CAMCO FINANCIAL CORP
10-K, 1998-03-30
SAVINGS INSTITUTIONS, NOT FEDERALLY CHARTERED
Previous: CAMBEX CORP, NT 10-K, 1998-03-30
Next: CANADA SOUTHERN PETROLEUM LTD, 10-K405, 1998-03-30



<PAGE>   1
                                    

                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                    FORM 10-K

        [ X ]       ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
                    SECURITIES EXCHANGE ACT OF 1934

                    For the fiscal year ended December 31, 1997

                                       OR

        [   ]       TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
                    SECURITIES EXCHANGE ACT OF 1934

 For the transition period from ____________________ to ____________________

                         Commission File Number: 0-25196

                           CAMCO FINANCIAL CORPORATION
                           ---------------------------
             (Exact name of registrant as specified in its charter)

                           Delaware                           51-0110823
                 ------------------------------          ---------------------
                (State or other jurisdiction of            (I.R.S. Employer
              incorporation or organization)             Identification Number)

                   814 Wheeling Avenue, Cambridge, Ohio 43725
                   ------------------------------------------
               (Address of principal executive offices) (Zip Code)

       Registrant's telephone number, including area code: (614) 432-5641


Securities registered pursuant to Section 12(b) of the Act:
         None                                         None
  ---------------------               -------------------------------------
  (Title of Each Class)               (Name of exchange on which registered)

           Securities registered pursuant to Section 12(g) of the Act:
                      Common Stock, $1 par value per share
                      ------------------------------------
                                (Title of Class)

        Indicate by check mark whether the issuer (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Exchange Act during the
preceding 12 months (or for such shorter period that the registrant was required
to file such reports), and (2) has been subject to such filing requirements for
the past 90 days. Yes  X                             No_____.
                     -----

        Indicate by check mark if there is no disclosure of delinquent filers in
response to Item 405 of Regulation S-K contained herein, and will not be
contained, to the best of registrant's knowledge, in definitive proxy or
information statements incorporated by reference in Part III of this Form 10-K
or any amendment to this Form 10-K. [ ]

        The aggregate market value of the voting stock held by non-affiliates of
the Registrant, computed by reference to the average of the bid and asked price
of such stock as of March 20, 1998, was $93.2 million. (The exclusion from such
amount of the market value of the shares owned by any person shall not be deemed
an admission by the registrant that such person is an affiliate of the
registrant.)

        The registrant's revenues for the fiscal year ended December 31, 1997,
were $41.4 million.

        3,603,044.5 shares of the Registrant's common stock were outstanding on
March 20, 1998.

                      DOCUMENTS INCORPORATED BY REFERENCE:

        Part III of Form 10-K: Portions of the Proxy Statement for the 1998
Annual Meeting of Stockholders


<PAGE>   2


                                     
                                     PART I

ITEM 1. BUSINESS.

GENERAL

         Camco Financial Corporation ("Camco") is a multiple savings and loan
holding company organized under Delaware law in 1970. Through its wholly-owned
subsidiaries, Cambridge Savings Bank ("Cambridge Savings"), Marietta Savings
Bank ("Marietta Savings"), First Federal Savings Bank of Washington Court House
("First Federal") and First Federal Bank for Savings ("First Savings"), Camco is
engaged in the financial services business in Ohio and Kentucky.

         The acquisition by Camco of GF Bancorp, Inc., a Delaware corporation,
and its wholly-owned subsidiary, Germantown Federal Savings Bank, a federal
savings bank ("Germantown Federal"), was completed in January 1998 (the
"Germantown Merger"). In connection with the Germantown Merger, Germantown
Federal, which had its main office in Germantown, Ohio and a branch office in
New Lebanon, Ohio, merged into First Federal.

         In October 1996, the merger of First Ashland Financial Corporation, a
Kentucky corporation, with and into Camco (the "Ashland Merger") was completed.
Pursuant to the Ashland Merger, First Savings, which has its main office and a
full-service branch office in Ashland, Kentucky, a full-service branch office in
Russell, Kentucky, and a loan origination office in Huntington, West Virginia,
became a wholly-owned subsidiary of Camco.

         First Federal was acquired by Camco in 1988. First Federal has its main
office and a full-service branch office in Washington Court House, loan
origination offices in Chillicothe, Circleville and Wilmington, Ohio, and, as a
result of the Germantown Merger, full-service branch offices in Germantown and
New Lebanon, Ohio.

         Cambridge Savings, which was acquired by Camco in 1971, was
incorporated under Ohio law in 1885. The main office of Cambridge Savings is in
Cambridge, Ohio. Cambridge Savings has branch offices in Cambridge, Byesville
and Uhrichsville, Ohio. In July 1994, Cambridge Savings converted its charter
from an Ohio savings and loan association to an Ohio savings bank.

         Established in 1923 under Ohio law, Marietta Savings was acquired by
Camco in 1973. Marietta has its main office and a branch office in Marietta,
Ohio, and a branch in Belpre, Ohio. In July 1994, Marietta Savings converted its
charter from an Ohio savings and loan association to an Ohio savings bank.

                  Cambridge Savings, Marietta Savings, First Federal and First
Savings (collectively, the "Banks") are members of the Federal Home Loan Bank
(the "FHLB") of Cincinnati, and the accounts of each are insured up to
applicable limits by the Savings Association Insurance Fund (the "SAIF")
administered by the Federal Deposit Insurance Corporation (the "FDIC"). First
Federal and First Savings are subject to regulation, examination and supervision
by the United States Department of the Treasury, Office of Thrift Supervision
(the "OTS") and the FDIC. Cambridge Savings and Marietta Savings are regulated
by the Ohio Department of Financial Institutions, Division of Savings Banks (the
"Division") and the FDIC.

         Cambridge Savings and Marietta Savings each own 50% of the outstanding
stock of Camco Mortgage Corporation ("CMC"), a service corporation engaged in
mortgage lending and related activities. Marietta Savings owns 100% of the
outstanding stock of WestMar Mortgage Company ("WestMar"), a service corporation
engaged in mortgage lending activities, primarily in Wood County, West Virginia.
First Savings owns 100% of the stock of First S&L Corporation, a Kentucky
corporation incorporated in 1975 for the purpose of acquiring stock in a data
processing company located in Cincinnati, Ohio. East Ohio Land Title Agency,
Inc. ("East Ohio"), a wholly-owned subsidiary of Camco, is engaged in the title
insurance agency business.

         The financial statements for Camco and its subsidiaries are prepared on
a consolidated basis. The principal source of revenue for Camco on an
unconsolidated basis is dividends from the Banks. Payment of dividends to Camco
by the Banks is subject to various regulatory restrictions and tax
considerations. See "REGULATION."

         References in this report to various aspects of the business,
operations and financial condition of Camco may be limited to the Banks, as the
context requires.

                                       
<PAGE>   3

                   SELECTED CONSOLIDATED FINANCIAL INFORMATION

         The following tables set forth certain information concerning the
consolidated financial position and results of operations of Camco at the dates
indicated. This selected financial data should be read in conjunction with the
consolidated financial statements appearing elsewhere in this document.
<TABLE>
<CAPTION>

CONSOLIDATED STATEMENTS OF                                                                        At December 31,
   FINANCIAL CONDITION:                                                         -----------------------------------------------
                                                                                1997       1996       1995       1994      1993
                                                                                ----       ----       ----       ----      ----
                                                                                               (In thousands)
<S>                                                                         <C>        <C>        <C>        <C>        <C>     
Total amount of:
      Assets                                                                $520,617   $469,450   $346,469   $324,627   $277,098
      Interest-bearing deposits (1)                                            6,304      8,268      4,003      8,486     26,111
      Investment securities available for sale - at market                     3,558      5,174      3,131      2,978       --
      Investment securities - at cost                                         17,489     21,844     19,283     27,333     29,104
      Mortgage-backed securities available for sale - at market                  497        742        985      1,464       --
      Mortgage-backed securities - at cost                                     8,207     10,700      5,002      5,452      9,315
      Loans receivable - net (2)                                             446,480    388,923    292,751    261,459    198,608
      Deposits                                                               382,225    358,009    286,574    266,861    252,219
      FHLB advances and other borrowings                                      80,319     57,354     26,078     26,511      1,500
      Stockholders' equity - restricted                                       48,963     45,013     27,693     24,741     19,826


CONSOLIDATED STATEMENTS OF EARNINGS:                                                                  Year ended December 31,
- ------------------------------------                                            ------------------------------------------------
                                                                                1997       1996       1995       1994       1993
                                                                                ----       ----       ----       ----       ----

                                                                                    (In thousands, except per share data)

<S>                                                                         <C>        <C>        <C>        <C>        <C>     
Total interest income                                                       $ 37,573   $ 29,260   $ 25,440   $ 19,759   $ 18,990
Total interest expense                                                        21,022     16,046     14,257     10,233      9,752
                                                                            --------   --------   --------   --------   --------
Net interest income                                                           16,551     13,214     11,183      9,526      9,238
Provision for losses on loans                                                    232        111        143         97        310
                                                                            --------   --------   --------   --------   --------
Net interest income after provision for loan losses                           16,319     13,103     11,040      9,429      8,928
Other income                                                                   3,840      3,596      3,293      2,578      3,106
General, administrative and other expense                                     11,624     12,190      8,775      8,154      6,963
                                                                            --------   --------   --------   --------   --------
Earnings before federal income taxes                                           8,535      4,509      5,558      3,853      5,071
Federal income taxes                                                           2,909      1,496      1,910      1,311      1,747
                                                                            --------   --------   --------   --------   --------
Net earnings                                                                $  5,626   $  3,013   $  3,648   $  2,542   $  3,324
                                                                            ========   ========   ========   ========   ========
Earnings per share: (3)
     Basic                                                                  $   1.75   $   1.24   $   1.68   $   1.33   $   1.74
                                                                            ========   ========   ========   ========   ========
     Diluted                                                                $   1.71   $   1.21   $   1.68   $   1.33   $   1.74
                                                                            ========   ========   ========   ========   ========
<FN>
- ------------------
(1)     Includes certificates of deposit in other financial institutions.
(2)     Includes loans held for sale.
(3)     Earnings per share has been restated for SFAS No. 128 and adjusted to give effect to a 5%
        stock dividend effected during the years ended December 31, 1997, 1996, 1995 and 1994.
</FN>
<CAPTION>


SELECTED FINANCIAL RATIOS:                                                   At or for the year ended December 31,
                                                                             -------------------------------------
                                                                   1997           1996           1995           1994        1993
                                                                   ----           ----           ----           ----        ----



<S>                                                               <C>             <C>           <C>             <C>           <C>  
Return on average assets (1)                                       1.14%           .74%          1.09%           .84%        1.22%
Return on average equity (1)                                      11.97           8.29          13.91          11.41        18.07
Average equity to average assets (1)                               9.49           8.91           7.81           7.41         6.72
Dividend payout ratio (2)                                         28.99          34.52          21.07          22.63        17.53
                                                                            
<FN>
- -----
(1)               Ratios are based upon the mathematical average of the balances at the beginning and the end of the year.
(2)               Represents dividends per share divided by basic earnings per share.
</FN>
</TABLE>


LENDING ACTIVITIES

                  GENERAL. Camco's primary lending activities include the
origination of conventional fixed-rate and variable-rate mortgage loans for the
construction, acquisition or refinancing of single-family homes located in the
Banks' primary market 


                                       3
<PAGE>   4

areas. Construction and permanent mortgage loans on condominiums, multifamily
(over four units) and nonresidential properties are also offered by Camco. In
addition to mortgage lending, Camco makes a variety of consumer loans.

         LOAN PORTFOLIO COMPOSITION. The following table presents certain
information in respect of the composition of Camco's loan portfolio, including
loans held for sale, at the dates indicated:
<TABLE>
<CAPTION>
                                                                                             At December 31,
                                                           -----------------------------------------------------------------------
                                                                   1997                     1996                      1995        
                                                           ---------------------   -----------------------   ---------------------
                                                                        Percent                   Percent                 Percent 
                                                                       of total                   of total                of total
                                                           Amount        loans        Amount       loans       Amount       loans 
                                                           ------        -----        ------       -----       ------       ----- 
<S>                                                       <C>               <C>    <C>               <C>    <C>               <C> 
Type of loan:
   Construction                                           $  14,505         3.2%   $  19,960         5.2%   $  19,944         6.8%
   Loans on existing residential properties (1)             400,750        89.8      341,537        87.8      245,285        83.8
   Nonresidential real estate                                11,294         2.5       12,529         3.2       11,486         3.9
   Developed building lots                                    1,870         0.4        1,406         0.4          965         0.3
   Education loans                                            2,224         0.5        2,037         0.5        2,728         0.9
   Consumer and other loans (2)                              28,034         6.3       22,244         5.7       22,589         7.7
                                                          ---------     -------    ---------     -------    ---------     -------
         Total                                              458,677       102.7      399,713       102.8      302,997       103.4
Less:
   Undisbursed loans in process                             (10,059)       (2.2)      (8,867)       (2.3)      (8,717)       (3.0)
   Unamortized yield adjustments                               (813)       (0.2)        (676)       (0.2)        (497)       (0.1)
   Allowance for loan losses                                 (1,325)       (0.3)      (1,247)       (0.3)      (1,032)       (0.3)
                                                          ---------     -------    ---------     -------    ---------     -------

         Total loans, net                                 $ 446,480       100.0%   $ 388,923       100.0%   $ 292,751       100.0%
                                                          =========     =======    =========     =======    =========     =======
<CAPTION>

                                                                                    At December 31,
                                                           ------------------------------------------------------------
                                                                        1994                            1993
                                                           ---------------------------       --------------------------
                                                                               Percent                          Percent
                                                                              of total                         of total
                                                              Amount            loans           Amount           loans
                                                              ------            -----           ------           -----
<S>                                                         <C>                   <C>        <C>                   <C> 
Type of loan:
   Construction                                             $  21,947             8.4%       $  16,624             8.4%
   Loans on existing residential properties (1)               213,354            81.6          156,563            78.8
   Nonresidential real estate                                  14,845             5.7           14,025             7.1
   Developed building lots                                      1,147             0.4              825             0.4
   Education loans                                              2,799             1.1            2,494             1.2
   Consumer and other loans (2)                                18,659             7.1           16,636             8.4
                                                            ---------         -------        ---------         -------
         Total                                                272,751           104.3          207,167           104.3
Less:
   Undisbursed loans in process                                (9,483)           (3.6)          (7,006)           (3.5)
   Unamortized yield adjustments                                 (866)           (0.3)            (525)           (0.3)
   Allowance for loan losses                                     (943)           (0.4)          (1,028)           (0.5)
                                                            ---------         -------        ---------         -------

         Total loans, net                                   $ 261,459           100.0%       $ 198,608           100.0%
                                                            =========         =======        =========         =======
<FN>
- -----------------------------
(1)      Includes loans held for sale.

(2)      Includes second mortgage loans.
</FN>
</TABLE>

         Camco's loan portfolio was approximately $446.5 million at December 31,
1997, and represented 85.8% of total assets.

         LOAN MATURITY SCHEDULE. The following table sets forth certain
information as of December 31, 1997, regarding the dollar amount of loans
maturing in Camco's portfolio based on the contractual terms to maturity of the
loans. Demand loans, loans having no stated schedule of repayments and no stated
maturity are reported as due in one year or less.
<TABLE>
<CAPTION>
                                                                  Due during
                                                                the year ending        Due in            Due in
                                                                  December 31,         years          years after
                                                                     1998            1999-2003           2003                Total
                                                                   --------          ---------        -----------            -----
    
                                                                                            (In thousands)
   Real estate loans (1):
<S>                                                                <C>                <C>                <C>                <C>     
       One- to four-family                                         $ 14,203           $ 43,769           $328,920           $386,892
       Multifamily and nonresidential                                   456              4,513             18,829             23,798
   Consumer and other loans                                           9,742             17,624              6,427             33,793
                                                                   --------           --------           --------           --------
                Total                                              $ 24,401           $ 65,906           $354,176           $444,483
                                                                   ========           ========           ========           ========
<FN>

(1)     Excludes loans held for sale of $4.1 million and does not consider unamortized yield adjustments of $813,000 and allowance
        for loan losses of $1.3 million.
</FN>
</TABLE>

                                              4
<PAGE>   5

         The following table sets forth at December 31, 1997, the dollar amount
of all loans due after one year from December 31, 1997, which have predetermined
interest rates and have floating or adjustable interest rates:
<TABLE>
<CAPTION>

                                              Due more than one year after
                                                      December 31, 1997
                                              ----------------------------
                                                     (In thousands)

<S>                                                      <C>     
Fixed rate of interest                                   $102,727
Adjustable rate of interest                               317,355
                                                         --------
              Total                                      $420,082
                                                         ========
</TABLE>


         Generally, loans originated by the Banks are on a fully amortized
basis. The Banks have no rollover provisions in their loan documents and
anticipate that loans will be paid in full by the maturity date.

         RESIDENTIAL LOANS. The primary lending activity of the Banks has been
the origination of conventional loans for the acquisition or construction of
single-family residences. At December 31, 1997, 90.1% of the total outstanding
loans consisted of loans secured by mortgages on one- to four-family residential
properties. The Banks also originate loans on multifamily housing (over four
units) and condominiums. Each of such loans is secured by a mortgage on the
underlying real estate and improvements thereon.

         Federal regulations and Ohio law limit the amount which the Banks may
lend in relationship to the appraised value of the underlying real estate at the
time of loan origination (the "Loan-to-Value Ratio" or "LTV"). In accordance
with such regulations and law, the Banks make loans on single-family residences
up to 95% of the value of the real estate and improvements. The Banks generally
require the borrower on each loan which has an LTV in excess of 90% to obtain
private mortgage insurance.

         The Banks have offered adjustable-rate mortgage loans ("ARMs") since
1981. The interest rate adjustment periods on the ARMs offered by the Banks are
generally one, three or five years. The interest rates initially charged on ARMs
and the new rates at each adjustment date are determined by adding a stated
margin to a designated interest rate index. For the past several years, the
Banks have used the one-year, three-year and five-year United States Treasury
bill rates, adjusted to a constant maturity, as the index for its one-year,
three-year and five-year adjustable-rate loans, respectively. The initial
interest rate for a three-year and a five-year ARM is set slightly higher than
for the one-year ARM to compensate for the reduced interest rate sensitivity.
The maximum adjustment at each adjustment date for ARMs is usually 2%, with a
maximum adjustment of 6% over the term of the loan. None of the Banks' ARMs have
negative amortization features.

         From time to time, the Banks originate ARMs which have an initial
interest rate that is lower than the sum of the specified index plus the margin.
Such loans are subject to increased risk of delinquency or default due to
increasing monthly payments as the interest rates on such loans increase to the
fully indexed level. The Banks attempt to reduce the risk by underwriting such
loans at the fully indexed rate.

         Residential mortgage loans offered by the Banks are usually for terms
of 10 to 30 years. Due to the general long-term nature of an investment in
mortgage loans, such loans could have an adverse effect upon earnings if such
loans do not reprice as quickly as the cost of funds. To minimize such effect,
the Banks emphasize the origination of ARMs and sell fixed-rate loans when
conditions favor such a sale. Furthermore, experience reveals that, as a result
of prepayments in connection with refinancings and sales of the underlying
properties, residential loans generally remain outstanding for periods which are
substantially shorter than the maturity of such loans.

         Of the total mortgage loans originated by the Banks during the year
ended December 31, 1997, 48.5% were ARMs and 51.5% were fixed-rate loans.
Adjustable-rate loans comprised 74.8% of Camco's total outstanding loans at
December 31, 1997.

         CONSTRUCTION LOANS. The Banks offer residential construction loans both
to owner-occupants and to builders for homes being built under contract with
owner-occupants. The Banks also make construction loans to persons constructing
projects for investment purposes. At December 31, 1997, a total of $14.5
million, or approximately 3.2% of Camco's total loans, consisted of construction
loans, primarily for one- to four-family properties.

                                      -5-

                                       5
<PAGE>   6


         Construction loans to owner-occupants are typically adjustable-rate
long-term loans on which the borrower pays only interest during the construction
period. Some construction loans to builders, however, have terms of up to 18
months at fixed rates of interest.

         Construction loans for investment properties involve greater
underwriting and default risks to Camco than do loans secured by mortgages on
existing properties or construction loans for single-family residences. Loan
funds are advanced upon the security of the project under construction, which is
more difficult to value in the case of investment properties before the
completion of construction. Moreover, because of the uncertainties inherent in
estimating construction costs, it is relatively difficult to evaluate precisely
the total loan funds required to complete a project and the related
Loan-to-Value Ratios. In the event a default on a construction loan occurs and
foreclosure follows, Camco could be adversely affected in that it would have to
take control of the project and attempt either to arrange for completion of
construction or dispose of the unfinished project. At December 31, 1997, the
Banks had five construction loans in the amount of $2.1 million on investment
properties.

         NONRESIDENTIAL REAL ESTATE LOANS. The Banks originate loans secured by
mortgages on nonresidential real estate, including retail, office and other
types of business facilities and apartment projects containing 36 or more units.
Nonresidential real estate loans are generally made on an adjustable-rate basis
for terms of up to 20 years. Nonresidential real estate loans originated by the
Banks generally have an LTV of 80% or less. The largest nonresidential real
estate loan outstanding at December 31, 1997, was a $1.75 million loan secured
by a 72-unit apartment complex. Nonresidential real estate loans comprised 2.5%
of total loans at December 31, 1997.

         Nonresidential real estate lending is generally considered to involve a
higher degree of risk than residential lending due to the relatively larger loan
amounts and the effects of general economic conditions on the successful
operation of income-producing properties. The Banks have endeavored to reduce
this risk by carefully evaluating the credit history and past performance of the
borrower, the location of the real estate, the quality of the management
constructing or operating the property, the debt service ratio, the quality and
characteristics of the income stream generated by the property and appraisals
supporting the property's valuation.

         Federal law limits an association's investment in nonresidential real
estate loans to 400% of the association's capital. Camco does not anticipate
that it will be adversely affected by such limitation because Camco's business
strategy includes limited nonresidential real estate lending. At December 31,
1997, Camco's investment in nonresidential real estate loans was approximately
23.1% of its total capital.

         CONSUMER LOANS. The Banks make various types of consumer loans,
including loans made to depositors on the security of their savings deposits,
automobile loans, education loans, home improvement loans, home equity line of
credit loans and unsecured personal loans. Home equity loans and unsecured loans
are generally made at a variable rate of interest tied to the base rate on
corporate loans, posted by 75% of the nation's 30 largest banks, as reported in
THE WALL STREET JOURNAL. Home equity loans are for terms of up to ten years.
Most other consumer loans are generally made at fixed rates of interest for
terms of up to ten years. The risk of default on consumer loans during an
economic recession is greater than for residential mortgage loans. At December
31, 1997, education, consumer and other loans constituted 6.8% of Camco's total
loans.

         LOAN SOLICITATION AND PROCESSING. Loan originations are developed from
a number of sources, including: solicitations by Camco's lending staff;
referrals from real estate brokers and builders; continuing business with
depositors, other borrowers and real estate developers; and walk-in customers.
Camco does not use loan brokers. Camco's management stresses the importance of
individualized attention to the financial needs of its customers.

         The loan origination process is decentralized, with each of the Banks
having autonomy in loan processing and approval for its respective market area.
Mortgage loan applications from potential borrowers are taken by one of the loan
officers of the Bank originating the loan, after which they are forwarded to the
Bank's loan department for processing. On new loans, the loan department
typically obtains a credit report, verification of employment and other
documentation concerning the borrower and orders an appraisal of the fair market
value of the real estate which will secure the loan. Such real estate is
thereafter physically inspected and appraised by a staff appraiser or by a
designated fee appraiser approved by the Board of Directors of the originating
Bank. Upon the completion of the appraisal and the receipt of all necessary
information regarding the borrower, the mortgage loan application is submitted
to the Bank's loan committee for approval. If the loan is approved, an
attorney's opinion of title or title insurance is obtained on the real estate
which will secure the loan. Borrowers are required to carry satisfactory fire
and casualty insurance and flood insurance, if applicable, and to name the
originating Bank as an insured mortgagee.

                                       6
<PAGE>   7

         The procedure for approval of construction loans is the same as for
residential mortgage loans, except that the appraisal evaluates the building
plans, construction specifications and construction cost estimates. The
originating Bank also evaluates the feasibility of the proposed construction
project and the experience and record of the builder.

         Consumer loans are underwritten on the basis of the borrower's credit
history and an analysis of the borrower's income and expenses, ability to repay
the loan and the value of the collateral, if any.

         LOAN ORIGINATIONS, PURCHASES AND SALES. The Banks have been actively
originating new 30-year, 15-year and 10-year fixed-rate real estate loans as
well as adjustable-rate real estate loans and consumer loans. Generally all
residential fixed-rate loans made by the Banks are originated on documentation
which will permit a possible sale of such loans to the Federal Home Loan
Mortgage Corporation ("FHLMC") or other secondary mortgage market participants.
When a mortgage loan is sold to the FHLMC, the selling Bank services the loan by
collecting monthly payments of principal and interest and forwarding such
payments to the FHLMC, net of a servicing fee. Fixed-rate loans not sold to the
FHLMC and all of the ARMs originated by the Banks are held in the Banks' loan
portfolios. During the year ended December 31, 1997, Camco sold approximately
$77.7 million in loans to the FHLMC and others. Income from loans serviced by
Camco for others was $339,000 for the year ended December 31, 1997.

         From time to time, the Banks sell participation interests in mortgage
loans originated by them and purchase whole loans or participation interests in
loans originated by other lenders. The Banks held whole loans and participations
in loans originated by other lenders of approximately $24.3 million at December
31, 1997. Loans which the Banks purchase must meet or exceed the underwriting
standards for loans originated by the Banks.

         In recent years, Camco has purchased mortgage-backed securities insured
or guaranteed by U.S. Government agencies in order to improve Camco's asset
portfolio yield by profitably investing excess funds. Camco intends to continue
to purchase such mortgage-backed securities when conditions favor such an
investment. See "Investment Activities."

         The following table presents Camco's mortgage loan origination,
purchase, sale and principal repayment activity for the periods indicated:
<TABLE>
<CAPTION>

                                                                                           Year ended December 31,
                                                                -------------------------------------------------------------------
                                                                  1997           1996           1995           1994           1993
                                                                                             (In thousands)       
<S>                                                             <C>            <C>            <C>            <C>            <C>     
Loans originated:
     Construction                                               $ 33,499       $ 23,653       $ 13,466       $ 15,898       $ 16,538
     Permanent                                                   163,245        115,538         97,283        119,368        149,500
     Consumer and other                                           51,479         41,647         26,656         22,711         18,894
                                                                --------       --------       --------       --------       --------

         Total loans originated                                  248,223        180,838        137,405        157,977        184,932
                                                                --------       --------       --------       --------       --------

Loan participations purchased (1)                                 12,514           --             --            1,210          3,119

Reductions:
     Principal repayments (1)                                    127,687         88,561         68,451         57,609         64,394
     Loans sold (1)                                               77,665         61,687         38,891         41,276        112,441
     Transfers from loans to real estate owned                       932             92             70             72            764
                                                                --------       --------       --------       --------       --------

         Total reductions                                        206,284        150,340        107,412         98,957        177,599

Increase in other items, net (2)                                     366            317            370            222            529

Increase due to Ashland Merger                                      --           70,812           --             --             --
                                                                --------       --------       --------       --------       --------
Net increase                                                    $ 54,819       $101,627       $ 30,363       $ 60,452       $ 10,981
                                                                ========       ========       ========       ========       ========

<FN>
- -------------------
(1)      Includes mortgage-backed securities.

(2)      Other items primarily consist of amortization of deferred loan
         origination fees, the provision for losses on loans and unrealized
         gains on mortgage-backed securities designated as available for sale.
</FN>
</TABLE>

                                       7
<PAGE>   8


         FEDERAL LENDING LIMIT. OTS regulations impose a lending limit on the
aggregate amount that a savings association can lend to one borrower to an
amount equal to 15% of the association's total capital for risk-based capital
purposes plus any loan reserves not already included in total capital (the
"Lending Limit Capital"). A savings association may loan to one borrower an
additional amount not to exceed 10% of the association's Lending Limit Capital,
if the additional amount is fully secured by certain forms of "readily
marketable collateral." Real estate is not considered "readily marketable
collateral." In applying this limit, the regulations require that loans to
certain related or affiliated borrowers be aggregated. An exception to this
limit permits loans of any type to one borrower of up to $500,000. In addition,
the OTS, under certain circumstances, may permit exceptions to the lending limit
on a case-by-case basis.

         The largest amount which the Banks could have loaned to one borrower at
December 31, 1997, was approximately $2.3 million for Cambridge Savings, $1.5
million for Marietta Savings, $1.1 for First Federal and $2.0 million for First
Savings. The largest amount Cambridge Savings had outstanding to one borrower
and related persons or entities at December 31, 1997, was $846,000, which
consisted of eight loans secured by rental properties. The largest amount
Marietta Savings had outstanding to one borrower and related persons or entities
at December 31, 1997, was $1.3 million, which consisted of six loans secured by
a personal residence and commercial properties. The largest amount First Federal
had outstanding to one borrower was $1.1 million, which consisted of eight loans
secured by rental properties. The largest amount First Savings had outstanding
to one person and related persons or entities at December 31, 1997, was
$573,000, which consisted of a single loan secured by a personal residence.

         LOAN ORIGINATION AND OTHER FEES. In addition to interest earned on
loans, the Banks may receive loan origination fees or "points" of up to 2.0% of
the loan amount, depending on the type of loan, plus reimbursement of certain
other expenses. Loan origination fees and other fees are a volatile source of
income, varying with the volume of lending and economic conditions. All
nonrefundable loan origination fees and certain direct loan origination costs
are deferred and recognized as an adjustment to yield over the life of the
related loan in accordance with Statement of Financial Accounting Standards
("SFAS") No. 91.

         DELINQUENT LOANS, NONPERFORMING ASSETS AND CLASSIFIED ASSETS. The Banks
attempt to minimize loan delinquencies through the assessment of late charges
and adherence to established collection procedures. Generally, after a loan
payment is 15 days delinquent, a late charge of 5% of the amount of the payment
is assessed and a loan officer contacts the borrower by mail or phone to request
payment. In certain limited instances, the Banks may modify the loan or grant a
limited moratorium on loan payments to enable the borrower to reorganize his or
her financial affairs. The Banks generally initiate foreclosure proceedings, in
accordance with applicable laws, when it appears that a modification or
moratorium would not be productive.

         Real estate which has been or will be acquired by one of the Banks as a
result of foreclosure or by deed in lieu of foreclosure is classified as "real
estate owned" until it is sold. "Real estate owned" is recorded at the lower of
the book value of the loan or the fair value of the property less estimated
selling expenses at the date of acquisition. Periodically, "real estate owned"
is reviewed to ensure that fair value is not less than carrying value, and any
write-down resulting therefrom is charged to earnings as a provision for losses
on real estate acquired through foreclosure. All costs incurred from the date of
acquisition are expensed in the period paid.

         The following table reflects the amount of loans in a delinquent status
as of the dates indicated:

<TABLE>
<CAPTION>
                                                                                        At December 31,
                                                              ---------------------------------------------------------------------
                                                              1997            1996            1995            1994             1993
                                                              ----            ----            ----            ----             ----

                                                                                   (Dollars in thousands)
<S>                                                          <C>             <C>             <C>             <C>             <C>   
Loans delinquent for:
   30 to 89 days                                             $5,633          $5,438          $4,160          $3,209          $2,497
   90 or more days                                            1,818           2,373           1,082           1,319           2,044
                                                             ------          ------          ------          ------          ------

         Total delinquent loans                              $7,451          $7,811          $5,242          $4,528          $4,541
                                                             ======          ======          ======          ======          ======

Ratio of total delinquent
     loans to total net loans                                  1.67%           2.01%           1.79%           1.73%           2.29%
                                                             ======          ======          ======          ======          ======
</TABLE>


                                       8
<PAGE>   9

         Nonaccrual status denotes loans for which, in the opinion of
management, the collection of additional interest is unlikely, or loans that
meet nonaccrual criteria as established by regulatory authorities. Payments
received on a nonaccrual loan are either applied to the outstanding principal
balance or recorded as interest income, depending on management's assessment of
the collectibility of the loan. The following table sets forth information with
respect to Camco's nonaccruing and delinquent loans for the periods indicated.

<TABLE>
<CAPTION>
                                                                                                At December 31,
                                                                           ----------------------------------------------------
                                                                           1997        1996        1995        1994        1993
                                                                           ----        ----        ----        ----        ----
                                           
                                                                                             (Dollars in thousands)
<S>                                                                       <C>         <C>         <C>         <C>         <C>   
   Loans accounted for on a nonaccrual basis:
            Real estate:
            Residential                                                   $  714      $  908      $  456      $  576      $  842
            Nonresidential                                                    27         655         174          80         127
         Consumer and other                                                   74          35        --            16          20
                                                                          ------      ------      ------      ------      ------

              Total nonaccrual loans                                         815       1,598         630         672         989
                                                                          ------      ------      ------      ------      ------

Accruing loans delinquent 90 days or more: Real estate:
              Residential                                                    710         652         395         515         882
              Nonresidential                                                --          --          --            38          97
         Consumer and other                                                  293         123          57          94          76
                                                                          ------      ------      ------      ------      ------

              Total loans 90 days past due                                 1,003         775         452         647       1,055
                                                                          ------      ------      ------      ------      ------

         Total nonperforming loans                                        $1,818      $2,373      $1,082      $1,319      $2,044
                                                                          ======      ======      ======      ======      ======

Allowance for loan losses                                                 $1,325      $1,247      $1,032      $  943      $1,028
                                                                          ======      ======      ======      ======      ======

Nonperforming loans as a percent of total net loans
                                                                             .41%        .61%        .37%        .50%       1.03%
                                                                          ======      ======      ======      ======      ======

Allowance for loan losses as a percent of nonperforming loans
                                                                            72.9%       52.5%       95.4%       71.5%       50.3%
                                                                          ======      ======      ======      ======      ======
</TABLE>


         The amount of interest income that would have been recorded had
nonaccrual loans performed in accordance with contractual terms totaled $88,181
for the year ended December 31, 1997. Interest collected on such loans and
included in net earnings was $43,742.

         At December 31, 1997, there were no loans which were not classified as
nonaccrual, 90 days past due or restructured which management considered
classifying in the near future due to concerns as to the ability of the
borrowers to comply with repayment terms.

         Federal regulations require each of the Banks to classify its assets on
a regular basis. Under such regulations, problem assets are to be classified as
either (i) "substandard," (ii) "doubtful" or (iii) "loss." Substandard assets
have one or more defined weaknesses and are characterized by the distinct
possibility that the insured institution will sustain some loss if the
deficiencies are not corrected. Doubtful assets have the same weaknesses as
substandard assets with the additional characteristic that the weaknesses make
collection or liquidation in full highly questionable and improbable on the
basis of existing facts, conditions and value. Assets classified as "loss" are
considered uncollectible and of such little value that their treatment as assets
without the establishment of a specific reserve is unwarranted. Federal
regulations provide for the reclassification of real estate assets by federal
examiners.

                                       9
<PAGE>   10

         Assets classified as substandard or doubtful require the institution to
establish prudent general allowances for losses. If an asset or portion thereof
is classified as loss, the institution must either establish specific allowances
for losses in the amount of 100% of the portion of the asset classified loss or
charge off such amount.

         At December 31, 1997, the aggregate amounts of Camco's classified
assets were as follows:
<TABLE>
<CAPTION>

                                                                    At December 31, 1997
                                                                    --------------------
                                                                       (In thousands)
<S>                                                                       <C>   
Classified assets:
   Substandard                                                            $2,690
   Doubtful                                                                   13
   Loss                                                                       21
                                                                          ------

       Total classified assets                                            $2,724
                                                                          ======

</TABLE>

         The regulations also include a "special mention" category, consisting
of assets which do not currently expose an insured institution to a sufficient
degree of risk to warrant classification, but which possess credit deficiencies
or potential weaknesses deserving management's close attention. Camco had assets
in the amount of $863,000 designated as "special mention" at December 31, 1997.

         ALLOWANCE FOR LOAN LOSSES. The following table sets forth an analysis
of Camco's allowance for loan losses:
<TABLE>
<CAPTION>

                                                                                          Year ended December 31,
                                                                 ----------------------------------------------------------------
                                                                  1997           1996         1995            1994           1993
                                                                  ----           ----         ----            ----           ----

                                                                                            (Dollars in thousands)

<S>                                                             <C>            <C>           <C>            <C>            <C>    
Balance at beginning of year                                    $ 1,247        $ 1,032       $   943        $ 1,028        $   889
Charge-offs:
     1-4 family residential real estate                              30              3          --             --              126
     Multifamily and nonresidential real estate                     124           --              40            169           --
     Consumer                                                        10              3            16             13             53
                                                                -------        -------       -------        -------        -------
       Total charge-offs                                            164              6            56            182            179
                                                                -------        -------       -------        -------        -------
Recoveries:
     1-4 family residential real estate                               2           --            --             --                8
     Multifamily and nonresidential real estate                       4           --            --             --             --
     Consumer                                                         4              1             2           --             --
                                                                -------        -------       -------        -------        -------
       Total recoveries                                              10              1             2           --                8
                                                                -------        -------       -------        -------        -------
Net charge-offs                                                    (154)            (5)          (54)          (182)          (171)
Provision for losses on loans                                       232            111           143             97            310
Increase attributable to First Savings                             --              109          --             --             --
                                                                -------        -------       -------        -------        -------
Balance at end of year                                          $ 1,325        $ 1,247       $ 1,032        $   943        $ 1,028
                                                                =======        =======       =======        =======        =======

Net charge-offs to average loans                                    .04%            -%           .02%           .08%           .09%
                                                                =======        =======       =======        =======        =======

</TABLE>

                                       10
<PAGE>   11

         The following table sets forth the allocation of Camco's allowance for
loan losses by type of loan at the dates indicated:
<TABLE>
<CAPTION>

                                                                               At December 31,
                                -------------------------------------------------------------------------------------------
                                         1997                          1996                              1995       
                                ----------------------------   --------------------------      ----------------------------
                                                                               Percent                    
                                                 Percent                       of loans                       Percent      
                                                of loans                       in each                        of loans       
                                            in each category                 category to                  in each category 
                                                to total                        total                         to total     
                                Amount           loans         Amount           loans          Amount           loans              
                                ------      ----------------   ------        ------------      ------      ----------------
                                                                    (Dollars in thousands)

<S>                              <C>               <C>           <C>              <C>           <C>               <C>     
Balance at year end
     applicable to:
Mortgage loans                   $  835            93.8%         $1,027           93.9%         $  897            91.6%   
Consumer and other loans            490             6.2             220            6.1             135             8.4  
                                 ------         -------          ------        -------          ------         -------  
                                                                                                                        
     Total                       $1,325           100.0%         $1,247          100.0%         $1,032           100.0% 
                                 ======         =======          ======        =======          ======         =======  
                                                                                                               

<CAPTION>

                                                    At December 31,
                                ---------------------------------------------------------
                                           1994                          1993
                                ---------------------------  ----------------------------

                                                Percent                       Percent
                                               of loans                      of loans
                                           in each category              in each category
                                                to total                    to total
                                                 loans                        loans
                                 Amount                       Amount
                                 ------                       ------
                               

<S>                              <C>           <C>            <C>            <C>  
Balance at year end
     applicable to:
Mortgage loans                   $  809           92.1%        $  805           90.8%
Consumer and other loans            134            7.9            223            9.2
                                 ------        -------         ------        -------

     Total                       $  943          100.0%        $1,028          100.0%
                                 ======        =======         ======        =======


</TABLE>

INVESTMENT ACTIVITIES

         Federal regulations require that the Banks maintain a minimum amount of
liquid assets, which may be invested in United States Treasury obligations,
securities of various agencies of the federal government, certificates of
deposit at insured banks, bankers' acceptances and federal funds sold. The Banks
are also permitted to make limited investments in commercial paper, corporate
debt securities and certain mutual funds, as well as other investments permitted
by federal law and regulations. It has generally been Camco's policy to maintain
liquid assets at the Banks in excess of regulatory requirements in order to
shorten the maturities of the investment portfolios and improve the matching of
short-term investments and interest rate sensitive savings deposit liabilities.

         The following table sets forth the composition of Camco's investment
securities portfolio, except its stock in the FHLB of Cincinnati, and
mortgage-backed securities at the dates indicated:

<TABLE>
<CAPTION>
                                                                                          At December 31,
                                                ------------------------------------------------------------------------------------
                                                                    1997                                     1996                   
                                                ----------------------------------------   -----------------------------------------
                                                                                                                              
                                                Amortized     % of       Fair     % of     Amortized    % of       Fair      % of   
                                                  cost       Total      value     Total      cost      Total      value     Total   
                                                 --------   ------      -----    ------      ----      -----      -----     -----   
                                                                     (Dollars in thousands)

<S>                                            <C>             <C>   <C>           <C>     <C>         <C>      <C>         <C>   
 Held to maturity:
   U.S. Government  agency obligations         $  17,075       57.5% $  17,095       57.1% $  21,367      54.2% $  21,312      54.0%
   Deposits in insured banks                          --         --         --         --        990       2.5        990       2.5 
   Municipal bonds                                   414        1.4        441        1.5        477       1.2        510       1.3 
   Mortgage-backed securities                      8,207       27.7      8,311       27.8     10,700      27.2     10,735      27.2 
                                               ---------    -------  ---------    -------  ---------   -------  ---------   ------- 
                                                  25,696       86.6     25,847       86.4     33,534      85.1     33,547      85.0 
Available for sale:
   U.S. Government agency obligations
                                                   2,511        8.4      2,519        8.4      3,523       8.9      3,543       9.0 
   Corporate equity security                          77         .3        144         .5      1,623       4.1      1,631       4.1 
   Mortgage-backed securities                        495        1.7        497        1.7        733       1.9        742       1.9 
   Asset management funds                            900        3.0        895        3.0       --      --           --      --     
                                               ---------    -------  ---------    -------  ---------   -------  ---------   ------- 
                                                   3,983       13.4      4,055       13.6      5,879      14.9      5,916      15.0 
                                               ---------    -------  ---------    -------  ---------   -------  ---------   ------- 
       Total investments and mortgage-backed
            securities
                                               $  29,679      100.0% $  29,902      100.0% $  39,413     100.0% $  39,463     100.0%
                                               =========    =======  =========    =======  =========   =======  =========   ======= 
<CAPTION>



                                                            At December 31,
                                                ------------------------------------------
                                                                    1995                  
                                                ------------------------------------------      
                                                                  
                                                Amortized      % of       Fair      % of         
                                                 cost         Total       value     Total                     
                                                 --------    ------       -----    ------               
                                                       (Dollars in thousands)
                                                   
<S>                                             <C>             <C>   <C>             <C>  
 Held to maturity:
   U.S. Government  agency obligations          $  19,147       63.4% $  18,980       63.0%
   Deposits in insured banks                        1,881        6.2      1,881        6.2
   Municipal bonds                                    136         .4        143         .5
   Mortgage-backed securities                       5,002       16.6      5,045       16.7
                                                ---------    -------  ---------    -------
                                                   26,166       86.6     26,049       86.4
Available for sale:
   U.S. Government agency obligations               2,999        9.9      3,045       10.1
   Corporate equity security                           82         .3         86         .3
   Mortgage-backed securities                         968        3.2        985        3.2
   Asset management funds                            --       --           --       --
                                                ---------    -------  ---------    -------
                                                    4,049       13.4      4,116       13.6
                                                ---------    -------  ---------    -------
       Total investments and mortgage-backed
            securities
                                              % $  30,215      100.0% $  30,165      100.0%
                                                =========    =======  =========    =======
</TABLE>




                                       11
<PAGE>   12






         The following table presents the contractual maturities or terms to
repricing of Camco's investment securities, except its stock in the FHLB of
Cincinnati, corporate equity securities and asset management funds, and mortgage
backed securities and the weighted average yields at December 31, 1997:

<TABLE>
<CAPTION>
                                                                        At December 31, 1997
                                      ----------------------------------------------------------------------------------------------
                                                                                 After one                    After five
                                             One year or less                through five years           through ten years         
                                      ---------------------------        -------------------------     -------------------------    

                                       Amortized          Average        Amortized      Average        Amortized         Average    
                                           cost            yield            cost         yield           cost             yield     
                                           ----            -----            ----         -----           ----             -----     

                                                                               (Dollars in thousands)

<S>                                    <C>                  <C>          <C>                <C>         <C>               <C>     
U.S. Government  
   agency obligations                  $   6,500            5.50%        $   11,596         6.71%       $   1,490         6.72%   
Municipal bonds                             --              --                  235         7.62              179         7.10   
Mortgage-backed securities                                                                                                       
                                             160            6.46              1,450         6.65              764         6.03   
                                       ---------         -------         ----------         ----        ---------         ----   
         Total                         $   6,660            5.52%        $   13,281         6.72%       $   2,433         6.58%  
                                       =========         =======         ==========         ====        =========         ====   
                                                                                                                                 
<CAPTION>

                                                                  At December 31, 1997
                                      ---------------------------------------------------------------------------
                                            After ten years                               Total
                                      --------------------------       ------------------------------------------
                                                                                                         Weighted
                                      Amortized         Average        Amortized          Fair            average
                                           cost          yield            cost           value             yield
                                           ----          -----            ----           -----             -----
                                                                (Dollars in thousands)

<S>                                   <C>               <C>             <C>            <C>                <C>     
U.S. Government  
   agency obligations                 $     --               -%         $19,586        $   19,614         6.31%   
Municipal bonds                             --              --              414               441         7.39  
Mortgage-backed securities                                                                                      
                                           6,328           7.39           8,702             8,808         7.13  
                                      ----------        -------         -------        ----------         ----  
         Total                        $    6,328           7.39%        $28,702        $   28,863         6.57% 
                                      ==========        =======         =======        ==========         ====  
</TABLE>


DEPOSITS AND BORROWINGS

         GENERAL. Deposits have traditionally been the primary source of Camco's
funds for use in lending and other investment activities. In addition to
deposits, Camco derives funds from interest payments and principal repayments on
loans, advances from the FHLB of Cincinnati and income on earning assets. Loan
payments are a relatively stable source of funds, while deposit inflows and
outflows fluctuate more in response to general interest rate and money market
conditions. Borrowings from the FHLB of Cincinnati are used on a short-term
basis to compensate for reductions in the availability of funds from other
sources. FHLB advances and other borrowings are also used on a longer term basis
for general business purposes.

         DEPOSITS. Deposits are attracted principally from within Camco's
primary market area through the offering of a broad selection of deposit
instruments, including interest and non-interest bearing checking accounts,
money market deposit accounts, regular passbook savings accounts, term
certificate accounts and retirement savings plans. Interest rates paid, maturity
terms, service fees and withdrawal penalties for the various types of accounts
are established periodically by management of the Banks based on their
particular liquidity requirements, growth goals and interest rates paid by
competitors. Interest rates paid by Camco on deposits are not limited by federal
or state law or regulation. Camco generally does not obtain funds through
brokers or offer premiums to attract deposits. Camco does not have a significant
amount of savings accounts from outside its primary market area.

                                       12
<PAGE>   13

         The following table sets forth the dollar amount of deposits in the
various types of savings programs offered by the Banks at the dates indicated:

<TABLE>
<CAPTION>
                                                                                         At December 31
                                                      ------------------------------------------------------------------------------
                                                                         1997                      1996                  1995
                                                      Weighted     -------------------     --------------------   ------------------
                                                       average              Percent of                 Percent              Percent
                                                      rate at                  total                   of total             of total
                                                      12/31/97     Amount    deposits      Amount      deposits   Amount    deposits
                                                      --------     ------   ----------     ------      --------   ------    --------
                                                                                 (Dollars in thousands)
<S>                                                      <C>      <C>            <C>      <C>            <C>    <C>            <C>  
Withdrawable accounts:
     Interest and non-interest bearing accounts          1.83%    $ 53,046       13.9%    $ 47,078       13.1%  $ 44,591       15.6%
     Money market demand accounts                        3.85       19,989        5.2       17,186        4.8     15,047        5.2
     Passbook and statement savings accounts             3.06       58,829       15.4       58,610       16.4     50,498       17.6 
                                                      -------     --------    -------     --------    -------   --------    ------- 
         Total withdrawable accounts                     2.68      131,864       34.5      122,874       34.3    110,136       38.4
                                                                                                                                    
Certificates accounts:                                                                                                              
     Term:                                           
         Seven days to one year                          5.32       36,833        9.6       46,143       12.9     19,332        6.7 
         One to two years                                5.92       88,167       23.1       66,674       18.6     54,336       19.0 
         Two to eight years                              6.14       82,133       21.5       82,747       23.1     70,198       24.5 
     Negotiated rate certificates                        5.87       23,386        6.1       21,786        6.1     21,446        7.5 
Individual retirement accounts                           5.87       19,842        5.2       17,785        5.0     11,126        3.9 
                                                      -------     --------    -------     --------    -------   --------    ------- 
     Total certificate accounts                          5.90      250,361       65.5      235,135       65.7    176,438       61.6 
                                                      -------     --------    -------     --------    -------   --------    ------- 
Total deposits                                           4.79%    $382,225      100.0%    $358,009      100.0%  $286,574      100.0%
                                                      =======     ========    =======     ========    =======   ========    ======= 
</TABLE>

         The following table presents the amount and contractual maturities of
Camco's certificate accounts at December 31, 1997:
<TABLE>
<CAPTION>
                                                                                         Amount Due
                                                 ---------------------------------------------------------------------------------
                                                   Up to                                                Over
                                                 one year         1-3 years        3-5 years          5 years              Total
                                                 --------         ---------        ---------          -------              -----
                                                                    (Dollars in thousands)
<S>                                              <C>                <C>               <C>              <C>              <C>        
Amount maturing                                  $146,178           $93,126           $7,350           $3,707           $   250,361
                                                 ========           =======           ======           ======           ===========
Average rate                                         5.75%             5.95%            6.24%            6.65%                 5.90%
                                                 ========           =======           ======           ======           ===========
</TABLE>


         The following table sets forth the amount and maturities of Camco's
certificate accounts in excess of $100,000 at December 31, 1997:
<TABLE>
<CAPTION>

          Maturity                            At December 31, 1997
          --------                            --------------------
                                                 (In thousands)

        <S>                                            <C>     
          Three months or less                         $ 9,418 
          Over three to six months                       6,970 
          Over six to twelve months                      9,177 
          Over twelve months                            14,020 
                                                       ------- 
                   Total                               $39,585 
                                                       ======= 
</TABLE>


         BORROWINGS. The twelve regional FHLBs function as central reserve
banks, providing credit for their member institutions. As members in good
standing of the FHLB of Cincinnati, the Banks are authorized to apply for
advances from the FHLB of Cincinnati, provided certain standards of
creditworthiness have been met. Advances are made pursuant to several 




                                       13
<PAGE>   14

different programs, each having its own interest rate and range of maturities.
Depending on the program, limitations on the amount of advances are based either
on a fixed percentage of an institution's regulatory capital or on the FHLB's
assessment of the institution's creditworthiness. Under current regulations, a
member institution must meet certain qualifications to be eligible for FHLB
advances. The extent to which an association is eligible for such advances will
depend upon whether it meets the Qualified Thrift Lender ("QTL") test. See
"REGULATION - Federal Regulation -- Qualified Thrift Lender Test." If an
institution meets the QTL test, it will be eligible for 100% of the advances it
would otherwise be eligible to receive. If an institution does not meet the QTL
test, it will be eligible for such advances only to the extent it holds QTL test
assets. At December 31, 1997, each of the Banks met the QTL test.

                  The following table sets forth the maximum amount of Camco's
FHLB advances outstanding at any month end during the periods shown and the
average aggregate balances of FHLB advances for such periods:

<TABLE>
<CAPTION>
                                                                                               Year ended December 31,
                                                                                 ---------------------------------------------------
                                                                                   1997                   1996                1995
                                                                                   ----                   ----                ----
                                                                                                    (Dollars in thousands)

<S>                                                                              <C>                   <C>                  <C>    
Maximum amount outstanding                                                       $80,319               $57,354              $32,205

Average amount outstanding                                                        65,777                35,678               27,940

Weighted average interest cost of FHLB
 advances based on month end balances
                                                                                    5.79%                 5.93%                6.37%

</TABLE>

         The following table sets forth certain information with respect to
Camco's FHLB advances at the dates indicated:
<TABLE>
<CAPTION>

                                                                                                At December 31,
                                                                       -------------------------------------------------------------
                                                                            1997                      1996                    1995
                                                                            ----                      ----                    ----
                                                                                              (Dollars in thousands)

<S>                                                                    <C>                      <C>                      <C>       
Amount outstanding                                                     $   80,319               $   57,354               $   26,078

Weighted average interest rate                                              6.26%                    5.87%                    6.31%
</TABLE>


YIELDS EARNED AND RATES PAID

         The following table sets forth the weighted average yields earned on
Camco's interest-earning assets, the weighted average interest rates paid on
Camco's interest-bearing liabilities and the interest rate spread between the
weighted average yields earned and rates paid by Camco at the dates indicated:

<TABLE>
<CAPTION>
                                                                                                 At December 31,
                                                                               --------------------------------------------
                                                                                 1997               1996               1995
                                                                                ------             -----               ----
<S>                                                                              <C>                <C>                <C>  
Weighted average yield on:
     Loan portfolio                                                              8.23%              8.23%              8.32%
     Investment portfolio (1)                                                    6.33               6.25               6.00
     Interest-earning assets (2)                                                 8.05               8.01               8.07
Weighted average rate paid on:
     Deposits                                                                    4.79               4.81               4.68
     FHLB advances                                                               6.26               5.87               6.31
     Interest-bearing liabilities                                                5.04               4.96               4.82
Interest rate spread (spread between weighted
     average rate on all interest-earning assets
     and all interest-bearing liabilities)                                       3.01               3.05               3.25
<FN>

- ----------------------------
(1)     Interest on mortgage-backed securities included.
(2)     Earnings on FHLB stock and cash surrender value of  life insurance included.
</FN>
</TABLE>

                                       14
<PAGE>   15

AVERAGE YIELD AND RATE ANALYSIS

         The following table presents for the periods indicated the total dollar
amount of interest income from average interest-earning assets and the resulting
yields, and the interest expense on average interest-bearing liabilities,
expressed both in dollars and rates, and the net interest margin. The table does
not reflect any effect of income taxes. Balances are based on the average of
month-end balances which, in the opinion of management, do not differ materially
from daily balances:
<TABLE>
<CAPTION>
                                                  
                                                                                   Year ended December 31,
                                                      ------------------------------------------------------------------------
                                                                       1997                                   1996            
                                                      ------------------------------------    --------------------------------
                                                  
                                                         Average     Interest      Average      Average     Interest   Average
                                                      outstanding    earned/       yield/     outstanding    earned/    yield/
                                                        balance        paid         rate        balance       paid       rate 
                                                  
<S>                                                     <C>         <C>              <C>        <C>        <C>           <C>  
Interest-earning assets:                          
   Loans receivable (1)                                 $414,611    $ 34,267         8.26%      $319,730   $ 26,621      8.33%
   Mortgage-backed                                                                                                            
       securities (2)                                     10,128         716         7.07          6,908        474      6.86 
  Investment securities (2)                               25,099       1,595         6.35         23,833      1,448      6.08 
   Interest-bearing deposits and other                                                                        
       interest-earning assets                            14,069         995         7.07          9,359        717      7.66 
                                                        --------    --------     --------       --------   --------     ----- 
              Total interest-earning assets             $463,907      37,573         8.10       $359,830     29,260      8.13 
                                                        ========                                ========                      
                                                                                                                              
                                                                                                                              
Interest-bearing liabilities:                                                                                                 
     Deposits                                           $370,438      17,212         4.65       $306,437     13,933      4.55 
     FHLB advances and other borrowings                   65,777       3,810         5.79         35,678      2,113      5.93 
                                                        --------    --------     --------       --------   --------     ----- 
              Total interest-bearing liabilities        $436,215      21,022         4.82       $342,115     16,046      4.69 
                                                        ========    --------     --------       ========   --------     ----- 
Net interest income; interest rate spread                         $   16,551         3.28%                  $ 13,214     3.44% 
                                                                  ==========     ========                   ========    =====   
Net interest margin (3)                                                              3.57%                               3.67% 
                                                                                 ========                               =====     
Average interest-earning assets to average        
     interest-bearing liabilities                                                   106.35%                             105.18%  
                                                                                  ========                              ======  
                                                                                                 
<CAPTION>
                                               
                                                                                     Year ended December 31                      
                                                                  ---------------------------------------------
                                                                                        1995
                                                                  ---------------------------------------------

                                                                      Average           Interest           Average
                                                                    outstanding          earned/            yield/
                                                                      balance             paid               rate

<S>                                                                  <C>                <C>                    <C>  
Interest-earning assets:
   Loans receivable (1)                                              $281,358           $ 22,939               8.15%
   Mortgage-backed
       securities (2)                                                   6,533                423               6.47
  Investment securities (2)                                            26,339              1,570               5.96
   Interest-bearing deposits and other interest-earning
       assets                                                           8,176                508               6.21
                                                                     --------           --------             ------
              Total interest-earning assets                          $322,406             25,440               7.89
                                                                     ========                                      
                                                                                                                      

Interest-bearing liabilities:
     Deposits                                                        $280,683             12,478               4.45
     FHLB advances and other borrowings                                27,940              1,779               6.37
                                                                     --------           --------             ------
              Total interest-bearing liabilities                     $308,623             14,257               4.62
                                                                     ========           --------             ------
Net interest income; interest rate spread                                               $ 11,183               3.27%
                                                                                        ========             ======
Net interest margin (3)                                                                                        3.47%
                                                                                                             ======
Average interest-earning assets to average interest-bearing
     liabilities                                                                                             104.47%
                                                                                                             ======
<FN>

(1)     Includes nonaccrual loans.

(2)     Includes securities designated as available for sale.

(3)     Net interest income as a percent of average interest-earning assets.
</FN>
</TABLE>


                                       15
<PAGE>   16

RATE/VOLUME ANALYSIS

         The following table describes the extent to which changes in interest
rates and changes in the volume of interest-earning assets and interest-bearing
liabilities have affected Camco's interest income and expense during the periods
indicated. For each category of interest-earning assets and interest-bearing
liabilities, information is provided on changes attributable to (i) changes in
volume (change in volume multiplied by prior year rate), (ii) changes in rate
(change in rate multiplied by prior year volume) and (iii) total changes in rate
and volume. The combined effects of changes in both volume and rate, which
cannot be separately identified, have been designated as "Other."
<TABLE>
<CAPTION>

                                                                                     Year ended December 31,
                                                  ----------------------------------------------------------------------------------
                                                              1997 vs. 1996                               1996 vs. 1995
                                                  ----------------------------               ---------------------------------------
                                                    Increase (decrease) due to                  Increase (decrease) due to
                                                   ---------------------------               ----------------------------      
                                                   Volume     Rate       Other      Total    Volume      Rate      Other     Total
                                                   ------     ----       -----      -----    ------      ----      -----     -----
                                                                                         (Dollars in thousands)
<S>                                               <C>       <C>        <C>        <C>       <C>        <C>        <C>        <C>    
Interest income attributable to:
   Loans receivable (1)                           $ 8,125   $  (177)   $   (60)   $ 7,888   $ 3,142    $   518    $    73    $ 3,733
   Investment securities (2)                          438         9        (22)       425       (80)       173         (6)        87
                                                  -------   -------    -------    -------   -------    -------    -------    -------

       Total interest income                        8,563      (168)       (82)     8,313     3,062        691         67      3,820
                                                  -------   -------    -------    -------   -------    -------    -------    -------

Interest expense attributable to:
   Deposits                                         2,919       306         54      3,279     1,146        281         28      1,455
   FHLB advances and other
       borrowings                                   1,785       (50)       (38)     1,697       493       (123)       (36)       334
                                                  -------   -------    -------    -------   -------    -------    -------    -------

       Total interest expense                       4,704       256         16      4,976     1,639        158         (8)     1,789
                                                  -------   -------    -------    -------   -------    -------    -------    -------

Increase (decrease) in net
   interest income                                $ 3,859   $  (424)   $   (98)   $ 3,337   $ 1,423    $   533    $    75    $ 2,031
                                                  =======   =======    =======    =======   =======    =======    =======    =======
<FN>
- -------
(1)      Includes mortgage-backed securities.

(2)      Includes interest-bearing deposits and other.
</FN>
</TABLE>

COMPETITION

         Camco competes for deposits with other savings associations, savings
banks, commercial banks and credit unions and with the issuers of commercial
paper and other securities, such as shares in money market mutual funds. The
primary factors in competing for deposits are interest rates and convenience of
office location. In making loans, Camco competes with other savings banks,
savings associations, commercial banks, consumer finance companies, credit
unions and other lenders. Camco competes for loan originations primarily through
the interest rates and loan fees it charges and through the efficiency and
quality of the services it provides to borrowers. Competition is affected by,
among other things, the general availability of lendable funds, general and
local economic conditions, current interest rate levels and other factors which
are not readily predictable.

         Competition is affected by federal laws which enable bank holding
companies ("BHCs") to acquire control of any savings association or holding
company thereof wherever located. In addition, federal law permits the merger or
consolidation of any federal savings association into any other depository
institution, subject to restrictions on interstate acquisitions. Ohio law
permits savings and loan associations or holding companies having their
principal place of business in any state having reciprocal legislation to
charter or otherwise acquire an Ohio savings and loan association or holding
company. Such laws may increase the number and size of financial institutions
competing with Camco. Such increased competition may have an adverse effect upon
Camco.

SERVICE CORPORATION ACTIVITIES

         Federal regulations permit savings associations to invest an amount up
to 2% of their assets in the stock, paid-in surplus and unsecured obligations of
subsidiary service corporations engaged in certain activity. In addition,
federal regulations generally authorize such institutions which meet the minimum
regulatory capital requirements to invest up to 50% of their regulatory capital
in conforming first mortgage loans made by service corporations.

                                       16
<PAGE>   17

         At December 31, 1997, Cambridge Savings and Marietta Savings each had a
direct investment in the capital stock of CMC in the amount of $596,124. The
principal business of CMC is originating first mortgage loans on residential
real estate located primarily in Coshocton, Muskingum, Stark and Tuscarawas
Counties, Ohio. Loans originated by CMC are generally sold to Cambridge Savings.
CMC originated $73.0 million of mortgage loans in 1997, $72.6 million of which
were sold to Cambridge Savings, compared to $45.3 million of mortgage loans in
1996, $45.0 million of which were sold to Cambridge Savings.

         Marietta Savings had a direct investment in the capital stock of
WestMar in the amount of $271,440 at December 31, 1997. The principal business
of WestMar is originating first mortgage loans on residential real estate
located in Wood County, West Virginia. WestMar originated $8.6 million of
mortgage loans in 1997, $7.0 million of which were sold to Marietta Savings,
compared to $8.4 million of mortgage loans in 1996, $7.5 million of which were
sold to Marietta Savings.

         At December 31, 1997, First Savings' investment in First S&L
Corporation totaled $15,000. First S&L Corporation has not conducted any
business other than the acquisition of stock in a data processing company.

EMPLOYEES

         As of December 31, 1997, Camco had 179 full-time employees and 15
part-time employees. Camco believes that relations with its employees are
excellent. Camco offers health and disability benefits, a 401(k) salary savings
plan and a contributory defined benefit pension plan, which Camco is in the
process of terminating. None of the employees of Camco are represented by a
collective bargaining unit.

YEAR 2000 CONSIDERATIONS

         The Banks' lending and deposit activities are almost entirely dependent
upon computer systems which process and record transactions, although the Banks
can effectively operate for brief periods when their electronic systems
malfunction or cannot be accessed. In addition to its basic operating
activities, the Banks' facilities and infrastructure, such as security systems
and communications equipment, are dependent to varying degrees upon computer
systems.

         Camco is aware of the potential year-2000 related problems that may
affect the computers which control or operate the operating systems, facilities
and infrastructure of Camco and the Banks. Camco and its subsidiaries have
contacted the companies that supply or service each institution's
computer-operated or -dependent systems to obtain confirmation that each such
system that is material to the operations of the Company is either currently
year-2000 compliant or is expected to be year-2000 compliant. With respect to
systems that cannot presently be confirmed as year-2000 compliant, Camco will
continue to work with the appropriate supplier or servicer to ensure that all
such systems will be rendered compliant in a timely manner, with minimal expense
to Camco or disruption of Camco's operations. If, by the end of 1998, any of
Camco's suppliers or servicers is unable to certify year-2000 compliance with
respect to any systems the failure of which would have a material adverse effect
on the Camco's operations or financial condition. Camco would then have
sufficient time to identify and contract with suppliers and servicers who are
able to certify year-2000 compliance. The expense of such a change in suppliers
or servicers is not expected to be material to Camco.

         In addition to possible expense related to its own systems, Camco and
its subsidiaries could incur losses if loan payments are delayed due to
year-2000 problems affecting any of the Banks' significant borrowers or
impairing the payroll systems of large employers in the Banks' primary market
areas. Because Camco's loan portfolio is diversified with regard to individual
borrowers and types of businesses and the Camco's primary market area is not
significantly dependent upon one employer or industry, Camco does not expect any
significant or prolonged year-2000 related difficulties that will affect net
earnings or financial condition. See "Loans to One Borrower Limits." At this
time, however, the expense that may be incurred by the Company in connection
with year-2000 issues cannot be determined. See "MANAGEMENT'S DISCUSSION AND
ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS - Year 2000 Issue."




                                       17
<PAGE>   18

                                   REGULATION

GENERAL

         As a savings and loan holding company within the meaning of the Home
Owners' Loan Act of 1933, as amended (the "HOLA"), Camco is subject to
regulation, examination and oversight by the OTS. First Federal and First
Savings are subject to regulation by the OTS and the FDIC. Cambridge Savings and
Marietta Savings are subject to regulation by the Division and the FDIC. Camco
and the Banks must file periodic reports with these governmental agencies, as
applicable, concerning their activities and financial condition. Examinations
are conducted periodically by the applicable regulators to determine whether
Camco and the Banks are in compliance with various regulatory requirements and
are operating in a safe and sound manner. The Banks are members of the FHLB of
Cincinnati and are also subject to certain regulations promulgated by the Board
of Governors of the Federal Reserve System ("FRB").

         Congress is considering legislation to eliminate the federal savings
and loan charter and the separate federal regulation of savings and loan
associations, and the Department of the Treasury is preparing a report for
Congress on the development of a common charter for all federally-chartered
financial institutions. Pursuant to such legislation, Congress may eliminate the
OTS and the First Federal and First Savings may be regulated under federal law
as banks or be required to change their charters. Such change in regulation or
charter would likely change the range of activities in which the First Federal
and First Savings may engage and would probably subject the First Federal and
First Savings to more regulation by the FDIC. In addition, Camco might become
subject to different holding company regulations which may limit the activities
in which Camco may engage, and subject Camco to other additional regulatory
requirements, including separate capital requirements. At this time, Camco
cannot predict when or whether Congress may actually pass legislation regarding
the regulatory requirements or charter of Camco, First Federal and First
Savings. Although such legislation may change the activities in which Camco,
First Federal and First Savings are authorized to engage, it is not anticipated
that the current activities of Camco, First Federal and First Savings will be
materially affected by those activity limits.

OHIO REGULATION

         As savings banks incorporated under Ohio law, Cambridge Savings and
Marietta Savings are subject to regulation by the Division. Such regulation
affects the internal organization of Cambridge Savings and Marietta Savings, as
well as their savings, mortgage lending and other investment activities. Ohio
law requires that Cambridge Savings and Marietta Savings each maintain at least
60% of their assets in housing-related and other specified investments. At
December 31, 1997, Cambridge Savings and Marietta Savings had at least 60% of
their respective assets in such investments. The ability of Ohio savings banks
to engage in certain state-authorized investments is subject to oversight and
approval by the FDIC. See "Federal Regulation - State Chartered Bank
Activities."

         Ohio law generally limits the aggregate amount that a savings bank can
lend to one borrower to an amount equal to 15% of the institution's unimpaired
capital and surplus. Based on such limit, Cambridge Savings and Marietta Savings
were able to lend approximately $2.3 million and $1.5 million, respectively, to
one borrower at December 31, 1997. A savings bank may lend to one borrower an
additional amount not to exceed 10% of the institution's unimpaired capital and
surplus, if the additional amount is fully secured by certain forms of "readily
marketable collateral." Real estate is not considered "readily marketable
collateral."

         The Division is responsible for the regulation and supervision of Ohio
savings banks in accordance with the laws of the State of Ohio. Periodic
examinations by the Division are usually conducted on a joint basis with the
federal examiners. Ohio law requires that Cambridge Savings and Marietta Savings
maintain federal deposit insurance as a condition of doing business.

         Any mergers involving, or acquisitions of control of, Ohio savings
banks must be approved by the Division. The Division may initiate certain
supervisory measures or formal enforcement actions against Ohio savings banks.
Ultimately, if the grounds provided by law exist, the Division may place an Ohio
savings bank in conservatorship or receivership.

         In addition to being governed by the laws of Ohio specifically
governing savings banks, Cambridge Savings and Marietta Savings are also
governed by Ohio corporate law, to the extent such law does not conflict with
the laws specifically governing savings banks.

                                       18
<PAGE>   19

FEDERAL REGULATION

         SUPERVISION AND EXAMINATION. The FDIC is responsible for the regulation
and supervision of all commercial banks and state savings banks that are not
members of the Federal Reserve System ("Non-member Banks"), including Cambridge
Savings and Marietta Savings. The OTS is responsible for the regulation and
supervision of all savings associations, including First Federal and First
Savings. Each of the Banks must undergo a full-scope, on-site examination by its
primary federal regulator at least (a) once every twelve months, if the bank has
total assets of $250 million or more, or (b) once every eighteen months, if the
institution has total assets of less than $250 million and satisfies other
specified criteria. In lieu of conducting its own examination, the federal
regulator may accept a state examination every other examination period.

         The FDIC issues regulations governing the operations of Non-member
Banks, examines such institutions and may initiate enforcement actions against
such institutions and certain persons affiliated with them for violations of
laws and regulations or for engaging in unsafe or unsound practices. If the
grounds provided by law exist, the FDIC may appoint a conservator or a receiver
for a Non-member Bank.

         The OTS issues regulations governing the operations of savings
associations, regularly examines such institutions and imposes assessments on
savings associations based on their asset size to cover the costs of this
supervision and examination. It also promulgates regulations that prescribe
permissible activities for federally chartered associations, including the types
of lending that such associations may engage in and the investments in real
estate, subsidiaries and securities they may make. The OTS also may initiate
enforcement actions against savings associations and certain persons affiliated
with them for violations of laws or regulations or for engaging in unsafe or
unsound practices. If the grounds provided by law exist, the OTS may appoint a
conservator or receiver for a savings association.

         Non-member Banks and savings associations are subject to regulatory
oversight under various consumer protection and fair lending laws. These laws
govern, among other things, truth-in-lending disclosure, equal credit
opportunity, fair credit reporting and community reinvestment. Failure to abide
by federal laws and regulations governing community reinvestment could limit the
ability of an institution to open a new branch or engage in a merger
transaction.

         STATE-CHARTERED BANK ACTIVITIES. The ability of Cambridge Savings and
Marietta Savings to engage in any state-authorized activities or make any
state-authorized investments, as principal, is limited if such activity is
conducted or investment is made in a manner different than that permitted for,
or subject to different terms and conditions than those imposed on, national
banks. Engaging as a principal in any such activity or investment not
permissible for a national bank is subject to approval by the FDIC. Such
approval will not be granted unless certain capital requirements are met and
there is not a significant risk to the FDIC insurance fund. Most equity and real
estate investments (excluding office space and other real estate owned)
authorized by state law are not permitted for national banks. Certain exceptions
are granted for activities deemed by the FRB to be closely related to banking
and for FDIC-approved subsidiary activities.

         LIQUIDITY. OTS regulations require that each of First Federal and First
Savings maintain an average daily balance of liquid assets (cash, certain time
deposits, bankers' acceptances, and specified United States Government, state or
federal agency obligations) equal to a monthly average of not less than 4% of
its net withdrawable savings deposits plus borrowings payable in one year or
less. Federal regulations also require each association to maintain an average
daily balance of short-term liquid assets of not less than 1% of the total of
its net withdrawable savings deposits plus borrowings payable in one year or
less. Monetary penalties may be imposed upon associations failing to meet
liquidity requirements. The average eligible liquidity of First Federal and
First Savings, as computed under current regulations, was approximately $4.9
million, or 8.05%, and $6.0 million, or 7.63%, respectively, for the month of
December 1997, and exceeded the applicable 4.0% liquidity requirement by
approximately $2.5 million and $2.8 million, respectively.

         Cambridge Savings and Marietta Savings are not required to maintain a
specific level of liquidity; however, the FDIC expects them to maintain adequate
liquidity to protect safety and soundness.

         QUALIFIED THRIFT LENDER TEST. Savings associations are required to meet
the QTL test. Prior to September 30, 1996, the QTL test required savings
associations to maintain a specified level of investments in assets that are
designated as qualifying thrift investments ("QTI"), which are generally related
to domestic residential real estate and manufactured housing and include credit
card, student and small business loans, and stock issued by any FHLB, the FHLMC
or the FNMA. Under this test 65% of an institution's "portfolio assets" (total
assets less goodwill and other intangibles, property used to conduct business
and 20% of liquid assets) must consist of QTI on a monthly average basis in 9
out of every 12 months. Congress created a second QTL test, effective September
30, 1996, pursuant to which a savings association will qualify as a 


                                       19
<PAGE>   20

QTL thrift if at least 60% of the institution's assets (on a tax basis) consist
of specified assets (generally loans secured by residential real estate or
deposits, educational loans, cash and certain governmental obligations). The OTS
may grant exceptions to the QTL test under certain circumstances. If a savings
association fails to meet the QTL test, the association and its holding company
become subject to certain operating and regulatory restrictions. A savings
association that fails to meet the QTL test will not be eligible for new FHLB
advances. At December 31, 1997, each of the Banks met the QTL test.

         LIMITATIONS ON CAPITAL DISTRIBUTIONS. The OTS imposes various
restrictions or requirements on the ability of associations, including First
Federal and First Savings, to make capital distributions, including dividend
payments. OTS regulations also establish a three-tier system limiting capital
distributions according to ratings of associations based on their capital level
and supervisory condition.

         Tier 1 consists of associations that, before and after the proposed
distribution, meet their fully phased-in capital requirements. Associations in
this category may make capital distributions during any calendar year equal to
the greater of 100% of net income, current year-to-date, plus 50% of the amount
by which the lesser of the association's tangible, core or risk-based capital
exceeds its fully phased-in capital requirement for such capital component, as
measured at the beginning of the calendar year, or the amount authorized for a
Tier 2 association. A Tier 1 association deemed to be in need of more than
normal supervision by the OTS may be downgraded to a Tier 2 or Tier 3
association. First Federal and First Savings meet the requirements for a Tier 1
association and have not been notified of any need for more than normal
supervision.

         Tier 2 consists of associations that before and after the proposed
distribution meet their current minimum, but not fully phased-in, capital
requirements. Associations in this category may make capital distributions of up
to 75% of net income over the most recent four-quarter period. Tier 3
associations do not meet current minimum capital requirements and must obtain
OTS approval of any capital distribution. Tier 2 associations that propose to
make a capital distribution in excess of the noted safe harbor level must also
obtain OTS approval. Tier 2 associations proposing to make a capital
distribution within the safe harbor provisions and Tier 1 associations proposing
to make any capital distribution need only submit written notice to the OTS 30
days prior to such distribution. The OTS may object to the distribution during
that 30-day period based on safety and soundness concerns.

         In January 1998, the OTS issued a proposal to amend the capital
distribution limits. Under that proposal, an association owned by a holding
company would still be required to provide either a notice or an application to
the OTS, although under certain circumstances a savings association without a
holding company having an examination rating of 1 or 2 could make a capital
distribution without notice to the OTS, if it would remain adequately
capitalized after the distribution is made.

         As subsidiaries of Camco, First Federal and First Savings are required
to give the OTS 30-days' notice prior to declaring any dividend on its stock.
The OTS may object to the distribution during that 30-day period.

         LENDING LIMITS. OTS regulations generally limit the aggregate amount
that First Federal and First Savings can lend to one borrower to an amount equal
to 15% of the association's Lending Limit Capital. A savings association may
lend to one borrower an additional amount not to exceed 10% of the association's
unimpaired capital and surplus, if the additional amount is fully secured by
certain forms of "readily marketable collateral." Real estate is not considered
"readily marketable collateral." Certain types of loans are not subject to these
limits. Notwithstanding the specified limits, an association may lend to one
borrower up to $500,000 for any purpose. In applying these limits, the
regulations require that loans to certain related borrowers be aggregated. At
December 31, 1997, First Federal and First Savings were in compliance with these
lending limits. See "Lending Activities - Federal Lending Limit."

         REGULATORY CAPITAL REQUIREMENTS. The Banks are required by applicable
law and regulations to meet certain minimum capital requirements. The capital
standards include a leverage limit, or core capital requirement, a tangible
capital requirement applicable to First Federal and First Savings, and a
risk-based capital requirement.

         For First Federal and First Savings, the leverage limit requires "core
capital" of at least 3% of total assets. "Core capital" is comprised of common
stockholders' equity (including retained earnings), noncumulative perpetual
preferred stock and related surplus, minority interests in consolidated
subsidiaries, certain nonwithdrawable accounts and pledged deposits of mutual
associations and certain purchased mortgage servicing rights.

         The tangible capital requirement provides that First Federal and First
Savings must maintain "tangible capital" of not less than 1.5% of its adjusted
total assets. "Tangible capital" is defined as core capital minus any
"intangible assets".

                                       20
<PAGE>   21

         For Cambridge Savings and Marietta Savings, the leverage capital
requirement is a minimum level of Tier 1 capital to average total consolidated
assets of 3%, if they have the highest regulatory examination rating, well
diversified risk and minimal anticipated growth or expansion, and between 4% and
5% of average total consolidated assets if they do not meet those criteria.
"Tier 1" capital includes common stockholders equity, noncumulative perpetual
preferred stock and minority interest in the equity accounts of consolidated
subsidiaries, less all intangibles, other than includable purchased mortgage
servicing rights and credit card relationships.

         Pursuant to the risk-based capital requirement, the Banks must maintain
total capital, which consists of core or Tier 1 capital and certain general
valuation reserves, of 8% of risk-weighted assets. For purposes of computing
risk-based capital, assets and certain off-balance sheet items are weighted at
percentage levels ranging from 0% to 100%, depending on their relative risk.
There are certain differences between the risk weightings applicable to First
Federal and First Savings and those applicable to Cambridge Savings and Marietta
Savings.

         The following tables present certain information regarding compliance
by the Banks with applicable regulatory capital requirements at December 31,
1997:

<TABLE>
<CAPTION>
                                                                                 At December 31, 1997
                                               -------------------------------------------------------------------------------------
                                                                                                         To be "well-capitalized"
                                                                                   For capital           under prompt corrective
                                                        Actual                   adequacy purposes           action provisions
                                                        ------                   -----------------           -----------------
                                               Amount          Ratio          Amount         Ratio        Amount         Ratio
                                                                            (Dollars in thousands)
<S>                                           <C>               <C>         <C>               <C>        <C>               <C>  
Cambridge Savings
Total capital
     (to risk-weighted assets)                $15,032           13.4%       $ 8,986           8.0%       $11,233           10.0%
Tier I Capital
     (to risk-weighted assets)                 14,582           13.0          4,493           4.0          6,740            6.0
Tier I Leverage                                14,582            6.9          8,437           4.0         10,547            5.0

Marietta Savings
Total capital
     (to risk-weighted assets)                 10,091           13.0          6,224           8.0          7,780           10.0
Tier I Capital
     (to risk-weighted assets)                  9,650           12.4          3,112           4.0          4,668            6.0
Tier I Leverage                                 9,650            7.9          4,897           4.0          6,122            5.0

First Federal
Tangible capital                                6,876            8.2          1,261           1.5          4,204            5.0
Core capital                                    6,876            8.2          2,523           3.0          5,045            6.0
Risk-based capital                              7,154           14.9          3,838           8.0          4,798           10.0

First Savings
Tangible capital                               13,248           13.4          1,483           1.5          4,944            5.0
Core capital                                   13,248           13.4          2,966           3.0          5,932            6.0
Risk-based capital                             13,382           24.4          4,389           8.0          5,486           10.0
</TABLE>


         The OTS has adopted an interest rate risk component to the risk-based
capital requirement, though the implementation of that component has been
delayed. Pursuant to that requirement, a savings association would have to
measure the effect of an immediate 200 basis point change in interest rates on
the value of its portfolio, as determined under the methodology established by
the OTS. If the measured interest rate risk is above the level deemed normal
under the regulation, the association will be required to deduct one-half of
that excess exposure from its total capital when determining its level of
risk-based capital. In general, an association with less than $300 million in
assets and a risk-based capital ratio of greater than 12% will not be subject to
this requirement. First Federal and First Savings currently qualify for such
exception. Pending implementation of the interest rate risk component, the OTS
has the authority to impose a higher individualized capital requirement on any
savings association


                                       21
<PAGE>   22

it deems to have excess interest rate risk. The OTS also may adjust the
risk-based capital requirement on an individual basis for any association to
take into account risks due to concentrations of credit and non-traditional
activities.

         The FDIC has adopted a new interest rate risk component to the capital
requirements applicable to Non-member Banks. It includes a final rule to allow
for an increase in a Non-member Bank's risk-based capital requirements on an
individualized basis to address the bank's exposure to a decline in the economic
value of its capital due to a change in interest rates. It also includes a
proposed policy to provide for measurement of such decline in economic value by
determining the amount of change in the present value of an institution's
assets, liabilities and off-balance sheet items as a result of a 200 basis point
change in interest rates, and taking into account an institution's management of
its interest rate risk and the overall risk exposure of the institution. There
is a proposed exemption from the policy for small, well-managed institutions
with moderate interest rate risk exposure based on asset maturities or repricing
schedules. Such institutions must still measure and assess interest rate risk.

         The FDIC has an outstanding proposal to add a market risk component to
the capital requirements of Non-member Banks. Such component would require
additional capital for general or specific market risk of trading portfolios of
debt and equity securities and other investments or assets. The policy will
apply to an institution with less than $5 billion in assets only if its trading
portfolio constitutes at least 10% of the institution's assets. Cambridge
Savings and Marietta Savings cannot predict in what form this market risk
component will be adopted, if at all. At December 31, 1997, Cambridge Savings
and Marietta Savings did not have a trading portfolio. The FDIC may also require
additional capital to address concentrations of credit and non-traditional
activities on a case-by-case basis.

         The OTS and FDIC have adopted regulations governing prompt corrective
action to resolve the problems of capital deficient and otherwise troubled
savings associations and Non-member Banks. At each successively lower defined
capital category, an institution is subject to more restrictive and numerous
mandatory or discretionary regulatory actions or limits, and the applicable
agency has less flexibility in determining how to resolve the problems of the
institution. The agencies have defined these capital levels as follows: (1)
well-capitalized institutions must have total risk-based capital of at least
10%, core or Tier 1 risk-based capital (consisting only of items that qualify
for inclusion in core or Tier 1 capital) of at least 6% and core or Tier 1
capital of at least 5%; (2) adequately capitalized institutions are those that
meet the regulatory minimum of total risk-based capital of at least 8%, core or
Tier 1 risk-based capital (consisting only of items that qualify for inclusion
in core or Tier 1 capital) of at least 4% and core or Tier 1 capital of at least
4% (except for institutions receiving the highest examination rating and with an
acceptable level of risk, in which case the core or Tier 1 capital level is at
least 3%); (3) undercapitalized institutions are those that do not meet
regulatory limits, but that are not significantly undercapitalized; (4)
significantly undercapitalized institutions have total risk-based capital of
less than 6%, core or Tier 1 risk-based capital (consisting only of items that
qualify for inclusion in core or Tier 1 capital) of less than 3% and core or
Tier 1 capital of less than 3%; and (5) critically undercapitalized institutions
are those with core or Tier 1 capital of less than 2% of total assets. In
addition, the agency generally can downgrade an institution's capital category,
notwithstanding its capital level, if, after notice and opportunity for hearing,
the institution is deemed to be engaging in an unsafe or unsound practice,
because it has not corrected deficiencies that resulted in it receiving a less
than satisfactory examination rating on matters other than capital or it is
deemed to be in an unsafe or unsound condition.

         An undercapitalized institution must submit a capital restoration plan
to the applicable agency within 45 days after it becomes undercapitalized. Such
institution will be subject to increased monitoring and asset growth
restrictions and will be required to obtain prior approval for acquisitions,
branching and engaging in new lines of business. Furthermore, critically
undercapitalized institutions must be placed in conservatorship or receivership
within 90 days of reaching that capitalization level, except under limited
circumstances. The Banks' capital levels at December 31, 1997, met the standards
for well-capitalized institutions.

         Federal law prohibits a financial institution from making a capital
distribution to anyone or paying management fees to any person having control of
the institution if, after such distribution or payment, the institution would be
undercapitalized. In addition, each company controlling an undercapitalized
institution must guarantee that the institution will comply with its capital
restoration plan until the institution has been adequately capitalized on an
average during each of the four preceding calendar quarters and must provide
adequate assurances of performance. The aggregate liability pursuant to such
guarantee is limited to the lesser of (a) an amount equal to 5% of the
institution's total assets at the time it became undercapitalized or (b) the
amount necessary to bring the institution into compliance with all capital
standards applicable to such institution at the time the institution fails to
comply with its capital restoration plan.

                                       22
<PAGE>   23

 Federal Deposit Insurance Corporation

         The FDIC is an independent federal agency that insures the deposits, up
to prescribed statutory limits, of federally insured banks and thrifts and
safeguards the safety and soundness of the banking and thrift industries. The
FDIC administers two separate insurance funds, the Bank Insurance Fund ("BIF")
for commercial banks and state savings banks and the SAIF for savings
associations. The Banks are members of the SAIF and their deposit accounts are
insured by the FDIC, up to the prescribed limits. The FDIC has examination
authority over all insured depository institutions, including the Banks, and has
authority to initiate enforcement actions against federally insured savings
associations, if the FDIC does not believe the OTS has taken appropriate action
to safeguard safety and soundness and the deposit insurance fund.

         The FDIC is required to maintain designated levels of reserves in each
fund. The FDIC may increase assessment rates for either fund if necessary to
restore the fund's ratio of reserves to insured deposits to its target level
within a reasonable time and may decrease such rates if such target level has
been met. The FDIC has established a risk-based assessment system for both SAIF
and BIF members. Under this system, assessments vary based on the risk the
institution poses to its deposit insurance fund. The risk level is determined
based on the institution's capital level and the FDIC's level of supervisory
concern about the institution.

         Because of the differing reserve levels of the funds, deposit insurance
assessments paid by healthy savings associations were reduced significantly
below the level paid by healthy savings associations effective in mid-1995.
Assessments paid by healthy savings associations exceeded those paid by healthy
commercial banks by approximately $.19 per $100 in deposits in late 1995. Such
excess equaled approximately $.23 per $100 in deposits beginning in 1996. This
premium disparity had a negative competitive impact on the Banks and other
institutions in the SAIF.

         Federal legislation, which was effective September 30, 1996, provided
for the recapitalization of the SAIF by means of a special assessment of $.657
per $100 of SAIF deposits held at March 31, 1995, in order to increase SAIF
reserves to the level required by law. Certain banks holding SAIF-insured
deposits were required to pay the same special assessment on 80% of deposits at
March 31, 1995. In addition, part of the cost of prior thrift failures, which
had previously been paid only by SAIF members, will be paid by BIF members. As a
result, BIF assessments for healthy banks in 1997 will be $.013 per $100 in
deposits and SAIF assessments for healthy institutions in 1997 will be $.064 per
$100 in deposits.

         The Banks had $277.3 million in deposits at March 31, 1995. The Banks
paid a special assessment of $1.8 million in November 1996, which was accounted
for and recorded as of September 30, 1996. This assessment is tax-deductible,
but reduced earnings for the year ended December 31, 1996.

TRANSACTIONS WITH AFFILIATES AND INSIDERS

         Loans to executive officers, directors and principal shareholders and
their related interests must conform to the lending limit on loans to one
borrower, and the total of such loans to executive officers, directors,
principal shareholders and their related interests cannot exceed the
association's Lending Limit Capital (or 200% of Lending Limit Capital for
qualifying institutions with less than $100 million in assets). Most loans to
directors, executive officers and principal shareholders must be approved in
advance by a majority of the "disinterested" members of the board of directors
of the association with any "interested" director not participating. All loans
to directors, executive officers and principal shareholders must be made on
terms substantially the same as offered in comparable transactions with the
general public or as offered to all employees in a company-wide benefit program,
and loans to executive officers are subject to additional limitations. The Banks
were in compliance with such restrictions at December 31, 1997.

         All transactions between savings associations and their affiliates must
comply with Sections 23A and 23B of the Federal Reserve Act (the "FRA"). An
affiliate is any company or entity which controls, is controlled by or is under
common control with the financial institution. In a holding company context, the
parent holding company of a savings association and any companies that are
controlled by such parent holding company are affiliates of the institution.
Generally, Sections 23A and 23B of the FRA (i) limit the extent to which a
financial institution or its subsidiaries may engage in "covered transactions"
with any one affiliate to an amount equal to 10% of such institution's capital
stock and surplus for any one affiliate and 20% of such capital stock and
surplus for the aggregate of such transactions with all affiliates, and (ii)
require that all such transactions be on terms substantially the same, or at
least as favorable to the institution or the subsidiary, as those provided to a
non-affiliate. The term "covered transaction" includes the making of loans,
purchase of assets, issuance of a guarantee and similar types of transactions.
In addition to limits in Sections 23A and 23B, First Federal and First Savings
may not make any loan or other extension of credit to an affiliate unless the
affiliate is engaged only in activities permissible for a bank holding company
and


                                       23
<PAGE>   24

may not purchase or invest in securities of any affiliate, except shares of a 
subsidiary. Exemptions from Sections 23A or 23B of the FRA may be granted only
by the FRB. The Banks were in compliance with these requirements at December 31,
1997.

CHANGE IN CONTROL

         FEDERAL LAW. The Federal Deposit Insurance Act (the "FDIA") provides
that no person, acting directly or indirectly or in concert with one or more
persons, shall acquire control of any insured depository institution or holding
company, unless 60-days prior written notice has been given to the primary
federal regulator for that institution and such regulator has not issued a
notice disapproving the proposed acquisition. Control, for purposes of the FDIA,
means the power, directly or indirectly, alone or acting in concert, to direct
the management or policies of an insured institution or to vote 25% or more of
any class of securities of such institution. Control exists in situations in
which the acquiring party has direct or indirect voting control of at least 25%
of the institution's voting shares, controls in any manner the election of a
majority of the directors of such institution or is determined to exercise a
controlling influence over the management or policies of such institution. In
addition, control is presumed to exist, under certain circumstances where the
acquiring party (which includes a group "acting in concert") has voting control
of at least 10% of the institution's voting stock. These restrictions do not
apply to holding company acquisitions. See "Holding Company Regulation".

         OHIO LAW. A statutory limitation on the acquisition of control of an
Ohio savings bank requires the written approval of the Division prior to the
acquisition by any person or entity of a controlling interest in an Ohio
association. Control exists, for purposes of Ohio law, when any person or entity
which, either directly or indirectly, or acting in concert with one or more
other persons or entities, owns, controls, holds with power to vote, or holds
proxies representing, 15% or more of the voting shares or rights of an
association, or controls in any manner the election or appointment of a majority
of the directors. A director will not be deemed to be in control by virtue of an
annual solicitation of proxies voted as directed by a majority of the board of
directors. Ohio law also requires that certain acquisitions of voting securities
that would result in the acquiring shareholder owning 20%, 33-1/3% or 50% of the
outstanding voting securities of Camco must be approved in advance by the
holders of at least a majority of the outstanding voting shares represented at a
meeting at which a quorum is present and a majority of the portion of the
outstanding voting shares represented at such a meeting, excluding the voting
shares by the acquiring shareholder. This statute was intended, in part, to
protect shareholders of Ohio corporations from coercive tender offers. Under
certain circumstances, interstate mergers and acquisitions involving savings
banks incorporated under Ohio law are permitted by Ohio law. A financial
institution or financial institution holding company with its principal place of
business in another state may acquire a savings and loan association or savings
and loan holding company incorporated under Ohio law if, in the discretion of
the Division, the laws of such other state give an Ohio institution or an Ohio
holding company reciprocal rights.

HOLDING COMPANY REGULATION

         Camco is a multiple savings and loan holding company subject to the
regulatory oversight, examination and enforcement authority of the OTS. Though
Cambridge Savings and Marietta Savings are not savings associations, they have
elected to be treated as such for holding company purposes, so that Camco is not
regulated as a bank holding company. Camco is required to register and file
periodic reports with the OTS. If the OTS determines that the continuation of a
particular activity by a savings and loan holding company constitutes a serious
threat to the financial condition of its subsidiary institutions, the OTS may
impose restrictions on the holding company. Such restrictions may include
limiting the payment of dividends, transactions with affiliates or any other
activities deemed to pose a serious threat to the subsidiary institutions.

         Generally, no savings and loan holding company may (i) acquire or
retain control of a savings association or another savings and loan holding
company or control the assets thereof or (ii) acquire or retain more than 5% of
the voting shares of a savings association or holding company thereof, which is
not a subsidiary, without the prior written approval of the Director of the OTS.
Additionally, under certain circumstances a savings and loan holding company is
permitted to acquire, with the approval of the Director of the OTS, up to 15% of
the previously unissued voting shares of an undercapitalized savings association
for cash, without such savings association being deemed to be controlled by the
holding company. Except with the prior approval of the Director of the OTS, no
director or officer of a savings and loan holding company or person owning or
controlling by proxy or otherwise more than 25% of such company's stock may also
acquire control of any savings institution, other than a subsidiary institution,
or any other savings and loan holding company.

         The Director of the OTS may approve acquisitions resulting in the
formation of a multiple savings and loan holding company which controls savings
associations in more than one state, if the multiple savings and loan holding
company involved controls a savings association which operated a home or branch
office in the state of the association to be acquired as of March 5, 1987, or if
the laws of the state in which the institution to be acquired is located
specifically permit institutions to be acquired by 


                                       24
<PAGE>   25

state-chartered institutions or savings and loan holding companies located in
the state where the acquiring entity is located (or by a holding company that
controls such state-chartered savings institutions). As under prior law, the
Director of the OTS may approve an acquisition resulting in a multiple savings
and loan holding company controlling savings associations in more than one state
in the case of certain emergency thrift acquisitions.

         As a multiple savings and loan holding company, the activities of Camco
and those of any of its subsidiaries (other than the Banks) are subject to
certain restrictions. Generally, no multiple savings and loan holding company or
subsidiary thereof that is not a savings association may engage in any business
activity other than (i) furnishing or performing management services for a
subsidiary savings association, (ii) conducting an insurance agency or an escrow
business, (iii) holding, managing or liquidating assets owned by or acquired
from a subsidiary savings association, (iv) holding or managing properties used
or occupied by a subsidiary savings association, (v) acting as trustee under
deeds of trust, (vi) engaging in those activities previously directly authorized
by federal regulation as of March 5, 1987, to be engaged in by multiple holding
companies, or (vii) furnishing or performing such other services or engaging in
those activities authorized by the FRB as permissible for bank holding
companies, unless the director of the OTS by regulation prohibits or limits such
activities for savings and loan holding companies. Those activities described in
(vii) above must also be approved by the Director of the OTS prior to being
engaged in by a multiple holding company.

         Federal law provides that an insured institution shall be liable for
any loss incurred by the FDIC in connection with the default or potential
default of, or federal assistance provided to, an insured institution which is
controlled by the same holding company. Such loss would be apportioned among all
of the insured institutions controlled by the holding company.

FEDERAL RESERVE REQUIREMENTS

         FRB regulations currently require savings associations to maintain
reserves of 3% of net transaction accounts (primarily NOW accounts) up to $47.8
million (subject to an exemption of up to $4.7 million), and of 10% of net
transaction accounts in excess of $47.8 million. At December 31, 1997, each of
the Banks was in compliance with its reserve requirements.

FEDERAL HOME LOAN BANK SYSTEM

         The FHLBs provide credit to their members in the form of advances. As
members of the FHLB of Cincinnati, the Banks are each required to maintain an
investment in the capital stock of the FHLB of Cincinnati in an amount equal to
the greater of 1.0% of the aggregate outstanding principal amount of their
residential mortgage loans, home purchase contracts and similar obligations at
the beginning of each year, or 5% of their advances from the FHLB of Cincinnati.
Camco is in compliance with this requirement with an aggregate investment by the
Banks in FHLB of Cincinnati stock of $5.1 million at December 31, 1997.

         Upon the origination or renewal of a loan or advance, the FHLB of
Cincinnati is required to obtain and to maintain a security interest in
collateral in one or more of the following categories: fully disbursed, whole
first mortgage loans on improved residential property or securities representing
a whole interest in such loans; securities issued, insured or guaranteed by the
United States Government or an agency thereof; deposits in any FHLB; or other
real estate related collateral (up to 30% of the member's capital) acceptable to
the applicable FHLB, if such collateral has a readily ascertainable value and
the FHLB can perfect its security interest in the collateral.

         Each FHLB is required to establish standards of community investment or
service that its members must maintain for continued access to long-term
advances from the FHLBs. The standards take into account a member's performance
under the Community Reinvestment Act and its record of lending to first-time
home buyers. All long-term advances by each FHLB must be made only to provide
funds for residential housing finance. The FHLBs have established the
"Affordable Housing Program" to subsidize the interest rate on advances to
member associations engaged in lending for long-term, low- and moderate-income,
owner-occupied and affordable rental housing at subsidized rates. The FHLB of
Cincinnati reviews and accepts proposals for subsidies under that program twice
a year. Cambridge Savings and First Federal have participated in this program.

FEDERAL TAXATION

         Camco and its subsidiaries are each subject to the federal tax laws and
regulations which apply to corporations generally. In addition to the regular
income tax, Camco and its subsidiaries may be subject to the alternative minimum
tax which is imposed at a minimum tax rate of 20% on "alternative minimum
taxable income" (which is the sum of a corporation's regular taxable income,
with certain adjustments, and tax preference items), less any available
exemption. 



                                       25
<PAGE>   26

Such tax preference items include interest on certain tax-exempt bonds issued
after August 7, 1986. In addition, 75% of the amount by which a corporation's
"adjusted current earnings" exceeds its alternative minimum taxable income
computed without regard to this preference item and prior to reduction by net
operating losses, is included in alternative minimum taxable income. Net
operating losses can offset no more than 90% of alternative minimum taxable
income. The alternative minimum tax is imposed to the extent it exceeds the
corporation's regular income tax. Payments of alternative minimum tax may be
used as credits against regular tax liabilities in future years. However, the
Taxpayer Relief Act of 1997 repealed the alternative minimum tax for certain
"small corporations" for tax years beginning after December 31, 1997. A
corporation initially qualifies as a small corporation if it had average gross
receipts of $5,000,000 or less for the three tax years ending with its first tax
year beginning after December 31, 1996. Once a corporation is recognized as a
small corporation, it will continue to be exempt from the alternative minimum
tax for as long as its average gross receipts for the prior three-year period
does not exceed $7,500,000. In determining if a corporation meets this
requirement, the first year that it achieved small corporation status is not
taken into consideration.

         Camco's average gross receipts for the three tax years ending on
December 31, 1997, is approximately $34.3 million and as a result, Camco does
not qualify as a small corporation exempt from the alternative minimum tax.

         Prior to the enactment of the Small Business Jobs Protection Act (the
"Act"), which was signed into law on August 21, 1996, certain thrift
institutions, such as the Banks, were allowed deductions for bad debts under
methods more favorable than those granted to other taxpayers. Qualified thrift
institutions could compute deductions for bad debts using either the specific
charge-off method of Section 166 of the Code or one of two reserve methods of
Section 593 of the Code. The reserve methods under Section 593 of the Code
permitted a thrift institution annually to elect to deduct bad debts under
either (i) the "percentage of taxable income" method applicable only to thrift
institutions, or (ii) the "experience" method that also was available to small
banks. Under the "percentage of taxable income" method, a thrift institution
generally was allowed a deduction for an addition to its bad debt reserve equal
to 8% of its taxable income (determined without regard to this deduction and
with additional adjustments). Under the "experience" method, a thrift
institution was generally allowed a deduction for an addition to its bad debt
reserve equal to the greater of (i) an amount based on its actual average
experience for losses in the current and five preceding taxable years, or (ii)
an amount necessary to restore the reserve to its balance as of the close of the
base year. A thrift institution could elect annually to compute its allowable
addition to bad debt reserves for qualifying loans either under the experience
method or the percentage of taxable income method. For tax years prior to 1995,
Camco generally used the percentage of taxable income method and was subject to
certain limitations based on aggregate loans and savings account balances at the
end of the calendar year.

         The Act eliminated the percentage of taxable income method of
accounting for bad debts by thrift institutions, effective for taxable years
beginning after 1995. Thrift institutions that are treated as small banks are
allowed to utilize the experience method applicable to such institutions, while
thrift institutions that are treated as large banks are required to use only the
specific charge off method.

         A thrift institution required to change its method of computing
reserves for bad debt will treat such change as a change in the method of
accounting, initiated by the taxpayer and having been made with the consent of
the Secretary of the Treasury. Section 481(a) of the Code requires certain
amounts to be recaptured with respect to such change. Generally, the amounts to
be recaptured will be determined solely with respect to the "applicable excess
reserves" of the taxpayer. The amount of the applicable excess reserves will be
taken into account ratably over a six-taxable year period, beginning with the
first taxable year beginning after 1995, subject to the residential loan
requirement described below. In the case of a thrift institution that is treated
as a large bank, the amount of the institution's applicable excess reserves
generally is the excess of (i) the balances of its reserve for losses on
qualifying real property loans (generally loans secured by improved real estate)
and its reserve for losses on nonqualifying loans (all other types of loans) as
of the close of its last taxable year beginning before January 1, 1996, over
(ii) the balances of such reserves as of the close of its last taxable year
beginning before January 1, 1988 (i.e., the "pre-1988 reserves"). In the case of
a thrift institution that is treated as a small bank, like Market, the amount of
the institution's applicable excess reserves generally is the excess of (i) the
balances of its reserve for losses on qualifying real property loans and its
reserve for losses on nonqualifying loans as of the close of its last taxable
year beginning before January 1, 1996, over (ii) the greater of the balance of
(a) its pre-1988 reserves or (b) what the thrift's reserves would have been at
the close of its last year beginning before January 1, 1996, had the thrift
always used the experience method.

         For taxable years that begin after December 31, 1995, and before
January 1, 1998, if a thrift meets the residential loan requirement for a tax
year, the recapture of the applicable excess reserves otherwise required to be
taken into account as a Code Section 481(a) adjustment for the year will be
suspended. A thrift meets the residential loan requirement if, for the 


                                       26
<PAGE>   27

tax year, the principal amount of residential loans made by the thrift during
the year is not less than its base amount. The "base amount" generally is the
average of the principal amounts of the residential loans made by the thrift
during the six most recent tax years beginning before January 1, 1996. A
residential loan is a loan as described in Section 7701(a)(19)(C)(v) (generally
a loan secured by residential or church property and certain mobile homes), but
only to the extent that the loan is made to the owner of the property. The
Company has provided deferred taxes of approximately $589,000 and will be
permitted to amortize the recapture of the bad debt reserve totaling $1.7
million over a six year period commencing in fiscal 1997.

         The balance of the pre-1988 reserves is subject to the provisions of
Section 593(e), as modified by the Act, which require recapture in the case of
certain excessive distributions to shareholders. The pre-1988 reserves may not
be utilized for payment of cash dividends or other distributions to a
shareholder (including distributions in dissolution or liquidation) or for any
other purpose (except to absorb bad debt losses). Distribution of a cash
dividend by a thrift institution to a shareholder is treated as made: first, out
of the institution's post-1951 accumulated earnings and profits; second, out of
the pre-1988 reserves; and third, out of such other accounts as may be proper.
To the extent a distribution by the Banks to Camco is deemed paid out of its
pre-1988 reserves under these rules, the pre-1988 reserves would be reduced and
the gross income of Camco for tax purposes would be increased by the amount
which, when reduced by the income tax, if any, attributable to the inclusion of
such amount in its gross income, equals the amount deemed paid out of the
pre-1988 reserves. As of December 31, 1997, the pre-1988 reserves of for the
Banks for tax purposes totaled approximately $5.9 million. Camco believes the
Banks had approximately $27.2 million of accumulated earnings and profits for
tax purposes as of December 31, 1997, which would be available for dividend
distributions, provided regulatory restrictions applicable to the payment of
dividends are met. No representation can be made as to whether the Banks will
have current or accumulated earnings and profits in subsequent years.

         The tax returns of Camco have been audited or closed without audit
through calendar year 1993. In the opinion of management, any examination of
open returns would not result in a deficiency which could have a material
adverse effect on the financial condition of Camco.

         OHIO TAXATION. Camco and East Ohio are subject to the Ohio corporation
franchise tax, which, as applied to them, is a tax measured by both net earnings
and net worth. The rate of tax is the greater of (i) 5.1% on the first $50,000
of computed Ohio taxable income and 8.9% of computed Ohio taxable income in
excess of $50,000 or (ii) 0.582% times taxable net worth. For tax years
beginning after December 31, 1998, the rate of tax is the greater of (i) 5.1% on
the first $50,000 of computed Ohio taxable income and 8.5% of computed Ohio
taxable income in excess of $50,000 or (ii) .400% times taxable net worth.

         In computing its tax under the net worth method, Camco may exclude 100%
of its investment in the capital stock of its subsidiaries, as reflected on the
balance sheet of Camco in computing its taxable net worth as long as it owns at
least 25% of the issued and outstanding capital stock of the subsidiaries. The
calculation of the exclusion from net worth is based on the ratio of the
excludable investment (net of any appreciation or goodwill included in such
investment) to total assets multiplied by the net value of the stock. As a
holding company, Camco may be entitled to various other deductions in computing
taxable net worth that are not generally available to operating companies.

         A special litter tax is also applicable to all corporations, including
Camco, subject to the Ohio corporation franchise tax other than "financial
institutions." If the franchise tax is paid on the net income basis, the litter
tax is equal to .11% of the first $50,000 of computed Ohio taxable income and
 .22% of computed Ohio taxable income in excess of $50,000. If the franchise tax
is paid on the net worth basis, the litter tax is equal to .014% times taxable
net worth.

         The Banks are "financial institutions" for State of Ohio tax purposes.
As such, they are subject to the Ohio corporate franchise tax on "financial
institutions," which is imposed annually at a rate of 1.5% of their book net
worth determined in accordance with generally accepted accounting principles.
For tax year 1999, however, the franchise tax on financial institutions will be
1.4% of the book net worth and for tax year 2000 and years thereafter the tax
will be 1.3% of the book net worth. As "financial institutions," the Banks are
not subject to any tax based upon net income or net profits imposed by the State
of Ohio.

         CMC and WestMar are subject to the Ohio Dealers in Intangibles property
tax but currently incur no liability because they are owned by Ohio financial
institutions.

                                       27
<PAGE>   28

         DELAWARE TAXATION. As a Delaware corporation, Camco is subject to an
annual franchise tax based on the quantity and par value of its authorized
capital stock and its gross assets. As a savings and loan holding company, Camco
is exempt from Delaware corporate income tax.

         KENTUCKY TAXATION. The Commonwealth of Kentucky imposes no income or
franchise taxes on savings institutions. First Savings is subject to an annual
ad valoreum tax which is .1% of First Savings' deposit accounts, common stock
and retained income, with certain deductions for amounts borrowed by depositors
and securities guaranteed by the U.S. Government or certain of its agencies.

         WEST VIRGINIA TAXATION. Marietta Savings and WestMar are both subject
to a West Virginia tax on apportioned adjusted net income and a West Virginia
franchise tax on apportioned adjusted capital. The adjusted net income of each
is taxed at a rate of 9.08%. The franchise tax rate is 0.75% of adjusted
capital. The apportionment is based solely on the ratio of gross receipts
derived from West Virginia as compared to gross receipts everywhere.

ITEM 2.           PROPERTIES

                  The following table provides the location of, and certain
other information pertaining to, Camco's office premises as of December 31,
1997:
<TABLE>
<CAPTION>

                                        Year facility       Leased              Approximate
                                           commenced         or                   square              Net book
Office Location                           operations       owned                  footage             value (1)
- ---------------                           ----------       -----                  -------             ---------

<S>                                           <C>            <C>                   <C>             <C>       
FIRST FEDERAL

134 E. Court Street
Washington Ct. House, Ohio                    1963           Owned                 5,000           $  347,344

45 West Second Street
Chillicothe, Ohio                             1994           Leased (2)            1,200

200 N. Court Street
Circleville, Ohio                             1993           Leased (3)            1,300

135 North South Street
Wilmington, Ohio                              1992           Owned                   900               88,483

1050 Washington Ave 
Washington Court House, Ohio                  1996           Owned                  2800              577,037

EAST OHIO

510 Grand Central Ave 
Vienna, West Virginia                         1996           Leased (4)              670

MARIETTA SAVINGS

226 Third Street
Marietta, Ohio                                1976           Owned                10,361              630,970

1925 Washington Boulevard
Belpre, Ohio                                  1979           Owned                 2,357              152,775
</TABLE>
                                       28
<PAGE>   29
<TABLE>
<CAPTION>
                                                          Year facility       Leased              Approximate
                                                             commenced         or                   square              Net book
Office Location                                             operations       owned                  footage             value (1)
- ---------------                                             ----------       -----                  -------             ---------

<S>                                                             <C>            <C>                  <C>               <C>      
CAMBRIDGE SAVINGS

814 Wheeling Avenue (5)
Cambridge, Ohio                                                 1963           Owned                27,000            1,057,915

327 E. 3rd Street
Uhrichsville, Ohio                                              1975           Owned                 1,650               94,922

175 N. 11th Street
Cambridge, Ohio                                                 1981           Owned                 1,350              193,091

209 Seneca Avenue
Byesville, Ohio                                                 1978           Leased (6)            1,200

FIRST SAVINGS

1640 Carter Avenue
Ashland, Kentucky                                               1961           Owned                 5,450              813,178

U.S. 60 - Summit
Ashland, Kentucky                                               1992           Owned                 2,500              729,687

Greenup Mall
Russell, Kentucky                                               1980           Owned                 1,100              102,964

191 Eastern Heights
Shopping Center
Huntington, West Virginia                                       1997           Leased                  900

CMC

1320 4th Street, N.W. (7)
New Philadelphia, Ohio                                          1985           Owned                   900              240,015

4328 Dressler Road
Canton, Ohio                                                    1992           Leased (8)            1,500

2359 Maple Avenue
Zanesville, Ohio                                                1993           Leased (9)            1,380

WESTMAR

510 Grand Central Avenue
Vienna, West Virginia                                           1991           Leased (10)           1,200

<FN>
- ----------

(1)      Net book value amounts are for land, buildings and improvements.

(2)      The lease expires in 1999. First Federal has the option to renew the lease for one five-year term.

(3)      The lease expires in 1999.

</FN>
(Footnotes continued on next page).
</TABLE>
                                       -29-
<PAGE>   30

(4)      The lease expires in 1998. East Ohio has the option to renew the lease
         for three one-year terms.

(5)      The Wheeling Avenue facility also serves as the Camco office and the
         East Ohio-Cambridge office.

(6)      The lease expires in 2000. Cambridge Savings has the option to renew
         the lease for three five-year terms.

(7)      The 4th Street facility also serves as the East Ohio-New Philadelphia
         office.

(8)      The lease is currently on a month-to-month basis.

(9)      The lease expires in 1999.

(10)     The lease expires in 1998. West Mar has the option to renew the lease
         for three one-year terms.

         Camco also owns furniture, fixtures and various bookkeeping and
accounting equipment. The net book value of Camco's investment in office
premises and equipment totaled $1.9 million at December 31, 1997. See Note E of
Notes to Consolidated Financial Statements for additional information.

ITEM 3.  LEGAL PROCEEDINGS.

         Neither Camco nor any of the Banks is presently engaged in any legal
proceedings of a material nature. From time to time, Camco is involved in legal
proceedings to enforce its security interest in collateral taken as security for
its loans.

ITEM 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS.

         Not applicable.

                                     PART II

ITEM 5. MARKET FOR REGISTRANT'S COMMON STOCK AND RELATED SECURITY HOLDER
        MATTERS.

         At December 31, 1997, Camco had 3,216,666 shares of common stock
outstanding and held of record by approximately 814 stockholders. The table
below sets forth a range of high and low bid information known to Camco for the
common stock of Camco, together with the respective dividends declared per share
of common stock, for each quarter of 1995, 1996 and 1997. Bid information is
based on Nasdaq National Market listings.

<TABLE>
<CAPTION>
                                                                             Cash
                                                                           dividends
Year ended December 31, 1995 (1)             High           Low            declared
- --------------------------------             ----           ---            --------
<S>                                      <C>            <C>            <C>         
First Quarter                            $   13.29      $   11.58      $     0.0814
Second Quarter                               12.86          12.44            0.0858
Third Quarter                                16.70          12.86            0.0903
Fourth Quarter                               16.70          15.11            0.0948
</TABLE>

<TABLE>
<CAPTION>
                                                                               Cash
                                                                            dividends
Year ended December 31, 1996 (1)            High             Low            declared
- --------------------------------            ----             ---            --------
<S>                                      <C>            <C>             <C>         
First Quarter                            $   17.15      $   15.11       $     0.0993
Second Quarter                               18.28          15.91             0.1038
Third Quarter                                18.41          16.63             0.1093
Fourth Quarter                               17.81          14.73             0.1140
</TABLE>

                                      -30-
<PAGE>   31
<TABLE>
<CAPTION>

                                                                                                           Cash
                                                                                                         dividends
Year ended December 31, 1997 (1)                               High                  Low                 declared
- --------------------------------                             --------             ---------             -----------
<S>                                                          <C>                  <C>                    <C>         
First Quarter                                                $   17.81            $   14.25              $   0.1188
Second Quarter                                                   17.81                16.56                  0.1235
Third Quarter                                                    22.75                17.75                  0.1300
Fourth Quarter                                                   27.00                22.25                  0.1350
<FN>

- ---------------------

(1)      Amounts have been restated to give effect to 5% stock dividends in July of 1995, 1996 and 1997.
</FN>
</TABLE>

         In addition to certain federal income tax considerations, regulations
of the OTS impose limitations on the payment of dividends and other capital
distributions by savings associations.

ITEM 6.    MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
           RESULTS OF OPERATIONS.

GENERAL

           Since its incorporation in 1970, Camco has evolved into a full
service provider of financial products to the communities served by its Banks.
Utilizing a common marketing theme based on Camco's commitment to personalized
customer service, Camco and its affiliates have grown from $22.4 million of
consolidated assets in 1970 to $520.6 million of consolidated assets at December
31, 1997. Camco's rate of growth is largely attributable to its acquisitions of
Marietta Savings, First Federal and First Savings and the continued expansion of
product lines from the limited deposit and loan offerings which could be offered
in the heavily regulated environment of the 1970s to the wider array of
financial service products that were the previous domain of commercial banks.
Additionally, Camco's operational growth has been enhanced by vertical
integration of the residential lending function through establishing mortgage
banking operations in the Banks' primary market areas and, to a lesser extent,
by chartering a title insurance agency.

           Camco's management believes that continued success in the financial
services industry will be achieved by those institutions with a rigorous
dedication to building value-added customer-oriented organizations. Toward this
end, each of the Banks' operations are decentralized, with a separate Board of
Directors and management team focusing on consumer preferences for financial
products in the respective communities served. Based on such consumer
preferences, Camco's management designs financial service products with a view
towards differentiating each of the constituent Banks from the competition. It
is management's opinion that the Banks' abilities to rapidly adapt to consumer
needs and preferences is essential to community-based financial institutions in
order to compete against the larger regional and money-center bank holding
companies.

           Camco's profitability depends primarily on the level of net interest
income, which is the difference between interest income on interest-earning
assets, principally loans, mortgage-backed securities and investment securities,
and interest expense on deposit accounts and borrowings. In recent years,
Camco's net earnings have also been heavily influenced by the level of other
income, including gains on sale of loans, loan servicing fees and other fees.
Camco's operations are also influenced by the level of general, administrative
and other expenses, including salaries and employee benefits, occupancy expense,
federal deposit insurance premiums and federal income tax expense.

ASSET AND LIABILITY MANAGEMENT

           Net interest income, the difference between asset yields and the cost
of interest-bearing liabilities, is the principal component of Camco's net
earnings. The ability to maximize net interest income is largely dependent upon
the achievement of a positive interest rate spread that can be sustained during
fluctuations in the prevailing level of interest rates. Interest rate
sensitivity is a measure of the difference between amounts of interest-earning
assets and interest-bearing liabilities which either reprice or mature within a
given period of time. The difference, or the interest rate repricing "gap",
provides an indication of the extent to which a financial institution's interest
rate spread will be affected by changes in interest rates. A gap is considered
positive when the amount of interest-rate sensitive assets exceeds the amount of
interest-rate sensitive liabilities and is considered negative when the amount
of interest-rate sensitive liabilities exceeds the amount of interest-rate
sensitive assets. Generally, during a period of rising interest rates, a
negative gap within shorter maturities would adversely affect net interest
income, while a positive gap within shorter maturities would result in an
increase in net interest income. Conversely, during a period of falling 

                                      -31-
<PAGE>   32

interest rates, a negative gap within shorter maturities would result in an
increase in net interest income, while a positive gap within shorter maturities
would have the opposite effect.

           The Board of Directors of each of the Banks has implemented an asset
and liability management strategy directed toward improving each Bank's interest
rate sensitivity. The principal common elements of such strategies include (1)
meeting the consumer preference for fixed-rate loans over the past several years
by selling such loans in the secondary market, (2) maintaining higher levels of
liquid assets, such as cash, short-term interest-bearing deposits and short-term
investment securities, as a hedge against rising interest rates in the lower
interest rate environments and (3) utilizing FHLB advances and longer term
certificates of deposit as funding sources when available.

           The following table sets forth certain information regarding the
amounts of various categories of assets and liabilities repricing within the
periods indicated:
<TABLE>
<CAPTION>

                                                                                                  December 31, 1997
                                                                          --------------------------------------------------------
                                                                          Within 1 year    1-5 years     Over 5 years        Total
                                                                          -------------    ---------     ------------        -----

                                                                                              (Dollars in thousands)
<S>                                                                        <C>             <C>             <C>            <C>      
Interest-earning assets (1):
         Interest-bearing deposits in other banks                          $   6,304       $    --         $    --        $   6,304
         Investment securities (2)                                             6,500          11,831           1,669         20,000
         Mortgage-backed securities                                              160           1,450           7,092          8,702
         Loans receivable (3)                                                191,262         158,653         104,627        454,542
                                                                           ---------       ---------       ---------      ---------
            Total                                                            204,226         171,934         113,388        489,548
                                                                           ---------       ---------       ---------      ---------
Interest-bearing liabilities (1):
         Deposits                                                            278,042         100,476           3,707        382,225
         FHLB advances                                                        51,750          17,830          10,739         80,319
                                                                           ---------       ---------       ---------      ---------
            Total                                                            329,792         118,306          14,446        462,544
                                                                           ---------       ---------       ---------      ---------
Excess (deficiency) of interest sensitive assets over interest
    sensitive liabilities                                                  $(125,566)      $  53,628       $  98,942      $  27,004
                                                                           =========       =========       =========      =========
Cumulative excess (deficiency) of interest sensitive assets
    over interest sensitive liabilities                                    $(125,566)      $ (71,938)      $  27,004      $  27,004
                                                                           =========       =========       =========      =========
Cumulative interest rate sensitivity gap to total assets                      (24.12)%        (13.82)%          5.19%          5.19%
                                                                           =========       =========       =========      =========
<FN>

- ---------

(1)      Interest-earning assets and interest-bearing liabilities are shown as repricing based on contractual terms to repricing,
         without consideration of loan prepayments or deposit decay assumptions.

(2)      Does not include corporate equity securities, asset management funds or FHLB stock.

(3)      Represents loans receivable totals before consideration of net items.
</FN>

</TABLE>

FINANCIAL CONDITION

           At December 31, 1997 Camco's consolidated assets totaled $520.6
million, an increase of $51.2 million, or 10.9%, over the December 31, 1996
total. The increase in the current year was primarily funded by deposit growth
of $24.2 million, $23.0 million in advances from the FHLB, and undistributed net
earnings of $3.9 million.

           Cash and interest-bearing deposits in other financial institutions
totaled $17.9 million at December 31, 1997, an increase of $15,000 from December
31, 1996 levels. Management elected to maintain liquidity at essentially the
same level in order to fund originations of higher-yielding loans.

           Investment securities and certificates of deposit in other financial
institutions totaled $21.0 million at December 31, 1997, a decrease of $7.0
million, or 24.9%, from the total at December 31, 1996. During 1997, investment
securities totaling $15.0 million were purchased, while maturities and sales
amounted to $21.0 million. Management utilized the net proceeds from investment
securities to partially fund growth in the loan portfolio.

                                      -32-
<PAGE>   33


           Mortgage-backed securities totaled $8.7 million at December 31, 1997,
a decrease of $2.7 million from December 31, 1996, due primarily to principal
repayments during the period. Loans receivable and loans held for sale increased
by $57.6 million, or 14.8%, during the year ended December 31, 1997, to a total
of $446.5 million. The increase was primarily attributable to record loan
disbursements of $248.2 million, which were partially offset by principal
repayments of $125.0 million and loan sales of $77.7 million. Loan origination
volume during 1997 exceeded 1996 by $67.4 million, or 37.3%. The growth in loan
originations during 1997 generally reflects the decline in long-term rates
during the last half of the year.

           Nonperforming loans (90 days or more delinquent plus nonaccrual
loans) totaled $1.8 million and $2.4 million at December 31, 1997 and 1996,
respectively, constituting .41% and .61% of total net loans, including loans
held for sale at those dates. The consolidated allowance for loan losses totaled
$1.3 million and $1.2 million at December 31, 1997 and 1996, respectively,
representing 72.9% and 52.5% of nonperforming loans at those dates. The
provision for loan losses for the year ended December 31, 1997, is primarily
attributable to the aforementioned growth in the loan portfolio during that
period. Although management believes that its allowance for loan losses at
December 31, 1997, is adequate based upon the available facts and circumstances,
there can be no assurance that additions to such allowance will not be necessary
in future periods, which could adversely affect Camco's results of operations.

           Deposits totaled $382.2 million at December 31, 1997, an increase of
$24.2 million, or 6.8%, over December 31, 1996 levels. The increase resulted
primarily from management's continuing efforts to achieve a moderate rate of
growth through advertising and pricing strategies. Advances from the FHLB
increased by $23.0 million, or 40.0%, to a total of $80.3 million at December
31, 1997. The proceeds from deposit growth and FHLB advances were primarily used
to fund growth in the loan portfolio.

           The Banks are required to maintain minimum regulatory capital
pursuant to federal regulations. At December 31, 1997, the Banks' regulatory
capital exceeded all regulatory capital requirements. See Note J to the 
Consolidated Financial Statements.

COMPARISON OF THE RESULTS OF OPERATIONS FOR THE YEARS ENDED DECEMBER 31, 1997
AND DECEMBER 31, 1996

           GENERAL. Increases in the level of income and expenses during the
year ended December 31, 1997, compared to 1996, are significantly influenced by
the inclusion of the accounts of First Savings, which was acquired by Camco in
October 1996 in a transaction accounted for using the purchase method of
accounting. Accordingly, the statement of earnings for the year ended December
31, 1996, was not restated for the acquisition.

           Camco's net earnings for the year ended December 31, 1997, totaled
$5.6 million, an increase of $2.6 million, or 86.7%, over the $3.0 million of
net earnings reported in 1996. The increase in earnings is primarily
attributable to an increase in net interest income of $3.3 million, an increase
in other income of $244,000, and a decrease in general, administrative and other
expense of $566,000, which were partially offset by an increase in the provision
for losses on loans of $121,000 and an increase in the provision for federal
income taxes of $1.4 million.

           NET INTEREST INCOME. Total interest income for the year ended
December 31, 1997, increased by $8.3 million, or 28.4%, reflecting the effects
of $104.1 million of growth in average interest-earning assets outstanding,
partially offset by a decrease of three basis points in the yield year to year,
from 8.13% in 1996 to 8.10% in 1997.

           Interest income on loans and mortgage-backed securities totaled $35.0
million for the year ended December 31, 1997, an increase of $7.9 million, or
29.1%, over the comparable 1996 period. The increase resulted primarily from a
$98.1 million, or 30.0%, increase in the average portfolio balances outstanding
year to year. Interest income on investments and interest-bearing deposits
increased by $425,000, or 19.6%, due to an increase in average outstanding
balances of $6.0 million. Interest expense on deposits increased by $3.3
million, or 23.5%, to a total of $17.2 million for the year ended December 31,
1997, due primarily to an increase of $64.0 million in the average balance of
deposits outstanding. Interest expense on borrowings totaled $3.8 million for
the year ended December 31, 1997, an increase of $1.7 million, or 80.3%, over
1996. The increase resulted primarily from a $30.1 million increase in the
average balance of borrowings outstanding year to year.

           As a result of the foregoing changes in interest income and interest
expense, net interest income increased by $3.3 million, or 25.3%, to a total of
$16.6 million for the year ended December 31, 1997. The interest rate spread
decreased to approximately 3.28% for the year ended December 31, 1997, from
3.44% for 1996, while the net interest margin decreased to approximately 3.57%
in 1997, compared to 3.67% in 1996.

                                      -33-
<PAGE>   34
           PROVISION FOR LOSSES ON LOANS. A provision for losses on loans is
charged to earnings to bring the total allowance for loan losses to a level
considered appropriate by management based on historical experience, the volume
and type of lending conducted by the Banks, the status of past due principal and
interest payments, general economic conditions, particularly as such conditions
relate to the Banks' market areas, and other factors related to the
collectibility of the Banks' loan portfolios. The provision for losses on loans
totaled $232,000 for the year ended December 31, 1997, an increase of $121,000
over 1996. The current period provision generally reflects the loan portfolio
growth.

           OTHER INCOME. Other income increased for the year ended December 31,
1997, by $244,000, or 6.8%, over 1996. The increase in other income is primarily
attributable to a $342,000, or 27.2%, increase in gains on sale of loans, an
increase of $227,000, or 19.8%, in late charges, rent and other, a $48,000, or
10.7%, increase in service charges and other fees on deposits and a $37,000
increase in gains on sales of real estate acquired through foreclosure, which
were partially offset by a $410,000, or 54.7%, decrease in loan servicing fees.
The increase in gains on sale of loans primarily reflects an increase in sales
volume year to year. The increase in late charges, rent and other was primarily
attributable to growth in loans and deposit accounts.

           GENERAL, ADMINISTRATIVE AND OTHER EXPENSE. General, administrative
and other expense totaled $11.6 million for the year ended December 31, 1997, a
decrease of $566,000, or 4.6%. The decrease is primarily attributable to the
absence of a $1.8 million one-time charge recorded in 1996 as a result of
legislation enacted to recapitalize the SAIF. Excluding the SAIF charge,
general, administrative and other expense increased by approximately $1.2
million, or 11.5%. This increase in general, administrative and other expense is
due primarily to a $479,000, or 9.6%, increase in employee compensation and
benefits, a $253,000, or 21.6%, increase in office occupancy and equipment, a
$466,000, or 19.4%, increase in other operating costs, a $111,000 increase in
goodwill amortization and a $107,000, or 23.6% increase in data processing
costs. As previously discussed, the 1997 consolidated statements of earnings
include the accounts of First Savings. First Savings had approximately $1.7
million of general, administrative and other expense for the year ended December
31, 1997. The increase in occupancy and equipment is attributable to increased
depreciation expense on office equipment and general repairs of office
buildings. The increase in data processing, advertising and other operating
costs generally reflects the effects of Camco's growth year to year.

           FEDERAL INCOME TAXES. The provision for federal income taxes totaled
$2.9 million for the year ended December 31, 1997, an increase of $1.4 million,
or 94.5%. This increase is attributable to a $4.0 million, or 89.3%, increase in
pre-tax earnings. The effective tax rate amounted to 34.1% and 33.2% for the
years ended December 31, 1997 and 1996, respectively.

COMPARISON OF THE RESULTS OF OPERATIONS FOR THE YEARS ENDED DECEMBER 31, 1996
AND DECEMBER 31, 1995

           GENERAL. Camco's net earnings for the year ended December 31, 1996,
totaled $3.0 million, a decrease of $635,000, or 17.4%, from the $3.6 million in
net earnings recorded for the year ended December 31, 1995. The decrease
resulted primarily from a $3.4 million increase in general, administrative and
other expense due primarily to the one-time SAIF assessment of $1.8 million,
which was partially offset by a $2.0 million increase in net interest income, a
$32,000 decrease in the provision for losses on loans, a $303,000 increase in
other income and a $414,000 decrease in the provision for federal income taxes.

           NET INTEREST INCOME. Total interest income for the year ended
December 31, 1996, amounted to $29.3 million, an increase of $3.8 million, or
15.0%, over the $25.4 million recorded in 1995. Interest income on loans and
mortgage-backed securities increased by $3.7 million, or 16.0%. The increase
resulted primarily from a $38.7 million increase in the average portfolio
balance outstanding, coupled with an 18 basis point increase in the average
yield, from 8.11% in 1995, to 8.29% in 1996. Interest income on investment
securities and interest-bearing deposits increased by $87,000, or 4.2%, to a
total of $2.2 million in 1996. The increase was due primarily to a 50 basis
point increase in yield, to 6.52% in 1996, which was partially offset by a $1.3
million decrease in the average outstanding balance. The decline in the average
balance during 1996 reflects management's decision to redeploy excess liquidity
to fund loan originations, thereby obtaining a more favorable yield.

           Interest expense increased during the year ended December 31, 1996,
by $1.8 million, or 12.5%, to a total of $16.0 million, compared to the $14.3
million total recorded in 1995. Interest expense on deposits increased by $1.5
million, or 11.7%, to a total of $13.9 million in 1996. The increase resulted
primarily from growth in the average portfolio outstanding 


                                      -34-
<PAGE>   35

of $25.8 million, coupled with an increase in the average rate paid on deposits
of 10 basis points, from 4.45% in 1995 to 4.55% in 1996. Interest expense on
borrowings increased by $334,000, or 18.8%, to a total of $2.1 million in 1996.
The increase was due primarily to a $7.7 million increase in the average balance
of borrowings outstanding, which was partially offset by a 44 basis point
decline in the average rate paid on such advances, from 6.37% in 1995 to 5.93%
in 1996.

           As a result of the foregoing changes in interest income and interest
expense, net interest income increased by approximately $2.0 million, or 18.2%,
to a total of $13.2 million for the year ended December 31, 1996. The net
interest rate spread increased by 17 basis points during the year, from 3.27% in
1995 to 3.44% in 1996, while the net interest margin increased by 20 basis
points, from 3.47% in 1995 to 3.67% in 1996.

           PROVISION FOR LOSSES ON LOANS. A provision for losses on loans is
charged to earnings to bring the total allowance for loan losses to a level
considered appropriate by management based on historical experience, the volume
and type of lending conducted by the Banks, the status of past due principal and
interest payments, general economic conditions, particularly as such conditions
relate to the Banks' market areas, and other factors related to the
collectibility of the Banks' loan portfolio. As a result of such analysis,
management recorded a provision for losses on loans totaling $111,000 for the
year ended December 31, 1996, a decrease of $32,000, or 22.4%, from the $143,000
total recorded in 1995. The 1996 provision is primarily attributable to growth
in the loan portfolio, coupled with an increase in nonperforming loans to $2.4
million at December 31, 1996, compared to $1.1 million at December 31, 1995.

           OTHER INCOME. Other income totaled $3.6 million for the year ended
December 31, 1996, an increase of $303,000, or 9.2%, over the $3.3 million total
for 1995. The increase resulted primarily from a $230,000, or 25.1%, increase in
late charges, rent and other and a $131,000, or 11.6% increase in gain on sale
of loans.

           GENERAL, ADMINISTRATIVE AND OTHER EXPENSE. General, administrative
and other expense totaled $12.2 million for the year ended December 31, 1996, an
increase of $3.4 million, or 38.9%, over the $8.8 million total recorded in
1995. The increase resulted primarily from a $1.7 million, or 279.0%, increase
in federal deposit insurance premiums, which resulted from the legislation
enacted to recapitalize the SAIF, coupled with a $772,000, or 18.4%, increase in
employee compensation and benefits, a $268,000, or 29.7%, increase in occupancy
and equipment, a $77,000, or 23.9%, increase in franchise taxes and a $477,000,
or 24.8%, increase in other operating expense.

           During 1996 legislation was enacted to recapitalize the SAIF which
mandated payment of a special one-time assessment for all savings associations,
including the Banks. The assessment was computed based upon the Banks' deposits
as of March 31, 1995. The assessment rate was finalized at $.657 per every $100
of deposits, which resulted in a pre-tax charge to 1996 operations of
approximately $1.8 million for deposits held by Cambridge Savings, First Federal
and Marietta Savings. The recapitalization legislation reduced federal deposit
insurance premiums from $.23 per $100 in deposits to approximately $.065 per
$100 in deposits, effective January 1, 1997.

           Increases in general, administrative and other expenses during 1996
generally resulted from the effects of the Ashland Merger. From October 4, 1996
through the end of 1996, operating expenses reflect the increased size of Camco,
as compared to the prior year. In addition to merger-related increases, employee
compensation and benefits increased primarily from increased costs associated
with retirement and other employee benefit plans, coupled with normal merit
increases and an increase in staffing levels as a result of growth. The increase
in occupancy and equipment resulted primarily from an increase in depreciation
expense following the addition of a new branch location at First Federal and the
construction costs related to the installation of automated teller machines
("ATMs") during 1996. The increase in franchise taxes resulted from the increase
in stockholders' equity year to year. The increase in other operating expenses
resulted primarily from increased costs of operations as a result of Camco's
growth year to year.

           FEDERAL INCOME TAXES. The provision for federal income taxes totaled
$1.5 million for the year ended December 31, 1996, a decrease of $414,000, or
21.7%, from the $1.9 million total recorded in 1995. The decrease resulted
primarily from the decrease in net earnings before taxes of $1.0 million, or
18.9%. The effective tax rates were 33.2% and 34.4% for the years ended December
31, 1996 and 1995, respectively.

YEAR 2000 ISSUE

           As with all providers of financial services, Camco's operations are
heavily dependent on information technology systems. Camco is addressing the
potential problems associated with the possibility that the computers that
control or operate Camco's information technology system and infrastructure may
not be programmed to read four-digit date codes and, upon 

                                      -35-
<PAGE>   36

arrival of the year 2000, may recognize the two-digit code "00" as the year
1900, causing systems to fail to function or to generate erroneous data. Camco
is working with the companies that supply or service its information technology
systems to identify and remedy any year 2000 related problems.

           As of the date of its Annual Report, Camco has not identified any
specific expenses that are reasonably likely to be incurred by Camco in
connection with this issue and does not expect to incur significant expense to
implement the necessary corrective measures. No assurance can be given, however,
that significant expense will not be incurred in future periods. In the event
that Camco is ultimately required to purchase replacement computer systems,
programs and equipment, or incur substantial expense to make Camco's current
systems, programs and equipment year 2000 compliant, Camco's net earnings and
financial condition could be adversely affected.

           In addition to possible expense related to its own systems, Camco
could incur losses if loan payments are delayed due to year 2000 problems
affecting any major borrowers in Camco's primary market area. Because Camco's
loan portfolio is highly diversified with regard to individual borrowers and
types of businesses and Camco's primary market area is not significantly
dependent upon one employer or industry, Camco does not expect any significant
or prolonged difficulties that will affect net earnings or cash flow.

LIQUIDITY AND CAPITAL RESOURCES

           Savings associations are generally required to maintain specified
minimum levels of liquid investments, including cash and qualifying types of
U.S. Government and agency obligations and other specified instruments. The
primary sources of funds to the Banks are deposits, principal and interest
payments made on the portfolio loans, proceeds from the sale of mortgage loans,
maturing investments, FHLB advances and funds provided by operating activities.
Principal uses of funds include deposit withdrawals, loan originations,
investment purchases, repayment of FHLB advances, payment of interest on
deposits and payment of operating expenses. While certain of these sources and
uses of funds are relatively predictable, deposit flows, loan originations and
prepayments of loans are influenced by external factors such as interest rates,
economic conditions, competition and consumer confidence in financial service
industries.

           Camco attempts to maintain a stable retail deposit base which does
not utilize brokered deposits. During the years ended December 31, 1997 and
1996, Camco maintained its deposit balance goals by offering competitive, but
not excessive, interest rates on deposits.

           At December 31, 1997, the Banks had total outstanding loan
commitments of $28.6 million, which included outstanding loan origination
commitments, outstanding commitments to purchase loans, undisbursed loans in
process of $10.1 million, and borrower's unused lines of credit of $12.9
million. Such commitments can be funded from current excess liquidity.

           Camco's principal source of income on an unconsolidated basis is
earnings and dividends from the Banks. The ability of the Banks to pay dividends
to Camco is subject to certain regulatory restrictions. Each of the Banks is
currently able to pay dividends to Camco to the fullest extent permitted by
federal regulations.

IMPACT OF INFLATION AND CHANGING PRICES

           The consolidated financial statements and related financial data
presented herein have been prepared in accordance with generally accepted
accounting principles, which require the measurement of financial position and
results of operations in terms of historical dollars, without considering
changes in relative purchasing power of money over time due to inflation. Unlike
most industrial companies, virtually all of the assets and liabilities of a
financial institution are monetary in nature. As a result, interest rates have a
more significant impact on a financial institution's performance than does the
effect of general levels of inflation. In the current interest rate environment,
the liquidity, the maturity structure and the quality of Camco's assets and
liabilities are critical to the maintenance of acceptable performance levels.

EFFECT OF RECENT ACCOUNTING PRONOUNCEMENTS

           In June 1996, the Financial Accounting Standards Board (the "FASB")
issued SFAS No. 125, "Accounting for Transfers and Servicing of Financial Assets
and Extinguishments of Liabilities," that provides accounting guidance on
transfers of financial assets, servicing of financial assets, and extinguishment
of liabilities. SFAS No. 125 introduces an approach to accounting for transfers
of financial assets that provides a means of dealing with more complex
transactions in which the seller disposes of only a partial interest in the
assets, retains rights or obligations, makes use of special purpose 


                                      -36-
<PAGE>   37

entities in the transaction, or otherwise has continuing involvement with the
transferred assets. The new accounting method, referred to as the financial
components approach, provides that the carrying amount of the financial assets
transferred be allocated to components of the transaction based on their
relative fair values. SFAS No. 125 provides criteria for determining whether
control of assets has been relinquished and whether a sale has occurred. If the
transfer does not qualify as a sale, it is accounted for as a secured borrowing.
Transactions subject to the provisions of SFAS No. 125 include, among others,
transfers involving repurchase agreements, securitizations of financial assets,
loan participations, factoring arrangements, and transfers of receivables with
recourse.

           An entity that undertakes an obligation to service financial assets
recognizes either a servicing asset or liability for the servicing contract
(unless related to a securitization of assets, and all the securitized assets
are retained and classified as held-to-maturity). A servicing asset or liability
that is purchased or assumed is initially recognized at its fair value.
Servicing assets and liabilities are amortized in proportion to and over the
period of estimated net servicing income or net servicing loss and are subject
to subsequent assessments for impairment based on fair value.

           SFAS No. 125 provides that a liability is removed from the balance
sheet only if the debtor either pays the creditor and is relieved of its
obligation for the liability or is legally released from being the primary
obligor.

           SFAS No. 125 is effective for transfers and servicing of financial
assets and extinguishment of liabilities occurring after December 31, 1997, and
is to be applied prospectively. Earlier or retroactive application is not
permitted. Management adopted SFAS No. 125 effective January 1, 1998, as
required, without material effect on Camco's consolidated financial position or
results of operations.

           In June 1997, the FASB issues SFAS No. 130, "Reporting Comprehensive
Income." SFAS No. 130 establishes standards for reporting and display of
comprehensive income and its components (revenue, expenses, gains and losses) in
a full set of general-purpose financial statements. SFAS No. 130 requires that
all items that are required to be recognized under accounting standards as
components of comprehensive income be reported in a financial statement that is
displayed with the same prominence as other financial statements. It does not
require a specific format for that financial statement but requires that an
enterprise display an amount representing total comprehensive income for the
period in that financial statement.

           SFAS No. 130 requires that an enterprise classify items of other
comprehensive income by their nature in a financial statement and display
the accumulated balance of other comprehensive income separately from retained
earnings and additional paid-in capital in the equity section of a statement of
financial position. SFAS No. 130 is effective for fiscal years beginning after
December 15, 1997. Reclassification of financial statements for earlier periods
provided for comparative purposes is required. SFAS No. 130 is not expected to
have a material impact on Camco's consolidated financial statements.

           In June 1997, the FASB issued SFAS No. 131, "Disclosure about
Segments of an Enterprise and Related Information." SFAS No. 131 significantly
changes the way that public business enterprises report information about
operating segments in annual financial statements and requires that those
enterprises report selected information about reportable segments in interim
financial reports issued to shareholders. It also establishes standards for
related disclosures about products and services, geographic areas and major
customers. SFAS No. 131 uses a "management approach" to disclose financial and
descriptive information about the way that management organizes the segments
within the enterprise for making operating decisions and assessing performance.
For many enterprises, the management approach will likely result in more
segments being reported. In addition SFAS No. 131 requires significantly more
information to be disclosed for each reportable segment than is presently being
reported in annual financial statements and also requires that selected
information be reported in interim financial statements. SFAS No. 131 is
effective for fiscal years beginning after December 15, 1997. SFAS No. 131 is
not expected to have a material impact on Camco's consolidated financial
statements.

                                      -37-

<PAGE>   38


ITEM 7.     FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA


               REPORT OF INDEPENDENT CERTIFIED PUBLIC ACCOUNTANTS


Board of Directors
Camco Financial Corporation

We have audited the accompanying consolidated statements of financial condition
of Camco Financial Corporation and Subsidiaries as of December 31, 1997 and
1996, and the related consolidated statements of earnings, stockholders' equity
and cash flows for each of the years ended December 31, 1997, 1996 and 1995.
These consolidated financial statements are the responsibility of the
Corporation's management. Our responsibility is to express an opinion on these
consolidated financial statements based on our audits.

We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement. An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. An audit also includes
assessing the accounting principles used and significant estimates made by
management, as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion, the financial statements referred to above present fairly, in
all material respects, the consolidated financial position of Camco Financial
Corporation and Subsidiaries as of December 31, 1997 and 1996, and the
consolidated results of their operations and their cash flows for each of the
years ended December 31, 1997, 1996 and 1995, in conformity with generally
accepted accounting principles.


Grant Thornton LLP



Cincinnati, Ohio
February 21, 1998



<PAGE>   39


                 CAMCO FINANCIAL CORPORATION AND SUBSIDIARIES
                                       
                CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION
                                       
                                 December 31,
                       (In thousands, except share data)

<TABLE>
<CAPTION>
                                   ASSETS                                                                  1997         1996  

<S>                                                                                                      <C>           <C>       
Cash and due from banks                                                                                  $ 11,576      $ 10,587  
Interest-bearing deposits in other financial institutions                                                   6,304         7,278  
                                                                                                         --------      --------  
                  Cash and cash equivalents                                                                17,880        17,865  
                                                                                                                                 
Certificates of deposit in other financial institutions                                                      --             990  
Investment securities available for sale - at market                                                        3,558         5,174  
Investment securities - at cost, approximate market value of $17,536                                                             
  and $21,822 as of December 31, 1997 and 1996                                                             17,489        21,844  
Mortgage-backed securities available for sale - at market                                                     497           742  
Mortgage-backed securities - at cost, approximate market value of                                                                
  $8,311 and $10,735 as of December 31, 1997 and 1996                                                       8,207        10,700  
Loans held for sale - at lower of cost or market                                                            4,135           931  
Loans receivable - net                                                                                    442,345       387,992  
Office premises and equipment - net                                                                         7,632         6,811  
Real estate acquired through foreclosure                                                                      691            53  
Federal Home Loan Bank stock - at cost                                                                      5,060         3,942  
Accrued interest receivable on loans                                                                        2,804         2,443  
Accrued interest receivable on mortgage-backed securities                                                      52            69  
Accrued interest receivable on investment securities and interest-bearing deposits                            349           499  
Prepaid expenses and other assets                                                                             799           495  
Cash surrender value of life insurance                                                                      5,482         4,880  
Goodwill - net of accumulated amortization                                                                  3,552         3,701  
Prepaid federal income taxes                                                                                   85           319  
                                                                                                         --------      --------  
                                                                                                                                 
                  Total assets                                                                           $520,617      $469,450  
                                                                                                         ========      ========  
                                                                                                                                 
                  LIABILITIES AND STOCKHOLDERS' EQUITY                                                                           
                                                                                                                                 
Deposits                                                                                                 $382,225      $358,009  
Advances from the Federal Home Loan Bank                                                                   80,319        57,354  
Advances by borrowers for taxes and insurance                                                               4,299         2,864  
Accounts payable and accrued liabilities                                                                    2,790         4,490  
Dividends payable                                                                                             491           368    
Deferred federal income taxes                                                                               1,530         1,352  
                                                                                                         --------      --------  
                  Total liabilities                                                                       471,654       424,437  
                                                                                                                                 
Commitments                                                                                                  --            --    
                                                                                                                                 
Stockholders' equity                                                                                                             
  Preferred stock - $1 par value; authorized 100,000 shares; no shares outstanding                           --            --    
  Common stock - $1 par value; authorized, 4,900,000 shares, 3,216,666 and                                                       
    3,062,893 shares  issued and outstanding at December 31, 1997 and 1996, respectively                    3,216         3,063  
  Additional paid-in capital                                                                               24,475        21,917  
  Retained earnings - substantially restricted                                                             21,224        20,005  
  Unrealized gains on securities designated as available for sale, net of related tax effects                  48            28  
                                                                                                         --------      --------  
                  Total stockholders' equity                                                               48,963        45,013  
                                                                                                         --------      --------  
                                                                                                                                 
                  Total liabilities and stockholders' equity                                             $520,617      $469,450  
                                                                                                         ========      ========  
                                                                                                                                 
                                                                                                        
</TABLE>

The accompanying notes are an integral part of these statements.

                                      -39-
<PAGE>   40


                 CAMCO FINANCIAL CORPORATION AND SUBSIDIARIES
                      CONSOLIDATED STATEMENTS OF EARNINGS
                        For the year ended December 31,
                       (In thousands, except share data)
<TABLE>
<CAPTION>
                                                                                          1997             1996             1995
<S>                                                                                   <C>              <C>               <C>        
Interest income
  Loans                                                                               $    34,267      $    26,621       $    22,939
  Mortgage-backed securities                                                                  716              474               423
  Investment securities                                                                     1,595            1,448             1,570
  Interest-bearing deposits and other                                                         995              717               508
                                                                                      -----------      -----------       -----------
                  Total interest income                                                    37,573           29,260            25,440

Interest expense
  Deposits                                                                                 17,212           13,933            12,478
  Borrowings                                                                                3,810            2,113             1,779
                                                                                      -----------      -----------       -----------
                  Total interest expense                                                   21,022           16,046            14,257
                                                                                      -----------      -----------       -----------

                  Net interest income                                                      16,551           13,214            11,183

Provision for losses on loans                                                                 232              111               143
                                                                                      -----------      -----------       -----------

                  Net interest income after provision for losses on loans                  16,319           13,103            11,040

Other income
  Late charges, rent and other                                                              1,372            1,145               915
  Loan servicing fees                                                                         339              749               796
  Service charges and other fees on deposits                                                  495              447               448
  Gain on sale of loans                                                                     1,599            1,257             1,126
  Gain (loss) on sale of real estate acquired through  foreclosure                             35               (2)                8
                                                                                      -----------      -----------       -----------
                  Total other income                                                        3,840            3,596             3,293
                                                                                      -----------      -----------       -----------

General, administrative and other expense
  Employee compensation and benefits                                                        5,449            4,970             4,198
  Occupancy and equipment                                                                   1,423            1,170               902
  Federal deposit insurance premiums                                                          260            2,369               625
  Data processing                                                                             561              454               397
  Advertising                                                                                 489              388               406
  State franchise taxes                                                                       425              399               322
  Amortization of goodwill                                                                    149               38              --
  Other operating                                                                           2,868            2,402             1,925
                                                                                      -----------      -----------       -----------
                  Total general, administrative and other expense                          11,624           12,190             8,775
                                                                                      -----------      -----------       -----------

                  Earnings before federal income taxes                                      8,535            4,509             5,558

Federal income taxes
  Current                                                                                   2,757            1,214             1,794
  Deferred                                                                                    152              282               116
                                                                                      -----------      -----------       -----------
                  Total federal income taxes                                                2,909            1,496             1,910
                                                                                      -----------      -----------       -----------

                  NET EARNINGS                                                        $     5,626      $     3,013       $     3,648
                                                                                      ===========      ===========       ===========

                  BASIC EARNINGS PER SHARE                                            $      1.75      $      1.24       $      1.68
                                                                                      ===========      ===========       ===========

                  DILUTED EARNINGS PER SHARE                                          $      1.71      $      1.21       $      1.68
                                                                                      ===========      ===========       ===========

Basic weighted average common shares outstanding                                        3,215,615        2,428,902         2,172,309
                                                                                      ===========      ===========       ===========

Diluted weighted average common shares outstanding                                      3,295,314        2,482,787         2,175,420
                                                                                      ===========      ===========       ===========
</TABLE>

The accompanying notes are an integral part of these statements.


                                      -40-

<PAGE>   41


                 CAMCO FINANCIAL CORPORATION AND SUBSIDIARIES
                                       
                CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY
                                       
                                       
             For the years ended December 31, 1997, 1996 and 1995
                       (In thousands, except share data)
<TABLE>
<CAPTION>
                                                                                            UNREALIZED
                                                                                        GAINS (LOSSES)
                                                                                         ON SECURITIES
                                                                             ADDITIONAL     DESIGNATED                        TOTAL
                                                                   COMMON       PAID-IN   AS AVAILABLE      RETAINED   STOCKHOLDERS'
                                                                    STOCK       CAPITAL      FOR SALE       EARNINGS         EQUITY

<S>                                                              <C>           <C>           <C>            <C>            <C>     
Balance at January 1, 1995                                       $  1,875      $  4,416      $    (16)      $ 18,466       $ 24,741

Stock options exercised                                                 2             8          --             --               10
Cash dividends declared - $.3523 per share                           --            --            --             (770)          (770)
Stock dividend (5%) including cash in lieu
  of fractional shares                                                 94         1,311          --           (1,408)            (3)
Net earnings                                                         --            --            --            3,648          3,648
Unrealized gains on securities designated as
  available for sale, net of related tax effects                     --            --              67           --               67
                                                                 --------      --------      --------       --------       --------

Balance at December 31, 1995                                        1,971         5,735            51         19,936         27,693

Stock options exercised                                                 6            23          --             --               29
Cash dividends declared - $.4264 per share                           --            --            --           (1,165)        (1,165)
Stock dividend (5%) including cash in lieu
  of fractional shares                                                 99         1,676          --           (1,779)            (4)
Issuance of shares in connection with
  acquisition                                                         987        14,483          --             --           15,470
Net earnings                                                         --            --            --            3,013          3,013
Unrealized losses on securities designated as
  available for sale, net of related tax effects                     --            --             (23)          --              (23)
                                                                 --------      --------      --------       --------       --------

Balance at December 31, 1996                                        3,063        21,917            28         20,005         45,013

Stock options exercised                                              --               1          --             --                1
Cash dividends declared - $.5073 per share                           --            --            --           (1,690)        (1,690)
Stock dividend (5%) including cash in lieu
  of fractional shares                                                153         2,557          --           (2,717)            (7)
Net earnings                                                         --            --            --            5,626          5,626
Unrealized gains on securities designated as
  available for sale, net of related tax effects                     --            --              20           --               20
                                                                 --------      --------      --------       --------       --------

Balance at December 31, 1997                                     $  3,216      $ 24,475      $     48       $ 21,224       $ 48,963
                                                                 ========      ========      ========       ========       ========
</TABLE>





The accompanying notes are an integral part of these statements.




                                      -41-
<PAGE>   42


                 CAMCO FINANCIAL CORPORATION AND SUBSIDIARIES
                                       
                     CONSOLIDATED STATEMENTS OF CASH FLOWS
                                       
                        For the year ended December 31,
                                (In thousands)
<TABLE>
<CAPTION>
                                                                                                1997            1996           1995
<S>                                                                                         <C>            <C>            <C>      
Cash flows from operating activities:
  Net earnings for the year                                                                 $   5,626      $   3,013      $   3,648
  Adjustments to reconcile net earnings to net cash
  provided by (used in) operating activities:
    Amortization of goodwill                                                                      149             38           --
    Amortization of premiums and discounts on investment and
      mortgage-backed securities - net                                                             68             30            (13)
    Depreciation and amortization                                                                 672            492            461
    Amortization of purchase accounting adjustments                                               (39)           (10)          --
    Provision for losses on loans                                                                 232            111            143
    Amortization of deferred loan origination fees                                               (585)          (441)          (310)
    (Gain) loss on sale of real estate acquired through foreclosure                               (35)             2             (8)
    Federal Home Loan Bank stock dividends                                                       (321)          (225)          (177)
    Gain on sale of loans                                                                        (619)          (391)          (471)
    Loans originated for sale in the secondary market                                         (80,869)       (61,100)       (39,941)
    Proceeds from sale of mortgage loans in the secondary market                               78,284         62,078         39,362
    Increase (decrease) in cash, net of acquisition of First Ashland Financial
      Corporation in 1996, due to changes in:
      Accrued interest receivable on loans                                                       (361)          (297)          (418)
      Accrued interest receivable on mortgage-backed securities                                    17             32             28
      Accrued interest receivable on investments                                                  150            (95)           125
      Prepaid expenses and other assets                                                          (303)           255           (152)
      Accrued interest and other liabilities                                                   (1,577)         1,967           (411)
      Federal income taxes
        Current                                                                                   234           (158)           294
        Deferred                                                                                  152            282            116
                                                                                            ---------      ---------      ---------
                  Net cash provided by operating activities                                       875          5,583          2,276

Cash flows provided by (used in) investing activities:
  Proceeds from maturities of investment securities                                            20,319         10,788          9,750
  Proceeds from sale of investment securities                                                     687            427           --
  Purchase of investment securities designated as available
    for sale                                                                                     (540)           (33)          --
  Purchase of investment securities designated as held to maturity                            (14,490)        (9,996)        (1,775)
  Principal repayments on mortgage-backed securities                                            2,711          1,244          1,061
  Loan disbursements                                                                         (167,354)      (119,738)       (97,464)
  Purchases of loans                                                                          (12,514)          --             --
  Principal repayments on loans                                                               124,976         87,317         67,390
  Purchase of office premises and equipment - net                                              (1,493)        (1,023)          (533)
  Proceeds from sale of real estate acquired through foreclosure                                  389            326             89
  Purchase of Federal Home Loan Bank stock                                                       (797)          (200)          (393)
  Additions to real estate acquired through foreclosure                                           (61)            (3)           (70)
  Net decrease in certificates of deposit in other financial institutions                         990            891          5,546
  Purchase of life insurance                                                                     (370)        (4,735)          --
  Net increase in cash surrender value of life insurance                                         (232)          (145)          --
  Purchase of First Ashland Financial Corporation stock - net                                    --            2,633           --
                                                                                            ---------      ---------      ---------
                  Net cash used in investing activities                                       (47,779)       (32,247)       (16,399)
                                                                                            ---------      ---------      ---------

                  Net cash used in operating and investing activities
                    (balance carried forward)                                                 (46,904)       (26,664)       (14,123)
                                                                                            ---------      ---------      ---------

</TABLE>


                                      -42-

<PAGE>   43


                  CAMCO FINANCIAL CORPORATION AND SUBSIDIARIES

                CONSOLIDATED STATEMENTS OF CASH FLOWS (CONTINUED)
                                       
                        For the year ended December 31,
                                (In thousands)
<TABLE>
<CAPTION>
                                                                                       1997                1996               1995

<S>                                                                                 <C>                <C>                <C>       
                  Net cash used in operating and investing activities
                    (balance brought forward)                                       $ (46,904)         $ (26,664)         $ (14,123)

Cash flows provided by (used in) financing activities:
  Net increase in deposits                                                             24,216              2,603             19,713
  Proceeds from Federal Home Loan Bank advances
    and other borrowings                                                               61,330            110,115             70,400
  Repayment of Federal Home Loan Bank advances
    and other borrowings                                                              (38,366)           (80,326)           (70,833)
  Dividends paid on common stock                                                       (1,697)            (1,169)              (773)
  Proceeds from exercise of stock options                                                   1                 29                 10
  Increase (decrease) in advances by borrowers for
    taxes and insurance                                                                 1,435               (170)              (226)
                                                                                    ---------          ---------          ---------
                  Net cash provided by financing activities                            46,919             31,082             18,291
                                                                                    ---------          ---------          ---------

Net increase in cash and cash equivalents                                                  15              4,418              4,168

Cash and cash equivalents at beginning of year                                         17,865             13,447              9,279
                                                                                    ---------          ---------          ---------

Cash and cash equivalents at end of year                                            $  17,880          $  17,865          $  13,447
                                                                                    =========          =========          =========


Supplemental disclosure of cash flow information:
  Cash paid during the year for:
    Interest on deposits and borrowings                                             $  21,043          $  15,735          $  14,003
                                                                                    =========          =========          =========

    Income taxes                                                                    $   2,352          $   1,489          $   1,684
                                                                                    =========          =========          =========

Supplemental disclosure of noncash investing activities:
  Transfers of mortgage loans to real estate acquired
    through foreclosure                                                             $     932          $      92          $      70
                                                                                    =========          =========          =========

  Issuance of mortgage loans upon sale of real
    estate acquired through foreclosure                                             $     222          $     283          $      42
                                                                                    =========          =========          =========

  Unrealized gains (losses) on securities designated as
    available for sale, net of related tax effects                                  $      20          $     (23)         $      67
                                                                                    =========          =========          =========

  Recognition of mortgage servicing rights in accordance
    with SFAS No. 122                                                               $     980          $     866          $     655
                                                                                    =========          =========          =========

  Liabilities assumed and cash paid in acquisition of
    First Ashland Financial Corporation                                             $    --            $  84,467          $    --

  Less:  fair value of assets received                                                   --               80,728               --
                                                                                    ---------          ---------          ---------

  Amount assigned to goodwill                                                       $    --            $   3,739          $    --
                                                                                    =========          =========          =========

</TABLE>

The accompanying notes are an integral part of these statements.



                                      -43-
<PAGE>   44


                  CAMCO FINANCIAL CORPORATION AND SUBSIDIARIES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                        December 31, 1997, 1996 and 1995


NOTE A - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

        The business activities of Camco Financial Corporation (the
        "Corporation") have been limited primarily to holding the common shares
        of its wholly-owned subsidiaries: Cambridge Savings Bank ("Cambridge"),
        Marietta Savings Bank ("Marietta"), First Federal Savings Bank of
        Washington Court House ("First Federal"), First Federal Bank for Savings
        ("Ashland") (collectively hereinafter the "Banks") and East Ohio Land
        Title Agency, Inc., and two second tier subsidiaries, Camco Mortgage
        Corporation and WestMar Mortgage Company. Accordingly, the Corporation's
        results of operations are economically dependent upon the results of the
        Banks' operations. The Banks conduct a general banking business in
        eastern and central Ohio, northern West Virginia and northeastern
        Kentucky which consists of attracting deposits from the general public
        and applying those funds to the origination of loans for residential,
        consumer and nonresidential purposes. The Banks' profitability is
        significantly dependent on net interest income, which is the difference
        between interest income generated from interest-earning assets (i.e.
        loans and investments) and the interest expense paid on interest-bearing
        liabilities (i.e. customer deposits and borrowed funds). Net interest
        income is affected by the relative amount of interest-earning assets and
        interest-bearing liabilities and the interest received or paid on these
        balances. The level of interest rates paid or received by the Banks can
        be significantly influenced by a number of competitive factors, such as
        governmental monetary policy, that are outside of management's control.

        The consolidated financial information presented herein has been
        prepared in accordance with generally accepted accounting principles
        ("GAAP") and general accounting practices within the financial services
        industry. In preparing financial statements in accordance with GAAP,
        management is required to make estimates and assumptions that affect the
        reported amounts of assets and liabilities and the disclosure of
        contingent assets and liabilities at the date of the financial
        statements and revenues and expenses during the reporting period. Actual
        results could differ from such estimates.

        The following is a summary of the Corporation's significant accounting
        policies which have been consistently applied in the preparation of the
        accompanying consolidated financial statements.

       1.  Principles of Consolidation
           ---------------------------

        The consolidated financial statements include the accounts of the
        Corporation and its wholly-owned and second tier subsidiaries. All
        significant intercompany balances and transactions have been eliminated.

        2.  Interest Rate Risk
            ------------------

        The earnings of the Corporation is primarily dependent upon net interest
        income, which is determined by 1) the difference between yields earned
        on interest-earning assets and rates paid on interest-bearing
        liabilities (interest rate spread) and 2) the relative amounts of
        interest-earning assets and interest-bearing liabilities outstanding.
        The Corporation's interest rate spread is affected by regulatory,
        economic and competitive factors that influence interest rates, loan
        demand and deposit flows. The Corporation is vulnerable to an increase
        in interest


                                      -44-
<PAGE>   45


                  CAMCO FINANCIAL CORPORATION AND SUBSIDIARIES

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

                        December 31, 1997, 1996 and 1995


NOTE A - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)

        2.  Interest Rate Risk (continued)
            ------------------

        rates to the extent that interest-bearing liabilities mature or reprice
        more rapidly than interest-earning assets. At December 31, 1997, 1996
        and 1995, the Corporation had net interest-earning assets of $493.1
        million, $444.5 million and $328.0 million, with weighted average
        effective yields of 8.05%, 8.01% and 8.07% and net interest-bearing
        liabilities of approximately $462.5 million, $415.4 million and $312.7
        million, with weighted average effective interest rates of 5.04%, 4.96%
        and 4.82%. To minimize the effect of adverse changes in interest rates
        on its results of operations, the Corporation has implemented an asset
        and liability management plan that emphasizes increasing the interest
        rate sensitivity and shortening the maturities of its interest-earning
        assets and extending the maturities of its interest-bearing liabilities.
        Although the Corporation has undertaken a variety of strategies to
        minimize its exposure to interest rate risk, its primary emphasis has
        been on the origination and purchase of adjustable rate loans.

        3.  Investment Securities and Mortgage-Backed Securities
            ----------------------------------------------------

        The Corporation accounts for investment and mortgage-backed securities
        in accordance with Statement of Financial Accounting Standards ("SFAS")
        No. 115 "Accounting for Certain Investments in Debt and Equity
        Securities." SFAS No. 115 requires that investments be categorized as
        held-to-maturity, trading, or available for sale. Securities classified
        as held-to-maturity are carried at cost only if the Corporation has the
        positive intent and ability to hold these securities to maturity.
        Trading securities and securities available for sale are carried at fair
        value with resulting unrealized gains or losses recorded to operations
        or stockholders' equity, respectively. Investment and mortgage-backed
        securities are classified as held-to-maturity or available for sale upon
        acquisition. At December 31, 1997 and 1996, the Corporation's
        stockholders' equity reflected net unrealized gains on securities
        designated as available for sale of $48,000 and $28,000, respectively.
        Realized gains and losses on sales of securities are recognized using
        the specific identification method.

        4.  Loans Receivable
            ----------------

        Loans held in portfolio are stated at the principal amount outstanding,
        adjusted for unamortized yield adjustments, including deferred loan
        origination fees and costs and capitalized mortgage servicing rights,
        and the allowance for loan losses. The yield adjustments are amortized
        and accreted to operations using the interest method over the average
        life of the underlying loans.

        Interest is accrued as earned unless the collectibility of the loan is
        in doubt. Uncollectible interest on loans that are contractually past
        due is charged off, or an allowance is established based on management's
        periodic evaluation. The allowance is established by a charge to
        interest income equal to all interest previously accrued, and income is
        subsequently recognized only to the extent that cash payments are
        received until, in management's judgment, the borrower's ability to make
        periodic interest and principal payments has returned to normal, in
        which case the loan is returned to accrual status.

                                      -45-


<PAGE>   46


                  CAMCO FINANCIAL CORPORATION AND SUBSIDIARIES

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

                        December 31, 1997, 1996 and 1995


NOTE A - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)

        4.  Loans Receivable (continued)
            ----------------

        Loans held for sale are carried at the lower of cost (less principal
        payments received) or fair value (market value), calculated on an
        aggregate basis. At December 31, 1997 and 1996, such loans were carried
        at cost, which approximated fair value.

        The Corporation accounts for mortgage servicing rights in accordance
        with SFAS No. 122 "Accounting for Mortgage Servicing Rights," which
        requires that the Corporation recognize as separate assets, rights to
        service mortgage loans for others, regardless of how those servicing
        rights are acquired. An institution that acquires mortgage servicing
        rights through either the purchase or origination of mortgage loans and
        sells those loans with servicing rights retained is required to allocate
        some of the cost of the loans to the mortgage servicing rights.

        SFAS No. 122 requires that securitization of mortgage loans be accounted
        for as sales of mortgage loans and acquisitions of mortgage-backed
        securities. Additionally, SFAS No. 122 requires that capitalized
        mortgage servicing rights and capitalized excess servicing receivables
        be assessed for impairment. Impairment is measured based on fair value.

        The mortgage servicing rights recorded by the Banks', calculated in
        accordance with the provisions of SFAS No. 122, were segregated into
        pools for valuation purposes, using as pooling criteria the loan term 
        and coupon rate. Once pooled, each grouping of loans was evaluated on a
        discounted earnings basis to determine the present value of future
        earnings that a purchaser could expect to realize from each portfolio.
        Earnings were projected from a variety of sources including loan
        servicing fees, interest earned on float, net interest earned on 
        escrows, miscellaneous income, and costs to service the loans. The 
        present value of future earnings is the "economic" value for the pool,
        i.e., the net realizable present value to an acquirer of the acquired 
        servicing.

        The Corporation recorded amortization related to mortgage servicing
        rights totaling approximately $497,000, $99,000 and $20,000 for the
        years ended December 31, 1997, 1996 and 1995, respectively. At December
        31, 1997 and 1996, the fair value of the Corporation's mortgage
        servicing rights totaled approximately $1.9 million and $1.4 million,
        respectively.

        At December 31, 1997 and 1996, the Banks were servicing mortgage loans
        of approximately $300.1 million and $265.8 million, respectively, that
        have been sold to the Federal Home Loan Mortgage Corporation and other
        investors.

        5.  Loan Origination and Commitment Fees
            ------------------------------------

        The Corporation accounts for loan origination fees and costs in
        accordance with SFAS No. 91, "Accounting for Nonrefundable Fees and
        Costs Associated with Originating or Acquiring Loans and Initial Direct
        Costs of Leases." Pursuant to the provisions of SFAS No. 91, all loan
        origination fees received, net of certain direct origination costs, are
        deferred on a loan-by-loan basis and amortized to interest income using
        the interest method, giving effect to actual loan prepayments.
        Additionally, SFAS No. 91 generally limits the definition of loan
        origination costs to the direct costs attributable to originating a
        loan, i.e., principally actual personnel costs.

                                      -46-

<PAGE>   47


                  CAMCO FINANCIAL CORPORATION AND SUBSIDIARIES

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

                        December 31, 1997, 1996 and 1995


NOTE A - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)

        5.  Loan Origination and Commitment Fees (continued)
            -------------------------------------

        Fees received for loan commitments are deferred and amortized over the
        life of the related loan using the interest method.

        6.  Allowance for Loan Losses
            -------------------------

        It is the Corporation's policy to provide valuation allowances for
        estimated losses on loans based upon past loss experience, trends in the
        level of delinquent and specific problem loans, adverse situations that
        may affect the borrower's ability to repay, the estimated value of any
        underlying collateral and current and anticipated economic conditions in
        the primary market area. When the collection of a loan becomes doubtful,
        or otherwise troubled, the Corporation records a loan loss provision
        equal to the difference between the fair value of the property securing
        the loan and the loan's carrying value. Such provision is based on
        management's estimate of the fair value of the underlying collateral,
        taking into consideration the current and currently anticipated future
        operating or sales conditions. As a result, such estimates are
        particularly susceptible to changes that could result in a material
        adjustment to results of operations in the near term. Recovery of the
        carrying value of such loans is dependent to a great extent on economic,
        operating, and other conditions that may be beyond the Corporation's
        control.

        The Corporation accounts for impaired loans in accordance with SFAS No.
        114, "Accounting by Creditors for Impairment of a Loan". SFAS No. 114
        requires that impaired loans be measured based upon the present value of
        expected future cash flows discounted at the loan's effective interest
        rate or, as an alternative, at the loans observable market price or fair
        value of the collateral.

        Under SFAS No. 114, a loan is defined as impaired when, based on current
        information and events, it is probable that a creditor will be unable to
        collect all amounts due according to the contractual terms of the loan
        agreement. In applying the provisions of SFAS No. 114, the Corporation
        considers its investment in one- to four-family residential loans and
        consumer installment loans to be homogeneous and therefore excluded from
        separate identification for evaluation of impairment. With respect to
        the Corporation's investment in multi-family and nonresidential loans,
        and its evaluation of any impairment thereon, such loans are collateral
        dependent and as a result are carried as a practical expedient at the
        lower of cost or fair value.

        It is the Corporation's policy to charge off unsecured credits that are
        more than ninety days delinquent. Similarly, collateral dependent loans
        which are more than ninety days delinquent are considered to constitute
        more than a minimum delay in repayment and are evaluated for impairment
        under SFAS No. 114 at that time.

        At December 31, 1997 and 1996, the Corporation had no loans that would
        be defined as impaired under SFAS No. 114.





                                      -47-
<PAGE>   48


                  CAMCO FINANCIAL CORPORATION AND SUBSIDIARIES

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

                        December 31, 1997, 1996 and 1995


NOTE A - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)

        7.  Real Estate Acquired Through Foreclosure
            ----------------------------------------

        Real estate acquired through foreclosure is carried at the lower of the
        loan's unpaid principal balance (cost) or fair value less estimated
        selling expenses at the date of acquisition. Real estate loss provisions
        are recorded if the properties' fair value subsequently declines below
        the amount determined at the recording date. In determining the lower of
        cost or fair value at acquisition, costs relating to development and
        improvement of property are capitalized. Costs relating to holding real
        estate acquired through foreclosure, net of rental income, are charged
        against earnings as incurred.

        8.  Office Premises and Equipment
            -----------------------------

        Depreciation of office premises and equipment is computed using the
        straight-line method over estimated useful lives of the assets,
        estimated to be ten to fifty years for buildings and improvements and
        three to twenty-five years for furniture, fixtures and equipment.

        9.  Goodwill
            --------

        Goodwill resulting from the acquisition of Ashland totaled approximately
        $3.7 million, and is being amortized over a twenty-five year period
        using the straight-line method. Management periodically evaluates the
        carrying value of intangible assets in relation to the continuing
        earnings capacity of the acquired assets and assumed liabilities.

        In 1995, the Financial Accounting Standards Board (the "FASB") issued
        SFAS No. 121, "Accounting for the Impairment of Long-Lived Assets and
        for Long-Lived Assets to be Disposed Of." SFAS No. 121 provides guidance
        on when to recognize and how to measure impairment losses of long-lived
        assets and certain identifiable intangibles and how to value long-lived
        assets to be disposed of. The Corporation adopted SFAS No. 121 in 1996,
        as required, without material effect on consolidated financial condition
        or results of operations.

        10.  Federal Income Taxes
             --------------------

        The Corporation accounts for federal income taxes in accordance with
        SFAS No. 109, "Accounting for Income Taxes." Pursuant to the provisions
        of SFAS No. 109, a deferred tax liability or deferred tax asset is
        computed by applying the current statutory tax rates to net taxable or
        deductible temporary differences between the tax basis of an asset or
        liability and its reported amount in the financial statements that will
        result in taxable or deductible amounts in future periods. Deferred tax
        assets are recorded only to the extent that the amount of net deductible
        temporary differences or carryforward attributes may be utilized against
        current period earnings, carried back against prior years' earnings,
        offset against taxable temporary differences reversing in future
        periods, or utilized to the extent of management's estimate of future
        taxable income. A valuation allowance is provided for deferred tax
        assets to the extent that the value of net deductible temporary
        differences and carryforward attributes exceeds management's estimates
        of taxes payable on future taxable income. Deferred tax liabilities are
        provided on the total amount of net temporary differences taxable in the
        future.


                                      -48-
<PAGE>   49


                  CAMCO FINANCIAL CORPORATION AND SUBSIDIARIES

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

                        December 31, 1997, 1996 and 1995


NOTE A - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)

        10.  Federal Income Taxes (continued)
             --------------------

        The Corporation's principal temporary differences between pretax
        financial income and taxable income result primarily from the different
        methods of accounting for deferred loan origination fees, Federal Home
        Loan Bank stock dividends, the general loan loss allowance, percentage
        of earnings bad debt deductions and certain components of retirement
        expense. A temporary difference is also recognized for depreciation
        expense computed using accelerated methods for federal income tax
        purposes.

        11.  Earnings Per Share and Dividends Per Share
             ------------------------------------------

        Effective December 31, 1997, the Corporation began presenting earnings
        per share pursuant to the provisions of SFAS No. 128, "Earnings Per
        Share." In accordance with the Statement, the 1996 and 1995 earnings per
        share presentation has been restated to conform to SFAS No. 128.

        Basic earnings per share is calculated based on the weighted average
        number of common shares outstanding during the respective periods,
        adjusted to reflect a 5% stock dividend effected during the years ended
        December 31, 1997 and 1996.

        Diluted earnings per share is computed taking into consideration common
        shares outstanding and dilutive potential common shares to be issued
        under the Corporation's stock option plan. Weighted-average common
        shares deemed outstanding for purposes of computing diluted earnings per
        share gives effect to incremental shares from assumed stock option
        exercises totaling 79,699, 53,885, and 3,111 for the years ended
        December 31, 1997, 1996 and 1995, respectively.

        Dividends per share for the years ended December 31, 1997, 1996 and
        1995, have also been adjusted to reflect the effect of the 5% stock
        dividends.

        12.  Fair Value of Financial Instruments
             -----------------------------------

        SFAS No. 107, "Disclosures about Fair Value of Financial Instruments,"
        requires disclosure of fair value information about financial
        instruments, whether or not recognized in the consolidated statement of
        financial condition, for which it is practicable to estimate that value.
        In cases where quoted market prices are not available, fair values are
        based on estimates using present value or other valuation techniques.
        Those techniques are significantly affected by the assumptions used,
        including the discount rate and estimates of future cash flows. In that
        regard, the derived fair value estimates cannot be substantiated by
        comparison to independent markets and, in many cases, could not be
        realized in immediate settlement of the instrument. SFAS No. 107
        excludes certain financial instruments and all non-financial instruments
        from its disclosure requirements. Accordingly, the aggregate fair value
        amounts presented do not represent the underlying value of the
        Corporation.

                                      -49-



<PAGE>   50


                  CAMCO FINANCIAL CORPORATION AND SUBSIDIARIES

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

                        December 31, 1997, 1996 and 1995


NOTE A - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)

        12.  Fair Value of Financial Instruments (continued)
             -----------------------------------

        The following methods and assumptions were used by the Corporation in
        estimating its fair value disclosures for financial instruments. The use
        of different market assumptions and/or estimation methodologies may have
        a material effect on the estimated fair value amounts.

                CASH AND CASH EQUIVALENTS: The carrying amount reported in the
                consolidated statements of financial condition for cash and cash
                equivalents is deemed to approximate fair value. Certificates of
                Deposit in Other Financial Institutions: For certificates of
                deposit in other financial institutions, fair values are
                estimated using discounted cash flow analyses, using interest
                rates currently being offered for such deposits with similar
                remaining maturities.

                INVESTMENT SECURITIES AND MORTGAGE-BACKED SECURITIES: Fair
                values for investment securities and mortgage-backed securities
                are based on quoted market prices and dealer quotes.

                LOANS RECEIVABLE: The loan portfolio has been segregated into
                categories with similar characteristics, such as one- to
                four-family residential real estate, multi-family residential
                real estate, installment and other. These loan categories were
                further delineated into fixed-rate and adjustable-rate loans.
                The fair values for the resultant loan categories were computed
                via discounted cash flow analysis, using current interest rates
                offered for loans with similar terms to borrowers of similar
                credit quality.

                FEDERAL HOME LOAN BANK STOCK: The carrying amount presented in
                the consolidated statements of financial condition is deemed to
                approximate fair value.

                ACCRUED INTEREST RECEIVABLE AND ACCRUED INTEREST PAYABLE: The
                carrying amount as reported in the consolidated statements of
                financial condition is deemed a reasonable estimate of fair
                value. 

                DEPOSITS: The fair values of deposits with no stated maturity,
                such as money market demand deposits, savings and NOW accounts,
                are deemed equal to the amount payable on demand as of December
                31, 1997 and 1996. The fair value of fixed-rate certificates of
                deposit is based on the discounted value of contractual cash
                flows. The discount rate is estimated using the rates currently
                offered for deposits of similar remaining maturities.



                                      -50-


<PAGE>   51


                  CAMCO FINANCIAL CORPORATION AND SUBSIDIARIES

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

                        December 31, 1997, 1996 and 1995


NOTE A - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)

        12.  Fair Value of Financial Instruments (continued)
             -----------------------------------

                ADVANCES FROM THE FEDERAL HOME LOAN BANK: The fair value of
                these advances is estimated using the rates currently offered
                for similar advances of similar remaining maturities or, when
                available, quoted market prices.

                ADVANCES BY BORROWERS FOR TAXES AND INSURANCE: The carrying
                amount of advances by borrowers for taxes and insurance is
                deemed to approximate fair value.

                COMMITMENTS TO EXTEND CREDIT: For fixed-rate and adjustable-rate
                loan commitments, the fair value estimate considers the
                difference between current levels of interest rates and
                committed rates. At December 31, 1997 and 1996, the difference
                between the fair value and notional amount of loan commitments
                was not material.

        Based on the foregoing methods and assumptions, the carrying value and
fair value of the Corporation's financial instruments are as follows:

<TABLE>
<CAPTION>
                                                                                                  DECEMBER 31,
                                                                                   1997                              1996
                                                                         CARRYING            FAIR          CARRYING            FAIR
                                                                           VALUE             VALUE           VALUE             VALUE
                                                                                                  (In thousands)
        Financial assets
<S>                                                                      <C>              <C>              <C>              <C>     
  Cash and cash equivalents                                              $ 17,880         $ 17,880         $ 17,865         $ 17,865
  Certificates of deposit in other financial
     institutions                                                            --               --                990              990
  Investment securities                                                    21,047           21,094           27,018           26,996
  Mortgage-backed securities                                                8,704            8,808           11,442           11,477
  Loans receivable                                                        446,480          452,416          388,923          388,329
  Federal Home Loan Bank stock                                              5,060            5,060            3,942            3,942
  Accrued interest receivable                                               3,205            3,205            3,011            3,011
                                                                         --------         --------         --------         --------

                                                                         $502,376         $508,463         $453,191         $452,610
                                                                         ========         ========         ========         ========

Financial liabilities
  Deposits                                                               $382,225         $386,273         $358,009         $361,821
  Advances from the Federal Home Loan Bank                                 80,319           80,644           57,354           57,313
  Advances by borrowers for taxes and insurance                             4,299            4,299            2,864            2,864
                                                                         --------         --------         --------         --------

                                                                         $466,843         $471,216         $418,227         $421,998
                                                                         ========         ========         ========         ========
</TABLE>


        13.  Cash and Cash Equivalents
             -------------------------

        Cash and cash equivalents consist of cash and due from banks and
        interest-bearing deposits in other financial institutions with original
        maturities of three months or less.


                                      -51-


<PAGE>   52


                  CAMCO FINANCIAL CORPORATION AND SUBSIDIARIES

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

                        December 31, 1997, 1996 and 1995


NOTE A - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)

        14.  Advertising
             -----------

        Advertising costs are expensed when incurred.

        15.  Reclassifications
             -----------------

        Certain prior year amounts have been reclassified to conform to the 1997
        consolidated financial statement presentation.


NOTE B - INVESTMENT SECURITIES AND MORTGAGE-BACKED SECURITIES

        The amortized cost, gross unrealized gains, gross unrealized losses, and
        estimated fair values of investment securities at December 31, 1997 and
        1996 are as follows:
<TABLE>
<CAPTION>

                                                                                                        1997
                                                                                                 GROSS          GROSS    ESTIMATED
                                                                             AMORTIZED      UNREALIZED     UNREALIZED         FAIR
                                                                                  COST           GAINS         LOSSES        VALUE
                                                                                                    (In thousands)
<S>                                                                             <C>            <C>            <C>          <C>      
HELD TO MATURITY:
  U.S. Government agency obligations                                            $17,075        $    52        $    32      $17,095  
  Municipal bonds                                                                   414             27           --            441  
                                                                                -------        -------        -------      -------  
           Total investment securities held to maturity                          17,489             79             32       17,536  
AVAILABLE FOR SALE:                                                                                                                 
  U.S. Government agency obligations                                              2,511              8           --          2,519  
  Corporate equity securities                                                        77             67           --            144  
  Asset management funds                                                            900           --                5          895  
                                                                                -------        -------        -------      -------  
           Total investments available for sale                                   3,488             75              5        3,558  
                                                                                -------        -------        -------      -------  
                                                                                                                                    
           Total investment securities                                          $20,977        $   154        $    37      $21,094  
                                                                                =======        =======        =======      =======  
<CAPTION>

                                                                                                                           
                                                                                                       1996
                                                                                                GROSS         GROSS      ESTIMATED
                                                                             AMORTIZED     UNREALIZED    UNREALIZED           FAIR
                                                                                  COST          GAINS        LOSSES          VALUE
                                                                                                    (In thousands)
<S>                                                                            <C>            <C>           <C>            <C>     
HELD TO MATURITY:
  U.S. Government agency obligations                                           $21,367        $    42       $    97        $21,312 
  Municipal bonds                                                                  477             33          --              510 
                                                                               -------        -------       -------        ------- 
           Total investment securities held to maturity                         21,844             75            97         21,822 
AVAILABLE FOR SALE:                                                                                                                
  U.S. Government agency obligations                                             3,523             23             3          3,543 
  Corporate equity securities                                                    1,623             24            16          1,631 
                                                                               -------        -------       -------        ------- 
           Total investments available for sale                                  5,146             47            19          5,174 
                                                                               -------        -------       -------        ------- 
                                                                                                                                   
           Total investment securities                                         $26,990        $   122       $   116        $26,996 
                                                                               =======        =======       =======        ======= 
</TABLE>
                                                                                
                                      -52-

<PAGE>   53


                  CAMCO FINANCIAL CORPORATION AND SUBSIDIARIES

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

                        December 31, 1997, 1996 and 1995


NOTE B - INVESTMENT SECURITIES AND MORTGAGE-BACKED SECURITIES
                 (continued)

       The amortized cost, gross unrealized gains, gross unrealized losses, and
estimated fair values of mortgage-backed securities at December 31, 1997 and
1996, are as follows:
<TABLE>
<CAPTION>

                                                                                                     1997
                                                                                              GROSS           GROSS        ESTIMATED
                                                                        AMORTIZED        UNREALIZED      UNREALIZED             FAIR
                                                                            COST              GAINS          LOSSES            VALUE
                                                                                                 (In thousands)
<S>                                                                        <C>              <C>              <C>              <C>   
HELD TO MATURITY:
  FNMA                                                                     $4,335           $   76           $   17           $4,394
  FHLMC                                                                     3,645               29               17            3,657
  CMOs                                                                         24                1             --                 25
  GNMA                                                                        173               26             --                199
  Other                                                                        30                6             --                 36
                                                                           ------           ------           ------           ------
           Total mortgage-backed securities
             held to maturity                                               8,207              138               34            8,311
AVAILABLE FOR SALE:
  FHLMC                                                                       495                2             --                497
                                                                           ------           ------           ------           ------

Total mortgage-backed securities                                           $8,702           $  140           $   34           $8,808
                                                                           ======           ======           ======           ======
<CAPTION>


                                                                                                      1996
                                                                                             GROSS            GROSS        ESTIMATED
                                                                        AMORTIZED       UNREALIZED       UNREALIZED             FAIR
                                                                            COST             GAINS           LOSSES            VALUE
                                                                                                  (In thousands)

<S>                                                                       <C>              <C>              <C>              <C>    
HELD TO MATURITY:
  FNMA                                                                    $ 4,352          $    19          $    48          $ 4,323
  FHLMC                                                                     2,906               69               18            2,957
  CMOs                                                                      3,142               49               30            3,161
  GNMA                                                                        195               15             --                210
  Other                                                                       105             --                 21               84
                                                                          -------          -------          -------          -------
           Total mortgage-backed securities
             held to maturity                                              10,700              152              117           10,735
AVAILABLE FOR SALE:
  FHLMC                                                                       733                9             --                742
                                                                          -------          -------          -------          -------

Total mortgage-backed securities                                          $11,433          $   161          $   117          $11,477
                                                                          =======          =======          =======          =======
</TABLE>



                                      -53-



<PAGE>   54


                  CAMCO FINANCIAL CORPORATION AND SUBSIDIARIES

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

                        December 31, 1997, 1996 and 1995


NOTE B - INVESTMENT SECURITIES AND MORTGAGE-BACKED SECURITIES
                 (continued)

The amortized cost and estimated fair value of investment and mortgage-backed
securities at December 31, 1997 and 1996 (including securities designated as
available for sale) by contractual term to maturity are shown below. Actual
maturities may differ from contractual maturities because borrowers may have
the right to call or prepay obligations with or without call or prepayment
penalties.

<TABLE>
<CAPTION>
                                                                                 1997                               1996
                                                                                       ESTIMATED                           ESTIMATED
                                                                     AMORTIZED              FAIR         AMORTIZED              FAIR
                                                                          COST             VALUE              COST             VALUE
                                                                                                 (In thousands)

<S>                                                                    <C>               <C>               <C>               <C>    
Due in one year or less                                                $ 6,500           $ 6,488           $ 4,606           $ 4,586
Due after one year through five years                                   11,831            11,870            20,095            20,097
Due after five years through ten years                                   1,669             1,697               487               487
Due after ten years through fifteen years                                 --                --                 179               195
                                                                       -------           -------           -------           -------
           Total investment securities                                  20,000            20,055            25,367            25,365
Corporate equity securities                                                 77               144             1,623             1,631
Mortgage-backed securities - not
  due at a single maturity date                                          8,702             8,808            11,433            11,477
Asset management fund                                                      900               895              --                --
                                                                       -------           -------           -------           -------

           Total                                                       $29,679           $29,902           $38,423           $38,473
                                                                       =======           =======           =======           =======
</TABLE>

        During 1997 and 1996, the Corporation sold investment securities
        designated as available for sale with a carrying value of $687,000 and
        $427,000, respectively.

        There were no sales of investment securities or mortgage-backed
        securities during the year ended December 31, 1995.





                                      -54-












<PAGE>   55


                  CAMCO FINANCIAL CORPORATION AND SUBSIDIARIES

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

                        December 31, 1997, 1996 and 1995


NOTE C - LOANS RECEIVABLE

       Loans receivable at December 31 consist of the following:
<TABLE>
<CAPTION>

                                                                                      1997                  1996
                                                                                               (In thousands)
       Conventional real estate loans:
<S>                                                                                <C>                    <C>     
  Existing residential properties                                                  $396,615               $340,606
  Nonresidential real estate                                                         11,294                 12,529
  Construction                                                                       14,505                 19,960
  Developed building lots                                                             1,870                  1,406
Education loans                                                                       2,224                  2,037
Consumer and other loans                                                             28,034                 22,244
                                                                                   --------               --------
                             Total                                                  454,542                398,782
Less:
  Undisbursed portion of loans in process                                            10,059                  8,867
  Unamortized yield adjustments                                                         813                    676
  Allowance for loan losses                                                           1,325                  1,247
                                                                                   --------               --------

                             Loans receivable - net                                $442,345               $387,992
                                                                                   ========               ========
</TABLE>

As depicted above, the Corporation's lending efforts have historically focused
on loans secured by existing residential properties, which comprise
approximately $396.6 million, or 90%, of the total loan portfolio at December
31, 1997 and approximately $340.6 million, or 88%, of the total loan portfolio
at December 31, 1996. Generally, such loans have been underwritten on the basis
of no more than an 80% loan-to-value ratio, which has historically provided the
Corporation with adequate collateral coverage in the event of default.
Nevertheless, the Corporation, as with any lending institution, is subject to
the risk that residential real estate values could deteriorate in its primary
lending areas of central and eastern Ohio, northern West Virginia, and
northeastern Kentucky, thereby impairing collateral values. However, management
is of the belief that residential real estate values in the Corporation's
primary lending areas are presently stable.

The Banks, in the ordinary course of business, have granted loans to certain of
their directors, executive officers, and their associates. Such loans are made
on the same terms, including interest rates and collateral, as those prevailing
at the time for comparable transactions with unrelated persons and do not
involve more than normal risk of collectibility. The aggregate dollar amount of
these loans (excluding loans to any such individual which in the aggregate did
not exceed $60,000) was less than 5% of stockholders' equity at December 31,
1997 and 1996.




                                      -55-



<PAGE>   56


                  CAMCO FINANCIAL CORPORATION AND SUBSIDIARIES

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

                        December 31, 1997, 1996 and 1995


NOTE D - ALLOWANCE FOR LOAN LOSSES

       Activity in the allowance for loan losses is summarized as follows for
       the years ended December 31:
<TABLE>
<CAPTION>

                                                                              1997             1996            1995
                                                                                           (In thousands)

<S>                                                                          <C>              <C>              <C>    
       Balance at beginning of year                                          $ 1,247          $ 1,032          $   943
       Provision for losses                                                      232              111              143
       Allowance resulting from acquisition                                     --                109             --
       Charge-offs, net of immaterial recoveries                                (154)              (5)             (54)
                                                                             -------          -------          -------

       Balance at end of year                                                $ 1,325          $ 1,247          $ 1,032
                                                                             =======          =======          =======
</TABLE>

       Nonaccrual and nonperforming loans totaled approximately $1.8 million,
       $2.4 million and $1.1 million at December 31, 1997, 1996 and 1995,
       respectively. Interest income that would have been recognized had such
       nonaccrual loans performed pursuant to contractual terms totaled
       approximately $44,000, $90,000 and $24,000 for the years ended December
       31, 1997, 1996 and 1995, respectively.


NOTE E - OFFICE PREMISES AND EQUIPMENT

       Office premises and equipment at December 31 is summarized as follows:

<TABLE>
<CAPTION>
                                                                                                 1997                 1996
                                                                                                       (In thousands)

<S>                                                                                            <C>                 <C>    
          Land                                                                                 $ 1,308             $ 1,308
          Buildings and improvements                                                             6,553               5,783
          Furniture, fixtures and equipment                                                      4,426               3,728
                                                                                               -------             -------
                                                                                                12,287              10,819
          Less accumulated depreciation and amortization                                         4,655               4,008
                                                                                               -------             -------

                                                                                               $ 7,632             $ 6,811
                                                                                               =======             =======
</TABLE>



                                      -56-








<PAGE>   57


                  CAMCO FINANCIAL CORPORATION AND SUBSIDIARIES

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

                        December 31, 1997, 1996 and 1995


NOTE F - DEPOSITS

       Deposit balances by type and weighted-average interest rate at December
31, 1997 and 1996, are summarized as follows:
<TABLE>
<CAPTION>

                                                                                   1997                         1996
                                                                          AMOUNT           RATE        AMOUNT           RATE
                                                                                          (Dollars in thousands)

<S>                                                                     <C>                <C>       <C>                <C>  
          NOW accounts                                                  $ 53,046           1.83%     $ 47,078           1.93%
          Money market demand accounts                                    19,989           3.85        17,186           3.64
          Passbook and statement savings accounts                         58,829           3.06        58,610           3.01
                                                                        --------           ----      --------           ----
                     Total withdrawable accounts                         131,864           2.68       122,874           2.68
          Money market certificates:
            Seven days to one year                                        36,833           5.32        46,143           5.59
            One to two years                                              88,167           5.92        66,674           5.77
            Two to eight years                                            82,133           6.14        82,747           6.31
          Negotiated rate certificates                                    23,386           5.87        21,786           5.69
          Individual retirement accounts                                  19,842           5.87        17,785           5.90
                                                                        --------           ----      --------           ----
                     Total certificate accounts                          250,361           5.90       235,135           5.93
                                                                        --------           ----      --------           ----

          Total deposits                                                $382,225           4.79%     $358,009           4.81%
                                                                        ========           ====      ========           ====
</TABLE>

       At December 31, 1997 and 1996, the Corporation had certificates of
       deposit accounts with balances in excess of $100,000 totaling $39.6
       million and $37.9 million, respectively.

       Interest expense on deposits is summarized as follows for the years ended
       December 31:
<TABLE>
<CAPTION>

                                                                               1997               1996               1995
                                                                                             (In thousands)

<S>                                                                          <C>                <C>                <C>    
          Certificate of deposit accounts                                    $13,834            $10,974            $ 9,592
          NOW accounts and money
            market demand accounts                                             1,710              1,498              1,450
          Passbook and statement savings
            accounts                                                           1,668              1,461              1,436
                                                                             -------            -------            -------

                                                                             $17,212            $13,933            $12,478
                                                                             =======            =======            =======
</TABLE>

       The contractual maturities of outstanding certificates of deposit are
       summarized as follows at December 31:
<TABLE>
<CAPTION>

                                                                  1997                    1996
       YEAR ENDING DECEMBER 31:                                         (In thousands)

                 <S>                                          <C>                       <C>     
                  1997                                        $       -                 $145,780
                  1998                                           146,178                  53,565
                  1999                                            72,375                  23,290
                  2000                                            20,751                   6,183
                  2001                                             4,398                   6,317
                  After 2001                                       6,659                      -
                                                               ---------                  -----

       Total certificate of deposit accounts                    $250,361                $235,135
                                                                 =======                 =======
</TABLE>

                                      -57-


<PAGE>   58


                  CAMCO FINANCIAL CORPORATION AND SUBSIDIARIES

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

                        December 31, 1997, 1996 and 1995


NOTE F - DEPOSITS (continued)

       At December 31, 1997 and 1996, public savings deposits were
       collateralized by investment securities and interest-bearing deposits in
       other banks totaling $16.9 million and $22.2 million, respectively.


NOTE G - ADVANCES FROM THE FEDERAL HOME LOAN BANK

       Advances from the Federal Home Loan Bank, collateralized at December 31,
       1997 and 1996, by pledges of certain residential mortgage loans totaling
       $120.5 million and $86.0 million, respectively, as well as the Federal
       Home Loan Bank stock of the respective Bank subsidiaries, are summarized
       as follows:
<TABLE>
<CAPTION>

                               MATURING FISCAL
       INTEREST RATE           YEAR ENDING IN            1997                    1996
                                                                             (In thousands)

       <S>                     <C>                    <C>                      <C>    
       5.36% - 7.75%                 1997             $     -                  $34,500
       4.95% - 6.90%                 1998               51,750                  11,750
       5.75% - 6.25%                 1999               12,830                   4,462
       5.38% - 6.10%                 2000                4,000                     750
       6.17% - 6.35%                 2001                1,000                     148
       4.25% - 6.71%           Thereafter               10,739                   5,744
                                                        ------                 -------

                                                       $80,319                 $57,354
                                                       =======                 =======

                    Weighted average rate                6.26%                    5.87%
                                                         ====                     ==== 
</TABLE>


NOTE H - FEDERAL INCOME TAXES

       A reconciliation of the effective tax rate for the years ended December
       31, 1997, 1996 and 1995, respectively, and the federal statutory rate in
       each of these years of 34%, computed by applying the statutory federal
       corporate tax rate to income before taxes, are summarized as follows at
       December 31:
<TABLE>
<CAPTION>

                                                                                  1997              1996             1995 
                                                                                             (In thousands)

<S>                                                                             <C>              <C>               <C>    
          Expected federal tax at statutory rate                                $ 2,902          $ 1,533           $ 1,890
          Other                                                                       7              (37)               20
                                                                                -------          -------           -------
          Tax provision per consolidated financial
            statements                                                          $ 2,909          $ 1,496           $ 1,910
                                                                                =======          =======           =======
</TABLE>


                                      -58-


<PAGE>   59


                  CAMCO FINANCIAL CORPORATION AND SUBSIDIARIES

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

                        December 31, 1997, 1996 and 1995


NOTE H - FEDERAL INCOME TAXES (continued)

       The components of the Corporation's net deferred tax liability as of
December 31, 1997 and 1996, are summarized as follows:

<TABLE>
<CAPTION>
                                                                                                1997                 1996
                                                                                                     (In thousands)
<S>                                                                                          <C>                  <C>     
       Deferred tax liabilities:
            Deferred loan origination fees                                                   $   (31)             $   (19)
            FHLB stock dividends                                                                (628)                (520)
            Percentage of earnings bad debt deduction                                           (589)                (589)
            Retirement expense                                                                   (43)                 (17)
            Mortgage servicing rights                                                           (647)                (482)
            Other liabilities                                                                   (172)                (205)
                                                                                             -------              -------
                     Total deferred tax liabilities                                           (2,110)              (1,832)

          Deferred tax assets:
            General loan loss allowance                                                          457                  376
            Other assets                                                                         123                  104
                                                                                             -------              -------
                     Total deferred tax assets                                                   580                  480
                                                                                             -------              -------

                     Net deferred tax liability                                              $(1,530)             $(1,352)
                                                                                             =======              =======
</TABLE>

        The Banks were allowed a special bad debt deduction generally limited to
        8% of otherwise taxable income, subject to certain limitations based on
        aggregate loans and savings account balances at the end of the year. If
        the amounts that qualify as deductions for federal income taxes are
        later used for purposes other than for bad debt losses, including
        distributions in liquidations, such distributions will be subject to
        federal income taxes at the then current corporate income tax rate. The
        percentage of earnings bad debt deduction had accumulated to
        approximately $7.6 million as of December 31, 1997. The amount of the
        unrecognized deferred tax liability relating to the cumulative bad debt
        deduction was approximately $2.0 million at December 31, 1997. See Note
        P for additional information regarding future percentage of earnings bad
        debt deductions.


NOTE I - COMMITMENTS

        The Banks are parties to financial instruments with off-balance-sheet
        risk in the normal course of business to meet the financing needs of
        their customers including commitments to extend credit. Such commitments
        involve, to varying degrees, elements of credit and interest-rate risk
        in excess of the amount recognized in the consolidated statement of
        financial condition. The contract or notional amounts of the commitments
        reflect the extent of the Banks' involvement in such financial
        instruments.




                                      -59-


<PAGE>   60


                  CAMCO FINANCIAL CORPORATION AND SUBSIDIARIES

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

                        December 31, 1997, 1996 and 1995


NOTE I - COMMITMENTS (continued)

       The Banks' exposure to credit loss in the event of nonperformance by the
       other party to the financial instrument for commitments to extend credit
       is represented by the contractual notional amount of those instruments.
       The Banks use the same credit policies in making commitments and
       conditional obligations as those utilized for on-balance-sheet
       instruments.

       At December 31, 1997 and 1996, the Banks had outstanding commitments to
       originate or purchase fixed rate loans of approximately $2.6 million and
       $1.4 million, respectively, and adjustable rate loans of approximately
       $3.1 million and $4.4 million, respectively. Additionally, the Banks had
       unused lines of credit under home equity and other loans of $12.9 million
       at December 31, 1997. Management believes that all loan commitments are
       able to be funded through cash flow from operations and existing excess
       liquidity. Fees received in connection with these commitments have not
       been recognized in earnings.

       Commitments to extend credit are agreements to lend to a customer as long
       as there is no violation of any condition established in the contract.
       Commitments generally have fixed expiration dates or other termination
       clauses and may require payment of a fee. Since many of the commitments
       may expire without being drawn upon, the total commitment amounts do not
       necessarily represent future cash requirements. The Banks evaluate each
       customer's creditworthiness on a case-by-case basis. The amount of
       collateral obtained, if it is deemed necessary by the Bank upon extension
       of credit, is based on management's credit evaluation of the
       counterparty. Collateral on loans may vary but the preponderance of loans
       granted generally include a mortgage interest in real estate as security.


NOTE J - REGULATORY CAPITAL

       Cambridge and Marietta are subject to the regulatory capital requirements
       of the Federal Deposit Insurance Corporation (the "FDIC"). First Federal
       and Ashland are subject to minimum regulatory capital standards
       promulgated by the Office of Thrift Supervision (the "OTS"). Failure to
       meet minimum capital requirements can initiate certain mandatory -- and
       possibly additional discretionary -- actions by regulators that, if
       undertaken, could have a direct material effect on each of the Banks'
       financial statements. Under capital adequacy guidelines and the
       regulatory framework for prompt corrective action, the Banks must meet
       specific capital guidelines that involve quantitative measures of the
       Banks' assets, liabilities, and certain off-balance-sheet items as
       calculated under regulatory accounting practices. The Banks' capital
       amounts and classification are also subject to qualitative judgments by
       the regulators about components, risk weightings, and other factors.

       During the calendar year, each of the Banks were notified from their
       respective regulators that the Banks were categorized as
       "well-capitalized" under the regulatory framework for prompt corrective
       action. To be categorized as "well-capitalized" the Banks' must maintain
       minimum capital ratios as set forth in the tables that follow.




                                      -60-

<PAGE>   61


                  CAMCO FINANCIAL CORPORATION AND SUBSIDIARIES

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

                        December 31, 1997, 1996 and 1995


NOTE J - REGULATORY CAPITAL (continued)

        The FDIC has adopted risk-based capital ratio guidelines to which
        Cambridge and Marietta are subject. The guidelines establish a
        systematic analytical framework that makes regulatory capital
        requirements more sensitive to differences in risk profiles among
        banking organizations. Risk-based capital ratios are determined by
        allocating assets and specified off-balance sheet commitments to four
        risk-weighting categories, with higher levels of capital being required
        for the categories perceived as representing greater risk.

        These guidelines divide the capital into two tiers. The first tier
        ("Tier 1") includes common equity, certain non-cumulative perpetual
        preferred stock (excluding auction rate issues) and minority interests
        in equity accounts of consolidated subsidiaries, less goodwill and
        certain other intangible assets (except mortgage servicing rights and
        purchased credit card relationships, subject to certain limitations).
        Supplementary ("Tier II") capital includes, among other items,
        cumulative perpetual and long-term limited-life preferred stock,
        mandatory convertible securities, certain hybrid capital instruments,
        term subordinated debt and the allowance for loan losses, subject to
        certain limitations, less required deductions. Savings banks are
        required to maintain a total risk-based capital ratio of 8%, of which 4%
        must be Tier 1 capital. The FDIC may, however, set higher capital
        requirements when particular circumstances warrant. Savings banks
        experiencing or anticipating significant growth are expected to maintain
        capital ratios, including tangible capital positions, well above the
        minimum levels.

        In addition, the FDIC established guidelines prescribing a minimum Tier
        1 leverage ratio (Tier 1 capital to adjusted total assets as specified
        in the guidelines). These guidelines provide for a minimum Tier 1
        leverage ratio of 3% for savings banks that meet certain specified
        criteria, including that they have the highest regulatory rating and are
        not experiencing or anticipating significant growth. All other savings
        banks are required to maintain a Tier 1 leverage ratio of 3% plus an
        additional cushion of at least 100 to 200 basis points.

        As of December 31, 1997 and 1996, management believes that Cambridge and
        Marietta met all capital adequacy requirements to which the Banks are
        subject.
<TABLE>
<CAPTION>

        CAMBRIDGE                                                             AS OF DECEMBER 31, 1997
                                                                                                               TO BE "WELL-
                                                                                                            CAPITALIZED" UNDER
                                                                                  FOR CAPITAL               PROMPT CORRECTIVE
                                                         ACTUAL                ADEQUACY PURPOSES            ACTION PROVISIONS
                                                  -------------------        ---------------------         ---------------------
                                                   AMOUNT       RATIO         AMOUNT         RATIO         AMOUNT        RATIO
                                                                             (Dollars in thousands)

<S>                                               <C>           <C>            <C>              <C>           <C>            <C>    
        Total capital
          (to risk-weighted assets)               $15,032       13.4%        *$8,986         *8.0%        *$11,233       *10.0%

        Tier I capital
          (to risk-weighed assets)                $14,582       13.0%        *$4,493         *4.0%        *$ 6,740      *  6.0%

        Tier I leverage                           $14,582        6.9%        *$8,437         *4.0%        *$10,547      *  5.0%

<FN>
* greater than or equal to
</FN>
</TABLE>



                                      -61-


<PAGE>   62


                  CAMCO FINANCIAL CORPORATION AND SUBSIDIARIES

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

                        December 31, 1997, 1996 and 1995


NOTE J - REGULATORY CAPITAL (continued)
<TABLE>
<CAPTION>

                                                                                  AS OF DECEMBER 31, 1996
                                                                                                            TO BE "WELL-
                                                                                                          CAPITALIZED" UNDER
                                                                              FOR CAPITAL                 PROMPT CORRECTIVE
                                                 ACTUAL                   ADEQUACY PURPOSES               ACTION PROVISIONS
                                                 ------                   --------------------            -----------------
                                          AMOUNT         RATIO            AMOUNT         RATIO             AMOUNT      RATIO
                                                                         (Dollars in thousands)

<S>                                      <C>             <C>             <C>              <C>             <C>              <C>  
        Total capital
          (to risk-weighted assets)      $13,176         13.4%         *$7,840         *8.0%          *$9,800         *10.0%

        Tier I capital
          (to risk-weighed assets)       $12,786         13.0%         *$3,920         *4.0%          *$5,880         * 6.0%

        Tier I leverage                  $12,786          7.2%         *$7,087         *4.0%          *$8,859         * 5.0%

<CAPTION>


        MARIETTA                                                            AS OF DECEMBER 31, 1997
                                                                                                              TO BE "WELL-
                                                                                                          CAPITALIZED" UNDER
                                                                              FOR CAPITAL                  PROMPT CORRECTIVE
                                                 ACTUAL                    ADEQUACY PURPOSES               ACTION PROVISIONS
                                                 ------                    -----------------              ------------------
                                          AMOUNT         RATIO          AMOUNT         RATIO          AMOUNT         RATIO
                                                                         (Dollars in thousands)

<S>                                      <C>             <C>             <C>              <C>             <C>              <C>  
        Total capital
          (to risk-weighted assets)      $10,091         13.0%         *$6,224         *8.0%          *$7,780         *10.0%

        Tier I capital
          (to risk-weighed assets)      $  9,650         12.4%         *$3,112         *4.0%          *$4,668         * 6.0%

        Tier I leverage                 $  9,650          7.9%         *$4,897         *4.0%          *$6,122         * 5.0%
<CAPTION>


                                                                            AS OF DECEMBER 31, 1996
                                                                                                              TO BE "WELL-
                                                                                                          CAPITALIZED" UNDER
                                                                                FOR CAPITAL               PROMPT CORRECTIVE
                                                   ACTUAL                  ADEQUACY PURPOSES               ACTION PROVISIONS
                                                   ------                  -----------------               -----------------
                                          AMOUNT         RATIO           AMOUNT         RATIO          AMOUNT         RATIO
                                                                        (Dollars in thousands)

<S>                                       <C>            <C>           <C>             <C>            <C>             <C>  
        Total capital
          (to risk-weighted assets)       $8,726         12.3%         *$5,654         *8.0%          *$7,067         *10.0%

        Tier I capital
          (to risk-weighed assets)        $8,354         11.8%         *$2,827         *4.0%          *$4,240         * 6.0%

        Tier I leverage                   $8,354          7.3%         *$4,547         *4.0%          *$5,684         * 5.0%
<FN>
* greater than or equal to
</FN>
</TABLE>


                                      -62-


<PAGE>   63


                  CAMCO FINANCIAL CORPORATION AND SUBSIDIARIES

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

                        December 31, 1997, 1996 and 1995


NOTE J - REGULATORY CAPITAL (continued)

       The minimum capital standards of the OTS generally require the
       maintenance of regulatory capital sufficient to meet each of three tests,
       hereinafter described as the tangible capital requirement, the core
       capital requirement and the risk-based capital requirement. The tangible
       capital requirement provides for minimum tangible capital (defined as
       stockholders' equity less all intangible assets) equal to 1.5% of
       adjusted total assets. The core capital requirement provides for minimum
       core capital (tangible capital plus certain forms of supervisory goodwill
       and other qualifying intangible assets) equal to 3.0% of adjusted total
       assets. An OTS proposal, if adopted in present form, would increase the
       core capital requirement to a range of 4.0% - 5.0% of adjusted total
       assets for substantially all savings associations. Management anticipates
       no material change to the Banks' excess regulatory capital position as a
       result of this proposed change in the regulatory capital requirement. The
       risk-based capital requirement currently provides for the maintenance of
       core capital plus general loss allowances equal to 8.0% of risk-weighted
       assets. In computing risk-weighted assets, the Banks' multiply the value
       of each asset on their respective statement of financial condition by a
       defined risk-weighting factor, e.g., one- to four-family residential
       loans carry a risk-weighted factor of 50%.

        As of December 31, 1997 and 1996, management believes that First Federal
        and Ashland met all capital adequacy requirements to which the Banks are
        subject.

<TABLE>
<CAPTION>
        FIRST FEDERAL                                  AS OF DECEMBER 31, 1997
                                                                                    TO BE "WELL-
                                                                                 CAPITALIZED" UNDER
                                                           FOR CAPITAL            PROMPT CORRECTIVE
                                     ACTUAL            ADEQUACY PURPOSES          ACTION PROVISIONS
                               ------------------      -----------------        ---------------------
                               AMOUNT       RATIO      AMOUNT      RATIO         AMOUNT         RATIO
                                                      (Dollars in thousands)

<S>                            <C>           <C>        <C>          <C>         <C>          <C> 
        Tangible capital       $6,876        8.2%       *$1,261      *1.5%       *$4,204        * 5.0%
        Core capital           $6,876        8.2%       *$2,253      *3.0%       *$5,045        * 6.0%

        Risk-based capital     $7,154       14.9%       *$3,838      *8.0%       *$4,798        *10.0%

<CAPTION>
                                                     AS OF DECEMBER 31, 1996
                                                                                   TO BE "WELL-
                                                                                 CAPITALIZED" UNDER
                                                           FOR CAPITAL           PROMPT CORRECTIVE
                                     ACTUAL            ADEQUACY PURPOSES         ACTION PROVISIONS
                               ------------------      -----------------        --------------------
                               AMOUNT       RATIO      AMOUNT      RATIO         AMOUNT         RATIO
                                                      (Dollars in thousands)
<S>                            <C>           <C>         <C>          <C>         <C>           <C> 
        Tangible capital       $6,232         7.2%       *$1,300      *1.5%       *$4,334       * 5.0%

        Core capital           $6,232         7.2%       *$2,601      *3.0%       *$5,201       * 6.0%

        Risk-based capital     $6,482        13.7%       *$3,788      *8.0%       *$4,735       *10.0%


<FN>
* greater than or equal to
</FN>
</TABLE>


                                      -63-
<PAGE>   64

                  CAMCO FINANCIAL CORPORATION AND SUBSIDIARIES

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

                        December 31, 1997, 1996 and 1995

NOTE J - REGULATORY CAPITAL REQUIREMENTS (continued)

<TABLE>
<CAPTION>
        ASHLAND                                     AS OF DECEMBER 31, 1997
                                                                                   TO BE "WELL-
                                                                                 CAPITALIZED" UNDER
                                                           FOR CAPITAL           PROMPT CORRECTIVE
                                     ACTUAL            ADEQUACY PURPOSES         ACTION PROVISIONS
                               ------------------      -----------------        --------------------
                               AMOUNT       RATIO      AMOUNT      RATIO         AMOUNT        RATIO
                                                      (Dollars in thousands)

<S>                            <C>           <C>         <C>          <C>         <C>           <C> 
        Tangible capital       $13,248         13.4%     *$1,483      *1.5%       *$4,944       * 5.0%

        Core capital           $13,248         13.4%     *$2,966      *3.0%       *$5,932       * 6.0%

        Risk-based capital     $13,382         24.4%     *$4,389      *8.0%       *$5,486       *10.0%

<CAPTION>
                                                     AS OF DECEMBER 31, 1996
                                                                                   TO BE "WELL-
                                                                                 CAPITALIZED" UNDER
                                                           FOR CAPITAL           PROMPT CORRECTIVE
                                     ACTUAL            ADEQUACY PURPOSES         ACTION PROVISIONS
                               ------------------      -----------------        --------------------
                               AMOUNT       RATIO      AMOUNT      RATIO         AMOUNT        RATIO
                                                      (Dollars in thousands)
<S>                            <C>           <C>         <C>          <C>         <C>           <C> 
        Tangible capital       $12,709       14.7%       *$1,299       *1.5%      *$4,330       * 5.0%

        Core capital           $12,709       14.7%       *$2,598       *3.0%      *$5,196       * 6.0%

        Risk-based capital     $12,802       27.8%       *$3,680       *8.0%      *$4,601       *10.0%
<FN>
* greater than or equal to
</FN>
</TABLE>

         The Corporation's management believes that, under the current
         regulatory capital regulations, the Banks will continue to meet their
         minimum capital requirements in the foreseeable future. However, events
         beyond the control of the Corporation, such as increased interest rates
         or a downturn in the economy in the subsidiaries' market areas, could
         adversely affect future earnings and, consequently, the ability to meet
         future minimum regulatory capital requirements.

         Regulations of the OTS impose limitations on the payment of dividends
         and other capital distributions by savings associations. Under such
         regulations, a savings association that, immediately prior to, and on a
         pro forma basis after giving effect to, a proposed capital
         distribution, has total capital (as defined by OTS regulation) that is
         equal to or greater than the amount of its fully phased-in capital
         requirement is generally permitted without OTS approval






                                      -64-
<PAGE>   65

                  CAMCO FINANCIAL CORPORATION AND SUBSIDIARIES

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

                        December 31, 1997, 1996 and 1995


NOTE J - REGULATORY CAPITAL REQUIREMENTS (continued)

         (but subsequent to 30 days prior notice to the OTS of the planned
         dividend) to make capital distributions during a calendar year in the
         amount of (i) up to 100% of its net earnings to date during the year
         plus an amount equal to one-half of the amount by which its total
         capital to assets ratio exceeded its fully phased-in capital to assets
         ratio at the beginning of the year (ii) or 75% of its net earnings for
         the most recent four quarters. Pursuant to such OTS dividend
         regulations, Ashland and First Federal had the ability to pay dividends
         of approximately $4.3 million to Camco Financial Corporation at
         December 31, 1997.


NOTE K - BENEFIT PLANS

         The Corporation had a non-contributory defined benefit pension plan
         (the "Plan") covering all eligible employees. The Corporation
         terminated the Plan during 1997 upon receipt of appropriate regulatory
         approvals. The Plan's benefit formula was the projected unit credit
         formula which encompassed future salary levels and participants' years
         of service.

         Net pension costs includes the following components for the years ended
         December 31:

<TABLE>
<CAPTION>
                                                                 1996       1995
                                                                 (In thousands)

<S>                                                             <C>        <C>  
         Service cost - benefits earned during year             $ 232      $ 185
         Interest cost on projected benefit obligation            180        158
         Gain on plan assets                                      (69)      (139)
         Net amortization, deferral and other                     (40)        65
                                                                -----      -----

         Net pension cost                                       $ 303      $ 269
                                                                =====      =====
</TABLE>

         The following table sets forth the Plan's funded status and amounts
         recognized in the consolidated statement of financial condition at
         December 31, 1996:

<TABLE>
<CAPTION>
                                                                          (In thousands)
<S>                                                                       <C>   
         Actuarial present value of benefit obligation:
           Vested benefit obligation                                      $1,605
           Accumulated benefit obligation                                 $1,605
         Plan assets at fair value                                        $2,279
         Actuarial present value of projected benefit
           obligation for services rendered to date                        1,605
                                                                          ------
         Plan assets greater than projected benefit obligation               674
         Unrecognized net gain                                               580
         Unrecognized transition liability, net of amortization                2
         Other                                                                 1
                                                                          ------
         Prepaid pension cost (included in prepaid expenses
           and other assets)                                              $   97
                                                                          ======
</TABLE>





                                      -65-
<PAGE>   66

                  CAMCO FINANCIAL CORPORATION AND SUBSIDIARIES

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

                        December 31, 1997, 1996 and 1995


NOTE K - BENEFIT PLANS (continued)

         Assumptions for the plan valuations include:

<TABLE>
<CAPTION>
                                                                     YEAR ENDED
                                                                     DECEMBER 31,
                                                                   1996         1995

<S>                                                                <C>          <C>  
         Weighted average discount rate                            7.71%        6.00%
         Annual rate of increase in compensation levels             N/A         4.50%
         Expected long-term rate of return on assets               8.00%        8.00%
</TABLE>

         Coincident with the termination of the plan, the Corporation undertook
         a retirement plan which provides benefits to certain key officers. The
         Corporation's obligations under the plan have been provided for via the
         purchase of single premium key man life insurance of which the
         Corporation is the beneficiary. The Corporation recorded expense
         related to the plan totaling approximately $66,000 and $37,000 during
         the years ended December 31, 1997 and 1996, respectively.


         The Corporation also has a 401(k) Salary Savings Plan covering
         substantially all employees. Total expense under this plan was
         $140,000, $93,000 and $62,000 for the years ended December 31, 1997,
         1996 and 1995, respectively.


NOTE L - STOCK OPTION PLANS

         Stockholders of the Corporation have approved three stock option plans.
         Under the 1972 Plan, 161,416 common shares were reserved for issuance
         to officers, directors, and key employees of the Corporation and its
         subsidiaries. The 1982 Plan reserved 73,539 common shares for issuance
         to employees of the Corporation and its subsidiaries. At December 31,
         1997, all of the stock options under the 1972 and 1982 Plans had been
         granted and were subject to exercise at the discretion of the grantees
         through 2002. Under the 1995 Plan, 102,532 shares were reserved for
         issuance. During 1995, options to purchase 77,175 shares under the 1995
         Plan were awarded to officers, directors, and key employees at $15.34
         per share, the common stock's adjusted fair value on the grant date,
         and were subject to exercise at the discretion of the grantees through
         2005. At December 31, 1997, no options under the 1995 Plan have been
         exercised. The foregoing number of shares under option have been
         adjusted to reflect the 5% stock dividends effected during the years
         ended December 31, 1997, 1996 and 1995.

         Additionally, in connection with the acquisition of First Ashland
         Financial Corporation ("First Ashland"), the stock options of First
         Ashland were converted into options to purchase 166,115 shares of the
         Corporation's stock at an exercise price of $11.63 per share which
         expire in 2005.







                                      -66-
<PAGE>   67

                  CAMCO FINANCIAL CORPORATION AND SUBSIDIARIES

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

                        December 31, 1997, 1996 and 1995


NOTE L - STOCK OPTION PLANS (continued)

         In 1996, the Corporation adopted SFAS No. 123, "Accounting for
         Stock-Based Compensation," which contains a fair-value based method for
         valuing stock-based compensation that entities may use, which measures
         compensation cost at the grant date based on the fair value of the
         award. Compensation is then recognized over the service period, which
         is usually the vesting period. Alternatively, SFAS No. 123 permits
         entities to continue to account for stock options and similar equity
         instruments under Accounting Principles Board ("APB") Opinion No. 25,
         "Accounting for Stock Issued to Employees." Entities that continue to
         account for stock options using APB Opinion No. 25 are required to make
         pro forma disclosures of net earnings and earnings per share, as if the
         fair-value based method of accounting defined in SFAS No. 123 had been
         applied.

         The Corporation utilizes APB Opinion No. 25 and related interpretations
         in accounting for its stock option plan. Accordingly, no compensation
         cost has been recognized for the plan. Had compensation cost for the
         Corporation's stock option plan been determined based on the fair value
         at the grant dates for awards under the plan consistent with the
         accounting method utilized in SFAS No. 123, the Corporation's net
         earnings and earnings per share would have been reduced to the pro
         forma amounts indicated below:

<TABLE>
<CAPTION>
                                                       1997        1996        1995
                                                     (In thousands, except share data)

<S>     <C>                  <C>                     <C>          <C>         <C>   
        Net earnings         As reported             $5,626       3,013       $3,648
                                                      =====       =====        =====

                               Pro-forma             $5,626       3,013       $3,491
                                                      =====       =====        =====

        Earnings per share
          Basic              As reported              $1.75       $1.24        $1.68
                                                       ====        ====         ====

                               Pro-forma              $1.75       $1.24        $1.61
                                                       ====        ====         ====

          Diluted            As reported              $1.71       $1.21        $1.68
                                                       ====        ====         ====

                               Pro-forma              $1.71       $1.21        $1.60
                                                       ====        ====         ====
</TABLE>

         The fair value of each option grant is estimated on the date of grant
         using the modified Black-Scholes options-pricing model with the
         following weighted-average assumptions used for grants in 1995:
         dividend yield of 2.04%, expected volatility of 10.0%, a risk-free
         interest rate of 5.5% and expected lives of seven years.



                                      -67-
<PAGE>   68

                  CAMCO FINANCIAL CORPORATION AND SUBSIDIARIES

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

                        December 31, 1997, 1996 and 1995


NOTE L - STOCK OPTION PLANS (continued)

         A summary of the status of the Corporation's stock option plan as of
         December 31, 1997, 1996 and 1995, and changes during the periods ending
         on those dates is presented below:

<TABLE>
<CAPTION>
                                                     1997                             1996                      1995
                                                          WEIGHTED-                      WEIGHTED-                   WEIGHTED-
                                                            AVERAGE                        AVERAGE                     AVERAGE
                                                           EXERCISE                       EXERCISE                    EXERCISE
                                               SHARES         PRICE           SHARES        PRICE        SHARES          PRICE

<S>                                           <C>            <C>             <C>           <C>           <C>            <C>   
        Outstanding at beginning of year      234,443        $13.67           75,738       $16.00         7,905        $  5.11
        Granted                                    -             -                -            -         70,000          16.91
        First Ashland options                      -             -           160,772        12.24            -              -
        Adjustment for stock dividend          11,714         12.99            3,504        15.20           273           4.85
        Exercised                               2,867         12.30            5,571         5.18         2,440           5.11
        Forfeited                                  -             -                -            -             -              -
                                              -------        ------          -------       ------        ------         -----

        Outstanding at end of year            243,290        $12.81          234,443       $13.67        75,738         $16.00
                                              =======         =====          =======        =====        ======          =====

        Options exercisable at year-end       243,290        $12.81          234,443       $13.67        75,738         $16.00
                                              =======         =====          =======        =====        ======          =====
        Weighted-average fair value of
          options granted during the year         N/A                            N/A                      $3.08
                                                  ===                            ===                      =====
</TABLE>

        The following information applies to options outstanding at December 31,
        1997:

<TABLE>
<S>                                                      <C>            
        Number outstanding                                       243,290
        Range of exercise prices                         $11.63 - $15.43
        Weighted-average exercise price                           $12.81
        Weighted-average remaining contractual life            7.9 years
</TABLE>

                                      -68-
<PAGE>   69


                  CAMCO FINANCIAL CORPORATION AND SUBSIDIARIES

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

                        December 31, 1997, 1996 and 1995


NOTE M - CAMCO FINANCIAL CORPORATION CONDENSED FINANCIAL INFORMATION

        The following condensed financial statements summarize the financial
        position of the Corporation as of December 31, 1997 and 1996 and the
        results of its operations and its cash flows for each of the years ended
        December 31, 1997, 1996 and 1995:


                           CAMCO FINANCIAL CORPORATION

                        STATEMENTS OF FINANCIAL CONDITION

                                  December 31,
                                 (In thousands)

<TABLE>
<CAPTION>
                                                                           1997         1996
        ASSETS

<S>                                                                       <C>          <C>    
        Cash in subsidiary Banks                                             $248         $373
        Interest-bearing deposits in other financial institutions              83        1,230
        Investment securities designated as available for sale                141           97
        Investment in Bank subsidiaries utilizing
          the equity method                                                48,016       43,959
        Investment in title agency subsidiary                                 352          339
        Cash surrender value of life insurance                                749          631
        Prepaid expenses and other assets                                     215            6
        Prepaid federal income taxes                                            -           76
                                                                          -------      -------

                          Total assets                                    $49,804      $46,711
                                                                          =======      =======

        LIABILITIES AND STOCKHOLDERS' EQUITY

        Accounts payable and other accrued liabilities                       $287       $1,319
        Dividends payable                                                     491          368
        Accrued federal income taxes                                           43            -
        Deferred federal income taxes                                          20           11
                                                                          -------      -------
                          Total liabilities                                   841        1,698

        Stockholders' equity
          Common stock                                                      3,216        3,063
          Additional paid-in capital                                       24,475       21,917
          Retained earnings - substantially restricted                     21,224       20,005
          Unrealized gains on securities designated as
            available for sale, net of related tax effects                     48           28
                                                                          -------      -------
                          Total stockholders' equity                       48,963       45,013
                                                                          -------      -------

                          Total liabilities and stockholders' equity      $49,804      $46,711
                                                                          =======      =======
</TABLE>





                                      -69-
<PAGE>   70

                  CAMCO FINANCIAL CORPORATION AND SUBSIDIARIES

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

                        December 31, 1997, 1996 and 1995


NOTE M - CAMCO FINANCIAL CORPORATION CONDENSED FINANCIAL INFORMATION (continued)

                           CAMCO FINANCIAL CORPORATION

                             STATEMENTS OF EARNINGS

                             Year ended December 31,
                                 (In thousands)

<TABLE>
<CAPTION>

                                                         1997          1996          1995

<S>                                                    <C>           <C>           <C>   
        Income:
          Dividends from Bank subsidiaries             $2,118        $2,264        $1,123
          Dividends from title agency subsidiary          100             -             -
          Interest and other income                       112            60           142
          Equity in undistributed net earnings
            of the Bank subsidiaries                    4,033         1,140         2,781
          Equity in undistributed net earnings
            of title agency subsidiary                     13           107            72
                                                      -------       -------       -------
                          Total income                  6,376         3,571         4,118
        General, administrative and other
          expense                                       1,015           912           607
                                                      -------       -------       -------
        Earnings before federal income tax
          credits                                       5,361         2,659         3,511
        Federal income tax credits                       (265)         (354)         (137)
                                                      -------       -------       -------

        Net earnings                                   $5,626        $3,013        $3,648
                                                      =======       =======       =======
</TABLE>

                                      -70-
<PAGE>   71

                  CAMCO FINANCIAL CORPORATION AND SUBSIDIARIES

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

                        December 31, 1997, 1996 and 1995


NOTE M - CAMCO FINANCIAL CORPORATION CONDENSED FINANCIAL INFORMATION (continued)

                           CAMCO FINANCIAL CORPORATION
                            STATEMENTS OF CASH FLOWS
                             Year ended December 31,
                                 (In thousands)

<TABLE>
<CAPTION>
                                                                                     1997          1996          1995
<S>                                                                                 <C>           <C>           <C>   
        Cash flows from operating activities:
          Net earnings for the year                                                 $5,626        $3,013        $3,648
          Adjustments to reconcile net earnings to net cash
          flows provided by (used in) operating activities:
            Undistributed net earnings of Bank subsidiaries                         (4,033)       (1,140)       (2,781)
            Undistributed net earnings of title
              agency subsidiary                                                        (13)         (107)          (72)
            Decrease (increase) in other assets                                       (209)           40           (61)
            Increase (decrease) in accounts payable
              and other liabilities                                                   (909)        1,370           (88)
            Increase (decrease) in current federal income taxes                        119          (194)         (136)
            Other - net                                                                (39)         (273)            -
                                                                                   -------       -------       -------
                          Net cash provided by operating activities                    542         2,709           510

        Cash flows used in investing activities:
          Repayment of note receivable from Bank subsidiary                              -             -         3,000
          Contribution of capital to Bank subsidiaries                                   -             -        (2,500)
          Purchase of investment securities                                              -           (20)          (29)
          Purchase of cash surrender value of life insurance                           (85)         (614)            -
          Net increase in cash surrender value of life insurance                       (33)          (17)            -
          (Increase) decrease in interest-bearing deposits in other
            financial institutions                                                   1,147        (1,230)            -
                                                                                   -------       -------       -------
                          Net cash provided by (used in) investing activities        1,029        (1,881)          471

        Cash flows provided by (used in) financing activities:
          Proceeds from other borrowing                                                  -         5,465             -
          Repayment of other borrowing                                                   -        (5,465)            -
          Common stock options exercised                                                 1            29            10
          Dividends paid                                                            (1,697)       (1,169)         (773)
                                                                                   -------       -------       -------
                          Net cash used in financing activities                     (1,696)       (1,140)         (763)
                                                                                   -------       -------       -------

        Net increase (decrease) in cash and cash equivalents                          (125)         (312)          218

        Cash and cash equivalents at beginning of year                                 373           685           467
                                                                                   -------       -------       -------

        Cash and cash equivalents at end of year                                      $248          $373          $685
                                                                                   =======       =======       =======
</TABLE>




                                      -71-
<PAGE>   72

                  CAMCO FINANCIAL CORPORATION AND SUBSIDIARIES

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

                        December 31, 1997, 1996 and 1995


NOTE N - SEGMENT INFORMATION

        The following table sets forth the Corporation's revenues, income before
        income taxes, and assets for each of its business segments for the years
        ended December 31, 1997, 1996 and 1995. For purposes of the table,
        "revenue" represents the sum of total interest income and total other
        income:

<TABLE>
<CAPTION>
                                                               YEAR ENDED
                                                              DECEMBER 31,
                                                  1997            1996            1995
                                                             (In thousands)

<S>                                            <C>             <C>             <C>      
        Revenue:
          Banking                              $  39,288       $  31,035       $  26,827
          Mortgage banking                         3,839           2,976           2,808
                                               ---------       ---------       ---------
                  Total business segments         43,127          34,011          29,635
          Intersegment eliminations               (1,714)         (1,155)           (902)
                                               ---------       ---------       ---------

                  Total                        $  41,413       $  32,856       $  28,733
                                               =========       =========       =========

        Earnings before income taxes:
          Banking                              $   6,955       $   3,314       $   4,092
          Mortgage banking                         1,921           1,369           1,698
                                               ---------       ---------       ---------
                  Total business segments          8,876           4,683           5,790
          Intersegment eliminations                 (341)           (174)           (232)
                                               ---------       ---------       ---------

                  Total                        $   8,535       $   4,509       $   5,558
                                               =========       =========       =========

        Assets-year-end:
          Banking                              $ 515,128       $ 467,478       $ 344,177
          Mortgage banking                         6,000           2,655           3,096
                                               ---------       ---------       ---------
                  Total business segments        521,128         470,133         347,273
          Intersegment eliminations                 (511)           (683)           (804)
                                               ---------       ---------       ---------

                  Total                        $ 520,617       $ 469,450       $ 346,469
                                               =========       =========       =========
</TABLE>



                                      -72-
<PAGE>   73

                  CAMCO FINANCIAL CORPORATION AND SUBSIDIARIES

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

                        December 31, 1997, 1996 and 1995


NOTE O - BUSINESS COMBINATIONS

        On October 4, 1996, the Corporation acquired First Ashland utilizing the
        purchase method of accounting. First Ashland was dissolved upon
        consummation, with First Ashland's banking subsidiary, Ashland,
        continuing operations as a wholly owned subsidiary of the Corporation.
        The results of Ashland's operations subsequent to October 4, 1996 are
        included in the consolidated financial statements. The Corporation paid
        $13.2 million in cash and issued 987,247 of its common shares in
        connection with the acquisition, with the $3.7 million excess of the
        fair value of liabilities assumed over assets received, assigned to
        goodwill.

        Presented below are pro-forma condensed consolidated statements of
        earnings and earnings per share which have been prepared as if the
        acquisition had been consummated as of the beginning of each of the
        years ended December 31, 1996 and 1995.

<TABLE>
<CAPTION>
                                                                             1996         1995
                                                                      (In thousands, except share data)
                                                                               (Unaudited)
<S>                                                                       <C>          <C>    
        Total interest income                                             $33,956      $31,442
        Total interest expense                                             18,504       17,675
                                                                          -------      -------
                   Net interest income                                     15,452       13,767

        Provision for losses on loans                                         161          141
        Other income                                                        3,749        3,375
        General, administrative and other expense                          14,435       10,777
                                                                          -------      -------

                   Earnings before income taxes                             4,605        6,224

        Federal income taxes                                                1,617        2,167
                                                                          -------      -------

                   Net earnings                                           $ 2,988      $ 4,057
                                                                          =======      =======

                   Earnings per share                                     $   .96      $  1.28
                                                                          =======      =======
</TABLE>

       During 1997, the Corporation's Board of Directors approved a business
       combination whereby GF Bancorp, Inc., the parent company of Germantown
       Federal Savings Bank, would merge with and into the Corporation, and
       Germantown Federal Savings Bank would merge with and into First Federal.
       The merger was approved by regulatory authorities in 1997, and was
       completed in January 1998. The business combination will be accounted for
       as a pooling of interests and, accordingly, the assets, liabilities and
       capital of the respective combining companies will be added together at
       historic carrying value. Unaudited pro-forma condensed, combined
       financial information of the Corporation and GF Bancorp, Inc. as of and
       for the year ended December 31, 1997 is as follows:



                                      -73-
<PAGE>   74

                  CAMCO FINANCIAL CORPORATION AND SUBSIDIARIES

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

                        December 31, 1997, 1996 and 1995


NOTE O - BUSINESS COMBINATIONS (continued)

<TABLE>
<CAPTION>
                                                                 PRO-FORMA
                                       CAMCO       GF BANCORP    COMBINED
                                                                (unaudited)
                                        (In thousands, except share data)

<S>                                   <C>           <C>           <C>     
        Total assets                  $520,617      $ 49,538      $570,155
                                      ========      ========      ========
        Total liabilities             $471,654      $ 44,120      $515,774
                                      ========      ========      ========
        Stockholders' equity          $ 48,963      $  5,418      $ 54,381
                                      ========      ========      ========

        Total revenue                 $ 41,413      $  3,749      $ 45,162
        Total expense                   35,787         3,723        39,510
                                      --------      --------      --------
        Net earnings                  $  5,626      $     26      $  5,652
                                      ========      ========      ========

        Basic earnings per share      $   1.75                    $   1.57
                                      ========                    ========
</TABLE>


        NOTE P - LEGISLATIVE DEVELOPMENTS

        The deposit accounts of the Banks and of other savings associations are
        insured by the FDIC through the Savings Association Insurance Fund
        ("SAIF"). The reserves of the SAIF were below the level required by law,
        because a significant portion of the assessments paid into the fund were
        used to pay the cost of prior thrift failures. The deposit accounts of
        commercial banks are insured by the FDIC through the Bank Insurance Fund
        ("BIF"), except to the extent such banks have acquired SAIF deposits.
        The reserves of the BIF met the level required by law in May 1995. As a
        result of the respective reserve levels of the funds, deposit insurance
        assessments paid by healthy savings associations exceeded those paid by
        healthy commercial banks by approximately $.19 per $100 in deposits in
        1995. In 1996, no BIF assessments were required for healthy commercial
        banks except for a $2,000 minimum fee.

        Legislation was enacted to recapitalize the SAIF that provided for a
        special assessment totaling $.657 per $100 of SAIF deposits held at
        March 31, 1995, in order to increase SAIF reserves to the level required
        by law. The Banks held $277.3 million in deposits at March 31, 1995,
        resulting in an assessment of approximately $1.8 million, or $1.2
        million after tax, which was charged to operations in 1996.

        A component of the recapitalization plan provided for the merger of the
        SAIF and BIF on January 1, 2000. However, the SAIF recapitalization
        legislation currently provides for an elimination of the thrift charter
        or of the separate federal regulation of thrifts prior to the merger of
        the deposit insurance funds. As a result, First Federal and Ashland
        would be regulated as banks under federal laws which would subject these
        subsidiaries to the more restrictive activity limits imposed on national
        banks. Under separate legislation related to the recapitalization plan,
        the Banks are required to recapture as taxable income approximately $1.7
        million of their bad debt reserve, which represents the post-1987
        additions to the reserve, and will be unable to utilize the percentage
        of earnings method to compute the reserve in the future. The Banks have
        provided deferred taxes for this amount and will be permitted to
        amortize the recapture of the bad debt reserve in taxable income over
        six years.




                                      -74-
<PAGE>   75

                  CAMCO FINANCIAL CORPORATION AND SUBSIDIARIES

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

                        December 31, 1997, 1996 and 1995


NOTE Q - QUARTERLY RESULTS OF OPERATIONS (UNAUDITED)

        The following table summarizes the Corporation's quarterly results for
        the years ended December 31, 1997 and 1996.

<TABLE>
<CAPTION>
                                                                   THREE MONTHS ENDED
                                                    MARCH 31,    JUNE 30,  SEPTEMBER 30, DECEMBER 31,
        1997:                                            (In thousands, except per share data)
<S>                                                    <C>          <C>          <C>          <C>   
        Total interest income                          $ 8,842      $ 9,205      $ 9,591      $ 9,935
        Total interest expense                           4,947        5,086        5,402        5,587
                                                       -------      -------      -------      -------

        Net interest income                              3,895        4,119        4,189        4,348
        Provision for losses on loans                       48           60           58           66
        Other income                                       699        1,005        1,174          962
        General, administrative and other expense        2,785        2,888        2,754        3,197
                                                       -------      -------      -------      -------

        Earnings before income taxes                     1,761        2,176        2,551        2,047
        Federal income taxes                               580          723          845          761
                                                       -------      -------      -------      -------

        Net earnings                                   $ 1,181      $ 1,453      $ 1,706      $ 1,286
                                                       =======      =======      =======      =======

        Earnings per share:
          Basic                                        $   .37      $   .45      $   .53      $   .40
                                                       =======      =======      =======      =======

          Diluted                                      $   .36      $   .44      $   .52      $   .39
                                                       =======      =======      =======      =======

<CAPTION>
                                                                   THREE MONTHS ENDED
                                                         MARCH 31,    JUNE 30,  SEPTEMBER 30,  DECEMBER 31,
       1996:                                                  (In thousands, except per share data)
<S>                                                        <C>          <C>          <C>           <C>    
        Total interest income                              $ 6,643      $ 6,684      $ 7,044       $ 8,889
        Total interest expense                               3,602        3,585        3,919         4,940
                                                           -------      -------      -------       -------

        Net interest income                                  3,041        3,099        3,125         3,949
        Provision for losses on loans                           21           21           27            42
        Other income                                           944          818          915           919
        General, administrative and other expense            2,208        2,490        4,478         3,014
                                                           -------      -------      -------       -------

        Earnings (loss) before income taxes (credits)        1,756        1,406         (465)        1,812
        Federal income taxes (credits)                         597          478         (158)          579
                                                           -------      -------      -------       -------

        Net earnings (loss)                                $ 1,159      $   928      $  (307)      $ 1,233
                                                           =======      =======      =======       =======

        Earnings (loss) per share:
          Basic                                            $   .57      $   .43      $  (.14)      $   .38
                                                           =======      =======      =======       =======

          Diluted                                          $   .56      $   .42      $  (.14)      $   .37
                                                           =======      =======      =======       =======
</TABLE>




                                      -75-
<PAGE>   76

ITEM 8. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND
        FINANCIAL DISCLOSURE.

        Not applicable.

                                    PART III

ITEM 9. DIRECTORS, EXECUTIVE OFFICERS, PROMOTERS AND CONTROL PERSONS; COMPLIANCE
        WITH SECTION 16(a) OF THE EXCHANGE ACT.

        The information contained under the captions "Board of Directors" and
        "Section 16(a) Beneficial Ownership Reporting Compliance" in the Proxy
        Statement for the 1998 Annual Meeting of Stockholders to be filed by
        Camco no later than 120 days after the end of the fiscal year (the
        "Proxy Statement") is incorporated herein by reference.

ITEM 10. EXECUTIVE COMPENSATION.

        The information contained in the Proxy Statement under the caption
        "Compensation of Executive Officers and Directors" is incorporated
        herein by reference.

ITEM 11. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT.

        The information contained in the Proxy Statement under the caption
        "Voting Securities and Ownership of Certain Beneficial Owners and
        Management" is incorporated herein by reference.

ITEM 12. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS.

        The information contained in the Proxy Statement under the caption
        "Certain Relationships and Related Transactions" is incorporated herein
        by reference.


                                     PART IV

ITEM 13. EXHIBITS AND REPORTS ON FORM 8-K

         (a)        Exhibits

<TABLE>
<S>                          <C>               <C>                            
                             (3)(i)            Certificate of Incorporation

                             (3)(ii)           Bylaws

                             (10)(ii)-1        Employment Agreement between Camco and Larry A. Caldwell

                             (10)(ii)-2        Employment Agreement between Camco and Anthony J. Popp

                             (10)(ii)-3        Employment Agreement between Marietta Savings and Anthony J. Popp

                             (21)              Subsidiaries of Camco

                             (23)(i)           Consent of Grant Thornton LLP regarding Camco's Consolidated Financial           
                                               Statements and Form S-8

                             (23)(ii)          Consent of Grant Thornton LLP regarding Camco's 401(k) Salary Savings Plan
                                               Financial Statements and Form S-8

                             (27)              Financial Data Schedule

                             (99)              1997 Financial Statements of Camco Financial Corporation 401(k) Salary           
                                               Savings Plan
</TABLE>




                                      -76-
<PAGE>   77

                                   SIGNATURES

        Pursuant to the requirements of Section 13 or 15(d) of the Securities
Exchange Act of 1934, the registrant has duly caused this report to be signed on
its behalf by the undersigned, thereunto duly authorized.

                                        Camco Financial Corporation


                                        By /s/ Larry A. Caldwell
                                           ---------------------
                                           Larry A. Caldwell,
                                           President, Chief Executive
                                           Officer and a Director


        Pursuant to the requirements of the Securities Exchange Act of 1934,
this report has been duly signed below by the following persons on behalf of the
registrant and in the capacities and on the dates indicated.


<TABLE>
<S>                                                      <C>
By /s/ Anthony J. Popp                                    By /s/ James R. Hanawalt
   -------------------------------------------------         ------------------------------------------------
   Anthony J. Popp,                                          James R. Hanawalt,
   Senior Vice President, Secretary and Director             Director

Date: March 23, 1998                                      Date: March 23, 1998



By /s/ Samuel W. Speck                                    By /s/ Robert C. Dix, Jr.
   -------------------------------------------------         ------------------------------------------------
   Samuel W. Speck,                                          Robert C. Dix. Jr.,
   Director                                                  Director

Date: March 23, 1998                                      Date: March 23, 1998



By /s/ Jeffrey T. Tucker                                  By /s/ Paul D. Leake
   -------------------------------------------------         ------------------------------------------------
Jeffrey T. Tucker,                                        Paul D. Leake,
Director                                                  Director

Date: March 23, 1998                                      Date: March 23, 1998



By /s/ Eric G. Spann                                      By /s/ Gary E. Crane
   -------------------------------------------------         ------------------------------------------------
Eric Spann,                                               Gary E. Crane,
Director                                                  Chief Financial Officer and Treasurer
                                                          (Principal Financial Officer)

Date: March 23, 1998                                      Date: March 23, 1998



By  /s/ Kenneth R. Elshoff
   -------------------------------------------------    
Kenneth R. Elshoff,
Director

Date: March 23, 1998
</TABLE>

                                      -77-
<PAGE>   78

<TABLE>
<CAPTION>
                                                          INDEX TO EXHIBITS

        ITEM                   DESCRIPTION                              
        ----                   -----------                              
<S>     <C>                    <C>                                      <C>                                                  
        Exhibit (3)(i)         Third Restated Certificate of            Incorporated by reference to Camco's Annual Report    
                               Incorporation of Camco Financial         on Form 10-KSB for the fiscal year ended December     
                               Corporation                              31, 1996, filed with the Securities and Exchange      
                                                                        Commission on March 31, 1997 (the "1996 Form          
                                                                        10-KSB"), Exhibit 3(i).                               
                                                                              
                                                                        
                                                                        
        Exhibit (3)(ii)        1987 Amended and Restated By-Laws of     Incorporated by reference to Camco's Annual Report 
                               Camco Financial Corporation              on Form 10-KSB for the fiscal year ended December  
                                                                        31, 1995, filed with the Securities and Exchange   
                                                                        Commission on April 1, 1996 (the "1995 Form        
                                                                        10-KSB"), Exhibit 3(iii).                          
                                                                                
                                                                        
        Exhibit (10)(ii) -1    Employment Agreement dated January 22,   Incorporated by reference to the 1995 Form 10-KSB,  
                               1996, by and between Camco and Larry     Exhibit 10(ii)-1                                   
                               A.Caldwell                                      
                                        
                                                     

        Exhibit (10)(ii) -2    Employment Agreement dated January 28,   Incorporated by reference to Camco's Annual Report   
                               1994, by and between Camco and Anthony   on Form 10-KSB for the fiscal year ended December    
                               J. Popp                                  31, 1993, filed with the SEC on March 31, 1994 (the  
                                                                        "1994 Form 10-KSB"), Exhibit 10(ii)-1.               
                                                                                
                                                                                

        Exhibit (10)(ii) -3    Employment Agreement dated January 28,   Incorporated by reference to the 1994 Form 10-KSB,  
                               1994, by and between Marietta Savings    Exhibit 10(ii)-2.                                   
                               Bank and Anthony J. Popp                                                                     
                                        

        Exhibit 21             Subsidiaries of Camco

        Exhibit 23(i)          Consent of Grant Thornton LLP regarding   
                               Camco's Consolidated Financial            
                               Statements and Form S-8                   

        Exhibit 23(ii)         Consent of Grant Thornton LLP regarding  
                               Camco's 401(k) Salary Savings Plan       
                               Financial Statements and Form S-8        
                                        
                                        

        Exhibit 27             Financial Data Schedule

        Exhibit 99             1997 Financial Statements of Camco 
                               Financial Corporation 401(k) Salary
                               Savings Plan                                


</TABLE>
                                      -78-

<PAGE>   1



                                   Exhibit 21


                              SUBSIDIARIES OF CAMCO

<TABLE>
<CAPTION>
                                                State of
            Name                              Incorporation               Ownership
            ----                              -------------               ---------
<S>         <C>                               <C>                            <C> 
            Cambridge Savings Bank                Ohio                       100%

            Marietta Savings Bank                 Ohio                       100%

            First Federal Savings Bank of
              Washington Court House          United States                  100%

            First Federal Bank for            United States                  100%
              Savings

            East Ohio Land Title Agency           Ohio                       100%



<CAPTION>
                        SUBSIDIARIES OF CAMBRIDGE SAVINGS

<S>         <C>                               <C>                            <C> 
            Camco Mortgage Corporation            Ohio                        50%



                        SUBSIDIARIES OF MARIETTA SAVINGS

<S>         <C>                               <C>                            <C> 
            Camco Mortgage Corporation            Ohio                        50%

            WestMar Mortgage Company              Ohio                       100%



                          SUBSIDIARIES OF FIRST SAVINGS

<S>         <C>                               <C>                            <C> 
            First S&L Corporation                Kentucky                    100%
</TABLE>


                                      -79-

<PAGE>   1
                                                                   Exhibit 23(i)

                              ACCOUNTANTS' CONSENT



        We have issued our report dated February 16, 1998, accompanying the
financial statements of Camco Financial Corporation 401(k) Salary Savings Plan
which are incorporated within the Annual Report on Form 10-K for the year ended
December 31, 1997. We hereby consent to the incorporation by reference of said
report in Camco's Form S-8 (33-88072).

Grant Thornton LLP

Cincinnati, Ohio
March 27, 1998



                                      -80-

<PAGE>   1
                                                                  Exhibit 23(ii)

                              ACCOUNTANTS' CONSENT



        We have issued our report dated February 21, 1998, accompanying the
consolidated financial statements of Camco Financial Corporation which are
incorporated within the Annual Report on Form 10-K for the year ended December
31, 1997. We hereby consent to the incorporation by reference of said report in
Camco's Form S-8 (33-88072).

Grant Thornton LLP

Cincinnati, Ohio
March 27, 1998

                                      -81-

<TABLE> <S> <C>

<ARTICLE> 9
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                          DEC-31-1997
<PERIOD-START>                             JAN-01-1997
<PERIOD-END>                               DEC-31-1997
<CASH>                                          11,576
<INT-BEARING-DEPOSITS>                           6,304
<FED-FUNDS-SOLD>                                     0
<TRADING-ASSETS>                                     0
<INVESTMENTS-HELD-FOR-SALE>                      4,055
<INVESTMENTS-CARRYING>                          25,696
<INVESTMENTS-MARKET>                            25,847
<LOANS>                                        446,480
<ALLOWANCE>                                      1,325
<TOTAL-ASSETS>                                 520,617
<DEPOSITS>                                     382,225
<SHORT-TERM>                                    51,570
<LIABILITIES-OTHER>                              9,110
<LONG-TERM>                                     28,749
                                0
                                          0
<COMMON>                                         3,216
<OTHER-SE>                                      45,747
<TOTAL-LIABILITIES-AND-EQUITY>                 520,617
<INTEREST-LOAN>                                 34,267
<INTEREST-INVEST>                                2,311
<INTEREST-OTHER>                                   995
<INTEREST-TOTAL>                                37,573
<INTEREST-DEPOSIT>                              17,212
<INTEREST-EXPENSE>                              21,022
<INTEREST-INCOME-NET>                           16,551
<LOAN-LOSSES>                                      232
<SECURITIES-GAINS>                                   0
<EXPENSE-OTHER>                                 11,624
<INCOME-PRETAX>                                  8,535
<INCOME-PRE-EXTRAORDINARY>                       5,626
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                     5,626
<EPS-PRIMARY>                                     1.75
<EPS-DILUTED>                                     1.71
<YIELD-ACTUAL>                                    3.28
<LOANS-NON>                                        815
<LOANS-PAST>                                     1,003
<LOANS-TROUBLED>                                     0
<LOANS-PROBLEM>                                      0
<ALLOWANCE-OPEN>                                 1,247
<CHARGE-OFFS>                                      164
<RECOVERIES>                                        10
<ALLOWANCE-CLOSE>                                1,325
<ALLOWANCE-DOMESTIC>                                 0
<ALLOWANCE-FOREIGN>                                  0
<ALLOWANCE-UNALLOCATED>                          1,325
        

</TABLE>

<TABLE> <S> <C>

<ARTICLE> 9
<RESTATED> 
<MULTIPLIER> 1,000
       
<S>                             <C>                   
<PERIOD-TYPE>                   YEAR                  
<FISCAL-YEAR-END>                          DEC-31-1996
<PERIOD-START>                             JAN-01-1996
<PERIOD-END>                               DEC-31-1996
<CASH>                                          10,587
<INT-BEARING-DEPOSITS>                           8,268
<FED-FUNDS-SOLD>                                     0
<TRADING-ASSETS>                                     0
<INVESTMENTS-HELD-FOR-SALE>                      5,916
<INVESTMENTS-CARRYING>                          32,544
<INVESTMENTS-MARKET>                            32,557
<LOANS>                                        388,923
<ALLOWANCE>                                      1,247
<TOTAL-ASSETS>                                 469,450
<DEPOSITS>                                     358,009
<SHORT-TERM>                                    34,500
<LIABILITIES-OTHER>                              9,074
<LONG-TERM>                                     22,854
                                0
                                          0
<COMMON>                                         3,063
<OTHER-SE>                                      41,950
<TOTAL-LIABILITIES-AND-EQUITY>                 469,450
<INTEREST-LOAN>                                 26,621
<INTEREST-INVEST>                                1,922
<INTEREST-OTHER>                                   717
<INTEREST-TOTAL>                                29,260
<INTEREST-DEPOSIT>                              13,933
<INTEREST-EXPENSE>                              16,046
<INTEREST-INCOME-NET>                           13,214
<LOAN-LOSSES>                                      111
<SECURITIES-GAINS>                                   0
<EXPENSE-OTHER>                                 12,190
<INCOME-PRETAX>                                  4,509
<INCOME-PRE-EXTRAORDINARY>                       3,013
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                     3,013
<EPS-PRIMARY>                                     1.24
<EPS-DILUTED>                                     1.21
<YIELD-ACTUAL>                                    3.67
<LOANS-NON>                                      1,598
<LOANS-PAST>                                       775
<LOANS-TROUBLED>                                     0
<LOANS-PROBLEM>                                      0
<ALLOWANCE-OPEN>                                 1,032
<CHARGE-OFFS>                                        6
<RECOVERIES>                                         1
<ALLOWANCE-CLOSE>                                1,247
<ALLOWANCE-DOMESTIC>                               142
<ALLOWANCE-FOREIGN>                                  0
<ALLOWANCE-UNALLOCATED>                          1,105
        

</TABLE>

<TABLE> <S> <C>


<ARTICLE> 9
<RESTATED> 
<MULTIPLIER> 1,000
       
<S>                               <C>
<PERIOD-TYPE>                    YEAR
<FISCAL-YEAR-END>                            DEC-31-1995
<PERIOD-START>                               JAN-01-1995
<PERIOD-END>                                 DEC-31-1995
<CASH>                                            11,325
<INT-BEARING-DEPOSITS>                             4,003
<FED-FUNDS-SOLD>                                       0
<TRADING-ASSETS>                                       0
<INVESTMENTS-HELD-FOR-SALE>                        4,116
<INVESTMENTS-CARRYING>                            24,285
<INVESTMENTS-MARKET>                              24,168
<LOANS>                                          292,751
<ALLOWANCE>                                        1,032
<TOTAL-ASSETS>                                   346,469
<DEPOSITS>                                       286,574
<SHORT-TERM>                                      15,500
<LIABILITIES-OTHER>                                6,124
<LONG-TERM>                                       10,578
                                  0
                                            0
<COMMON>                                           1,971
<OTHER-SE>                                        25,722
<TOTAL-LIABILITIES-AND-EQUITY>                   346,469
<INTEREST-LOAN>                                   22,939
<INTEREST-INVEST>                                  1,993
<INTEREST-OTHER>                                     508
<INTEREST-TOTAL>                                  25,440
<INTEREST-DEPOSIT>                                12,478
<INTEREST-EXPENSE>                                14,257
<INTEREST-INCOME-NET>                             11,183
<LOAN-LOSSES>                                        143
<SECURITIES-GAINS>                                     0
<EXPENSE-OTHER>                                    8,775
<INCOME-PRETAX>                                    5,558
<INCOME-PRE-EXTRAORDINARY>                         3,648
<EXTRAORDINARY>                                        0
<CHANGES>                                              0
<NET-INCOME>                                       3,648
<EPS-PRIMARY>                                       1.68
<EPS-DILUTED>                                       1.68
<YIELD-ACTUAL>                                      3.47
<LOANS-NON>                                          630
<LOANS-PAST>                                         452
<LOANS-TROUBLED>                                       0
<LOANS-PROBLEM>                                        0
<ALLOWANCE-OPEN>                                     943
<CHARGE-OFFS>                                         56
<RECOVERIES>                                           2
<ALLOWANCE-CLOSE>                                  1,032
<ALLOWANCE-DOMESTIC>                                   0
<ALLOWANCE-FOREIGN>                                    0
<ALLOWANCE-UNALLOCATED>                            1,032
                                

</TABLE>

<PAGE>   1
                                                                      Exhibit 99

FINANCIAL STATEMENTS AND
REPORT OF INDEPENDENT CERTIFIED
PUBLIC ACCOUNTANTS

CAMCO FINANCIAL CORPORATION 401(K)
SALARY SAVINGS PLAN

December 31, 1997, 1996 and 1995


<PAGE>   2


                                    CONTENTS


<TABLE>
<CAPTION>
                                                                        Page

<S>                                                                       <C>
REPORT OF INDEPENDENT CERTIFIED PUBLIC ACCOUNTANTS                         3

FINANCIAL STATEMENTS

  STATEMENTS OF NET ASSETS AVAILABLE FOR PLAN BENEFITS                     4

  STATEMENTS OF CHANGES IN NET ASSETS AVAILABLE FOR
    PLAN BENEFITS                                                          6

  NOTES TO FINANCIAL STATEMENTS                                            9


SUPPLEMENTAL INFORMATION

  SCHEDULE OF ASSETS HELD FOR INVESTMENT PURPOSES                         14

  SCHEDULE OF REPORTABLE TRANSACTIONS                                     15
</TABLE>



<PAGE>   3


               REPORT OF INDEPENDENT CERTIFIED PUBLIC ACCOUNTANTS


Trustees
Camco Financial Corporation 401(k) Salary Savings Plan


We have audited the accompanying statements of net assets available for plan
benefits of Camco Financial Corporation 401(k) Salary Savings Plan as of
December 31, 1997 and 1996, and the related statements of changes in net assets
available for plan benefits for the years ended December 31, 1997, 1996 and
1995. These financial statements are the responsibility of the Plan's
management. Our responsibility is to express an opinion on these financial
statements based on our audits.

We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement. An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. An audit also includes
assessing the accounting principles used and significant estimates made by
management, as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion, the financial statements referred to above present fairly, in
all material respects, the net assets available for plan benefits of the Plan as
of December 31, 1997 and 1996, and the changes in net assets available for plan
benefits for the years ended December 31, 1997, 1996 and 1995, in conformity
with generally accepted accounting principles.

Our audits were performed for the purpose of forming an opinion on the basic
financial statements taken as a whole. The supplemental schedules of assets held
for investment purposes and reportable transactions are presented for the
purpose of additional analysis and are not a required part of the basic
financial statements but are supplementary information required by the
Department of Labor's Rules and Regulations for Reporting and Disclosure under
the Employee Retirement Income Security Act of 1974. The supplemental schedules
have been subjected to the auditing procedures applied in the audits of the
basic financial statements and, in our opinion, are fairly stated in all
material respects in relation to the basic financial statements taken as a
whole.


/s/ Grant Thornton LLP

Cincinnati, Ohio
February 16, 1998


<PAGE>   4


             CAMCO FINANCIAL CORPORATION 401(k) SALARY SAVINGS PLAN

              STATEMENTS OF NET ASSETS AVAILABLE FOR PLAN BENEFITS

                                December 31, 1997

<TABLE>
<CAPTION>

                                           FIDELITY                                        VANGUARD        VANGUARD       CAMBRIDGE
                                          BLUE CHIP                       TEMPLETON           INDEX      WELLINGTON         SAVINGS
                                             GROWTH           ACORN         FOREIGN           TRUST        BALANCED    CERTIFICATES
 ASSETS                                        FUND            FUND            FUND            FUND            FUND      OF DEPOSIT

<S>                                       <C>          <C>                <C>             <C>             <C>             <C>      
Investments at current value:
  Common stock                            $       -    $          -       $       -       $       -       $       -       $       -
  Mutual funds                              379,213       1,019,827         340,484         754,594         482,109               -
  Certificates of deposit                         -               -               -               -               -         921,297
  U.S. Treasury obligations                   6,900          90,900           2,500           8,800               -           9,200
  Notes receivable                                -               -               -               -               -               -
                                         ----------      ----------      ----------      ----------      ----------      ----------
         Total investments                  386,113       1,110,727         342,984         763,394         482,109         930,497

Accrued interest receivable                      34             168              15              52              33          14,280
Contribution receivable - employer            1,456           2,952             966           1,754           1,374           1,070
Contribution receivable - participants'       2,467           5,897           1,831           3,498           2,994           1,841
                                         ----------      ----------      ----------      ----------      ----------      ----------
         Total receivable                     3,957           9,017           2,812           5,304           4,401          17,191

Cash and cash equivalents                        18              88           5,815              81               -               7
                                         ----------      ----------      ----------      ----------      ----------      ----------

Net assets available for Plan benefits   $  390,088      $1,119,832      $  351,611      $  768,779      $  486,510      $  947,695
                                         ==========      ==========      ==========      ==========      ==========      ==========

                                                                   CAMCO
                                                               FINANCIAL
                                                    LOAN     CORPORATION
 ASSETS                                             FUND           STOCK           TOTAL

<S>                                              <C>          <C>             <C>       
Investments at current value:
  Common stock                                   $     -      $  908,642      $  908,642
  Mutual funds                                         -               -       2,976,227
  Certificates of deposit                              -               -         921,297
  U.S. Treasury obligations                            -               -         118,300
  Notes receivable                                51,106               -          51,106
                                              ----------      ----------      ----------
         Total investments                        51,106         908,642       4,975,572

Accrued interest receivable                            -              46          14,628
Contribution receivable - employer                     -           2,173          11,745
Contribution receivable - participants'                -           3,931          22,459
                                              ----------      ----------      ----------
         Total receivable                              -           6,150          48,832

Cash and cash equivalents                              -              38           6,047
                                              ----------      ----------      ----------

Net assets available for Plan benefits        $   51,106      $  914,830      $5,030,451
                                              ==========      ==========      ==========
</TABLE>






The accompanying notes are an integral part of these statements.

                                        4


<PAGE>   5


             CAMCO FINANCIAL CORPORATION 401(k) SALARY SAVINGS PLAN

              STATEMENTS OF NET ASSETS AVAILABLE FOR PLAN BENEFITS

                               December 31, 1996


<TABLE>
<CAPTION>
                                               FIDELITY                                        VANGUARD        VANGUARD    
                                              BLUE CHIP                       TEMPLETON           INDEX      WELLINGTON    
                                                 GROWTH           ACORN         FOREIGN           TRUST        BALANCED    
         ASSETS                                    FUND            FUND            FUND            FUND            FUND    

<S>                                           <C>             <C>             <C>             <C>             <C>          
Investments at current value:
  Common stock                                $       -       $       -       $       -       $       -       $       -    
  Mutual funds                                  113,948         554,504         162,193         279,569         232,480    
  Certificates of deposit                             -               -               -               -               -
  U.S. Treasury obligations                       1,500          53,600           1,100           5,300           2,000    
  Notes receivable                                    -               -               -               -               -    
                                             ----------      ----------      ----------      ----------      ----------    
         Total investments                      115,448         608,104         163,293         284,869         234,480    

Accrued interest receivable                          11             126           5,717              23              30    
Contribution receivable - employer                1,442           2,325             747           1,233           1,075    
Contribution receivable - participants'           2,479           4,661           1,483           2,511           2,529    
                                             ----------      ----------      ----------      ----------      ----------    
         Total receivable                         3,932           7,112           7,947           3,767           3,634    

Cash and cash equivalents                            76              90           1,258              31              49    
                                             ----------      ----------      ----------      ----------      ----------    

Net assets available for Plan benefits       $  119,456      $  615,306      $  172,498      $  288,667      $  238,163    
                                             ==========      ==========      ==========      ==========      ==========    




                                                   CAMBRIDGE                           CAMCO
                                                     SAVINGS                       FINANCIAL
                                                CERTIFICATES            LOAN     CORPORATION
         ASSETS                                   OF DEPOSIT            FUND           STOCK           TOTAL

<S>                                                <C>               <C>          <C>             <C>       
Investments at current value:
  Common stock                                     $       -         $     -      $  244,363      $  244,363
  Mutual funds                                             -               -               -       1,342,694
  Certificates of deposit                            361,722               -               -         361,722
  U.S. Treasury obligations                            7,500           2,400           3,000          76,400
  Notes receivable                                         -          56,510               -          56,510
                                                  ----------      ----------      ----------      ----------
         Total investments                           369,222          58,910         247,363       2,081,689

Accrued interest receivable                            5,826               -              26          11,759
Contribution receivable - employer                     1,065               -           1,885           9,772
Contribution receivable - participants'                1,939               -           3,522          19,124
                                                  ----------      ----------      ----------      ----------
         Total receivable                              8,830               -           5,433          40,655

Cash and cash equivalents                                 28               -              41           1,573
                                                  ----------      ----------      ----------      ----------

Net assets available for Plan benefits            $  378,080      $   58,910      $  252,837      $2,123,917
                                                  ==========      ==========      ==========      ==========
</TABLE>






The accompanying notes are an integral part of these statements.

                                        5


<PAGE>   6


             CAMCO FINANCIAL CORPORATION 401(k) SALARY SAVINGS PLAN

         STATEMENTS OF CHANGES IN NET ASSETS AVAILABLE FOR PLAN BENEFITS

                      For the year ended December 31, 1997


<TABLE>
<CAPTION>
                                                 FIDELITY                                          VANGUARD        VANGUARD     
                                                BLUE CHIP                        TEMPLETON            INDEX      WELLINGTON     
                                                   GROWTH            ACORN         FOREIGN            TRUST        BALANCED     
                                                     FUND             FUND            FUND             FUND            FUND     

<S>                                            <C>              <C>             <C>              <C>             <C>            
Additions to net assets attributed to:
  Interest and dividends                       $   18,259       $  105,412      $   38,637       $   14,879      $   39,372     
  Net appreciation (depreciation)                  56,199          115,963         (20,679)         156,286          44,272     

  Contributions - employer                         13,967           35,181          12,908           20,512          16,788     
  Contributions - participants'                    24,143           70,151          23,900           38,992          30,116     
  Rollovers                                       186,552          190,024         120,898          215,180         137,732     
                                               ----------       ----------      ----------       ----------      ----------     
         Total contributions                      224,662          295,356         157,706          274,684         184,636     
                                               ----------       ----------      ----------       ----------      ----------     

         Total additions                          299,120          516,731         175,664          445,849         268,280     

Deductions from net assets attributed to:
  Benefit payments                                  5,829           18,608          13,586           21,755           5,439     
                                               ----------       ----------      ----------       ----------      ----------     

Net increase before transfers                     293,291          498,123         162,078          424,094         262,841     

Interfund transfers                               (22,659)           6,403          17,035           56,018         (14,494)    
                                               ----------       ----------      ----------       ----------      ----------     

Net increase                                      270,632          504,526         179,113          480,112         248,347     

Net assets available for plan benefits:
  Beginning of year                               119,456          615,306         172,498          288,667         238,163     
                                               ----------       ----------      ----------       ----------      ----------     

  End of year                                  $  390,088       $1,119,832      $  351,611       $  768,779      $  486,510     
                                               ==========       ==========      ==========       ==========      ==========     

                                                  CAMBRIDGE                             CAMCO
                                                    SAVINGS                         FINANCIAL
                                               CERTIFICATES             LOAN      CORPORATION
                                                 OF DEPOSIT             FUND            STOCK            TOTAL

<S>                                              <C>              <C>              <C>              <C>       
Additions to net assets attributed to:
  Interest and dividends                         $   49,367       $    5,768       $   14,699       $  286,393
  Net appreciation (depreciation)                         -                -          351,004          703,045

  Contributions - employer                           14,753                -           26,536          140,645
  Contributions - participants'                      20,795                -           46,779          254,876
  Rollovers                                         531,912                -          231,235        1,613,533
                                                 ----------       ----------       ----------       ----------
         Total contributions                        567,460                -          304,550        2,009,054
                                                 ----------       ----------       ----------       ----------

         Total additions                            616,827            5,768          670,253        2,998,492

Deductions from net assets attributed to:
  Benefit payments                                   21,676            1,211            3,854           91,958
                                                 ----------       ----------       ----------       ----------

Net increase before transfers                       595,151            4,557          666,399        2,906,534

Interfund transfers                                 (25,536)         (12,361)          (4,406)               -
                                                 ----------       ----------       ----------       ----------

Net increase                                        569,615           (7,804)         661,993        2,906,534

Net assets available for plan benefits:
  Beginning of year                                 378,080           58,910          252,837        2,123,917
                                                 ----------       ----------       ----------       ----------

  End of year                                    $  947,695       $   51,106       $  914,830       $5,030,451
                                                 ==========       ==========       ==========       ==========


</TABLE>



The accompanying notes are an integral part of these statements.

                                        6


<PAGE>   7


             CAMCO FINANCIAL CORPORATION 401(k) SALARY SAVINGS PLAN

         STATEMENTS OF CHANGES IN NET ASSETS AVAILABLE FOR PLAN BENEFITS

                      For the year ended December 31, 1996


<TABLE>
<CAPTION>
                                                                  FIDELITY                                         VANGUARD    
                                                  PEOPLES        BLUE CHIP                        TEMPLETON           INDEX    
                                                 BALANCED           GROWTH           ACORN          FOREIGN           TRUST    
                                                     FUND             FUND            FUND             FUND            FUND    

<S>                                            <C>              <C>             <C>              <C>             <C>           
Additions to net assets attributed to:
  Interest and dividends                       $        -       $    7,901      $   58,185       $    7,462      $    6,997    
  Net appreciation (depreciation)                       -            3,229          43,997           15,438          42,486    

  Contributions - employer                              -            6,295          21,198            9,201          12,368    
  Contributions - participants'                         -           10,735          58,191           22,516          30,561    
  Rollovers                                             -           18,058          14,665            6,339           9,852    
                                               ----------       ----------      ----------       ----------      ----------    
         Total contributions                            -           35,088          94,054           38,056          52,781    
                                               ----------       ----------      ----------       ----------      ----------    

         Total additions                                -           46,218         196,236           60,956         102,264    

Deductions from net assets attributed to:
  Benefit payments                                      -                -          19,789            5,636           6,224    
                                               ----------       ----------      ----------       ----------      ----------    

Net increase (decrease) before transfers                -           46,218         176,447           55,320          96,040    

Interfund transfers                              (238,221)          73,238            (318)          13,112          (7,781)   
                                               ----------       ----------      ----------       ----------      ----------    

Net increase (decrease)                          (238,221)         119,456         176,129           68,432          88,259    

Net assets available for plan benefits:
  Beginning of year                               238,221                -         439,177          104,066         200,408    
                                               ----------       ----------      ----------       ----------      ----------    

  End of year                                   $       -       $  119,456      $  615,306       $  172,498      $  288,667    
                                               ==========       ==========      ==========       ==========      ==========    


                                                    VANGUARD       CAMBRIDGE                             CAMCO
                                                  WELLINGTON         SAVINGS                         FINANCIAL
                                                    BALANCED    CERTIFICATES             LOAN      CORPORATION
                                                        FUND      OF DEPOSIT             FUND            STOCK            TOTAL

<S>                                               <C>             <C>                 <C>           <C>              <C>       
Additions to net assets attributed to:
  Interest and dividends                          $   22,908      $   24,196          $     -       $    5,517       $  133,166
  Net appreciation (depreciation)                     21,522               -                -          (19,443)         107,229

  Contributions - employer                            11,511          13,739                -           17,297           91,609
  Contributions - participants'                       29,242          31,332                -           43,679          226,256
  Rollovers                                           14,650             703                -           17,476           81,743
                                                  ----------      ----------       ----------       ----------       ----------
         Total contributions                          55,403          45,774                -           78,452          399,608
                                                  ----------      ----------       ----------       ----------       ----------

         Total additions                              99,833          69,970                -           64,526          640,003

Deductions from net assets attributed to:
  Benefit payments                                    38,115          21,406            4,461            6,235          101,866
                                                  ----------      ----------       ----------       ----------       ----------

Net increase (decrease) before transfers              61,718          48,564           (4,461)          58,291          538,137

Interfund transfers                                  176,445         (79,459)           6,700           56,284                -
                                                  ----------      ----------       ----------       ----------       ----------

Net increase (decrease)                              238,163         (30,895)           2,239          114,575          538,137

Net assets available for plan benefits:
  Beginning of year                                        -         408,975           56,671          138,262        1,585,780
                                                  ----------      ----------       ----------       ----------       ----------

  End of year                                     $  238,163      $  378,080       $   58,910       $  252,837       $2,123,917
                                                  ==========      ==========       ==========       ==========       ==========
</TABLE>


The accompanying notes are an integral part of these statements.

                                        7


<PAGE>   8


             CAMCO FINANCIAL CORPORATION 401(k) SALARY SAVINGS PLAN

         STATEMENTS OF CHANGES IN NET ASSETS AVAILABLE FOR PLAN BENEFITS

                      For the year ended December 31, 1995


<TABLE>
<CAPTION>
                                                                                                    VANGUARD    
                                                  PEOPLES                         TEMPLETON            INDEX    
                                                 BALANCED            ACORN          FOREIGN            TRUST    
                                                     FUND             FUND             FUND             FUND    

<S>                                            <C>              <C>              <C>              <C>           
Additions to net assets attributed to:
  Interest and dividends                       $   12,625       $   35,054       $    7,199       $    4,777    
  Net appreciation                                 26,931           30,886            3,319           42,576    

  Contributions - employer                          8,146           14,111            4,091            5,717    
  Contributions - participants'                    33,127           59,479           14,668           25,379    
                                               ----------       ----------       ----------       ----------    
         Total contributions                       41,273           73,590           18,759           31,096    
                                               ----------       ----------       ----------       ----------    

         Total additions                           80,829          139,530           29,277           78,449    

Deductions from net assets attributed to:
  Benefit payments                                 15,586           13,433            4,142           12,966    
                                               ----------       ----------       ----------       ----------    

Net increase (decrease) before transfers           65,243          126,097           25,135           65,483    

Interfund transfers                               (65,008)         (21,187)         (39,708)         (13,401)   
                                               ----------       ----------       ----------       ----------    

Net increase (decrease)                               235          104,910          (14,573)          52,082    

Net assets available for plan benefits:
  Beginning of year                               237,986          334,267          118,639          148,326    
                                               ----------       ----------       ----------       ----------    

  End of year                                  $  238,221       $  439,177       $  104,066       $  200,408    
                                               ==========       ==========       ==========       ==========    



                                                   CAMBRIDGE                            CAMCO
                                                     SAVINGS                        FINANCIAL
                                                CERTIFICATES            LOAN      CORPORATION
                                                  OF DEPOSIT            FUND            STOCK           TOTAL

Additions to net assets attributed to:
  Interest and dividends                          $   26,984         $     -       $    2,260      $   88,899
  Net appreciation                                         -               -           15,377         119,089

  Contributions - employer                            15,845               -           11,009          58,919
  Contributions - participants'                       50,787               -           38,741         222,181
                                                  ----------      ----------       ----------      ----------
         Total contributions                          66,632               -           49,750         281,100
                                                  ----------      ----------       ----------      ----------

         Total additions                              93,616               -           67,387         489,088

Deductions from net assets attributed to:
  Benefit payments                                    16,838           2,801            5,586          71,352
                                                  ----------      ----------       ----------      ----------

Net increase (decrease) before transfers              76,778          (2,801)          61,801         417,736

Interfund transfers                                   19,323          43,520           76,461               -
                                                  ----------      ----------       ----------      ----------

Net increase (decrease)                               96,101          40,719          138,262         417,736

Net assets available for plan benefits:
  Beginning of year                                  312,874          15,952                -       1,168,044
                                                  ----------      ----------       ----------      ----------

  End of year                                     $  408,975      $   56,671       $  138,262      $1,585,780
                                                  ==========      ==========       ==========      ==========
</TABLE>





The accompanying notes are an integral part of these statements.

                                        8



<PAGE>   9


             CAMCO FINANCIAL CORPORATION 401(k) SALARY SAVINGS PLAN

                          NOTES TO FINANCIAL STATEMENTS

                        December 31, 1997, 1996 and 1995


NOTE A - DESCRIPTION OF PLAN

    The following description of the Camco Financial Corporation 401(k) Salary
    Savings Plan ("Plan") provides only general information. Participants should
    refer to the Plan agreement for a more complete description of the Plan's
    provisions.

    1.  General
        -------

    The Plan is a defined contribution plan covering all full-time employees of
    the Company who have one year of service (1,000 hours or more) and are age
    twenty-one or older. Effective July 31, 1997, the Plan was amended to remove
    any service or age requirement for deferral elections. The Plan was further
    amended to require one year of service (1,000 hours or more) to share in the
    matching Company contribution. It is subject to the provisions of the
    Employee Retirement Income Security Act of 1974 (ERISA).

    2.  Contributions
        -------------

    Each year, participants may contribute up to 15 percent of pretax annual
    compensation, as defined in the Plan. Participants may also contribute
    amounts representing distributions from other qualified defined benefit or
    contribution plans. In 1995, the Company contributed 50 percent of the first
    four percent of base compensation that a participant contributed to the
    Plan. On July 1, 1996, the Plan sponsor amended the Plan so that the Company
    contributes 100 percent of the first three percent of base compensation and
    contributes 50 percent of the next two percent of base compensation.
    Contributions are subject to certain limitations.

    3.  Participant Accounts
        --------------------

    Each participant's account is credited with the participant's contribution
    and allocations of (a) the Company's contribution and, (b) Plan earnings.
    Allocations are based on each account balance, as defined. Forfeited
    balances of terminated participants' nonvested accounts are used to reduce
    future Company contributions. The benefit to which a participant is entitled
    is the benefit that can be provided from the participant's vested account.

    4.  Vesting
        -------

    Participants are immediately vested in their contributions plus actual
    earnings thereon. Vesting in the Company's matching and discretionary
    contribution portion of their accounts plus actual earnings thereon is based
    on years of continuous service. A participant is 100 percent vested after
    five years of participation as follows:

<TABLE>
<CAPTION>
                                                         VESTING
     YEAR OF PARTICIPATION                               PERCENT

<S>                                                       <C>
          One year                                        20%
          Two years                                       40%
          Three years                                     60%
          Four years                                      80%
          Five years                                     100%
</TABLE>


                                        9



<PAGE>   10


             CAMCO FINANCIAL CORPORATION 401(k) SALARY SAVINGS PLAN

                    NOTES TO FINANCIAL STATEMENTS (CONTINUED)

                        December 31, 1997, 1996 and 1995


NOTE A - DESCRIPTION OF PLAN (continued)

    4.  Vesting (continued)
        --------           

    During 1997, various participants received distributions from the Company's
    pension plan, which was terminated. Participants had the option of rolling
    these funds into the 401(k) Plan and direct them in various investment
    options. Total rollovers in 1997 totaled $1,613,533.

    5.  Investment Options
        ------------------

    Upon enrollment in the Plan, a participant may direct contributions in
various investment options.

     *    FIDELITY BLUE CHIP GROWTH FUND -- The fund invests approximately 60
          percent of its assets in common stock of Blue Chip companies.

     *    ACORN FUND -- An aggressive growth mutual fund that invests in
          primarily stocks of smaller companies.

     *    TEMPLETON FOREIGN FUND -- An aggressive growth mutual fund that
          invests primarily in stocks of foreign companies.

     *    VANGUARD INDEX TRUST FUND -- A mutual fund that invests primarily in
          Blue Chip companies.

     *    VANGUARD WELLINGTON BALANCED FUND -- A mutual fund that seeks
          conservation of capital and reasonable income and invests in common
          stocks and preferred stock debt securities.

     *    CAMBRIDGE SAVINGS CERTIFICATE OF DEPOSIT FUND -- Funds are invested in
          certificates of deposit with a subsidiary of Camco Financial
          Corporation.

     *    CAMCO FINANCIAL CORPORATION STOCK -- Funds are invested in stock of
          the Plan sponsor's Camco Financial Corporation common stock.

    Participants may change their investment options quarterly.

    6.  Participant Notes Receivable
        ----------------------------

    Participants may borrow from their fund accounts a minimum of $1,000 up to a
    maximum equal to the lesser of $50,000 or 50 percent of their account
    balance. Loan transactions are treated as a transfer to (from) the
    investment fund from (to) the Loan Fund. Loan terms range from 1-5 years.
    The loans are secured by the balance in the participant's account and bear
    interest at a rate of 2% over the prime rate.


                                       10



<PAGE>   11


             CAMCO FINANCIAL CORPORATION 401(k) SALARY SAVINGS PLAN

                    NOTES TO FINANCIAL STATEMENTS (CONTINUED)

                        December 31, 1997, 1996 and 1995


NOTE A - DESCRIPTION OF PLAN (continued)

    7.  Payment of Benefits
        -------------------

On termination of service due to death, disability or retirement, a participant
will receive a lump-sum amount equal to the value of the participants' vested
interest in his or her account. For termination of service due to other reasons,
a participant may receive the value of the vested interest in his or her account
as a lump-sum distribution.


NOTE B - SUMMARY OF ACCOUNTING POLICIES

    1.  Basis of Accounting
        -------------------

The financial statements of the Plan are prepared under the accrual method of
accounting.

    2.  Investment Valuation and Income Recognition
        -------------------------------------------

The Plan's investments are stated at fair value. Participant notes receivable
are valued at cost which approximates fair value.

Purchases and sales of securities are recorded on a trade-date basis. Interest
income is recorded on the accrual basis. Dividends are recorded on the
ex-dividend date.

Investments that represent five percent or more of the Plan's net assets are
separately identified.

<TABLE>
<CAPTION>
                                                                                  1997                1996

<S>                                                                         <C>                 <C>     
Camco Financial Corporation stock                                           $  908,642          $  244,363
Fidelity Blue Chip Growth Fund                                                 379,213             113,948
Acorn Fund                                                                   1,019,827             554,504
Templeton Foreign Fund                                                         340,484             162,193
Vanguard Index Trust Fund                                                      754,594             279,569
Vanguard Wellington Fund                                                       482,109             232,480
Cambridge Savings Certificates
  of Deposit                                                                   921,297             361,722
</TABLE>

During 1997, 1996 and 1995, the Plan's investments (including investments
bought, sold, and held during the year) appreciated in value by $703,045,
$107,229 and $119,089, respectively.






                                       11


<PAGE>   12


             CAMCO FINANCIAL CORPORATION 401(k) SALARY SAVINGS PLAN

                    NOTES TO FINANCIAL STATEMENTS (CONTINUED)

                        December 31, 1997, 1996 and 1995


NOTE B - SUMMARY OF ACCOUNTING POLICIES (continued)

     3.   Payment of Benefits 
          -------------------

     Benefits are recorded when paid.

     4.   Use of Estimates
          ----------------

     The preparation of the financial statements in conformity with generally
     accepted accounting principles requires management to make estimates and
     assumptions that affect the reported amounts of assets and liabilities and
     disclosures of contingent asset and liabilities at the date of the
     financial statements and the reported amounts of revenues and expenses
     during the reporting period. Actual amounts could differ from those
     estimates.


NOTE C - PLAN TERMINATION

    Although it has not expressed any intent to do so, the Company has the right
    under the Plan to discontinue its contributions at any time and to terminate
    the Plan subject to the provisions of ERISA. In the event of Plan
    termination, participants will become 100 percent vested in their accounts.


NOTE D - TAX STATUS

    The Internal Revenue Service has determined and informed the Company by a
    letter dated August 9, 1995, that the Plan and related trust are designed in
    accordance with applicable sections of the Internal Revenue Code (IRC). The
    Plan has been amended since receiving the determination letter. However, the
    Plan administrator and the Plan's tax counsel believe that the Plan is
    designed and is currently being operated in compliance with the applicable
    requirements of the IRC. Therefore, they believe that the Plan was qualified
    and the related trust was tax-exempt as of the financial statement date.


NOTE E- ADMINISTRATIVE EXPENSES

    Administrative expenses of the Plan are paid by the Plan sponsor.


NOTE F - RELATED PARTY TRANSACTIONS

    The Plan offers participants the option of investing in shares of stock of
    the Plan sponsor, Camco Financial Corporation. The Plan also offers
    participants the option of investing in certificates of deposit with
    subsidiaries of Camco Financial Corporation and, therefore, these
    transactions qualify as party-in-interest.


                                       12



<PAGE>   13


                            SUPPLEMENTAL INFORMATION


<PAGE>   14


             CAMCO FINANCIAL CORPORATION 401(k) SALARY SAVINGS PLAN

                           FORM 5500 E.I.N. 51-0110823
                                 PLAN NO. - 002

           ITEM 27a - SCHEDULE OF ASSETS HELD FOR INVESTMENT PURPOSES

                                December 31, 1997


<TABLE>
<CAPTION>
(a)             (b)                                                 (c)                                 (d)             (e)
         IDENTITY OF ISSUE,                          DESCRIPTION OF INVESTMENT INCLUDING
         BORROWER, LESSOR, OR                        MATURITY DATE, RATE OF INTEREST;                                 CURRENT
         SIMILAR PARTY                               COLLATERAL, PAR OR MATURITY VALUE                   COST           VALUE

         COMMON STOCK                                              SHARES
         ------------                                              ------
<S>                                                                <C>                             <C>             <C>        
*          Camco Financial Corporation stock                       35,633                          $  560,570      $  908,642 
                                                                                                                              
         MUTUAL FUNDS                                                                                                         
         ------------                                                                                                         
           Fidelity Blue Chip Growth Fund                           9,610                             319,872         379,213 
           Acorn Fund                                              60,025                             833,908       1,019,827 
           Templeton Foreign Fund                                  34,220                             346,438         340,484 
           Vanguard Index Trust Fund                                8,378                             512,124         754,594 
           Vanguard Wellington Fund                                16,370                             425,026         482,109 
                                                                                                   ----------      ---------- 
                                                                                                    2,437,368       2,976,227 
                                                                                                   ----------      ---------- 
                                                                                                                              
         CERTIFICATES OF DEPOSIT                                                                                              
         -----------------------                                                                                              
*          Cambridge Savings Certificates of Deposit                                                  902,720         902,720
*          First Federal Washington Courthouse                                                         18,577          18,577 
                                                                                                   ----------      ---------- 
                                                                                                      921,297         921,297 
                                                                                                   ----------      ---------- 
                                                                                                                              
         U.S. TREASURY OBLIGATIONS                                                                                            
         -------------------------                                                                                            
           Fidelity U.S. Treasury Income Portfolio                118,300                             118,300         118,300 
                                                                                                   ----------      ---------- 
                                                                                                                              
         NOTE RECEIVABLE                                                                                                      
         ---------------                                                                                                      
*          Participants' notes(2)                               10%-10.5%                                   -          51,106 
                                                                                                   ----------      ---------- 
                                                                                                                              
                                                                                                   $4,037,535      $4,975,572 
                                                                                                   ==========      ========== 
</TABLE>

*  Party-in-interest

                                       14


<PAGE>   15


             CAMCO FINANCIAL CORPORATION 401(k) SALARY SAVINGS PLAN
                           FORM 5500 E.I.N. 51-0110823
                                 PLAN NO. - 002
                 ITEM 27d - SCHEDULE OF REPORTABLE TRANSACTIONS
                          Year ended December 31, 1997

<TABLE>
<CAPTION>
    (a)                  (b)                                           (c)                (d)            (e)               (f)     
                                                                                                                                   
IDENTITY OF                                                                                                               EXPENSE  
PARTY                                                                PURCHASE           SELLING          LEASE      INCURRED WITH  
INVOLVED        DESCRIPTION OF ASSET                                    PRICE             PRICE         RENTAL        TRANSACTION  

<S>                                                               <C>               <C>                   <C>                <C>   
*               Camco Financial Corporation Stock
                  Purchases                                       $   332,342       $        -            $ -                $ -   
                  Sales                                                    -             19,070             -                  -   

                Fidelity Blue Chip Growth Fund
                  Purchases                                           258,480                -              -                  -   
                  Sales                                                    -             49,353             -                  -   

                Acorn Fund
                  Purchases                                           367,538                -              -                  -   
                  Sales                                                    -             18,174             -                  -   

                Templeton Foreign Fund
                  Purchases                                           221,828                -              -                  -   
                  Sales                                                    -             22,847             -                  -   

                Vanguard Index Trust Fund
                  Purchases                                           333,556                -              -                  -   
                  Sales                                                    -             14,821             -                  -   

                Vanguard Wellington Fund
                  Purchases                                           230,655                -              -                  -   
                  Sales                                                    -             25,298             -                  -   

*               Certificates of deposit
                  Purchases                                           559,575                -              -                  -   

                Fidelity U.S. Treasury Income Portfolio
                  Purchases                                         2,835,200                -              -                  -   
                  Sales                                                    -          2,793,300             -                  -   




    (a)                  (b)                                              (g)            (h)              (i)
                                                                                   CURRENT VALUE
IDENTITY OF                                                                          OF ASSET ON
PARTY                                                                   COST OF      TRANSACTION       NET GAIN
INVOLVED        DESCRIPTION OF ASSET                                      ASSET             DATE      OR (LOSS)

<S>                                                                 <C>              <C>                 <C>  
*               Camco Financial Corporation Stock
                  Purchases                                         $   332,342      $   332,342         $   -
                  Sales                                                  20,202           19,070         (1,132)

                Fidelity Blue Chip Growth Fund
                  Purchases                                             258,480          258,480             -
                  Sales                                                  49,326           49,353             27

                Acorn Fund
                  Purchases                                             367,538          367,538             -
                  Sales                                                  18,589           18,174           (415)

                Templeton Foreign Fund
                  Purchases                                             221,828          221,828             -
                  Sales                                                  25,729           22,847         (2,882)

                Vanguard Index Trust Fund
                  Purchases                                             333,556          333,556             -
                  Sales                                                  15,082           14,821           (261)

                Vanguard Wellington Fund
                  Purchases                                             230,655          230,655             -
                  Sales                                                  25,667           25,298           (369)

*               Certificates of deposit
                  Purchases                                             559,575          559,575             -

                Fidelity U.S. Treasury Income Portfolio
                  Purchases                                           2,835,200        2,835,200             -
                  Sales                                               2,793,300        2,793,300             -
</TABLE>


* Party-in-interest


                                       15



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission