating thereto. Except as disclosed in Section
3.15(b) of the DISCLOSURE SCHEDULE: (i) neither GFBC nor GERMANTOWN has ever
been a member of an "affiliated group of corporations" (within the meaning of
Section 1504(a) of the CODE) filing consolidated returns, other than the
affiliated group of which GFBC is the parent; and (ii) neither GFBC nor
GERMANTOWN is a party to any tax sharing agreement.

          SECTION 3.16. MATERIAL CONTRACTS. (a) Except as set forth in Section
3.16(a) of the GFBC DISCLOSURE SCHEDULE, neither GFBC nor GERMANTOWN is a party
to or bound by any written or oral (i) contract or commitment for capital
expenditures in excess of $10,000 for any one project or $20,000 in the
aggregate; (ii) contract or commitment made in the ordinary course of business
for the purchase of materials or supplies or for the performance of services
involving payments to or by GFBC or GERMANTOWN of an amount exceeding $10,000 in
the aggregate or extending for more than six months from the date hereof; (iii)
contract or option for the purchase of any property, real or personal, for an
amount exceeding $10,000; (iv) letter of credit or indemnity calling for payment
of more than $10,000; (v) guarantee agreement; (vi) instrument granting any
person authority to transact business on behalf of GFBC or GERMANTOWN; (vii)
contracts or commitments to make loans (including unfunded commitments and lines
of credit) to any one person (together with "affiliates" of that person) in
excess of $100,000 in the aggregate, except for contracts or commitments entered
into in the ordinary course of business; (viii) employment, management,
consulting, deferred


                                      A-16
<PAGE>   104

compensation, severance or other similar contract with any director, officer or
employee of GFBC or GERMANTOWN; (ix) note, debenture or loan agreement pursuant
to which GFBC or GERMANTOWN has incurred indebtedness other than deposit
liabilities and advances from the FHLB; (x) loan participation agreement; (xi)
loan servicing agreement; (xii) contract or commitment relating to a real estate
development project consisting of the development of more than one single family
dwelling; (xiii) commitment to make any acquisition, development and
construction loan; (xiv) commitment or agreement to do any of the foregoing; or
(xv) other contract, agreement or commitment made outside the ordinary course of
business. (The contracts, agreements, commitments and other arrangements
described in clauses (i) through (xv) of this Section 3.16(a) are hereinafter
collectively referred to as the "CONTRACTS").

          (b) Except as set forth in the DISCLOSURE SCHEDULE, GFBC or GERMANTOWN
has previously delivered to CAMCO (i) copies of all of the CONTRACTS and (ii)
all form lending agreements and deposit forms used by GERMANTOWN in the ordinary
course of business.

          (c) Neither GFBC nor GERMANTOWN is in material default under any
CONTRACT and no claim of such default by any party has been made or is now, to
the knowledge of GFBC or GERMANTOWN, threatened, except to the extent such a
default would not have a material adverse effect on GFBC and GERMANTOWN taken as
a whole. There does not exist any event which, with notice or lapse of time or
both, would constitute a material default by GFBC or GERMANTOWN under, or would
excuse performance by any party thereto from, any CONTRACT, except to the extent
such a default would not have a material adverse effect on GFBC and GERMANTOWN
taken as a whole.

          SECTION 3.17. INSURANCE. All material properties and operations of
GFBC and GERMANTOWN are insured in amounts and types as are customary for
savings associations similarly situated. The performance by the officers and
employees of GFBC and GERMANTOWN of their duties is bonded in such amounts and
against such risks as are usually insured against or bonded by entities
similarly situated, under valid and enforceable policies of insurance or bonds
issued by insurers or bonding companies of recognized responsibility, financial
or otherwise.

          SECTION 3.18. LITIGATION. Except as set forth in Section 3.18 of the
GFBC DISCLOSURE SCHEDULE, (a) there are no material actions, suits, proceedings
or investigations pending or threatened against or affecting the business,
operations or financial condition of GFBC or GERMANTOWN in any court or before
any federal, state, municipal or other governmental department, commission,
board, bureau, agency or instrumentality, (b) neither the management of GFBC nor
GERMANTOWN has any knowledge of any basis for any such action, suit, proceeding
or investigation, and (c) neither GFBC nor GERMANTOWN is in default in respect
of any judgment, order, writ, injunction or decree of any court or any federal,
state, municipal or other governmental department, commission, board, bureau,
agency or instrumentality.

                                      A-17
<PAGE>   105

          SECTION 3.19. PERMITS AND LICENSES. GFBC and GERMANTOWN each has all
material permits, licenses, orders and approvals of all federal, state or local
governmental or regulatory bodies required for it to conduct its business as
presently conducted, and all such material permits, licenses, orders and
approvals are in full force and effect, without the threat of suspension or
cancellation. None of such permits, licenses, orders or approvals will be
adversely affected by the consummation of the transactions contemplated by this
AGREEMENT.

          SECTION 3.20. EMPLOYEE BENEFIT PLANS; ERISA. (a) Section 3.20(a) of
the GFBC DISCLOSURE SCHEDULE sets forth a true and complete list of all
qualified pension or profit-sharing plans, deferred compensation, consulting,
bonus, group insurance plans or agreements and all other incentive, welfare or
employee benefit plans or agreements maintained for the benefit of employees or
former employees of GFBC or GERMANTOWN. Copies of such plans and agreements,
together with (i) , when applicable, the most recent actuarial and financial
reports prepared with respect to any such plan, (ii) the most recent annual
reports filed with any government agency and (iii) all rulings and determination
letters received from governmental agencies and any open requests for rulings or
letters that pertain to any such plan, have been delivered or will be delivered
to CAMCO.

          (b) Except as may be disclosed in Section 3.20(d) of the GFBC
DISCLOSURE SCHEDULE, GFBC and GERMANTOWN do not currently maintain any "employee
pension benefit plan," as defined in Section 3(2) of ERISA, (each such plan,
together with any related trust or other funding mechanism, as maintained by
GFBC or GERMANTOWN, hereinafter referred to as a "PENSION BENEFIT PLAN"), which
is intended to be qualified under Section 401(a) of the CODE.

          (c) Neither GFBC nor GERMANTOWN currently maintains, nor have they
ever maintained, any PENSION BENEFIT PLAN subject to the provisions of Title IV
of The Employee Retirement Income Security Act of 1974, as amended (hereinafter
referred to as "ERISA").

          (d) GFBC and GERMANTOWN do not currently participate in, nor have they
ever participated in, any multiemployer plan, as such term is defined in Section
3(37) of ERISA.

          (e) Since January 1, 1993, all of the PENSION BENEFIT PLANS have
complied and comply currently in all material respects, both as to form and
operation, with the provisions of ERISA and the CODE, where required in order to
be tax-qualified under Section 401(a) of the CODE, and all other applicable
laws, rules and regulations. Neither GFBC nor GERMANTOWN is aware of any event
which might jeopardize the tax qualified status of any PENSION BENEFIT PLAN.
Each PENSION BENEFIT PLAN which is intended to be qualified under Section 401(a)
of the CODE has received a determination letter from the IRS which considers
amendments made to the CODE by the Tax Reform Act of 1986. All reports required
by any governmental agency with respect to each PENSION BENEFIT PLAN have been
timely filed with such agency and, where required, distributed to participants
and beneficiaries of such PENSION BENEFIT PLAN within the time required by law.

                                      A-18
<PAGE>   106

          (f) Each "employee welfare benefit plan," as defined in Section 3(1)
of ERISA, (each such plan together with any related trust or other funding
mechanism, as maintained by GFBC or GERMANTOWN, hereinafter referred to as a
"WELFARE BENEFIT PLAN") has been administered to date in all material respects
in compliance with the requirements of the CODE and ERISA, and all reports
required by any governmental agency with respect to each WELFARE BENEFIT PLAN
has been timely filed with such agency and, where required, distributed to
participants and beneficiaries of such WELFARE BENEFIT PLAN within the time
required by law.

          (g) Neither GFBC nor GERMANTOWN nor, to the knowledge of GFBC or
GERMANTOWN, any plan fiduciary of any WELFARE BENEFIT PLAN or PENSION BENEFIT
PLAN has engaged in any transaction in violation of Section 406(a) or (b) of
ERISA (for which no exemption exists under Section 408 of ERISA) or any
"prohibited transaction" (as defined in Section 4975(c)(1) of the CODE) for
which no exemption exists under Section 4975(c)(1) of the CODE.

          SECTION 3.21. ENVIRONMENTAL MATTERS. (a) GFBC and GERMANTOWN, to the
knowledge of GFBC or GERMANTOWN, are in material compliance with all applicable
ENVIRONMENTAL LAWS (hereinafter defined). GFBC and GERMANTOWN have not received
any written or oral communication from any organization, person or otherwise,
which alleges that either (i) GFBC or GERMANTOWN is not in compliance with all
applicable ENVIRONMENTAL LAWS or (ii) any properties or assets of GFBC or
GERMANTOWN may have been affected by any MATERIALS OF ENVIRONMENTAL CONCERN
(hereinafter defined). All permits and other governmental authorizations
currently held or being applied for by GFBC or GERMANTOWN pursuant to the
ENVIRONMENTAL LAWS are set forth in Section 3.21(a) of the GFBC DISCLOSURE
SCHEDULE.

          (b) There is no ENVIRONMENTAL CLAIM (hereinafter defined) pending or,
to the knowledge of GFBC or GERMANTOWN, threatened (i) against GFBC or
GERMANTOWN, (ii) against any person or entity whose liability for any
ENVIRONMENTAL CLAIM has or may have been retained or assumed by GFBC or
GERMANTOWN either contractually or by operation of law, or (iii) against any
real or personal property which GFBC or GERMANTOWN owns, leases, manages,
supervises or participates in the management of, or, to the knowledge of GFBC or
GERMANTOWN, in which GFBC or GERMANTOWN holds a security interest in connection
with a loan or loan participation, other than such as would not, either
individually or in the aggregate, have a material adverse effect on GFBC or
GERMANTOWN.

          (c) There are no present or, to the knowledge of GFBC and GERMANTOWN,
past activities, conditions, or incidents, including, without limitation, the
release or disposal of any MATERIAL OF ENVIRONMENTAL CONCERN, that could
reasonably form the basis of any ENVIRONMENTAL CLAIM against GFBC or GERMANTOWN
or against any person or entity whose liability for any ENVIRONMENTAL CLAIM has
or may have been retained or assumed by GFBC or GERMANTOWN, either


                                      A-19
<PAGE>   107

contractually or by operation of law, other than such as would not, either
individually or in the aggregate, have a material adverse effect on GFBC or
GERMANTOWN.

          (d) Section 3.21(d) of the GFBC DISCLOSURE SCHEDULE sets forth an
accurate and complete list of outstanding loans of GERMANTOWN as to which the
borrower has submitted (or is required to submit) to GERMANTOWN any
environmental audits or reports regarding any real property securing such loan
and a brief description of the environmental audit or report, to the extent
applicable. GFBC and GERMANTOWN will make available to CAMCO all such
environmental audits and reports.

          (e) As used in this AGREEMENT:

             (i) "ENVIRONMENTAL CLAIM" means any claim, cause of action or
notice (written or oral) by any person or entity alleging potential liability
(including, without limitation, potential liability for investigatory costs,
cleanup costs, governmental response costs, natural resources damages, property
damages, personal injuries or penalties) arising out of, based on or resulting
from (I) the presence, or release into the environment, of any MATERIAL OF
ENVIRONMENTAL CONCERN at any location, whether or not owned by GFBC or
GERMANTOWN or (II) circumstances forming the basis of any violation, or alleged
violation, of any ENVIRONMENTAL LAW;

             (ii) "ENVIRONMENTAL LAWS" means all laws and regulations relating
to pollution or protection of human health or the environment including, without
limitation, laws and regulations relating to emissions, discharges, releases or
threatened releases of MATERIALS OF ENVIRONMENTAL CONCERN, or otherwise relating
to the use, treatment, storage, disposal, transport or handling of MATERIALS OF
ENVIRONMENTAL CONCERN; and

             (iii) "MATERIALS OF ENVIRONMENTAL CONCERN" shall mean (I) any
"hazardous waste" as defined in 42 U.S.C. Section 6903, as amended from time to
time, and regulations promulgated thereunder from time to time; (II) any
"hazardous substance" as defined in 42 U.S.C. Section 9601, as amended from time
to time, and regulations promulgated thereunder from time to time; (III)
asbestos; (IV) PCB's; (V) any substance the presence of which on GFBC's or
GERMANTOWN's property is prohibited by any applicable law, ordinance, or
regulation; (VI) petroleum products; and (VII) underground storage tanks and
above ground storage tanks.

          SECTION 3.22. EMPLOYMENT MATTERS. GFBC and GERMANTOWN are in
compliance with all federal, state or other applicable laws respecting
employment and employment practices, terms and conditions of employment and
wages and hours and have not and are not engaged in any unfair labor practice,
except where such failure to comply or such practice would not have a material
adverse effect on the financial condition, results of operations, business or
prospects of GFBC and GERMANTOWN taken as a whole. No unfair labor practice
complaint against GFBC or GERMANTOWN is pending before any governmental agency
or court and there is no labor strike, dispute, slowdown or stoppage actually
pending or threatened against or involving GFBC or GERMANTOWN. No representation
question exists in respect of


                                      A-20
<PAGE>   108

the employees of GFBC or GERMANTOWN and no labor grievance which might have a
material adverse effect upon GFBC or GERMANTOWN or the conduct of their
businesses is pending or, to the knowledge of GFBC or GERMANTOWN, threatened.
Neither GFBC nor GERMANTOWN has entered into any collective bargaining agreement
with any labor organization with respect to any group of employees of GFBC or
GERMANTOWN, and, to the knowledge of GFBC and GERMANTOWN, there is no present
effort nor existing proposal to attempt to unionize any group of employees of
GFBC or GERMANTOWN.

          SECTION 3.23. UNTRUE STATEMENTS AND OMISSIONS. The certificates,
statements and other information furnished to CAMCO in writing by or on behalf
of GFBC and GERMANTOWN in connection with the transactions contemplated hereby,
including, but not limited to, disclosures and information set forth in the GFBC
DISCLOSURE SCHEDULE, but excluding statements or information pertaining to
parties unrelated to GFBC or GERMANTOWN, do not contain any untrue statement of
a material fact or omit to state a material fact necessary to make the
statements therein, in light of the circumstances under which they were made,
not misleading.

          SECTION 3.24. PROXY MATERIALS. None of the information relating to
GFBC or GERMANTOWN included in any proxy statement which is to be mailed to the
shareholders of GFBC in connection with any meeting of shareholders convened in
accordance with Sections 1.05(a) and 6.06 of this AGREEMENT (hereinafter
referred to as the "PROXY STATEMENT") will, at the time the PROXY STATEMENT is
mailed or at the time of the meeting to which the PROXY STATEMENT relates,
contain any untrue statement of a material fact, or omit to state any material
fact necessary in order to make the statements therein, in light of the
circumstances under which they were made, not false or misleading, except to the
extent it contains information about CAMCO or FIRST FEDERAL provided in writing
to GFBC or GERMANTOWN by CAMCO or FIRST FEDERAL.

          SECTION 3.25. BROKERS. Except for amounts payable to McDonald &
Company Securities, Inc., as disclosed in Section 3.25 of the GFBC DISCLOSURE
SCHEDULE, there are no claims or agreements for brokerage commission, finder's
fees, or similar compensation in connection with the transactions contemplated
by this AGREEMENT payable by GFBC or GERMANTOWN.

          SECTION 3.26. REGULATORY ENFORCEMENT. Neither GFBC nor GERMANTOWN is
subject to, or has received any notice or advice that it is or may become
subject to, any order, agreement or memorandum of understanding of any federal
or state agency charged with the supervision or regulation of savings banks or
savings associations or engaged in the insurance of deposits or any other
governmental agency having supervisory or regulatory authority with respect to
GFBC or GERMANTOWN; neither GFBC nor GERMANTOWN has received any notice or
advice that it is not in substantial compliance with any statute or regulation,
except where failure to comply would not have a material adverse effect upon
GFBC and GERMANTOWN taken as a whole; and GFBC and GERMANTOWN have received no
notice from any governmental authority threatening to revoke any license,
franchise, permit or governmental authorization.

                                      A-21
<PAGE>   109

          SECTION 3.27. TAX TREATMENT OF COMPANY MERGER. Neither GFBC nor
GERMANTOWN has, to their knowledge, taken any action that is reasonably likely
to prevent the transactions contemplated hereby, including the COMPANY MERGER,
from qualifying as a reorganization within the meaning of Section 368(a) of the
CODE.

          SECTION 3.28. SUBSIDIARIES: EQUITY INTEREST. The term "subsidiary"
means an organization or entity which is consolidated or is eligible to be
consolidated with a party to this AGREEMENT for financial reporting purposes.
Except for GERMANTOWN and GFS Financial Services, Inc., which is a subsidiary of
GERMANTOWN, GFBC has no subsidiaries. Except for shares of GERMANTOWN owned by
GFBC and shares of stock of GFS Financial Services, Inc., and the Federal Home
Loan Bank of Cincinnati owned by GERMANTOWN and stock of Intrieve, Inc., owned
by GFS Financial Services, Inc., or as set forth in Section 3.29 of the GFBC
DISCLOSURE SCHEDULE, neither GFBC nor GERMANTOWN owns, beneficially or
otherwise, any shares of EQUITY SECURITIES (as defined below) or similar
interest of any corporation, bank, business trust, association or similar
organization. "EQUITY SECURITIES" of an issuer means capital stock or other
equity securities of such issuer, options, warrants, scrip, rights to subscribe
to, calls or commitments of any character whatsoever relating to, or securities
or rights convertible into, shares of any capital stock or other equity
securities of any issuer, or contracts, commitments, understandings or
arrangements by which such issuer is or may become bound to issue additional
shares of its capital stock or other equity securities of such issuer, or
options, warrants, scrip or rights to purchase, acquire, subscribe to, calls on
or commitments for any shares of its capital stock or other equity securities.
Neither GFBC nor GERMANTOWN is a party to any partnership or joint venture.

          SECTION 3.29. MANAGEMENT STOCK BONUS PLAN. The GFBC DISCLOSURE
SCHEDULE lists the names of the recipients, award dates, expiration dates and
number of shares relating to and arising out of the Management Stock Bonus Plan
of GFBC.

                                  ARTICLE FOUR

            REPRESENTATIONS AND WARRANTIES OF CAMCO AND FIRST FEDERAL

          CAMCO and FIRST FEDERAL represent and warrant to GFBC and GERMANTOWN
that each of the following statements is true and accurate in all material
respects:

          SECTION 4.01. ORGANIZATION AND STANDING. (a) CAMCO is a corporation
duly organized, validly existing and in good standing under the laws of the
State of Delaware and has the corporate power and authority to own or hold under
lease all of its properties and assets and to conduct its business and
operations as presently conducted. CAMCO is registered as a savings and loan
holding company under the HOLA. CAMCO is in compliance in all material respects
with all applicable local, state and federal laws and regulations, including
without limitation, the THRIFT REGULATIONS.

                                      A-22
<PAGE>   110

          (b) FIRST FEDERAL is a savings and loan association duly organized,
validly existing and in good standing under the laws of the United States and
has the corporate power and authority to own or hold under lease all of its
properties and assets and to conduct its business and operations as presently
conducted. FIRST FEDERAL is a member of the FHLB. The deposit accounts of FIRST
FEDERAL are insured up to applicable limits by the SAIF. FIRST FEDERAL is in
compliance in all material respects with all applicable local, state and federal
laws and regulations, including, without limitation, the regulations of the FDIC
and the OTS. FIRST FEDERAL is a "domestic building and loan association" as
defined in Section 7701a(19) of the Internal Revenue Code and a "qualified
thrift lender" as defined in 12 U.S.C. 1467(a)(m) and the THRIFT REGULATIONS.

          SECTION 4.02. QUALIFICATION. CAMCO and FIRST FEDERAL are either duly
qualified to do business and in good standing in each jurisdiction in which such
qualification is required or the failure to so qualify would not have a material
adverse effect on the business of CAMCO or FIRST FEDERAL.

          SECTION 4.03. AUTHORITY OF CAMCO AND FIRST FEDERAL. This AGREEMENT has
been duly executed and delivered by CAMCO and FIRST FEDERAL. The BANK MERGER
AGREEMENT has been duly executed and delivered by FIRST FEDERAL. Subject to the
adoption of this AGREEMENT and the BANK MERGER AGREEMENT by CAMCO as the sole
shareholder of FIRST FEDERAL, and to the filing of all requisite regulatory
notices and the receipt of all requisite regulatory approvals,(a) CAMCO has all
requisite corporate power and authority to enter into this AGREEMENT and to
perform its obligations hereunder; (b) FIRST FEDERAL has all requisite corporate
power and authority to enter into this AGREEMENT and the BANK MERGER AGREEMENT
and to perform all of its obligations hereunder and thereunder; (c) the
execution and delivery of this AGREEMENT and the BANK MERGER AGREEMENT and the
consummation of the transactions contemplated hereby and thereby have been duly
authorized by all necessary corporate action by CAMCO and FIRST FEDERAL; and (d)
subject to applicable bankruptcy, insolvency, reorganization and moratorium laws
and other laws of general applicability affecting the enforcement of creditors'
rights generally, and the effect of rules of law governing specific performance,
injunctive relief and other equitable remedies on the enforceability of such
documents, and except to the extent such enforceability may be limited by laws
relating to safety and soundness of insured depository institutions as set forth
in 12 U.S.C ss.1818(b) or by the appointment of a conservator by the FDIC, (i)
this AGREEMENT is the valid and binding agreement of CAMCO, enforceable against
CAMCO in accordance with its terms, and (ii) this AGREEMENT and the BANK MERGER
AGREEMENT are valid and binding agreements of FIRST FEDERAL, enforceable against
FIRST FEDERAL in accordance with their terms.

          SECTION 4.04. GOVERNING DOCUMENTS. CAMCO has made available, or will
promptly make available, to GFBC true and accurate copies of the CAMCO
Certificate of Incorporation and Bylaws and has granted GFBC access to all
records of all meetings and other corporate actions occurring before the COMPANY
EFFECTIVE TIME by the stockholders, Board of Directors and Committees of the
Board of Directors of CAMCO. FIRST FEDERAL


                                      A-23
<PAGE>   111

has made available, or will promptly make available, to GFBC true and accurate
copies of its Charter and Bylaws and has granted GFBC access to all records of
all meetings and other corporate actions occurring before the COMPANY EFFECTIVE
TIME by the shareholders, Board of Directors and Committees of the Board of
Directors of FIRST FEDERAL. The minute books of CAMCO and FIRST FEDERAL contain,
in all material respects, complete and accurate records of all meetings and
other corporate actions of their shareholders, Boards of Directors and
Committees of the Boards of Directors.

          SECTION 4.05. NO CONFLICTS. The execution and delivery of this
AGREEMENT and, subject to the regulatory filings and approvals referenced in
Section 1.06 of this AGREEMENT, the consummation of the transactions
contemplated hereby will not (a) conflict with or violate any provision of or
result in the breach of any provision of the Certificate of Incorporation or
Bylaws of CAMCO or the Charter or Bylaws of FIRST FEDERAL; (b) conflict with or
violate any provision of or result in the breach or the acceleration of or
entitle any party to accelerate (whether upon or after the giving of notice or
lapse of time or both) any obligation under, or otherwise materially affect the
terms of, any mortgage, lien, lease, agreement, license, instrument, order,
arbitration award, judgment or decree to which CAMCO or FIRST FEDERAL is a party
or by which CAMCO or FIRST FEDERAL or their property or assets is bound; (c)
require the consent of any party to any agreement or commitment to which CAMCO
or FIRST FEDERAL is a party or by which CAMCO or FIRST FEDERAL or their property
or assets is bound, the failure to obtain which could, individually or in the
aggregate with all the other failures to obtain required consents, have a
material adverse effect on the business, operations, condition (financial or
otherwise) or prospects of CAMCO or FIRST FEDERAL; (d) result in the creation or
imposition of any lien, charge, pledge, security interest or other encumbrance
upon any property or assets of CAMCO or FIRST FEDERAL or give rise to any
meritorious cause of action against CAMCO or FIRST FEDERAL; or (e) violate or
conflict with any applicable law, ordinance, rule or regulation, including,
without limitation, the rules and regulations of the OTS or the FDIC.

          SECTION 4.06. CONSENTS. No consent, approval, order or authorization
of, or registration, declaration or filing with, any governmental authority is
required in connection with the execution and delivery of this AGREEMENT by
CAMCO or FIRST FEDERAL or the consummation by CAMCO or FIRST FEDERAL of the
transactions contemplated hereby, except for filings, authorizations, consents
or approvals referenced in Section 1.05 and Section 1.06 of this AGREEMENT.

          SECTION 4.07. CAPITALIZATION. (a) The authorized capital of CAMCO
consists solely of (i) 4,900,000 shares of common stock, par value One Dollar
($1.00) per share, 3,214,193 of which are issued and outstanding and 235,828 of
which are reserved for issuance upon the exercise of outstanding stock options,
and (ii) 100,000 preferred shares, One Dollar ($1.00) par value per share, none
of which is issued or outstanding. All of the outstanding CAMCO SHARES are, and,
when issued in accordance with this AGREEMENT, the CAMCO SHARES to be issued
upon exchange for the GFBC SHARES shall be, duly authorized, validly issued,
fully paid and nonassessable, issued in full compliance with all applicable
laws, and not issued in violation of the preemptive right of any person. Except
for the CAMCO OPTIONS,


                                      A-24
<PAGE>   112

there are no outstanding subscription rights, options, conversion rights,
warrants or other agreements or commitments of any nature whatsoever (either
firm or conditional) obligating CAMCO to issue, deliver or sell, cause to be
issued, delivered or sold, or restricting CAMCO from selling any additional
CAMCO SHARES, or obligating CAMCO to grant, extend or enter into any such
agreement or commitment.

          (b) The authorized capital of FIRST FEDERAL consists solely of (i)
500,000 common shares, One Dollar ($1.00) par value per share, 180,000 of which
are issued and outstanding and held of record by CAMCO, and (ii) 500,000
preferred shares, par value One Dollar ($1.00) per share, none of which is
issued or outstanding. All of the outstanding common shares of FIRST FEDERAL are
duly authorized, validly issued, fully paid and nonassessable, were issued in
full compliance with all applicable laws and regulations, and were not issued in
violation of the preemptive right of any shareholder of FIRST FEDERAL. There are
no outstanding subscription rights, options, conversion rights, warrants or
other agreements or commitments of any nature whatsoever (either firm or
conditional) obligating FIRST FEDERAL to issue, deliver or sell, or cause to be
issued, delivered or sold any additional FIRST FEDERAL SHARES.

          SECTION 4.08. SEC REPORTS. CAMCO has delivered to GFBC copies of the
following documents, each of which has been filed with the SEC (hereinafter
referred to as the "CAMCO SEC FILINGS"):

          (a)  The Annual Reports on Form 10-KSB for each of the fiscal years
               ended December 31, 1996, 1995 and 1994;

          (b)  The Annual Report to Stockholders for each of the fiscal years
               ended December 31, 1996, 1995 and 1994;

          (c)  The Proxy Statement for use in connection with each of the 1997,
               1996 and 1995 Annual Meetings of Stockholders; and

          (d)  The Quarterly Report on Form 10-QSB for the quarter ended March
               31, 1997.

CAMCO has not filed any Forms 8-K since December 31, 1996. The CAMCO SEC FILINGS
did not, as of the dates on which such reports were filed with the SEC, contain
any untrue statement of a material fact or omit any material fact required to be
stated therein or necessary to make the statements contained therein, in light
of the circumstances under which they were made, not misleading.

          SECTION 4.09. FINANCIAL STATEMENTS. (a) The consolidated statements of
financial condition of CAMCO as of December 31, 1996 and 1995, and the related
consolidated statements of earnings, stockholders' equity and cash flows for
each of the three years ended December 31, 1996, 1995 and 1994, examined and
reported upon by Grant Thornton, L.L.P., (hereinafter referred to as "GRANT")
complete copies of which have previously been delivered


                                      A-25
<PAGE>   113

to GFBC (hereinafter referred to as the "CAMCO AUDITED FINANCIALS"), have been
prepared in conformity with GAAP applied on a consistent basis and fairly
present the financial position of CAMCO at such dates and the results of its
operations and cash flows for such periods.

          (b) The unaudited consolidated statements of financial condition of
CAMCO as of March 31, 1997, and the related unaudited consolidated statements of
earnings, stockholders' equity and cash flows for each of the three months ended
March 31, 1997 and 1996, complete copies of which have previously been delivered
to GFBC (hereinafter referred to as the "CAMCO INTERIM FINANCIALS"), have been
prepared in conformity with GAAP as applicable to condensed interim financial
statements and as applied on a consistent basis with the CAMCO AUDITED
FINANCIALS and fairly present the financial position of CAMCO at such dates and
the results of its operations and cash flows for such periods.

          (c) Except as disclosed in the CAMCO INTERIM FINANCIALS, as of March
31, 1997, CAMCO had no liabilities or obligations material to the business
condition (financial or otherwise) of CAMCO taken as a whole, whether accrued,
absolute, contingent or otherwise, and whether due or to become due.

          (d) The CAMCO AUDITED FINANCIALS and the CAMCO INTERIM FINANCIALS did
not, as of the dates thereof, contain any untrue statement of a material fact or
omit to state any material fact necessary to make the information contained
therein, in light of the circumstances under which they were made, not
misleading.

          SECTION 4.10. ABSENCE OF MATERIAL ADVERSE CHANGE. Since March 31,
1997, there have been no material adverse changes in the financial condition,
assets, liabilities, obligations, properties, business or prospects of CAMCO and
its consolidated subsidiaries, taken as a whole.

          SECTION 4.11. ALLOWANCE FOR LOAN LOSSES. The allowance for loan losses
reflected on the CAMCO INTERIM FINANCIALS is adequate as of the date hereof in
all material respects under the requirements of GAAP to provide for reasonably
anticipated losses on outstanding loans.

          SECTION 4.12. REPORTS AND RECORDS. CAMCO and FIRST FEDERAL have filed
all reports and maintained all records required to be filed or maintained by
them under various rules and regulations of the SEC, the OTS or the FDIC. All
such documents and reports complied in all material respects with applicable
requirements of laws and regulations in effect at the time of the filing of such
documents and contained in all material respects the information required to be
stated therein. None of such documents, when filed, contained any untrue
statement of a material fact or omitted to state a material fact required to be
stated therein or necessary in order to make the statements therein, in light of
the circumstances under which they were made, not misleading.

                                      A-26
<PAGE>   114

          SECTION 4.13. TAXES. CAMCO and FIRST FEDERAL have duly and timely
filed all federal, state, county and local income, profits, franchise, excise,
sales, customs, property, use, occupation, withholding, social security and
other tax and information returns and reports required to have been filed by
them through the date hereof, and have paid or accrued all taxes and duties (and
all interest and penalties with respect thereto) due or claimed to be due by
CAMCO or FIRST FEDERAL. Neither CAMCO nor FIRST FEDERAL has any liability for
any taxes or duties (or interest or penalties with respect thereto) of any
nature whatsoever, and there is no basis for any additional material claims or
assessments, other than with respect to liabilities for taxes and duties which
may have accrued since December 31, 1996, in the ordinary course of business. No
proposed additional taxes, interest or penalties have been asserted by
applicable taxing authorities.

          SECTION 4.14. PERMITS AND LICENSES. CAMCO and FIRST FEDERAL each has
all material permits, licenses, orders and approvals of all federal, state or
local governmental or regulatory bodies required for it to conduct its business
as presently conducted and all such material permits, licenses, orders and
approvals are in full force and effect, without the threat of suspension or
cancellation. None of such permits, licenses, orders or approvals will be
adversely affected by the consummation of the transactions contemplated by this
AGREEMENT.

          SECTION 4.15. UNTRUE STATEMENTS AND OMISSIONS. The certificates,
statements and other information furnished to GFBC in writing by or on behalf of
CAMCO and FIRST FEDERAL in connection with the transactions contemplated hereby
do not contain any untrue statement of a material fact or omit to state a
material fact necessary to make the statements therein, in light of the
circumstances under which they were made, not misleading.

          SECTION 4.16. PROXY MATERIALS. None of the information relating to
CAMCO or FIRST FEDERAL included in the PROXY STATEMENT will, at the time the
PROXY STATEMENT is mailed or at the time of the meeting to which the PROXY
STATEMENT relates, be false or misleading with respect to any material fact, or
omit to state any material fact necessary in order to make the statements
therein, in light of the circumstances under which they were made, not false or
misleading.

          SECTION 4.17. BROKERS. Except for amounts payable to National Capital
Companies, L.L.C., there are no claims or agreements for brokerage commissions,
finder's fees, or similar compensation in connection with the transactions
contemplated by this AGREEMENT payable by CAMCO.

          SECTION 4.18. REGULATORY ENFORCEMENT. CAMCO and FIRST FEDERAL are not
subject to, nor have they received any notice or advice that either of them is
not in substantial compliance with any statute or regulation, or that either of
them is or may become subject to, any order, agreement or memorandum of
understanding of any federal or state agency charged with the supervision or
regulation of savings banks, savings associations or holding companies of
savings banks or savings associations or engaged in the insurance of deposits or
any other governmental agency having supervisory or regulatory authority with
respect to CAMCO or FIRST FEDERAL, and CAMCO and FIRST FEDERAL have received no
notice from any


                                      A-27
<PAGE>   115

governmental agency threatening to revoke any license, franchise, permit or
governmental authority.

          SECTION 4.19. TAX TREATMENT OF COMPANY MERGER. Neither CAMCO nor FIRST
FEDERAL has taken any action or has any knowledge of any fact or circumstance
that is reasonably likely to prevent the transactions contemplated hereby,
including the COMPANY MERGER, from qualifying as a "reorganization" within the
meaning of Section 368(a) of the CODE.

          SECTION 4.20. GFBC SHARES OWNED BY CAMCO. Neither CAMCO nor any of its
subsidiaries beneficially owns any GFBC SHARES.

          SECTION 4.21. LOAN DOCUMENTATION. The documentation governing or
relating to the loan and credit-related assets (hereinafter referred to as the
"FIRST FEDERAL LOAN ASSETS") representing the loan portfolio of FIRST FEDERAL
(hereinafter referred to as "FIRST FEDERAL LOAN DOCUMENTATION") is legally
sufficient in all material respects for the purposes intended thereby and
creates enforceable rights of FIRST FEDERAL in accordance with the terms of such
FIRST FEDERAL LOAN DOCUMENTATION, subject to applicable bankruptcy, insolvency,
reorganization and moratorium laws and other laws of general applicability
affecting the enforcement of creditors' rights generally, and the effect of
rules of law governing specific performance, injunctive relief and other
equitable remedies on the enforceability of such documents. To the knowledge of
FIRST FEDERAL, no debtor under any of the FIRST FEDERAL LOAN DOCUMENTATION has
asserted any claim or defense with respect to the subject matter thereof which
would be materially adverse to the financial condition or operating results of
FIRST FEDERAL.

          SECTION 4.22. MATERIAL CONTRACTS. Neither CAMCO nor FIRST FEDERAL is
in material default under any CONTRACT and no claim of such default by any party
has been made or is now, to the knowledge of CAMCO or FIRST FEDERAL, threatened.
There does not exist any event which, with notice or lapse of time or both,
would constitute a material default by CAMCO or FIRST FEDERAL under, or would
excuse performance by any party thereto from, any CONTRACT.

          SECTION 4.23. INSURANCE. All material properties and operations of
CAMCO or FIRST FEDERAL are adequately insured for their benefit. The performance
by the officers and employees of CAMCO and FIRST FEDERAL of their duties is
bonded in such amounts and against such risks as are usually insured against or
bonded by entities similarly situated, under valid and enforceable policies of
insurance or bonds issued by insurers or bonding companies of recognized
responsibility, financial or otherwise.

          SECTION 4.24. LITIGATION. Except as disclosed in the CAMCO SEC
FILINGS, (a) there are no material actions, suits, proceedings or investigations
pending or threatened against or affecting the business, operations or financial
condition of CAMCO or FIRST FEDERAL in any court or before any federal, state,
municipal or other governmental department, commission, board, bureau, agency or
instrumentality, (b) neither the management of CAMCO or FIRST


                                      A-28
<PAGE>   116

FEDERAL has any knowledge of any basis for any such action, suit, proceeding or
investigation, and (c) neither CAMCO nor FIRST FEDERAL is in default in respect
of any judgment, order, writ, injunction or decree of any court or any federal,
state, municipal or other governmental department, commission, board, bureau,
agency or instrumentality.

          SECTION 4.25. ENVIRONMENTAL MATTERS. (a) CAMCO and FIRST FEDERAL, to
the knowledge of CAMCO or FIRST FEDERAL, are in material compliance with all
applicable ENVIRONMENTAL LAWS. CAMCO and FIRST FEDERAL have not received any
written or oral communication from any organization, person or otherwise, which
alleges that either (i) CAMCO or FIRST FEDERAL is not in compliance with all
applicable ENVIRONMENTAL LAWS or (ii) any properties or assets of CAMCO or FIRST
FEDERAL may have been affected by any MATERIALS OF ENVIRONMENTAL CONCERN.

          (b) There is no ENVIRONMENTAL CLAIM pending or, to the knowledge of
CAMCO or FIRST FEDERAL, threatened (i) against CAMCO or FIRST FEDERAL, (ii)
against any person or entity whose liability for any ENVIRONMENTAL CLAIM has or
may have been retained or assumed by CAMCO or FIRST FEDERAL either contractually
or by operation of law, or (iii) against any real or personal property which
CAMCO or FIRST FEDERAL owns, leases, manages, supervises or participates in the
management of, or, to the knowledge of CAMCO or FIRST FEDERAL, in which CAMCO or
FIRST FEDERAL holds a security interest in connection with a loan or loan
participation, other than such as would not, either individually or in the
aggregate, have a material adverse effect on CAMCO or FIRST FEDERAL.

          (c) There are no present or, to the knowledge of CAMCO and FIRST
FEDERAL, past activities, conditions, or incidents, including, without
limitation, the release or disposal of any MATERIAL OF ENVIRONMENTAL CONCERN,
that could reasonably form the basis of any ENVIRONMENTAL CLAIM against CAMCO or
FIRST FEDERAL or against any person or entity whose liability for any
ENVIRONMENTAL CLAIM has or may have been retained or assumed by CAMCO or FIRST
FEDERAL, either contractually or by operation of law, other than such as would
not, either individually or in the aggregate, have a material adverse effect on
CAMCO or FIRST FEDERAL.

          SECTION 4.26. EMPLOYMENT MATTERS. CAMCO and FIRST FEDERAL are in
compliance with all federal, state or other applicable laws respecting
employment and employment practices, terms and conditions of employment and
wages and hours and have not and are not engaged in any unfair labor practice,
except where such failure to comply or such practice would not have a material
adverse effect on the financial condition, results of operations, business or
prospects of CAMCO and FIRST FEDERAL taken as a whole. No unfair labor practice
complaint against CAMCO or FIRST FEDERAL is pending before any governmental
agency or court and there is no labor strike, dispute, slowdown or stoppage
actually pending or threatened against or involving CAMCO or FIRST FEDERAL. No
representation question exists in respect of the employees of CAMCO or FIRST
FEDERAL and no labor grievance which might have a material adverse effect upon
CAMCO or FIRST FEDERAL or the conduct of their businesses is pending or, to the
knowledge of CAMCO or FIRST FEDERAL, threatened. Neither CAMCO nor FIRST FEDERAL
has entered into any collective bargaining agreement


                                      A-29
<PAGE>   117

with any labor organization with respect to any group of employees of CAMCO or
FIRST FEDERAL, and, to the knowledge of CAMCO and FIRST FEDERAL, there is no
present effort nor existing proposal to attempt to unionize any group of
employees of CAMCO or FIRST FEDERAL.

                                  ARTICLE FIVE

                                    COVENANTS

          SECTION 5.01. CONDUCT OF GFBC'S AND GERMANTOWN'S BUSINESS. From the
date of this AGREEMENT until the COMPANY EFFECTIVE TIME, GFBC and GERMANTOWN,
except with the prior written consent of CAMCO, which shall not be unreasonably
withheld, will each conduct its business only in the ordinary course, in
accordance with past practices and policies and in compliance with all
applicable statutes, rules and regulations. Notwithstanding the foregoing,
without the prior written consent of CAMCO, which shall not be unreasonably
withheld, neither GFBC nor GERMANTOWN will:

          (a)  Authorize or agree to authorize the creation or issuance of, or
               issue, sell or dispose of, or create any obligation to issue,
               sell or dispose of, any stock, notes, bonds or other securities
               of which GFBC or GERMANTOWN is the issuer, or any obligations
               convertible into or exchangeable for any shares of its capital
               stock, other than GFBC SHARES issued in connection with the
               exercise of GFBC OPTIONS;

          (b)  Declare, set aside, pay or make any dividend or other
               distribution on its capital stock, or directly or indirectly
               redeem, purchase or otherwise acquire any shares thereof or enter
               into any agreement with respect to the foregoing, except that
               GFBC may (i) declare and pay a regular quarterly cash dividend of
               $0.12 per share in each calendar quarter between the date of this
               AGREEMENT and the COMPANY EFFECTIVE TIME. CAMCO and GFBC will
               coordinate dividends so that only one dividend will be paid in
               each calendar quarter.

          (c)  Effect any stock split, recapitalization, combination, exchange
               of shares, readjustment or other reclassification;

          (d)  Amend their Certificate of Incorporation, Charter or Bylaws;

          (e)  Purchase, sell, assign or transfer any material tangible asset or
               any material patent, trademark, trade name, copyright, license,
               franchise, design or other intangible assets or property;

          (f)  Mortgage, pledge, grant or suffer to exist any lien or other
               encumbrance or charge on any assets or properties, tangible or
               intangible, except for liens


                                      A-30
<PAGE>   118

               for taxes not yet delinquent, assets pledged as collateral to
               secure borrowings from the FHLB or to secure public deposits and
               such other liens, encumbrances or charges which do not materially
               or adversely affect its financial position;

          (g)  Waive any rights of material value or cancel any material debts
               or claims;

          (h)  Incur any material obligation or liability (absolute or
               contingent), including, without limitation, any tax liability, or
               pay any material liability or obligation (absolute or
               contingent), other than liabilities and obligations incurred in
               the ordinary course of business and borrowings from the FHLB;

          (i)  Cause any material adverse change in the amount or general
               composition of deposit liabilities or other liabilities;

          (j)  Enter into or amend any employment contract with any of its
               employees, increase the compensation payable to any employee or
               director or any relative of any such employee or director or
               become obligated to increase any such compensation;

          (k)  Adopt or amend in any material respect any employee benefit plan,
               severance plan or collective bargaining agreement or make awards
               or distributions under any employee benefit plan not consistent
               with past practice or custom;

          (l)  Acquire any stock or other equity interest in any corporation,
               partnership, trust, joint venture or other entity;

          (m)  Make any material capital expenditure or commitment for any
               material addition to property, plant, or equipment;

          (n)  Originate or issue a commitment to originate any loan secured by
               one- to four-family residential real estate in a principal amount
               of $250,000 or more or any loan secured by nonresidential real
               estate in a principal amount of $100,000 or more;

          (o)  Except for FHLB advances, the aggregate amount of which at any
               time shall not exceed Three Million Dollars ($3,000,000), plus
               such additional amount as may be obtained with the right of
               prepayment at any time without penalty or premium, and deposit
               taking in the ordinary course of its business, borrow or agree to
               borrow any funds, including but not limited to repurchase
               transactions, or indirectly guarantee or agree to guarantee any
               obligations of others;

                                      A-31
<PAGE>   119

          (p)  Establish any new lending programs or make any changes in its
               policies concerning which persons may approve loans;

          (q)  Enter into any securities transactions for its own account or
               purchase or otherwise acquire any investment security for its own
               account other than U.S. government and U.S. agency obligations
               and deposits in an overnight account at the FHLB;

          (r)  Increase or decrease the rate of interest paid on time deposits
               or certificates of deposits, except in a manner and pursuant to
               policies consistent with past practices in relation to rates
               prevailing in GERMANTOWN's market;

          (s)  Foreclose upon or otherwise take title to or possession or
               control of any real property without first obtaining a Phase I
               Environmental Report thereon which indicates that the property is
               free of pollutants, contaminants or hazardous or toxic waste
               materials including petroleum products; provided, however, that
               GERMANTOWN shall not be required to obtain such a report with
               respect to single-family, non-agriculture residential property of
               one acre or less to be foreclosed upon unless it has reason to
               believe such property may contain any such pollutants,
               contaminants, waste materials or petroleum products; or

          (t)  Agree, whether in writing or otherwise, to take any action
               described in this Section 5.01.

          SECTION 5.02. ACQUISITION TRANSACTIONS. GFBC and GERMANTOWN shall (i)
not, directly or indirectly, solicit or initiate any proposals or offers from
any person or entity, or discuss or negotiate with any such person or entity,
regarding any acquisition or purchase of all or a material amount of the assets
of, any equity securities of, or any merger, consolidation or business
combination with, GFBC or GERMANTOWN (hereinafter collectively referred to as
"ACQUISITION TRANSACTIONS"), (ii) not disclose to any person any information not
customarily disclosed publicly or provide access to its properties, books or
records or otherwise assist or encourage any person in connection with any of
the foregoing, and (iii) give CAMCO prompt notice of any such inquiries, offers
or proposals. The foregoing shall not apply however to the consideration of an
inquiry, offer or proposal not solicited by GFBC or GERMANTOWN or any of their
respective officers, directors, agents or affiliates which relates to the
possible sale or other disposition of GFBC SHARES or GERMANTOWN SHARES by
shareholders or the possible sale or other disposition of all or substantially
all of GFBC's or GERMANTOWN's assets to, or merger or consolidation with,
another corporation or association if and to the extent that the board of
directors of GFBC reasonably determines in good faith after consultation with
McDonald & Company Securities, Inc. and counsel to GFBC that failure to consider
such ACQUISITION TRANSACTION could reasonably be expected to constitute a breach
of its fiduciary duties to the shareholders of GFBC; provided, however, that
GFBC shall give CAMCO prompt notice of any such proposal of an ACQUISITION
TRANSACTION and keep CAMCO


                                      A-32
<PAGE>   120

promptly informed regarding the substance thereof and the response of the board
of directors of GFBC thereto.

          SECTION 5.03. ACCOUNTING POLICIES. Before the COMPANY EFFECTIVE TIME
and at the request of CAMCO, GFBC or GERMANTOWN shall promptly (a) establish and
take such reserves and accruals to conform GERMANTOWN's loan, accrual and
reserve policies to FIRST FEDERAL's policies; (b) establish and take such
accruals, reserves and charges in order to implement such policies in respect of
excess facilities and equipment capacity, severance costs, litigation matters,
write-off or write-down of various assets and other appropriate accounting
adjustments; and (c) recognize for financial accounting purposes such expenses
of the COMPANY MERGER and the BANK MERGER and restructuring charges related to
or to be incurred in connection with the COMPANY MERGER and BANK MERGER, to the
extent permitted by law and consistent with GAAP and with the fiduciary duties
of the officers and directors of GFBC or GERMANTOWN; provided, however, that
neither GFBC nor GERMANTOWN shall be obligated to make any such changes or
adjustments until the satisfaction of all conditions set forth in Sections
7.01(a) through (g), and further provided that no basis for termination of this
AGREEMENT by any party pursuant to Article Eight is then extant.

          SECTION 5.04 TAX REPRESENTATION. GFBC and GERMANTOWN will use their
reasonable efforts to cause the COMPANY MERGER, and will take no action which
would cause the COMPANY MERGER not, to qualify for treatment as a
"reorganization" within the meaning of Section 368(a) of the CODE for federal
income tax purposes.

          SECTION 5.05 POOLING. GFBC and GERMANTOWN shall not intentionally take
or cause to be taken any action whether before or after the COMPANY EFFECTIVE
TIME which would disqualify the COMPANY MERGER or BANK MERGER as a "pooling of
interests" for accounting purposes.

                                   ARTICLE SIX

                               FURTHER AGREEMENTS

          SECTION 6.01. REGULATORY APPROVALS; COOPERATION. (a) CAMCO and FIRST
FEDERAL shall use their best efforts to file within 60 days of the date hereof
all REGULATORY APPLICATIONS required in order to consummate the COMPANY MERGER
and the BANK MERGER. CAMCO shall keep GFBC reasonably informed as to the status
of such applications and make available to GFBC copies of such applications as
filed and any supplementary filed materials and all responses from the
regulatory authorities.

          (b) GFBC and GERMANTOWN will cooperate and will cause their respective
directors, officers, employees, agents and advisors to cooperate, to the extent
reasonable or necessary, with CAMCO and FIRST FEDERAL in connection with the


                                      A-33
<PAGE>   121

preparation of the REGULATORY APPLICATIONS and the REGISTRATION STATEMENT
described in Section 6.03 hereof.

          (c) CAMCO and FIRST FEDERAL will cooperate and will cause their
respective directors, officers, employees, agents and advisors to cooperate, to
the extent reasonable or necessary, with GFBC in connection with the preparation
of the REGISTRATION STATEMENT described in Section 6.03 hereof and the PROXY
STATEMENT.

          SECTION 6.02. SPECIAL MEETING OF SHAREHOLDERS OF GFBC. GFBC shall take
all steps necessary to duly call, give notice of, convene and hold a meeting of
its shareholders for the purpose of voting upon this AGREEMENT as required by
applicable law. GFBC shall use its reasonable efforts to hold such meeting as
soon as practicable following the date of this AGREEMENT. GFBC shall prepare the
PROXY STATEMENT (in cooperation with CAMCO) for use in connection with the GFBC
Shareholders Meeting. The Board of Directors of GFBC shall (i) to the extent
consistent with their fiduciary duties, recommend to their respective
shareholders the adoption of this AGREEMENT and the approval of the transactions
contemplated hereby and thereby and any other matters to be submitted to the
shareholders in connection therewith and (ii) use their reasonable efforts to
obtain the necessary adoptions by the shareholders of this AGREEMENT, any
amendments hereto, and the transactions contemplated hereby. Notwithstanding the
foregoing, if the Board of Directors of GFBC shall have reasonably determined in
good faith in accordance with the provisions of Section 5.02 of this AGREEMENT
that such recommendation is reasonably likely to constitute a breach of its
fiduciary duties to the shareholders of GFBC, then the Board of Directors of
GFBC shall not be obligated to recommend to its shareholders adoption of this
AGREEMENT or to present this AGREEMENT to the shareholders of GFBC for their
adoption at the GFBC Shareholders Meeting or to hold the GFBC Shareholders
Meeting for such purpose.

          SECTION 6.03. REGISTRATION STATEMENT. (a) CAMCO shall, as soon as
reasonably practicable, prepare in accordance with the Securities Act of 1933,
as amended (hereinafter referred to as the "1933 ACT"), and file with the SEC a
REGISTRATION STATEMENT in respect of the CAMCO SHARES to be issued to the
holders of GFBC SHARES in accordance with Article Two of this AGREEMENT
(hereinafter referred to as the "REGISTRATION STATEMENT"), and shall use all
reasonable efforts to have the REGISTRATION STATEMENT, as amended, declared
effective by the SEC as promptly as practicable.

          (b) CAMCO shall provide copies of the REGISTRATION STATEMENT and all
amendments to GFBC immediately upon filing, keep GFBC reasonably informed as to
the status of the REGISTRATION STATEMENT and provide GFBC with copies of all
responses from the SEC. All costs related to the REGISTRATION STATEMENT and the
Prospectus and its printing and delivery shall be borne by CAMCO.

          SECTION 6.04. EMPLOYEES. Upon satisfactory review of employment files,
all employees of GERMANTOWN immediately prior to the BANK EFFECTIVE TIME except
those employees covered by a written employment contract, shall become at will
employees of


                                      A-34
<PAGE>   122

FIRST FEDERAL at the same base compensation they are receiving from GERMANTOWN
and subject to the employment practices and procedures of FIRST FEDERAL, with
prior service credit for purposes of FIRST FEDERAL's vacation policy. Any
employee who is currently covered by a written employment agreement will
continue his employment in accordance with the terms of such written agreement.

          With respect to employees of GERMANTOWN not covered by written
employment contracts, CAMCO, in accordance with its severance policy applicable
to employees of companies that are merged with a subsidiary of CAMCO, shall
provide severance benefits as follows: each former employee of GERMANTOWN
terminated other than for cause within one year of the BANK EFFECTIVE TIME shall
receive one week of base pay (bonus and benefits excluded) for each full year of
service to GERMANTOWN prior to the BANK EFFECTIVE TIME, with a minimum payment
of four weeks' base pay; provided, that an employee employed by GERMANTOWN less
than six months at the BANK EFFECTIVE TIME shall not be eligible for severance
benefits.

          Upon request of CAMCO, GFBC shall take all steps necessary to commence
termination of GFBC's 401(k) Plan prior to the COMPANY EFFECTIVE TIME. Notice of
termination shall be made prior to the COMPANY EFFECTIVE TIME. At the COMPANY
EFFECTIVE TIME all employees of GERMANTOWN shall be eligible to participate in
the CAMCO 401(k) Plan, effective immediately, subject to the terms of the Plan,
and shall receive prior service credit for eligibility and vesting purposes
under the CAMCO 401(k) Plan.

          CAMCO shall, in its discretion, (i) provide coverage for the
GERMANTOWN employees who become employees of FIRST FEDERAL under the health
insurance plan maintained by CAMCO for the benefit of the employees of CAMCO and
its subsidiaries, including FIRST FEDERAL; provided, however, that any employee
of GFBC or GERMANTOWN who has been insured under the health insurance plan
maintained by GFBC or GERMANTOWN for at least 12 months prior to the COMPANY
EFFECTIVE TIME shall be covered by CAMCO's health insurance plan without regard
to any waiting periods and limitations on pre-existing conditions; or (ii)
maintain in place the health insurance plan currently maintained by GERMANTOWN
for the benefit of its employees.

          SECTION 6.05. AFFILIATES COMPLIANCE WITH THE 1933 ACT. (a) Within 45
days after the date of this AGREEMENT, GFBC shall identify to CAMCO all persons
who GFBC reasonably believes to be "affiliates," as defined in paragraphs (c)
and (d) of Rule 145 under the 1933 ACT (hereinafter referred to as the
"AFFILIATES"). Thereafter and until the COMPANY EFFECTIVE TIME, GFBC shall
identify to CAMCO each additional person whom it reasonably believes to have
thereafter become its AFFILIATE.

          (b) GFBC shall use its best efforts to obtain from each person who is
identified as an AFFILIATE for delivery to CAMCO before the COMPANY EFFECTIVE
DATE a written agreement in which such AFFILIATE confirms that the CAMCO SHARES
received by such AFFILIATE in the COMPANY MERGER shall be transferable only in


                                      A-35
<PAGE>   123

accordance with Rule 145 of the 1933 ACT, and are subject to rules relating to
the transfer of shares received in a transaction deemed a "pooling of interests"
for accounting purposes.

          SECTION 6.06. ADVISORY BOARD AND BOARD OF DIRECTORS OF FIRST FEDERAL.

          (a) Subject to THRIFT REGULATIONS and OTS directives and conditions of
approval, the members of the present Board of Directors of GERMANTOWN will
continue for one year as an advisory board to FIRST FEDERAL. The Advisory Board
shall meet one time in each calendar quarter, and the members of the Advisory
Board shall receive $500 for each such meeting attended by them. No director or
executive officer of FIRST FEDERAL shall be paid for attending a meeting of the
Advisory Board.

          (b) CAMCO and FIRST FEDERAL will add one current member of the Board
of Directors of GFBC to the Board of Directors of FIRST FEDERAL.

          SECTION 6.07. MANAGEMENT STOCK BONUS PLAN. The existing Management
Stock Bonus Plans (A and B) and grants of awards made on or prior to July 9,
1997 as listed in Section 3.30 of the GFBC DISCLOSURE SCHEDULE in an amount not
to exceed 12,335 GFBC shares shall be honored by CAMCO in accordance with the
terms of said plans and grants of awards and THRIFT REGULATIONS. No award
granted subsequent to July 9, 1997 will be valid in any respect.

          SECTION 6.08. ACCESS. Until the COMPANY EFFECTIVE TIME, GFBC shall
afford to CAMCO, and CAMCO shall afford to GFBC and to their respective officers
and representatives (including, without limitation, counsel, financial advisers
and independent accountants), reasonable access to their properties, personnel,
books, records and affairs. Such access shall include, but shall not be limited
to, (i) permitting verification, by audit or otherwise, of any representation or
warranty made hereunder; (ii) authorizing release of any information (including
the work papers of such independent auditors) and financial consultants; (iii)
consistent with applicable regulations or procedures, furnishing regular and
special examination reports since the date of this AGREEMENT; and (iv)
delivering copies of all documents or reports or correspondence filed and any
correspondence with any federal regulatory or supervisory agency from the date
of this AGREEMENT. Each party shall furnish the other party with such additional
financial and operating data and other information as to its businesses and
properties as may be reasonably requested.

          SECTION 6.09. CONFIDENTIALITY. The parties acknowledge the
confidential and proprietary nature of the information as hereinafter described
which has heretofore been exchanged and which will be received from each other
hereunder (hereinafter referred to as the "INFORMATION") and agree to hold and
keep the same confidential. Such INFORMATION will include any and all financial,
technical, commercial, marketing, customer or other information concerning the
business, operations and affairs of a party that may be provided to the other,
irrespective of the form of the communications, by such party's employees or
agents. Such INFORMATION shall not include information that is or becomes
generally available to the public other than as a result of a disclosure by a
party or its representatives in violation of this



                                      A-36
<PAGE>   124

AGREEMENT, or INFORMATION which is required to be furnished or used in
connection with legal proceedings. The parties agree that the INFORMATION will
be used solely for the purposes contemplated by this AGREEMENT and that such
INFORMATION will not be disclosed to any person other than employees and agents
of a party who are directly involved in evaluating the transaction. The
INFORMATION shall not be used in any way detrimental to a party, including use
directly or indirectly in the conduct of the other party's business or
enterprise in which such party may have an interest, now or in the future, and
whether or not now in competition with such other party. Upon the written
request of the disclosing party, upon termination of this AGREEMENT, the other
parties will promptly return or destroy INFORMATION in their possession and
certify to the disclosing party that the party has done so.

          SECTION 6.10. PRESS RELEASES. CAMCO and GFBC shall consult with each
other before issuing any press release or otherwise making any public statements
with respect to the COMPANY MERGER or the BANK MERGER and shall not issue any
such press release or make any such public statement without obtaining the prior
consent of the other party, except as may be required by law or by obligations
pursuant to any listing agreement with any national securities association.

          SECTION 6.11. COSTS AND EXPENSES; TERMINATION FEE. Whether or not the
COMPANY MERGER is consummated, all costs and expenses incurred in connection
with this AGREEMENT, the PROXY STATEMENT, the REGISTRATION STATEMENT and the
transactions contemplated hereby shall be paid by the party incurring such costs
and expenses. Notwithstanding the foregoing, (i) in the event the Board of
Directors of GFBC or GERMANTOWN accepts in any manner an ACQUISITION TRANSACTION
prior to the earlier of termination of this AGREEMENT other than due to a breach
of this AGREEMENT by GFBC or GERMANTOWN, or June 30, 1998, or (ii) in the event
the Board of Directors of GFBC fails to recommend to the shareholders of GFBC
approval of the AGREEMENT and the AGREEMENT is rejected by the shareholders of
GFBC; or (iii) in the event no meeting of shareholders is held on or before June
30, 1998, other than for reasons beyond the control of GFBC, then, in any of
such events, GFBC shall pay to CAMCO $250,000 in immediately available federal
funds (i) in the case of the execution of any definitive agreement or letter of
intent in respect of an ACQUISITION TRANSACTION within one year of the date of
this AGREEMENT, such payment to be made within two days of the execution of such
agreement or letter of intent, (ii) in the case of the disapproval by the
shareholders of GFBC of this AGREEMENT where the Board of Directors of GFBC has
failed to recommend approval, such payment to be made within two days after the
date of the shareholder meeting, and (iii) if no meeting of shareholders is held
by June 30, 1998, other than for reasons beyond the control of GFBC, such
payment to be made within two days after June 30, 1998.

          SECTION 6.12. REASONABLE EFFORTS. Subject to the terms and conditions
herein provided, each of the parties hereto agrees to use all reasonable efforts
to take, or cause to be taken, all action, and to do or cause to be done all
things necessary, proper or advisable under applicable laws and regulations to
consummate and make effective the transactions contemplated by this AGREEMENT.


                                      A-37
<PAGE>   125

          SECTION 6.13. NOTIFICATION OF EVENTS. At all times from the date of
this AGREEMENT until the COMPANY EFFECTIVE TIME, each party shall promptly
notify the other in writing of any materially adverse business conditions
threatening its normal business operations or of the occurrence of any event or
the failure of any event to occur which might reasonably be expected to result
in a breach of or a failure to comply with any representation, warranty,
covenant, condition or agreement contained in this AGREEMENT or of the
commencement of any action, suit, proceeding or investigation against it.

          SECTION 6.14. VOTING AGREEMENT. Concurrently with the execution and
delivery of this AGREEMENT, or not later than ten days thereafter, and as a
condition and material inducement to CAMCO's willingness to enter into this
AGREEMENT, each of the directors and executive officers of GFBC and GERMANTOWN
shall enter into a shareholder agreement in the form attached hereto as Exhibit
B.

          SECTION 6.15. POOLING. GRANT has reviewed the proposed terms and
conditions of the COMPANY MERGER and has issued their opinion on the proposed
accounting that the COMPANY MERGER qualifies as a "pooling of interests" for
accounting purposes. Neither CAMCO nor FIRST FEDERAL shall intentionally take or
cause to be taken any action, whether before or after the COMPANY EFFECTIVE TIME
or BANK EFFECTIVE TIME which would disqualify the COMPANY MERGER or BANK MERGER
as a "pooling of interests" for accounting purposes or as a "reorganization"
within the meaning of Section 368(a) of the CODE.

          SECTION 6.16. INDEMNIFICATION. Nothing in this AGREEMENT is intended
to affect any rights to indemnification to which any officer or director of GFBC
or GERMANTOWN may be entitled pursuant to the Certificate of Incorporation,
Charter or Bylaws of GFBC or GERMANTOWN in effect prior to the COMPANY EFFECTIVE
TIME. From the COMPANY EFFECTIVE TIME and continuing for a period of three years
thereafter, the current and former officers and directors of GFBC shall be
indemnified by CAMCO from their acts and omissions occurring prior to the
COMPANY EFFECTIVE TIME to the maximum extent permitted by the Certificate of
Incorporation and Bylaws of CAMCO but subject to any applicable limitations of
Delaware law. From the BANK EFFECTIVE TIME and continuing for a period of three
years thereafter, the current and former officers and directors of GERMANTOWN
shall be indemnified by FIRST FEDERAL for their acts and omissions occurring
prior to the BANK EFFECTIVE TIME to the extent permitted by the THRIFT
REGULATIONS. As a condition to receiving such indemnification, the party
claiming indemnification shall assign to CAMCO, by separate writing, all right,
title and interest in and to the proceeds of the claiming party's applicable
insurance coverage, if any, including insurance maintained or provided by CAMCO
or GFBC or GERMANTOWN to the extent of such indemnity. No person shall be
entitled to such indemnification with respect to a claim (i) if such person
fails to cooperate in the defense and investigation of such claim as to which
indemnification may be made, (ii) made by such person against CAMCO, its
subsidiaries, GFBC or GERMANTOWN arising out of or in connection with this
AGREEMENT, the transactions contemplated hereby or the conduct of the business
of CAMCO, its subsidiaries, GFBC or GERMANTOWN, or (iii) if such person fails to
deliver such notices as may be required under any applicable directors and
officers liability insurance policy to preserve any possible claims of


                                      A-38
<PAGE>   126

which the claiming party is aware, to the extent such failure results in the
denial of payment under such policy.

          Subject to GFBC and GERMANTOWN providing all requested information and
representations to CAMCO's directors' and officers' liability insurance carrier,
CAMCO shall add a rider, to be effective at the COMPANY EFFECTIVE TIME, to
CAMCO's existing directors' and officers' liability insurance policy covering
the acts and omissions of the officers and directors of GFBC and GERMANTOWN
occurring prior to the COMPANY EFFECTIVE TIME and to continue such rider for a
period of three years.

          SECTION 6.17. AMENDMENT OF CHARTER. Prior to the COMPANY EFFECTIVE
TIME, GERMANTOWN shall take all steps necessary to amend its Charter to remove
Section 8(A).

          SECTION 6.18. CONDUCT OF CAMCO BUSINESS. From the date of this
AGREEMENT until the COMPANY EFFECTIVE TIME, CAMCO shall:

          (a) Use all reasonable efforts to preserve intact its business
organization and assets and maintain its rights, franchises and existing
relationships with customer, suppliers, employees and business associates;

          (b) Notify GFBC in writing within five business days of (i) the
existence of any adverse business conditions threatening the normal business
operations of CAMCO, (ii) the occurrence of any event or the failure of any
event to occur which might result in a breach of or a failure to comply with any
representations, warranty, covenant, condition or agreement by or pertaining to
CAMCO contained in this AGREEMENT, (iii) the commencement of any material
action, suit, proceeding, or investigation against CAMCO and (iv) the tender of
any offer to acquire CAMCO by merger or otherwise;

          (c) Take no action that would adversely affect the ability of CAMCO to
obtain any necessary approvals of governmental authorities required for the
transactions contemplated hereby without the imposition of a burdensome
restriction or condition, or adversely affect the ability of CAMCO to perform
its covenants and agreements under this AGREEMENT; and

          (d) Take all action necessary to cause to be listed on The Nasdaq
Stock Market the CAMCO SHARES to be issued pursuant to this AGREEMENT.

                                  ARTICLE SEVEN

                                 CLOSING MATTERS

          SECTION 7.01. CONDITIONS TO OBLIGATIONS OF CAMCO, FIRST FEDERAL GFBC
AND GERMANTOWN. Notwithstanding any other provision of this AGREEMENT, the
obligations of CAMCO, FIRST FEDERAL, GFBC and GERMANTOWN to effect the

                                      A-39
<PAGE>   127

COMPANY MERGER and the BANK MERGER shall be subject to the fulfillment of each
of the following conditions:

          (a)  This AGREEMENT shall have been validly adopted by the affirmative
               vote of the holders of at least the number of outstanding GFBC
               SHARES required under Delaware law and GFBC's Certificate of
               Incorporation and Bylaws and the BANK MERGER AGREEMENT shall have
               been duly authorized and approved by the shareholder of FIRST
               FEDERAL and the shareholder of GERMANTOWN;

          (b)  All permits, approvals, consents, authorizations, exemptions or
               waivers of any federal or state governmental body or agency
               necessary or appropriate for consummation of the COMPANY MERGER
               and the BANK MERGER shall have been obtained and all notices
               required to be filed shall have been filed and any objection or
               waiting period with respect to such notice shall have expired;

          (c)  All waivers, consents and approval of every person, in addition
               to those required under subsections (a) and (b) of this Section
               7.01, necessary or appropriate for the consummation of the
               COMPANY MERGER and the BANK MERGER shall have been obtained;

          (d)  GFBC shall have received a written fairness opinion of McDonald &
               Company Securities, Inc., dated the date of this AGREEMENT and as
               of a date reasonably proximate to the date of the PROXY
               STATEMENT, to the effect that the EXCHANGE RATIO is fair to the
               holders of the GFBC SHARES from a financial point of view, and
               CAMCO shall have received a written fairness opinion from
               National Capital Companies, L.L.C. dated as of the date of the
               AGREEMENT, to the effect that the EXCHANGE RATIO is fair to the
               holders of the CAMCO SHARES from a financial point of view;

          (e)  There shall not be in effect any federal or state law, rule or
               regulation or any order or decision of a court of competent
               jurisdiction which prevents or materially delays the consummation
               of the COMPANY MERGER or the BANK MERGER;

          (f)  CAMCO and GFBC shall have received an opinion of Vorys, Sater,
               Seymour and Pease to the effect that the COMPANY MERGER and the
               BANK MERGER, when consummated in accordance with the terms hereof
               and the BANK MERGER AGREEMENT, will each constitute a
               reorganization within the meaning of Section 368(a)(1)(A) of the
               CODE and that no gain or loss will be recognized by GFBC
               shareholders to the extent they receive CAMCO SHARES in exchange
               for GFBC SHARES;

                                      A-40
<PAGE>   128

          (g)  The REGISTRATION STATEMENT (including any post-effective
               amendment thereto) shall have been declared effective by the SEC,
               and no proceeding shall be pending or, to the knowledge of CAMCO
               or GFBC, threatened by the SEC to suspend the effectiveness of
               the REGISTRATION STATEMENT; and

          (h)  With respect to the BANK MERGER only, the COMPANY MERGER shall
               have been effected.

          SECTION 7.02. CONDITIONS TO OBLIGATIONS OF CAMCO AND FIRST FEDERAL. In
addition to the conditions contained in Section 7.01 of this AGREEMENT, the
obligations of CAMCO and FIRST FEDERAL to effect the COMPANY MERGER and the BANK
MERGER shall also be subject to the fulfillment of each of the following
conditions unless fulfillment is waived by CAMCO and FIRST FEDERAL in writing:

          (a)  The representations and warranties of GFBC and GERMANTOWN
               contained in Article Three of this AGREEMENT shall be true in all
               material respects at and as of the date hereof and at and as of
               the day of the COMPANY CLOSING as if made at and as of such time,
               except where such representation or warranty is expressly made as
               of a specific date;

          (b)  GFBC and GERMANTOWN shall have duly performed and complied in all
               material respects with all agreements, covenants and conditions
               required by this AGREEMENT to be performed or complied with by
               GFBC and GERMANTOWN before or on the day of the COMPANY CLOSING;

          (c)  There shall not have been a material adverse change in the
               financial condition, assets, liabilities, obligations,
               properties, business or prospects of GFBC or GERMANTOWN after the
               date of this AGREEMENT, except changes resulting from action
               taken by GFBC or GERMANTOWN pursuant to Section 5.03 of this
               AGREEMENT and changes resulting from or attributable to expenses
               incurred in connection with the transactions contemplated by this
               AGREEMENT;

          (d)  GFBC and GERMANTOWN shall each have delivered to CAMCO a
               certificate dated the day of the COMPANY CLOSING and signed by
               the President and the chief financial officer of each of GFBC and
               GERMANTOWN to the effect set forth in subsections (a), (b) and
               (c) of this Section 7.02;

          (e)  CAMCO shall have received an opinion of GFBC's counsel dated the
               date of the COMPANY CLOSING in form reasonably acceptable to
               CAMCO's counsel opining with respect to matters listed on Exhibit
               C hereto;

                                      A-41
<PAGE>   129

          (f)  There shall not be any action or proceeding commenced by or
               before any court or governmental agency or authority in the
               United States, or threatened by any governmental agency or
               authority in the United States, that challenges or seeks to
               prevent or delay the consummation of the COMPANY MERGER or the
               BANK MERGER or seeks to impose material limitations on the
               ability of CAMCO or FIRST FEDERAL to exercise full rights of
               ownership of the assets or business of GFBC and GERMANTOWN;

          (g)  There shall not have been proposed, nor shall there be in effect,
               any federal or state law, rule, regulation, order or statement of
               policy that, in the reasonable judgment of CAMCO, would: (i)
               prevent or delay the consummation of the COMPANY MERGER or the
               BANK MERGER or interfere with the reasonable operation of the
               business of GFBC or GERMANTOWN (ii) materially adversely affect
               the ability of CAMCO to enjoy the economic or other benefits of
               the COMPANY MERGER or the BANK MERGER or (iii) impose any
               material adverse condition, limitation or requirement on CAMCO in
               connection with the COMPANY MERGER or the BANK MERGER;

          (h)  GFBC and GERMANTOWN shall not have incurred any damage,
               destruction or similar loss, not covered by insurance, materially
               affecting its businesses or properties;

          (i)  Immediately prior to the COMPANY EFFECTIVE TIME no more than
               Seven and One Half Percent (7.5%) of the outstanding GFBC SHARES
               shall qualify as DISSENTERS SHARES;

          (j)  The shareholders' equity of GFBC on the day of the COMPANY
               CLOSING and as calculated in accordance with GAAP shall not be
               less than $6,399,264, without giving effect to (i) reserves,
               accruals and charges taken or established by GFBC or GERMANTOWN
               at the request of CAMCO in accordance with Section 5.03 of this
               AGREEMENT, (ii) expenses incurred in connection with the
               transactions contemplated by this AGREEMENT; and (iii) realized
               or unrealized losses on securities classified as available for
               sale in the GFBC AUDITED STATEMENTS;

          (k)  CAMCO shall have received from GRANT a written opinion dated the
               date of COMPANY CLOSING that CAMCO will be entitled to account
               for the COMPANY MERGER under the "pooling of interests" method;

          (l)  GFBC and GERMANTOWN shall have complied with Section 5.03 hereof
               to the reasonable satisfaction of CAMCO;



                                      A-42
<PAGE>   130

          (m)  CAMCO shall have received the affiliate letters required by
               Section 6.05 of this AGREEMENT;

          (n)  The Amendment to the Charter of GERMANTOWN described in Section
               6.17 of this AGREEMENT, shall be effective; and

          (o)  CAMCO shall have received documentation from GFBC with respect to
               the GERMANTOWN liquidation account, which documentation shall be
               reasonably acceptable to CAMCO.

          SECTION 7.03. CONDITIONS TO OBLIGATIONS OF GFBC AND GERMANTOWN. In
addition to the conditions contained in Section 7.01 of this AGREEMENT, the
obligations of GFBC and GERMANTOWN to effect the COMPANY MERGER and the BANK
MERGER shall also be subject to the fulfillment of each of the following
conditions:

          (a)  The representations and warranties of CAMCO and FIRST FEDERAL
               contained in Article Four of this AGREEMENT shall be true in all
               material respects at and as of the date hereof and at and as of
               the date of the COMPANY CLOSING as if made at and as of such
               time;

          (b)  CAMCO and FIRST FEDERAL shall have duly performed and complied in
               all material respects with all agreements, covenants and
               conditions required by this AGREEMENT to be performed or complied
               with by them before or at the COMPANY CLOSING;

          (c)  There shall not have been a material adverse change in the
               financial condition, assets, liabilities, obligations,
               properties, business or prospects of CAMCO or FIRST FEDERAL after
               the date of this AGREEMENT;

          (d)  CAMCO and FIRST FEDERAL shall have delivered to GFBC a
               certificate dated the day of the COMPANY CLOSING and signed by
               the President and the Chief Financial Officer of each of CAMCO
               and FIRST FEDERAL to the effect set forth in subsections (a), (b)
               and (c) of this Section 7.03; and

          (e)  GFBC shall have received an opinion of CAMCO's counsel dated the
               date of the COMPANY CLOSING in form reasonably acceptable to
               GFBC's counsel opining with respect to matters listed on Exhibit
               D hereto.

                                      A-43
<PAGE>   131

                                  ARTICLE EIGHT

                                   TERMINATION

          SECTION 8.01. TERMINATION. This AGREEMENT shall be terminated if the
AVERAGE CLOSING PRICE, as adjusted for any stock split, stock dividend,
recapitalization, combination, readjustment or other reclassification, is less
than $12.78. This AGREEMENT may be terminated at any time prior to the date of
the COMPANY CLOSING, whether before or after approval by the shareholders of
GFBC:

          (a)  By mutual consent of the Boards of Directors of GFBC and CAMCO;
               or

          (b)  By the Board of Directors of GFBC or CAMCO if:

               (i)  The COMPANY MERGER shall not have been consummated on or
                    before June 30, 1998; provided, however, that a party who is
                    then in breach of any of its representations, warranties,
                    covenants or agreements under this AGREEMENT in any material
                    respect may not exercise such right of termination if it has
                    received notice from the non-breaching party that the
                    non-breaching party is seeking specific performance of the
                    breaching party's obligations under this AGREEMENT; provided
                    further, however, that no such termination shall relieve the
                    breaching party from liability for a breach that occurs
                    prior to such termination; or

               (ii) Any event occurs which, in the reasonable opinion of either
                    Board, would preclude satisfaction of any of the conditions
                    set forth in Section 7.01 of this AGREEMENT; or

          (c)  By the Board of Directors of CAMCO if any event occurs which, in
               the reasonable opinion of such Board, would preclude compliance
               with any of the conditions set forth in Section 7.02 of this
               AGREEMENT; or

          (d)  By the Board of Directors of GFBC if any event occurs which, in
               the reasonable opinion of such Board, would preclude compliance
               with any of the conditions set forth in Section 7.03 of this
               AGREEMENT, or if the AVERAGE CLOSING PRICE is more than $23.73,
               as adjusted for any stock split, stock dividend,
               recapitalization, combination, readjustment or other
               reclassification.

          SECTION 8.02. WRITTEN NOTICE OF TERMINATION. In order to terminate
this AGREEMENT pursuant to Section 8.01(a), (b), (c) and (d), the party so
acting shall give written notice of such termination to the other party. This
AGREEMENT shall terminate on the date such notice is given.

                                      A-44
<PAGE>   132

          SECTION 8.03. EFFECT OF TERMINATION. In the event of the termination
of this AGREEMENT, the provisions of this AGREEMENT shall become void and have
no effect; provided, however, that (a) the provisions set forth in Sections
6.09, 6.10 and 6.11 of this AGREEMENT shall survive such termination and shall
remain in full force and effect and (b) a termination of this AGREEMENT shall
not affect the liability of any party for an uncured breach of any term or
condition of this AGREEMENT.

          SECTION 8.04. AMENDMENT. This AGREEMENT may be amended at any time
before or after approval of this AGREEMENT by the shareholders of GFBC, but
after such approval no amendment shall be made which materially and adversely
affects the rights of such shareholders without the further approval of such
shareholders. This AGREEMENT may not be amended except by an instrument in
writing signed on behalf of each of the parties hereto.

          SECTION 8.05. WAIVER. Any term or provision of this AGREEMENT (other
than the requirement for shareholder approval) may be waived in writing at any
time by the party which is, or whose shareholders are, entitled to the benefits
thereof.

                                  ARTICLE NINE

                                  MISCELLANEOUS

          SECTION 9.01. NOTICES. All notices and other communications hereunder
shall be in writing and shall be deemed given if delivered personally or mailed
by registered or certified mail (return receipt requested) to the parties at the
following addresses (or at such other address for a party as shall be specified
by like notice):

If addressed to CAMCO or FIRST FEDERAL:

          Larry A. Caldwell

          President, Chief Executive Officer and Chairman of the Board
          Camco Financial Corporation
          814 Wheeling Avenue
          Cambridge, Ohio  43725

          with a copy to:

          Roger A. Yurchuck
                   or
          Terri Reyering Abare
          Vorys, Sater, Seymour and Pease
          221 East Fourth Street
          Atrium Two, Suite 2100
          Cincinnati, Ohio  45202

                                      A-45
<PAGE>   133

If addressed to GFBC or GERMANTOWN:

          John T. Baker

          President and Chief Executive Officer
          GF Bancorp, Inc.
          One North Plum Street
          Germantown, Ohio  45327

          with a copy to:

          Cynthia A. Shafer
          Vorys, Sater, Seymour and Pease
          221 East Fourth Street
          Atrium Two, Suite 2100
          Cincinnati, Ohio  45202

          SECTION 9.02. ENTIRE AGREEMENT. This AGREEMENT (including the
exhibits, documents and instruments referred to herein or therein) (a)
constitutes the entire agreement of the parties and supersedes all other prior
agreements and understandings, both written and oral, among the parties, or any
of them, with respect to the subject matter hereof; (b) is not intended to and
shall not confer any rights or remedies hereunder upon any person other than
CAMCO, FIRST FEDERAL, GFBC and GERMANTOWN; (c) shall not be assigned by
operation of law or otherwise; and (d) shall be governed in all respects,
including validity, interpretation and effect, by the laws of the State of
Delaware, except to the extent that federal law may be applicable.

          SECTION 9.03. EXECUTION IN COUNTERPARTS. This AGREEMENT may be
executed in two or more counterparts which together shall constitute a single
AGREEMENT.

          SECTION 9.04. HEADINGS. The headings of articles and sections herein
are for convenience of reference only, do not constitute a part of this
AGREEMENT and shall not be deemed to limit or affect any of the provisions
hereof.

          SECTION 9.05. NONSURVIVAL OF REPRESENTATIONS AND WARRANTIES. No
representation or warranty shall survive the COMPANY EFFECTIVE TIME.

          SECTION 9.06. LIABILITIES AND SPECIFIC PERFORMANCE. The termination
fee provided for in Section 6.11 shall be the exclusive fee and remedy for a
termination of this AGREEMENT with respect to the matters described in Section
6.11. Other than with respect to such specific remedy, each party to this
AGREEMENT recognizes that, if it fails to perform, observe or discharge any of
its obligations under this AGREEMENT, remedies at law may not provide adequate
relief to the other party or parties. Therefore, each party is hereby authorized
to demand specific performance of this AGREEMENT, and is entitled to temporary
and permanent injunctive relief, in a court of competent jurisdiction at any
time when any other party fails to comply with any of the provisions of this
AGREEMENT applicable to it, in addition to any other remedy that may be
available in law or equity. To the extent permitted by applicable law, each


                                      A-46
<PAGE>   134

party hereby irrevocably waives any defense that it might have based on the
adequacy of a remedy at law that might be asserted as a bar to such remedy of
specific performance or injunctive relief.

          IN WITNESS WHEREOF, CAMCO, FIRST FEDERAL, GFBC and GERMANTOWN have
caused this AGREEMENT to be signed by their respective duly authorized officers
on the date first above written.

<TABLE>
<CAPTION>

<S>                                         <C>
ATTEST:                                     CAMCO FINANCIAL CORPORATION


Anthony J. Popp                             By: Larry A. Caldwell
- ---------------                                 -----------------
Anthony J. Popp                                 Larry A. Caldwell
Secretary                                       President, Chief Executive Officer and
                                                  Chairman of the Board

ATTEST:                                     FIRST FEDERAL SAVINGS BANK
                                              OF WASHINGTON COURT HOUSE


Harold H. Thompson                          By: William W. Whipple
- ------------------                              ------------------
Harold H. Thompson                              William W. Whipple
Secretary                                       President and Chief Executive Officer

ATTEST:                                     GF BANCORP, INC.


Barbara L. Mullis                           By: John T. Baker
- -----------------                               -------------
Barbara L. Mullis                               John T. Baker
Secretary                                       President and Chief Executive Officer

ATTEST:                                     GERMANTOWN FEDERAL SAVINGS BANK


Barbara L. Mullis                           By: John T. Baker
- -----------------                               -------------
Barbara L. Mullis                               John T. Baker
Secretary                                       President and Chief Executive Officer
</TABLE>


                                      A-47
<PAGE>   135

                                 ACKNOWLEDGMENT

STATE OF OHIO              )
                           ) SS:
COUNTY OF GUERNSEY         )

          BE IT REMEMBERED that on this 24th day of July, 1997, personally came
before me, a Notary Public in and for the State and County aforesaid, Larry A.
Caldwell, President of Camco Financial Corporation, and duly executed the
Agreement and Plan of Reorganization before me and acknowledged the same to be
his act and deed and the act and deed of said corporation and that the facts
therein are true.

          IN WITNESS WHEREOF, I have hereunto set my hand and seal this 24th day
of July, 1997.

                                           Sandra S. Flood
                                           ---------------
                                           Notary Public
                                           SANDRA S. FLOOD
                                           Notary Public, State of Ohio
                                           My Commission Expires 4-20-98

STATE OF OHIO              )
                           ) SS:
COUNTY OF FAYETTE          )

          BE IT REMEMBERED that on this 24th day of July, 1997, personally came
before me, a Notary Public in and for the State and County aforesaid, Larry A.
Caldwell, President of Camco Financial Corporation, and duly executed the
Agreement and Plan of Reorganization before me and acknowledged the same to be
his act and deed and the act and deed of said corporation and that the facts
therein are true.

          IN WITNESS WHEREOF, I have hereunto set my hand and seal this 24th day
of July, 1997.

                                           Vicki Pendleton
                                           ---------------
                                           Notary Public
                                           VICKI PENDLETON
                                           Notary Public, State of Ohio
                                           My Commission Expires August 18, 1999



                                      A-48
<PAGE>   136

STATE OF OHIO              )
                           ) SS:
COUNTY OF MONTGOMERY       )

          BE IT REMEMBERED that on this 28th day of July, 1997, personally came
before me, a Notary Public in and for the State and County aforesaid, Larry A.
Caldwell, President of Camco Financial Corporation, and duly executed the
Agreement and Plan of Reorganization before me and acknowledged the same to be
his act and deed and the act and deed of said corporation and that the facts
therein are true.

          IN WITNESS WHEREOF, I have hereunto set my hand and seal this 28th day
of July, 1997.

                                           Cynthia Anne Shafer
                                           ---------------
                                           Notary Public
                                           CYNTHIA ANNE SHAFER, Attorney at Law
                                           Notary Public, State of Ohio
                                           My Commission has no Expiration Date.
                                           Section 147.03 Rev. Code.

STATE OF OHIO              )
                           ) SS:
COUNTY OF MONTGOMERY       )

          BE IT REMEMBERED that on this 28th day of July, 1997, personally came
before me, a Notary Public in and for the State and County aforesaid, Larry A.
Caldwell, President of Camco Financial Corporation, and duly executed the
Agreement and Plan of Reorganization before me and acknowledged the same to be
his act and deed and the act and deed of said corporation and that the facts
therein are true.

          IN WITNESS WHEREOF, I have hereunto set my hand and seal this 28th day
of July, 1997.

                                           Cynthia Anne Shafer
                                           ---------------
                                           Notary Public
                                           CYNTHIA ANNE SHAFER, Attorney at Law
                                           Notary Public, State of Ohio
                                           My Commission has no Expiration Date.
                                           Section 147.03 Rev. Code.

                                      A-49
<PAGE>   137
                                                                       EXHIBIT A

                                MERGER AGREEMENT

            THIS MERGER AGREEMENT (hereinafter referred to as this "AGREEMENT"),
made and entered into on July ___, 1997, by and between First Federal Savings
Bank of Washington Court House (hereinafter referred to as "FIRST FEDERAL"), a
savings bank incorporated under the laws of the United States and a wholly-owned
subsidiary of Camco Financial Corporation, a Delaware corporation (hereinafter
referred to as "CAMCO"), and Germantown Federal Savings Bank (hereinafter
referred to as "GERMANTOWN"), a savings bank incorporated under the laws of the
United States and a wholly-owned subsidiary of GF Bancorp, Inc., a Delaware
corporation (hereinafter referred to as "GFBC");

                                   WITNESSETH:

            WHEREAS, CAMCO, FIRST FEDERAL, GFBC and GERMANTOWN are parties to an
Agreement of Merger and Plan of Reorganization dated July ___, 1997 (hereinafter
referred to as the "PLAN OF REORGANIZATION"), pursuant to which GFBC would be
merged with and into CAMCO and thereafter GERMANTOWN would be merged with and
into FIRST FEDERAL;

            WHEREAS, the authorized capital of FIRST FEDERAL consists of 500,000
common shares, One Dollar ($1.00) par value per share, 180,000 of which are
issued and outstanding and are owned of record by CAMCO and 500,000 preferred
shares, One Dollar ($1.00) par value per share, none of which is issued or
outstanding;

            WHEREAS, the authorized capital of GERMANTOWN consists of 1,250,000
common shares, One Cent ($0.01) par value per share, 100,000 of which are issued
and outstanding and owned of record by GFBC and 250,000 preferred shares, One
Cent ($0.01) par value per share, none of which is issued or outstanding; and

            WHEREAS, the Boards of Directors of FIRST FEDERAL and GERMANTOWN
believe that the merger of GERMANTOWN with and into FIRST FEDERAL is in the best
interest of GERMANTOWN and FIRST FEDERAL;

            NOW, THEREFORE, in consideration of the premises and the mutual
covenants and agreements hereinafter set forth, FIRST FEDERAL and GERMANTOWN,
each intending to be legally bound, hereby agree that the terms of the merger
shall be as follows:

                                   ARTICLE ONE

            SECTION 1.01. At the EFFECTIVE TIME (hereinafter defined), which
shall occur after both the closing and effective time of the merger of GFBC into
CAMCO, GERMANTOWN shall merge with and into FIRST FEDERAL (the "MERGER") and
FIRST FEDERAL shall be the continuing, surviving and resulting institution in
the MERGER, shall continue to exist as a federal savings bank organized under
the laws of the United States and shall be the only one of
<PAGE>   138
GERMANTOWN and FIRST FEDERAL to continue its separate corporate existence at and
after the EFFECTIVE TIME. As used in this AGREEMENT, the term "RESULTING
INSTITUTION" refers to FIRST FEDERAL at and after the EFFECTIVE TIME. The name
of the RESULTING INSTITUTION shall be "First Federal Savings Bank of Washington
Court House".

            SECTION 1.02. At the EFFECTIVE TIME, each common share of GERMANTOWN
issued and outstanding prior to the MERGER shall, by virtue of the MERGER and
without any action on the part of the parties hereto, be cancelled and
extinguished and, at and after the EFFECTIVE TIME, the capital of the RESULTING
INSTITUTION shall consist of 500,000 common shares of FIRST FEDERAL, One Dollar
($1.00) par value per share, 180,000 of which are issued and outstanding and
owned of record by CAMCO and 500,000 preferred shares of FIRST FEDERAL, One
Dollar ($1.00) par value per share, none of which is issued or outstanding.

            Any common shares of GERMANTOWN held in the Treasury of GERMANTOWN
immediately prior to the EFFECTIVE TIME shall be retired, cancelled and
extinguished. Each common share of FIRST FEDERAL issued and outstanding
immediately prior to the EFFECTIVE TIME shall be unchanged and shall remain
issued and outstanding.

            SECTION 1.03. The Amended Charter of FIRST FEDERAL shall be the
Amended Charter of the RESULTING INSTITUTION until amended in accordance with
law.

            SECTION 1.04. The Bylaws of FIRST FEDERAL shall be the Bylaws of the
RESULTING INSTITUTION until amended in accordance with law.

            SECTION 1.05. At and after the EFFECTIVE TIME and until changed in
accordance with law, the home office of FIRST FEDERAL at 134 E. Court Street,
Washington Court House, Ohio 43160, shall be the home office of the RESULTING
INSTITUTION and the existing branch office of FIRST FEDERAL at 1050 Washington
Avenue, Washington Court House, Ohio 43160 shall be a branch office of the
RESULTING INSTITUTION.

At and after the EFFECTIVE TIME and until changed in accordance with law, the
former offices of GERMANTOWN at the following locations shall be branch offices
of the RESULTING INSTITUTION:

      One North Plum Street                 675 West Main Street
      Germantown, Ohio  45323               New Lebanon, Ohio  45345
<PAGE>   139
            SECTION 1.06. At and after the EFFECTIVE TIME and until changed in
accordance with law, the number of directors of the RESULTING INSTITUTION shall
be eight, the names, residence addresses and office terms of whom are as
follows:

<TABLE>
<CAPTION>
NAMES                    RESIDENCE                                  TERM
- -----                    ADDRESS                                    EXPIRES
                         -------                                    -------
<S>                      <C>                                        <C>
James R. Hanawalt        10 Royal Court                             January 2000
                         Washington Court House, Ohio 43160

Larry A. Caldwell        10491 Rock Hill Road                       January 2000
                         Cambridge, Ohio  43725

Anthony J. Popp          507 Tupper Street                          January 1998
                         Marietta, Ohio  45750

Philip L. French         P.O. Box 82                                January 1998
                         Washington Court House, Ohio 43160

Jeffrey D. Teeters       540 Highland Avenue                        January 1999
                         Washington Court House, Ohio 43160

Terry A. Feick           321 N. North Street                        January 1999
                         Washington Court House, Ohio 43160

William W. Whipple       1521 Mark Road                             January 1998
                         Washington Court House, Ohio 43160
</TABLE>




                                   ARTICLE TWO

            SECTION 2.01. At and after the EFFECTIVE TIME, the separate
existence of GERMANTOWN shall cease; provided, however, that whenever a
conveyance, assignment, transfer, deed or other instrument or act is necessary
to vest property or rights in the RESULTING INSTITUTION, the officers of FIRST
FEDERAL and GERMANTOWN shall execute, acknowledge and deliver such instruments
and do such acts.

            SECTION 2.02. At and after the EFFECTIVE TIME, all of the assets and
property of every kind and character, real, personal and mixed, tangible and
intangible, choses in action, rights and credits owned by FIRST FEDERAL and
GERMANTOWN at the EFFECTIVE TIME, or which would inure to any of them, shall
immediately, by operation of law and without any conveyance or transfer and
without any further act or deed, be vested in and become the property of the
RESULTING INSTITUTION, which shall have, hold and enjoy the same in its
<PAGE>   140
own right as fully and to the same extent as the same were possessed, held and
enjoyed by FIRST FEDERAL and GERMANTOWN before the MERGER. The RESULTING
INSTITUTION shall be deemed to be and shall be a continuation of the entity and
identity of FIRST FEDERAL. All of the rights and obligations of FIRST FEDERAL
and GERMANTOWN shall remain unimpaired and the RESULTING INSTITUTION shall
succeed to all of such rights and obligations and the duties and liabilities
connected therewith. Title to any real estate or any interest therein vested in
any of either FIRST FEDERAL or GERMANTOWN shall not revert or in any way be
impaired by reason of the MERGER. Any claim existing, or action or proceeding
pending, by or against either FIRST FEDERAL or GERMANTOWN, may be prosecuted to
judgment with right of appeal as if the MERGER had not taken place or the
RESULTING INSTITUTION may be substituted in its place.

            SECTION 2.03. At and after the EFFECTIVE TIME, all the rights of
creditors of each of FIRST FEDERAL and GERMANTOWN shall be preserved unimpaired,
and all liens upon the property of FIRST FEDERAL and GERMANTOWN shall be
preserved unimpaired on only the property affected by any such lien immediately
before the EFFECTIVE TIME.

            SECTION 2.04. At the EFFECTIVE TIME and as a result of the MERGER,
each GERMANTOWN savings deposit or other account then existing shall,
automatically and without further act of FIRST FEDERAL or GERMANTOWN or the
holder thereof, be cancelled and extinguished. In substitution and exchange for
each GERMANTOWN passbook savings deposit so cancelled and extinguished, the
holder thereof shall automatically receive from the RESULTING INSTITUTION a
FIRST FEDERAL passbook savings account with a beginning balance equal in dollar
amount to the dollar amount of the GERMANTOWN passbook savings deposit account
so cancelled and extinguished and otherwise on the same terms as other FIRST
FEDERAL passbook savings accounts accepted by FIRST FEDERAL at the EFFECTIVE
TIME. In substitution for each GERMANTOWN savings deposit other than a passbook
savings deposit so cancelled and extinguished, the holder thereof shall
automatically receive from the RESULTING INSTITUTION a FIRST FEDERAL savings
account with a beginning balance equal in dollar amount to the dollar amount of
the GERMANTOWN savings deposit account so cancelled and extinguished and
otherwise having the same terms as the GERMANTOWN savings deposit so cancelled
and extinguished.

            SECTION 2.05. The holder of each GERMANTOWN savings deposit or other
account cancelled and extinguished in accordance with Section 2.04 of this
Merger Agreement shall forthwith be entered on the records of the RESULTING
INSTITUTION as the holder of an appropriate FIRST FEDERAL savings deposit or
other account in an amount determined as provided in Section 2.04 and, until
Section 2.06 of this AGREEMENT shall have been complied with, each passbook,
certificate of deposit or other account issued by GERMANTOWN shall be deemed,
for all purposes, to evidence a savings deposit or other account of the
RESULTING INSTITUTION.
<PAGE>   141
            SECTION 2.06. Each person who, as a result of the MERGER, holds a
passbook, certificate of deposit or other document issued by GERMANTOWN which
theretofore evidenced a GERMANTOWN savings deposit or other account shall
surrender each such passbook, certificate or other document to the RESULTING
INSTITUTION. Upon such surrender, the RESULTING INSTITUTION shall deliver in
substitution therefor an account book or other document evidencing the FIRST
FEDERAL savings deposit or other account received by such person in accordance
with Section 2.04 of this AGREEMENT.

                                  ARTICLE THREE

            Notwithstanding any other provision of this AGREEMENT, the
obligation of FIRST FEDERAL and GERMANTOWN to effect the MERGER shall be subject
to: (i) the satisfaction at or before the EFFECTIVE TIME of each of the
conditions set forth in Article Seven of the PLAN OF REORGANIZATION; (ii) the
approval of this AGREEMENT by GFBC as the sole shareholder of GERMANTOWN and by
CAMCO as the sole shareholder of FIRST FEDERAL at meetings of shareholders duly
called and held (or by consent or consents in lieu thereof); (iii) receipt of
approval of the MERGER from all governmental authorities whose approval is
required; (iv) receipt of any necessary regulatory approval to operate the
offices of GERMANTOWN as offices of FIRST FEDERAL; and (v) the close and the
effective time of the merger of GFBC and CAMCO before the EFFECTIVE TIME.

                                  ARTICLE FOUR

            SECTION 4.01. The closing of the transactions contemplated by this
AGREEMENT shall take place on a date selected by FIRST FEDERAL which date shall
be after the effective time of the merger of GFBC into CAMCO. FIRST FEDERAL and
GERMANTOWN shall cause Articles of Combination to be filed with the Office of
Thrift Supervision. The MERGER shall become effective on the date and at the
time that Articles of Combination are declared effective by the Office of Thrift
Supervision unless a later date and time is specified as the effective time on
the endorsement of said Articles of Combination (the "EFFECTIVE TIME").

            SECTION 4.02. In the event of the termination of the PLAN OF
REORGANIZATION in accordance with Article Eight thereof, this AGREEMENT shall
terminate and shall thereafter be of no further force or effect.

                                  ARTICLE FIVE

                  SECTION 5.01. The MERGER shall have no effect upon the
GERMANTOWN Liquidation Account which is assumed by FIRST FEDERAL at the
EFFECTIVE TIME in accordance with 12 C.F.R. 563b3(f).

                  SECTION 5.02. The MERGER shall not be effective unless and
until said MERGER receives any necessary approval from the Office of Thrift
Supervision.
<PAGE>   142
                                   ARTICLE SIX

            SECTION 6.01. This AGREEMENT may be executed in two or more
counterparts which shall be deemed to constitute a single AGREEMENT.

            SECTION 6.02. This AGREEMENT shall be governed by and construed in
accordance with the laws of the United States.

            IN WITNESS WHEREOF, FIRST FEDERAL and GERMANTOWN caused this
AGREEMENT to be signed by their respective duly authorized officers on the date
first above written.


ATTEST:                             FIRST FEDERAL SAVINGS BANK
                                      OF WASHINGTON COURT HOUSE


_____________________________       By:_______________________________
Harold H. Thompson                      William W. Whipple
Secretary                               President


ATTEST:                             GERMANTOWN FEDERAL SAVINGS BANK


_____________________________       By:_______________________________
Barbara L. Mullis                       John T. Baker
Secretary                               President
fp
<PAGE>   143
                                 ACKNOWLEDGMENTS

STATE OF OHIO              )
                           ) SS:
COUNTY OF ____________     )

            BE IT REMEMBERED that on this ____ day of July, 1997, personally
came before me, a Notary Public in and for the State and County aforesaid,
William W. Whipple, President of First Federal Savings Bank of Washington Court
House, and duly executed the Merger Agreement before me and acknowledged the
same to be his act and deed and the act and deed of said corporation and that
the facts therein are true.

            IN WITNESS WHEREOF, I have hereunto set my hand and seal this ___
day of July, 1997.


                                    _______________________________
                                    Notary Public


STATE OF OHIO              )
                           ) SS:
COUNTY OF _____________    )


            BE IT REMEMBERED that on this ___ day of July, 1997, personally came
before me, a Notary Public in and for the State and County aforesaid, John T.
Baker, President of Germantown Federal Savings Bank, and duly executed the
Merger Agreement before me and acknowledged the same to be his act and deed and
the act and deed of said corporation and that the facts therein are true.

            IN WITNESS WHEREOF, I have hereunto set my hand and seal this ___
day of July, 1997.


                                    _______________________________
                                    Notary Public
<PAGE>   144

                                   Appendix B

      [To be updated as of the date of the Prospectus and Proxy Statement]

                                                              McDONALD & COMPANY
                                                                SECURITIES, INC.

                                                  Member New York Stock Exchange
                                                      McDonald Investment Center
                                                             800 Superior Avenue
                                                      Cleveland, Ohio 44114-2603
                                                                  (216) 443-2300


                                  July 28, 1997

Board of Directors
GF Bancorp, Inc.
1 North Plum Street
Germantown, Ohio 45327

Gentlemen:

         You have requested our opinion with respect to the fairness, from a
financial point of view, as of the date hereof, to the holders of common stock,
par value $0.01 per share ("GFBC Shares"), of GF Bancorp, Inc. ("GFBC") of the
exchange ratio as set forth in Section 2.01 (a) of the Agreement of Merger and
Plan of Reorganization dated July 28, 1997, by and among Camco Financial
Corporation ("Camco"), First Federal Savings Bank of Washington Court House
("First Federal"), GFBC, and Germantown Federal Savings Bank.

         The Agreement of Merger and Plan of Reorganization dated July 28, 1997
(the "Agreement") provides for the merger (the "Merger") of GFBC with and into
Camco, pursuant to which, among other things, at the Company Effective Time (as
defined in the Agreement), outstanding shares of GFBC Shares will be exchanged
for 1.616 shares of common stock, par value $1.00 per share ("Camco Shares"), of
Camco, subject to adjustment, as set forth in Section 2.01 (a) of the Agreement
(the "Exchange Ratio"). The terms and conditions of the Merger are more fully
set forth in the Agreement.

         McDonald & Company Securities, Inc., as part of its investment banking
business, is customarily engaged in the valuation of businesses and their
securities in connection with mergers and acquisitions, negotiated
underwritings, secondary distributions of listed and unlisted securities,
private placements and valuations for estate, corporate and other purposes.
<PAGE>   145
Board of Directors
July 28, 1997
Page 2

         We have acted as GFBC's financial advisor in connection with, and have
participated in certain negotiations leading to, the execution of the Agreement.
In connection with rendering our opinion set forth herein, we have among other
things:

         (i)      Reviewed GFBC's Annual Reports to Shareholders and Annual
                  Reports on Form 10-KSB for each of the years ended March 31,

                  1996, March 31, 1995, and March 31, 1994, including the
                  audited financial statements contained therein; and GFBC's
                  audited financial statements for the year ended March 31,
                  1997;

         (ii)     Reviewed Camco's Annual Reports to Shareholders and Annual
                  Reports on Form 10-KSB for each of the years ended December 
                  31, 1996, December 31,1995 and December 31, 1994, including 
                  the audited financial statements contained therein; and 
                  Camco's Quarterly Report on Form 10-Q for the three month 
                  period ended March 31, 1997;

         (iii)    Reviewed certain other public and non-public information,
                  primarily financial in nature, relating to the respective
                  businesses, earnings, assets and prospects of GFBC and Camco
                  provided to us or publicly available:

         (iv)     Participated in meetings and telephone conferences with
                  members of senior management of GFBC and Camco concerning the
                  financial condition, business, assets, financial forecasts and
                  prospects of the respective companies, as well as other
                  matters we believed relevant to our inquiry;

         (v)      Reviewed certain stock market information for GFBC Shares and
                  Camco Shares, and compared it with similar information for
                  certain companies, the securities of which are publicly
                  traded;

         (vi)     Compared the results of operations and financial condition of
                  GFBC and Camco with that of certain companies which we deemed
                  to be relevant for purposes of this opinion;

         (vii)    Reviewed the financial terms, to the extent publicly
                  available, of certain acquisition transactions which we deemed
                  to be relevant for purposes of this opinion;

         (viii)   Reviewed the Agreement and its schedules and exhibits and
                  certain related documents; and

         (ix)     Performed such other reviews and analyses as we have deemed
                  appropriate.

         In our review and analysis and in arriving at our opinion, we have
assumed and relied upon the accuracy and completeness of all of the financial
and other information reviewed by us 

<PAGE>   146
Board of Directors
July 28, 1997
Page 3

and have relied upon the accuracy and completeness of the representations,
warranties and covenants of GFBC and Camco contained in the Agreement. We have
not been engaged to undertake, and have not assumed any responsibility for, nor
have we conducted, an independent investigation or verification of such matters.
We have not been engaged to and we have not conducted a physical inspection of
any of the assets, properties or facilities of either GFBC or Camco nor have we
made or obtained or been furnished with any independent valuation or appraisal
of any of such assets, properties or facilities or any of the liabilities of
either GFBC or Camco. With respect to financial forecasts used in our analysis,
we have assumed that such forecasts have been reasonably prepared by management
of GFBC and Camco, as the case may be, on a basis reflecting the best currently
available estimates and judgments of the management of GFBC and Camco, as to the
future performance of GFBC, Camco and GFBC and Camco combined, as the case may
be. We have not been engaged to assess the reasonableness or achievability of
such financial forecasts or the assumptions on which they are based, and we
express no view as to such financial forecasts or assumptions. We have also
assumed that all of the conditions to the consummation of the Merger, as set
forth in the Agreement, including the tax-free nature of the reorganization for
federal income tax purposes, would be satisfied and that the Merger would be
consummated on a timely basis in the manner contemplated by the Agreement.

         We will receive a fee for our services as financial advisor to GFBC, a
substantial portion of which is contingent upon closing of the Merger. We will
also receive a fee for our services in rendering this opinion.

         In the ordinary course of business, we may actively trade securities of
GFBC or Camco for our own account and for the accounts of customers and,
accordingly, we may at any time hold a long or short position in such
securities.

         This opinion is based on economic and market conditions and other
circumstances existing on, and information made available as of, the date
hereof. In addition, our opinion is, in any event, limited to the fairness, as
of the date hereof, from a financial point of view, of the financial
consideration to the holders of GFBC Shares, and does not address the underlying
business decision by GFBC's Board of Directors to effect the Merger, does not
compare or discuss the relative merits of any competing proposal or any other
terms of the Merger, and does not constitute a recommendation to any GFBC
shareholder as to how such shareholder should vote with respect to the Merger.
This opinion does not represent an opinion as to what the value of GFBC Shares
or Camco Shares may be at the Effective Time of the Merger or as to the
prospects of GFBC's business or Camco's business.

         This opinion is directed to and has been prepared solely for the
confidential use of the Board of Directors of GFBC. We do not believe that we
are acting as agents of the GFBC Board of Directors nor the holders of the GFBC
Shares, and we do not believe that any person other than the GFBC Board of
Directors has any legal right under state law to rely on this opinion. 


<PAGE>   147
Board of Directors
July 28, 1997
Page 4

This opinion shall not be reproduced, summarized, described or referred to or
given to any other person without our prior written consent. Notwithstanding the
foregoing, this opinion may be included in the proxy statement to be mailed to
the holder of GFBC Shares in connection with the Merger, provided that this
opinion will be reproduced in such proxy statement in full, and any description
of or reference to us or our actions, or any summary of the opinion in such
proxy statement, will be in a form acceptable to us and our counsel.

         Based upon and subject to the foregoing, it is our opinion that, as of
the date hereof, the Exchange Ratio is fair to the holders of GFBC Shares from a
financial point of view.

                                         Very truly yours,

                                         /s/ McDonald & Company Securities, Inc.

                                         MCDONALD & COMPANY SECURITIES, INC.




<PAGE>   148
                                   APPENDIX C


SECTION 262.      APPRAISAL RIGHTS

      (a) Any stockholder of a corporation of this State who holds shares of
stock on the date of the making of a demand pursuant to the provisions of
subsection (d) of this section with respect to such shares, who continuously
hold such shares through the effective date of the merger or consolidation, who
has otherwise complied with the provisions of subsection (d) of this Section and
who has neither voted in favor of the merger or consolidation nor consented
thereto in writing pursuant to Section 228 of this Chapter shall be entitled to
an appraisal by the Court of Chancery of the fair value of his shares of stock
under the circumstances described in subsections (b) and (c) of this Section. As
used in this Section, the word "stockholder" means a holder of record of stock
in a stock corporation and also a member of record of a non-stock corporation;
the words "stock" and "share" mean and include what is ordinarily meant by those
words and also membership or membership interest of a member of a non-stock
corporation; and the words "depository receipt" mean a receipt or other
instrument issued by a depository representing an interest in one or more
shares, or fractions thereof, solely of stock of a corporation, which stock is
deposited with the depository.

      (b) Appraisal rights shall be available for the shares of any class or
series of stock of a constituent corporation in a merger or consolidation to be
effected pursuant to sections 251 (other than a merger effected pursuant to
subsection (g) of Section 251), 252, 254, 257, 258, 263 or 264 of this title;

      (1) Provided, however, that no appraisal rights under this section shall
be available for the shares of any class or series of stock, which stock, or
depository receipts in respect thereof, at the record date fixed to determine
the stockholders entitled to receive notice of and to vote at the meeting of
stockholders to act upon the agreement of merger or consolidation, were either
(i) listed on a national securities exchange or designated as a national market
system security on an interdealer quotation system by the National Association
of Securities Dealers, Inc. or (ii) held of record by more than 2,000 holders;
and further provided that no appraisal rights shall be available for any shares
of stock of the constituent corporation surviving a merger if the merger did not
require for its approval the vote of the holders of the surviving corporation as
provided in subsection (f) of Section 251 of this title.

      (2) Notwithstanding paragraph (1) of this subsection, appraisal rights
under this section shall be available for the shares of any class or series of
stock of a constituent corporation if the holders thereof are required by the
terms of an agreement of merger or consolidation pursuant to Sections 251, 252,
254, 257, 258, 263 and 264 of this title to accept for such stock anything
except (a) shares of stock of the corporation surviving or resulting from such
merger or consolidation, or depository receipts in respect thereof; (b) shares
of stock of any other corporation or depository receipts in respect thereof,
which shares of stock or depository receipts at the effective date of the merger
or consolidation will be either listed on a national securities exchange or
designated as a national market system security on an interdealer quotation
system
<PAGE>   149
by the National Association of Securities Dealers, Inc. or held of record
by more than 2,000 holders; (c) cash in lieu of fractional shares or fractional
depository receipts described in the foregoing subparagraphs (a), (b) and (c) of
this paragraph; or (d) any combination of the shares of stock, depository
receipts and cash in lieu of fractional shares or fractional depository receipts
described in the foregoing clauses (a), (b) and (c) of this paragraph.

      (3) In the event all of the stock of a subsidiary Delaware corporation
party to a merger effected under Section 253 of this title is not owned by the
parent corporation immediately prior to the merger, appraisal rights shall be
available for the shares of the subsidiary Delaware corporation.

      (c) Any corporation may provide in its certificate of incorporation that
appraisal rights under this section shall be available for the shares of any
class or series of its stock as a result of an amendment to its certificate of
incorporation, any merger or consolidation in which the corporation is a
constituent corporation or the sale of all or substantially all of the assets of
the corporation. If the certificate of incorporation contains such a provision,
the procedures of this section, including those set forth in subsections (d) and
(e) of this section, shall apply as nearly as is practicable.

      (d)   Appraisal rights shall be perfected as follows:

            (1) If a proposed merger or consolidation for which appraisal rights
are provided under this section is to be submitted for approval at a meeting of
stockholders, the corporation, not less than 20 days prior to the meeting, shall
notify each of its stockholders who was such on the record date for such meeting
with respect to shares for which appraisal rights are available pursuant to
subsections (b) or (c) hereof that appraisal rights are available for any or all
of the shares of the constituent corporations, and shall include in such notice
a copy of this section. Each stockholder electing to demand the appraisal of his
shares shall deliver to the corporation, before the taking of the vote on the
merger or consolidation, a written demand for appraisal of his shares. Such
demand will be sufficient if it reasonably informs the corporation of the
identity of the stockholder and that the stockholder intends thereby to demand
the appraisal of his shares. A proxy or vote against the merger of consolidation
shall not constitute such a demand. A stockholder electing to take such action
must do so by a separate written demand as herein provided. Within 10 days after
the effective date of such merger or consolidation, the surviving or resulting
corporation shall notify each stockholder of each constituent corporation who
has complied with the provisions of this subsection and has not voted in favor
of or consented to the merger or consolidation of the date and the merger or
consolidation has become effective; or

            (2) If the merger or consolidation was approved pursuant to
Section 228 or Section 253 of this title, each constituent corporation, either
before the effective date of the merger or consolidation or within ten days
thereafter, shall notify each of the holders of any class or series of stock of
such constituent corporation who are entitled to appraisal rights of the
approval of the merger or consolidation and that appraisal rights are available
for any or all shares of such class or series of stock of such constituent
corporation, and shall include in such notice a copy of this
<PAGE>   150
section; provided that, if then notice is given on or after the effective date
of the merger or consolidation, such notice shall be given by the surviving or
resulting corporation to all such holders of any class or series of stock of a
constituent corporation that are entitled to appraisal rights. Such notice may,
and, if given on or after the effective date of the merger or consolidation,
shall, also notify such stockholders of the effective date of the merger or
consolidation. Any stockholder entitled to appraisal rights may, within twenty
days after the date of mailing of such notice, demand in writing from the
surviving or resulting corporation the appraisal of such holder's shares. Such
demand will be sufficient if it reasonably informs the corporation of the
identify of the stockholder and that the stockholder intends thereby to demand
the appraisal of such holder's shares. If such notice did not notify
stockholders of the effective date of the merger or consolidation, either (i)
each such constituent corporation shall send a second notice before the
effective date of the merger or consolidation notifying each of the holders of
any class or series of stock of such constituent corporation that are entitled
to appraisal rights of the effective date of the merger or consolidation or (ii)
the surviving or resulting corporation shall send such a second notice to all
such holders on or within 10 days after such effective date; provided, however,
that if such second notice is sent more than 20 days following the sending of
the first notice, such second notice need only be sent to each stockholder who
is entitled to appraisal rights and who has demanded appraisal of such holder's
shares in accordance with this subsection. An affidavit of the secretary or
assistant secretary or of the transfer agent of the corporation that is required
to give either notice that such notice has been given shall, in the absence of
fraud, be prima facie evidence of the facts stated therein. For purposes of
determining the stockholders entitled to receive either notice, each constituent
corporation may fix, in advance, a record date that shall be not more than 10
days prior to the date the notice is given; provided that, if the notice is
given on or after the effective date of the merger or consolidation, the record
date shall be such effective date. If no record date is fixed and the notice is
given prior to the effective date, the record date shall be the close of
business on the day next preceding the day on which the notice is given.

      (e) Within 120 days after the effective date of the merger or
consolidation, the surviving or resulting corporation or any stockholder who has
complied with the provisions of subsections (a) and (d) hereof and who is
otherwise entitled to appraisal rights, may file a petition in the Court of
Chancery demanding a determination of the value of the stock of all such
stockholders. Notwithstanding the foregoing, at any time within 60 days after
the effective date of the merger or consolidation, any stockholder shall have
the right to withdraw his demand for appraisal and to accept the terms offered
upon the merger or consolidation. Within 120 days after the effective date of
the merger or consolidation, any stockholder who has complied with requirements
of subsections (a) and (d) hereof, upon written request, shall be entitled to
receive from the corporation surviving the merger or resulting from the
consolidation a statement setting forth the aggregate number of shares not voted
in favor of the merger or consolidation and with respect to which demands for
appraisal have been received and the aggregate number of holders of such shares.
Such written statement shall be mailed to the stockholder within 10 days after
his written request for such a statement is received by the surviving or
resulting corporation or within 10 days after expiration of the period for
delivery of demands for appraisal under subsection (d) hereof, whichever is
later.
<PAGE>   151
      (f) Upon the filing of any such petition by a stockholder, service of a
copy thereof shall be made upon the surviving or resulting corporation, which
shall within 20 days after such service file in the office of the Registrar in
Chancery in which the petition was filed a duly verified list containing the
names and addresses of all stockholders who have demanded payment for their
shares and with whom agreements as to the value of their shares have not been
reached by the surviving or resulting corporation. If the petition shall be
filed by the surviving or resulting corporation, the petition shall be
accompanied by such as duly verified list. The Register in Chancery, if so
ordered by the Court, shall give notice of the time and place fixed for the
hearing of such petition by registered or certified mail to the surviving or
resulting corporation and to the stockholders shown on the list at the addresses
therein stated. Such notice shall also be given by one or more publications at
least one week before the day of the hearing, in a newspaper of general
circulation published in the City of Wilmington, Delaware or such publications
as the Court deems advisable. The forms of the notices by mail and by
publication shall be approved by the Court, and the costs thereof shall be borne
by the surviving or resulting corporation.

      (g) At the hearing on such petition, the Court shall determine the
stockholders who have complied with the provisions of this Section and who have
become entitled to appraisal rights. The Court may require the stockholders who
have demanded an appraisal for their shares and who hold stock represented by
certificates to submit their certificates of stock to the Register in Chancery
for notation thereon of the pendency of the appraisal proceedings; and if any
stockholder fails to comply with such direction, the Court may dismiss the
proceedings as to such stockholder.

      (h) After determining the stockholders entitled to an appraisal, the Court
shall appraise the shares, determining their fair value exclusive of any element
of value arising from the accomplishment or expectation of the merger or
consolidation, together with a fair rate of interest, if any, to be paid upon
the amount determined to be the fair value. In determining such fair value, the
Court shall take into account all relevant factors. In determining the fair rate
of interest which the surviving or resulting corporation would have had to pay
to borrow money during the pendency of the proceeding. Upon application by the
surviving or resulting corporation or by any stockholder entitled to participate
in the appraisal proceeding, the Court may, in its discretion, permit discovery
or other pretrial proceedings and may proceed to trial upon the appraisal prior
to the final determination of the stockholder entitled to an appraisal. Any
stockholder whose name appears on the list filed by the surviving or resulting
corporation pursuant to subsection (f) of this section and who has submitted his
certificates of stock to the Register in Chancery, if such is required, may
participate fully in all proceedings until it is finally determined that he is
not entitled to appraisal rights under this section.

      (i) The Court shall direct the payment of the fair value of the shares,
together with interest, if any, by the surviving or resulting corporation to the
stockholders entitled thereto. Interest may be simple or compound, as the Court
may direct. Payment shall be so made to each such stockholder, in the case of
holders of uncertificated stock forthwith, and in the case of holders of shares
represented by certificates upon the surrender to the corporation of the
certificates representing such stock. The Court's decree may be enforced as
other decrees in the
<PAGE>   152
Court of Chancery may be enforced, whether such surviving or resulting
corporation be a corporation of this State or of any other state.

      (j) The costs of the proceeding may be determined by the Court and taxed
upon the parties as the Court deems equitable in the circumstances. Upon
application of a stockholder, the Court may order all or a portion of the
expenses incurred by any stockholder in connection with the appraisal
proceeding, including, without limitation, reasonable attorney's fees and the
fees and expenses of experts, to be charged pro rata against the value of all of
the shares entitled to an appraisal.

      (k) From and after the effective date of the merger or consolidation, no
stockholder who has demanded his appraisal rights as provided in subsection (d)
of this section shall be entitled to vote such stock for any purpose or to
receive payment of dividends or other distributions on the stock (except
dividends or other distributions payable to stockholders of record at a date
which is prior to the effective date of the merger or consolidation); provided,
however, that if no petition for an appraisal shall be filed within the time
provided in subsection (e) of this section, or if such stockholder shall deliver
to the surviving or resulting corporation a written withdrawal of his demand for
an appraisal and an acceptance of the merger or consolidation, either within 60
days after the effective date of the merger or consolidation as provided in
subsection (e) of this Section or thereafter and the written approval of the
corporation, then the right of such stockholder to an appraisal shall cease.
Notwithstanding the foregoing, no appraisal proceeding in the Court of Chancery
shall be dismissed as to any stockholder without the approval of the Court, and
such approval may be conditioned upon such terms as the Court deems just.

      (l) The shares of the surviving or resulting corporation into which the
shares of such objecting stockholders would have been converted had they
assented to the merger or consolidation shall have the status of authorized and
unissued shares of the surviving or resulting corporation.

      (As amended by Ch. 186, Laws of 1967, Ch. 148, Laws of 1969, Ch. 106,
Laws of 1973, Ch. 371, Laws of 1976, Chs. 25 and 152, Laws of 1981, Ch. 112,
Laws of 1983, Ch. 136, Laws of 1987, Ch. 352, Laws of 1988, Ch. 376, Laws of
1990, Ch. 337, Laws of 1992, Ch. 61, Laws of 1993, Ch. 262, Laws of 1994 and
Ch. 349, Laws of 1996.)

<PAGE>   153



                                     PART II

Item 20.          Indemnification of Directors and Officers.
- --------          ------------------------------------------

         (a)      DELAWARE GENERAL CORPORATION LAW

         Section 145 of the Delaware General Corporation Law, which governs
indemnification by a corporation of officers, directors and agents, provides as
follows:

         (a) A corporation may indemnify any person who was or is a party or is
threatened to be made a party, to any threatened, pending, or completed action,
suit, or proceeding, whether civil, criminal, administrative, or investigative
(other than an action by or in the right of the corporation) by reason of the
fact that he is or was a director, officer, employee, or agent of the
corporation, or is or was serving at the request of the corporation as a
director, officer, employee or agent of another corporation, partnership, joint
venture, trust, or other enterprise, against expenses (including attorneys'
fees), judgments, fines, and amounts paid in settlement actually and reasonably
incurred by him in connection with such action, suit or proceeding if he acted
in good faith and in a manner he reasonably believed to be in or not opposed to
the best interests of the corporation, and, with respect to any criminal action
or proceeding, had no reasonable cause to believe his conduct was unlawful. The
termination of any action, suit, or proceeding by judgment, order, settlement,
or conviction, or upon a plea of nolo contendere or its equivalent, shall not,
of itself, create a presumption that the person did not act in good faith and in
a manner he reasonably believed to be in or not opposed to the best interests of
the corporation and, with respect to any criminal action or proceeding, he had
reasonable cause to believe that his conduct was unlawful.

         (b) A corporation may indemnify any person who was or is a party or is
threatened to be made a party to any threatened, pending, or completed action or
suit by or in the right of the corporation to procure a judgment in its favor by
reason of the fact that he is or was a director, officer, employee, or agent of
the corporation, or is or was serving at the request of the corporation as a
director, trustee, officer, employee or agent of another corporation,
partnership, joint venture, trust, or other enterprise, against expenses
(including attorneys' fees) actually and reasonably incurred by him in
connection with the defense or settlement of such action or suit if he acted in
good faith and in a manner he reasonably believed to be in or not opposed to the
best interests of the corporation and except that no indemnification shall be
made in respect of any claim, issue, or matter as to which such person shall
have been adjudged to be liable to the corporation unless and only to the extent
that the Court of Chancery or the court in which such action or suit was brought
shall determine upon application that, despite the adjudication of liability but
in view of all the circumstances of the case, such person is fairly and
reasonably entitled to indemnity for such expenses which the Court of Chancery
or such other court shall deem proper.

         (c) To the extent that a director, officer, employee, or agent of a
corporation has been successful on the merits or otherwise in defense of any
action, suit, or proceeding referred to in subsections (a) and (b) of this
section, or in defense of any claim, issue, or matter therein, he shall be
indemnified against expenses (including attorneys' fees) actually and reasonably
incurred by him in connection therewith.

         (d) Any indemnification under subsections (a) and (b) of this section
(unless ordered by a court) shall be made by the corporation only as authorized
in the specific case upon a determination that indemnification of the director,
officer, employee, or agent is proper in the circumstances because he has met
the applicable standard of conduct set forth in subsections (a) and (b) of this
section. Such determination shall be made (1) by a majority vote of the
directors who are not parties to such action, suit or proceeding, even though
less than a quorum, or (2) if there are no directors, or if such directors so
direct, by independent legal counsel in a written opinion or (3) by the
stockholders.

         (e) Expenses (including attorneys' fees) incurred by an officer or
director in defending any civil, criminal, administrative or investigative
action, suit, or proceeding may be paid by the corporation in advance of the
final disposition of such action, suit, or proceeding upon receipt of an
undertaking by or on behalf of such director or officer to repay such amount if
it shall ultimately be determined that he is not entitled to be indemnified by
the corporation as authorized in this Section. Such expenses (including
attorneys' fees) incurred by other employees and agents may be so paid upon such
terms and conditions, if any, as the board of directors deems appropriate.

         (f) The indemnification and advancement of expenses provided by, or
granted pursuant to, the other subsections of this section shall not be deemed
exclusive of any other rights to which those seeking indemnification or
advancement of expenses may be entitled under any by-law, agreement, vote of
stockholders or disinterested directors, or otherwise, both as to action in his
official capacity and as to action in another capacity while holding such
office.



                                      II-1
<PAGE>   154



         (g) A corporation shall have power to purchase and maintain insurance
or on behalf of any person who is or was a director, officer, employee, or agent
of the corporation, or is or was serving at the request of the corporation as a
director, officer, employee, or agent of another corporation, partnership, joint
venture, trust, or other enterprise against any liability asserted against him
and incurred by him in any such capacity, or arising out of his status as such,
whether or not the corporation would have the power to indemnify him against
such liability under the provisions of this section.

         (h) For purposes of this section, references to "corporation" shall
include, in addition to the resulting corporation, all constituent corporations
(including any constituent of a constituent) absorbed in a consolidation or
merger which, if its separate existence had continued, would have had the power
to indemnify its directors, officers, and employees or agents, so that any
person who is or was a director, officer, employee or agent of such constituent
corporation, or is or was serving at the request of such constituent corporation
as a director, officer, employee or agent of another corporation, partnership,
joint venture, trust or other enterprise, shall stand in the same position under
the provisions of this Section with respect to the resulting or surviving
corporation as he would have with respect to such constituent corporation if its
separate existence had continued.

         (i) For purposes of this section, references to "other enterprises"
shall include employee benefit plans, references to "fines" shall include any
excise taxes assessed on a person with respect to an employee benefit plan; and
references to "serving at the request of the corporation" shall include any
services as a director, officer, employee or agent of the corporation which
imposes duties on, or involves services by, such director, officer, employee, or
agent with respect to an employee health plan, its participants, or
beneficiaries; and a person who acted in good faith and in a manner he
reasonably believed to be in the interest of the participants and beneficiaries
of an employee benefit plan shall be deemed to have acted in a manner "not
opposed to the best interests of the corporation" as referred to in this
section.

         (j) The indemnification and advancement of expenses provided by, or
granted pursuant to, this section shall, unless otherwise provided with
authorized or ratified, continue as to a person who has ceased to be a director,
officer, employee or agent and shall inure to the benefit of the heirs,
executors and administrators of such a person.

         (k) The Court of Chancery is hereby vested with exclusive jurisdiction
to hear and determine all actions or advancement of expenses or indemnification
brought under this section or under any bylaw, agreement, vote of stockholders
or disinterested directors, or otherwise. The Court of Chancery may summarily
determine a corporation's obligation to advance expenses (including attorneys'
fees). (As amended by Ch. 186, Laws of 1967, Ch. 421, Laws of 1970, Ch. 437,
Laws of 1974, Ch. 25, Laws of 1981, Ch. 112, Laws of 1983, Ch. 289, Laws of
1986, Ch. 376, Laws of 1990, and Ch. 261, Laws of 1994.)

         (b)      BY-LAWS OF CAMCO

         The By-laws of Camco contain the following provisions with respect to
the indemnification of directors and officers:

         SECTION 7.01. MANDATORY INDEMNIFICATION. The corporation shall
indemnify any officer or director of the corporation, and any officer (other
than an assistant officer) or a director (i) of a subsidiary of the corporation
or (ii) of a subsidiary of any such subsidiary, who was or is a party or is
threatened to be made a party to any threatened, pending or completed action,
suit or proceeding, whether civil, criminal, administrative or investigative
(including, without the limitation, any action threatened or instituted by or in
the right of the corporation), by reason of the fact that he is or was a
director, officer, employee or agent of the corporation or a subsidiary of the
corporation, or is or was serving at the request of the corporation as a
director, trustee, officer, employee or agent of another corporation (domestic
or foreign, nonprofit or for profit), partnership, joint venture, trust or other
enterprise, against expenses (including, without limitation, attorneys' fees,
filing fees, court reporters' fees and transcript costs), judgments, fines and
amounts paid in settlement actually and reasonably incurred by him in connection
with such action, suit or proceeding if he acted in good faith and in a manner
he reasonably believed to be in or not opposed to the best interests of the
corporation, and with respect to any criminal action or proceeding, he had no
reasonable cause to believe his conduct was unlawful. A person claiming
indemnification under this Section 7.01 shall be presumed, in respect of any act
or omission giving rise to such claim for indemnification, to have acted in good
faith and in a manner he reasonably believed to be in or not opposed to the best
interests of the corporation, and with respect to any criminal matter, to have
had no reasonable cause to believe his conduct was unlawful, and the termination
of any action, suit or proceeding by judgment, order, settlement or conviction,
or upon a plea of nolo contendere or its equivalent, shall not, of itself, rebut
such presumption.


                                      II-2
<PAGE>   155



         SECTION 7.02. COURT-APPROVED INDEMNIFICATION. Anything contained in the
by-laws or elsewhere to the contrary notwithstanding:

         (A) the corporation shall not indemnify any officer or director of the
corporation who was a party to any completed action or suit instituted by or in
the right of the corporation to procure a judgment in its favor by reason of the
fact that he is or was a director, officer, employee or agent of the
corporation, or is or was serving at the request of the corporation as a
director, officer, employee or agent of another corporation (domestic or
foreign, nonprofit or for profit), partnership, joint venture, trust or other
enterprise, in respect of any claim, issue or matter asserted in such action or
suit as to which he shall have been adjudged to be liable for gross negligence
or misconduct (other than negligence) in the performance of his duty to the
corporation unless and only to the extent that the Court of Common Pleas of
Franklin County, Ohio or the court in which such action or suit was brought
shall determine upon application that, despite such adjudication of liability,
and in view of all the circumstances of the case, he is fairly and reasonably
entitled to such indemnity as such Court of Common Pleas of Franklin County,
Ohio or such other court shall deem proper; and

         (B) the corporation shall promptly make any such unpaid indemnification
as is determined by a court to be proper as contemplated by this Section 7.02.

         SECTION 7.03. INDEMNIFICATION FOR EXPENSES. Anything contained in the
by-laws or elsewhere to the contrary notwithstanding, to the extent that an
officer or director of the corporation has been successful on the merits or
otherwise in defense of any action, suit or proceeding referred to in Section
7.01, or in any defense of any claim, issue or matter therein, he shall be
promptly indemnified by the corporation against expenses (including, without
limitation, attorneys' fees, filing fees, court reporters' fees and transcript
costs) actually and reasonably incurred by him in connection therewith.

         SECTION 7.04. DETERMINATION REQUIRED. Any indemnification required
under Section 7.01 and not precluded under Section 7.02 shall be made by the
corporation only upon a determination that such indemnification of the officer
or director is proper in the circumstances because he has met the applicable
standard of conduct set forth in Section 7.01. Such determination may be made
only (A) by a majority vote of a quorum consisting of directors of the
corporation who were not and are not parties to, any such action, suit or
proceeding, or (B) if such a quorum is not obtainable or if a majority of a
quorum of disinterested directors so directs, by independent legal counsel in a
written opinion, or (C) by the stockholders, or (D) by the Court of Common Pleas
of Franklin County, Ohio or (if the corporation is a party thereto) the court in
which such action, suit or proceeding was brought, if any; any such
determination may be made by a court under division (D) of this Section 7.04 at
any time [including, without limitation, any time before, during or after the
time when any such determination may be requested of, be under consideration by
or have been denied or disregarded by the disinterested directors under division
(A) or by independent legal counsel under division (B) or by the stockholders
under division (C) of this Section 7.04]; and no failure for any reason to make
any such determination, and no decision for any reason to deny any such
determination, by the disinterested directors under division (A) or by
independent legal counsel under division (B) or by stockholders under division
(C) of this Section 7.04 shall be evidence in rebuttal of the presumption
recited in Section 7.01.

         SECTION 7.05. ADVANCES FOR EXPENSES. Expenses (including, without
limitation, attorneys' fees, filing fees, court reporters' fees and transcript
costs) incurred in defending any action, suit or proceeding referred to in
Section 7.01 shall be paid by the corporation in advance of the final
disposition of such action, suit or proceeding to or on behalf of the officer or
director promptly as such expenses are incurred by him, but only if such officer
or director shall first agree, in writing, to repay all amounts so paid in
respect of any claim, issue or other matter asserted in such action, suit or
proceeding in defense of which he shall not have been successful on the merits
or otherwise:

         (A) if it shall ultimately be determined as provided in Section 7.04
that he is not entitled to be indemnified by the corporation as provided under
Section 7.01; or

         (B) if, in respect of any claim, issue or other matter asserted by or
in the right of the corporation in such action or suit, he shall have been
adjudged to be liable for gross negligence or misconduct (other than negligence)
in the performance of his duty to the corporation, unless and only to the extent
that the Court of Common Pleas of Franklin County, Ohio or the court in which
such action or suit was brought shall determine upon application that, despite
such adjudication of liability, and in view of all the circumstances, he is
fairly and reasonably entitled to all or part of such indemnification.

         SECTION 7.06. ARTICLE SEVEN NOT EXCLUSIVE. The indemnification provided
by this Article Seven shall not be exclusive of any other rights to which any
person seeking indemnification may be entitled under the certificate of


                                      II-3
<PAGE>   156



incorporation or any by-law agreement, vote of stockholders or disinterested
directors, or otherwise, both as to action in his official capacity and as to
action in another capacity while holding such office, and shall continue as to a
person who has ceased to be an officer or director of the corporation and shall
inure to the benefit of the heirs, executors, and administrators of such a
person.

         SECTION 7.07. INSURANCE. The corporation may purchase and maintain
insurance on behalf of any person who is or was a director, officer, employee or
agent of the corporation, or is or was serving at the request of the corporation
as a director, trustee, officer, employee, or agent of another corporation
(domestic or foreign, nonprofit or for profit), partnership, joint venture,
trust or other enterprise, against any liability asserted against him and
incurred by him in any such capacity, or arising out of his status as such,
whether or not the corporation would have the obligation or the power to
indemnify him against such liability under the provisions of this Article Seven.

         SECTION 7.08. CERTAIN DEFINITIONS. For purposes of this Article Seven,
and as examples and not by way of limitation:

         (A) a person claiming indemnification under this Article Seven shall be
deemed to have been successful on the merits or otherwise in defense of any
action, suit or proceeding referred to in Section 7.01, or in defense of any
claim, issue or other matter therein, if such action, suit or proceeding shall
be terminated as to such person, with or without prejudice, without the entry of
a judgment or order against him, without a conviction of him, without the
imposition of a fine upon him and without his payment or agreement to pay any
amount in settlement thereof (whether or not any such termination is based upon
a judicial or other determination of the lack of merit of the claims made
against him or otherwise results in a vindication of him); and

         (B) references to an "other enterprise" shall include employee benefit
plans; references to a "fine" shall include any excise taxes assessed on a
person with respect to an employee benefit plan; and references to "serving at
the request of the corporation" shall include any service as a director,
officer, employee or agent of the corporation which imposes duties on, or
involves services by, such director, officer, employee or agent with respect to
an employee benefit plan, its participants or beneficiaries; and references to a
"subsidiary of the corporation" shall include another corporation if securities
representing at least a majority of the voting power of such other corporation
are owned by the corporation; and a person who acted in good faith and in a
manner he reasonably believed to be in the best interests of the participants
and beneficiaries of an employee benefit plan shall be deemed to have acted in a
manner "not opposed to the best interests of the corporation" within the meaning
of that term as used in this Article Seven.

         Section 7.09. Venue. Any action, suit or proceeding to determine a
claim for indemnification under this Article Seven may be maintained by the
person claiming such indemnification, or by the corporation, in the Court of
Common Pleas of Franklin County, Ohio. The corporation and (by claiming such
indemnification) each such person consent to the exercise of jurisdiction over
its or his person by the Court of Common Pleas of Franklin County, Ohio in any
such action, suit or proceeding.



                                      II-4
<PAGE>   157



Item 21.          Exhibits and Financial Statements Schedules
- --------          -------------------------------------------

       (a)        Exhibits
                  --------

Exhibit No.       Description
- -----------       -----------

     2            Agreement of Merger and Plan of Reorganization dated July 28,
                  1997, by and among Camco, GFBC, First Federal and Germantown.

     3(i)         Third Restated Certificate of Incorporation of Camco, as
                  amended.

     3(ii)        1987 Amended and Restated By-laws of Camco.

     4            Articles Fourth, Sixth, Eighth, Ninth, Tenth, Eleventh,
                  Thirteenth, Fourteenth and Fifteenth of the Certificate of
                  Incorporation of Camco and all Sections of Article Two,
                  Section 3.03 of Article Three, and Section 8.01 of Article
                  Eight of the By-laws of Camco, defining the rights of Camco
                  stockholders.

     5            Opinion of Vorys, Sater, Seymour and Pease regarding the
                  legality of the shares of Camco being registered.

     8            Opinion of Vorys, Sater, Seymour and Pease regarding the tax
                  consequences of the Merger.

     10(i)        Employment Agreement between Camco and Larry A. Caldwell.

     10(ii)       Employment Agreement between Camco and Anthony J. Popp.

     10(iii)      Employment Agreement between Marietta Savings and Anthony J.
                  Popp.

     13(i)        Annual Report to Stockholders for the year ended December 31,
                  1996.

     13(ii)       Quarterly Report on Form 10-Q for the six-month period ended
                  June 30, 1997.

     20           Notice of Special Meeting for GFBC.

     21           Subsidiaries of Camco.

     23(i)        Consent of Grant Thornton LLP.

     23(ii)       Consent of Crowe, Chizek and Company LLP

     23(iii)      Consent of Arthur Andersen LLP

     23(iv)       Consent of McDonald & Company Securities, Inc.

     23(v)        Consent of Vorys, Sater, Seymour and Pease

     27(a)        Financial Data Schedule for GFBC at, and for the period ended,
                  March 31, 1997.

     27(b)        Financial Data Schedule for GFBC at, and for the period ended
                  June 30, 1997.

     99(i)        Form of Proxy for GFBC.

     99(ii)       Reissued report of Arthur Andersen LLP

     99(iii)      Camco Proxy Statement for 1997 Annual Meeting



                                      II-5
<PAGE>   158



         (b)      Financial Statement Schedules
                  -----------------------------

                  All schedules for which provision is made in the applicable
accounting regulations of the Commission are not required under related
instructions or are inapplicable and, therefore, have been omitted.


         (c)      Opinion of  McDonald & Company Securities, Inc.
                  -----------------------------------------------

                  The Opinion of McDonald & Company Securities, Inc. has been
provided as part of the Prospectus and Proxy Statement as Appendix B.


Item 22.  Undertakings
- --------  ------------

         1. Insofar as indemnification for liabilities arising under the
Securities Act of 1993, as amended (the "Act") may be permitted to directors,
officers and controlling persons of the small business issuer pursuant to the
foregoing provisions, or otherwise, the small business issuer has been advised
that in the opinion of the Securities and Exchange Commission such
indemnification is against public policy as expressed in the Act and is,
therefore, unenforceable. In the event that a claim for indemnification against
such liabilities (other than the payment by the small business issuer of
expenses incurred or paid by a director, officer or controlling person of the
small business issuer in the successful defense of any action, suit or
proceeding is asserted by such director, officer or controlling person in
connection with the securities being registered, the small business issuer will
unless in the opinion of its counsel the matter has been settled by controlling
precedent, submit to a court of appropriate jurisdiction the question whether
such indemnification by it is against public policy as expressed in the
Securities Act and will be governed by the final adjudication of such issue.

         2. The undersigned registrant hereby undertakes to respond to requests
for information that is incorporated by reference into the prospectus pursuant
to Items 4, 10(b), 11, or 13 of this Form, within one business day of receipt of
such request, and to send the incorporated documents by first class mail or
other equally prompt means. This includes information contained in documents
filed subsequent to the effective date of the registration statement through the
date of responding to the request.

         3. The undersigned registrant hereby undertakes to supply by means of a
post-effective amendment all information concerning a transaction, and the
company being acquired involved therein, that was not the subject of and
included in the registration statement when it became effective.



                                      II-6
<PAGE>   159


                                   SIGNATURES
                                   ----------

         Pursuant to the requirements of the Securities Act, the registrant has
duly caused this registration statement to be signed on its behalf by the
undersigned, thereunto duly authorized, in the City of Cambridge, State of Ohio,
on September 22, 1997.

                                          CAMCO FINANCIAL CORPORATION


                                          By:  Larry A. Caldwell
                                              ----------------------------------
                                              Larry A. Caldwell
                                              its President, Chief Executive 
                                              Officer, Chairman of the Board and
                                              Director


         Pursuant to the requirements of the Securities Act of 1933, this report
has been duly signed below by the following persons in the capacities and on the
dates indicated.


         Signature                         Title
         ---------                         -----


By: Anthony J. Popp                         By: James R. Hanawalt
    ----------------------------------           -------------------------------
    Anthony J. Popp                              James R. Hanawalt
    Principal Financial Officer,                 Director
    Principal Accounting Officer
    and Director

Date:  September 22, 1997                   Date:  September 22, 1997



By: Samuel W. Speck                         By:  Robert C. Dix, Jr.
    ----------------------------------           -------------------------------
    Samuel W. Speck                              Robert C. Dix, Jr.
    Director                                     Director

Date:  September 22, 1997                   Date:  September 22, 1997



By: Jeffrey T. Tucker                       By:  Kenneth R. Elshoff
    ----------------------------------           -------------------------------
    Jeffrey T. Tucker,                           Kenneth R. Elshoff
    Director                                     Director

Date:  September 22, 1997                   Date:  September 22, 1997



By: Paul D. Leake                           By:  Eric G. Spann
    ----------------------------------           -------------------------------
    Paul D. Leake                                Eric G. Spann
    Director                                     Director

Date:  September 22, 1997                   Date:  September 22, 1997




                                      II-7
<PAGE>   160


                           CAMCO FINANCIAL CORPORATION
                       Registration Statement on Form S-4

                                INDEX TO EXHIBITS
                                -----------------


<TABLE>
<CAPTION>
    Exhibit No.                         Description
    -----------                         -----------

<S>                  <C>                                                 <C>
         2           Agreement of Merger and Plan of Reorganization      Included as Appendix A to the Prospectus
                     dated July 28, 1997, by and among Camco, GFBC,      and Joint Proxy Statement
                     First Federal and Germantown

       3(i)          Third Restated Certificate of Incorporation of      Incorporated by reference to the Annual
                     Camco, as amended.                                  Report on 10-KSB for the fiscal year ended
                                                                         December 31, 1996, filed with the Securities
                                                                         and Exchange Commission (the "SEC") on
                                                                         March 31, 1997 (the "1996 Form 10-KSB")

       3(ii)         1987 Amended and Restated By-laws of Camco          Incorporated by reference to the Annual
                                                                         Report on Form 10-KSB for the fiscal year
                                                                         ended December 31, 1990, filed with the
                                                                         SEC on April 29, 1991

         4           Articles Fourth, Sixth, Eighth, Ninth, Tenth,       Incorporated by reference to the
                     Eleventh, Thirteenth, Fourteenth and Fifteenth of   Registration Statement on Form S-4 filed
                     the Certificate of Incorporation of Camco and all   by Camco with the SEC on June 20, 1996,
                     Sections of Article Two, Section 3.03 of Article    Exhibit 4
                     Three, all Sections of Article Four, all Sections
                     of Article Six and Section 8.01 of Article Eight
                     of the By-laws of Camco, defining the rights of
                     Camco stockholders

         5           Opinion of Vorys, Sater, Seymour and Pease
                     regarding the legality of the shares of Camco

         8           Opinion of Vorys, Sater, Seymour and Pease
                     regarding the tax consequences of the Merger

       10(i)         Employment Agreement between Camco and Larry A.     Incorporated by reference to the Annual
                     Caldwell                                            Report on Form 10-KSB for the fiscal year
                                                                         ended December 31, 1995, filed with the
                                                                         Securities and Exchange Commission (the
                                                                         "SEC") on April 1, 1996 (the "1995 Form
                                                                         10-KSB"), Exhibit 10(ii)

      10(ii)         Employment Agreement between Camco and Anthony J.   Incorporated by reference to the Annual
                     Popp                                                Report on Form 10-KSB for the fiscal year
                                                                         ended December 31, 1993, filed with the SEC
                                                                         on March 31, 1994 (the "1993 form 10-KSB"),
                                                                         Exhibit 10(ii)
</TABLE>


<PAGE>   161



<TABLE>
<CAPTION>
    Exhibit No.                         Description
    -----------                         -----------

<S>                  <C>                                                 <C>
      10(iii)        Employment Agreement between Marietta Savings and   Incorporated by reference to the 1993 Form
                     Anthony J. Popp                                     10-KSB, Exhibit 10(ii)

      13(i)          Portions of the Annual Report to Stockholders for
                     the year ended December 31, 1997

      13(ii)         Quarterly Report on Form 10-Q for the six months
                     ended June 30, 1997

      20             Notice of Special Meeting of GFBC

      21             Subsidiaries of Camco                               Incorporated by reference to the 1996 Form
                                                                         10-KSB, Exhibit 21


      23(i)          Consent of Grant Thornton LLP

      23(ii)         Consent of Crowe, Chizek and Company LLP

      23(iii)        Consent of Arthur Andersen LLP

      23(iv)         Consent of McDonald & Company Securities, Inc.

      23(v)          Consent of Vorys, Sater, Seymour and Pease

      27(i)          Financial Data Schedule for GFBC at, and for the
                     period ended, March 31, 1997

      27(ii)         Financial Data Schedule for GFBC at, and for the
                     period ended, June 30, 1997

      99(i)          Form of Proxy for GFBC

      99(ii)         Reissued Report for Arthur Andersen LLP

      99(iii)        Camco Proxy Statement for 1997 Annual Meeting       Incorporated by reference to the Definitive
                                                                         Proxy Statement for the 1997 Annual Meeting
                                                                         filed by Camco with the SEC on April 23, 1997 
</TABLE>









<PAGE>   1
                                                                       EXHIBIT 5

                              [LOGO - LETTERHEAD]


                                                     Writers Direct Dial Number
                                                           (513) 723-4000




                               September 25, 1997




Board of Directors
Camco Financial Corporation
814 Wheeling Avenue
Cambridge, Ohio  43725

Gentlemen:

         We are familiar with the proceedings taken and proposed to be taken by
Camco Financial Corporation ("Camco") in connection with the issuance and sale
by Camco of up to 606,773 shares of its common stock, $1.00 par value (the
"Shares"), in connection with the merger of GF Bancorp, Inc. ("GFBC") with and
into Camco (the "Merger").

         We have collaborated in the preparation of the Registration Statement
on Form S-4 (the "Registration Statement") filed by Camco with the Securities
and Exchange Commission for registration of the Shares under the Securities Act
of 1933, as amended. In connection therewith, we have examined, among other
things, such records and documents as we have deemed necessary in order to
express the opinions hereinafter set forth.

         Based upon the foregoing, we are of the opinion that Camco is a duly
organized and legally existing corporation under the laws of the State of
Delaware. In addition, we are of the opinion that the Shares will be legally
issued, fully-paid and non-assessable assuming: (i) the Merger has been declared
effective, (ii) all applicable state and federal securities laws have been
complied with and (iii) certificates representing the Shares have been duly
executed, 


<PAGE>   2
Board of Directors
Camco Financial Corporation
September 25, 1997
Page 2

countersigned and registered and duly delivered in accordance with the
Agreement of Merger and Plan of Reorganization dated July 28, 1997.

                                              Very truly yours,

                                               Vorys, Sater, Seymour and Pease



<PAGE>   1
                                                                       EXHIBIT 8

                                                                  (614) 464-0000

                               September 25, 1997

Board of Directors                               Board of Directors
Camco Financial Corporation                      GF Bancorp, Inc.
814 Wheeling Avenue                              1 North Plum Street
Cambridge, Ohio  43725                           Germantown, Ohio  45327

Board of Directors                               Board of Directors
First Federal Savings Bank                       Germantown Federal Savings Bank
   of Washington Courthouse                      1 North Plum Street
134 East Court Street                            Germantown, Ohio  45327
P.O. Box 600
Washington Courthouse, Ohio  43160

Dear Directors:

                  We have reviewed the Agreement of Merger and Plan of
Reorganization (the "Agreement") dated July 28, 1997, by and among Camco
Financial Corporation, a Delaware corporation ("Camco"), First Federal Savings
Bank of Washington Courthouse, a savings bank organized under the laws of the
United States ("First Federal"), which is a wholly owned subsidiary of Camco, GF
Bancorp, Inc., a Delaware corporation ("GFBC"), and Germantown Federal Savings
Bank, a savings bank organized under the laws of the United States
("Germantown"), which is a wholly owned subsidiary of GFBC, with a view to
rendering our opinion on the federal income tax consequences of the proposed
mergers of GFBC with and into Camco and Germantown with and into First Federal.

THE MERGERS
- -----------

                  The transactions contemplated by the Agreement are (1) a
merger under the laws of the State of Delaware of GFBC with and into Camco (the
"Company Merger") as a result of which Camco will be the surviving corporation
followed by (2) the merger under the laws of the United States of Germantown
with and into First Federal as a result of which First Federal will be the
surviving corporation.


<PAGE>   2
September 25, 1997
Page 2


                  At the Effective Time of the Company Merger, each outstanding
GFBC Share shall be canceled and extinguished and, in substitution and exchange
therefor, the holders thereof shall be entitled to receive from Camco 1.616
Camco Shares (the "Exchange Ratio"), subject to possible adjustment as follows:

                  (1) If the average closing price (as hereinafter defined)
("Average Closing Price") of Camco Shares is greater than $20.99 or is less than
$15.51, the Exchange Ratio shall be adjusted to become the product of
multiplying 1.616 by a fraction, the numerator of which is $20.99 if the Average
Closing Price is greater than $20.99, and $15.51 if the Average Closing Price is
less than $15.51, and the denominator of which is the Average Closing Price. The
Average Closing Price shall be the mean of the average of the daily closing bid
and asked prices of Camco Shares as reported on the Nasdaq National Market
System (as reported by a mutually agreed upon authoritative source) for the
twenty (20) most recent trading days ending at the close of trading on the date
three (3) days prior to the closing of the Company Merger;

                  (2) The Exchange Ratio shall be adjusted to reflect any stock
split, stock dividend or distributions in, or combinations or subdivisions of,
Camco Shares, between the date of the Agreement and the Effective Time of the
Company Merger;

                  (3) No fractional shares will be issued, and cash will be paid
in lieu of fractional shares based on the Average Closing Price. No interest
shall be payable with respect to such cash payment.

                  Any GFBC Shares held by a holder who dissents from the Company
Merger in accordance with Section 262 of the Delaware General Corporation Law
("DGCL"), shall not, after the Effective Time of the Company Merger, be entitled
to vote for any purpose or to receive any dividends or other distribution and
shall be entitled to receive only the fair value of such holder's GFBC Shares.

                  At the Effective Time of the Bank Merger, each of the
outstanding Germantown Shares will be canceled and extinguished and the shares
of First Federal held by Camco prior to the Bank Merger will remain the only
issued and outstanding shares of First Federal after the merger.

                  In connection with the Company Merger, management of Camco or
GFBC have made the following representations:


<PAGE>   3
September 25, 1997
Page 3

                  1. The fair market value of the Camco Shares to be received by
each GFBC shareholder will be approximately equal to the fair market value of
the GFBC Shares surrendered by each such shareholder pursuant to the Company
Merger.

                  2. There is no plan or intention by the GFBC shareholders who
own one percent (1%) or more of GFBC Shares and, to the best of the knowledge of
GFBC's management, there is no plan or intention on the part of the remaining
GFBC shareholders to sell, exchange, or otherwise dispose of a number of Camco
Shares received in the Company Merger which would reduce the GFBC's
shareholders' ownership of Camco Shares to a number of Camco Shares having a
value, as of the date of the Company Merger, of less than fifty percent (50%) of
the value of all of the formerly outstanding stock of GFBC as of the same date.

                  3. The liabilities of GFBC assumed by Camco, and the
liabilities to which the transferred assets of GFBC are subject, were incurred
by GFBC in the ordinary course of its business.

                  4. Camco has no plan or intention to reacquire any of the 
Camco Shares issued in the Company Merger.

                  5. Camco has no plan or intention to sell or otherwise dispose
of any of the assets of GFBC acquired in the Company Merger, except for
dispositions made in the ordinary course of business or transferred described in
Section 368(a)(2)(C) of the Internal Revenue Code of 1986, as amended ("the
Code").

                  6. Following the Company Merger, Camco will continue the
historic business of GFBC or use a significant portion of GFBC's business assets
in a business.

                  7. GFBC, GFBC's shareholders, and Camco will pay their
respective expenses, if any, incurred in connection with the Company Merger.

                  8. There is no intercorporate indebtedness existing between
Camco and GFBC that was issued, acquired, or will be settled, at a discount.

                  9. No two parties to the Company Merger are "investment
companies" as defined in Section 368(a)(2)(F)(iii) and (iv) of the Code.

                  10. GFBC is not under the jurisdiction of a court in a Title
XI or similar case within the meaning of Section 368(a)(3)(A) of the Code.


<PAGE>   4
September 25, 1997
Page 4

                  11. The fair market value of the assets of GFBC transferred to
Camco will equal or exceed the sum of the liabilities assumed by Camco, plus the
amount of liabilities, if any, to which the transferred assets are subject.

                  12. The payment of cash in lieu of fractional Camco Shares is
solely for the purpose of avoiding the expense and inconvenience to Camco of
issuing fractional shares and does not represent separately bargained for
consideration. The total cash consideration that will be paid in the Company
Merger to GFBC shareholders instead of issuing fractional Camco Shares, will not
exceed one percent (1%) of the total consideration that will be issued in the
Company Merger to the GFBC shareholders in exchange for the GFBC Shares. The
fractional share interests of each shareholder will be aggregated, and no GFBC
shareholder will receive cash in an amount equal to or greater than the value of
one (1) full Camco Share.

                  In connection with the Bank Merger, management of Camco, GFBC,
Germantown or First Federal have made the following representations:

                  1. The fair market value of the First Federal Shares
constructively received by Camco will be approximately equal to the fair market
value of the Germantown Shares surrendered and canceled pursuant to the Bank
Merger.

                  2. The liabilities of Germantown assumed by First Federal and
the liabilities to which the transferred assets of Germantown are subject were
incurred by Germantown in the ordinary course of its business.

                  3. First Federal has no plan or intention or sell or otherwise
dispose of any of the assets of Germantown acquired in the Bank Merger, except
for dispositions made in the ordinary course of business or transfers described
in Section 368(a)(2)(C) of the Code.

                  4. Following the Bank Merger, First Federal will continue the
historic business of Germantown or use a significant portion of Germantown's
business assets in a business.

                  5. There is no intercorporate indebtedness existing between
Germantown and First Federal that was issued, acquired, or will be settled, at a
discount.

                  6. No two parties to the Bank Merger are "investment
companies" as defined in Section 368(a)(2)(F)(iii) and (iv) of the Code.

                  7. Germantown is not under the jurisdiction of a court in a
Title XI or similar case within the meaning of Section 368(a)(3)(A) of the Code.

<PAGE>   5
September 25, 1997
Page 5

                  8. The fair market value of the assets of Germantown
transferred to First Federal will equal or exceed the sum of the liabilities
assumed by First Federal, plus the amount of liabilities, if any, to which the
transferred assets are subject.

DISCUSSION
- ----------

                  Section 368(a)(1)(A) of the Code defines a reorganization to
include a statutory merger. Since the Company Merger will be a statutory merger
under the laws of the State of Delaware and Bank Merger will be a merger under
the laws of the United States, this statutory requirement is satisfied.

                  In addition, certain non-statutory requirements have been
imposed by the courts and by the Internal Revenue Service in determining whether
reorganizations are in compliance with Section 368 of the Code. These include
requirements that there be a business purpose for the reorganization, that there
be a continuity of the business enterprise of the acquired corporation, and that
the shareholders of all corporate parties to the reorganization emerge with some
continuing proprietary interest in the entity resulting from the reorganization.
Section 3.02 of Revenue Procedure 77-37, 1977-2 C.B. 568, provided that the
continuity of interest requirement is satisfied "if there is a continuing
interest through stock ownership in the acquiring or transferee corporation ...
on the part of the former shareholders of the acquired or transferor
corporation which is equal in value, as of the effective date of the
reorganization, to at least fifty percent (50%) of the value of all of the
formerly outstanding stock of the acquired or transferor corporation as of the
same date."

                  Pursuant to the representations that have been made, it is our
opinion that the non-statutory requirements of business purpose and continuity
of business enterprise are satisfied. Furthermore, assuming that the value of
Camco Shares to be received by GFBC shareholders in the Company Merger exceeds
the cash paid for fractional shares and cash paid for dissenters' shares, the
continuity of interest requirement will be satisfied in that GFBC shareholders
will receive Camco Shares equal in value to the GFBC Shares exchanged therefor,
which will ensure that GFBC shareholders will have a continuing interest through
stock ownership in Camco which is equal in value to at least fifty percent (50%)
of the value of all the formerly outstanding GFBC Shares as of the effective
date of the Company Merger. Since Camco is the sole shareholder of Germantown
and First Federal at the time of the Bank Merger and will remain the sole
shareholder of First Federal after the Bank Merger, the Bank Merger also
satisfies the continuity of interest test.


<PAGE>   6
September 25, 1997
Page 6


OPINIONS
- --------

                  Therefore, based on the description of the Company Merger in
the Agreement, the representations set forth above upon which we have relied,
and the foregoing legal authorities, it is our opinion with respect to the
Company Merger that:

                  1. The Company Merger will constitute a reorganization under
         Section 368(a)(1)(A) of the Internal Revenue Code of 1986, as amended
         ("the Code"). Camco and GFBC will each be a party to the
         reorganization.

                  2. No gain or loss will be recognized to GFBC upon the
         transfer of its assets to Camco in exchange for Camco's shares and the
         assumption by Camco of liabilities of GFBC.

                  3. No gain or loss will be recognized to Camco on the receipt
         of the assets of GFBC in exchange for Camco Shares.

                  4. The basis of the assets of GFBC in the hands of Camco will
         be the same as the basis of such assets in the hands of GFBC
         immediately prior to the Company Merger.

                  5. The holding period of the assets of GFBC to be received by
         Camco will include the period during which the assets were held by
         GFBC.

                  6. No gain or loss will be recognized by GFBC shareholders who
         exchange their GFBC Shares for Camco Shares (including fractional share
         interests) pursuant to the Company Merger.

                  7. The basis of the Camco Shares (including fractional share
         interests) to be received by a GFBC shareholder will be the same as the
         basis of the GFBC Shares surrendered in exchange therefore and the
         holding period of Camco Shares (including fractional share interests)
         to be received by such GFBC shareholder will be the same as the holding
         period of the GFBC Shares surrendered in exchange therefore.

                  8. Where a cash payment is received by a GFBC shareholder in
         lieu of fractional Camco Shares, the cash payment will be treated as
         received by such GFBC shareholder as a distribution in redemption of
         the fractional share interest, subject to the provisions and
         limitations of Section 302 of the Code. These cash payments will be
         treated as having been received as distributions in full payment in
         exchange for the fractional shares redeemed as provided in Section
         302(a) of the Code.

<PAGE>   7
September 25, 1997
Page 7

                  9. If a GFBC shareholder dissents to the Company Merger and
         receives solely cash in exchange for such shareholder's GFBC Shares,
         such cash will be treated as having been received by such shareholder
         as a distribution in redemption of such shareholder's GFBC Shares,
         subject to the provisions and limitations of Section 302 of the Code.
         Such shareholder will recognize gain or loss measured by the difference
         between the amount of cash received and the proportional tax basis of
         the GFBC Shares so redeemed. Any such loss will be treated as a loss
         from the sale of stock and will be taxed as a capital loss if the GFBC
         Shares were held by such shareholder as a capital asset at the time of
         the Company Merger. As discussed below, depending upon the particular
         circumstances of each GFBC shareholder, any such gain from the sale of
         stock will be taxable as capital gain or as a dividend taxable as
         ordinary income. If, after the receipt of the cash, a dissenting GBFC
         shareholder has completely terminated such shareholder's actual and
         constructive ownership interest in GFBC or Camco within the meaning of
         Section 302(b)(3) of the Code, then any gain recognized on the receipt
         of cash will be treated as capital gain if GFBC Shares were held by
         such shareholder as a capital asset at the Effective Time of the
         Company Merger. If a dissenting GFBC shareholder receiving a cash
         payment for such shareholder's GFBC Shares does not thereby completely
         terminate such shareholder's ownership interest in GFBC or Camco within
         the meaning of Section 302(b)(3) of the Code, any gain recognized on
         the receipt of cash may be treated as a dividend and taxed at ordinary
         income rates unless the cash payment received by such shareholder
         qualifies for treatment as capital gain under the substantially
         disproportionate redemption exemption of Section 302(b)(2) of the Code,
         or under one of the other exceptions to dividend treatment contained in
         Section 302. In order to determine whether there has been a complete
         termination of actual and constructive interests in Camco, it is
         necessary to consider Camco Shares owned by persons from whom ownership
         is attributed to such dissenting shareholder under the rules of Section
         318 of the Code.

                  Based on the description of the Bank Merger in the Agreement,
the representations set forth above upon which we have relied, and the foregoing
authorities, it is our opinion that:

                  1. The Bank Merger will constitute a reorganization under  
         Section 368(a)(1)(A) of the Code. First Federal and Germantown will
         each be a party to the reorganization.

                  2. No gain or loss will be recognized to Germantown upon the
         transfer of its assets to First Federal in constructive exchange for
         First Federal's shares and the assumption by First Federal of
         liabilities of Germantown.
<PAGE>   8
September 25, 1997
Page 8

                  3. No gain or loss will be recognized to First Federal on the
         receipt of the assets of Germantown in constructive exchange for First
         Federal Shares.

                  4. The basis of the assets of Germantown in the hands of First
         Federal will be the same as the basis of such assets in the hands of
         Germantown immediately prior to the Bank Merger.

                  5. The holding period of the assets of Germantown to be
         received by First Federal will include the period during which the
         assets were held by Germantown.

                  6. No gain or loss will be recognized by Camco, the sole
         shareholder of Germantown, which constructively exchanges its
         Germantown Shares for First Federal Shares pursuant to the Bank Merger.

                  7. The basis of the First Federal Shares held by Camco will be
         increased by the same as the basis of the Germantown Shares
         constructively surrendered in exchange for First Federal Shares.

OVERALL EVALUATION
- ------------------

                  Based upon, and subject to, the foregoing, it is our opinion
that the Merger should result in the federal income tax consequences described
above.

                  This opinion is not binding on the Internal Revenue Service
and no ruling has been, or will be, requested from the Internal Revenue Service
as to any federal income tax consequence described above. Although this opinion
is based upon our best interpretation of current provisions of the Code and the
Treasury Department regulations promulgated thereunder, as well as existing
court decisions and administrative rulings and procedures, and sets forth the
conclusions we believe would be reached by a court if the issues were properly
briefed and presented to it, no assurance can be provided that a court in fact
would agree with our interpretation. Further, no assurance can be provided that
the applicable law will not change in a manner that will adversely affect these
consequences, and any such adverse change could be retroactive.


<PAGE>   9
September 25, 1997
Page 9


                  No opinion is expressed as to any federal income tax
consequence other than as specifically set forth herein, and no opinion is
expressed with respect to the amount or timing of any federal income tax
deduction or credit or with respect to any tax issue arising under state, local,
or foreign tax provisions. Further, any change in the facts as set forth herein
or in the Agreement or the representations could affect this opinion, perhaps in
an adverse manner.

                                               Very truly yours,

                                               Vorys, Sater, Seymour and Pease

gnc/bjs


<PAGE>   1
                                                                  EXHIBIT 13(i)


MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF 
OPERATIONS.

GENERAL

         Camco's profitability depends primarily on the level of net interest
income, which is the difference between interest income on interest-earning
assets, principally loans, mortgage-backed securities and investment securities,
and interest expense on deposit accounts and borrowings. In recent years,
Camco's net earnings has also been heavily influenced by the level of other
income, including gains on sale of loans, loan servicing fees and other fees.
Camco's operations are also influenced by the level of general, administrative
and other expenses, including salaries and employee benefits, occupancy expense,
federal deposit insurance premiums and federal income tax expense.

         Since its incorporation in 1970, Camco has evolved into a full service
provider of financial products to the communities served by its Banks. Utilizing
a common marketing theme based on Camco's commitment to personalized customer
service, Camco and its affiliates have grown from $22.4 million of consolidated
assets in 1970 to $469.5 million of consolidated assets at December 31, 1996.
Camco's rate of growth is largely attributable to its acquisitions of Marietta
Savings, First Federal and First Savings and the continued expansion of product
lines from the limited deposit and loan offerings which could be offered in the
heavily regulated environment of the 1970s to the wider array of financial
service products that were the previous domain of commercial banks.
Additionally, Camco's operational growth has been enhanced by vertical
integration of the residential lending function through establishing mortgage
banking operations in the Banks' primary market areas and, to a lesser extent,
by chartering a title insurance agency.

         Camco's management believes that continued success in the financial
services industry will be achieved by those institutions with a rigorous
dedication to building value-added customer-oriented organizations. Toward this
end, each of the Banks' operations are decentralized, with a separate Board of
Directors and management team focusing on consumer preferences for financial
products in the respective communities served. Based on such consumer
preferences, Camco's management designs financial service products with a view
towards differentiating each of the constituent Banks from the competition. It
is management's opinion that the Banks' abilities to rapidly adapt to consumer
needs and preferences is essential to community-based financial institutions in
order to compete against the larger regional and money-center bank holding
companies.

ASSET AND LIABILITY MANAGEMENT

         Net interest income, the difference between asset yields and the cost
of interest-bearing liabilities, is the principal component of Camco's net
earnings. The ability to maximize net interest income is largely dependent upon
the achievement of a positive interest rate spread that can be sustained during
fluctuations in the prevailing level of interest rates. Interest rate
sensitivity is a measure of the difference between amounts of interest-earning
assets and interest-bearing liabilities which either reprice or mature within a
given period of time. The difference, or the interest rate repricing "gap",
provides an indication of the extent to which a financial institution's interest
rate spread will be affected by changes in interest rates. A gap is considered
positive when the amount of interest-rate sensitive assets exceeds the amount of
interest-rate sensitive liabilities and is considered negative when the amount
of interest-rate sensitive liabilities exceeds the amount of interest-rate
sensitive assets. Generally, during a period of rising interest rates, a
negative gap within shorter maturities would adversely affect net interest
income, while a positive gap within shorter maturities would result in an
increase in net interest income. Conversely, during a period of falling interest
rates, a negative gap within shorter maturities would result in an increase in
net interest income, while a positive gap within shorter maturities would have
the opposite effect.

         In recognition of the foregoing factors, the Board of Directors of each
of the Banking Subsidiaries has implemented an asset and liability management
strategy directed toward improving each Bank's interest rate sensitivity. The
principal common elements of such strategies include 1) meeting the consumer
preference for fixed-rate loans over the past several years by selling such
loans in the secondary market and 2) maintaining higher levels of liquid assets,
such as cash, short-term interest-bearing deposits and short-term investment
securities as a hedge against rising interest rates in the lower interest rate
environment and utilizing FHLB advances and longer term certificates of deposit
as funding sources when available.
<PAGE>   2

                  The following table sets forth certain information regarding
the amounts of various categories of assets and liabilities repricing within the
periods indicated:
<TABLE>
<CAPTION>
                                                                         December 31, 1996
                                                     -----------------------------------------------------------
                                                     Within 1 year     1-5 years      Over 5 years       Total
                                                     -------------     ---------      ------------       -----
                                                                           (In thousands)
<S>                                                    <C>              <C>              <C>            <C>     
Interest-earning assets (1):
     Interest-bearing deposits in other banks          $   8,070        $     198        $   --         $  8,268
     Investment securities (2)                             4,606           20,095             666         25,367
     Mortgage-backed securities                              390            2,495           8,548         11,433
     Loans receivable (3)                                167,010           85,410         145,726        398,146
                                                       ---------        ---------        --------       --------
        Total                                            180,076          108,198         154,940        443,214
                                                       ---------        ---------        --------       --------
Interest-bearing liabilities (1):
     Deposits                                            268,654           87,187           2,168        358,009
     FHLB advances                                        34,500           17,110           5,744         57,354
                                                       ---------        ---------        --------       --------
        Total                                            303,154          104,297           7,912        415,363
                                                       ---------        ---------        --------       --------
Excess (deficiency) of interest sensitive assets
     over interest sensitive liabilities               $(123,078)       $   3,901        $147,028       $ 27,851
                                                       =========        =========        ========       ========
Cumulative excess (deficiency) of interest
     sensitive assets over interest sensitive
     liabilities                                       $(123,078)       $(119,177)       $ 27,851       $ 27,851
                                                       =========        =========        ========       ========

Cumulative interest rate sensitivity gap to total
     assets                                               (26.22)%         (25.39)%          5.93%          5.93%
                                                       =========        =========        ========       ========
</TABLE>

- -----------------------------

(1)  Interest-earning assets and interest-bearing liabilities are shown as
     repricing based on contractual terms to repricing, without consideration of
     loan prepayments or deposit decay assumptions.

(2)  Does not include corporate equity securities or FHLB stock.

(3)  Represents loans receivable totals before consideration of net items and
     excluding loans held for sale.

FINANCIAL CONDITION

         Camco's total assets amounted to $469.5 million as of December 31,
1996, an increase of $123.0 million, or 35.5%, over the $346.5 million total as
of December 31, 1995. The increase in 1996 follows asset growth of $21.8
million, or 6.7%, in 1995. The increase in 1996 was due primarily to the
acquisition of First Ashland Financial Corporation and its wholly owned
subsidiary, First Savings, which resulted in net asset growth of approximately
$80.7 million. The additional increase in total assets was funded primarily
through growth in the deposit portfolio of $2.6 million, an increase in advances
from the Federal Home Loan Bank of $29.8 million and undistributed net earnings
of $1.8 million.

         Cash, interest-bearing deposits and certificates of deposit in other
financial institutions totaled $18.9 million at December 31, 1996, an increase
of $3.5 million, or 23.0%, over the 1995 total. Investment securities totaled
$27.0 million at December 31, 1996, an increase of $4.6 million, or 20.5%, over
1995 levels. The increase was primarily attributable to securities acquired
through the Merger totaling $5.9 million, coupled with purchases during 1996 of
$10.0 million, which were partially offset by maturities of $10.8 million and
sales of $427,000. Mortgage-backed securities increased by $5.5 million, or
91.1%, to a total of $11.4 million at December 31, 1996, as a result of
securities acquired through the Merger of $6.7 million, which were partially
offset by principal repayments during the year totaling $1.2 million.

         Loans receivable totaled $388.9 million at December 31, 1996, an
increase of $96.2 million, or 32.9%, over the $292.8 million total at December
31, 1995. The increase resulted primarily from loans acquired through the Merger
totaling $64.1 million, coupled with loan originations during 1996 of $180.8
million, which were partially offset by principal repayments of $87.3 million
and sales of loans in the secondary market totaling $61.7 million. Loan
origination volume increased during 1996 by $43.4 million, or 31.6%, as compared
to 1995. During 1996, Camco's volume of loan sales in the secondary market
increased by $22.8 million, or 58.6%, as compared to 1995 sales volume of $38.9
million.

<PAGE>   3

         Camco's consolidated allowance for loan losses totaled $1.2 million,
$1.0 million and $943,000 at December 31, 1996, 1995 and 1994, respectively,
representing 52.5%, 95.4% and 71.5% of nonperforming loans at those respective
dates. Nonperforming loans totaled $2.4 million, $1.1 million and $1.3 million
at December 31, 1996, 1995 and 1994, respectively, representing .61%, .37% and
 .50% of total net loans, including loans held for sale, at those dates. The
increase in nonperforming loans during 1996 was due primarily to the $1.1
million of nonperforming loans in the portfolio acquired in the Merger. This
total included one multi-family loan totaling approximately $530,000 which was
included in the non accrual portfolio, and approximately $480,000 of loans
greater than 90 days delinquent secured by other residential real estate. Over
all, Camco's nonperforming loans consisted of loans secured by residential real
estate totaling $1.6 million, or 65.7%, loans secured by nonresidential real
estate totaling $655,000, or 27.6%, and consumer and other loans totaling
$158,000, or 6.7%. The allowance for loan losses was increased during 1996 as a
result of the Merger by $109,000, which represented the allowance maintained by
First Savings prior to the Merger. The provision for loan losses for the years
ended December 31, 1996 and 1995, was attributable to the aforementioned
increase in nonperforming loans and $62.1 million in loan portfolio growth
during that period. Although management believes that its allowance for loan
losses at December 31, 1996, was adequate based upon the available facts and
circumstances, there can be no assurance that additions to such allowance will
not be necessary in future periods, which could adversely affect Camco's results
of operations.

         The foregoing statement regarding the adequacy of the allowance for
loan losses is a "forward-looking" statement within the meaning of Section 27A
of the Securities Act of 1933, as amended, and Section 21E of the Securities
Exchange Act of 1934, as amended. Factors that could affect the adequacy of the
loan loss allowance include, but are not limited to, the following: (1) changes
in the national and local economy which may negatively impact the ability of
borrowers to repay their loans and which may cause the value of real estate and
other properties that secure outstanding loans to decline; (2) unforeseen
adverse changes in circumstances with respect to certain large loans; (3)
decreases in the value of collateral securing consumer loans to amounts less
than the outstanding balances of the consumer loans; and (4) determinations by
various regulatory agencies that Camco must recognize additions to its loan loss
allowance based on such regulators' judgment of information available to them at
the time of their examinations.

         Cash surrender value of life insurance increased by $4.9 million during
the year ended December 31, 1996. The increase relates to the purchase of single
premium key man life insurance, of which Camco is the beneficiary, to supplement
retirement benefits for certain key officers and directors of Camco and its
subsidiaries.

         As a result of the Merger, goodwill and other intangible assets
totalled $3.7 million at December 31, 1996.

         Deposits increased by $71.4 million, or 24.9%, during the year ended
December 31, 1996, to a total of $358.0 million, compared to the $286.6 million
total at December 31, 1995. The increase resulted primarily from deposits of
$68.9 million acquired in the Merger, coupled with deposit portfolio growth of
$2.6 million, or .9%. Deposit growth during 1995 amounted to $19.7 million, or
7.4%. The increase in 1995 resulted primarily from management's marketing
efforts, coupled with pricing strategies employed to achieve a moderate rate of
growth.

         Advances from the FHLB of Cincinnati totaled $57.4 million at December
31, 1996, an increase of $31.3 million, or 119.9%, over the $26.1 million total
at December 31, 1995. The increase was due primarily to net current period
borrowings totaling $29.8 million, coupled with advances of $1.5 million
acquired through the Merger. During 1996 management elected to partially fund
loan origination volume with such advances as an alternative to higher costing
customer deposits.

         The Banks are required to maintain minimum regulatory capital levels
pursuant to federal regulations. At December 31, 1996, the Banks' regulatory
capital exceeded the most stringent of these regulations by approximately $20.1
million.

COMPARISON OF THE RESULTS OF OPERATIONS FOR THE YEARS ENDED DECEMBER 31, 1996 
AND DECEMBER 31, 1995

         GENERAL. Camco's net earnings for the year ended December 31, 1996,
totaled $3.0 million, a decrease of $635,000, or 17.4%, from the $3.6 million in
net earnings recorded for the year ended December 31, 1995. The decrease
resulted primarily from a $3.4 million increase in general, administrative and
other expense due primarily to the one-time SAIF assessment of $1.8 million,
which was partially offset by a $2.0 million increase in net interest income, a
$32,000 decrease in the provision for losses on loans, a $303,000 increase in
other income and a $414,000 decrease in the provision for federal income taxes.

         NET INTEREST INCOME. Total interest income for the year ended December
31, 1996, amounted to $29.3 million, an increase of $3.8 million, or 15.0%, over
the $25.4 million recorded in 1995. Interest income on loans and mortgage-backed

<PAGE>   4

securities increased by $3.7 million, or 16.0%. The increase resulted primarily
from a $38.7 million increase in the average portfolio outstanding, coupled with
an 18 basis point increase in the average yield, from 8.11% in 1995, to 8.29% in
1996. Interest income on investment securities and interest-bearing deposits
increased by $87,000, or 4.2%, to a total of $2.2 million in 1996. The increase
was due primarily to a 50 basis point increase in yield, to 6.52% in 1996, which
was partially offset by a $1.3 million decrease in the average outstanding
balance. The decline in the average balance during 1996 reflects management's
decision to redeploy excess liquidity to fund loan originations, thereby
obtaining a more favorable yield.

         Interest expense increased during the year ended December 31, 1996, by
$1.8 million, or 12.5%, to a total of $16.0 million, compared to the $14.3
million total recorded in 1995. Interest expense on deposits increased by $1.5
million, or 11.7%, to a total of $13.9 million in 1996. The increase resulted
primarily from growth in the average portfolio outstanding of $25.8 million,
coupled with an increase in the average rate paid on deposits of 10 basis
points, from 4.45% in 1995 to 4.55% in 1996. Interest expense on borrowings
increased by $334,000, or 18.8%, to a total of $2.1 million in 1996. The
increase was due primarily to a $7.7 million increase in the average balance of
borrowings outstanding, which was partially offset by a 44 basis point decline
in the average rate paid on such advances, from 6.37% in 1995 to 5.93% in 1996.

         As a result of the foregoing changes in interest income and interest
expense, net interest income increased by approximately $2.0 million, or 18.2%,
to a total of $13.2 million for the year ended December 31, 1996. The net
interest rate spread increased by 17 basis points during the year, from 3.27% in
1995 to 3.44% in 1996, while the net interest margin increased by 20 basis
points, from 3.47% in 1995 to 3.67% in 1996.

         PROVISION FOR LOSSES ON LOANS. A provision for losses on loans is
charged to earnings to bring the total allowance for loan losses to a level
considered appropriate by management based on historical experience, the volume
and type of lending conducted by the Banks, the status of past due principal and
interest payments, general economic conditions, particularly as such conditions
relate to the Banks' market areas, and other factors related to the
collectibility of the Banks' loan portfolio. As a result of such analysis,
management recorded a provision for losses on loans totaling $111,000 for the
year ended December 31, 1996, a decrease of $32,000, or 22.4%, from the $143,000
total recorded in 1995. As stated previously, the current year provision is
primarily attributable to growth in the loan portfolio, coupled with an increase
in nonperforming loans to $2.4 million at December 31, 1996, compared to $1.1
million at December 31, 1995.

         OTHER INCOME. Other income totaled $3.6 million for the year ended
December 31, 1996, an increase of $303,000, or 9.2%, over the $3.3 million total
for 1995. The increase resulted primarily from a $230,000, or 25.1%, increase in
late charges, rent and other and a $131,000, or 11.6% increase in gain on sale
of loans.

         GENERAL, ADMINISTRATIVE AND OTHER EXPENSE. General, administrative and
other expense totaled $12.2 million for the year ended December 31, 1996, an
increase of $3.4 million, or 38.9%, over the $8.8 million total recorded in
1995. The increase resulted primarily from a $1.7 million, or 279.0%, increase
in federal deposit insurance premiums, which resulted from the legislation
enacted to recapitalize the SAIF, coupled with a $772,000, or 18.4%, increase in
employee compensation and benefits, a $268,000, or 29.7%, increase in occupancy
and equipment, a $77,000, or 23.9%, increase in franchise taxes and a $477,000,
or 24.8%, increase in other operating expense.

         During 1996 legislation was enacted to recapitalize the SAIF which
mandated payment of a special one-time assessment for all savings associations,
including the Banks. The assessment was computed based upon the Banks' deposits
as of March 31, 1995. The assessment rate was finalized at $.657 per every $100
of deposits, which resulted in a pre-tax charge to 1996 operations of
approximately $1.8 million for deposits held by Cambridge Savings, First Federal
and Marietta Savings. The recapitalization legislation will reduce federal
deposit insurance premiums from $.23 per $100 in deposits to $.065 per $100 in
deposits, effective January 1, 1997.

         Increases in general, administrative and other expenses during 1996
generally resulted from the effects of the Merger which was consummated on
October 4, 1996. From that date through the end of 1996, operating expenses
reflect the increased size of Camco, as compared to the prior year. In addition
to Merger-related increases, employee compensation and benefits increased
primarily from increased costs associated with retirement and other employee
benefit plans, coupled with normal merit increases and an increase in staffing
levels as a result of growth. The increase in occupancy and equipment resulted
primarily from an increase in depreciation expense following the addition of a
new branch location at First Federal and the construction costs related to the
installation of automated teller machines ("ATMs") during 1996. The increase in
franchise taxes resulted from the increase in stockholders' equity year to year.
The increase in other operating expenses resulted primarily from increased costs
of operations as a result of Camco's growth year to year.


<PAGE>   5

         FEDERAL INCOME TAXES. The provision for federal income taxes totaled
$1.5 million for the year ended December 31, 1996, a decrease of $414,000, or
21.7%, from the $1.9 million total recorded in 1995. The decrease resulted
primarily from the decrease in net earnings before taxes of $1.0 million, or
18.9%. The effective tax rates were 33.2% and 34.4% for the years ended December
31, 1996 and 1995, respectively.

COMPARISON OF THE RESULTS OF OPERATIONS FOR THE YEARS ENDED DECEMBER 31, 1995
AND DECEMBER 31, 1994

         GENERAL. Camco's net earnings for the year ended December 31, 1995,
totaled $3.6 million, an increase of $1.1 million, or 43.5%, over the $2.5
million in net earnings recorded for the year ended December 31, 1994. The
increase resulted primarily from a $1.7 million increase in net interest income
and a $715,000 increase in other income, which were partially offset by a
$46,000 increase in the provision for losses on loans, a $621,000 increase in
general, administrative and other expense, and a $599,000 increase in the
provision for federal income taxes.

         NET INTEREST INCOME. Total interest income for the year ended December
31, 1995, amounted to $25.4 million, an increase of $5.7 million, or 28.8%, over
the $19.7 million recorded in 1994. Interest income on loans and mortgage-backed
securities increased by $6.2 million, or 36.5%. The increase resulted primarily
from a $62.4 million increase in the average portfolio outstanding, coupled with
a 52 basis point increase in the average yield, from 7.59% in 1994 to 8.11% in
1995. Interest income on investment securities and interest-bearing deposits
decreased by $562,000, or 21.3%, to a total of $2.1 million in 1995. The
decrease was due primarily to a reduction in the average balance outstanding of
$16.4 million, which was partially offset by an 84 basis point increase in
yield, to 6.02% in 1995. The decline in the average balance during the year
reflects management's decision to redeploy excess liquidity to fund loan
originations, thereby obtaining a more favorable yield.

         Interest expense increased during the year ended December 31, 1995, by
$4.0 million, or 39.3%, to a total of $14.3 million, compared to 1994. Interest
expense on deposits increased by $3.0 million, or 31.4%, to a total of $12.5
million in 1995. The increase resulted primarily from growth in the average
portfolio outstanding of $25.1 million, coupled with an increase in the average
rate paid on deposits of 73 basis points, from 3.72% in 1994 to 4.45% in 1995.
Interest expense on borrowings increased by $1.0 million, or 141.7%, to a total
of $1.8 million in 1995. The increase was due primarily to a $16.3 million
increase in the average balance of borrowings outstanding.

         As a result of the foregoing changes in interest income and interest
expense, net interest income increased by approximately $1.7 million, or 17.4%,
to a total of $11.2 million for the year ended December 31, 1995. The net
interest rate spread declined by 5 basis points during the year, from 3.32% in
1994 to 3.27% in 1995, while the net interest margin increased by 2 basis
points, from 3.45% in 1994 to 3.47% in 1995.

         PROVISIONS FOR LOSSES ON LOANS. The provision for losses on loans
amounted to $143,000 for the year ended December 31, 1995, an increase of
$46,000, or 47.4%, over the $97,000 total recorded in 1994. The 1995 provision
is primarily attributable to growth in the loan portfolio, as nonperforming
loans declined during the period, totaling $1.1 million at December 31, 1995,
compared to $1.3 million at December 31, 1994.

         OTHER INCOME. Other income totaled $3.3 million for the year ended
December 31, 1995, an increase of $715,000, or 27.7%, over the $2.6 million
total for 1994. The increase resulted primarily from a $163,000, or 21.7%,
increase in late charges, rent and other and a $625,000, or 124.8%, increase in
gain on sale of loans, which were partially offset by a $140,000 decline in gain
on sale of real estate acquired through foreclosure. The increase in gain on
sale of loans can be attributed primarily to Camco's adoption of SFAS No. 122 on
"Accounting for Mortgage Servicing Rights" during 1995. SFAS No. 122 provides
for recognition of rights to service mortgage loans as separate assets. Camco
adopted SFAS No. 122 as of April 1, 1995, and recorded mortgage servicing rights
totaling $655,000 during the year ended December 31, 1995.

         GENERAL, ADMINISTRATIVE AND OTHER EXPENSE. General, administrative and
other expense totaled $8.8 million for the year ended December 31, 1995, an
increase of $621,000, or 7.6%, over the $8.2 million recorded in 1994. The
increase resulted primarily from a $592,000, or 16.4%, increase in employee
compensation and benefits, a $51,000, or 8.9%, increase in federal deposit
insurance premiums and a $31,000, or 10.7%, increase in franchise taxes, which
were partially offset by a decline of $28,000, or 3.0%, in occupancy expense.
The increase in employee compensation and benefits resulted primarily from
normal merit increases and an increase in staffing levels as a result of growth.
The increase in federal deposit insurance premiums can be attributed to growth
in the deposit portfolio year to year, while the increase in franchise taxes
resulted from an increase in stockholders' equity following Camco's stock
offering during 1994.


<PAGE>   6

         FEDERAL INCOME TAXES. The provision for federal income taxes totaled
$1.9 million for the year ended December 31, 1995, an increase of $599,000, or
45.7%, over the $1.3 million total recorded in 1994. The increase resulted
primarily from the increase in net earnings before taxes of $1.7 million, or
44.3%. The effective tax rates were 34.4% and 34.0% for the years ended December
31, 1995 and 1994, respectively.

LIQUIDITY AND CAPITAL RESOURCES

         Savings associations are generally required to maintain specified
minimum levels of liquid investments, including cash and qualifying types of
U.S. Government and agency obligations and other specified instruments. The
primary sources of funds to the Banks are deposits, principal and interest
payments made on the portfolio loans, proceeds from the sale of mortgage loans,
maturing investments, FHLB advances and funds provided by operating activities.
Principal uses of funds include deposit withdrawals, loan originations,
investment purchases, repayment of FHLB advances, payment of interest on
deposits and payment of operating expenses. While certain of these sources and
uses of funds are relatively predictable, deposit flows, loan originations and
prepayments of loans are influenced by external factors such as interest rates,
economic conditions, competition and consumer confidence in financial service
industries.

         Camco attempts to maintain a stable retail deposit base which does not
utilize brokered deposits. During the years ended December 31, 1996 and 1995,
Camco maintained its deposit balance goals by offering competitive, but not
excessive, interest rates on deposits. In addition to growth as a result of the
Merger, the deposit balance increased by $2.6 million due to growth in Camco's
portfolio in 1996.

         At December 31, 1996, the Banks had total outstanding loan commitments
of $22.2 million, which included outstanding loan origination commitments,
outstanding commitments to purchase loans, undisbursed loans in process of $8.9
million, and borrower's unused lines of credit of $7.5 million. Such commitments
can be funded from current excess liquidity.

         Camco's principal source of income on an unconsolidated basis is
earnings and dividends from the Banks. The ability of the Banks to pay dividends
to Camco is subject to certain regulatory restrictions. Each of the Banks is
currently able to pay dividends to Camco to the fullest extent permitted by
federal regulations.

IMPACT OF INFLATION AND CHANGING PRICES

         The consolidated financial statements and related financial data
presented herein have been prepared in accordance with generally accepted
accounting principles, which require the measurement of financial position and
results of operations in terms of historical dollars, without considering
changes in relative purchasing power of money over time due to inflation. Unlike
most industrial companies, virtually all of the assets and liabilities of a
financial institution are monetary in nature. As a result, interest rates have a
more significant impact on a financial institution's performance than does the
effect of general levels of inflation. In the current interest rate environment,
the liquidity, the maturity structure and the quality of Camco's assets and
liabilities are critical to the maintenance of acceptable performance levels.

IMPACT OF RECENT ACCOUNTING PRONOUNCEMENTS

         In October 1994, the Financial Accounting Standards Board (the "FASB")
issued Statement of Financial Accounting Standards ("SFAS") No. 119 "Disclosure
About Derivative Financial Instruments and Fair Value of Financial Instruments."
SFAS No. 119 requires financial statement disclosure of certain derivative
financial instruments, defined as futures, forwards, swaps, option contracts, or
other financial instruments with similar characteristics. In the opinion of
management, the disclosure requirements of SFAS No. 119 will have no material
effect on Camco's consolidated financial condition or results of operations, as
Camco does not invest in derivative financial instruments, as defined. As a
result, the applicability of SFAS No. 119 relates solely to disclosure
requirements pertaining to fixed-rate and adjustable-rate loan commitments.

         In March 1995, the FASB issued SFAS No. 121. "Accounting for the
Impairment of Long-Lived Assets and for Long-Lived Assets to be Disposed Of."
SFAS No. 121 requires that long-lived assets and certain identifiable
intangibles to be held and used by an entity be reviewed for impairment whenever
events or changes in circumstances indicate that the carrying amount of an asset
may not be recoverable. In performing the review for recoverability, the entity
should estimate the future cash flows expected to result from the use of the
asset and its eventual disposition. If the sum of the expected future cash flows
(undiscounted and without interest charges) is less than the carrying amount of
the assets, an impairment loss is recognized. Measurement of an impairment loss
for long-lived assets and identifiable intangibles that an entity expects to
hold and use should be based on the fair value of the asset. SFAS No. 121 is
effective for financial statements for 


<PAGE>   7

fiscal years beginning after December 15, 1995. Earlier application is
encouraged. Management adopted SFAS No. 121 on January 1, 1996, as required,
without material effect on Camco's consolidated financial position or results of
operations.

         In October 1995, the FASB issued SFAS No. 123, "Accounting for
Stock-Based Compensation", establishing financial accounting and reporting
standards for stock-based employee compensation plans. SFAS No. 123 encourages
all entities to adopt a new method of accounting to measure compensation cost of
all employee stock compensation plans based on the estimated fair value of the
award at the date it is granted. Companies are, however, allowed to continue to
measure compensation cost for those plans using the intrinsic value based method
of accounting, which generally does not result in compensation expense
recognition for most plans. Companies that elect to remain with the existing
accounting are require to disclose in a footnote to the financial statements pro
forma net earnings and, if presented, earnings per share, as if SFAS No. 123 had
been adopted. The accounting requirements of SFAS No. 123 are effective for
transactions entered into during fiscal years that begin after December 15,
1995; however, companies are required to disclose information for awards granted
in their first fiscal year beginning after December 15, 1994. Management has
determined that Camco will continue to account for stock-based compensation
pursuant to Accounting Principles Board Opinion No. 25, and therefore, the
disclosure provisions of SFAS No. 123 will have no effect on its consolidated
financial condition or results of operations.

         In June 1996, the FASB issued SFAS No. 125, "Accounting for Transfers
of Financial Assets, Servicing Rights, and Extinguishment of Liabilities", that
provides accounting guidance on transfers of financial assets, servicing of
financial assets, and extinguishment of liabilities. SFAS No. 125 introduces an
approach to accounting for transfers of financial assets that provides a means
of dealing with more complex transactions in which the seller disposes of only a
partial interest in the assets, retains rights or obligations, makes use of
special purpose entities in the transaction, or otherwise has continuing
involvement with the transferred assets. The new accounting method, referred to
as the financial components approach, provides that the carrying amount of the
financial assets transferred be allocated to components of the transaction based
on their relative fair values. SFAS No. 125 provides criteria for determining
whether control of assets has been relinquished and whether a sale has occurred.
If the transfer does not qualify as a sale, it is accounted for as a secured
borrowing. Transactions subject to the provisions of SFAS No. 125 include, among
others, transfers involving repurchase agreements, securitizations of financial
assets, loan participations, factoring arrangements, and transfers of
receivables with recourse.

         An entity that undertakes an obligation to service financial assets
recognizes either a servicing asset or liability for the servicing contract
(unless related to a securitization of assets, and all the securitized assets
are retained and classified as held-to-maturity). A servicing asset or liability
that is purchased or assumed is initially recognized at its fair value.
Servicing assets and liabilities are amortized in proportion to and over the
period of estimated net servicing income or net servicing loss and are subject
to subsequent assessments for impairment based on fair value.

         SFAS No. 125 provides that a liability is removed from the balance
sheet only if the debtor either pays the creditor and is relieved of its
obligation for the liability or is legally released from being the primary
obligor.

         SFAS No. 125 is effective for transfers and servicing of financial
assets and extinguishment of liabilities occurring after December 31, 1997, and
is to be applied prospectively. Earlier or retroactive application is not
permitted. Management does not believe that adopting of SFAS No. 125 will have a
material adverse effect on Camco's consolidated financial position or results of
operations.


<PAGE>   8

               REPORT OF INDEPENDENT CERTIFIED PUBLIC ACCOUNTANTS
               --------------------------------------------------

Board of Directors
Camco Financial Corporation

We have audited the accompanying consolidated statements of financial condition
of Camco Financial Corporation and Subsidiaries as of December 31, 1996 and
1995, and the related consolidated statements of earnings, stockholders' equity
and cash flows for each of the years ended December 31, 1996, 1995 and 1994.
These consolidated financial statements are the responsibility of the
Corporation's management. Our responsibility is to express an opinion on these
consolidated financial statements based on our audits.

We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement. An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. An audit also includes
assessing the accounting principles used and significant estimates made by
management, as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion, the financial statements referred to above present fairly, in
all material respects, the consolidated financial position of Camco Financial
Corporation and Subsidiaries as of December 31, 1996 and 1995, and the
consolidated results of their operations and their cash flows for each of the
years ended December 31, 1996, 1995 and 1994, in conformity with generally
accepted accounting principles.

As more fully explained in Note A-4, the Corporation changed its method of
accounting for gains on sale of loans during the year ended December 31, 1995.

Grant Thornton LLP

Cincinnati, Ohio
February 19, 1997


<PAGE>   9


                  CAMCO FINANCIAL CORPORATION AND SUBSIDIARIES

                 CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION

                                  December 31,
                        (In thousands, except share data)
<TABLE>
<CAPTION>
                  ASSETS                                                        1996          1995
<S>                                                                         <C>           <C>     
Cash and due from banks                                                     $ 10,587      $ 11,325
Interest-bearing deposits in other financial institutions                      7,278         2,122
                                                                            --------      --------
         Cash and cash equivalents                                            17,865        13,447

Certificates of deposit in other financial institutions                          990         1,881
Investment securities available for sale - at market                           5,174         3,131
Investment securities - at cost, approximate market value of $21,822
  and $19,123 as of December 31, 1996 and 1995                                21,844        19,283
Mortgage-backed securities available for sale - at market                        742           985
Mortgage-backed securities - at cost, approximate market  value of
  $10,735 and $5,045 as of December 31, 1996 and 1995                         10,700         5,002
Loans held for sale - at lower of cost or market                                 931         1,518
Loans receivable - net                                                       387,992       291,233
Office premises and equipment - net                                            6,811         4,153
Real estate acquired through foreclosure                                          53            28
Federal Home Loan Bank stock - at cost                                         3,942         2,832
Accrued interest receivable on loans                                           2,443         1,736
Accrued interest receivable on mortgage-backed securities                         69            58
Accrued interest receivable on investment securities and
  interest-bearing deposits                                                      499           335
Prepaid expenses and other assets                                                495           699
Cash surrender value of life insurance                                         4,880          --
Goodwill and other intangible assets - net of accumulated amortization         3,701          --
Prepaid federal income taxes                                                     319           148
                                                                            --------      --------
         Total assets                                                       $469,450      $346,469
                                                                            ========      ========
</TABLE>


<PAGE>   10

<TABLE>
<CAPTION>
         LIABILITIES AND STOCKHOLDERS' EQUITY                               1996          1995
<S>                                                                     <C>           <C>     
Deposits                                                                $358,009      $286,574
Advances from the Federal Home Loan Bank                                  57,354        26,078
Advances by borrowers for taxes and insurance                              2,864         2,964
Accounts payable and accrued liabilities                                   4,490         1,797
Dividends payable                                                            368           207
Deferred federal income taxes                                              1,352         1,156
                                                                        --------      --------
         Total liabilities                                               424,437       318,776


Commitments                                                                 --            --


Stockholders' equity
  Preferred stock - $1 par value; authorized 100,000 shares;
    no shares outstanding                                                   --            --
  Common stock - $1 par value; authorized, 4,900,000 shares,
    issued 3,062,893 at December 31, 1996 and 1,971,482 shares
    at December 31, 1995                                                   3,063         1,971
  Additional paid-in capital                                              21,917         5,735
  Retained earnings - substantially restricted                            20,005        19,936
  Unrealized gains on securities designated as available for sale,
    net of related tax effects                                                28            51
                                                                        --------      --------
         Total stockholders' equity                                       45,013        27,693
                                                                        --------      --------
         Total liabilities and stockholders' equity                     $469,450      $346,469
                                                                        ========      ========
</TABLE>



The accompanying notes are an integral part of these statements.


<PAGE>   11


                  CAMCO FINANCIAL CORPORATION AND SUBSIDIARIES
                       CONSOLIDATED STATEMENTS OF EARNINGS

                         For the year ended December 31,
                        (In thousands, except share data)
<TABLE>
<CAPTION>
                                                                               1996             1995             1994
<S>                                                                     <C>               <C>             <C>        
Interest income
  Loans                                                                 $    26,621       $   22,939      $    16,622
  Mortgage-backed securities                                                    474              423              497
  Investment securities                                                       1,448            1,570            1,826
  Interest-bearing deposits and other                                           717              508              814
                                                                        -----------       ----------      -----------
         Total interest income                                               29,260           25,440           19,759

Interest expense
  Deposits                                                                   13,933           12,478            9,497
  Borrowings                                                                  2,113            1,779              736
                                                                        -----------       ----------      -----------
         Total interest expense                                              16,046           14,257           10,233
                                                                        -----------       ----------      -----------
         Net interest income                                                 13,214           11,183            9,526

Provision for losses on loans                                                   111              143               97
                                                                        -----------       ----------      -----------
         Net interest income after provision for losses on loans             13,103           11,040            9,429

Other income
  Late charges, rent and other                                                1,145              915              752
  Loan servicing fees                                                           749              796              769
  Service charges and other fees on deposits                                    447              448              408
  Gain on sale of loans                                                       1,257            1,126              501
  Gain (loss) on sale of real estate acquired through  foreclosure               (2)               8              148
                                                                        -----------       ----------      -----------
         Total other income                                                   3,596            3,293            2,578
                                                                        -----------       ----------      -----------
General, administrative and other expense
  Employee compensation and benefits                                          4,970            4,198            3,606
  Occupancy and equipment                                                     1,170              902              930
  Federal deposit insurance premiums                                          2,369              625              574
  Data processing                                                               454              397              405
  Advertising                                                                   388              406              409
  State franchise taxes                                                         399              322              291
  Amortization of goodwill                                                       38             --               --
  Other operating                                                             2,402            1,925            1,939
                                                                        -----------       ----------      -----------
         Total general, administrative and other expense                     12,190            8,775            8,154
                                                                        -----------       ----------      -----------
         Earnings before federal income taxes                                 4,509            5,558            3,853

Federal income taxes
  Current                                                                     1,214            1,794            1,356
  Deferred                                                                      282              116              (45)
                                                                        -----------       ----------      -----------
         Total federal income taxes                                           1,496            1,910            1,311
                                                                        -----------       ----------      -----------
         NET EARNINGS                                                   $     3,013       $    3,648      $     2,542
                                                                        ===========       ==========      ===========
         EARNINGS PER SHARE                                             $      1.30       $     1.76      $      1.40
                                                                        ===========       ==========      ===========
Weighted average number of common shares outstanding                      2,313,240        2,068,866        1,814,227
                                                                        ===========       ==========      ===========
</TABLE>


The accompanying notes are an integral part of these statements.


<PAGE>   12


                  CAMCO FINANCIAL CORPORATION AND SUBSIDIARIES

                 CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY

              For the years ended December 31, 1996, 1995 and 1994
                        (In thousands, except share data)
<TABLE>
<CAPTION>
                                                                             UNREALIZED
                                                                          GAINS (LOSSES)
                                                                          ON SECURITIES
                                                               ADDITIONAL    DESIGNATED                      TOTAL
                                                  COMMON STOCK    PAID-IN  AS AVAILABLE    RETAINED  STOCKHOLDERS'
                                                  ($1 PAR VALUE)  CAPITAL      FOR SALE    EARNINGS         EQUITY
<S>                                               <C>         <C>          <C>         <C>            <C>     
Balance at January 1, 1994                            $1,565      $   741      $--         $ 17,520       $ 19,826

Stock options exercised                                    1            7       --             --                8
Cash dividends declared - $.3168 per share              --           --         --             (578)          (578)
Stock dividend (5%) including cash in lieu of
  fractional shares                                       78          938       --           (1,018)            (2)
Proceeds from offering of common stock                   231        2,730       --             --            2,961
Designation of securities as available for sale
  upon adoption of SFAS No. 115                         --           --          298           --              298
Net earnings                                            --           --         --            2,542          2,542
Unrealized losses on securities designated as
  available for sale, net of related tax effects        --           --         (314)          --             (314)
                                                      ------      -------      -----       --------       --------

Balance at December 31, 1994                           1,875        4,416        (16)        18,466         24,741

Stock options exercised                                    2            8       --             --               10
Cash dividends declared - $.3708 per share              --           --         --             (770)          (770)
Stock dividend (5%) including cash in lieu
  of fractional shares                                    94        1,311       --           (1,408)            (3)
Net earnings                                            --           --         --            3,648          3,648
Unrealized gains on securities designated as
  available for sale, net of related tax effects        --           --           67           --               67
                                                      ------      -------      -----       --------       --------

Balance at December 31, 1995                           1,971        5,735         51         19,936         27,693

Stock options exercised                                    6           23       --             --               29
Cash dividends declared - $.4488 per share              --           --         --           (1,165)        (1,165)
Stock dividend (5%) including cash in lieu
  of fractional shares                                    99        1,676       --           (1,779)            (4)
Issuance of shares in connection with
  acquisition                                            987       14,483       --             --           15,470
Net earnings                                            --           --         --            3,013          3,013
Unrealized losses on securities designated as
  available for sale, net of related tax effects        --           --          (23)          --              (23)
                                                      ------      -------      -----       --------       --------

Balance at December 31, 1996                          $3,063      $21,917      $  28       $ 20,005       $ 45,013
                                                      ======      =======      =====       ========       ========
</TABLE>




The accompanying notes are an integral part of these statements.


<PAGE>   13


                  CAMCO FINANCIAL CORPORATION AND SUBSIDIARIES

                      CONSOLIDATED STATEMENTS OF CASH FLOWS

                         For the year ended December 31,
                                 (In thousands)
<TABLE>
<CAPTION>
                                                                             1996           1995            1994
<S>                                                                     <C>             <C>            <C>      
Cash flows from operating activities:
  Net earnings for the year                                             $   3,013       $  3,648       $   2,542
  Adjustments to reconcile net earnings to net cash
  provided by (used in) operating activities:
    Amortization of goodwill                                                   38           --              --
    Amortization of premiums and discounts on investment and
      mortgage-backed securities - net                                         30            (13)            139
    Depreciation and amortization                                             492            461             502
    Amortization of purchase accounting adjustments                           (10)          --              --
    Provision for loan losses                                                 111            143              97
    Amortization of deferred loan origination fees                           (441)          (310)           (226)
    Loss (gain) on sale of real estate acquired through
       foreclosure                                                              2             (8)           (148)
    Federal Home Loan Bank stock dividends                                   (225)          (177)           (109)
    Gain on sale of loans                                                    (391)          (471)           (501)
    Gain on sale of equipment                                                --               (5)           --
    Loans originated for sale in the secondary market                     (61,100)       (39,941)        (35,015)
    Proceeds from sale of mortgage loans in the
      secondary market                                                     62,078         39,362          41,777
    Increase (decrease) in cash, net of acquisition of First
    Ashland Financial Corporation, due to changes in:
      Accrued interest receivable on loans                                   (297)          (418)           (338)
      Accrued interest receivable on mortgage-backed securities                32             28              23
      Accrued interest receivable on investments                              (95)           125               9
      Prepaid expenses and other assets                                       255           (152)           (142)
      Accrued interest and other liabilities                                1,967           (411)          1,237
      Federal income taxes
        Current                                                              (158)           294            (142)
        Deferred                                                              282            116             (45)
                                                                        ---------       --------       ---------
Net cash provided by operating activities                                   5,583          2,271           9,660
                                                                        ---------       --------       ---------
Cash flows provided by (used in) investing activities:
  Proceeds from maturities of investment securities                        10,788          9,750           5,194
  Proceeds from sale of investment securities                                 427           --              --
  Purchase of investment securities designated as available
    for sale                                                                  (33)          --              --
  Purchase of investment securities designated as held to maturity         (9,996)        (1,775)         (6,473)
  Purchase of mortgage-backed securities                                     --             --              (500)
  Principal repayments on mortgage-backed securities                        1,244          1,061           2,807
  Loans purchased                                                            --             --              (710)
  Loan disbursements                                                     (119,738)       (97,464)       (122,962)
  Principal repayments on loans                                            87,317         67,390          54,802
  Purchase of office premises and equipment                                (1,023)          (565)           (535)
  Proceeds from sale of office premises and equipment                        --               37            --
  Proceeds from sale of real estate acquired through foreclosure              326             89             333
  Proceeds from redemption of FHLB stock                                     --             --                67
  Purchase of FHLB stock                                                     (200)          (393)           (551)
  Additions to real estate acquired through foreclosure                        (3)           (70)            (92)
  Net decrease in certificates of deposit in other
    financial institutions                                                    891          5,546           8,309
  Purchase of cash surrender value of life insurance                       (4,735)          --              --
  Net increase in cash surrender value of life insurance                     (145)          --              --
  Purchase of First Ashland Financial Corporation stock - net               2,633           --              --
                                                                        ---------       --------       ---------
Net cash used in investing activities                                     (32,247)       (16,394)        (60,311)
</TABLE>


<PAGE>   14


                  CAMCO FINANCIAL CORPORATION AND SUBSIDIARIES

                CONSOLIDATED STATEMENTS OF CASH FLOWS (CONTINUED)

                         For the year ended December 31,
                                 (In thousands)
<TABLE>
<CAPTION>
                                                                   1996           1995           1994
<S>                                                           <C>             <C>            <C>     
Cash flows provided by (used in) financing activities:
  Net increase in deposits                                        2,603         19,713         14,642
  Proceeds from Federal Home Loan Bank advances
    and other borrowings                                        110,115         70,400         63,241
  Repayment of Federal Home Loan Bank advances
    and other borrowings                                        (80,326)       (70,833)       (38,230)
  Dividends paid on common stock                                 (1,169)          (773)          (580)
  Proceeds from exercise of stock options                            29             10              8
  Proceeds from offering of common stock                           --             --            2,961
  Increase (decrease) in advances by borrowers for
    taxes and insurance                                            (170)          (226)         1,778
                                                              ---------       --------       --------
Net cash provided by financing activities                        31,082         18,291         43,820
                                                              ---------       --------       --------
Increase (decrease) in cash and cash equivalents                  4,418          4,168         (6,831)
Cash and cash equivalents at beginning of year                   13,447          9,279         16,110
                                                              ---------       --------       --------
Cash and cash equivalents at end of year                      $  17,865       $ 13,447       $  9,279
                                                              =========       ========       ========
Supplemental disclosure of cash flow information:
   Cash paid during the year for:
    Interest on deposits and borrowings                       $  15,735       $ 14,003       $ 10,143
                                                              =========       ========       ========
    Income taxes                                              $   1,489       $  1,684       $  1,329
                                                              =========       ========       ========
Supplemental disclosure of noncash investing activities:
  Transfers of mortgage loans to real estate acquired
    through foreclosure                                       $      92       $     70       $     72
                                                              =========       ========       ========
  Issuance of mortgage loans upon sale of real
    estate acquired through foreclosure                       $     283       $     42       $    277
                                                              =========       ========       ========
  Unrealized gains (losses) on securities designated as
    available for sale, net of related tax effects            $     (23)      $     67       $    (16)
                                                              =========       ========       ========
  Recognition of gains on sale of loans in accordance
    with SFAS No. 122                                         $     866       $    655       $   --
                                                              =========       ========       ========
  Liabilities assumed and cash paid in acquisition of
    First Ashland Financial Corporation                       $  84,467       $   --         $   --

  Less:  fair value of assets received                           80,728           --             --
                                                              ---------       --------       --------
  Amount assigned to goodwill                                 $   3,739       $   --         $   --
                                                              =========       ========       ========
</TABLE>

The accompanying notes are an integral part of these statements.


<PAGE>   15


                  CAMCO FINANCIAL CORPORATION AND SUBSIDIARIES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                        December 31, 1996, 1995 and 1994

NOTE A - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

    The business activities of Camco Financial Corporation (the "Corporation")
    have been limited primarily to holding the common shares of its wholly-owned
    subsidiaries: Cambridge Savings Bank ("Cambridge"), Marietta Savings Bank
    ("Marietta"), First Federal Savings Bank of Washington Court House ("First
    Federal"), First Federal Bank for Savings ("Ashland") (collectively
    hereinafter the "Banks") and East Ohio Land Title Agency, Inc., and two
    second tier subsidiaries, Camco Mortgage Corporation and WestMar Mortgage
    Company. Accordingly, the Corporation's results of operations are
    economically dependent upon the results of the Banks' operations. The Banks
    conduct a general commercial banking business in eastern and central Ohio,
    northern West Virginia and northeastern Kentucky which consists of
    attracting deposits from the general public and applying those funds to the
    origination of loans for residential, consumer and nonresidential purposes.
    The Banks' profitability is significantly dependent on net interest income,
    which is the difference between interest income generated from
    interest-earning assets (i.e. loans and investments) and the interest
    expense paid on interest-bearing liabilities (i.e. customer deposits and
    borrowed funds). Net interest income is affected by the relative amount of
    interest-earning assets and interest-bearing liabilities and the interest
    received or paid on these balances. The level of interest rates paid or
    received by the Banks can be significantly influenced by a number of
    competitive factors, such as governmental monetary policy, that are outside
    of management's control.

    The consolidated financial information presented herein has been prepared in
    accordance with generally accepted accounting principles ("GAAP") and
    general accounting practices within the financial services industry. In
    preparing financial statements in accordance with GAAP, management is
    required to make estimates and assumptions that affect the reported amounts
    of assets and liabilities and the disclosure of contingent assets and
    liabilities at the date of the financial statements and revenues and
    expenses during the reporting period. Actual results could differ from such
    estimates.

    The following is a summary of the Corporation's significant accounting
    policies which, with the exception of the policy described in Note A-4, have
    been consistently applied in the preparation of the accompanying
    consolidated financial statements.

    1.  Principles of Consolidation
        ---------------------------

    The consolidated financial statements include the accounts of the
    Corporation and its wholly-owned and second tier subsidiaries. All
    significant intercompany balances and transactions have been eliminated.

    2.  Interest Rate Risk
        ------------------

    The earnings of the Banks are primarily dependent upon net interest income,
    which is determined by 1) the difference between yields earned on
    interest-earning assets and rates paid on interest-bearing liabilities
    (interest rate spread) and 2) the relative amounts of interest-earning
    assets and interest-bearing liabilities outstanding. The Corporation's
    interest rate spread is affected by regulatory, economic and competitive
    factors that influence interest rates, loan demand and deposit flows. The
    Corporation is vulnerable to an increase in interest


<PAGE>   16


                  CAMCO FINANCIAL CORPORATION AND SUBSIDIARIES

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

                        December 31, 1996, 1995 and 1994

NOTE A - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)

    2.  Interest Rate Risk (continued)
        ------------------

    rates to the extent that interest-bearing liabilities mature or reprice more
    rapidly than interest-earning assets. At December 31, 1996, 1995 and 1994,
    the Corporation had net interest-earning assets of $444.5 million, $328.0
    million and $309.4 million with weighted average effective yields of 8.01%,
    8.07% and 7.33% and net interest-bearing liabilities of approximately $415.4
    million, $312.7 million and $293.4 million, with weighted average effective
    interest rates of 4.96%, 4.82% and 4.29%. To minimize the effect of adverse
    changes in interest rates on its results of operations, the Corporation has
    implemented an asset and liability management plan that emphasizes
    increasing the interest rate sensitivity and shortening the maturities of
    its interest-earning assets and extending the maturities of its
    interest-bearing liabilities. Although the Corporation has undertaken a
    variety of strategies to minimize its exposure to interest rate risk, its
    primary emphasis has been on the origination and purchase of adjustable rate
    loans.

    3.  Investment Securities and Mortgage-Backed Securities
        ----------------------------------------------------

    The Corporation accounts for investment and mortgage-backed securities in
    accordance with Statement of Financial Accounting Standards ("SFAS") No. 115
    "Accounting for Certain Investments in Debt and Equity Securities." SFAS No.
    115 requires that investments be categorized as held-to-maturity, trading,
    or available for sale. Securities classified as held-to-maturity are carried
    at cost only if the Corporation has the positive intent and ability to hold
    these securities to maturity. Trading securities and securities available
    for sale are carried at fair value with resulting unrealized gains or losses
    recorded to operations or stockholders' equity, respectively. Investment and
    mortgage-backed securities are classified as held to maturity or available
    for sale upon acquisition. At December 31, 1996 and 1995, the Corporation's
    stockholders' equity reflected net unrealized gains on securities designated
    as available for sale of $28,000 and $51,000, respectively. Realized gains
    and losses on sales of securities are recognized using the specific
    identification method.

    4.  Loans Receivable
        ----------------

    Loans held in portfolio are stated at the principal amount outstanding,
    adjusted for unamortized yield adjustments, including deferred loan
    origination fees and costs and capitalized mortgage servicing rights, and
    the allowance for loan losses. The yield adjustments are amortized and
    accreted to operations using the interest method over the average life of
    the underlying loans.

    Interest is accrued as earned unless the collectibility of the loan is in
    doubt. Uncollectible interest on loans that are contractually past due is
    charged off, or an allowance is established based on management's periodic
    evaluation. The allowance is established by a charge to interest income
    equal to all interest previously accrued, and income is subsequently
    recognized only to the extent that cash payments are received until, in
    management's judgment, the borrower's ability to make periodic interest and
    principal payments has returned to normal, in which case the loan is
    returned to accrual status.


<PAGE>   17


                  CAMCO FINANCIAL CORPORATION AND SUBSIDIARIES

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

                        December 31, 1996, 1995 and 1994

NOTE A - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)

    4.  Loans Receivable (continued)
        ----------------

    Loans held for sale are carried at the lower of acquisition cost (less
    principal payments received) or fair value (market value), calculated on an
    aggregate basis. At December 31, 1996 and 1995, such loans were carried at
    cost, which approximated fair value.

    In May 1995, the Financial Accounting Standards Board (the "FASB") issued
    SFAS No. 122 "Accounting for Mortgage Servicing Rights," which requires that
    the Corporation recognize as separate assets, rights to service mortgage
    loans for others, regardless of how those servicing rights are acquired. An
    institution that acquires mortgage servicing rights through either the
    purchase or origination of mortgage loans and sells those loans with
    servicing rights retained is required to allocate some of the cost of the
    loans to the mortgage servicing rights.

    SFAS No. 122 requires that securitization of mortgage loans be accounted
    for as sales of mortgage loans and acquisitions of mortgage-backed
    securities. Additionally, SFAS No. 122 requires that capitalized mortgage
    servicing rights and capitalized excess servicing receivables be assessed
    for impairment. Impairment is measured based on fair value.

    SFAS No. 122 was effective for years beginning after December 15, 1995,
    (January 1, 1996, as to the Corporation) to transactions in which an entity
    acquires mortgage servicing rights and to impairment evaluations of all
    capitalized mortgage servicing rights and capitalized excess servicing
    receivables whenever acquired. Retroactive application was prohibited, and
    earlier adoption was encouraged. Management elected early adoption of SFAS
    No. 122, which resulted in the recognition of $655,000 in pre-tax gains on
    sales of loans during the year ended December 31, 1995. During 1996, the
    Corporation recorded $866,000 in pre-tax gains on sales of loans pursuant to
    SFAS No. 122.

    The mortgage servicing rights recorded by the Banks', calculated in
    accordance with the provisions of SFAS No. 122, were segregated into pools
    for valuation purposes, using as pooling criteria the loan term and coupon
    rate. Once pooled, each grouping of loans was evaluated on a discounted
    earnings basis to determine the present value of future earnings that a
    purchaser could expect to realize from each portfolio. Earnings were
    projected from a variety of sources including loan servicing fees, interest
    earned on float, net interest earned on escrows, miscellaneous income, and
    costs to service the loans. The present value of future earnings is the
    "economic" value for the pool, i.e., the net realizable present value to an
    acquirer of the acquired servicing.

    The Corporation recorded amortization related to mortgage servicing rights
    totaling approximately $99,000 and $20,000 for the years ended December 31,
    1996 and 1995. At December 31, 1996 and 1995, the fair value of the
    Corporation's mortgage servicing rights totaled approximately $1.4 million
    and $655,000, respectively.

    At December 31, 1996 and 1995, the Banks were servicing approximately $265.8
    million and $242.9 million, respectively, of mortgage loans that have been
    sold to the Federal Home Loan Mortgage Corporation and other investors.


<PAGE>   18


                  CAMCO FINANCIAL CORPORATION AND SUBSIDIARIES

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

                        December 31, 1996, 1995 and 1994

NOTE A - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)

    5.  Loan Origination and Commitment Fees
        ------------------------------------

    The Corporation accounts for loan origination fees and costs in accordance
    with SFAS No. 91, "Accounting for Nonrefundable Fees and Costs Associated
    with Originating or Acquiring Loans and Initial Direct Costs of Leases".
    Pursuant to the provisions of SFAS No. 91, all loan origination fees
    received, net of certain direct origination costs, are deferred on a
    loan-by-loan basis and amortized to interest income using the interest
    method, giving effect to actual loan prepayments. Additionally, SFAS No. 91
    generally limits the definition of loan origination costs to the direct
    costs attributable to originating a loan, i.e., principally actual personnel
    costs.

    Fees received for loan commitments are deferred and amortized over the life
    of the related loan using the interest method.

    6.  Allowance for Loan Losses
        -------------------------

    It is the Corporation's policy to provide valuation allowances for estimated
    losses on loans based upon past loss experience, trends in the level of
    delinquent and specific problem loans, adverse situations that may affect
    the borrower's ability to repay, the estimated value of any underlying
    collateral and current and anticipated economic conditions in the primary
    market area. When the collection of a loan becomes doubtful, or otherwise
    troubled, the Corporation records a loan loss provision equal to the
    difference between the fair value of the property securing the loan and the
    loan's carrying value. Such provision is based on management's estimate of
    the fair value of the underlying collateral, taking into consideration the
    current and currently anticipated future operating or sales conditions. As a
    result, such estimates are particularly susceptible to changes that could
    result in a material adjustment to results of operations in the near term.
    Recovery of the carrying value of such loans is dependent to a great extent
    on economic, operating, and other conditions that may be beyond the
    Corporation's control.

    In May 1993, the FASB issued SFAS No. 114, "Accounting by Creditors for
    Impairment of a Loan". SFAS No. 114, which was amended by SFAS No. 118 as to
    certain income recognition and financial statement disclosure provisions,
    requires that impaired loans be measured based upon the present value of
    expected future cash flows discounted at the loan's effective interest rate
    or, as an alternative, at the loans observable market price or fair value of
    the collateral. The Corporation adopted SFAS No. 114 effective January 1,
    1995, as required, without material effect on consolidated financial
    condition or results of operations.

    Under SFAS No. 114, a loan is defined as impaired when, based on current
    information and events, it is probable that a creditor will be unable to
    collect all amounts due according to the contractual terms of the loan
    agreement. In applying the provisions of SFAS No. 114, the Corporation
    considers its investment in one-to-four family residential loans and
    consumer installment loans to be homogeneous and therefore excluded from
    separate identification for evaluation of impairment. With respect to the
    Corporation's investment in multi-family and nonresidential loans, and its
    evaluation of impairment thereof, such loans are collateral dependent and as
    a result are carried as a practical expedient at the lower of cost or fair
    value.


<PAGE>   19


                  CAMCO FINANCIAL CORPORATION AND SUBSIDIARIES

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

                        December 31, 1996, 1995 and 1994

NOTE A - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)

    6.  Allowance for Loan Losses (continued)
        -------------------------

    It is the Corporation's policy to charge off unsecured credits that are more
    than ninety days delinquent. Similarly, collateral dependent loans which are
    more than ninety days delinquent are considered to constitute more than a
    minimum delay in repayment and are evaluated for impairment under SFAS No.
    114 at that time.

    At December 31, 1996 and 1995, the Corporation had no loans that would be
    defined as impaired under SFAS No. 114.

    7.  Real Estate Acquired Through Foreclosure
        ----------------------------------------

    Real estate acquired through foreclosure is carried at the lower of the
    loan's unpaid principal balance (cost) or fair value less estimated selling
    expenses at the date of acquisition. Real estate loss provisions are
    recorded if the properties' fair value subsequently declines below the
    amount determined at the recording date. In determining the lower of cost or
    fair value at acquisition, costs relating to development and improvement of
    property are capitalized. Costs relating to holding real estate acquired
    through foreclosure, net of rental income, are charged against earnings as
    incurred.

    8.  Office Premises and Equipment
        -----------------------------

    Depreciation of office premises and equipment is computed using the
    straight-line method over estimated useful lives of the assets, estimated to
    be ten to fifty years for buildings and improvements and three to
    twenty-five years for furniture, fixtures and equipment.

    9.  Goodwill and Other Intangible Assets
        ------------------------------------

    Goodwill resulting from the acquisition of Ashland, net of amortization
    recorded in 1996, totaled approximately $3.7 million, and is being amortized
    over a twenty-five year period using the straight-line method.

    Management periodically evaluates the carrying value of these intangible
    assets in relation to the continuing earnings capacity of the acquired
    assets and assumed liabilities.

    In March 1995, the FASB issued SFAS No. 121, "Accounting for the Impairment
    of Long-Lived Assets and for Long-Lived Assets to be Disposed Of." SFAS No.
    121 provides guidance on when to recognize and how to measure impairment
    losses of long-lived assets and certain identifiable intangibles and how to
    value long-lived assets to be disposed of. The Corporation adopted SFAS No.
    121 effective January 1, 1996, as required, without material effect on
    consolidated financial condition or results of operations.


<PAGE>   20


                  CAMCO FINANCIAL CORPORATION AND SUBSIDIARIES

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

                        December 31, 1996, 1995 and 1994

NOTE A - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)

    10.  Federal Income Taxes
         --------------------

    The Corporation accounts for federal income taxes in accordance with SFAS
    No. 109, "Accounting for Income Taxes." Pursuant to the provisions of SFAS
    No. 109, a deferred tax liability or deferred tax asset is computed by
    applying the current statutory tax rates to net taxable or deductible
    temporary differences between the tax basis of an asset or liability and its
    reported amount in the financial statements that will result in taxable or
    deductible amounts in future periods. Deferred tax assets are recorded only
    to the extent that the amount of net deductible temporary differences or
    carryforward attributes may be utilized against current period earnings,
    carried back against prior years' earnings, offset against taxable temporary
    differences reversing in future periods, or utilized to the extent of
    management's estimate of future taxable income. A valuation allowance is
    provided for deferred tax assets to the extent that the value of net
    deductible temporary differences and carryforward attributes exceeds
    management's estimates of taxes payable on future taxable income. Deferred
    tax liabilities are provided on the total amount of net temporary
    differences taxable in the future.

    The Corporation's principal temporary differences between pretax financial
    income and taxable income result primarily from the different methods of
    accounting for deferred loan origination fees, Federal Home Loan Bank stock
    dividends, the general loan loss allowance, percentage of earnings bad debt
    deductions and certain components of retirement expense. A temporary
    difference is also recognized for depreciation expense computed using
    accelerated methods for federal income tax purposes.

    11.  Earnings Per Share and Dividends Per Share
         ------------------------------------------

    Earnings per share is calculated based on the weighted average number of
    common and common equivalent shares (which includes those stock options that
    are dilutive) outstanding during the respective periods, adjusted to reflect
    a 5% stock dividend effected during the years ended December 31, 1996 and
    1995. Dividends per share for the years ended December 31, 1996, 1995 and
    1994, have also been adjusted to reflect the effect of such stock dividends.

    12.  Fair Value of Financial Instruments
         -----------------------------------

    SFAS No. 107, "Disclosures about Fair Value of Financial Instruments",
    requires disclosure of fair value information about financial instruments,
    whether or not recognized in the consolidated statement of financial
    condition, for which it is practicable to estimate that value. In cases
    where quoted market prices are not available, fair values are based on
    estimates using present value or other valuation techniques. Those
    techniques are significantly affected by the assumptions used, including the
    discount rate and estimates of future cash flows. In that regard, the
    derived fair value estimates cannot be substantiated by comparison to
    independent markets and, in many cases, could not be realized in immediate
    settlement of the instrument. SFAS No. 107 excludes certain financial
    instruments and all non-financial instruments from its disclosure
    requirements. Accordingly, the aggregate fair value amounts presented do not
    represent the underlying value of the Corporation.


<PAGE>   21


                  CAMCO FINANCIAL CORPORATION AND SUBSIDIARIES

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

                        December 31, 1996, 1995 and 1994

NOTE A - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)

    12.  Fair Value of Financial Instruments (continued)
         -----------------------------------

    The following methods and assumptions were used by the Corporation in
    estimating its fair value disclosures for financial instruments. The use of
    different market assumptions and/or estimation methodologies may have a
    material effect on the estimated fair value amounts.

                  CASH AND CASH EQUIVALENTS: The carrying amount reported in the
                  consolidated statement of financial condition for cash and
                  cash equivalents is deemed to approximate fair value.

                  CERTIFICATES OF DEPOSIT IN OTHER FINANCIAL INSTITUTIONS: For
                  certificates of deposit in other financial institutions, fair
                  values are estimated using discounted cash flow analyses,
                  using interest rates currently being offered for such deposits
                  with similar remaining maturities.

                  INVESTMENT SECURITIES AND MORTGAGE-BACKED SECURITIES: Fair
                  values for investment securities and mortgage-backed
                  securities are based on quoted market prices and dealer
                  quotes.

                  LOANS RECEIVABLE: The loan portfolio has been segregated into
                  categories with similar characteristics, such as one- to
                  four-family residential real estate, multi-family residential
                  real estate, installment and other. These loan categories were
                  further delineated into fixed-rate and adjustable-rate loans.
                  The fair values for the resultant loan categories were
                  computed via discounted cash flow analysis, using current
                  interest rates offered for loans with similar terms to
                  borrowers of similar credit quality.

                  FEDERAL HOME LOAN BANK STOCK: The carrying amount presented in
                  the consolidated statement of financial condition is deemed to
                  approximate fair value.

                  ACCRUED INTEREST RECEIVABLE AND ACCRUED INTEREST PAYABLE: The
                  carrying amount as reported in the consolidated statement of
                  financial condition is deemed a reasonable estimate of fair
                  value.

                  CASH SURRENDER VALUE OF LIFE INSURANCE: The carrying amount as
                  reported in the consolidated statement of financial condition
                  is deemed to approximate fair value.

                  DEPOSITS: The fair values of deposits with no stated maturity,
                  such as money market demand deposits, savings and NOW
                  accounts, are deemed equal to the amount payable on demand as
                  of December 31, 1996 and 1995. The fair value of fixed-rate
                  certificates of deposit is based on the discounted value of
                  contractual cash flows. The discount rate is estimated using
                  the rates currently offered for deposits of similar remaining
                  maturities.


<PAGE>   22


                  CAMCO FINANCIAL CORPORATION AND SUBSIDIARIES

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

                        December 31, 1996, 1995 and 1994

NOTE A - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)

    12.  Fair Value of Financial Instruments (continued)
         -----------------------------------

                  ADVANCES FROM THE FEDERAL HOME LOAN BANK: The fair value of
                  these advances is estimated using the rates currently offered
                  for similar advances of similar remaining maturities or, when
                  available, quoted market prices.

                  ADVANCES BY BORROWERS FOR TAXES AND INSURANCE: The carrying
                  amount of advances by borrowers for taxes and insurance is
                  deemed to approximate fair value.

                  COMMITMENTS TO EXTEND CREDIT: For fixed-rate and
                  adjustable-rate loan commitments, the fair value estimate
                  considers the difference between current levels of interest
                  rates and committed rates. At December 31, 1996 and 1995, the
                  difference between the fair value and notional amount of loan
                  commitments was not material.

    Based on the foregoing methods and assumptions, the carrying value and fair
    value of the Corporation's financial instruments are as follows:
<TABLE>
<CAPTION>
                                                                        DECEMBER 31,
                                                                1996                        1995
                                                     CARRYING          FAIR      CARRYING          FAIR
                                                        VALUE         VALUE         VALUE         VALUE
                                                                        (In thousands)
<S>                                                  <C>           <C>           <C>           <C>     
Financial assets
  Cash and cash equivalents                          $ 17,865      $ 17,865      $ 13,447      $ 13,447
  Certificates of deposit in other financial
     institutions                                         990           990         1,881         1,881
  Investment securities                                27,018        26,996        22,414        22,254
  Mortgage-backed securities                           11,442        11,477         5,987         6,030
  Loans receivable                                    388,923       388,329       292,751       291,671
  Federal Home Loan Bank stock                          3,942         3,942         2,832         2,832
  Accrued interest receivable                           3,011         3,011         2,129         2,129
  Cash surrender value of life insurance                4,880         4,880          --            --
                                                     --------      --------      --------      --------
                                                     $458,071      $457,490      $341,441      $340,244
                                                     ========      ========      ========      ========
Financial liabilities
  Deposits                                           $358,009      $361,821      $286,574      $290,243
  Advances from the Federal Home Loan Bank             57,354        57,313        26,078        26,139
  Advances by borrowers for taxes and insurance         2,864         2,864         2,964         2,964
                                                     --------      --------      --------      --------
                                                     $418,227      $421,998      $315,616      $319,346
                                                     ========      ========      ========      ========
</TABLE>

    13.  Cash and Cash Equivalents
         -------------------------

    Cash and cash equivalents consist of cash and due from banks and
    interest-bearing deposits in other financial institutions with original
    maturities of three months or less.


<PAGE>   23


                  CAMCO FINANCIAL CORPORATION AND SUBSIDIARIES

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

                        December 31, 1996, 1995 and 1994

NOTE A - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)

    14.  Advertising
         -----------

    Advertising costs are expensed when incurred.

    15.  Reclassifications
         -----------------

    Certain prior year amounts have been reclassified to conform to the 1996
consolidated financial statement presentation.

NOTE B - INVESTMENT SECURITIES AND MORTGAGE-BACKED SECURITIES

    The amortized cost, gross unrealized gains, gross unrealized losses, and
    estimated fair values of investment securities at December 31, 1996 and 1995
    are as follows:
<TABLE>
<CAPTION>
                                                             1996
                                                        GROSS       GROSS    ESTIMATED
                                        AMORTIZED  UNREALIZED  UNREALIZED         FAIR
                                             COST       GAINS      LOSSES        VALUE
                                          -------      ----      -----        -------
                                                        (In thousands)
<S>                                       <C>            <C>       <C>         <C>     
HELD TO MATURITY:
  U.S. Government agency obligations      $21,367        $ 42      $ (97)      $21,312 
  Municipal bonds                             477          33       --             510 
                                          -------        ----      -----       ------- 
     Total investment securities                                                       
       held to maturity                    21,844          75        (97)       21,822 
AVAILABLE FOR SALE:                                                                    
  U.S. Government agency obligations        3,523          23         (3)        3,543 
  Corporate equity securities               1,623          24        (16)        1,631 
                                          -------        ----      -----       ------- 
     Total investments available                                                       
       for sale                             5,146          47        (19)        5,174 
                                          -------        ----      -----       ------- 
     Total investment securities          $26,990        $122      $(116)      $26,996 
                                          =======        ====      =====       ======= 
</TABLE>
<TABLE>
<CAPTION>
                                                             1995
                                                        GROSS       GROSS    ESTIMATED
                                        AMORTIZED  UNREALIZED  UNREALIZED         FAIR
                                             COST       GAINS      LOSSES        VALUE
                                          -------      ----      -----        -------
                                                        (In thousands)
<S>                                       <C>            <C>      <C>         <C>     
HELD TO MATURITY:
  U.S. Government agency obligations      $19,147        $17      $(184)      $18,980  
  Municipal bonds                             136          7       --             143  
                                          -------        ---      -----       -------  
     Total investment securities                                                       
       held to maturity                    19,283         24       (184)       19,123  
AVAILABLE FOR SALE:                                                                    
  U.S. Government agency obligations        2,999         46       --           3,045  
  Corporate equity securities                  82          4       --              86  
                                          -------        ---      -----       -------  
     Total investments available                                                       
       for sale                             3,081         50       --           3,131  
                                          -------        ---      -----       -------  
     Total investment securities          $22,364        $74      $(184)      $22,254  
                                          =======        ===      =====       =======  
</TABLE>


<PAGE>   24


                  CAMCO FINANCIAL CORPORATION AND SUBSIDIARIES

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

                        December 31, 1996, 1995 and 1994

NOTE B - INVESTMENT SECURITIES AND MORTGAGE-BACKED SECURITIES

                 (continued)

    The amortized cost, gross unrealized gains, gross unrealized losses, and
    estimated fair values of mortgage-backed securities at December 31, 1996 and
    1995, are as follows:
<TABLE>
<CAPTION>
                                                             1996
                                                        GROSS       GROSS    ESTIMATED
                                        AMORTIZED  UNREALIZED  UNREALIZED         FAIR
                                             COST       GAINS      LOSSES        VALUE
                                          -------      ----      -----        -------
                                                        (In thousands)
<S>                                       <C>           <C>       <C>         <C>     
HELD TO MATURITY:
  FNMA                                     $ 4,352      $ 19      $ (48)      $ 4,323
  FHLMC                                      2,906        69        (18)        2,957
  CMOs                                       3,142        49        (30)        3,161
  GNMA                                         195        15       --             210
  Other                                        105       --         (21)           84
                                           -------      ----      -----       -------
     Total mortgage-backed securities
       held to maturity                     10,700       152       (117)       10,735
AVAILABLE FOR SALE:
  FHLMC                                        733         9       --             742
                                           -------      ----      -----       -------
Total mortgage-backed securities           $11,433      $161      $(117)      $11,477
                                           =======      ====      =====       =======
</TABLE>
<TABLE>
<CAPTION>
                                                             1995
                                                        GROSS       GROSS    ESTIMATED
                                        AMORTIZED  UNREALIZED  UNREALIZED         FAIR
                                             COST       GAINS      LOSSES        VALUE
                                          -------      ----      -----        -------
                                                        (In thousands)
<S>                                       <C>            <C>       <C>         <C>     
HELD TO MATURITY:
  FNMA                                     $3,218        $33        $ (3)       $3,248 
  FHLMC                                     1,784         21          (8)        1,797 
                                           ------        ---        ----        ------ 
     Total mortgage-backed securities                                                  
       held to maturity                     5,002         54         (11)        5,045 
AVAILABLE FOR SALE:                                                                    
  FHLMC                                       968         17         --            985 
                                           ------        ---        ----        ------ 
Total mortgage-backed securities           $5,970        $71        $(11)       $6,030 
                                           ======        ===        ====        ====== 
                                                                                
</TABLE>








<PAGE>   25


                  CAMCO FINANCIAL CORPORATION AND SUBSIDIARIES

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

                        December 31, 1996, 1995 and 1994

NOTE B - INVESTMENT SECURITIES AND MORTGAGE-BACKED SECURITIES
                 (continued)

    The amortized cost and estimated fair value of investment and
    mortgage-backed securities at December 31, 1996 and 1995 (including
    securities designated as available for sale) by contractual term to maturity
    are shown below. Actual maturities may differ from contractual maturities
    because borrowers may have the right to call or prepay obligations with or
    without call or prepayment penalties.
<TABLE>
<CAPTION>
                                                      1996                     1995
                                                          ESTIMATED                 ESTIMATED
                                             AMORTIZED         FAIR    AMORTIZED         FAIR
                                                  COST        VALUE         COST        VALUE
                                                               (In thousands)
<S>                                            <C>          <C>          <C>          <C>    
Due in one year or less                        $ 4,606      $ 4,586      $ 6,019      $ 6,030
Due after one year through five years           20,095       20,097       15,217       15,084
Due after five years through ten years             487          487        1,046        1,054
Due after ten years through fifteen years          179          195         --           --
                                               -------      -------      -------      -------
     Total investment securities                25,367       25,365       22,282       22,168
Corporate equity securities                      1,623        1,631           82           86
Mortgage-backed securities - not
  due at a single maturity date                 11,433       11,477        5,970        6,030
                                               -------      -------      -------      -------
     Total                                     $38,423      $38,473      $28,334      $28,284
                                               =======      =======      =======      =======
</TABLE>

    During 1996, the Corporation sold investment securities designated as
    available for sale with a carrying value of $427,000 at no gain or loss.

    There were no sales of investment securities or mortgage-backed securities
    during the years ended December 31, 1995 and 1994.


<PAGE>   26


                  CAMCO FINANCIAL CORPORATION AND SUBSIDIARIES

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

                        December 31, 1996, 1995 and 1994

NOTE C - LOANS RECEIVABLE

    Loans receivable at December 31 consist of the following:
<TABLE>
<CAPTION>
                                                    1996          1995
                                                    (In thousands)
<S>                                             <C>           <C>     
Conventional real estate loans:
  Existing residential properties               $339,970      $243,767
  Nonresidential real estate                      12,529        11,486
  Construction                                    19,960        19,944
  Developed building lots                          1,406           965
Education loans                                    2,037         2,728
Consumer and other loans                          22,244        22,589
                                                --------      --------
              Total                              398,146       301,479
Less:
  Undisbursed portion of loans in process          8,867         8,717
  Unamortized yield adjustments                       40           497
  Allowance for loan losses                        1,247         1,032
                                                --------      --------
              Total loans receivable - net      $387,992      $291,233
                                                ========      ========
</TABLE>

    As depicted above, the Corporation's lending efforts have historically
    focused on loans secured by existing residential properties, which comprise
    approximately $340.0 million, or 88%, of the total loan portfolio at
    December 31, 1996 and approximately $243.8 million, or 84%, of the total
    loan portfolio at December 31, 1995. Generally, such loans have been
    underwritten on the basis of no more than an 80% loan-to-value ratio, which
    has historically provided the Corporation with adequate collateral coverage
    in the event of default. Nevertheless, the Corporation, as with any lending
    institution, is subject to the risk that residential real estate values
    could deteriorate in its primary lending areas of central and eastern Ohio,
    northern West Virginia, and northeastern Kentucky, thereby impairing
    collateral values. However, management is of the belief that residential
    real estate values in the Corporation's primary lending areas are presently
    stable.

    The Banks, in the ordinary course of business, have granted loans to certain
    of their directors, executive officers, and their associates. Such loans are
    made on the same terms, including interest rates and collateral, as those
    prevailing at the time for comparable transactions with unrelated persons
    and do not involve more than normal risk of collectibility. The aggregate
    dollar amount of these loans (excluding loans to any such individual which
    in the aggregate did not exceed $60,000) was less than 5% of stockholders'
    equity at December 31, 1996 and 1995.


<PAGE>   27


                  CAMCO FINANCIAL CORPORATION AND SUBSIDIARIES

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

                        December 31, 1996, 1995 and 1994

NOTE D - ALLOWANCE FOR LOAN LOSSES

    Activity in the allowance for loan losses is summarized as follows for the 
years ended December 31:
<TABLE>
<CAPTION>

                                                  1996          1995         1994
                                                         (In thousands)
<S>                                            <C>           <C>           <C>    
Balance at beginning of year                   $ 1,032       $   943       $ 1,028
Provision for losses                               111           143            97
Allowance resulting from acquisition               109          --            --
Charge-offs, net of immaterial recoveries           (5)          (54)         (182)
                                               -------       -------       -------
Balance at end of year                         $ 1,247       $ 1,032       $   943
                                               =======       =======       =======
</TABLE>

    Nonaccrual and nonperforming loans totaled approximately $2.4 million, $1.1
    million and $1.3 million at December 31, 1996, 1995 and 1994, respectively.
    Interest income that would have been recognized had such nonaccrual loans
    performed pursuant to contractual terms totaled approximately $90,000,
    $24,000 and $57,000 for the years ended December 31, 1996, 1995 and 1994,
    respectively.

NOTE E - OFFICE PREMISES AND EQUIPMENT

    Office premises and equipment at December 31 is summarized as follows:
<TABLE>
<CAPTION>
                                                        1996          1995
                                                         (In thousands)
<S>                                                <C>           <C>
Land                                                $  1,308       $   919
Buildings and improvements                             5,783         4,095
Furniture, fixtures and equipment                      3,728         2,662
                                                    --------       -------
                                                      10,819         7,676
Less accumulated depreciation and amortization        (4,008)       (3,523)
                                                    --------       -------
                                                    $  6,811       $ 4,153
                                                    ========       =======
</TABLE>














<PAGE>   28


                  CAMCO FINANCIAL CORPORATION AND SUBSIDIARIES

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

                        December 31, 1996, 1995 and 1994

NOTE F - DEPOSITS

     Deposit balances by type and weighted-average interest rate at December 31,
     1996 and 1995, are summarized as follows: 1996 1995
<TABLE>
<CAPTION>
                                                       1996                     1995
                                               AMOUNT         RATE      AMOUNT         RATE
                                             --------         ----    --------         ---- 
                                                              (In thousands)
<S>                                          <C>              <C>     <C>              <C>
NOW accounts                                 $ 47,078         1.93%   $ 44,591         2.30%
Money market demand accounts                   17,186         3.64      15,047         3.29
Passbook and statement savings accounts        58,610         3.01      50,498         3.01
                                             --------         ----    --------         ---- 
     Total withdrawable accounts              122,874         2.68     110,136         2.76
Money market certificates:
  Seven days to one year                       46,143         5.59      19,332         4.73
  One to two years                             66,674         5.77      54,336         5.99
  Two to eight years                           82,747         6.31      70,198         6.13
Negotiated rate certificates                   21,786         5.69      21,446         5.63
Individual retirement accounts                 17,785         5.90      11,126         6.23
                                             --------         ----    --------         ---- 
     Total certificate accounts               235,135         5.93     176,438         5.88
                                             --------         ----    --------         ---- 
Total deposits                               $358,009         4.81%   $286,574         4.68%
                                             ========         ====    ========         ==== 
</TABLE>

    At December 31, 1996 and 1995, the Corporation had certificates of deposit
    accounts with balances in excess of $100,000 totaling $37.9 million and
    $44.7 million, respectively.

    Interest expense on deposits is summarized as follows for the years ended
    December 31:
<TABLE>
<CAPTION>
                                             1996         1995        1994
                                                   (In thousands)
<S>                                       <C>          <C>          <C>   
Certificate of deposit accounts           $10,974      $ 9,592      $6,173
NOW accounts and money
  market demand accounts                    1,498        1,450       1,447
Passbook and statement savings
  accounts                                  1,461        1,436       1,877
                                          -------      -------      ------
                                          $13,933      $12,478      $9,497
                                          =======      =======      ======
</TABLE>
    The contractual maturities of outstanding certificates of deposit are
summarized as follows at December 31:
<TABLE>
<CAPTION>
                                                  1996                  1995    
    YEAR ENDING DECEMBER 31:                              (In thousands)        
<S>                                           <C>                     <C>       
         1996                                 $       -               $105,593  
         1997                                    145,780                48,826  
         1998                                     53,565                14,479  
         1999                                     23,290                 3,713  
         2000                                      6,183                 3,827  
         After 2000                                6,317                     -  
                                              ----------              --------  
    Total certificate of deposit accounts     $  235,135              $176,438
                                              ==========              ========
</TABLE>



<PAGE>   29


                  CAMCO FINANCIAL CORPORATION AND SUBSIDIARIES

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

                        December 31, 1996, 1995 and 1994

NOTE F - DEPOSITS (continued)

    At December 31, 1996 and 1995, public savings deposits were collateralized
    by investment securities and interest-bearing deposits in other banks
    totaling $22.2 million and $20.0 million, respectively.

NOTE G - ADVANCES FROM FEDERAL HOME LOAN BANK

    Advances from the Federal Home Loan Bank, collateralized at December 31,
    1996 and 1995, by pledges of certain residential mortgage loans totaling
    $86.0 million and $39.1 million, respectively, as well as the Federal Home
    Loan Bank stock of the respective Bank subsidiaries, are summarized as
    follows:
<TABLE>
<CAPTION>
                              MATURING FISCAL
    INTEREST RATE              YEAR ENDING IN           1996                1995
                                                              (In thousands)
<S>                          <C>                 <C>                  <C>    
    5.80% - 7.45%                  1996             $      -             $15,500
    5.36% - 7.75%                  1997               34,500               8,000
    4.95% - 5.90%                  1998               11,750               2,000
    6.10% - 6.25%                  1999                4,462                   -
    5.38%                          2000                  750                   -
    4.25% - 6.71%            Thereafter                5,892                 578
                                                     -------            --------
                                                     $57,354            $ 26,078
                                                     =======            ========
                  Weighted average rate                 5.87%               6.31%
                                                        ====                ==== 
</TABLE>

NOTE H - FEDERAL INCOME TAXES

    A reconciliation of the effective tax rate for the years ended December 31,
    1996, 1995 and 1994, respectively, and the federal statutory rate in each of
    these years of 34%, computed by applying the statutory federal corporate tax
    rate to income before taxes, are summarized as follows at December 31:
<TABLE>
<CAPTION>
                                                     1996           1995         1994
                                                              (In thousands)
<S>                                                <C>            <C>          <C>   
    Expected federal tax at statutory rate         $1,533         $1,890       $1,310
    Other                                             (37)            20            1
                                                   ------         ------       ------
    Tax provision per consolidated financial
      statements                                   $1,496         $1,910       $1,311
                                                   ======         ======       ======
</TABLE>







<PAGE>   30


                  CAMCO FINANCIAL CORPORATION AND SUBSIDIARIES

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

                        December 31, 1996, 1995 and 1994

NOTE H - FEDERAL INCOME TAXES (continued)

    The  components of the Corporation's net deferred tax liability as of 
December 31, 1996 and 1995,  are  summarized as follows:
<TABLE>
<CAPTION>
                                                                      1996                          1995
                                                            TEMPORARY        TAX          TEMPORARY        TAX
                                                           DIFFERENCE      AT 34%        DIFFERENCE      AT 34%
<S>                                                         <C>          <C>                <C>        <C>     
    Deferred tax liabilities:
      Deferred loan origination fees                        $     (57)   $   (19)           $  (639)   $  (217)
      FHLB stock dividends                                     (1,528)      (520)              (952)      (324)
      Percentage of earnings bad debt deduction                (1,732)      (589)            (1,750)      (595)
      Retirement expense                                          (49)       (17)              (156)       (53)
      Mortgage servicing rights                                (1,419)      (482)              (655)      (223)
      Other liabilities                                          (602)      (205)              (285)       (97)
                                                              -------    -------            -------    ------- 
         Total deferred tax liabilities                        (5,387)    (1,832)            (4,437)    (1,509)

    Deferred tax assets:
      General loan loss allowance                               1,105        376                949        323
      Other assets                                                306        104                 88         30
                                                              -------    -------            -------    ------- 
         Total deferred tax assets                              1,411        480              1,037        353
                                                              -------    -------            -------    ------- 
         Net deferred tax liability                           $(3,900)   $(1,352)           $(3,400)   $(1,156)
                                                              =======    =======            =======    ======= 
</TABLE>

    The Banks were allowed a special bad debt deduction generally limited to 8%
    of otherwise taxable income, subject to certain limitations based on
    aggregate loans and savings account balances at the end of the year. If the
    amounts that qualify as deductions for federal income taxes are later used
    for purposes other than for bad debt losses, including distributions in
    liquidations, such distributions will be subject to federal income taxes at
    the then current corporate income tax rate. The percentage of earnings bad
    debt deduction had accumulated to approximately $7.6 million as of December
    31, 1996. The amount of the unrecognized deferred tax liability relating to
    the cumulative bad debt deduction was approximately $2.0 million at December
    31, 1996. See Note P for additional information regarding future percentage
    of earnings bad debt deductions.

NOTE I - COMMITMENTS

    The Banks are parties to financial instruments with off-balance-sheet risk
    in the normal course of business to meet the financing needs of their
    customers including commitments to extend credit. Such commitments involve,
    to varying degrees, elements of credit and interest-rate risk in excess of
    the amount recognized in the consolidated statement of financial condition.
    The contract or notional amounts of the commitments reflect the extent of
    the Banks' involvement in such financial instruments.


<PAGE>   31


                  CAMCO FINANCIAL CORPORATION AND SUBSIDIARIES

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

                        December 31, 1996, 1995 and 1994

NOTE I - COMMITMENTS (continued)

    The Banks' exposure to credit loss in the event of nonperformance by the
    other party to the financial instrument for commitments to extend credit is
    represented by the contractual notional amount of those instruments. The
    Banks use the same credit policies in making commitments and conditional
    obligations as those utilized for on-balance-sheet instruments.

    At December 31, 1996 and 1995, the Banks had outstanding commitments to
    originate or purchase fixed rate loans of approximately $1.4 million and
    $2.7 million, respectively, and adjustable rate loans of approximately $4.4
    million and $4.0 million, respectively. Additionally, the Banks had unused
    lines of credit under home equity loans of $7.5 million at December 31,
    1996. Management believes that all loan commitments are able to be funded
    through cash flow from operations and existing excess liquidity. Fees
    received in connection with these commitments have not been recognized in
    earnings.

    Commitments to extend credit are agreements to lend to a customer as long as
    there is no violation of any condition established in the contract.
    Commitments generally have fixed expiration dates or other termination
    clauses and may require payment of a fee. Since many of the commitments may
    expire without being drawn upon, the total commitment amounts do not
    necessarily represent future cash requirements. The Banks evaluate each
    customer's creditworthiness on a case-by-case basis. The amount of
    collateral obtained, if it is deemed necessary by the Bank upon extension of
    credit, is based on management's credit evaluation of the counterparty.
    Collateral on loans may vary but the preponderance of loans granted
    generally include a mortgage interest in real estate as security.

NOTE J - REGULATORY CAPITAL REQUIREMENTS

    Cambridge and Marietta are subject to the regulatory capital requirements of
    the Federal Deposit Insurance Corporation (the "FDIC"). First Federal
    Savings Bank and First Federal Bank for Savings are subject to minimum
    regulatory capital standards promulgated by the Office of Thrift Supervision
    (the "OTS"). Failure to meet minimum capital requirements can initiate
    certain mandatory -- and possibly additional discretionary -- actions by
    regulators that, if undertaken, could have a direct material effect on each
    of the Banks' financial statements. Under capital adequacy guidelines and
    the regulatory framework for prompt corrective action, the Banks must meet
    specific capital guidelines that involve quantitative measures of the Banks'
    assets, liabilities, and certain off-balance-sheet items as calculated under
    regulatory accounting practices. The Banks' capital amounts and
    classification are also subject to qualitative judgments by the regulators
    about components, risk weightings, and other factors.

    During the calendar year, each of the Banks were notified from their
    respective regulators that the Banks were categorized as "well-capitalized"
    under the regulatory framework for prompt corrective action. To be
    categorized as "well-capitalized" the Banks' must maintain minimum capital
    ratios as set forth in the following tables.


<PAGE>   32


                  CAMCO FINANCIAL CORPORATION AND SUBSIDIARIES

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

                        December 31, 1996, 1995 and 1994

NOTE J - REGULATORY CAPITAL REQUIREMENTS (continued)

    The Federal Deposit Insurance Corporation (FDIC) has adopted risk-based
    capital ratio guidelines to which Cambridge and Marietta are subject. The
    guidelines establish a systematic analytical framework that makes regulatory
    capital requirements more sensitive to differences in risk profiles among
    banking organizations. Risk-based capital ratios are determined by
    allocating assets and specified off-balance sheet commitments to four
    risk-weighting categories, with higher levels of capital being required for
    the categories perceived as representing greater risk.

    These guidelines divide the capital into two tiers. The first tier ("Tier
    1") includes common equity, certain non-cumulative perpetual preferred stock
    (excluding auction rate issues) and minority interests in equity accounts of
    consolidated subsidiaries, less goodwill and certain other intangible assets
    (except mortgage servicing rights and purchased credit card relationships,
    subject to certain limitations). Supplementary ("Tier II") capital includes,
    among other items, cumulative perpetual and long-term limited-life preferred
    stock, mandatory convertible securities, certain hybrid capital instruments,
    term subordinated debt and the allowance for loan losses, subject to certain
    limitations, less required deductions. Savings banks are required to
    maintain a total risk-based capital ratio of 8%, of which 4% must be Tier 1
    capital. The FDIC may, however, set higher capital requirements when
    particular circumstances warrant. Savings banks experiencing or anticipating
    significant growth are expected to maintain capital ratios, including
    tangible capital positions, well above the minimum levels.

    In addition, the FDIC established guidelines prescribing a minimum Tier 1
    leverage ratio (Tier 1 capital to adjusted total assets as specified in the
    guidelines). These guidelines provide for a minimum Tier 1 leverage ratio of
    3% for savings banks that meet certain specified criteria, including that
    they have the highest regulatory rating and are not experiencing or
    anticipating significant growth. All other savings banks are required to
    maintain a Tier 1 leverage ratio of 3% plus an additional cushion of at
    least 100 to 200 basis points.

    As of December 31, 1996, management believes that Cambridge and Marietta
    meet all capital adequacy requirements to which the Banks are subject.
<TABLE>
<CAPTION>
             CAMBRIDGE                                      AS OF DECEMBER 31, 1996
                                                                                                      
                                                                       FOR CAPITAL                    
                                    ACTUAL                          ADEQUACY PURPOSES                 
                              ------------------        ------------------------------------------
                              AMOUNT       RATIO              AMOUNT                  RATIO           
                                                        (In thousands)
<S>                          <C>          <C>      <C>                        <C>
Total capital
(to risk-weighted assets)     $13,176      13.4%     = Greater than $7,840      = Greater than 8.0%   
Tier I Capital
(to risk-weighted assets)     $12,786      13.0%     = Greater than $3,920      = Greater than 4.0%   
Tier I Leverage               $12,786       7.2%     = Greater than $7,087      = Greater than 4.0%   


             CAMBRIDGE     
                                        TO BE "WELL-CAPITALIZED"
                                        UNDER PROMPT CORRECTIVE 
                                           ACTION PROVISIONS   
                              ----------------------------------------------   
                                     AMOUNT                    RATIO
                                              (In thousands)
<S>                          <C>                     <C>
Total capital
(to risk-weighted assets)     = Greater than $9,800     = Greater than 10.0%
Tier I Capital
(to risk-weighted assets)     = Greater than $5,880     = Greater than  6.0%
Tier I Leverage               = Greater than $8,859     = Greater than  5.0%
</TABLE>



<PAGE>   33


                  CAMCO FINANCIAL CORPORATION AND SUBSIDIARIES

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

                        December 31, 1996, 1995 and 1994

NOTE J - REGULATORY CAPITAL REQUIREMENTS (continued)
<TABLE>
<CAPTION>
    MARIETTA                                             AS OF DECEMBER 31, 1996
                                                                                                                
                                                                                                                
                                                                                FOR CAPITAL                     
                                              ACTUAL                         ADEQUACY PURPOSES                  
                                         --------------               ----------------------------              
                                         AMOUNT    RATIO               AMOUNT                RATIO              
                                                                      (In thousands)
<S>                                      <C>       <C>           <C>                    <C>                     
    Total capital
      (to risk-weighted assets)          $8,726    12.3%         Greater than $5,654    Greater than 8.0%       
    Tier I Capital
      (to risk-weighed assets)           $8,354    11.8%         Greater than $2,827    Greater than 4.0%       
    Tier I Leverage                      $8,354     7.3%         Greater than $4,547    Greater than 4.0%       

    MARIETTA                                            AS OF DECEMBER 31, 1996
                                                             TO BE "WELL-
                                                          CAPITALIZED" UNDER
                                                          PROMPT CORRECTIVE
                                                          ACTION PROVISIONS
                                             -------------------------------------------
                                                   AMOUNT                   RATIO
                                                           (In thousands)
                                      
<S>                                          <C>                     <C>   
    Total capital
      (to risk-weighted assets)              Greater than $7,067     Greater than  10.0%
    Tier I Capital
      (to risk-weighed assets)               Greater than $4,240     Greater than   6.0%
    Tier I Leverage                          Greater than $5,684     Greater than   5.0%
</TABLE>

    The minimum capital standards of the OTS generally require the maintenance
    of regulatory capital sufficient to meet each of three tests, hereinafter
    described as the tangible capital requirement, the core capital requirement
    and the risk-based capital requirement. The tangible capital requirement
    provides for minimum tangible capital (defined as stockholders' equity less
    all intangible assets) equal to 1.5% of adjusted total assets. The core
    capital requirement provides for minimum core capital (tangible capital plus
    certain forms of supervisory goodwill and other qualifying intangible
    assets) equal to 3.0% of adjusted total assets. An OTS proposal, if adopted
    in present form, would increase the core capital requirement to a range of
    4.0% - 5.0% of adjusted total assets for substantially all savings
    associations. Management anticipates no material change to the Banks' excess
    regulatory capital position as a result of this proposed change in the
    regulatory capital requirement. The risk-based capital requirement currently
    provides for the maintenance of core capital plus general loss allowances
    equal to 8.0% of risk-weighted assets. In computing risk-weighted assets,
    the Banks' multiply the value of each asset on their respective statement of
    financial condition by a defined risk-weighting factor, e.g., one- to
    four-family residential loans carry a risk-weighted factor of 50%.

    As of December 31, 1996, management believes that First Federal and Ashland
    meet all capital adequacy requirements to which the Banks are subject.




<TABLE>
<CAPTION>
    FIRST FEDERAL                                    AS OF DECEMBER 31, 1996
                                                                                                          
                                                                                                          
                                                                                FOR CAPITAL               
                                              ACTUAL                         ADEQUACY PURPOSES            
                                         --------------               ----------------------------        
                                         AMOUNT    RATIO               AMOUNT                RATIO        
                                                        (In thousands)
<S>                                      <C>       <C>           <C>                    <C>               

    Tangible capital                     $6,232      7.2%        Greater than $1,300    Greater than 1.5% 

    Core Capital                         $6,232      7.2%        Greater than $2,601    Greater than 3.0% 

    Risk-based capital                   $6,482    13.7%         Greater than $3,788    Greater than 8.0% 

    FIRST FEDERAL                                         AS OF DECEMBER 31, 1996
                                                              TO BE "WELL-
                                                           CAPITALIZED" UNDER
                                                           PROMPT CORRECTIVE
                                                           ACTION PROVISIONS
                                              -------------------------------------------
                                                    AMOUNT                   RATIO
                                                            (In thousands)

<S>                                           <C>                     <C>   

    Tangible capital                          Greater than $4,334     Greater than   5.0%

    Core Capital                              Greater than $5,201     Greater than   6.0%

    Risk-based capital                        Greater than $4,735     Greater than  10.0%
</TABLE>


<PAGE>   34


                  CAMCO FINANCIAL CORPORATION AND SUBSIDIARIES

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

                        December 31, 1996, 1995 and 1994

NOTE J - REGULATORY CAPITAL REQUIREMENTS (continued)
<TABLE>
<CAPTION>
    ASHLAND                                                    AS OF DECEMBER 31, 1996
                                                                                                          
                                                                                                          
                                                                                FOR CAPITAL               
                                              ACTUAL                         ADEQUACY PURPOSES            
                                         --------------               ----------------------------        
                                         AMOUNT    RATIO               AMOUNT                RATIO        
                                                                      (In thousands)
<S>                                      <C>       <C>           <C>                    <C>               

    Tangible capital                    $12,709    14.7%         Greater than $1,299    Greater than 1.5% 

    Core Capital                        $12,709    14.7%         Greater than $2,598    Greater than 3.0% 

    Risk-based capital                  $12,802    27.8%         Greater than $3,680    Greater than 8.0% 

    ASHLAND                                               AS OF DECEMBER 31, 1996
                                                                TO BE "WELL-
                                                             CAPITALIZED" UNDER
                                                             PROMPT CORRECTIVE
                                                             ACTION PROVISIONS
                                                -------------------------------------------
                                                      AMOUNT                   RATIO
                                                              (In thousands)
                                    
<S>                                             <C>                     <C>   

    Tangible capital                            Greater than $4,330     Greater than   5.0%

    Core Capital                                Greater than $5,196     Greater than   6.0%

    Risk-based capital                          Greater than $4,601     Greater than  10.0%
</TABLE>

    The Corporation's management believes that, under the current regulatory
    capital regulations, the Banks will continue to meet their minimum capital
    requirements in the foreseeable future. However, events beyond the control
    of the Corporation, such as increased interest rates or a downturn in the
    economy in the subsidiaries' market areas, could adversely affect future
    earnings and, consequently, the ability to meet future minimum regulatory
    capital requirements.

    Regulations of the Office of Thrift Supervision (OTS) impose limitations on
    the payment of dividends and other capital distributions by savings
    associations. Under such regulations, a savings association that,
    immediately prior to, and on a pro forma basis after giving effect to, a
    proposed capital distribution, has total capital (as defined by OTS
    regulation) that is equal to or greater than the amount of its fully
    phased-in capital requirement is generally permitted without OTS approval
    (but subsequent to 30 days prior notice to the OTS of the planned dividend)
    to make capital distributions during a calendar year in the amount of (i) up
    to 100% of its net earnings to date during the year plus an amount equal to
    one-half of the amount by which its total capital to assets ratio exceeded
    its fully phased-in capital to assets ratio at the beginning of the year
    (ii) or 75% of its net income for the most recent four quarters. Pursuant to
    such OTS dividend regulations, the Banks had the ability to pay dividends of
    approximately $7.3 million to Camco Financial Corporation at December 31,
    1996.

NOTE K - BENEFIT PLANS

    The Corporation has a non-contributory insured defined benefit pension plan
    (the Plan) covering all eligible employees. The Plan's benefit formula is
    the projected unit credit formula which encompasses future salary levels and
    participants' years of service.


<PAGE>   35


                  CAMCO FINANCIAL CORPORATION AND SUBSIDIARIES

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

                        December 31, 1996, 1995 and 1994

NOTE K - BENEFIT PLANS (continued)

    Net pension costs includes the following components for the years ended
December 31:
<TABLE>
<CAPTION>
                                                                          1996        1995        1994
                                                                                 (In thousands)
<S>                                                                      <C>         <C>         <C>  
Service cost - benefits earned during year                               $ 232       $ 185       $ 180
Interest cost on projected benefit obligation                              180         158         155
Gain on plan assets                                                        (69)       (139)        (53)
Net amortization, deferral and other                                       (40)         65          27
                                                                         -----       -----       -----
Net pension cost                                                         $ 303       $ 269       $ 309
                                                                         =====       =====       =====
</TABLE>

The following table sets forth the Plan's funded status and amounts recognized
in the consolidated statement of financial condition at December 31:
<TABLE>
<CAPTION>
                                                                   1996        1995
                                                                    (In thousands)
<S>                                                               <C>         <C>    
Actuarial present value of benefit obligation:
  Vested benefit obligation                                       $1,605      $ 1,819
                                                                  ======      =======
  Accumulated benefit obligation                                  $1,605      $ 1,955
                                                                  ======      =======
Plan assets at fair value                                         $2,279      $ 1,918
Actuarial present value of projected benefit
  obligation for services rendered to date                         1,605        3,033
                                                                  ------      -------
Plan assets greater (less) than projected benefit obligation         674       (1,115)
Unrecognized net gain                                                580        1,168
Unrecognized transition liability, net of amortization                 2            2
Other                                                                  1          116
                                                                  ------      -------
Prepaid pension cost (included in prepaid expenses
  and other assets)                                               $   97      $   171
                                                                  ======      =======
Assumptions for the plan valuations include:
</TABLE>
<TABLE>
<CAPTION>
                                                            YEAR ENDED
                                                            DECEMBER 31,
                                                    1996       1995       1994
<S>                                                <C>       <C>         <C>
Weighted average discount rate                      7.71%      6.00%      6.50%
Annual rate of increase in compensation levels       N/A       4.50%      4.50%
Expected long-term rate of return on assets         8.00%      8.00%      7.00%
</TABLE>

    The Corporation is in the process of terminating the Plan. It is anticipated
    that appropriate regulatory approval of the Plan termination will be
    received in the first quarter of calendar 1997.

    Coincident with the termination of the pension plan, the Corporation
    undertook a retirement plan in 1996 which provides retirement benefits to
    certain key officers. The Corporation's obligations under the plan have been
    provided for via the purchase of single premium key man life insurance of
    which the Corporation is the beneficiary. The Corporation recorded expense
    related to the plan totaling approximately $37,000 during the year ended
    December 31, 1996.


<PAGE>   36


                  CAMCO FINANCIAL CORPORATION AND SUBSIDIARIES

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

                        December 31, 1996, 1995 and 1994

NOTE K - BENEFIT PLANS (continued)

    The Corporation also has a 401(k) Salary Savings Plan covering substantially
    all employees. Total expense under this plan was $93,000, $62,000 and
    $63,000 for the years ended December 31, 1996, 1995 and 1994, respectively.

NOTE L - STOCK OPTION PLANS

    Stockholders of the Corporation have approved three stock option plans.
    Under the 1972 Plan, 161,416 common shares were reserved for issuance to
    officers, directors, and key employees of the Corporation and its
    subsidiaries. The 1982 Plan reserved 73,539 common shares for issuance to
    employees of the Corporation and its subsidiaries. Under the 1995 Plan,
    97,650 shares were reserved for issuance. As of December 31, 1996, options
    to purchase 73,500 shares were awarded to officers, directors, and key
    employees at $16.15 per share, the common stock's adjusted fair value on the
    grant date, and were subject to exercise at the discretion of the grantees
    through 2005. At December 31, 1996, no options under the 1995 Plan have been
    exercised. The foregoing number of shares under option have been adjusted to
    reflect the 5% stock dividends effected during the years ended December 31,
    1996, 1995 and 1994, and the stock split effected in the form of a 100%
    stock dividend in 1993. At December 31, 1996, all of the stock options under
    the 1972 and 1982 Plans had been granted and were subject to exercise at the
    discretion of the grantees through 2002.

    The following summarizes stock option transactions for the 1972 and 1982
Plans:
<TABLE>
<CAPTION>
                                                                     1972 PLAN
                                                                        OPTION
                                                     NUMBER              PRICE
                                                  OF SHARES          PER SHARE          TOTAL
<S>                        <C>                       <C>          <C>             <C>    
    Outstanding at January 1, 1994                    2,668        $1.58-$5.72        $12,629
    Effect of 5% stock dividend in 1994                 133              -                  -
                                                     ------       -------------       -------
    Outstanding at December 31, 1994                  2,801        $1.50-$5.44         12,629
    Exercised                                        (1,382)       $3.55 (avg.)        (4,911)
    Effect of 5% stock dividend in 1995                  71              -                  -
                                                     ------     ---------------       -------
    Outstanding at December 31, 1995                  1,490              $5.18          7,718
    Exercised                                        (1,490)              5.18         (7,718)
                                                     ------              -----        -------
    Outstanding at December 31, 1996                     -               $  -         $     -
                                                     ======              =====        =======
</TABLE>






<PAGE>   37


                  CAMCO FINANCIAL CORPORATION AND SUBSIDIARIES

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

                        December 31, 1996, 1995 and 1994

NOTE L - STOCK OPTION PLANS (continued)
<TABLE>
<CAPTION>
                                                  1982 PLAN
                                                     OPTION
                                         NUMBER       PRICE
                                      OF SHARES   PER SHARE         TOTAL
<S>                                   <C>         <C>        <C>     
Outstanding at January 1, 1994            6,206       $5.72      $ 35,445

Exercised                                (1,361)      $5.44        (7,685)

Effect of 5% stock dividend in 1994         259        --            --
                                         ------       -----      --------
Outstanding at December 31, 1994          5,104       $5.44        27,760

Exercised                                (1,058)      $5.44        (5,755)

Effect of 5% stock dividend in 1995         202        --            --
                                         ------       -----      --------
Outstanding at December 31, 1995          4,248       $5.18      $ 22,005

Exercised                                (4,081)      $5.18       (21,140)

Effect of 5% stock dividend in 1996           4        --            --
                                         ------       -----      --------
Outstanding at December 31, 1996            171       $4.93      $    843
                                         ======       =====      ========
</TABLE>

    Additionally, in connection with the acquisition of First Ashland Financial
    Corporation, the stock options of First Ashland were converted into 160,772
    options of Camco Financial Corporation stock at an exercise price of $12.24
    per share which expire on October 25, 2005. As of December 31, 1996, none of
    these options had been exercised.

    On January 1, 1996, the Corporation adopted SFAS No. 123, "Accounting for
    Stock-Based Compensation," which contains a fair value-based method for
    valuing stock-based compensation that entities may use, which measures
    compensation cost at the grant date based on the fair value of the award.
    Compensation is then recognized over the service period, which is usually
    the vesting period. Alternatively, SFAS No. 123 permits entities to continue
    to account for employee stock options and similar equity instruments under
    Accounting Principles Board ("APB") Opinion No. 25, "Accounting for Stock
    Issued to Employees." Entities that continue to account for stock options
    using APB Opinion No. 25 are required to make pro forma disclosures of net
    earnings and earnings per share, as if the fair value-based method of
    accounting defined in SFAS No. 123 had been applied. Such disclosures are
    not required for the Corporation since no stock options were granted in
    1996. The Corporation's employee stock option plans are accounted for under
    APB Opinion No. 25.


<PAGE>   38


                  CAMCO FINANCIAL CORPORATION AND SUBSIDIARIES

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

                        December 31, 1996, 1995 and 1994

NOTE M - CAMCO FINANCIAL CORPORATION CONDENSED FINANCIAL

                    INFORMATION

     The following condensed financial statements summarize the financial
     position of Camco Financial Corporation as of December 31, 1996 and 1995
     and the results of its operations and its cash flows for each of the years
     ended December 31, 1996, 1995 and 1994:
<TABLE>
<CAPTION>

                           CAMCO FINANCIAL CORPORATION

                        STATEMENTS OF FINANCIAL CONDITION

                                  December 31,
                                 (In thousands)

                                                                  1996         1995
<S>                                                            <C>          <C>    
ASSETS

Cash in subsidiary Banks                                       $   373      $   685
Interest-bearing deposits in other financial institutions        1,230         --
Investment securities available for sale                            97           86
Investment in Bank subsidiaries utilizing
  the equity method                                             43,959       27,079
Investment in title agency subsidiary                              339          232
Cash surrender value of life insurance                             631         --
Prepaid expenses and other assets                                    6           46
Prepaid federal income taxes                                        76         --
                                                               -------      -------
         Total assets                                          $46,711      $28,128
                                                               =======      =======

LIABILITIES AND STOCKHOLDERS' EQUITY

Accounts payable and other accrued liabilities                 $ 1,319      $   110
Dividends payable                                                  368          207
Accrued federal income taxes                                      --            118
Deferred federal income taxes                                       11         --
                                                               -------      -------
         Total liabilities                                       1,698          435

Stockholders' equity
  Common stock                                                   3,063        1,971
  Additional paid-in capital                                    21,917        5,735
  Retained earnings - substantially restricted                  20,005       19,936
  Unrealized gains on securities designated as
    available for sale, net of related tax effects                  28           51
                                                               -------      -------
         Total stockholders' equity                             45,013       27,693
                                                               -------      -------
         Total liabilities and stockholders' equity            $46,711      $28,128
                                                               =======      =======
</TABLE>







<PAGE>   39


                  CAMCO FINANCIAL CORPORATION AND SUBSIDIARIES

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

                        December 31, 1996, 1995 and 1994

NOTE M - CAMCO FINANCIAL CORPORATION CONDENSED FINANCIAL
         INFORMATION (continued)

                           CAMCO FINANCIAL CORPORATION

                             STATEMENTS OF EARNINGS

                             Year ended December 31,

                                 (In thousands)
<TABLE>
<CAPTION>
                                               1996          1995          1994
<S>                                         <C>           <C>           <C>    
Income:
  Dividends from Bank subsidiaries          $ 2,264       $ 1,123       $   870
  Interest and other income                      60           140           203
  Equity in undistributed net earnings
    of the Bank subsidiaries                  1,140         2,781         1,845
  Equity in undistributed net earnings
    of title agency subsidiary                  107            72             8
                                            -------       -------       -------
         Total income                         3,571         4,116         2,926
General, administrative and other
  expense                                       912           607           496
                                            -------       -------       -------
Earnings before federal income tax
  credits                                     2,659         3,511         2,430
Federal income tax credits                     (354)         (137)         (112)
                                            -------       -------       -------
Net earnings                                $ 3,013       $ 3,648       $ 2,542
                                            =======       =======       =======
</TABLE>


<PAGE>   40


                  CAMCO FINANCIAL CORPORATION AND SUBSIDIARIES

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

                        December 31, 1996, 1995 and 1994

NOTE M - CAMCO FINANCIAL CORPORATION CONDENSED FINANCIAL
                    INFORMATION (continued)
<TABLE>
<CAPTION>

                           CAMCO FINANCIAL CORPORATION
                            STATEMENTS OF CASH FLOWS
                             Year ended December 31,
                                 (In thousands)

                                                                     1996          1995          1994
<S>                                                               <C>           <C>           <C>    
Cash flows provided by (used in) operating activities:
  Net earnings for the year                                       $ 3,013       $ 3,648       $ 2,542
  Adjustments to reconcile net earnings to net
  cash flows from operating activities:
    Undistributed net earnings of the Bank
      subsidiaries                                                 (1,140)       (2,781)       (1,845)
    Undistributed net earnings of title
      agency subsidiary                                              (107)          (72)           (8)
    Decrease (increase) in other assets                                40           (61)          (16)
    Increase (decrease) in accounts payable
      and other liabilities                                         1,370           (88)          (72)
    Increase (decrease) in current federal income taxes              (194)         (136)           35
    Other - net                                                      (273)         --            --
                                                                  -------       -------       -------
         Net cash provided by operating activities                  2,709           510           636

Cash flows used in investing activities:
  Issuance of note receivable to Bank subsidiary                     --            --          (3,000)
  Repayment of note receivable from Bank subsidiary                  --           3,000          --
  Contribution of capital to Bank subsidiaries                       --          (2,500)         --
  Purchase of investment securities                                   (20)          (29)         --
  Purchase of cash surrender value of life insurance                 (614)         --            --
  Net increase in cash surrender value of life insurance              (17)         --            --
  Increase in interest-bearing deposits in other
    financial institutions                                         (1,230)         --            --
                                                                  -------       -------       -------
         Net cash provided by (used in) investing activities       (1,881)          471        (3,000)

Cash flows provided by (used in) financing activities:
  Proceeds from other borrowing                                     5,465          --            --
  Repayment of other borrowing                                     (5,465)         --            --
  Common stock options exercised                                       29            10             8
  Dividends paid                                                   (1,169)         (773)         (580)
  Proceeds from offering of common stock                             --            --           2,961
                                                                  -------       -------       -------
         Net cash provided by (used in) financing activities       (1,140)         (763)        2,389
                                                                  -------       -------       -------

Net increase (decrease) in cash and cash equivalents                 (312)          218            25

Cash and cash equivalents at beginning of year                        685           467           442
                                                                  -------       -------       -------

Cash and cash equivalents at end of year                          $   373       $   685       $   467
                                                                  =======       =======       =======
</TABLE>






<PAGE>   41


                  CAMCO FINANCIAL CORPORATION AND SUBSIDIARIES

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

                        December 31, 1996, 1995 and 1994

NOTE M - CAMCO FINANCIAL CORPORATION CONDENSED FINANCIAL
         INFORMATION (continued)

    During 1994, the Corporation undertook an offering of common stock which was
    completed on December 28, 1994. The Corporation issued 231,000 shares of
    common stock in the offering at $14.50 per share. After giving effect to
    offering expenses of $379,000, the Corporation recognized a $3.0 million
    increase in stockholders' equity.

NOTE N - SEGMENT INFORMATION

    The following table sets forth the Corporation's revenues, income before
    income taxes, and assets for each of its business segments for the years
    ended December 31, 1996, 1995 and 1994. For purposes of the table, "revenue"
    represents the sum of total interest income and total other income:
<TABLE>
<CAPTION>
                                                  YEAR ENDED
                                                  DECEMBER 31,
                                      1996            1995           1994
                                                (In thousands)
<S>                                <C>             <C>             <C>      
Revenue:
  Banking                          $  31,035       $  26,827       $  20,429
  Mortgage banking                     2,976           2,808           2,703
                                   ---------       ---------       ---------
     Total business segments          34,011          29,635          23,132
  Intersegment eliminations           (1,155)           (902)           (795)
                                   ---------       ---------       ---------
     Total                         $  32,856       $  28,733       $  22,337
                                   =========       =========       =========
Earnings before income taxes:
  Banking                          $   3,314       $   4,092       $   2,934
  Mortgage banking                     1,369           1,698           1,099
                                   ---------       ---------       ---------
     Total business segments           4,683           5,790           4,033
  Intersegment eliminations             (174)           (232)           (180)
                                   ---------       ---------       ---------
     Total                         $   4,509       $   5,558       $   3,853
                                   =========       =========       =========
Assets-year-end:
  Banking                          $ 467,478       $ 344,177       $ 323,355
  Mortgage banking                     2,655           3,096           1,817
                                   ---------       ---------       ---------
     Total business segments         470,133         347,273         325,172
  Intersegment eliminations             (683)           (804)           (545)
                                   ---------       ---------       ---------
     Total                         $ 469,450       $ 346,469       $ 324,627
                                   =========       =========       =========
</TABLE>






<PAGE>   42


                  CAMCO FINANCIAL CORPORATION AND SUBSIDIARIES

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

                        December 31, 1996, 1995 and 1994

NOTE O - BUSINESS COMBINATION

    On October 4, 1996, the Corporation acquired First Ashland Financial
    Corporation utilizing the purchase method of accounting. First Ashland was
    dissolved upon consummation, with First Ashland's banking subsidiary, First
    Federal Bank for Savings, continuing operations as a wholly owned subsidiary
    of the Corporation. The results of First Federal Bank for Savings'
    operations subsequent to October 4, 1996 are included in the consolidated
    financial statements. Camco paid $13.2 million in cash and issued 987,247 of
    its common shares in connection with the acquisition, with the $3.7 million
    excess of the fair value of liabilities assumed over assets received,
    assigned to goodwill.

    Presented below are pro-forma condensed consolidated statements of earnings
    and earnings per share which have been prepared as if the acquisition had
    been consummated as of the beginning of each of the years ended December 31,
    1996 and 1995.
<TABLE>
<CAPTION>
                                                1996          1995
                                       (In thousands, except share data)
                                                   (Unaudited)
<S>                                            <C>          <C>    
Total interest income                          $33,956      $31,442
Total interest expense                          18,504       17,675
                                               -------      -------
     Net interest income                        15,452       13,767

Provision for losses on loans                      161          141
Other income                                     3,749        3,375
General, administrative and other expense       14,435       10,777
                                               -------      -------
     Earnings before income taxes                4,605        6,224

Federal income taxes                             1,617        2,167
                                               -------      -------
     Net earnings                              $ 2,988      $ 4,057
                                               =======      =======
     Earnings per share                        $   .96      $  1.28
                                               =======      =======
</TABLE>

    NOTE P - LEGISLATIVE DEVELOPMENTS

    The deposit accounts of the Banks and of other savings associations are
    insured by the FDIC through the Savings Association Insurance Fund ("SAIF").
    The reserves of the SAIF were below the level required by law, because a
    significant portion of the assessments paid into the fund were used to pay
    the cost of prior thrift failures. The deposit accounts of commercial banks
    are insured by the FDIC through the Bank Insurance Fund ("BIF"), except to
    the extent such banks have acquired SAIF deposits. The reserves of the BIF
    met the level required by law in May 1995. As a result of the respective
    reserve levels of the funds, deposit insurance assessments paid by healthy
    savings associations exceeded those paid by healthy commercial banks by
    approximately $.19 per $100 in deposits in 1995. In 1996, no BIF assessments
    were required for healthy commercial banks except for a $2,000 minimum fee.


<PAGE>   43


                  CAMCO FINANCIAL CORPORATION AND SUBSIDIARIES

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

                        December 31, 1996, 1995 and 1994

NOTE P - LEGISLATIVE DEVELOPMENTS (continued)

    Legislation was enacted to recapitalize the SAIF that provided for a special
    assessment totaling $.657 per $100 of SAIF deposits held at March 31, 1995,
    in order to increase SAIF reserves to the level required by law. The Banks
    held $277.3 million in deposits at March 31, 1995, resulting in an
    assessment of approximately $1.8 million, or $1.2 million after tax, which
    was charged to operations in 1996.

    A component of the recapitalization plan provides for the merger of the SAIF
    and BIF on January 1, 1999. However, the SAIF recapitalization legislation
    currently provides for an elimination of the thrift charter or of the
    separate federal regulation of thrifts prior to the merger of the deposit
    insurance funds. As a result, First Federal and Ashland would be regulated
    as banks under federal laws which would subject it to the more restrictive
    activity limits imposed on national banks. Under separate legislation
    related to the recapitalization plan, the Banks are required to recapture as
    taxable income approximately $1.7 million of their bad debt reserve, which
    represents the post-1987 additions to the reserve, and will be unable to
    utilize the percentage of earnings method to compute the reserve in the
    future. The Banks have provided deferred taxes for this amount and will be
    permitted to amortize the recapture of the bad debt reserve in taxable
    income over six years.


<PAGE>   1
                                                                  EXHIBIT 13(ii)


                                    FORM 10-Q

                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D. C. 20549

(Mark One)

[X]           QUARTERLY REPORT UNDER SECTION 13 OR 15(d)
                     OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended          June 30, 1997
                               --------------------------------

                                       OR

[ ]          TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d)
                     OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from ____________ to _______________

Commission File Number 0-25196

                           CAMCO FINANCIAL CORPORATION
- --------------------------------------------------------------------------------
             (Exact name of registrant as specified in its charter)

Delaware                                                   51-0110823
- -------------------------------                         ----------------
(State or other jurisdiction of                         (I.R.S. Employer
incorporation or organization)                         Identification Number)

814 Wheeling Avenue
Cambridge, Ohio                                                  43725
- ------------------------------------                            --------
(Address of principal                                          (Zip Code)
executive office)

Registrant's telephone number, including area code: (614) 432-5641

Check whether the issuer (1) has filed all reports required to be filed by
Section 13 or 15(d) of the Securities Exchange Act of 1934 during the past 12
months (or for such shorter period that the registrant was required to file such
reports) and (2) has been subject to such filing requirements for the past 90
days.

Yes   X                                                       No
    -------                                                       -------
As of August 11, 1997, the latest practicable date, 3,214,193.9 shares of the
registrant's common stock, $1.00 par value, were issued and outstanding.

                               Page 1 of 18 pages


<PAGE>   2



                           Camco Financial Corporation

                                      INDEX
<TABLE>
<CAPTION>
                                                                              Page
                                                                              ----
<S>                                                                            <C>
PART I   -        FINANCIAL INFORMATION

                  Consolidated Statements of Financial Condition               3

                  Consolidated Statements of Earnings                          4

                  Consolidated Statements of Cash Flows                        5

                  Notes to Consolidated Financial Statements                   7

                  Management's Discussion and Analysis of
                  Financial Condition and Results of
                  Operations                                                   9

PART II -         OTHER INFORMATION                                           17

SIGNATURES                                                                    18
</TABLE>

                                        2


<PAGE>   3



                           CAMCO FINANCIAL CORPORATION
                 CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION
                        (In thousands, except share data)
<TABLE>
<CAPTION>

                                                                              JUNE 30,  DECEMBER 31,
         ASSETS                                                                   1997          1996
<S>                                                                           <C>           <C>     
Cash and due from banks                                                       $ 10,977      $ 10,587
Interest-bearing deposits in other financial institutions                        2,518         7,278
                                                                              --------      --------
         Cash and cash equivalents                                              13,495        17,865

Certificates of deposit in other financial institutions                           --             990
Investment securities available for sale - at market                             4,689         5,174
Investment securities - at cost, approximate market value of $23,799
  and $21,822 as of June 30, 1997 and December 31, 1996                         23,800        21,844
Mortgage-backed securities available for sale - at market                          504           742
Mortgage-backed securities - at cost, approximate market value of $9,867
  and $10,735 as of June 30, 1997 and December 31, 1996                          9,870        10,700
Loans held for sale - at lower of cost or market                                 2,995           931
Loans receivable - net                                                         409,958       387,992
Office premises and equipment - net                                              6,863         6,811
Real estate acquired through foreclosure                                            97            53
Federal Home Loan Bank stock - at cost                                           4,448         3,942
Accrued interest receivable on loans                                             2,615         2,443
Accrued interest receivable on mortgage-backed securities                           61            69
Accrued interest receivable on investment securities and
  interest-bearing deposits                                                        561           499
Prepaid expenses and other assets                                                  842           495
Cash surrender value of life insurance                                           4,995         4,880
Goodwill and other intangible assets                                             3,626         3,701
Prepaid federal income taxes                                                       414           319
                                                                              --------      --------
         Total assets                                                         $489,833      $469,450
                                                                              ========      ========
         LIABILITIES AND STOCKHOLDERS' EQUITY

Deposits                                                                      $371,032      $358,009
Advances from the Federal Home Loan Bank                                        65,399        57,354
Advances by borrowers for taxes and insurance                                    2,122         2,864
Accounts payable and accrued liabilities                                         2,658         4,490
Dividends payable                                                                  398           368
Deferred federal income taxes                                                    1,366         1,352
                                                                              --------      --------
         Total liabilities                                                     442,975       424,437

Stockholders' equity
  Preferred stock - $1 par value; authorized 100,000 shares;
    no shares outstanding                                                         --            --
  Common stock - $1 par value; 4,900,000 shares authorized;
    outstanding, 3,214,194 shares at June 30, 1997 and 3,062,893
    shares at December 31, 1996                                                  3,063         3,063
  Additional paid-in capital                                                    24,474        21,917
  Retained earnings - substantially restricted                                  19,301        20,005
  Unrealized gains on securities designated as available for sale,
    net of related tax effects                                                      20            28
                                                                              --------      --------
         Total stockholders' equity                                             46,858        45,013
                                                                              --------      --------
         Total liabilities and stockholders' equity                           $489,833      $469,450
                                                                              ========      ========
</TABLE>



                                        3


<PAGE>   4



                           CAMCO FINANCIAL CORPORATION

                       CONSOLIDATED STATEMENTS OF EARNINGS

                        (In thousands, except share data)
<TABLE>
<CAPTION>
                                                                     SIX MONTHS ENDED              THREE MONTHS ENDED
                                                                         JUNE 30,                       JUNE 30,
                                                                   1997           1996             1997           1996
                                                                ----------      ----------      ----------      ----------
<S>                                                             <C>             <C>             <C>             <C>       
Interest income
  Loans                                                         $   16,320      $   12,233      $    8,349      $    6,154
  Mortgage-backed securities                                           375             187             185              89
  Investment securities                                                899             612             453             299
  Interest-bearing deposits and other                                  453             295             218             142
                                                                ----------      ----------      ----------      ----------
         Total interest income                                      18,047          13,327           9,205           6,684

Interest expense
  Deposits                                                           8,343           6,492           4,243           3,255
  Borrowings                                                         1,690             695             843             330
                                                                ----------      ----------      ----------      ----------
         Total interest expense                                     10,033           7,187           5,086           3,585
                                                                ----------      ----------      ----------      ----------
         Net interest income                                         8,014           6,140           4,119           3,099
Provision for losses on loans                                          108              42              60              21
                                                                ----------      ----------      ----------      ----------
         Net interest income after provision
           for losses on loans                                       7,906           6,098           4,059           3,078

Other income
  Late charges, rent and other                                         679             581             402             334
  Loan servicing fees                                                  252             363             132             177
  Service charges and other fees on deposits                           238             196             112             101
  Gain on sale of loans                                                505             622             349             206
  Gain on sale of real estate acquired through foreclosure              30            --                10            --
                                                                ----------      ----------      ----------      ----------
         Total other income                                          1,704           1,762           1,005             818

General, administrative and other expense
  Employee compensation and benefits                                 2,657           2,093           1,310           1,079
  Occupancy and equipment                                              694             555             350             295
  Federal deposit insurance premiums                                   131             327              66             164
  Data processing                                                      268             202             129             102
  Advertising                                                          263             197             165             111
  Franchise taxes                                                      223             211             109             105
  Amortization of goodwill                                              75            --                38            --
  Other                                                              1,362           1,113             721             634
                                                                ----------      ----------      ----------      ----------
         Total general, administrative and other expense             5,673           4,698           2,888           2,490
                                                                ----------      ----------      ----------      ----------
         Earnings before federal income taxes                        3,937           3,162           2,176           1,406

Federal income taxes
  Current                                                            1,285             954             718             431
  Deferred                                                              18             121               5              47
                                                                ----------      ----------      ----------      ----------
         Total federal income taxes                                  1,303           1,075             723             478
                                                                ----------      ----------      ----------      ----------
                  NET EARNINGS                                  $    2,634      $    2,087      $    1,453      $      928
                                                                ==========      ==========      ==========      ==========
                  EARNINGS PER SHARE                            $      .82      $      .96      $      .45      $      .43
                                                                ==========      ==========      ==========      ==========

Weighted average number of common shares outstanding             3,216,038       2,171,912       3,216,038       2,172,658
                                                                ==========      ==========      ==========      ==========
</TABLE>


                                        4


<PAGE>   5



                           CAMCO FINANCIAL CORPORATION

                      CONSOLIDATED STATEMENTS OF CASH FLOWS

                        For the six months ended June 30,
                                 (In thousands)
<TABLE>
<CAPTION>
                                                                                           1997            1996
<S>                                                                                    <C>             <C>     
Cash flows from operating activities:
  Net earnings for the period                                                          $   2,634       $  2,087
  Adjustments to reconcile net earnings to net cash
  provided by (used in) operating activities:
    Amortization of deferred loan origination fees                                          (235)          (274)
    Amortization of premiums and discounts on investment and
      mortgage-backed securities - net                                                        (9)            21
    Amortization of goodwill                                                                  75           --
    Depreciation and amortization                                                            324            242
    Provision for losses on loans                                                            108             42
    Gain on sale of real estate acquired through foreclosure                                 (30)          --
    Federal Home Loan Bank stock dividends                                                  (146)          (102)
    Gain on sale of loans                                                                   (213)          (309)
    Loans originated for sale in the secondary market                                    (24,406)       (39,105)
    Proceeds from sale of loans in the secondary market                                   22,555         36,533
    Increase (decrease) in cash due to changes in:
      Accrued interest receivable                                                           (226)          (136)
      Prepaid expenses and other assets                                                     (346)          (894)
      Accrued interest and other liabilities                                              (1,802)          (485)
      Federal income taxes:
        Current                                                                              (95)          (479)
        Deferred                                                                              18            121
                                                                                       ---------       --------
         Net cash used in operating activities                                            (1,794)        (2,738)

Cash flows provided by (used in) investing activities:
  Proceeds from maturities of investment securities and interest-bearing deposits          6,996          4,275
  Purchases of investment securities                                                      (7,511)        (4,020)
  Loan principal repayments                                                               55,884         46,240
  Loan disbursements                                                                     (77,965)       (50,406)
  Principal repayments on mortgage-backed securities                                       1,079            753
  Additions to office premises and equipment                                                (376)          (643)
  Proceeds from sale of real estate acquired through foreclosure                             247           --
  Purchase of Federal Home Loan Bank stock                                                  (360)          (200)
  Net increase in cash surrender value of life insurance                                    (115)        (1,540)
                                                                                       ---------       --------
         Net cash used in investing activities                                           (22,121)        (5,541)

Cash flows provided by (used in) financing activities:
  Net increase in deposits                                                                13,023          4,714
  Proceeds from advances from the Federal Home Loan Bank and other borrowings            462,100         29,500
  Repayment of Federal Home Loan Bank advances and other borrowings                     (454,055)       (27,618)
  Dividends paid on common stock                                                            (781)          (424)
  Proceeds from exercise of stock options                                                   --               30
  Decrease in advances by borrowers for taxes and insurance                                 (742)        (1,769)
                                                                                       ---------       --------
         Net cash provided by financing activities                                        19,545          4,433
                                                                                       ---------       --------
Decrease in cash and cash equivalents                                                     (4,370)        (3,846)

Cash and cash equivalents at beginning of period                                          17,865         15,328
                                                                                       ---------       --------
Cash and cash equivalents at end of period                                             $  13,495       $ 11,482
                                                                                       =========       ========
</TABLE>


                                        5


<PAGE>   6



                           CAMCO FINANCIAL CORPORATION

                CONSOLIDATED STATEMENTS OF CASH FLOWS (CONTINUED)

                        For the six months ended June 30,
                                 (In thousands)
<TABLE>
<CAPTION>
                                                                         1997          1996
<S>                                                                  <C>            <C>    
Supplemental disclosure of cash flow information:
 Cash paid during the period for:
    Interest on deposits and borrowings                              $ 10,035       $ 7,169
                                                                     ========       =======
    Income taxes                                                     $    922       $ 1,068
                                                                     ========       =======
Supplemental disclosure of noncash investing activities:
  Unrealized losses on securities designated as available
    for sale, net of related tax effects                             $     (8)      $   (24)
                                                                     ========       =======
  Recognition of gains on sale of loans in accordance with
    SFAS No. 122                                                     $    292       $   313
                                                                     ========       =======
  Transfer of loans to real estate acquired through foreclosure      $    260       $    36
                                                                     ========       =======
</TABLE>




                                        6


<PAGE>   7



                           CAMCO FINANCIAL CORPORATION

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

1.       Basis of Presentation
         ---------------------

         The accompanying unaudited consolidated financial statements were
         prepared in accordance with instructions for Form 10-Q and, therefore,
         do not include information or footnotes necessary for a complete
         presentation of financial position, results of operations and cash
         flows in conformity with generally accepted accounting principles.
         Accordingly, these financial statements should be read in conjunction
         with the consolidated financial statements and notes thereto of Camco
         Financial Corporation ("Camco" or "the Company") included in Camco's
         Annual Report on Form 10-KSB for the year ended December 31, 1996.
         However, all adjustments (consisting only of normal recurring accruals)
         which, in the opinion of management, are necessary for a fair
         presentation of the consolidated financial statements have been
         included. The results of operations for the three and six month periods
         ended June 30, 1997 and 1996, are not necessarily indicative of the
         results which may be expected for the entire year.

2.       Principles of Consolidation
         ---------------------------

         Camco has five wholly-owned subsidiaries: Cambridge Savings Bank
         ("Cambridge Savings"), Marietta Savings Bank ("Marietta Savings"),
         First Federal Savings Bank of Washington Court House ("First Federal"),
         First Federal Bank for Savings ("First Savings") (collectively
         hereinafter "the Banks") and East Ohio Land Title Agency, Inc., as well
         as two second tier subsidiaries, Camco Mortgage Corporation and WestMar
         Mortgage Company.

         The Company's consolidated financial statements include the accounts of
         Camco and its wholly-owned and second tier subsidiaries. All
         significant intercompany balances and transactions have been
         eliminated.

3.       Effects of Recent Accounting Pronouncements
         -------------------------------------------

         In October 1995, the Financial Accounting Standards Board (the "FASB")
         issued Statement of Financial Accounting Standards ("SFAS") No. 123,
         "Accounting for Stock-Based Compensation," establishing financial
         accounting and reporting standards for stock-based employee
         compensation plans. SFAS No. 123 encourages all entities to adopt a new
         method of accounting to measure compensation cost of all employee stock
         compensation plans based on the estimated fair value of the award at
         the date it is granted. Companies are, however, allowed to continue to
         measure compensation cost for those plans using the intrinsic value
         based method of accounting, which generally does not result in
         compensation expense recognition for most plans. Companies that elect
         to remain with the existing accounting method are required to disclose
         in a footnote to the financial statements pro forma net earnings and,
         if presented, earnings per share, as if SFAS No. 123 had been adopted.
         The accounting requirements of SFAS No. 123 are

                                        7


<PAGE>   8



                           CAMCO FINANCIAL CORPORATION

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

3.       Effects of Recent Accounting Pronouncements (continued)
         -------------------------------------------

         effective for transactions entered into during fiscal years that begin
         after December 15, 1995; however, companies are required to disclose
         information for awards granted in their first fiscal year beginning
         after December 15, 1994. Management has determined that Camco will
         continue to account for stock-based compensation pursuant to Accounting
         Principles Board Opinion No. 25, and therefore, the disclosure
         provisions of SFAS No. 123 will have no material effect on its
         consolidated financial condition or results of operations.

         In June 1996, the FASB issued SFAS No. 125, "Accounting for Transfers
         of Financial Assets, Servicing Rights, and Extinguishment of
         Liabilities," that provides accounting guidance on transfers of
         financial assets, servicing of financial assets, and extinguishment of
         liabilities. SFAS No. 125 introduces an approach to accounting for
         transfers of financial assets that provides a means of dealing with
         more complex transactions in which the seller disposes of only a
         partial interest in the assets, retains rights or obligations, makes
         use of special purpose entities in the transaction, or otherwise has
         continuing involvement with the transferred assets. The new accounting
         method, referred to as the financial components approach, provides that
         the carrying amount of the financial assets transferred be allocated to
         components of the transaction based on their relative fair values. SFAS
         No. 125 provides criteria for determining whether control of assets has
         been relinquished and whether a sale has occurred. If the transfer does
         not qualify as a sale, it is accounted for as a secured borrowing.
         Transactions subject to the provisions of SFAS No. 125 include, among
         others, transfers involving repurchase agreements, securitizations of
         financial assets, loan participations, factoring arrangements, and
         transfers of receivables with recourse.

         An entity that undertakes an obligation to service financial assets
         recognizes either a servicing asset or liability for the servicing
         contract (unless related to a securitization of assets, and all the
         securitized assets are retained and classified as held-to-maturity). A
         servicing asset or liability that is purchased or assumed is initially
         recognized at its fair value. Servicing assets and liabilities are
         amortized in proportion to and over the period of estimated net
         servicing income or net servicing loss and are subject to subsequent
         assessments for impairment based on fair value.

         SFAS No. 125 provides that a liability is removed from the balance
         sheet only if the debtor either pays the creditor and is relieved of
         its obligation for the liability or is legally released from being the
         primary obligor.

         SFAS No. 125 is effective for transfers and servicing of financial
         assets and extinguishment of liabilities occurring after December 31,
         1997, and is to be applied prospectively. Earlier or retroactive
         application is not permitted. Management does not believe that adoption
         of SFAS No. 125 will have a material adverse effect on Camco's
         consolidated financial position or results of operations.

                                        8


<PAGE>   9



                           CAMCO FINANCIAL CORPORATION

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

3.       Effects of Recent Accounting Pronouncements (continued)
         -------------------------------------------

         In February 1997, the FASB issued SFAS No. 128, "Earnings Per Share,"
         which requires companies to present basic earnings per share and, if
         applicable, diluted earnings per share, instead of primary and fully
         diluted earnings per share, respectively. Basic earnings per share is
         computed without including potential common shares, i.e., no dilutive
         effect. Diluted earnings per share is computed taking into
         consideration common shares outstanding and potentially dilutive common
         shares, including options, warrants, convertible securities and
         contingent stock agreements. SFAS No. 128 is effective for periods
         ending after December 15, 1997. Early application is not permitted.
         Based upon the provisions of SFAS No. 128, the Corporation's basic and
         diluted earnings per share for the six months ended June 30, 1997,
         would have been $.82 and $.81, and basic and diluted earnings per share
         for the three months ended June 30, 1997, would have been $.45 and
         $.44, respectively.

4.       Reclassifications
         -----------------

         Certain reclassifications have been made to the June 30, 1996
         consolidated financial statements to conform to the June 30, 1997
         presentation.

5.       Proposed Legislation
         --------------------

         Congress is considering legislation to eliminate the federal savings
         and loan charter and separate federal regulation of savings and loan
         associations. Pursuant to such legislation, Congress may develop a
         common charter for all financial institutions, eliminate the OTS and
         regulate First Federal and First Savings as banks or require them to
         change their charters. First Federal and First Savings would then be
         subject to the more restrictive activity limits imposed on national
         banks.

                                        9


<PAGE>   10



                           CAMCO FINANCIAL CORPORATION

                MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                       CONDITION AND RESULTS OF OPERATIONS

        For the three and six month periods ended June 30, 1997 and 1996

General
- -------

Camco's profitability depends primarily on the level of its net interest income,
which is the difference between interest income on interest-earning assets,
principally loans, mortgage-backed securities and investment securities, and
interest expense on deposit accounts and borrowings. In recent years, Camco's
net earnings has also been heavily influenced by the level of other income,
including gains on sale of loans, loan servicing fees, and other fees. Finally,
Camco's operations are also influenced by the level of general, administrative
and other expenses, including employee compensation and benefits, occupancy,
federal deposit insurance premiums, as well as various other operating expense
categories, including federal income tax expense.

Since its incorporation in 1970, Camco has evolved into a full service provider
of financial products to the communities served by its banking subsidiaries.
Utilizing a common marketing theme committed to personalized customer service,
Camco and its affiliates have grown from $22.4 million in consolidated assets in
1970 to $489.8 million of consolidated assets at June 30, 1997. Camco's level of
growth is largely attributable to the acquisitions of Marietta Savings, First
Federal and First Savings and the continued expansion of product lines from the
previously limited deposit and loan offerings of a heavily regulated 1970's
savings and loan association, to the full array of financial service products
that were the previous domain of commercial banks. Additionally, Camco's
operational growth has been enhanced by vertical integration of the residential
lending function through the establishment of mortgage banking operations in the
Banks' primary market areas and, to a lesser extent, the chartering of a title
insurance agency.

Management believes that continued success in the financial services industry
will be achieved by those institutions with a rigorous dedication to bringing
value-added services to their customers. Toward this end, each of the Banks'
operations are decentralized, with a separate Board of Directors and management
team focusing on consumer preferences for financial products in the respective
communities served. Based on such consumer preferences, Camco's management
designs financial service products with a view towards differentiating each of
the constituent Banks from the competition. It is management's opinion that the
Banks' abilities to rapidly adapt to consumer needs and preferences are
essential in order to compete against the larger regional and money-center bank
holding companies.

Discussion of Financial Condition Changes from December 31, 1996 to June 30,
- ----------------------------------------------------------------------------
1997
- ----

At June 30, 1997, Camco's consolidated assets totaled $489.8 million, an
increase of $20.4 million, or 4.3%, over the December 31, 1996 total. The
increase in total assets is primarily attributable to an increase of $24.0
million in loans receivable and loans held for sale, which was funded through
growth in deposits totaling $13.0 million, an increase in advances from the
Federal Home Loan Bank of $8.0 million and undistributed net earnings of $1.9
million.

                                       10


<PAGE>   11



                           CAMCO FINANCIAL CORPORATION

                MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                 CONDITION AND RESULTS OF OPERATIONS (CONTINUED)

        For the three and six month periods ended June 30, 1997 and 1996

Discussion of Financial Condition Changes from December 31, 1996 to June 30,
- ----------------------------------------------------------------------------
1997 (continued)
- ----

Cash and interest-bearing deposits in other financial institutions totaled $13.5
million at June 30, 1997, a decline of $4.4 million, or 24.5%, from December 31,
1996 levels. Management elected to utilize excess liquidity to fund purchases of
higher-yielding investment securities and to fund loan portfolio growth.

Investment securities and certificates of deposit in other financial
institutions totaled $28.5 million at June 30, 1997, an increase of $481,000, or
1.7%, over the total at December 31, 1996. During the 1997 period, investment
securities totaling $7.5 million were purchased, while maturities amounted to
$7.0 million.

Mortgage-backed securities totaled $10.4 million at June 30, 1997, a decrease of
$1.1 million from December 31, 1996, due primarily to principal repayments
during the period. Loans receivable and loans held for sale increased by $24.0
million, or 6.2%, during the six months ended June 30, 1997, to a total of
$413.0 million. The increase was primarily attributable to loan disbursements of
$102.4 million which was partially offset by principal repayments of $55.9
million and loan sales of $22.3 million. Loan origination volume during the 1997
six month period exceeded that of the 1996 period by $12.9 million, or 14.4%.

Nonperforming loans (90 days or more delinquent plus nonaccrual loans), totaled
$2.3 million and $2.4 million at June 30, 1997 and December 31, 1996,
respectively, constituting .56% and .61% of total net loans, including loans
held for sale at those dates. The consolidated allowance for loan losses totaled
$1.2 million both at June 30, 1997 and December 31, 1996, representing 52.0% and
52.5% of nonperforming loans, respectively, at those dates. The provision for
loan losses for the six months ended June 30, 1997 is primarily attributable to
growth in the loan portfolio during that period.

Deposits totaled $371.0 million at June 30, 1997, an increase of $13.0 million,
or 3.6%, over December 31, 1996 levels. The increase resulted primarily from
management's continuing efforts to achieve a moderate rate of growth through
advertising and pricing strategies. Advances from the Federal Home Loan Bank
increased by $8.0 million, or 14.0%, to a total of $65.4 million at June 30,
1997. The proceeds from deposit growth and Federal Home Loan Bank advances were
primarily used to fund growth in the loan portfolio.

The Banks are required to maintain minimum regulatory capital pursuant to
federal regulations. At June 30, 1997, the Banks' regulatory capital exceeded
all regulatory capital requirements.

                                       11


<PAGE>   12



                           CAMCO FINANCIAL CORPORATION

                MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                 CONDITION AND RESULTS OF OPERATIONS (CONTINUED)

        For the three and six month periods ended June 30, 1997 and 1996

Comparison of Results of Operations for the Six Months Ended June 30, 1997 and
- ------------------------------------------------------------------------------
1996
- ----

Increases in the level of income and expenses during the six month period ended
June 30, 1997, as compared to the comparable period in 1996, are primarily due
to the inclusion of the accounts of First Savings, which was acquired by Camco
on October 4, 1996, in a transaction accounted for using the purchase method of
accounting. Accordingly, the statement of earnings and the statement of cash
flows for the six month period ended June 30, 1996, were not restated for the
Acquisition.

General
- -------

Camco's net earnings for the six months ended June 30, 1997 totaled $2.6
million, an increase of $547,000, or 26.2%, over the $2.1 million of net
earnings reported in the comparable 1996 period. The increase in earnings is
primarily attributable to an increase in net interest income of $1.9 million,
which was partially offset by an increase in the provision for loan losses of
$66,000, a decrease in other income of $58,000, an increase in general,
administrative and other expense of $975,000, and an increase in the provision
for federal income taxes of $228,000.

Net Interest Income
- -------------------

Total interest income for the six months ended June 30, 1997, amounted to $18.0
million, an increase of $4.7 million, or 35.4%, generally reflecting the effects
of $122.0 million, or 37.2%, of growth in average interest-earning assets
outstanding, which was partially offset by a decrease of 11 basis points in the
yield year to year, from 8.11% in 1996 to 8.00% in 1997.

Interest income on loans and mortgage-backed securities totaled $16.7 million
for the six months ended June 30, 1997, an increase of $4.3 million, or 34.4%,
over the comparable 1996 period. The increase resulted primarily from a $108.8
million, or 36.3%, increase in the average balance outstanding year to year.
Interest income on investments and interest-bearing deposits increased by
$445,000, or 49.1 %, due to an increase in average outstanding balances of $13.2
million. Interest expense on deposits increased by $1.9 million, or 28.5%, to a
total of $8.3 million for the six months ended June 30, 1997, due primarily to
an increase of $75.1 million in the average balance of deposits outstanding.
Interest expense on borrowings increased by $995,000, or 143.2%, to a total of
$1.7 million for the six months ended June 30, 1997. The increase resulted
primarily from a $35.7 million, or 151.5%, increase in the average balance
outstanding year to year.

As a result of the foregoing changes in interest income and interest expense,
net interest income increased by $1.9 million, or 30.5%, for the six months
ended June 30, 1997, compared to the comparable period in 1996. The interest
rate spread declined by 28 basis points for the six months ended June 30, 1997,
to 3.25%, from 3.53% in the 1996 period, while the net interest margin amounted
to 3.56% in 1997 compared to 3.74% in 1996.

                                       12


<PAGE>   13



                           CAMCO FINANCIAL CORPORATION

                MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                 CONDITION AND RESULTS OF OPERATIONS (CONTINUED)

        For the three and six month periods ended June 30, 1997 and 1996

Comparison of Results of Operations for the Six Months Ended June 30, 1997 and
- ------------------------------------------------------------------------------
1996 (continued)
- ----

Provision for Losses on Loans
- -----------------------------

A provision for losses on loans is charged to earnings to bring the total
allowance for loan losses to a level considered appropriate by management based
on historical experience, the volume and type of lending conducted by the Banks,
the amount of past due principal and interest payments, general economic
conditions, particularly as such conditions relate to the Banks' market area,
and other factors related to the collectibility of the Banks' loan portfolio.

The provision for losses on loans totaled $108,000 for the six months ended June
30, 1997, an increase of $66,000 from the comparable period in 1996. The current
period provision generally reflects the effects of loan portfolio growth and a
decrease in the level of nonperforming loans.

While management believes that its allowance for loan losses at June 30, 1997,
is adequate based upon the available facts and circumstances, there can be no
assurance that the loan loss allowance will be adequate to cover losses on
nonperforming assets in the future.

The foregoing statement is a "forward-looking" statement within the meaning of
Section 27A of the Securities Act of 1933, as amended, and Section 21E of the
Securities Exchange Act of 1934, as amended. Factors that could affect the
adequacy of the loan loss allowance include, but are not limited to, the
following: (1) changes in the national and local economy which may negatively
impact the ability of borrowers to repay their loans and which may cause the
value of real estate and other properties that secure outstanding loans to
decline; (2) unforeseen adverse changes in circumstances with respect to certain
large loan borrowers; (3) decrease in the value of collateral securing consumer
loans to amounts equal to less than the outstanding balances of the consumer
loans; and (4) determinations by various regulatory agencies that the Banks must
recognize additions to its loan loss allowance based on such regulators'
judgment of information available to them at the time of their examinations.

Other Income
- ------------

Other income decreased for the six months ended June 30, 1997, by $58,000, or
3.3%, from the comparable 1996 period. The decrease in other income is primarily
attributable to a $117,000 decrease in gains on sale of loans and a $111,000
decrease in loan servicing fees, which were partially offset by an increase of
$98,000, or 16.9%, in late charges, rent and other, a $42,000 increase in
service charges and other fees on deposits and a $30,000 increase in gain on
sale of real estate acquired through foreclosure. The decrease in gains on sale
of loans reflects a $13.9 million, or 38.3%, decline in the volume of loan sales
during the 1997 period. The increase in late charges, rent and other was
primarily attributable to an increase in fees on loans and deposit accounts as a
result of the growth in the respective portfolios.

                                       13


<PAGE>   14



                           CAMCO FINANCIAL CORPORATION

                MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                 CONDITION AND RESULTS OF OPERATIONS (CONTINUED)

        For the three and six month periods ended June 30, 1997 and 1996

Comparison of Results of Operations for the Six Months Ended June 30, 1997 and
- ------------------------------------------------------------------------------
1996 (continued)
- ----

General, Administrative and Other Expense
- -----------------------------------------

General, administrative and other expense totaled $5.7 million for the six
months ended June 30, 1997, an increase of $975,000, or 20.8%, over the
comparable period in 1996. The increase resulted primarily from a $564,000, or
26.9%, increase in employee compensation and benefits, a $139,000, or 25.0%,
increase in occupancy and equipment, a $66,000, or 32.7%, increase in data
processing, a $66,000, or 33.5%, increase in advertising, a $75,000 increase in
amortization of goodwill and a $249,000, or 22.4%, increase in other operating
costs, which were partially offset by a $196,000, or 59.9%, decrease in federal
deposit insurance premiums. As previously discussed, the 1997 consolidated
statement of earnings includes the accounts of First Savings, while the 1996
balances have not been restated to include the effects of the acquisition of
First Savings. First Savings had approximately $771,000 of general,
administrative and other expense for the six month period ended June 30, 1997.
Excluding the effects of First Savings, the increase in employee compensation
and benefits is attributable to an increase in staffing levels, normal merit
salary increases and increased costs related to employee benefit plans. The
increase in occupancy and equipment is attributable to increased depreciation
expense on office equipment and general repairs of office buildings. The
increase in data processing, advertising and other operating costs generally
reflects the effects of the Company's growth year to year.

Federal Income Taxes
- --------------------

The provision for federal income taxes increased in the six months ended June
30, 1997 by $228,000, or 21.2%. This increase is primarily attributable to an
$775,000, or 24.5%, increase in pre-tax earnings. The effective tax rates were
33.1% and 34.0% for the six months ended June 30, 1997 and 1996, respectively.

Comparison of Results of Operations for the Three Months Ended June 30, 1997 and
- --------------------------------------------------------------------------------
1996
- ----

Increases in the level of income and expenses during the three month period
ended June 30, 1997, as compared to the comparable period in 1996, are primarily
due to the inclusion of the accounts of First Savings, which was acquired by
Camco on October 4, 1996, in a transaction accounted for using the purchase
method of accounting. Accordingly, the statement of earnings for the three month
period ended June 30, 1996, was not restated for the Acquisition.

General
- -------

Net earnings for the three months ended June 30, 1997 totaled $1.5 million, an
increase of $525,000, or 56.6%, over the $928,000 in net earnings reported in
the comparable 1996 period. The increase in net earnings is primarily
attributable to a $1.0 million increase in net interest income and a $187,000
increase in other income, which were partially offset by a $39,000 increase in
the provision for loan losses, a $398,000 increase in general, administrative
and other expense and a $245,0000 increase in the provision for federal income
taxes.

                                       14


<PAGE>   15



                           CAMCO FINANCIAL CORPORATION

                MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                 CONDITION AND RESULTS OF OPERATIONS (CONTINUED)

        For the three and six month periods ended June 30, 1997 and 1996

Comparison of Results of Operations for the Three Months Ended June 30, 1997 and
- --------------------------------------------------------------------------------
1996 (continued)
- ----

Net Interest Income
- -------------------

Total interest income for the three months ended June 30, 1997, increased by
$2.5 million, or 37.7%, compared to the 1996 quarter. Interest income on loans
increased by $2.2 million, or 35.7%, due primarily to a $107.3 million increase
in the average balance outstanding year to year. Interest income on investment
securities and interest-bearing deposits increased by $230,000, or 52.2%, due
primarily to an $11.9 million increase in the average balance outstanding.

Total interest expense increased by $1.5 million , or 41.9%, for the three
months ended June 30, 1997. Interest expense on deposits increased by $988,000,
or 30.4%, due primarily to a $76.5 million increase in the average balance
outstanding year to year. Interest expense on borrowings increased by $513,000,
or 155.5%, due primarily to a $35.9 million increase in the average outstanding
balance.

As a result of the foregoing changes in interest income and interest expense,
net interest income increased by $1.0 million, or 32.9%, for the three months
ended June 30, 1997, as compared to the comparable quarter in 1996. The interest
rate spread was 3.35% for the 1997 quarter, compared to 3.53% in 1996, while the
net interest margin was 3.63% in the 1997 quarter, compared to 3.74% in 1996.

Provision for Losses on Loans
- -----------------------------

The provision for losses on loans increased during the three months ended June
30, 1997, by $39,000. The current period provision generally reflects the
effects of loan portfolio growth year to year as integrated with a stable level
of nonperforming loans.

Other Income
- ------------

Other income increased for the quarter ended June 30, 1997 by $187,000, or
22.9%, compared to the 1996 quarter. The increase is primarily attributable to a
$143,000 increase in gain on sale of loans and a $68,000 increase in late
charges, rent and other, which were partially offset by a $45,000 decrease in
loan servicing fees. The increase in the gain on sale of loans is due primarily
to the increased volume of fixed-rate loans originated for sale.

General, Administrative and Other Expense
- -----------------------------------------

General, administrative and other expense increased by $398,000, or 16.0%,
during the three months ended June 30, 1997. The increase is primarily
attributable to a $231,000, or 21.4%, increase in employee compensation and
benefits, a $55,000, or 18.6%, increase in occupancy and equipment, an $87,000,
or 13.7%, increase in other operating expense and a $98,000, or 59.8%, decrease
in federal deposit insurance premiums. First Savings had general, administrative
and

                                       15


<PAGE>   16



                           CAMCO FINANCIAL CORPORATION

                MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                 CONDITION AND RESULTS OF OPERATIONS (CONTINUED)

        For the three and six month periods ended June 30, 1997 and 1996

Comparison of Results of Operations for the Three Months Ended June 30, 1997 and
- --------------------------------------------------------------------------------
1996 (continued)
- ----

General, Administrative and Other Expense (continued)
- -----------------------------------------------------

other expense totaling $392,000 for the three month period ended June 30, 1997.
Excluding the effects of First Savings, the increase in employee compensation
and benefits resulted primarily from normal merit increases, as well as an
increase due to the hiring of additional personnel. The increase in occupancy
and equipment related primarily to increased depreciation and building
maintenance costs. The increase in other operating expenses generally reflects
increased costs attendant to the Company's growth year to year.

Federal Income Taxes
- --------------------

Camco's provision for federal income taxes increased for the three months ended
June 30, 1997, by $245,000, or 51.3%, generally reflecting the $770,000, or
54.8%, increase in pre-tax earnings year to year. The effective tax rates were
33.2% and 34.0% for the three month periods ended June 30, 1997 and 1996,
respectively.

                                       16


<PAGE>   17



                           Camco Financial Corporation

                                     PART II

ITEM 1.  Legal Proceedings
         -----------------

         Not applicable

ITEM 2.  Changes in Securities
         ---------------------

         None

ITEM 3.  Defaults Upon Senior Securities
         -------------------------------

         Not applicable

ITEM 4.  Submission of Matters to a Vote of Security Holders
         ---------------------------------------------------

         On May 27, 1997, Camco held its Annual Meeting of Stockholders. Two
         matters were submitted to stockholders, for which the following votes
         were cast:

         Three directors were elected to terms expiring in 2000, as follows:
<TABLE>
<CAPTION>
                                              For             Against      Abstain           Withheld
<S>                                         <C>               <C>          <C>               <C> 
         Robert C. Dix, Jr.                 2,322,855             -            -              4,257
         Kenneth R. Elshoff                 2,326,291             -            -                821
         Paul D. Leake                      2,326,291             -            -                821
</TABLE>

          Ratification of Grant Thornton LLP as auditors of Camco for the
          current fiscal year.
<TABLE>
<CAPTION>

                                               For            Against      Abstain          Withheld
<S>                                         <C>                  <C>        <C>                   
                                            2,325,817            110        1,185                -
</TABLE>

ITEM 5.  Other Information
         -----------------

         None

ITEM 6.  Exhibits and Reports on Form 8-K
         --------------------------------

         Reports on Form 8K:                None.
         Exhibits:                          Financial Data Schedule.

                                       17


<PAGE>   18



                                   SIGNATURES
                                   ----------

Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.

Date:  August 12, 1997         By: /s/Larry A. Caldwell
     -----------------------       --------------------
                                      Larry A. Caldwell
                                      President and Chief Executive Officer

Date:  August 12, 1997         By: /s/Anthony J. Popp
     -----------------------       ------------------
                                      Anthony J. Popp
                                      Chief Financial Officer

                                       18



<PAGE>   1
                                                                      EXHIBIT 20


                                GF BANCORP, INC.
                              ONE NORTH PLUM STREET
                             GERMANTOWN, OHIO 45327
                                 (937) 855-4125

                    NOTICE OF SPECIAL MEETING OF STOCKHOLDERS

         Notice is hereby given that a Special Meeting of the Stockholders of GF
Bancorp, Inc., a Delaware corporation ("GFBC"), will be held at the executive
offices of GFBC at One North Plum Street, Germantown, Ohio 45327 on
__________________, 1997, at ______ .m., local time (the "Special Meeting"), for
the following purposes, all of which are more completely set forth in the
accompanying Proxy Statement:

                  1. To consider and vote upon the adoption of the Agreement of
         Merger and Plan of Reorganization dated July 28, 1997, by and among
         GFBC, Camco Financial Corporation, a Delaware corporation ("Camco"),
         First Federal Savings Bank of Washington Court House, a federal savings
         bank and wholly-owned subsidiary of Camco ("First Federal"), and
         Germantown Federal Savings Bank, a federal savings bank and
         wholly-owned subsidiary of GFBC ("Germantown"), pursuant to which, upon
         the satisfaction of certain conditions, (i) GFBC will merge with and
         into Camco, (ii) each outstanding share of GFBC common stock will be
         canceled and extinguished in consideration and exchange for the right
         to receive 1.616 shares of common stock of Camco, subject to certain
         adjustments based on changes in the market value of the issued and
         outstanding Camco stock before the merger becomes effective, and (iii)
         Germantown will be merged with and into First Federal; and

                  2. To transact such other business as may properly come 
         before the Special Meeting or any adjournments thereof.

         Only stockholders of GFBC of record at the close of business on
_____________, 1997, will be entitled to receive notice of and to vote at the
Special Meeting and at any adjournments thereof. Whether or not you expect to
attend the Special Meeting, we urge you to consider the accompanying Proxy
Statement carefully and to SIGN, DATE AND PROMPTLY RETURN THE ENCLOSED PROXY SO
THAT YOUR SHARES MAY BE VOTED IN ACCORDANCE WITH YOUR WISHES AND THE PRESENCE OF
A QUORUM MAY BE ASSURED. The giving of a Proxy does not affect your right to
vote in person in the event you attend the Special Meeting.

                                           By Order of the Board of Directors,

                                           John T. Baker, President

Germantown, Ohio
____________, 1997

<PAGE>   1
                                                                   EXHIBIT 23(i)


                                                    Suite 900
                                                    625 Eden Park Drive
                                                    Cincinnati, Ohio 45202-4181
                                                    513 762-5000

                                                    FAX 513 241-6125


                              ACCOUNTANTS' CONSENT

                  We have issued our report dated February 19, 1997,
accompanying the consolidated financial statements of Camco Financial
Corporation for the year ended December 31, 1996 which are incorporated by
reference in the Corporation's Form S-4 to be filed with the Securities and
Exchange Commission on or about September 26, 1997. We hereby consent to the
incorporation by reference of said report in the Proxy/Prospectus.

Grant Thornton LLP

Cincinnati, Ohio
September 29, 1997

<PAGE>   1
                                                                  EXHIBIT 23(ii)

                              ACCOUNTANTS' CONSENT

We consent to the incorporation by reference in the Registration Statement of
Camco Financial Corporation on Form S-4 of our report dated May 2, 1997 on the
consolidated financial statements of GF Bancorp, Inc. as of March 31, 1997 and
for the year then ended. We also consent to the reference to us under the
heading "Experts" in the registration statement.

                                      /s/ Crowe, Chizek and Company LLP

                                          Crowe, Chizek and Company LLP

Columbus, Ohio
September 29, 1997


<PAGE>   1
                                                                Exhibit 23 (iii)



                   Consent of Independent Public Accountants
                   -----------------------------------------

As independent public accountants, we hereby consent to the use of our report
and to all references to our Firm included in or made a part of this
registration statement.


                                                  /s/ Arthur Andersen LLP

                                                  Arthur Andersen LLP

Cincinnati, Ohio
September 26, 1997


<PAGE>   1

                                                                  Exhibit 23(iv)


                 CONSENT OF MCDONALD & COMPANY SECURITIES, INC.

         We consent to the inclusion in the Prospectus and Proxy Statement of
Camco Financial Corporation and GF Bancorp, Inc. of the use of the form of our
opinion and to the summarization of our opinion in the Prospectus and Proxy
Statement under the caption "Opinion of McDonald & Company." Further, we consent
to all references to our firm in such Prospectus and Proxy Statement.



                                         /s/ McDonald & Company Securities, Inc.

                                         McDONALD & COMPANY SECURITIES, INC.



Cleveland, Ohio
September 29, 1997


<PAGE>   1
                                                                   EXHIBIT 23(v)


                                     CONSENT

Board of Directors
Camco Financial Corporation
814 Wheeling Avenue
Cambridge, Ohio  43725

Gentlemen:

                  We hereby consent to the use of our firm's name in the
Registration Statement on Form S-4 (the "Registration Statement") filed by Camco
Financial Corporation ("Camco") with the Securities and Exchange Commission for
registration of up to 628,967 shares of its common stock, $1.00 par value (the
"Shares"), in connection with Camco's acquisition of GF Bancorp, Inc. ("GFBC");
to the statements with respect to our firm appearing under the heading "LEGAL
MATTERS" in the Prospectus and Proxy Statement which is included in the Form S-4
(the "Prospectus"); to the reference to our firm name under the heading "THE
MERGER - Income Tax Consequences" in the Prospectus; and to the filing of our
opinions which concern tax matters and the legality of the Shares being
registered, as exhibits to the Form S-4.

                                           Very truly yours,

                                           /s/ Vorys, Sater, Seymour and Pease

                                           Vorys, Sater, Seymour and Pease

Cincinnati, Ohio
September 29, 1997
WARNING: THE EDGAR SYSTEM ENCOUNTERED ERROR(S) WHILE PROCESSING THIS SCHEDULE.

<TABLE> <S> <C>

<ARTICLE> 9
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM CONSOLIDATED
STATEMENTS OF FINANCIAL CONDITION AND CONSOLIDATED STATEMENTS OF OPERATIONS AND
IS QUALIFIED IN ITS ENTIRETY BY REFERENCE TO SUCH FINANCIAL STATEMENTS.
</LEGEND>
<CIK> 0000906787
<NAME> GF BANCORP, INC.
       
<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                          MAR-31-1997
<PERIOD-START>                             APR-30-1996
<PERIOD-END>                               MAR-31-1997
<CASH>                                         503,851
<INT-BEARING-DEPOSITS>                       2,649,811
<FED-FUNDS-SOLD>                                     0
<TRADING-ASSETS>                                     0
<INVESTMENTS-HELD-FOR-SALE>                 10,847,554
<INVESTMENTS-CARRYING>                               0
<INVESTMENTS-MARKET>                                 0
<LOANS>                                     32,651,155
<ALLOWANCE>                                  (126,920)
<TOTAL-ASSETS>                              48,121,754
<DEPOSITS>                                  40,369,047
<SHORT-TERM>                                 1,000,000
<LIABILITIES-OTHER>                            353,443
<LONG-TERM>                                          0
<COMMON>                                         3,084
                                0
                                          0
<OTHER-SE>                                   6,396,180
<TOTAL-LIABILITIES-AND-EQUITY>              48,121,754
<INTEREST-LOAN>                              2,552,241
<INTEREST-INVEST>                              840,909
<INTEREST-OTHER>                               167,108
<INTEREST-TOTAL>                             3,560,258
<INTEREST-DEPOSIT>                           1,702,429
<INTEREST-EXPENSE>                           1,760,309
<INTEREST-INCOME-NET>                        1,799,949
<LOAN-LOSSES>                                   33,000
<SECURITIES-GAINS>                                   0
<EXPENSE-OTHER>                              1,598,325
<INCOME-PRETAX>                                290,313
<INCOME-PRE-EXTRAORDINARY>                     197,563
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                   197,563
<EPS-PRIMARY>                                     0.67
<EPS-DILUTED>                                     0.67
<YIELD-ACTUAL>                                    3.85
<LOANS-NON>                                    167,317
<LOANS-PAST>                                         0
<LOANS-TROUBLED>                                     0
<LOANS-PROBLEM>                                      0
<ALLOWANCE-OPEN>                                97,635
<CHARGE-OFFS>                                    7,331
<RECOVERIES>                                     3,616
<ALLOWANCE-CLOSE>                              126,920
<ALLOWANCE-DOMESTIC>                                 0
<ALLOWANCE-FOREIGN>                                  0
<ALLOWANCE-UNALLOCATED>                        126,920
        

</TABLE>
WARNING: THE EDGAR SYSTEM ENCOUNTERED ERROR(S) WHILE PROCESSING THIS SCHEDULE.

<TABLE> <S> <C>

<ARTICLE> 9
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM CONSOLIDATED
STATEMENTS OF FINANCIAL CONDITION AND CONSOLIDATED STATEMENTS OF OPERATIONS AND
IS QUALIFIED IN ITS ENTIRETY BY REFERENCE TO SUCH FINANCIAL STATEMENTS.
</LEGEND>
<CIK> 0000906787 
<NAME> GF BANCORP, INC.
       
<S>                             <C>
<PERIOD-TYPE>                   3-MOS
<FISCAL-YEAR-END>                          MAR-31-1998
<PERIOD-START>                             APR-30-1997
<PERIOD-END>                               JUN-30-1997
<CASH>                                         574,255
<INT-BEARING-DEPOSITS>                       2,427,868
<FED-FUNDS-SOLD>                                     0
<TRADING-ASSETS>                                     0
<INVESTMENTS-HELD-FOR-SALE>                 10,265,237
<INVESTMENTS-CARRYING>                               0
<INVESTMENTS-MARKET>                                 0
<LOANS>                                     33,785,573
<ALLOWANCE>                                    127,296
<TOTAL-ASSETS>                              48,502,454
<DEPOSITS>                                  40,384,226
<SHORT-TERM>                                 1,000,000
<LIABILITIES-OTHER>                            540,792
<LONG-TERM>                                          0
<COMMON>                                         3,084
                                0
                                          0
<OTHER-SE>                                   6,574,352
<TOTAL-LIABILITIES-AND-EQUITY>              48,502,454
<INTEREST-LOAN>                                688,462
<INTEREST-INVEST>                              180,038
<INTEREST-OTHER>                                37,720
<INTEREST-TOTAL>                               906,220
<INTEREST-DEPOSIT>                             426,604
<INTEREST-EXPENSE>                             441,064
<INTEREST-INCOME-NET>                          465,156
<LOAN-LOSSES>                                        0
<SECURITIES-GAINS>                                   0
<EXPENSE-OTHER>                                314,324
<INCOME-PRETAX>                                177,434
<INCOME-PRE-EXTRAORDINARY>                     118,934
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                   118,934
<EPS-PRIMARY>                                     0.41
<EPS-DILUTED>                                     0.41
<YIELD-ACTUAL>                                    4.00
<LOANS-NON>                                    197,116
<LOANS-PAST>                                         0
<LOANS-TROUBLED>                                     0
<LOANS-PROBLEM>                                      0
<ALLOWANCE-OPEN>                               126,920
<CHARGE-OFFS>                                        0
<RECOVERIES>                                       376
<ALLOWANCE-CLOSE>                              127,296
<ALLOWANCE-DOMESTIC>                                 0
<ALLOWANCE-FOREIGN>                                  0
<ALLOWANCE-UNALLOCATED>                        127,296
        

</TABLE>

<PAGE>   1
                                                                   EXHIBIT 99(i)

                                 REVOCABLE PROXY

                                GF BANCORP, INC.
                         SPECIAL MEETING OF STOCKHOLDERS

                                ___________, 1997

                    THIS PROXY IS SOLICITED ON BEHALF OF THE
                     BOARD OF DIRECTORS OF GF BANCORP, INC.

         The undersigned stockholder of GF Bancorp, Inc. ("GFBC"), hereby
nominates, constitutes and appoints ________________ and __________________, or
either one of them, as proxy or proxies for the undersigned, each with full
power of substitution and resubstitution, to vote all of the shares of common
stock of GFBC that the undersigned is entitled to vote at the Special Meeting of
the Stockholders of GFBC to be held at the executive offices of GFBC, One North
Plum Street, Germantown, Ohio, on ____________, 1997, at ______ __.m., and at
any adjournments thereof (the "Special Meeting"), on the following matters, all
of which are described in the accompanying Proxy Statement:

     1.   The adoption of the Agreement of Merger and Plan of Reorganization
          dated July 28, 1997, by and among GFBC, Germantown Federal Savings
          Bank, a wholly-owned subsidiary of GFBC ("Germantown"), Camco
          Financial Corporation ("Camco") and First Federal Savings Bank of
          Washington Court House, a wholly-owned subsidiary of Camco ("First
          Federal"), pursuant to which, upon the satisfaction or the waiver of
          certain conditions, (i) GFBC will merge with and into Camco (the
          "Merger"), (ii) each outstanding share of common stock of GFBC will be
          converted into the right to receive 1.616 shares of common stock of
          Camco, subject to certain adjustments based on changes in the market
          value of the issued and outstanding Camco common stock before the
          Merger becomes effective, and (iii) Germantown will be merged with and
          into First Federal after the Merger becomes effective.


               FOR                      AGAINST           ABSTAIN
               / /                        / /               / /

     2.   In their discretion, upon such other matters as may properly come
          before the Special Meeting.

       THE BOARD OF DIRECTORS OF GFBC RECOMMENDS A VOTE FOR THE PROPOSAL.

         PLEASE SIGN AND DATE THIS REVOCABLE PROXY ON THE REVERSE SIDE.


<PAGE>   2



         This Revocable Proxy will be voted as directed by the undersigned
stockholder. IF NO DIRECTION IS GIVEN, THIS REVOCABLE PROXY WILL BE VOTED FOR
THE PROPOSAL.

         All proxies previously given by the undersigned are hereby revoked.
Receipt of the Notice of the Special Meeting of GFBC and of the accompanying
Proxy Statement is hereby acknowledged.

         This Revocable Proxy may be revoked by the undersigned at any time
before it is exercised by (i) executing and delivering to GFBC a later dated
proxy, or (ii) giving notice of revocation in open meeting or in writing to the
Secretary of GFBC at the Special Meeting.

         IF YOU ARE PLANNING TO ATTEND THE SPECIAL MEETING, PLEASE CHECK THIS 
BOX:

                                   /  /

NOTE: Please sign your name exactly as it appears on your stock certificate(s).
Jointly owned shares require only one signature. If you are signing this Proxy
as an attorney, administrator, agent, corporation, officer, executor, trustee or
guardian, etc., please add your full title to your signature.

- -----------------------------------         -----------------------------------
Signature                                   Signature

- -----------------------------------         -----------------------------------
Print Name                                  Print Name

- -----------------------------------         -----------------------------------
Print Title (if applicable)                 Print Title (if applicable)

Dated:  _____________________               Dated: _______________________

THIS PROXY IS SOLICITED ON BEHALF OF THE BOARD OF DIRECTORS OF GFBC. PLEASE
DATE, SIGN AND RETURN IT TO GFBC PROMPTLY IN THE ENCLOSED ENVELOPE. NO POSTAGE
IS REQUIRED FOR MAILING IN THE U.S.A.



<PAGE>   1
                                                                  EXHIBIT 99(ii)


                    Report of Independent Public Accountants
                    ----------------------------------------

To the Stockholders and Board of Directors
    of GF Bancorp, Inc.

         We have audited the accompanying consolidated statement of financial
condition of GF BANCORP, INC. (a Delaware corporation) and subsidiary as of
March 31, 1996, and the related consolidated statements of operations, changes
in stockholders' equity and cash flows for the year then ended. These financial
statements are the responsibility of the Corporation's management. Our
responsibility is to express an opinion on these financial statements based on
our audit.

         We conducted our audit in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement. An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. An audit also includes
assessing the accounting principles used and significant estimates made by
management, as well as evaluating the overall financial statement presentation.
We believe that our audit provides a reasonable basis for our opinion.

         In our opinion, the financial statements referred to above present
fairly, in all material respects, the financial position of GF Bancorp, Inc. and
subsidiary as of March 31, 1996, and the results of their operations and cash
flows for the year then ended in conformity with generally accepted accounting
principles.

Cincinnati, Ohio
May 3, 1996

                                /s/ Arthur Andersen LLP

                                    Arthur Andersen LLP


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission